GE CAPITAL MORTGAGE SERVICES INC
8-K, 1998-08-13
ASSET-BACKED SECURITIES
Previous: GRANITE STATE BANKSHARES INC, 10-Q, 1998-08-13
Next: ACAP CORP, 10QSB, 1998-08-13





                SECURITIES AND EXCHANGE COMMISSION

                      Washington, D.C. 20549

                             Form 8-K

                          CURRENT REPORT

              Pursuant to Section 13 or 15(d) of the
                 Securities Exchange Act of 1934

  Date of Report (Date of earliest event reported) July 30, 1998


                GE CAPITAL MORTGAGE SERVICES, INC.
          (as Seller and Servicer under the Pooling and
          Servicing Agreement, dated as of July 1, 1998,
         providing for the issuance of REMIC Multi-Class
            Pass-Through Certificates, Series 1998-12)



                GE Capital Mortgage Services, Inc.
      (Exact name of registrant as specified in its charter)

      New Jersey            33-5042            21-0627285
   ----------------------------------------------------------
   (State or other        (Commission       (I.R.S. Employer
     jurisdiction         File Number)     Identification No.)
   of incorporation)



                      Three Executive Campus
                  Cherry Hill, New Jersey 08002
        (Address of Principal Executive Office) (Zip Code)




Registrant's telephone number, including area code (609) 661-6100


<PAGE>


ITEM 2.   ACQUISITION OR DISPOSITION OF ASSETS

General.
On July 30, 1998, GE Capital Mortgage Services, Inc. ("GECMSI")
offered to investors certain classes of its REMIC Multi-Class
Pass-Through Certificates, Series 1998-12 (the "Certificates"),
consisting of four groups of Certificates (the "Pool 1
Certificates" , "Pool 2 Certificates", "Pool 3 Certificates" and
the "Pool 4 Certificates"), each evidencing beneficial ownership
interests in a distinct trust fund (each, a "Trust Fund"). The
assets of each Trust Fund consist primarily of a distinct pool
("Pool 1", "Pool 2", "Pool 3" and "Pool 4", respectively, and
each a "Mortgage Pool") of conventional, fixed-rate, first-lien,
fully-amortizing, one- to four-family residential loans (the
"Mortgage Loans"). Capitalized terms used herein and not
otherwise defined shall have the meanings assigned to them in the
Prospectus dated May 26, 1998 as supplemented by the Prospectus
Supplement dated July 25, 1998, each as filed by GECMSI with the
Securities and Exchange Commission pursuant to Rule 424(b) under
The Securities Act of 1933.

The original principal balance of each Class of the Pool 1
Certificates is as follows:

               Class 1-A1           $53,290,000.00
               Class 1-A2           $39,687,000.00
               Class 1-A3           $43,496,000.00
               Class 1-A4           $33,220,000.00
               Class 1-A5           $13,974,000.00
               Class 1-A6                      (1)
               Class 1-A7           $93,271,000.00
               Class 1-A8           $38,202,219.00
               Class 1-A9            $9,904,279.00
               Class 1-A10             $116,705.00
               Class 1-A11          $28,341,750.00
               Class 1-A12           $9,447,250.00
               Class 1-A13          $20,199,000.00
               Class 1-A14             $625,797.00
               Class 1-B1            $3,205,500.00
               Class 1-B2            $1,803,000.00
               Class 1-B3            $1,603,000.00
               Class 1-B4              $801,000.00
               Class 1-B5            $1,202,871.10
               Class 1-M             $7,412,000.00
               Class 1-R                    $50.00
               Class 1-RL                   $50.00
               Class 1-PO              $859,424.52
                                 -----------------
               Total :             $400,661,895.62

(1)  Initial Notional Principle Balance of Class 1-A6 is
     $3,177,829.00.

The initial Pool 1 Junior Percentage and initial Pool 1 Senior
Percentage are approximately 4.00% and 96.00%, respectively. The
"Pool 1 Bankruptcy Loss Amount," the "Pool 1 Fraud Loss Amount"
and the "Pool 1 Special Hazard Loss Amount" as of the initial
issuance of the Pool 1 Certificates are $147,025.00,
$4,006,619.00 and $4,475,747.00, respectively, representing
approximately .0367%, 1.0000%, and 1.1171%, respectively, of the
aggregate Scheduled Principal Balances of the Pool 1 Mortgage
Loans as of July 1, 1998 (the "Cut-off Date").


                                2
<PAGE>


POOL 2


The original principal balance of each Class of the Pool 2
Certificates is as follows:

               Class 2-A1           $42,800,000.00
               Class 2-A2           $23,450,000.00
               Class 2-A3                      (1)
               Class 2-A4           $69,660,000.00
               Class 2-A5           $13,416,000.00
               Class 2-A6            $4,644,000.00
               Class 2-A7            $5,361,000.00
               Class 2-A8              $968,000.00
               Class 2-A9           $31,800,000.00
               Class 2-B1            $1,502,000.00
               Class 2-B2              $801,000.00
               Class 2-B3              $801,000.00
               Class 2-B4              $401,000.00
               Class 2-B5              $801,080.75
               Class 2-M             $3,703,000.00
               Class 2-R                   $100.00
               Class 2-RL                  $100.00
               Class 2-PO              $114,033.61
                                 -----------------
               Total :             $200,222,314.36


(1)  The Class 2-A3 Certificates are issued with an initial
     Notional Principle Balance of $1,645,926.00.

The initial Pool 2 Junior Percentage and initial Pool 2 Senior
Percentage are approximately 4.00% and 96.00%, respectively. The
"Pool 2 Bankruptcy Loss Amount", the "Pool 2 Fraud Loss Amount"
and the "Pool 2 Special Hazard Loss Amount" as of the initial
issuance of the Pool 2 Certificates are $100,000.00,
$2,002,223.00 and $3,003,335.00, respectively, representing
approximately .0499%, 1.0000%, and 1.5000%, respectively, of the
aggregate Scheduled Principal Balances of the Pool 2 Mortgage
Loans as of the Cut-off Date.


                                3
<PAGE>


POOL 3


The original principal balance of each Class of the Pool 3
Certificates is as follows:

               Class 3-A1           $37,700,000.00
               Class 3-A2            $2,300,000.00
               Class 3-A3           $10,000,000.00
               Class 3-A4          $121,818,119.00
               Class 3-B1              $440,005.00
               Class 3-B2              $440,005.00
               Class 3-B3              $792,010.00
               Class 3-B4              $264,003.00
               Class 3-B5              $264,007.25
               Class 3-M             $1,320,017.00
               Class 3-R                   $100.00
               Class 3-PO              $664,090.01
                                 -----------------
               Total :             $176,002,356.26



The initial Pool 3 Junior Percentage and initial Pool 3 Senior
Percentage are approximately 2.00% and 98.00%, respectively. The
"Pool 3 Bankruptcy Loss Amount", the "Pool 3 Fraud Loss Amount"
and the "Pool 3 Special Hazard Loss Amount" as of the initial
issuance of the Pool 3 Certificates are $100,000.00,
$1,760,024.00 and $1,975,000.00, respectively, representing
approximately .0568%, 1.0000%, and 1.1221%, respectively, of the
aggregate Scheduled Principal Balances of the Pool 3 Mortgage
Loans as of the Cut-off Date.


                                4
<PAGE>


POOL 4


The original principal balance of each Class of the Pool 4
Certificates is as follows:

               Class 4-A1           $71,750,000.00
               Class 4-A2           $11,149,185.00
               Class 4-A3            $3,716,395.00
               Class 4-A4           $20,140,000.00
               Class 4-A5           $45,100,000.00
               Class 4-A6           $19,500,000.00
               Class 4-A7            $3,125,000.00
               Class 4-A8            $3,125,000.00
               Class 4-A9            $3,300,000.00
               Class 4-A10           $3,100,000.00
               Class 4-A11           $3,100,000.00
               Class 4-A12           $3,750,000.00
               Class 4-A13           $2,124,900.00
               Class 4-B1            $1,610,914.00
               Class 4-B2              $906,139.00
               Class 4-B3              $805,457.00
               Class 4-B4              $402,728.00
               Class 4-B5              $604,096.57
               Class 4-M             $3,725,240.00
               Class 4-R                   $100.00
               Class 4-PO              $329,191.69
                                 -----------------
               Total :             $201,364,346.26


The initial Pool 4 Junior Percentage and initial Pool 4 Senior
Percentage are approximately 4.00% and 96.00%, respectively. The
"Pool 4 Bankruptcy Loss Amount", the "Pool 4 Fraud Loss Amount"
and the "Pool 4 Special Hazard Loss Amount" as of the initial
issuance of the Pool 4 Certificates are $100,000.00,
$2,013,643.00 and $2,520,000.00, respectively, representing
approximately .0497%, 1.0000%, and 1.2515%, respectively, of the
aggregate Scheduled Principal Balances of the Pool 4 Mortgage
Loans as of the Cut-off Date.


                                4
<PAGE>


Description of the Mortgage Pool and the Mortgaged Properties

Pool 1

Pool 1 consists primarily of fixed-rate, first-lien,
fully-amortizing, conventional Mortgage Loans ( the "Pool 1
Mortgage Loans") evidenced by Mortgage Notes which have original
maturities of 20 to 30 years and an aggregate outstanding
Scheduled Principal Balance as of the Cut-off Date, after
deducting payments of principal due on or before such date and
prepayments of principal received before such date, of
$400,661,895.62.

The interest rates (the "Mortgage Rates") borne by the 1,266 Pool
1 Mortgage Loans conveyed by GECMSI to the related trust fund
range from 6.50% to 8.875% and the weighted average Mortgage Rate
of the Pool 1 Mortgage Loans as of the Cut-off Date is 7.3779%
per annum (all weighted averages of the Pool 1 Mortgage Loans in
this filing are weighted by aggregate outstanding Scheduled
Principal Balance of all Pool 1 Mortgage Loans as of the Cut-off
Date). At origination, the principal balances of the Pool 1
Mortgage Loans ranged from $20,000.00 to $1,400,000.00, and, as
of the Cut-off Date, the average outstanding Scheduled Principal
Balance of the Pool 1 Mortgage Loans is $316,478.59, after
application of principal payments due on or before the Cut-off
Date and prepayments of principal received before such date. The
earliest origination date of any Pool 1 Mortgage Loan is
September 1995, and the latest scheduled maturity date of any
such Mortgage Loan is July 2028. The weighted average
loan-to-value ratio at origination of the Pool 1 Mortgage Loans
as of the Cut-off Date is 75.6226%.


                                6
<PAGE>


The Pool 1 Mortgage Loans have the following characteristics as
of the Cut-off Date:

a)   The following table sets forth information, as of the
     Cut-off Date, with respect to the Mortgage Rates borne by
     the Pool 1 Mortgage Loans:

                                        AGGREGATE              % OF
                                         BALANCES           POOL BY
     MORTGAGE         # OF                  AS OF         AGGREGATE
        RATES        LOANS           CUT-OFF DATE           BALANCE
     --------        -----           ------------         ---------
      6.5000%            1            $427,224.05           0.1066%
      6.6250%            8          $2,450,436.89           0.6116%
      6.7500%           29          $9,348,595.50           2.3333%
      6.8750%           59         $19,066,856.65           4.7588%
      7.0000%          102         $32,626,494.98           8.1431%
      7.1250%          100         $31,021,968.60           7.7427%
      7.2500%          172         $56,419,500.40          14.0816%
      7.3750%          219         $68,981,918.68          17.2170%
      7.5000%          258         $82,974,467.50          20.7093%
      7.6250%          148         $48,301,225.80          12.0554%
      7.7500%           89         $27,380,787.73           6.8339%
      7.8750%           42         $11,486,431.26           2.8669%
      8.0000%           24          $6,302,119.06           1.5729%
      8.1250%            7          $1,987,236.34           0.4960%
      8.2500%            3            $912,562.75           0.2278%
      8.3750%            1            $456,000.00           0.1138%
      8.5000%            1            $222,866.53           0.0556%
      8.6250%            1            $155,000.00           0.0387%
      8.7500%            1             $56,250.00           0.0140%
      8.8750%            1             $83,952.90           0.0210%
                     -----        ---------------         ---------
        Total        1,266        $400,661,895.62         100.0000%


                                7
<PAGE>


b)   The following table sets forth information, as of the
     Cut-off Date, with respect to the original principal
     balances of the Pool 1 Mortgage Loans :

                                            AGGREGATE             % OF
                                             BALANCES          POOL BY
          ORIGINAL           # OF               AS OF        AGGREGATE
          BALANCES          LOANS        CUT-OFF DATE          BALANCE
          --------          -----        ------------        ---------
            $0 - 227,150       98      $14,610,109.96          3.6465%
      $227,151 - 250,000      166      $39,984,444.81          9.9796%
      $250,001 - 300,000      430     $117,749,678.55         29.3887%
      $300,001 - 350,000      220      $71,481,751.95         17.8409%
      $350,001 - 400,000      160      $60,247,355.51         15.0370%
      $400,001 - 450,000       74      $31,649,412.62          7.8993%
      $450,001 - 600,000       97      $49,472,511.42         12.3477%
      $600,001 - 650,000       14       $8,933,461.98          2.2297%
      $650,001 - 1,000,000+     7       $6,533,168.82          1.6306%
                            -----     ---------------        ---------
                  Total     1,266     $400,661,895.62        100.0000%

The largest outstanding Scheduled Principal Balance of any Pool 1
Mortgage Loan, as of the Cut-off Date, is $1,398,986.72.

The smallest outstanding Scheduled Principal Balance of any Pool
1 Mortgage Loan, as of the Cut-off Date, is $19,986.58.

c)   The following table sets forth information, as of the
     Cut-off Date, with respect to the years of origination of
     the Pool 1 Mortgage Loans:

                                        AGGREGATE              % OF
                                         BALANCES           POOL BY
      YEAR OF         # OF                  AS OF         AGGREGATE
  ORIGINATION        LOANS           CUT-OFF DATE           BALANCE
  -----------        -----           ------------         ---------
         1995            2            $513,323.89           0.1281%
         1997           65         $18,927,291.47           4.7240%
         1998        1,199        $381,221,280.26          95.1479%
                     -----        ---------------         ---------
        Total        1,266        $400,661,895.62         100.0000%


                                8
<PAGE>


d)   The following table sets forth information, as of the
     Cut-off Date, with respect to the loan-to-value ratios of
     the Pool 1 Mortgage Loans at origination:

            LOAN-                           AGGREGATE             % OF
          TO-VALUE                           BALANCES          POOL BY
          RATIO AT           # OF               AS OF        AGGREGATE
         ORIGINATION        LOANS        CUT-OFF DATE          BALANCE
         -----------        -----        ------------        ---------
       00.000 - 50.00          46      $15,701,382.09          3.9189%
       50.001 - 60.00          71      $23,457,812.95          5.8548%
       60.001 - 70.00         148      $50,708,661.21         12.6562%
       70.001 - 75.00         190      $65,578,366.93         16.3675%
       75.001 - 80.00         587     $180,741,951.96         45.1109%
       80.001 - 85.00          37      $11,575,181.03          2.8890%
       85.001 - 90.00         120      $35,554,474.56          8.8739%
       90.001 - 95.00          66      $17,170,386.77          4.2855%
       95.001 - 100.00          1         $173,678.12          0.0433%
                            -----     ---------------        ---------
            Total           1,266     $400,661,895.62        100.0000%

e)   The following table sets forth information, as of the
     Cut-off Date, with respect to the type of Mortgaged
     Properties securing the Pool 1 Mortgage Loans:

                                        AGGREGATE              % OF
                                         BALANCES           POOL BY
TYPE OF               # OF                  AS OF         AGGREGATE
DWELLING             LOANS           CUT-OFF DATE           BALANCE
- --------             -----           ------------         ---------
Single-family
 detached            1,136        $362,664,959.31          90.5164%
Single-family
 attached               34         $10,555,906.38           2.6346%
Condominium             65         $18,282,029.86           4.5630%
2 - 4 Family Units      22          $7,508,030.42           1.8739%
Co-op                    9          $1,650,969.65           0.4121%
                     -----        ---------------         ---------
Total                1,266        $400,661,895.62         100.0000%

f)   The following table sets forth information, as of the
     Cut-off Date, with respect to the occupancy status of the
     Mortgaged Properties securing the Pool 1 Mortgage Loans as
     represented by the mortgagors at origination:


                                        AGGREGATE              % OF
                                         BALANCES           POOL BY
                      # OF                  AS OF         AGGREGATE
OCCUPANCY            LOANS           CUT-OFF DATE           BALANCE
- ---------            -----           ------------         ---------
Owner Occupied       1,239        $394,258,513.78          98.4018%
Vacation                11          $3,015,791.20           0.7527%
Investment              16          $3,387,590.64           0.8455%
                     -----        ---------------         ---------
Total                1,266        $400,661,895.62         100.0000%


                                9
<PAGE>


g)   The following table sets forth information, as of the
     Cut-off Date, with respect to the geographic distribution of
     the Mortgaged Properties securing the Pool 1 Mortgage Loans:

                                        AGGREGATE              % OF
                                         BALANCES           POOL BY
                      # OF                  AS OF         AGGREGATE
STATE                LOANS           CUT-OFF DATE           BALANCE
- -----                -----           ------------         ---------
Alabama                  2            $504,961.14           0.1260%
Arizona                 11          $3,679,993.74           0.9185%
California             610        $199,544,684.49          49.8039%
Colorado                24          $6,532,882.86           1.6305%
Connecticut             29         $10,443,519.46           2.6066%
Delaware                 1            $259,017.05           0.0646%
District Of Columbia     3          $1,246,968.23           0.3112%
Florida                 23          $8,045,392.95           2.0080%
Georgia                 13          $4,187,624.82           1.0452%
Hawaii                   6          $1,813,107.10           0.4525%
Idaho                    1            $291,952.57           0.0729%
Illinois                39         $12,122,822.61           3.0257%
Indiana                  3            $722,659.01           0.1804%
Kansas                   1            $133,857.81           0.0334%
Kentucky                 1            $244,031.13           0.0609%
Louisiana                3          $1,425,391.38           0.3558%
Maine                    2            $570,952.56           0.1425%
Maryland                44         $12,687,352.06           3.1666%
Massachusetts           84         $26,425,245.58           6.5955%
Michigan                34         $10,336,704.79           2.5799%
Minnesota                9          $2,789,687.38           0.6963%
Missouri                 5          $1,673,848.48           0.4178%
Nevada                   7          $1,771,807.47           0.4422%
New Hampshire            7          $2,102,249.76           0.5247%
New Jersey              84         $24,543,874.50           6.1258%
New Mexico               6          $1,892,420.39           0.4723%
New York                55         $17,371,490.45           4.3357%
North Carolina          14          $3,635,135.62           0.9073%
Ohio                     9          $2,758,832.44           0.6886%
Oklahoma                 2            $511,011.30           0.1275%
Oregon                   5          $1,300,497.50           0.3246%
Pennsylvania            24          $7,615,506.78           1.9007%
Rhode Island             2            $765,419.53           0.1910%
South Carolina           2            $491,946.01           0.1228%
Tennessee                4          $1,168,872.41           0.2917%
Texas                   26          $7,310,677.19           1.8246%
Utah                     1            $343,000.00           0.0856%
Vermont                  1            $249,804.98           0.0623%
Virginia                52         $15,955,185.77           3.9822%
Washington              13          $4,047,083.50           1.0101%
Wisconsin                4          $1,144,422.82           0.2856%
                     -----        ---------------         ---------
Total                1,266        $400,661,895.62         100.0000%


                               10
<PAGE>


h)   The following table sets forth information, as of the
     Cut-off Date, with respect to the maturity dates of the Pool
     1 Mortgage Loans:

                                        AGGREGATE              % OF
                                         BALANCES           POOL BY
      YEAR OF         # OF                  AS OF         AGGREGATE
     MATURITY        LOANS           CUT-OFF DATE           BALANCE
     --------        -----           ------------         ---------
         2017            1            $249,472.09           0.0623%
         2018           14          $3,247,329.97           0.8105%
         2023            4          $1,139,856.32           0.2845%
         2025            2            $513,323.89           0.1281%
         2027           38         $11,133,868.83           2.7789%
         2028        1,207        $384,378,044.52          95.9357%
                     -----        ---------------         ---------
        Total        1,266        $400,661,895.62         100.0000%

The weighted average scheduled remaining term to maturity of the
Pool 1 Mortgage Loans calculated as of the Cut-off Date is 357
months.

i)   The following table sets forth information, as of the
     Cut-off Date, with respect to the purpose of the Pool 1
     Mortgage Loans. The basis for such determination is the
     making of a representation by the Mortgagor at origination:


                                        AGGREGATE              % OF
                                         BALANCES           POOL BY
PURPOSE               # OF                  AS OF         AGGREGATE
OF LOAN              LOANS           CUT-OFF DATE           BALANCE
- -------              -----           ------------         ---------
Purchase               696        $214,985,190.88          53.6575%
Rate Term/Refinance    435        $139,347,109.41          34.7792%
Cash-out Refinance     135         $46,329,595.33          11.5633%
                     -----        ---------------         ---------
Total                1,266        $400,661,895.62         100.0000%


                               11
<PAGE>


Pool 2

Pool 2 consists primarily of fixed-rate, first-lien,
fully-amortizing, conventional Mortgage Loans (the "Pool 2
Mortgage Loans") evidenced by Mortgage Notes which have original
maturities of 20 to 30 years and an aggregate outstanding
Scheduled Principal Balance as of the Cut-off Date, after
deducting payments of principal due on or before such date and
prepayments of principal received before such date, of
$200,222,314.36.

The interest rates (the "Mortgage Rates") borne by the 623 Pool 2
Mortgage Loans conveyed by GECMSI to the related trust fund range
from 6.3750% to 8.7500% and the weighted average Mortgage Rate of
the Pool 2 Mortgage Loans as of the Cut-off Date is 7.4576% per
annum (all weighted averages of the Pool 2 Mortgage Loans in this
filing are weighted by aggregate outstanding Scheduled Principal
Balance of all Pool 2 Mortgage Loans as of the Cut-off Date). At
origination, the principal balances of the Pool 2 Mortgage Loans
ranged from $60,0000.00 to $1,100,000.00, and, as of the Cut-off
Date, the average outstanding Scheduled Principal Balance of the
Pool 2 Mortgage Loans is $321,384.13, after application of
principal payments due on or before the Cut-off Date and
prepayments of principal received before such date. The earliest
origination date of any Pool 2 Mortgage Loan is June 1997, and
the latest scheduled maturity date of any such Mortgage Loan is
June 2028. The weighted average loan-to-value ratio at
origination of the Pool 2 Mortgage Loans as of the Cut-off Date
is 74.7503%.


                               12
<PAGE>


The Pool 2 Mortgage Loans have the following characteristics as
of the Cut-off Date:

a)   The following table sets forth information, as of the
     Cut-off Date, with respect to the Mortgage Rates borne by
     the Pool 2 Mortgage Loans:

                                        AGGREGATE              % OF
                                         BALANCES           POOL BY
     MORTGAGE         # OF                  AS OF         AGGREGATE
        RATES        LOANS           CUT-OFF DATE           BALANCE
     --------        -----           ------------         ---------
      6.3750%            1            $463,570.24           0.2315%
      6.6250%            1            $294,140.25           0.1469%
      6.7500%            2            $541,673.21           0.2705%
      6.8750%            9          $3,539,739.27           1.7679%
      7.0000%           21          $6,405,433.16           3.1992%
      7.1250%           28          $9,257,414.79           4.6236%
      7.1500%            1            $303,609.51           0.1516%
      7.2500%           95         $29,528,421.74          14.7478%
      7.3500%            1            $311,788.43           0.1557%
      7.3750%          139         $47,412,675.13          23.6799%
      7.4000%            1            $240,883.54           0.1203%
      7.4500%            3          $1,317,082.73           0.6578%
      7.5000%          113         $35,664,560.20          17.8125%
      7.5500%            3            $925,180.79           0.4621%
      7.6250%           95         $29,759,206.53          14.8631%
      7.6500%            1            $518,103.57           0.2588%
      7.7500%           55         $17,810,237.11           8.8952%
      7.8500%            1            $448,423.20           0.2240%
      7.8750%           40         $12,683,032.36           6.3345%
      8.0000%            4            $776,457.09           0.3878%
      8.1250%            4          $1,112,542.82           0.5557%
      8.2500%            2            $198,543.88           0.0992%
      8.3750%            1            $344,890.44           0.1723%
      8.5000%            1            $227,083.60           0.1134%
      8.7500%            1            $137,620.77           0.0687%
                     -----        ---------------         ---------
        Total          623        $200,222,314.36         100.0000%


                               13
<PAGE>


b)   The following table sets forth information, as of the
     Cut-off Date, with respect to the original principal
     balances of the Pool 2 Mortgage Loans :

                                            AGGREGATE             % OF
                                             BALANCES          POOL BY
          ORIGINAL           # OF               AS OF        AGGREGATE
          BALANCES          LOANS        CUT-OFF DATE          BALANCE
          --------          -----        ------------        ---------
            $0 - 227,150       54       $9,142,457.53          4.5662%
      $227,151 - 250,000       69      $16,526,343.66          8.2540%
      $250,001 - 300,000      211      $57,797,139.84         28.8665%
      $300,001 - 350,000      110      $35,617,574.11         17.7890%
      $350,001 - 400,000       73      $27,311,075.14         13.6404%
      $400,001 - 450,000       46      $19,541,056.11          9.7597%
      $450,001 - 600,000       40      $19,977,000.13          9.9774%
      $600,001 - 650,000       12       $7,638,170.30          3.8148%
      $650,001 - 1,000,000+     8       $6,671,497.54          3.3320%
                            -----     ---------------        ---------
                  Total       623     $200,222,314.36        100.0000%

The largest outstanding Scheduled Principal Balance of any Pool 2
Mortgage Loan, as of the Cut-off Date, is $1,098,320.83.

The smallest outstanding Scheduled Principal Balance of any Pool
2 Mortgage Loan, as of the Cut-off Date, is $59,908.40.

c)   The following table sets forth information, as of the
     Cut-off Date, with respect to the years of origination of
     the Pool 2 Mortgage Loans:

                                        AGGREGATE              % OF
                                         BALANCES           POOL BY
      YEAR OF         # OF                  AS OF         AGGREGATE
  ORIGINATION        LOANS           CUT-OFF DATE           BALANCE
  -----------        -----           ------------         ---------
         1997           13          $3,425,663.10           1.7109%
         1998          610        $196,796,651.26          98.2891%
                     -----        ---------------         ---------
        Total          623        $200,222,314.36         100.0000%


                               14
<PAGE>


d)   The following table sets forth information, as of the
     Cut-off Date, with respect to the loan-to-value ratios of
     the Pool 2 Mortgage Loans at origination:

            LOAN-                           AGGREGATE             % OF
          TO-VALUE                           BALANCES          POOL BY
          RATIO AT           # OF               AS OF        AGGREGATE
         ORIGINATION        LOANS        CUT-OFF DATE          BALANCE
         -----------        -----        ------------        ---------
       00.000 - 50.00          27       $9,198,345.14          4.5941%
       50.001 - 60.00          36      $13,188,425.84          6.5869%
       60.001 - 70.00          79      $28,952,447.84         14.4601%
       70.001 - 75.00          91      $31,114,284.79         15.5399%
       75.001 - 80.00         290      $90,182,568.87         45.0412%
       80.001 - 85.00          10       $3,052,859.54          1.5247%
       85.001 - 90.00          53      $15,833,715.27          7.9081%
       90.001 - 95.00          37       $8,699,667.07          4.3450%
                            -----     ---------------        ---------
            Total             623     $200,222,314.36        100.0000%

e)   The following table sets forth information, as of the
     Cut-off Date, with respect to the type of Mortgaged
     Properties securing the Pool 2 Mortgage Loans:

                                        AGGREGATE              % OF
                                         BALANCES           POOL BY
TYPE OF               # OF                  AS OF         AGGREGATE
DWELLING             LOANS           CUT-OFF DATE           BALANCE
- --------             -----           ------------         ---------
Single-family
 detached              568        $183,742,604.16          91.7693%
Single-family
 attached                8          $2,461,454.93           1.2294%
Condominium             41         $12,295,719.83           6.1410%
2 - 4 Family Units       6          $1,722,535.44           0.8603%
                     -----        ---------------         ---------
Total                  623        $200,222,314.36         100.0000%

f)   The following table sets forth information, as of the
     Cut-off Date, with respect to the occupancy status of the
     Mortgaged Properties securing the Pool 2 Mortgage Loans as
     represented by the mortgagors at origination:

                                        AGGREGATE              % OF
                                         BALANCES           POOL BY
                      # OF                  AS OF         AGGREGATE
OCCUPANCY            LOANS           CUT-OFF DATE           BALANCE
- ---------            -----           ------------         ---------
Owner Occupied         608        $196,729,930.73          98.2557%
Vacation                 7          $2,102,683.04           1.0502%
Investment               8          $1,389,700.59           0.6941%
                     -----        ---------------         ---------
Total                  623        $200,222,314.36         100.0000%


                               15
<PAGE>


g)   The following table sets forth information, as of the
     Cut-off Date, with respect to the geographic distribution of
     the Mortgaged Properties securing the Pool 2 Mortgage Loans:

                                        AGGREGATE              % OF
                                         BALANCES           POOL BY
                      # OF                  AS OF         AGGREGATE
STATE                LOANS           CUT-OFF DATE           BALANCE
- -----                -----           ------------         ---------
California             623        $200,222,314.36         100.0000%
                     -----        ---------------         ---------
Total                  623        $200,222,314.36         100.0000%


                               16
<PAGE>


h)   The following table sets forth information, as of the
     Cut-off Date, with respect to the maturity dates of the Pool
     2 Mortgage Loans.

                                        AGGREGATE              % OF
                                         BALANCES           POOL BY
      YEAR OF         # OF                  AS OF         AGGREGATE
     MATURITY        LOANS           CUT-OFF DATE           BALANCE
     --------        -----           ------------         ---------
         2018            1            $232,579.22           0.1162%
         2022            1            $250,934.70           0.1253%
         2023            1            $275,691.64           0.1377%
         2027            7          $1,616,458.16           0.8073%
         2028          613        $197,846,650.64          98.8135%
                     -----        ---------------         ---------
        Total          623        $200,222,314.36         100.0000%

The weighted average scheduled remaining term to maturity of the
Pool 2 Mortgage Loans calculated as of the Cut-off Date is 358
months.

i)   The following table sets forth information, as of the
     Cut-off Date, with respect to the purpose of the Pool 2
     Mortgage Loans. The basis for such determination is the
     making of a representation by the Mortgagor at origination:

                                        AGGREGATE              % OF
                                         BALANCES           POOL BY
PURPOSE               # OF                  AS OF         AGGREGATE
OF LOAN              LOANS           CUT-OFF DATE           BALANCE
- -------              -----           ------------         ---------
Purchase               271         $85,125,590.57          42.5155%
Rate Term/Refinance    273         $89,140,319.23          44.5207%
Cash-out Refinance      79         $25,956,404.56          12.9638%
                     -----        ---------------         ---------
Total                  623        $200,222,314.36         100.0000%


                               17
<PAGE>


Pool 3

Pool 3 consists primarily of fixed-rate, first-lien,
fully-amortizing, conventional Mortgage Loans (the "Pool 3
Mortgage Loans") evidenced by Mortgage Notes which have original
maturities of 10 to 15 years and an aggregate outstanding
Scheduled Principal Balance as of the Cut-off Date, after
deducting payments of principal due on or before such date and
prepayments of principal received before such date, of
$176,002,356.26.

The interest rates (the "Mortgage Rates") borne by the 537 Pool 3
Mortgage Loans conveyed by GECMSI to the related trust fund range
from 6.0000% to 8.5000% and the weighted average Mortgage Rate of
the Pool 3 Mortgage Loans as of the Cut-off Date is 7.0423% per
annum (all weighted averages of the Pool 3 Mortgage Loans in this
filing are weighted by aggregate outstanding Scheduled Principal
Balance of all Pool 3 Mortgage Loans as of the Cut-off Date). At
origination, the principal balances of the Pool 3 Mortgage Loans
ranged from $25,450.00 to $987,500.00, and, as of the Cut-off
Date, the average outstanding Scheduled Principal Balance of the
Pool 3 Mortgage Loans is $327,751.13, after application of
principal payments due on or before the Cut-off Date and
prepayments of principal received before such date. The earliest
origination date of any Pool 3 Mortgage Loan is February 1996,
and the latest scheduled maturity date of any such Mortgage Loan
is July 2013. The weighted average loan-to-value ratio at
origination of the Pool 3 Mortgage Loans as of the Cut-off Date
is 67.8099%.


                               18
<PAGE>


The Pool 3 Mortgage Loans have the following characteristics as
of the Cut-off Date:

a)   The following table sets forth information, as of the
     Cut-off Date, with respect to the Mortgage Rates borne by
     the Pool 3 Mortgage Loans:

                                        AGGREGATE              % OF
                                         BALANCES           POOL BY
     MORTGAGE         # OF                  AS OF         AGGREGATE
        RATES        LOANS           CUT-OFF DATE           BALANCE
     --------        -----           ------------         ---------
      6.0000%            1            $475,858.08           0.2704%
      6.1250%            1            $457,936.73           0.2602%
      6.2500%            6          $1,667,176.93           0.9472%
      6.3750%            3          $1,386,503.49           0.7878%
      6.5000%           18          $5,637,428.35           3.2030%
      6.6250%           23          $7,804,479.77           4.4343%
      6.7500%           49         $16,307,517.35           9.2655%
      6.8250%            1            $359,194.70           0.2041%
      6.8750%           79         $26,903,884.95          15.2861%
      7.0000%           82         $26,775,347.48          15.2131%
      7.1250%          100         $32,255,246.51          18.3265%
      7.2500%           86         $28,181,365.42          16.0119%
      7.3750%           43         $15,525,487.74           8.8212%
      7.5000%           33          $9,672,029.60           5.4954%
      7.6250%            5          $1,361,271.33           0.7734%
      7.7500%            2            $603,294.26           0.3428%
      7.8750%            2            $132,798.38           0.0755%
      8.0000%            2            $438,735.19           0.2493%
      8.5000%            1             $56,800.00           0.0323%
                     -----        ---------------         ---------
        Total          537        $176,002,356.26         100.0000%


                               19
<PAGE>


b)   The following table sets forth information, as of the
     Cut-off Date, with respect to the original principal
     balances of the Pool 3 Mortgage Loans :

                                            AGGREGATE             % OF
                                             BALANCES          POOL BY
          ORIGINAL           # OF               AS OF        AGGREGATE
          BALANCES          LOANS        CUT-OFF DATE          BALANCE
          --------          -----        ------------        ---------
            $0 - 227,150       31       $3,607,308.58          2.0496%
      $227,151 - 250,000       53      $12,801,831.35          7.2737%
      $250,001 - 300,000      185      $50,714,813.47         28.8148%
      $300,001 - 350,000      105      $34,145,799.44         19.4008%
      $350,001 - 400,000       64      $24,249,664.97         13.7780%
      $400,001 - 450,000       32      $13,719,979.17          7.7953%
      $450,001 - 600,000       51      $25,992,608.55         14.7683%
      $600,001 - 650,000       13       $8,322,395.64          4.7286%
      $650,001 - 1,000,000+     3       $2,447,955.09          1.3909%
                            -----     ---------------        ---------
                  Total       537     $176,002,356.26        100.0000%

The largest outstanding Scheduled Principal Balance of any Pool 3
Mortgage Loan, as of the Cut-off Date, is $987,500.00.

The smallest outstanding Scheduled Principal Balance of any Pool
3 Mortgage Loan, as of the Cut-off Date, is $25,450.00.

c)   The following table sets forth information, as of the
     Cut-off Date, with respect to the years of origination of
     the Pool 3 Mortgage Loans:

                                        AGGREGATE              % OF
                                         BALANCES           POOL BY
      YEAR OF         # OF                  AS OF         AGGREGATE
  ORIGINATION        LOANS           CUT-OFF DATE           BALANCE
  -----------        -----           ------------         ---------
         1996            4          $1,428,038.08           0.8114%
         1997           27          $7,620,636.24           4.3298%
         1998          506        $166,953,681.94          94.8588%
                     -----        ---------------         ---------
        Total          537        $176,002,356.26         100.0000%


                               20
<PAGE>


d)   The following table sets forth information, as of the
     Cut-off Date, with respect to the loan-to-value ratios of
     the Pool 3 Mortgage Loans at origination:

            LOAN-                           AGGREGATE             % OF
          TO-VALUE                           BALANCES          POOL BY
          RATIO AT           # OF               AS OF        AGGREGATE
         ORIGINATION        LOANS        CUT-OFF DATE          BALANCE
         -----------        -----        ------------        ---------
       00.000 - 50.00          63      $19,414,470.65         11.0308%
       50.001 - 60.00          69      $25,895,548.04         14.7132%
       60.001 - 70.00         111      $38,842,162.94         22.0691%
       70.001 - 75.00         112      $36,442,281.72         20.7056%
       75.001 - 80.00         153      $46,859,497.80         26.6243%
       80.001 - 85.00           6       $1,799,232.89          1.0223%
       85.001 - 90.00          16       $5,084,367.03          2.8888%
       90.001 - 95.00           7       $1,664,795.19          0.9459%
                            -----     ---------------        ---------
            Total             537     $176,002,356.26        100.0000%

e)  The following table sets forth information, as of the Cut-off
    Date, with respect to the type of Mortgaged Properties
    securing the Pool 3 Mortgage Loans:

                                        AGGREGATE              % OF
                                         BALANCES           POOL BY
TYPE OF               # OF                  AS OF         AGGREGATE
DWELLING             LOANS           CUT-OFF DATE           BALANCE
- --------             -----           ------------         ---------
Single-family
 detached              488        $161,577,112.00          91.8039%
Single-family
 attached               14          $4,383,288.47           2.4905%
Condominium             31          $9,032,726.99           5.1322%
2 - 4 Family Units       4          $1,009,228.80           0.5734%
                     -----        ---------------         ---------
Total                  537        $176,002,356.26         100.0000%

f)  The following table sets forth information, as of the Cut-off
    Date, with respect to the occupancy status of the Mortgaged
    Properties securing the Pool 3 Mortgage Loans as represented
    by the mortgagors at origination:

                                        AGGREGATE              % OF
                                         BALANCES           POOL BY
                      # OF                  AS OF         AGGREGATE
OCCUPANCY            LOANS           CUT-OFF DATE           BALANCE
- ---------            -----           ------------         ---------
Owner Occupied         512        $169,710,237.55          96.4250%
Vacation                18          $5,550,944.88           3.1539%
Investment               7            $741,173.83           0.4211%
                     -----        ---------------         ---------
Total                  537        $176,002,356.26         100.0000%


                               21
<PAGE>


g)   The following table sets forth information, as of the
     Cut-off Date, with respect to the geographic distribution of
     the Mortgaged Properties securing the Pool 3 Mortgage Loans:

                                        AGGREGATE              % OF
                                         BALANCES           POOL BY
                      # OF                  AS OF         AGGREGATE
STATE                LOANS           CUT-OFF DATE           BALANCE
- -----                -----           ------------         ---------
Alabama                  2            $700,141.61           0.3978%
Arizona                 10          $2,936,901.82           1.6687%
Arkansas                 1            $598,086.37           0.3398%
California             207         $66,325,241.29          37.6844%
Colorado                12          $3,414,860.15           1.9402%
Connecticut             10          $4,586,258.56           2.6058%
Delaware                 1            $254,362.36           0.1445%
District Of Columbia     2            $657,574.59           0.3736%
Florida                 27          $9,165,342.25           5.2075%
Georgia                 24          $8,535,007.25           4.8494%
Illinois                13          $4,901,386.91           2.7848%
Indiana                  2            $561,033.25           0.3188%
Iowa                     4            $654,829.07           0.3721%
Louisiana                4          $1,133,205.91           0.6439%
Maine                    1            $263,350.00           0.1496%
Maryland                22          $7,462,468.20           4.2400%
Massachusetts           25          $9,611,344.34           5.4609%
Michigan                17          $4,713,347.73           2.6780%
Minnesota                3            $991,238.97           0.5632%
Missouri                 8          $2,376,834.89           1.3505%
Nevada                   3          $1,014,853.10           0.5766%
New Hampshire            1            $359,194.70           0.2041%
New Jersey              19          $6,308,794.36           3.5845%
New York                17          $6,273,651.28           3.5645%
North Carolina          18          $5,817,069.69           3.3051%
North Dakota             1            $379,000.00           0.2153%
Ohio                     5          $1,725,548.83           0.9804%
Oklahoma                 2            $599,447.60           0.3406%
Oregon                   2            $746,056.77           0.4239%
Pennsylvania            13          $4,799,586.12           2.7270%
Rhode Island             1            $357,326.60           0.2030%
South Carolina           7          $1,984,937.71           1.1278%
Tennessee                7          $2,288,641.65           1.3003%
Texas                   16          $5,161,352.93           2.9325%
Utah                     2            $599,990.59           0.3409%
Vermont                  1            $268,000.00           0.1523%
Virginia                18          $5,125,713.13           2.9123%
Washington               6          $1,460,172.30           0.8296%
Wisconsin                3            $890,203.38           0.5058%
Total                  537        $176,002,356.26         100.0000%


                               22
<PAGE>


h)   The following table sets forth information, as of the
     Cut-off Date, with respect to the maturity dates of the Pool
     3 Mortgage Loans.

                                        AGGREGATE              % OF
                                         BALANCES           POOL BY
      YEAR OF         # OF                  AS OF         AGGREGATE
     MATURITY        LOANS           CUT-OFF DATE           BALANCE
     --------        -----           ------------         ---------
         2008           12          $3,487,495.45           1.9815%
         2011            4          $1,191,360.46           0.6769%
         2012           25          $7,062,590.79           4.0128%
         2013          496        $164,260,909.56          93.3288%
                     -----        ---------------         ---------
        Total          537        $176,002,356.26         100.0000%

The weighted average scheduled remaining term to maturity of the
Pool 3 Mortgage Loans calculated as of the Cut-off Date is 177
months.

i)   The following table sets forth information, as of the
     Cut-off Date, with respect to the purpose of the Pool 3
     Mortgage Loans. The basis for such determination is the
     making of a representation by the Mortgagor at origination:

                                        AGGREGATE              % OF
                                         BALANCES           POOL BY
PURPOSE               # OF                  AS OF         AGGREGATE
OF LOAN              LOANS           CUT-OFF DATE           BALANCE
- -------              -----           ------------         ---------
Purchase               143         $47,565,796.88          27.0257%
Rate Term/Refinance    306        $100,169,731.98          56.9138%
Cash-out Refinance      88         $28,266,827.40          16.0605%
                     -----        ---------------         ---------
Total                  537        $176,002,356.26         100.0000%


                               23
<PAGE>


Pool 4

Pool 4 consists primarily of fixed-rate, first-lien,
fully-amortizing, conventional Mortgage Loans ( the "Pool 4
Mortgage Loans") evidenced by Mortgage Notes which have original
maturities of 20 to 30 years and an aggregate outstanding
Scheduled Principal Balance as of the Cut-off Date, after
deducting payments of principal due on or before such date and
prepayments of principal received before such date, of
$201,364,346.26.

The interest rates (the "Mortgage Rates") borne by the 643 Pool 4
Mortgage Loans conveyed by GECMSI to the related trust fund range
from 6.5000% to 8.7500% and the weighted average Mortgage Rate of
the Pool 4 Mortgage Loans as of the Cut-off Date is 7.3721% per
annum (all weighted averages of the Pool 4 Mortgage Loans in this
filing are weighted by aggregate outstanding Scheduled Principal
Balance of all Pool 4 Mortgage Loans as of the Cut-off Date). At
origination, the principal balances of the Pool 4 Mortgage Loans
ranged from $54,000.00 to $1,260,000.00, and, as of the Cut-off
Date, the average outstanding Scheduled Principal Balance of the
Pool 4 Mortgage Loans is $313,163.84, after application of
principal payments due on or before the Cut-off Date and
prepayments of principal received before such date. The earliest
origination date of any Pool 4 Mortgage Loan is September 1997,
and the latest scheduled maturity date of any such Mortgage Loan
is July 2028. The weighted average loan-to-value ratio at
origination of the Pool 4 Mortgage Loans as of the Cut-off Date
is 75.5049%.


                               24
<PAGE>


The Pool 4 Mortgage Loans have the following characteristics as
of the Cut-off Date:

a)   The following table sets forth information, as of the
     Cut-off Date, with respect to the Mortgage Rates borne by
     the Pool 4 Mortgage Loans:

                                        AGGREGATE              % OF
                                         BALANCES           POOL BY
     MORTGAGE         # OF                  AS OF         AGGREGATE
        RATES        LOANS           CUT-OFF DATE           BALANCE
     --------        -----           ------------         ---------
      6.5000%            4          $1,077,739.17           0.5352%
      6.7500%            9          $2,791,532.85           1.3863%
      6.8750%           33         $10,096,183.01           5.0139%
      7.0000%           37         $11,947,279.66           5.9332%
      7.1250%           54         $16,307,298.10           8.0984%
      7.2500%          128         $40,112,231.26          19.9202%
      7.3750%          109         $33,726,141.91          16.7488%
      7.5000%          128         $41,293,626.08          20.5068%
      7.6250%           71         $23,740,365.77          11.7898%
      7.7500%           35         $11,695,833.70           5.8083%
      7.8750%           19          $5,047,735.39           2.5068%
      8.0000%            5          $1,306,207.82           0.6487%
      8.1250%            4          $1,437,680.98           0.7140%
      8.2500%            3            $283,965.56           0.1410%
      8.3750%            1            $135,900.00           0.0675%
      8.5000%            2            $262,625.00           0.1304%
      8.7500%            1            $102,000.00           0.0507%
                     -----        ---------------         ---------
        Total          643        $201,364,346.26         100.0000%


                               25
<PAGE>


b)   The following table sets forth information, as of the
     Cut-off Date, with respect to the original principal
     balances of the Pool 4 Mortgage Loans :

                                            AGGREGATE             % OF
                                             BALANCES          POOL BY
          ORIGINAL           # OF               AS OF        AGGREGATE
          BALANCES          LOANS        CUT-OFF DATE          BALANCE
          --------          -----        ------------        ---------
            $0 - 227,150       42       $6,538,524.94          3.2471%
      $227,151 - 250,000       79      $19,081,784.19          9.4763%
      $250,001 - 300,000      247      $67,619,191.30         33.5805%
      $300,001 - 350,000      127      $41,243,222.94         20.4819%
      $350,001 - 400,000       66      $24,784,783.28         12.3084%
      $400,001 - 450,000       28      $11,879,579.44          5.8995%
      $450,001 - 600,000       42      $21,440,120.82         10.6474%
      $600,001 - 650,000        8       $5,158,091.29          2.5616%
      $650,001 - 1,000,000+     4       $3,619,048.06          1.7973%
                            -----     ---------------        ---------
                  Total       643     $201,364,346.26        100.0000%

The largest outstanding Scheduled Principal Balance of any Pool 4
Mortgage Loan, as of the Cut-off Date, is $1,260,000.00.

The smallest outstanding Scheduled Principal Balance of any Pool
4 Mortgage Loan, as of the Cut-off Date, is $53,965.56.

c)   The following table sets forth information, as of the
     Cut-off Date, with respect to the years of origination of
     the Pool 4 Mortgage Loans:

                                        AGGREGATE              % OF
                                         BALANCES           POOL BY
      YEAR OF         # OF                  AS OF         AGGREGATE
  ORIGINATION        LOANS           CUT-OFF DATE           BALANCE
  -----------        -----           ------------         ---------
         1997            2            $482,251.24           0.2395%
         1998          641        $200,882,095.02          99.7605%
                     -----        ---------------         ---------
        Total          643        $201,364,346.26         100.0000%


                               26
<PAGE>



d)   The following table sets forth information, as of the
     Cut-off Date, with respect to the loan-to-value ratios of
     the Pool 4 Mortgage Loans at origination:

            LOAN-                           AGGREGATE             % OF
          TO-VALUE                           BALANCES          POOL BY
          RATIO AT           # OF               AS OF        AGGREGATE
         ORIGINATION        LOANS        CUT-OFF DATE          BALANCE
         -----------        -----        ------------        ---------
       00.000 - 50.00          16       $5,162,474.54          2.5637%
       50.001 - 60.00          41      $16,056,720.36          7.9740%
       60.001 - 70.00          69      $23,892,295.78         11.8652%
       70.001 - 75.00          93      $30,402,083.49         15.0981%
       75.001 - 80.00         324      $98,119,945.65         48.7276%
       80.001 - 85.00          15       $4,422,178.45          2.1961%
       85.001 - 90.00          45      $12,760,878.35          6.3372%
       90.001 - 95.00          40      $10,547,769.64          5.2381%
                            -----     ---------------        ---------
            Total             643     $201,364,346.26        100.0000%

e)   The following table sets forth information, as of the
     Cut-off Date, with respect to the type of Mortgaged
     Properties securing the Pool 4 Mortgage Loans:

                                        AGGREGATE              % OF
                                         BALANCES           POOL BY
TYPE OF               # OF                  AS OF         AGGREGATE
DWELLING             LOANS           CUT-OFF DATE           BALANCE
- --------             -----           ------------         ---------
Single-family
 detached              597        $188,163,412.99          93.4442%
Single-family
 attached               23          $7,497,665.12           3.7234%
Condominium             17          $4,721,892.36           2.3450%
2 - 4 Family Units       6            $981,375.79           0.4874%
                     -----        ---------------         ---------
Total                  643        $201,364,346.26         100.0000%

f)   The following table sets forth information, as of the
     Cut-off Date, with respect to the occupancy status of the
     Mortgaged Properties securing the Pool 4 Mortgage Loans as
     represented by the mortgagors at origination:

                                        AGGREGATE              % OF
                                         BALANCES           POOL BY
                      # OF                  AS OF         AGGREGATE
OCCUPANCY            LOANS           CUT-OFF DATE           BALANCE
- ---------            -----           ------------         ---------
Owner Occupied         624        $197,090,230.98          97.8774%
Vacation                10          $2,889,190.99           1.4348%
Investment               9          $1,384,924.29           0.6878%
                     -----        ---------------         ---------
Total                  643        $201,364,346.26         100.0000%


                               27
<PAGE>


g)   The following table sets forth information, as of the
     Cut-off Date, with respect to the geographic distribution of
     the Mortgaged Properties securing the Pool 4 Mortgage Loans:

                                        AGGREGATE              % OF
                                         BALANCES           POOL BY
                      # OF                  AS OF         AGGREGATE
STATE                LOANS           CUT-OFF DATE           BALANCE
- -----                -----           ------------         ---------
Alabama                  1            $265,008.06           0.1316%
Arizona                  8          $2,323,124.86           1.1537%
California             306        $100,656,467.29          49.9874%
Colorado                10          $2,866,150.50           1.4234%
Connecticut              8          $3,126,239.39           1.5525%
Delaware                 2            $354,680.30           0.1761%
District Of Columbia     3          $1,256,356.21           0.6239%
Florida                  6          $1,854,513.58           0.9210%
Georgia                 11          $3,095,795.93           1.5374%
Hawaii                   1            $413,542.86           0.2054%
Idaho                    1            $422,000.00           0.2096%
Illinois                26          $8,185,714.45           4.0651%
Indiana                  4          $1,356,431.09           0.6736%
Maine                    1            $375,706.69           0.1866%
Maryland                28          $8,360,713.47           4.1520%
Massachusetts           43         $12,578,673.07           6.2467%
Michigan                19          $5,859,848.04           2.9101%
Minnesota                8          $2,501,074.26           1.2421%
Missouri                 1            $246,632.24           0.1225%
Nevada                   1            $334,738.66           0.1662%
New Hampshire            4          $1,153,300.00           0.5727%
New Jersey              21          $6,699,278.35           3.3269%
New York                12          $3,370,481.62           1.6738%
North Carolina           2            $530,230.38           0.2633%
Ohio                    21          $5,430,845.71           2.6970%
Oregon                   5          $1,520,247.36           0.7550%
Pennsylvania            15          $4,346,923.49           2.1587%
Rhode Island             2            $664,647.15           0.3301%
South Carolina           1            $242,000.00           0.1202%
Tennessee                5          $1,214,525.67           0.6031%
Texas                   12          $3,539,644.98           1.7578%
Utah                     2            $496,000.00           0.2463%
Vermont                  1            $454,670.69           0.2258%
Virginia                41         $12,023,695.63           5.9711%
Washington               8          $2,262,044.28           1.1234%
Wisconsin                3            $982,400.00           0.4879%
                     -----        ---------------         ---------
Total                  643        $201,364,346.26         100.0000%


                               28
<PAGE>


h)   The following table sets forth information, as of the
     Cut-off Date, with respect to the maturity dates of the Pool
     4 Mortgage Loans.


                                        AGGREGATE              % OF
                                         BALANCES           POOL BY
      YEAR OF         # OF                  AS OF         AGGREGATE
     MATURITY        LOANS           CUT-OFF DATE           BALANCE
     --------        -----           ------------         ---------
         2018            1            $255,100.51           0.1267%
         2023            4          $1,316,479.42           0.6538%
         2027            3            $822,748.60           0.4086%
         2028          635        $198,970,017.73          98.8109%
                     -----        ---------------         ---------
        Total          643        $201,364,346.26         100.0000%

The weighted average scheduled remaining term to maturity of the
Pool 4 Mortgage Loans calculated as of the Cut-off Date is 359
months.

i)   The following table sets forth information, as of the
     Cut-off Date, with respect to the purpose of the Pool 4
     Mortgage Loans. The basis for such determination is the
     making of a representation by the Mortgagor at origination :

                                        AGGREGATE              % OF
                                         BALANCES           POOL BY
PURPOSE               # OF                  AS OF         AGGREGATE
OF LOAN              LOANS           CUT-OFF DATE           BALANCE
- -------              -----           ------------         ---------
Purchase               322         $95,801,522.48          47.5762%
Rate Term/Refinance    248         $82,135,505.29          40.7895%
Cash-out Refinance      73         $23,427,318.49          11.6343%
                     -----        ---------------         ---------
Total                  643        $201,364,346.26         100.0000%


                               29
<PAGE>


ITEM 7.  FINANCIAL STATEMENTS, PRO FORMA FINANCIAL STATEMENTS
         AND EXHIBITS.

1.1      The Underwriting Agreement, dated as of September 19,
         1997, and the related Terms Agreement, dated as of July
         24, 1998, for certain of the Series 98-12 Certificates
         between GE Capital Mortgage Services, Inc. and Greenwich
         Capital Markets, Inc.

1.2      The Underwriting Agreement, dated as of May 22, 1996,
         and the related Terms Agreement, dated as of July 24,
         1998, for certain of the Series 98-12 Certificates
         between GE Capital Mortgage Services, Inc. and Lehman
         Brothers Inc.

1.3      The Underwriting Agreement, dated as of June 22, 1995,
         and the related Terms Agreement, dated as of July 24,
         1998, for certain of the Series 98-12 Certificates
         between GE Capital Mortgage Services, Inc. and Credit
         Suisse First Boston Corporation.

4.1      The Pooling and Servicing Agreement for the Series 98-12
         Certificates, dated as of July 1, 1998, between GE
         Capital Mortgage Services, Inc., as seller and servicer,
         and State Street Bank and Trust Company, as trustee.


                               30
<PAGE>




                            SIGNATURES





      Pursuant to the requirements of the Securities
      Exchange Act of 1934, the registrant has duly caused
      this report to be signed on its behalf by the
      undersigned thereunto duly authorized.



                               GE Capital Mortgage Services, Inc.


                               By:   /s/ Jeffrey R. Taylor
                                  -----------------------------
                               Name: Jeffrey R. Taylor
                               Title: Vice President





Dated as of July 30, 1998



                               31
<PAGE>




                            SIGNATURES





      Pursuant to the requirements of the Securities
      Exchange Act of 1934, the registrant has duly caused
      this report to be signed on its behalf by the
      undersigned thereunto duly authorized.



                               GE Capital Mortgage Services, Inc.


                               By:
                                  -----------------------------
                               Name: Jeffrey R. Taylor
                               Title: Vice President





Dated as of July 30, 1998



                               32
<PAGE>


                          EXHIBIT INDEX



The exhibits are being filed herewith:


- -----------------------------------------------------------------
 EXHIBIT NO.              DESCRIPTION                     PAGE
- -----------------------------------------------------------------

     1.1      The Underwriting Agreement, dated as
              of September 19, 1997, and the related
              Terms Agreement, dated as of July 24,
              1998, for certain of the Series 98-12
              Certificates between GE Capital
              Mortgage Services, Inc. and Greenwich
              Capital Markets, Inc.

     1.2      The Underwriting Agreement, dated as
              of May 22, 1996, and the related Terms
              Agreement, dated as of July 24, 1998, for
              certain of the Series 98-12 Certificates
              between GE Capital Mortgage Services,
              Inc. and Lehman Brothers Inc.

     1.3      The Underwriting Agreement, dated as
              of June 22, 1995, and the related Terms
              Agreement, dated as of July 24, 1998, for
              certain of the Series 98-12 Certificates
              between GE Capital Mortgage Services,
              Inc. and Credit Suisse First Boston
              Corporation.


     4.1      The Pooling and Servicing Agreement
              for the Series 98-12 Certificates, dated as
              of July 1, 1998, between GE Capital
              Mortgage Services, Inc., as seller and
              servicer, and State Street Bank and Trust
              Company, as trustee.
- -----------------------------------------------------------------


                               33



                                                          EXECUTION





                GE CAPITAL MORTGAGE SERVICES, INC.

                    PASS-THROUGH CERTIFICATES
                       (Issuable in Series)

                      UNDERWRITING AGREEMENT
                      ----------------------


Greenwich Capital Markets, Inc.                  New York, New York
600 Steamboat Road                               September 19, 1997
Greenwich, Connecticut  06830

Ladies and Gentlemen:

           GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"), may offer for sale to you (the "Underwriter")
from time to time its Pass-Through Certificates evidencing
interests in pools of mortgage loans (the "Certificates"). The
Certificates may be issued in various series, and within each
series, in one or more classes, in one or more offerings on terms
determined at the time of sale (each such series, a "Series" and
each such class, a "Class"). Each Series of the Certificates will
be issued under a separate Pooling and Servicing Agreement (each,
a "Pooling and Servicing Agreement") to be dated as of the
respective cut-off date (each, a "Cut-off Date") between the
Company, as seller and servicer, and State Street Bank and Trust
Company, as trustee (the "Trustee"). Capitalized terms used but
not defined herein shall have the meanings given to them in the
related Pooling and Servicing Agreement.

           The Certificates issued under each Pooling and
Servicing Agreement will represent the entire beneficial
ownership interest in a trust fund (the "Trust Fund") established
by such Pooling and Servicing Agreement. The assets of each Trust
Fund will consist primarily of one or more pools of conventional,
fixed rate, first lien, fully amortizing, one- to four-family
residential mortgage loans (the "Mortgage Loans") having the
original terms to maturity specified in the related Terms
Agreement referred to hereinbelow. If so specified in the related
Terms Agreement, one or more elections may be made to treat the
assets of each Trust Fund as a real estate mortgage investment
conduit (each, a "REMIC") for federal income tax purposes.


<PAGE>


           Whenever the Company determines to make an offering of
Certificates (each, a "Certificate Offering") pursuant to this
Agreement through you, it will enter into an agreement with you
(the "Terms Agreement") providing for the sale of specified
Classes of Offered Certificates (as defined below) to, and the
purchase and public offering thereof by, you. Each such
Certificate Offering which the Company elects to make pursuant to
this Agreement shall be governed by this Agreement, as
supplemented by the related Terms Agreement. Each Terms
Agreement, which shall be substantially in the form of Exhibit A
hereto, shall specify, among other things, the Classes of
Certificates to be purchased by the Underwriter (the "Offered
Certificates"), the principal balance or balances of the Offered
Certificates, each subject to any stated variance, and the price
or prices at which such Offered Certificates are to be purchased
by the Underwriter from the Company.

           1.   Representations and Warranties.  (a) The Company
represents and warrants to and agrees with the Underwriter, as of
the date of the related Terms Agreement, that:

                        (i) The registration statement specified
           in the related Terms Agreement, on Form S-3, including
           a prospectus, has been filed with the Securities and
           Exchange Commission (the "Commission") for the
           registration under the Securities Act of 1933, as
           amended (the "Act"), of pass-through certificates
           issuable in series, which registration statement has
           been declared effective by the Commission. Such
           registration statement, as amended to the date of the
           related Terms Agreement, including any documents
           incorporated by reference therein pursuant to Item 12
           of Form S-3 under the Act which were filed under the
           Securities Exchange Act of 1934, as amended (the
           "Exchange Act"), on or before the effective date of
           the Registration Statement, is hereinafter called the
           "Registration Statement", and such prospectus, as such
           prospectus is supplemented by a prospectus supplement
           relating to the Offered Certificates of the related
           Series, each in the form first filed after the date of
           the related Terms Agreement pursuant to Rule 424(b)
           under the Act, including any documents incorporated by
           reference therein pursuant to Item 12 of Form S-3
           under the Act which were filed under the Exchange Act
           on or before the date of such prospectus supplement
           (other than any such incorporated documents that
           relate to Collateral Term Sheets (as defined
           herein))(such prospectus supplement, including such
           incorporated documents (other than those that relate
           to Collateral Term Sheets), in the form first filed
           after the date of the related Terms Agreement pursuant
           to Rule 424(b) is hereinafter called the "Prospectus
           Supplement"), is


                               - 2 -
<PAGE>


           hereinafter called the "Prospectus". Any reference
           herein to the terms "amend", "amendment" or
           "supplement" with respect to the Registration
           Statement, the Prospectus or the Prospectus Supplement
           shall be deemed to refer to and include the filing of
           any document under the Exchange Act after the
           effective date of the Registration Statement or the
           issue date of the Prospectus or Prospectus Supplement,
           as the case may be, deemed to be incorporated therein
           by reference pursuant to Item 12 of Form S-3 under the
           Act.

                       (ii) The related Registration Statement,
           at the time it became effective, and the Prospectus
           contained therein, and any amendments thereof and
           supplements thereto filed prior to the date of the
           related Terms Agreement, conformed in all material
           respects to the requirements of the Act and the rules
           and regulations of the Commission thereunder; on the
           date of the related Terms Agreement and on each
           Closing Date (as defined in Section 3 below), the
           related Registration Statement and the related
           Prospectus, and any amendments thereof and supplements
           thereto, will conform in all material respects to the
           requirements of the Act and the rules and regulations
           of the Commission thereunder; such Registration
           Statement, at the time it became effective, did not
           contain any untrue statement of a material fact or
           omit to state a material fact required to be stated
           therein or necessary to make the statements therein
           not misleading; such Prospectus, on the date of any
           filing pursuant to Rule 424(b) and on each Closing
           Date, will not include any untrue statement of a
           material fact or omit to state a material fact
           necessary to make the statements therein, in the light
           of the circumstances under which they are made, not
           misleading; and the Detailed Description referred to
           in such Prospectus, on each Closing Date and the date
           of any filing thereof under cover of Form 8-K, will
           not include any untrue statement of a material fact or
           omit to state any information which such Prospectus
           states will be included in such Detailed Description;
           provided, however, that the Company makes no
           representations or warranties as to the information
           contained in or omitted from (A) such Registration
           Statement or such Prospectus (or any supplement
           thereto) in reliance upon and in conformity with
           written information furnished to the Company by or on
           behalf of the Underwriter specifically for use in the
           preparation thereof or (B) any Current Report (as
           defined in Section 5(b) below), or in any amendment
           thereof or supplement thereto, incorporated by
           reference in such Registration Statement or such


                               - 3 -
<PAGE>


           Prospectus (or any amendment thereof or supplement
           thereto).

                      (iii) The Certificates of the related
           Series will conform to the description thereof
           contained in the related Prospectus; will each, if
           rated at the time of issuance in one of the two
           highest rating categories by a nationally recognized
           statistical rating organization, be when issued a
           "mortgage related security" as such term is defined in
           Section 3(a)(41) of the Exchange Act, and will each on
           the related Closing Date be duly and validly
           authorized, and, when validly executed, countersigned,
           issued and delivered in accordance with the related
           Pooling and Servicing Agreement and sold to you as
           provided herein and in the related Terms Agreement,
           will each be validly issued and outstanding and
           entitled to the benefits of the related Pooling and
           Servicing Agreement.

                       (iv) Neither the issuance nor sale of the
           Certificates of the related Series nor the
           consummation of any other of the transactions herein
           contemplated, nor the fulfillment of the terms hereof
           or of the related Terms Agreement, will conflict with
           any statute, order or regulation applicable to the
           Company of any court, regulatory body, administrative
           agency or governmental body having jurisdiction over
           the Company or with any organizational document of the
           Company or any instrument or any agreement under which
           the Company is bound or to which it is a party.

                        (v) This Agreement and the related Terms
           Agreement have been duly authorized, executed and
           delivered by the Company.

                       (vi) At or prior to the related Closing
           Date, the Company will have entered into the related
           Pooling and Servicing Agreement and, assuming the due
           authorization, execution and delivery thereof by the
           Trustee, such Pooling and Servicing Agreement (on such
           Closing Date) will constitute the valid and binding
           agreement of the Company enforceable in accordance
           with its terms, subject as to enforceability, to
           bankruptcy, insolvency, reorganization or other
           similar laws affecting creditors' rights and to
           general principles of equity (regardless of whether
           the enforceability of such Pooling and Servicing
           Agreement is considered in a proceeding in equity or
           at law).

           2.   Purchase and Sale.  Subject to the execution of
the Terms Agreement for a particular Certificate Offering and


                               - 4 -
<PAGE>


subject to the terms and conditions and in reliance upon the
representations and warranties set forth in this Agreement and
such Terms Agreement, the Company agrees to sell to the
Underwriter, and the Underwriter agrees to purchase from the
Company, all, but not less than all, of the related Offered
Certificates at the purchase price therefor set forth in such
Terms Agreement (the "Purchase Price").

           The parties hereto agree that settlement for all
securities sold pursuant to this Agreement and the applicable
Terms Agreement shall take place on the settlement date agreed
upon at the time of the related transaction and set forth as the
"Closing Date" in such Terms Agreement and not as set forth in
Rule 15c6-1(a) of the Exchange Act.

           3. Delivery and Payment. Delivery of and payment for
the Offered Certificates of a Series shall be made at the offices
of Cleary, Gottlieb, Steen & Hamilton, New York, New York, at
10:00 A.M., New York City time, on the Closing Date specified in
the related Terms Agreement, which date and time may be postponed
by agreement between the Underwriter and the Company (such date
and time being herein called the "Closing Date"). Delivery of
such Offered Certificates shall be made to the Underwriter
against payment by the Underwriter of the Purchase Price thereof
to or upon the order of the Company by wire transfer in federal
or other immediately available funds or by check payable in
federal funds, as the Company shall specify no later than five
full business days prior to such Closing Date. Unless delivery is
made through the facilities of The Depository Trust Company, the
Offered Certificates shall be registered in such names and in
such authorized denominations as the Underwriter may request not
less than two full business days in advance of each Closing Date.

           The Company agrees to notify the Underwriter at least
two business days before each Closing Date of the exact principal
balance evidenced by the Offered Certificates and to have such
Offered Certificates available for inspection, checking and
packaging in New York, New York, no later than 12:00 noon on the
business day prior to such Closing Date.

           4. Offering by the Underwriter. It is understood that
the Underwriter proposes to offer the Offered Certificates of the
related Series for sale to the public as set forth in the related
Prospectus.

           5.   Agreements.  The Company agrees with the
Underwriter that:

                (a) The Company will cause the Prospectus as
      supplemented by a Prospectus Supplement relating to the
      Offered Certificates to be filed pursuant to Rule 424 under
      the Act and will promptly advise the Underwriter when such


                               - 5 -
<PAGE>


      Prospectus as so supplemented has been so filed, and prior
      to the termination of the Certificate Offering to which
      such Prospectus relates also will promptly advise the
      Underwriter (i) when any amendment to the related
      Registration Statement specifically relating to such
      Offered Certificates shall have become effective or any
      further supplement to such Prospectus has been filed, (ii)
      of any request by the Commission for any amendment of such
      Registration Statement or Prospectus or for any additional
      information, (iii) of the issuance by the Commission of any
      stop order suspending the effectiveness of such
      Registration Statement or the institution or threatening of
      any proceeding for that purpose and (iv) of the receipt by
      the Company of any written notification with respect to the
      suspension of the qualification of such Offered
      Certificates for sale in any jurisdiction or the initiation
      or threatening of any proceeding for such purpose. The
      Company will not file any amendment of the related
      Registration Statement or supplement to the related
      Prospectus (other than any amendment or supplement
      specifically relating to one or more Series of pass-through
      certificates other than the Series that includes the
      related Offered Certificates) unless the Company has
      furnished the Underwriter with a copy for its review prior
      to filing. The Company will use its best efforts to prevent
      the issuance of any such stop order and, if issued, to
      obtain as soon as possible the withdrawal thereof.

                (b) The Company will cause any Computational
      Materials and any Structural Term Sheets (each as defined
      in Section 8 below) with respect to the Offered
      Certificates of a Series that are delivered by the
      Underwriter to the Company pursuant to Section 8 to be
      filed with the Commission on a Current Report on Form 8-K
      (each such filing of such materials, a "Current Report")
      pursuant to Rule 13a- 11 under the Exchange Act on the
      business day immediately following the later of (i) the day
      on which such Computational Materials and Structural Term
      Sheets are delivered to counsel for the Company by the
      Underwriter prior to 10:30 a.m. and (ii) the date on which
      this Agreement is executed and delivered. The Company will
      cause one Collateral Term Sheet (as defined in Section 9
      below) with respect to the Offered Certificates of a Series
      that is delivered by the Underwriter to the Company in
      accordance with the provisions of Section 9 to be filed
      with the Commission on a Current Report pursuant to Rule
      13a-11 under the Exchange Act on the business day
      immediately following the day on which such Collateral Term
      Sheet is delivered to counsel for the Company by the
      Underwriter prior to 10:30 a.m. In addition, if at any time
      prior to the availability of the related Prospectus
      Supplement the Underwriter has delivered to any prospective
      investor a Collateral Term


                               - 6 -
<PAGE>


      Sheet that reflects, in the reasonable judgment of the
      Underwriter and the Company, a material change in the
      characteristics of the Mortgage Loans for the related
      Series from those on which a Collateral Term Sheet with
      respect to the related Series previously filed with the
      Commission was based, the Company will cause any such
      Collateral Term Sheet that is delivered by the Underwriter
      to the Company in accordance with the provisions of Section
      9 to be filed with the Commission on a Current Report on
      the business day immediately following the day on which
      such Collateral Term Sheet is delivered to counsel for the
      Company by the Underwriter prior to 10:30 a.m. In each
      case, the Company will promptly advise the Underwriter when
      such Current Report has been so filed. Each such Current
      Report shall be incorporated by reference in the related
      Prospectus and the related Registration Statement.
      Notwithstanding the five preceding sentences, the Company
      shall have no obligation to file any materials provided by
      the Underwriter pursuant to Sections 8 and 9 which, in the
      reasonable determination of the Company after making
      reasonable efforts to consult with the Underwriter, are not
      required to be filed pursuant to the Kidder Letters or the
      PSA Letter (each as defined in Section 8 below), or which
      contain erroneous information or contain any untrue
      statement of a material fact or, when read in conjunction
      with the Prospectus and Prospectus Supplement, omit to
      state a material fact required to be stated therein or
      necessary to make the statements therein not misleading; it
      being understood, however, that the Company shall have no
      obligation to review or pass upon the accuracy or adequacy
      of, or to correct, any Computational Materials, Structural
      Term Sheets or Collateral Term Sheets provided by the
      Underwriter to the Company pursuant to Section 8 or Section
      9 hereof.

                (c) If, at any time when a prospectus relating to
      the Offered Certificates of a Series is required to be
      delivered under the Act, any event occurs as a result of
      which the related Prospectus as then amended or
      supplemented would include any untrue statement of a
      material fact or omit to state any material fact necessary
      to make the statements therein in light of the
      circumstances under which they were made not misleading, or
      if it shall be necessary at any time to amend or supplement
      the related Prospectus to comply with the Act or the rules
      thereunder, the Company promptly will prepare and file with
      the Commission, subject to paragraph (a) of this Section 5,
      an amendment or supplement which will correct such
      statement or omission or an amendment which will effect
      such compliance; provided, however, that the Company will
      not be required to file any such amendment or supplement
      with respect to any Computational Materials, Structural
      Term Sheets or Collateral Term Sheets incorporated by
      reference in the


                               - 7 -
<PAGE>


      Prospectus other than any amendments or supplements of such
      Computational Materials or Structural Term Sheets that are
      furnished to the Company by the Underwriter pursuant to
      Section 8(e) hereof or any amendments or supplements of
      such Collateral Term Sheets that are furnished to the
      Company by the Underwriter pursuant to Section 9(d) hereof
      which the Company determines to file in accordance
      therewith.

                (d) The Company will furnish to the Underwriter
      and counsel for the Underwriter, without charge, as many
      signed copies of the related Registration Statement
      (including exhibits thereto) and, so long as delivery of a
      prospectus by the Underwriter or dealer may be required by
      the Act, as many copies of the related Prospectus and any
      supplements thereto (other than exhibits to the related
      Current Report) as the Underwriter may reasonably request.

                (e) The Company will furnish such information,
      execute such instruments and take such actions as may be
      reasonably requested by the Underwriter to qualify the
      Offered Certificates of a Series for sale under the laws of
      such jurisdictions as the Underwriter may designate, to
      maintain such qualifications in effect so long as required
      for the distribution of such Offered Certificates and to
      determine the legality of such Offered Certificates for
      purchase by institutional investors; provided, however,
      that the Company shall not be required to qualify to do
      business in any jurisdiction where it is not qualified on
      the date of the related Terms Agreement or to take any
      action which would subject it to general or unlimited
      service of process in any jurisdiction in which it is not,
      on the date of the related Terms Agreement, subject to such
      service of process.

                (f) So long as the Offered Certificates of a
      Series are outstanding, the Company will furnish to the
      Underwriter copies of the annual independent public
      accountants' servicing report furnished to the Trustee
      pursuant to Section 3.13 of the related Pooling and
      Servicing Agreement.

                (g) Whether or not the transactions contemplated
      hereby and by the related Terms Agreement shall be
      consummated, the Company shall be responsible for the
      payment of any costs and expenses for which details are
      submitted, in connection with the performance of its
      obligations under this Agreement and the related Terms
      Agreement, including, without limitation, (a) the cost and
      expenses of printing or otherwise reproducing the related
      Registration Statement or Prospectus, this Agreement, the
      related Terms Agreement, the related Pooling and Servicing
      Agreement and the Offered Certificates, and (b) the cost of
      delivering the related Offered Certificates to the office of


                               - 8 -
<PAGE>


      the Underwriter, insured to the satisfaction of the
      Underwriter (it being understood that, except as provided
      in this paragraph (f) and in Section 7 hereof, the
      Underwriter will pay all its own costs and expenses,
      including the fees of Brown & Wood LLP, counsel for the
      Underwriter, transfer taxes on resale of any Offered
      Certificates by it, advertising expenses connected with any
      offers that it may make, the fees of KPMG Peat Marwick LLP
      with respect to its letters furnished pursuant to Section
      6(i) of this Agreement and any letter furnished pursuant to
      the last sentence of Section 6(h) hereof, the fees of any
      firm of public accountants selected by the Underwriter with
      respect to their letter furnished pursuant to Section 8(c)
      of this Agreement, any other costs and expenses specified
      in the related Terms Agreement as "Additional Expenses",
      and all expenses (e.g., shipping, postage and courier
      costs) associated with the delivery of the related
      Prospectus to prospective investors and investors, other
      than the costs of delivery to the Underwriter's facilities,
      provided, that if courier services (other than overnight
      delivery services utilized in the ordinary course of
      business) are required to ensure that such Prospectus is
      delivered to investors on the day immediately preceding the
      related Closing Date, the Company will pay such courier
      expenses).

           6. Conditions to the Obligations of the Underwriter.
The obligations of the Underwriter to purchase the Offered
Certificates of any Series shall be subject to the accuracy in
all material respects of the representations and warranties on
the part of the Company contained in this Agreement, as
supplemented by the related Terms Agreement, as of the respective
dates thereof and the related Closing Date, to the accuracy of
the statements of the Company made in any applicable officers'
certificates pursuant to the provisions hereof, to the
performance by the Company of its obligations under this
Agreement and such Terms Agreement and to the following
additional conditions applicable to the related Certificate
Offering:

                (a) No stop order suspending the effectiveness of
      the related Registration Statement shall have been issued
      and no proceedings for that purpose shall have been
      instituted or threatened.

                (b) Cleary, Gottlieb, Steen & Hamilton, counsel
      for the Company, shall have furnished to the Underwriter an
      opinion, dated the related Closing Date, to the effect
      that:

                        (i) this Agreement and the related Terms
           Agreement have been duly executed and delivered by the
           Company under the law of the State of New York;


                               - 9 -
<PAGE>


                       (ii) the related Pooling and Servicing
           Agreement has been duly executed and delivered by the
           Company under the law of the State of New York and is
           a legal, valid and binding agreement of the Company
           enforceable against the Company in accordance with its
           terms;

                      (iii) the Offered Certificates, when duly
           executed and countersigned by the Trustee in
           accordance with the related Pooling and Servicing
           Agreement, will be validly issued and outstanding and
           entitled to the benefits of such Pooling and Servicing
           Agreement;

                       (iv) the related Pooling and Servicing
           Agreement is not required to be qualified under the
           Trust Indenture Act of 1939, as amended, and the trust
           created thereunder is not required to be registered
           under the Investment Company Act of 1940, as amended;

                        (v) such counsel confirms that (based
           solely upon telephone confirmation from a
           representative of the Commission) the related
           Registration Statement is effective under the Act and,
           to the best of such counsel's knowledge, no stop order
           with respect thereto has been issued, and no
           proceeding for that purpose has been instituted or
           threatened by the Commission; such Registration
           Statement (except the financial statements and
           schedules and other financial and statistical data
           included therein and the documents incorporated by
           reference therein, as to which such counsel need
           express no view), at the time it became effective and
           the related Prospectus (except the financial
           statements and schedules and the other financial and
           statistical data included therein, the documents
           incorporated by reference therein and the information
           included in the second sentence of the antepenultimate
           paragraph, the first sentence of the penultimate
           paragraph, and the last paragraph of the cover page of
           such Prospectus Supplement and in the second and
           fourth sentences of the first paragraph under the
           heading "Plan of Distribution" therein, as to which
           such counsel need express no view), as of the date of
           the Prospectus Supplement appeared on their face to be
           appropriately responsive in all material respects to
           the requirements of the Act and the rules and
           regulations thereunder; and no information has come to
           the attention of such counsel that causes it to
           believe that (A) such Registration Statement (except
           the financial statements and schedules and the other
           financial and statistical data included therein and
           the documents incorporated by reference therein, as to
           which such counsel need express no view) at the time it


                              - 10 -
<PAGE>


           became effective, contained an untrue statement of a
           material fact or omitted to state a material fact
           required to be stated therein or necessary to make the
           statements therein not misleading or (B) such
           Prospectus or any amendment or supplement thereto
           (except the financial statements and schedules and the
           other financial and statistical data included therein,
           the documents incorporated by reference therein and
           the information included in the second sentence of the
           antepenultimate paragraph, the first sentence of the
           penultimate paragraph, and the last paragraph of the
           cover page of such Prospectus Supplement and in the
           second and fourth sentences of the first paragraph
           under the heading "Plan of Distribution" therein, as
           to which such counsel need express no view), as of the
           date of the Prospectus Supplement, or at the related
           Closing Date, contained or contains an untrue
           statement of a material fact or omitted or omits to
           state a material fact necessary in order to make the
           statements therein, in the light of the circumstances
           under which they were made, not misleading;

                       (vi) the statements set forth under the
           heading "Description of the Certificates" in the
           related Prospectus, insofar as such statements purport
           to summarize certain provisions of the related Pooling
           and Servicing Agreement and the related Offered
           Certificates, provide a fair summary of such
           provisions;

                      (vii) the statements set forth in the
           related Prospectus under the headings "Certain Legal
           Aspects of the Mortgage Loans and Contracts -- The
           Mortgage Loans", "Certain Federal Income Tax
           Consequences" (insofar as they relate specifically to
           the purchase, ownership and disposition of the related
           Offered Certificates) and "ERISA Considerations"
           (insofar as they relate specifically to the purchase,
           ownership and disposition of such Offered
           Certificates), to the extent that they constitute
           matters of law or legal conclusions, provide a fair
           summary of such law or conclusions;

                     (viii) assuming compliance with all
           provisions of the related Pooling and Servicing
           Agreement, for federal income tax purposes, (A) if any
           election is made to treat the assets of the Trust Fund
           as a REMIC: the related Trust Fund (and any specified
           subgrouping therein) will qualify as a REMIC pursuant
           to Section 860D of the Internal Revenue Code of 1986,
           as amended (the "Code"), each Class of Certificates of
           the related Series, other than the related Residual


                              - 11 -
<PAGE>


           Class or Classes, will constitute a class of "regular
           interests" in the related REMIC within the meaning of
           the Code, and each Class of such Certificates
           specified in the related Prospectus as a Class of
           Residual Certificates will constitute the "residual
           interest" in the related REMIC within the meaning of
           the Code; (B) if no such REMIC election is made: the
           Trust Fund will be treated as a "grantor trust"; and

                       (ix) assuming that some or all of the
           Offered Certificates of the related Series shall be
           rated at the time of issuance in one of the two
           highest rating categories by a nationally recognized
           statistical rating organization, each Offered
           Certificate so rated will be at the time of issuance,
           a "mortgage related security" as such term is defined
           in Section 3(a)(41) of the Exchange Act.

      Such opinion may express its reliance as to factual matters
      on the representations and warranties made by, and on
      certificates or other documents furnished by, officers of
      the parties to this Agreement, the related Terms Agreement
      or the related Pooling and Servicing Agreement. Such
      opinion may assume the due authorization, execution and
      delivery of the instruments and documents referred to
      therein by the parties thereto other than the Company. Such
      opinion may be qualified, insofar as it concerns the
      enforceability of the documents referred to therein, to the
      extent that such enforceability may be limited by
      bankruptcy, insolvency, reorganization or other similar
      laws affecting the enforcement of creditors' rights in
      general and by general equity principles (regardless of
      whether such enforcement is considered in a proceeding in
      equity or at law). Such opinion may be further qualified as
      expressing no opinion as to (x) the statements in the
      related Prospectus under the heading "Certain Legal Aspects
      of the Mortgage Loans and Contracts -- The Mortgage Loans"
      except insofar as such statements relate to the laws of the
      State of New York and the laws of the United States, and
      (y) the statements in such Prospectus under the headings
      "ERISA Considerations" and "Certain Federal Income Tax
      Consequences" except insofar as such statements relate to
      the laws of the United States. In addition, such opinion
      may be qualified as an opinion only on the law of the State
      of New York and the federal law of the United States of
      America.

                (c) The General Counsel for the Company shall
      have furnished to the Underwriter an opinion, dated the
      related Closing Date, to the effect that:


                              - 12 -
<PAGE>


                        (i) The Company has been duly
           incorporated and is validly existing as a corporation
           in good standing under the laws of the State of New
           Jersey, with corporate power to own its properties, to
           conduct its business as described in the related
           Prospectus and to enter into and perform its
           obligations under this Agreement, the related Terms
           Agreement, the related Pooling and Servicing Agreement
           and the Certificates of the related Series;

                       (ii) The Company has full power and
           authority to sell and service the related Mortgage
           Loans as contemplated herein and in the related
           Pooling and Servicing Agreement;

                      (iii) No consent, approval, authorization
           or order of any court or governmental agency or body
           is required for the consummation by the Company of the
           transactions contemplated herein or in the related
           Pooling and Servicing Agreement, except such as may be
           required under the blue sky laws of any jurisdiction
           and such other approvals as have been obtained;

                       (iv) Neither the issuance of the
           Certificates of the related Series nor delivery of the
           related Offered Certificates, nor the consummation of
           any other of the transactions contemplated in this
           Agreement, the related Terms Agreement or the related
           Pooling and Servicing Agreement, nor the fulfillment
           of the terms of the related Certificates, the related
           Pooling and Servicing Agreement, this Agreement or the
           related Terms Agreement will conflict with or violate
           any term or provision of the articles of incorporation
           or by-laws of the Company or any statute, order or
           regulation applicable to the Company of any court,
           regulatory body, administrative agency or governmental
           body having jurisdiction over the Company and will not
           conflict with, result in a breach or violation or the
           acceleration of or constitute a default under the
           terms of any indenture or other agreement or
           instrument known to such counsel to which the Company
           is a party or by which it is bound; and

                        (v) There are no actions, proceedings or
           investigations pending or, to the best knowledge of
           such counsel, threatened before any court,
           administrative agency or other tribunal (i) asserting
           the invalidity of this Agreement, the related Terms
           Agreement, the related Pooling and Servicing Agreement
           or the related Certificates, (ii) seeking to prevent
           the issuance of the Certificates of the related Series
           or the consummation by the Company of any of the


                              - 13 -
<PAGE>


           transactions contemplated by this Agreement, such
           Terms Agreement or such Pooling and Servicing
           Agreement, or (iii) which might materially and
           adversely affect the performance by the Company of its
           obligations under, or the validity or enforceability
           of, this Agreement, such Terms Agreement, such Pooling
           and Servicing Agreement or the related Certificates.

      In rendering her opinion such counsel may rely as to
      matters of fact, to the extent deemed proper and as stated
      therein, on certificates of responsible officers of the
      Company or public officials. In addition, such opinion may
      be qualified as an opinion only on the laws of the State of
      New Jersey.

                (d) The Underwriter shall have received from
      Brown & Wood LLP, counsel for the Underwriter, such opinion
      or opinions, dated the related Closing Date, with respect
      to the issuance and sale of the Certificates of the related
      Series, the related Registration Statement, the related
      Prospectus and such other related matters as the
      Underwriter may reasonably require, and the Company shall
      have furnished to such counsel such documents as the
      Underwriter may reasonably request for the purpose of
      enabling them to pass upon such matters.

                (e) The Company shall have furnished to the
      Underwriter a certificate of the Company, signed by the
      President or any Vice President and the Senior Vice
      President-Finance or the principal financial or accounting
      officer of the Company, dated the related Closing Date, to
      the effect that the signers of such certificate have
      carefully examined the related Registration Statement
      (excluding any Current Reports and any other documents
      incorporated by reference therein), the related Prospectus,
      the Detailed Description referred to in such Prospectus
      (excluding any related Current Report), this Agreement and
      the related Terms Agreement and that:

                        (i) the representations and warranties of
           the Company in this Agreement are true and correct in
           all material respects on and as of the related Closing
           Date with the same effect as if made on such Closing
           Date, and the Company has complied with all the
           agreements and satisfied all the conditions on its
           part to be performed or satisfied at or prior to such
           Closing Date;

                       (ii) no stop order suspending the
           effectiveness of such Registration Statement has been
           issued and no proceedings for that purpose have been
           instituted or, to their knowledge, threatened; and


                              - 14 -
<PAGE>


                      (iii) nothing has come to their attention
           that would lead them to believe that such Registration
           Statement (excluding any Current Report) contains any
           untrue statement of a material fact or omits to state
           any material fact required to be stated therein or
           necessary to make the statements therein not
           misleading, that the related Prospectus (excluding any
           related Current Report) contains any untrue statement
           of a material fact or omits to state a material fact
           required to be stated therein or necessary to make the
           statements therein, in the light of the circumstances
           under which they were made, not misleading, or that
           the Detailed Description referred to in such
           Prospectus includes any untrue statement of a material
           fact or omits to state any information which the
           Prospectus states will be included in such Detailed
           Description.

                (f) Peabody & Arnold, counsel for the Trustee,
      shall have furnished to the Underwriter an opinion, dated
      the related Closing Date, to the effect that:

                        (i) the Trustee has been duly
           incorporated and is validly existing as a corporation
           in good standing under the laws of the Commonwealth of
           Massachusetts with corporate power to own its
           properties and conduct its business as presently
           conducted by it, to conduct business as a trustee and
           to enter into and perform its obligations under the
           related Pooling and Servicing Agreement;

                       (ii) the related Pooling and Servicing
           Agreement has been duly authorized, executed and
           delivered by the Trustee and constitutes the legal,
           valid and binding agreement of the Trustee enforceable
           against the Trustee in accordance with its terms,
           subject to bankruptcy, insolvency, fraudulent
           conveyance, reorganization or other similar laws
           affecting the enforcement of creditors' rights
           generally and to judicial discretion, and general
           principles of equity (regardless of whether
           enforcement is sought in a proceeding in equity or at
           law);

                      (iii) the Trustee has duly accepted its
           appointment as trustee under the related Pooling and
           Servicing Agreement;

                       (iv) no consent, approval, authorization
           or order of any Massachusetts or federal court or
           government agency or body is required on the part of
           the Trustee for the consummation of the transactions
           contemplated in the related Pooling and Servicing


                              - 15 -
<PAGE>


           Agreement, except such as may be required under any
           federal or state securities law; and

                        (v) the performance on the part of the
           Trustee of any of the transactions contemplated in the
           related Pooling and Servicing Agreement does not
           conflict with or result in a breach or violation of
           any term or provision of, or constitute a default
           under, the Articles of Organization, as amended, or
           By-Laws of the Trustee, or any Massachusetts or
           federal statute or regulation applicable to the
           Trustee, or to such counsel's knowledge, any indenture
           or other agreement or instrument to which the Trustee
           is a party or by which it is bound, or, to such
           counsel's knowledge, any order of any state or federal
           court, regulatory body, administrative agency or
           governmental body having jurisdiction over the
           Trustee.

      In addition, such counsel shall furnish to the Underwriter
      such opinions as to the treatment of the Trust Fund for
      purposes of Massachusetts tax law as are reasonably
      satisfactory to the Underwriter.

                (g) KPMG Peat Marwick LLP shall have furnished to
      the Underwriter a letter, dated as of the date of the
      related Terms Agreement, in form and substance satisfactory
      to the Underwriter, stating in effect that they have
      performed certain specified procedures as a result of which
      they have determined that such information as the
      Underwriter may reasonably request of an accounting,
      financial or statistical nature (which is limited to
      accounting, financial or statistical information derived
      from the general accounting records of the Company) set
      forth in the related Prospectus Supplement under the
      caption "Delinquency and Foreclosure Experience of the
      Company" agrees with the accounting records of the Company,
      excluding any questions of legal interpretation.

                (h) KPMG Peat Marwick LLP shall have furnished to
      the Underwriter a letter, dated as of the related Closing
      Date, in form and substance satisfactory to the
      Underwriter, stating in effect that they have performed
      certain specified procedures as a result of which they have
      determined that such information as the Underwriter may
      reasonably request of an accounting, financial or
      statistical nature (which is limited to accounting,
      financial or statistical information derived from the
      general accounting records of the Company and which is
      obtained from an analysis of a sample of the Mortgage Loans
      included in the related pool) set forth in the related
      Prospectus Supplement under the caption "Description of the
      Mortgage Pool and the Mortgaged Properties" or "Description
      of the Mortgage Pools and the


                              - 16 -
<PAGE>


      Mortgaged Properties", as the case may be, and in the
      Detailed Description relating to such Prospectus Supplement
      is mutually consistent and agrees with the accounting
      records of the Company and, where applicable, the related
      Mortgage Loan files of the Company, excluding any questions
      of legal interpretation. In addition, if applicable, such
      accountants shall have furnished to the Underwriter a
      letter, dated as of the related Closing Date, which shall
      include a statement or statements to the effect that based
      upon the assumptions and methodology agreed to by the
      Company (and which is consistent with the manner in which
      any final PAC Balances, TAC Balances, Scheduled Balances,
      Maximum and Minimum Scheduled Balances or any other
      scheduled balances are to be calculated as set forth in the
      related Prospectus), all of which shall be described by
      reference in such letter, such accountants shall have
      verified the mathematical accuracy of any final PAC
      Balances Table, TAC Balances Table, Scheduled Balances
      Table, Maximum or Minimum Scheduled Balances Table or other
      scheduled balances table attached as an exhibit to the
      related Pooling and Servicing Agreement.

                (i) KPMG Peat Marwick LLP shall have furnished to
      the Underwriter and the Company a letter or letters, dated
      as of the date of the related Terms Agreement, in form and
      substance satisfactory to the Underwriter and the Company,
      including, without limitation, statements, if applicable,
      to the effect that:

                      (i) based upon the assumptions and
           methodology set forth in the related Prospectus, all
           of which shall be described by reference in such
           letter, they recomputed the percentages of initial
           principal balance outstanding as of each of the
           Distribution Dates (as defined in such Prospectus)
           indicated and the weighted average lives of each Class
           of Offered Certificates at each of the indicated
           percentages of the applicable Prepayment Assumption,
           and they compared the recomputed percentages and
           weighted average lives to the corresponding
           percentages and weighted average lives set forth in
           the related tables and found them to be in agreement;

                     (ii) based upon the assumptions and
           methodology set forth in such Prospectus, all of which
           shall be described by reference in such letter, they
           have verified the mathematical accuracy of any
           Scheduled Final Distribution Dates for the Offered
           Certificates, PAC Balances, TAC Balances, Scheduled
           Balances, Maximum and Minimum Scheduled Balances or
           any other scheduled balances set forth in such
           Prospectus for each indicated Distribution Date, and
           have verified


                              - 17 -
<PAGE>


           the mathematical accuracy of any initial Effective
           Ranges of any PAC Certificates, Scheduled Certificates
           or other scheduled Certificates set forth in such
           Prospectus; and

                    (iii) based upon the assumptions and
           methodology set forth in such Prospectus, all of which
           shall be described by reference in such letter, they
           have verified the mathematical accuracy of the pre-tax
           yields to maturity and, if applicable, aggregate cash
           flows of any Class of Certificates for which such
           pre-tax yields and, if applicable, aggregate cash
           flows are set forth in such Prospectus at the
           indicated percentages of the Prepayment Assumption
           and, if applicable, at the indicated values of COFI,
           LIBOR or any other index, as applicable.

                (j) The Offered Certificates of the related
      Series shall have received the ratings specified in the
      related Terms Agreement (the "Required Ratings").

                (k) Prior to the related Closing Date, the
      Company shall have furnished to the Underwriter such
      further information, certificates and documents as the
      Underwriter may reasonably request.

                (l) If any Certificates of the related Series are
      to be sold to any other underwriter and/or offered in
      reliance upon an exemption from the registration
      requirements of the Act, the sale at or prior to the
      related Closing Date of such Certificates to the purchaser
      thereof shall have occurred.

                (m) Subsequent to the date of the related Terms
      Agreement, there shall not have been any change, or any
      development involving a prospective change, in or affecting
      the business or properties of the Company which the
      Underwriter concludes in its judgment, after consultation
      with the Company, materially impairs the investment quality
      of the Offered Certificates of the related Series so as to
      make it impractical or inadvisable to proceed with the
      public offering or the delivery of such Offered
      Certificates as contemplated by the related Prospectus.

           If any of the conditions specified in this Section 6
shall not have been fulfilled in all material respects with
respect to the particular Offered Certificates of a Series when
and as provided in this Agreement and the related Terms
Agreement, or if any of the opinions and certificates mentioned
above or elsewhere in this Agreement and the related Terms
Agreement shall not be in all material respects reasonably
satisfactory in form and substance to the Underwriter and its


                              - 18 -
<PAGE>


counsel, this Agreement (with respect to the related Offered
Certificates) and the related Terms Agreement and all obligations
of the Underwriter hereunder (with respect to the related Offered
Certificates) and thereunder may be canceled at, or at any time
prior to, the related Closing Date by the Underwriter. Notice of
such cancellation shall be given to the Company in writing, or by
telephone or telegraph confirmed in writing.

           7. Indemnification and Contribution. (a) The Company
agrees to indemnify and hold harmless the Underwriter and each
person who controls the Underwriter within the meaning of the Act
or the Exchange Act against any and all losses, claims, damages
or liabilities, joint or several, to which they or any of them
may become subject under the Act, the Exchange Act, or other
Federal or state statutory law or regulation, at common law or
otherwise, insofar as such losses, claims, damages or liabilities
(or actions in respect thereof) arise out of or are based upon
any untrue statement or alleged untrue statement of a material
fact contained in the Registration Statement relating to the
Offered Certificates of the applicable Series as it became
effective or in any amendment or supplement thereof, or in such
Registration Statement or the related Prospectus, or in any
amendment thereof, or in the Detailed Description referred to in
such Prospectus or arise out of or are based upon the omission or
alleged omission (in the case of any Computational Materials or
ABS Term Sheets (in each case, as defined herein) in respect of
which the Company agrees to indemnify the Underwriter, as set
forth below, when such are read in conjunction with the related
Prospectus and Prospectus Supplement) to state therein a material
fact required to be stated therein or necessary to make the
statements therein not misleading, and agrees to reimburse each
such indemnified party for any legal or other expenses reasonably
incurred by them in connection with investigating or defending
any such loss, claim, damage, liability or action; provided,
however, that (i) the Company will not be liable in any such case
to the extent that any such loss, claim, damage or liability
arises out of or is based upon any such untrue statement or
alleged untrue statement or omission or alleged omission made
therein (A) in reliance upon and in conformity with written
information furnished to the Company as herein stated by or on
behalf of the Underwriter specifically for use in connection with
the preparation thereof or (B) in any Current Report or any
amendment or supplement thereof, except to the extent that any
untrue statement or alleged untrue statement therein or omission
therefrom results (or is alleged to have resulted) directly from
an error (a "Mortgage Pool Error") in the information concerning
the characteristics of the Mortgage Loans furnished by the
Company to the Underwriter in writing or by electronic
transmission that was used in the preparation of either (x) any
Computational Materials or ABS Term Sheets (or amendments or
supplements thereof) included in such Current Report (or
amendment or supplement thereof) or (y) any written or electronic


                              - 19 -
<PAGE>


materials furnished to prospective investors on which the
Computational Materials (or amendments or supplements) were
based, (ii) such indemnity with respect to any Corrected
Statement (as defined below) in such Prospectus (or supplement
thereto) shall not inure to the benefit of the Underwriter (or
any person controlling the Underwriter) from whom the person
asserting any loss, claim, damage or liability purchased the
Certificates of the related Series that are the subject thereof
if such person did not receive a copy of a supplement to such
Prospectus at or prior to the confirmation of the sale of such
Certificates and the untrue statement or omission of a material
fact contained in such Prospectus (or supplement thereto) was
corrected (a "Corrected Statement") in such other supplement and
such supplement was furnished by the Company to the Underwriter
prior to the delivery of such confirmation, and (iii) such
indemnity with respect to any Mortgage Pool Error shall not inure
to the benefit of the Underwriter (or any person controlling the
Underwriter) from whom the person asserting any loss, claim,
damage or liability received any Computational Materials (or any
written or electronic materials on which the Computational
Materials are based) or ABS Term Sheets that were prepared on the
basis of such Mortgage Pool Error, if, prior to the time of
confirmation of the sale of the applicable Certificates to such
person, the Company notified the Underwriter in writing of the
Mortgage Pool Error or provided in written or electronic form
information superseding or correcting such Mortgage Pool Error
(in any such case, a "Corrected Mortgage Pool Error"), and the
Underwriter failed to notify such person thereof or to deliver to
such person corrected Computational Materials (or underlying
written or electronic materials) or ABS Term Sheets. This
indemnity agreement will be in addition to any liability which
the Company may otherwise have.

           (b) The Underwriter agrees to indemnify and hold
harmless the Company, each of its directors, each of its officers
who signs the Registration Statement relating to the Offered
Certificates of the applicable Series, and each person who
controls the Company within the meaning of the Act or the
Exchange Act to the same extent as the foregoing indemnities from
the Company to the Underwriter, but only with reference to (A)
written information furnished to the Company by or on behalf of
the Underwriter specifically for use in the preparation of the
documents referred to in the foregoing indemnity with respect to
the related Series, or (B) any Computational Materials or ABS
Term Sheets (or amendments or supplements thereof) furnished to
the Company by the Underwriter pursuant to Section 8 or Section 9
and incorporated by reference in such Registration Statement or
the related Prospectus or any amendment or supplement thereof
(except that no such indemnity shall be available for any losses,
claims, damages or liabilities, or actions in respect thereof,
resulting from any Mortgage Pool Error, other than a Corrected
Mortgage Pool Error). This indemnity agreement will be in


                              - 20 -
<PAGE>


addition to any liability which the Underwriter may otherwise
have. The Company acknowledges that the statements set forth in
the second sentence of the ante-penultimate paragraph, the first
sentence of the penultimate paragraph, and in the last paragraph
appearing on the cover page of the related Prospectus Supplement
as such statements relate to such Offered Certificates and the
second sentence of the first paragraph under the heading "Plan of
Distribution" in such Prospectus Supplement as such statements
relate to such Offered Certificates constitute the only
information furnished in writing by or on behalf of the
Underwriter for inclusion in the related Prospectus (other than
any Computational Materials or ABS Term Sheets (or amendments or
supplements thereof) furnished to the Company by the
Underwriter), and the Underwriter confirms that such statements
are correct.

           (c) Promptly after receipt by an indemnified party
under Section 7 of notice of the commencement of any action, such
indemnified party will, if a claim in respect thereof is to be
made against the indemnifying party under this Section 7, notify
the indemnifying party in writing of the commencement thereof;
but the omission so to notify the indemnifying party will not
relieve it from any liability which it may have to any
indemnified party otherwise than under this Section 7. In case
any such action is brought against any indemnified party, and it
notifies the indemnifying party of the commencement thereof, the
indemnifying party will be entitled to participate therein, and
to the extent that it may elect by written notice delivered to
the indemnified party promptly after receiving the aforesaid
notice from such indemnified party, to assume the defense
thereof, with counsel satisfactory to such indemnified party;
provided, however, that if the defendants in any such action
include both the indemnified party and the indemnifying party and
the indemnified party shall have reasonably concluded that there
may be legal defenses available to it and/or other indemnified
parties which are different from or additional to those available
to the indemnifying party, the indemnified party or parties shall
have the right to select separate counsel to assert such legal
defenses and to otherwise participate in the defense of such
action on behalf of such indemnified party or parties. Upon
receipt of notice from the indemnifying party to such indemnified
party of its election so to assume the defense of such action and
approval by the indemnified party of counsel, the indemnifying
party will not be liable to such indemnified party under this
Section 7 for any legal or other expenses subsequently incurred
by such indemnified party in connection with the defense thereof
unless (i) the indemnified party shall have employed separate
counsel in connection with the assertion of legal defenses in
accordance with the proviso to the next preceding sentence (it
being understood, however, that the indemnifying party shall not
be liable for the expenses of more than one separate counsel
approved by the indemnified party in the case of subparagraph (a)


                              - 21 -
<PAGE>


or (b), representing the indemnified parties under subparagraph
(a) or (b), who are parties to such action), (ii) the
indemnifying party shall not have employed counsel satisfactory
to the indemnified party to represent the indemnified party
within a reasonable time after notice of commencement of the
action or (iii) the indemnifying party has authorized the
employment of counsel for the indemnified party at the expense of
the indemnifying party; and except that, if clause (i) or (iii)
is applicable, such liability shall be only in respect of the
counsel referred to in such clause (i) or (iii).

           (d) If the indemnification provided for in paragraph
(a) or (b) of this Section 7 is due in accordance with its terms
but is for any reason held by a court to be unavailable from the
Company or the Underwriter, on grounds of policy or otherwise, or
if the indemnified party failed to give notice under paragraph
(c) of this Section 7 in respect of a claim otherwise subject to
indemnification in accordance with paragraph (a) or (b) of this
Section 7, the Company and the Underwriter shall contribute to
the aggregate losses, claims, damages and liabilities (including
legal and other expenses reasonably incurred in connection with
investigating or defending same) to which the Company and the
Underwriter may be subject, as follows:

           (i) in the case of any losses, claims, damages and
      liabilities (or actions in respect thereof) which do not
      arise out of or are not based upon any untrue statement or
      omission of a material fact in any Computational Materials
      or ABS Term Sheets (or any amendments or supplements
      thereof), in such proportion so that the Underwriter is
      responsible for that portion represented by the difference
      between the proceeds to the Company in respect of the
      Offered Certificates appearing on the cover page of the
      Prospectus Supplement for the related Series and the total
      proceeds received by the Underwriter from the sale of such
      Offered Certificates (the "Underwriting Discount"), and the
      Company is responsible for the balance; provided, however,
      that in no case shall the Underwriter be responsible under
      this subparagraph (i) for any amount in excess of such
      Underwriting Discount applicable to the Offered
      Certificates purchased by the Underwriter pursuant to this
      Agreement and the related Terms Agreement; and

          (ii) in the case of any losses, claims, damages and
      liabilities (or actions in respect thereof) which arise out
      of or are based upon any untrue statement or omission of a
      material fact in any Computational Materials or ABS Term
      Sheets (or any amendments or supplements thereof) or in any
      written or electronic materials distributed to prospective
      investors on which the Computational Materials are based,
      in such proportion as is appropriate to reflect the
      relative fault of the Company on the one hand and the
      Underwriter on


                              - 22 -
<PAGE>


      the other in connection with the statements or omissions
      which resulted in such losses, claims, damages or
      liabilities (or actions in respect thereof) as well as any
      other relevant equitable considerations. The relative fault
      shall be determined by reference to, among other things,
      whether the untrue or alleged untrue statement of a
      material fact or the omission or alleged omission to state
      a material fact in such Computational Materials or ABS Term
      Sheets (or any amendments or supplements thereof or such
      written or electronic materials) results from information
      prepared by the Company on the one hand or the Underwriter
      on the other and the parties' relative intent, knowledge,
      access to information and opportunity to correct or prevent
      such statement or omission.

Notwithstanding anything to the contrary in this Section 7(d), no
person guilty of fraudulent misrepresentation (within the meaning
of Section 11(f) of the Act) shall be entitled to contribution
from any person who was not guilty of such fraudulent
misrepresentation. For purposes of this Section 7, each person
who controls the Underwriter within the meaning of either the Act
or the Exchange Act shall have the same rights to contribution as
the Underwriter, and each person who controls the Company within
the meaning of either the Act or the Exchange Act, each officer
of the Company who shall have signed the Registration Statement
and each director of the Company shall have the same rights to
contribution as the Company, subject in each case to the
immediately preceding sentence of this paragraph (d).

           8. Computational Materials and Structural Term Sheets.
(a) Not later than 10:30 a.m., New York time, on the business day
before the date on which the Current Report relating to the
Offered Certificates of a Series is required to be filed by the
Company with the Commission pursuant to Section 5(b) hereof, the
Underwriter shall deliver to the Company five complete copies of
all materials provided by the Underwriter to prospective
investors in such Offered Certificates that constitute (i)
"Computational Materials" within the meaning of the no-action
letter dated May 20, 1994 issued by the Division of Corporation
Finance of the Commission to Kidder, Peabody Acceptance
Corporation I, Kidder, Peabody & Co. Incorporated, and Kidder
Structured Asset Corporation and the no-action letter dated May
27, 1994 issued by the Division of Corporation Finance of the
Commission to the Public Securities Association (together, the
"Kidder Letters"), the filing of which material is a condition of
the relief granted in such letter (such materials being the
"Computational Materials"), and (ii) "Structural Term Sheets"
within the meaning of the no-action letter dated February 17,
1995 issued by the Division of Corporation Finance of the
Commission to the Public Securities Association (the "PSA
Letter"), the filing of which material is a condition of the
relief granted in such letter (such materials being the


                              - 23 -
<PAGE>


"Structural Term Sheets"). Each delivery of Computational
Materials and Structural Term Sheets to the Company pursuant to
this paragraph (a) shall be effected by delivering four copies of
such materials to counsel for the Company on behalf of the
Company at the address specified in Section 3 hereof and one copy
of such materials to the Company.

           (b) The Underwriter represents and warrants to and
agrees with the Company, as of the date of the related Terms
Agreement and as of the Closing Date, that:

                (i) the Computational Materials furnished to the
           Company pursuant to Section 8(a) constitute (either in
           original, aggregated or consolidated form) all of the
           materials furnished to prospective investors by the
           Underwriter prior to the time of delivery thereof to
           the Company that are required to be filed with the
           Commission with respect to the related Offered
           Certificates in accordance with the Kidder Letters,
           and such Computational Materials comply with the
           requirements of the Kidder Letters;

               (ii) the Structural Term Sheets furnished to the
           Company pursuant to Section 8(a) constitute all of the
           materials furnished to prospective investors by the
           Underwriter prior to the time of delivery thereof to
           the Company that are required to be filed with the
           Commission as "Structural Term Sheets" with respect to
           the related Offered Certificates in accordance with
           the PSA Letter, and such Structural Term Sheets comply
           with the requirements of the PSA Letter; and

              (iii) on the date any such Computational Materials
           or Structural Term Sheets with respect to such Offered
           Certificates (or any written or electronic materials
           furnished to prospective investors on which the
           Computational Materials are based) were last furnished
           to each prospective investor and on the date of
           delivery thereof to the Company pursuant to Section
           8(a) and on the related Closing Date, such
           Computational Materials (or such other materials) or
           Structural Term Sheets did not and will not include
           any untrue statement of a material fact or, when read
           in conjunction with the related Prospectus and
           Prospectus Supplement, omit to state a material fact
           required to be stated therein or necessary to make the
           statements therein not misleading.

Notwithstanding the foregoing, the Underwriter makes no
representation or warranty as to whether any Computational
Materials or Structural Term Sheets (or any written or electronic
materials on which the Computational Materials are based)


                              - 24 -
<PAGE>


included or will include any untrue statement resulting directly
from any Mortgage Pool Error (except any Corrected Mortgage Pool
Error, with respect to materials prepared after the receipt by
the Underwriter from the Company of notice of such Corrected
Mortgage Pool Error or materials superseding or correcting such
Corrected Mortgage Pool Error).

           (c) The Underwriter shall cause a firm of public
accountants to furnish to the Company a letter, dated as of the
date on which the Underwriter delivers any Computational
Materials (which term shall be deemed to include, for purposes of
this paragraph (c), calculated statistical information delivered
to prospective investors in the form of a Structural Term Sheet)
to the Company pursuant to Section 8(a), in form and substance
satisfactory to the Company, stating in effect that they have
verified the mathematical accuracy of any calculations performed
by the Underwriter and set forth in such Computational Materials.

           (d) The Underwriter acknowledges and agrees that any
Computational Materials or Structural Term Sheets with respect to
Series 1997-[ ] and any subsequent Series of Certificates to
which it acts as Underwriter have been prepared and disseminated
by the Underwriter and not by or on behalf of the Company, and
that such materials included and shall include a disclaimer in
form satisfactory to the Company to the effect that such
materials have been prepared and disseminated by the Underwriter,
and that the content and accuracy of such materials have not been
reviewed by the Company.

           (e) If, at any time when a prospectus relating to the
Offered Certificates of a Series is required to be delivered
under the Act, it shall be necessary to amend or supplement the
related Prospectus as a result of an untrue statement of a
material fact contained in any Computational Materials or
Structural Term Sheets provided by the Underwriter pursuant to
this Section 8 or the omission to state therein a material fact
required, when considered in conjunction with the related
Prospectus and Prospectus Supplement, to be stated therein or
necessary to make the statements therein, when read in
conjunction with the related Prospectus and Prospectus
Supplement, not misleading, or if it shall be necessary to amend
or supplement any Current Report relating to any Computational
Materials or Structural Term Sheets to comply with the Act or the
rules thereunder, the Underwriter promptly will prepare and
furnish to the Company for filing with the Commission an
amendment or supplement which will correct such statement or
omission or an amendment which will effect such compliance. The
Underwriter represents and warrants to the Company, as of the
date of delivery of such amendment or supplement to the Company,
that such amendment or supplement will not include any untrue
statement of a material fact or, when read in conjunction with
the related Prospectus and Prospectus Supplement, omit to state a


                              - 25 -
<PAGE>


material fact required to be stated therein or necessary to make
the statements therein not misleading; provided, however, that
the Underwriter makes no representation or warranty as to whether
any such amendment or supplement will include any untrue
statement resulting directly from any Mortgage Pool Error (except
any Corrected Mortgage Pool Error, with respect to any such
amendment or supplement prepared after the receipt by the
Underwriter from the Company of notice of such Corrected Mortgage
Pool Error or materials superseding or correcting such Corrected
Mortgage Pool Error). The Company shall have no obligation to
file such amendment or supplement if the Company determines that
(i) such amendment or supplement contains any untrue statement of
a material fact or, when read in conjunction with the related
Prospectus and Prospectus Supplement, omits to state a material
fact required to be stated therein or necessary to make the
statements therein not misleading; it being understood, however,
that the Company shall have no obligation to review or pass upon
the accuracy or adequacy of, or to correct, any such amendment or
supplement provided by the Underwriter to the Company pursuant to
this paragraph (e) or (ii) such filing is not required under the
Act.

           9. Collateral Term Sheets. (a) Prior to the delivery
of any "Collateral Term Sheet" within the meaning of the PSA
Letter, the filing of which material is a condition of the relief
granted in such letter (such material being the "Collateral Term
Sheets"), to a prospective investor in any Offered Certificates,
the Underwriter shall, in order to facilitate the timely filing
of such material with the Commission, notify the Company and its
counsel by telephone of its intention to deliver such materials
and the approximate date on which the first such delivery of such
materials is expected to occur. Not later than 10:30 a.m., New
York time, on the business day immediately following the date on
which any Collateral Term Sheet was first delivered to a
prospective investor in such Offered Certificates, the
Underwriter shall deliver to the Company five complete copies of
all materials provided by the Underwriter to prospective
investors in the Offered Certificates that constitute "Collateral
Term Sheets." Each delivery of a Collateral Term Sheet to the
Company pursuant to this paragraph (a) shall be effected by
delivering four copies of such materials to counsel for the
Company on behalf of the Company at the address specified in
Section 3 hereof and one copy of such materials to the Company.
(Collateral Term Sheets and Structural Term Sheets are, together,
referred to herein as "ABS Term Sheets.") At the time of each
such delivery, the Underwriter shall indicate in writing that the
materials being delivered constitute Collateral Term Sheets, and,
if there has been any prior such delivery with respect to the
related Series, shall indicate whether such materials differ in
any material respect from any Collateral Term Sheets previously
delivered to the Company with respect to such Series pursuant to
this Section 9(a)


                              - 26 -
<PAGE>


as a result of the occurrence of a material change in the
characteristics of the related Mortgage Loans.

           (b) The Underwriter represents and warrants to and
agrees with the Company as of the date of the related Terms
Agreement and as of the Closing Date, that:

                     (i) The Collateral Term Sheets furnished to
      the Company pursuant to Section 9(a) constitute all of the
      materials furnished to prospective investors by the
      Underwriter prior to time of delivery thereof to the
      Company that are required to be filed with the Commission
      as "Collateral Term Sheets" with respect to the related
      Offered Certificates in accordance with the PSA Letter, and
      such Collateral Term Sheets comply with the requirements of
      the PSA Letter; and

                    (ii) On the date any such Collateral Term
      Sheets with respect to such Offered Certificates were last
      furnished to each prospective investor and on the date of
      delivery thereof to the Company pursuant to Section 9(a)
      and on the related Closing Date, such Collateral Term
      Sheets did not and will not include any untrue statement of
      a material fact or, when read in conjunction with the
      Prospectus and Prospectus Supplement, omit to state a
      material fact required to be stated therein or necessary to
      make the statements therein not misleading.

Notwithstanding the foregoing, the Underwriter makes no
representation or warranty as to whether any Collateral Term
Sheet included or will include any untrue statement or material
omission resulting directly from any Mortgage Pool Error (except
any Corrected Mortgage Pool Error, with respect to materials
prepared after the receipt by the Underwriter from the Company of
notice of such Corrected Mortgage Pool Error or materials
superseding or correcting such Corrected Mortgage Pool Error).

           (c) The Underwriter acknowledges and agrees that any
Collateral Term Sheets with respect to any Series of Certificates
furnished to prospective investors from and after the date hereof
will have been prepared and disseminated by the Underwriter and
not by or on behalf of the Company, and that such materials shall
include a disclaimer in form satisfactory to the Company to the
effect set forth in Section 8(d) hereof, and to the effect that
the information contained in such materials supersedes the
information contained in any prior Collateral Term Sheet with
respect to such Series of Offered Certificates and will be
superseded by the description of the related Mortgage Loans in
the related Prospectus Supplement and in the Detailed Description
relating to such Prospectus Supplement to be filed under cover of
Form 8-K. The Underwriter agrees that it will not represent to


                              - 27 -
<PAGE>


prospective investors that any Collateral Term Sheets were
prepared or disseminated on behalf of the Company.

           (d) If, at any time when a prospectus relating to the
Offered Certificates of a Series is required to be delivered
under the Act, it shall be necessary to amend or supplement the
related Prospectus as a result of an untrue statement of a
material fact contained in any Collateral Term Sheets provided by
the Underwriter pursuant to this Section 9 or the omission to
state therein a material fact required, when considered in
conjunction with the related Prospectus and Prospectus
Supplement, to be stated therein or necessary to make the
statements therein, when read in conjunction with the related
Prospectus and Prospectus Supplement, not misleading, or if it
shall be necessary to amend or supplement any Current Report
relating to any Collateral Term Sheets to comply with the Act or
the rules thereunder, the Underwriter promptly will prepare and
furnish to the Company for filing with the Commission an
amendment or supplement which will correct such statement or
omission or an amendment which will effect such compliance. The
Underwriter represents and warrants to the Company, as of the
date of delivery of such amendment or supplement to the Company,
that such amendment or supplement will not include any untrue
statement of a material fact or, when read in conjunction with
the related Prospectus and Prospectus Supplement, omit to state a
material fact required to be stated therein or necessary to make
the statements therein not misleading; provided, however, the
Underwriter makes no representation or warranty as to whether any
such amendment or supplement will include any untrue statement
resulting directly from any Mortgage Pool Error (except any
Corrected Mortgage Pool Error, with respect to any such amendment
or supplement prepared after the receipt by the Underwriter from
the Company of notice of such Corrected Mortgage Pool Error or
materials superseding or correcting such Corrected Mortgage Pool
Error). The Company shall have no obligation to file such
amendment or supplement if the Company determines that (i) such
amendment or supplement contains any untrue statement of a
material fact or, when read in conjunction with the related
Prospectus and Prospectus Supplement, omits to state a material
fact required to be stated therein or necessary to make the
statements therein not misleading; it being understood, however,
that the Company shall have no obligation to review or pass upon
the accuracy or adequacy of, or to correct, any such amendment or
supplement provided by the Underwriter to the Company pursuant to
this paragraph (d) or (ii) such filing is not required under the
Act.

           10.  Termination.  This Agreement (with respect to a
particular Certificate Offering) and the related Terms Agreement
shall be subject to termination in the absolute discretion of the
Underwriter, by notice given to the Company prior to delivery of
and payment for the related Offered Certificates, if prior to the


                              - 28 -
<PAGE>


related Closing Date (i) trading in securities generally on the
New York Stock Exchange shall have been suspended or materially
limited, (ii) a general moratorium on commercial banking
activities in New York shall have been declared by either federal
or New York State authorities, or (iii) there shall have occurred
any outbreak or material escalation of hostilities or other
calamity or crisis the effect of which on the financial markets
of the United States is such as to make it, in the reasonable
judgment of the Underwriter, impracticable to market such Offered
Certificates.

           11. Representations and Indemnities to Survive
Delivery. The agreements, representations, warranties,
indemnities and other statements of the Company or its officers
and of the Underwriter set forth in or made pursuant to this
Agreement and the related Terms Agreement will remain in full
force and effect, regardless of any investigation made by or on
behalf of the Underwriter or the Company or any of the officers,
directors or controlling persons referred to in Section 7 hereof,
and will survive delivery of and payment for the related Offered
Certificates. The provisions of Section 7 hereof shall survive
the termination or cancellation of this Agreement and the related
Terms Agreement.

           12. Successors. This Agreement and the related Terms
Agreement will inure to the benefit of and be binding upon the
parties hereto and thereto and their respective successors and
the officers, directors and controlling persons referred to in
Section 7 hereof, and their successors and assigns, and no other
person will have any right or obligation hereunder or thereunder.
No purchaser of any Offered Certificate from the Underwriter
shall be deemed a successor or assign by reason of such purchase.

           13.  APPLICABLE LAW.  THIS AGREEMENT AND THE RELATED
TERMS AGREEMENT WILL BE GOVERNED BY, AND CONSTRUED IN ACCORDANCE
WITH, THE LAWS OF THE STATE OF NEW YORK APPLICABLE TO AGREEMENTS
MADE AND TO BE PERFORMED THEREIN.

           14. Miscellaneous. This Agreement, as supplemented by
the related Terms Agreement, supersedes all prior and
contemporaneous agreements and understandings relating to the
subject matter hereof. This Agreement and the related Terms
Agreement or any term of each may not be changed, waived,
discharged or terminated except by an affirmative written
agreement made by the party against whom enforcement of the
change, waiver, discharge or termination is sought. The headings
in this Agreement and the related Terms Agreement are for
purposes of reference only and shall not limit or otherwise
affect the meaning hereof or thereof.

           15.  Notices.  All communications hereunder will be in
writing and effective only on receipt, and, if sent to the


                              - 29 -
<PAGE>


Underwriter, will be delivered to it at the address first above
written; or if sent to the Company, will be delivered to GE
Capital Mortgage Services, Inc., Three Executive Campus, Cherry
Hill, New Jersey 08002, Attention: General Counsel.


                              - 30 -
<PAGE>


           If the foregoing is in accordance with your
understanding of our agreement, please sign and return to the
undersigned a counterpart hereof, whereupon this letter and your
acceptance shall represent a binding agreement between the
Company and the Underwriter.

                               Very truly yours,

                               GE CAPITAL MORTGAGE SERVICES, INC.



                               By:_______________________________
                                  Name:
                                  Title:


The foregoing Agreement is 
hereby confirmed and accepted 
as of the date first above written.

GREENWICH CAPITAL MARKETS, INC.



By:_______________________________
   Name:
   Title:


<PAGE>


                                                          EXHIBIT A

                GE CAPITAL MORTGAGE SERVICES, INC.

            REMIC MULTI-CLASS PASS-THROUGH CERTIFICATES
                          SERIES ____-__

                         TERMS AGREEMENT
                         ---------------
                   (to Underwriting Agreement,
                    dated September [ ], 1997
             between the Company and the Underwriter)


GE Capital Mortgage Services, Inc.               New York, New York
Three Executive Campus                                       [Date]
Cherry Hill, NJ 08002

           Greenwich Capital Markets, Inc. (the "Underwriter")
agrees, subject to the terms and provisions herein and of the
captioned Underwriting Agreement (the "Underwriting Agreement"),
to purchase such Classes of Series ____-__ Certificates specified
in Section 2(a) hereof (the "Offered Certificates"). This letter
supplements and modifies the Underwriting Agreement solely as it
relates to the purchase and sale of the Offered Certificates
described below. The Series ____-__ Certificates are registered
with the Securities and Exchange Commission by means of an
effective Registration Statement (No. 33-___). Capitalized terms
used and not defined herein have the meanings given them in the
Underwriting Agreement.

           Section 1. The Mortgage Pool: The Series ____-__
Certificates shall evidence the entire beneficial ownership
interest in a mortgage pool (the "Mortgage Pool") of
conventional, fixed rate, fully amortizing one- to four-family
residential mortgage loans (the "Mortgage Loans") having the
following characteristics as of ________ __, ____ (the "Cut-off
Date"):

           (a) Aggregate Principal Amount of the Mortgage Pool:
      $[ ] aggregate principal balance as of the Cutoff Date,
      subject to [an upward or downward variance of up to [ ]%,
      the precise aggregate principal balance to be determined by
      the Company][a permitted variance such that the aggregate
      Scheduled Principal Balance thereof will be not less than
      $[ ] or greater than $[ ]].

           (b)  Original Terms to Maturity:  The original term to
      maturity of each Mortgage Loan included in the Mortgage Pool
      shall be between ___ and ___ years.


                               A-1
<PAGE>


           Section 2. The Certificates:  The Offered
Certificates shall be issued as follows:

           (a) Classes: The Offered Certificates shall be issued
      with the following Class designations, interest rates and
      principal balances, subject in the aggregate to the
      variance referred to in Section 1(a)[and, as to any
      particular Class, to an upward or downward variance of up
      to [ ]%]:


                Principal      Interest           Class Purchase
Class            Balance         Rate            Price Percentage
- -----           ---------      --------          ----------------








           (b) The Offered Certificates shall have such other
      characteristics as described in the related Prospectus.

           Section 3. Purchase Price: The Purchase Price for each
Class of the Offered Certificates shall be the Class Purchase
Price Percentage therefor (as set forth in Section 2(a) above) of
the initial Class Certificates Principal Balance thereof plus
accrued interest at the rate of [ ]% per annum from and including
the Cut-off Date up to, but not including, _________ __, ____
(the "Closing Date").

           Section 4. Required Ratings: The Offered
Certificates shall have received Required Ratings of at least
[   ] from [   ].

           Section 5. Tax Treatment: [One or more elections
will be made to treat the assets of the Trust Fund as a REMIC.]
[The Trust Fund will be treated as a "grantor trust" for federal
income tax purposes.]

           [Section 6. Additional Expenses:]*




- --------
* to be inserted if applicable.


                               A-2
<PAGE>


           If the foregoing is in accordance with your
understanding of our agreement, please sign and return to the
undersigned a counterpart hereof, whereupon this letter and your
acceptance shall represent a binding agreement between the
Underwriter and the Company.

                               Very truly yours,

                               GREENWICH CAPITAL MARKETS, INC.



                               By:_______________________________
                                  Name:
                                  Title:



The foregoing Agreement is 
hereby confirmed and accepted 
as of the date first above written.


GE CAPITAL MORTGAGE SERVICES, INC.



By:_______________________________
   Name:
   Title:



                               A-3




                                                        Execution


                GE CAPITAL MORTGAGE SERVICES, INC.

            REMIC MULTI-CLASS PASS-THROUGH CERTIFICATES
                          SERIES 1998-12

                          TERMS AGREEMENT
                    (to Underwriting Agreement
                     dated September 19, 1997,
             between the Company and the Underwriter)


GE Capital Mortgage Services, Inc.             New York, New York
Three Executive Campus                              July 24, 1998
Cherry Hill, NJ 08002



           Greenwich Capital Markets, Inc. (the "Underwriter")
agrees, subject to the terms and provisions herein and of the
captioned Underwriting Agreement (the "Underwriting Agreement"),
to purchase the Classes of Series 1998-12 Certificates specified
in Section 2(a) hereof (the "Offered Certificates"). This Terms
Agreement supplements and modifies the Underwriting Agreement
solely as it relates to the purchase and sale of the Offered
Certificates described below. The Series 1998-12 Certificates are
registered with the Securities and Exchange Commission by means
of an effective Registration Statement (No. 333-51151).
Capitalized terms used and not defined herein have the meanings
given them in the Underwriting Agreement.

           Section 1. The Mortgage Pools: The Series 1998-12
Certificates shall evidence the entire beneficial ownership
interest in four mortgage pools ("Pool 1," "Pool 2," "Pool 3,"
and "Pool 4," respectively, and each a "Mortgage Pool") of
conventional, fixed rate, fully amortizing one- to four-family
residential mortgage loans (the "Mortgage Loans") having the
following characteristics as of July 1, 1998 (the "Cut-off
Date"):

           (a) Aggregate Principal Amount of Pool 1:
      $400,661,895.62 aggregate principal balance as of the
      Cut-off Date, subject to a permitted variance such that the
      aggregate original Certificate Principal Balance of the
      Offered Certificates in Pool 1 will be not less than
      $380,000,000 or greater than $420,000,000.

           (b) Aggregate Principal Amount of Pool 2:
      $200,222,314.36 aggregate principal balance as of the
      Cut-off Date, subject to a permitted variance such that the
      aggregate original Certificate Principal Balance of the
      Offered Certificates in Pool 2 will be not less than
      $190,000,000 or greater than $210,000,000.


<PAGE>


           (c) Aggregate Principal Amount of Pool 3:
      $176,002,356.26 aggregate principal balance as of the
      Cut-off Date, subject to a permitted variance such that the
      aggregate original Certificate Principal Balance of the
      Offered Certificates in Pool 3 will be not less than
      $166,250,000 or greater than $183,750,000.

           (d) Aggregate Principal Amount of Pool 4:
      $201,364,346.26 aggregate principal balance as of the
      Cut-off Date, subject to a permitted variance such that the
      aggregate original Certificate Principal Balance of the
      Offered Certificates in Pool 4 will be not less than
      $190,000,000 or greater than $210,000,000.

           (e) Original Terms to Maturity: The original term to
      maturity of substantially all of the Mortgage Loans
      included in Pool 1, Pool 2 and Pool 4 shall be between 20
      and 30 years. The original term to maturity of
      substantially all of the Mortgage Loans included in Pool 3
      shall be between 10 and 15 years.

           Section 2.  The Certificates:  The Offered
Certificates shall be issued as follows:

           (a) Classes: The Offered Certificates shall be issued
      with the following Class designations, interest rates and
      principal balances, subject in the aggregate to the
      variance referred to in Section 1(a):

                 Principal       Interest        Class Purchase
Class             Balance          Rate         Price Percentage

1-A1          $53,290,000.00        6.50%          99.171875%
1-A2           39,687,000.00        6.60           99.171875
1-A3           43,496,000.00        6.70           99.171875
1-A4           33,220,000.00        6.75           99.171875
1-A5           13,974,000.00        6.75           99.171875
1-A6                (1)             6.75
1-A7           93,271,000.00        6.75           99.171875
1-A8           38,202,219.00        (2)            99.171875
1-A9            9,904,279.00        (2)            99.171875
1-A10             116,705.00        6.75           99.171875
1-A11          28,341,750.00        (2)            99.171875
1-A12           9,447,250.00        (2)            99.171875
1-A13          20,199,000.00        6.75           99.171875
1-A14             625,797.00        6.75           99.171875
1-M             7,412,000.00        6.75           99.906250
1-B1            3,205,500.00        6.75           99.187500
1-B2            1,803,000.00        6.75           97.093750
1-R                    50.00        6.75           99.171875
1-RL                   50.00        6.75           99.171875

- ----------

(1)  The Class 1-A6 Certificates will be issued with an initial
     Notional Principal Balance of $3,177,829.00.


                                2
<PAGE>


(2)  Interest will accrue on the Class 1-A8, Class 1-A9, Class
     1-A11 and Class 1-A12 Certificates at the respective rates
     described in the Prospectus.

           (b) The Offered Certificates shall have such other
      characteristics as described in the related Prospectus.

           Section 3. Purchase Price: The Purchase Price for each
Class of the Offered Certificates shall be the Class Purchase
Price Percentage therefor (as set forth in Section 2(a) above) of
the initial Class Certificate Principal Balance thereof plus
accrued interest at the initial interest rate per annum from and
including the Cut-off Date up to, but not including, July 30,
1998 (the "Closing Date").

           Section 4. Required Ratings: The Class 1-A1, Class
1-A2, Class 1-A3, Class 1-A4, Class 1-A5, Class 1-A7, Class 1-A8,
Class 1-A9, Class 1-A10, Class 1-A11, Class 1-A12, Class 1-A13
and Class 1-A14 Certificates shall have received Required Ratings
of "AAA" from each of Fitch IBCA Inc. ("Fitch") and Standard &
Poor's Rating Services, a division of The McGraw-Hill Companies,
Inc. ("S&P"). The Class 1-A6 Certificate shall have received a
Required Rating of "AAA" from Fitch and "AAAr" from S&P. The
Class 1-M Certificates shall have received a Required Rating of
"AA" from Fitch. The Class 1-B1 Certificates shall have received
a Required Rating of "A" from Fitch. The Class 1-B2 Certificates
shall have received a Required Rating of "BBB" from Fitch.

           Section 5. Tax Treatment: One or more elections will
be made to treat the assets of each of the Upper-Tier REMIC in
respect of Pool 1 and the Lower-Tier REMIC in respect of Pool 1
as a REMIC.

           Section 6. Additional Expenses. The Underwriter will
pay all expenses (e.g., shipping, postage and courier costs)
associated with the delivery of the Prospectus to its prospective
investors and investors, other than the costs of delivery to the
Underwriter's facilities, provided, that if courier services
(other than overnight delivery services utilized in the ordinary
course of business) are required to ensure that the Prospectus is
delivered to investors on the day immediately preceding the
Closing Date, the Company will pay such courier expenses.


                                3
<PAGE>


           If the foregoing is in accordance with your
understanding of our agreement, please sign and return to the
undersigned a counterpart hereof, whereupon this letter and your
acceptance shall represent a binding agreement between the
Underwriter and the Company.

                               Very truly yours,

                               GREENWICH CAPITAL MARKETS, INC.



                               By:____________________________
                                  Name:
                                  Title:


The foregoing Agreement is
hereby confirmed and accepted
as of the date hereof.

GE CAPITAL MORTGAGE SERVICES, INC.



By:_____________________________
   Name:
   Title:






                                                          EXECUTION








                GE CAPITAL MORTGAGE SERVICES, INC.

                    PASS-THROUGH CERTIFICATES
                       (Issuable in Series)

                      UNDERWRITING AGREEMENT


Lehman Brothers Inc.                             New York, New York
American Express Tower                                 May 22, 1996
Three World Financial Center
New York, New York 10285

Ladies and Gentlemen:

           GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"), may offer for sale to you (the "Underwriter")
from time to time its Pass-Through Certificates evidencing
interests in pools of mortgage loans (the "Certificates"). The
Certificates may be issued in various series, and within each
series, in one or more classes, in one or more offerings on terms
determined at the time of sale (each such series, a "Series" and
each such class, a "Class"). Each Series of the Certificates will
be issued under a separate Pooling and Servicing Agreement (each,
a "Pooling and Servicing Agreement") to be dated as of the
respective cut-off date (each, a "Cut-off Date") between the
Company, as seller and servicer, and State Street Bank and Trust
Company, as trustee (the "Trustee"). Capitalized terms used but
not defined herein shall have the meanings given to them in the
related Pooling and Servicing Agreement.

           The Certificates issued under each Pooling and
Servicing Agreement will represent the entire beneficial
ownership interest in a trust fund (the "Trust Fund") established
by such Pooling and Servicing Agreement. The assets of each Trust
Fund will consist primarily of a pool of conventional, fixed
rate, first lien, fully amortizing, one- to four-family
residential mortgage loans (the "Mortgage Loans") having the
original terms to maturity specified in the related Terms
Agreement referred to hereinbelow. If so specified in the related
Terms Agreement, one or more elections may be made to treat the
assets of each Trust Fund as a real estate mortgage investment
conduit (each, a "REMIC") for federal income tax purposes.


<PAGE>


           Whenever the Company determines to make an offering of
Certificates (each, a "Certificate Offering") pursuant to this
Agreement through you, it will enter into an agreement with you
(the "Terms Agreement") providing for the sale of specified
Classes of Offered Certificates (as defined below) to, and the
purchase and public offering thereof by, you. Each such
Certificate Offering which the Company elects to make pursuant to
this Agreement shall be governed by this Agreement, as
supplemented by the related Terms Agreement. Each Terms
Agreement, which shall be substantially in the form of Exhibit A
hereto, shall specify, among other things, the Classes of
Certificates to be purchased by the Underwriter (the "Offered
Certificates"), the principal balance or balances of the Offered
Certificates, each subject to any stated variance, and the price
or prices at which such Offered Certificates are to be purchased
by the Underwriter from the Company.

           1.   Representations and Warranties.  (a) The Company
represents and warrants to and agrees with the Underwriter, as of
the date of the related Terms Agreement, that:

                        (i) The registration statement specified
           in the related Terms Agreement, on Form S-3, including
           a prospectus, has been filed with the Securities and
           Exchange Commission (the "Commission") for the
           registration under the Securities Act of 1933, as
           amended (the "Act"), of pass-through certificates
           issuable in series, which registration statement has
           been declared effective by the Commission. Such
           registration statement, as amended to the date of the
           related Terms Agreement, including any documents
           incorporated by reference therein pursuant to Item 12
           of Form S-3 under the Act which were filed under the
           Securities Exchange Act of 1934, as amended (the
           "Exchange Act"), on or before the effective date of
           the Registration Statement, is hereinafter called the
           "Registration Statement", and such prospectus, as such
           prospectus is supplemented by a prospectus supplement
           relating to the Offered Certificates of the related
           Series, each in the form first filed after the date of
           the related Terms Agreement pursuant to Rule 424(b)
           under the Act, including any documents incorporated by
           reference therein pursuant to Item 12 of Form S-3
           under the Act which were filed under the Exchange Act
           on or before the date of such prospectus supplement
           (other than any such incorporated documents that
           relate to Collateral Term Sheets (as defined
           herein))(such prospectus supplement, including such
           incorporated documents (other than those that relate
           to Collateral Term Sheets), in the form first filed
           after the date of the related Terms Agreement pursuant
           to Rule 424(b) is hereinafter called the "Prospectus


                               - 2 -
<PAGE>


           Supplement"), is hereinafter called the "Prospectus". Any 
           reference herein to the terms "amend", "amendment" or
           "supplement" with respect to the Registration
           Statement, the Prospectus or the Prospectus Supplement
           shall be deemed to refer to and include the filing of
           any document under the Exchange Act after the
           effective date of the Registration Statement or the
           issue date of the Prospectus or Prospectus Supplement,
           as the case may be, deemed to be incorporated therein
           by reference pursuant to Item 12 of Form S-3 under the
           Act.

                       (ii) The related Registration Statement,
           at the time it became effective, and the Prospectus
           contained therein, and any amendments thereof and
           supplements thereto filed prior to the date of the
           related Terms Agreement, conformed in all material
           respects to the requirements of the Act and the rules
           and regulations of the Commission thereunder; on the
           date of the related Terms Agreement and on each
           Closing Date (as defined in Section 3 below), the
           related Registration Statement and the related
           Prospectus, and any amendments thereof and supplements
           thereto, will conform in all material respects to the
           requirements of the Act and the rules and regulations
           of the Commission thereunder; such Registration
           Statement, at the time it became effective, did not
           contain any untrue statement of a material fact or
           omit to state a material fact required to be stated
           therein or necessary to make the statements therein
           not misleading; such Prospectus, on the date of any
           filing pursuant to Rule 424(b) and on each Closing
           Date, will not include any untrue statement of a
           material fact or omit to state a material fact
           necessary to make the statements therein, in the light
           of the circumstances under which they are made, not
           misleading; and the Detailed Description referred to
           in such Prospectus, on each Closing Date and the date
           of any filing thereof under cover of Form 8-K, will
           not include any untrue statement of a material fact or
           omit to state any information which such Prospectus
           states will be included in such Detailed Description;
           provided, however, that the Company makes no
           representations or warranties as to the information
           contained in or omitted from (A) such Registration
           Statement or such Prospectus (or any supplement
           thereto) in reliance upon and in conformity with
           written information furnished to the Company by or on
           behalf of the Underwriter specifically for use in the
           preparation thereof or (B) any Current Report (as
           defined in Section 5(b) below), or in any amendment
           thereof or supplement thereto, incorporated by
           reference in such Registration Statement or such


                               - 3 -
<PAGE>


           Prospectus (or any amendment thereof or supplement
           thereto).

                      (iii) The Certificates of the related
           Series will conform to the description thereof
           contained in the related Prospectus; will each, if
           rated at the time of issuance in one of the two
           highest rating categories by a nationally recognized
           statistical rating organization, be when issued a
           "mortgage related security" as such term is defined in
           Section 3(a)(41) of the Exchange Act, and will each on
           the related Closing Date be duly and validly
           authorized, and, when validly executed, countersigned,
           issued and delivered in accordance with the related
           Pooling and Servicing Agreement and sold to you as
           provided herein and in the related Terms Agreement,
           will each be validly issued and outstanding and
           entitled to the benefits of the related Pooling and
           Servicing Agreement.

                       (iv) Neither the issuance nor sale of the
           Certificates of the related Series nor the
           consummation of any other of the transactions herein
           contemplated, nor the fulfillment of the terms hereof
           or of the related Terms Agreement, will conflict with
           any statute, order or regulation applicable to the
           Company of any court, regulatory body, administrative
           agency or governmental body having jurisdiction over
           the Company or with any organizational document of the
           Company or any instrument or any agreement under which
           the Company is bound or to which it is a party.

                        (v) This Agreement and the related Terms
           Agreement have been duly authorized, executed and
           delivered by the Company.

                      (vi) At or prior to the related Closing
           Date, the Company will have entered into the related
           Pooling and Servicing Agreement and, assuming the due
           authorization, execution and delivery thereof by the
           Trustee, such Pooling and Servicing Agreement (on such
           Closing Date) will constitute the valid and binding
           agreement of the Company enforceable in accordance
           with its terms, subject as to enforceability, to
           bankruptcy, insolvency, reorganization or other
           similar laws affecting creditors' rights and to
           general principles of equity (regardless of whether
           the enforceability of such Pooling and Servicing
           Agreement is considered in a proceeding in equity or
           at law).

           2.   Purchase and Sale.  Subject to the execution of
the Terms Agreement for a particular Certificate Offering and


                               - 4 -
<PAGE>


subject to the terms and conditions and in reliance upon the
representations and warranties set forth in this Agreement and
such Terms Agreement, the Company agrees to sell to the
Underwriter, and the Underwriter agrees to purchase from the
Company, all, but not less than all, of the related Offered
Certificates at the purchase price therefor set forth in such
Terms Agreement (the "Purchase Price").

           The parties hereto agree that settlement for all
securities sold pursuant to this Agreement and the applicable
Terms Agreement shall take place on the settlement date agreed
upon at the time of the related transaction and set forth as the
"Closing Date" in such Terms Agreement and not as set forth in
Rule 15c6-1(a) of the Exchange Act.

           3. Delivery and Payment. Delivery of and payment for
the Offered Certificates of a Series shall be made at the offices
of Cleary, Gottlieb, Steen & Hamilton, New York, New York, at
10:00 A.M., New York City time, on the Closing Date specified in
the related Terms Agreement, which date and time may be postponed
by agreement between the Underwriter and the Company (such date
and time being herein called the "Closing Date"). Delivery of
such Offered Certificates shall be made to the Underwriter
against payment by the Underwriter of the Purchase Price thereof
to or upon the order of the Company by wire transfer in federal
or other immediately available funds or by check payable in
federal funds, as the Company shall specify no later than five
full business days prior to such Closing Date. Unless delivery is
made through the facilities of The Depository Trust Company, the
Offered Certificates shall be registered in such names and in
such authorized denominations as the Underwriter may request not
less than two full business days in advance of each Closing Date.

           The Company agrees to notify the Underwriter at least
two business days before each Closing Date of the exact principal
balance evidenced by the Offered Certificates and to have such
Offered Certificates available for inspection, checking and
packaging in New York, New York, no later than 12:00 noon on the
business day prior to such Closing Date.

           4. Offering by the Underwriter. It is understood that
the Underwriter proposes to offer the Offered Certificates of the
related Series for sale to the public as set forth in the related
Prospectus.

           5.   Agreements.  The Company agrees with the
Underwriter that:

                (a) The Company will cause the Prospectus as
      supplemented by a Prospectus Supplement relating to the
      Offered Certificates to be filed pursuant to Rule 424 under
      the Act and will promptly advise the Underwriter when such


                               - 5 -
<PAGE>


      Prospectus as so supplemented has been so filed, and prior
      to the termination of the Certificate Offering to which
      such Prospectus relates also will promptly advise the
      Underwriter (i) when any amendment to the related
      Registration Statement specifically relating to such
      Offered Certificates shall have become effective or any
      further supplement to such Prospectus has been filed, (ii)
      of any request by the Commission for any amendment of such
      Registration Statement or Prospectus or for any additional
      information, (iii) of the issuance by the Commission of any
      stop order suspending the effectiveness of such
      Registration Statement or the institution or threatening of
      any proceeding for that purpose and (iv) of the receipt by
      the Company of any written notification with respect to the
      suspension of the qualification of such Offered
      Certificates for sale in any jurisdiction or the initiation
      or threatening of any proceeding for such purpose. The
      Company will not file any amendment of the related
      Registration Statement or supplement to the related
      Prospectus (other than any amendment or supplement
      specifically relating to one or more Series of pass-through
      certificates other than the Series that includes the
      related Offered Certificates) unless the Company has
      furnished the Underwriter with a copy for its review prior
      to filing. The Company will use its best efforts to prevent
      the issuance of any such stop order and, if issued, to
      obtain as soon as possible the withdrawal thereof.

                (b) The Company will cause any Computational
      Materials and any Structural Term Sheets (each as defined
      in Section 8 below) with respect to the Offered
      Certificates of a Series that are delivered by the
      Underwriter to the Company pursuant to Section 8 to be
      filed with the Commission on a Current Report on Form 8-K
      (each such filing of such materials, a "Current Report")
      pursuant to Rule 13a- 11 under the Exchange Act on the
      business day immediately following the later of (i) the day
      on which such Computational Materials and Structural Term
      Sheets are delivered to counsel for the Company by the
      Underwriter prior to 10:30 a.m. and (ii) the date on which
      this Agreement is executed and delivered. The Company will
      cause one Collateral Term Sheet (as defined in Section 9
      below) with respect to the Offered Certificates of a Series
      that is delivered by the Underwriter to the Company in
      accordance with the provisions of Section 9 to be filed
      with the Commission on a Current Report pursuant to Rule
      13a-11 under the Exchange Act on the business day
      immediately following the day on which such Collateral Term
      Sheet is delivered to counsel for the Company by the
      Underwriter prior to 10:30 a.m. In addition, if at any time
      prior to the availability of the related Prospectus Supplement 
      the Underwriter has delivered to any prospective investor a 


                               - 6 -
<PAGE>


      Collateral Term Sheet that reflects, in the reasonable judgment 
      of the Underwriter and the Company, a material change in the
      characteristics of the Mortgage Loans for the related
      Series from those on which a Collateral Term Sheet with
      respect to the related Series previously filed with the
      Commission was based, the Company will cause any such
      Collateral Term Sheet that is delivered by the Underwriter
      to the Company in accordance with the provisions of Section
      9 to be filed with the Commission on a Current Report on
      the business day immediately following the day on which
      such Collateral Term Sheet is delivered to counsel for the
      Company by the Underwriter prior to 10:30 a.m. In each
      case, the Company will promptly advise the Underwriter when
      such Current Report has been so filed. Each such Current
      Report shall be incorporated by reference in the related
      Prospectus and the related Registration Statement.
      Notwithstanding the five preceding sentences, the Company
      shall have no obligation to file any materials provided by
      the Underwriter pursuant to Sections 8 and 9 which, in the
      reasonable determination of the Company after making
      reasonable efforts to consult with the Underwriter, are not
      required to be filed pursuant to the Kidder Letters or the
      PSA Letter (each as defined in Section 8 below), or which
      contain erroneous information or contain any untrue
      statement of a material fact or, when read in conjunction
      with the Prospectus and Prospectus Supplement, omit to
      state a material fact required to be stated therein or
      necessary to make the statements therein not misleading; it
      being understood, however, that the Company shall have no
      obligation to review or pass upon the accuracy or adequacy
      of, or to correct, any Computational Materials, Structural
      Term Sheets or Collateral Term Sheets provided by the
      Underwriter to the Company pursuant to Section 8 or Section
      9 hereof.

                (c) If, at any time when a prospectus relating to
      the Offered Certificates of a Series is required to be
      delivered under the Act, any event occurs as a result of
      which the related Prospectus as then amended or
      supplemented would include any untrue statement of a
      material fact or omit to state any material fact necessary
      to make the statements therein in light of the
      circumstances under which they were made not misleading, or
      if it shall be necessary at any time to amend or supplement
      the related Prospectus to comply with the Act or the rules
      thereunder, the Company promptly will prepare and file with
      the Commission, subject to paragraph (a) of this Section 5,
      an amendment or supplement which will correct such statement 
      or omission or an amendment which will effect such compliance; 
      provided, however, that the Company will not be required to 
      file any such amendment or supplement with respect to any 
      Computational Materials, Structural Term Sheets or 
      Collateral Term Sheets incorporated by reference in the


                               - 7 -
<PAGE>


      Prospectus other than any amendments or supplements of such
      Computational Materials or Structural Term Sheets that are
      furnished to the Company by the Underwriter pursuant to
      Section 8(e) hereof or any amendments or supplements of
      such Collateral Term Sheets that are furnished to the
      Company by the Underwriter pursuant to Section 9(d) hereof
      which the Company determines to file in accordance
      therewith.

                (d) The Company will furnish to the Underwriter
      and counsel for the Underwriter, without charge, as many
      signed copies of the related Registration Statement
      (including exhibits thereto) and, so long as delivery of a
      prospectus by the Underwriter or dealer may be required by
      the Act, as many copies of the related Prospectus and any
      supplements thereto (other than exhibits to the related
      Current Report) as the Underwriter may reasonably request.

                (e) The Company will furnish such information,
      execute such instruments and take such actions as may be
      reasonably requested by the Underwriter to qualify the
      Offered Certificates of a Series for sale under the laws of
      such jurisdictions as the Underwriter may designate, to
      maintain such qualifications in effect so long as required
      for the distribution of such Offered Certificates and to
      determine the legality of such Offered Certificates for
      purchase by institutional investors; provided, however,
      that the Company shall not be required to qualify to do
      business in any jurisdiction where it is not qualified on
      the date of the related Terms Agreement or to take any
      action which would subject it to general or unlimited
      service of process in any jurisdiction in which it is not,
      on the date of the related Terms Agreement, subject to such
      service of process.

                (f) So long as the Offered Certificates of a
      Series are outstanding, the Company will furnish to the
      Underwriter copies of the annual independent public
      accountants' servicing report furnished to the Trustee
      pursuant to Section 3.13 of the related Pooling and
      Servicing Agreement.

                (g) Whether or not the transactions contemplated
      hereby and by the related Terms Agreement shall be
      consummated, the Company shall be responsible for the
      payment of any costs and expenses for which details are
      submitted, in connection with the performance of its
      obligations under this Agreement and the related Terms
      Agreement, including, without limitation, (a) the cost and
      expenses of printing or otherwise reproducing the related
      Registration Statement or Prospectus, this Agreement, the
      related Terms Agreement, the related Pooling and Servicing
      Agreement and the Offered Certificates, and (b) the cost of
      delivering the related Offered Certificates to the office of


                               - 8 -
<PAGE>


      the Underwriter, insured to the satisfaction of the
      Underwriter (it being understood that, except as provided
      in this paragraph (f) and in Section 7 hereof, the
      Underwriter will pay all its own costs and expenses,
      including the fees of Brown & Wood, counsel for the
      Underwriter, transfer taxes on resale of any Offered
      Certificates by it, advertising expenses connected with any
      offers that it may make, the fees of KPMG Peat Marwick LLP
      with respect to its letters furnished pursuant to Section
      6(i) of this Agreement and any letter furnished pursuant to
      the last sentence of Section 6(h) hereof, the fees of any
      firm of public accountants selected by the Underwriter with
      respect to their letter furnished pursuant to Section 8(c)
      of this Agreement, any other costs and expenses specified
      in the related Terms Agreement as "Additional Expenses",
      and all expenses (e.g., shipping, postage and courier
      costs) associated with the delivery of the related
      Prospectus to prospective investors and investors, other
      than the costs of delivery to the Underwriter's facilities,
      provided, that if courier services (other than overnight
      delivery services utilized in the ordinary course of
      business) are required to ensure that such Prospectus is
      delivered to investors on the day immediately preceding the
      related Closing Date, the Company will pay such courier
      expenses).

           6. Conditions to the Obligations of the Underwriter.
The obligations of the Underwriter to purchase the Offered
Certificates of any Series shall be subject to the accuracy in
all material respects of the representations and warranties on
the part of the Company contained in this Agreement, as
supplemented by the related Terms Agreement, as of the respective
dates thereof and the related Closing Date, to the accuracy of
the statements of the Company made in any applicable officers'
certificates pursuant to the provisions hereof, to the
performance by the Company of its obligations under this
Agreement and such Terms Agreement and to the following
additional conditions applicable to the related Certificate
Offering:

                (a) No stop order suspending the effectiveness of
      the related Registration Statement shall have been issued
      and no proceedings for that purpose shall have been
      instituted or threatened.

                (b) Cleary, Gottlieb, Steen & Hamilton, counsel
      for the Company, shall have furnished to the Underwriter an
      opinion, dated the related Closing Date, to the effect
      that:

                        (i) this Agreement and the related Terms
           Agreement have been duly executed and delivered by the
           Company under the law of the State of New York;


                               - 9 -
<PAGE>


                       (ii) the related Pooling and Servicing
           Agreement has been duly executed and delivered by the
           Company under the law of the State of New York and is
           a legal, valid and binding agreement of the Company
           enforceable against the Company in accordance with its
           terms;

                      (iii) the Offered Certificates, when duly
           executed and countersigned by the Trustee in
           accordance with the related Pooling and Servicing
           Agreement, will be validly issued and outstanding and
           entitled to the benefits of such Pooling and Servicing
           Agreement;

                       (iv) the related Pooling and Servicing
           Agreement is not required to be qualified under the
           Trust Indenture Act of 1939, as amended, and the trust
           created thereunder is not required to be registered
           under the Investment Company Act of 1940, as amended;

                        (v) such counsel confirms that (based
           solely upon telephone confirmation from a
           representative of the Commission) the related
           Registration Statement is effective under the Act and,
           to the best of such counsel's knowledge, no stop order
           with respect thereto has been issued, and no
           proceeding for that purpose has been instituted or
           threatened by the Commission; such Registration
           Statement (except the financial statements and
           schedules and other financial and statistical data
           included therein and the documents incorporated by
           reference therein, as to which such counsel need
           express no view), at the time it became effective and
           the related Prospectus (except the financial
           statements and schedules and the other financial and
           statistical data included therein, the documents
           incorporated by reference therein and the information
           included in the second sentence of the antepenultimate
           paragraph, the first sentence of the penultimate
           paragraph, and the last paragraph of the cover page of
           such Prospectus Supplement and in the second and
           fourth sentences of the first paragraph under the
           heading "Plan of Distribution" therein, as to which
           such counsel need express no view), as of the date of
           the Prospectus Supplement appeared on their face to be
           appropriately responsive in all material respects to
           the requirements of the Act and the rules and
           regulations thereunder; and no information has come to
           the attention of such counsel that causes it to
           believe that (A) such Registration Statement (except
           the financial statements and schedules and the other
           financial and statistical data included therein and
           the documents incorporated by reference therein, as to
           which such counsel need express no view) at the time it


                              - 10 -
<PAGE>


           became effective, contained an untrue statement of a
           material fact or omitted to state a material fact
           required to be stated therein or necessary to make the
           statements therein not misleading or (B) such
           Prospectus or any amendment or supplement thereto
           (except the financial statements and schedules and the
           other financial and statistical data included therein,
           the documents incorporated by reference therein and
           the information included in the second sentence of the
           antepenultimate paragraph, the first sentence of the
           penultimate paragraph, and the last paragraph of the
           cover page of such Prospectus Supplement and in the
           second and fourth sentences of the first paragraph
           under the heading "Plan of Distribution" therein, as
           to which such counsel need express no view), as of the
           date of the Prospectus Supplement, or at the related
           Closing Date, contained or contains an untrue
           statement of a material fact or omitted or omits to
           state a material fact necessary in order to make the
           statements therein, in the light of the circumstances
           under which they were made, not misleading;

                       (vi) the statements set forth under the
           heading "Description of the Certificates" in the
           related Prospectus, insofar as such statements purport
           to summarize certain provisions of the related Pooling
           and Servicing Agreement and the related Offered
           Certificates, provide a fair summary of such
           provisions;

                      (vii) the statements set forth in the
           related Prospectus under the headings "Certain Legal
           Aspects of the Mortgage Loans and Contracts -- The
           Mortgage Loans", "Certain Federal Income Tax
           Consequences" (insofar as they relate specifically to
           the purchase, ownership and disposition of the related
           Offered Certificates) and "ERISA Considerations"
           (insofar as they relate specifically to the purchase,
           ownership and disposition of such Offered
           Certificates), to the extent that they constitute
           matters of law or legal conclusions, provide a fair
           summary of such law or conclusions;

                     (viii) assuming compliance with all
           provisions of the related Pooling and Servicing
           Agreement, for federal income tax purposes, (A) if any
           election is made to treat the assets of the Trust Fund
           as a REMIC: the related Trust Fund (and any specified
           subgrouping therein) will qualify as a REMIC pursuant
           to Section 860D of the Internal Revenue Code of 1986,
           as amended (the "Code"), each Class of Certificates of
           the related Series, other than the related Residual


                              - 11 -
<PAGE>


           Class or Classes, will constitute a class of "regular
           interests" in the related REMIC within the meaning of
           the Code, and each Class of such Certificates
           specified in the related Prospectus as a Class of
           Residual Certificates will constitute the "residual
           interest" in the related REMIC within the meaning of
           the Code; (B) if no such REMIC election is made: the
           Trust Fund will be treated as a "grantor trust"; and

                       (ix) assuming that some or all of the
           Offered Certificates of the related Series shall be
           rated at the time of issuance in one of the two
           highest rating categories by a nationally recognized
           statistical rating organization, each Offered
           Certificate so rated will be at the time of issuance,
           a "mortgage related security" as such term is defined
           in Section 3(a)(41) of the Exchange Act.

      Such opinion may express its reliance as to factual matters
      on the representations and warranties made by, and on
      certificates or other documents furnished by, officers of
      the parties to this Agreement, the related Terms Agreement
      or the related Pooling and Servicing Agreement. Such
      opinion may assume the due authorization, execution and
      delivery of the instruments and documents referred to
      therein by the parties thereto other than the Company. Such
      opinion may be qualified, insofar as it concerns the
      enforceability of the documents referred to therein, to the
      extent that such enforceability may be limited by
      bankruptcy, insolvency, reorganization or other similar
      laws affecting the enforcement of creditors' rights in
      general and by general equity principles (regardless of
      whether such enforcement is considered in a proceeding in
      equity or at law). Such opinion may be further qualified as
      expressing no opinion as to (x) the statements in the
      related Prospectus under the heading "Certain Legal Aspects
      of the Mortgage Loans and Contracts -- The Mortgage Loans"
      except insofar as such statements relate to the laws of the
      State of New York and the laws of the United States, and
      (y) the statements in such Prospectus under the headings
      "ERISA Considerations" and "Certain Federal Income Tax
      Consequences" except insofar as such statements relate to
      the laws of the United States. In addition, such opinion
      may be qualified as an opinion only on the law of the State
      of New York and the federal law of the United States of
      America.

                (c) The General Counsel for the Company shall
      have furnished to the Underwriter an opinion, dated the
      related Closing Date, to the effect that:


                              - 12 -
<PAGE>


                        (i) The Company has been duly
           incorporated and is validly existing as a corporation
           in good standing under the laws of the State of New
           Jersey, with corporate power to own its properties, to
           conduct its business as described in the related
           Prospectus and to enter into and perform its
           obligations under this Agreement, the related Terms
           Agreement, the related Pooling and Servicing Agreement
           and the Certificates of the related Series;

                       (ii) The Company has full power and
           authority to sell and service the related Mortgage
           Loans as contemplated herein and in the related
           Pooling and Servicing Agreement;

                      (iii) No consent, approval, authorization
           or order of any court or governmental agency or body
           is required for the consummation by the Company of the
           transactions contemplated herein or in the related
           Pooling and Servicing Agreement, except such as may be
           required under the blue sky laws of any jurisdiction
           and such other approvals as have been obtained;

                       (iv) Neither the issuance of the
           Certificates of the related Series nor delivery of the
           related Offered Certificates, nor the consummation of
           any other of the transactions contemplated in this
           Agreement, the related Terms Agreement or the related
           Pooling and Servicing Agreement, nor the fulfillment
           of the terms of the related Certificates, the related
           Pooling and Servicing Agreement, this Agreement or the
           related Terms Agreement will conflict with or violate
           any term or provision of the articles of incorporation
           or by-laws of the Company or any statute, order or
           regulation applicable to the Company of any court,
           regulatory body, administrative agency or governmental
           body having jurisdiction over the Company and will not
           conflict with, result in a breach or violation or the
           acceleration of or constitute a default under the
           terms of any indenture or other agreement or
           instrument known to such counsel to which the Company
           is a party or by which it is bound; and

                        (v) There are no actions, proceedings or
           investigations pending or, to the best knowledge of
           such counsel, threatened before any court,
           administrative agency or other tribunal (i) asserting
           the invalidity of this Agreement, the related Terms
           Agreement, the related Pooling and Servicing Agreement
           or the related Certificates, (ii) seeking to prevent
           the issuance of the Certificates of the related Series
           or the consummation by the Company of any of the


                              - 13 -
<PAGE>


           transactions contemplated by this Agreement, such
           Terms Agreement or such Pooling and Servicing
           Agreement, or (iii) which might materially and
           adversely affect the performance by the Company of its
           obligations under, or the validity or enforceability
           of, this Agreement, such Terms Agreement, such Pooling
           and Servicing Agreement or the related Certificates.

      In rendering her opinion such counsel may rely as to
      matters of fact, to the extent deemed proper and as stated
      therein, on certificates of responsible officers of the
      Company or public officials. In addition, such opinion may
      be qualified as an opinion only on the laws of the State of
      New Jersey.

                (d) The Underwriter shall have received from
      Brown & Wood, counsel for the Underwriter, such opinion or
      opinions, dated the related Closing Date, with respect to
      the issuance and sale of the Certificates of the related
      Series, the related Registration Statement, the related
      Prospectus and such other related matters as the
      Underwriter may reasonably require, and the Company shall
      have furnished to such counsel such documents as the
      Underwriter may reasonably request for the purpose of
      enabling them to pass upon such matters.

                (e) The Company shall have furnished to the
      Underwriter a certificate of the Company, signed by the
      President or any Vice President and the Senior Vice
      President-Finance or the principal financial or accounting
      officer of the Company, dated the related Closing Date, to
      the effect that the signers of such certificate have
      carefully examined the related Registration Statement
      (excluding any Current Reports and any other documents
      incorporated by reference therein), the related Prospectus,
      the Detailed Description referred to in such Prospectus
      (excluding any related Current Report), this Agreement and
      the related Terms Agreement and that:

                        (i) the representations and warranties of
           the Company in this Agreement are true and correct in
           all material respects on and as of the related Closing
           Date with the same effect as if made on such Closing
           Date, and the Company has complied with all the
           agreements and satisfied all the conditions on its
           part to be performed or satisfied at or prior to such
           Closing Date;

                       (ii) no stop order suspending the
           effectiveness of such Registration Statement has been
           issued and no proceedings for that purpose have been
           instituted or, to their knowledge, threatened; and


                              - 14 -
<PAGE>


                      (iii) nothing has come to their attention
           that would lead them to believe that such Registration
           Statement (excluding any Current Report) contains any
           untrue statement of a material fact or omits to state
           any material fact required to be stated therein or
           necessary to make the statements therein not
           misleading, that the related Prospectus (excluding any
           related Current Report) contains any untrue statement
           of a material fact or omits to state a material fact
           required to be stated therein or necessary to make the
           statements therein, in the light of the circumstances
           under which they were made, not misleading, or that
           the Detailed Description referred to in such
           Prospectus includes any untrue statement of a material
           fact or omits to state any information which the
           Prospectus states will be included in such Detailed
           Description.

                (f) Peabody & Arnold, counsel for the Trustee,
      shall have furnished to the Underwriter an opinion, dated
      the related Closing Date, to the effect that:

                        (i) the Trustee has been duly
           incorporated and is validly existing as a corporation
           in good standing under the laws of the Commonwealth of
           Massachusetts with corporate power to own its
           properties and conduct its business as presently
           conducted by it, to conduct business as a trustee and
           to enter into and perform its obligations under the
           related Pooling and Servicing Agreement;

                       (ii) the related Pooling and Servicing
           Agreement has been duly authorized, executed and
           delivered by the Trustee and constitutes the legal,
           valid and binding agreement of the Trustee enforceable
           against the Trustee in accordance with its terms,
           subject to bankruptcy, insolvency, fraudulent
           conveyance, reorganization or other similar laws
           affecting the enforcement of creditors' rights
           generally and to judicial discretion, and general
           principles of equity (regardless of whether
           enforcement is sought in a proceeding in equity or at
           law);

                      (iii)    the Trustee has duly accepted its
           appointment as trustee under the related Pooling and
           Servicing Agreement;

                       (iv) no consent, approval, authorization
           or order of any Massachusetts or federal court or
           government agency or body is required on the part of
           the Trustee for the consummation of the transactions
           contemplated in the related Pooling and Servicing


                              - 15 -
<PAGE>


           Agreement, except such as may be required under any
           federal or state securities law; and

                        (v) the performance on the part of the
           Trustee of any of the transactions contemplated in the
           related Pooling and Servicing Agreement does not
           conflict with or result in a breach or violation of
           any term or provision of, or constitute a default
           under, the Articles of Organization, as amended, or
           By-Laws of the Trustee, or any Massachusetts or
           federal statute or regulation applicable to the
           Trustee, or to such counsel's knowledge, any indenture
           or other agreement or instrument to which the Trustee
           is a party or by which it is bound, or, to such
           counsel's knowledge, any order of any state or federal
           court, regulatory body, administrative agency or
           governmental body having jurisdiction over the
           Trustee.

      In addition, such counsel shall furnish to the Underwriter
      such opinions as to the treatment of the Trust Fund for
      purposes of Massachusetts tax law as are reasonably
      satisfactory to the Underwriter.

                (g) KPMG Peat Marwick LLP shall have furnished to
      the Underwriter a letter, dated as of the date of the
      related Terms Agreement, in form and substance satisfactory
      to the Underwriter, stating in effect that they have
      performed certain specified procedures as a result of which
      they have determined that such information as the
      Underwriter may reasonably request of an accounting,
      financial or statistical nature (which is limited to
      accounting, financial or statistical information derived
      from the general accounting records of the Company) set
      forth in the related Prospectus Supplement under the
      caption "Delinquency and Foreclosure Experience of the
      Company" agrees with the accounting records of the Company,
      excluding any questions of legal interpretation.

                (h) KPMG Peat Marwick LLP shall have furnished to
      the Underwriter a letter, dated as of the related Closing
      Date, in form and substance satisfactory to the
      Underwriter, stating in effect that they have performed
      certain specified procedures as a result of which they have
      determined that such information as the Underwriter may
      reasonably request of an accounting, financial or statistical
      nature (which is limited to accounting, financial or statistical 
      information derived from the general accounting records of the
      Company and which is obtained from an analysis of a sample of 
      the Mortgage Loans included in the related pool) set forth in
      the related Prospectus Supplement under the caption 
      "Description of the Mortgage Pool and the Mortgaged Proper-
      ties" or "Description of the Mortgage Pools and the


                              - 16 -
<PAGE>


      Mortgaged Properties", as the case may be, and in the
      Detailed Description relating to such Prospectus Supplement
      is mutually consistent and agrees with the accounting
      records of the Company and, where applicable, the related
      Mortgage Loan files of the Company, excluding any questions
      of legal interpretation. In addition, if applicable, such
      accountants shall have furnished to the Underwriter a
      letter, dated as of the related Closing Date, which shall
      include a statement or statements to the effect that based
      upon the assumptions and methodology agreed to by the
      Company (and which is consistent with the manner in which
      any final PAC Balances, TAC Balances, Scheduled Balances,
      Maximum and Minimum Scheduled Balances or any other
      scheduled balances are to be calculated as set forth in the
      related Prospectus), all of which shall be described by
      reference in such letter, such accountants shall have
      verified the mathematical accuracy of any final PAC
      Balances Table, TAC Balances Table, Scheduled Balances
      Table, Maximum or Minimum Scheduled Balances Table or other
      scheduled balances table attached as an exhibit to the
      related Pooling and Servicing Agreement.

                (i) KPMG Peat Marwick LLP shall have furnished to
      the Underwriter and the Company a letter or letters, dated
      as of the date of the related Terms Agreement, in form and
      substance satisfactory to the Underwriter and the Company,
      including, without limitation, statements, if applicable,
      to the effect that:

                      (i) based upon the assumptions and
           methodology set forth in the related Prospectus, all
           of which shall be described by reference in such
           letter, they recomputed the percentages of initial
           principal balance outstanding as of each of the
           Distribution Dates (as defined in such Prospectus)
           indicated and the weighted average lives of each Class
           of Offered Certificates at each of the indicated
           percentages of the applicable Prepayment Assumption,
           and they compared the recomputed percentages and
           weighted average lives to the corresponding
           percentages and weighted average lives set forth in
           the related tables and found them to be in agreement;

                     (ii) based upon the assumptions and
           methodology set forth in such Prospectus, all of which
           shall be described by reference in such letter, they
           have verified the mathematical accuracy of any
           Scheduled Final Distribution Dates for the Offered
           Certificates, PAC Balances, TAC Balances, Scheduled
           Balances, Maximum and Minimum Scheduled Balances or
           any other scheduled balances set forth in such
           Prospectus for each indicated Distribution Date, and
           have verified


                              - 17 -
<PAGE>


           the mathematical accuracy of any initial Effective
           Ranges of any PAC Certificates, Scheduled Certificates
           or other scheduled Certificates set forth in such
           Prospectus; and

                    (iii) based upon the assumptions and
           methodology set forth in such Prospectus, all of which
           shall be described by reference in such letter, they
           have verified the mathematical accuracy of the pre-tax
           yields to maturity and, if applicable, aggregate cash
           flows of any Class of Certificates for which such
           pre-tax yields and, if applicable, aggregate cash
           flows are set forth in such Prospectus at the
           indicated percentages of the Prepayment Assumption
           and, if applicable, at the indicated values of COFI,
           LIBOR or any other index, as applicable.

                (j) The Offered Certificates of the related
      Series shall have received the ratings specified in the
      related Terms Agreement (the "Required Ratings").

                (k) Prior to the related Closing Date, the
      Company shall have furnished to the Underwriter such
      further information, certificates and documents as the
      Underwriter may reasonably request.

                (l) If any Certificates of the related Series are
      to be sold to any other underwriter and/or offered in
      reliance upon an exemption from the registration
      requirements of the Act, the sale at or prior to the
      related Closing Date of such Certificates to the purchaser
      thereof shall have occurred.

                (m) Subsequent to the date of the related Terms
      Agreement, there shall not have been any change, or any
      development involving a prospective change, in or affecting
      the business or properties of the Company which the
      Underwriter concludes in its judgment, after consultation
      with the Company, materially impairs the investment quality
      of the Offered Certificates of the related Series so as to
      make it impractical or inadvisable to proceed with the
      public offering or the delivery of such Offered
      Certificates as contemplated by the related Prospectus.

           If any of the conditions specified in this Section 6
shall not have been fulfilled in all material respects with
respect to the particular Offered Certificates of a Series when
and as provided in this Agreement and the related Terms
Agreement, or if any of the opinions and certificates mentioned
above or elsewhere in this Agreement and the related Terms
Agreement shall not be in all material respects reasonably
satisfactory in form and substance to the Underwriter and its


                              - 18 -
<PAGE>


counsel, this Agreement (with respect to the related Offered
Certificates) and the related Terms Agreement and all obligations
of the Underwriter hereunder (with respect to the related Offered
Certificates) and thereunder may be canceled at, or at any time
prior to, the related Closing Date by the Underwriter. Notice of
such cancellation shall be given to the Company in writing, or by
telephone or telegraph confirmed in writing.

           7. Indemnification and Contribution. (a) The Company
agrees to indemnify and hold harmless the Underwriter and each
person who controls the Underwriter within the meaning of the Act
or the Exchange Act against any and all losses, claims, damages
or liabilities, joint or several, to which they or any of them
may become subject under the Act, the Exchange Act, or other
Federal or state statutory law or regulation, at common law or
otherwise, insofar as such losses, claims, damages or liabilities
(or actions in respect thereof) arise out of or are based upon
any untrue statement or alleged untrue statement of a material
fact contained in the Registration Statement relating to the
Offered Certificates of the applicable Series as it became
effective or in any amendment or supplement thereof, or in such
Registration Statement or the related Prospectus, or in any
amendment thereof, or in the Detailed Description referred to in
such Prospectus or arise out of or are based upon the omission or
alleged omission (in the case of any Computational Materials or
ABS Term Sheets (in each case, as defined herein) in respect of
which the Company agrees to indemnify the Underwriter, as set
forth below, when such are read in conjunction with the related
Prospectus and Prospectus Supplement) to state therein a material
fact required to be stated therein or necessary to make the
statements therein not misleading, and agrees to reimburse each
such indemnified party for any legal or other expenses reasonably
incurred by them in connection with investigating or defending
any such loss, claim, damage, liability or action; provided,
however, that (i) the Company will not be liable in any such case
to the extent that any such loss, claim, damage or liability
arises out of or is based upon any such untrue statement or
alleged untrue statement or omission or alleged omission made
therein (A) in reliance upon and in conformity with written
information furnished to the Company as herein stated by or on
behalf of the Underwriter specifically for use in connection with
the preparation thereof or (B) in any Current Report or any
amendment or supplement thereof, except to the extent that any
untrue statement or alleged untrue statement therein or omission
therefrom results (or is alleged to have resulted) directly from
an error (a "Mortgage Pool Error") in the information concerning
the characteristics of the Mortgage Loans furnished by the
Company to the Underwriter in writing or by electronic
transmission that was used in the preparation of either (x) any
Computational Materials or ABS Term Sheets (or amendments or
supplements thereof) included in such Current Report (or
amendment or supplement thereof) or (y) any written or electronic


                              - 19 -
<PAGE>


materials furnished to prospective investors on which the
Computational Materials (or amendments or supplements) were
based, (ii) such indemnity with respect to any Corrected
Statement (as defined below) in such Prospectus (or supplement
thereto) shall not inure to the benefit of the Underwriter (or
any person controlling the Underwriter) from whom the person
asserting any loss, claim, damage or liability purchased the
Certificates of the related Series that are the subject thereof
if such person did not receive a copy of a supplement to such
Prospectus at or prior to the confirmation of the sale of such
Certificates and the untrue statement or omission of a material
fact contained in such Prospectus (or supplement thereto) was
corrected (a "Corrected Statement") in such other supplement and
such supplement was furnished by the Company to the Underwriter
prior to the delivery of such confirmation, and (iii) such
indemnity with respect to any Mortgage Pool Error shall not inure
to the benefit of the Underwriter (or any person controlling the
Underwriter) from whom the person asserting any loss, claim,
damage or liability received any Computational Materials (or any
written or electronic materials on which the Computational
Materials are based) or ABS Term Sheets that were prepared on the
basis of such Mortgage Pool Error, if, prior to the time of
confirmation of the sale of the applicable Certificates to such
person, the Company notified the Underwriter in writing of the
Mortgage Pool Error or provided in written or electronic form
information superseding or correcting such Mortgage Pool Error
(in any such case, a "Corrected Mortgage Pool Error"), and the
Underwriter failed to notify such person thereof or to deliver to
such person corrected Computational Materials (or underlying
written or electronic materials) or ABS Term Sheets. This
indemnity agreement will be in addition to any liability which
the Company may otherwise have.

           (b) The Underwriter agrees to indemnify and hold
harmless the Company, each of its directors, each of its officers
who signs the Registration Statement relating to the Offered
Certificates of the applicable Series, and each person who
controls the Company within the meaning of the Act or the
Exchange Act to the same extent as the foregoing indemnities from
the Company to the Underwriter, but only with reference to (A)
written information furnished to the Company by or on behalf of
the Underwriter specifically for use in the preparation of the
documents referred to in the foregoing indemnity with respect to
the related Series, or (B) any Computational Materials or ABS
Term Sheets (or amendments or supplements thereof) furnished to
the Company by the Underwriter pursuant to Section 8 or Section 9
and incorporated by reference in such Registration Statement or
the related Prospectus or any amendment or supplement thereof
(except that no such indemnity shall be available for any losses,
claims, damages or liabilities, or actions in respect thereof,
resulting from any Mortgage Pool Error, other than a Corrected
Mortgage Pool Error). This indemnity agreement will be in


                              - 20 -
<PAGE>


addition to any liability which the Underwriter may otherwise
have. The Company acknowledges that the statements set forth in
the second sentence of the ante-penultimate paragraph, the first
sentence of the penultimate paragraph, and in the last paragraph
appearing on the cover page of the related Prospectus Supplement
as such statements relate to such Offered Certificates and the
second sentence of the first paragraph under the heading "Plan of
Distribution" in such Prospectus Supplement as such statements
relate to such Offered Certificates constitute the only
information furnished in writing by or on behalf of the
Underwriter for inclusion in the related Prospectus (other than
any Computational Materials or ABS Term Sheets (or amendments or
supplements thereof) furnished to the Company by the
Underwriter), and the Underwriter confirms that such statements
are correct.

           (c) Promptly after receipt by an indemnified party
under Section 7 of notice of the commencement of any action, such
indemnified party will, if a claim in respect thereof is to be
made against the indemnifying party under this Section 7, notify
the indemnifying party in writing of the commencement thereof;
but the omission so to notify the indemnifying party will not
relieve it from any liability which it may have to any
indemnified party otherwise than under this Section 7. In case
any such action is brought against any indemnified party, and it
notifies the indemnifying party of the commencement thereof, the
indemnifying party will be entitled to participate therein, and
to the extent that it may elect by written notice delivered to
the indemnified party promptly after receiving the aforesaid
notice from such indemnified party, to assume the defense
thereof, with counsel satisfactory to such indemnified party;
provided, however, that if the defendants in any such action
include both the indemnified party and the indemnifying party and
the indemnified party shall have reasonably concluded that there
may be legal defenses available to it and/or other indemnified
parties which are different from or additional to those available
to the indemnifying party, the indemnified party or parties shall
have the right to select separate counsel to assert such legal
defenses and to otherwise participate in the defense of such
action on behalf of such indemnified party or parties. Upon
receipt of notice from the indemnifying party to such indemnified
party of its election so to assume the defense of such action and
approval by the indemnified party of counsel, the indemnifying
party will not be liable to such indemnified party under this
Section 7 for any legal or other expenses subsequently incurred
by such indemnified party in connection with the defense thereof
unless (i) the indemnified party shall have employed separate
counsel in connection with the assertion of legal defenses in
accordance with the proviso to the next preceding sentence (it
being understood, however, that the indemnifying party shall not
be liable for the expenses of more than one separate counsel
approved by the indemnified party in the case of subparagraph (a)


                              - 21 -
<PAGE>


or (b), representing the indemnified parties under subparagraph
(a) or (b), who are parties to such action), (ii) the
indemnifying party shall not have employed counsel satisfactory
to the indemnified party to represent the indemnified party
within a reasonable time after notice of commencement of the
action or (iii) the indemnifying party has authorized the
employment of counsel for the indemnified party at the expense of
the indemnifying party; and except that, if clause (i) or (iii)
is applicable, such liability shall be only in respect of the
counsel referred to in such clause (i) or (iii).

           (d) If the indemnification provided for in paragraph
(a) or (b) of this Section 7 is due in accordance with its terms
but is for any reason held by a court to be unavailable from the
Company or the Underwriter, on grounds of policy or otherwise, or
if the indemnified party failed to give notice under paragraph
(c) of this Section 7 in respect of a claim otherwise subject to
indemnification in accordance with paragraph (a) or (b) of this
Section 7, the Company and the Underwriter shall contribute to
the aggregate losses, claims, damages and liabilities (including
legal and other expenses reasonably incurred in connection with
investigating or defending same) to which the Company and the
Underwriter may be subject, as follows:

           (i) in the case of any losses, claims, damages and
      liabilities (or actions in respect thereof) which do not
      arise out of or are not based upon any untrue statement or
      omission of a material fact in any Computational Materials
      or ABS Term Sheets (or any amendments or supplements
      thereof), in such proportion so that the Underwriter is
      responsible for that portion represented by the difference
      between the proceeds to the Company in respect of the
      Offered Certificates appearing on the cover page of the
      Prospectus Supplement for the related Series and the total
      proceeds received by the Underwriter from the sale of such
      Offered Certificates (the "Underwriting Discount"), and the
      Company is responsible for the balance; provided, however,
      that in no case shall the Underwriter be responsible under
      this subparagraph (i) for any amount in excess of such
      Underwriting Discount applicable to the Offered
      Certificates purchased by the Underwriter pursuant to this
      Agreement and the related Terms Agreement; and

          (ii) in the case of any losses, claims, damages and
      liabilities (or actions in respect thereof) which arise out
      of or are based upon any untrue statement or omission of a
      material fact in any Computational Materials or ABS Term
      Sheets (or any amendments or supplements thereof) or in any
      written or electronic materials distributed to prospective
      investors on which the Computational Materials are based,
      in such proportion as is appropriate to reflect the relative
      fault of the Company on the one hand and the Underwriter on


                              - 22 -
<PAGE>


      the other in connection with the statements or omissions
      which resulted in such losses, claims, damages or
      liabilities (or actions in respect thereof) as well as any
      other relevant equitable considerations. The relative fault
      shall be determined by reference to, among other things,
      whether the untrue or alleged untrue statement of a
      material fact or the omission or alleged omission to state
      a material fact in such Computational Materials or ABS Term
      Sheets (or any amendments or supplements thereof or such
      written or electronic materials) results from information
      prepared by the Company on the one hand or the Underwriter
      on the other and the parties' relative intent, knowledge,
      access to information and opportunity to correct or prevent
      such statement or omission.

Notwithstanding anything to the contrary in this Section 7(d), no
person guilty of fraudulent misrepresentation (within the meaning
of Section 11(f) of the Act) shall be entitled to contribution
from any person who was not guilty of such fraudulent
misrepresentation. For purposes of this Section 7, each person
who controls the Underwriter within the meaning of either the Act
or the Exchange Act shall have the same rights to contribution as
the Underwriter, and each person who controls the Company within
the meaning of either the Act or the Exchange Act, each officer
of the Company who shall have signed the Registration Statement
and each director of the Company shall have the same rights to
contribution as the Company, subject in each case to the
immediately preceding sentence of this paragraph (d).

           8. Computational Materials and Structural Term Sheets.
(a) Not later than 10:30 a.m., New York time, on the business day
before the date on which the Current Report relating to the
Offered Certificates of a Series is required to be filed by the
Company with the Commission pursuant to Section 5(b) hereof, the
Underwriter shall deliver to the Company five complete copies of
all materials provided by the Underwriter to prospective
investors in such Offered Certificates that constitute (i)
"Computational Materials" within the meaning of the no-action
letter dated May 20, 1994 issued by the Division of Corporation
Finance of the Commission to Kidder, Peabody Acceptance
Corporation I, Kidder, Peabody & Co. Incorporated, and Kidder
Structured Asset Corporation and the no-action letter dated May
27, 1994 issued by the Division of Corporation Finance of the
Commission to the Public Securities Association (together, the
"Kidder Letters"), the filing of which material is a condition of
the relief granted in such letter (such materials being the
"Computational Materials"), and (ii) "Structural Term Sheets"
within the meaning of the no-action letter dated February 17,
1995 issued by the Division of Corporation Finance of the
Commission to the Public Securities Association (the "PSA
Letter"), the filing of which material is a condition of the
relief granted in such letter (such materials being the


                              - 23 -
<PAGE>


"Structural Term Sheets"). Each delivery of Computational
Materials and Structural Term Sheets to the Company pursuant to
this paragraph (a) shall be effected by delivering four copies of
such materials to counsel for the Company on behalf of the
Company at the address specified in Section 3 hereof and one copy
of such materials to the Company.

           (b) The Underwriter represents and warrants to and
agrees with the Company, as of the date of the related Terms
Agreement and as of the Closing Date, that:

                (i) the Computational Materials furnished to the
           Company pursuant to Section 8(a) constitute (either in
           original, aggregated or consolidated form) all of the
           materials furnished to prospective investors by the
           Underwriter prior to the time of delivery thereof to
           the Company that are required to be filed with the
           Commission with respect to the related Offered
           Certificates in accordance with the Kidder Letters,
           and such Computational Materials comply with the
           requirements of the Kidder Letters;

               (ii) the Structural Term Sheets furnished to the
           Company pursuant to Section 8(a) constitute all of the
           materials furnished to prospective investors by the
           Underwriter prior to the time of delivery thereof to
           the Company that are required to be filed with the
           Commission as "Structural Term Sheets" with respect to
           the related Offered Certificates in accordance with
           the PSA Letter, and such Structural Term Sheets comply
           with the requirements of the PSA Letter; and

              (iii) on the date any such Computational Materials
           or Structural Term Sheets with respect to such Offered
           Certificates (or any written or electronic materials
           furnished to prospective investors on which the
           Computational Materials are based) were last furnished
           to each prospective investor and on the date of
           delivery thereof to the Company pursuant to Section
           8(a) and on the related Closing Date, such
           Computational Materials (or such other materials) or
           Structural Term Sheets did not and will not include
           any untrue statement of a material fact or, when read
           in conjunction with the related Prospectus and
           Prospectus Supplement, omit to state a material fact
           required to be stated therein or necessary to make the
           statements therein not misleading.

Notwithstanding the foregoing, the Underwriter makes no
representation or warranty as to whether any Computational
Materials or Structural Term Sheets (or any written or electronic
materials on which the Computational Materials are based)


                              - 24 -
<PAGE>


included or will include any untrue statement resulting directly
from any Mortgage Pool Error (except any Corrected Mortgage Pool
Error, with respect to materials prepared after the receipt by
the Underwriter from the Company of notice of such Corrected
Mortgage Pool Error or materials superseding or correcting such
Corrected Mortgage Pool Error).

           (c) The Underwriter shall cause a firm of public
accountants to furnish to the Company a letter, dated as of the
date on which the Underwriter delivers any Computational
Materials (which term shall be deemed to include, for purposes of
this paragraph (c), calculated statistical information delivered
to prospective investors in the form of a Structural Term Sheet)
to the Company pursuant to Section 8(a), in form and substance
satisfactory to the Company, stating in effect that they have
verified the mathematical accuracy of any calculations performed
by the Underwriter and set forth in such Computational Materials.

           (d) The Underwriter acknowledges and agrees that any
Computational Materials or Structural Term Sheets with respect to
any Series of Certificates furnished to prospective investors
from and after May 21, 1996 have been prepared and disseminated
by the Underwriter and not by or on behalf of the Company, and
that such materials included and shall include a disclaimer in
form satisfactory to the Company to the effect that such
materials have been prepared and disseminated by the Underwriter,
and that the content and accuracy of such materials have not been
reviewed by the Company.

           (e) If, at any time when a prospectus relating to the
Offered Certificates of a Series is required to be delivered
under the Act, it shall be necessary to amend or supplement the
related Prospectus as a result of an untrue statement of a
material fact contained in any Computational Materials or
Structural Term Sheets provided by the Underwriter pursuant to
this Section 8 or the omission to state therein a material fact
required, when considered in conjunction with the related
Prospectus and Prospectus Supplement, to be stated therein or
necessary to make the statements therein, when read in
conjunction with the related Prospectus and Prospectus
Supplement, not misleading, or if it shall be necessary to amend
or supplement any Current Report relating to any Computational
Materials or Structural Term Sheets to comply with the Act or the
rules thereunder, the Underwriter promptly will prepare and
furnish to the Company for filing with the Commission an
amendment or supplement which will correct such statement or
omission or an amendment which will effect such compliance. The
Underwriter represents and warrants to the Company, as of the
date of delivery of such amendment or supplement to the Company,
that such amendment or supplement will not include any untrue
statement of a material fact or, when read in conjunction with
the related Prospectus and Prospectus Supplement, omit to state a


                              - 25 -
<PAGE>


material fact required to be stated therein or necessary to make
the statements therein not misleading; provided, however, that
the Underwriter makes no representation or warranty as to whether
any such amendment or supplement will include any untrue
statement resulting directly from any Mortgage Pool Error (except
any Corrected Mortgage Pool Error, with respect to any such
amendment or supplement prepared after the receipt by the
Underwriter from the Company of notice of such Corrected Mortgage
Pool Error or materials superseding or correcting such Corrected
Mortgage Pool Error). The Company shall have no obligation to
file such amendment or supplement if the Company determines that
(i) such amendment or supplement contains any untrue statement of
a material fact or, when read in conjunction with the related
Prospectus and Prospectus Supplement, omits to state a material
fact required to be stated therein or necessary to make the
statements therein not misleading; it being understood, however,
that the Company shall have no obligation to review or pass upon
the accuracy or adequacy of, or to correct, any such amendment or
supplement provided by the Underwriter to the Company pursuant to
this paragraph (e) or (ii) such filing is not required under the
Act.

           9. Collateral Term Sheets. (a) Prior to the delivery
of any "Collateral Term Sheet" within the meaning of the PSA
Letter, the filing of which material is a condition of the relief
granted in such letter (such material being the "Collateral Term
Sheets"), to a prospective investor in any Offered Certificates,
the Underwriter shall, in order to facilitate the timely filing
of such material with the Commission, notify the Company and its
counsel by telephone of its intention to deliver such materials
and the approximate date on which the first such delivery of such
materials is expected to occur. Not later than 10:30 a.m., New
York time, on the business day immediately following the date on
which any Collateral Term Sheet was first delivered to a
prospective investor in such Offered Certificates, the
Underwriter shall deliver to the Company five complete copies of
all materials provided by the Underwriter to prospective
investors in the Offered Certificates that constitute "Collateral
Term Sheets." Each delivery of a Collateral Term Sheet to the
Company pursuant to this paragraph (a) shall be effected by
delivering four copies of such materials to counsel for the
Company on behalf of the Company at the address specified in
Section 3 hereof and one copy of such materials to the Company.
(Collateral Term Sheets and Structural Term Sheets are, together,
referred to herein as "ABS Term Sheets.") At the time of each
such delivery, the Underwriter shall indicate in writing that the
materials being delivered constitute Collateral Term Sheets, and,
if there has been any prior such delivery with respect to the
related Series, shall indicate whether such materials differ in
any material respect from any Collateral Term Sheets previously
delivered to the Company with respect to such Series pursuant to


                              - 26 -
<PAGE>


this Section 9(a) as a result of the occurrence of a material change
in the characteristics of the related Mortgage Loans.

           (b) The Underwriter represents and warrants to and
agrees with the Company as of the date of the related Terms
Agreement and as of the Closing Date, that:

                     (i) The Collateral Term Sheets furnished to
      the Company pursuant to Section 9(a) constitute all of the
      materials furnished to prospective investors by the
      Underwriter prior to time of delivery thereof to the
      Company that are required to be filed with the Commission
      as "Collateral Term Sheets" with respect to the related
      Offered Certificates in accordance with the PSA Letter, and
      such Collateral Term Sheets comply with the requirements of
      the PSA Letter; and

                    (ii) On the date any such Collateral Term
      Sheets with respect to such Offered Certificates were last
      furnished to each prospective investor and on the date of
      delivery thereof to the Company pursuant to Section 9(a)
      and on the related Closing Date, such Collateral Term
      Sheets did not and will not include any untrue statement of
      a material fact or, when read in conjunction with the
      Prospectus and Prospectus Supplement, omit to state a
      material fact required to be stated therein or necessary to
      make the statements therein not misleading.

Notwithstanding the foregoing, the Underwriter makes no
representation or warranty as to whether any Collateral Term
Sheet included or will include any untrue statement or material
omission resulting directly from any Mortgage Pool Error (except
any Corrected Mortgage Pool Error, with respect to materials
prepared after the receipt by the Underwriter from the Company of
notice of such Corrected Mortgage Pool Error or materials
superseding or correcting such Corrected Mortgage Pool Error).

           (c) The Underwriter acknowledges and agrees that any
Collateral Term Sheets with respect to any Series of Certificates
furnished to prospective investors from and after the date hereof
will have been prepared and disseminated by the Underwriter and
not by or on behalf of the Company, and that such materials shall
include a disclaimer in form satisfactory to the Company to the
effect set forth in Section 8(d) hereof, and to the effect that
the information contained in such materials supersedes the
information contained in any prior Collateral Term Sheet with
respect to such Series of Offered Certificates and will be
superseded by the description of the related Mortgage Loans in
the related Prospectus Supplement and in the Detailed Description
relating to such Prospectus Supplement to be filed under cover of
Form 8-K. The Underwriter agrees that it will not represent to


                              - 27 -
<PAGE>


prospective investors that any Collateral Term Sheets were
prepared or disseminated on behalf of the Company.

           (d) If, at any time when a prospectus relating to the
Offered Certificates of a Series is required to be delivered
under the Act, it shall be necessary to amend or supplement the
related Prospectus as a result of an untrue statement of a
material fact contained in any Collateral Term Sheets provided by
the Underwriter pursuant to this Section 9 or the omission to
state therein a material fact required, when considered in
conjunction with the related Prospectus and Prospectus
Supplement, to be stated therein or necessary to make the
statements therein, when read in conjunction with the related
Prospectus and Prospectus Supplement, not misleading, or if it
shall be necessary to amend or supplement any Current Report
relating to any Collateral Term Sheets to comply with the Act or
the rules thereunder, the Underwriter promptly will prepare and
furnish to the Company for filing with the Commission an
amendment or supplement which will correct such statement or
omission or an amendment which will effect such compliance. The
Underwriter represents and warrants to the Company, as of the
date of delivery of such amendment or supplement to the Company,
that such amendment or supplement will not include any untrue
statement of a material fact or, when read in conjunction with
the related Prospectus and Prospectus Supplement, omit to state a
material fact required to be stated therein or necessary to make
the statements therein not misleading; provided, however, the
Underwriter makes no representation or warranty as to whether any
such amendment or supplement will include any untrue statement
resulting directly from any Mortgage Pool Error (except any
Corrected Mortgage Pool Error, with respect to any such amendment
or supplement prepared after the receipt by the Underwriter from
the Company of notice of such Corrected Mortgage Pool Error or
materials superseding or correcting such Corrected Mortgage Pool
Error). The Company shall have no obligation to file such
amendment or supplement if the Company determines that (i) such
amendment or supplement contains any untrue statement of a
material fact or, when read in conjunction with the related
Prospectus and Prospectus Supplement, omits to state a material
fact required to be stated therein or necessary to make the
statements therein not misleading; it being understood, however,
that the Company shall have no obligation to review or pass upon
the accuracy or adequacy of, or to correct, any such amendment or
supplement provided by the Underwriter to the Company pursuant to
this paragraph (d) or (ii) such filing is not required under the
Act.

           10.  Termination.  This Agreement (with respect to a
particular Certificate Offering) and the related Terms Agreement
shall be subject to termination in the absolute discretion of the
Underwriter, by notice given to the Company prior to delivery of
and payment for the related Offered Certificates, if prior to the


                              - 28 -
<PAGE>


related Closing Date (i) trading in securities generally on the
New York Stock Exchange shall have been suspended or materially
limited, (ii) a general moratorium on commercial banking
activities in New York shall have been declared by either federal
or New York State authorities, or (iii) there shall have occurred
any outbreak or material escalation of hostilities or other
calamity or crisis the effect of which on the financial markets
of the United States is such as to make it, in the reasonable
judgment of the Underwriter, impracticable to market such Offered
Certificates.

           11. Representations and Indemnities to Survive
Delivery. The agreements, representations, warranties,
indemnities and other statements of the Company or its officers
and of the Underwriter set forth in or made pursuant to this
Agreement and the related Terms Agreement will remain in full
force and effect, regardless of any investigation made by or on
behalf of the Underwriter or the Company or any of the officers,
directors or controlling persons referred to in Section 7 hereof,
and will survive delivery of and payment for the related Offered
Certificates. The provisions of Section 7 hereof shall survive
the termination or cancellation of this Agreement and the related
Terms Agreement.

           12. Successors. This Agreement and the related Terms
Agreement will inure to the benefit of and be binding upon the
parties hereto and thereto and their respective successors and
the officers, directors and controlling persons referred to in
Section 7 hereof, and their successors and assigns, and no other
person will have any right or obligation hereunder or thereunder.
No purchaser of any Offered Certificate from the Underwriter
shall be deemed a successor or assign by reason of such purchase.

           13.  APPLICABLE LAW.  THIS AGREEMENT AND THE RELATED
TERMS AGREEMENT WILL BE GOVERNED BY, AND CONSTRUED IN ACCORDANCE
WITH, THE LAWS OF THE STATE OF NEW YORK APPLICABLE TO AGREEMENTS
MADE AND TO BE PERFORMED THEREIN.

           14. Miscellaneous. This Agreement, as supplemented by
the related Terms Agreement, supersedes all prior and
contemporaneous agreements and understandings relating to the
subject matter hereof. This Agreement and the related Terms
Agreement or any term of each may not be changed, waived,
discharged or terminated except by an affirmative written
agreement made by the party against whom enforcement of the
change, waiver, discharge or termination is sought. The headings
in this Agreement and the related Terms Agreement are for
purposes of reference only and shall not limit or otherwise
affect the meaning hereof or thereof.

           15.  Notices.  All communications hereunder will be in
writing and effective only on receipt, and, if sent to the


                              - 29 -
<PAGE>


Underwriter, will be delivered to it at the address first above
written; or if sent to the Company, will be delivered to GE
Capital Mortgage Services, Inc., Three Executive Campus, Cherry
Hill, New Jersey 08002, Attention: General Counsel.


                              - 30 -
<PAGE>


           If the foregoing is in accordance with your
understanding of our agreement, please sign and return to the
undersigned a counterpart hereof, whereupon this letter and your
acceptance shall represent a binding agreement between the
Company and the Underwriter.

                               Very truly yours,

                               GE CAPITAL MORTGAGE SERVICES, INC.



                               By:______________________________
                                  Name:
                                  Title:



The foregoing Agreement is hereby confirmed and accepted as of
the date first above written.

LEHMAN BROTHERS INC.



By:______________________________
   Name:
   Title:



<PAGE>


                                                          EXHIBIT A

                GE CAPITAL MORTGAGE SERVICES, INC.

            REMIC MULTI-CLASS PASS-THROUGH CERTIFICATES
                          SERIES ____-__

                         TERMS AGREEMENT
                   (to Underwriting Agreement,
                        dated May 22, 1996
             between the Company and the Underwriter)


GE Capital Mortgage Services, Inc.               New York, New York
Three Executive Campus                                       [Date]
Cherry Hill, NJ 08002

           Lehman Brothers Inc. (the "Underwriter") agrees,
subject to the terms and provisions herein and of the captioned
Underwriting Agreement (the "Underwriting Agreement"), to
purchase such Classes of Series ____-__ Certificates specified in
Section 2(a) hereof (the "Offered Certificates"). This letter
supplements and modifies the Underwriting Agreement solely as it
relates to the purchase and sale of the Offered Certificates
described below. The Series ____-__ Certificates are registered
with the Securities and Exchange Commission by means of an
effective Registration Statement (No. 33-___). Capitalized terms
used and not defined herein have the meanings given them in the
Underwriting Agreement.

           Section 1. The Mortgage Pool: The Series ____-__
Certificates shall evidence the entire beneficial ownership
interest in a mortgage pool (the "Mortgage Pool") of
conventional, fixed rate, fully amortizing one- to four-family
residential mortgage loans (the "Mortgage Loans") having the
following characteristics as of ________ __, ____ (the "Cut-off
Date"):

           (a) Aggregate Principal Amount of the Mortgage Pool:
      $[ ] aggregate principal balance as of the Cutoff Date,
      subject to [an upward or downward variance of up to [ ]%,
      the precise aggregate principal balance to be determined by
      the Company][a permitted variance such that the aggregate
      Scheduled Principal Balance thereof will be not less than
      $[ ] or greater than $[ ]].

           (b)  Original Terms to Maturity:  The original term to
      maturity of each Mortgage Loan included in the Mortgage Pool
      shall be between ___ and ___ years.


                               A-1
<PAGE>


           Section 2.     The Certificates:  The Offered
Certificates shall be issued as follows:

           (a) Classes: The Offered Certificates shall be issued
      with the following Class designations, interest rates and
      principal balances, subject in the aggregate to the
      variance referred to in Section 1(a)[and, as to any
      particular Class, to an upward or downward variance of up
      to [ ]%]:


                Principal      Interest           Class Purchase
Class            Balance         Rate            Price Percentage








           (b) The Offered Certificates shall have such other
      characteristics as described in the related Prospectus.

           Section 3. Purchase Price: The Purchase Price for each
Class of the Offered Certificates shall be the Class Purchase
Price Percentage therefor (as set forth in Section 2(a) above) of
the initial Class Certificates Principal Balance thereof plus
accrued interest at the rate of [ ]% per annum from and including
the Cut-off Date up to, but not including, _________ __, ____
(the "Closing Date").

           Section 4.     Required Ratings:    The Offered
Certificates shall have received Required Ratings of at least
[   ] from [   ].

           Section 5.     Tax Treatment:  [One or more elections
will be made to treat the assets of the Trust Fund as a REMIC.]
[The Trust Fund will be treated as a "grantor trust" for federal
income tax purposes.]

           [Section 6.    Additional Expenses:]*

- --------
* to be inserted if applicable.


                               A-2
<PAGE>


           If the foregoing is in accordance with your
understanding of our agreement, please sign and return to the
undersigned a counterpart hereof, whereupon this letter and your
acceptance shall represent a binding agreement between the
Underwriter and the Company.

                               Very truly yours,

                               LEHMAN BROTHERS INC.



                               By:_____________________________
                                  Name:
                                  Title:



The foregoing Agreement is hereby confirmed and accepted as of
the date first above written.


GE CAPITAL MORTGAGE SERVICES, INC.



By:_____________________________
   Name:
   Title:


                               A-3




                                                        Execution


                GE CAPITAL MORTGAGE SERVICES, INC.

            REMIC MULTI-CLASS PASS-THROUGH CERTIFICATES
                          SERIES 1998-12

                          TERMS AGREEMENT
                    (to Underwriting Agreement
                        dated May 22, 1996,
             between the Company and the Underwriter)


GE Capital Mortgage Services, Inc.             New York, New York
Three Executive Campus                              July 24, 1998
Cherry Hill, NJ 08002



           Lehman Brothers Inc. (the "Underwriter") agrees,
subject to the terms and provisions herein and of the captioned
Underwriting Agreement (the "Underwriting Agreement"), to
purchase the Classes of Series 1998-12 Certificates specified in
Section 2(a) hereof (the "Offered Certificates"). This Terms
Agreement supplements and modifies the Underwriting Agreement
solely as it relates to the purchase and sale of the Offered
Certificates described below. The Series 1998-12 Certificates are
registered with the Securities and Exchange Commission by means
of an effective Registration Statement (No. 333-51151).
Capitalized terms used and not defined herein have the meanings
given them in the Underwriting Agreement.

           Section 1. The Mortgage Pools: The Series 1998-12
Certificates shall evidence the entire beneficial ownership
interest in four mortgage pools ("Pool 1," "Pool 2," "Pool 3" and
"Pool 4," respectively, and each a "Mortgage Pool") of
conventional, fixed rate, fully amortizing one- to four-family
residential mortgage loans (the "Mortgage Loans") having the
following characteristics as of July 1, 1998 (the "Cut-off
Date"):

           (a) Aggregate Principal Amount of Pool 1:
      $400,661,895.62 aggregate principal balance as of the
      Cut-off Date, subject to a permitted variance such that the
      aggregate original Certificate Principal Balance will be
      not less than $380,000,000 or greater than $420,000,000.

           (b) Aggregate Principal Amount of Pool 2:
      $200,222,314.36 aggregate principal balance as of the
      Cut-off Date, subject to a permitted variance such that the
      aggregate original Certificate Principal Balance of the
      Offered Certificates in Pool 2 will be not less than
      $190,000,000 or greater than $210,000,000.


<PAGE>


           (c) Aggregate Principal Amount of Pool 3:
      $176,002,356.26 aggregate principal balance as of the
      Cut-off Date, subject to a permitted variance such that the
      aggregate original Certificate Principal Balance of the
      Offered Certificates in Pool 3 will be not less than
      $166,250,000 or greater than $183,750,000.

           (d) Aggregate Principal Amount of Pool 4:
      $201,364,346.26 aggregate principal balance as of the
      Cut-off Date, subject to a permitted variance such that the
      aggregate original Certificate Principal Balance of the
      Offered Certificates in Pool 4 will be not less than
      $190,000,000 or greater than $210,000,000.

           (e) Original Terms to Maturity: The original term to
      maturity of substantially all of the Mortgage Loans
      included in Pool 1, Pool 2 and Pool 4 shall be between 20
      and 30 years. The original term to maturity of
      substantially all of the Mortgage Loans included in Pool 3
      shall be between 10 and 15 years.

           Section 2. The Certificates: The Offered Certificates
shall be issued as follows:

           (a) Classes: The Offered Certificates shall be issued
      with the following Class designations, interest rates and
      principal balances, subject in the aggregate to the
      variance referred to in Section 1(a):

                                                     Class
                 Principal        Interest         Purchase
Class             Balance           Rate        Price Percentage
- -----             -------           ----        ----------------

Class 2-A1    $42,800,000.00        6.60%          99.47656%
Class 2-A2     23,450,000.00        6.55           99.47656
Class 2-A3          (1)             6.75           00.00000
Class 2-A4     69,660,000.00         (2)           99.47656
Class 2-A5     13,416,000.00         (2)           99.47656
Class 2-A6      4,644,000.00         (2)           99.47656
Class 2-A7      5,361,000.00        6.75           99.47656
Class 2-A8        968,000.00        6.75           99.47656
Class 2-A9     31,800,000.00        6.75           99.47656
Class 2-M       3,703,000.00        6.75           99.218750
Class 2-B1      1,502,000.00        6.75           97.953125
Class 2-B2        801,000.00        6.75           96.250000
Class 2-R             100.00        6.75           99.47656
Class 2-RL            100.00        6.75           99.47656


   (1)  The Class 2-A3 Certificates shall be issued with an
        initial notional principal balance of $1,645,925.93.

   (2)  Interest will accrue on the Class 2-A4, Class 2-A5 and
        Class 2-A6 Certificates at the respective rates described
        in the related Prospectus.


                                2
<PAGE>


           (b) The Offered Certificates shall have such other
      characteristics as described in the related Prospectus.

           Section 3. Purchase Price: The Purchase Price for each
Class of the Offered Certificates shall be the Class Purchase
Price Percentage therefor (as set forth in Section 2(a) above) of
the initial Class Certificate Principal Balance thereof plus
accrued interest at the initial interest rate per annum from and
including the Cut-off Date up to, but not including, July 30,
1998 (the "Closing Date").

           Section 4. Required Ratings: The Class 2-A1, Class
2-A2, Class 2-A4, Class 2- A5, Class 2-A6, Class 2-A7, Class 2-A8
and Class 2-A9 Certificates shall have received Required Ratings
of "AAA" from each of Fitch IBCA Inc. ("Fitch") and Standard &
Poor's Rating Services, a division of The McGraw-Hill Companies,
Inc. ("S&P"). The Class 2-A3 Certificates shall have received
Required Ratings of "AAA" from Fitch and "AAAr" from S&P. The
Class 2-M Certificates shall have received a Required Rating of
"AA" from Fitch. The Class 2-B1 Certificates shall have received
a Required Rating of "A" from Fitch. The Class 2-B2 Certificates
shall have received a Required Rating of "BBB" from Fitch.

           Section 5. Tax Treatment: One or more elections will
be made to treat the assets of each of the Upper-Tier REMIC in
respect of Pool 2 and the Lower-Tier REMIC in respect of Pool 2
as a REMIC.

           Section 6. Additional Expenses. The Underwriter will
pay all expenses (e.g., shipping, postage and courier costs)
associated with the delivery of the Prospectus to its prospective
investors and investors, other than the costs of delivery to the
Underwriter's facilities, provided, that if courier services
(other than overnight delivery services utilized in the ordinary
course of business) are required to ensure that the Prospectus is
delivered to investors on the day immediately preceding the
Closing Date, the Company will pay such courier expenses.


                                3
<PAGE>


           If the foregoing is in accordance with your
understanding of our agreement, please sign and return to the
undersigned a counterpart hereof, whereupon this letter and your
acceptance shall represent a binding agreement between the
Underwriter and the Company.

                               Very truly yours,

                               LEHMAN BROTHERS INC.


                               By:______________________
                                  Name:
                                  Title:


The foregoing Agreement is
hereby confirmed and accepted
as of the date hereof.

GE CAPITAL MORTGAGE SERVICES, INC.


By:_____________________________
   Name:
   Title:



                                                        EXECUTION








                GE CAPITAL MORTGAGE SERVICES, INC.

                     PASS-THROUGH CERTIFICATES
                       (Issuable in Series)

                      UNDERWRITING AGREEMENT


CS First Boston Corporation                      New York, New York
55 East 52nd Street                                   June 22, 1995
New York, New York  10055

Ladies and Gentlemen:

           GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"), may offer for sale to you (the "Underwriter")
from time to time its Pass-Through Certificates evidencing
interests in pools of mortgage loans (the "Certificates"). The
Certificates may be issued in various series, and within each
series, in one or more classes, in one or more offerings on terms
determined at the time of sale (each such series, a "Series" and
each such class, a "Class"). Each Series of the Certificates will
be issued under a separate Pooling and Servicing Agreement (each,
a "Pooling and Servicing Agreement") to be dated as of the
respective cut-off date (each, a "Cut-off Date") between the
Company, as seller and servicer, and State Street Bank and Trust
Company, as trustee (the "Trustee"). Capitalized terms used but
not defined herein shall have the meanings given to them in the
related Pooling and Servicing Agreement.

           The Certificates issued under each Pooling and
Servicing Agreement will represent the entire beneficial
ownership interest in a trust fund (the "Trust Fund") established
by such Pooling and Servicing Agreement. The assets of each Trust
Fund will consist primarily of a pool of conventional,


<PAGE>


fixed rate, first lien, fully amortizing, one- to four-family
residential mortgage loans (the "Mortgage Loans") having the
original terms to maturity specified in the related Terms
Agreement referred to hereinbelow. If so specified in the related
Terms Agreement, one or more elections may be made to treat the
assets of each Trust Fund as a real estate mortgage investment
conduit (each, a "REMIC") for federal income tax purposes.

           Whenever the Company determines to make an offering of
Certificates (each, a "Certificate Offering") pursuant to this
Agreement through you, it will enter into an agreement with you
(the "Terms Agreement") providing for the sale of specified
Classes of Offered Certificates (as defined below) to, and the
purchase and public offering thereof by, you. Each such
Certificate Offering which the Company elects to make pursuant to
this Agreement shall be governed by this Agreement, as
supplemented by the related Terms Agreement. Each Terms
Agreement, which shall be substantially in the form of Exhibit A
hereto, shall specify, among other things, the Classes of
Certificates to be purchased by the Underwriter (the "Offered
Certificates"), the principal balance or balances of the Offered
Certificates, each subject to any stated variance, and the price
or prices at which such Offered Certificates are to be purchased
by the Underwriter from the Company.

           1.   Representations and Warranties.  (a) The Company
represents and warrants to and agrees with the Underwriter, as of
the date of the related Terms Agreement, that:

                        (i) The registration statement specified
           in the related Terms Agreement, on Form S-3, including
           a prospectus, has been filed with the Securities and
           Exchange Commission (the "Commission") for the
           registration under the Securities Act of 1933, as
           amended (the "Act"), of pass-through certificates
           issuable in series, which registration statement has
           been declared effective by the Commission. Such
           registration statement, as amended to the date of the
           related Terms Agreement, including any documents
           incorporated by reference therein pursuant to Item 12


                               -2-


<PAGE>



           of Form S-3 under the Act which were filed under the
           Securities Exchange Act of 1934, as amended (the
           "Exchange Act"), on or before the effective date of
           the Registration Statement, is hereinafter called the
           "Registration Statement," and such prospectus, as such
           prospectus is supplemented by a prospectus supplement
           relating to the Offered Certificates of the related
           Series, each in the form first filed after the date of
           the related Terms Agreement pursuant to Rule 424(b)
           under the Act, including any documents incorporated by
           reference therein pursuant to Item 12 of Form S-3
           under the Act which were filed under the Exchange Act
           on or before the date of such Prospectus Supplement
           (other than any such incorporated documents that
           relate to Collateral Term Sheets (as defined
           herein))(such prospectus supplement, including such
           incorporated documents (other than those that relate
           to Collateral Term Sheets), in the form first filed
           after the date of the related Terms Agreement pursuant
           to Rule 424(b) is hereinafter called the "Prospectus
           Supplement"), is hereinafter called the "Prospectus".
           Any reference herein to the terms "amend," "amendment"
           or "supplement" with respect to the Registration
           Statement, the Prospectus or the Prospectus Supplement
           shall be deemed to refer to and include the filing of
           any document under the Exchange Act after the
           effective date of the Registration Statement or the
           issue date of the Prospectus or Prospectus Supplement,
           as the case may be, deemed to be incorporated therein
           by reference pursuant to Item 12 of Form S-3 under the
           Act.

                       (ii) The related Registration Statement,
           at the time it became effective, and the prospectus
           contained therein, and any amendments thereof and
           supplements thereto filed prior to the date of the
           related Terms Agreement, conformed in all material
           respects to the requirements of the Act and the rules
           and regulations of the Commission thereunder; on the
           date of the related Terms Agreement and on each
           Closing Date (as defined in Section 3 below), the
           related Registration Statement and the related
           Prospectus, and


                               -3-


<PAGE>



           any amendments thereof and supplements thereto, will
           conform in all material respects to the requirements
           of the Act and the rules and regulations of the
           Commission thereunder; such Registration Statement, at
           the time it became effective, did not contain any
           untrue statement of a material fact or omit to state a
           material fact required to be stated therein or
           necessary to make the statements therein not
           misleading; such Prospectus, on the date of any filing
           pursuant to Rule 424(b) and on each Closing Date, will
           not include any untrue statement of a material fact or
           omit to state a material fact necessary to make the
           statements therein, in the light of the circumstances
           under which they are made, not misleading; and the
           Detailed Description referred to in such Prospectus,
           on each Closing Date and the date of any filing
           thereof under cover of Form 8-K, will not include any
           untrue statement of a material fact or omit to state
           any information which such Prospectus states will be
           included in such Detailed Description; provided,
           however, that the Company makes no representations or
           warranties as to the information contained in or
           omitted from (A) such Registration Statement or such
           Prospectus (or any supplement thereto) in reliance
           upon and in conformity with written information
           furnished to the Company by or on behalf of the
           Underwriter specifically for use in the preparation
           thereof or (B) any Current Report (as defined in
           Section 5(b) below), or in any amendment thereof or
           supplement thereto, incorporated by reference in such
           Registration Statement or such Prospectus (or any
           amendment thereof or supplement thereto).

                      (iii) The Certificates of the related
           Series will conform to the description thereof
           contained in the related Prospectus; will each, if
           rated at the time of issuance in one of the two
           highest rating categories by a nationally recognized
           statistical rating organization, be when issued a
           "mortgage related security" as such term is defined in
           Section 3(a)(41) of the Exchange Act, and will each on


                               -4-


<PAGE>



           the related Closing Date be duly and validly
           authorized, and, when validly executed, countersigned,
           issued and delivered in accordance with the related
           Pooling and Servicing Agreement and sold to you as
           provided herein and in the related Terms Agreement,
           will each be validly issued and outstanding and
           entitled to the benefits of the related Pooling and
           Servicing Agreement.

                       (iv) Neither the issuance nor sale of the
           Certificates of the related Series nor the
           consummation of any other of the transactions herein
           contemplated, nor the fulfillment of the terms hereof
           or of the related Terms Agreement, will conflict with
           any statute, order or regulation applicable to the
           Company of any court, regulatory body, administrative
           agency or governmental body having jurisdiction over
           the Company or with any organizational document of the
           Company or any instrument or any agreement under which
           the Company is bound or to which it is a party.

                        (v) This Agreement and the related Terms
           Agreement have been duly authorized, executed and
           delivered by the Company.

                      (vi) At or prior to the related Closing
           Date, the Company will have entered into the related
           Pooling and Servicing Agreement and, assuming the due
           authorization, execution and delivery thereof by the
           Trustee, such Pooling and Servicing Agreement (on such
           Closing Date) will constitute the valid and binding
           agreement of the Company enforceable in accordance
           with its terms, subject as to enforceability, to
           bankruptcy, insolvency, reorganization or other
           similar laws affecting creditors' rights and to
           general principles of equity (regardless of whether
           the enforceability of such Pooling and Servicing
           Agreement is considered in a proceeding in equity or
           at law).

           2.   Purchase and Sale.  Subject to the execution of
the Terms Agreement for a particular Certificate Offering and


                               -5-


<PAGE>


subject to the terms and conditions and in reliance upon the
representations and warranties set forth in this Agreement and
such Terms Agreement, the Company agrees to sell to the
Underwriter, and the Underwriter agrees to purchase from the
Company, all, but not less than all, of the related Offered
Certificates at the purchase price therefor set forth in such
Terms Agreement (the "Purchase Price").

           The parties hereto agree that settlement for all
securities sold pursuant to this Agreement shall take place on
the terms set forth herein and not as set forth in Rule 15c6-1(a)
of the Exchange Act.

           3. Delivery and Payment. Delivery of and payment for
the Offered Certificates of a Series shall be made at the offices
of Cleary, Gottlieb, Steen & Hamilton, New York, New York, at
10:00 A.M., New York City time, on the Closing Date specified in
the related Terms Agreement, which date and time may be postponed
by agreement between the Underwriter and the Company (such date
and time being herein called the "Closing Date"). Delivery of
such Offered Certificates shall be made to the Underwriter
against payment by the Underwriter of the Purchase Price thereof
to or upon the order of the Company by wire transfer in federal
or other immediately available funds or by check payable in
federal funds, as the Company shall specify no later than five
full business days prior to such Closing Date. Unless delivery is
made through the facilities of The Depository Trust Company, the
Offered Certificates shall be registered in such names and in
such authorized denominations as the Underwriter may request not
less than two full business days in advance of each Closing Date.

           The Company agrees to notify the Underwriter at least
two business days before each Closing Date of the exact principal
balance evidenced by the Offered Certificates and to have such
Offered Certificates available for inspection, checking and
packaging in New York, New York, no later than 12:00 noon on the
business day prior to such Closing Date.

           4.   Offering by the Underwriter.  It is understood
that the Underwriter proposes to offer the Offered Certificates


                               -6-


<PAGE>


of the related Series for sale to the public as set forth in the
related Prospectus.

           5.   Agreements.  The Company agrees with the
Underwriter that:

                (a) The Company will cause the Prospectus as
      supplemented by a Prospectus Supplement relating to the
      Offered Certificates to be filed pursuant to Rule 424 under
      the Act and will promptly advise the Underwriter when such
      Prospectus as so supplemented has been so filed, and prior
      to the termination of the Certificate Offering to which
      such Prospectus relates also will promptly advise the
      Underwriter (i) when any amendment to the related
      Registration Statement specifically relating to such
      Offered Certificates shall have become effective or any
      further supplement to such Prospectus has been filed, (ii)
      of any request by the Commission for any amendment of such
      Registration Statement or Prospectus or for any additional
      information, (iii) of the issuance by the Commission of any
      stop order suspending the effectiveness of such
      Registration Statement or the institution or threatening of
      any proceeding for that purpose and (iv) of the receipt by
      the Company of any written notification with respect to the
      suspension of the qualification of such Offered
      Certificates for sale in any jurisdiction or the initiation
      or threatening of any proceeding for such purpose. The
      Company will not file any amendment of the related
      Registration Statement or supplement to the related
      Prospectus (other than any amendment or supplement
      specifically relating to one or more Series of pass-through
      certificates other than the Series that includes the
      related Offered Certificates) unless the Company has
      furnished the Underwriter with a copy for its review prior
      to filing. The Company will use its best efforts to prevent
      the issuance of any such stop order and, if issued, to
      obtain as soon as possible the withdrawal thereof.

                (b) The Company will cause any Computational
      Materials and any Structural Term Sheets (each as defined
      in Section 8 below) with respect to the Offered
      Certificates of


                               -7-


<PAGE>


      a Series that are delivered by the Underwriter to the
      Company pursuant to Section 8 to be filed with the
      Commission on a Current Report on Form 8-K (a "Current
      Report") pursuant to Rule 13a-11 under the Exchange Act on
      the business day immediately following the later of (i) the
      day on which such Computational Materials and Structural
      Term Sheets are delivered to counsel for the Company by the
      Underwriter prior to 10:30 a.m. and (ii) the date on which
      this Agreement is executed and delivered. The Company will
      cause one Collateral Term Sheet (as defined in Section 9
      below) with respect to the Offered Certificates of a Series
      that is delivered by the Underwriter to the Company in
      accordance with the provisions of Section 9 to be filed
      with the Commission on a Current Report pursuant to Rule
      13a-11 under the Exchange Act on the business day
      immediately following the day on which such Collateral Term
      Sheet is delivered to counsel for the Company by the
      Underwriter prior to 10:30 a.m. In addition, if at any time
      prior to the availability of the related Prospectus
      Supplement the Underwriter has delivered to any prospective
      investor a Collateral Term Sheet that reflects, in the
      reasonable judgment of the Underwriter and the Company, a
      material change in the characteristics of the Mortgage
      Loans for the related Series from those on which a
      Collateral Term Sheet with respect to the related Series
      previously filed with the Commission was based, the Company
      will cause any such Collateral Term Sheet that is delivered
      by the Underwriter to the Company in accordance with the
      provisions of Section 9 to be filed with the Commission on
      a Current Report on the business day immediately following
      the day on which such Collateral Term Sheet is delivered to
      counsel for the Company by the Underwriter prior to 10:30
      a.m. In each case, the Company will promptly advise the
      Underwriter when such Current Report has been so filed.
      Each such Current Report shall be incorporated by reference
      in the related Prospectus and the related Registration
      Statement. Notwithstanding the five preceding sentences,
      the Company shall have no obligation to file any materials
      provided by the Underwriter pursuant to Sections 8 and 9
      which, in the reasonable determination of the Company after
      making reasonable efforts to consult with the Underwriter,
      are not


                               -8-


<PAGE>


      required to be filed pursuant to the Kidder Letters or the
      PSA Letter (each as defined in Section 8 below), or which
      contain erroneous information or contain any untrue
      statement of a material fact or, when read in conjunction
      with the Prospectus and Prospectus Supplement, omit to
      state a material fact required to be stated therein or
      necessary to make the statements therein not misleading; it
      being understood, however, that the Company shall have no
      obligation to review or pass upon the accuracy or adequacy
      of, or to correct, any Computational Materials, Structural
      Term Sheets or Collateral Term Sheets provided by the
      Underwriter to the Company pursuant to Section 8 or Section
      9 hereof.

                (c) If, at any time when a prospectus relating to
      the Offered Certificates of a Series is required to be
      delivered under the Act, any event occurs as a result of
      which the related Prospectus as then amended or
      supplemented would include any untrue statement of a
      material fact or omit to state any material fact necessary
      to make the statements therein in light of the
      circumstances under which they were made not misleading, or
      if it shall be necessary at any time to amend or supplement
      the related Prospectus to comply with the Act or the rules
      thereunder, the Company promptly will prepare and file with
      the Commission, subject to paragraph (a) of this Section 5,
      an amendment or supplement which will correct such
      statement or omission or an amendment which will effect
      such compliance; provided, however, that the Company will
      not be required to file any such amendment or supplement
      with respect to any Computational Materials, Structural
      Term Sheets or Collateral Term Sheets incorporated by
      reference in the Prospectus other than any amendments or
      supplements of such Computational Materials or Structural
      Term Sheets that are furnished to the Company by the
      Underwriter pursuant to Section 8(d) hereof or any
      amendments or supplements of such Collateral Term Sheets
      that are furnished to the Company by the Underwriter
      pursuant to Section 9(d) hereof which the Company
      determines to file in accordance therewith.


                               -9-


<PAGE>


                (d) The Company will furnish to the Underwriter
      and counsel for the Underwriter, without charge, as many
      signed copies of the related Registration Statement
      (including exhibits thereto) and, so long as delivery of a
      prospectus by the Underwriter or dealer may be required by
      the Act, as many copies of the related Prospectus and any
      supplements thereto (other than exhibits to the related
      Current Report) as the Underwriter may reasonably request.

                (e) The Company will furnish such information,
      execute such instruments and take such actions as may be
      reasonably requested by the Underwriter to qualify the
      Offered Certificates of a Series for sale under the laws of
      such jurisdictions as the Underwriter may designate, to
      maintain such qualifications in effect so long as required
      for the distribution of such Offered Certificates and to
      determine the legality of such Offered Certificates for
      purchase by institutional investors; provided, however,
      that the Company shall not be required to qualify to do
      business in any jurisdiction where it is not qualified on
      the date of the related Terms Agreement or to take any
      action which would subject it to general or unlimited
      service of process in any jurisdiction in which it is not,
      on the date of the related Terms Agreement, subject to such
      service of process.

                (f) So long as the Offered Certificates of a
      Series are outstanding, the Company will furnish to the
      Underwriter copies of the annual independent public
      accountants' servicing report furnished to the Trustee
      pursuant to Section 3.13 of the related Pooling and
      Servicing Agreement.

                (g) Whether or not the transactions contemplated
      hereby and by the related Terms Agreement shall be
      consummated, the Company shall be responsible for the
      payment of any costs and expenses for which details are
      submitted, in connection with the performance of its
      obligations under this Agreement and the related Terms
      Agreement, including, without limitation, (a) the cost and
      expenses of printing or otherwise reproducing the related
      Registration Statement or Prospectus, this Agreement, the


                              -10-


<PAGE>


      related Terms Agreement, the related Pooling and Servicing
      Agreement and the Offered Certificates, and (b) the cost of
      delivering the related Offered Certificates to the office
      of the Underwriter, insured to the satisfaction of the
      Underwriter (it being understood that, except as provided
      in this paragraph (g) and in Section 7 hereof, the
      Underwriter will pay all its own costs and expenses,
      including the fees of Brown & Wood, counsel for the
      Underwriter, transfer taxes on resale of any Offered
      Certificates by it, advertising expenses connected with any
      offers that it may make, the fees of KPMG Peat Marwick with
      respect to its letters furnished pursuant to Section 6(i)
      of the Agreement and any letter furnished pursuant to the
      last sentence of Section 6(h) hereof and any other costs
      and expenses specified in the related Terms Agreement as
      "Additional Expenses").

           6.   Conditions to the Obligations of the Underwriter.
 The obligations of the Underwriter to purchase the Offered
Certificates of any Series shall be subject to the accuracy in
all material respects of the representations and warranties on
the part of the Company contained in this Agreement, as
supplemented by the related Terms Agreement, as of the respective
dates thereof and the related Closing Date, to the accuracy of
the statements of the Company made in any applicable officers'
certificates pursuant to the provisions hereof, to the
performance by the Company of its obligations under this
Agreement and such Terms Agreement and to the following
additional conditions applicable to the related Certificate
Offering:

                (a) No stop order suspending the effectiveness of
      the related Registration Statement shall have been issued
      and no proceedings for that purpose shall have been
      instituted or threatened.

                (b) Cleary, Gottlieb, Steen & Hamilton, counsel
      for the Company, shall have furnished to the Underwriter an
      opinion, dated the related Closing Date, to the effect
      that:


                              -11-


<PAGE>


                        (i) this Agreement and the related
           Terms Agreement have been duly executed and delivered
           by the Company under the law of the State of New York;

                       (ii) the related Pooling and Servicing
           Agreement has been duly executed and delivered by the
           Company under the law of the State of New York and is
           a legal, valid and binding agreement of the Company
           enforceable against the Company in accordance with its
           terms;

                      (iii) the Offered Certificates, when duly
           executed and countersigned by the Trustee in
           accordance with the related Pooling and Servicing
           Agreement, will be validly issued and outstanding and
           entitled to the benefits of such Pooling and Servicing
           Agreement;

                       (iv) the related Pooling and Servicing
           Agreement is not required to be qualified under the
           Trust Indenture Act of 1939, as amended, and the trust
           created thereunder is not required to be registered
           under the Investment Company Act of 1940, as amended;

                        (v) such counsel confirms that (based
           solely upon telephonic confirmation from a
           representative of the Commission) the related
           Registration Statement is effective under the Act and,
           to the best of such counsel's knowledge, no stop order
           with respect thereto has been issued, and no
           proceeding for that purpose has been instituted or
           threatened, by the Commission; such Registration
           Statement (except the financial statements and
           schedules and other financial and statistical data
           included therein and the documents incorporated by
           reference therein, as to which such counsel need
           express no view), at the time it became effective and
           the related Prospectus (except the financial
           statements and schedules and the other financial and
           statistical data included therein, the documents
           incorporated by reference therein and the information
           included in the second sentence of the antepenultimate
           paragraph, the first sentence of the


                              -12-


<PAGE>


           penultimate paragraph, and the last paragraph of the
           cover page of such Prospectus Supplement and in the
           second and fourth sentences of the first paragraph
           under the heading "Plan of Distribution" therein, as
           to which such counsel need express no view), as of the
           date of the Prospectus Supplement, appeared on their
           face to be appropriately responsive in all material
           respects to the requirements of the Act and the rules
           and regulations thereunder; and no information has
           come to the attention of such counsel that causes it
           to believe that (A) such Registration Statement
           (except the financial statements and schedules and the
           other financial and statistical data included therein
           and the documents incorporated by reference therein,
           as to which such counsel need express no view) at the
           time it became effective, contained an untrue
           statement of a material fact or omitted to state a
           material fact required to be stated therein or
           necessary to make the statements therein not
           misleading or (B) such Prospectus or any amendment or
           supplement thereto (except the financial statements
           and schedules and statistical data included therein,
           the documents incorporated by reference therein and
           the information included in the second sentence of the
           antepenultimate paragraph, the first sentence of the
           penultimate paragraph, and the last paragraph of the
           cover page of such Prospectus Supplement and in the
           second and fourth sentences of the first paragraph
           under the heading "Plan of Distribution" therein, as
           to which such counsel need express no view), as of the
           date of the Prospectus Supplement or at the related
           Closing Date, contained or contains an untrue
           statement of a material fact or omitted or omits to
           state a material fact necessary in order to make the
           statements therein, in the light of the circumstances
           under which they were made, not misleading;

                       (vi) the statements set forth under the
           heading "Description of the Certificates" in the
           related Prospectus, insofar as such statements purport
           to summarize certain provisions of the related Pooling


                              -13-


<PAGE>


           and Servicing Agreement and the related Offered
           Certificates, provide a fair summary of such
           provisions;

                      (vii) the statements set forth in the
           related Prospectus under the headings "Certain Legal
           Aspects of the Mortgage Loans and Contracts -- The
           Mortgage Loans", "Certain Federal Income Tax
           Consequences" (insofar as they relate specifically to
           the purchase, ownership and disposition of the related
           Offered Certificates) and "ERISA Considerations"
           (insofar as they relate specifically to the purchase,
           ownership and disposition of such Offered
           Certificates), to the extent that they constitute
           matters of law or legal conclusions, provide a fair
           summary of such law or conclusions;

                     (viii) assuming compliance with all
           provisions of the related Pooling and Servicing
           Agreement, for federal income tax purposes, (A) if any
           election is made to treat the assets of the Trust Fund
           as a REMIC: the related Trust Fund (and any specified
           subgrouping therein) will qualify as a REMIC pursuant
           to Section 860D of the Internal Revenue Code of 1986,
           as amended (the "Code"), each Class of Certificates of
           the related Series, other than the related Residual
           Class or Classes, will constitute a class of "regular
           interests" in the related REMIC within the meaning of
           the Code, and each Class of such Certificates
           specified in the related Prospectus as a Class of
           Residual Certificates will constitute the "residual
           interest" in the related REMIC within the meaning of
           the Code; (B) if no such REMIC election is made: the
           Trust Fund will be treated as a "grantor trust"; and

                       (ix) assuming that some or all of the
           Offered Certificates of the related Series shall be
           rated at the time of issuance in one of the two
           highest rating categories by a nationally recognized
           statistical rating organization, each Offered
           Certificate so rated will be at the time of issuance,
           a


                              -14-


<PAGE>


           "mortgage related security" as such term is defined in
           Section 3(a)(41) of the Exchange Act.

      Such opinion may express its reliance as to factual matters
      on the representations and warranties made by, and on
      certificates or other documents furnished by, officers of
      the parties to this Agreement, the related Terms Agreement
      or the related Pooling and Servicing Agreement. Such
      opinion may assume the due authorization, execution and
      delivery of the instruments and documents referred to
      therein by the parties thereto other than the Company. Such
      opinion may be qualified, insofar as it concerns the
      enforceability of the documents referred to therein, to the
      extent that such enforceability may be limited by
      bankruptcy, insolvency, reorganization or other similar
      laws affecting the enforcement of creditors' rights in
      general and by general equity principles (regardless of
      whether such enforcement is considered in a proceeding in
      equity or at law). Such opinion may be further qualified as
      expressing no opinion as to (x) the statements in the
      related Prospectus under the heading "Certain Legal Aspects
      of the Mortgage Loans and Contracts -- The Mortgage Loans"
      except insofar as such statements relate to the laws of the
      State of New York and the laws of the United States, and
      (y) the statements in such Prospectus under the headings
      "ERISA Considerations" and "Certain Federal Income Tax
      Consequences" except insofar as such statements relate to
      the laws of the United States. In addition, such opinion
      may be qualified as an opinion only on the law of the State
      of New York and the federal law of the United States of
      America.

                (c) The General Counsel for the Company shall
      have furnished to the Underwriter an opinion, dated the
      related Closing Date, to the effect that:

                        (i) The Company has been duly
           incorporated and is validly existing as a corporation
           in good standing under the laws of the State of New
           Jersey, with corporate power to own its properties, to
           conduct its business as described in the related


                              -15-


<PAGE>


           Prospectus and to enter into and perform its
           obligations under this Agreement, the related Terms
           Agreement, the related Pooling and Servicing Agreement
           and the Certificates of the related Series;

                       (ii) The Company has full power and
           authority to sell and service the related Mortgage
           Loans as contemplated herein and in the related
           Pooling and Servicing Agreement;

                      (iii) No consent, approval, authorization
           or order of any court or governmental agency or body
           is required for the consummation by the Company of the
           transactions contemplated herein or in the related
           Pooling and Servicing Agreement, except such as may be
           required under the blue sky laws of any jurisdiction
           and such other approvals as have been obtained;

                       (iv) Neither the issuance of the
           Certificates of the related Series nor delivery of the
           related Offered Certificates, nor the consummation of
           any other of the transactions contemplated in this
           Agreement, the related Terms Agreement or the related
           Pooling and Servicing Agreement, nor the fulfillment
           of the terms of the related Certificates, the related
           Pooling and Servicing Agreement, this Agreement or the
           related Terms Agreement will conflict with or violate
           any term or provision of the articles of incorporation
           or by-laws of the Company or any statute, order or
           regulation applicable to the Company of any court,
           regulatory body, administrative agency or governmental
           body having jurisdiction over the Company and will not
           conflict with, result in a breach or violation or the
           acceleration of or constitute a default under the
           terms of any indenture or other agreement or
           instrument known to such counsel to which the Company
           is a party or by which it is bound; and

                        (v)    There are no actions, proceedings
           or investigations pending or, to the best knowledge of
           such counsel, threatened before any court, admini-


                              -16-


<PAGE>


           strative agency or other tribunal (i) asserting the
           invalidity of this Agreement, the related Terms
           Agreement, the related Pooling and Servicing Agreement
           or the related Certificates, (ii) seeking to prevent
           the issuance of the Certificates of the related Series
           or the consummation by the Company of any of the
           transactions contemplated by this Agreement, such
           Terms Agreement or such Pooling and Servicing
           Agreement, or (iii) which might materially and
           adversely affect the performance by the Company of its
           obligations under, or the validity or enforceability
           of, this Agreement, such Terms Agreement, such Pooling
           and Servicing Agreement or the related Certificates.

      In rendering her opinion such counsel may rely as to
      matters of fact, to the extent deemed proper and as stated
      therein, on certificates of responsible officers of the
      Company or public officials. In addition, such opinion may
      be qualified as an opinion only on the laws of the State of
      New Jersey.

                (d) The Underwriter shall have received from
      Brown & Wood, counsel for the Underwriter, such opinion or
      opinions, dated the related Closing Date, with respect to
      the issuance and sale of the Certificates of the related
      Series, the related Registration Statement, the related
      Prospectus and such other related matters as the
      Underwriter may reasonably require, and the Company shall
      have furnished to such counsel such documents as the
      Underwriter may reasonably request for the purpose of
      enabling them to pass upon such matters.

                (e) The Company shall have furnished to the
      Underwriter a certificate of the Company, signed by the
      President or any Vice President and the Senior Vice
      President-Finance or the principal financial or accounting
      officer of the Company, dated the related Closing Date, to
      the effect that the signers of such certificate have
      carefully examined the related Registration Statement
      (excluding any Current Reports and any other documents
      incorporated by reference therein), the related Prospectus,


                              -17-


<PAGE>



      the Detailed Description referred to in such Prospectus
      (excluding any related Current Report), this Agreement and
      the related Terms Agreement and that:

                        (i) the representations and warranties of
           the Company in this Agreement are true and correct in
           all material respects on and as of the related Closing
           Date with the same effect as if made on such Closing
           Date, and the Company has complied with all the
           agreements and satisfied all the conditions on its
           part to be performed or satisfied at or prior to such
           Closing Date;

                       (ii) no stop order suspending the
           effectiveness of such Registration Statement has been
           issued and no proceedings for that purpose have been
           instituted or, to their knowledge, threatened; and

                      (iii) nothing has come to their attention
           that would lead them to believe that such Registration
           Statement (excluding any Current Report) contains any
           untrue statement of a material fact or omits to state
           any material fact required to be stated therein or
           necessary to make the statements therein not
           misleading, that the related Prospectus (excluding any
           related Current Report) contains any untrue statement
           of a material fact or omits to state a material fact
           required to be stated therein or necessary to make the
           statements therein, in the light of the circumstances
           under which they were made, not misleading, or that
           the Detailed Description referred to in such
           Prospectus includes any untrue statement of a material
           fact or omits to state any information which the
           Prospectus states will be included in such Detailed
           Description.

                (f) Peabody & Arnold, counsel for the Trustee,
      shall have furnished to the Underwriter an opinion, dated
      the related Closing Date, to the effect that:

                        (i)    the Trustee has been duly
           incorporated and is validly existing as a corporation


                              -18-


<PAGE>


           in good standing under the laws of the Commonwealth of
           Massachusetts with corporate power to own its
           properties and conduct its business as presently
           conducted by it, to conduct business as a trustee and
           to enter into and perform its obligations under the
           related Pooling and Servicing Agreement;

                       (ii) the related Pooling and Servicing
           Agreement has been duly authorized, executed and
           delivered by the Trustee and constitutes the legal,
           valid and binding agreement of the Trustee enforceable
           against the Trustee in accordance with its terms,
           subject to bankruptcy, insolvency, fraudulent
           conveyance, reorganization or other similar laws
           affecting the enforcement of creditors' rights
           generally and to judicial discretion, and general
           principles of equity (regardless of whether
           enforcement is sought in a proceeding in equity or at
           law);

                      (iii)    the Trustee has duly accepted its
           appointment as trustee under the related Pooling and
           Servicing Agreement;

                       (iv) no consent, approval, authorization
           or order of any Massachusetts or federal court or
           government agency or body is required on the part of
           the Trustee for the consummation of the transactions
           contemplated in the related Pooling and Servicing
           Agreement, except such as may be required under any
           federal or state securities law; and

                        (v) the performance on the part of the
           Trustee of any of the transactions contemplated in the
           related Pooling and Servicing Agreement does not
           conflict with or result in a breach or violation of
           any term or provision of, or constitute a default
           under, the Articles of Organization, as amended, or
           By-Laws of the Trustee, or any Massachusetts or
           federal statute or regulation applicable to the
           Trustee, or to such counsel's knowledge, any indenture
           or other agreement or instrument to which the Trustee
           is a party or by


                              -19-


<PAGE>


           which it is bound, or, to such counsel's knowledge,
           any order of any state or federal court, regulatory
           body, administrative agency or governmental body
           having jurisdiction over the Trustee.

      In addition, such counsel shall furnish to the Underwriter
      such opinions as to the treatment of the Trust Fund for
      purposes of Massachusetts tax law as are reasonably
      satisfactory to the Underwriter.

                (g) KPMG Peat Marwick shall have furnished to the
      Underwriter a letter, dated as of the date of the related
      Terms Agreement, in form and substance satisfactory to the
      Underwriter, stating in effect that they have performed
      certain specified procedures as a result of which they have
      determined that such information as the Underwriter may
      reasonably request of an accounting, financial or
      statistical nature (which is limited to accounting,
      financial or statistical information derived from the
      general accounting records of the Company) set forth in the
      related Prospectus Supplement under the caption
      "Delinquency and Foreclosure Experience of the Company"
      agrees with the accounting records of the Company,
      excluding any questions of legal interpretation.

                (h) KPMG Peat Marwick shall have furnished to the
      Underwriter a letter, dated as of the related Closing Date,
      in form and substance satisfactory to the Underwriter,
      stating in effect that they have performed certain
      specified procedures as a result of which they have
      determined that such information as the Underwriter may
      reasonably request of an accounting, financial or
      statistical nature (which is limited to accounting,
      financial or statistical information derived from the
      general accounting records of the Company and which is
      obtained from an analysis of a sample of the Mortgage Loans
      included in the related pool) set forth in the related
      Prospectus Supplement under the caption "Description of the
      Mortgage Pool and the Mortgaged Properties" or "Description
      of the Mortgage Pools and the Mortgaged Properties", as the
      case may be, and in the Detailed Description relating to
      such Prospectus Supplement


                              -20-


<PAGE>



      is mutually consistent and agrees with the accounting
      records of the Company and, where applicable, the related
      Mortgage Loan files of the Company, excluding any questions
      of legal interpretation. In addition, if applicable, such
      accountants shall have furnished to the Underwriter a
      letter, dated as of the related Closing Date, which shall
      include a statement or statements to the effect that based
      upon the assumptions and methodology agreed to by the
      Company (and which is consistent with the manner in which
      any final PAC Balances, TAC Balances, Scheduled Balances,
      Maximum and Minimum Scheduled Balances or any other
      scheduled balances are to be calculated as set forth in the
      related Prospectus), all of which shall be described by
      reference in such letter, such accountants shall have
      verified the mathematical accuracy of any final PAC
      Balances Table, TAC Balances Table, Scheduled Balances
      Table, Maximum or Minimum Scheduled Balances Table or other
      scheduled balances table attached as an exhibit to the
      related Pooling and Servicing Agreement.

                (i) KPMG Peat Marwick shall have furnished to the
      Underwriter and the Company a letter or letters, dated as
      of the date of the related Terms Agreement, in form and
      substance satisfactory to the Underwriter and the Company,
      including, without limitation, statements, if applicable,
      to the effect that:

                      (i) based upon the assumptions and
           methodology set forth in the related Prospectus, all
           of which shall be described by reference in such
           letter, they recomputed the percentages of initial
           principal balance outstanding as of each of the
           Distribution Dates (as defined in such Prospectus)
           indicated and the weighted average lives of each Class
           of Offered Certificates at each of the indicated
           percentages of the applicable Prepayment Assumption,
           and they compared the recomputed percentages and
           weighted average lives to the corresponding
           percentages and weighted average lives set forth in
           the related tables and found them to be in agreement;


                              -21-


<PAGE>



                     (ii) based upon the assumptions and
           methodology set forth in such Prospectus, all of
           which shall be described by reference in such letter,
           they have verified the mathematical accuracy of any
           Scheduled Final Distribution Dates for the Offered
           Certificates, PAC Balances, TAC Balances, Scheduled
           Balances, Maximum and Minimum Scheduled Balances or
           any other scheduled balances set forth in such
           Prospectus for each indicated Distribution Date, and
           have verified the mathematical accuracy of any initial
           Effective Ranges of any PAC Certificates, Scheduled
           Certificates or other scheduled Certificates set forth
           in such Prospectus; and

                    (iii) based upon the assumptions and
           methodology set forth in such Prospectus, all of which
           shall be described by reference in such letter, they
           have verified the mathematical accuracy of the pre-tax
           yields to maturity and, if applicable, aggregate cash
           flows of any Class of Certificates for which such
           pre-tax yields and, if applicable, aggregate cash
           flows are set forth in such Prospectus at the
           indicated percentages of the Prepayment Assumption
           and, if applicable, at the indicated values of COFI,
           LIBOR or any other index, as applicable.

                (j) The Offered Certificates of the related
      Series shall have received the ratings specified in the
      related Terms Agreement (the "Required Ratings").

                (k) Prior to the related Closing Date, the
      Company shall have furnished to the Underwriter such
      further information, certificates and documents as the
      Underwriter may reasonably request.

                (l) If any Certificates of the related Series are
      to be sold to any other underwriter and/or offered in
      reliance upon an exemption from the registration
      requirements of the Act, the sale at or prior to the
      related Closing Date of such Certificates to the purchaser
      thereof shall have occurred.


                              -22-


<PAGE>


                (m) Subsequent to the date of the related Terms
      Agreement, there shall not have been any change, or any
      development involving a prospective change, in or affecting
      the business or properties of the Company which the
      Underwriter concludes in its judgment, after consultation
      with the Company, materially impairs the investment quality
      of the Offered Certificates of the related Series so as to
      make it impractical or inadvisable to proceed with the
      public offering or the delivery of such Offered
      Certificates as contemplated by the related Prospectus.

           If any of the conditions specified in this Section 6
shall not have been fulfilled in all material respects with
respect to the particular Offered Certificates of a Series when
and as provided in this Agreement and the related Terms
Agreement, or if any of the opinions and certificates mentioned
above or elsewhere in this Agreement and the related Terms
Agreement shall not be in all material respects reasonably
satisfactory in form and substance to the Underwriter and its
counsel, this Agreement (with respect to the related Offered
Certificates) and the related Terms Agreement and all obligations
of the Underwriter hereunder (with respect to the related Offered
Certificates) and thereunder may be canceled at, or at any time
prior to, the related Closing Date by the Underwriter. Notice of
such cancellation shall be given to the Company in writing, or by
telephone or telegraph confirmed in writing.

           7. Indemnification and Contribution. (a) The Company
agrees to indemnify and hold harmless the Underwriter and each
person who controls the Underwriter within the meaning of the Act
or the Exchange Act against any and all losses, claims, damages
or liabilities, joint or several, to which they or any of them
may become subject under the Act, the Exchange Act, or other
Federal or state statutory law or regulation, at common law or
otherwise, insofar as such losses, claims, damages or liabilities
(or actions in respect thereof) arise out of or are based upon
any untrue statement or alleged untrue statement of a material
fact contained in the Registration Statement relating to the
Offered Certificates of the applicable Series as it became
effective or in any amendment or supplement thereof, or in such


                              -23-


<PAGE>


Registration Statement or the related Prospectus, or in any
amendment thereof, or in the Detailed Description referred to in
such Prospectus or arise out of or are based upon the omission or
alleged omission (in the case of any Computational Materials and
ABS Term Sheets in respect of which the Company agrees to
indemnify the Underwriter, as set forth below, when such are read
in conjunction with the related Prospectus and Prospectus
Supplement) to state therein a material fact required to be
stated therein or necessary to make the statements therein not
misleading, and agrees to reimburse each such indemnified party
for any legal or other expenses reasonably incurred by them in
connection with investigating or defending any such loss, claim,
damage, liability or action; provided, however, that (i) the
Company will not be liable in any such case to the extent that
any such loss, claim, damage or liability arises out of or is
based upon any such untrue statement or alleged untrue statement
or omission or alleged omission made therein (A) in reliance upon
and in conformity with written information furnished to the
Company as herein stated by or on behalf of the Underwriter
specifically for use in connection with the preparation thereof
or (B) in any Current Report or any amendment or supplement
thereof, except to the extent that any untrue statement or
alleged untrue statement therein or omission therefrom results
(or is alleged to have resulted) directly from an error (a
"Mortgage Pool Error") in the information concerning the
characteristics of the Mortgage Loans furnished by the Company to
the Underwriter in writing or by electronic transmission that was
used in the preparation of either (x) any Computational Materials
or ABS Term Sheets (as defined in Section 9 below) (or amendments
or supplements thereof) included in such Current Report (or
amendment or supplement thereof) or (y) any written or electronic
materials furnished to prospective investors on which the
Computational Materials (or amendments or supplements) were
based, (ii) such indemnity with respect to any Corrected
Statement (as defined below) in such Prospectus (or supplement
thereto) shall not inure to the benefit of the Underwriter (or
any person controlling the Underwriter) from whom the person
asserting any loss, claim, damage or liability purchased the
Certificates of the related Series that are the subject thereof
if such person did not receive a copy of a supplement to such
Prospectus at or prior to the confirmation of the sale of such


                              -24-


<PAGE>


Certificates and the untrue statement or omission of a material
fact contained in such Prospectus (or supplement thereto) was
corrected (a "Corrected Statement") in such other supplement and
such supplement was furnished by the Company to the Underwriter
prior to the delivery of such confirmation, and (iii) such
indemnity with respect to any Mortgage Pool Error shall not inure
to the benefit of the Underwriter (or any person controlling the
Underwriter) from whom the person asserting any loss, claim,
damage or liability received any Computational Materials or ABS
Term Sheets (or any written or electronic materials on which the
Computational Materials are based) that were prepared on the
basis of such Mortgage Pool Error, if, prior to the time of
confirmation of the sale of the applicable Certificates to such
person, the Company notified the Underwriter in writing of the
Mortgage Pool Error or provided in written or electronic form
information superseding or correcting such Mortgage Pool Error
(in any such case, a "Corrected Mortgage Pool Error"), and the
Underwriter failed to notify such person thereof or to deliver to
such person corrected Computational Materials (or underlying
written or electronic materials) or ABS Term Sheets. This
indemnity agreement will be in addition to any liability which
the Company may otherwise have.

           (b) The Underwriter agrees to indemnify and hold
harmless the Company, each of its directors, each of its officers
who signs the Registration Statement relating to the Offered
Certificates of the applicable Series, and each person who
controls the Company within the meaning of the Act or the
Exchange Act to the same extent as the foregoing indemnities from
the Company to the Underwriter, but only with reference to (A)
written information furnished to the Company by or on behalf of
the Underwriter specifically for use in the preparation of the
documents referred to in the foregoing indemnity with respect to
the related Series, or (B) any Computational Materials or ABS
Term Sheets (or amendments or supplements thereof) furnished to
the Company by the Underwriter pursuant to Section 8 and
incorporated by reference in such Registration Statement or the
related Prospectus or any amendment or supplement thereof (except
that no such indemnity shall be available for any losses, claims,
damages or liabilities, or actions in respect thereof, resulting
from any Mortgage Pool Error, other than a Corrected Mortgage


                              -25-


<PAGE>


Pool Error). This indemnity agreement will be in addition to any
liability which the Underwriter may otherwise have. The Company
acknowledges that the statements set forth in the second sentence
of the ante-penultimate paragraph, the first sentence of the
penultimate paragraph, and in the last paragraph appearing on the
cover page of the related Prospectus Supplement as such
statements relate to such Offered Certificates and the second
sentence of the first paragraph under the heading "Plan of
Distribution" in such Prospectus Supplement as such statements
relate to such Offered Certificates constitute the only
information furnished in writing by or on behalf of the
Underwriter for inclusion in the related Prospectus (other than
any Computational Materials or ABS Term Sheets (or amendments or
supplements thereof) furnished to the Company by the
Underwriter), and the Underwriter confirms that such statements
are correct.

           (c) Promptly after receipt by an indemnified party
under Section 7 of notice of the commencement of any action, such
indemnified party will, if a claim in respect thereof is to be
made against the indemnifying party under this Section 7, notify
the indemnifying party in writing of the commencement thereof;
but the omission so to notify the indemnifying party will not
relieve it from any liability which it may have to any
indemnified party otherwise than under this Section 7. In case
any such action is brought against any indemnified party, and it
notifies the indemnifying party of the commencement thereof, the
indemnifying party will be entitled to participate therein, and
to the extent that it may elect by written notice delivered to
the indemnified party promptly after receiving the aforesaid
notice from such indemnified party, to assume the defense
thereof, with counsel satisfactory to such indemnified party;
provided, however, that if the defendants in any such action
include both the indemnified party and the indemnifying party and
the indemnified party shall have reasonably concluded that there
may be legal defenses available to it and/or other indemnified
parties which are different from or additional to those available
to the indemnifying party, the indemnified party or parties shall
have the right to select separate counsel to assert such legal
defenses and to otherwise participate in the defense of such
action on behalf of such indemnified party or parties. Upon


                              -26-


<PAGE>


receipt of notice from the indemnifying party to such indemnified
party of its election so to assume the defense of such action and
approval by the indemnified party of counsel, the indemnifying
party will not be liable to such indemnified party under this
Section 7 for any legal or other expenses subsequently incurred
by such indemnified party in connection with the defense thereof
unless (i) the indemnified party shall have employed separate
counsel in connection with the assertion of legal defenses in
accordance with the proviso to the next preceding sentence (it
being understood, however, that the indemnifying party shall not
be liable for the expenses of more than one separate counsel
approved by the indemnified party in the case of subparagraph (a)
or (b), representing the indemnified parties under subparagraph
(a) or (b), who are parties to such action), (ii) the
indemnifying party shall not have employed counsel satisfactory
to the indemnified party to represent the indemnified party
within a reasonable time after notice of commencement of the
action or (iii) the indemnifying party has authorized the
employment of counsel for the indemnified party at the expense of
the indemnifying party; and except that, if clause (i) or (iii)
is applicable, such liability shall be only in respect of the
counsel referred to in such clause (i) or (iii).

           (d) If the indemnification provided for in paragraph
(a) or (b) of this Section 7 is due in accordance with its terms
but is for any reason held by a court to be unavailable from the
Company or the Underwriter, on grounds of policy or otherwise, or
if the indemnified party failed to give notice under paragraph
(c) of this Section 7 in respect of a claim otherwise subject to
indemnification in accordance with paragraph (a) or (b) of this
Section 7, the Company and the Underwriter shall contribute to
the aggregate losses, claims, damages and liabilities (including
legal and other expenses reasonably incurred in connection with
investigating or defending same) to which the Company and the
Underwriter may be subject, as follows:

           (i) in the case of any losses, claims, damages and
      liabilities (or actions in respect thereof) which do not
      arise out of or are not based upon any untrue statement or
      omission of a material fact in any Computational Materials
      or ABS Term Sheets (or any amendments or supplements


                              -27-


<PAGE>


      thereof), in such proportion so that the Underwriter is
      responsible for that portion represented by the difference
      between the proceeds to the Company in respect of the
      Offered Certificates appearing on the cover page of the
      Prospectus Supplement for the related Series and the total
      proceeds received by the Underwriter from the sale of such
      Offered Certificates (the "Underwriting Discount"), and the
      Company is responsible for the balance; provided, however,
      that in no case shall the Underwriter be responsible under
      this subparagraph (i) for any amount in excess of such
      Underwriting Discount applicable to the Offered
      Certificates purchased by the Underwriter pursuant to this
      Agreement and the related Terms Agreement; and

          (ii) in the case of any losses, claims, damages and
      liabilities (or actions in respect thereof) which arise out
      of or are based upon any untrue statement or omission of a
      material fact in any Computational Materials or ABS Term
      Sheets (or any amendments or supplements thereof) or in any
      written or electronic materials on which the Computational
      Materials are based, in such proportion as is appropriate
      to reflect the relative fault of the Company on the one
      hand and the Underwriter on the other in connection with
      the statements or omissions which resulted in such losses,
      claims, damages or liabilities (or actions in respect
      thereof) as well as any other relevant equitable
      considerations. The relative fault shall be determined by
      reference to, among other things, whether the untrue or
      alleged untrue statement of a material fact or the omission
      or alleged omission to state a material fact in such
      Computational Materials or ABS Term Sheets (or any
      amendments or supplements thereof or such written or
      electronic materials) results from information prepared by
      the Company on the one hand or the Underwriter on the other
      and the parties' relative intent, knowledge, access to
      information and opportunity to correct or prevent such
      statement or omission.

Notwithstanding anything to the contrary in this Section 7(d), no
person guilty of fraudulent misrepresentation (within the meaning
of Section 11(f) of the Act) shall be entitled to contribution


                              -28-


<PAGE>


from any person who was not guilty of such fraudulent
misrepresentation. For purposes of this Section 7, each person
who controls the Underwriter within the meaning of either the Act
or the Exchange Act shall have the same rights to contribution as
the Underwriter, and each person who controls the Company within
the meaning of either the Act or the Exchange Act, each officer
of the Company who shall have signed the Registration Statement
and each director of the Company shall have the same rights to
contribution as the Company, subject in each case to the
immediately preceding sentence of this paragraph (d).

           8. Computational Materials and Structural Term Sheets.
(a) Not later than 10:30 a.m., New York time, on the business day
before the date on which the Current Report relating to the
Offered Certificates of a Series is required to be filed by the
Company with the Commission pursuant to Section 5(b) hereof, the
Underwriter shall deliver to the Company five complete copies of
all materials provided by the Underwriter to prospective
investors in such Offered Certificates which constitute (i)
"Computational Materials" within the meaning of the no-action
letter dated May 20, 1994 issued by the Division of Corporation
Finance of the Commission to Kidder, Peabody Acceptance
Corporation I, Kidder, Peabody & Co. Incorporated, and Kidder
Structured Asset Corporation and the no-action letter dated May
27, 1994 issued by the Division of Corporation Finance of the
Commission to the Public Securities Association (together, the
"Kidder Letters"), the filing of which material is a condition of
the relief granted in such letter (such materials being the
"Computational Materials") and (ii) "Structural Term Sheets"
within the meaning of the no-action letter dated February 17,
1995 issued by the Division of Corporation Finance of the
Commission to the Public Securities Association (the "PSA
Letter"), the filing of which material is a condition of the
relief granted in such letter (such materials being the
"Structural Term Sheets"). Each delivery of Computational
Materials and Structural Term Sheets to the Company pursuant to
this paragraph (a) shall be effected by delivering four copies of
such materials to counsel for the Company on behalf of the
Company at the address specified in Section 3 hereof and one copy
of such materials to the Company.


                              -29-


<PAGE>


           (b) The Underwriter represents and warrants to and
agrees with the Company, as of the date of the related Terms
Agreement and as of the Closing Date, that:

                (i) the Computational Materials furnished to the
           Company pursuant to Section 8(a) constitute (either in
           original, aggregated or consolidated form) all of the
           materials furnished to prospective investors by the
           Underwriter prior to the time of delivery thereof to
           the Company that are required to be filed with the
           Commission with respect to the related Offered
           Certificates in accordance with the Kidder Letters,
           and such Computational Materials comply with the
           requirements of the Kidder Letters;

               (ii) the Structural Term Sheets furnished to the
           Company pursuant to Section 8(a) constitute all of the
           materials furnished to prospective investors by the
           Underwriter prior to the time of delivery thereof to
           the Company that are required to be filed with the
           Commission as "Structural Term Sheets" with respect to
           the related Offered Certificates in accordance with
           the PSA Letter, and such Structural Term Sheets comply
           with the requirements of the PSA Letter;

              (iii) on the date any such Computational Materials
           or Structural Term Sheets with respect to such Offered
           Certificates (or any written or electronic materials
           furnished to prospective investors on which the
           Computational Materials are based) were last furnished
           to each prospective investor and on the date of
           delivery thereof to the Company pursuant to Section
           8(a) and on the related Closing Date, such
           Computational Materials (or such other materials) or
           Structural Term Sheets did not and will not include
           any untrue statement of a material fact or, when read
           in conjunction with the related Prospectus and
           Prospectus Supplement, omit to state a material fact
           required to be stated therein or necessary to make the
           statements therein not misleading;


                              -30-


<PAGE>


                        (iv) at the time any Computational
           Materials or Structural Term Sheets (or any written or
           electronic materials furnished to prospective
           investors on which the Computational Materials or
           Structural Term Sheets are based) with respect to such
           Offered Certificates were furnished to a prospective
           investor and on the date of the related Terms
           Agreement, the Underwriter possessed, and on the date
           of delivery of such materials to the Company pursuant
           to this Section 8 and on the related Closing Date, the
           Underwriter will possess, the capability, knowledge,
           expertise, resources and systems of internal control
           necessary to ensure that such Computational Materials
           or Structural Term Sheets conform to the
           representations and warranties of the Underwriter
           contained in subparagraphs (i), (ii) and (iii) above
           of this paragraph (b); and

                         (v) all Computational Materials or Structural 
           Term Sheets (or underlying materials distributed to
           prospective investors on which the Computational
           Materials or Structural Term Sheets were based)
           contained and will contain a legend, prominently
           displayed on the first page thereof, to the effect
           that the Company has not prepared, reviewed or
           participated in the preparation of such Computational
           Materials or Structural Term Sheets, is not
           responsible for the accuracy thereof and has not
           authorized the dissemination thereof.

Notwithstanding the foregoing, the Underwriter makes no
representation or warranty as to whether any Computational
Materials or Structural Term Sheets (or any written or electronic
materials on which the Computational Materials are based)
included or will include any untrue statement resulting directly
from any Mortgage Pool Error (except any Corrected Mortgage Pool
Error, with respect to materials prepared after the receipt by
the Underwriter from the Company of notice of such Corrected
Mortgage Pool Error or materials superseding or correcting such
Corrected Mortgage Pool Error).


                              -31-


<PAGE>


           (c) The Underwriter acknowledges and agrees that the
Company has not authorized and will not authorize the
distribution of any Computational Materials (or any written or
electronic materials on which the Computational Materials are
based) or Structural Term Sheets to any prospective investor, and
agrees that any Computational Materials or Structural Term Sheets
with respect to any Series of Certificates furnished to
prospective investors from and after the date hereof shall
include a disclaimer in the form set forth in paragraph (b)(v)
above. The Underwriter agrees that it will not represent to
prospective investors that any Computational Materials or
Structural Term Sheets were prepared or disseminated on behalf of
the Company.

           (d) If, at any time when a prospectus relating to the
Offered Certificates of a Series is required to be delivered
under the Act, it shall be necessary to amend or supplement the
related Prospectus as a result of an untrue statement of a
material fact contained in any Computational Materials or
Structural Term Sheets provided by the Underwriter pursuant to
this Section 8 or the omission to state therein a material fact
required, when considered in conjunction with the related
Prospectus and Prospectus Supplement, to be stated therein or
necessary to make the statements therein, when read in
conjunction with the related Prospectus and Prospectus
Supplement, not misleading, or if it shall be necessary to amend
or supplement any Current Report relating to any Computational
Materials or Structural Term Sheets to comply with the Act or the
rules thereunder, the Underwriter promptly will prepare and
furnish to the Company for filing with the Commission an
amendment or supplement which will correct such statement or
omission or an amendment which will effect such compliance.  The
Underwriter represents and warrants to the Company, as of the
date of delivery of such amendment or supplement to the Company,
that such amendment or supplement will not include any untrue
statement of a material fact or, when read in conjunction with
the related Prospectus and Prospectus Supplement, omit to state a
material fact required to be stated therein or necessary to make
the statements therein not misleading.  The Company shall have no
obligation to file such amendment or supplement if the Company
determines that (i) such amendment or supplement contains any


                              -32-


<PAGE>


untrue statement of a material fact or, when read in conjunction
with the related Prospectus and Prospectus Supplement, omits to
state a material fact required to be stated therein or necessary
to make the statements therein not misleading; it being
understood, however, that the Company shall have no obligation to
review or pass upon the accuracy or adequacy of, or to correct,
any such amendment or supplement provided by the Underwriter to
the Company pursuant to this paragraph (e) or (ii) such filing is
not required under the Act.

           9. Collateral Term Sheets. (a) Prior to the delivery
of any "Collateral Term Sheet" within the meaning of the PSA
Letter, the filing of which material is a condition of the relief
granted in such letter (such material being the "Collateral Term
Sheets"), to a prospective investor in any Offered Certificates,
the Underwriter shall, in order to facilitate the timely filing
of such material with the Commission, notify the Company and its
counsel by telephone of its intention to deliver such materials
and the approximate date on which the first such delivery of such
materials is expected to occur. Not later than 10:30 a.m., New
York time, on the business day immediately following the date on
which any Collateral Term Sheet was first delivered to a
prospective investor in such Offered Certificates, the
Underwriter shall deliver to the Company five complete copies of
all materials provided by the Underwriter to prospective
investors in such Offered Certificates which constitute
"Collateral Term Sheets." Each delivery of a Collateral Term
Sheet to the Company pursuant to this paragraph (a) shall be
effected by delivering four copies of such materials to counsel
for the Company on behalf of the Company at the address specified
in Section 3 hereof and one copy of such materials to the
Company. (Collateral Term Sheets and Structural Term Sheets are,
together, referred to herein as "ABS Term Sheets.") At the time
of each such delivery, the Underwriter shall indicate in writing
that the materials being delivered constitute Collateral Term
Sheets, and, if there has been any prior such delivery with
respect to the related Series, shall indicate whether such
materials differ in any material respect from any Collateral Term
Sheets previously delivered to the Company with respect to such
Series pursuant to this Section 9(a)


                              -33-


<PAGE>


as a result of the occurrence of a material change in the
characteristics of the related Mortgage Loans.

           (b) The Underwriter represents and warrants to and
agrees with the Company as of the date of the related Terms
Agreement and as of the Closing Date, that:

                     (i) The Collateral Term Sheets furnished to
      the Company pursuant to Section 9(a) constitute all of the
      materials furnished to prospective investors by the
      Underwriter prior to time of delivery thereof to the
      Company that are required to be filed with the Commission
      as "Collateral Term Sheets" with respect to the related
      Offered Certificates in accordance with the PSA Letter, and
      such Collateral Term Sheets comply with the requirements of
      the PSA Letter;

                    (ii) On the date any such Collateral Term
      Sheets with respect to such Offered Certificates were last
      furnished to each prospective investor and on the date of
      delivery thereof to the Company pursuant to Section 9(a)
      and on the related Closing Date, such Collateral Term
      Sheets did not and will not include any untrue statement of
      a material fact or, when read in conjunction with the
      Prospectus and Prospectus Supplement, omit to state a
      material fact required to be stated therein or necessary to
      make the statements therein not misleading; and

                   (iii) the Underwriter has not represented to
      any prospective investor that any Collateral Term Sheets
      with respect to any Series were prepared or disseminated on
      behalf of the Company, and, except as otherwise disclosed
      by the Underwriter to the Company in writing prior to the
      date hereof, all Collateral Term Sheets previously
      furnished to prospective investors included a disclaimer to
      the effect set forth in Section 8(c).

Notwithstanding the foregoing, the Underwriter makes no
representation or warranty as to whether any Collateral Term
Sheet included or will include any untrue statement or material
omission resulting directly from any Mortgage Pool Error (except


                              -34-


<PAGE>


any Corrected Mortgage Pool Error, with respect to materials
prepared after the receipt by the Underwriter from the Company of
notice of such Corrected Mortgage Pool Error or materials
superseding or correcting such Corrected Mortgage Pool Error).

           (c) The Underwriter acknowledges and agrees that any
Collateral Term Sheets with respect to any Series of Certificates
furnished to prospective investors from and after the date hereof
shall include a disclaimer in form satisfactory to the Company to
the effect set forth in Section 8(c) hereof, and to the effect
that the information contained in such materials supersedes the
information contained in any prior Collateral Term Sheet with
respect to such Series of Offered Certificates and will be
superseded by the description of the related Mortgage Loans in
the related Prospectus Supplement and in the Detailed Description
relating to such Prospectus Supplement to be filed under cover of
Form 8-K. The Underwriter agrees that it will not represent to
prospective investors that any Collateral Term Sheets were
prepared or disseminated on behalf of the Company.

           (d) If, at any time when a prospectus relating to the
Offered Certificates of a Series is required to be delivered
under the Act, it shall be necessary to amend or supplement the
related Prospectus as a result of an untrue statement of a
material fact contained in any Collateral Term Sheets provided by
the Underwriter pursuant to this Section 9 or the omission to
state therein a material fact required, when considered in
conjunction with the related Prospectus and Prospectus
Supplement, to be stated therein or necessary to make the
statements therein, when read in conjunction with the related
Prospectus and Prospectus Supplement, not misleading, or if it
shall be necessary to amend or supplement any Current Report
relating to any Collateral Term Sheets to comply with the Act or
the rules thereunder, the Underwriter promptly will prepare and
furnish to the Company for filing with the Commission an
amendment or supplement which will correct such statement or
omission or an amendment which will effect such compliance. The
Underwriter represents and warrants to the Company, as of the
date of delivery of such amendment or supplement to the Company,
that such amendment or supplement will not include any untrue
statement of a material fact or, when read in conjunction with


                              -35-


<PAGE>


the related Prospectus and Prospectus Supplement, omit to state a
material fact required to be stated therein or necessary to make
the statements therein not misleading. The Company shall have no
obligation to file such amendment or supplement if the Company
determines that (i) such amendment or supplement contains any
untrue statement of a material fact or, when read in conjunction
with the related Prospectus and Prospectus Supplement, omits to
state a material fact required to be stated therein or necessary
to make the statements therein not misleading; it being
understood, however, that the Company shall have no obligation to
review or pass upon the accuracy or adequacy of, or to correct,
any such amendment or supplement provided by the Underwriter to
the Company pursuant to this paragraph (d) or (ii) such filing is
not required under the Act.

           10. Termination. This Agreement (with respect to a
particular Certificate Offering) and the related Terms Agreement
shall be subject to termination in the absolute discretion of the
Underwriter, by notice given to the Company prior to delivery of
and payment for the related Offered Certificates, if prior to the
related Closing Date (i) trading in securities generally on the
New York Stock Exchange shall have been suspended or materially
limited, (ii) a general moratorium on commercial banking
activities in New York shall have been declared by either federal
or New York State authorities, or (iii) there shall have occurred
any outbreak or material escalation of hostilities or other
calamity or crisis the effect of which on the financial markets
of the United States is such as to make it, in the reasonable
judgment of the Underwriter, impracticable to market such Offered
Certificates.

           11. Representations and Indemnities to Survive
Delivery. The agreements, representations, warranties,
indemnities and other statements of the Company or its officers
and of the Underwriter set forth in or made pursuant to this
Agreement and the related Terms Agreement will remain in full
force and effect, regardless of any investigation made by or on
behalf of the Underwriter or the Company or any of the officers,
directors or controlling persons referred to in Section 7 hereof,
and will survive delivery of and payment for the related Offered
Certificates. The provisions of Section 7 hereof shall survive


                              -36-


<PAGE>


the termination or cancellation of this Agreement and the related
Terms Agreement.

           12. Successors. This Agreement and the related Terms
Agreement will inure to the benefit of and be binding upon the
parties hereto and thereto and their respective successors and
the officers, directors and controlling persons referred to in
Section 7 hereof, and their successors and assigns, and no other
person will have any right or obligation hereunder or thereunder.
 No purchaser of any Offered Certificate from the Underwriter
shall be deemed a successor or assign by reason of such purchase.

           13.  APPLICABLE LAW.  THIS AGREEMENT AND THE RELATED
TERMS AGREEMENT WILL BE GOVERNED BY, AND CONSTRUED IN ACCORDANCE
WITH, THE LAWS OF THE STATE OF NEW YORK APPLICABLE TO AGREEMENTS
MADE AND TO BE PERFORMED THEREIN.

           14. Miscellaneous. This Agreement, as supplemented by
the related Terms Agreement, supersedes all prior and
contemporaneous agreements and understandings relating to the
subject matter hereof. This Agreement and the related Terms
Agreement or any term of each may not be changed, waived,
discharged or terminated except by an affirmative written
agreement made by the party against whom enforcement of the
change, waiver, discharge or termination is sought. The headings
in this Agreement and the related Terms Agreement are for
purposes of reference only and shall not limit or otherwise
affect the meaning hereof or thereof.

           15.  Notices.  All communications hereunder will be in
writing and effective only on receipt, and, if sent to the
Underwriter, will be delivered to it at the address first above
written; or if sent to the Company, will be delivered to GE
Capital Mortgage Services, Inc., Three Executive Campus, Cherry
Hill, New Jersey  08002, Attention: General Counsel.


                              -37-


<PAGE>


           If the foregoing is in accordance with your
understanding of our agreement, please sign and return to the
undersigned a counterpart hereof, whereupon this letter and your
acceptance shall represent a binding agreement between the
Company and the Underwriter.

                               Very truly yours,

                               GE CAPITAL MORTGAGE SERVICES, INC.



                               By:_______________________________
                                  Name:
                                  Title:



The foregoing Agreement is
hereby confirmed and accepted
as of the date first above written.

CS FIRST BOSTON CORPORATION



By:________________________________
   Name:
   Title:


<PAGE>


                                                        EXHIBIT A

                GE CAPITAL MORTGAGE SERVICES, INC.

            REMIC MULTI-CLASS PASS-THROUGH CERTIFICATES
                          SERIES ____-__

                          TERMS AGREEMENT
                    (to Underwriting Agreement,
                        dated June 22, 1995
             between the Company and the Underwriter)


GE Capital Mortgage Services, Inc.               New York, New York
Three Executive Campus                                       [Date]
Cherry Hill, NJ 08034

           CS First Boston Corporation (the "Underwriter")
agrees, subject to the terms and provisions herein and of the
captioned Underwriting Agreement (the "Underwriting Agreement"),
to purchase such Classes of Series ____-__ Certificates specified
in Section 2(a) hereof (the "Offered Certificates"). This letter
supplements and modifies the Underwriting Agreement solely as it
relates to the purchase and sale of the Offered Certificates
described below. The Series ____-__ Certificates are registered
with the Securities and Exchange Commission by means of an
effective Registration Statement (No. 33-___). Capitalized terms
used and not defined herein have the meanings given them in the
Underwriting Agreement.

           Section 1. The Mortgage Pool: The Series ____-__
Certificates shall evidence the entire beneficial ownership
interest in a mortgage pool (the "Mortgage Pool") of
conventional, fixed rate, fully amortizing one- to four-family
residential mortgage loans (the "Mortgage Loans") having the
following characteristics as of ________ __, ____ (the "Cut-off
Date"):


                               A-1


<PAGE>


           (a) Aggregate Principal Amount of the Mortgage Pool:
      $[ ] aggregate principal balance as of the Cut-off Date,
      subject to [an upward or downward variance of up to [ ]%,
      the precise aggregate principal balance to be determined by
      the Company][a permitted variance such that the aggregate
      Scheduled Principal Balance thereof will be not less than
      $[ ] or greater than $[ ]].

           (b)  Original Terms to Maturity:  The original term to
      maturity of each Mortgage Loan included in the Mortgage Pool
      shall be between ___ and ___ years.

           Section 2.     The Certificates:  The Offered
Certificates shall be issued as follows:

           (a) Classes: The Offered Certificates shall be issued
      with the following Class designations, interest rates and
      principal balances, subject in the aggregate to the
      variance referred to in Section 1(a)[and, as to any
      particular Class, to an upward or downward variance of up
      to [ ]%]:



                Principal      Interest           Class Purchase
Class            Balance         Rate            Price Percentage
_____            _______         ____            ________________








           (b) The Offered Certificates shall have such other
      characteristics as described in the related Prospectus.

           Section 3.     Purchase Price:  The Purchase Price for
each Class of the Offered Certificates shall be the Class
Purchase Price Percentage therefor (as set forth in Section 2(a)
above) of the initial Class Certificates Principal Balance
thereof plus accrued interest at the rate of [ ]% per annum


                               A-2


<PAGE>


from and including the Cut-off Date up to, but not including,
_________ __, ____ (the "Closing Date").

           Section 4.     Required Ratings:    The Offered
Certificates shall have received Required Ratings of at least
[   ] from [   ].

           Section 5.     Tax Treatment:  [One or more elections
will be made to treat the assets of the Trust Fund as a REMIC.]
[The Trust Fund will be treated as a "grantor trust" for federal
income tax purposes.]

           [Section 6.    Additional Expenses:]*
________
*      to be inserted if applicable.


                               A-3


<PAGE>


           If the foregoing is in accordance with your
understanding of our agreement, please sign and return to the
undersi\gned a counterpart hereof, whereupon this letter and your
acceptance shall represent a binding agreement between the
Underwriter and the Company.

                               Very truly yours,

                               CS FIRST BOSTON CORPORATION



                               By:________________________
                                  Name:
                                  Title:



The foregoing Agreement is 
hereby confirmed and accepted 
as of the date first above written.


GE CAPITAL MORTGAGE SERVICES, INC.



By:_______________________________
   Name:
   Title:


                               A-4



                                                        Execution


                GE CAPITAL MORTGAGE SERVICES, INC.

            REMIC MULTI-CLASS PASS-THROUGH CERTIFICATES
                          SERIES 1998-12

                          TERMS AGREEMENT
                    (to Underwriting Agreement
                       dated June 22, 1995,
             between the Company and the Underwriter)


GE Capital Mortgage Services, Inc.             New York, New York
Three Executive Campus                              July 24, 1998
Cherry Hill, NJ 08002



           Credit Suisse First Boston Corporation (the
"Underwriter") agrees, subject to the terms and provisions herein
and of the captioned Underwriting Agreement (the "Underwriting
Agreement"), to purchase the Classes of Series 1998-12
Certificates specified in Section 2(a) hereof (the "Offered
Certificates"). This Terms Agreement supplements and modifies the
Underwriting Agreement solely as it relates to the purchase and
sale of the Offered Certificates described below. The Series
1998-12 Certificates are registered with the Securities and
Exchange Commission by means of an effective Registration
Statement (No. 333-51151). Capitalized terms used and not defined
herein have the meanings given them in the Underwriting
Agreement.

           Section 1. The Mortgage Pool: The Series 1998-12
Certificates shall evidence the entire beneficial ownership
interest in four mortgage pools ("Pool 1," "Pool 2," "Pool 3" and
"Pool 4," respectively, and each a "Mortgage Pool") of
conventional, fixed rate, fully amortizing one- to four-family
residential mortgage loans (the "Mortgage Loans") having the
following characteristics as of July 1, 1998 (the "Cut-off
Date"):

      (a) Aggregate Principal Amount of Pool 1: $400,661,895.62
aggregate principal balance as of the Cut-off Date, subject to a
permitted variance such that the aggregate original Certificate
Principal Balance will be not less than $380,000,000 or greater
than $420,000,000.

      (b) Aggregate Principal Amount of Pool 2: $200,222,314.36
aggregate principal balance as of the Cut-off Date, subject to a
permitted variance such that the aggregate original Certificate
Principal Balance of the Offered Certificates in Pool 2 will be
not less than $190,000,000 or greater than $210,000,000.

      (c) Aggregate Principal Amount of Pool 3: $176,002,356.26
aggregate principal balance as of the Cut-off Date, subject to a
permitted variance such that the aggregate original


<PAGE>


Certificate Principal Balance of the Offered Certificates in Pool
3 will be not less than $166,250,000 or greater than
$183,750,000.

      (d) Aggregate Principal Amount of Pool 4: $201,364,346.26
aggregate principal balance as of the Cut-off Date, subject to a
permitted variance such that the aggregate original Certificate
Principal Balance of the Offered Certificates in Pool 4 will be
not less than $190,000,000 or greater than $210,000,000.

      (e) Original Terms to Maturity: The original term to
maturity of substantially all of the Mortgage Loans included in
Pool 1, Pool 2 and Pool 4 shall be between 20 and 30 years. The
original term to maturity of substantially all of the Mortgage
Loans included in Pool 3 shall be between 10 and 15 years.

           Section 2. The Certificates: The Offered Certificates
shall be issued as follows:

      (a) Classes: The Offered Certificates shall be issued with
the following Class designations, interest rates and principal
balances, subject in the aggregate to the variance referred to in
Section 1(a):

                   Principal     Interest     Class Purchase
Class               Balance        Rate       Price Percentage

Class 3-A1         $37,700.00      6.50%         99.734400%
Class 3-A2       2,300,000.00      6.50          99.734400
Class 3-A3      10,000,000.00      6.50          99.734400
Class 3-A4     121,818,119.00      6.50          99.734400
Class 3-M        1,320,017.00      6.50          99.667905
Class 3-B1         440,005.00      6.50          99.058521
Class 3-B2         440,005.00      6.50          97.370397
Class 3-R              100.00      6.50          99.734400

Class 4-A1     $71,750,000.00      6.75%         99.351600%
Class 4-A2      11,149,185.00       (1)          99.351600
Class 4-A3       3,716,395.00       (1)          99.351600
Class 4-A4      20,140,000.00      6.75          99.351600
Class 4-A5      45,100,000.00      6.75          99.351600
Class 4-A6      19,500,000.00      6.75          99.351600
Class 4-A7       3,125,000.00      7.00          99.351600
Class 4-A8       3,125,000.00      6.50          99.351600
Class 4-A9       3,300,000.00      6.75          99.351600
Class 4-A10      3,100,000.00      7.00          99.351600
Class 4-A11      3,100,000.00      6.50          99.351600
Class 4-A12      3,750,000.00      6.75          99.351600
Class 4-A13      2,124,900.00      6.75          99.351600
Class 4-M        3,725,240.00      6.75          99.412027
Class 4-B1       1,610,914.00      6.75          98.599630
Class 4-B2         906,139.00      6.75          96.525697
Class 4-R              100.00      6.75          99.351600


                                2
<PAGE>


- ----------

(1)  Interest will accrue on the Class 4-A2 and Class 4-A3
     Certificates at the respective rates described in the
     Prospectus.

      (b) The Offered Certificates shall have such other
characteristics as described in the related Prospectus.

           Section 3. Purchase Price: The Purchase Price for each
Class of the Offered Certificates shall be the Class Purchase
Price Percentage therefor (as set forth in Section 2(a) above) of
the initial Class Certificate Principal Balance thereof plus
accrued interest at the initial interest rate per annum from and
including the Cut-off Date up to, but not including, July 30,
1998 (the "Closing Date").

           Section 4. Required Ratings: The Class 3-A1, Class
3-A2, Class 3-A3, Class 3-A4, Class 4-A1, Class 4-A2, Class 4-A3,
Class 4-A4, Class 4-A5, Class 4-A6, Class 4-A7 Class 4-A8, Class
4-A9, Class 4-A10, Class 4-A11, Class 4-A12, Class 4-A13
Certificates shall have received Required Ratings of "AAA" from
each of Fitch IBCA Inc. ("Fitch") and Standard & Poor's Rating
Services, a division of The McGraw-Hill Companies, Inc. ("S&P").
The Class 3-M Certificates shall have received a Required Rating
of "AA" from S&P and the Class 4-M Certificates shall have
received a Required Rating of "AA" from Fitch. The Class 3-B1
Certificates shall have received a Required rating of "A" from
S&P and the Class 4-B1 Certificates shall have received a
Required Rating of "A" from Fitch. The Class 3-B2 Certificates
shall have received a Required Rating of "BBB" from S&P and the
Class 4-B2 Certificates shall have received a Required Rating of
"BBB" from Fitch.

           Section 5. Tax Treatment: One or more elections will
be made to treat the assets of each Trust Fund as a REMIC.

           Section 6. Additional Expenses. The Underwriter will
pay all expenses (e.g., shipping, postage and courier costs)
associated with the delivery of the Prospectus to its prospective
investors and investors, other than the costs of delivery to the
Underwriter's facilities, provided, that if courier services
(other than overnight delivery services utilized in the ordinary
course of business) are required to ensure that the Prospectus is
delivered to investors on the day immediately preceding the
Closing Date, the Company will pay such courier expenses.


                                3
<PAGE>


           If the foregoing is in accordance with your
understanding of our agreement, please sign and return to the
undersigned a counterpart hereof, whereupon this letter and your
acceptance shall represent a binding agreement between the
Underwriter and the Company.

                               Very truly yours,

                               CREDIT SUISSE FIRST BOSTON
                                 CORPORATION


                               By:___________________________
                                  Name:
                                  Title:


The foregoing Agreement is
hereby confirmed and accepted
as of the date hereof.

GE CAPITAL MORTGAGE SERVICES, INC.


By:_________________________
   Name:
   Title:






                                                        EXECUTION






- -----------------------------------------------------------------




               GE CAPITAL MORTGAGE SERVICES, INC.,

                       Seller and Servicer

                               and

               STATE STREET BANK AND TRUST COMPANY,

                             Trustee

                          -------------

                 POOLING AND SERVICING AGREEMENT
                     Dated as of July 1, 1998


                          -------------


           REMIC Multi-Class Pass-Through Certificates,
                          Series 1998-12




- -----------------------------------------------------------------


<PAGE>



                        Table of Contents
                                                           Page

                            ARTICLE I.
                           DEFINITIONS

Section 1.01.   Definitions ...............................   1

                     ARTICLE II.
   CONVEYANCE OF MORTGAGE LOANS; ORIGINAL ISSUANCE
                   OF CERTIFICATES

Section 2.01.   Conveyance of Mortgage Loans ..............  44
Section 2.02.   Acceptance by Trustee .....................  48
Section 2.03.   Representations and Warranties
                of the Company; Mortgage Loan
                Repurchase ................................  49
Section 2.04.   Execution of Certificates .................  57
Section 2.05.   The REMICs; Designations under
                the REMIC Provisions ......................  57
Section 2.06.   Trust Funds Separate ......................  61

                           ARTICLE III.
          ADMINISTRATION AND SERVICING OF MORTGAGE LOANS

Section 3.01.   Company to Act as Servicer ................  61
Section 3.02.   Collection of Certain Mortgage
                Loan Payments; Mortgage Loan
                Payment Records; Certificate
                Accounts ..................................  65
Section 3.03.   Collection of Taxes, Assessments
                and Other Items ...........................  68
Section 3.04.   Permitted Debits to the Mortgage
                Loan Payment Records ......................  68
Section 3.05.   Maintenance of the Primary
                Insurance Policies ........................  69
Section 3.06.   Maintenance of Hazard Insurance ...........  70
Section 3.07.   Assumption and Modification
                Agreements ................................  70
Section 3.08.   Realization Upon Defaulted
                Mortgage Loans ............................  71
Section 3.09.   Trustee to Cooperate; Release
                of Mortgage Files .........................  74
Section 3.10.   Servicing Compensation; Payment
                of Certain Expenses by the
                Company ...................................  75
Section 3.11.   Reports to the Trustee; Certificate
                Account Statements ........................  75
Section 3.12.   Annual Statement as to Compliance .........  75
Section 3.13.   Annual Independent Public 
                Accountants' Servicing Report. On
                or before March 31 of each year,
                beginning with March 31, 1999, the
                Company shall: ............................  76
Section 3.14.   Access to Certain Documentation
                and Information Regarding the
                Mortgage Loans ............................  76
Section 3.15.   Maintenance of Certain Servicing
                Policies ..................................  76
Section 3.16.   Optional Purchase of Defaulted
                Mortgage Loans ............................  77

                           ARTICLE IV.
                     PAYMENTS AND STATEMENTS

Section 4.01.   Distributions .............................  77


                               i
<PAGE>


Section 4.02.   Method of Distribution ....................  87
Section 4.03.   Allocation of Losses ......................  88
Section 4.04.   Monthly Advances; Purchases of
                Defaulted Mortgage Loans ..................  93
Section 4.05.   Statements to Certificateholders ..........  94
Section 4.06.   Servicer's Certificate ....................  96
Section 4.07.   Reports of Foreclosures and
                Abandonments of Mortgaged
                Property ..................................  96
Section 4.08.   Reduction of Servicing Fees by
                Compensating Interest Payments ............  97
Section 4.09.   Surety Bond ...............................  97

                            ARTICLE V.
                         THE CERTIFICATES

Section 5.01.   The Certificates ..........................  97
Section 5.02.   Registration of Transfer and Exchange
                of Certificates ........................... 101
Section 5.03.   Mutilated, Destroyed, Lost or Stolen
                Certificates .............................. 106
Section 5.04.   Persons Deemed Owners ..................... 107
Section 5.05.   Access to List of Certificateholders'
                Names and Addresses ....................... 107
Section 5.06.   Representation of Certain
                Certificateholders ........................ 107
Section 5.07.   Determination of COFI ..................... 107
Section 5.08.   Determination of LIBOR .................... 108

                           ARTICLE VI.
                           THE COMPANY

Section 6.01.   Liability of the Company .................. 109
Section 6.02.   Merger or Consolidation of, or
                Assumption of the Obligations of,
                the Company ............................... 110
Section 6.03.   Assignment ................................ 110
Section 6.04.   Limitation on Liability of the
                Company and Others ........................ 110
Section 6.05.   The Company Not to Resign ................. 111

                           ARTICLE VII.
                             DEFAULT

Section 7.01.   Events of Default ......................... 111
Section 7.02.   Trustee to Act; Appointment of
                Successor ................................. 113
Section 7.03.   Notification to Certificateholders ........ 113

                          ARTICLE VIII.
                           THE TRUSTEE

Section 8.01.   Duties of Trustee ......................... 114
Section 8.02.   Certain Matters Affecting the Trustee ..... 115
Section 8.03.   Trustee Not Liable for Certificates
                or Mortgage Loans ......................... 116
Section 8.04.   Trustee May Own Certificates .............. 116
Section 8.05.   The Company to Pay Trustee's Fees
                and Expenses .............................. 116
Section 8.06.   Eligibility Requirements for Trustee ...... 117


                               ii
<PAGE>


Section 8.07.   Resignation or Removal of Trustee ......... 117
Section 8.08.   Successor Trustee ......................... 118
Section 8.09.   Merger or Consolidation of Trustee ........ 118
Section 8.10.   Appointment of Co-Trustee or
                Separate Trustee .......................... 118
Section 8.11.   Compliance with REMIC Provisions;
                Tax Returns ............................... 120

                      ARTICLE IX.
                      TERMINATION

Section 9.01.   Termination upon Repurchase by the
                Company or Liquidation of All
                Mortgage Loans ............................ 120
Section 9.02.   Additional Termination Requirements ....... 121

                      ARTICLE X.
               MISCELLANEOUS PROVISIONS

Section 10.01.  Amendment ................................. 122
Section 10.02.  Recordation of Agreement .................. 123
Section 10.03.  Limitation on Rights of
                Certificateholders ........................ 124
Section 10.04.  Governing Law ............................. 124
Section 10.05.  Notices ................................... 125
Section 10.06.  Notices to the Rating Agencies ............ 125
Section 10.07.  Severability of Provisions ................ 125
Section 10.08.  Certificates Nonassessable and
                Fully Paid ................................ 125


                       Exhibits

EXHIBIT A    Forms of Certificates
EXHIBIT B    Principal Balance Schedules
EXHIBIT C    Mortgage Loans (including list of Cooperative Loans)
EXHIBIT D    Form of Servicer's Certificate
EXHIBIT E    Form of Transfer Certificate as to ERISA Matters for
                 Definitive ERISA-Restricted Certificates
EXHIBIT F    Form of Residual Certificate Transferee Affidavit
EXHIBIT G    Form of Residual Certificate Transferor Letter
EXHIBIT H    Additional Servicer Compensation
EXHIBIT I    Form of Investment Letter for Definitive
                 Restricted Certificates
EXHIBIT J    Form of Distribution Date Statement
EXHIBIT K    Form of Special Servicing and Collateral Fund
                 Agreement
EXHIBIT L    Form of Lost Note Affidavit and Agreement
EXHIBIT M    Schedule of Designated Loans
EXHIBIT N    Schedule of Pledged Asset Mortgage Loans
EXHIBIT O-1  Senior Principal Priorities for Pool 1
EXHIBIT O-2  Senior Principal Priorities for Pool 2
EXHIBIT O-3  Senior Principal Priorities for Pool 3


                               iii
<PAGE>


EXHIBIT O-4  Senior Principal Priorities for Pool 4


                               iv
<PAGE>


           THIS POOLING AND SERVICING AGREEMENT, dated as of July
1, 1998, between GE CAPITAL MORTGAGE SERVICES, INC., a
corporation organized and existing under the laws of the State of
New Jersey, and STATE STREET BANK AND TRUST COMPANY, a
Massachusetts banking corporation, as Trustee.


               W I T N E S S E T H   T H A T :


           In consideration of the mutual agreements herein
contained, GE Capital Mortgage Services, Inc. and State Street
Bank and Trust Company agree as follows:


ARTICLE I.

                            DEFINITIONS

           Section 1.01. Definitions. Whenever used in this
Agreement, the following words and phrases, unless the context
otherwise requires, shall have the following meanings:

                Accretion Directed Certificates: (a) With respect
      to the Class 1-A10 Certificates, the Class 1-A8 and Class
      1-A9 Certificates, (b) with respect to the Class 1-A14
      Certificates, the Class 1-A13 Certificates and (c) with
      respect to the Class 2-A7 and Class 2-A8 Certificates, the
      Class 2-A4, Class 2-A5 and Class 2-A6 Certificates (and,
      with respect to the Class 2-A8 Certificates, the Class 2-A7
      Certificates).

                Accretion Directed Component: None.

                Accretion Termination Date: With respect to any
      Accrual Certificate the earlier of (i) the related
      Cross-Over Date and (ii) the Distribution Date on which the
      Class Certificate Principal Balances of the related
      Accretion Directed Certificates are reduced to zero.

                Accrual Amount: As to any Class of Accrual
      Certificates and any Accrual Component and each
      Distribution Date through the related Accretion Termination
      Date, the sum of (x) any amount of Accrued Certificate
      Interest allocable to such Class or Component pursuant to
      Section 4.01(a)(i) or Section 4.01(b)(i), as applicable, on
      such Distribution Date and (y) any amount of Unpaid Class
      Interest Shortfall allocable to such Class or Component
      pursuant to Section 4.01(a)(ii) or Section 4.01(b)(ii), as
      applicable, on such Distribution Date, to the extent that
      such amounts are distributed to any Accretion Directed
      Certificates pursuant to Section 4.01(h)(i) or (ii), as
      applicable, in reduction of the Certificate Principal
      Balance thereof. As to any Class of Accrual Certificates
      and any Accrual Component and each Distribution Date after
      the related Accretion Termination Date, zero.

                Accrual Certificates: Any Class 1-A10, Class
      1-A14, Class 2-A7, or Class 2-A8 Certificate.


<PAGE>


                Accrual Component: None.

                Accrued Certificate Interest: As to any
      Distribution Date and any Class of Certificates (other than
      any Class of Principal Only Certificates), interest accrued
      during the related Interest Accrual Period at the
      applicable Certificate Interest Rate on the Class
      Certificate Principal Balance (or, in the case of any Class
      of Notional Certificates, on the aggregate Notional
      Principal Balance) thereof immediately prior to such
      Distribution Date, calculated on the basis of a 360-day
      year consisting of twelve 30-day months.

                Accrued Certificate Interest on each Class of
      Certificates (other than any Class of Principal Only
      Certificates) shall be reduced by such Class's share of the
      amount of any Net Interest Shortfall and Certificate
      Interest Losses, in each case, in respect of the related
      Mortgage Pool for such Distribution Date. Any Net Interest
      Shortfall and Certificate Interest Losses in respect of a
      Mortgage Pool shall be allocated among the related Classes
      of Certificates (other than any Class of Principal Only
      Certificates) in proportion to the respective amounts of
      Accrued Certificate Interest that would have resulted
      absent such shortfall or losses.

                Additional Collateral: With respect to any
      Mortgage 100(TM) Loan, the marketable securities held from
      time to time as security for the repayment of such Mortgage
      100(TM) Loan and any related collateral. With respect to
      any Parent Power(TM) Loan, the third-party guarantee for
      such Parent Power(TM) Loan, together with (i) any
      marketable securities held from time to time as security
      for the performance of such guarantee and any related
      collateral or (ii) any mortgaged property securing the
      performance of such guarantee, the related home equity line
      of credit loan and any related collateral.

                Aggregate Pool 1 PAC Balance: As to any
      Distribution Date and the Pool 1 PAC Certificates, the
      balance designated as such for such Distribution Date as
      set forth in the Principal Balance Schedules.

                Aggregate Pool 1 Scheduled Balance: As to any
      Distribution Date and the Pool 1 Scheduled Certificates,
      the balance designated as such for such Distribution Date
      as set forth in the Principal Balance Schedules.

                Aggregate Pool 1 TAC Balance: As to any
      Distribution Date and the Pool 1 TAC Certificates, the
      balance designated as such for such Distribution Date as
      set forth in the Principal Balance Schedules.

                Agreement: This Pooling and Servicing Agreement
      and all amendments hereof and supplements hereto.

                Allocable Share: (a) As to any Distribution Date
      and amounts distributable pursuant to clauses (i) and (iii)
      of the definition of Junior Optimal Principal Amount for a
      Certificate Group, and as to each related Class of Junior
      Certificates, the fraction, expressed as a percentage, the
      numerator of which is the Class Certificate


                               2
<PAGE>


      Principal Balance of such Class and the denominator of
      which is the aggregate Class Certificate Principal Balance
      of the Junior Certificates in the related Certificate
      Group.

                (b) As to any Distribution Date and amounts
      distributable pursuant to clauses (ii), (iv) and (v) of the
      definition of Junior Optimal Principal Amount for a
      Certificate Group, and as to the Class M Certificates in
      such Certificate Group and each Class of Class B
      Certificates in such Certificate Group for which the
      related Prepayment Distribution Trigger has been satisfied
      on such Distribution Date, the fraction, expressed as a
      percentage, the numerator of which is the Class Certificate
      Principal Balance of such Class and the denominator of
      which is the aggregate Class Certificate Principal Balance
      of all such Classes in such Certificate Group. As to any
      Distribution Date and each Class of Class B Certificates
      for which the related Prepayment Distribution Trigger has
      not been satisfied on such Distribution Date, 0%.

                Amortization Payment: As to any REO Mortgage Loan
      and any month, the payment of principal and accrued
      interest due in such month in accordance with the terms of
      the related Mortgage Note as contemplated by Section
      3.08(b).

                Amount Held for Future Distribution: As to each
      Distribution Date and Mortgage Pool, the total of all
      amounts credited to the Mortgage Loan Payment Record for
      such Mortgage Pool as of the preceding Determination Date
      on account of (i) Principal Prepayments, Insurance Proceeds
      and Liquidation Proceeds received in respect of such
      Mortgage Pool subsequent to the preceding Prepayment Period
      applicable to such receipts, and (ii) monthly payments of
      principal and interest due subsequent to the preceding Due
      Date.

                Anniversary Determination Date: The Determination
      Date occurring in August of each year that the Certificates
      are outstanding, commencing in August 1999.

                Assignment of Proprietary Lease: With respect to
      a Cooperative Loan, the assignment of the related
      Proprietary Lease from the Mortgagor to the originator of
      the Cooperative Loan.

                Assumed Monthly Payment Reduction: As of any
      Anniversary Determination Date and Mortgage Pool, and as to
      any Non-Primary Residence Loan remaining in such Mortgage
      Pool whose original principal balance was 80% or greater of
      the Original Value thereof, the excess of (i) the Monthly
      Payment thereof calculated on the assumption that the
      Mortgage Rate thereon was equal to the weighted average (by
      principal balance) of the Remittance Rates of all
      Outstanding Mortgage Loans in such Mortgage Pool (the
      "Weighted Average Rate") as of such Anniversary
      Determination Date over (ii) the Monthly Payment thereof
      calculated on the assumption that the Remittance Rate
      thereon was equal to the Weighted Average Rate less 1.25%
      per annum.

                Available Funds: As to each Distribution Date and
      Mortgage Pool, an amount equal to the sum of (i) all
      amounts credited to the Mortgage Loan Payment Record for
      such Mortgage Pool pursuant to Section 3.02 as of the
      preceding


                               3
<PAGE>


      Determination Date, (ii) any Monthly Advance and any
      Compensating Interest Payment in respect of such Mortgage
      Pool for such Distribution Date, (iii) the Purchase Price
      of any Defective Mortgage Loans and Defaulted Mortgage
      Loans in respect of such Mortgage Pool deposited in the
      related Certificate Account on the Business Day preceding
      such Distribution Date (including any amounts deposited in
      the related Certificate Account in connection with any
      substitution of a Mortgage Loan in such Mortgage Pool as
      specified in Section 2.03(b)) and (iv) the purchase price
      of any defaulted Mortgage Loan in such Mortgage Pool
      purchased under an agreement entered into pursuant to
      Section 3.08(e) as of the end of the preceding Prepayment
      Period, less the sum of (x) the Amount Held for Future
      Distribution in respect of such Mortgage Pool, (y) the
      amount of any Unanticipated Recovery credited to the
      Mortgage Loan Payment Record in respect of such Mortgage
      Pool pursuant to clause (vi) of Section 3.02, and (z)
      amounts permitted to be debited from the related Mortgage
      Loan Payment Record pursuant to clauses (i) through (vii)
      and (ix) of Section 3.04.

                Bankruptcy Coverage Termination Date: As to each
      Mortgage Pool, the Distribution Date upon which the
      Bankruptcy Loss Amount for such Mortgage Pool has been
      reduced to zero or a negative number (or the related
      Cross-Over Date, if earlier).

                Bankruptcy Loss Amount: As to each Determination
      Date prior to the first Anniversary Determination Date, an
      amount equal to $147,025, in the case of Pool 1, $100,000,
      in the case of Pool 2, $100,000, in the case of Pool 3, and
      $100,000, in the case of Pool 4, as reduced in each case by
      the aggregate amount of Deficient Valuations and Debt
      Service Reductions in respect of such Mortgage Pool since
      the Cut-off Date. As of any Determination Date after the
      first Anniversary Determination Date, other than an
      Anniversary Determination Date, the Bankruptcy Loss Amount
      for a Mortgage Pool shall equal such Bankruptcy Loss Amount
      on the immediately preceding Anniversary Determination Date
      as reduced by the aggregate amount of Deficient Valuations
      and Debt Service Reductions for such Mortgage Pool since
      such preceding Anniversary Determination Date. As of any
      Anniversary Determination Date, the Bankruptcy Loss Amount
      for a Mortgage Pool shall equal the lesser of (x) the
      related Bankruptcy Loss Amount as of the preceding
      Determination Date as reduced by any Deficient Valuations
      and Debt Service Reductions for such Mortgage Pool for the
      preceding Distribution Date, and (y) the greater of (i) the
      Fitch Formula Amount for such Mortgage Pool for such
      Anniversary Determination Date and (ii) the S&P Formula
      Amount for such Mortgage Pool for such Anniversary
      Determination Date.

                The Bankruptcy Loss Amount for a Mortgage Pool
      may be further reduced by the Company (including
      accelerating the manner in which such coverage is reduced)
      provided that prior to any such reduction, the Company
      shall obtain written confirmation from each Rating Agency
      that such reduction shall not adversely affect the
      then-current rating assigned to the related Classes of
      Certificates by such Rating Agency and shall provide a copy
      of such written confirmation to the Trustee.


                               4
<PAGE>


                Base Servicing Fee: As to any Mortgage Loan and
      Distribution Date, an amount equal to the product of (i)
      the Scheduled Principal Balance of such Mortgage Loan as of
      the Due Date in the preceding calendar month and (ii) the
      Base Servicing Fee Rate for such Mortgage Loan. The Base
      Servicing Fee for any Distribution Date is subject to
      adjustment pursuant to Section 3.08(d) (with respect to a
      Realized Loss) or the definition of Interest Loss (with
      respect to the interest portion of a Debt Service
      Reduction).

                Base Servicing Fee Rate: As to any Mortgage Loan,
      the per annum rate identified as such for such Mortgage
      Loan and set forth in the Mortgage Loan Schedule.

                BBA: The British Banker's Association.

                BIF: The Bank Insurance Fund of the FDIC, or its
      successor in interest.

                Book-Entry Certificate: Any Certificate
      registered in the name of the Depository or its nominee,
      ownership of which is reflected on the books of the
      Depository or on the books of a person maintaining an
      account with such Depository (directly or as an indirect
      participant in accordance with the rules of such
      Depository). As of the Closing Date, each Class of
      Certificates, other than the Class PO, Class B3, Class B4,
      Class B5 or Residual Certificates, constitutes a Class of
      Book-Entry Certificates.

                Book-Entry Nominee: As defined in Section
      5.02(b).

                Business Day: Any day other than a Saturday or a
      Sunday, or a day on which banking institutions in New York
      City or the city in which the Corporate Trust Office is
      located are authorized or obligated by law or executive
      order to be closed.

                Buydown Funds: Funds contributed by the Mortgagor
      or another source in order to reduce the interest payments
      required from the Mortgagor for a specified period in
      specified amounts.

                Buydown Mortgage Loan: Any Mortgage Loan as to
      which the Mortgagor pays less than the full monthly payment
      specified in the Mortgage Note during the Buydown Period
      and the difference between the amount paid by the Mortgagor
      and the amount specified in the Mortgage Note is paid from
      the related Buydown Funds.

                Buydown Period: The period during which Buydown
      Funds are required to be applied to the related Buydown
      Mortgage Loan.

                Certificate: Any one of the certificates signed
      and countersigned by the Trustee in substantially the forms
      attached hereto as Exhibit A.

                Certificate Account: The Pool 1 Certificate
      Account, Pool 2 Certificate Account, Pool 3 Certificate
      Account or Pool 4 Certificate Account, as the case may be.


                               5
<PAGE>


                Certificate Group: The Pool 1 Certificates, Pool
      2 Certificates, Pool 3 Certificates or Pool 4 Certificates,
      as applicable.

                Certificateholder or Holder: The person in whose
      name a Certificate is registered in the Certificate
      Register, except that, solely for the purposes of giving
      any consent pursuant to this Agreement, a Certificate of
      any Class to the extent that the Company or any affiliate
      is the Certificate Owner or Holder thereof (except to the
      extent the Company or any affiliate thereof shall be the
      Certificate Owner or Holder of all Certificates of such
      Class), shall be deemed not to be outstanding and the
      Percentage Interest (or Voting Rights) evidenced thereby
      shall not be taken into account in determining whether the
      requisite amount of Percentage Interests (or Voting Rights)
      necessary to effect any such consent has been obtained;
      provided, however, that in determining whether the Trustee
      shall be protected in relying on such consent only the
      Certificates that the Trustee knows to be so held shall be
      so disregarded.

                Certificate Interest Loss: (i) On or prior to the
      Cross-Over Date for a Certificate Group, any Interest Loss
      in respect of an Excess Loss as to the related Mortgage
      Pool and (ii) after the Cross-Over Date for a Certificate
      Group, any Interest Loss as to the related Mortgage Pool,
      in each case to the extent such Interest Loss is allocable
      to the Certificates of such Certificate Group in accordance
      with Section 3.08(d) (with respect to a Realized Loss) or
      the definition of Interest Loss (with respect to the
      interest portion of a Debt Service Reduction).

                Certificate Interest Rate: With respect to any
      Class of Certificates (other than any Principal Only
      Certificates) and as of any Distribution Date, the fixed
      per annum rate specified in Section 5.01(b). Principal Only
      Certificates are issued without Certificate Interest Rates.

                Certificate Owner: With respect to any Book-Entry
      Certificate, the person who is the beneficial owner
      thereof.

                Certificate Principal Balance: As to any
      Certificate other than a Notional Certificate, and as of
      any Distribution Date, the Initial Certificate Principal
      Balance of such Certificate (plus, in the case of any
      Accrual Certificate or any Certificate consisting of
      Accrual Components, its Percentage Interest of any related
      Accrual Amount for each previous Distribution Date) less
      the sum of (i) all amounts distributed with respect to such
      Certificate in reduction of the Certificate Principal
      Balance thereof on previous Distribution Dates pursuant to
      Section 4.01, (ii) any Realized Losses allocated to such
      Certificate on previous Distribution Dates pursuant to
      Section 4.03(b) and (c), and (iii) in the case of a
      Subordinate Certificate, such Certificate's Percentage
      Interest of the Subordinate Certificate Writedown Amount
      for the related Certificate Group allocated to such
      Certificate on previous Distribution Dates. The Notional
      Certificates are issued without Certificate Principal
      Balances.

                Certificate Register and Certificate Registrar:
      The register maintained and the registrar appointed
      pursuant to Section 5.02.


                               6
<PAGE>


                Class: All Certificates or Lower Tier Interests,
      as the case may be, bearing the same class designation.

                Class 1-A13 Scheduled Balance: As to any
      Distribution Date and the Class 1-A13 Certificates, the
      balance designated as such for such Distribution Date as
      set forth in the Principal Balance Schedules.

                Class 2-A9 Principal Distribution Amount: With
      respect to any Distribution Date, the sum of (a) the total
      of the amounts described in clauses (i) and (iii) of the
      definition of Pool 2 Senior Optimal Principal Amount for
      such date multiplied by the Class 2-A9 Scheduled
      Distribution Percentage for such date, and (b) the total of
      the amounts described in clauses (ii), (iv) and (v) of the
      definition of Pool 2 Senior Optimal Principal Amount
      (without application of the Senior Prepayment Percentage
      for Pool 2) for such date multiplied by the product of (x)
      the Class 2-A9 Percentage for such date, (y) the Class 2-A9
      Prepayment Distribution Percentage for such date and (z)
      the Senior Percentage for Pool 2 on such date.
      Notwithstanding the foregoing, (i) on the Pool 2 Group I
      Final Distribution Date, the Class 2-A9 Principal
      Distribution Amount will be increased by any Pool 2 Senior
      Optimal Principal Amount remaining after distributions of
      principal have been made on the Pool 2 Group I Senior
      Certificates, and (ii) following the Pool 2 Group I Final
      Distribution Date, the Class 2-A9 Principal Distribution
      Amount will equal the Pool 2 Senior Optimal Principal
      Amount.

                Class 2-A9 Percentage: With respect to any
      Distribution Date, the percentage (carried to ten places
      rounded up) obtained by dividing (x) the sum of the Class
      Certificate Principal Balances of the Class 2-A9
      Certificates immediately preceding such Distribution Date
      and $13,000,000 by (y) the aggregate Class Certificate
      Principal Balance of all the Pool 2 Senior Certificates
      (other than the Class 2-PO Certificates) immediately
      preceding such Distribution Date; provided that the Class
      2-A9 Percentage for any Distribution Date may not exceed
      100%; and provided further, that on any Distribution Date
      after the Class Certificate Principal Balance of the Class
      2-A9 Certificates has been reduced to zero, the Class 2-A9
      Percentage shall be zero.

                Class 2-A9 Prepayment Distribution Percentage:
      With respect to any Distribution Date, 0% through the
      Distribution Date in July 2003; 30% thereafter through the
      Distribution Date in July 2004; 40% thereafter through the
      Distribution Date in July 2005; 60% thereafter through the
      Distribution Date in July 2006; 80% thereafter through the
      Distribution Date in July 2007; and 100% thereafter.

                Class 2-A9 Scheduled Distribution Percentage:
      With respect to any Distribution Date through the
      Distribution Date in July 2003, 0%. The Class 2-A9
      Scheduled Distribution Percentage for any Distribution Date
      thereafter will equal the Class 2-A9 Percentage for such
      Distribution Date. Notwithstanding the foregoing, on any
      Distribution Date after the Pool 2 Group 1 Final
      Distribution Date, the Class 2-A9 Scheduled Distribution
      Percentage will equal the Senior Percentage for Pool 2 on
      such Distribution Date.


                               7
<PAGE>


                Class 3-A3 Principal Distribution Amount: With
      respect to any Distribution Date, the sum of (a) the total
      of the amounts described in clauses (i) and (iii) of the
      definition of Pool 3 Senior Optimal Principal Amount for
      such date multiplied by the Class 3-A3 Percentage for such
      date, and (b) the total of the amounts described in clauses
      (ii), (iv) and (v) of the definition of Pool 3 Senior
      Optimal Principal Amount for such date multiplied by the
      product of (x) the Class 3-A3 Percentage for such date and
      (y) the Class 3-A3 Prepayment Distribution Percentage for
      such date. Notwithstanding the foregoing, (i) on the Pool 3
      Group I Final Distribution Date, the Class 3-A3 Principal
      Distribution Amount will be increased by any remaining
      amounts pursuant to clause (a)(2) of priority third
      included in Exhibit O-3 after distributions of principal
      have been made on the Pool 3 Group I Senior Certificates,
      and (ii) following the Pool 3 Group I Final Distribution
      Date, the Class 3-A3 Principal Distribution Amount will
      equal the amount set forth in clause (a)(2) of priority
      third included in Exhibit O-3.

                Class 3-A3 Prepayment Distribution Percentage:
      With respect to any Distribution Date, 0% through the
      Distribution Date in July 2003; 30% thereafter through the
      Distribution Date in July 2004; 40% thereafter through the
      Distribution Date in July 2005; 60% thereafter through the
      Distribution Date in July 2006; 80% thereafter through the
      Distribution Date in July 2007; and 100% thereafter.

                Class 3-A3 Percentage: With respect to any
      Distribution Date, the percentage (carried to six places
      rounded up) obtained by dividing (x) the Class Certificate
      Principal Balance of the Class 3-A3 Certificates
      immediately preceding such Distribution Date by (y) the
      aggregate Class Certificate Principal Balance of all the
      Pool 3 Senior Certificates (other than the Class 3-PO
      Certificates) immediately preceding such Distribution Date.

                Class 4-A4 Distribution Percentage: With respect
      to any Distribution Date, 0% through the Distribution Date
      in July 2003; 30% thereafter through the Distribution Date
      in July 2004; 40% thereafter through the Distribution Date
      in July 2005; 60% thereafter through the Distribution Date
      in July 2006; 80% thereafter through the Distribution Date
      in July 2007; and 100% thereafter.

                Class 4-A4 Percentage: With respect to any
      Distribution Date, the percentage (carried to six places
      rounded up) obtained by dividing (x) the Class Certificate
      Principal Balance of the Class 4-A4 Certificates
      immediately preceding such Distribution Date by (y) the
      aggregate Class Certificate Principal Balance of all the
      Pool 4 Senior Certificates (other than the Class 4-PO
      Certificates) immediately preceding such Distribution Date.

                Class 4-A4 Principal Distribution Amount: With
      respect to any Distribution Date, the product of (a) the
      Pool 4 Senior Optimal Principal Amount on such date
      multiplied by (b) the Class 4-A4 Percentage for such date
      multiplied by (c) the Class 4-A4 Distribution Percentage
      for such date. Notwithstanding the foregoing, (i) on the
      Pool 4 Group I Final Distribution Date, the Class 4-A4
      Principal Distribution Amount


                               8
<PAGE>


      will be increased by any Pool 4 Senior Optimal Principal
      Amount remaining after distributions of principal have been
      made on the Pool 4 Group I Senior Certificates, and (ii)
      following the Pool 4 Group I Final Distribution Date, the
      Class 4-A4 Principal Distribution Amount will equal the
      Pool 4 Senior Optimal Principal Amount.

                Class B Certificate: Any Class B1, Class B2,
      Class B3, Class B4 or Class B5 Certificate.

                Class B1 Certificate: Any Class 1-B1, Class 2-B1,
      Class 3-B1 or Class 4-B1 Certificate.

                Class B2 Certificate: Any Class 1-B2, Class 2-B2,
      Class 3-B2 or Class 4-B2 Certificate.

                Class B3 Certificate: Any Class 1-B3, Class 2-B3,
      Class 3-B3 or Class 4-B3 Certificate.

                Class B4 Certificate: Any Class 1-B4, Class 2-B4,
      Class 3-B4 or Class 4-B4 Certificate.

                Class B5 Certificate: Any Class 1-B5, Class 2-B5,
      Class 3-B5 or Class 4-B5 Certificate.

                Class Certificate Principal Balance: As to any
      Class of Certificates, other than any Class of Notional
      Certificates, and as of any date of determination, the
      aggregate of the Certificate Principal Balances of all
      Certificates of such Class. The Class Certificate Principal
      Balance of each such Class of Certificates as of the
      Closing Date is specified in Section 5.01(b).

                Class Interest Shortfall: As to any Distribution
      Date and any Class of Certificates (other than any Class of
      Principal Only Certificates), any amount by which the
      amount distributed to Holders of such Class of Certificates
      (or added to the Class Certificate Principal Balance of any
      Class of Accrual Certificates or to the Component Principal
      Balance of any Accrual Component) on such Distribution Date
      is less than the Accrued Certificate Interest thereon for
      such Distribution Date.

                Class M Certificate: Any Class 1-M, Class 2-M,
      Class 3-M or Class 4-M Certificate.

                Class PO Certificate: Any Class 1-PO, Class 2-PO,
      Class 3-PO or Class 4-PO Certificate.

                Class PO Deferred Amount: As to any Distribution
      Date on or prior to the related Cross-Over Date, the
      aggregate of the applicable PO Percentage of the principal
      portion of each Realized Loss in respect of a Mortgage
      Pool, other than any related Excess Loss, to be allocated
      to the Class 1-PO Certificates, in the case of Pool 1, to
      the


                               9
<PAGE>


      Class 2-PO Certificates, in the case of Pool 2, to the
      Class 3-PO Certificates, in the case of Pool 3, or to the
      Pool 4 Certificates, in the case of Pool 4, on such
      Distribution Date or previously allocated to such Class of
      Certificates and not yet paid to the Holders of such Class
      of Certificates pursuant to Section 4.01(a)(iv), (b)(iv),
      (c)(iv) or (d)(iv), as applicable.

                Class R Certificate: Any Class 1-R, Class 2-R,
      Class 3-R or Class 4-R Certificate.

                Class RL Certificate: Any Class 1-RL or Class
      2-RL Certificate.

                Closing Date: July 30, 1998.

                Code: The Internal Revenue Code of 1986, as it
      may be amended from time to time, any successor statutes
      thereto, and applicable U.S. Department of the Treasury
      temporary or final regulations promulgated thereunder.

                COFI: The monthly weighted average cost of funds
      for savings institutions the home offices of which are
      located in Arizona, California, or Nevada that are member
      institutions of the Eleventh Federal Home Loan Bank
      District, as computed from statistics tabulated and
      published by the Federal Home Loan Bank of San Francisco in
      its monthly Information Bulletin.

                COFI Certificates: None.

                COFI Determination Date: As to each Interest
      Accrual Period for any COFI Certificates, the last Business
      Day of the calendar month preceding the commencement of
      such Interest Accrual Period.

                Company: GE Capital Mortgage Services, Inc., a
      corporation organized and existing under the laws of the
      State of New Jersey, or its successor in interest or, if
      any successor servicer is appointed as herein provided,
      then such successor servicer.

                Compensating Interest Payment: With respect to
      any Distribution Date and Mortgage Pool, an amount equal to
      the aggregate of the Interest Shortfalls described in
      clauses (a) and (b) of the definition thereof with respect
      to such Distribution Date and Mortgage Pool; provided,
      however, that such amount shall not exceed the lesser of
      (i) an amount equal to the product of (x) the Pool
      Scheduled Principal Balance with respect to such
      Distribution Date and Mortgage Pool and (y) one-twelfth of
      0.125%, and (ii) the aggregate of the Base Servicing Fees
      that the Company would be entitled to retain on such
      Distribution Date in respect of the Mortgage Loans in such
      Mortgage Pool (less any portion thereof paid as servicing
      compensation to any Primary Servicer) without giving effect
      to any related Compensating Interest Payment.


                               10
<PAGE>


                Component: Any of the components of a Class of
      Component Certificates having the designations, initial
      Component Principal Balances and Component Interest Rates
      as follows:


                        Initial Component       Component
        Designation     Principal Balance     Interest Rate
        -----------     -----------------     -------------
            N/A                N/A                 N/A

                Component Certificate: With respect to Pool 1,
      Pool 2, Pool 3 and Pool 4, none.

                Component Principal Balance: As of any
      Distribution Date, and with respect to any Component, other
      than any Notional Component, the initial Component
      Principal Balance thereof (as set forth, as applicable, in
      the definition of Component) (plus, in the case of any
      Accrual Component, any related Accrual Amount for each
      previous Distribution Date) less the sum of (x) all amounts
      distributed in reduction thereof on previous Distribution
      Dates pursuant to Section 4.01 and (y) the amount of all
      Realized Losses allocated thereto pursuant to Section
      4.03(d).

                Confirmatory Mortgage Note: With respect to any
      Mortgage Loan, a note or other evidence of indebtedness
      executed by the Mortgagor confirming its obligation under
      the note or other evidence of indebtedness previously
      executed by the Mortgagor upon the origination of the
      related Mortgage Loan.

                Cooperative: A private, cooperative housing
      corporation organized in accordance with applicable state
      laws which owns or leases land and all or part of a
      building or buildings located in the relevant state,
      including apartments, spaces used for commercial purposes
      and common areas therein and whose board of directors
      authorizes, among other things, the sale of Cooperative
      Stock.

                Cooperative Apartment: A dwelling unit in a
      multi-dwelling building owned or leased by a Cooperative,
      which unit the Mortgagor has an exclusive right to occupy
      pursuant to the terms of one or more Proprietary Leases.

                Cooperative Loans: Any of the Mortgage Loans made
      in respect of a Cooperative Apartment, evidenced by a
      Mortgage Note and secured by (i) a Security Agreement, (ii)
      the related Cooperative Stock Certificate(s), (iii) an
      assignment of the Proprietary Lease(s), (iv) financing
      statements and (v) a stock power (or other similar
      instrument), and in addition thereto, a recognition
      agreement between the Cooperative and the originator of the
      Cooperative Loan, each of which was transferred and
      assigned to the Trustee pursuant to Section 2.01 and are
      from time to time held as part of a Trust Fund. Exhibit C
      hereto identifies any Cooperative Loans as such.


                               11
<PAGE>


                Cooperative Stock: With respect to a Cooperative
      Loan, the single outstanding class of stock, partnership
      interest or other ownership instrument in the related
      Cooperative.

                Cooperative Stock Certificate: With respect to a
      Cooperative Loan, the stock certificate(s) or other
      instrument evidencing the related Cooperative Stock.

                Corporate Trust Office: The principal office of
      the Trustee at which at any particular time its corporate
      trust business shall be administered, which office at the
      date of the execution of this instrument is located at Two
      International Place, Boston, Massachusetts 02110,
      Attention: Corporate Trust Department.

                Corresponding Class: With respect to Pool 1 and
      Pool 2 and any Class of Lower Tier Interests, the Class or
      Classes of Certificates or Components and with respect to
      any Class of Pool 1 and Pool 2 Certificates, the Class or
      Classes of Lower Tier Interests, appearing opposite such
      Class of Lower Tier Interests or Certificates in the table
      included in Section 2.05(a).

                Cross-Over Date: As to each Certificate Group,
      the first Distribution Date on which the aggregate Class
      Certificate Principal Balance of the Junior Certificates in
      such Certificate Group has been reduced to zero (giving
      effect to all distributions on such Distribution Date).

                Cut-off Date: July 1, 1998.

                Debt Service Reduction: As to any Mortgage Loan
      and any Determination Date, the excess of (a) the then
      current Monthly Payment for such Mortgage Loan over (b) the
      amount of the monthly payment of principal and interest
      required to be paid by the Mortgagor as established by a
      court of competent jurisdiction as a result of a proceeding
      initiated by or against the related Mortgagor under the
      Bankruptcy Code, as amended from time to time (11 U.S.C.).

                Defaulted Mortgage Loan: With respect to any
      Determination Date, a Mortgage Loan as to which the related
      Mortgagor has failed to make unexcused payment in full of a
      total of three or more consecutive installments of
      principal and interest, and as to which such delinquent
      installments have not been paid, as of the close of
      business on the last Business Day of the month next
      preceding the month of such Determination Date.

                Defective Mortgage Loan: Any Mortgage Loan which
      is required to be purchased by the Company (or which the
      Company may replace with a substitute Mortgage Loan)
      pursuant to Section 2.02 or 2.03(a).

                Deficient Valuation: As to any Mortgage Loan and
      any Determination Date, the excess of (a) the then
      outstanding indebtedness under such Mortgage Loan over (b)
      the valuation by a court of competent jurisdiction of the
      related Mortgaged Property as a result of a proceeding
      initiated by or against the related Mortgagor under the


                               12
<PAGE>


      Bankruptcy Code, as amended from time to time (11 U.S.C.),
      pursuant to which such Mortgagor retained such Mortgaged
      Property.

                Definitive Certificate: Any Certificate, other
      than a Book-Entry Certificate, issued in definitive, fully
      registered form.

                Definitive Restricted Junior Certificate: Any
      Restricted Junior Certificate that is in the form of a
      Definitive Certificate.

                Depository: The initial Depository shall be The
      Depository Trust Company, the nominee of which is Cede &
      Co. The Depository shall at all times be a "clearing
      corporation" as defined in Section 8-102(3) of the Uniform
      Commercial Code of the State of New York, as amended, or
      any successor provisions thereto.

                Depository Participant: A broker, dealer, bank or
      other financial institution or other Person for which, from
      time to time, the Depository effects book-entry transfers
      and pledges of securities deposited with such Depository.

                Designated Loan Closing Documents: With respect
      to any Designated Loan, a Lost Note Affidavit substantially
      in the form of Exhibit L, and an assignment of the related
      Mortgage to the Trustee in recordable form (except for the
      omission therein of recording information concerning such
      Mortgage).

                Designated Loans: With respect to Pool 1 and Pool
      2, the Mortgage Loans listed in Schedule M hereto. With
      respect to Pool 3, none. With respect to Pool 4, none.

                Designated Telerate Page: The Dow Jones Telerate
      Service page 3750 (or such other page as may replace page
      3750 on that service or such other service as may be
      nominated by the BBA for the purpose of displaying the
      Interest Settlement Rates).

                Determination Date: With respect to any
      Distribution Date, the fifth Business Day prior thereto.

                Discount Mortgage Loan: As to Pool 1, Pool 2 and
      Pool 4, any Mortgage Loan with a Net Mortgage Rate less
      than 6.75% per annum. As to Pool 3, any Mortgage Loan with
      a Net Mortgage Rate less than 6.50% per annum.

                Disqualified Organization: Any of the following:
      (i) the United States, any State or political subdivision
      thereof, or any agency or instrumentality of any of the
      foregoing (including but not limited to state pension
      organizations); (ii) a foreign government, International
      Organization or any agency or instrumentality of either of
      the foregoing; (iii) an organization (except certain
      farmers' cooperatives described in Code section 521) which
      is exempt from tax imposed by Chapter 1 of the Code
      (including the tax imposed by section 511 of the Code on
      unrelated business taxable income); and (iv) a rural
      electric and telephone cooperative described in Code
      section 1381(a)(2)(C). The terms "United States," "State"
      and "International Organization" shall have the meanings


                               13
<PAGE>


      set forth in Code section 7701 or successor provisions. A
      corporation will not be treated as an instrumentality of
      the United States or of any State or political subdivision
      thereof for these purposes if all of its activities are
      subject to tax and a majority of its board of directors is
      not selected by such governmental unit.

                Distribution Date: The 25th day of each calendar
      month after the month of initial issuance of the
      Certificates, or, if such 25th day is not a Business Day,
      the next succeeding Business Day.

                Distribution Date Statement: The statement
      referred to in Section 4.05(a).

                Document File: As defined in Section 2.01.

                Due Date: The first day of the month of the
      related Distribution Date.

                Eligible Account: An account that is either (i)
      maintained with a depository institution the debt
      obligations of which have been rated by each Rating Agency
      in one of its two highest long-term rating categories and
      has been assigned by S&P its highest short-term rating,
      (ii) an account or accounts the deposits in which are fully
      insured by either the BIF or the SAIF, (iii) an account or
      accounts, in a depository institution in which such
      accounts are insured by the BIF or the SAIF (to the limits
      established by the FDIC), the uninsured deposits in which
      accounts are either invested in Permitted Investments or
      are otherwise secured to the extent required by the Rating
      Agencies such that, as evidenced by an Opinion of Counsel
      delivered to the Trustee, the Certificateholders of the
      related Certificate Group have a claim with respect to the
      funds in such account or a perfected first security
      interest against any collateral (which shall be limited to
      Permitted Investments) securing such funds that is superior
      to claims of any other depositors or creditors of the
      depository institution with which such account is
      maintained, (iv) a trust account maintained with the
      corporate trust department of a federal or state chartered
      depository institution or of a trust company with trust
      powers and acting in its fiduciary capacity for the benefit
      of the Trustee in respect of the related Certificate Group
      hereunder or (v) such account as will not cause either
      Rating Agency to downgrade or withdraw its then-current
      rating assigned to the Certificates of the related
      Certificate Group, as evidenced in writing by the Rating
      Agencies.

                ERISA: The Employee Retirement Income Security
      Act of 1974, as amended.

                ERISA-Restricted Certificate: Any Junior
      Certificate.

                Event of Default: An event described in Section
      7.01.

                Excess Bankruptcy Loss: As to each Mortgage Pool,
      any Deficient Valuation or Debt Service Reduction, or
      portion thereof, in respect of a Mortgage Loan in such
      Mortgage Pool, (i) occurring after the related Bankruptcy
      Coverage Termination


                               14
<PAGE>


      Date or (ii) if on such date, in excess of the
      then-applicable Bankruptcy Loss Amount for such Mortgage
      Pool.

                Excess Fraud Loss: As to each Mortgage Pool, any
      Fraud Loss, or portion thereof, in respect of a Mortgage
      Loan in such Mortgage Pool, (i) occurring after the related
      Fraud Coverage Termination Date or (ii) if on such date, in
      excess of the then-applicable Fraud Loss Amount for such
      Mortgage Pool.

                Excess Loss: As to each Mortgage Pool, any
      related Excess Bankruptcy Loss, Excess Fraud Loss or Excess
      Special Hazard Loss.

                Excess Special Hazard Loss: As to each Mortgage
      Pool, any Special Hazard Loss, or portion thereof, in
      respect of a Mortgage Loan in such Mortgage Pool, (i)
      occurring after the related Special Hazard Termination Date
      or (ii) if on such date, in excess of the then-applicable
      Special Hazard Loss Amount for such Mortgage Pool.

                FDIC: The Federal Deposit Insurance Corporation,
      or its successor in interest.

                FHLMC: The Federal Home Loan Mortgage Corporation
      or its successor in interest.

                Financial Intermediary: A broker, dealer, bank or
      other financial institution or other Person that clears
      through or maintains a custodial relationship with a
      Depository Participant.

                Fitch: Fitch IBCA, Inc. and its successors.

                Fitch Formula Amount: As to each Anniversary
      Determination Date and each Mortgage Pool, the greater of
      (i) $50,000 and (ii) the product of (x) the greatest
      Assumed Monthly Payment Reduction for any Non-Primary
      Residence Loan in such Mortgage Pool whose original
      principal balance was 80% or greater of the Original Value
      thereof, (y) the weighted average remaining term to
      maturity (expressed in months) of all the Non-Primary
      Residence Loans remaining in such Mortgage Pool as of such
      Anniversary Determination Date, and (z) the sum of (A) one
      plus (B) the number of all remaining Non-Primary Residence
      Loans in such Mortgage Pool divided by the total number of
      Outstanding Mortgage Loans in such Mortgage Pool as of such
      Anniversary Determination Date.

                FNMA: The Federal National Mortgage Association
      or its successor in interest.

                Fraud Coverage Termination Date: As to each
      Mortgage Pool, the Distribution Date upon which the related
      Fraud Loss Amount has been reduced to zero or a negative
      number (or the related Cross-Over Date, if earlier).


                               15
<PAGE>


                Fraud Loss: Any Realized Loss attributable to
      fraud in the origination of the related Mortgage Loan.

                Fraud Loss Amount: As of any Distribution Date
      after the Cut-off Date and as to each Mortgage Pool, (x)
      prior to the first anniversary of the Cut-off Date, an
      amount equal to $4,006,619, in the case of Pool 1,
      $2,002,223, in the case of Pool 2, $1,760,024, in the case
      of Pool 3, and $2,013,643, in the case of Pool 4, minus in
      each case the aggregate amount of Fraud Losses in respect
      of such Mortgage Pool that would have been allocated to the
      related Junior Certificates in accordance with Section 4.03
      in the absence of the applicable Loss Allocation Limitation
      since the Cut-off Date, and (y) from the first through the
      fifth anniversary of the Cut-off Date, an amount equal to
      (1) the lesser of (a) such Fraud Loss Amount as of the most
      recent anniversary of the Cut-off Date and (b) 1.00% (from
      the first anniversary to but excluding the third
      anniversary of the Cut-off Date) or 0.50% (from the third
      through the fifth anniversaries of the Cut-off Date), of
      the aggregate outstanding principal balance of all of the
      Mortgage Loans in such Mortgage Pool as of the most recent
      anniversary of the Cut-off Date minus (2) the Fraud Losses
      in respect of such Mortgage Pool that would have been
      allocated to the related Junior Certificates in accordance
      with Section 4.03 in the absence of the applicable Loss
      Allocation Limitation since the most recent anniversary of
      the Cut-off Date. After the fifth anniversary of the
      Cut-off Date the Fraud Loss Amount for each Mortgage Pool
      shall be zero.

                Initial Certificate Principal Balance: With
      respect to any Certificate, other than a Notional
      Certificate, the Certificate Principal Balance of such
      Certificate or any predecessor Certificate on the Closing
      Date.

                Initial LIBOR Rate: 5.656%, in the case of Pool
      1, 5.65%, in the case of Pool 2, and 5.65625%, in the case
      of Pool 4.

                Insurance Proceeds: Proceeds paid pursuant to the
      Primary Insurance Policies, if any, and amounts paid by any
      insurer pursuant to any other insurance policy covering a
      Mortgage Loan.

                Insured Expenses: Expenses covered by the Primary
      Insurance Policies, if any, or any other insurance policy
      or policies applicable to the Mortgage Loans.

                Interest Accrual Period: With respect to any
      Distribution Date and any Class of Certificates (other than
      the Class 1-A8, Class 1-A9, Class 2-A4, Class 2-A5 and
      Class 2-A6 Certificates and any Class of Principal Only
      Certificates), or Component, the one-month period ending on
      the last day of the month preceding the month in which such
      Distribution Date occurs. With respect to any Distribution
      Date and the Class 1-A8, Class 1-A9, Class 2-A4, Class 2-A5
      and Class 2-A6 Certificates, the one-month period beginning
      on the 25th day of the month preceding the month of such
      Distribution Date and ending on the 24th day of the month
      of such Distribution Date.


                               16
<PAGE>


                Interest Loss: (i) With respect to any Realized
      Loss, the excess of accrued and unpaid interest due on the
      related Mortgage Loan over the amount allocated to interest
      thereon in accordance with Section 3.08(d), and (ii) with
      respect to any Debt Service Reduction and any calendar
      month, the reduction in the amount of interest due on the
      related Mortgage Loan during such month as a result of the
      relevant bankruptcy proceeding.

                The amount of any Interest Loss described in
      clause (i) of the preceding paragraph will be allocated
      among the Base Servicing Fee, the Supplemental Servicing
      Fee and the Certificates of the related Certificate Group
      in accordance with Section 3.08(d). The amount of any
      Interest Loss described in clause (ii) of the preceding
      paragraph will be allocated among the Base Servicing Fee,
      the Supplemental Servicing Fee and the Certificates of the
      related Certificate Group in proportion to the amount of
      interest that would have been allocated to the Base
      Servicing Fee at the Base Servicing Fee Rate, the
      Supplemental Servicing Fee at the Supplemental Servicing
      Fee Rate and interest at the Remittance Rate, respectively,
      in the absence of the Debt Service Reduction.

                Interest Settlement Rate: With respect to any
      Interest Accrual Period, the rate (expressed as a
      percentage per annum) for one-month U.S. Dollar deposits
      reported by the BBA at 11:00 a.m. London time on the
      related LIBOR Determination Date and as it appears on the
      Designated Telerate Page.

                Interest Shortfall: With respect to any
      Distribution Date and each Mortgage Loan that during the
      related Prepayment Period was the subject of a Voluntary
      Principal Prepayment, or constitutes a Relief Act Mortgage
      Loan, an amount determined as follows:

                (a) partial principal prepayments: one month's
           interest at the applicable Net Mortgage Rate on the
           amount of such prepayment;

                (b) principal prepayments in full received on or
           after the sixteenth day of the month preceding the
           month of such Distribution Date (or, in the case of
           the first Distribution Date, on or after the Cut-off
           Date) but on or before the last day of the month
           preceding the month of such Distribution Date, the
           difference between (i) one month's interest at the
           applicable Net Mortgage Rate on the Scheduled
           Principal Balance of such Mortgage Loan immediately
           prior to such prepayment and (ii) the amount of
           interest for the calendar month of such prepayment
           (adjusted to the applicable Net Mortgage Rate)
           received at the time of such prepayment;

                (c) principal prepayments in full received by the
           Company (or of which the Company receives notice, in
           the case of a Mortgage Loan serviced by a Primary
           Servicer) on or after the first day but on or before
           the fifteenth day of the month of such Distribution
           Date: none; and


                               17
<PAGE>


                (d) Relief Act Mortgage Loans: As to any Relief
           Act Mortgage Loan, the excess of (i) 30 days' interest
           (or, in the case of a Principal Prepayment in full,
           interest to the date of prepayment) on the Scheduled
           Principal Balance thereof (or, in the case of a
           Principal Prepayment in part, on the amount so
           prepaid) at the related Net Mortgage Rate over (ii) 30
           days' interest (or, in the case of a Principal
           Prepayment in full, interest to the date of
           prepayment) on such Scheduled Principal Balance (or,
           in the case of a Principal Prepayment in part, on the
           amount so prepaid) at the Net Mortgage Rate required
           to be paid by the Mortgagor as limited by application
           of the Relief Act.

                For purposes of the definitions of Net Interest
      Shortfall and Supplemental Servicing Fee, the amount of any
      Interest Shortfall shall be allocated between the
      Certificates of the related Certificate Group and the
      Supplemental Servicing Fee in proportion to the amount of
      interest that would have been allocated to such
      Certificates (at the Remittance Rate) and the Supplemental
      Servicing Fee (at the Supplemental Servicing Fee Rate),
      respectively, in the absence of such Interest Shortfall.

                Junior Certificate: As to each Certificate Group,
      any related Class M or Class B Certificate.

                Junior Optimal Principal Amount: As to any
      Distribution Date and each Certificate Group, an amount
      equal to the sum of the following (but in no event greater
      than the aggregate Certificate Principal Balance of the
      related Junior Certificates immediately prior to such
      Distribution Date):

               (i)   the related Junior Percentage of the
                     applicable Non-PO Percentage of the
                     principal portion of each Monthly Payment
                     due on the related Due Date on each
                     Outstanding Mortgage Loan in the related
                     Mortgage Pool as of such Due Date as
                     specified in the amortization schedule at
                     the time applicable thereto (after
                     adjustment for previous Principal
                     Prepayments and the principal portion of
                     Debt Service Reductions in respect of such
                     Mortgage Pool subsequent to the related
                     Bankruptcy Coverage Termination Date but
                     before any adjustment to such amortization
                     schedule by reason of any bankruptcy (other
                     than as aforesaid) or similar proceeding or
                     any moratorium or similar waiver or grace
                     period);

               (ii)  the related Junior Prepayment Percentage of
                     the applicable Non-PO Percentage of all
                     principal prepayments in part in respect of
                     the related Mortgage Pool received during
                     the related Prepayment Period, and 100% of
                     any related Senior Optimal Principal Amount
                     not distributed to the related Senior
                     Certificates on such Distribution Date,
                     together with the related Junior Prepayment
                     Percentage of the applicable Non-PO
                     Percentage of the Scheduled Principal
                     Balance of each Mortgage Loan in the related
                     Mortgage


                               18
<PAGE>


                     Pool that was the subject of a Voluntary
                     Principal Prepayment in full during the
                     related Prepayment Period;

               (iii) the excess, if any, of (x) the applicable
                     Non-PO Percentage of the sum of (A) all Net
                     Liquidation Proceeds in respect of the
                     related Mortgage Pool allocable to principal
                     received during the related Prepayment
                     Period (other than in respect of Mortgage
                     Loans described in clause (B)) and (B) the
                     principal balance of each Mortgage Loan in
                     the related Mortgage Pool that was purchased
                     by an insurer from the Trustee during the
                     related Prepayment Period pursuant to the
                     related Primary Insurance Policy, over (y)
                     the amount distributable pursuant to clause
                     (iii) of the definition of Senior Optimal
                     Principal Amount for the related Certificate
                     Group on such Distribution Date;

               (iv)  the related Junior Prepayment Percentage of
                     the applicable Non-PO Percentage of the
                     Scheduled Principal Balance of each Mortgage
                     Loan in the related Mortgage Pool that was
                     purchased on such Distribution Date pursuant
                     to Section 2.02, 2.03(a) or 3.16; and

               (v)   the related Junior Prepayment Percentage of
                     the applicable Non-PO Percentage of the
                     Substitution Amount for any Mortgage Loan in
                     the related Mortgage Pool substituted during
                     the month of such Distribution Date.

      For purposes of clause (ii) above, a Voluntary Principal
      Prepayment in full with respect to a Mortgage Loan serviced
      by a Primary Servicer shall be deemed to have been received
      when the Company, as servicer, receives notice thereof.

      After the Class Certificate Principal Balances of the
      Junior Certificates in a Certificate Group have been
      reduced to zero, the related Junior Optimal Principal
      Amount shall be zero.

                Junior Percentage: As to any Distribution Date
      and each Certificate Group, the excess of 100% over the
      related Senior Percentage for such Distribution Date.

                Junior Prepayment Percentage: As to any
      Distribution Date and each Certificate Group, the excess of
      100% over the related Senior Prepayment Percentage for such
      Distribution Date, except that (i) after the aggregate
      Certificate Principal Balance of the related Senior
      Certificates other than, in the case of the Pool 1
      Certificates, the Class 1-PO Certificates, in the case of
      the Pool 2 Certificates, the Class 2-PO Certificates, in
      the case of the Pool 3 Certificates, the Class 3-PO
      Certificates and in the case of the Pool 4 Certificates,
      the Class 4-PO Certificates, has been reduced to zero, the
      Junior Prepayment Percentage for such Certificate Group
      shall be 100%, and (ii) after the related


                               19
<PAGE>


      Cross-Over Date, the Junior Prepayment Percentage for such
      Certificate Group shall be zero.

                Latest Possible Maturity Date: With respect to
      the Pool 1 Trust Fund, the Pool 2 Trust Fund and the Pool 4
      Trust Fund, July 25, 2030. With respect to the Pool 3 Trust
      Fund, July 25, 2015.

                LIBOR: With respect to any Interest Accrual
      Period, the per annum rate determined, pursuant to Section
      5.08, on the basis of the Interest Settlement Rate or as
      otherwise provided in such Section.

                LIBOR Certificates: Any Class 1-A8, Class 1-A9,
      Class 1-A11, Class 1-A12, Class 2-A4, Class 2-A5, Class
      2-A6, Class 4-A2 and Class 4-A3 Certificates.

                LIBOR Determination Date: The second London
      Banking Day immediately preceding the commencement of each
      Interest Accrual Period for any LIBOR Certificates.

                Liquidated Mortgage Loan: Any defaulted Mortgage
      Loan as to which the Company has determined that all
      amounts which it expects to recover on behalf of the
      related Trust Fund from or on account of such Mortgage Loan
      have been recovered, including any Mortgage Loan with
      respect to which the Company determines not to foreclose
      upon the related Mortgaged Property based on its belief
      that such Mortgaged Property may be contaminated with or
      affected by hazardous or toxic wastes, materials or
      substances.

                Liquidation Expenses: Expenses which are incurred
      by the Company in connection with the liquidation of any
      defaulted Mortgage Loan and not recovered by the Company
      under any Primary Insurance Policy for reasons other than
      the Company's failure to comply with Section 3.05, such
      expenses including, without limitation, legal fees and
      expenses, and, regardless of when incurred, any
      unreimbursed amount expended by the Company pursuant to
      Section 3.03 or Section 3.06 respecting the related
      Mortgage Loan and any related and unreimbursed Property
      Protection Expenses.

                Liquidation Proceeds: Cash (other than Insurance
      Proceeds) received in connection with the liquidation of
      any defaulted Mortgage Loan whether through judicial
      foreclosure or otherwise.

                Loan-to-Value Ratio: With respect to each
      Mortgage Loan, the original principal amount of such
      Mortgage Loan, divided by the Original Value of the related
      Mortgaged Property.

                London Banking Day: Any day on which banks are
      open for dealing in foreign currency and exchange in
      London, England and New York City.

                Loss Allocation Limitation: As defined in Section
      4.03(g).


                               20
<PAGE>


                Lower Tier Balance: As to Pool 1 and Pool 2 and
      each Class of Lower Tier Interests and any Distribution
      Date, the initial Lower Tier Balance thereof set forth or
      specified in Section 2.05(a) (plus, in the case of any
      Class of Lower Tier Interests as to which the Corresponding
      Class is a Class of Accrual Certificates or an Accrual
      Component, an amount equal to the Accrual Amount for such
      Corresponding Class for each previous Distribution Date)
      less the sum of (i) aggregate amount of principal allocable
      thereto on previous Distribution Dates pursuant to Section
      2.05(a) and (ii) any Realized Losses or Subordinate
      Certificate Writedown Amount allocated thereto on previous
      Distribution Dates.

                Lower Tier Interest: As to Pool 1 and Pool 2, any
      one of the Classes of regular interests in the related
      Lower Tier REMIC described as such in Section 2.05(a).

                Lower Tier Interest Rate: As to Pool 1 and Pool 2
      and each Lower Tier Interest, the applicable "Lower Tier
      Interest Rate," if any, set forth in Section 2.05(a)
      hereof.

                Lower Tier REMIC: (a) One of the two separate
      REMICs comprising the Pool 1 Trust Fund, the assets of
      which consist of the assets and rights specified in clauses
      (i) through (viii) and clause (x) of the definition of the
      term Pool 1 Trust Fund and (b) one of the two separate
      REMICs comprising the Pool 2 Trust Fund, the assets of
      which consist of the assets and rights specified in clauses
      (i) through (vii) and clause (x) of the definition of the
      term Pool 2 Trust Fund.

                MLCC: Merrill Lynch Credit Corporation, or its
      successor in interest.

                Monthly Advance: With respect to any Distribution
      Date and each Mortgage Pool, the aggregate of the advances
      required to be made by the Company pursuant to Section
      4.04(a) (or by the Trustee pursuant to Section 4.04(b)) on
      such Distribution Date in respect of such Mortgage Pool,
      the amount of any such Monthly Advance being equal to (a)
      the aggregate of payments of principal and interest
      (adjusted to the related Remittance Rate) on the Mortgage
      Loans in such Mortgage Pool that were due on the related
      Due Date, without regard to any arrangements entered into
      by the Company with the related Mortgagors pursuant to
      Section 3.02(a)(ii), and delinquent as of the close of
      business on the Business Day next preceding the related
      Determination Date, less (b) the amount of any such
      payments which the Company or the Trustee, as applicable,
      in its reasonable judgment believes will not be ultimately
      recoverable by it either out of late payments by the
      Mortgagor, Net Liquidation Proceeds, Insurance Proceeds,
      REO Proceeds or otherwise. With respect to any Mortgage
      Loan, the portion of any such advance or advances made with
      respect thereto.

                Monthly Payment: The scheduled monthly payment on
      a Mortgage Loan for any month allocable to principal or
      interest on such Mortgage Loan.

                Moody's: Moody's Investors Service, Inc., and its
      successors.


                               21
<PAGE>


                Mortgage: The mortgage or deed of trust creating
      a first lien on a fee simple interest in real property
      securing a Mortgage Note.

                Mortgage 100(TM) Loan: A Mortgage Loan identified
      on Exhibit N hereof that has a Loan-to-Value Ratio at
      origination in excess of 80.00% and that is secured by
      Additional Collateral and does not have a Primary Insurance
      Policy.

                Mortgage File: The mortgage documents listed in
      Section 2.01 pertaining to a particular Mortgage Loan and
      any additional documents required to be added to such
      documents pursuant to this Agreement.

                Mortgage Loan Payment Record: With respect to
      each Mortgage Pool, the record maintained by the Company
      pursuant to Section 3.02(b).

                Mortgage Loan Schedule: As of any date of
      determination, the schedule of Mortgage Loans, identified
      by Mortgage Pool, included in the applicable Trust Fund.
      The initial schedule of Mortgage Loans as of the Cut-off
      Date is attached hereto as Exhibit C.

                Mortgage Loans: As of any date of determination,
      each of the mortgage loans identified on the Mortgage Loan
      Schedule (as amended pursuant to Section 2.03(b)) delivered
      and assigned to the Trustee pursuant to Section 2.01 or
      2.03(b), and not theretofore released from the related
      Trust Fund by the Trustee.

                Mortgage Note: With respect to any Mortgage Loan,
      the note or other evidence of indebtedness (which may
      consist of a Confirmatory Mortgage Note) evidencing the
      indebtedness of a Mortgagor under such Mortgage Loan.

                Mortgage Pool: Any of Pool 1, Pool 2, Pool 3 or
      Pool 4, as applicable. For purposes hereof, the Pool 1,
      Pool 2, Pool 3 and Pool 4 Certificates shall relate to Pool
      1, Pool 2, Pool 3 and Pool 4, respectively.

                Mortgage Rate: The per annum rate of interest
      borne by a Mortgage Loan as set forth in the related
      Mortgage Note.

                Mortgaged Property: The underlying real property
      securing the Mortgage Loan, or with respect to a
      Cooperative Loan, the related Proprietary Lease and
      Cooperative Stock.

                Mortgagor: With respect to any Mortgage Loan,
      each obligor on the related Mortgage Note.

                Net Interest Shortfall: With respect to any
      Distribution Date and any Certificate Group, the excess, if
      any, of the aggregate Interest Shortfalls allocable to the
      Certificates of such Certificate Group (as determined in
      accordance with the definition of


                               22
<PAGE>


      Interest Shortfall) for such Distribution Date over any
      related Compensating Interest Payment for such date.

                Net Liquidation Proceeds: As to any Liquidated
      Mortgage Loan, the sum of (i) any Liquidation Proceeds
      therefor less the related Liquidation Expenses, and (ii)
      any Insurance Proceeds therefor, other than any such
      Insurance Proceeds applied to the restoration of the
      related Mortgaged Property.

                Net Mortgage Rate: With respect to any Mortgage
      Loan, the related Mortgage Rate less the applicable Base
      Servicing Fee Rate.

                Non-Book-Entry Certificate: Any Certificate other
      than a Book-Entry Certificate.

                Non-Credit Loss: Any Fraud Loss, Special Hazard
      Loss or Deficient Valuation.

                Non-Discount Mortgage Loan: With respect to Pool
      1, Pool 2 and Pool 4, any Mortgage Loan with a Net Mortgage
      Rate greater than or equal to 6.75% per annum. With respect
      to Pool 3, any Mortgage Loan with a Net Mortgage Rate
      greater than or equal to 6.50% per annum.

                Non-permitted Foreign Holder: As defined in
      Section 5.02(b).

                Non-PO Percentage: As to any Discount Mortgage
      Loan in Pool 1, Pool 2 or Pool 4, a fraction (expressed as
      a percentage), the numerator of which is the Net Mortgage
      Rate of such Discount Mortgage Loan and the denominator of
      which is 6.75%. As to any Discount Mortgage Loan in Pool 3,
      a fraction (expressed as a percentage), the numerator of
      which is the Net Mortgage Rate of such Discount Mortgage
      Loan and the denominator of which is 6.50%. As to any
      Non-Discount Mortgage Loan, 100%.

                Non-Primary Residence Loan: Any Mortgage Loan
      secured by a Mortgaged Property that is (on the basis of
      representations made by the Mortgagors at origination) a
      second home or investor-owned property.

                Nonrecoverable Advance: All or any portion of any
      Monthly Advance or Monthly Advances previously made by the
      Company (or the Trustee) which, in the reasonable judgment
      of the Company (or, as applicable, the Trustee) will not be
      ultimately recoverable from related Net Liquidation
      Proceeds, Insurance Proceeds, REO Proceeds or otherwise.
      The determination by the Company that it has made a
      Nonrecoverable Advance or that any advance, if made, would
      constitute a Nonrecoverable Advance, shall be evidenced by
      an Officer's Certificate of the Company delivered to the
      Trustee and detailing the reasons for such determination.

                Non-U.S. Person:  As defined in Section 4.02(c).


                               23
<PAGE>


                Notional Certificate: Any Class 1-A6 or Class
      2-A3 Certificate.

                Notional Component: None.

                Notional Component Balance: None.

                Notional Principal Balance: As to any
      Distribution Date and the Class 1-A6 Certificates, the sum
      of (i) 3.703703704% of the Class Certificate Principal
      Balance of the Class 1-A1 Certificates for such
      Distribution Date, (ii) 2.222222222% of the Class
      Certificate Principal Balance of the Class 1-A2
      Certificates for such Distribution Date and (iii)
      0.740740741% of the Class Certificate Principal Balance of
      the Class 1-A3 Certificates for such Distribution Date. As
      to any Distribution Date and the Class 2-A3 Certificates,
      the sum of (i) 2.2222222222% of the Class Certificate
      Principal Balance of the Class 2-A1 Certificates for such
      Distribution Date and (ii) 2.9629629630% of the Class
      Certificate Principal Balance of the Class 2-A2
      Certificates for such Distribution Date. As to any
      Distribution Date and any Notional Certificate, such
      Notional Certificate's Percentage Interest of the aggregate
      Notional Principal Balance of the Notional Certificates of
      the same Class for such Distribution Date.

                Officer's Certificate: A certificate signed by
      the President, a Senior Vice President or a Vice President
      of the Company and delivered to the Trustee.

                Opinion of Counsel: A written opinion of counsel,
      who may be counsel for the Company; provided, however, that
      any Opinion of Counsel with respect to the interpretation
      or application of the REMIC Provisions or the status of an
      account as an Eligible Account shall be the opinion of
      independent counsel satisfactory to the Trustee.

                Original Subordinate Principal Balance: As set
      forth in the definition of Senior Prepayment Percentage.

                Original Value: The value of the property
      underlying a Mortgage Loan based, in the case of the
      purchase of the underlying Mortgaged Property, on the lower
      of an appraisal satisfactory to the Company or the sales
      price of such property or, in the case of a refinancing, on
      an appraisal satisfactory to the Company.

                Outstanding Mortgage Loan: With respect to any
      Due Date, a Mortgage Loan which, prior to such Due Date,
      was not the subject of a Principal Prepayment in full, did
      not become a Liquidated Mortgage Loan and was not purchased
      pursuant to Section 2.02, 2.03(a) or 3.16 or replaced
      pursuant to Section 2.03(b).

                Outstanding Non-Discount Mortgage Loan: Any
      Outstanding Mortgage Loan that is a Non-Discount Mortgage
      Loan.

                PAC Balance: As to any Distribution Date and any
      Class of PAC Certificates and any PAC Component, the
      balance designated as such for such


                               24
<PAGE>


      Distribution Date and such Class or Component as set forth
      in the Principal Balance Schedules.

                PAC Certificate: Any Class 2-A1 or Class 2-A2
      Certificate.

                PAC Component: None.

                Parent Power(TM) Loan: A Mortgage Loan identified
      on Exhibit N hereto that has a Loan-to-Value Ratio at
      origination in excess of 80.00%, that is supported by
      Additional Collateral and does not have a Primary Insurance
      Policy.

                Pay-out Rate: With respect to any Class of
      Certificates (other than any Class of Principal Only
      Certificates) and any Distribution Date, the rate at which
      interest is distributed on such Class on such Distribution
      Date and which is equal to a fraction (expressed as an
      annualized percentage) the numerator of which is the
      Accrued Certificate Interest for such Class and
      Distribution Date, and the denominator of which is the
      Class Certificate Principal Balance (or, in the case of the
      Notional Certificates, the Notional Principal Balance) of
      such Class immediately prior to such Distribution Date.

                Percentage Interest: With respect to any
      Certificate, the percentage interest in the undivided
      beneficial ownership interest in the related Trust Fund
      evidenced by Certificates of the same Class as such
      Certificate. With respect to any Certificate, the
      Percentage Interest evidenced thereby shall equal the
      Initial Certificate Principal Balance (or, in the case of a
      Notional Certificate, the initial Notional Principal
      Balance) thereof divided by the aggregate Initial
      Certificate Principal Balance (or, in the case of a
      Notional Certificate, the aggregate initial Notional
      Principal Balance) of all Certificates of the same Class.

                Permitted Investments: One or more of the
      following; provided, however, that no such Permitted
      Investment may mature later than the Business Day preceding
      the Distribution Date after such investment except as
      otherwise provided in Section 3.02(e) hereof, provided,
      further, that such investments qualify as "cash flow
      investments" as defined in section 860G(a)(6) of the Code:

                (i) obligations of, or guaranteed as to timely
           receipt of principal and interest by, the United
           States or any agency or instrumentality thereof when
           such obligations are backed by the full faith and
           credit of the United States;

                (ii) repurchase agreements on obligations
           specified in clause (i) provided that the unsecured
           obligations of the party agreeing to repurchase such
           obligations are at the time rated by each Rating
           Agency in the highest long-term rating category;

                (iii) federal funds, certificates of deposit,
           time deposits and banker's acceptances, of any U.S.
           depository institution or trust company incorporated
           under the laws of the United States or any state
           provided that the debt obligations


                               25
<PAGE>


           of such depository institution or trust company at the
           date of acquisition thereof have been rated by each
           Rating Agency in the highest long-term rating
           category;

                (iv) commercial paper of any corporation
           incorporated under the laws of the United States or
           any state thereof which on the date of acquisition has
           the highest short term rating of each Rating Agency;
           and

                (v) other obligations or securities that are
           acceptable to each Rating Agency as a Permitted
           Investment hereunder and will not, as evidenced in
           writing, result in a reduction or withdrawal in the
           then current rating of the Certificates.

      Notwithstanding the foregoing, Permitted Investments shall
      not include "stripped securities" and investments which
      contractually may return less than the purchase price
      therefor.

                Person: Any legal person, including any
      individual, corporation, partnership, limited liability
      company, joint venture, association, joint-stock company,
      trust, unincorporated organization or government or any
      agency or political subdivision thereof.

                Plan: Any Person which is an employee benefit
      plan subject to ERISA or a plan subject to section 4975 of
      the Code.

                Pledged Asset Loan-to-Value Ratio: With respect
      to any Pledged Asset Mortgage Loan, (i) the original loan
      amount less the portion of any required Additional
      Collateral which is covered by the Surety Bond, divided by
      (ii) the Original Value of the related Mortgaged Property.

                Pledged Asset Mortgage Loan: Each Mortgage
      100(TM) Loan and Parent Power(TM) Loan purchased from MLCC
      that is supported by Additional Collateral and identified
      on Exhibit N hereto.

                Pledged Asset Mortgage Servicing Agreement: The
      Pledged Asset Mortgage Servicing Agreement, dated as of
      July 31, 1997 between MLCC and the Company.

                PO Percentage: As to any Discount Mortgage Loan
      in Pool 1, Pool 2 or Pool 4, a fraction (expressed as a
      percentage), the numerator of which is the excess of 6.75%
      over the Net Mortgage Rate of such Discount Mortgage Loan
      and the denominator of which is 6.75%. As to any Discount
      Mortgage Loan in Pool 3, a fraction (expressed as a
      percentage), the numerator of which is the excess of 6.50%
      over the Net Mortgage Rate of such Discount Mortgage Loan
      and the denominator of which is 6.50%. As to any
      Non-Discount Mortgage Loan, 0%.

                PO Principal Distribution Amount: As to any
      Distribution Date and each Certificate Group, an amount
      equal to the sum of the applicable PO Percentage of:


                               26
<PAGE>


               (i)   the related principal portion of each
                     Monthly Payment due on the related Due Date
                     on each Outstanding Mortgage Loan in the
                     related Mortgage Pool as of such Due Date as
                     specified in the amortization schedule at
                     the time applicable thereto (after
                     adjustments for previous Principal
                     Prepayments and the principal portion of
                     Debt Service Reductions, each in respect of
                     such Mortgage Pool, subsequent to the
                     related Bankruptcy Coverage Termination Date
                     but before any adjustment to such
                     amortization schedule by reason of any
                     bankruptcy (except as aforesaid) or similar
                     proceeding or any moratorium or similar
                     waiver or grace period);

               (ii)  all principal prepayments in part in respect
                     of the related Mortgage Pool received during
                     the related Prepayment Period, together with
                     the Scheduled Principal Balance (as reduced
                     by any Deficient Valuation in respect of
                     such Mortgage Pool occurring on or prior to
                     the related Bankruptcy Coverage Termination
                     Date) of each Mortgage Loan in the related
                     Mortgage Pool that was the subject of a
                     Voluntary Principal Prepayment in full
                     during the related Prepayment Period;

               (iii) the sum of (A) all Net Liquidation Proceeds
                     in respect of the related Mortgage Pool
                     allocable to principal received in respect
                     of each Mortgage Loan in the related
                     Mortgage Pool that became a Liquidated
                     Mortgage Loan during the related Prepayment
                     Period (other than Mortgage Loans described
                     in clause (B)) and (B) the principal balance
                     of each Mortgage Loan in the related
                     Mortgage Pool purchased by an insurer from
                     the Trustee pursuant to the related Primary
                     Insurance Policy, in each case during the
                     related Prepayment Period;

               (iv)  the Scheduled Principal Balance (as reduced
                     by any Deficient Valuation in respect of
                     such Mortgage Pool occurring on or prior to
                     the related Bankruptcy Coverage Termination
                     Date) of each Mortgage Loan in the related
                     Mortgage Pool that was purchased on such
                     Distribution Date pursuant to Section 2.02,
                     2.03(a) or 3.16; and

               (v)   the Substitution Amount for any Mortgage
                     Loan in the related Mortgage Pool
                     substituted during the month of such
                     Distribution Date; for purposes of this
                     clause (v), the definition of "Substitution
                     Amount" shall be modified to reduce the
                     Scheduled Principal Balance of the Mortgage
                     Loan that is substituted for by any
                     Deficient Valuation in respect of such
                     Mortgage Pool occurring on or prior to the
                     related Bankruptcy Coverage Termination
                     Date.


                               27
<PAGE>


      For purposes of clause (ii) above, a Voluntary Principal
      Prepayment in full with respect to a Mortgage Loan serviced
      by a Primary Servicer shall be deemed to have been received
      when the Company, as servicer, receives notice thereof.

                Pool 1: The aggregate of the Mortgage Loans
      identified in the Mortgage Loan Schedule as Pool 1 Mortgage
      Loans.

                Pool 1 Certificate: Any Pool 1 Senior Certificate
      or Pool 1 Junior Certificate.

                Pool 1 Certificate Account: The trust account or
      accounts in respect of Pool 1 created and maintained with
      the Trustee pursuant to Section 3.02 and which must be an
      Eligible Account.

                Pool 1 Final Distribution Date: The first
      Distribution Date on which the aggregate Certificate
      Principal Balance of the Pool 1 Senior Certificates has
      been reduced to zero.

                Pool 1 Junior Certificate: Any Class 1-M, Class
      1-B1, Class 1-B2, Class 1-B3, Class 1-B4 or Class 1-B5
      Certificate.

                Pool 1 Mortgage Loan: A Mortgage Loan identified
      as a Pool 1 Mortgage Loan in the Mortgage Loan Schedule.

                Pool 1 PAC Certificates: Any Class 1-A1, Class
      1-A2, Class 1-A3, Class 1-A4 or Class 1-A5 Certificate.

                Pool 1 Scheduled Certificates: Any Class 1-A7,
      Class 1-A13 and Class 1-A14 Certificate.

                Pool 1 Senior Certificate: Any Class 1-A1, Class
      1-A2, Class 1-A3, Class 1-A4, Class 1-A5, Class 1-A6, Class
      1-A7, Class 1-A8, Class 1-A9, Class 1-A10, Class 1-A11,
      Class 1-A12, Class 1-A13, Class 1-A14, Class 1-R, Class
      1-RL or Class 1-PO Certificate.

                Pool 1 Senior Optional Principal Amount: The
      Senior Optimal Principal Amount for Pool 1.

                Pool 1 TAC Certificate: Any Class 1-A8 and 1-A9
Certificate.

                Pool 1 Trust Fund: The corpus of the trust
      created by this Agreement evidenced by the Pool 1
      Certificates and consisting of:

                (i)  the Pool 1 Mortgage Loans;

                (ii) all payments on or collections in respect of
           such Pool 1 Mortgage Loans, except as otherwise
           described in the first paragraph of Section 2.01


                               28
<PAGE>


           including the proceeds from the liquidation of any
           Additional Collateral for any Pledged Asset Mortgage
           Loan in Pool 1;

                (iii) the obligation of the Company to deposit in
           the Pool 1 Certificate Account the amounts required by
           Sections 3.02(d), 3.02(e) and 4.04(a) in respect of
           Pool 1, and the obligation of the Trustee to deposit
           in the Pool 1 Certificate Account any amount required
           pursuant to Section 4.04(b) in respect of Pool 1;

                (iv) the obligation of the Company to purchase or
           replace any Defective Mortgage Loan in Pool 1 pursuant
           to Section 2.02 or 2.03;

                (v) all property acquired by foreclosure or deed
           in lieu of foreclosure with respect to any REO
           Mortgage Loan in Pool 1;

                (vi) the proceeds of the Primary Insurance
           Policies, if any, and the hazard insurance policies
           required by Section 3.06, in each case, in respect of
           the Pool 1 Mortgage Loans, and the Company's interest
           in the Surety Bond in respect of Pool 1 transferred to
           the Trustee pursuant to Section 2.01;

                (vii) the Pool 1 Certificate Account established
           pursuant to Section 3.02(d);

                (viii) the Eligible Account or Accounts, if any,
           established in respect of Pool 1 pursuant to Section
           3.02(e);

                (ix) any collateral funds established to secure
           the obligations of the Holder of the Class 1-B4 and
           Class 1-B5 Certificates, respectively, under any
           agreements entered into between either such holder and
           the Company pursuant to Section 3.08(e); and

                (x) all rights of the Company as assignee under
           any security agreements, pledge agreements or
           guarantees relating to the Additional Collateral
           supporting any Pledged Asset Mortgage Loan in Pool 1.

                Pool Scheduled Principal Balance: With respect to
      any Distribution Date and each Mortgage Pool, the aggregate
      Scheduled Principal Balance of all the Mortgage Loans in
      such Mortgage Pool that were Outstanding Mortgage Loans on
      the Due Date in the month next preceding the month of such
      Distribution Date (or, in the case of the first
      Distribution Date, the Cut-off Date; or, if so specified,
      such other date).

                Pool 2: The aggregate of the Mortgage Loans
      identified in the Mortgage Loan Schedule as Pool 2 Mortgage
      Loans.

                Pool 2 Certificate: Any Pool 2 Senior Certificate
      or Pool 2 Junior Certificate.


                               29
<PAGE>


                Pool 2 Certificate Account: The trust account or
      accounts in respect of Pool 2 created and maintained with
      the Trustee pursuant to Section 3.02 and which must be an
      Eligible Account.

                Pool 2 Group I Final Distribution Date: The first
      Distribution Date on which the aggregate Certificate
      Principal Balance of the Pool 2 Group I Senior Certificates
      has been reduced to zero.

                Pool 2 Group I Senior Certificate: Any Class
      2-A1, Class 2-A2, Class 2-A3, Class 2-A4, Class 2-A5, Class
      2-A6, Class 2-A7, Class 2-A8, Class 2-R or Class 2-RL
      Certificate.

                Pool 2 Group II Senior Certificate: Any Class
      2-A9 Certificate.

                Pool 2 Junior Certificate: Any Class 2-M, Class
      2-B1, Class 2-B2, Class 2-B3, Class 2-B4 or Class 2-B5
      Certificate.

                Pool 2 Mortgage Loan: A Mortgage Loan identified
      as a Pool 2 Mortgage Loan in the Mortgage Loan Schedule.

                Pool 2 Senior Certificate: Any Class 2-A1, Class
      2-A2, Class 2-A3, Class 2-A4, Class 2-A5, Class 2-A6, Class
      2-A7, Class 2-A8, Class 2-A9, Class 2-R, Class 2-RL or
      Class 2-PO Certificate.

                Pool 2 Senior Optimal Principal Amount: The
      Senior Optimal Principal Amount for Pool 2.

                Pool 2 Trust Fund: The corpus of the trust
      created by this Agreement evidenced by the Pool 2
      Certificates and consisting of:

                (i)  the Pool 2 Mortgage Loans;

                (ii) all payments on or collections in respect of
           such Pool 2 Mortgage Loans, except as otherwise
           described in the first paragraph of Section 2.01
           including the proceeds from the liquidation of any
           Additional Collateral for any Pledged Asset Mortgage
           Loan in Pool 2;

                (iii) the obligation of the Company to deposit in
           the Pool 2 Certificate Account the amounts required by
           Sections 3.02(d), 3.02(e) and 4.04(a) in respect of
           Pool 2, and the obligation of the Trustee to deposit
           in the Pool 2 Certificate Account any amount required
           pursuant to Section 4.04(b) in respect of Pool 2;

                (iv) the obligation of the Company to purchase or
           replace any Defective Mortgage Loan in Pool 2 pursuant
           to Section 2.02 or 2.03;

                (v) all property acquired by foreclosure or deed
           in lieu of foreclosure with respect to any REO
           Mortgage Loan in Pool 2;


                               30
<PAGE>


                (vi) the proceeds of the Primary Insurance
           Policies, if any, and the hazard insurance policies
           required by Section 3.06, in each case, in respect of
           the Pool 2 Mortgage Loans, and the Company's interest
           in the Surety Bond in respect of Pool 2 transferred to
           the Trustee pursuant to Section 2.01;

                (vii) the Pool 2 Certificate Account established
           pursuant to Section 3.02(d);

                (viii) the Eligible Account or Accounts, if any,
           established in respect of Pool 2 pursuant to Section
           3.02(e);

                (ix) any collateral funds established to secure
           the obligations of the Holder of the Class 2-B4 and
           Class 2-B5 Certificates, respectively, under any
           agreements entered into between either such holder and
           the Company pursuant to Section 3.08(e); and

                (x) all rights of the Company as assignee under
           any security agreements, pledge agreements or
           guarantees relating to the Additional Collateral
           supporting any Pledged Asset Mortgage Loan in Pool 2.

                Pool 3: The aggregate of the Mortgage Loans
      identified in the Mortgage Loan Schedule as Pool 3 Mortgage
      Loans.

                Pool 3 Certificate: Any Pool 3 Senior Certificate
      or Pool 3 Junior Certificate.

                Pool 3 Certificate Account: The trust account or
      accounts in respect of Pool 3 created and maintained with
      the Trustee pursuant to Section 3.02 and which must be an
      Eligible Account.

                Pool 3 Group I Final Distribution Date: The first
      Distribution Date on which the aggregate Certificate
      Principal Balance of the Pool 3 Group I Senior Certificates
      has been reduced to zero.

                Pool 3 Group I Senior Certificate: Any Class 3-A1
      or Class 3-A2 Certificate.

                Pool 3 Group II Senior Certificate: Any Class
      3-A3 Certificate.

                Pool 3 Junior Certificate: Any Class 3-M, Class
      3-B1, Class 3-B2, Class 3-B3, Class 3-B4 or Class 3-B5
      Certificate.

                Pool 3 Mortgage Loan: A Mortgage Loan identified
      as a Pool 3 Mortgage Loan in the Mortgage Loan Schedule.

                Pool 3 Senior Certificate: Any Class 3-A1, Class
      3-A2, Class 3-A3, Class 3-A4, Class 3-R or Class 3-PO
      Certificate.


                               31
<PAGE>


      Pool 3 Senior Optimal Principal Amount:  The Senior Optimal
      Principal Amount for Pool 3.

                Pool 3 Trust Fund: The corpus of the trust
      created by this Agreement evidenced by the Pool 3
      Certificates and consisting of:

                     (i) the Pool 3 Mortgage Loans;

                     (ii) all payments on or collections in
                respect of such Pool 3 Mortgage Loans, except as
                otherwise described in the first paragraph of
                Section 2.01 including the proceeds from the
                liquidation of any Additional Collateral for any
                Pledged Asset Mortgage Loan in Pool 3;

                     (iii) the obligation of the Company to
                deposit in the Pool 3 Certificate Account the
                amounts required by Sections 3.02(d), 3.02(e) and
                4.04(a) in respect of Pool 3, and the obligation
                of the Trustee to deposit in the Pool 3
                Certificate Account any amount required pursuant
                to Section 4.04(b) in respect of Pool 3;

                     (iv) the obligation of the Company to
                purchase or replace any Defective Mortgage Loan
                in Pool 3 pursuant to Section 2.02 or 2.03;

                     (v) all property acquired by foreclosure or
                deed in lieu of foreclosure with respect to any
                REO Mortgage Loan in Pool 3;

                     (vi) the proceeds of the Primary Insurance
                Policies, if any, and the hazard insurance
                policies required by Section 3.06, in each case,
                in respect of the Pool 3 Mortgage Loans, and the
                Company's interest in the Surety Bond in respect
                of Pool 3 transferred to the Trustee pursuant to
                Section 2.01;

                     (vii) the Pool 3 Certificate Account
                established pursuant to Section 3.02(d);

                     (viii) the Eligible Account or Accounts, if
                any, established in respect of Pool 3 pursuant to
                Section 3.02(e);

                     (ix) any collateral funds established to
                secure the obligations of the Holder of the Class
                3-B4 and Class 3-B5 Certificates, respectively,
                under any agreements entered into between either
                such holder and the Company pursuant to Section
                3.08(e); and

                     (x) all rights of the Company as assignee
                under any security agreements, pledge agreements
                or guarantees relating to the Additional
                Collateral supporting any Pledged Asset Mortgage
                Loan in Pool 3.


                               32
<PAGE>


                Pool 4: The aggregate of the Mortgage Loans
      identified in the Mortgage Loan Schedule as Pool 4 Mortgage
      Loans.

                Pool 4 Certificate: Any Pool 4 Senior Certificate
      or Pool 4 Junior Certificate.

                Pool 4 Certificate Account: The trust account or
      accounts in respect of Pool 4 created and maintained with
      the Trustee pursuant to Section 3.02 and which must be an
      Eligible Account.

                Pool 4 Group I Final Distribution Date: The first
      Distribution Date on which the aggregate Certificate
      Principal Balance of the Pool 4 Group I Senior Certificates
      has been reduced to zero.

                Pool 4 Group I Senior Certificate: Any Class
      4-A1, Class 4-A2, Class 4-A3, Class 4-A5, Class 4-A6, Class
      4-A7, Class 4-A8, Class 4-A9, Class 4-A10, Class 4-A11,
      Class 4-A12, Class 4-A13 or Class 4-R Certificate.

                Pool 4 Group II Senior Certificate: Any Class
      4-A4 Certificate.

                Pool 4 Junior Certificate: Any Class 4-M, Class
      4-B1, Class 4-B2, Class 4-B3, Class 4-B4 or Class 4-B5
      Certificate.

                Pool 4 Mortgage Loan: A Mortgage Loan identified
      as a Pool 4 Mortgage Loan in the Mortgage Loan Schedule.

                Pool 4 Senior Certificate: Any Class 4-A1, Class
      4-A2, Class 4-A3, Class 4-A4, Class 4-A5, Class 4-A6, Class
      4-A7, Class 4-A8, Class 4-A9, Class 4-A10, Class 4-A11,
      Class 4-A12, Class 4-A13, Class 4-R or Class 4-PO
      Certificate.

                Pool 4 Senior Optimal Principal Amount: The
      Senior Optimal Principal Amount for Pool 4.

                Pool 4 Trust Fund: The corpus of the trust
      created by this Agreement evidenced by the Pool 4
      Certificates and consisting of:

                (i)  the Pool 4 Mortgage Loans;

                (ii) all payments on or collections in respect of
           such Pool 4 Mortgage Loans, except as otherwise
           described in the first paragraph of Section 2.01
           including the proceeds from the liquidation of any
           Additional Collateral for any Pledged Asset Mortgage
           Loan in Pool 4;

                (iii) the obligation of the Company to deposit in
           the Pool 4 Certificate Account the amounts required by
           Sections 3.02(d), 3.02(e) and 4.04(a) in respect of
           Pool 4, and the obligation of the Trustee to deposit
           in the Pool 4 Certificate Account any amount required
           pursuant to Section 4.04(b) in respect of Pool 4;


                               33
<PAGE>


                (iv) the obligation of the Company to purchase or
           replace any Defective Mortgage Loan in Pool 4 pursuant
           to Section 2.02 or 2.03;

                (v) all property acquired by foreclosure or deed
           in lieu of foreclosure with respect to any REO
           Mortgage Loan in Pool 4;

                (vi) the proceeds of the Primary Insurance
           Policies, if any, and the hazard insurance policies
           required by Section 3.06, in each case, in respect of
           the Pool 4 Mortgage Loans, and the Company's interest
           in the Surety Bond in respect of Pool 4 transferred to
           the Trustee pursuant to Section 2.01;

                (vii) the Pool 4 Certificate Account established
           pursuant to Section 3.02(d);

                (viii) the Eligible Account or Accounts, if any,
           established in respect of Pool 4 pursuant to Section
           3.02(e);

                (ix) any collateral funds established to secure
           the obligations of the Holder of the Class 4-B4 and
           Class 4-B5 Certificates, respectively, under any
           agreements entered into between either such holder and
           the Company pursuant to Section 3.08(e); and

                (x) all rights of the Company as assignee under
           any security agreements, pledge agreements or
           guarantees relating to the Additional Collateral
           supporting any Pledged Asset Mortgage Loan in Pool 4.

                Prepayment Assumption Multiple: With respect to
      Pool 1, 250% of the Prepayment Assumption. With respect to
      the Pool 2, Pool 3 and Pool 4, 275% of the Prepayment
      Assumption.

                Prepayment Assumption: The assumed fixed schedule
      of prepayments on a pool of new mortgage loans with such
      schedule given as a monthly sequence of prepayment rates,
      expressed as annualized percent values. These values start
      at 0.2% per year in the first month, increase by 0.2% per
      year in each succeeding month until month 30, ending at
      6.0% per year. At such time, the rate remains constant at
      6.0% per year for the balance of the remaining term.
      Multiples of the Prepayment Assumption are calculated from
      this prepayment rate series.

                Prepayment Distribution Trigger: As of any
      Distribution Date and as to each Class of Class B
      Certificates, the related Prepayment Distribution Trigger
      is satisfied if (x) the fraction, expressed as a
      percentage, the numerator of which is the aggregate Class
      Certificate Principal Balance of such Class and each Class
      of the related Certificate Group subordinate thereto, if
      any, on such Distribution Date, and the denominator of
      which is the Pool Scheduled Principal Balance for the
      related Mortgage Pool for such Distribution Date, equals or
      exceeds (y) such percentage calculated as of the Closing
      Date.


                               34
<PAGE>


                Prepayment Interest Excess: As to any Voluntary
      Principal Prepayment in full received from the first day
      through the fifteenth day of any calendar month (other than
      the calendar month in which the Cut-off Date occurs), all
      amounts paid in respect of interest on such Principal
      Prepayment. For purposes of determining the amount of
      Prepayment Interest Excess for any month, a Voluntary
      Principal Prepayment in full with respect to a Mortgage
      Loan serviced by a Primary Servicer shall be deemed to have
      been received when the Company, as servicer, receives
      notice thereof. All Prepayment Interest Excess shall be
      retained by the Company, as servicer, as additional
      servicing compensation.

                Prepayment Period: With respect to any
      Distribution Date and any Voluntary Principal Prepayment in
      part or other Principal Prepayment other than a Voluntary
      Principal Prepayment in full, the calendar month preceding
      the month of such Distribution Date; with respect to any
      Distribution Date and any Voluntary Principal Prepayment in
      full, the period beginning on the sixteenth day of the
      calendar month preceding the month of such Distribution
      Date (or, in the case of the first Distribution Date,
      beginning on the Cut-off Date) and ending on the fifteenth
      day of the month in which such Distribution Date occurs.

                Primary Insurance Policy: The certificate of
      private mortgage insurance relating to a particular
      Mortgage Loan, or an electronic screen print setting forth
      the information contained in such certificate of private
      mortgage insurance, including, without limitation,
      information relating to the name of the mortgage insurance
      carrier, the certificate number, the loan amount, the
      property address, the effective date of coverage, the
      amount of coverage and the expiration date of the policy.
      Each such policy covers defaults by the Mortgagor, which
      coverage shall equal the portion of the unpaid principal
      balance of the related Mortgage Loan that exceeds 75% (or
      such lesser coverage required or permitted by FNMA or
      FHLMC) of the Original Value of the underlying Mortgaged
      Property.

                Primary Servicer: Any servicer with which the
      Company has entered into a servicing agreement, as
      described in Section 3.01(f).

                Principal Balance Schedules: Any principal
      balance schedules attached hereto, if applicable, as
      Exhibit B, setting forth the PAC Balances of any PAC
      Certificates and PAC Components, the Aggregate Pool 1 PAC
      Balances of any Pool 1 PAC Certificates, the TAC Balances
      of any TAC Certificates and TAC Components, the Aggregate
      Pool 1 TAC Balances for any Pool 1 TAC Certificates, the
      Scheduled Balances of any Scheduled Certificates and
      Scheduled Components, the Aggregate Pool 1 Scheduled
      Balances of any Pool 1 Scheduled Certificates and the Class
      1-A13 Scheduled Balances of the Class 1-A13 Certificates.

                Principal Only Certificate: With respect to Pool
      1, any Class 1-PO Certificate. With respect to Pool 2, any
      Class 2-PO Certificate. With respect to Pool 3, any Class
      3-PO Certificate. With respect to Pool 4, any Class 4-PO
      Certificate.


                               35
<PAGE>


                Principal Only Component: None.

                Principal Prepayment: Any payment or other
      recovery of principal on a Mortgage Loan (including, for
      this purpose, any refinancing permitted by Section 3.01 and
      any REO Proceeds treated as such pursuant to Section
      3.08(b)) which is received in advance of its scheduled Due
      Date and is not accompanied by an amount of interest
      representing scheduled interest for any month subsequent to
      the month of prepayment.

                Private Placement Memorandum: Any of the private
      placement memoranda dated July 24, 1998 relating to the
      Restricted Junior Certificates.

                Prohibited Transaction Exemption: With respect to
      Pool 1, U.S. Department of Labor Prohibited Transaction
      Exemption ("PTE") 90-59, 55 Fed. Reg. 36724, September 6,
      1990. With respect to Pool 3 and Pool 4, U.S. Department of
      Labor PTE 89-90, 54 Fed. Reg. 42597, October 17, 1989. With
      respect to Pool 2, PTE 91-14, 56 Fed. Reg. 7413, February
      22, 1991.

                Property Protection Expenses: With respect to any
      Mortgage Loan, expenses paid or incurred by or for the
      account of the Company in accordance with the related
      Mortgage for (a) real estate property taxes and property
      repair, replacement, protection and preservation expenses
      and (b) similar expenses reasonably paid or incurred to
      preserve or protect the value of such Mortgage to the
      extent the Company is not reimbursed therefor pursuant to
      the Primary Insurance Policy, if any, or any other
      insurance policy with respect thereto.

                Proprietary Lease: With respect to a Cooperative
      Loan, the proprietary lease(s) or occupancy agreement with
      respect to the Cooperative Apartment occupied by the
      Mortgagor and relating to the related Cooperative Stock,
      which lease or agreement confers an exclusive right to the
      holder of such Cooperative Stock to occupy such apartment.

                Purchase Price: With respect to any Mortgage Loan
      required or permitted to be purchased hereunder from a
      Trust Fund, an amount equal to 100% of the unpaid principal
      balance thereof plus interest thereon at the applicable
      Mortgage Rate from the date to which interest was last paid
      to the first day of the month in which such purchase price
      is to be distributed; provided, however, that if the
      Company is the servicer hereunder, such purchase price
      shall be net of unreimbursed Monthly Advances with respect
      to such Mortgage Loan, and the interest component of the
      Purchase Price may be computed on the basis of the
      Remittance Rate for such Mortgage Loan.

                QIB: A "qualified institutional buyer" as defined
      in Rule 144A under the Securities Act of 1933, as amended.

                Rating Agency: Any statistical credit rating
      agency, or its successor, that rated any of the
      Certificates at the request of the Company at the time of
      the initial issuance of the Certificates. If such agency or
      a successor is no longer in existence,


                               36
<PAGE>


                "Rating Agency" shall be such statistical credit
      rating agency, or other comparable Person, designated by
      the Company, notice of which designation shall be given to
      the Trustee. References herein to the two highest long-term
      rating categories of a Rating Agency shall mean such
      ratings without any modifiers. As of the date of the
      initial issuance of the Certificates, the Rating Agencies
      are Fitch and S&P; except that for purposes of the Pool 1
      Junior Certificates, Pool 2 Junior Certificates and Pool 4
      Junior Certificates (other than the related Class B5
      Certificates), Fitch shall be the sole Rating Agency; and
      for purposes of the Pool 3 Junior Certificates (other than
      the Class 3-B5 Certificates), S&P shall be the sole Rating
      Agency. The Class B5 Certificates shall not be rated.

                Realized Loss: Any (i) Deficient Valuation or
      (ii) as to any Liquidated Mortgage Loan, (x) the unpaid
      principal balance of such Liquidated Mortgage Loan plus
      accrued and unpaid interest thereon at the Net Mortgage
      Rate through the last day of the month of such liquidation
      less (y) the related Liquidation Proceeds and Insurance
      Proceeds (as reduced by the related Liquidation Expenses).

                Record Date: The last Business Day of the month
      immediately preceding the month of the related Distribution
      Date.

                Reference Banks: As defined in Section 5.08.

                Relief Act: The Soldiers' and Sailors' Civil
      Relief Act of 1940, as amended.

                Relief Act Mortgage Loan: Any Mortgage Loan as to
      which the Monthly Payment thereof has been reduced due to
      the application of the Relief Act.

                REMIC: A "real estate mortgage investment
      conduit" within the meaning of section 860D of the Code.

                REMIC Provisions: Provisions of the federal
      income tax law relating to real estate mortgage investment
      conduits, which appear at sections 860A through 860G of
      Part IV of Subchapter M of Chapter 1 of the Code, and
      related provisions, and U.S. Department of the Treasury
      temporary or final regulations promulgated thereunder, as
      the foregoing may be in effect from time to time, as well
      as provisions of applicable state laws.

                Remittance Rate: With respect to any Mortgage
      Loan, the related Mortgage Rate less the sum of the
      applicable Base Servicing Fee Rate and the Supplemental
      Servicing Fee Rate.

                REO Mortgage Loan: Any Mortgage Loan which is not
      a Liquidated Mortgage Loan and as to which the related
      Mortgaged Property is held as part of the related Trust
      Fund.


                               37
<PAGE>


                REO Proceeds: Proceeds, net of any related
      expenses of the Company, received in respect of any REO
      Mortgage Loan (including, without limitation, proceeds from
      the rental of the related Mortgaged Property).

                Required Surety Payment: With respect to any
      Pledged Asset Mortgage Loan that becomes a Liquidated
      Mortgage Loan, the lesser of (i) the principal portion of
      the Realized Loss with respect to such Mortgage Loan and
      (ii) the excess, if any, of (a) the amount of Additional
      Collateral required at origination with respect to such
      Mortgage Loan which is covered by the Surety Bond over (b)
      the net proceeds realized by MLCC from the liquidation of
      the related Additional Collateral.

                Reserve Fund: None.

                Reserve Interest Rate: As defined in Section
      5.08.

                Residual Certificate: Any Class 1-R, Class 1-RL,
      Class 2-R, Class 2-RL, Class 3-R or Class 4-R Certificate.

                Responsible Officer: When used with respect to
      the Trustee, any officer or assistant officer assigned to
      and working in the Corporate Trust Department of the
      Trustee and, also, with respect to a particular matter, any
      other officer to whom such matter is referred because of
      such officer's knowledge of and familiarity with the
      particular subject.

                Restricted Certificate: Any Restricted Junior
      Certificate or Class PO Certificate.

                Restricted Junior Certificate: Any Class B3,
      Class B4 or Class B5 Certificate.

                S&P: Standard & Poor's Ratings Services, a
      division of The McGraw-Hill Companies, Inc., and its
      successors.

                S&P Formula Amount: As to each Anniversary
      Determination Date and each Mortgage Pool, the greater of
      (i) $100,000 and (ii) the product of (x) 0.06% and (y) the
      Scheduled Principal Balance of each Mortgage Loan remaining
      in such Mortgage Pool whose original principal balance was
      75% or greater of the Original Value thereof.

                SAIF: The Savings Association Insurance Fund of
      the FDIC, or its successor in interest.

                Scheduled Balance: As to any Distribution Date
      and any Class of Scheduled Certificates or any Scheduled
      Component, the balance designated as such for such
      Distribution Date and such Class or Component as set forth
      in the Principal Balance Schedules.

                Scheduled Certificates: None.


                               38
<PAGE>


                Scheduled Component: None.

                Scheduled Principal Balance: As to any Mortgage
      Loan and Distribution Date, the principal balance of such
      Mortgage Loan as of the Due Date in the month next
      preceding the month of such Distribution Date (or, if so
      specified, such other date) as specified in the
      amortization schedule at the time relating to such Mortgage
      Loan (before any adjustment to such amortization schedule
      by reason of any bankruptcy or similar proceeding or any
      moratorium or similar waiver or grace period) after giving
      effect to any previous Principal Prepayments, Deficient
      Valuations incurred subsequent to the related Bankruptcy
      Coverage Termination Date, adjustments due to the
      application of the Relief Act and the payment of principal
      due on such Due Date, irrespective of any delinquency in
      payment by the related Mortgagor. As to any Mortgage Loan
      and the Cut-off Date, the "unpaid balance" thereof
      specified in the initial Mortgage Loan Schedule.

                Security Agreement: With respect to a Cooperative
      Loan, the agreement creating a security interest in favor
      of the originator in the related Cooperative Stock and
      Proprietary Lease.

                Senior Certificate: Any Pool 1 Senior
      Certificate, Pool 2 Senior Certificate, Pool 3 Senior
      Certificate or Pool 4 Senior Certificate.

                Senior Certificate Principal Balance: As of any
      Distribution Date and as to each Certificate Group, an
      amount equal to the sum of the Certificate Principal
      Balances of the related Senior Certificates (other than the
      related Class PO Certificates).

                Senior Optimal Principal Amount: As to any
      Distribution Date and each Certificate Group, an amount
      equal to the sum of:

               (i)   the related Senior Percentage of the
                     applicable Non-PO Percentage of the
                     principal portion of each Monthly Payment
                     due on the related Due Date on each
                     Outstanding Mortgage Loan in the related
                     Mortgage Pool as of such Due Date as
                     specified in the amortization schedule at
                     the time applicable thereto (after
                     adjustments for previous Principal
                     Prepayments and the principal portion of
                     Debt Service Reductions in respect of such
                     Mortgage Pool subsequent to the related
                     Bankruptcy Coverage Termination Date but
                     before any adjustment to such amortization
                     schedule by reason of any bankruptcy (except
                     as aforesaid) or similar proceeding or any
                     moratorium or similar waiver or grace
                     period);

               (ii)  the related Senior Prepayment Percentage of
                     the applicable Non-PO Percentage of all
                     principal prepayments in part in respect of
                     the related Mortgage Pool received during
                     the related Prepayment Period, together with
                     the related Senior Prepayment Percentage of
                     the applicable Non-PO Percentage of the
                     Scheduled Principal Balance of each Mortgage
                     Loan in the related Mortgage Pool


                               39
<PAGE>


                     which was the subject of a Voluntary
                     Principal Prepayment in full during the
                     related Prepayment Period;

               (iii) the lesser of (x) the related Senior
                     Percentage of the applicable Non-PO
                     Percentage of the sum of (A) the Scheduled
                     Principal Balance of each Mortgage Loan in
                     the related Mortgage Pool that became a
                     Liquidated Mortgage Loan (other than
                     Mortgage Loans described in clause (B))
                     during the related Prepayment Period and (B)
                     the Scheduled Principal Balance of each
                     Mortgage Loan in the related Mortgage Pool
                     that was purchased by an insurer from the
                     Trustee during the related Prepayment Period
                     pursuant to the related Primary Insurance
                     Policy, as reduced in each case by the
                     related Senior Percentage of the applicable
                     Non-PO Percentage of the principal portion
                     of any Excess Losses in respect of the
                     related Mortgage Pool (other than Excess
                     Bankruptcy Losses attributable to Debt
                     Service Reductions), and (y) the related
                     Senior Prepayment Percentage of the
                     applicable Non-PO Percentage of the sum of
                     (A) all Net Liquidation Proceeds allocable
                     to principal received in respect of each
                     such Liquidated Mortgage Loan in the related
                     Mortgage Pool (other than Mortgage Loans
                     described in clause (B)) and (B) the
                     principal balance of each such Mortgage Loan
                     in the related Mortgage Pool purchased by an
                     insurer from the Trustee pursuant to the
                     related Primary Insurance Policy, in each
                     case during the related Prepayment Period;

               (iv)  the related Senior Prepayment Percentage of
                     the applicable Non-PO Percentage of the
                     Scheduled Principal Balance of each Mortgage
                     Loan in the related Mortgage Pool which was
                     purchased on such Distribution Date pursuant
                     to Section 2.02, 2.03(a) or 3.16; and

               (v)   the related Senior Prepayment Percentage of
                     the applicable Non-PO Percentage of the
                     Substitution Amount for any Mortgage Loan in
                     the related Mortgage Pool substituted during
                     the month of such Distribution Date.

      For purposes of clause (ii) above, a Voluntary Principal
      Prepayment in full with respect to a Mortgage Loan serviced
      by a Primary Servicer shall be deemed to have been received
      when the Company, as servicer, receives notice thereof.

                Senior Percentage: As to any Distribution Date
      and each Certificate Group, the lesser of (i) 100% and (ii)
      the percentage (carried to six places rounded up) obtained
      by dividing the Senior Certificate Principal Balance for
      such Certificate Group immediately prior to such
      Distribution Date by an amount equal to the sum of the


                               40
<PAGE>


      Certificate Principal Balances of all the Certificates in
      such Certificate Group other than the related Class PO
      Certificates, immediately prior to such Distribution Date.

                Senior Prepayment Percentage: As to each
      Certificate Group, for any Distribution Date occurring
      prior to the fifth anniversary of the first Distribution
      Date, 100%. As to each Certificate Group, for any
      Distribution Date occurring on or after the fifth
      anniversary of the first Distribution Date, an amount as
      follows:

               (i)   for any Distribution Date subsequent to July
                     2003 to and including the Distribution Date
                     in July 2004, the related Senior Percentage
                     for such Distribution Date plus 70% of the
                     related Junior Percentage for such
                     Distribution Date;

               (ii)  for any Distribution Date subsequent to July
                     2004 to and including the Distribution Date
                     in July 2005, the related Senior Percentage
                     for such Distribution Date plus 60% of the
                     related Junior Percentage for such
                     Distribution Date;

               (iii) for any Distribution Date subsequent to July
                     2005 to and including the Distribution Date
                     in July 2006, the related Senior Percentage
                     for such Distribution Date plus 40% of the
                     related Junior Percentage for such
                     Distribution Date;

               (iv)  for any Distribution Date subsequent to July
                     2006 to and including the Distribution Date
                     in July 2007, the related Senior Percentage
                     for such Distribution Date plus 20% of the
                     related Junior Percentage for such
                     Distribution Date; and

               (v)   for any Distribution Date thereafter, the
                     related Senior Percentage for such
                     Distribution Date.

      Notwithstanding the foregoing, if on any Distribution Date
      the related Senior Percentage exceeds the related Senior
      Percentage as of the Closing Date, the Senior Prepayment
      Percentage for such Certificate Group for such Distribution
      Date will equal 100%.

      In addition, notwithstanding the foregoing, no reduction of
      the Senior Prepayment Percentage for a Certificate Group
      below the level in effect for the most recent prior period
      as set forth in clauses (i) through (iv) above shall be
      effective on any Distribution Date unless at least one of
      the following two tests is satisfied:


                Test I: If, as of the last day of the month
           preceding such Distribution Date, (i) the aggregate
           Scheduled Principal Balance of Mortgage Loans in the
           related Mortgage Pool is delinquent 60 days or more
           (including for this purpose any Mortgage Loans in
           foreclosure and REO Mortgage Loans) as a percentage of
           the aggregate Class Certificate Principal Balance of
           the related Junior Certificates


                               41
<PAGE>


           as of such date, does not exceed 50%, and (ii)
           cumulative Realized Losses with respect to the
           Mortgage Loans in the related Mortgage Pool do not
           exceed (a) 30% of the aggregate Class Certificate
           Principal Balance of the related Junior Certificates
           as of the Closing Date (the "Original Subordinate
           Principal Balance" for such Certificate Group) if such
           Distribution Date occurs between and including August
           2003 and July 2004, (b) 35% of the Original
           Subordinate Principal Balance for such Certificate
           Group if such Distribution Date occurs between and
           including August 2004 and July 2005, (c) 40% of the
           Original Subordinate Principal Balance for such
           Certificate Group if such Distribution Date occurs
           between and including August 2005 and July 2006, (d)
           45% of the Original Subordinate Principal Balance for
           such Certificate Group if such Distribution Date
           occurs between and including August 2006 and July 2007
           and (e) 50% of the Original Subordinate Principal
           Balance for such Certificate Group if such
           Distribution Date occurs during or after August 2007;
           or

                Test II: If, as of the last day of the month
           preceding such Distribution Date, (i) the aggregate
           Scheduled Principal Balance of Mortgage Loans in the
           related Mortgage Pool delinquent 60 days or more
           (including for this purpose any Mortgage Loans in
           foreclosure and REO Mortgage Loans) averaged over the
           last three months, as a percentage of the aggregate
           Scheduled Principal Balance of Mortgage Loans in the
           related Mortgage Pool averaged over the last three
           months, does not exceed 4%, and (ii) cumulative
           Realized Losses with respect to the Mortgage Loans in
           the related Mortgage Pool do not exceed (a) 10% of the
           Original Subordinate Principal Balance for such
           Certificate Group if such Distribution Date occurs
           between and including August 2003 and July 2004, (b)
           15% of the Original Subordinate Principal Balance for
           such Certificate Group if such Distribution Date
           occurs between and including August 2004 and July
           2005, (c) 20% of the Original Subordinate Principal
           Balance for such Certificate Group if such
           Distribution Date occurs between and including August
           2005 and July 2006, (d) 25% of the Original
           Subordinate Principal Balance for such Certificate
           Group if such Distribution Date occurs between and
           including August 2006 and July 2007, and (e) 30% of
           the Original Subordinate Principal Balance for such
           Certificate Group if such Distribution Date occurs
           during or after August 2007.

                Servicer's Certificate: A certificate, completed
      by and executed on behalf of the Company by a Servicing
      Officer in accordance with Section 4.06, substantially in
      the form of Exhibit D hereto or in such other form as the
      Company and the Trustee shall agree.

                Servicing Fee: As to any Mortgage Loan and
      Distribution Date, the sum of (a) the Base Servicing Fee
      and (b) the Supplemental Servicing Fee.

                Servicing Officer: Any officer of the Company
      involved in, or responsible for, the administration and
      servicing of the Mortgage Loans whose name appears on a
      list


                               42
<PAGE>


      of servicing officers attached to an Officer's Certificate
      furnished to the Trustee by the Company, as such list may
      from time to time be amended.

                Single Certificate: A Certificate with an Initial
      Certificate Principal Balance, or initial Notional
      Principal Balance, of $1,000 or, in the case of a Class of
      Certificates issued with an initial Class Certificate
      Principal Balance or initial Notional Principal Balance of
      less than $1,000, such lesser amount.

                Special Hazard Loss: (i) A Realized Loss suffered
      by a Mortgaged Property on account of direct physical loss,
      exclusive of (a) any loss covered by a hazard policy or a
      flood insurance policy required to be maintained in respect
      of such Mortgaged Property under Section 3.06 and (b) any
      loss caused by or resulting from:

                (1)  normal wear and tear;

                (2)  conversion or other dishonest act on the
                     part of the Trustee, the Company or any of
                     their agents or employees; or

                (3)  errors in design, faulty workmanship or
                     faulty materials, unless the collapse of the
                     property or a part thereof ensues;

      or (ii) any Realized Loss suffered by a Trust Fund arising
      from or related to the presence or suspected presence of
      hazardous wastes or hazardous substances on a Mortgaged
      Property unless such loss to a Mortgaged Property is
      covered by a hazard policy or a flood insurance policy
      required to be maintained in respect of such Mortgaged
      Property under Section 3.06.

                Special Hazard Loss Amount: As of any
      Distribution Date, an amount equal to $4,475,747, in the
      case of Pool 1, $3,003,335, in the case of Pool 2, and
      $1,975,000, in the case of Pool 3 and $2,520,000, in the
      case of Pool 4, minus, in each case, the sum of (i) the
      aggregate amount of Special Hazard Losses in respect of
      such Mortgage Pool that would have been allocated to the
      related Junior Certificates in accordance with Section 4.03
      in the absence of the Loss Allocation Limitation and (ii)
      the related Adjustment Amount (as defined below) as most
      recently calculated. On each anniversary of the Cut-off
      Date, the "Adjustment Amount" for each Mortgage Pool shall
      be equal to the amount, if any, by which the amount
      calculated in accordance with the preceding sentence for
      such Mortgage Pool (without giving effect to the deduction
      of the related Adjustment Amount for such anniversary)
      exceeds the lesser of (x) the greater of (A) the product of
      the Special Hazard Percentage for such Mortgage Pool for
      such anniversary multiplied by the outstanding principal
      balance of all the Mortgage Loans in such Mortgage Pool on
      the Distribution Date immediately preceding such
      anniversary and (B) twice the outstanding principal balance
      of the Mortgage Loan in such Mortgage Pool that has the
      largest outstanding principal balance on the Distribution
      Date immediately preceding such anniversary, and (y) an
      amount calculated by the Company and approved by each
      Rating Agency, which amount shall not be less than
      $500,000.


                               43
<PAGE>


                Special Hazard Percentage: With respect to each
      Mortgage Pool and as of each anniversary of the Cut-off
      Date, the greater of (i) 1.00% and (ii) the largest
      percentage obtained by dividing (x) the aggregate
      outstanding principal balance (as of the immediately
      preceding Distribution Date) of the Mortgage Loans in such
      Mortgage Pool secured by Mortgaged Properties located in a
      single, five-digit zip code area in the State of California
      by (y) the outstanding principal balance of all the
      Mortgage Loans in such Mortgage Pool as of the immediately
      preceding Distribution Date.

                Special Hazard Termination Date: With respect to
      each Mortgage Pool, the Distribution Date upon which the
      Special Hazard Loss Amount for such Mortgage Pool has been
      reduced to zero or a negative number (or the related
      Cross-Over Date, if earlier).

                Startup Day: As defined in Section 2.05(c).

                Subordinate Certificates: As to any date of
      determination and each Certificate Group, first, the
      related Class B5 Certificates until the Class Certificate
      Principal Balance thereof has been reduced to zero; second,
      the related Class B4 Certificates until the Class
      Certificate Principal Balance thereof has been reduced to
      zero; third, the related Class B3 Certificates until the
      Class Certificate Principal Balance thereof has been
      reduced to zero; fourth, the related Class B2 Certificates
      until the Class Certificate Principal Balance thereof has
      been reduced to zero; fifth, the related Class B1
      Certificates until the Class Certificate Principal Balance
      thereof has been reduced to zero; and sixth, the related
      Class M Certificates until the Class Certificate Principal
      Balance thereof has been reduced to zero.

                Subordinate Certificate Writedown Amount: As to
      any Distribution Date, first, in the case of the Pool 1
      Certificates, any amount distributed to the Class 1-PO
      Certificates on such Distribution Date pursuant to Section
      4.01(a)(iv), in the case of the Pool 2 Certificates, any
      amount distributed to the Class 2-PO Certificates on such
      Distribution Date pursuant to Section 4.01(b)(iv), in the
      case of the Pool 3 Certificates, any amount distributed to
      the Class 3-PO Certificates on such Distribution Date
      pursuant to Section 4.01(c)(iv), and, in the case of the
      Pool 4 Certificates, any amount distributed to the Class
      4-PO Certificates on such Distribution Date pursuant to
      Section 4.01(d)(iv), and second, after giving effect to the
      application of the applicable portion of clause first
      above, the amount by which (i) the sum of the Class
      Certificate Principal Balances of all the Certificates in
      the related Certificate Group (after giving effect to the
      distribution of principal and the application of Realized
      Losses in reduction of the Certificate Principal Balances
      of the related Certificates on such Distribution Date)
      exceeds (ii) the Pool Scheduled Principal Balance of the
      related Mortgage Pool on the first day of the month of such
      Distribution Date less any Deficient Valuations occurring
      in respect of the Mortgage Loans in such Mortgage Pool on
      or prior to the related Bankruptcy Coverage Termination
      Date.


                               44
<PAGE>


                Substitution Amount: With respect to any Mortgage
      Loan substituted pursuant to Section 2.03(b), the excess of
      (x) the Scheduled Principal Balance of the Mortgage Loan
      that is substituted for, over (y) the Scheduled Principal
      Balance of the related substitute Mortgage Loan, each
      balance being determined as of the date of substitution.

                Supplemental Servicing Fee: As to any Mortgage
      Loan and Distribution Date, an amount equal to the product
      of (i) the Scheduled Principal Balance of such Mortgage
      Loan as of the Due Date in the preceding calendar month and
      (ii) the Supplemental Servicing Fee Rate for such Mortgage
      Loan. The Supplemental Servicing Fee for any Distribution
      Date shall be reduced by its allocable share of Interest
      Shortfalls (as provided in the definition thereof) and any
      Interest Losses (in accordance with Section 3.08(d)).

                Supplemental Servicing Fee Rate: As to any
      Mortgage Loan and Distribution Date, a fixed rate per annum
      equal to the excess, if any, of the Net Mortgage Rate
      thereof over 6.75%, in the case of Pool 1, Pool 2 and Pool
      4, and 6.50%, in the case of Pool 3.

                Surety: Ambac Assurance Corporation, or its
      successors in interest.

                Surety Bond: The Limited Purpose Surety Bond
      (Policy No. AB0039BE), dated February 28, 1996, issued by
      the Surety for the benefit of certain beneficiaries,
      including the Trustee for the benefit of the Holders of the
      Certificates, but only to the extent that such Limited
      Purpose Surety Bond covers any Pledged Asset Mortgage
      Loans.

                TAC Balance: As to any Distribution Date and any
      Class of TAC Certificates or any TAC Component, the balance
      designated as such for such Distribution Date and such
      Class or Component as set forth in the Principal Balance
      Schedules.

                TAC Certificate: Any Class 2-A4, Class 2-A5 or
      Class 2-A6 Certificate.

                TAC Component: None.

                Trigger Event: Any one or more of the following:
      (i) if the Company is not a wholly-owned direct or indirect
      subsidiary of General Electric Company or if General
      Electric Capital Corporation shall not own (directly or
      indirectly) at least two-thirds of the voting shares of the
      capital stock of the Company, (ii) if the long-term senior
      unsecured rating of General Electric Capital Corporation is
      downgraded or withdrawn by Fitch or S&P below their two
      highest rating categories, (iii) if General Electric
      Capital Corporation is no longer obligated pursuant to the
      terms of the support agreement, dated as of October 1,
      1990, between General Electric Capital Corporation and the
      Company, to maintain the Company's net worth or liquidity
      (as such terms are defined therein) at the levels specified
      therein, or if such support agreement, including any
      amendment thereto, has been breached, terminated or
      otherwise held to be unenforceable and (iv) if such support
      agreement, including any amendment thereto, is amended or
      modified.


                               45
<PAGE>


      Trust Fund: Either the Pool 1 Trust Fund, the Pool 2 Trust
      Fund, the Pool 3 Trust Fund or the Pool 4 Trust Fund, as
      the case may be.

                Trustee: The institution executing this Agreement
      as Trustee, or its successor in interest, or if any
      successor trustee is appointed as herein provided, then
      such successor trustee so appointed.

                Unanticipated Recovery: As defined in Section
      4.01(h) herein.

                Uninsured Cause: Any cause of damage to property
      subject to a Mortgage such that the complete restoration of
      the property is not fully reimbursable by the hazard
      insurance policies required to be maintained pursuant to
      Section 3.06.

                Unpaid Class Interest Shortfall: As to any
      Distribution Date and any Class of Certificates (other than
      any Class of Principal Only Certificates), the amount, if
      any, by which the aggregate of the Class Interest
      Shortfalls for such Class for prior Distribution Dates is
      in excess of the aggregate amounts distributed on prior
      Distribution Dates to Holders of such Class of Certificates
      (or added to the Class Certificate Principal Balance of any
      Class of Accrual Certificates, or to the Component
      Principal Balance of any Accrual Component) pursuant to
      Section 4.01(a)(ii), in the case of the Pool 1 Senior
      Certificates (other than any Class of Principal Only
      Certificates), and any Component thereof (other than any
      Principal Only Component), Section 4.01(a)(vi), in the case
      of the Class 1-M Certificates, Section 4.01(a)(ix), in the
      case of the Class 1-B1 Certificates, Section 4.01(a)(xii),
      in the case of the Class 1-B2 Certificates, Section
      4.01(a)(xv), in the case of the Class 1-B3 Certificates,
      Section 4.01(a)(xviii), in the case of the Class 1-B4
      Certificates, Section 4.01(a)(xxi), in the case of the
      Class 1-B5 Certificates, Section 4.01(b)(ii), in the case
      of the Pool 2 Senior Certificates and any Component
      thereof, Section 4.01(b)(vi), in the case of the Class 2-M
      Certificates, Section 4.01(b)(ix), in the case of the Class
      2-B1 Certificates, Section 4.01(b)(xii), in the case of the
      Class 2-B2 Certificates, Section 4.01(b)(xv), in the case
      of the Class 2-B3 Certificates, Section 4.01(b)(xviii), in
      the case of the Class 2-B4 Certificates, Section
      4.01(b)(xxi), in the case of the Class 2-B5 Certificates,
      Section 4.01(c)(ii), in the case of the Pool 3 Senior
      Certificates and any Component thereof, Section
      4.01(c)(vi), in the case of the Class 3-M Certificates,
      Section 4.01(c)(ix), in the case of the Class 3-B1
      Certificates, Section 4.01(c)(xii), in the case of the
      Class 3-B2 Certificates, Section 4.01(c)(xv), in the case
      of the Class 3-B3 Certificates, Section 4.01(c)(xviii), in
      the case of the Class 3-B4 Certificates, Section
      4.01(c)(xxi), in the case of the Class 3-B5 Certificates,
      Section 4.01(d)(ii), in the case of the Pool 4 Senior
      Certificates and any Component thereof, Section
      4.01(d)(vi), in the case of the Class 4-M Certificates,
      Section 4.01(d)(ix), in the case of the Class 4-B1
      Certificates, Section 4.01(d)(xii), in the case of the
      Class 4-B2 Certificates, Section 4.01(d)(xv), in the case
      of the Class 4-B3 Certificates, Section 4.01(d)(xviii), in
      the case of the Class 4-B4 Certificates, and Section
      4.01(d)(xxi), in the case of the Class 4-B5 Certificates.


                               46
<PAGE>


                Upper Tier REMIC: As applicable, (a) one of the
      two separate REMICs comprising the Pool 1 Trust Fund, the
      assets of which consist of the Lower Tier Interests in
      respect of Pool 1 and (b) one of the two separate REMICs
      comprising the Pool 2 Trust Fund, the assets of which
      consist of the Lower Tier Interests in respect of Pool 2.

                Voluntary Principal Prepayment: With respect to
      any Distribution Date, any prepayment of principal received
      from the related Mortgagor on a Mortgage Loan.

                Voting Rights: The portion of the voting rights
      of all the Certificates of a Certificate Group that is
      allocated to any Certificate for purposes of the voting
      provisions of Section 10.01. At all times during the term
      of this Agreement, all Voting Rights for the Pool 3
      Certificates and the Pool 4 Certificates, respectively,
      shall be allocated among the related Classes in proportion
      to their aggregate Class Certificate Principal Balances
      (and among the Certificates of each such Class in
      proportion to their Certificate Principal Balances). At all
      times during the term of this Agreement, all Voting Rights
      for the Pool 1 Certificates shall be allocated so that the
      Class 1-A6 Certificates are allocated 1% of such Voting
      Rights and all other Pool 1 Certificates, in the aggregate,
      are allocated 99% of such Voting Rights. Voting Rights
      allocated to the Pool 1 Certificates other than the Class
      1-A6 Certificates shall be allocated among such Classes in
      proportion to their aggregate Class Certificate Principal
      Balances (and among the Certificates of each such Class in
      proportion to their Certificate Principal Balances). Voting
      Rights allocated to the Class 1-A6 Certificates shall be
      allocated among the Certificates of such Class in
      proportion to their Notional Principal Balances. At all
      times during the term of this Agreement, all Voting Rights
      for the Pool 2 Certificates shall be allocated so that the
      Class 2-A3 Certificates are allocated 2% of such Voting
      Rights and all other Pool 2 Certificates, in the aggregate,
      are allocated 98% of such Voting Rights. Voting Rights
      allocated to the Pool 2 Certificates other than the Class
      2-A3 Certificates shall be allocated among such classes in
      proportion to their aggregate Class Certificate Principal
      Balances (and among the Certificates of each such Class in
      proportion to their Certificate Principal Balances).

                           ARTICLE II.

                  CONVEYANCE OF MORTGAGE LOANS;
                ORIGINAL ISSUANCE OF CERTIFICATES

     Section 2.01. Conveyance of Mortgage Loans. (a) The Company,
concurrently with the execution and delivery of this Agreement,
does hereby transfer, assign, set-over and otherwise convey to
the Trustee, in respect of the related Trust Fund, without
recourse (except as provided herein) all the right, title and
interest of the Company in and to the Pool 1 Mortgage Loans (in
the case of the Pool 1 Trust Fund), the Pool 2 Mortgage Loans (in
the case of the Pool 2 Trust Fund), the Pool 3 Mortgage Loans (in
the case of the Pool 3 Trust Fund) and the Pool 4 Mortgage Loans
(in the case of the Pool 4 Trust Fund), including all interest
and principal received by the Company on or with respect to the
related Mortgage Loans (other than


                               47
<PAGE>


payments of principal and interest due and payable on such
Mortgage Loans on or before, and all Principal Prepayments
received before, the Cut-off Date).

           In addition, with respect to any Pledged Asset
Mortgage Loan, the Company does hereby transfer, assign, set-over
and otherwise convey to the Trustee, in respect of the related
Trust Fund, without recourse (except as provided herein) (i) its
rights as assignee under any security agreements, pledge
agreements or guarantees relating to the Additional Collateral
supporting any Pledged Asset Mortgage Loan, (ii) its security
interest in and to any Additional Collateral, (iii) its right to
receive payments in respect of any Pledged Asset Mortgage Loan
pursuant to the Pledged Asset Mortgage Servicing Agreement, and
(iv) its rights as beneficiary under the Surety Bond in respect
of any Pledged Asset Mortgage Loan.

          (b) In connection with such transfer and assignment,
the Company does hereby deliver to the Trustee, in respect of the
related Trust Fund, the following documents or instruments with
respect to:

               (1) Each Mortgage Loan (other than any Cooperative
Loan or Designated Loan) so transferred and assigned:

                     (i) The Mortgage Note, endorsed without
                recourse in blank by the Company, and showing an
                unbroken chain of endorsements from the
                originator to the Company; provided, however,
                that if such Mortgage Note is a Confirmatory
                Mortgage Note, such Confirmatory Mortgage Note
                may be payable directly to the Company or may
                show a complete chain of endorsement from the
                named payee to the Company;

                     (ii) Any assumption and modification
                agreement; and

                     (iii) An assignment in recordable form
                (which may be included in a blanket assignment or
                assignments) of the Mortgage to the Trustee; and

               (2) Each Cooperative Loan (other than a Designated
Loan) so transferred and assigned:

                     (i) The Mortgage Note, endorsed without
                recourse in blank by the Company, and showing an
                unbroken chain of endorsements from the
                originator to the Company; provided, however,
                that if such Mortgage Note is a Confirmatory
                Mortgage Note, such Confirmatory Mortgage Note
                may be payable directly to the Company or may
                show a complete chain of endorsement from the
                named payee to the Company;

                     (ii) A counterpart of the Proprietary Lease
                and the Assignment of Proprietary Lease executed
                in blank or to the originator of the Cooperative
                Loan;


                               48
<PAGE>


                     (iii) The related Cooperative Stock
                Certificate, together with an undated stock power
                (or other similar instrument) executed in blank;

                     (iv) A counterpart of the recognition
                agreement by the Cooperative of the security
                interests of the mortgagee with respect to the
                related Cooperative Loan;

                     (v) The Security Agreement;

                     (vi) Copies of the original UCC-1 financing
                statement, and any continuation statements, filed
                by the originator of such Cooperative Loan as
                secured party, each with evidence of recording
                thereof, evidencing the security interest of the
                originator in the Cooperative Stock and the
                Proprietary Lease;

                     (vii) If applicable, copies of the UCC-3
                assignments of the security interest described in
                clause (vi) above, sent to the appropriate public
                office for filing, showing an unbroken chain of
                title from the originator to the Company (if
                applicable), evidencing the security interest of
                the originator in the Cooperative Stock and the
                Proprietary Lease;

                     (viii) An executed assignment (which may be
                a blanket assignment for all Cooperative Loans)
                of the security interest of the Company in the
                Security Agreement, Assignment of Proprietary
                Lease and the recognition agreement described in
                clause (iv) above, showing an unbroken chain of
                title from the originator to the Trustee; and

                     (ix) A UCC-3 assignment from the Company to
                the Trustee of the security interest described in
                clause (vi) above, in form suitable for filing,
                otherwise complete except for filing information
                regarding the original UCC-1 if unavailable
                (which may be included in a blanket assignment to
                the Trustee in respect of the related Trust
                Fund).

           In instances where a completed assignment of the
Mortgage in recordable form cannot be delivered by the Company to
the Trustee in accordance with Section 2.01(b)(1)(iii) prior to
or concurrently with the execution and delivery of this
Agreement, due to a delay in connection with recording of the
Mortgage, the Company may, in lieu of delivering the completed
assignment in recordable form, deliver to the Trustee the
assignment in such form, otherwise complete except for recording
information.

               (3) With respect to each Designated Loan, the
Company does hereby deliver to the Trustee the Designated Loan
Closing Documents.

          (c) In connection with each Mortgage Loan transferred
and assigned to the Trustee, the Company shall deliver to the
Trustee, in respect of the related Trust Fund, the following
documents or instruments as promptly as practicable, but in any
event within 30 days,


                               49
<PAGE>


after receipt by the Company of all such documents and
instruments for all of the outstanding Mortgage Loans:

                     (i) the Mortgage with evidence of recording
                indicated thereon (other than with respect to a
                Cooperative Loan);

                     (ii) a copy of the title insurance policy
                (other than with respect to a Cooperative Loan);

                     (iii) with respect to any Mortgage that has
                been assigned to the Company, the related
                recorded intervening assignment or assignments of
                Mortgage, showing a complete chain of assignment
                from the originator to the Company (other than
                with respect to a Cooperative Loan); and

                     (iv) with respect to any Cooperative Loan
                that has been assigned to the Company, the
                related filed intervening UCC-3 financing
                statements (not previously delivered pursuant to
                Section 2.01(b)(2)(vii)), showing a complete
                chain of assignment from the named originator to
                the Company.

Pending such delivery, the Company shall retain in its files (a)
copies of the documents described in clauses (i) and (iii) of the
preceding sentence, without evidence of recording thereon, and
(b) title insurance binders with respect to the Mortgage Loans
(other than with respect to a Cooperative Loan). The Company
shall also retain in its files the Primary Insurance Policies
evidencing any primary mortgage insurance relating to the
Mortgage Loans during the period when the related insurance is in
force. (The copies of the Mortgage, intervening assignments of
Mortgage, if any, title insurance binder and the Primary
Insurance Policy, if any, described in the two preceding
sentences are collectively referred to herein as the "Document
File" with respect to each Mortgage Loan.) The Company shall
advise the Trustee in writing if such delivery to the Trustee
shall not have occurred on or before the first anniversary of the
Closing Date. The Company shall promptly furnish to the Trustee
the documents included in the Document Files (other than any such
documents previously delivered to the Trustee as originals or
copies) either (a) upon the written request of the Trustee or (b)
when the Company or the Trustee obtains actual notice or
knowledge of a Trigger Event. The Trustee shall have no
obligation to request delivery of the Document Files unless a
Responsible Officer of the Trustee has actual notice or knowledge
of the occurrence of a Trigger Event.

           In the case of Mortgage Loans which have been prepaid
in full after the Cut-off Date and prior to the date of execution
and delivery of this Agreement, the Company, in lieu of
delivering the above documents to the Trustee, herewith delivers
to the Trustee a certification of a Servicing Officer of the
nature set forth in Section 3.09.

          (d) The Company shall not be required to record the
assignments of the Mortgages referred to in Section
2.01(b)(1)(iii) or file the UCC-3 assignments referred to in
Section 2.01(b)(2)(ix) to the Trustee unless the Company or the
Trustee obtains actual notice or knowledge of the occurrence of
any Trigger Event; provided, however, that such recording or
filing shall not be required if the Company delivers to the
Trustee a letter from each Rating


                               50
<PAGE>


Agency to the effect that the failure to take such action will
not cause such Rating Agency to reduce or withdraw its then
current ratings of the Certificates of the related Certificate
Group. The party obtaining actual notice or knowledge of any of
such events shall give the other party prompt written notice
thereof. For purposes of the foregoing (as well as for purposes
of determining whether the Company shall be required to deliver
the Document Files to the Trustee following the occurrence of a
Trigger Event), the Company shall be deemed to have knowledge of
any such downgrading referred to in the definition of Trigger
Event if, in the exercise of reasonable diligence, the Company
has or should have had knowledge thereof. As promptly as
practicable subsequent to the Company's delivery or receipt of
such written notice, as the case may be, the Company shall insert
the recording or filing information in the assignments of the
Mortgages or UCC-3 assignments to the Trustee and shall cause the
same to be recorded or filed, at the Company's expense, in the
appropriate public office for real property records or UCC
financing statements, except that the Company need not cause to
be so completed and recorded any assignment of Mortgage which
relates to a Mortgage Loan secured by property in a jurisdiction
under the laws of which, on the basis of an Opinion of Counsel
reasonably satisfactory to the Trustee and satisfactory to each
Rating Agency (as evidenced in writing), recordation of such
assignment is not necessary to protect the Trustee against
discharge of such Mortgage Loan by the Company or any valid
assertion that any Person other than the Trustee has title to or
any rights in such Mortgage Loan. In the event that the Company
fails or refuses to record or file the assignment of Mortgages or
UCC-3 financing statement in the circumstances provided above,
the Trustee shall record or cause to be recorded or filed such
assignment or UCC-3 financing statement at the expense of the
Company. In connection with any such recording or filing, the
Company shall furnish such documents as may be reasonably
necessary to accomplish such recording or filing. Notwithstanding
the foregoing, at any time the Company may record or file, or
cause to be recorded or filed, the assignments of Mortgages or
UCC-3 financing statement at the expense of the Company.

     Section 2.02. Acceptance by Trustee. Subject to the
examination hereinafter provided, the Trustee acknowledges
receipt by it of the Mortgage Notes, the assignments of the
Mortgages to the Trustee, the assumption and modification
agreements, if any, the documents specified in Section 2.01(b)(2)
(subject to any permitted delayed delivery of the documents
described in Section 2.01(c)(iv)), and the Designated Loan
Closing Documents, if any, delivered pursuant to Section 2.01,
and declares that the Trustee holds and will hold such documents
and each other document delivered to it pursuant to Section 2.01
in trust, upon the trusts herein set forth, for the use and
benefit of all present and future Certificateholders of the
related Certificate Group. The Trustee agrees, for the benefit of
the related Certificateholders, to review each Mortgage File
within 45 days after (i) the execution and delivery of this
Agreement, in the case of the Mortgage Notes, the assignments of
the Mortgages to the Trustee, the assumption and modification
agreements, if any, the documents specified in Section 2.01(b)(2)
(subject to any permitted delayed delivery of the documents
described in Section 2.01(c)(iv)), and the Designated Loan
Closing Documents, if any, (ii) delivery to the Trustee after the
Closing Date of the Mortgage Notes and the assumption and
modification agreements, if any, with respect to each Designated
Loan, and (iii) delivery of the recorded Mortgages, title
insurance policies, recorded intervening assignments of Mortgage,
if any, and filed intervening UCC-3 financing statements, if any,
with respect to any Cooperative Loan to ascertain that all
required documents set forth in Section 2.01


                               51
<PAGE>


have been executed, received and recorded, if applicable, and
that such documents relate to the Mortgage Loans identified in
Exhibit C hereto. In performing such examination, the Trustee may
conclusively assume the due execution and genuineness of any such
document and the genuineness of any signature thereon. It is
understood that the scope of the Trustee's examination of the
Mortgage Files is limited solely to confirming, after receipt of
the documents listed in Section 2.01, that such documents have
been executed, received and recorded, if applicable, and relate
to the Mortgage Loans identified in Exhibit C to this Agreement.
If in the course of such review the Trustee finds (1) that any
document required to be delivered as aforesaid has not been
delivered, or (2) any such document has been mutilated, defaced
or physically altered without the borrower's authorization or
approval, or (3) based upon its examination of such documents,
the information with respect to any Mortgage Loan set forth on
Exhibit C is not accurate, the Trustee shall promptly so notify
the Company in writing, which shall have a period of 60 days
after receipt of such notice to correct or cure any such defect.
The Company hereby covenants and agrees that, if any such
material defect cannot be corrected or cured, the Company will on
a Distribution Date which is not later than the first
Distribution Date which is more than ten days after the end of
such 60-day period repurchase the related Mortgage Loan from the
Trustee at the Purchase Price therefor or replace such Mortgage
Loan pursuant to Section 2.03(b); provided, however, that if the
defect (or breach pursuant to Section 2.03(a)) is one that, had
it been discovered before the Startup Day, would have prevented
the Mortgage Loan from being a "qualified mortgage" within the
meaning of the REMIC Provisions, such defect or breach shall be
cured, or the related Mortgage Loan shall be repurchased or
replaced, on a Distribution Date which falls within 90 days of
the date of discovery of such defect or breach. The Purchase
Price for the repurchased Mortgage Loan, or any amount required
in respect of a substitution pursuant to Section 2.03(b), shall
be deposited by the Company in the related Certificate Account
pursuant to Section 3.02(d) on the Business Day prior to the
applicable Distribution Date and, upon receipt by the Trustee of
written notification of such deposit signed by a Servicing
Officer, the Trustee shall release or cause to be released to the
Company the related Mortgage File and shall execute and deliver
or cause to be executed and delivered such instruments of
transfer or assignment, in each case without recourse, as shall
be necessary to vest in the Company any Mortgage Loan released
pursuant hereto. It is understood and agreed that
the obligation of the Company to repurchase or replace any
Mortgage Loan as to which a material defect in a constituent
document exists shall constitute the sole remedy respecting such
defect available to Certificateholders or the Trustee on behalf
of Certificateholders.

           Upon receipt by the Trustee of the Mortgage Note with
respect to a Designated Loan that is not defective in accordance
with the fifth sentence of the preceding paragraph, the related
Lost Note Affidavit delivered pursuant to Section 2.01 shall be
void and the Trustee shall return it to the Company.

     Section 2.03. Representations and Warranties of the Company;
Mortgage Loan Repurchase. (a) The Company hereby represents and
warrants to the Trustee in respect of the related Mortgage Loans
that:


                               52
<PAGE>


                     (i) The information set forth in Exhibit C
                hereto was true and correct in all material
                respects at the date or dates respecting which
                such information is furnished;

                     (ii) As of the date of the initial issuance
                of the Certificates, other than with respect to
                Cooperative Loans, each Mortgage is a valid and
                enforceable first lien on the property securing
                the related Mortgage Note subject only to (a) the
                lien of current real property taxes and
                assessments, (b) covenants, conditions and
                restrictions, rights of way, easements and other
                matters of public record as of the date of
                recording of such Mortgage, such exceptions
                appearing of record being acceptable to mortgage
                lending institutions generally in the area
                wherein the property subject to the Mortgage is
                located or specifically reflected in the
                appraisal obtained in connection with the
                origination of the related Mortgage Loan obtained
                by the Company and (c) other matters to which
                like properties are commonly subject which do not
                materially interfere with the benefits of the
                security intended to be provided by such
                Mortgage;

                     (iii) Immediately prior to the transfer and
                assignment herein contemplated, the Company had
                good title to, and was the sole owner of, each
                Mortgage Loan and all action had been taken to
                obtain good record title to each related
                Mortgage. Each Mortgage Loan has been transferred
                free and clear of any liens, claims and
                encumbrances;

                     (iv) As of the date of the initial issuance
                of the Certificates, no payment of principal of
                or interest on or in respect of any Mortgage Loan
                is 30 or more days past due and none of the
                Mortgage Loans have been past due 30 or more days
                more than once during the preceding 12 months;

                     (v) As of the date of the initial issuance
                of the Certificates, other than with respect to
                Cooperative Loans, there is no mechanics' lien or
                claim for work, labor or material affecting the
                premises subject to any Mortgage which is or may
                be a lien prior to, or equal or coordinate with,
                the lien of such Mortgage except those which are
                insured against by the title insurance policy
                referred to in (x) below;

                     (vi) As of the date of the initial issuance
                of the Certificates, other than with respect to
                Cooperative Loans, there is no delinquent tax or
                assessment lien against the property subject to
                any Mortgage;

                     (vii) As of the date of the initial issuance
                of the Certificates, there is no valid offset,
                defense or counterclaim to any Mortgage Note or
                Mortgage, including the obligation of the
                Mortgagor to pay the unpaid principal and
                interest on such Mortgage Note;


                               53
<PAGE>


                     (viii) As of the date of the initial
                issuance of the Certificates, the physical
                property subject to any Mortgage (or in the case
                of a Cooperative Loan, the related Cooperative
                Apartment) is free of material damage and is in
                good repair;

                     (ix) Each Mortgage Loan at the time it was
                made complied in all material respects with
                applicable state and federal laws, including,
                without limitation, usury, equal credit
                opportunity and disclosure laws;

                     (x) Other than with respect to Cooperative
                Loans, a lender's title insurance policy or
                binder, or other assurance of title insurance
                customary in the relevant jurisdiction therefor
                was issued on the date of the origination of each
                Mortgage Loan and each such policy or binder is
                valid and remains in full force and effect;

                     (xi) One of the Mortgage Loans in Pool 1
                (less than 0.5%) and none of the Mortgage Loans
                in Pool 2, Pool 3 and Pool 4 constitute Pledged
                Asset Mortgage Loans. The Loan-to-Value-Ratio of
                each Mortgage Loan was not more than 95%. The one
                Pledged Asset Mortgage Loan has a Pledged Asset
                Loan to Value Ratio of 70%. As of the Cut-off
                Date, no more than 16.25% of the Mortgage Loans
                in Pool 1, no more than 14% of the Mortgage Loans
                in Pool 2, no more than 5% of the Mortgage Loans
                in Pool 3 and no more than 14% of the Mortgage
                Loans in Pool 4, in each case by Scheduled
                Principal Balance, had Loan-to-Value Ratios of
                more than 80% and each such Mortgage Loan is
                covered by a Primary Insurance Policy so long as
                its then outstanding principal amount exceeds 80%
                of the greater of (a) the Original Value and (b)
                the then current value of the related Mortgaged
                Property as evidenced by an appraisal thereof
                satisfactory to the Company. Each Primary
                Insurance Policy is issued by a private mortgage
                insurer acceptable to FNMA or FHLMC;

                     (xii) Each Mortgage Note is payable on the
                first day of each month in self-amortizing
                monthly installments of principal and interest,
                with interest payable in arrears, over an
                original term of not more than thirty years in
                the case of Pool 1, Pool 2 and Pool 4; and
                fifteen years, in the case of Pool 3. The
                Mortgage Rate of each Mortgage Note of the
                related Mortgage Loan was not less than 6.5% per
                annum and not greater than 8.875% per annum, in
                the case of Pool 1, was not less than 6.375% per
                annum and not greater than 8.75% per annum, in
                the case of Pool 2, was not less than 6% per
                annum and not greater than 8.5% per annum, in the
                case of Pool 3, and was not less than 6.5% per
                annum and not greater than 8.75% per annum, in
                the case of Pool 4. The Mortgage Rate of each
                Mortgage Note is fixed for the life of the
                related Mortgage Loan;


                               54
<PAGE>


                     (xiii) Other than with respect to
                Cooperative Loans, the improvements on the
                Mortgaged Properties are insured against loss
                under a hazard insurance policy with extended
                coverage and conforming to the requirements of
                Section 3.06 hereof. As of the date of initial
                issuance of the Certificates, all such insurance
                policies are in full force and effect;

                     (xiv) As of the Cut-off Date, (i) no more
                than 8.5% of the Mortgage Loans in Pool 1, no
                more than 8.75% of the Mortgage Loans in Pool 2,
                no more than 11.50% of the Mortgage Loans in Pool
                3, and no more than 8.75% of the Mortgage Loans
                in Pool 4, in each case by Scheduled Principal
                Balance, had a Scheduled Principal Balance of
                more than $500,000 and up to and including
                $750,000; (ii) no more than 1.25% of the Mortgage
                Loans in Pool 1, no more than 2.00% of the
                Mortgage Loans in Pool 2, no more than 1.25% of
                the Mortgage Loans in Pool 3 and no more than
                0.75% of the Mortgage Loans in Pool 4, in each
                case by Scheduled Principal Balance, had a
                Scheduled Principal Balance of more than $750,000
                and up to and including $1,000,000; and (iii) no
                more than 0.50% of the Mortgage Loans in Pool 1,
                no more than 0.75% of the Mortgage Loans in Pool
                2, none of the Mortgage Loans in Pool 3 and no
                more than 0.75% of the Mortgage Loans in Pool 4,
                had a Scheduled Principal Balance of more than
                $1,000,000;

                     (xv) As of the Cut-off Date, no more than
                1.25% of the Mortgage Loans in Pool 1, no more
                than 1.50% of the Mortgage Loans in Pool 2, no
                more than 1.25% of the Mortgage Loans in Pool 3
                and no more than 1.25% of the Mortgage Loans in
                Pool 4, in each case by Scheduled Principal
                Balance, are secured by Mortgaged Properties
                located in any one postal zip code area;

                     (xvi) As of the Cut-off Date, at least
                98.25% of the Mortgage Loans in Pool 1, at least
                98% of the Mortgage Loans in Pool 2, at least
                96.25% of the Mortgage Loans in Pool 3 and at
                least 97.50% of the Mortgage Loans in Pool 4, in
                each case by Scheduled Principal Balance, are
                secured by Mortgaged Properties determined by the
                Company to be the primary residence of the
                Mortgagor. The basis for such determination is
                the making of a representation by the Mortgagor
                at origination that he or she intends to occupy
                the underlying property;

                     (xvii) As of the Cut-off Date, at least
                90.25% of the Mortgage Loans in Pool 1, at least
                91.50% of the Mortgage Loans in Pool 2, at least
                91.75% of the Mortgage Loans in Pool 3 and at
                least 93.25% of the Mortgage Loans in Pool 4, in
                each case by Scheduled Principal Balance, are
                secured by one-family detached residences;


                               55
<PAGE>


                     (xviii) As of the Cut-off Date, no more than
                4.75% of the Mortgage Loans in Pool 1, no more
                than 6.50% of the Mortgage Loans in Pool 2, no
                more than 5.25% of the Mortgage Loans in Pool 3
                and no more than 2.50% of the Mortgage Loans in
                Pool 4, in each case by Scheduled Principal
                Balance, are secured by condominiums and, as of
                the Cut-off Date, no more than 2.00% of the
                Mortgage Loans in Pool 1, no more than 1.00% of
                the Mortgage Loans in Pool 2, no more than 0.75%
                of the Mortgage Loans in Pool 3 and no more than
                0.50% of the Mortgage Loans in Pool 4, in each
                case by Scheduled Principal Balance, are secured
                by two- to four-family residential properties. As
                to each condominium or related Mortgage Loan, (a)
                the related condominium is in a project that is
                on the FNMA or FHLMC approved list, (b) the
                related condominium is in a project that, upon
                submission of appropriate application, could be
                so approved by either FNMA or FHLMC, (c) the
                related Mortgage Loan meets the requirements for
                purchase by FNMA or FHLMC, (d) the related
                Mortgage Loan is of the type that could be
                approved for purchase by FNMA or FHLMC but for
                the principal balance of the related Mortgage
                Loan or the pre-sale requirements or (e) the
                related Mortgage Loan has been approved by a
                nationally recognized mortgage pool insurance
                company for coverage under a mortgage pool
                insurance policy issued by such insurer. As of
                the Cut-off Date, no more than 0.50% of the
                Mortgage Loans in Pool 1, no more than 0.50% of
                the Mortgage Loans in Pool 2, no more than 0.50%
                of the Mortgage Loans in Pool 3 and no more than
                0.50% of the Mortgage Loans in Pool 4, in each
                case by Scheduled Principal Balance, are secured
                by condominiums located in any one postal zip
                code area;

                     (xix) Other than with respect to Cooperative
                Loans, no Mortgage Loan is secured by a leasehold
                interest in the related Mortgaged Property, and
                each Mortgagor holds fee title to the related
                Mortgaged Property;

                     (xx) As of the Cut-off Date, no more than
                0.25% of the Mortgage Loans in Pool 1, no more
                than 0.25% of the Mortgage Loans in Pool 2, none
                of the Mortgage Loans in Pool 3 and no more than
                0.25% of the Mortgage Loans in Pool 4, by
                Scheduled Principal Balance, constituted Buydown
                Mortgage Loans. The maximum Buydown Period for
                any Buydown Mortgage Loan is three years, and the
                maximum difference between the stated Mortgage
                Rate of any Buydown Mortgage Loan and the rate
                paid by the related Mortgagor is three percentage
                points. Each Buydown Mortgage Loan has been fully
                funded;

                     (xxi) The original principal balances of the
                Mortgage Loans in Pool 1 range from $20,000 to
                $1,400,000, the original principal balances of
                the Mortgage Loans in Pool 2 range from $60,000
                to $1,100,000, the original principal balances of
                the Mortgage Loans in Pool 3 range from


                               56
<PAGE>


                $25,450 to $987,500 and the original principal
                balances of the Mortgage Loans in Pool 4 range
                from $54,000 to $1,260,000.

                     (xxii) As of the Cut-off Date, no more than
                1.00% of the Mortgage Loans in Pool 1, no more
                than 1.25% of the Mortgage Loans in Pool 2, no
                more than 3.25% of the Mortgage Loans in Pool 3
                and no more than 1.50% of the Mortgage Loans in
                Pool 4, in each case by Scheduled Principal
                Balance, are secured by second homes, no more
                than 1.00% of the Mortgage Loans in Pool 1, no
                more than 0.75% of the Mortgage Loans in Pool 2,
                no more than 0.50% of the Mortgage Loans in Pool
                3 and no more than 1.00% of the Mortgage Loans in
                Pool 4, in each case by Scheduled Principal
                Balance, are secured by investor-owned
                properties, and, as of the Cut-off Date, no more
                than 0.25% of the Mortgage Loans in Pool 1, no
                more than 0.25% of the Mortgage Loans in Pool 2
                and no more than 1.00% of the Mortgage Loans in
                Pool 3 and no more than 0.50% of the Mortgage
                Loans in Pool 4, in each case by Scheduled
                Principal Balance, are secured by condominiums
                that constitute second homes;

                     (xxiii) All appraisals have been prepared
                substantially in accordance with the description
                contained under the caption "The Trust Fund --
                The Mortgage Loans" in the prospectus dated May
                26, 1998, included in the registration statement
                on Form S-3 (file no. 333-51151) filed by the
                Company with the Securities and Exchange
                Commission with respect to the offer and sale of
                certain Classes of the Certificates;

                     (xxiv) No selection procedures, other than
                those necessary to comply with the
                representations and warranties set forth herein
                or the description of the Mortgage Loans made in
                any disclosure document delivered to prospective
                investors in the Certificates, have been utilized
                in selecting the Mortgage Loans from the
                Company's portfolio which would be adverse to the
                interests of the Certificateholders;

                     (xxv) Other than with respect to Cooperative
                Loans, to the best of the Company's knowledge, at
                origination no improvement located on or being
                part of a Mortgaged Property was in violation of
                any applicable zoning and subdivision laws and
                ordinances;

                     (xxvi) None of the Mortgage Loans is a
                temporary construction loan. With respect to any
                Mortgaged Property which constitutes new
                construction, the related construction has been
                completed substantially in accordance with the
                specifications therefor and any incomplete aspect
                of such construction shall not be material or
                interfere with the habitability or legal
                occupancy of the Mortgaged Property. Mortgage
                Loan amounts sufficient to effect any such
                completion are in escrow for release upon or in
                connection with such completion or a performance
                bond or completion


                               57
<PAGE>


                bond is in place to provide funds for this
                purpose and such completion shall be accomplished
                within 120 days after weather conditions permit
                the commencement thereof;

                     (xxvii) As of the Closing Date, each
                Mortgage Loan is a "qualified mortgage" as
                defined in Section 860G(a)(3) of the Code;

                     (xxviii) As of the Closing Date, the Company
                possesses the Document File with respect to each
                Mortgage Loan, and, other than with respect to
                Cooperative Loans, the related Mortgages and
                intervening assignment or assignments of
                Mortgages, if any, have been delivered to a title
                insurance company for recording;

                     (xxix) As of the Cut-Off Date, no more than
                0.50% of the Mortgage Loans in Pool 1, none of
                the Mortgage Loans in Pool 2, none of the
                Mortgage Loans in Pool 3 and none of the Mortgage
                Loans in Pool 4, in each case, by Scheduled
                Principal Balance, are Cooperative Loans.
                With respect to each Cooperative Loan:

          (A) The Security Agreement creates a first lien in the
stock ownership and leasehold rights associated with the related
Cooperative Apartment;

          (B) The lien created by the related Security Agreement
is a valid, enforceable and subsisting first priority security
interest in the related Cooperative Stock securing the related
Mortgage Note, subject only to (a) liens of the Cooperative for
unpaid assessments representing the Mortgagor's pro rata share of
the Cooperative's payments for its blanket mortgage, current and
future real property taxes, insurance premiums, maintenance fees
and other assessments to which like collateral is commonly
subject and (b) other matters to which like collateral is
commonly subject which do not materially interfere with the
benefits of the security intended to be provided by the Security
Agreement. There are no liens against or security interest in the
Cooperative Stock relating to such Cooperative Loan (except for
unpaid maintenance, assessments and other amounts owed to the
related Cooperative which individually or in the aggregate do not
have a material adverse effect on such Cooperative Loan), which
have priority over the Trustee's security interest in such
Cooperative Stock;

          (C) The Cooperative Stock that is pledged as security
for the Mortgage Loan is held by a person as a
"tenant-stockholder" within the meaning of section 216 of the
Code, the related Cooperative that owns title to the related
cooperative apartment building is a "cooperative housing
corporation" within the meaning of section 216 of the Code, and
such Cooperative is in material compliance with applicable
federal, state and local laws which, if not complied with, could
have a material adverse effect on the Mortgaged Property; and

          (D) There is no prohibition against pledging the
Cooperative Stock or assigning the Proprietary Lease; and


                               58
<PAGE>


                     (xxx) With respect to each Mortgage Loan
                identified on Exhibit C as having been originated
                or acquired under the Company's Enhanced
                Streamlined Refinance program, the value of the
                related Mortgaged Property, as of the date of
                such origination or acquisition under the
                Company's Enhanced Streamlined Refinance program,
                is no less than the value thereof established at
                the time the mortgage loan that is the subject of
                the refinancing was originated.

           It is understood and agreed that the representations
and warranties set forth in this Section 2.03(a) shall survive
delivery of the respective Mortgage Files to the Trustee. Upon
discovery by either the Company or the Trustee of a breach of any
of the foregoing representations and warranties which materially
and adversely affects the interests of the Certificateholders in
the related Mortgage Loan, the party discovering such breach
shall give prompt written notice to the other. Subject to the
following sentence, within 60 days of its discovery or its
receipt of notice of breach, or, with the prior written consent
of a Responsible Officer of the Trustee, such longer period
specified in such consent, the Company shall cure such breach in
all material respects or shall repurchase such Mortgage Loan from
the Trustee or replace such Mortgage Loan pursuant to Section
2.03(b). Any such repurchase by the Company shall be accomplished
in the manner set forth in Section 2.02, subject to the proviso
of the third-to-last sentence thereof, and at the Purchase Price.
It is understood and agreed that the obligation of the Company to
repurchase or replace any Mortgage Loan as to which a breach
occurred and is continuing shall constitute the sole remedy
respecting such breach available to Certificateholders or the
Trustee on behalf of Certificateholders and such obligation of
the Company to repurchase or replace any such Mortgage Loan shall
not be assumed by any Person which may succeed the Company as
servicer hereunder, but shall continue as an obligation of the
Company. Notwithstanding the preceding sentence, if a breach of
the representation and warranty of the Company contained in
Section 2.03(a)(ix) occurs as a result of a violation of the
federal Truth in Lending Act, 15 U.S.C. ss. 1601 et seq., as
amended ("TILA") or any state truth-in-lending or similar
statute, and the Trustee or a Trust Fund is named as a defendant
in a TILA suit or a suit under any such statutes in respect of
such violation and liability in respect thereof is imposed upon
the Trustee or such Trust Fund as assignees of the related
Mortgage Loan pursuant to Section 1641 of TILA, or any analogous
provision of any such statute; the Company shall indemnify the
Trustee and such Trust Fund from, and hold them harmless against,
any and all losses, liabilities, damages, claims or expenses
(including reasonable attorneys' fees) to which the Trustee and
such Trust Fund, or either of them, become subject pursuant to
TILA or any such statute, insofar as such losses, damages, claims
or expenses (including reasonable attorneys' fees) result from
such violation. The Company's obligations under the preceding
sentence shall not impair or derogate from the Company's
obligations to the Trustee under Section 8.05.

          (b) If the Company is required to repurchase any
Mortgage Loan pursuant to Section 2.02 or 2.03(a), the Company
may, at its option, within the applicable time period specified
in such respective Sections, remove such Defective Mortgage Loan
from the terms of this Agreement and substitute one or more other
mortgage loans for such Defective Mortgage Loan, in lieu of
repurchasing such Defective Mortgage Loan, provided that no such
substitution shall occur more than two years after the Closing
Date. Any substitute Mortgage Loan shall


                               59
<PAGE>


(a) have a Scheduled Principal Balance (together with that of any
other Mortgage Loan substituted for the same Defective Mortgage
Loan) as of the first Distribution Date following the month of
substitution not in excess of the Scheduled Principal Balance of
the Defective Mortgage Loan as of such date (the amount of any
difference, plus one month's interest thereon at the respective
Remittance Rate, to be deposited by the Company in the related
Certificate Account pursuant to Section 2.02), (b) have a
Mortgage Rate not less than, and not more than one percentage
point greater than, the Mortgage Rate of the Defective Mortgage
Loan, (c) have the same Net Mortgage Rate as the Defective
Mortgage Loan, (d) have a remaining term to stated maturity not
later than, and not more than one year less than, the remaining
term to stated maturity of the Defective Mortgage Loan, (e) be,
in the reasonable determination of the Company, of the same type,
quality and character as the Defective Mortgage Loan as if the
defect or breach had not occurred, (f) have a ratio of its
current principal amount to its Original Value not greater than
that of the removed Mortgage Loan and (g) be, in the reasonable
determination of the Company, in compliance with the
representations and warranties contained in Section 2.03(a) as of
the date of substitution.

           The Company shall amend the Mortgage Loan Schedule to
reflect the withdrawal of any Defective Mortgage Loan and the
substitution of a substitute Mortgage Loan therefor. Upon such
amendment the Company shall be deemed to have made as to such
substitute Mortgage Loan the representations and warranties set
forth in Section 2.03(a) as of the date of such substitution,
which shall be continuing as long as any Certificate shall be
outstanding or this Agreement has not been terminated, and the
remedies for breach of any such representation or warranty shall
be as set forth in Section 2.03(a). Upon such amendment, the
Trustee shall review the Mortgage File delivered to it relating
to the substitute Mortgage Loan, within the time and in the
manner and with the remedies specified in Section 2.02, except
that for purposes of this Section 2.03(b) (other than the
two-year period specified in the first sentence of the preceding
paragraph of this Section 2.03(b)), such time shall be measured
from the date of the applicable substitution.

     Section 2.04. Execution of Certificates. The Trustee, as
Trustee for each Trust Fund, has caused to be executed,
countersigned and delivered to or upon the order of the Company,
in exchange for the related Mortgage Loans, the Certificates in
authorized denominations evidencing (i) in the case of the Pool 1
Certificates, the entire beneficial ownership of the Pool 1 Trust
Fund, (ii) in the case of the Pool 2 Certificates, the entire
beneficial ownership of the Pool 2 Trust Fund, (iii) in the case
of the Pool 3 Certificates, the entire beneficial ownership of
the Pool 3 Trust Fund, and (iv) in the case of the Pool 4
Certificates, the entire beneficial ownership of the Pool 4 Trust
Fund.

     Section 2.05. The REMICs; Designations under the REMIC
Provisions. (a) (i) For federal income tax purposes, the Pool 1
Trust Fund shall consist of two REMICs, the related Lower Tier
REMIC and the related Upper Tier REMIC. The Pool 1 Certificates,
other than the Class 1-RL Certificate, shall be issued by the
Upper Tier REMIC in respect of Pool 1, and the Class 1-RL
Certificate shall be issued by the Lower Tier REMIC in respect of
Pool 1. The Lower Tier REMIC in respect of Pool 1 shall be
evidenced by the Class 1-RL Certificate and the regular interests
having the characteristics and terms set forth in the following
table for Pool 1, which interests (other than the Class 1-RL
Certificate) shall be


                               60
<PAGE>


issued by the Lower Tier REMIC in respect of Pool 1 to the
Trustee. The Lower Tier Interests in respect of Pool 1 and the
proceeds thereof shall be assets of the Upper Tier REMIC in
respect of Pool 1. Principal of and interest on the Lower Tier
Interests in respect of Pool 1 shall be allocated to the
Corresponding Classes of Certificates (or Components) in the
manner set forth in the following table, and (ii) for federal
income tax purposes, the Pool 2 Trust Fund shall consist of two
REMICs, the related Lower Tier REMIC and the related Upper Tier
REMIC. The Pool 2 Certificates, other than the Class 2-RL
Certificate, shall be issued be issued by the Upper Tier REMIC in
respect of Pool 2, and the Class 2-RL Certificate shall be issued
by the Lower Tier REMIC in respect of Pool 2. The Lower Tier
REMIC in respect of Pool 2 shall be evidenced by the Class 2-RL
Certificate and the regular interests having the characteristics
and terms set forth in the following table for Pool 2, which
interests (other than the Class 2-RL Certificate) shall be issued
by the Lower Tier REMIC in respect of Pool 2 to the Trustee. The
Lower Tier Interests in respect of Pool 2 and the proceeds
thereof shall be assets of the Upper Tier REMIC in respect of
Pool 2. Principal of and interest on the Lower Tier Interests in
respect of Pool 2 shall be allocated to the Corresponding Classes
of Certificates (or Components) in the manner set forth in the
following table.


                               61
<PAGE>


                                             Corresponding Class of
                                                 Certificates(1)
                                            ------------------------
                                            Allocation    Allocation
 Lower-Tier   Initial Lower   Lower-Tier        of           of
  Interest    Tier Balance   Interest Rate  Principal     Interests
  --------    ------------   -------------  ---------     ---------

   Pool 1:
     1-A1     $53,290,000.00     6.75%         1-A1          (2)
     1-A2      39,687,000.00     6.75          1-A2          (2)
     1-A3      43,496,000.00     6.75          1-A3          (2)
     1-A4      33,220,000.00     6.75          1-A4          1-A4
     1-A5      13,974,000.00     6.75          1-A5          1-A5
     1-A7      93,271,000.00     6.75          1-A7          1-A7
     1-A8      38,202,219.00      (3)          1-A8          1-A8
     1-A9       9,904,279.00      (3)          1-A9          1-A9
    1-A10         116,705.00     6.75         1-A10         1-A10
    1-A11      28,341,750.00      (3)         1-A11         1-A11
    1-A12       9,447,250.00      (3)         1-A12         1-A12
    1-A13      20,199,000.00     6.75         1-A13         1-A13
    1-A14         625,797.00     6.75         1-A14         1-A14
     1-PO         859,424.52     0.00          1-PO          N/A
     1-M        7,412,000.00     6.75          1-M           1-M
     1-B1       3,205,500.00     6.75          1-B1          1-B1
     1-B2       1,803,000.00     6.75          1-B2          1-B2
     1-B3       1,603,000.00     6.75          1-B3          1-B3
     1-B4         801,000.00     6.75          1-B4          1-B4
     1-B5       1,202,871.10     6.75          1-B5          1-B5
     1-R               50.00     6.75          1-R           1-R

   Pool 2:
     2-A1     $42,800,000.00     6.75%         2-A1          (4)
     2-A2      23,450,000.00     6.75          2-A2          (4)
     2-A4      69,660,000.00      (5)          2-A4          2-A4
     2-A5      13,416,000.00      (5)          2-A5          2-A5
     2-A6       4,644,000.00      (5)          2-A6          2-A6
     2-A7       5,361,000.00     6.75          2-A7          2-A7
     2-A8         986,000.00     6.75          2-A8          2-A8
     2-A9      31,800,000.00     6.75          2-A9          2-A9
     2-PO         114,033.61     0.00          2-PO          N/A
     2-M        3,703,000.00     6.75          2-M           2-M
     2-B1       1,502,000.00     6.75          2-B1          2-B1
     2-B2         801,000.00     6.75          2-B2          2-B2
     2-B3         801,000.00     6.75          2-B3          2-B3


                               62
<PAGE>


                                             Corresponding Class of
                                                 Certificates(1)
                                            ------------------------
                                            Allocation    Allocation
 Lower-Tier   Initial Lower   Lower-Tier        of           of
  Interest    Tier Balance   Interest Rate  Principal     Interests
  --------    ------------   -------------  ---------     ---------

     2-B4         401,000.00     6.75          2-B4          2-B4
     2-B5         801,080.75     6.75          2-B5          2-B5
     2-R              100.00     6.75          2-R           2-R


- -------------------

(1) Unless otherwise indicated, the amount of interest and
principal allocable from a Lower Tier Interest to its
Corresponding Class or Classes of Certificates on any
Distribution Date shall be 100%.

(2) On each Distribution Date, interest accrued on each of Lower
Tier Interest 1-A1, 1-A2 and 1-A3 for the applicable Interest
Accrual Period shall be allocated as follows: (x) an amount equal
to the Accrued Certificate Interest on the Class of Certificates
with the corresponding designation to each such Lower Tier
Interest shall be allocated to such Class; and (y) the excess of
each such amount shall be allocated to the Class 1-A6
Certificates.

(3) Lower Tier Interests 1-A8, 1-A9, 1-A11 and 1-A12 shall each
bear interest at the Certificate Interest Rate of their
respective Corresponding Class of Certificates.

(4) On each Distribution Date, interest accrued on each of Lower
Tier Interests 2-A1 and 2-A2 for the applicable Interest Accrual
Period shall be allocated as follows: (x) an amount equal to the
Accrued Certificate Interest on the Class of Certificates with
the corresponding designation to each such Lower Tier Interest
shall be allocated to such Class; and (y) the excess of each such
amount shall be allocated to the Class 2-A3 Certificates.

(5) Lower Tier Interests 2-A4, 2-A5 and 2-A6 shall each bear
interest at the Certificate Interest Rate of their respective
Corresponding Class of Certificates.

                     (i) The Lower Tier Interests shall be issued
                as non-certificated interests. The Class 1-RL and
                Class 2-RL Certificates shall be issued in fully
                registered certificated form and shall be
                executed and countersigned as provided in Section
                5.01 hereof.

                     (ii) For purposes of further identifying the
                terms of the Lower Tier Interests, distributions
                of principal and interest on each Class of Lower
                Tier Interests shall be considered to correspond,
                in timing and aggregate amount, to the
                distributions of principal and interest,
                respectively, made under Section 4.01 on the
                Corresponding Classes of Certificates or
                Components, and allocations of losses on each
                Class of Lower Tier Interests shall be considered
                to correspond, in timing and aggregate amount, to
                the allocations of losses made under Section 4.03
                on the Corresponding Classes of Certificates or
                Components.

                     (iii) (A) On each Distribution Date, in
                addition to amounts otherwise distributable
                thereon pursuant to Section 4.01, the Trustee
                shall distribute to the holder of the Class 1-RL
                Certificates any amounts (other than the amounts
                described in clauses (x) and (y) of the
                definition of Available Funds for Pool 1)
                remaining in the Lower Tier REMIC in


                               63
<PAGE>


                respect to Pool 1 after all amounts required to
                be applied pursuant to Section 2.05(a)(ii) have
                been so applied. Any distributions pursuant to
                this clause (a)(iii)(A) shall not reduce the
                Class Certificate Principal Balance of the Class
                1-RL Certificate, and (B) on each Distribution
                Date, in addition to amounts otherwise
                distributable thereon pursuant to Section 4.01,
                the Trustee shall distribute to the holder of the
                Class 2-RL Certificate any amounts (other than
                the amounts described in clauses (x) and (y) of
                the definition of Available Funds for Pool 2)
                remaining in the Lower Tier REMIC in respect of
                Pool 2 after all amounts required to be applied
                pursuant to Section 2.05(a)(ii) have been so
                applied. Any distributions pursuant to this
                clause (a)(iii)(B) shall not reduce the Class
                Certificate Principal Balance of the Class 2-RL
                Certificate.

          (b) (i) The Company hereby designates the Lower Tier
Interests in respect of Pool 1 identified in Section 2.05(a)
above as "regular interests," and the Class 1-RL Certificate as
the single class of "residual interests," in the Lower Tier REMIC
in respect of Pool 1 for purposes of the REMIC Provisions. The
Company hereby designates the Classes of Pool 1 Certificates
identified in Section 5.01(b), other than the related Residual
Certificates, as "regular interests," and the Class 1-R
Certificate as the single class of "residual interests," in the
Upper Tier REMIC in respect of Pool 1 for purposes of the REMIC
Provisions.

               (ii) The Company hereby designates the Lower Tier
      Interests in respect of Pool 2 identified in Section
      2.05(a) above as "regular interests," and the Class 2-RL
      Certificate as the single class of "residual interests," in
      the Lower Tier REMIC in respect of Pool 2 for purposes of
      the REMIC Provisions. The Company hereby designates the
      Classes of Pool 2 Certificates identified in Section
      5.01(b), other than the related Residual Certificates, as
      "regular interests," and the Class 2-R Certificate as the
      single class of "residual interests," in the Upper Tier
      REMIC in respect of Pool 2 for purposes of the REMIC
      Provisions.

               (iii) The Company hereby designates the Pool 3
      Certificates, other than the Class 3-R Certificates, as
      "regular interests," and the Class 3-R Certificates as the
      single class of "residual interests," in the REMIC for the
      Pool 3 Trust Fund established hereunder for REMIC purposes.

               (iv) The Company hereby designates the Pool 4
      Certificates, other than the Class 4-R Certificates, as
      "regular interests," and the Class 4-R Certificates as the
      single class of "residual interests," in the REMIC for the
      Pool 4 Trust Fund established hereunder for REMIC purposes.

          (c) The Closing Date will be the "Startup Day" for each
REMIC established hereunder for purposes of the REMIC Provisions.

          (d) The "tax matters person" with respect to each REMIC
established hereunder for purposes of the REMIC Provisions shall
be (i) the Company, if the Company is the owner of a related
Residual Certificate, or (ii) in any other case, the beneficial
owner of the related


                               64
<PAGE>


Residual Certificate having the largest Percentage Interest of
such Class; provided, however, that such largest beneficial owner
and, to the extent relevant, each other holder of a related
Residual Certificate, by its acceptance thereof irrevocably
appoints the Company as its agent and attorney-in-fact to act as
"tax matters person" with respect to each REMIC established
hereunder for purposes of the REMIC Provisions.

          (e) The "latest possible maturity date" of the regular
interests in each REMIC established hereunder is the related
Latest Possible Maturity Date for purposes of section 860G(a)(1)
of the Code.

          (f) In no event shall the assets described in clause
(x) of the definition of the term Pool 1 Trust Fund, Pool 2 Trust
Fund, Pool 3 Trust Fund or Pool 4 Trust Fund constitute a part of
the related REMICs established hereunder.

          (g) In the event that the Servicing Fee exceeds the
amount reasonable for such services (within the meaning of
Treasury Regulation 1.860D-1(b)(1)(ii)), the portion or portions
of such fee that can be measured as a fixed number of basis
points on some or all of the Mortgage Loans and can be treated as
one or more stripped coupons within the meaning of Treasury
Regulation 1.860D-1(b)(2)(iii) shall be treated as such stripped
coupons and shall not be treated as an asset of the related
REMIC.

     Section 2.06. Trust Funds Separate. It is the intention of
the Company and the Trustee that (i) the Trust Funds established
under this Agreement shall be separate and distinct for all
purposes, (ii) all revenues and, except as provided below,
expenses relating to the Mortgage Loans or this Agreement shall
be allocated exclusively to the Trust Fund to which they relate,
and (iii) the holders of the Pool 1 Certificates, Pool 2
Certificates, Pool 3 Certificates and Pool 4 Certificates shall
have interests exclusively in the Pool 1 Trust Fund, Pool 2 Trust
Fund, Pool 3 Trust Fund and Pool 4 Trust Fund, respectively. In
the event that the Company or the Trustee, as the case may be,
cannot reasonably allocate any expenses relating to the Mortgage
Loans or this Agreement to a particular Trust Fund, it shall
allocate such expenses among the four Trust Funds created
hereunder in such manner as it deems fair and reasonable under
the circumstances, which determination shall be conclusive and
binding.

                          ARTICLE III.

                   ADMINISTRATION AND SERVICING
                        OF MORTGAGE LOANS

     Section 3.01. Company to Act as Servicer. (a) It is intended
that each REMIC established hereunder shall constitute, and that
the affairs of each such REMIC shall be conducted so as to
qualify (in each case, other than any collateral fund established
under the agreement referred to in Section 3.08(e)) as, a "real
estate mortgage investment conduit" as defined in and in
accordance with the REMIC Provisions. In furtherance of such
intention, the Company covenants and agrees that it shall act as
agent (and the Company is hereby appointed to act as agent) on
behalf of each of the Upper Tier and Lower Tier REMIC in respect
of Pool 1, in the case of Pool 1, each of the Upper Tier and
Lower Tier REMIC in


                               65
<PAGE>


respect of Pool 2, in the case of Pool 2, the Pool 3 Trust Fund,
in the case of Pool 3, and the Pool 4 Trust Fund, in the case of
Pool 4, and the respective Holders of the related Residual
Certificates and that in such capacity it shall:

                (i) prepare and file, or cause to be prepared and
           filed, in a timely manner, a U.S. Real Estate Mortgage
           Investment Conduit Income Tax Return (Form 1066) and
           prepare and file or cause to be prepared and filed
           with the Internal Revenue Service and applicable state
           or local tax authorities income tax or information
           returns for each taxable year with respect to each
           REMIC established hereunder, using the calendar year
           as the taxable year and the accrual method of
           accounting, containing such information and at the
           times and in the manner as may be required by the Code
           or state or local tax laws, regulations, or rules, and
           shall furnish or cause to be furnished to
           Certificateholders the schedules, statements or
           information at such times and in such manner as may be
           required thereby;

                (ii) within thirty days of the Closing Date,
           shall furnish or cause to be furnished to the Internal
           Revenue Service, on Form 8811 or as otherwise may be
           required by the Code, the name, title, address, and
           telephone number of the person that the holders of the
           Certificates may contact for tax information relating
           thereto (and the Company shall act as the
           representative of each REMIC established hereunder for
           this purpose), together with such additional
           information as may be required by such Form, and shall
           update such information at the time or times and in
           the manner required by the Code;

                (iii) make or cause to be made an election, on
           behalf of each REMIC established hereunder, to be
           treated as a REMIC, and make the appropriate
           designations, if applicable, in accordance with
           Section 2.05(b) hereof on the federal tax return of
           each Trust Fund for its first taxable year (and, if
           necessary, under applicable state law);

                (iv) prepare and forward, or cause to be prepared
           and forwarded, to the Certificateholders and to the
           Internal Revenue Service and, if necessary, state tax
           authorities, all information returns or reports, or
           furnish or cause to be furnished by telephone, mail,
           publication or other appropriate method such
           information, as and when required to be provided to
           them in accordance with the REMIC Provisions,
           including without limitation, the calculation of any
           original issue discount using the applicable
           Prepayment Assumption Multiple;

                (v) provide information necessary for the
           computation of tax imposed on the transfer of a
           Residual Certificate to a Disqualified Organization,
           or an agent (including a broker, nominee or other
           middleman) of a Disqualified Organization, or a
           pass-through entity in which a Disqualified
           Organization is the record holder of an interest (the
           reasonable cost of computing and furnishing such
           information may be charged to the Person liable for
           such tax);


                               66
<PAGE>





                (vi) use its best reasonable efforts to conduct
           the affairs of each REMIC established hereunder at all
           times that any related Certificates are outstanding so
           as to maintain the status thereof as a REMIC under the
           REMIC Provisions;

                (vii) not knowingly or intentionally take any
           action or omit to take any action that would cause the
           termination of the REMIC status of either REMIC or
           that would subject either Trust Fund to tax;

                (viii) with respect to Pool 1 and Pool 2,
           exercise reasonable care not to allow the creation of
           any "interests" (A) in the related Upper Tier REMIC
           within the meaning of section 860D(a)(2) of the Code
           in addition to the interests represented by the
           Classes of Certificates identified in Section 5.01(b)
           other than the Class 1-RL and Class 2-RL Certificates,
           respectively, and (B) in the related Lower Tier REMIC
           within the meaning of Section 860D(a)(2) of the Code
           in addition to the interests represented by the
           related Lower Tier Interests identified in Section
           2.05(a) and the Class 1-RL and Class 2-RL
           Certificates, respectively;

                (ix) with respect to Pool 3 and Pool 4, exercise
           reasonable care not to allow the creation of any
           "interests" in the related REMIC constituted by the
           Pool 3 Trust Fund and the Pool 4 Trust Fund,
           respectively, within the meaning of section 860D(a)(2)
           of the Code other than the interests represented by
           the Classes of Certificates identified in Section
           5.01(b);

                (x) exercise reasonable care not to allow the
           occurrence of any "prohibited transactions" within the
           meaning of section 860F of the Code, unless the
           Company shall have provided an Opinion of Counsel to
           the Trustee that such occurrence would not (a) result
           in a taxable gain, (b) otherwise subject any Trust
           Fund to tax, or (c) cause any REMIC established
           hereunder to fail to qualify as a REMIC;

                (xi) exercise reasonable care not to allow any
           Trust Fund to receive income from the performance of
           services or from assets not permitted under the REMIC
           Provisions to be held by a REMIC;

                (xii) pay the amount of any federal or state tax,
           including prohibited transaction taxes, taxes on
           certain contributions to each REMIC after the Startup
           Day, and taxes on net income from foreclosure
           property, imposed on each Trust Fund when and as the
           same shall be due and payable (but such obligation
           shall not prevent the Company or any other appropriate
           Person from contesting any such tax in appropriate
           proceedings and shall not prevent the Company from
           withholding payment of such tax, if permitted by law,
           pending the outcome of such proceedings);

                (xiii) ensure that federal, state or local income
           tax or information returns shall be signed by the
           Trustee or such other person as may be required to
           sign such returns by the Code or state or local laws,
           regulations or rules; and


                               67
<PAGE>


                (xiv) maintain such records relating to each
           REMIC established hereunder, including but not limited
           to the income, expenses, individual Mortgage Loans
           (including Mortgaged Property), other assets and
           liabilities thereof, and the fair market value and
           adjusted basis of the property of each determined at
           such intervals as may be required by the Code, as may
           be necessary to prepare the foregoing returns,
           schedules, statements or information.

           The Company shall be entitled to be reimbursed
pursuant to Section 3.04 for any federal income taxes paid by it
pursuant to clause (xi) of the preceding sentence, except to the
extent that such taxes are imposed as a result of the bad faith,
misfeasance or negligence of the Company in the performance of
its obligations hereunder. With respect to any reimbursement of
prohibited transaction taxes, the Company shall inform the
Trustee of the circumstances under which such taxes were
incurred.

          (b) The Company shall service and administer the
Mortgage Loans and shall have full power and authority, acting
alone or through one or more Primary Servicers, to do any and all
things in connection with such servicing and administration which
it may deem necessary or desirable. Without limiting the
generality of the foregoing, the Company shall continue, and is
hereby authorized and empowered by the Trustee, to execute and
deliver, or file, as appropriate, on behalf of itself, the
related Certificateholders and the Trustee or any of them, any
and all continuation statements, termination statements,
instruments of satisfaction or cancellation, or of partial or
full release or discharge and all other comparable instruments,
with respect to the Mortgage Loans and with respect to the
properties subject to the Mortgages. Without limitation of the
foregoing, if the Company in its individual capacity agrees to
refinance any Mortgage Loan upon the request of the related
Mortgagor, the Company, as servicer hereunder, may execute an
instrument of assignment in customary form to the Company in its
individual capacity. In connection with any such refinancing, the
Trustee shall, upon certification of a Servicing Officer to the
effect that an amount equal to the principal balance of the
related Mortgage Loan together with accrued and unpaid interest
thereon at the applicable Remittance Rate to the date of such
certification has been credited to the applicable Mortgage Loan
Payment Record, release the related Mortgage File to the Company
whereupon the Company may cancel the related Mortgage Note. Upon
request by the Company after the execution and delivery of this
Agreement, the Trustee shall furnish the Company with any powers
of attorney and other documents necessary or appropriate to
enable the Company to carry out its servicing and administrative
duties hereunder. Except as otherwise provided herein, the
Company shall maintain servicing standards substantially
equivalent to those required for approval by FNMA or FHLMC. The
Company shall not agree to any modification of the material terms
of any Mortgage Loan except as provided in the second sentence of
Section 3.02(a) and in Section 3.07. The Company shall not
release any portion of any Mortgaged Property from the lien of
the related Mortgage unless the related Mortgage Loan would be a
"qualified mortgage" within the meaning of the REMIC Provisions
following such release.

          (c)   [Intentionally Omitted]


                               68
<PAGE>


          (d) The relationship of the Company (and of any
successor to the Company as servicer under this Agreement) to the
Trustee under this Agreement is intended by the parties to be
that of an independent contractor and not that of a joint
venturer, partner or agent.

          (e) All costs incurred by the Company in effecting the
timely payment of taxes and assessments on the properties subject
to the Mortgage Loans shall not, for the purpose of calculating
monthly distributions to Certificateholders, be added to the
amount owing under the related Mortgage Loans, notwithstanding
that the terms of such Mortgage Loans so permit, and such costs
shall be recoverable by the Company to the extent permitted by
Section 3.04. The Company shall collect such amounts from the
Mortgagor and shall credit the applicable Mortgage Loan Payment
Record accordingly.

          (f) If the Company enters into a servicing agreement
with any servicer (a "Primary Servicer") pursuant to which such
Primary Servicer shall directly service certain Mortgage Loans
and the Company shall perform master servicing with respect
thereto, the Company shall not be released from its obligations
to the Trustee and Certificateholders with respect to the
servicing and administration of the Mortgage Loans in accordance
with the provisions of Article III hereof and such obligations
shall not be diminished by virtue of any such servicing agreement
or arrangement and the Company shall be obligated to the same
extent and under the same terms and conditions as if the Company
alone were servicing and administering the Mortgage Loans. Any
amounts received by a Primary Servicer in respect of a Mortgage
Loan shall be deemed to have been received by the Company whether
or not actually received by it. Any servicing agreement that may
be entered into and any transactions or services relating to the
Mortgage Loans involving a Primary Servicer in its capacity as
such shall be deemed to be between the Company and the Primary
Servicer alone, and the Trustee and the Certificateholders shall
have no claims, obligations, duties or liabilities with respect
thereto. Notwithstanding the foregoing, in the event the Company
has been removed as the servicer hereunder pursuant to Section
6.04 or Section 7.01, the Trustee or any successor servicer
appointed pursuant to Section 7.02 shall succeed to all of the
Company's rights and interests (but not to any obligations or
liabilities of the Company arising prior to the date of
succession) under any servicing agreement with any Primary
Servicer in respect of the Mortgage Loans, subject to the
limitation on the Trustee's responsibilities under Section 7.02.

          (g) In no event shall any collateral fund established
under the agreement referred to in Section 3.08(e) constitute an
asset of any REMIC established hereunder.

     Section 3.02. Collection of Certain Mortgage Loan Payments;
Mortgage Loan Payment Records; Certificate Accounts. (a) The
Company shall make reasonable efforts to collect all payments
called for under the terms and provisions of the Mortgage Loans,
and shall, to the extent such procedures shall be consistent with
this Agreement, follow such collection procedures as it follows
with respect to mortgage loans comparable to the Mortgage Loans
in its servicing portfolio. Consistent with the foregoing, the
Company may in its discretion (i) waive any late payment charge
or any assumption fees or other fees which may be collected in
the ordinary course of servicing such Mortgage Loan and (ii) if a
default on the Mortgage Loan has occurred or is reasonably
foreseeable, arrange at any time prior


                               69
<PAGE>


to foreclosure with a Mortgagor a schedule for the payment of due
and unpaid principal and interest for a period extending up to
two years after the date that such schedule is arranged. Any
arrangement of the sort described in clause (ii) above shall not
affect the amount or timing of the Company's obligation to make
Monthly Advances with respect to any Mortgage Loan which Monthly
Advances shall be made pursuant to the original amortization
schedule applicable to such Mortgage Loan.

          (b) The Company shall establish and maintain a Mortgage
Loan Payment Record for each Mortgage Pool in which the following
payments on and collections in respect of each
Mortgage Loan in such Mortgage Pool shall as promptly as
practicable be credited by the Company for the account of the
Holders of the related Certificates:

                (i) All payments on account of principal,
           including Principal Prepayments (other than (A)
           payments of principal due and payable on the Mortgage
           Loans on or before, and all Principal Prepayments
           received before, the Cut-off Date, (B) in the case of
           a substitute Mortgage Loan, payments of principal due
           and payable on such Mortgage Loan on or before the
           Determination Date in the month of substitution, and
           all Principal Prepayments received before the first
           day of the month of substitution, and (C) in the case
           of a replaced Mortgage Loan, payments of principal due
           and payable on such Mortgage Loan after the
           Determination Date in the month of substitution, and
           all Principal Prepayments received in the month of
           substitution);

                (ii) All payments (other than (A) those due and
           payable on or before the Cut-off Date, (B) in the case
           of a substitute Mortgage Loan, those due and payable
           on such Mortgage Loan on or before the Determination
           Date in the month of substitution, and (C) in the case
           of a replaced Mortgage Loan, those due and payable on
           such Mortgage Loan after the Determination Date in the
           month of substitution) on account of interest at the
           applicable Remittance Rate on the Mortgage Loan
           received from the related Mortgagor, including any
           Buydown Funds applied with respect to interest at the
           applicable Remittance Rate on any Buydown Mortgage
           Loan;

                (iii) All Liquidation Proceeds received by the
           Company with respect to such Mortgage Loan and the
           Purchase Price for any Mortgage Loan purchased by the
           Company pursuant to Sections 2.02, 2.03 and 3.16
           (including any amounts received in respect of a
           substitution of a Mortgage Loan);

                (iv) All Insurance Proceeds (including, for this
           purpose, any amounts required to be credited by the
           Company pursuant to the last sentence of Section 3.06)
           received by the Company in respect of the related
           Mortgage Pool for the benefit of the related Trust
           Fund, other than proceeds to be applied to the
           restoration or repair of the property subject to the
           related Mortgage or released, or to be released, to
           the related Mortgagor in accordance with the normal
           servicing procedures of the Company;


                               70
<PAGE>


                (v) All REO Proceeds;

                (vi) All Unanticipated Recoveries; and

                (vii) All amounts received by the Company with
           respect to any Pledged Asset Mortgage Loan pursuant to
           the liquidation of any Additional Collateral or
           pursuant to any recovery under the Surety Bond in
           accordance with Section 4.09.

The foregoing requirements respecting credits to each Mortgage
Loan Payment Record are exclusive, it being understood that,
without limiting the generality of the foregoing, the Company
need not enter in either Mortgage Loan Payment Record
collections, Liquidation Proceeds or Insurance Proceeds in
respect of Mortgage Loans which have been previously released
from the terms of this Agreement, amounts representing fees or
late charge penalties payable by Mortgagors, or amounts received
by the Company for the account of Mortgagors for application
towards the payment of taxes, insurance premiums, assessments and
similar items.

          (c) Subject to subsection (e) below, until the Business
Day prior to each Distribution Date on which amounts are required
to be transferred to the related Certificate Account pursuant to
subsection (d) of this Section 3.02, the Company may retain and
commingle such amounts with its own funds and shall be entitled
to retain for its own account any gain or investment income
thereon, and any such investment income shall not be subject to
any claim of the Trustee or Certificateholders. To the extent
that the Company realizes any net loss on any such investments,
the Company shall deposit in the related Certificate Account an
amount equal to such net loss at the time the Company is required
to deposit amounts in such Certificate Account pursuant to
subsection (d) of this section 3.02. Any such deposit shall not
increase the Company's obligation under said subsection (d).

          (d) The Trustee shall establish and maintain with the
Trustee in its corporate trust department a single separate trust
account for each Mortgage Pool designated in the name of the
Trustee for the benefit of the Holders of the related
Certificates issued hereunder (each, a "Certificate Account")
into which the Company shall transfer, not later than 11:00 a.m.
New York time on the Business Day prior to each Distribution
Date, an amount in next-day funds equal to the sum of Available
Funds in respect of such Mortgage Pool for such Distribution Date
and any Unanticipated Recoveries in respect of such Mortgage Pool
received in the calendar month preceding the month of such
Distribution Date. If the Trustee does not receive such transfer
by 2:00 p.m. on such Business Day, it shall give the Company
written notice thereof.

          (e) If the Company or a Responsible Officer of the
Trustee obtains actual notice of or knowledge of the occurrence
of either (x) any Trigger Event or (y) the downgrade by S&P of
General Electric Capital Corporation's short-term senior
unsecured debt rating below A-1+, then, notwithstanding
subsection (c) above, the Company shall promptly establish, and
thereafter maintain, one or more Eligible Accounts, in respect of
each Mortgage Pool, in the name of the Trustee and bearing a
designation indicating that amounts therein are held for the
benefit of the Trustee and the related Certificateholders, into
which the Company and any Primary Servicer shall deposit within
two Business Days after receipt, all amounts otherwise required
to be credited to the applicable Mortgage Loan Payment Record
pursuant to Section 3.02(b); provided,


                               71
<PAGE>


however, that such action shall not be required if the Company
delivers to the Trustee a letter from each Rating Agency to the
effect that the failure to take such action will not cause such
Rating Agency to withdraw or reduce its then current ratings of
the related Certificates. All amounts so deposited shall be held
in trust for the benefit of the related Certificateholders.
Amounts so deposited may be invested at the written instruction
of the Company in Permitted Investments in the name of the
Trustee maturing no later than the Business Day preceding the
Distribution Date following the date of such investment;
provided, however, that any such Permitted Investment which is an
obligation of State Street Bank and Trust Company, in its
individual capacity and not in its capacity as Trustee, may
mature on such Distribution Date; and, provided, further, that no
such Permitted Investment shall be sold before the maturity
thereof if the sale thereof would result in the realization of
gain prior to maturity unless the Company has obtained an Opinion
of Counsel that such sale or disposition will not cause the
related Trust Fund to be subject to the tax on prohibited
transactions under section 860F of the Code, or otherwise subject
the related Trust Fund to tax or cause any of the related REMICs
established hereunder to fail to qualify as a REMIC. The Trustee
shall maintain physical possession of all Permitted Investments,
other than Permitted Investments maintained in book-entry form.
The Company, as servicer, shall be entitled to retain for its own
account any gain or other income from Permitted Investments, and
neither the Trustee nor Certificateholders shall have any right
or claim with respect to such income. The Company shall deposit
an amount equal to any loss realized on any Permitted Investment
as soon as any such loss is realized. If the provisions in this
subsection (e) become operable, references in this Agreement to
each Mortgage Loan Payment Record and credits and debits to such
Record shall be deemed to refer to the related Eligible Accounts
and transfers to and withdrawals from such Eligible Accounts. Any
action which may be necessary to establish the terms of an
account pursuant to this Section 3.02(e) may be taken by an
amendment or supplement to this Agreement or pursuant to a
written order of the Company, which amendment, supplement or
order shall not require the consent of Certificateholders,
provided that the Company has delivered to the Trustee a letter
from each Rating Agency to the effect that such amendment,
supplement or order will not cause such Rating Agency to withdraw
or reduce its then current ratings of the related Certificates.

     Section 3.03. Collection of Taxes, Assessments and Other
Items. Other than with respect to any Cooperative Loan, the
Company shall establish and maintain with one or more depository
institutions one or more accounts into which it shall deposit all
collections of taxes, assessments, private mortgage or hazard
insurance premiums or comparable items for the account of the
Mortgagors. As servicer, the Company shall effect the timely
payment of all such items for the account of Mortgagors.
Withdrawals from such account or accounts may be made only to
effect payment of taxes, assessments, private mortgage or
standard hazard insurance premiums or comparable items, to
reimburse the Company out of related collections for any payments
made regarding taxes and assessments or for any payments made
pursuant to Section 3.05 regarding premiums on Primary Insurance
Policies and Section 3.06 regarding premiums on standard hazard
insurance policies, to refund to any Mortgagors any sums
determined to be overages, or to pay interest owed to Mortgagors
to the extent required by law.

     Section 3.04. Permitted Debits to the Mortgage Loan Payment
Records. The Company (or any successor servicer pursuant to
Section 7.02) may, from time to time, make debits to each


                               72
<PAGE>


Mortgage Loan Payment Record for the following purposes (in each
case as to the Mortgage Loans in the related Mortgage Pool):

                (i) To reimburse the Company or the applicable
           Primary Servicer for Liquidation Expenses theretofore
           incurred in respect of any Mortgage Loan in an amount
           not to exceed the amount of the related Liquidation
           Proceeds credited to such Mortgage Loan Payment Record
           pursuant to Section 3.02(b)(iii); provided that the
           Company or the applicable Primary Servicer shall not
           be entitled to reimbursement for Liquidation Expenses
           incurred after the initiation of foreclosure
           proceedings in respect of any Defaulted Mortgage Loan
           that is repurchased pursuant to Section 3.16;

                (ii) To reimburse the Company or the applicable
           Primary Servicer for Insured Expenses and amounts
           expended by it pursuant to Section 3.08 in good faith
           in connection with the restoration of property damaged
           by an Uninsured Cause, in an amount not to exceed the
           amount of the related Insurance Proceeds and
           Liquidation Proceeds (net of any debits pursuant to
           clause (i) above) and amounts representing proceeds of
           other insurance policies covering the property subject
           to the related Mortgage credited to such Mortgage Loan
           Payment Record pursuant to Section 3.02(b) (iii) and
           (iv);

                (iii) To reimburse the Company to the extent
           permitted by Sections 3.01(a) and 6.04;

                (iv) To pay to the Company amounts received in
           respect of any Defective Mortgage Loan or Defaulted
           Mortgage Loan purchased by the Company to the extent
           that the distribution of any such amounts on the
           Distribution Date upon which the proceeds of such
           purchase are distributed would make the total amount
           distributed in respect of any such Mortgage Loan on
           such Distribution Date greater than the Purchase Price
           therefor, net of any unreimbursed Monthly Advances
           made by the Company;

                (v) To reimburse the Company (or the Trustee, as
           applicable) for Monthly Advances theretofore made in
           respect of any Mortgage Loan to the extent of late
           payments, REO Proceeds, Insurance Proceeds and
           Liquidation Proceeds in respect of such Mortgage Loan;

                (vi) To reimburse the Company from any Mortgagor
           payment of interest or other recovery with respect to
           a particular Mortgage Loan, to the extent not
           previously retained by the Company, for unpaid
           Servicing Fees with respect to such Mortgage Loan,
           subject to Section 3.08(d);

                (vii) To reimburse the Company (or the Trustee,
           as applicable) for any Nonrecoverable Advance in
           respect of such Mortgage Pool (which right of
           reimbursement of the Trustee pursuant to this clause
           shall be prior to such right of the Company);


                               73
<PAGE>


                (viii) To make transfers of funds to the related
           Certificate Account pursuant to Section 3.02(d); and

                (ix) To deduct any amounts credited to the
           related Mortgage Loan Payment Record in error.

           The Company shall keep and maintain separate
accounting records, on a Mortgage Loan by Mortgage Loan basis,
for the purpose of accounting for debits to the related Mortgage
Loan Payment Record pursuant to clauses (i), (ii), (iv), (v) and
(vi) of this Section 3.04; provided, however, that it is
understood and agreed that the records of such accounting need
not be retained by the Company for a period longer than the five
most recent fiscal years.

     Section 3.05. Maintenance of the Primary Insurance Policies.
(a) The Company shall not take any action which would result in
non-coverage under any applicable Primary Insurance Policy of any
loss which, but for the actions of the Company, would have been
covered thereunder. To the extent coverage is available, the
Company shall keep or cause to be kept in full force and effect
each such Primary Insurance Policy until the principal balance of
the related Mortgage Note is 80% or less of the greater of (i)
the related Original Value and (ii) the then current value of the
property underlying the related Mortgage Note as evidenced by an
appraisal thereof satisfactory to the Company; provided, that no
such Primary Insurance Policy need be kept in effect if doing so
would violate applicable law. The Company shall not cancel or
refuse to renew any such Primary Insurance Policy applicable to a
Mortgage Loan that is in effect at the Closing Date and is
required to be kept in force hereunder unless the replacement
Primary Insurance Policy for such canceled or non-renewed policy
is maintained with an insurer whose claims-paying ability is
acceptable to each Rating Agency for mortgage pass-through
certificates having ratings equal to or better than the ratings
then assigned to the Certificates by such Rating Agency. The
Company agrees to effect the timely payment of the premium on
each Primary Insurance Policy, and such costs not otherwise
recoverable shall be recoverable by the Company from related
Insurance Proceeds and Liquidation Proceeds pursuant to Section
3.04.

          (b) In connection with its activities as administrator
and servicer of the Mortgage Loans, the Company agrees to
present, on behalf of itself, the Trustee and the related
Certificateholders, claims to the insurer under each Primary
Insurance Policy and, in this regard, to take such reasonable
action as shall be necessary to permit recovery under any Primary
Insurance Policy respecting a related defaulted Mortgage Loan. To
the extent provided in Section 3.02(b), any amounts collected by
the Company under any Primary Insurance Policy in respect of the
Mortgage Loans (including, without limitation, a Mortgage Loan
purchased by a related insurer) shall be credited to the
applicable Mortgage Loan Payment Record.

     Section 3.06. Maintenance of Hazard Insurance. The Company
shall cause to be maintained for each Mortgage Loan other than a
Cooperative Loan hazard insurance with a standard mortgagee
clause and with extended coverage in an amount which is at least
equal to the maximum insurable value of the improvements securing
such Mortgage Loan from time to time or the principal balance
owing on such Mortgage Loan from time to time, whichever is less.


                               74
<PAGE>


The Company shall also maintain on property (other than
Cooperative Apartments) acquired upon foreclosure, or by deed in
lieu of foreclosure, hazard insurance with extended coverage in
an amount which is at least equal to the lesser of (i) the
maximum insurable value from time to time of the improvements
which are a part of such property or (ii) the unpaid principal
balance of such Mortgage Loan at the time of such foreclosure or
deed in lieu of foreclosure plus accrued interest and the
good-faith estimate of the Company of related Liquidation
Expenses to be incurred in connection therewith. To the extent
provided in Section 3.02(b)(iv), amounts collected by the Company
under any such policies in respect of the Mortgage Loans shall be
credited to the applicable Mortgage Loan Payment Record. Such
costs shall be recoverable by the Company pursuant to Sections
3.03 and 3.04. In cases in which property securing any Mortgage
Loan other than a Cooperative Loan is located in a federally
designated flood area, the hazard insurance to be maintained for
such Mortgage Loan shall include flood insurance. All such flood
insurance shall be in such amounts as are required under
applicable guidelines of FNMA. The Company shall be under no
obligation to require that any Mortgagor maintain earthquake or
other additional insurance and shall be under no obligation
itself to maintain any such additional insurance on property
acquired in respect of a Mortgage Loan, other than pursuant to
such applicable laws and regulations as shall at any time be in
force and as shall require such additional insurance. If the
Company shall obtain and maintain a blanket policy insuring
against hazard losses on all of the Mortgage Loans (whether or
not including Cooperative Loans), it shall conclusively be deemed
to have satisfied its obligations as set forth in the first
sentence of this Section 3.06, it being understood and agreed
that such policy may contain a deductible clause, in which case
the Company shall, in the event that there shall not have been
maintained on the related Mortgaged Property a policy complying
with the first sentence of this Section 3.06, and there shall
have been a loss which would have been covered by such policy,
credit to the applicable Mortgage Loan Payment Record the amount
not otherwise payable under the blanket policy because of such
deductible clause.

     Section 3.07. Assumption and Modification Agreements. (a) In
any case in which property subject to a Mortgage has been or is
about to be conveyed by the Mortgagor, the Company shall exercise
its right to accelerate the maturity of such Mortgage Loan under
any "due-on-sale" clause applicable thereto, unless in the
reasonable discretion of the Company, such exercise would
adversely affect or jeopardize coverage under the related Primary
Insurance Policy, if any; provided, however, that if the Company
is prevented, as provided in Section 3.07(b), from enforcing any
such clause, the Company is authorized to make or enter into an
assumption and modification agreement from or with the Person to
whom such property has been or is about to be conveyed, pursuant
to which such Person becomes liable under the Mortgage Note and
the Mortgagor remains liable thereon. In connection with any such
assumption and modification agreement, the Company shall apply
its then current underwriting standards to such Person. The
Company shall not make or enter into any such assumption and
modification agreement, however, unless (to the extent
practicable in the circumstances) it shall have received
confirmation of the continued effectiveness of any applicable
Primary Insurance Policy and hazard insurance policy. The Company
shall notify the Trustee that any assumption and modification
agreement has been completed by forwarding to the Trustee the
original copy thereof, which copy shall be added by the Trustee
to the related Mortgage File and shall, for all purposes, be
considered a part of such Mortgage File to the same


                               75
<PAGE>


extent as all other documents and instruments constituting a part
thereof. In connection with any such agreement, the Mortgage
Rate, mortgage term and any other material term of such Mortgage
Loan shall not be changed. Any fee collected by the Company for
entering into any such agreement will be retained by the Company
as additional servicing compensation.

          (b) Notwithstanding Section 3.07(a) or any other
provision of this Agreement, the Company shall not be deemed to
be in default, breach or any other violation of its obligations
hereunder by reason of any assumption of a Mortgage Loan, or
transfer of the property subject to a Mortgage without the
assumption thereof, by operation of law or any assumption or
transfer which the Company reasonably believes it may be
restricted by law from preventing, for any reason whatsoever.

     Section 3.08. Realization Upon Defaulted Mortgage Loans.
(a) The Company shall foreclose upon or otherwise comparably
convert the ownership of Mortgaged Properties securing such of
the Mortgage Loans as come into and continue in default and as to
which no satisfactory arrangements can be made for collection of
delinquent payments pursuant to Section 3.02. In connection with
such foreclosure or other conversion the Company shall,
consistent with Section 3.05, follow such practices and
procedures as it shall deem necessary or advisable and as shall
be normal and usual in its general mortgage servicing activities.
The foregoing is subject to the proviso that the Company shall
not be required to expend its own funds in connection with any
foreclosure or towards the restoration of any property unless it
shall determine (i) that such restoration or foreclosure will
increase the proceeds of liquidation of the Mortgage Loan to
Certificateholders of the related Certificate Group after
reimbursement to itself for such expenses and (ii) that such
expenses will be recoverable to it either through Liquidation
Proceeds or Insurance Proceeds. Notwithstanding the foregoing,
the Company shall not be entitled to recover legal expenses
incurred in connection with foreclosure proceedings where the
Mortgage Loan is reinstated and such foreclosure proceedings are
terminated prior to completion, other than sums received from the
Mortgagor for such expenses.

           Notwithstanding anything to the contrary contained
herein, the Company shall be under no obligation to foreclose
upon or otherwise convert the ownership of any Mortgaged Property
which it believes may be contaminated with or affected by
hazardous or toxic wastes, materials or substances. The Company
may, but shall not be obligated to, make such determination on
the basis of a Phase I environmental assessment with respect to
the related Mortgaged Property. Neither the Trustee nor the
Company shall be liable to the related Trust Fund or the
Certificateholders if, based on the Company's belief that such
contamination or effect exists, the Company does not foreclose
upon or otherwise convert the ownership of a Mortgaged Property.
In addition, neither the Trustee nor the Company shall be liable
to the related Trust Fund or the Certificateholders if, based on
the Company's belief that no such contamination or effect exists,
the Company forecloses upon a Mortgaged Property and the Trustee
or its nominee on behalf of the related Trust Fund takes title to
such Mortgaged Property, and thereafter such Mortgaged Property
is determined to be so contaminated or affected.


                               76
<PAGE>


          (b) In the event that title to any Mortgaged Property
is acquired in foreclosure or by deed in lieu of foreclosure, the
deed or certificate of sale shall be issued to the Trustee, or to
its nominee on behalf of the related Trust Fund. Notwithstanding
any such acquisition of title and cancellation of the related
Mortgage Loan, such Mortgage Loan shall (except for purposes of
Section 9.01) be considered to be an Outstanding Mortgage Loan
until such time as the Mortgaged Property shall be sold and such
Mortgage Loan becomes a Liquidated Mortgage Loan. Consistent with
the foregoing, for purposes of all calculations hereunder so long
as such Mortgage Loan shall be considered to be an Outstanding
Mortgage Loan, it shall be assumed that the related Mortgage Note
and its amortization schedule in effect on and after such
acquisition of title (after giving effect to any previous
Principal Prepayments and Deficient Valuations incurred
subsequent to the related Bankruptcy Coverage Termination Date
and before any adjustment thereto by reason of any bankruptcy
(other than as aforesaid) or any similar proceeding or any
moratorium or similar waiver or grace period) remain in effect
(notwithstanding that the indebtedness evidenced by such Mortgage
Note shall have been discharged), subject to adjustment to
reflect the application of REO Proceeds received in any month.
REO Proceeds received in any month shall be applied to the
payment of the installments of principal due and interest accrued
on the related REO Mortgage Loan in accordance with the terms of
such Mortgage Note. REO Proceeds received in any month in excess
of the Amortization Payment for such month due on any REO
Mortgage Loan shall be treated as a Principal Prepayment received
in respect of such Mortgage Loan.

          (c) In the event that a Trust Fund acquires any
Mortgaged Property as aforesaid or otherwise in connection with a
default or imminent default on a Mortgage Loan, the Company shall
dispose of such Mortgaged Property prior to the close of the
third calendar year after the year of its acquisition by such
Trust Fund unless (a) the Trustee shall have been supplied with
an Opinion of Counsel to the effect that the holding by such
Trust Fund of such Mortgaged Property subsequent to such period
(and specifying the period beyond such period for which the
Mortgaged Property may be held) will not result in the imposition
of taxes on "prohibited transactions" of such Trust Fund as
defined in section 860F of the Code, or cause any of the related
REMICs established hereunder to fail to qualify as a REMIC at any
time that any Certificates are outstanding, in which case such
Trust Fund may continue to hold such Mortgaged Property (subject
to any conditions contained in such Opinion of Counsel), or (b)
the Trustee (at the Company's expense) or the Company shall have
applied for, not later than 61 days prior to the expiration of
such period, an extension of such period in the manner
contemplated by section 856(e)(3) of the Code, in which case such
period shall be extended by the time period permitted by section
856(e)(3) of the Code. Notwithstanding any other provision of
this Agreement, no Mortgaged Property acquired by a Trust Fund
shall be rented (or allowed to continue to be rented) or
otherwise used for the production of income by or on behalf of
such Trust Fund or sold in such a manner or pursuant to any terms
that would (i) cause such Mortgaged Property to fail to qualify
at any time as "foreclosure property" within the meaning of
section 860G(a)(8) of the Code, (ii) subject such Trust Fund to
the imposition of any federal or state income taxes on "net
income from foreclosure property" with respect to such Mortgaged
Property within the meaning of section 860G(c) of the Code, or
(iii) cause the sale of such Mortgaged Property to result in the
receipt by such Trust Fund of any income from non-permitted
assets as described in section 860F(a)(2)(B) of the Code, unless
the Company has


                               77


<PAGE>


agreed to indemnify and hold harmless such Trust Fund with
respect to the imposition of any such taxes.


           (d) Any collection of Insurance Proceeds or
Liquidation Proceeds will be applied in the following order of
priority: first, to reimburse the Company for any related
unreimbursed Liquidation Expenses and to reimburse the Company or
the Trustee, as applicable, for any related unreimbursed Monthly
Advances; second, to accrued and unpaid interest on the Mortgage
Loan at the Mortgage Rate from the date to which interest was
last paid or advanced to the Due Date prior to the Distribution
Date on which such amounts are to be distributed; and third, as a
recovery of principal of the Mortgage Loan. If the amount so
allocated to interest is less than the full amount of accrued and
unpaid interest due on such Mortgage Loan, the amount of such
recovery will be allocated among the Base Servicing Fee at the
Base Servicing Fee Rate, the Supplemental Servicing Fee at the
Supplemental Servicing Fee Rate and interest at the applicable
Remittance Rate in proportion to the amount of such accrued
interest which would have been allocated to each such category in
the absence of any shortfall. The resulting Interest Loss shall
be allocated among each such category in the same proportion as
described in the preceding sentence. The portion so allocated to
interest at the Remittance Rate shall be allocated to the
Certificates of the related Certificate Group for purposes of
making the allocation specified in the definition of Certificate
Interest Loss.

          (e) Notwithstanding anything to the contrary contained
herein, the Company shall have the right to enter into an
agreement substantially in the form of Exhibit K hereto with any
Person that is the Holder of 100% of the Class 1-B5 Certificates,
the Class 2-B5 Certificates, the Class 3-B5 Certificates or the
Class 4-B5 Certificates (provided that such form may be revised
to delete the option on the part of such Person to purchase a
defaulted Mortgage Loan as set forth in Section 2.02(f) thereof).
Prior to entering into any such agreement with any Person, the
Company shall obtain a certification from such Person to the
effect that (1) such Person is not an "affiliate" (within the
meaning of the Prohibited Transaction Exemption) of the Trustee
and (ii) such Person will not purchase any Certificates if such
purchase would cause such Person to hold more than a ten percent
interest in the related Mortgage Pool or in the related Trust
Fund. It is understood that the right of the Company to be
reimbursed for Monthly Advances and Nonrecoverable Advances under
this Agreement shall not be affected in any way by the provisions
of any such agreement. The Trustee hereby agrees to perform such
obligations as may be expressly required of it pursuant to the
provisions of such agreement and to promptly notify each party to
such agreement if a Responsible Officer of the Trustee (with
direct responsibility for administration of this Agreement)
becomes aware of any discussions, plans or events that might lead
to the Trustee's becoming an "affiliate" (within the meaning of
the Prohibited Transaction Exemption) of any Person with which
the Company has entered into such agreement, provided that the
contents of any such notification shall be kept confidential by
the parties to such agreement. The Company agrees to promptly
notify the Trustee upon entering into any such agreement. In
addition, the Company shall provide the Trustee with such
information as may be necessary for the Trustee to perform its
obligations thereunder, including written instructions, clearly
identifying the source, amount and application of funds to be
deposited or withdrawn from the Collateral Fund (as defined in
such agreement). The Trustee shall provide the Company with such
information concerning credits and debits to the Collateral


                               78
<PAGE>


Fund on account of income, gains and losses realized from
Collateral Fund Permitted Investments (as defined in such
agreement), and costs associated with the purchase and sale
thereof, as the Company may request in order to prepare the
instructions described in the preceding sentence.

           In addition, subject to the provisions of the
preceding paragraph, the Company shall have the right to enter
into an agreement substantially in the form of Exhibit K hereto
with the Person that is the Holder of 100% of the Class 1-B4
Certificates, the Class 2-B4 Certificates, the Class 3-B4
Certificates or the Class 4-B4 Certificates, provided that (i)
such Person is also the Holder of 100% of the Class B5
Certificates of the related Certificate Group, (ii) such Person
shall have no rights under such agreement until the date on which
the Class Certificate Principal Balance of the Class B5
Certificates of the related Certificate Group has been reduced to
zero, and (iii) any rights of such Person under such agreement
shall terminate in the event that such Person transfers, directly
or indirectly, the Class B4 Certificates of such Certificate
Group to any other Person.

     Section 3.09. Trustee to Cooperate; Release of Mortgage
Files. Upon the payment in full of any Mortgage Loan, the Company
will immediately notify the Trustee by a certification (which
certification shall include a statement to the effect that all
amounts received in connection with such payment which are
required to be credited to the applicable Mortgage Loan Payment
Record pursuant to Section 3.02 have been so credited) of a
Servicing Officer and shall request delivery to it of the
Mortgage File. If a Buydown Mortgage Loan is the subject of a
Principal Prepayment in full during the related Buydown Period,
the related Buydown Funds will be applied or returned to the
Person entitled thereto in accordance with the terms of such
Buydown Mortgage Loan. Upon receipt of such certification and
request in form satisfactory to the Trustee, the Trustee shall
promptly, but in any event within five Business Days, release the
related Mortgage File to the Company; provided, that the Trustee
shall not be responsible for any delay in the release of a
Mortgage File resulting from acts beyond its control, including
without limitation, acts of God, strikes, lockouts, riots, acts
of war or terrorism, epidemics, nationalization, governmental
regulations imposed after the fact, fire, communication line
failures, computer viruses, power failures, earthquakes or other
disasters. Upon any such payment in full, the Company is
authorized to execute, pursuant to the authorization contained in
Section 3.01, an instrument of satisfaction regarding such
Mortgage, which instrument of satisfaction shall be recorded by
the Company if required by applicable law and be delivered to the
Person entitled thereto, it being understood and agreed that no
expenses incurred in connection with such instrument of
satisfaction shall be reimbursed from amounts at the time
credited to the applicable Mortgage Loan Payment Record. From
time to time and as appropriate for the servicing or foreclosure
of any Mortgage Loan (including, without limitation, collection
under any Primary Insurance Policy), the Trustee shall, upon
request of the Company and delivery to the Trustee of a receipt
signed by a Servicing Officer, release the related Mortgage File
to the Company and shall execute such documents as shall be
necessary to the prosecution of any such proceedings. Such
receipt shall obligate the Company to return the Mortgage File to
the Trustee when the need therefor by the Company no longer
exists unless the Mortgage Loan shall be liquidated, in which
case, upon receipt of a certificate of a Servicing Officer
similar to that hereinabove specified, the receipt shall be
released by the Trustee to the Company.


                               79
<PAGE>


     Section 3.10. Servicing Compensation; Payment of Certain
Expenses by the Company. (a) As compensation for its activities
and obligations hereunder, the Company shall be entitled to
withhold and pay to itself out of each payment received by it on
account of interest on each Mortgage Loan (including the portion
of any Buydown Funds applied to the related Buydown Mortgage Loan
for the applicable period) an amount equal to the Servicing Fee.
The aggregate of the Servicing Fees payable to the Company on any
Distribution Date in respect of the Mortgage Loans in a Mortgage
Pool shall be reduced by the amount of any Compensating Interest
Payment in respect of such Mortgage Pool for such Distribution
Date. Additional servicing compensation in the form of Prepayment
Interest Excess, assumption fees, modification fees, late payment
charges, interest income or gain with respect to amounts
deposited in a Certificate Account and invested by the Company or
otherwise shall be retained by the Company, subject to Section
3.10(b), if applicable. The Company shall be required to pay all
expenses incurred by it in connection with its activities
hereunder (including payment of Trustee fees and all other fees
and expenses not expressly stated hereunder to be for the account
of the Certificateholders) and shall not be entitled to
reimbursement therefor except as provided in Sections 3.01, 3.03,
3.04 and 3.08.

          (b) The Company may, as a condition to granting any
request by a Mortgagor for any consent, modification, waiver or
amendment or any other matter or thing, the granting of which is
in the Company's discretion pursuant to the terms of the
instruments evidencing or securing the related Mortgage Loan and
is permitted by other sections of this Agreement, require (to the
extent permitted by applicable law) that such Mortgagor pay to it
a reasonable or customary fee in accordance with the schedule set
forth as Exhibit H (which may be amended from time to time by
provision of a revised schedule of such fees to the Trustee,
whereupon such revised schedule shall be deemed to be Exhibit H
hereunder) for the additional services performed in connection
with such request, together with any related costs and expenses
incurred by it. Such fees shall be additional servicing
compensation to the Company.

     Section 3.11. Reports to the Trustee; Certificate Account
Statements. Not later than 15 days after each Distribution Date,
the Company shall forward to the Trustee a statement, certified
by a Servicing Officer, setting forth the status of each Mortgage
Loan Payment Record as of the close of business on such
Distribution Date and showing, for the period covered by such
statement, the aggregate of credits to each Mortgage Loan Payment
Record for each category of credit specified in Section 3.02 and
each category of debit specified in Section 3.04.

     Section 3.12. Annual Statement as to Compliance. The Company
will deliver to the Trustee, on or before March 31 of each year,
beginning with March 31, 1999, an Officer's Certificate stating
that (a) a review of the activities of the Company during the
preceding calendar year and of its performance under this
Agreement has been made under such Officer's supervision and (b)
to the best of such Officer's knowledge, based on such review,
the Company has fulfilled all its material obligations under this
Agreement throughout such year, or, if there has been a default
in the fulfillment of any such obligation, specifying each such
default known to such Officer and the nature and status thereof.


                               80
<PAGE>


     Section 3.13. Annual Independent Public Accountants'
Servicing Report. On or before March 31 of each year, beginning
with March 31, 1999, the Company shall:

           (a) furnish to a firm of independent public
      accountants (which may also render other services to the
      Company) a statement substantially to the effect that the
      Company has complied in all material respects with the
      minimum servicing standards set forth in the Uniform Single
      Attestation Program for Mortgage Bankers (the "Minimum
      Servicing Standards") with respect to the mortgage loans in
      the Company's servicing portfolio (which may exclude home
      equity loans) or, if there has been material noncompliance
      with such servicing standards, containing a description of
      such noncompliance; and

           (b) at its expense cause such firm of independent
      public accountants to furnish a report to the Trustee
      stating its opinion as to the Company's assertion contained
      in the statement delivered pursuant to Section 3.13(a),
      which opinion shall be based on an examination conducted by
      such firm in accordance with the standards established by
      the American Institute of Certified Public Accountants,
      including examining, on a test basis, evidence about the
      Company's compliance with the Minimum Servicing Standards.
      Such opinion shall be to the effect that the Company has
      complied in all material respects with the Minimum
      Servicing Standards with respect to the mortgage loan
      portfolio described in the Company's statement delivered
      pursuant to Section 3.13(a) hereof or if there has been
      material noncompliance with the Minimum Servicing
      Standards, shall contain a description of such
      noncompliance in accordance with applicable accounting
      standards. In rendering such report, such firm may rely, as
      to matters relating to direct servicing of Mortgage Loans
      by any primary servicer, upon comparable reports of
      independent public accountants with respect to such primary
      servicer.

     Section 3.14. Access to Certain Documentation and
Information Regarding the Mortgage Loans. To the extent permitted
by applicable law, the Company shall provide to the Trustee,
Certificateholders which are regulated insurance entities and the
applicable insurance regulatory agencies thereof,
Certificateholders which are federally insured savings and loan
associations, the Office of Thrift Supervision, the FDIC and the
supervisory agents and examiners thereof access to the
documentation regarding the Mortgage Loans required by applicable
regulations of the Office of Thrift Supervision or of such
insurance regulatory agencies, as the case may be, such access
being afforded without charge but only upon reasonable request
and during normal business hours at the offices of the Company.
Nothing in this Section 3.14 shall derogate from the obligation
of the Company to observe any applicable law prohibiting
disclosure of information regarding the Mortgagors and the
failure of the Company to provide access as provided in this
Section 3.14 as a result of such obligation shall not constitute
a breach of this Section 3.14.

     Section 3.15. Maintenance of Certain Servicing Policies. The
Company shall during the term of its service as servicer maintain
in force (i) a policy or policies of insurance covering errors
and omissions in the performance of its obligations as servicer
hereunder and (ii) a fidelity bond in respect of its officers,
employees or agents. Each such policy or policies and bond shall,


                               81

<PAGE>


together, comply with the requirements from time to time of FNMA
for persons performing servicing for mortgage loans purchased by
such association.

     Section 3.16. Optional Purchase of Defaulted Mortgage Loans.
The Company shall have the right, but not the obligation, to
purchase any Defaulted Mortgage Loan for a price equal to the
Purchase Price therefor. Any such purchase shall be accomplished
as provided in Section 4.04(a) hereof.

ARTICLE IV.

                      PAYMENTS AND STATEMENTS

     Section 4.01. Distributions. (a) On each Distribution Date,
the Trustee shall withdraw the Available Funds in respect of Pool
1 from the Pool 1 Certificate Account and shall make
distributions to Holders of the Pool 1 Certificates as of the
preceding Record Date in the following order of priority, to the
extent of the remaining Available Funds in respect of Pool 1:

                (i) to each Class of Pool 1 Senior Certificates
           (other than any Class of Principal Only Certificates),
           the Accrued Certificate Interest thereon for such
           Distribution Date; provided, however, that Accrued
           Certificate Interest on the Class 1-A10 and Class
           1-A14 Certificates for such Distribution Date shall be
           applied in the manner provided in Section 4.01(h); and
           provided further, that any shortfall in available
           amounts shall be allocated among such Classes in
           proportion to the amount of Accrued Certificate
           Interest that would otherwise be distributable (or
           added to the balance thereof) thereon;

                (ii) to each Class of Pool 1 Senior Certificates
           (other than any Class of Principal Only Certificates),
           any related Unpaid Class Interest Shortfall for such
           Distribution Date; provided, however, that any Unpaid
           Class Interest Shortfall for the Class 1-A10 and Class
           1-A14 Certificates for such Distribution Date shall be
           applied in the manner provided in Section 4.01(h); and
           provided further, that any shortfall in available
           amounts shall be allocated among such Classes in
           proportion to the Unpaid Class Interest Shortfall for
           each such Class (or Component) on such Distribution
           Date;

                (iii) to the Classes of Pool 1 Senior
           Certificates in reduction of the Class Certificate
           Principal Balances thereof, as set forth in Exhibit
           O-1 hereto; provided, however, that references to the
           "Pool 1 Scheduled Balances Table" shall mean the
           Principal Balance Schedules and terms defined therein
           shall have the meanings ascribed thereto in Article I
           hereof;

                (iv) to the Class 1-PO Certificates, any related
           Class PO Deferred Amount for such Distribution Date,
           up to an amount not to exceed the Junior Optimal
           Principal Amount for the Pool 1 Certificates for such
           Distribution Date, until the Class Certificate
           Principal Balance of such Class has been reduced to
           zero;


                               82
<PAGE>


           provided, that any such amounts distributed to the
           Class 1-PO Certificates pursuant to this clause (iv)
           shall not reduce the Class Certificate Principal
           Balance thereof;

                (v) to the Class 1-M Certificates, the Accrued
           Certificate Interest thereon for such Distribution
           Date;

                (vi) to the Class 1-M Certificates, any Unpaid
           Class Interest Shortfall therefor on such Distribution
           Date;

                (vii) to the Class 1-M Certificates, in reduction
           of the Class Certificate Principal Balance thereof,
           such Class's Allocable Share of the Junior Optimal
           Principal Amount for the Pool 1 Certificates on such
           Distribution Date;

                (viii) to the Class 1-B1 Certificates, the
           Accrued Certificate Interest thereon for such
           Distribution Date;

                (ix) to the Class 1-B1 Certificates, any Unpaid
           Class Interest Shortfall therefor on such Distribution
           Date;

                (x) to the Class 1-B1 Certificates, in reduction
           of the Class Certificate Principal Balance thereof,
           such Class's Allocable Share of the Junior Optimal
           Principal Amount for the Pool 1 Certificates on such
           Distribution Date;

                (xi) to the Class 1-B2 Certificates, the Accrued
           Certificate Interest thereon for such Distribution
           Date;

                (xii) to the Class 1-B2 Certificates, any Unpaid
           Class Interest Shortfall therefor on such Distribution
           Date;

                (xiii) to the Class 1-B2 Certificates, in
           reduction of the Class Certificate Principal Balance
           thereof, such Class's Allocable Share of the Junior
           Optimal Principal Amount for the Pool 1 Certificates
           on such Distribution Date;

                (xiv) to the Class 1-B3 Certificates, the Accrued
           Certificate Interest thereon for such Distribution
           Date;

                (xv) to the Class 1-B3 Certificates, any Unpaid
           Class Interest Shortfall therefor on such Distribution
           Date;

                (xvi) to the Class 1-B3 Certificates, in
           reduction of the Class Certificate Principal Balance
           thereof, such Class's Allocable Share of the Junior
           Optimal Principal Amount for the Pool 1 Certificates
           on such Distribution Date;

                (xvii) to the Class 1-B4 Certificates, the
           Accrued Certificate Interest thereon for such
           Distribution Date;


                               83
<PAGE>


                (xviii) to the Class 1-B4 Certificates, any
           Unpaid Class Interest Shortfall therefor on such
           Distribution Date;

                (xix) to the Class 1-B4 Certificates, in
           reduction of the Class Certificate Principal Balance
           thereof, such Class's Allocable Share of the Junior
           Optimal Principal Amount for the Pool 1 Certificates
           on such Distribution Date;

                (xx) to the Class 1-B5 Certificates, the Accrued
           Certificate Interest thereon for such Distribution
           Date;

                (xxi) to the Class 1-B5 Certificates, any Unpaid
           Class Interest Shortfall therefor on such Distribution
           Date; and

                (xxii) to the Class 1-B5 Certificates, in
           reduction of the Class Certificate Principal Balance
           thereof, such Class's Allocable Share of the Junior
           Optimal Principal Amount for the Pool 1 Certificates
           on such Distribution Date.

Notwithstanding the foregoing, amounts otherwise distributable
pursuant to clauses (vii), (x), (xiii), (xvi), (xix) and (xxii)
on any Distribution Date shall be reduced, in inverse order of
priority, by any amount distributed pursuant to clause (iv) on
such date, such that such amount distributed pursuant to clause
(iv) on such date shall be applied first to reduce the amount
distributable pursuant to clause (xxii), and then, to the extent
of any excess, applied second, to reduce the amount distributable
pursuant to clause (xix), third, to reduce the amount
distributable pursuant to clause (xvi), fourth, to reduce the
amount distributable pursuant to clause (xiii), fifth, to reduce
the amount distributable pursuant to clause (x) and sixth, to
reduce the amount distributable pursuant to clause (vii).

          (b) On each Distribution Date, the Trustee shall
withdraw the Available Funds in respect of Pool 2 from the Pool 2
Certificate Account and shall make distributions to Holders of
the Pool 2 Certificates as of the preceding Record Date in the
following order of priority, to the extent of the remaining
Available Funds in respect of Pool 2:

                (i) to each Class of Pool 2 Senior Certificates
           (other than any Class of Principal Only Certificates),
           the Accrued Certificate Interest thereon for such
           Distribution Date; provided, however, that Accrued
           Certificate Interest on the Class 2-A7 and Class 2-A8
           Certificates for such Distribution Date shall be
           applied in the manner provided in Section 4.01(h); and
           provided further, that any shortfall in available
           amounts shall be allocated among such Classes in
           proportion to the amount of Accrued Certificate
           Interest that would otherwise be distributable (or
           added to the balance thereof) thereon;

                (ii) to each Class of Pool 2 Senior Certificates
           (other than any Class of Principal Only Certificates),
           any related Unpaid Class Interest Shortfall for such
           Distribution Date; provided, however, that any Unpaid
           Class Interest Shortfall for the Class 2-A7 and Class
           2-A8 Certificates for such Distribution Date shall be
           applied in the manner provided in Section 4.01(h); and
           provided further, that any


                               84
<PAGE>


           shortfall in available amounts shall be allocated
           among such Classes in proportion to the Unpaid Class
           Interest Shortfall for each such Class on such
           Distribution Date;

                (iii) to the Classes of Pool 2 Senior
           Certificates, in reduction of the Class Certificate
           Principal Balances thereof, as set forth in Exhibit
           O-2 hereof, without regard to the use therein of the
           word "approximate" or any variation thereof; provided,
           however, that references to the "Pool 2 Scheduled
           Balances Table" shall mean the Principal Balance
           Schedule and terms defined therein shall have the
           meanings ascribed thereto in Article I hereof;

                (iv) to the Class 2-PO Certificates, any related
           Class PO Deferred Amount for such Distribution Date,
           up to an amount not to exceed the Junior Optimal
           Principal Amount for the Pool 2 Certificates for such
           Distribution Date, until the Class Certificate
           Principal Balance of such Class has been reduced to
           zero; provided, that any such amounts distributed to
           the Class 2-PO Certificates pursuant to this clause
           (iv) shall not reduce the Class Certificate Principal
           Balance thereof;

                (v) to the Class 2-M Certificates, the Accrued
           Certificate Interest thereon for such Distribution
           Date;

                (vi) to the Class 2-M Certificates, any Unpaid
           Class Interest Shortfall therefor on such Distribution
           Date;

                (vii) to the Class 2-M Certificates, in reduction
           of the Class Certificate Principal Balance thereof,
           such Class's Allocable Share of the Junior Optimal
           Principal Amount for the Pool 2 Certificates on such
           Distribution Date;

                (viii) to the Class 2-B1 Certificates, the
           Accrued Certificate Interest thereon for such
           Distribution Date;

                (ix) to the Class 2-B1 Certificates, any Unpaid
           Class Interest Shortfall therefor on such Distribution
           Date;

                (x) to the Class 2-B1 Certificates, in reduction
           of the Class Certificate Principal Balance thereof,
           such Class's Allocable Share of the Junior Optimal
           Principal Amount for the Pool 2 Certificates on such
           Distribution Date;

                (xi) to the Class 2-B2 Certificates, the Accrued
           Certificate Interest thereon for such Distribution
           Date;

                (xii) to the Class 2-B2 Certificates, any Unpaid
           Class Interest Shortfall therefor on such Distribution
           Date;


                               85
<PAGE>


                (xiii) to the Class 2-B2 Certificates, in
           reduction of the Class Certificate Principal Balance
           thereof, such Class's Allocable Share of the Junior
           Optimal Principal Amount for the Pool 2 Certificates
           on such Distribution Date;

                (xiv) to the Class 2-B3 Certificates, the Accrued
           Certificate Interest thereon for such Distribution
           Date;

                (xv) to the Class 2-B3 Certificates, any Unpaid
           Class Interest Shortfall therefor on such Distribution
           Date;

                (xvi) to the Class 2-B3 Certificates, in
           reduction of the Class Certificate Principal Balance
           thereof, such Class's Allocable Share of the Junior
           Optimal Principal Amount for the Pool 2 Certificates
           on such Distribution Date;

                (xvii) to the Class 2-B4 Certificates, the
           Accrued Certificate Interest thereon for such
           Distribution Date;

                (xviii) to the Class 2-B4 Certificates, any
           Unpaid Class Interest Shortfall therefor on such
           Distribution Date;

                (xix) to the Class 2-B4 Certificates, in
           reduction of the Class Certificate Principal Balance
           thereof, such Class's Allocable Share of the Junior
           Optimal Principal Amount for the Pool 2 Certificates
           on such Distribution Date;

                (xx) to the Class 2-B5 Certificates, the Accrued
           Certificate Interest thereon for such Distribution
           Date;

                (xxi) to the Class 2-B5 Certificates, any Unpaid
           Class Interest Shortfall therefor on such Distribution
           Date; and

                (xxii) to the Class 2-B5 Certificates, in
           reduction of the Class Certificate Principal Balance
           thereof, such Class's Allocable Share of the Junior
           Optimal Principal Amount for the Pool 2 Certificates
           on such Distribution Date.

Notwithstanding the foregoing, amounts otherwise distributable
pursuant to clauses (vii), (x), (xiii), (xvi), (xix) and (xxii)
on any Distribution Date shall be reduced, in inverse order of
priority, by any amount distributed pursuant to clause (iv) on
such date, such that such amount distributed pursuant to clause
(iv) on such date shall be applied first to reduce the amount
distributable pursuant to clause (xxii), and then, to the extent
of any excess, applied second, to reduce the amount distributable
pursuant to clause (xix), third, to reduce the amount
distributable pursuant to clause (xvi), fourth, to reduce the
amount distributable pursuant to clause (xiii), fifth, to reduce
the amount distributable pursuant to clause (x) and sixth, to
reduce the amount distributable pursuant to clause (vii).

          (c) On each Distribution Date, the Trustee shall
withdraw the Available Funds in respect of Pool 3 from the Pool 3
Certificate Account and shall make distributions to Holders of


                               86
<PAGE>


the Pool 3 Certificates as of the preceding Record Date in the
following order of priority, to the extent of the remaining
Available Funds in respect of Pool 3;

                (i) to each Class of Pool 3 Senior Certificates
           (other than any Class of Principal Only Certificates),
           the Accrued Certificate Interest thereon for such
           Distribution Date; provided, however, that any
           shortfall in available amounts shall be allocated
           among such Classes in proportion to the amount of
           Accrued Certificate Interest that would otherwise be
           distributable thereon;

                (ii) to each Class of Pool 3 Senior Certificates
           (other than any Class of Principal Only Certificates),
           any related Unpaid Class Interest Shortfall for such
           Distribution Date; provided, however, that any
           shortfall in available amounts shall be allocated
           among such Classes in proportion to the Unpaid Class
           Interest Shortfall for each such Class (or Component)
           on such Distribution Date;

                (iii) to the Classes of Pool 3 Senior
           Certificates in reduction of the Class Certificate
           Principal Balances thereof, as set forth in Exhibit
           O-3 hereto, without regard to the use therein of the
           word "approximate" or any variation thereof and terms
           defined therein shall have the meanings ascribed
           thereto in Article I hereof;

                (iv) to the Class 3-PO Certificates, any related
           Class PO Deferred Amount for such Distribution Date,
           up to an amount not to exceed the Junior Optimal
           Principal Amount for the Pool 3 Certificates for such
           Distribution Date, until the Class Certificate
           Principal Balance of such Class has been reduced to
           zero; provided, that any such amounts distributed to
           the Class 3-PO Certificates pursuant to this clause
           (iv) shall not reduce the Class Certificate Principal
           Balance thereof;

                (v) to the Class 3-M Certificates, the Accrued
           Certificate Interest thereon for such Distribution
           Date;

                (vi) to the Class 3-M Certificates, any Unpaid
           Class Interest Shortfall therefor on such Distribution
           Date;

                (vii) to the Class 3-M Certificates, in reduction
           of the Class Certificate Principal Balance thereof,
           such Class's Allocable Share of the Junior Optimal
           Principal Amount for the Pool 3 Certificates on such
           Distribution Date;

                (viii) to the Class 3-B1 Certificates, the
           Accrued Certificate Interest thereon for such
           Distribution Date;

                (ix) to the Class 3-B1 Certificates, any Unpaid
           Class Interest Shortfall therefor on such Distribution
           Date;


                               87
<PAGE>


                (x) to the Class 3-B1 Certificates, in reduction
           of the Class Certificate Principal Balance thereof,
           such Class's Allocable Share of the Junior Optimal
           Principal Amount for the Pool 3 Certificates on such
           Distribution Date;

                (xi) to the Class 3-B2 Certificates, the Accrued
           Certificate Interest thereon for such Distribution
           Date;

                (xii) to the Class 3-B2 Certificates, any Unpaid
           Class Interest Shortfall therefor on such Distribution
           Date;

                (xiii) to the Class 3-B2 Certificates, in
           reduction of the Class Certificate Principal Balance
           thereof, such Class's Allocable Share of the Junior
           Optimal Principal Amount for the Pool 3 Certificates
           on such Distribution Date;

                (xiv) to the Class 3-B3 Certificates, the Accrued
           Certificate Interest thereon for such Distribution
           Date;

                (xv) to the Class 3-B3 Certificates, any Unpaid
           Class Interest Shortfall therefor on such Distribution
           Date;

                (xvi) to the Class 3-B3 Certificates, in
           reduction of the Class Certificate Principal Balance
           thereof, such Class's Allocable Share of the Junior
           Optimal Principal Amount for the Pool 3 Certificates
           on such Distribution Date;

                (xvii) to the Class 3-B4 Certificates, the
           Accrued Certificate Interest thereon for such
           Distribution Date;

                (xviii) to the Class 3-B4 Certificates, any
           Unpaid Class Interest Shortfall therefor on such
           Distribution Date;

                (xix) to the Class 3-B4 Certificates, in
           reduction of the Class Certificate Principal Balance
           thereof, such Class's Allocable Share of the Junior
           Optimal Principal Amount for the Pool 3 Certificates
           on such Distribution Date;

                (xx) to the Class 3-B5 Certificates, the Accrued
           Certificate Interest thereon for such Distribution
           Date;

                (xxi) to the Class 3-B5 Certificates, any Unpaid
           Class Interest Shortfall therefor on such Distribution
           Date; and

                (xxii) to the Class 3-B5 Certificates, in
           reduction of the Class Certificate Principal Balance
           thereof, such Class's Allocable Share of the Junior
           Optimal Principal Amount for the Pool 3 Certificates
           on such Distribution Date.

Notwithstanding the foregoing, amounts otherwise distributable
pursuant to clauses (vii), (x), (xiii), (xvi), (xix) and (xxii)
on any Distribution Date shall be reduced, in inverse order of
priority, by any amount distributed pursuant to clause (iv) on
such date, such that such amount


                               88
<PAGE>


distributed pursuant to clause (iv) on such date shall be applied
first to reduce the amount distributable pursuant to clause
(xxii), and then, to the extent of any excess, applied second, to
reduce the amount distributable pursuant to clause (xix), third,
to reduce the amount distributable pursuant to clause (xvi),
fourth, to reduce the amount distributable pursuant to clause
(xiii), fifth, to reduce the amount distributable pursuant to
clause (x) and sixth, to reduce the amount distributable pursuant
to clause (vii).

          (d) On each Distribution Date, the Trustee shall
withdraw the Available Funds in respect of Pool 4 from the Pool 4
Certificate Account and shall make distributions to Holders of
the Pool 4 Certificates as of the preceding Record Date in the
following order of priority, to the extent of the remaining
Available Funds in respect of Pool 4;

                (i) to each Class of Pool 4 Senior Certificates
           (other than any Class of Principal Only Certificates),
           the Accrued Certificate Interest thereon for such
           Distribution Date; provided, however, that any
           shortfall in available amounts shall be allocated
           among such Classes in proportion to the amount of
           Accrued Certificate Interest that would otherwise be
           distributable thereon;

                (ii) to each Class of Pool 4 Senior Certificates
           (other than any Class of Principal Only Certificates),
           any related Unpaid Class Interest Shortfall for such
           Distribution Date; provided, however, that any
           shortfall in available amounts shall be allocated
           among such Classes in proportion to the Unpaid Class
           Interest Shortfall for each such Class (or Component)
           on such Distribution Date;

                (iii) to the Classes of Pool 4 Senior
           Certificates in reduction of the Class Certificate
           Principal Balances thereof, as set forth in Exhibit
           O-4 hereto, without regard to the use therein of the
           word "approximate" and any variation thereof and terms
           defined therein shall have the meanings ascribed
           thereto in Article I hereof;

                (iv) to the Class 4-PO Certificates, the Class
           4-PO Principal Distribution Amount for such
           Distribution Date, until the Class Certificate
           Principal Balance thereof has been reduced to zero;

                (v) to the Class 4-PO Certificates, any related
           Class PO Deferred Amount for such Distribution Date,
           up to an amount not to exceed the Junior Optimal
           Principal Amount for the Pool 4 Certificates for such
           Distribution Date, until the Class Certificate
           Principal Balance of such Class has been reduced to
           zero; provided, that any such amounts distributed to
           the Class 4-PO Certificates pursuant to this clause
           (iv) shall not reduce the Class Certificate Principal
           Balance thereof;

                (vi) to the Class 4-M Certificates, the Accrued
           Certificate Interest thereon for such Distribution
           Date;

                (vii) to the Class 4-M Certificates, any Unpaid
           Class Interest Shortfall therefor on such Distribution
           Date;


                               89
<PAGE>


                (viii) to the Class 4-M Certificates, in
           reduction of the Class Certificate Principal Balance
           thereof, such Class's Allocable Share of the Junior
           Optimal Principal Amount for the Pool 4 Certificates
           on such Distribution Date;

                (ix) to the Class 4-B1 Certificates, the Accrued
           Certificate Interest thereon for such Distribution
           Date;

                (x) to the Class 4-B1 Certificates, any Unpaid
           Class Interest Shortfall therefor on such Distribution
           Date;

                (xi) to the Class 4-B1 Certificates, in reduction
           of the Class Certificate Principal Balance thereof,
           such Class's Allocable Share of the Junior Optimal
           Principal Amount for the Pool 4 Certificates on such
           Distribution Date;

                (xii) to the Class 4-B2 Certificates, the Accrued
           Certificate Interest thereon for such Distribution
           Date;

                (xiii) to the Class 4-B2 Certificates, any Unpaid
           Class Interest Shortfall therefor on such Distribution
           Date;

                (xiv) to the Class 4-B2 Certificates, in
           reduction of the Class Certificate Principal Balance
           thereof, such Class's Allocable Share of the Junior
           Optimal Principal Amount for the Pool 4 Certificates
           on such Distribution Date;

                (xv) to the Class 4-B3 Certificates, the Accrued
           Certificate Interest thereon for such Distribution
           Date;

                (xvi) to the Class 4-B3 Certificates, any Unpaid
           Class Interest Shortfall therefor on such Distribution
           Date;

                (xvii) to the Class 4-B3 Certificates, in
           reduction of the Class Certificate Principal Balance
           thereof, such Class's Allocable Share of the Junior
           Optimal Principal Amount for the Pool 4 Certificates
           on such Distribution Date;

                (xviii) to the Class 4-B4 Certificates, the
           Accrued Certificate Interest thereon for such
           Distribution Date;

                (xix) to the Class 4-B4 Certificates, any Unpaid
           Class Interest Shortfall therefor on such Distribution
           Date;

                (xx) to the Class 4-B4 Certificates, in reduction
           of the Class Certificate Principal Balance thereof,
           such Class's Allocable Share of the Junior Optimal
           Principal Amount for the Pool 4 Certificates on such
           Distribution Date;

                (xxi) to the Class 4-B5 Certificates, the Accrued
           Certificate Interest thereon for such Distribution
           Date;


                               90
<PAGE>


                (xxii) to the Class 4-B5 Certificates, any Unpaid
           Class Interest Shortfall therefor on such Distribution
           Date; and

                (xxiii) to the Class 4-B5 Certificates, in
           reduction of the Class Certificate Principal Balance
           thereof, such Class's Allocable Share of the Junior
           Optimal Principal Amount for the Pool 4 Certificates
           on such Distribution Date.

Notwithstanding the foregoing, amounts otherwise distributable
pursuant to clauses (vii), (x), (xiii), (xvi), (xix) and (xxii)
on any Distribution Date shall be reduced, in inverse order of
priority, by any amount distributed pursuant to clause (iv) on
such date, such that such amount distributed pursuant to clause
(iv) on such date shall be applied first to reduce the amount
distributable pursuant to clause (xxii), and then, to the extent
of any excess, applied second, to reduce the amount distributable
pursuant to clause (xix), third, to reduce the amount
distributable pursuant to clause (xvi), fourth, to reduce the
amount distributable pursuant to clause (xiii), fifth, to reduce
the amount distributable pursuant to clause (x) and sixth, to
reduce the amount distributable pursuant to clause (vii).

          (e) On each Distribution Date, the Trustee shall
distribute to the holder of the Class 1-R Certificate, any
remaining amounts in the Upper Tier REMIC in respect of Pool 1,
to the holder of the Class 2-R Certificate, any remaining amounts
in the Upper Tier REMIC in respect of Pool 2, to the holder of
the Class 3-R Certificate, any remaining Available Funds in
respect of Pool 3, and to the holder of the Class 4-R
Certificate, any remaining Available Funds in respect of Pool 4,
in each case, for such Distribution Date after application of all
amounts described in clauses (a), (b), (c) and (d) of this
Section 4.01, as applicable, together with any Unanticipated
Recoveries in respect of Pool 1, in the case of the Class 1-R
Certificates, Pool 2, in the case of the Class 2-R Certificates,
Pool 3, in the case of the Class 3-R Certificates, and Pool 4, in
the case of the Class 4-R Certificates, received by the Company
in the calendar month preceding the month of such Distribution
Date and not distributed on such Distribution Date to the holders
of outstanding Certificates of any other related Class pursuant
to Section 4.01(i). Any distributions pursuant to this clause (e)
shall not reduce the Class Certificate Principal Balance of the
related Residual Certificates.

          (f) If on any Distribution Date the Class Certificate
Principal Balances of the Pool 1 Junior Certificates have each
been reduced to zero, the amount distributable to the Pool 1
Senior Certificates (other than the Class 1-PO Certificates)
pursuant to Section 4.01(a)(iii) for such Distribution Date and
each succeeding Distribution Date shall be allocated among such
Classes of Pool 1 Senior Certificates, pro rata, on the basis of
their respective Class Certificate Principal Balances immediately
prior to such Distribution Date, regardless of the priorities and
amounts set forth in Section 4.01(a)(iii).

           If on any Distribution Date the Class Certificate
Principal Balances of the Pool 2 Junior Certificates have each
been reduced to zero, the amount distributable to the Pool 2
Senior Certificates (other than the Class 2-PO Certificates)
pursuant to Section 4.01(b)(iii) for such Distribution Date and
each succeeding Distribution Date shall be allocated among such
Classes of Pool 2 Senior Certificates, pro rata, on the basis of
their respective Class Certificate Principal


                               91
<PAGE>


Balances immediately prior to such Distribution Date, regardless
of the priorities and amounts set forth in Section 4.01(b)(iii).

           If on any Distribution Date the Class Certificate
Principal Balances of the Pool 3 Junior Certificates have each
been reduced to zero, the amount distributable to the Pool 3
Senior Certificates (other than the Class 3-PO Certificates)
pursuant to Section 4.01(c)(iii) for such Distribution Date and
each succeeding Distribution Date shall be allocated among such
Classes of Pool 3 Senior Certificates, pro rata, on the basis of
their respective Class Certificate Principal Balances immediately
prior to such Distribution Date, regardless of the priorities and
amounts set forth in Section 4.01(c)(iii).

           If on any Distribution Date the Class Certificate
Principal Balances of the Pool 4 Junior Certificates have each
been reduced to zero, the amount distributable to the Pool 4
Senior Certificates (other than the Class 4-PO Certificates)
pursuant to Section 4.01(d)(iii) for such Distribution Date and
each succeeding Distribution Date shall be allocated among such
Classes of Pool 4 Senior Certificates, pro rata, on the basis of
their respective Class Certificate Principal Balances immediately
prior to such Distribution Date, regardless of the priorities and
amounts set forth in Section 4.01(d)(iii).

          (g) If on any Distribution Date (i) the Class
Certificate Principal Balance of a Class of Class M Certificates
or any Class of Class B Certificates for which the related
Prepayment Distribution Trigger was satisfied on such
Distribution Date is reduced to zero and (ii) amounts
distributable pursuant to clauses (ii), (iv) and (v) of the
Junior Optimal Principal Amount for the related Certificate Group
remain undistributed on such Distribution Date after all amounts
otherwise distributable on such date pursuant to clauses (iv)
through (xxii) of Section 4.01(a), in the case of the Pool 1
Certificates, Section 4.01(b), in the case of the Pool 2
Certificates, Section 4.01(c), in the case of the Pool 3
Certificates, or Section 4.01(d), in the case of the Pool 4
Certificates, have been distributed, such amounts shall be
distributed on such Distribution Date to the remaining Classes of
Junior Certificates of such Certificate Group in order of
priority, such that no such distribution shall be made to any
Class of Junior Certificates while a prior such Class of the
related Certificate Group is outstanding.

          (h) (i) On each Distribution Date through the Accretion
Termination Date with respect to the Class 1-A10 Certificates,
amounts allocable to the Class 1-A10 Certificates pursuant to
clauses (a)(i) and (a)(ii) of this Section 4.01 shall not be
distributable to the Class 1-A10 Certificates pursuant to such
clauses but shall instead be (A) added to the Class Certificate
Principal Balance thereof to the extent of the related Accrual
Amount for such Distribution Date, and (B) distributed to, and in
reduction of Certificate Principal Balances of, the following
Classes of Certificates, before any distributions are made
pursuant to Section 4.01(a)(iii), in the following order of
priority:

                  first, pro rata to the Class 1-A8 and Class
              1-A9 Certificates, up to an amount necessary to
              reduce the aggregate Class Certificate Principal
              Balance of such Classes to the Aggregate Pool 1 TAC
              Balance for such Distribution Date; and


                               92
<PAGE>


                  second, to the Class 1-A10 Certificates, until
              the Class Certificate Principal Balance thereof has
              been reduced to zero.

On each Distribution Date occurring after the Accretion
Termination Date with respect to the Class 1-A10 Certificates,
amounts allocable to the Class 1-A10 Certificates pursuant to
clauses (a)(i) and (a)(ii) of this Section 4.01 shall be
distributable on such Distribution Date pursuant to such clauses
to Holders of the Class 1-A10 Certificates as Accrued Certificate
Interest.

                     (ii) On each Distribution Date through the
                Accretion Termination Date with respect to the
                Class 1-A14 Certificates, amounts allocable to
                the Class 1-A14 Certificates pursuant to clauses
                (a)(i) and (a)(ii) of this Section 4.01 shall not
                be distributable to the Class 1-A14 Certificates
                pursuant to such clauses but shall instead be (A)
                added to the Class Certificate Principal Balance
                thereof to the extent of the related Accrual
                Amount for such Distribution Date, and (B)
                distributed to, and in reduction of Certificate
                Principal Balances of, the following Classes of
                Certificates, before any distributions are made
                pursuant to Section 4.01(a)(iii), in the
                following order of priority:

                  first, to the Class 1-A13 Certificates, up to
              an amount necessary to reduce the Class Certificate
              Principal Balance of such Class to the Class 1- A13
              Scheduled Balance for such Distribution Date; and

                  second, to the Class 1-A14 Certificates, until
              the Class Certificate Principal Balance thereof has
              been reduced to zero.

On each Distribution Date occurring after the Accretion
Termination Date with respect to the Class 1-A14 Certificates,
amounts allocable to the Class 1-A14 Certificates pursuant to
clauses (a)(i) and (a)(ii) of this Section 4.01 shall be
distributable on such Distribution Date pursuant to such clauses
to Holders of the Class 1-A14 Certificates as Accrued Certificate
Interest.

                     (iii) On each Distribution Date through the
                Accretion Termination Date with respect to the
                Class 2-A7 and Class 2-A8 Certificates, amounts
                allocable to the Class 2-A7 and Class 2-A8
                Certificates pursuant to clauses (b)(i) and
                (b)(ii) of this Section 4.01 shall not be
                distributable to the Class 2-A7 and Class 2-A8
                Certificates pursuant to such clauses but shall
                instead be (A) added to the respective Class
                Certificate Principal Balance thereof to the
                extent of the related Accrual Amount for such
                Distribution Date, and (B) distributed to, and in
                reduction of the Certificate Principal Balances
                of, the following Classes of Certificates, before
                any distribution are made pursuant to Section
                4.01(b)(iii), in the following order of priority:

                  first, pro rata to the Class 2-A4, Class 2-A5
              and Class 2-A6 Certificates, up to the amount
              necessary to reduce the respective Class


                               93
<PAGE>


              Certificate Principal Balances of such Classes to
              their respective TAC Balances for such Distribution
              Date;

                  second, to the Class 2-A7 Certificates, in
              reduction of the Class Certificate Principal
              Balance thereof, until the Class Certificate
              Principal
              Balance thereof has been reduced to zero;

                  third, pro rata to the Class 2-A4, Class 2-A5
              and Class 2-A6 Certificates, without regard to
              their respective TAC Balances, until the Class
              Certificate Principal Balances thereof have each
              been reduced to zero; and

                  fourth, to the Class 2-A8 Certificates, until
              the Class Certificate Principal Balance thereof has
              been reduced to zero.

On each Distribution Date occurring after the Accretion
Termination Date with respect to the Class 2-A7 and Class 2-A8
Certificates, amounts allocable to the Class 2-A7 and Class 2-A8
Certificates pursuant to clauses (b)(i) and (b)(ii) of this
Section 4.01 shall be distributable on such Distribution Date
pursuant to such clauses to Holders of the Class 2-A7 and Class
2-A8 Certificates as Accrued Certificate Interest.

          (i) In the event that in any calendar month the Company
recovers an amount (an "Unanticipated Recovery") in respect of
principal of a Mortgage Loan which had previously been allocated
as a Realized Loss to any Class of Certificates pursuant to
Section 4.03, on the Distribution Date in the next succeeding
calendar month the Trustee shall withdraw from the related
Certificate Account and distribute to the holders of each
outstanding Class to which such Realized Loss had previously been
allocated its share (determined as described in the succeeding
paragraph) of such Unanticipated Recovery in an amount not to
exceed the amount of such Realized Loss previously allocated to
such Class. When the Class Certificate Principal Balance of a
Class of Certificates has been reduced to zero, the holders of
such Class shall not be entitled to any share of an Unanticipated
Recovery, and such Unanticipated Recovery shall be allocated
among all outstanding Classes of Certificates of the related
Certificate Group entitled thereto in accordance with the
preceding sentence, subject to the remainder of this subsection
(i). In the event that (i) any Unanticipated Recovery remains
undistributed in accordance with the preceding sentence or (ii)
the amount of an Unanticipated Recovery exceeds the amount of the
Realized Loss previously allocated to any outstanding Classes
with respect to the related Mortgage Loan, on the applicable
Distribution Date the Trustee shall distribute to the holders of
all outstanding Classes of the Certificates of the related
Certificate Group to which Realized Losses had previously been
allocated and not reimbursed their pro rata share (determined as
described below) of such excess in an amount not to exceed the
aggregate amount of any Realized Loss previously allocated to
such Class with respect to any other Mortgage Loan that has not
been recovered in accordance with this Section 4.01(i). Any
distributions made pursuant to this Section 4.01(i) shall not
reduce the Class Certificate Principal Balance of the related
Certificate.

           For purposes of the preceding paragraph, the share of
an Unanticipated Recovery allocable to any Class of Certificates
with respect to a Mortgage Loan shall be (i) with respect to


                               94
<PAGE>


a Class of Class PO Certificates, based on the applicable PO
Percentage of the principal portion of the Realized Loss
previously allocated thereto with respect to such Mortgage Loan
(or all Mortgage Loans for purposes of the next to last sentence
of the preceding paragraph), and (ii) with respect to any other
Class of Certificates, based on its pro rata share (in proportion
to the Class Certificate Principal Balances thereof with respect
to such Distribution Date) of the applicable Non-PO Percentage of
the principal portion of any such Realized Loss previously
allocated with respect to such Mortgage Loan (or Loans);
provided, however, that (i) the share of an Unanticipated
Recovery allocable to a Class PO Certificate with respect to any
Mortgage Loan (or Loans) shall be reduced by the aggregate amount
previously distributed to such Class on account of the applicable
Class PO Deferred Amount in respect of such Mortgage Loan (or
Loans) and (ii) the amount by which the distributions to the
Class PO Certificates have been so reduced shall be distributed
to the Classes of Certificates of the related Certificate Group
described in clause (ii) of the preceding paragraph in the same
proportion as described in such clause (ii). For purposes of the
preceding sentence, any Class PO Deferred Amount distributed to a
Class PO Certificate on previous Distribution Dates shall be
deemed to have been allocated in respect of the Mortgage Loans as
to which the applicable PO Percentage of the principal portion of
Realized Losses has previously been allocated to such Class on a
pro rata basis (based on the amount of Realized Losses so
allocated).

     Section 4.02. Method of Distribution. (a) All distributions
with respect to each Class of Certificates on each Distribution
Date shall be made pro rata among the outstanding Certificates of
such Class, based on the Percentage Interest in such Class
represented by each Certificate. Payments to the
Certificateholders on each Distribution Date will be made by the
Trustee to the Certificateholders of record on the related Record
Date (other than as provided in Section 9.01 respecting the final
distribution) by check or money order mailed to a
Certificateholder at the address appearing in the Certificate
Register, or upon written request by such Certificateholder to
the Trustee made not later than the applicable Record Date, by
wire transfer to a U.S. depository institution acceptable to the
Trustee, or by such other means of payment as such
Certificateholder and the Trustee shall agree.

          (b) Each distribution with respect to a Book-Entry
Certificate shall be paid to the Depository, which shall credit
the amount of such distribution to the accounts of its Depository
Participants in accordance with its normal procedures. Each
Depository Participant shall be responsible for disbursing such
distribution to the Certificate Owners that it represents and to
each Financial Intermediary for which it acts as agent. Each
Financial Intermediary shall be responsible for disbursing funds
to the Certificate Owners that it represents. All such credits
and disbursements with respect to a Book-Entry Certificate are to
be made by the Depository and the Depository Participants in
accordance with the provisions of the applicable Certificates.
Neither the Trustee nor the Company shall have any responsibility
therefor except as otherwise provided by applicable law.

          (c) The Trustee shall withhold or cause to be withheld
such amounts as it reasonably determines are required by the Code
(giving full effect to any exemptions from withholding and
related certifications required to be furnished by
Certificateholders or Certificate Owners and any reductions to
withholding by virtue of any bilateral tax treaties and any


                               95
<PAGE>


applicable certification required to be furnished by
Certificateholders or Certificate Owners with respect thereto)
from distributions to be made to Non-U.S. Persons. If the Trustee
reasonably determines that a more accurate determination of the
amount required to be withheld for a distribution can be made
within a reasonable period after the scheduled date for such
distribution, it may hold such distribution in trust for a holder
of a Residual Certificate until such determination can be made.
For the purposes of this paragraph, a "Non-U.S. Person" is (i) an
individual other than a citizen or resident of the United States,
(ii) a partnership, corporation or entity treated as a
partnership or corporation for U.S. federal income tax purposes
not formed under the laws of the United States, any state thereof
or the District of Columbia (unless, in the case of a
partnership, Treasury regulations provide otherwise), (iii) any
estate, the income of which is not subject to U.S. federal income
taxation, regardless of source, and (iv) any trust, other than a
trust that a court within the United States is able to exercise
primary supervision over the administration of the trust and one
or more U.S. Persons have the authority to control all
substantial decisions of the trust.

     Section 4.03. Allocation of Losses. (a) On or prior to each
Determination Date, the Company shall determine the amount of any
Realized Loss in respect of each Mortgage Loan in each Mortgage
Pool that occurred during the immediately preceding calendar
month.

          (b) With respect to any Distribution Date, the
principal portion of each Realized Loss (other than any Excess
Loss) in respect of Pool 1 shall be allocated as follows:

                (i) the applicable PO Percentage of the principal
           portion of any such Realized Loss shall be allocated
           to the Class 1-PO Certificates until the Class
           Certificate Principal Balance thereof has been reduced
           to zero; and

                (ii) the applicable Non-PO Percentage of the
           principal portion of any such Realized Loss shall be
           allocated in the following order of priority:

                first, to the Class 1-B5 Certificates until the
           Class Certificate Principal Balance thereof has been
           reduced to zero;

                second, to the Class 1-B4 Certificates until the
           Class Certificate Principal Balance thereof has been
           reduced to zero;

                third, to the Class 1-B3 Certificates until the
           Class Certificate Principal Balance thereof has been
           reduced to zero;

                fourth, to the Class 1-B2 Certificates until the
           Class Certificate Principal Balance thereof has been
           reduced to zero;

                fifth, to the Class 1-B1 Certificates until the
           Class Certificate Principal Balance thereof has been
           reduced to zero;


                               96
<PAGE>


                sixth, to the Class 1-M Certificates until the
           Class Certificate Principal Balance thereof has been
           reduced to zero; and

                seventh, to the Classes of Pool 1 Senior
           Certificates other than the Class 1-PO Certificates,
           pro rata, in accordance with their Class Certificate
           Principal Balances; provided, that any such loss
           allocated to any Class of Accrual Certificates (and
           any Accrual Component) shall be allocated (subject to
           Section 4.03(d)) on the basis of the lesser of (x) the
           Class Certificate Principal Balance (or Component
           Principal Balance) thereof immediately prior to the
           applicable Distribution Date and (y) the Class
           Certificate Principal Balance (or Component Principal
           Balance) thereof on the Closing Date (as reduced by
           any Realized Losses previously allocated thereto); and
           provided, further, that all such losses other than
           Non-Credit Losses, that would otherwise be allocable
           to the Class 1-A8 Certificates shall be allocable,
           first, to the Class 1-A17 Certificates until the Class
           Certificate Principal Balance thereof has been reduced
           to zero, and, second, to the Class 1-A8 Certificates.

           With respect to any Distribution Date, the principal
portion of each Realized Loss (other than any Excess Loss) in
respect of Pool 2 shall be allocated as follows:

           (i) the applicable PO Percentage of the principal
      portion of any such Realized Loss shall be allocated to the
      Class 2-PO Certificates until the Class Certificate
      Principal Balance of such Class has been reduced to zero;
      and

           (ii) the applicable Non-PO Percentage of the principal
      portion of any such Realized Loss shall be allocated in the
      following order of priority:

                first, to the Class 2-B5 Certificates until the
           Class Certificate Principal Balance thereof has been
           reduced to zero;

                second, to the Class 2-B4 Certificates until the
           Class Certificate Principal Balance thereof has been
           reduced to zero;

                third, to the Class 2-B3 Certificates until the
           Class Certificate Principal Balance thereof has been
           reduced to zero;

                fourth, to the Class 2-B2 Certificates until the
           Class Certificate Principal Balance thereof has been
           reduced to zero;

                fifth, to the Class 2-B1 Certificates until the
           Class Certificate Principal Balance thereof has been
           reduced to zero;

                sixth, to the Class 2-M Certificates until the
           Class Certificate Principal Balance thereof has been
           reduced to zero; and


                               97
<PAGE>


                seventh, to the Classes of Pool 2 Senior
           Certificates other than the Class 2-PO Certificates,
           pro rata, in accordance with their Class Certificate
           Principal Balances; provided, that any such loss
           allocated to any Class of Accrual Certificates (and
           any Accrual Component) shall be allocated (subject to
           Section 4.03(d)) on the basis of the lesser of (x) the
           Class Certificate Principal Balance (or Component
           Principal Balance) thereof immediately prior to the
           applicable Distribution Date and (y) the Class
           Certificate Principal Balance (or Component Principal
           Balance) thereof on the Closing Date (as reduced by
           any Realized Losses previously allocated thereto).

           With respect to any Distribution Date, the principal
portion of each Realized Loss (other than any Excess Loss) in
respect of Pool 3 shall be allocated as follows:

           (i) the applicable PO Percentage of the principal
      portion of any such Realized Loss shall be allocated to the
      Class 3-PO Certificates until the Class Certificate
      Principal Balance of such Class has been reduced to zero;
      and

           (ii) the applicable Non-PO Percentage of the principal
      portion of any such Realized Loss shall be allocated in the
      following order of priority:

                first, to the Class 3-B5 Certificates until the
           Class Certificate Principal Balance thereof has been
           reduced to zero;

                second, to the Class 3-B4 Certificates until the
           Class Certificate Principal Balance thereof has been
           reduced to zero;

                third, to the Class 3-B3 Certificates until the
           Class Certificate Principal Balance thereof has been
           reduced to zero;

                fourth, to the Class 3-B2 Certificates until the
           Class Certificate Principal Balance thereof has been
           reduced to zero;

                fifth, to the Class 3-B1 Certificates until the
           Class Certificate Principal Balance thereof has been
           reduced to zero;

                sixth, to the Class 3-M Certificates until the
           Class Certificate Principal Balance thereof has been
           reduced to zero; and

                seventh, to the Classes of Pool 3 Senior
           Certificates other than the Class 3-PO Certificates,
           pro rata, in accordance with their Class Certificate
           Principal Balances; provided, that any such loss
           allocated to any Class of Accrual Certificates (and
           any Accrual Component) shall be allocated (subject to
           Section 4.03(d)) on the basis of the lesser of (x) the
           Class Certificate Principal Balance (or Component


                               98
<PAGE>


           Principal Balance) thereof immediately prior to the
           applicable Distribution Date and (y) the Class
           Certificate Principal Balance (or Component Principal
           Balance) thereof on the Closing Date (as reduced by
           any Realized Losses previously allocated thereto).

           With respect to any Distribution Date, the principal
portion of each Realized Loss (other than any Excess Loss) in
respect of Pool 4 shall be allocated as follows:

      (i) the applicable PO Percentage of the principal portion
      of any such Realized Loss shall be allocated to the Class
      4-PO Certificates until the Class Certificate Principal
      Balance of such Class has been reduced to zero; and

           (ii) the applicable Non-PO Percentage of the principal
      portion of any such Realized Loss shall be allocated in the
      following order of priority:

                first, to the Class 4-B5 Certificates until the
           Class Certificate Principal Balance thereof has been
           reduced to zero;

                second, to the Class 4-B4 Certificates until the
           Class Certificate Principal Balance thereof has been
           reduced to zero;

                third, to the Class 4-B3 Certificates until the
           Class Certificate Principal Balance thereof has been
           reduced to zero;

                fourth, to the Class 4-B2 Certificates until the
           Class Certificate Principal Balance thereof has been
           reduced to zero;

                fifth, to the Class 4-B1 Certificates until the
           Class Certificate Principal Balance thereof has been
           reduced to zero;

                sixth, to the Class 4-M Certificates until the
           Class Certificate Principal Balance thereof has been
           reduced to zero; and

                seventh, to the Classes of Pool 4 Senior
           Certificates other than the Class 4-PO Certificates,
           pro rata, in accordance with their Class Certificate
           Principal Balances; provided, that any such loss
           allocated to any Class of Accrual Certificates (and
           any Accrual Component) shall be allocated (subject to
           Section 4.03(d)) on the basis of the lesser of (x) the
           Class Certificate Principal Balance (or Component
           Principal Balance) thereof immediately prior to the
           applicable Distribution Date and (y) the Class
           Certificate Principal Balance (or Component Principal
           Balance) thereof on the Closing Date (as reduced by
           any Realized Losses previously allocated thereto).

          (c) With respect to any Distribution Date, the
principal portion of any Excess Loss in respect of a Mortgage
Pool (other than Excess Bankruptcy Losses attributable to Debt
Service Reductions) shall be allocated as follows: (1) the
applicable PO Percentage of any such loss shall be allocated to
the Class 1-PO Certificates, in the case of Pool 1, to the Class
2-PO Certificates, in the case of Pool 2, to the Class 3-PO
Certificates, in the case of Pool 3, and to the


                               99
<PAGE>


Class 4-PO Certificates, in the case of Pool 4, and (2) the
applicable Non-PO Percentage of any such loss shall be allocated
to each Class of Pool 1 Certificates other than the Class 1-PO
Certificates, in the case of Pool 1, to each Class of Pool 2
Certificates other than the Class 2-PO Certificates, in the case
of Pool 2, to each Class of Pool 3 Certificates other than the
Class 3-PO Certificates, in the case of Pool 3, and to each Class
of Pool 4 Certificates other than the Class 4-PO Certificates, in
the case of Pool 4, pro rata, based on the respective Class
CertificatePrincipal Balances thereof; provided, that any such
loss allocated to any Class of Accrual Certificates (and any
Accrual Component) shall be allocated (subject to Section
4.03(d)) on the basis of the lesser of (x) the Class Certificate
Principal Balance (or Component Principal Balance) thereof
immediately prior to the applicable Distribution Date and (y) the
Class Certificate Principal Balance (or Component Principal
Balance) thereof on the Closing Date (as reduced by any Realized
Losses previously allocated thereto).

          (d) Any Realized Losses allocated to a Class of
Certificates pursuant to Section 4.03(b) or (c) shall be
allocated among the Certificates of such Class in proportion to
their respective Certificate Principal Balances. In addition, any
Realized Losses allocated to any Class of Component Certificates
on a Distribution Date shall be allocated in reduction of the
Component Principal Balances of the related Components (other
than any Notional Component) in proportion to their respective
Component Principal Balances immediately prior to such
Distribution Date. Any allocation of Realized Losses pursuant to
this paragraph (d) shall be accomplished by reducing the
Certificate Principal Balance (or, in the case of any Component,
the Component Principal Balance) of the related Certificates (or
Components) on the related Distribution Date in accordance with
Section 4.03(e).

          (e) Realized Losses allocated in accordance with this
Section 4.03 shall be allocated on the Distribution Date in the
month following the month in which such loss was incurred and, in
the case of the principal portion thereof, after giving effect to
distributions made on such Distribution Date, except that the
aggregate amount of Realized Losses in respect of Pool 1 to be
allocated to the Class 1-PO Certificates on such Distribution
Date will be taken into account in determining distributions in
respect of any related Class PO Deferred Amount for such date,
the aggregate amount of Realized Losses in respect of Pool 2 to
be allocated to the Class 2-PO Certificates on such Distribution
Date will be taken into account in determining distributions in
respect of any related Class PO Deferred Amount for such date,
the aggregate amount of Realized Losses in respect of Pool 3 to
be allocated to the Class 3-PO Certificates on such Distribution
Date will be taken into account in determining distributions in
respect of any related Class PO Deferred Amount for such date,
and the aggregate amount of Realized Losses in respect of Pool 4
to be allocated to the Class 4-PO Certificates on such
Distribution Date will be taken into account in determining
distributions in respect of any related Class PO Deferred Amount
for such date.

          (f) On each Distribution Date, the Company shall
determine the Subordinate Certificate Writedown Amount, if any,
for each Mortgage Pool. Any such Subordinate Certificate
Writedown Amount shall effect a corresponding reduction in the
Certificate Principal Balance of the Subordinate Certificates of
the related Certificate Group, which reduction shall


                               100
<PAGE>


occur on such Distribution Date after giving effect to
distributions made on such Distribution Date.

          (g) Notwithstanding the foregoing, no such allocation
of the principal portion of any Realized Loss in respect of a
Mortgage Pool shall be made on a Distribution Date to a Class of
Certificates of the related Certificate Group to the extent that
such allocation would result in the reduction of the aggregate
Certificate Principal Balances of all the Certificates as of such
Distribution Date, after giving effect to all distributions and
prior allocations of Realized Losses in respect of such Mortgage
Pool on such date, to an amount less than the aggregate Scheduled
Principal Balance of the Mortgage Loans in the related Mortgage
Pool as of the first day of the month of such Distribution Date,
less any Deficient Valuations occurring on or prior to the
related Bankruptcy Coverage Termination Date (such limitation,
the related "Loss Allocation Limitation").

          (h) Any allocation of a Realized Loss to a Class of
Pool 1 Certificates or a Class of Pool 2 Certificates (or
Component), or of any Subordinate Certificate Writedown Amount to
a Class of Subordinate Certificates in Pool 1 or Pool 2,
respectively, pursuant to this Section 4.03 shall effect a
corresponding allocation thereof to the corresponding Class of
Lower Tier Interest and, in the case of the principal portion of
any such Realized loss and any such Subordinate certificate
Writedown Amount, a corresponding reduction in the related Lower
Tier Balance thereof

     Section 4.04. Monthly Advances; Purchases of Defaulted
Mortgage Loans. (a) The Company shall be required to make Monthly
Advances in the manner and to the extent provided herein. Prior
to the close of business on each Determination Date, the Company
shall determine (i) the amount of the Monthly Advance which it is
required to make on the related Distribution Date and (ii)
whether it has elected to purchase any Defaulted Mortgage Loan or
Loans on such Distribution Date. If the Company so elects to
purchase any Defaulted Mortgage Loans (or is required to purchase
any Mortgage Loan pursuant to Section 2.02 or 2.03(a)), no
Monthly Advance shall be required with respect thereto for the
month in which such purchase occurs. The Company shall include
information as to each of such determinations in the Servicer's
Certificate furnished by it to the Trustee in accordance with
Section 4.06 and shall be obligated to transfer to the related
Certificate Account pursuant to Section 3.02(d) on or before
11:00 a.m. New York time on the Business Day next preceding the
following Distribution Date in next-day funds the respective
amounts applicable to such determinations appearing in such
Servicer's Certificate. Upon receipt by the Trustee of written
notification signed by a Servicing Officer of any such deposit
relating to the purchase by the Company of such a Mortgage Loan,
the Trustee shall release to the Company the related Mortgage
File and shall execute and deliver such instruments of transfer
or assignment, in each case without recourse, as shall be
necessary to vest in the Company any Mortgage Loan released
pursuant hereto.

          (b) In the event that the Company transfers or expects
to transfer less than the Available Funds in respect of a
Mortgage Pool required to be deposited by it pursuant to Section
3.02(d), the Company shall so notify the Trustee no later than
9:00 a.m. on the Business Day


                               101
<PAGE>


preceding the related Distribution Date, and the amount so
transferred, if any, shall be deemed to have been transferred
first pursuant to clause (1) of the definition of Available Funds
for such Mortgage Pool, second pursuant to clause (iii) of the
definition of Available Funds for such Mortgage Pool, and third
pursuant to clause (ii) of the definition of Available Funds for
such Mortgage Pool. Such notice shall specify each Mortgage Loan
delinquent as of the preceding Determination Date. In such event,
the Trustee shall make any Monthly Advance required to be made
hereunder, in the manner and to the extent required; provided,
the Trustee shall not be so obligated if prohibited by applicable
law.

          (c) In the event that the Company is succeeded
hereunder as servicer, the obligation to make Monthly Advances in
the manner and to the extent required by Section 4.04(a) shall be
assumed by the successor servicer (subject to Section 7.02).

     Section 4.05. Statements to Certificateholders. Each month,
at least two Business Days prior to each Distribution Date, the
Company shall deliver to the Trustee for mailing to each
Certificateholder, and the Trustee shall mail to each
Certificateholder on such Distribution Date, a statement (each, a
"Distribution Date Statement") substantially in the form of
Exhibit J hereto, setting forth:

                (i) The amount of such distribution to the
           Certificateholders of each Class (and in respect of
           any Component), other than any Notional Certificates
           (and any Notional Component), allocable to principal,
           separately identifying the aggregate amount of any
           Principal Prepayments included therein (including, for
           this purpose, the Scheduled Principal Balances of all
           Defaulted Mortgage Loans and Defective Mortgage Loans
           purchased pursuant to Section 2.02, 2.03(b) or 3.16,
           respectively, and any amounts deposited pursuant to
           Section 2.03(b) in connection with the substitution of
           any Mortgage Loans pursuant to Section 2.02 or
           2.03(a), the proceeds of which purchases or
           substitutions are being distributed on such
           Distribution Date);

                (ii) The amount of such distribution to the
           Certificateholders of each Class (other than any Class
           of Principal Only Certificates) allocable to interest,
           including any Accrual Amount added to the Class
           Certificate Principal Balance of any Class of Accrual
           Certificates (or the Component Principal Balance of
           any Accrual Component);

                (iii) The amount of servicing compensation paid
           to the Company during the month preceding the month of
           distribution in respect of the Mortgage Loans and such
           other customary information as the Company deems
           necessary or desirable to enable Certificateholders to
           prepare their tax returns;

                (iv) The Pool Scheduled Principal Balance for
           each Mortgage Pool and the aggregate number of the
           Mortgage Loans in each Mortgage Pool on the preceding
           Due Date after giving effect to all distributions
           allocable to principal made on such Distribution Date;


                               102
<PAGE>


                (v) The Class Certificate Principal Balance (or
           Notional Principal Balance) of each Class, the
           Component Principal Balance of each Component and the
           Certificate Principal Balance (or Notional Principal
           Balance) of a Single Certificate of each Class after
           giving effect to (i) all distributions allocable to
           principal (or reductions in the Notional Principal
           Balance, in the case of the Notional Certificates, or
           the addition of any Accrual Amount, in the case of any
           Class of Accrual Certificates or Accrual Component)
           made on such Distribution Date and (ii) the allocation
           of any Realized Losses and any Subordinate Certificate
           Writedown Amount for such Distribution Date;

                (vi) The Pay-out Rate applicable to each Class of
           Certificates;

                (vii) The book value and unpaid principal balance
           of any real estate acquired on behalf of
           Certificateholders through foreclosure, or grant of a
           deed in lieu of foreclosure or otherwise, of any REO
           Mortgage Loan, and the number of the related Mortgage
           Loans, separately identified as to each Mortgage Pool;

                (viii) The aggregate Scheduled Principal Balances
           and number of Mortgage Loans which, as of the close of
           business on the last day of the month preceding the
           related Distribution Date, were (a) delinquent as to a
           total of (x) 30-59 days, (y) 60-89 days and (z) 90
           days or more, and (b) in foreclosure, separately
           identified as to each Mortgage Pool;

                (ix) The Scheduled Principal Balance of any
           Mortgage Loan replaced pursuant to Section 2.03(b);

                (x) The Certificate Interest Rates of any LIBOR
           Certificates and any COFI Certificates applicable to
           the Interest Accrual Period relating to such
           Distribution Date and such Class;

                (xi) The Senior Percentage and Junior Percentage
           for each Certificate Group, the Class 2-A9 Scheduled
           Distribution Percentage, the Class 2-A9 Prepayment
           Distribution Percentage, the Class 2-A9 Percentage,
           the Class 3-A3 Prepayment Distribution Percentage, the
           Class 3-A3 Percentage, the Class 4-A4 Distribution
           Percentage and the Class 4-A4 Percentage for such
           Distribution Date;

                (xii) The Senior Prepayment Percentage and Junior
           Prepayment Percentage for each Certificate Group for
           such Distribution Date; and

                (xiii) The amount of such distribution to the
           Certificateholders of each Class allocable to
           Unanticipated Recoveries.

           In the case of information furnished pursuant to
clauses (i) through (iii) above, the amounts shall be expressed
as a dollar amount per Single Certificate.


                               103
<PAGE>


           In connection with any proposed transfer of a
Certificate that is purported to be made in reliance on Rule 144A
under the Securities Act, the Company shall be responsible for
furnishing such information as may be required thereunder to a
proposed transferee. In furtherance of the Company's obligations
hereunder, the Company hereby instructs the Trustee, at the
Company's expense and on its behalf, and the Trustee agrees, to
promptly make available to the proposed transferee, upon request
of the holder, (i) all statements furnished to Certificateholders
of the related Certificate Group pursuant to this Section 4.05(a)
on previous Distribution Dates, (ii) all certificates furnished
to the Trustee pursuant to Section 4.06 in prior months, (iii)
Officer's Certificates furnished to the Trustee pursuant to
Section 3.12 for the two years preceding such request, (iv)
reports of independent accountants furnished to the Trustee
pursuant to Section 3.13 for the two years preceding such
request, (v) a copy of the Private Placement Memorandum relating
to such Certificate, together with any amendments or supplements
thereto issued by the Company (which copy shall be furnished to
the Trustee by the Company), and (vi) the Company's Current
Report on Form 8-K, dated the Closing Date, relating to the
Mortgage Loans; provided, however, that the Trustee shall in no
event be required to make available such statements or
certificates pursuant to clauses (i) and (ii) above relating to
Distribution Dates occurring more than twenty-four months
preceding the month in which such request was received; provided,
further, however, that notwithstanding the Trustee's agreement as
aforesaid to provide such materials to a proposed transferee, the
Trustee does not assume, and shall not thereby be deemed to have
assumed, any responsibility for compliance by the Company with
Rule 144A (subject to the Trustee's agreement set forth in the
second sentence of this paragraph) and shall be entitled to
include a notice with such statements or certificates to the
effect that such materials have not been prepared or assembled by
the Trustee and that the Trustee assumes no responsibility for
the adequacy, sufficiency or contents thereof. In connection with
any such proposed transfer, the Company shall make available to
the proposed holder, at the request of the related transferor,
such additional information, if any, as may be required to be
delivered pursuant to Rule 144A(d)(4).

     Section 4.06. Servicer's Certificate. Each month, not later
than the second Business Day next preceding each Distribution
Date, the Company shall deliver to the Trustee a completed
Servicer's Certificate.

     Section 4.07. Reports of Foreclosures and Abandonments of
Mortgaged Property. The Trustee (or the Company on behalf of the
Trustee) shall, in each year beginning after 1998, make the
reports of foreclosures and abandonments of any Mortgaged
Property as required by section 6050J of the Code. In order to
facilitate this reporting process, the Company, on or before
January 15th of each year, shall provide to the Trustee reports
relating to each instance occurring during the previous calendar
year in which the Company (i) on behalf of the Trustee acquires
an interest in a Mortgaged Property through foreclosure or other
comparable conversion in full or partial satisfaction of a
Mortgage Loan, or (ii) knows or has reason to know that a
Mortgaged Property has been abandoned. Reports from the Company
shall be in form and substance sufficient to meet the reporting
requirements imposed by section 6050J of the Code.

     Section 4.08. Reduction of Servicing Fees by Compensating
Interest Payments. The aggregate amount of the Base Servicing
Fees subject to retention by the Company as servicer in


                               104
<PAGE>


respect of any Distribution Date and either Mortgage Pool shall
be reduced by the amount of any Compensating Interest Payment for
such Distribution Date and such Mortgage Pool.

     Section 4.09. Surety Bond. (a) If a Required Surety Payment
is payable pursuant to the Surety Bond with respect to any
Pledged Asset Mortgage Loan, the Company shall so notify the
Trustee as soon as reasonably practicable and shall, on behalf of
the Trustee for the benefit of the related Certificateholders,
promptly complete the notice in the form of Attachment 1 to the
Surety Bond and shall promptly submit such notice to the Surety
as a claim for a Required Surety Payment.

          (b) Upon receipt of a Required Surety Payment from the
Surety on behalf of the Certificateholders, the Company shall
promptly credit the Mortgage Loan Payment Record and shall
distribute such Required Surety Payment, or the proceeds thereof,
in accordance with the provisions of Section 4.01.


                           ARTICLE V.

                         THE CERTIFICATES

     Section 5.01. The Certificates. (a) The Certificates shall
be substantially in the forms set forth in Exhibit A hereto, as
applicable, and shall, on original issue, be executed by the
Trustee, not in its individual capacity but solely as Trustee,
and countersigned and delivered by the Trustee to or upon the
order of the Company as provided in Article II.

          (b) The Pool 1 Certificates, the Pool 2 Certificates,
the Pool 3 Certificates and the Pool 4 Certificates shall be
issued in aggregate Initial Certificate Principal Balances of
$400,661,895.62, $200,222,314.36, $176,002,356.26 and
$201,364,346.26, respectively. Such aggregate original principal
balances shall be divided among the Classes having the
designations, Class Certificate Principal Balances, Certificate
Interest Rates and minimum denominations as follows:


                               105
<PAGE>


               Initial Class
               Certificate       Certificate
               Principal         Interest      Minimum
Designation    Balance           Rate          Denominations
- -----------    -------------     -----------   -------------

Pool 1
Class 1-A1    $53,290,000.00       6.50%         $ 25,000
Class 1-A2     39,687,000.00       6.60            25,000
Class 1-A3     43,496,000.00       6.70            25,000
Class 1-A4     33,220,000.00       6.75            25,000
Class 1-A5     13,974,000.00       6.75            25,000
Class 1-A6            (1)          6.75           121,000
Class 1-A7     93,271,000.00       6.75            25,000
Class 1-A8     38,202,219.00        (2)            25,000
Class 1-A9      9,904,279.00        (2)            25,000
Class 1-A10       116,705.00       6.75            25,000
Class 1-A11    28,341,750.00        (2)            25,000
Class 1-A12     9,447,250.00        (2)            25,000
Class 1-A13    20,199,000.00       6.75            25,000
Class 1-A14       625,797.00       6.75            25,000
Class 1-PO        859,424.52       0.00               (3)
Class 1-M       7,412,000.00       6.75           100,000
Class 1-B1      3,205,500.00       6.75           100,000
Class 1-B2      1,803,000.00       6.75           100,000
Class 1-B3      1,603,000.00       6.75           250,000
Class 1-B4        801,000.00       6.75           250,000
Class 1-B5      1,202,871.10       6.75           250,000
Class 1-R              50.00       6.75               100
Class 1-RL             50.00       6.75               100

Pool 2
Class 2-A1    $42,800,000.00       6.60            25,000
Class 2-A2     23,450,000.00       6.55            25,000
Class 2-A3            (4)          6.75           139,000
Class 2-A4     69,660,000.00        (2)            25,000
Class 2-A5     13,416,000.00        (2)            25,000
Class 2-A6      4,644,000.00        (2)            25,000
Class 2-A7      5,361,000.00       6.75            25,000
Class 2-A8        968,000.00       6.75            25,000
Class 2-A9     31,800,000.00       6.75            25,000
Class 2-PO        114,033.61       0.00               (3)
Class 2-M       3,703,000.00       6.75           100,000
Class 2-B1      1,502,000.00       6.75           100,000
Class 2-B2        801,000.00       6.75           100,000
Class 2-B3        801,000.00       6.75           250,000
Class 2-B4        401,000.00       6.75           250,000
Class 2-B5        801,080.75       6.75           250,000
Class 2-R             100.00       6.75               100
Class 2-RL            100.00       6.75               100


                               106
<PAGE>


               Initial Class
               Certificate       Certificate
               Principal         Interest      Minimum
Designation    Balance           Rate          Denominations
- -----------    -------------     -----------   -------------

Pool 3
Class 3-A1    $37,700,000.00       6.50            25,000
Class 3-A2      2,300,000.00       6.50            25,000
Class 3-A3     10,000,000.00       6.50            25,000
Class 3-A4    121,818,119.00       6.50            25,000
Class 3-PO        664,090.01       0.00               (3)
Class 3-M       1,320,017.00       6.50           100,000
Class 3-B1        440,005.00       6.50           100,000
Class 3-B2        440,005.00       6.50           100,000
Class 3-B3        792,010.00       6.50            25,000
Class 3-B4        264,003.00       6.50            25,000
Class 3-B5        264,007.25       6.50            25,000
Class 3-R             100.00       6.50               100

Pool 4
Class 4-A1    $71,750,000.00       6.75            25,000
Class 4-A2     11,149,185.00        (2)            25,000
Class 4-A3      3,716,395.00        (2)            25,000
Class 4-A4     20,140,000.00       6.75            25,000
Class 4-A5     45,100,000.00       6.75            25,000
Class 4-A6     19,500,000.00       6.75            25,000
Class 4-A7      3,125,000.00       7.00             1,000
Class 4-A8      3,125,000.00       6.50             1,000
Class 4-A9      3,300,000.00       6.75             1,000
Class 4-A10     3,100,000.00       7.00             1,000
Class 4-A11     3,100,000.00       6.50             1,000
Class 4-A12     3,750,000.00       6.75             1,000
Class 4-A13     2,124,900.00       6.75             1,000
Class 4-PO        329,191.69       0.00               (3)
Class 4-M       3,725,240.00       6.75           100,000
Class 4-B1      1,610,914.00       6.75           100,000
Class 4-B2        906,139.00       6.75           100,000
Class 4-B3        805,457.00       6.75           250,000
Class 4-B4        402,728.00       6.75           250,000
Class 4-B5        604,096.57       6.75           250,000
Class 4-R             100.00       6.75               100

- -------------------

(1)  The Class 1-A6 Certificates are issued with an initial
     Notional Principal Balance of $3,177,829.00.

(2)  The Certificate Interest Rates of the Class 1-A8, Class
     1-A9, Class 1-A11, Class 1-A12, Class 2-A4, Class 2-A5,
     Class 2-A6, Class 4-A2 and Class 4-A3 Certificates for each
     Interest Accrual Period shall be determined as provided in
     Section 5.01(e).

(3)  Each of the Class PO Certificates will be issued as a single
     certificate evidencing the entire Class Certificate
     Principal Balance of such Class.

(4)  The Class 2-A3 Certificates are issued with an initial
     Notional Principal Balance of $1,645,926.


                               107
<PAGE>



          (c) The Certificates shall be issuable in registered
form only. The Book-Entry Certificates will be evidenced by one
or more certificates, beneficial ownership of which will be held
in the minimum dollar denominations in Certificate Principal
Balance or Notional Principal Balance, as applicable, specified
in Section 5.01(b), and integral multiples of $1,000 in excess
thereof. The Non-Book-Entry Certificates other than the Residual
Certificates shall each be issued in the minimum dollar
denominations in Certificate Principal Balance or Notional
Principal Balance, as applicable, specified in Section 5.01(b),
and integral multiples of $1,000 in excess thereof (and, if
necessary, in the amount of the remaining Class Certificate
Principal Balance or Notional Principal Balance, as applicable,
of each Class, in the case of one Certificate of such Class).
Each Class of Residual Certificates shall be issued as a single
certificate evidencing the entire Class Certificate Principal
Balance of such Class and having a Percentage Interest of 100%.
If necessary, one Certificate of each Class of Book-Entry
Certificates may evidence an additional amount equal to the
remainder of the Class Certificate Principal Balance (or Notional
Principal Balance) of such Class.

          (d) The Certificates shall be executed by manual or
facsimile signature on behalf of the Trustee by an authorized
officer under its seal, which may be in facsimile form and be
imprinted or otherwise reproduced thereon. Certificates bearing
the manual or facsimile signatures of individuals who were, at
the time when such signatures were affixed, authorized to sign on
behalf of the Trustee shall bind the Trustee, notwithstanding
that such individuals or any of them have ceased to be so
authorized prior to the authentication and delivery of such
Certificates or did not hold such offices at the date of such
Certificate. No Certificate shall be entitled to any benefit
under this Agreement, or be valid for any purpose, unless such
Certificate shall have been manually countersigned by the Trustee
substantially in the forms set forth in Exhibit A hereto, and
such countersignature upon any Certificate shall be conclusive
evidence, and the only evidence, that such Certificate has been
duly executed and delivered hereunder. All Certificates issued on
the Closing Date shall be dated the Closing Date; all
Certificates issued thereafter shall be dated the date of their
countersignature.

          (e) During the first Interest Accrual Period, the
Certificate Interest Rate of the Class 1-A8 Certificates shall be
6.156% per annum. For each subsequent Interest Accrual Period,
the Certificate Interest Rate of the Class 1-A8 Certificates
shall be a per annum rate equal to the lesser of (i) 0.50% plus
LIBOR and (ii) 8.50%, subject to a minimum rate of 0.50%. During
the first Interest Accrual Period, the Certificate Interest Rate
of the Class 1-A9 Certificates shall be 9.041143% per annum. For
each subsequent Interest Accrual Period, the Certificate Interest
Rate of the Class 1-A9 Certificates shall be a per annum rate
equal to the lesser of (i) 30.857143% minus the product of
3.857143 and LIBOR, and (ii) 30.857143%, subject to a minimum
rate of 0.00%. During the first Interest Accrual Period, the
Certificate Interest Rate of the Class 1-A11 Certificates shall
be 6.356% per annum. For each subsequent Interest Accrual Period,
the Certificate Interest Rate of the Class 1-A11 Certificates
shall be a per annum rate equal to the lesser of (i) 0.70% plus
LIBOR and (ii) 9%, subject to a minimum rate of 0.70%. During the
first Interest Accrual Period, the Certificate Interest Rate of
the Class 1-A12 Certificates shall be 7.932% per annum. For each
subsequent Interest Accrual Period, the Certificate Interest Rate
of the Class 1-A12 Certificates shall be a per annum rate equal
to the lesser of (i) 24.90% minus the product of 3.0 and LIBOR,
and (ii) 24.90%, subject to a minimum


                               108
<PAGE>


rate of 0.00%. During the first Interest Accrual Period, the
Certificate Interest Rate of the Class 2-A4 Certificates shall be
6.15% per annum. For each subsequent Interest Accrual Period, the
Certificate Interest Rate of the Class 2-A4 Certificates shall be
a per annum rate equal to the lesser of (i) 0.50% plus LIBOR and
(ii) 8.50%, subject to a minimum rate of 0.50%. During the first
Interest Accrual Period, the Certificate Interest Rate of the
Class 2-A5 Certificates shall be 9.60575% per annum. For each
subsequent Interest Accrual Period, the Certificate Interest Rate
of the Class 2-A5 Certificates shall be a per annum rate equal to
the lesser of (i) 38.94230% minus the product of 5.19231 and
LIBOR, and (ii) 38.94230%, subject to a minimum rate of 0.00%.
During the first Interest Accrual Period, the Certificate
Interest Rate of the Class 2-A6 Certificates shall be 7.500% per
annum. For each subsequent Interest Accrual Period, the
Certificate Interest Rate of the Class 2-A6 Certificates shall be
a per annum rate equal to the lesser of (i) 120% minus the
product of 15 and LIBOR, and (ii) 7.50%, subject to a minimum
rate of 0.00%. During the first Interest Accrual Period, the
Certificate Interest Rate of the Class 4-A2 Certificates shall be
6.55625% per annum. For each subsequent Interest Accrual Period,
the Certificate Interest Rate of the Class 4-A2 Certificates
shall be a per annum rate equal to the lesser of (i) 0.90% plus
LIBOR and (ii) 9.00%, subject to a minimum rate of 0.90%. During
the first Interest Accrual Period, the Certificate Interest Rate
of the Class 4-A3 Certificates shall be 7.33125% per annum. For
each subsequent Interest Accrual Period, the Certificate Interest
Rate of the Class 4-A3 Certificates shall be a per annum rate
equal to the lesser of (i) 24.30% minus the product of 3.00 and
LIBOR, and (ii) 24.30%, subject to a minimum rate of 0.00%.

     Section 5.02. Registration of Transfer and Exchange of
Certificates. (a) The Trustee shall cause to be kept at an office
or agency in the city in which the Corporate Trust Office of the
Trustee is located or in the City of New York, New York a
Certificate Register in which, subject to such reasonable
regulations as it may prescribe, the Trustee shall provide for
the registration of Certificates and of transfers and exchanges
of Certificates as herein provided. The Trustee shall initially
serve as Certificate Registrar for the purpose of registering
Certificates and transfers and exchanges of Certificates as
herein provided.

           Subject to Sections 5.02(b) and 5.02(c), upon
surrender for registration of transfer of any Certificate at the
Corporate Trust Office, the Trustee shall execute, authenticate
and deliver, in the name of the designated transferee or
transferees, one or more new Certificates of the same Class in
authorized denominations of a like Percentage Interest.

           At the option of a Certificateholder, Certificates may
be exchanged for other Certificates of authorized denominations
of a like Class and Percentage Interest, upon surrender of the
Certificates to be exchanged at any such office or agency.
Whenever any Certificates are so surrendered for exchange the
Trustee shall execute, countersign and deliver the Certificates
which the Certificateholder making the exchange is entitled to
receive. Every Certificate presented or surrendered for
registration of transfer or exchange shall be accompanied by a
written instrument of transfer in form satisfactory to the
Trustee and the Certificate Registrar duly executed by the Holder
thereof or his attorney duly authorized in writing.

           No service charge shall be made for any registration
of transfer or exchange of Certificates, but the Trustee may
require payment of a sum sufficient to cover any tax or


                               109
<PAGE>


governmental charge that may be imposed in connection with any
transfer or exchange of Certificates.

           All Certificates surrendered for registration of
transfer and exchange shall be canceled and subsequently
destroyed by the Trustee and a certificate of destruction shall
be delivered by the Trustee to the Company.

          (b) No legal or beneficial interest in all or any
portion of the Residual Certificates may be transferred directly
or indirectly to (i) a Disqualified Organization or an agent of a
Disqualified Organization (including a broker, nominee, or
middleman), (ii) an entity that holds REMIC residual securities
as nominee to facilitate the clearance and settlement of such
securities through electronic book-entry changes in accounts of
participating organizations (a "Book-Entry Nominee"), or (iii) an
individual, corporation, partnership or other person unless such
transferee (A) is not a Non-U.S. Person or (B) is a Non-U.S.
Person that holds a Residual Certificate in connection with the
conduct of a trade or business within the United States and has
furnished the transferor and the Trustee with an effective
Internal Revenue Service Form 4224 or (C) is a Non-U.S. Person
that has delivered to both the transferor and the Trustee an
opinion of a nationally recognized tax counsel to the effect that
the transfer of a Residual Certificate to it is in accordance
with the requirements of the Code and the regulations promulgated
thereunder and that such transfer of a Residual Certificate will
not be disregarded for federal income tax purposes (any such
person who is not covered by clause (A), (B) or (C) above being
referred to herein as a "Non-permitted Foreign Holder"), and any
such purported transfer shall be void and have no effect. The
Trustee shall not execute, and shall not authenticate and
deliver, a Residual Certificate in connection with any transfer
thereof unless the transferor shall have provided to the Trustee
an affidavit, substantially in the form attached as Exhibit F
hereto, signed by the transferee, to the effect that the
transferee is not such a Disqualified Organization, an agent
(including a broker, nominee, or middleman) for any entity as to
which the transferee has not received a substantially similar
affidavit, a Book-Entry Nominee or a Non-permitted Foreign
Holder, which affidavit shall contain the consent of the
transferee to any such amendments of this Agreement as may be
required to further effectuate the foregoing restrictions on
transfer of the Residual Certificates to Disqualified
Organizations, Book-Entry Nominees or Non-permitted Foreign
Holders, and an agreement by the Transferee that it will not
transfer a Residual Certificate without providing to the Trustee
an affidavit substantially in the form attached as Exhibit F
hereto and a letter substantially in the form attached as Exhibit
G hereto. Such affidavit shall also contain the statement of the
transferee that (i) it does not have the intention to impede the
assessment or collection of any federal, state or local taxes
legally required to be paid with respect to the Residual
Certificates and (ii) it understands that it may incur tax
liabilities in excess of cash flows generated by a Residual
Certificate and that it intends to pay taxes associated with
holding a Residual Certificate as they become due.

           The affidavit described in the preceding paragraph, if
not executed in connection with the initial issuance of the
Residual Certificates, shall be accompanied by a written
statement in the form attached as Exhibit G hereto, signed by the
transferor, to the effect that as of the time of the transfer,
the transferor has (i) no actual knowledge that the transferee is
a Disqualified Organization, Book-Entry Nominee or Non-permitted
Foreign Holder, (ii) no reason to believe


                               110
<PAGE>


that the transferee has the intention to impede the assessment or
collection of any federal, state or local taxes legally required
to be paid with respect to a Residual Certificate, and (iii)
conducted a reasonable investigation and found that the
transferee had historically paid its debts as they came due and
found no significant evidence to indicate that the transferee
will not continue to pay its debts as they become due. The
Residual Certificates shall bear a legend referring to the
foregoing restrictions contained in this paragraph and the
preceding paragraph.

           Upon notice to the Company that any legal or
beneficial interest in any portion of the Residual Certificates
has been transferred, directly or indirectly, to a Disqualified
Organization or agent thereof (including a broker, nominee, or
middleman) in contravention of the foregoing restrictions, (i)
such transferee shall be deemed to hold such Residual Certificate
in constructive trust for the last transferor who was not a
Disqualified Organization or agent thereof, and such transferor
shall be restored as the owner of such Residual Certificate as
completely as if such transfer had never occurred, provided that
the Company may, but is not required to, recover any
distributions made to such transferee with respect to such
Residual Certificate and return such recovery to the transferor,
and (ii) the Company agrees to furnish to the Internal Revenue
Service and to any transferor of such Residual Certificate or
such agent (within 60 days of the request therefor by the
transferor or agent) such information necessary to the
application of section 860E(e) of the Code as may be required by
the Code, including but not limited to the present value of the
total anticipated excess inclusions with respect to such Residual
Certificate (or portion thereof) for periods after such transfer.
At the election of the Company, the cost to the Company of
computing and furnishing such information may be charged to the
transferor or such agent referred to above; however, the Company
shall in no event be excused from furnishing such information.

           The restrictions on transfers of the Residual
Certificates set forth in the preceding three paragraphs shall
cease to apply to transfers (and the applicable portions of the
legend to the Residual Certificates may be deleted) after
delivery to the Trustee of an Opinion of Counsel to the effect
that the elimination of such restrictions will not cause the
related REMIC established hereunder to fail to qualify as a REMIC
at any time that the Certificates are outstanding.

           No transfer of a Restricted Certificate shall be made
unless such transfer is made pursuant to an effective
registration statement under the Securities Act of 1933, as
amended (the "Act"), and any applicable state securities laws, in
each case as evidenced by an Officer's Certificate, or is exempt
from the registration requirements of the Act and any applicable
state securities laws. In the event of such registration, any
restrictive legends set forth in the form of the relevant
Restricted Certificate in Exhibit A hereto with respect to the
Act and state securities law restrictions shall be removed by the
Trustee upon request of the Holder thereof and automatically upon
exchange or registration of transfer thereof. As a condition to
any transfer that is to be made in reliance upon an exemption
from the Act and such laws of a (i) Class PO Certificate or (ii)
Restricted Junior Certificate to any person other than a QIB (as
certified by the proposed transferee in the form of assignment
attached to the related Certificate), either (x) the Trustee
shall require the transferee to execute an investment letter in
the form substantially as set forth in Exhibit I hereto or in
such other form as may be acceptable to the Trustee, certifying
as to the facts surrounding such transfer, or (y) in lieu of such
investment letter, the Trustee may


                               111
<PAGE>


accept a written Opinion of Counsel (in form and substance
acceptable to the Trustee) that such proposed transfer may be
made pursuant to an exemption from the Act. As an additional
condition to any transfer of a Restricted Certificate, either (i)
the transferor and the transferee shall complete the form of
assignment attached to the Certificate proposed to be
transferred, or (ii) the Trustee shall have received the
above-referenced Opinion of Counsel. The holder of any Restricted
Certificate desiring to effect the transfer thereof to a person
other than a QIB shall, and hereby agrees to, comply with any
applicable conditions set forth in the preceding two sentences
and indemnify the Trustee and the Company against any liability
that may result if the transfer thereof is not so exempt or is
not made in accordance with such federal and state laws. Such
agreement to so indemnify the Trustee and the Company shall
survive the termination of this Agreement. Notwithstanding the
foregoing, no Opinion of Counsel or investment letter shall be
required upon the original issuance of (i) the Restricted Junior
Certificates to the Initial Purchaser (as defined in the related
Private Placement Memorandum) or its nominee and (ii) the Class
PO Certificates to the Company or upon any subsequent transfer of
any Class PO Certificate by the Company, provided that if any
Restricted Junior Certificates are, at the request of the Initial
Purchaser, registered in the name of its nominee, the Initial
Purchaser shall be deemed to acknowledge and agree with the
Company and the Trustee that no transfer of a beneficial interest
in such Certificates will be made without registering such
Certificates in the name of the transferee, which shall be a
Person other than such nominee. Any opinion or letter required
pursuant to this paragraph shall not be at the expense of the
related Trust Fund or the Trustee.

          (c) (i) No transfer of an ERISA-Restricted Certificate
in the form of a Definitive Certificate shall be made to any
Person unless the Trustee has received (A) a certificate
(substantially in the form of Exhibit E or such other form as is
acceptable to the Company and the Trustee) from such transferee
to the effect that such transferee (i) is not a Plan or a Person
that is using the assets of a Plan to acquire such ERISA-
Restricted Certificate or (ii) is an insurance company investing
assets of its general account and the exemptions provided by
Section III(a) of Department of Labor Prohibited Transaction
Class Exemption 95-60, 60 Fed. Reg. 35925 (July 12, 1995) (the
"Exemptions") apply to the transferee's acquisition and holding
of any ERISA-Restricted Certificate or (B) an opinion of counsel
satisfactory to the Trustee and the Company to the effect that
the purchase and holding of such a Certificate will not
constitute or result in the assets of the related Trust Fund
being deemed to be "plan assets" subject to the prohibited
transactions provisions of ERISA or Section 4975 of the Code and
will not subject the Trustee or the Company to any obligation in
addition to those undertaken in the Agreement; provided, however,
that the Trustee will not require such certificate or opinion in
the event that, as a result of a change of law or otherwise,
counsel satisfactory to the Trustee has rendered an opinion to
the effect that the purchase and holding of an ERISA-Restricted
Certificate by a Plan or a Person that is purchasing or holding
such a Certificate with the assets of a Plan will not constitute
or result in a prohibited transaction under ERISA or Section 4975
of the Code. The preparation and delivery of the certificate and
opinions referred to above shall not be an expense of the related
Trust Fund, the Trustee or the Company. Notwithstanding the
foregoing, no opinion or certificate shall be required for the
initial issuance of the ERISA-Restricted Certificates.


                               112
<PAGE>


     (ii) No transfer of a Residual Certificate shall be made to
any Person unless the Trustee has received a certification
(substantially in the form of paragraph 4 of Exhibit F) from such
transferee to the effect that, among other things, such
transferee is not a Plan or a Person that is using the assets of
a Plan to acquire any such Certificate. The preparation and
delivery of such certificate shall not be an expense of the
related Trust Fund, the Trustee or the Company.

          (d) Subject to Section 8.01(i) hereof, the Trustee may
conclusively rely upon any certificate, affidavit or opinion
delivered pursuant to Section 5.02(b) or (c). Any certificate or
affidavit required to be delivered by a transferee under this
Section 5.02 may be executed and delivered in the name of such
transferee by its attorney-in-fact duly authorized in writing in
form and substance satisfactory to the Trustee.

          (e) Except as to any additional Certificate of any
Class of Book-Entry Certificates held in physical certificated
form pursuant to Section 5.02(g) or any Restricted Junior
Certificate of any Class of Book-Entry Certificates that is
transferred to an entity other than a QIB, the Book-Entry
Certificates shall, subject to Section 5.02(f), at all times
remain registered in the name of the Depository or its nominee
and at all times: (i) registration thereof may not be transferred
by the Trustee except to another Depository; (ii) the Depository
shall maintain book-entry records with respect to the Certificate
Owners and with respect to ownership and transfers of such
Certificates; (iii) ownership and transfers of registration of
the Certificates issued in book-entry form on the books of the
Depository shall be governed by applicable rules established by
the Depository and the rights of Certificate Owners with respect
to Book-Entry Certificates shall be governed by applicable law
and agreements between such Certificate Owners and the
Depository, Depository Participants, and indirect participating
firms; (iv) the Depository may collect its usual and customary
fees, charges and expenses from its Depository Participants; (v)
the Trustee shall deal with the Depository, Depository
Participants and indirect participating firms as authorized
representatives of the Certificate Owners of the Certificates
issued in book-entry form for all purposes including the making
of payments due on the Book-Entry Certificates and exercising the
rights of Holders under this Agreement, and requests and
directions for and votes of such representatives shall not be
deemed to be inconsistent if they are made with respect to
different Certificate Owners; (vi) the Trustee may rely and shall
be fully protected in relying upon information furnished by the
Depository with respect to its Depository Participants and
furnished by the Depository Participants with respect to indirect
participating firms and persons shown on the books of such
indirect participating firms as direct or indirect Certificate
Owners; (vii) Certificate Owners shall not be entitled to
certificates for the Book-Entry Certificates and (viii) the
Trustee may establish a reasonable record date in connection with
solicitations of consents from or voting by Certificateholders
and give notice to the Depository of such record date.

           All transfers by Certificate Owners of Book-Entry
Certificates shall be made in accordance with the procedures
established by the Depository Participant or brokerage firm
representing such Certificate Owner. Each Depository Participant
shall only transfer Book-Entry Certificates of Certificate Owners
it represents or of brokerage firms for which it acts as agent in
accordance with the Depository's normal procedures. Except as
provided herein, the Trustee shall have no duty to monitor or
restrict the transfer of Certificates or interests therein, and
shall


                               113
<PAGE>


have no liability for any transfer, including any transfer made
through the book-entry facilities of the Depository or between or
among Depository Participants or Certificate Owners, made in
violation of applicable restrictions set forth herein, except in
the event of the failure of the Trustee to perform its duties and
fulfill its obligations under this Agreement.

          (f) If (x)(i) the Company or the Depository advises the
Trustee in writing that the Depository is no longer willing,
qualified or able to properly discharge its responsibilities as
Depository, and (ii) the Trustee or the Company is unable to
locate a qualified successor, (y) the Company at its option
advises the Trustee in writing that it elects to terminate the
book-entry system through the Depository or (z) after the
occurrence of an Event of Default for a Certificate Group,
Certificate Owners representing not less than 51% of the
aggregate Voting Rights for such Certificate Group allocated to
the Book-Entry Certificates together advise the Trustee and the
Depository through the Depository Participants in writing that
the continuation of a book-entry system through the Depository is
no longer in the best interests of the Certificate Owners, the
Trustee shall notify all Certificate Owners, through the
Depository, of the occurrence of any such event and of the
availability of Definitive Certificates to Certificate Owners
requesting the same. Upon surrender to the Trustee of such
Certificates by the Depository, accompanied by registration
instructions from the Depository for registration, the Trustee
shall issue the Definitive Certificates. Neither the Company nor
the Trustee shall be liable for any delay in delivery of such
instructions and may conclusively rely on, and shall be protected
in relying on, such instructions. Upon the issuance of Definitive
Certificates all references herein to obligations imposed upon or
to be performed by the Depository shall be deemed to be imposed
upon and performed by the Trustee, to the extent applicable with
respect to such Definitive Certificates and the Trustee shall
recognize the Holders of the Definitive Certificates as
Certificateholders hereunder.

          (g) On or prior to the Closing Date, there shall be
delivered to the Depository (or to State Street Bank and Trust
Company acting as custodian for the Depository pursuant to the
Depository's procedures) one certificate for each Class of
Book-Entry Certificates registered in the name of the
Depository's nominee, Cede & Co. The face amount of each such
Certificate shall represent 100% of the initial Class Certificate
Principal Balance thereof, except for such amount that does not
constitute an acceptable denomination to the Depository. An
additional Certificate of each Class of Book-Entry Certificates
may be issued evidencing such remainder and, if so issued, will
be held in physical certificated form by the Holders thereof.
Each Certificate issued in book-entry form shall bear the
following legend:

           "Unless this Certificate is presented by an authorized
representative of The Depository Trust Company, a New York
corporation ("DTC"), to Issuer or its agent for registration of
transfer, exchange, or payment, and any certificate issued is
registered in the name of Cede & Co. or in such other name as
requested by an authorized representative of DTC (and any payment
is made to Cede & Co. or to such other entity as is requested by
an authorized representative of DTC), ANY TRANSFER, PLEDGE OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL inasmuch as the registered owner hereof, Cede & Co., has
an interest herein."


                               114
<PAGE>


     Section 5.03. Mutilated, Destroyed, Lost or Stolen
Certificates. If (a) any mutilated Certificate is surrendered to
the Certificate Registrar, or the Certificate Registrar receives
evidence to its satisfaction of the destruction, loss or theft of
any Certificate and (b) there is delivered to the Company, the
Certificate Registrar and the Trustee such security or indemnity
as may be required by them to save each of them harmless, then,
in the absence of notice to the Certificate Registrar or the
Trustee that such Certificate has been acquired by a bona fide
purchaser, the Trustee shall execute, countersign and deliver, in
exchange for or in lieu of any such mutilated, destroyed, lost or
stolen Certificate, a new Certificate of like tenor, Class and
Percentage Interest. In connection with the issuance of any new
Certificate under this Section 5.03, the Trustee may require the
payment of a sum sufficient to cover any tax or other
governmental charge that may be imposed in relation thereto and
any other expenses (including the fees and expenses of the
Trustee and the Certificate Registrar) connected therewith. Any
duplicate Certificate issued pursuant to this Section 5.03 shall
constitute complete and indefeasible evidence of ownership in the
related Trust Fund, as if originally issued, whether or not the
lost, stolen or destroyed Certificate shall be found at any time.

     Section 5.04. Persons Deemed Owners. Prior to due
presentation of a Certificate for registration of transfer, the
Company, the Trustee, the Certificate Registrar and any agent of
the Company, the Trustee or the Certificate Registrar may treat
the person in whose name any Certificate is registered as the
owner of such Certificate for the purpose of receiving
distributions pursuant to Section 4.01 and for all other purposes
whatsoever, and neither the Company, the Trustee, the Certificate
Registrar nor any agent of the Company, the Trustee or the
Certificate Registrar shall be affected by any notice to the
contrary.

     Section 5.05. Access to List of Certificateholders' Names
and Addresses. The Certificate Registrar will furnish or cause to
be furnished to the Company, within 15 days after receipt by the
Certificate Registrar of request therefor from the Company in
writing, a list, in such form as the Company may reasonably
require, of the names and addresses of the Certificateholders as
of the most recent Record Date for payment of distributions to
Certificateholders. If three or more Certificateholders
(hereinafter referred to as "applicants") apply in writing to the
Trustee, and such application states that the applicants desire
to communicate with other Certificateholders of the related
Certificate Group with respect to their rights under this
Agreement or under the Certificates and is accompanied by a copy
of the communication which such applicants propose to transmit,
then the Trustee shall, within five Business Days after the
receipt of such application, afford such applicants access during
normal business hours to the most recent list of
Certificateholders of the related Certificate Group held by the
Trustee. If such list is as of a date more than 90 days prior to
the date of receipt of such applicants' request, the Trustee
shall promptly request from the Certificate Registrar a current
list as provided above, and shall afford such applicants access
to such list promptly upon receipt. Every Certificateholder, by
receiving and holding a Certificate, agrees with the Certificate
Registrar and the Trustee that neither the Certificate Registrar
nor the Trustee shall be held accountable by reason of the
disclosure of any such information as to the names and addresses
of the Certificateholders hereunder, regardless of the source
from which such information was derived.


                               115
<PAGE>


     Section 5.06. Representation of Certain Certificateholders.
The fiduciary of any Plan which becomes a Holder of a
Certificate, by virtue of its acceptance of such Certificate,
will be deemed to have represented and warranted to the Trustee
and the Company that such Plan is an "accredited investor" as
defined in Rule 501(a)(1) of Regulation D promulgated by the
Securities and Exchange Commission under the Securities Act of
1933.

     Section 5.07. Determination of COFI. (a) If the outstanding
Certificates include any COFI Certificates, then on each COFI
Determination Date the Trustee shall determine the value of COFI
on the basis of the most recently available Information Bulletin
referred to in the definition of "COFI". The establishment of
COFI by the Trustee and the Trustee's subsequent calculation of
the rates of interest applicable to the COFI Certificates for
each Interest Accrual Period shall (in the absence of manifest
error) be final and binding. During each Interest Accrual Period,
the Certificate Interest Rate for the COFI Certificates for the
current and immediately preceding Interest Accrual Period shall
be made available by the Trustee to Certificate Owners and
Certificateholders at the following telephone number: (617)
664-5500.

          (b) The failure by the Federal Home Loan Bank of San
Francisco to publish COFI for a period of 65 calendar days will
constitute an "Alternative Rate Event" for purposes hereof. Upon
the occurrence of an Alternative Rate Event, the Company will
calculate the Certificate Interest Rates for the COFI
Certificates for the subsequent Interest Accrual Periods by
using, in place of COFI, (i) the replacement index, if any,
published or designated by the Federal Home Loan Bank of San
Francisco or (ii) if no replacement index is so published or
designated, an alternative index to be selected by the Company
that has performed, or that the Company expects to perform, in a
manner substantially similar to COFI. At the time an alternative
index is first selected by the Company, the Company shall
determine the average number of basis points, if any, by which
the alternative index differed from COFI for such period as the
Company, in its sole discretion, reasonably determines to reflect
fairly the long-term difference between COFI and the alternative
index, and shall adjust the alternative index by such average.
The Company shall select a particular index as an alternative
only if it receives an Opinion of Counsel to the effect that the
selection of such index will not cause any REMIC established
hereunder to fail to qualify as a REMIC for federal income tax
purposes. In the absence of manifest error, the selection of any
alternative index as provided by this Section 5.07(b) shall be
final and binding for each subsequent Interest Accrual Period.
Upon the occurrence of an Alternative Rate Event, the Trustee
shall have no responsibility for the determination of any
alternative index or the calculation of the Certificate Interest
Rates for the COFI Certificates.

          (c) If at any time after the occurrence of an
Alternative Rate Event the Federal Home Loan Bank of San
Francisco resumes publication of COFI, the Certificate Interest
Rates for the COFI Certificates for each Interest Accrual Period
commencing thereafter will be calculated by reference to COFI.

     Section 5.08. Determination of LIBOR. (a) If the outstanding
Certificates include any LIBOR Certificates, then on each LIBOR
Determination Date the Trustee shall determine LIBOR for the
related Interest Accrual Period as such rate equal


                               116
<PAGE>


to the Interest Settlement Rate. If such rate does not appear on
the Designated Telerate Page as of 11:00 a.m., London time, on
the applicable LIBOR Determination Date:

                (i) The Trustee will request the principal London
           office of each Reference Bank (as defined in Section
           5.08(e)) to provide such bank's offered quotation
           (expressed as a percentage per annum) to prime banks
           in the London interbank market for one-month U.S.
           Dollar deposits as of 11:00 a.m., London time, on the
           applicable LIBOR Determination Date.

                (ii) If on any LIBOR Determination Date, two or
           more of the Reference Banks provide such offered
           quotations, LIBOR for the next Interest Accrual Period
           will be the arithmetic mean of such offered quotations
           (rounding such arithmetic mean upwards, if necessary,
           to the nearest whole multiple of 1/16%). If on any
           LIBOR Determination Date only one or none of the
           Reference Banks provide such offered quotations, LIBOR
           for the next Interest Accrual Period will be the rate
           per annum the Trustee determines to be the arithmetic
           mean (rounding such arithmetic mean upwards, if
           necessary, to the nearest whole multiple of 1/16%) of
           the one-month Eurodollar lending rate that three major
           banks in New York City selected by the Trustee are
           quoting as of approximately 11:00 a.m., New York City
           time, on the first day of the applicable Interest
           Accrual Period.

                (iii) If on any LIBOR Determination Date (or, if
           applicable pursuant to clause (a)(ii) above, the first
           day of the applicable Interest Accrual Period) the
           Trustee is required but unable to determine LIBOR in
           the manner provided in subparagraph (ii) of this
           section 5.08(a), LIBOR for the next Interest Accrual
           Period will be LIBOR as determined on the previous
           LIBOR Determination Date (or, if applicable pursuant
           to clause (a)(ii) above, the first day of the
           applicable Interest Accrual Period), or, in the case
           of the first LIBOR Determination Date, the Initial
           LIBOR Rate.

          (b) The establishment of LIBOR by the Trustee and the
Trustee's subsequent calculation of the Certificate Interest
Rates applicable to the LIBOR Certificates for the relevant
Interest Accrual Period, in the absence of manifest error, will
be final and binding.

          (c) Within five Business Days of the Trustee's
calculation of the Certificate Interest Rates of the LIBOR
Certificates, the Trustee shall furnish to the Company by
telecopy (or by such other means as the Trustee and the Company
may agree from time to time) such Certificate Interest Rates.

          (d) The Trustee shall provide to Certificateholders who
inquire of it by telephone the Certificate Interest Rates of the
LIBOR Certificates for the current and immediately preceding
Interest Accrual Period.

          (e) As used herein, "Reference Banks" shall mean no
more than four leading banks engaged in transactions in
Eurodollar deposits in the international Eurocurrency market (i)
with an established place of business in London, England, (ii)
whose quotations appear on the


                               117
<PAGE>

display designated "LIBO" on the Reuters Monitor Money Rates
Service (the "Reuters Screen LIBO Page") on the applicable LIBOR
Determination Date and (iii) which have been designated as such
by the Trustee and are able and willing to provide such
quotations to the Trustee on each LIBOR Determination Date. The
Reference Banks initially shall be: Barclay's plc, Bank of Tokyo,
National Westminster Bank and Trust Company and Bankers Trust
Company. If any of the initial Reference Banks should be removed
from the Reuters Screen LIBO Page or in any other way fail to
meet the qualifications of a Reference Bank, or if such page is
no longer published, the Trustee, after consultation with the
Company, shall use its best efforts to designate alternate
Reference Banks.

                           ARTICLE VI.

                           THE COMPANY

     Section 6.01. Liability of the Company. The Company shall be
liable in accordance herewith only to the extent of the
obligations specifically imposed upon and undertaken by the
Company herein.

     Section 6.02. Merger or Consolidation of, or Assumption of
the Obligations of, the Company. Any corporation into which the
Company may be merged or consolidated, or any corporation
resulting from any merger, conversion or consolidation to which
the Company shall be a party, or any corporation succeeding to
the business of the Company, or any corporation, more than 50% of
the voting stock of which is, directly or indirectly, owned by
General Electric Company, or any limited partnership, the sole
general partner of which is either the Company or a corporation,
more than 50% of the voting stock of which is owned, directly or
indirectly, by General Electric Company, which executes an
agreement of assumption to perform every obligation of the
Company hereunder, shall be the successor of the Company
hereunder, without the execution or filing of any paper or any
further act on the part of any of the parties hereto, anything
herein to the contrary notwithstanding.

     Section 6.03. Assignment. The Company may assign its rights
and delegate its duties and obligations as servicer under this
Agreement; provided, that (i) the purchaser or transferee
accepting such assignment or delegation is qualified to service
mortgage loans for FNMA or FHLMC, is reasonably satisfactory to
the Trustee and executes and delivers to the Trustee an
agreement, in form and substance reasonably satisfactory to the
Trustee, which contains an assumption by such purchaser or
transferee of the due and punctual performance and observance of
each covenant and condition to be performed or observed by the
Company as servicer hereunder from and after the date of such
agreement and (ii) each Rating Agency's rating of any Classes of
Certificates in effect immediately prior to such assignment or
delegation would not be qualified, downgraded or withdrawn as a
result thereof. In the case of any such assignment or delegation,
the Company will be released from its obligations as servicer
hereunder except for liabilities and obligations as servicer
incurred prior to such assignment or delegation.

     Section 6.04. Limitation on Liability of the Company and
Others. Neither the Company nor any of the directors or officers
or employees or agents of the Company shall be under any


                               118
<PAGE>


liability to any Trust Fund or the Certificateholders for any
action taken or for refraining from the taking of any action by
the Company pursuant to this Agreement, or for errors in
judgment; provided, however, that this provision shall not
protect the Company or any such person against any liability
which would otherwise be imposed by reason of willful
misfeasance, bad faith or gross negligence in the performance of
duties of the Company or by reason of reckless disregard of
obligations and duties of the Company hereunder. The Company and
any director or officer or employee or agent of the Company may
rely in good faith on any document of any kind prima facie
properly executed and submitted by any Person respecting any
matters arising hereunder. The Company and any director or
officer or employee or agent of the Company shall be indemnified
by the related Trust Fund and held harmless against any loss,
liability or expense incurred in connection with any legal action
relating to this Agreement or the Certificates, other than any
loss, liability or expense related to any specific Mortgage Loan
or Mortgage Loans (except as any such loss, liability or expense
shall be otherwise reimbursable pursuant to this Agreement) and
any loss, liability or expense incurred by reason of willful
misfeasance, bad faith or gross negligence in the performance of
duties hereunder or by reason of reckless disregard of
obligations and duties hereunder. The Company shall be under no
obligation to appear in, prosecute or defend any legal action
which is not incidental to its duties to service the Mortgage
Loans in accordance with this Agreement and which in its opinion
may involve it in any expense or liability; provided, however,
that the Company may in its sole discretion undertake any such
action which it may deem necessary or desirable in respect of
this Agreement, and the rights and duties of the parties hereto
and the interests of the Certificateholders hereunder. In such
event, the legal expenses and costs of such action and any
liability resulting therefrom shall be expenses, costs and
liabilities of the related Trust Fund and the Company shall be
entitled to be reimbursed therefor from amounts credited to the
applicable Mortgage Loan Payment Record as provided by Section
3.04.

     Section 6.05. The Company Not to Resign. Subject to the
provisions of Sections 6.02 and 6.03, the Company shall not
resign from the obligations and duties hereby imposed on it
except upon determination that the performance of its duties
hereunder is no longer permissible under applicable law. Any such
determination permitting the resignation of the Company shall be
evidenced by an Opinion of Counsel to such effect delivered to
the Trustee. No such resignation shall become effective until the
Trustee or a successor servicer shall have assumed the
responsibilities and obligations of the Company in accordance
with Section 7.02.

                          ARTICLE VII.

                             DEFAULT

     Section 7.01. Events of Default. If any one of the following
events ("Events of Default") shall occur and be continuing:

                (i) With respect to a Certificate Group, any
           failure by the Company to make any payment to the
           Trustee of funds pursuant to Section 3.02(d) out of
           which distributions to Certificateholders of any Class
           of such Certificate Group are required to be made
           under the terms of the Certificates and this Agreement


                               119
<PAGE>


           which failure continues unremedied for a period of
           three Business Days (such period, the "Cure Period")
           after the date upon which written notice of such
           failure shall have been given to the Company by the
           Trustee or to the Company and the Trustee by Holders
           of Certificates of each Class affected thereby
           evidencing, as to each such Class, Percentage
           Interests aggregating not less than 25%; provided,
           however, that in the event that (A) a Monthly Advance
           is due in respect of more than one Mortgage Pool on
           any Distribution Date, (B) the Company fails to make
           each such Monthly Advance on such Distribution Date
           and (C) the Company transfers to the Trustee during
           the Cure Period an amount in respect of any or all of
           such Monthly Advances which is less than the sum of
           such Monthly Advances, the Trustee shall allocate such
           amount pro rata in respect of each Monthly Advance and
           such failure to make such Monthly Advances shall be
           deemed to continue with respect to each Mortgage Pool
           as to which Monthly Advances were due and shall be
           subject to the original Cure Period with respect
           thereto; or

                (ii) With respect to a Certificate Group, failure
           on the part of the Company duly to observe or perform
           in any material respect any other covenants or
           agreements of the Company with respect to such
           Certificate Group set forth in the Certificates or in
           this Agreement, which covenants and agreements (A)
           materially affect the rights of Certificateholders and
           (B) continue unremedied for a period of 60 days after
           the date on which written notice of such failure,
           requiring the same to be remedied, shall have been
           given to the Company by the Trustee, or to the Company
           and the Trustee by the Holders of Certificates of each
           Class affected thereby evidencing, as to each such
           Class, Percentage Interests aggregating not less than
           25%; or

                (iii) The entry of a decree or order by a court
           or agency or supervisory authority having jurisdiction
           in the premises for the appointment of a conservator,
           receiver or liquidator in any insolvency, readjustment
           of debt, marshalling of assets and liabilities or
           similar proceedings of or relating to the Company, or
           for the winding up or liquidation of the Company's
           affairs, and the continuance of any such decree or
           order unstayed and in effect for a period of 60
           consecutive days; or

                (iv) The consent by the Company to the
           appointment of a conservator or receiver or liquidator
           in any insolvency, readjustment of debt, marshalling
           of assets and liabilities or similar proceedings of or
           relating to the Company or of or relating to
           substantially all of its property; or the Company
           shall admit in writing its inability to pay its debts
           generally as they become due, file a petition to take
           advantage of any applicable insolvency or
           reorganization statute, make an assignment for the
           benefit of its creditors, or voluntarily suspend
           payment of its obligations;

then, and in each and every such case, so long as an Event of
Default for a Certificate Group shall not have been remedied by
the Company, either the Trustee, or the Holders of Certificates


                               120
<PAGE>


of each Class affected thereby evidencing, as to each such Class,
Percentage Interests aggregating not less than 51%, by notice
then given in writing to the Company (and to the Trustee if given
by the Certificateholders) may terminate all of the rights and
obligations of the Company as servicer under this Agreement with
respect to the related Mortgage Pool. On or after the receipt by
the Company of such written notice, all authority and power of
the Company under this Agreement with respect to the related
Mortgage Pool, whether with respect to the related Certificates
or the related Mortgage Loans or otherwise, shall pass to and be
vested in the Trustee pursuant to and under this Section 7.01;
and, without limitation, the Trustee is hereby authorized and
empowered to execute and deliver, on behalf of the Company, as
attorney-in-fact or otherwise, any and all documents and other
instruments, and to do or accomplish all other acts or things
necessary or appropriate to effect the purposes of such notice of
termination, whether to complete the transfer and endorsement of
the Mortgage Loans and related documents, or otherwise,
including, without limitation, the recordation of the assignments
of the Mortgage Loans to it. The Company agrees to cooperate with
the Trustee in effecting the termination of the responsibilities
and rights of the Company hereunder in respect of the related
Mortgage Pool, including, without limitation, the transfer to the
Trustee for the administration by it of all cash amounts that
shall at the time be held by the Company in respect of the
related Mortgage Pool and that have been or should have been
credited by it to the applicable Mortgage Loan Payment Record, or
that have been deposited by the Company in the related
Certificate Account or are thereafter received by the Company
with respect to the related Mortgage Loans. In addition to any
other amounts which are then, or, notwithstanding the termination
of its activities as servicer, may become, payable to the Company
under this Agreement, the Company shall be entitled to receive
out of any delinquent payment on account of interest on a
Mortgage Loan in respect of the related Mortgage Pool, due during
the period prior to the notice pursuant to this Section 7.01
which terminates the obligation and rights of the Company
hereunder and received after such notice, that portion of such
payment which it would have been entitled to retain pursuant to
Section 3.04(vi) if such notice had not been given.

     Section 7.02. Trustee to Act; Appointment of Successor.
(a) On and after the time the Company receives a notice of
termination pursuant to Section 7.01, the Trustee shall be the
successor in all respects to the Company in its capacity as
servicer under this Agreement in respect of the related Mortgage
Pool and the transactions set forth or provided for herein and
shall succeed to all the rights of and be subject to all the
responsibilities, duties and liabilities relating thereto placed
on the Company in its capacity as servicer by the terms and
provisions hereof; provided, however, that the responsibilities
and duties of the Company pursuant to Sections 2.02 and 2.03(a)
and, if the Trustee is prohibited by law or regulation from
making Monthly Advances, the responsibility to make Monthly
Advances pursuant to Section 4.04, shall not be the
responsibilities, duties or obligations of the Trustee; and
provided further, that any failure of the Trustee to perform such
duties and responsibilities that is caused by the Company's
failure to cooperate with the Trustee as required by Section 7.01
shall not be considered a default by the Trustee hereunder. As
compensation therefor, the Trustee shall, except as provided in
Section 7.01, be entitled to such compensation as the Company
would have been entitled to hereunder if no such notice of
termination had been given. Notwithstanding the above, the
Trustee may, if it shall be unwilling so to act, or shall, if it
is legally unable so to act, appoint, or petition a court of
competent jurisdiction to appoint, any


                               121
<PAGE>


established housing and home finance institution approved to
service mortgage loans for either FNMA or FHLMC, having a net
worth of not less than $10,000,000, as the successor to the
Company hereunder in the assumption of all or any part of the
responsibilities, duties or liabilities of the Company hereunder
with respect to the related Mortgage Pool. Pending appointment of
a successor to the Company pursuant to this Article VII, unless
the Trustee is prohibited by law from so acting, the Trustee
shall act in such capacity as hereinabove provided. In connection
with such appointment and assumption, the Trustee may make such
arrangements for the compensation of such successor out of
payments on the related Mortgage Loans as it and such successor
shall agree; provided, however, that no such compensation shall
be in excess of that permitted the Company hereunder. The Trustee
and such successor shall take such action, consistent with this
Agreement, as shall be necessary to effectuate any such
succession.

          (b) Any successor, including the Trustee, to the
Company as servicer pursuant to this Article VII shall during the
term of its service as servicer maintain in force (i) a policy or
policies of insurance covering errors and omissions in the
performance of its obligations as servicer hereunder, and (ii) a
fidelity bond in respect of its officers, employees and agents to
the same extent as the Company is so required pursuant to Section
3.15.

     Section 7.03. Notification to Certificateholders. Upon any
termination or appointment of a successor to the Company pursuant
to this Article VII, the Trustee shall give prompt written notice
thereof to the related Certificateholders at their respective
addresses appearing in the Certificate Register.

                          ARTICLE VIII.

                           THE TRUSTEE

     Section 8.01. Duties of Trustee. State Street Bank and Trust
Company is hereby appointed Trustee for each Trust Fund and,
prior to the occurrence of an Event of Default for a Certificate
Group and after the curing of all such Events of Default which
may have occurred, undertakes to perform such duties and only
such duties as are specifically set forth in this Agreement. If
an Event of Default for a Certificate Group has occurred (which
has not been cured), the Trustee shall, with respect to the
related Trust Fund, exercise such of the rights and powers vested
in it by this Agreement, and use the same degree of care and
skill in their exercise, as a prudent person would exercise or
use under the circumstances in the conduct of his or her own
affairs.

           The Trustee, upon receipt of all resolutions,
certificates, statements, opinions, reports, documents, orders or
other instruments furnished to the Trustee which are specifically
required to be furnished pursuant to any provision of this
Agreement, shall examine them to determine whether they conform
to the requirements of this Agreement.

           No provision of this Agreement shall be construed to
relieve the Trustee from liability for its own negligent action,
its own negligent failure to act or its own misconduct; provided,
however, that:


                               122
<PAGE>


                (i) Prior to the occurrence of an Event of
           Default for a Certificate Group, and after the curing
           of all such Events of Default which may have occurred,
           the duties and obligations of the Trustee with respect
           to such Certificate Group shall be determined solely
           by the express provisions of this Agreement, the
           Trustee shall not be liable except for the performance
           of such duties and obligations as are specifically set
           forth in this Agreement, no implied covenants or
           obligations shall be read into this Agreement against
           the Trustee and, in the absence of bad faith on the
           part of the Trustee, the Trustee may conclusively
           rely, as to the truth of the statements and the
           correctness of the opinions expressed therein, upon
           any certificates or opinions furnished to the Trustee
           and conforming to the requirements of this Agreement;

                (ii) The Trustee shall not be personally liable
           for an error of judgment made in good faith by a
           Responsible Officer of the Trustee, unless it shall be
           proved that the Trustee was negligent in performing
           its duties in accordance with the terms of this
           Agreement;

                (iii) The Trustee shall not be personally liable
           with respect to any action taken, suffered or omitted
           to be taken by it in good faith in accordance with the
           direction of the Holders of Certificates of each Class
           affected thereby evidencing, as to each such Class,
           Percentage Interests aggregating not less than 25%,
           relating to the time, method and place of conducting
           any proceeding for any remedy available to the
           Trustee, or exercising any trust or power conferred
           upon the Trustee, under this Agreement; and

                (iv) The Trustee shall not be charged with
           knowledge of (A) any failure by the Company to comply
           with the obligations of the Company referred to in
           clauses (i) and (ii) of Section 7.01, (B) the rating
           downgrade referred to in the definition of "Trigger
           Event" or (C) any failure by the Company to comply
           with the obligations of the Company to record the
           assignments of Mortgages referred to in Section 2.01
           unless a Responsible Officer of the Trustee at the
           Corporate Trust Office obtains actual knowledge of
           such failures, occurrence or downgrade or the Trustee
           receives written notice of such failures, occurrence
           or downgrade from the Company or the Holders of
           Certificates of each Class affected thereby
           evidencing, as to each such Class, Percentage
           Interests aggregating not less than 25%.

           Subject to any obligation of the Trustee to make
Monthly Advances as provided herein, the Trustee shall not be
required to expend or risk its own funds or otherwise incur
financial liability in the performance of any of its duties
hereunder, or in the exercise of any of its rights or powers, if
there is reasonable ground for believing that the repayment of
such funds or adequate indemnity against such risk or liability
is not reasonably assured to it, and none of the provisions
contained in this Agreement shall in any event require the
Trustee to perform, or be responsible for the manner of
performance of, any of the obligations of the Company under this
Agreement, except during such time, if any, as the Trustee shall
be the successor to, and be


                               123
<PAGE>


vested with the rights, duties, powers and privileges of, the
Company in accordance with the terms of this Agreement.

     Section 8.02. Certain Matters Affecting the Trustee. Except
as otherwise provided in Section 8.01:

                (i) The Trustee may conclusively rely and shall
           be protected in acting or refraining from acting upon
           any resolution, Officer's Certificate, certificate of
           auditors or any other certificate, statement,
           instrument, opinion, report, notice, request, consent,
           order, appraisal, bond or other paper or document
           believed by it to be genuine and to have been signed
           or presented by the proper party or parties;

                (ii) The Trustee may consult with counsel and any
           Opinion of Counsel shall be full and complete
           authorization and protection in respect of any action
           taken or suffered or omitted by it hereunder in good
           faith and in accordance with such Opinion of Counsel;

                (iii) The Trustee shall be under no obligation to
           exercise any of the rights or powers vested in it by
           this Agreement, or to institute, conduct or defend any
           litigation hereunder or in relation hereto, at the
           request, order or direction of any of the
           Certificateholders, pursuant to the provisions of this
           Agreement, unless such Certificateholders shall have
           offered to the Trustee reasonable security or
           indemnity against the costs, expenses and liabilities
           which may be incurred therein or thereby; nothing
           contained herein shall, however, relieve the Trustee
           of the obligations, upon the occurrence of an Event of
           Default (which has not been cured), to exercise such
           of the rights and powers vested in it by this
           Agreement, and to use the same degree of care and
           skill in their exercise as a prudent person would
           exercise or use under the circumstances in the conduct
           of his or her own affairs;

                (iv) The Trustee shall not be personally liable
           for any action taken, suffered or omitted by it in
           good faith and believed by it to be authorized or
           within the discretion or rights or powers conferred
           upon it by this Agreement;

                (v) With respect to each Certificate Group and
           prior to the occurrence of an Event of Default for
           such Certificate Group and after the curing of all
           Events of Default which may have occurred, the Trustee
           shall not be bound to make any investigation into the
           facts or matters stated in any resolution,
           certificate, statement, instrument, opinion, report,
           notice, request, consent, order, approval, bond or
           other paper or documents, unless requested in writing
           so to do by Holders of Certificates of each Class
           affected thereby evidencing, as to each such Class,
           Percentage Interests aggregating not less than 25%;
           provided, however, that if the payment within a
           reasonable time to the Trustee of the costs, expenses
           or liabilities likely to be incurred by it in the
           making of such investigation is, in the opinion of the
           Trustee, not reasonably assured to the Trustee by the
           security afforded to it by the terms of this
           Agreement, the Trustee may require reasonable


                               124
<PAGE>


           indemnity against such cost, expense or liability as a
           condition to such proceeding. The reasonable expense
           of every such investigation shall be paid by the
           Company or, if paid by the Trustee, shall be
           reimbursed by the Company upon demand. Nothing in this
           clause (v) shall derogate from the obligation of the
           Company to observe any applicable law prohibiting
           disclosure of information regarding the Mortgagors;
           and

                (vi) The Trustee may execute any of the trusts or
           powers hereunder or perform any duties hereunder
           either directly or by or through agents or attorneys
           or a custodian.

     Section 8.03. Trustee Not Liable for Certificates or
Mortgage Loans. The recitals contained herein and in the
Certificates (other than the signature and countersignature of
the Trustee on the Certificates) shall be taken as the statements
of the Company, and the Trustee assumes no responsibility for the
correctness of the same. The Trustee makes no representations as
to the validity or sufficiency of this Agreement or of the
Certificates (other than the signature and countersignature of
the Trustee on the Certificates) or of any Mortgage Loan or
related document. The Trustee shall not be accountable for the
use or application by the Company of any of the Certificates or
of the proceeds of such Certificates, or for the use or
application of any funds paid to the Company in respect of the
Mortgage Loans or deposited in or withdrawn from a Certificate
Account by the Company.

     Section 8.04. Trustee May Own Certificates. The Trustee in
its individual or any other capacity may become the owner or
pledgee of Certificates with the same rights as it would have if
it were not Trustee.

     Section 8.05. The Company to Pay Trustee's Fees and
Expenses. The Company covenants and agrees to pay to the Trustee
from time to time, and the Trustee shall be entitled to,
reasonable compensation (which shall not be limited by any
provision of law in regard to the compensation of a trustee of an
express trust) for all services rendered by it in the execution
of the trusts hereby created and in the exercise and performance
of any of the powers and duties hereunder of the Trustee, and the
Company will pay or reimburse the Trustee upon its request for
all reasonable expenses, disbursements and advances (including
any Monthly Advances of the Trustee not previously reimbursed
thereto pursuant to Section 3.04) incurred or made by the Trustee
in accordance with any of the provisions of this Agreement
(including the reasonable compensation and the expenses and
disbursements of its counsel and of all persons not regularly in
its employ) except any such expense, disbursement or advance as
may arise from its negligence or bad faith or which is the
responsibility of Certificateholders hereunder. In addition, the
Company covenants and agrees to indemnify the Trustee from, and
hold it harmless against, any and all losses, liabilities,
damages, claims or expenses other than those resulting from the
negligence or bad faith of the Trustee. From time to time, the
Trustee may request that the Company debit each Mortgage Loan
Payment Record pursuant to Section 3.04 to reimburse the Trustee
for any related Monthly Advances and Nonrecoverable Advances.


                               125
<PAGE>


     Section 8.06. Eligibility Requirements for Trustee. The
Trustee hereunder shall at all times be a corporation having its
principal office either in the State of New York or in the same
state as that in which the initial Trustee under this Agreement
has its principal office and organized and doing business under
the laws of such State or the United States of America,
authorized under such laws to exercise corporate trust powers,
having a combined capital and surplus of at least $50,000,000 and
subject to supervision or examination by federal or state
authority. If such corporation publishes reports of condition at
least annually, pursuant to law or to the requirements of the
aforesaid supervising or examining authority, then for the
purposes of this Section 8.06, the combined capital and surplus
of such corporation shall be deemed to be its combined capital
and surplus as set forth in its most recent report of condition
so published. The Trustee shall not be an affiliate of the
Company. In case at any time the Trustee shall cease to be
eligible in accordance with the provisions of this Section 8.06,
the Trustee shall resign immediately in the manner and with the
effect specified in Section 8.07.

     Section 8.07. Resignation or Removal of Trustee. The Trustee
may at any time resign and be discharged from the trusts hereby
created with respect to one or more Certificate Groups by giving
written notice thereof to the Company. Upon receiving such notice
of resignation, the Company shall promptly appoint a successor
Trustee by written instrument, in duplicate, one copy of which
instrument shall be delivered to the resigning Trustee and one
copy to the successor Trustee. If no successor Trustee shall have
been so appointed and having accepted appointment within 30 days
after the giving of such notice of resignation, the resigning
Trustee may petition any court of competent jurisdiction for the
appointment of a successor Trustee.

           If the conditions in any of the following clauses (i),
(ii) or (iii) shall occur at any time, the Company may remove the
Trustee: (i) the Trustee shall cease to be eligible in accordance
with the provisions of Section 8.06 and shall fail to resign
after written request therefor by the Company; (ii) the Trustee
shall be legally unable to act, or shall be adjudged a bankrupt
or insolvent, or a receiver of the Trustee or of its property
shall be appointed, or any public officer shall take charge or
control of the Trustee or of its property or affairs for the
purpose of rehabilitation, conservation or liquidation; or (iii)
the replacement of the Trustee with a successor Trustee will
enable the Company to avoid (and should, based on the information
included in the notice referred to below, result in the avoidance
of) a downgrading of the ratings assigned to the Certificates by
the Rating Agencies (whether or not other actions could avoid
such downgrading) and no Event of Default, as provided by Section
7.01 hereof, shall have occurred or be continuing; provided,
however, that no action shall be taken pursuant to this clause
(iii) unless reasonable notice shall have been provided to the
Trustee, which notice shall set forth the basis for any rating
downgrade as contemplated by the Rating Agencies and shall also
indicate the manner in which such proposed action is intended to
avoid such downgrade. If it removes the Trustee under the
authority of the immediately preceding sentence, the Company
shall promptly appoint a successor trustee by written instrument,
in duplicate, one copy of which instrument shall be delivered to
the Trustee so removed and one copy to the successor trustee.

           Any resignation or removal of the Trustee and
appointment of a successor Trustee pursuant to any of the
provisions of this Section 8.07 shall not become effective until
acceptance of appointment by the successor Trustee as provided in
Section 8.08.


                               126
<PAGE>


     Section 8.08. Successor Trustee. Any successor Trustee
appointed as provided in Section 8.07 shall execute, acknowledge
and deliver to the Company and to its predecessor Trustee an
instrument accepting such appointment hereunder, and thereupon
the resignation or removal of the predecessor Trustee shall
become effective and such successor Trustee, without any further
act, deed or conveyance, shall become fully vested with all the
rights, powers, duties and obligations of its predecessor
hereunder, with like effect as if originally named as Trustee.
The predecessor Trustee shall deliver to the successor Trustee
all Mortgage Files and related documents and statements held by
it hereunder; and the Company and the predecessor Trustee shall
execute and deliver such instruments and do such other things as
may reasonably be required for fully and certainly vesting and
confirming in the successor Trustee all such rights, powers,
duties and obligations.

           No successor Trustee shall accept appointment as
provided in this Section 8.08 unless at the time of such
acceptance such successor Trustee shall be eligible under the
provisions of Section 8.06.

           Upon acceptance of appointment by a successor Trustee
as provided in this Section 8.08, the Company shall mail notice
of the succession of such Trustee hereunder to all holders of the
related Certificates at their addresses as shown in the
Certificate Register. If the Company fails to mail such notice
within 10 days after acceptance of appointment by the successor
Trustee, the successor Trustee shall cause such notice to be
mailed at the expense of the Company.

     Section 8.09. Merger or Consolidation of Trustee. Any
corporation into which the Trustee may be merged or converted or
with which it may be consolidated, or any corporation resulting
from any merger, conversion or consolidation to which the Trustee
shall be a party, or any corporation succeeding to the corporate
trust business of the Trustee, shall be the successor of the
Trustee hereunder, provided that such corporation shall be
eligible under the provisions of Section 8.06, without the
execution or filing of any paper or any further act on the part
of any of the parties hereto, anything herein to the contrary
notwithstanding.

     Section 8.10. Appointment of Co-Trustee or Separate Trustee.
Notwithstanding any other provisions of this Agreement, at any
time, for the purpose of meeting any legal requirements of any
jurisdiction in which any part of any Trust Fund or property
securing any Mortgage Note may at the time be located, the
Company and the Trustee acting jointly shall have the power and
shall execute and deliver all instruments to appoint one or more
Persons approved by the Trustee to act as co-trustee or
co-trustees, jointly with the Trustee, of all or any part of the
related Trust Fund, or separate trustee or separate trustees of
any part of such Trust Fund, and to vest in such Person or
Persons, in such capacity and for the benefit of the
Certificateholders, such title to such Trust Fund, or any part
thereof, and, subject to the other provisions of this Section
8.10, such powers, duties, obligations, rights and trusts as the
Company and the Trustee may consider necessary or desirable. If
the Company shall not have joined in such appointment within 15
days after the receipt by it of a request so to do, or in case an
Event of Default shall have occurred and be continuing, the
Trustee alone shall have the power to make such appointment. No
co-trustee or separate trustee hereunder shall be required to
meet the terms of


                               127
<PAGE>


eligibility as a successor trustee under Section 8.06 and no
notice to Certificateholders of the appointment of any co-trustee
or separate trustee shall be required under Section 8.08.

           Every separate trustee and co-trustee shall, to the
extent permitted by law, be appointed and act subject to the
following provisions and conditions:

                (i) All rights, powers, duties and obligations
           conferred or imposed upon the Trustee shall be
           conferred or imposed upon and exercised or performed
           by the Trustee and such separate trustee or co-trustee
           jointly (it being understood that such separate
           trustee or co-trustee is not authorized to act
           separately without the Trustee joining in such act),
           except to the extent that under any law of any
           jurisdiction in which any particular act or acts are
           to be performed (whether as Trustee hereunder or as
           successor to the Company hereunder), the Trustee shall
           be incompetent or unqualified to perform such act or
           acts, in which event such rights, powers, duties and
           obligations (including the holding of title to the
           relevant Trust Fund or any portion thereof in any such
           jurisdiction) shall be exercised and performed singly
           by such separate trustee or co-trustee, but solely at
           the direction of the Trustee;

                (ii) No trustee hereunder shall be held
           personally liable by reason of any act or omission of
           any other trustee hereunder; and

                (iii) The Company and the Trustee acting jointly
           may at any time accept the resignation of or remove
           any separate trustee or co-trustee.

           Any notice, request or other writing given to the
Trustee shall be deemed to have been given to each of the then
separate trustees and co-trustees, as effectively as if given to
each of them. Every instrument appointing any separate trustee or
co-trustee shall refer to this Agreement and the conditions of
this Article VIII. Each separate trustee and co-trustee, upon its
acceptance of the trusts conferred, shall be vested with the
estates or property specified in its instrument of appointment,
either jointly with the Trustee or separately, as may be provided
therein, subject to all the provisions of this Agreement,
specifically including every provision of this Agreement relating
to the conduct of, affecting the liability of, or affording
protection to, the Trustee. Every such instrument shall be filed
with the Trustee and a copy thereof given to the Company.

           Any separate trustee or co-trustee may, at any time,
constitute the Trustee, its agent or attorney-in-fact, with full
power and authority, to the extent not prohibited by law, to do
any lawful act under or in respect of this Agreement on its
behalf and in its name. If any separate trustee or co-trustee
shall die, become incapable of acting, resign or be removed, all
of its estates, properties, rights, remedies and trusts shall
vest in and be exercised by the Trustee, to the extent permitted
by law, without the appointment of a new or successor trustee.

     Section 8.11. Compliance with REMIC Provisions; Tax Returns.
The Trustee shall at all times act in such a manner in the
performance of its duties hereunder as shall be necessary to
prevent each of the Upper Tier REMIC in respect of Pool 1 and
Lower Tier REMIC in respect of


                               128
<PAGE>


Pool 1, in the case of Pool 1, each of the Upper Tier REMIC in
respect of Pool 2 and Lower Tier REMIC in respect of Pool 2, in
the case of Pool 2, the Pool 3 Trust Fund, in the case of Pool 3,
and the Pool 4 Trust Fund, in the case of Pool 4, from failing to
qualify as a REMIC and to prevent the imposition of a tax on any
Trust Fund or the related REMICs established hereunder. The
Trustee, upon request, will furnish the Company with all such
information within its possession as may be reasonably required
in connection with the preparation of all tax returns of each
Trust Fund, and shall, upon request, execute such returns.

                           ARTICLE IX.

                           TERMINATION

     Section 9.01. Termination upon Repurchase by the Company or
Liquidation of All Mortgage Loans. Subject to Section 9.02, the
respective obligations and responsibilities of the Company and
the Trustee created hereby with respect to a Trust Fund (other
than the obligation of the Trustee to make certain payments to
the related Certificateholders after the final Distribution Date
and the obligation of the Trustee to send certain notices as
hereinafter set forth) shall terminate upon the last action
required to be taken by the Trustee on the final Distribution
Date pursuant to this Article IX following the earlier of (a) the
repurchase by the Company of all Mortgage Loans and all REO
Mortgage Loans remaining in such Trust Fund at a price equal to
the sum of (x) 100% of the unpaid principal balance of each
Mortgage Loan included therein (other than any REO Mortgage Loans
described in the following clause) plus accrued and unpaid
interest thereon at the applicable Remittance Rate (less any
amounts constituting related previously unreimbursed Monthly
Advances) to the first day of the month in which such purchase
price is to be distributed to Certificateholders and (y) the
appraised value of any REO Mortgage Loan included therein (less
the good faith estimate of the Company of Liquidation Expenses to
be incurred in connection with its disposal thereof), such
appraisal to be conducted by an appraiser mutually agreed upon by
the Company and the Trustee, and (b) the later of the final
payment or other liquidation (or any Monthly Advance with respect
thereto) of the last Mortgage Loan remaining in such Trust Fund
or the disposition of all property acquired upon foreclosure or
by deed in lieu of foreclosure of any Mortgage Loan; provided,
however, that in no event shall a Trust Fund created hereby
continue beyond the expiration of 21 years from the death of the
last survivor of the descendants of Joseph P. Kennedy, the late
ambassador of the United States of America to the Court of St.
James's, living on the date of this Agreement. The right of the
Company to repurchase all Mortgage Loans in a Trust Fund pursuant
to clause (a) above shall be conditioned upon the aggregate of
the Scheduled Principal Balance of the Outstanding Mortgage Loans
included therein, at the time of any such repurchase, aggregating
less than 10 percent of the aggregate of the Scheduled Principal
Balance of such Mortgage Loans as of the Cut-off Date.

           Notice of any termination, specifying the Distribution
Date upon which the Certificateholders may surrender their
Certificates to the Trustee for payment of the final distribution
and cancellation, shall be given promptly by the Trustee by
letter to Certificateholders mailed not earlier than the 15th day
and not later than the 25th day of the month next preceding the
month of such final distribution specifying (A) the Distribution
Date


                               129
<PAGE>


upon which final payment of the Certificates will be made upon
presentation and surrender of the Certificates at the office of
the Trustee therein designated, (B) the amount of any such final
payment and (C) that the Record Date otherwise applicable to such
Distribution Date is not applicable, payments being made only
upon presentation and surrender of the Certificates at the office
of the Trustee therein specified. The Trustee shall give such
notice to the Certificate Registrar at the time such notice is
given to Certificateholders. In the event such notice is given in
connection with the exercise by the Company of its right of
repurchase, the Company shall deposit in the related Certificate
Account not later than 11:00 a.m. on the Business Day prior to
the final Distribution Date in next-day funds an amount equal to
the price described above. Upon presentation and surrender of the
Certificates, the Trustee shall cause to be distributed to
Certificateholders an amount equal to the price calculated as
above provided, any such repurchase being in lieu of the
distribution otherwise required to be made on the Distribution
Date upon which the repurchase is effected. Upon certification to
the Trustee by a Servicing Officer following such final deposit,
the Trustee shall promptly release to the Company the Mortgage
Files for the repurchased Mortgage Loans.

           On the final Distribution Date for a Certificate
Group, the Trustee shall distribute amounts on deposit in the
related Certificate Account in accordance with the applicable
priorities provided by Section 4.01. Distributions on each
related Certificate shall be made on the final Distribution Date
in the manner specified in Section 4.02 but only upon
presentation and surrender of the Certificates.

           In the event that all of the Certificateholders of the
relevant Certificate Group shall not surrender their Certificates
for cancellation within six months after the date specified in
the above-mentioned written notice, the Trustee shall give a
second written notice to the remaining Certificateholders to
surrender their Certificates for cancellation and receive the
final distribution with respect thereto. If within one year after
the second notice all the Certificates shall not have been
surrendered for cancellation, the Trustee may take appropriate
steps, or may appoint an agent to take appropriate steps, to
contact the remaining Certificateholders concerning surrender of
their Certificates, and the cost thereof shall be paid out of the
funds and other assets which remain subject hereto.

     Section 9.02. Additional Termination Requirements. (a) In
the event the Company exercises its purchase option as provided
in Section 9.01, the relevant Trust Fund and the related REMICs
established hereunder shall be terminated in accordance with the
following additional requirements, unless the Trustee has been
supplied with an Opinion of Counsel to the effect that the
failure to comply with the requirements of this Section 9.02 will
not (i) result in the imposition of taxes on "prohibited
transactions" of any such REMIC as defined in section 860F of the
Code, or (ii) cause the Upper Tier REMIC in respect of Pool 1 or
the Lower Tier REMIC in respect of Pool 1, in the case of Pool 1,
the Upper Tier REMIC in respect of Pool 2 or Lower Tier REMIC in
respect of Pool 2, in the case of Pool 2, the Pool 3 Trust Fund,
in the case of Pool 3, or the Pool 4 Trust Fund, in the case of
Pool 4, to fail to qualify as a REMIC at any time that any
Certificates are outstanding:


                               130
<PAGE>


                (i) Within 90 days prior to the final
           Distribution Date set forth in the notice given by the
           Trustee under Section 9.01, the Company shall prepare
           and the Trustee shall execute and adopt a plan of
           complete liquidation for such REMIC or REMICs within
           the meaning of section 860F(a)(4)(A)(i) of the Code,
           which shall be evidenced by such notice; and

                (ii) Within 90 days after the time of adoption of
           such a plan of complete liquidation, the Trustee shall
           sell all of the assets of the related Trust Fund to
           the Company for cash in accordance with Section 9.01.

          (b) By their acceptance of the Residual Certificates,
the Holders thereof hereby authorize the Trustee to adopt such a
plan of complete liquidation which authorization shall be binding
on all successor Holders of the Residual Certificates.

          (c) On the final federal income tax return for the
related REMIC established hereunder, the Trustee will attach a
statement specifying the date of the adoption of the plan of
liquidation.

                           ARTICLE X.

                     MISCELLANEOUS PROVISIONS

     Section 10.01. Amendment. This Agreement may be amended from
time to time by the Company and the Trustee, without the consent
of any of the Certificateholders, to cure any ambiguity, to
correct or supplement any provisions herein or therein which may
be defective or inconsistent with any other provisions herein, or
to surrender any right or power herein conferred upon the Company
or to add any other provisions with respect to matters or
questions arising under this Agreement, which shall not be
materially inconsistent with the provisions of this Agreement;
provided, however, that such action shall not, as evidenced by an
Opinion of Counsel, adversely affect in any material respect the
interests of any Certificateholder. Notwithstanding the
foregoing, without the consent of the Certificateholders, the
Trustee and the Company may at any time and from time to time
amend this Agreement to modify, eliminate or add to any of its
provisions to such extent as shall be necessary or appropriate to
maintain the qualification of the each of the Upper Tier REMIC in
respect of Pool 1 or the Lower Tier REMIC in respect of Pool 1,
in the case of Pool 1, each of the Upper Tier REMIC in respect of
Pool 2 or Lower Tier REMIC in respect of Pool 2, in the case of
Pool 2, the Pool 3 Trust Fund, in the case of Pool 3, or the Pool
4 Trust Fund, in the case of Pool 4, as a REMIC under the Code or
to avoid or minimize the risk of the imposition of any tax on
either Trust Fund pursuant to the Code that would be a claim
against such Trust Fund at any time prior to the final redemption
of the Certificates, provided that the Trustee has obtained an
opinion of independent counsel (which opinion also shall be
addressed to the Company) to the effect that such action is
necessary or appropriate to maintain such qualification or to
avoid or minimize the risk of the imposition of such a tax.

           This Agreement may also be amended from time to time
by the Company and the Trustee with the consent of Holders of
Certificates evidencing (i) not less than 66% of the Voting


                               131
<PAGE>


Rights of all the Certificates of the related Certificate Group
or (ii) Percentage Interests aggregating not less than 66% of
each Class affected by such amendment, for the purpose of adding
any provisions to or changing in any manner or eliminating any of
the provisions of this Agreement, or of modifying in any manner
the rights of the Holders of Certificates; provided, however,
that no such amendment shall (a) reduce in any manner the amount
of, or delay the timing of, collections of payments on the
Mortgage Loans or distributions which are required to be made on
any Certificate without the consent of the Holder of such
Certificate, (b) adversely affect in any material respects the
interests of the Holders of any Class of Certificates in any
manner other than as described in (a), without the consent of the
Holders of Certificates evidencing Percentage Interests
aggregating not less than 66% of such Class, or (c) reduce the
aforesaid percentages of Certificates of any Class required to
consent to any such amendment, without the consent of the Holders
of all Certificates of such Class then outstanding. For purposes
of this paragraph, references to "Holder" or "Holders" shall be
deemed to include, in the case of any Class of Book-Entry
Certificates, the related Certificate Owners.

           Notwithstanding any contrary provision of this
Agreement, the Trustee shall not consent to any amendment to this
Agreement unless it shall have first received an Opinion of
Counsel to the effect that such amendment will not subject any
Trust Fund to tax or cause either of the Upper Tier REMIC in
respect of Pool 1 or the Lower Tier REMIC in respect of Pool 1,
in the case of Pool 1, either of the Upper Tier REMIC in respect
of Pool 2 or Lower Tier REMIC in respect of Pool 2, in the case
of Pool 2, the Pool 3 Trust Fund, in the case of Pool 3, or the
Pool 4 Trust Fund, in the case of Pool 4, to fail to qualify as a
REMIC at any time that any Certificates are outstanding.

           Promptly after the execution of any such amendment or
consent the Trustee shall furnish written notification of the
substance of such amendment to each Certificateholder.

           It shall not be necessary for the consent of
Certificateholders under this Section 10.01 to approve the
particular form of any proposed amendment, but it shall be
sufficient if such consent shall approve the substance thereof.
The manner of obtaining such consents and of evidencing the
authorization of the execution thereof by Certificateholders
shall be subject to such reasonable requirements as the Trustee
may prescribe.

     Section 10.02. Recordation of Agreement. This Agreement is
subject to recordation in all appropriate public offices for real
property records in all the counties or other comparable
jurisdictions in which any or all of the properties subject to
the Mortgages are situated, and in any other appropriate public
recording office or elsewhere, such recordation to be effected by
the Company and at its expense on direction by the Trustee, but
only upon direction of the Trustee accompanied by an Opinion of
Counsel to the effect that such recordation materially and
beneficially affects the interests of Certificateholders.

           For the purpose of facilitating the recordation of
this Agreement as herein provided and for other purposes, this
Agreement may be executed simultaneously in any number of
counterparts, each of which counterparts shall be deemed to be an
original, and such counterparts shall constitute but one and the
same instrument.


                               132
<PAGE>


      Section 10.03. Limitation on Rights of Certificateholders.
The death or incapacity of any Certificateholder shall not
operate to terminate this Agreement or the related Trust Fund,
nor entitle such Certificateholder's legal representatives or
heirs to claim an accounting or to take any action or commence
any proceeding in any court for a partition or winding up of the
related Trust Fund, nor otherwise affect the rights, obligations
and liabilities of the parties hereto or any of them.

           No Certificateholder shall have any right to vote
(except as provided in Section 10.01) or in any manner otherwise
control the operation and management of the related Trust Fund,
or the obligations of the parties hereto, nor shall anything
herein set forth, or contained in the terms of the Certificates,
be construed so as to constitute the Certificateholders from time
to time as partners or members of an association; nor shall any
Certificateholder be under any liability to any third person by
reason of any action taken by the parties to this Agreement
pursuant to any provision hereof.

           No Certificateholder shall have any right by virtue or
by availing itself of any provisions of this Agreement to
institute any suit, action or proceeding in equity or at law upon
or under or with respect to this Agreement, unless such Holder
previously shall have given to the Trustee a written notice of
default and of the continuance thereof, as hereinbefore provided,
and unless also the Holders of Certificates of each Class
affected thereby evidencing, as to each such Class, Percentage
Interests aggregating not less than 25% shall have made written
request upon the Trustee to institute such action, suit or
proceeding in its own name as Trustee hereunder and shall have
offered to the Trustee such reasonable indemnity as it may
require against the costs, expenses and liabilities to be
incurred therein or thereby, and the Trustee, for 60 days after
its receipt of such notice, request and offer of indemnity, shall
have neglected or refused to institute any such action, suit or
proceeding; it being understood and intended, and being expressly
covenanted by each Certificateholder with every other
Certificateholder and the Trustee, that no one or more Holders of
Certificates shall have any right in any manner whatever by
virtue or by availing itself or themselves of any provisions of
this Agreement to affect, disturb or prejudice the rights of the
Holders of any other of the Certificates, or to obtain or seek to
obtain priority over or preference to any other such Holder, or
to enforce any right under this Agreement, except in the manner
herein provided and for the equal, ratable and common benefit of
all Certificateholders in respect of the related Certificate
Group. It is further understood and intended, and each
Certificateholder expressly covenants with every other
Certificateholder and the Trustee, that no Holder of a
Certificate of one Certificate Group shall have any right to
institute or join in any suit, action or proceeding in equity or
at law upon or under or with respect to this Agreement or
otherwise to affect, disturb or prejudice the rights of the
Holders of Certificates of the other Certificate Group or to
assert a claim against the Trust Fund established in respect of
such other Certificate Group. For the protection and enforcement
of the provisions of this Section 10.03, each and every
Certificateholder and the Trustee shall be entitled to such
relief as can be given either at law or in equity.

      Section 10.04. Governing Law. THIS AGREEMENT SHALL BE
CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK
AND THE


                               133
<PAGE>


OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES HEREUNDER SHALL
BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

     Section 10.05. Notices. All demands, notices and
communications hereunder shall be in writing and shall be deemed
to have been duly given if personally delivered at or mailed by
certified mail, return receipt requested, (a) in the case of the
Company, to GE Capital Mortgage Services, Inc., 3 Executive
Campus, Cherry Hill, New Jersey 08002, Attention: General
Counsel, (b) in the case of the Trustee, to State Street Bank and
Trust Company, Corporate Trust Department, 225 Franklin Street,
Boston, Massachusetts 02110, (c) in the case of Fitch, to Fitch
IBCA, Inc., One State Street Plaza, New York, New York 10004,
Attention: Structured Finance Surveillance, and (d) in the case
of S&P, to Standard & Poor's Ratings Services, 26 Broadway, 15th
Floor, New York, New York 10004, Attention: Mortgage Surveillance
Group, or, as to each such Person, at such other address as shall
be designated by such Person in a written notice to each other
named Person. Any notice required or permitted to be mailed to a
Certificateholder shall be given by first class mail, postage
prepaid, at the address of such Holder as shown in the
Certificate Register. Any notice so mailed within the time
prescribed in this Agreement shall be conclusively presumed to
have been duly given, whether or not the Certificateholder
receives such notice.

     Section 10.06. Notices to the Rating Agencies. The Company
shall deliver written notice of the following events to each
Rating Agency promptly following the occurrence thereof: material
amendment to this Agreement; any Event of Default; any Trigger
Event; change in or termination of the Trustee; removal of the
Company or any successor servicer as servicer; repurchase or
replacement of any Defective Mortgage Loan pursuant to Section
2.03; and final payment to Certificateholders. In addition, the
Company shall deliver copies of the following documents to each
Rating Agency at the time such documents are required to be
delivered pursuant to this Agreement: monthly statements to
Certificateholders pursuant to Section 4.05, annual report of
independent accountants pursuant to Section 3.13 and annual
servicer compliance report pursuant to Section 3.12.
Notwithstanding the foregoing, the failure to deliver such
notices or copies shall not constitute an Event of Default under
this Agreement.

     Section 10.07. Severability of Provisions. If any one or
more of the covenants, agreements, provisions or terms of this
Agreement shall be for any reason whatsoever held invalid, then
to the extent permitted by law such covenants, agreements,
provisions or terms shall be deemed severable from the remaining
covenants, agreements, provisions or terms of this Agreement and
shall in no way affect the validity or enforceability of the
other provisions of this Agreement or of the Certificates or the
rights of the Holders thereof.

     Section 10.08. Certificates Nonassessable and Fully Paid. It
is the intention of the Trustee that Certificateholders shall not
be personally liable for obligations of the related Trust Fund,
that the beneficial ownership interests represented by the
Certificates shall be nonassessable for any losses or expenses of
the related Trust Fund or for any reason whatsoever, and that
Certificates upon execution, countersignature and delivery
thereof by the Trustee are and shall be deemed fully paid.


                               134
<PAGE>


                              * * *


                               135
<PAGE>


           IN WITNESS WHEREOF, the Company and the Trustee have
caused this Agreement to be duly executed by their respective
officers and their respective seals, duly attested, to be
hereunto affixed, all as of the day and year first above written.


                               GE CAPITAL MORTGAGE
                                 SERVICES, INC.


                               By:____________________________
                                  Name:
                                  Title:
[SEAL]


Attest:


By:________________________
   Name:
   Title:
                               STATE STREET BANK AND
                                  TRUST COMPANY,
                                 as Trustee


                               By:____________________________
                                  Name:
                                  Title:
[SEAL]


Attest:


By:________________________
   Name:
   Title:


<PAGE>


State of New Jersey  )
                     ) ss.:
County of Camden     )


           On the      day of June, 1998 before me, a notary
public in and for the State of New Jersey, personally appeared
_______________________, known to me who, being by me duly sworn,
did depose and say that he/she resides at _____________________;
that he/she is a(n) _________________________ of GE Capital
Mortgage Services, Inc., a corporation formed under the laws of
the State of New Jersey, one of the parties that executed the
foregoing instrument; that he/she knows the seal of said
corporation; that the seal affixed to said instrument is such
corporate seal; that it was so affixed by order of the Board of
Directors of said corporation; and that he/she signed his/her
name thereto by like order.


                                   _________________________
                                         Notary Public


[Notarial Seal]


<PAGE>


The Commonwealth of Massachusetts   )
                                    ) ss.:
County of Suffolk                   )


           On the    day of June, 1998 before me, a notary public
in and for the Commonwealth of Massachusetts, personally appeared
____________________, known to me who, being by me duly sworn,
did depose and say that he/she resides at ___________________
__________________________; that he/she is a(n) __________
________________________ of State Street Bank and Trust Company,
one of the parties that executed the foregoing instrument; that
he/she knows the seal of said Bank; that the seal affixed to said
instrument is such corporate seal; that it was so affixed by
order of the Board of Directors of said Bank; and that he/she
signed his/her name thereto by order of the Board of Directors of
said Bank.


                                   _________________________
                                         Notary Public


[Notarial Seal]



<PAGE>


                            EXHIBIT A

                      FORMS OF CERTIFICATES

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-12


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class 1-A1 Certificate
                                    Principal Balance:
Class 1-A1                            $53,290,000

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.50%              Balance of this Certificate:

Cut-off Date:
July 1, 1998

First Distribution Date:            CUSIP:  36157RLN3
August 25, 1998


                               2
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 1-A1 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 1 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 1 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of July 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund, the Pool 2 Trust
Fund, the Pool 3 Trust Fund and the Pool 4 Trust Fund, a summary
of certain of the pertinent provisions of which is set forth
herein below. (Such trustee, in its capacity as trustee of the
Pool 1 Trust Fund, together with any successor trustee, is herein
referred to as the "Trustee".) To the extent not defined herein,
the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in August 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal
to the product of the Percentage Interest evidenced by this
Certificate and the aggregate amount required to be distributed
to Holders of Certificates of the same Class as this Certificate
pursuant to the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

           This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-12, issued in seventy-four classes,
twenty-three classes of which represent the entire beneficial
interest in the Pool 1 Trust Fund (herein called the "Pool 1
Certificates"), eighteen of which represent the entire beneficial
interest in the Pool 2 Trust Fund, twelve of which represent the
entire beneficial interest in the


                               3
<PAGE>


Pool 3 Trust Fund and twenty-one of which represent the entire
beneficial interest in the Pool 4 Trust Fund.

           The Pool 1 Certificates are limited in right of
payment to certain payments on and collections in respect of the
Pool 1 Mortgage Loans, all as more specifically set forth in the
Agreement. The Certificateholder, by its acceptance of this
Certificate, agrees that it will look solely to the funds on
deposit in the Pool 1 Certificate Account for payment hereunder
and that the Trustee in its individual capacity is not personally
liable to the holders of the Pool 1 Certificates (the "Pool 1
Certificateholders") for any amount payable under this
Certificate or the Agreement or, except as expressly provided in
the Agreement, subject to any liability under the Agreement.

           As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
in respect of Pool 1 resulting from defaults by Mortgagors will
be borne by the Holders of the Class 1-M, Class 1-B1, Class 1-B2,
Class 1-B3, Class 1-B4 and Class 1-B5 Certificates before such
losses will be borne by the Holders of the other Classes of the
Pool 1 Certificates.

           This Certificate does not purport to summarize the
Agreement and reference is made to the Agreement for the
interests, rights and limitations of rights, benefits,
obligations and duties evidenced hereby, and the rights, duties
and immunities of the Trustee.

           The Agreement permits, with certain exceptions therein
provided, the amendment thereof and the modification of the
rights and obligations of the Company and the rights of the Pool
1 Certificateholders under the Agreement at any time by the
Company and the Trustee with the consent of the Pool 1
Certificateholders evidencing not less than 66% of all the Voting
Rights related to Pool 1. Any such consent by the Holder of this
Certificate shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange
herefor or in lieu hereof whether or not notation of such consent
is made upon this Certificate. The Agreement also permits the
amendment thereof, in certain limited circumstances, without the
consent of the Holders of any of the Pool 1 Certificates.

           No transfer of any Class 1-M, Class 1-B1, Class 1-B2,
Class 1-B3, Class 1-B4 or Class 1-B5 Certificate which is in the
form of a Definitive Certificate shall be made to any Person
unless the Trustee has received (i) a certificate from such
transferee to the effect that such transferee (x) is not an
employee benefit plan subject to the Employee Retirement Income
Security Act of 1974, as amended ("ERISA") or a plan subject to
Section 4975 of the Internal Revenue Code of 1986, as amended
("Section 4975") (a "Plan") or a Person that is using the assets
of a Plan to acquire such Certificate or (y) is an insurance
company investing assets of its general account and the exemption
provided by Section III(a) of Department of Labor Prohibited
Transaction Exemption 95-60, 60 Fed. Reg. 35925 (July 12, 1995)
(the "Exemption") applies to such transferee's acquisition and
holding of such Certificate, or (ii) an opinion of counsel
satisfactory to the Trustee, which opinion shall not be an
expense of the Trustee or the Company, to the effect that the
purchase and holding of such Certificate will not


                               4
<PAGE>


constitute or result in the assets of the Pool 1 Trust Fund being
deemed to be "plan assets" and subject to the prohibited
transaction provisions of ERISA or Section 4975 and will not
subject the Trustee or the Company to any obligation in addition
to those undertaken in the Agreement; provided, however, that the
Trustee will not require such certificate or opinion in the event
that, as a result of a change of law or otherwise, counsel
satisfactory to the Trustee has rendered an opinion to the effect
that the purchase and holding of a Class 1-M, Class 1-B1, Class
1-B2, Class 1-B3, Class 1-B4 or Class 1-B5 Certificate by a Plan
or a Person that is purchasing or holding such Certificate with
the assets of a Plan will not constitute or result in a
prohibited transaction under ERISA or Section 4975.

           No transfer of any Class 1-R or Class 1-RL Certificate
shall be made to any Person unless the Trustee has received a
certificate from such transferee to the effect that, among other
things, such transferee (x) is not an employee benefit plan
subject to ERISA or a Plan or a Person that is using the assets
of a Plan to acquire any such Class 1-R or Class 1-RL or
Certificate or (y) is an insurance company investing assets of
its general account and the Exemption applies to such
transferee's acquisition and holding of any such Class 1-R or
Class 1-RL Certificate.

           As provided in the Agreement, and subject to certain
limitations therein set forth, the transfer of this Certificate
is registerable in the Certificate Register of the Trustee upon
surrender of this Certificate for registration of transfer at the
office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the
City of New York, accompanied by a written instrument of transfer
in form satisfactory to the Company, the Trustee, and the
Certificate Registrar duly executed by the Holder hereof or such
Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized
denominations evidencing the same aggregate Percentage Interest
will be issued to the designated transferee or transferees.

           The Pool 1 Certificates are issuable only as
registered Certificates without coupons in denominations
specified in the Agreement. As provided in the Agreement and
subject to certain limitations therein set forth, Pool 1
Certificates are exchangeable for new Certificates of the same
Class of authorized denominations evidencing the same aggregate
Percentage Interest as requested by the Holder surrendering the
same.

           No service charge will be made for any such
registration of transfer or exchange, but the Trustee may require
payment of a sum sufficient to cover any tax or other
governmental charge payable in connection therewith.

           The Trustee and the Certificate Registrar and any
agent of the Trustee or the Certificate Registrar may treat the
Person in whose name this Certificate is registered as the owner
hereof for all purposes, and neither the Trustee, the Certificate
Registrar nor any such agent shall be affected by any notice to
the contrary.

           The obligations and responsibilities created by the
Agreement, and the Pool 1 Trust Fund created thereby shall
terminate upon payment to the Pool 1 Certificateholders, or
provision therefor, in accordance with the Agreement following
the earlier of (a) the


                               5
<PAGE>


repurchase by the Company of all Pool 1 Mortgage Loans and all
property acquired in respect of any Mortgage Loan remaining in
the Pool 1 Trust Fund at a price equal to the sum of (x) 100% of
the unpaid principal balance of each Pool 1 Mortgage Loan (other
than a Mortgage Loan described in clause (y)) plus accrued and
unpaid interest thereon at the rate provided for in the Agreement
(less any amounts representing previously unreimbursed Monthly
Advances) and (y) the appraised value of any property acquired in
respect of such Mortgage Loan determined as provided in the
Agreement, and (b) the later of the final payment or other
liquidation (or any Monthly Advance with respect thereto) of the
last Mortgage Loan remaining in the Pool 1 Trust Fund and the
disposition of all property acquired upon foreclosure or by deed
in lieu of foreclosure of any Pool 1 Mortgage Loan. The right of
the Company to repurchase all the Pool 1 Mortgage Loans and
property in respect of such Mortgage Loans is subject to the
Scheduled Principal Balance of all the Pool 1 Certificates at the
time of repurchase being less than 10 percent of the Scheduled
Principal Balance of all the Pool 1 Certificates as of the
Cut-off Date. The Company's exercise of such right will result in
early retirement of the Pool 1 Certificates.

           Unless this Certificate has been countersigned by the
Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any
purpose.


                               6
<PAGE>


           IN WITNESS WHEREOF, the Trustee has caused this
Certificate to be duly executed under its official seal.

                          STATE STREET BANK AND TRUST
                          COMPANY, not in its individual
                          capacity but solely as Trustee




(SEAL)
                          By:____________________________
                          Name:
                          Title:



Countersigned:


By____________________________
Authorized Signatory of
STATE STREET BANK AND TRUST COMPANY, 
not in its individual capacity but 
solely as Trustee


Dated:________________________


                                7
<PAGE>


                            ASSIGNMENT

           FOR VALUE RECEIVED the undersigned hereby sell(s),
assign(s) and transfer(s) unto

Please insert social security
   or other identifying number of assignee

- -----------------------------------------------------------------

- -----------------------------------------------------------------
            (Please print or typewrite name and address
              including postal zip code of assignee)


- -----------------------------------------------------------------
this Certificate evidencing a Percentage Interest in certain
distributions with respect to the Pool 1 Trust Fund and hereby
authorizes the transfer of registration of such interest to
assignee on the Certificate Register of said Pool 1 Trust Fund.

           I (we) further direct the Certificate Registrar to
issue a new Certificate of like Class and Percentage Interest, to
the above named assignee and deliver such Certificate to the
following address:

- -----------------------------------------------------------------
- -----------------------------------------------------------------
- -----------------------------------------------------------------

Dated:
      ---------------------



- -------------------------------------------
Signature by or on behalf of assignor




- ---------------------------
*Signature Guaranteed*

*The signature hereon must be guaranteed by a bank, trust company
or broker of the signatory who is a member of a signature
guarantee medallion program.


                                8
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                                9
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-12


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class 1-A2 Certificate
                                    Principal Balance:
Class 1-A2                            $39,687,000

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.60%              Balance of this Certificate:

Cut-off Date:
July 1, 1998

First Distribution Date:            CUSIP:  36157RLP8
August 25, 1998


                               10
<PAGE>


THIS CERTIFIES THAT


is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 1-A2 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 1 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 1 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of July 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund, the Pool 2 Trust
Fund, the Pool 3 Trust Fund and the Pool 4 Trust Fund, a summary
of certain of the pertinent provisions of which is set forth
herein below. (Such trustee, in its capacity as trustee of the
Pool 1 Trust Fund, together with any successor trustee, is herein
referred to as the "Trustee".) To the extent not defined herein,
the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in August 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal
to the product of the Percentage Interest evidenced by this
Certificate and the aggregate amount required to be distributed
to Holders of Certificates of the same Class as this Certificate
pursuant to the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-12, issued in seventy-four Classes,
twenty-three classes of which represent the entire beneficial
interest in the Pool 1 Trust Fund (herein called the "Pool 1
Certificates"), eighteen of which represent the entire beneficial
interest in the Pool 2 Trust Fund, twelve of which represent the
entire beneficial interest in the


                               11
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               12
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-12


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class 1-A3 Certificate
                                    Principal Balance:
Class 1-A3                            $43,496,000

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.70%              Balance of this Certificate:

Cut-off Date:
July 1, 1998

First Distribution Date:            CUSIP:  36157RLQ6
August 25, 1998


                               13
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 1-A3 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 1 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 1 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of July 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund, the Pool 2 Trust
Fund, the Pool 3 Trust Fund and the Pool 4 Trust Fund, a summary
of certain of the pertinent provisions of which is set forth
herein below. (Such trustee, in its capacity as trustee of the
Pool 1 Trust Fund, together with any successor trustee, is herein
referred to as the "Trustee".) To the extent not defined herein,
the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in August 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-12, issued in seventy-four Classes,
twenty-three classes of which represent the entire beneficial
interest in the Pool 1 Trust Fund (herein called the "Pool 1
Certificates"), eighteen of which represent the entire beneficial
interest in the Pool 2 Trust Fund, twelve of which represent the
entire beneficial interest in the


                                14
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               15
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-12


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class 1-A4 Certificate
                                    Principal Balance:
Class 1-A4                            $33,220,000

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.75%              Balance of this Certificate:

Cut-off Date:
July 1, 1998

First Distribution Date:            CUSIP:  36157RLR4
August 25, 1998


                               16
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 1-A4 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 1 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 1 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of July 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund, the Pool 2 Trust
Fund, the Pool 3 Trust Fund and the Pool 4 Trust Fund, a summary
of certain of the pertinent provisions of which is set forth
herein below. (Such trustee, in its capacity as trustee of the
Pool 1 Trust Fund, together with any successor trustee, is herein
referred to as the "Trustee".) To the extent not defined herein,
the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in August 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-12, issued in seventy-four Classes,
twenty-three classes of which represent the entire beneficial
interest in the Pool 1 Trust Fund (herein called the "Pool 1
Certificates"), eighteen of which represent the entire beneficial
interest in the Pool 2 Trust Fund, twelve of which represent the
entire beneficial interest in the


                               17
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               18
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-12


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class 1-A5 Certificate
                                    Principal Balance:
Class 1-A5                            $13,974,000

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.75%              Balance of this Certificate:

Cut-off Date:
July 1, 1998

First Distribution Date:            CUSIP:  36157RLS2
August 25, 1998


                               19
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 1-A5 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 1 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 1 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of July 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund, the Pool 2 Trust
Fund, the Pool 3 Trust Fund and the Pool 4 Trust Fund, a summary
of certain of the pertinent provisions of which is set forth
herein below. (Such trustee, in its capacity as trustee of the
Pool 1 Trust Fund, together with any successor trustee, is herein
referred to as the "Trustee".) To the extent not defined herein,
the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in August 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-12, issued in seventy-four Classes,
twenty-three classes of which represent the entire beneficial
interest in the Pool 1 Trust Fund (herein called the "Pool 1
Certificates"), eighteen of which represent the entire beneficial
interest in the Pool 2 Trust Fund, twelve of which represent the
entire beneficial interest in the


                               20
<PAGE>


PRINCIPAL WILL NOT BE DISTRIBUTABLE IN RESPECT OF THIS
CERTIFICATE. INTEREST IS CALCULATED ON THIS CERTIFICATE BASED ON
THE NOTIONAL PRINCIPAL BALANCE HEREOF, WHICH IS EQUAL TO THE
CLASS CERTIFICATE PRINCIPAL BALANCES OF OTHER CLASSES OF
CERTIFICATES. ACCORDINGLY, THE NOTIONAL PRINCIPAL BALANCE OF THIS
CERTIFICATE AT ANY TIME MAY BE LESS THAN THE INITIAL NOTIONAL
PRINCIPAL BALANCE OF THIS CERTIFICATE AS SET FORTH HEREON. THIS
CERTIFICATE DOES NOT REPRESENT AN INTEREST IN OR OBLIGATION OF GE
CAPITAL MORTGAGE SERVICES, INC. OR THE TRUSTEE (AS DEFINED
HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               21
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-12


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class 1-A6 Notional
                                    Principal Balance:
Class 1-A6                            $3,177,829

Certificate Interest                Initial Notional Principal
Rate per annum:  6.75%              Balance of this Certificate:

Cut-off Date:
July 1, 1998

First Distribution Date:            CUSIP:  36157RLT0
August 25, 1998


                               22
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 1-A6 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 1 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 1 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of July 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund, the Pool 2 Trust
Fund, the Pool 3 Trust Fund and the Pool 4 Trust Fund, a summary
of certain of the pertinent provisions of which is set forth
herein below. (Such trustee, in its capacity as trustee of the
Pool 1 Trust Fund, together with any successor trustee, is herein
referred to as the "Trustee".) To the extent not defined herein,
the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in August 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-12, issued in seventy-four Classes,
twenty-three classes of which represent the entire beneficial
interest in the Pool 1 Trust Fund (herein called the "Pool 1
Certificates"), eighteen of which represent the entire beneficial
interest in the Pool 2 Trust Fund, twelve of which represent the
entire beneficial interest in the


                               23
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               24
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-12


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class 1-A7 Certificate
                                    Principal Balance:
Class 1-A7                            $93,271,000

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.75%              Balance of this Certificate:

Cut-off Date:
July 1, 1998

First Distribution Date:            CUSIP:  36157RLU7
August 25, 1998


                               25
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 1-A7 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 1 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 1 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of July 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund, the Pool 2 Trust
Fund, the Pool 3 Trust Fund and the Pool 4 Trust Fund, a summary
of certain of the pertinent provisions of which is set forth
herein below. (Such trustee, in its capacity as trustee of the
Pool 1 Trust Fund, together with any successor trustee, is herein
referred to as the "Trustee".) To the extent not defined herein,
the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in August 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-12, issued in seventy-four Classes,
twenty-three classes of which represent the entire beneficial
interest in the Pool 1 Trust Fund (herein called the "Pool 1
Certificates"), eighteen of which represent the entire beneficial
interest in the Pool 2 Trust Fund, twelve of which represent the
entire beneficial interest in the


                               26
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               27
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-12


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class 1-A8 Certificate
                                    Principal Balance:
Class 1-A8                            $38,202,219

Certificate Interest                Initial Certificate Principal
Rate per annum:  variable           Balance of this Certificate:

Cut-off Date:
July 1, 1998

First Distribution Date:            CUSIP:  36157RLV5
August 25, 1998


                               28
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 1-A8 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 1 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 1 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of July 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund, the Pool 2 Trust
Fund, the Pool 3 Trust Fund and the Pool 4 Trust Fund, a summary
of certain of the pertinent provisions of which is set forth
herein below. (Such trustee, in its capacity as trustee of the
Pool 1 Trust Fund, together with any successor trustee, is herein
referred to as the "Trustee".) To the extent not defined herein,
the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in August 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-12, issued in seventy-four Classes,
twenty-three classes of which represent the entire beneficial
interest in the Pool 1 Trust Fund (herein called the "Pool 1
Certificates"), eighteen of which represent the entire beneficial
interest in the Pool 2 Trust Fund, twelve of which represent the
entire beneficial interest in the


                               29
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               30
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-12


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class 1-A9 Certificate
                                    Principal Balance:
Class 1-A9                            $9,904,279

Certificate Interest                Initial Certificate Principal
Rate per annum:  variable           Balance of this Certificate:

Cut-off Date:
July 1, 1998

First Distribution Date:            CUSIP:  36157RLW3
August 25, 1998


                               31
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 1-A9 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 1 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 1 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of July 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund, the Pool 2 Trust
Fund, the Pool 3 Trust Fund and the Pool 4 Trust Fund, a summary
of certain of the pertinent provisions of which is set forth
herein below. (Such trustee, in its capacity as trustee of the
Pool 1 Trust Fund, together with any successor trustee, is herein
referred to as the "Trustee".) To the extent not defined herein,
the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in August 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-12, issued in seventy-four Classes,
twenty-three classes of which represent the entire beneficial
interest in the Pool 1 Trust Fund (herein called the "Pool 1
Certificates"), eighteen of which represent the entire beneficial
interest in the Pool 2 Trust Fund, twelve of which represent the
entire beneficial interest in the


                               32
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               33
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-12


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class 1-A10 Certificate
                                    Principal Balance:
Class 1-A10                           $116,705

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.75%              Balance of this Certificate:

Cut-off Date:
July 1, 1998

First Distribution Date:            CUSIP:  36157RLX1
August 25, 1998


                               34
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 1-A10 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 1 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 1 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of July 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund, the Pool 2 Trust
Fund, the Pool 3 Trust Fund and the Pool 4 Trust Fund, a summary
of certain of the pertinent provisions of which is set forth
herein below. (Such trustee, in its capacity as trustee of the
Pool 1 Trust Fund, together with any successor trustee, is herein
referred to as the "Trustee".) To the extent not defined herein,
the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in August 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-12, issued in seventy-four Classes,
twenty-three classes of which represent the entire beneficial
interest in the Pool 1 Trust Fund (herein called the "Pool 1
Certificates"), eighteen of which represent the entire beneficial
interest in the Pool 2 Trust Fund, twelve of which represent the
entire beneficial interest in the


                               35
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               36
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-12


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class 1-A11 Certificate
                                    Principal Balance:
Class 1-A11                           $28,341,750

Certificate Interest                Initial Certificate Principal
Rate per annum:  variable           Balance of this Certificate:

Cut-off Date:
July 1, 1998

First Distribution Date:            CUSIP:  36157RLY9
August 25, 1998


                               37
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 1-A11 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 1 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 1 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of July 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund, the Pool 2 Trust
Fund, the Pool 3 Trust Fund and the Pool 4 Trust Fund, a summary
of certain of the pertinent provisions of which is set forth
herein below. (Such trustee, in its capacity as trustee of the
Pool 1 Trust Fund, together with any successor trustee, is herein
referred to as the "Trustee".) To the extent not defined herein,
the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in August 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal
to the product of the Percentage Interest evidenced by this
Certificate and the aggregate amount required to be distributed
to Holders of Certificates of the same Class as this Certificate
pursuant to the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-12, issued in seventy-four Classes,
twenty-three classes of which represent the entire beneficial
interest in the Pool 1 Trust Fund (herein called the "Pool 1
Certificates"), eighteen of which represent the entire beneficial
interest in the Pool 2 Trust Fund, twelve of which represent the
entire beneficial interest in the


                               38
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               39
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-12


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class 1-A12 Certificate
                                    Principal Balance:
Class 1-A12                           $9,447,250

Certificate Interest                Initial Certificate Principal
Rate per annum:  variable           Balance of this Certificate:

Cut-off Date:
July 1, 1998

First Distribution Date:            CUSIP:  36157RLZ6
August 25, 1998


                               40
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 1-A12 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 1 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 1 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of July 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund, the Pool 2 Trust
Fund, the Pool 3 Trust Fund and the Pool 4 Trust Fund, a summary
of certain of the pertinent provisions of which is set forth
herein below. (Such trustee, in its capacity as trustee of the
Pool 1 Trust Fund, together with any successor trustee, is herein
referred to as the "Trustee".) To the extent not defined herein,
the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in August 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-12, issued in seventy-four Classes,
twenty-three classes of which represent the entire beneficial
interest in the Pool 1 Trust Fund (herein called the "Pool 1
Certificates"), eighteen of which represent the entire beneficial
interest in the Pool 2 Trust Fund, twelve of which represent the
entire beneficial interest in the


                               41
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               42
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-12


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class 1-A13 Certificate
                                    Principal Balance:
Class 1-A13                           $20,199,000

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.75%              Balance of this Certificate:

Cut-off Date:
July 1, 1998

First Distribution Date:            CUSIP:  36157RMA0
August 25, 1998


                               43
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 1-A13 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 1 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 1 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of July 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund, the Pool 2 Trust
Fund, the Pool 3 Trust Fund and the Pool 4 Trust Fund, a summary
of certain of the pertinent provisions of which is set forth
herein below. (Such trustee, in its capacity as trustee of the
Pool 1 Trust Fund, together with any successor trustee, is herein
referred to as the "Trustee".) To the extent not defined herein,
the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in August 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-12, issued in seventy-four Classes,
twenty-three classes of which represent the entire beneficial
interest in the Pool 1 Trust Fund (herein called the "Pool 1
Certificates"), eighteen of which represent the entire beneficial
interest in the Pool 2 Trust Fund, twelve of which represent the
entire beneficial interest in the


                               44
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               45
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-12


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class 1-A14 Certificate
                                    Principal Balance:
Class 1-A14                           $625,797

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.75%              Balance of this Certificate:

Cut-off Date:
July 1, 1998

First Distribution Date:            CUSIP:  36157RMB8
August 25, 1998


                               46
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 1-A14 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 1 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 1 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of July 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund, the Pool 2 Trust
Fund, the Pool 3 Trust Fund and the Pool 4 Trust Fund, a summary
of certain of the pertinent provisions of which is set forth
herein below. (Such trustee, in its capacity as trustee of the
Pool 1 Trust Fund, together with any successor trustee, is herein
referred to as the "Trustee".) To the extent not defined herein,
the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in August 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-12, issued in seventy-four Classes,
twenty-three classes of which represent the entire beneficial
interest in the Pool 1 Trust Fund (herein called the "Pool 1
Certificates"), eighteen of which represent the entire beneficial
interest in the Pool 2 Trust Fund, twelve of which represent the
entire beneficial interest in the


                               47
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE IS A
"RESIDUAL INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT
CONDUIT" ("REMIC") AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN
SECTIONS 860G(a)(2) AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE"). A TRANSFEREE OF THIS CERTIFICATE,
BY ACCEPTANCE HEREOF, IS DEEMED TO HAVE ACCEPTED THIS CERTIFICATE
SUBJECT TO CERTAIN RESTRICTIONS ON TRANSFERABILITY AS SET FORTH
IN THE AGREEMENT, AND SHALL BE REQUIRED TO FURNISH AN AFFIDAVIT
TO THE TRANSFEROR AND THE TRUSTEE TO THE EFFECT THAT IT IS NOT A
DISQUALIFIED ORGANIZATION, AS SUCH TERM IS DEFINED IN CODE
SECTION 860E(e)(5), AN AGENT (INCLUDING A BROKER, NOMINEE OR
OTHER MIDDLEMAN) FOR SUCH DISQUALIFIED ORGANIZATION, OR AN ENTITY
THAT HOLDS REMIC RESIDUAL SECURITIES AS NOMINEE TO FACILITATE THE
CLEARANCE AND SETTLEMENT OF SUCH SECURITIES THROUGH BOOK-ENTRY
CHANGES IN ACCOUNTS OF PARTICIPATING ORGANIZATIONS (A "BOOK-ENTRY
NOMINEE") AND TO HAVE AGREED TO SUCH AMENDMENTS TO THE AGREEMENT
AS MAY BE REQUIRED TO FURTHER EFFECTUATE THE RESTRICTIONS ON
TRANSFERS TO DISQUALIFIED ORGANIZATIONS, AGENTS THEREOF OR
BOOK-ENTRY NOMINEES.

THE HOLDER OF THIS CLASS 1-R CERTIFICATE, BY ACCEPTANCE HEREOF,
IS DEEMED TO HAVE IRREVOCABLY APPOINTED THE COMPANY (AS DEFINED
HEREIN) AS ITS UPPER-TIER AGENT AND ATTORNEY-IN-FACT TO ACT AS
"TAX MATTERS PERSON" OF THE UPPER-TIER REMIC TO PERFORM THE
FUNCTIONS OF A "TAX MATTERS PARTNER" FOR PURPOSES OF SUBCHAPTER C
OF CHAPTER 63 OF SUBTITLE F OF THE CODE, WITH RESPECT TO THE POOL
1 TRUST FUND.


                               48
<PAGE>


THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
DISQUALIFIED ORGANIZATION, BOOK-ENTRY NOMINEE OR NON-PERMITTED
FOREIGN HOLDER, AS DEFINED IN THE AGREEMENT OR TO ANY EMPLOYEE
BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME SECURITY
ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO SECTION
4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED ("SECTION
4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS OF A PLAN
TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED HEREIN. THE
TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN OTHER
RESTRICTIONS AS SET FORTH HEREIN.



    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-12


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class 1-R Certificate
                                    Principal Balance:
Class 1-R                             $50.00

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.75%              Balance of this Certificate:

Cut-off Date:
July 1, 1998

First Distribution Date:            CUSIP:  36157RMF9
August 25, 1998


                               49
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 1-R Certificates, both
as specified above) in certain distributions with respect to a
distinct trust fund (the "Pool 1 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 1 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of July 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund, the Pool 2 Trust
Fund, the Pool 3 Trust Fund and the Pool 4 Trust Fund, a summary
of certain of the pertinent provisions of which is set forth
herein below. (Such trustee, in its capacity as trustee of the
Pool 1 Trust Fund, together with any successor trustee, is herein
referred to as the "Trustee".) To the extent not defined herein,
the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in August 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

           This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-12, issued in seventy-four Classes,
twenty-three classes of which represent the entire beneficial
interest in the Pool 1 Trust Fund (herein called the "Pool 1
Certificates"), eighteen of which represent the entire beneficial
interest in the Pool 2 Trust Fund, twelve of which represent the
entire beneficial


                               50
<PAGE>


interest in the Pool 3 Trust Fund and twenty-one of which
represent the entire beneficial interest in the Pool 4 Trust
Fund.

           The Pool 1 Certificates are limited in right of
payment to certain payments on and collections in respect of the
Pool 1 Mortgage Loans, all as more specifically set forth in the
Agreement. The Certificateholder, by its acceptance of this
Certificate, agrees that it will look solely to the funds on
deposit in the Pool 1 Certificate Account for payment hereunder
and that the Trustee in its individual capacity is not personally
liable to the holders of the Pool 1 Certificates (the "Pool 1
Certificateholders") for any amount payable under this
Certificate or the Agreement or, except as expressly provided in
the Agreement, subject to any liability under the Agreement.

           As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
in respect of Pool 1 resulting from defaults by Mortgagors will
be borne by the Holders of the Class 1-M, Class 1-B1, Class 1-B2,
Class 1-B3, Class 1-B4 and Class 1-B5 Certificates before such
losses will be borne by the Holders of the other Classes of the
Pool 1 Certificates.

           This Certificate does not purport to summarize the
Agreement and reference is made to the Agreement for the
interests, rights and limitations of rights, benefits,
obligations and duties evidenced hereby, and the rights, duties
and immunities of the Trustee.

           The Agreement permits, with certain exceptions therein
provided, the amendment thereof and the modification of the
rights and obligations of the Company and the rights of the Pool
1 Certificateholders under the Agreement at any time by the
Company and the Trustee with the consent of the Pool 1
Certificateholders evidencing not less than 66% of all the Voting
Rights related to Pool 1. Any such consent by the Holder of this
Certificate shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange
herefor or in lieu hereof whether or not notation of such consent
is made upon this Certificate. The Agreement also permits the
amendment thereof, in certain limited circumstances, without the
consent of the Holders of any of the Pool 1 Certificates.

           No transfer of any Class 1-M, Class 1-B1, Class 1-B2,
Class 1-B3, Class 1-B4 or Class 1-B5 Certificate which is in the
form of a Definitive Certificate shall be made to any Person
unless the Trustee has received (i) a certificate from such
transferee to the effect that such transferee (x) is not an
employee benefit plan subject to the Employee Retirement Income
Security Act of 1974, as amended ("ERISA") or a plan subject to
Section 4975 of the Internal Revenue Code of 1986, as amended
("Section 4975") (a "Plan") or a Person that is using the assets
of a Plan to acquire such Certificate or (y) is an insurance
company investing assets of its general account and the exemption
provided by Section III(a) of Department of Labor Prohibited
Transaction Exemption 95-60, 60 Fed. Reg. 35925 (July 12, 1995)
(the "Exemption") applies to such transferee's acquisition and
holding of such Certificate, or (ii) an opinion of counsel
satisfactory to the Trustee, which opinion shall not be an
expense of the Trustee or the Company, to the effect that the
purchase and holding of such Certificate will not


                               51
<PAGE>


constitute or result in the assets of the Pool 1 Trust Fund being
deemed to be "plan assets" and subject to the prohibited
transaction provisions of ERISA or Section 4975 and will not
subject the Trustee or the Company to any obligation in addition
to those undertaken in the Agreement; provided, however, that the
Trustee will not require such certificate or opinion in the event
that, as a result of a change of law or otherwise, counsel
satisfactory to the Trustee has rendered an opinion to the effect
that the purchase and holding of a Class 1-M, Class 1-B1, Class
1-B2, Class 1-B3, Class 1-B4 or Class 1-B5 Certificate by a Plan
or a Person that is purchasing or holding such Certificate with
the assets of a Plan will not constitute or result in a
prohibited transaction under ERISA or Section 4975.

           No transfer of any Class 1-R or Class 1-RL Certificate
shall be made to any Person unless the Trustee has received a
certificate from such transferee to the effect that, among other
things, such transferee (x) is not an employee benefit plan
subject to ERISA or a Plan or a Person that is using the assets
of a Plan to acquire any such Class 1-R or Class 1-RL Certificate
or (y) is an insurance company investing assets of its general
account and the Exemption applies to such transferee's
acquisition and holding of any such Class 1-R or Class 1-RL
Certificate.

           As provided in the Agreement, and subject to certain
limitations therein set forth, the transfer of this Certificate
is registerable in the Certificate Register of the Trustee upon
surrender of this Certificate for registration of transfer at the
office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the
City of New York, accompanied by a written instrument of transfer
in form satisfactory to the Company, the Trustee, and the
Certificate Registrar duly executed by the Holder hereof or such
Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized
denominations evidencing the same aggregate Percentage Interest
will be issued to the designated transferee or transferees.

           The Pool 1 Certificates are issuable only as
registered Certificates without coupons in denominations
specified in the Agreement. As provided in the Agreement and
subject to certain limitations therein set forth, Pool 1
Certificates are exchangeable for new Certificates of the same
Class of authorized denominations evidencing the same aggregate
Percentage Interest as requested by the Holder surrendering the
same.

           No service charge will be made for any such
registration of transfer or exchange, but the Trustee may require
payment of a sum sufficient to cover any tax or other
governmental charge payable in connection therewith.

           The Trustee and the Certificate Registrar and any
agent of the Trustee or the Certificate Registrar may treat the
Person in whose name this Certificate is registered as the owner
hereof for all purposes, and neither the Trustee, the Certificate
Registrar nor any such agent shall be affected by any notice to
the contrary.

           The obligations and responsibilities created by the
Agreement, and the Pool 1 Trust Fund created thereby shall
terminate upon payment to the Pool 1 Certificateholders, or
provision therefor, in accordance with the Agreement following
the earlier of (a) the


                               52
<PAGE>


repurchase by the Company of all Pool 1 Mortgage Loans and all
property acquired in respect of any Mortgage Loan remaining in
the Pool 1 Trust Fund at a price equal to the sum of (x) 100% of
the unpaid principal balance of each Pool 1 Mortgage Loan (other
than a Mortgage Loan described in clause (y)) plus accrued and
unpaid interest thereon at the rate provided for in the Agreement
(less any amounts representing previously unreimbursed Monthly
Advances) and (y) the appraised value of any property acquired in
respect of such Mortgage Loan determined as provided in the
Agreement, and (b) the later of the final payment or other
liquidation (or any Monthly Advance with respect thereto) of the
last Mortgage Loan remaining in the Pool 1 Trust Fund and the
disposition of all property acquired upon foreclosure or by deed
in lieu of foreclosure of any Pool 1 Mortgage Loan. The right of
the Company to repurchase all the Pool 1 Mortgage Loans and
property in respect of such Mortgage Loans is subject to the
Scheduled Principal Balance of all the Pool 1 Certificates at the
time of repurchase being less than 10 percent of the Scheduled
Principal Balance of all the Pool 1 Certificates as of the
Cut-off Date. The Company's exercise of such right will result in
early retirement of the Pool 1 Certificates.

           Unless this Certificate has been countersigned by the
Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any
purpose.


                               53
<PAGE>


           IN WITNESS WHEREOF, the Trustee has caused this
Certificate to be duly executed under its official seal.

                          STATE STREET BANK AND TRUST
                          COMPANY, not in its individual
                          capacity but solely as Trustee




(SEAL)
                          By:_____________________________
                          Name:
                          Title:



Countersigned:


By_______________________
Authorized Signatory of 
STATE STREET BANK AND TRUST COMPANY, 
not in its individual capacity but 
solely as Trustee


Dated:___________________


                               54
<PAGE>


                            ASSIGNMENT

           FOR VALUE RECEIVED the undersigned hereby sell(s), assign(s) and
transfer(s) unto

Please insert social security
   or other identifying number of assignee

- -----------------------------------------------------------------

- -----------------------------------------------------------------
            (Please print or typewrite name and address
              including postal zip code of assignee)


- -----------------------------------------------------------------
this Certificate evidencing a Percentage Interest in certain
distributions with respect to the Pool 1 Trust Fund and hereby
authorizes the transfer of registration of such interest to
assignee on the Certificate Register of said Pool 1 Trust Fund.

           I (we) further direct the Certificate Registrar to
issue a new Certificate of like Class and Percentage Interest, to
the above named assignee and deliver such Certificate to the
following address:

- -----------------------------------------------------------------
- -----------------------------------------------------------------
- -----------------------------------------------------------------

Dated:
      ---------------------



- -------------------------------------------
Signature by or on behalf of assignor




- ---------------------------
*Signature Guaranteed*

*The signature hereon must be guaranteed by a bank, trust company
or broker of the signatory who is a member of a signature
guarantee medallion program.


                               55
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE IS A
"RESIDUAL INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT
CONDUIT" ("REMIC") AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN
SECTIONS 860G(a)(2) AND 860D OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED (THE "CODE"). A TRANSFEREE OF THIS CERTIFICATE,
BY ACCEPTANCE HEREOF, IS DEEMED TO HAVE ACCEPTED THIS CERTIFICATE
SUBJECT TO CERTAIN RESTRICTIONS ON TRANSFERABILITY AS SET FORTH
IN THE AGREEMENT, AND SHALL BE REQUIRED TO FURNISH AN AFFIDAVIT
TO THE TRANSFEROR AND THE TRUSTEE TO THE EFFECT THAT IT IS NOT A
DISQUALIFIED ORGANIZATION, AS SUCH TERM IS DEFINED IN CODE
SECTION 860E(e)(5), AN AGENT (INCLUDING A BROKER, NOMINEE OR
OTHER MIDDLEMAN) FOR SUCH DISQUALIFIED ORGANIZATION, OR AN ENTITY
THAT HOLDS REMIC RESIDUAL SECURITIES AS NOMINEE TO FACILITATE THE
CLEARANCE AND SETTLEMENT OF SUCH SECURITIES THROUGH BOOK-ENTRY
CHANGES IN ACCOUNTS OF PARTICIPATING ORGANIZATIONS (A "BOOK-ENTRY
NOMINEE") AND TO HAVE AGREED TO SUCH AMENDMENTS TO THE AGREEMENT
AS MAY BE REQUIRED TO FURTHER EFFECTUATE THE RESTRICTIONS ON
TRANSFERS TO DISQUALIFIED ORGANIZATIONS, AGENTS THEREOF OR
BOOK-ENTRY NOMINEES.

THE HOLDER OF THIS CLASS 1-RL CERTIFICATE, BY ACCEPTANCE HEREOF,
IS DEEMED TO HAVE IRREVOCABLY APPOINTED THE COMPANY (AS DEFINED
HEREIN) AS ITS LOWER-TIER AGENT AND ATTORNEY-IN-FACT TO ACT AS
"TAX MATTERS PERSON" OF THE LOWER-TIER REMIC TO PERFORM THE
FUNCTIONS OF A "TAX MATTERS PARTNER" FOR PURPOSES OF SUBCHAPTER C
OF CHAPTER 63 OF SUBTITLE F OF THE CODE, WITH RESPECT TO THE POOL
1 TRUST FUND.


                                56
<PAGE>


THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
DISQUALIFIED ORGANIZATION, BOOK-ENTRY NOMINEE OR NON-PERMITTED
FOREIGN HOLDER, AS DEFINED IN THE AGREEMENT OR TO ANY EMPLOYEE
BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME SECURITY
ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO SECTION
4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED ("SECTION
4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS OF A PLAN
TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED HEREIN. THE
TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN OTHER
RESTRICTIONS AS SET FORTH HEREIN.



    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-12


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class 1-RL Certificate
                                    Principal Balance:
Class 1-RL                            $50.00

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.75%              Balance of this Certificate:

Cut-off Date:
July 1, 1998

First Distribution Date:            CUSIP:  36157RMG7
August 25, 1998


                               57
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 1-RL Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 1 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 1 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of July 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund, the Pool 2 Trust
Fund, the Pool 3 Trust Fund and the Pool 4 Trust Fund, a summary
of certain of the pertinent provisions of which is set forth
herein below. (Such trustee, in its capacity as trustee of the
Pool 1 Trust Fund, together with any successor trustee, is herein
referred to as the "Trustee".) To the extent not defined herein,
the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in August 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-12, issued in seventy-four Classes,
twenty-three classes of which represent the entire beneficial
interest in the Pool 1 Trust Fund (herein called the "Pool 1
Certificates"), eighteen of which represent the entire beneficial
interest in the Pool 2 Trust Fund, twelve of which represent the
entire beneficial interest in the


                                58
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT
OF 1933, AS AMENDED (THE "ACT"). ANY RESALE OR TRANSFER OF THIS
CERTIFICATE WITHOUT REGISTRATION THEREOF UNDER THE ACT MAY ONLY
BE MADE IN A TRANSACTION EXEMPT FROM THE REGISTRATION
REQUIREMENTS OF THE ACT AND IN ACCORDANCE WITH SECTION 5.02 OF
THE AGREEMENT REFERRED TO HEREIN.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).


                                59
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-12

          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                                    Initial Class 1-PO Certificate
                                    Principal Balance:
Class 1-PO                                  $859,424.52

Certificate Interest                           Initial Certificate Principal
  Rate per annum:                         Balance of this Certificate:
non-interest bearing

Cut-off Date:
July 1, 1998

First Distribution Date:
August 25, 1998


                                60
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 1-PO Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 1 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 1 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of July 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund, the Pool 2 Trust
Fund, the Pool 3 Trust Fund and the Pool 4 Trust Fund, a summary
of certain of the pertinent provisions of which is set forth
herein below. (Such trustee, in its capacity as trustee of the
Pool 1 Trust Fund, together with any successor trustee, is herein
referred to as the "Trustee".) To the extent not defined herein,
the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in August 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

           This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-12, issued in seventy-four Classes,
twenty-three classes of which represent the entire beneficial
interest in the 1 Trust Fund (herein called the "Pool 1
Certificates"), eighteen of which represent the entire beneficial
interest in the Pool 2 Trust Fund, twelve of which represent the
entire beneficial interest in the


                                61
<PAGE>


Pool 3 Trust Fund and twenty-one of which represent the entire
beneficial interest in the Pool 4 Trust Fund.

           The Pool 1 Certificates are limited in right of
payment to certain payments on and collections in respect of the
Pool 1 Mortgage Loans, all as more specifically set forth in the
Agreement. The Certificateholder, by its acceptance of this
Certificate, agrees that it will look solely to the funds on
deposit in the Pool 1 Certificate Account for payment hereunder
and that the Trustee in its individual capacity is not personally
liable to the holders of the Pool 1 Certificates (the "Pool 1
Certificateholders") for any amount payable under this
Certificate or the Agreement or, except as expressly provided in
the Agreement, subject to any liability under the Agreement.

           As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
in respect of Pool 1 resulting from defaults by Mortgagors will
be borne by the Holders of the Class 1-M, Class 1-B1, Class 1-B2,
Class 1- B3, Class 1-B4 and Class 1-B5 Certificates before such
losses will be borne by the Holders of the other Classes of the
Pool 1 Certificates.

           This Certificate does not purport to summarize the
Agreement and reference is made to the Agreement for the
interests, rights and limitations of rights, benefits,
obligations and duties evidenced hereby, and the rights, duties
and immunities of the Trustee.

           The Agreement permits, with certain exceptions therein
provided, the amendment thereof and the modification of the
rights and obligations of the Company and the rights of the Pool
1 Certificateholders under the Agreement at any time by the
Company and the Trustee with the consent of the Pool 1
Certificateholders evidencing not less than 66% of all the Voting
Rights related to Pool 1. Any such consent by the Holder of this
Certificate shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange
herefor or in lieu hereof whether or not notation of such consent
is made upon this Certificate. The Agreement also permits the
amendment thereof, in certain limited circumstances, without the
consent of the Holders of any of the Pool 1 Certificates.

           No transfer of any Class 1-M, Class 1-B1, Class 1-B2,
Class 1-B3, Class 1-B4 or Class 1-B5 Certificate which is in the
form of a Definitive Certificate shall be made to any Person
unless the Trustee has received (i) a certificate from such
transferee to the effect that such transferee (x) is not an
employee benefit plan subject to the Employee Retirement Income
Security Act of 1974, as amended ("ERISA") or a plan subject to
Section 4975 of the Internal Revenue Code of 1986, as amended
("Section 4975") (a "Plan") or a Person that is using the assets
of a Plan to acquire such Certificate or (y) is an insurance
company investing assets of its general account and the exemption
provided by Section III(a) of Department of Labor Prohibited
Transaction Exemption 95-60, 60 Fed. Reg. 35925 (July 12, 1995)
(the "Exemption") applies to such transferee's acquisition and
holding of such Certificate, or (ii) an opinion of counsel
satisfactory to the Trustee, which opinion shall not be an
expense of the Trustee or the Company, to the effect that the
purchase and holding of such Certificate will not


                                62
<PAGE>


constitute or result in the assets of the Pool 1 Trust Fund being
deemed to be "plan assets" and subject to the prohibited
transaction provisions of ERISA or Section 4975 and will not
subject the Trustee or the Company to any obligation in addition
to those undertaken in the Agreement; provided, however, that the
Trustee will not require such certificate or opinion in the event
that, as a result of a change of law or otherwise, counsel
satisfactory to the Trustee has rendered an opinion to the effect
that the purchase and holding of a Class 1-M, Class 1- B1, Class
1-B2, Class 1-B3, Class 1-B4 or Class 1-B5 Certificate by a Plan
or a Person that is purchasing or holding such Certificate with
the assets of a Plan will not constitute or result in a
prohibited transaction under ERISA or Section 4975.

           No transfer of any Class 1-R or Class 1-RL Certificate
shall be made to any Person unless the Trustee has received a
certificate from such transferee to the effect that, among other
things, such transferee (x) is not an employee benefit plan
subject to ERISA or a Plan or a Person that is using the assets
of a Plan to acquire any such Class 1-R or Class 1-RL Certificate
or (y) is an insurance company investing assets of its general
account and the Exemption applies to such transferee's
acquisition and holding of any such Class 1-R or Class 1-RL
Certificate.

           As provided in the Agreement, and subject to certain
limitations therein set forth, the transfer of this Certificate
is registerable in the Certificate Register of the Trustee upon
surrender of this Certificate for registration of transfer at the
office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the
City of New York, accompanied by a written instrument of transfer
in form satisfactory to the Company, the Trustee, and the
Certificate Registrar duly executed by the Holder hereof or such
Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized
denominations evidencing the same aggregate Percentage Interest
will be issued to the designated transferee or transferees.

           The Pool 1 Certificates are issuable only as
registered Certificates without coupons in denominations
specified in the Agreement. As provided in the Agreement and
subject to certain limitations therein set forth, Pool 1
Certificates are exchangeable for new Certificates of the same
Class of authorized denominations evidencing the same aggregate
Percentage Interest as requested by the Holder surrendering the
same.

           No service charge will be made for any such
registration of transfer or exchange, but the Trustee may require
payment of a sum sufficient to cover any tax or other
governmental charge payable in connection therewith.

           The Trustee and the Certificate Registrar and any
agent of the Trustee or the Certificate Registrar may treat the
Person in whose name this Certificate is registered as the owner
hereof for all purposes, and neither the Trustee, the Certificate
Registrar nor any such agent shall be affected by any notice to
the contrary.

           The obligations and responsibilities created by the
Agreement, and the Pool 1 Trust Fund created thereby shall
terminate upon payment to the Pool 1 Certificateholders, or
provision therefor, in accordance with the Agreement following
the earlier of (a) the


                                63
<PAGE>


repurchase by the Company of all Pool 1 Mortgage Loans and all
property acquired in respect of any Mortgage Loan remaining in
the Pool 1 Trust Fund at a price equal to the sum of (x) 100% of
the unpaid principal balance of each Pool 1 Mortgage Loan (other
than a Mortgage Loan described in clause (y)) plus accrued and
unpaid interest thereon at the rate provided for in the Agreement
(less any amounts representing previously unreimbursed Monthly
Advances) and (y) the appraised value of any property acquired in
respect of such Mortgage Loan determined as provided in the
Agreement, and (b) the later of the final payment or other
liquidation (or any Monthly Advance with respect thereto) of the
last Mortgage Loan remaining in the Pool 1 Trust Fund and the
disposition of all property acquired upon foreclosure or by deed
in lieu of foreclosure of any Pool 1 Mortgage Loan. The right of
the Company to repurchase all the Pool 1 Mortgage Loans and
property in respect of such Mortgage Loans is subject to the
Scheduled Principal Balance of all the Pool 1 Certificates at the
time of repurchase being less than 10 percent of the Scheduled
Principal Balance of all the Pool 1 Certificates as of the
Cut-off Date. The Company's exercise of such right will result in
early retirement of the Pool 1 Certificates.

           Unless this Certificate has been countersigned by the
Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any
purpose.


                                64
<PAGE>


           IN WITNESS WHEREOF, the Trustee has caused this
Certificate to be duly executed under its official seal.

                          STATE STREET BANK AND TRUST
                          COMPANY, not in its individual
                          capacity but solely as Trustee




(SEAL)
                          By:___________________________
                          Name:
                          Title:



Countersigned:


By_______________________
Authorized Signatory of 
STATE STREET BANK AND TRUST COMPANY, 
not in its individual capacity but 
solely as Trustee


Dated:___________________


                                65
<PAGE>


                            ASSIGNMENT

           FOR VALUE RECEIVED the undersigned hereby sell(s), assign(s) and
transfer(s) unto

Please insert social security
   or other identifying number of assignee

- -----------------------------------------------------------------

- -----------------------------------------------------------------
            (Please print or typewrite name and address
              including postal zip code of assignee)


- -----------------------------------------------------------------
this Certificate evidencing a Percentage Interest in certain
distributions with respect to the Pool 1 Trust Fund and hereby
authorizes the transfer of registration of such interest to
assignee on the Certificate Register of said Pool 1 Trust Fund.

           I (we) further direct the Certificate Registrar to
issue a new Certificate of like Class and Percentage Interest, to
the above named assignee and deliver such Certificate to the
following address:

- -----------------------------------------------------------------
- -----------------------------------------------------------------
- -----------------------------------------------------------------

Dated:
      ---------------------



- -------------------------------------------
Signature by or on behalf of assignor




- ---------------------------
*Signature Guaranteed*

*The signature hereon must be guaranteed by a bank, trust company
or broker of the signatory who is a member of a signature
guarantee medallion program.


                               66
<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO CERTAIN
CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN THE
AGREEMENT REFERRED TO HEREIN.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.


                               67
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-12


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class 1-M Certificate
                                    Principal Balance:
Class 1-M                             $7,412,000

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.75%              Balance of this Certificate:

Cut-off Date:
July 1, 1998

First Distribution Date:            CUSIP:  36157RMC6
August 25, 1998


                                68
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 1-M Certificates, both
as specified above) in certain distributions with respect to a
distinct trust fund (the "Pool 1 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 1 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of July 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund, the Pool 2 Trust
Fund, the Pool 3 Trust Fund and the Pool 4 Trust Fund, a summary
of certain of the pertinent provisions of which is set forth
herein below. (Such trustee, in its capacity as trustee of the
Pool 1 Trust Fund, together with any successor trustee, is herein
referred to as the "Trustee".) To the extent not defined herein,
the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in August 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

           This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-12, issued in seventy-four Classes,
twenty-three classes of which represent the entire beneficial
interest in the Pool 1 Trust Fund (herein called the "Pool 1
Certificates"), eighteen of which represent the entire beneficial
interest in the Pool 2 Trust Fund, twelve of which represent the
entire beneficial


                                69
<PAGE>


interest in the Pool 3 Trust Fund and twenty-one of which
represent the entire beneficial interest in the Pool 4 Trust
Fund.

           The Pool 1 Certificates are limited in right of
payment to certain payments on and collections in respect of the
Pool 1 Mortgage Loans, all as more specifically set forth in the
Agreement. The Certificateholder, by its acceptance of this
Certificate, agrees that it will look solely to the funds on
deposit in the Pool 1 Certificate Account for payment hereunder
and that the Trustee in its individual capacity is not personally
liable to the holders of the Pool 1 Certificates (the "Pool 1
Certificateholders") for any amount payable under this
Certificate or the Agreement or, except as expressly provided in
the Agreement, subject to any liability under the Agreement.

           As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
in respect of Pool 1 resulting from defaults by Mortgagors will
be borne by the Holders of the Class 1-M, Class 1-B1, Class 1-B2,
Class 1-B3, Class 1-B4 and Class 1-B5 Certificates before such
losses will be borne by the Holders of the other Classes of the
Pool 1 Certificates.

           This Certificate does not purport to summarize the
Agreement and reference is made to the Agreement for the
interests, rights and limitations of rights, benefits,
obligations and duties evidenced hereby, and the rights, duties
and immunities of the Trustee.

           The Agreement permits, with certain exceptions therein
provided, the amendment thereof and the modification of the
rights and obligations of the Company and the rights of the Pool
1 Certificateholders under the Agreement at any time by the
Company and the Trustee with the consent of the Pool 1
Certificateholders evidencing not less than 66% of all the Voting
Rights related to Pool 1. Any such consent by the Holder of this
Certificate shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange
herefor or in lieu hereof whether or not notation of such consent
is made upon this Certificate. The Agreement also permits the
amendment thereof, in certain limited circumstances, without the
consent of the Holders of any of the Pool 1 Certificates.

           No transfer of any Class 1-M, Class 1-B1, Class 1-B2,
Class 1-B3, Class 1-B4 or Class 1-B5 Certificate which is in the
form of a Definitive Certificate shall be made to any Person
unless the Trustee has received (i) a certificate from such
transferee to the effect that such transferee (x) is not an
employee benefit plan subject to the Employee Retirement Income
Security Act of 1974, as amended ("ERISA") or a plan subject to
Section 4975 of the Internal Revenue Code of 1986, as amended
("Section 4975") (a "Plan") or a Person that is using the assets
of a Plan to acquire such Certificate or (y) is an insurance
company investing assets of its general account and the exemption
provided by Section III(a) of Department of Labor Prohibited
Transaction Exemption 95-60, 60 Fed. Reg. 35925 (July 12, 1995)
(the "Exemption") applies to such transferee's acquisition and
holding of such Certificate, or (ii) an opinion of counsel
satisfactory to the Trustee, which opinion shall not be an
expense of the Trustee or the Company, to the effect that the
purchase and holding of such Certificate will not


                                70
<PAGE>


constitute or result in the assets of the Pool 1 Trust Fund being
deemed to be "plan assets" and subject to the prohibited
transaction provisions of ERISA or Section 4975 and will not
subject the Trustee or the Company to any obligation in addition
to those undertaken in the Agreement; provided, however, that the
Trustee will not require such certificate or opinion in the event
that, as a result of a change of law or otherwise, counsel
satisfactory to the Trustee has rendered an opinion to the effect
that the purchase and holding of a Class 1-M, Class 1-B1, Class
1-B2, Class 1-B3, Class 1-B4 or Class 1-B5 Certificate by a Plan
or a Person that is purchasing or holding such Certificate with
the assets of a Plan will not constitute or result in a
prohibited transaction under ERISA or Section 4975.

           No transfer of any Class 1-R or Class 1-RL Certificate
shall be made to any Person unless the Trustee has received a
certificate from such transferee to the effect that, among other
things, such transferee (x) is not an employee benefit plan
subject to ERISA or a Plan or a Person that is using the assets
of a Plan to acquire any such Class 1-R or Class 1-RL Certificate
or (y) is an insurance company investing assets of its general
account and the Exemption applies to such transferee's
acquisition and holding of any such Class 1-R or Class 1-RL
Certificate.

           As provided in the Agreement, and subject to certain
limitations therein set forth, the transfer of this Certificate
is registerable in the Certificate Register of the Trustee upon
surrender of this Certificate for registration of transfer at the
office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the
City of New York, accompanied by a written instrument of transfer
in form satisfactory to the Company, the Trustee, and the
Certificate Registrar duly executed by the Holder hereof or such
Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized
denominations evidencing the same aggregate Percentage Interest
will be issued to the designated transferee or transferees.

           The Pool 1 Certificates are issuable only as
registered Certificates without coupons in denominations
specified in the Agreement. As provided in the Agreement and
subject to certain limitations therein set forth, Pool 1
Certificates are exchangeable for new Certificates of the same
Class of authorized denominations evidencing the same aggregate
Percentage Interest as requested by the Holder surrendering the
same.

           No service charge will be made for any such
registration of transfer or exchange, but the Trustee may require
payment of a sum sufficient to cover any tax or other
governmental charge payable in connection therewith.

           The Trustee and the Certificate Registrar and any
agent of the Trustee or the Certificate Registrar may treat the
Person in whose name this Certificate is registered as the owner
hereof for all purposes, and neither the Trustee, the Certificate
Registrar nor any such agent shall be affected by any notice to
the contrary.

           The obligations and responsibilities created by the
Agreement, and the Pool 1 Trust Fund created thereby shall
terminate upon payment to the Pool 1 Certificateholders, or
provision therefor, in accordance with the Agreement following
the earlier of (a) the


                               71
<PAGE>


repurchase by the Company of all Pool 1 Mortgage Loans and all
property acquired in respect of any Mortgage Loan remaining in
the Pool 1 Trust Fund at a price equal to the sum of (x) 100% of
the unpaid principal balance of each Pool 1 Mortgage Loan (other
than a Mortgage Loan described in clause (y)) plus accrued and
unpaid interest thereon at the rate provided for in the Agreement
(less any amounts representing previously unreimbursed Monthly
Advances) and (y) the appraised value of any property acquired in
respect of such Mortgage Loan determined as provided in the
Agreement, and (b) the later of the final payment or other
liquidation (or any Monthly Advance with respect thereto) of the
last Mortgage Loan remaining in the Pool 1 Trust Fund and the
disposition of all property acquired upon foreclosure or by deed
in lieu of foreclosure of any Pool 1 Mortgage Loan. The right of
the Company to repurchase all the Pool 1 Mortgage Loans and
property in respect of such Mortgage Loans is subject to the
Scheduled Principal Balance of all the Pool 1 Certificates at the
time of repurchase being less than 10 percent of the Scheduled
Principal Balance of all the Pool 1 Certificates as of the
Cut-off Date. The Company's exercise of such right will result in
early retirement of the Pool 1 Certificates.

           Unless this Certificate has been countersigned by the
Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any
purpose.


                                72
<PAGE>


           IN WITNESS WHEREOF, the Trustee has caused this
Certificate to be duly executed under its official seal.

                          STATE STREET BANK AND TRUST
                          COMPANY, not in its individual
                          capacity but solely as Trustee




(SEAL)
                          By:____________________________
                          Name:
                          Title:



Countersigned:


By_______________________
Authorized Signatory of 
STATE STREET BANK AND TRUST COMPANY, 
not in its individual capacity but 
solely as Trustee


Dated:___________________


                                73


<PAGE>


                            ASSIGNMENT

           FOR VALUE RECEIVED the undersigned hereby sell(s),
assign(s) and transfer(s) unto

Please insert social security
   or other identifying number of assignee

- -----------------------------------------------------------------

- -----------------------------------------------------------------
            (Please print or typewrite name and address
              including postal zip code of assignee)


- -----------------------------------------------------------------
this Certificate evidencing a Percentage Interest in certain
distributions with respect to the Pool 1 Trust Fund and hereby
authorizes the transfer of registration of such interest to
assignee on the Certificate Register of said Pool 1 Trust Fund.

           I (we) further direct the Certificate Registrar to
issue a new Certificate of like Class and Percentage Interest, to
the above named assignee and deliver such Certificate to the
following address:

- -----------------------------------------------------------------
- -----------------------------------------------------------------
- -----------------------------------------------------------------

Dated:
      ---------------------



- -------------------------------------------
Signature by or on behalf of assignor




- ---------------------------
*Signature Guaranteed*

*The signature hereon must be guaranteed by a bank, trust company
or broker of the signatory who is a member of a signature
guarantee medallion program.


                               74
<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO CERTAIN
CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN THE
AGREEMENT REFERRED TO HEREIN.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.


                                75
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-12


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class 1-B1 Certificate
                                    Principal Balance:
Class 1-B1                            $3,205,500

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.75%              Balance of this Certificate:

Cut-off Date:
July 1, 1998

First Distribution Date:            CUSIP:  36157RMD4
August 25, 1998


                                76
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 1-B1 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 1 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 1 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of July 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund, the Pool 2 Trust
Fund, the Pool 3 Trust Fund and the Pool 4 Trust Fund, a summary
of certain of the pertinent provisions of which is set forth
herein below. (Such trustee, in its capacity as trustee of the
Pool 1 Trust Fund, together with any successor trustee, is herein
referred to as the "Trustee".) To the extent not defined herein,
the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in August 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-12, issued in seventy-four Classes,
twenty-three classes of which represent the entire beneficial
interest in the Pool 1 Trust Fund (herein called the "Pool 1
Certificates"), eighteen of which represent the entire beneficial
interest in the Pool 2 Trust Fund, twelve of which represent the
entire beneficial interest in the


                                77
<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO
CERTAIN CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN
THE AGREEMENT REFERRED TO HEREIN.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.


                               78
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-12


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class 1-B2 Certificate
                                    Principal Balance:
Class 1-B2                            $1,803,000

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.75%              Balance of this Certificate:

Cut-off Date:
July 1, 1998

First Distribution Date:            CUSIP:  36157RME2
August 25, 1998


                                79
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 1-B2 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 1 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 1 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of July 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund, the Pool 2 Trust
Fund, the Pool 3 Trust Fund and the Pool 4 Trust Fund, a summary
of certain of the pertinent provisions of which is set forth
herein below. (Such trustee, in its capacity as trustee of the
Pool 1 Trust Fund, together with any successor trustee, is herein
referred to as the "Trustee".) To the extent not defined herein,
the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in August 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-12, issued in seventy-four Classes,
twenty-three classes of which represent the entire beneficial
interest in the Pool 1 Trust Fund (herein called the "Pool 1
Certificates"), eighteen of which represent the entire beneficial
interest in the Pool 2 Trust Fund, twelve of which represent the
entire beneficial interest in the


                                80
<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO
CERTAIN CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN
THE AGREEMENT REFERRED TO HEREIN.

THIS CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER
THE SECURITIES ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR
THE SECURITIES LAWS OF ANY STATE OF THE UNITED STATES ("BLUE SKY
LAWS"), AND SUCH CERTIFICATE MAY NOT BE OFFERED, RESOLD, PLEDGED
OR OTHERWISE TRANSFERRED EXCEPT (A) TO A PERSON WHOM THE SELLER
REASONABLY BELIEVES IS A QUALIFIED INSTITUTIONAL BUYER WITHIN THE
MEANING OF RULE 144A UNDER THE SECURITIES ACT IN A TRANSACTION
MEETING THE REQUIREMENTS OF RULE 144A, (B) PURSUANT TO AN
EXEMPTION FROM REGISTRATION PROVIDED BY RULE 144 UNDER THE
SECURITIES ACT (IF AVAILABLE) OR (C) TO AN INSTITUTIONAL
ACCREDITED INVESTOR AS DEFINED IN RULE 501(a)(1), (2), (3) OR (7)
OF REGULATION D UNDER THE SECURITIES ACT, IN EACH CASE IN A
TRANSACTION EXEMPT FROM THE REGISTRATION REQUIREMENTS OF THE
SECURITIES ACT AND IN ACCORDANCE WITH ANY APPLICABLE BLUE SKY
LAWS. NO REPRESENTATION IS MADE AS TO THE AVAILABILITY OF THE
EXEMPTION PROVIDED BY RULE 144 FOR RESALES OF THIS CERTIFICATE.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED.

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.


                                81
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-12


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.




No. R-                              Initial Class 1-B3 Certificate
                                    Principal Balance:
Class 1-B3                            $1,603,000.00

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.75%              Balance of this Certificate:


Cut-off Date:
July 1, 1998

First Distribution Date:            CUSIP:  36157RNY7
August 25, 1998


                                82
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 1-B3 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 1 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 1 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of July 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund, the Pool 2 Trust
Fund, the Pool 3 Trust Fund and the Pool 4 Trust Fund, a summary
of certain of the pertinent provisions of which is set forth
herein below. (Such trustee, in its capacity as trustee of the
Pool 1 Trust Fund, together with any successor trustee, is herein
referred to as the "Trustee".) To the extent not defined herein,
the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in August 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

           This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-12, issued in seventy-four Classes,
twenty-three classes of which represent the entire beneficial
interest in the Pool 1 Trust Fund (herein called the "Pool 1
Certificates"), eighteen of which represent the entire beneficial
interest in the Pool 2 Trust Fund, twelve of which represent the
entire beneficial


                                83
<PAGE>


interest in the Pool 3 and twenty-one of which represent the
entire beneficial interest in the Pool 4 Trust Fund.

           The Pool 1 Certificates are limited in right of
payment to certain payments on and collections in respect of the
Pool 1 Mortgage Loans, all as more specifically set forth in the
Agreement. The Certificateholder, by its acceptance of this
Certificate, agrees that it will look solely to the funds on
deposit in the Pool 1 Certificate Account for payment hereunder
and that the Trustee in its individual capacity is not personally
liable to the holders of the Pool 1 Certificates (the "Pool 1
Certificateholders") for any amount payable under this
Certificate or the Agreement or, except as expressly provided in
the Agreement, subject to any liability under the Agreement.

           As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
in respect of Pool 1 resulting from defaults by Mortgagors will
be borne by the Holders of the Class 1-M, Class 1-B1, Class 1-B2,
Class 1- B3, Class 1-B4 and Class 1-B5 Certificates before such
losses will be borne by the Holders of the other Classes of the
Pool 1 Certificates.

           This Certificate does not purport to summarize the
Agreement and reference is made to the Agreement for the
interests, rights and limitations of rights, benefits,
obligations and duties evidenced hereby, and the rights, duties
and immunities of the Trustee.

           The Agreement permits, with certain exceptions therein
provided, the amendment thereof and the modification of the
rights and obligations of the Company and the rights of the Pool
1 Certificateholders under the Agreement at any time by the
Company and the Trustee with the consent of the Pool 1
Certificateholders evidencing not less than 66% of all the Voting
Rights related to Pool 1. Any such consent by the Holder of this
Certificate shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange
herefor or in lieu hereof whether or not notation of such consent
is made upon this Certificate. The Agreement also permits the
amendment thereof, in certain limited circumstances, without the
consent of the Holders of any of the Pool 1 Certificates.

           No transfer of any Class 1-M, Class 1-B1, Class 1-B2,
Class 1-B3, Class 1-B4 or Class 1-B5 Certificate which is in the
form of a Definitive Certificate shall be made to any Person
unless the Trustee has received (i) a certificate from such
transferee to the effect that such transferee (x) is not an
employee benefit plan subject to the Employee Retirement Income
Security Act of 1974, as amended ("ERISA") or a plan subject to
Section 4975 of the Internal Revenue Code of 1986, as amended
("Section 4975") (a "Plan") or a Person that is using the assets
of a Plan to acquire such Certificate or (y) is an insurance
company investing assets of its general account and the exemption
provided by Section III(a) of Department of Labor Prohibited
Transaction Exemption 95-60, 60 Fed. Reg. 35925 (July 12, 1995)
(the "Exemption") applies to such transferee's acquisition and
holding of such Certificate, or (ii) an opinion of counsel
satisfactory to the Trustee, which opinion shall not be an
expense of the Trustee or the Company, to the effect that the
purchase and holding of such Certificate will not


                                84
<PAGE>


constitute or result in the assets of the Pool 1 Trust Fund being
deemed to be "plan assets" and subject to the prohibited
transaction provisions of ERISA or Section 4975 and will not
subject the Trustee or the Company to any obligation in addition
to those undertaken in the Agreement; provided, however, that the
Trustee will not require such certificate or opinion in the event
that, as a result of a change of law or otherwise, counsel
satisfactory to the Trustee has rendered an opinion to the effect
that the purchase and holding of a Class 1-M, Class 1- B1, Class
1-B2, Class 1-B3, Class 1-B4 or Class 1-B5 Certificate by a Plan
or a Person that is purchasing or holding such Certificate with
the assets of a Plan will not constitute or result in a
prohibited transaction under ERISA or Section 4975.

           No transfer of any Class 1-R or Class 1-RL Certificate
shall be made to any Person unless the Trustee has received a
certificate from such transferee to the effect that, among other
things, such transferee (x) is not an employee benefit plan
subject to ERISA or a Plan or a Person that is using the assets
of a Plan to acquire any such Class 1-R or Class 1-RL Certificate
or (y) is an insurance company investing assets of its general
account and the Exemption applies to such transferee's
acquisition and holding of any such Class 1-R or Class 1-RL
Certificate.

           As provided in the Agreement, and subject to certain
limitations therein set forth, the transfer of this Certificate
is registerable in the Certificate Register of the Trustee upon
surrender of this Certificate for registration of transfer at the
office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the
City of New York, accompanied by a written instrument of transfer
in form satisfactory to the Company, the Trustee, and the
Certificate Registrar duly executed by the Holder hereof or such
Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized
denominations evidencing the same aggregate Percentage Interest
will be issued to the designated transferee or transferees.

           The Pool 1 Certificates are issuable only as
registered Certificates without coupons in denominations
specified in the Agreement. As provided in the Agreement and
subject to certain limitations therein set forth, Pool 1
Certificates are exchangeable for new Certificates of the same
Class of authorized denominations evidencing the same aggregate
Percentage Interest as requested by the Holder surrendering the
same.

           No service charge will be made for any such
registration of transfer or exchange, but the Trustee may require
payment of a sum sufficient to cover any tax or other
governmental charge payable in connection therewith.

           The Trustee and the Certificate Registrar and any
agent of the Trustee or the Certificate Registrar may treat the
Person in whose name this Certificate is registered as the owner
hereof for all purposes, and neither the Trustee, the Certificate
Registrar nor any such agent shall be affected by any notice to
the contrary.

           The obligations and responsibilities created by the
Agreement, and the Pool 1 Trust Fund created thereby shall
terminate upon payment to the Pool 1 Certificateholders, or
provision therefor, in accordance with the Agreement following
the earlier of (a) the


                                85
<PAGE>


repurchase by the Company of all Pool 1 Mortgage Loans and all
property acquired in respect of any Mortgage Loan remaining in
the Pool 1 Trust Fund at a price equal to the sum of (x) 100% of
the unpaid principal balance of each Pool 1 Mortgage Loan (other
than a Mortgage Loan described in clause (y)) plus accrued and
unpaid interest thereon at the rate provided for in the Agreement
(less any amounts representing previously unreimbursed Monthly
Advances) and (y) the appraised value of any property acquired in
respect of such Mortgage Loan determined as provided in the
Agreement, and (b) the later of the final payment or other
liquidation (or any Monthly Advance with respect thereto) of the
last Mortgage Loan remaining in the Pool 1 Trust Fund and the
disposition of all property acquired upon foreclosure or by deed
in lieu of foreclosure of any Pool 1 Mortgage Loan. The right of
the Company to repurchase all the Pool 1 Mortgage Loans and
property in respect of such Mortgage Loans is subject to the
Scheduled Principal Balance of all the Pool 1 Certificates at the
time of repurchase being less than 10 percent of the Scheduled
Principal Balance of all the Pool 1 Certificates as of the
Cut-off Date. The Company's exercise of such right will result in
early retirement of the Pool 1 Certificates.

           Unless this Certificate has been countersigned by the
Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any
purpose.


                                86
<PAGE>


           IN WITNESS WHEREOF, the Trustee has caused this
Certificate to be duly executed under its official seal.

                          STATE STREET BANK AND TRUST
                          COMPANY, not in its individual
                          capacity but solely as Trustee




(SEAL)
                          By:________________________
                          Name:
                          Title:



Countersigned:


By_______________________
Authorized Signatory of 
STATE STREET BANK AND TRUST COMPANY, 
not in its individual capacity but 
solely as Trustee


Dated:___________________


                                87
<PAGE>


                            ASSIGNMENT

           FOR VALUE RECEIVED the undersigned hereby sell(s),
assign(s) and transfer(s) unto

Please insert social security
   or other identifying number of assignee

- -----------------------------------------------------------------

- -----------------------------------------------------------------
            (Please print or typewrite name and address
              including postal zip code of assignee)


- -----------------------------------------------------------------
this Certificate evidencing a Percentage Interest in certain
distributions with respect to the Pool 1 Trust Fund and hereby
authorizes the transfer of registration of such interest to
assignee on the Certificate Register of said Pool 1 Trust Fund.

           I (we) further direct the Certificate Registrar to
issue a new Certificate of like Class and Percentage Interest, to
the above named assignee and deliver such Certificate to the
following address:

- -----------------------------------------------------------------
- -----------------------------------------------------------------
- -----------------------------------------------------------------

Dated:
      ---------------------



- -------------------------------------------
Signature by or on behalf of assignor




- ---------------------------
*Signature Guaranteed*

*The signature hereon must be guaranteed by a bank, trust company
or broker of the signatory who is a member of a signature
guarantee medallion program.


                               88
<PAGE>


           In connection with any transfer of this Certificate,
the undersigned registered holder hereof confirms that without
utilizing any general solicitation or general advertising:

(Check One) -

           |_|       (a) This Certificate is being transferred by
                     the undersigned to a person whom the
                     undersigned reasonably believes is a
                     "qualified institutional buyer" (as defined
                     in Rule 144A under the Securities Act of
                     1933, as amended) pursuant to the exemption
                     from registration under the Securities Act
                     of 1933, as amended, provided by Rule 144A
                     thereunder.

           |_|       (b) This Certificate is being transferred by
                     the undersigned to an institutional
                     "accredited investor" (as defined in Rule
                     501(a)(1), (2), (3) or (7) of Regulation D
                     under the Securities Act of 1933, as
                     amended) and that the undersigned has been
                     advised by the prospective purchaser that it
                     intends to hold this Certificate for
                     investment and not for distribution or
                     resale.


Dated
- ----------------------                              
                                                         (Signature)


If none of the foregoing boxes is checked, the Trustee shall not
be obligated to register this Certificate in the name of any
person other than the registered holder thereof unless and until
the conditions to any such transfer of registration set forth
herein, and in the Pooling and Servicing Agreement have been
satisfied.


TO BE COMPLETED BY PURCHASER IF (a) ABOVE IS CHECKED:

           The undersigned represents and warrants that (i) it is
a "qualified institutional buyer" (as defined in Rule 144A under
the Securities Act of 1933, as amended) and acknowledges that it
has received such information as the undersigned has requested
pursuant to Rule 144A or has determined not to request such
information and that it is aware that the registered holder is
relying upon the undersigned's foregoing representations in order
to claim the exemption from registration provided by Rule 144A,
and (ii) the undersigned (x) is not an employee benefit plan
subject to the Employee Retirement Income Security Act of 1974,
as amended, or a plan subject to Section 4975 of the Internal
Revenue Code of 1986, as amended, and is not using the assets of
any such employee benefit or other plan to acquire this
Certificate or (y) is an insurance company investing assets of
its general account and the exemptions provided by Section III(a)
of Department of Labor Prohibited Transaction


                                89
<PAGE>


Exemption 95-60, 60 Fed. Reg. 35925 (July 12, 1995), apply to the
acquisition and holding by the undersigned of this Certificate.


Dated
- ----------------------
                                                         (Signature)


TO BE COMPLETED BY PURCHASER IF (b) ABOVE IS CHECKED:

           The undersigned represents and warrants that (i) it is
an institutional "accredited investor" (as defined in Rule
501(a)(1), (2), (3) or (7) of Regulation D under the Securities
Act of 1933, as amended), and (ii) the undersigned (x) is not an
employee benefit plan subject to the Employee Retirement Income
Security Act of 1974, as amended, or a plan subject to Section
4975 of the Internal Revenue Code of 1986, as amended, and is not
using the assets of any such employee benefit or other plan to
acquire this Certificate or (y) is an insurance company investing
assets of its general account and the exemptions provided by
Section III(a) of Department of Labor Prohibited Transaction
Exemption 95-60, 60 Fed. Reg. 35925 (July 12, 1995), apply to the
acquisition and holding by the undersigned of this Certificate.


Dated
- ----------------------
                                                         (Signature)


                               90
<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO
CERTAIN CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN
THE AGREEMENT REFERRED TO HEREIN.

THIS CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER
THE SECURITIES ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR
THE SECURITIES LAWS OF ANY STATE OF THE UNITED STATES ("BLUE SKY
LAWS"), AND SUCH CERTIFICATE MAY NOT BE OFFERED, RESOLD, PLEDGED
OR OTHERWISE TRANSFERRED EXCEPT (A) TO A PERSON WHOM THE SELLER
REASONABLY BELIEVES IS A QUALIFIED INSTITUTIONAL BUYER WITHIN THE
MEANING OF RULE 144A UNDER THE SECURITIES ACT IN A TRANSACTION
MEETING THE REQUIREMENTS OF RULE 144A, (B) PURSUANT TO AN
EXEMPTION FROM REGISTRATION PROVIDED BY RULE 144 UNDER THE
SECURITIES ACT (IF AVAILABLE) OR (C) TO AN INSTITUTIONAL
ACCREDITED INVESTOR AS DEFINED IN RULE 501(a)(1), (2), (3) OR (7)
OF REGULATION D UNDER THE SECURITIES ACT, IN EACH CASE IN A
TRANSACTION EXEMPT FROM THE REGISTRATION REQUIREMENTS OF THE
SECURITIES ACT AND IN ACCORDANCE WITH ANY APPLICABLE BLUE SKY
LAWS. NO REPRESENTATION IS MADE AS TO THE AVAILABILITY OF THE
EXEMPTION PROVIDED BY RULE 144 FOR RESALES OF THIS CERTIFICATE.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED.

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.


                                91
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-12


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.




No. R-                              Initial Class 1-B4 Certificate
                                    Principal Balance:
Class 1-B4                            $801,000.00

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.75%              Balance of this Certificate:


Cut-off Date:
July 1, 1998

First Distribution Date:            CUSIP: 36157RNZ4
August 25, 1998


                                92
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 1-B4 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 1 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 1 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of July 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund, the Pool 2 Trust
Fund, the Pool 3 Trust Fund and the Pool 4 Trust Fund, a summary
of certain of the pertinent provisions of which is set forth
herein below. (Such trustee, in its capacity as trustee of the
Pool 1 Trust Fund, together with any successor trustee, is herein
referred to as the "Trustee".) To the extent not defined herein,
the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in August 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal
to the product of the Percentage Interest evidenced by this
Certificate and the aggregate amount required to be distributed
to Holders of Certificates of the same Class as this Certificate
pursuant to the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-12, issued in seventy-four Classes,
twenty-three classes of which represent the entire beneficial
interest in the Pool 1 Trust Fund (herein called the "Pool 1
Certificates"), eighteen of which represent the entire beneficial
interest in the Pool 2 Trust Fund, twelve of which represent the
entire beneficial interest in the


                                93
<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO
CERTAIN CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN
THE AGREEMENT REFERRED TO HEREIN.

THIS CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER
THE SECURITIES ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR
THE SECURITIES LAWS OF ANY STATE OF THE UNITED STATES ("BLUE SKY
LAWS"), AND SUCH CERTIFICATE MAY NOT BE OFFERED, RESOLD, PLEDGED
OR OTHERWISE TRANSFERRED EXCEPT (A) TO A PERSON WHOM THE SELLER
REASONABLY BELIEVES IS A QUALIFIED INSTITUTIONAL BUYER WITHIN THE
MEANING OF RULE 144A UNDER THE SECURITIES ACT IN A TRANSACTION
MEETING THE REQUIREMENTS OF RULE 144A, (B) PURSUANT TO AN
EXEMPTION FROM REGISTRATION PROVIDED BY RULE 144 UNDER THE
SECURITIES ACT (IF AVAILABLE) OR (C) TO AN INSTITUTIONAL
ACCREDITED INVESTOR AS DEFINED IN RULE 501(a)(1), (2), (3) OR (7)
OF REGULATION D UNDER THE SECURITIES ACT, IN EACH CASE IN A
TRANSACTION EXEMPT FROM THE REGISTRATION REQUIREMENTS OF THE
SECURITIES ACT AND IN ACCORDANCE WITH ANY APPLICABLE BLUE SKY
LAWS. NO REPRESENTATION IS MADE AS TO THE AVAILABILITY OF THE
EXEMPTION PROVIDED BY RULE 144 FOR RESALES OF THIS CERTIFICATE.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED.

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.


                                94
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-12


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.




No. R-                              Initial Class 1-B5 Certificate
                                    Principal Balance:
Class 1-B5                            $1,202,871.10

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.75%              Balance of this Certificate:


Cut-off Date:
July 1, 1998

First Distribution Date:            CUSIP:  36157RPA7
August 25, 1998


                                95
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 1-B5 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 1 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 1 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of July 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund, the Pool 2 Trust
Fund, the Pool 3 Trust Fund and the Pool 4 Trust Fund, a summary
of certain of the pertinent provisions of which is set forth
herein below. (Such trustee, in its capacity as trustee of the
Pool 1 Trust Fund, together with any successor trustee, is herein
referred to as the "Trustee".) To the extent not defined herein,
the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in August 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal
to the product of the Percentage Interest evidenced by this
Certificate and the aggregate amount required to be distributed
to Holders of Certificates of the same Class as this Certificate
pursuant to the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-12, issued in seventy-four Classes,
twenty-three classes of which represent the entire beneficial
interest in the Pool 1 Trust Fund (herein called the "Pool 1
Certificates"), eighteen of which represent the entire beneficial
interest in the Pool 2 Trust Fund, twelve of which represent the
entire beneficial interest in the


                                96
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                                97
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-12


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class 2-A1 Certificate
                                    Principal Balance:
Class 2-A1                            $42,800,000

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.60%              Balance of this Certificate:

Cut-off Date:
July 1, 1998

First Distribution Date:            CUSIP: 36157RMH5
August 25, 1998


                                98
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 2-A1 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 2 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 2 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of July 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund, the Pool 2 Trust
Fund, the Pool 3 Trust Fund and the Pool 4 Trust Fund, a summary
of certain of the pertinent provisions of which is set forth
herein below. (Such Trustee, in its capacity as trustee of the
Pool 2 Trust Fund, together with any successor trustee, is herein
referred to as the "Trustee".) To the extent not defined herein,
the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in August 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal
to the product of the Percentage Interest evidenced by this
Certificate and the aggregate amount required to be distributed
to Holders of Certificates of the same Class as this Certificate
pursuant to the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

           This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-12, issued in seventy-four Classes,
eighteen classes of which represent the entire beneficial
interest in the Pool 2 Trust Fund (herein called the "Pool 2
Certificates"), twenty-three of which represent the entire
beneficial interest in the Pool 1 Trust Fund, twelve of which
represent the entire beneficial


                                99
<PAGE>


interest in the Pool 3 Trust Fund and twenty-one of which
represent the entire beneficial interest in the Pool 4 Trust
Fund.

           The Pool 2 Certificates are limited in right of
payment to certain payments on and collections in respect of the
Pool 2 Mortgage Loans, all as more specifically set forth in the
Agreement. The Certificateholder, by its acceptance of this
Certificate, agrees that it will look solely to the funds on
deposit in the Pool 2 Certificate Account for payment hereunder
and that the Trustee in its individual capacity is not personally
liable to the holders of the Pool 2 Certificates (the "Pool 2
Certificateholders") for any amount payable under this
Certificate or the Agreement or, except as expressly provided in
the Agreement, subject to any liability under the Agreement.

           As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
in respect of Pool 2 resulting from defaults by Mortgagors will
be borne by the Holders of the Class 2-M, Class 2-B1, Class 2-B2,
Class 2- B3, Class 2-B4 and Class 2-B5 Certificates before such
losses will be borne by the Holders of the other Classes of the
Pool 2 Certificates.

           This Certificate does not purport to summarize the
Agreement and reference is made to the Agreement for the
interests, rights and limitations of rights, benefits,
obligations and duties evidenced hereby, and the rights, duties
and immunities of the Trustee.

           The Agreement permits, with certain exceptions therein
provided, the amendment thereof and the modification of the
rights and obligations of the Company and the rights of the Pool
2 Certificateholders under the Agreement at any time by the
Company and the Trustee with the consent of the Pool 2
Certificateholders evidencing not less than 66% of all the Voting
Rights related to Pool 2. Any such consent by the Holder of this
Certificate shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange
herefor or in lieu hereof whether or not notation of such consent
is made upon this Certificate. The Agreement also permits the
amendment thereof, in certain limited circumstances, without the
consent of the Holders of any of the Pool 2 Certificates.

           No transfer of any Class 2-M, Class 2-B1, Class 2-B2,
Class 2-B3, Class 2-B4 or Class 2-B5 Certificate which is in the
form of a Definitive Certificate shall be made to any Person
unless the Trustee has received (i) a certificate from such
transferee to the effect that such transferee (x) is not an
employee benefit plan subject to the Employee Retirement Income
Security Act of 1974, as amended ("ERISA") or a plan subject to
Section 4975 of the Internal Revenue Code of 1986, as amended
("Section 4975") (a "Plan") or a Person that is using the assets
of a Plan to acquire such Certificate or (y) is an insurance
company investing assets of its general account and the exemption
provided by Section III(a) of Department of Labor Prohibited
Transaction Exemption 95-60, 60 Fed. Reg. 35925 (July 12, 1995)
(the "Exemption") applies to such transferee's acquisition and
holding of such Certificate, or (ii) an opinion of counsel
satisfactory to the Trustee, which opinion shall not be an
expense of the Trustee or the Company, to the effect that the
purchase and holding of such Certificate will not


                               100
<PAGE>


constitute or result in the assets of the Pool 2 Trust Fund being
deemed to be "plan assets" and subject to the prohibited
transaction provisions of ERISA or Section 4975 and will not
subject the Trustee or the Company to any obligation in addition
to those undertaken in the Agreement; provided, however, that the
Trustee will not require such certificate or opinion in the event
that, as a result of a change of law or otherwise, counsel
satisfactory to the Trustee has rendered an opinion to the effect
that the purchase and holding of a Class 2-M, Class 2-B1, Class
2-B2, Class 2-B3, Class 2-B4 or Class 2-B5 Certificate by a Plan
or a Person that is purchasing or holding such Certificate with
the assets of a Plan will not constitute or result in a
prohibited transaction under ERISA or Section 4975.

           No transfer of any Class 2-R or Class 2-RL Certificate
shall be made to any Person unless the Trustee has received a
certificate from such transferee to the effect that, among other
things, such transferee (x) is not an employee benefit plan
subject to ERISA or a Plan or a Person that is using the assets
of a Plan to acquire any such Class 2-R or Class 2-RL Certificate
or (y) is an insurance company investing assets of its general
account and the Exemption applies to such transferee's
acquisition and holding of any such Class 2-R or Class 2-RL
Certificate.

           As provided in the Agreement, and subject to certain
limitations therein set forth, the transfer of this Certificate
is registerable in the Certificate Register of the Trustee upon
surrender of this Certificate for registration of transfer at the
office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the
City of New York, accompanied by a written instrument of transfer
in form satisfactory to the Company, the Trustee, and the
Certificate Registrar duly executed by the Holder hereof or such
Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized
denominations evidencing the same aggregate Percentage Interest
will be issued to the designated transferee or transferees.

           The Pool 2 Certificates are issuable only as
registered Certificates without coupons in denominations
specified in the Agreement. As provided in the Agreement and
subject to certain limitations therein set forth, Pool 2
Certificates are exchangeable for new Certificates of the same
Class of authorized denominations evidencing the same aggregate
Percentage Interest as requested by the Holder surrendering the
same.

           No service charge will be made for any such
registration of transfer or exchange, but the Trustee may require
payment of a sum sufficient to cover any tax or other
governmental charge payable in connection therewith.

           The Trustee and the Certificate Registrar and any
agent of the Trustee or the Certificate Registrar may treat the
Person in whose name this Certificate is registered as the owner
hereof for all purposes, and neither the Trustee, the Certificate
Registrar nor any such agent shall be affected by any notice to
the contrary.

           The obligations and responsibilities created by the
Agreement, and the Pool 2 Trust Fund created thereby shall
terminate upon payment to the Pool 2 Certificateholders, or
provision therefor, in accordance with the Agreement following
the earlier of (a) the


                               101
<PAGE>


repurchase by the Company of all Pool 2 Mortgage Loans and all
property acquired in respect of any Mortgage Loan remaining in
the Pool 2 Trust Fund at a price equal to the sum of (x) 100% of
the unpaid principal balance of each Pool 2 Mortgage Loan (other
than a Mortgage Loan described in clause (y)) plus accrued and
unpaid interest thereon at the rate provided for in the Agreement
(less any amounts representing previously unreimbursed Monthly
Advances) and (y) the appraised value of any property acquired in
respect of such Mortgage Loan determined as provided in the
Agreement, and (b) the later of the final payment or other
liquidation (or any Monthly Advance with respect thereto) of the
last Mortgage Loan remaining in the Pool 2 Trust Fund and the
disposition of all property acquired upon foreclosure or by deed
in lieu of foreclosure of any Pool 2 Mortgage Loan. The right of
the Company to repurchase all the Pool 2 Mortgage Loans and
property in respect of such Mortgage Loans is subject to the
Scheduled Principal Balance of all the Pool 2 Certificates at the
time of repurchase being less than 10 percent of the Scheduled
Principal Balance of all the Pool 2 Certificates as of the
Cut-off Date. The Company's exercise of such right will result in
early retirement of the Pool 2 Certificates.

           Unless this Certificate has been countersigned by the
Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any
purpose.


                               102
<PAGE>


           IN WITNESS WHEREOF, the Trustee has caused this
Certificate to be duly executed under its official seal.

                          STATE STREET BANK AND TRUST
                          COMPANY, not in its individual
                          capacity but solely as Trustee




(SEAL)
                          By:___________________________
                          Name:
                          Title:



Countersigned:


By_______________________
Authorized Signatory of 
STATE STREET BANK AND TRUST COMPANY, 
not in its individual capacity but 
solely as Trustee


Dated:___________________


                               103
<PAGE>


                            ASSIGNMENT

           FOR VALUE RECEIVED the undersigned hereby sell(s),
assign(s) and transfer(s) unto

Please insert social security
   or other identifying number of assignee

- -----------------------------------------------------------------

- -----------------------------------------------------------------
            (Please print or typewrite name and address
              including postal zip code of assignee)


- -----------------------------------------------------------------
this Certificate evidencing a Percentage Interest in certain
distributions with respect to the Pool 1 Trust Fund and hereby
authorizes the transfer of registration of such interest to
assignee on the Certificate Register of said Pool 1 Trust Fund.

           I (we) further direct the Certificate Registrar to
issue a new Certificate of like Class and Percentage Interest, to
the above named assignee and deliver such Certificate to the
following address:

- -----------------------------------------------------------------
- -----------------------------------------------------------------
- -----------------------------------------------------------------

Dated:
      ---------------------



- -------------------------------------------
Signature by or on behalf of assignor




- ---------------------------
*Signature Guaranteed*

*The signature hereon must be guaranteed by a bank, trust company
or broker of the signatory who is a member of a signature
guarantee medallion program.


                               104
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               105
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-12


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class 2-A2 Certificate
                                    Principal Balance:
Class 2-A2                            $23,450,000

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.55%              Balance of this Certificate:

Cut-off Date:
July 1, 1998

First Distribution Date:            CUSIP: 36157RMJ1
August 25, 1998


                               106
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 2-A2 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 2 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 2 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of July 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund, the Pool 2 Trust
Fund, the Pool 3 Trust Fund and the Pool 4 Trust Fund, a summary
of certain of the pertinent provisions of which is set forth
herein below. (Such Trustee, in its capacity as trustee of the
Pool 2 Trust Fund, together with any successor trustee, is herein
referred to as the "Trustee".) To the extent not defined herein,
the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in August 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-12, issued in seventy-four Classes,
eighteen classes of which represent the entire beneficial
interest in the Pool 2 Trust Fund (herein called the "Pool 2
Certificates"), twenty-three of which represent the entire
beneficial interest in the Pool 1 Trust Fund, twelve of which
represent the entire beneficial interest in the


                               107
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               108
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-12


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class 2-A3 Notional
                                    Principal Balance:
Class 2-A3                            $1,645,926

Certificate Interest                Initial Notional Principal
Rate per annum:  6.75%              Balance of this Certificate:

Cut-off Date:
July 1, 1998

First Distribution Date:            CUSIP: 36157RMK8
August 25, 1998


                               109
<PAGE>



THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 2-A3 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 2 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 2 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of July 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund, the Pool 2 Trust
Fund, the Pool 3 Trust Fund and the Pool 4 Trust Fund, a summary
of certain of the pertinent provisions of which is set forth
herein below. (Such Trustee, in its capacity as trustee of the
Pool 2 Trust Fund, together with any successor trustee, is herein
referred to as the "Trustee".) To the extent not defined herein,
the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in August 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-12, issued in seventy-four Classes,
eighteen classes of which represent the entire beneficial
interest in the Pool 2 Trust Fund (herein called the "Pool 2
Certificates"), twenty-three of which represent the entire
beneficial interest in the Pool 1 Trust Fund, twelve of which
represent the entire beneficial interest in the


                               110
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               111
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-12


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class 2-A4 Certificate
                                    Principal Balance:
Class 2-A4                            $69,660,000

Certificate Interest                Initial Certificate Principal
Rate per annum:  variable           Balance of this Certificate:

Cut-off Date:
July 1, 1998

First Distribution Date:            CUSIP: 36157RML6
August 25, 1998


                               112
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 2-A4 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 2 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 2 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of July 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund, the Pool 2 Trust
Fund, the Pool 3 Trust Fund and the Pool 4 Trust Fund, a summary
of certain of the pertinent provisions of which is set forth
herein below. (Such Trustee, in its capacity as trustee of the
Pool 2 Trust Fund, together with any successor trustee, is herein
referred to as the "Trustee".) To the extent not defined herein,
the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in August 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-12, issued in seventy-four Classes,
eighteen classes of which represent the entire beneficial
interest in the Pool 2 Trust Fund (herein called the "Pool 2
Certificates"), twenty-three of which represent the entire
beneficial interest in the Pool 1 Trust Fund, twelve of which
represent the entire beneficial interest in the


                               113
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               114
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-12


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class 2-A5 Certificate
                                    Principal Balance:
Class 2-A5                            $13,416,000

Certificate Interest                Initial Certificate Principal
Rate per annum:  variable           Balance of this Certificate:

Cut-off Date:
July 1, 1998

First Distribution Date:            CUSIP: 36157RMM4
August 25, 1998


                               115
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 2-A5 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 2 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 2 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of July 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund, the Pool 2 Trust
Fund, the Pool 3 Trust Fund and the Pool 4 Trust Fund, a summary
of certain of the pertinent provisions of which is set forth
herein below. (Such Trustee, in its capacity as trustee of the
Pool 2 Trust Fund, together with any successor trustee, is herein
referred to as the "Trustee".) To the extent not defined herein,
the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in August 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-12, issued in seventy-four Classes,
eighteen classes of which represent the entire beneficial
interest in the Pool 2 Trust Fund (herein called the "Pool 2
Certificates"), twenty-three of which represent the entire
beneficial interest in the Pool 1 Trust Fund, twelve of which
represent the entire beneficial interest in the


                               116
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               117
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-12


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class 2-A6 Certificate
                                    Principal Balance:
Class 2-A6                            $4,644,000

Certificate Interest                Initial Certificate Principal
Rate per annum:  variable           Balance of this Certificate:

Cut-off Date:
July 1, 1998

First Distribution Date:            CUSIP: 36157RMN2
August 25, 1998


                               118
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 2-A6 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 2 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 2 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of July 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund, the Pool 2 Trust
Fund, the Pool 3 Trust Fund and the Pool 4 Trust Fund, a summary
of certain of the pertinent provisions of which is set forth
herein below. (Such Trustee, in its capacity as trustee of the
Pool 2 Trust Fund, together with any successor trustee, is herein
referred to as the "Trustee".) To the extent not defined herein,
the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in August 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-12, issued in seventy-four Classes,
eighteen classes of which represent the entire beneficial
interest in the Pool 2 Trust Fund (herein called the "Pool 2
Certificates"), twenty-three of which represent the entire
beneficial interest in the Pool 1 Trust Fund, twelve of which
represent the entire beneficial interest in the


                               119
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               120
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-12


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class 2-A7 Certificate
                                    Principal Balance:
Class 2-A7                            $5,361,000

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.75%              Balance of this Certificate:

Cut-off Date:
July 1, 1998

First Distribution Date:            CUSIP: 36157RMP7
August 25, 1998


                               121
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 2-A7 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 2 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 2 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of July 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund, the Pool 2 Trust
Fund, the Pool 3 Trust Fund and the Pool 4 Trust Fund, a summary
of certain of the pertinent provisions of which is set forth
herein below. (Such Trustee, in its capacity as trustee of the
Pool 2 Trust Fund, together with any successor trustee, is herein
referred to as the "Trustee".) To the extent not defined herein,
the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in August 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-12, issued in seventy-four Classes,
eighteen classes of which represent the entire beneficial
interest in the Pool 2 Trust Fund (herein called the "Pool 2
Certificates"), twenty-three of which represent the entire
beneficial interest in the Pool 1 Trust Fund, twelve of which
represent the entire beneficial interest in the


                               122
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               123
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-12


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class 2-A8 Certificate
                                    Principal Balance:
Class 2-A8                            $968,000

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.75%              Balance of this Certificate:

Cut-off Date:
July 1, 1998

First Distribution Date:            CUSIP: 36157RMQ5
August 25, 1998


                               124
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 2-A8 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 2 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 2 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of July 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund, the Pool 2 Trust
Fund, the Pool 3 Trust Fund and the Pool 4 Trust Fund, a summary
of certain of the pertinent provisions of which is set forth
herein below. (Such Trustee, in its capacity as trustee of the
Pool 2 Trust Fund, together with any successor trustee, is herein
referred to as the "Trustee".) To the extent not defined herein,
the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in August 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-12, issued in seventy-four Classes,
eighteen classes of which represent the entire beneficial
interest in the Pool 2 Trust Fund (herein called the "Pool 2
Certificates"), twenty-three of which represent the entire
beneficial interest in the Pool 1 Trust Fund, twelve of which
represent the entire beneficial interest in the


                               125
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               126
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-12


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class 2-A9 Certificate
                                    Principal Balance:
Class 2-A9                            $31,800,000

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.75%              Balance of this Certificate:

Cut-off Date:
July 1, 1998

First Distribution Date:            CUSIP: 36157RMR3
August 25, 1998


                               127
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 2-A9 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 2 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 2 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of July 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund, the Pool 2 Trust
Fund, the Pool 3 Trust Fund and the Pool 4 Trust Fund, a summary
of certain of the pertinent provisions of which is set forth
herein below. (Such Trustee, in its capacity as trustee of the
Pool 2 Trust Fund, together with any successor trustee, is herein
referred to as the "Trustee".) To the extent not defined herein,
the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in August 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-12, issued in seventy-four Classes,
eighteen classes of which represent the entire beneficial
interest in the Pool 2 Trust Fund (herein called the "Pool 2
Certificates"), twenty-three of which represent the entire
beneficial interest in the Pool 1 Trust Fund, twelve of which
represent the entire beneficial interest in the


                               128
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE IS A
"RESIDUAL INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT
CONDUIT" AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS
860G(a)(2) AND 860D OF THE INTERNAL REVENUE CODE OF 1986, AS
AMENDED (THE "CODE"). A TRANSFEREE OF THIS CERTIFICATE, BY
ACCEPTANCE HEREOF, IS DEEMED TO HAVE ACCEPTED THIS CERTIFICATE
SUBJECT TO CERTAIN RESTRICTIONS ON TRANSFERABILITY AS SET FORTH
IN THE AGREEMENT, AND SHALL BE REQUIRED TO FURNISH AN AFFIDAVIT
TO THE TRANSFEROR AND THE TRUSTEE TO THE EFFECT THAT IT IS NOT A
DISQUALIFIED ORGANIZATION, AS SUCH TERM IS DEFINED IN CODE
SECTION 860E(e)(5), AN AGENT (INCLUDING A BROKER, NOMINEE OR
OTHER MIDDLEMAN) FOR SUCH DISQUALIFIED ORGANIZATION, OR AN ENTITY
THAT HOLDS REMIC RESIDUAL SECURITIES AS NOMINEE TO FACILITATE THE
CLEARANCE AND SETTLEMENT OF SUCH SECURITIES THROUGH BOOK-ENTRY
CHANGES IN ACCOUNTS OF PARTICIPATING ORGANIZATIONS (A "BOOK-ENTRY
NOMINEE") AND TO HAVE AGREED TO SUCH AMENDMENTS TO THE AGREEMENT
AS MAY BE REQUIRED TO FURTHER EFFECTUATE THE RESTRICTIONS ON
TRANSFERS TO DISQUALIFIED ORGANIZATIONS, AGENTS THEREOF OR
BOOK-ENTRY NOMINEES.

THE HOLDER OF THIS CLASS 2-R CERTIFICATE, BY ACCEPTANCE HEREOF,
IS DEEMED TO HAVE IRREVOCABLY APPOINTED THE COMPANY (AS DEFINED
HEREIN) AS ITS UPPER-TIER AGENT AND ATTORNEY-IN-FACT TO ACT AS
"TAX MATTERS PERSON" OF THE UPPER-TIER REMIC TO PERFORM THE
FUNCTIONS OF A "TAX MATTERS PARTNER" FOR PURPOSES OF SUBCHAPTER C
OF CHAPTER 63 OF SUBTITLE F OF THE CODE, WITH RESPECT TO THE POOL
2 TRUST FUND.


                               129
<PAGE>


THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
DISQUALIFIED ORGANIZATION, BOOK-ENTRY NOMINEE OR NON-PERMITTED
FOREIGN HOLDER, AS DEFINED IN THE AGREEMENT OR TO ANY EMPLOYEE
BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME SECURITY
ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO SECTION
4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED ("SECTION
4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS OF A PLAN
TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED HEREIN. THE
TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN OTHER
RESTRICTIONS AS SET FORTH HEREIN.



    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-12


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class 2-R Certificate
                                    Principal Balance:
Class 2-R                             $100.00

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.75%              Balance of this Certificate:

Cut-off Date:
July 1, 1998

First Distribution Date:            CUSIP:  36157RMV4
August 25, 1998


                               130
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 2-R Certificates, both
as specified above) in certain distributions with respect to a
distinct trust fund (the "Pool 2 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 2 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of July 1, 1998 (the
"Agreement") between the Company and Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund, the Pool 2 Trust
Fund, the Pool 3 Trust Fund and the Pool 4 Trust Fund, a summary
of certain of the pertinent provisions of which is set forth
herein below. (Such Trustee, in its capacity as trustee of the
Pool 2 Trust Fund, together with any successor trustee, is herein
referred to as the "Trustee".) To the extent not defined herein,
the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in August 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

           This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-12, issued in seventy-four Classes,
eighteen classes of which represent the entire beneficial
interest in the Pool 2 Trust Fund (herein called the "Pool 2
Certificates"), twenty-three of which represent the entire
beneficial interest in the Pool 1 Trust Fund, twelve of which
represent the entire beneficial


                               131
<PAGE>


interest in the Pool 3 Trust Fund and twenty-one of which
represent the entire beneficial interest in the Pool 4 Trust
Fund.

           The Pool 2 Certificates are limited in right of
payment to certain payments on and collections in respect of the
Pool 2 Mortgage Loans, all as more specifically set forth in the
Agreement. The Certificateholder, by its acceptance of this
Certificate, agrees that it will look solely to the funds on
deposit in the Pool 2 Certificate Account for payment hereunder
and that the Trustee in its individual capacity is not personally
liable to the holders of the Pool 2 Certificates (the "Pool 2
Certificateholders") for any amount payable under this
Certificate or the Agreement or, except as expressly provided in
the Agreement, subject to any liability under the Agreement.

           As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
in respect of Pool 2 resulting from defaults by Mortgagors will
be borne by the Holders of the Class 2-M, Class 2-B1, Class 2-B2,
Class 2-B3, Class 2-B4 and Class 2-B5 Certificates before such
losses will be borne by the Holders of the other Classes of the
Pool 2 Certificates.

           This Certificate does not purport to summarize the
Agreement and reference is made to the Agreement for the
interests, rights and limitations of rights, benefits,
obligations and duties evidenced hereby, and the rights, duties
and immunities of the Trustee.

           The Agreement permits, with certain exceptions therein
provided, the amendment thereof and the modification of the
rights and obligations of the Company and the rights of the Pool
2 Certificateholders under the Agreement at any time by the
Company and the Trustee with the consent of the Pool 2
Certificateholders evidencing not less than 66% of all the Voting
Rights related to Pool 2. Any such consent by the Holder of this
Certificate shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange
herefor or in lieu hereof whether or not notation of such consent
is made upon this Certificate. The Agreement also permits the
amendment thereof, in certain limited circumstances, without the
consent of the Holders of any of the Pool 2 Certificates.

           No transfer of any Class 2-M, Class 2-B1, Class 2-B2,
Class 2-B3, Class 2-B4 or Class 2-B5 Certificate which is in the
form of a Definitive Certificate shall be made to any Person
unless the Trustee has received (i) a certificate from such
transferee to the effect that such transferee (x) is not an
employee benefit plan subject to the Employee Retirement Income
Security Act of 1974, as amended ("ERISA") or a plan subject to
Section 4975 of the Internal Revenue Code of 1986, as amended
("Section 4975") (a "Plan") or a Person that is using the assets
of a Plan to acquire such Certificate or (y) is an insurance
company investing assets of its general account and the exemption
provided by Section III(a) of Department of Labor Prohibited
Transaction Exemption 95-60, 60 Fed. Reg. 35925 (July 12, 1995)
(the "Exemption") applies to such transferee's acquisition and
holding of such Certificate, or (ii) an opinion of counsel
satisfactory to the Trustee, which opinion shall not be an
expense of the Trustee or the Company, to the effect that the
purchase and holding of such Certificate will not


                               132
<PAGE>


constitute or result in the assets of the Pool 2 Trust Fund being
deemed to be "plan assets" and subject to the prohibited
transaction provisions of ERISA or Section 4975 and will not
subject the Trustee or the Company to any obligation in addition
to those undertaken in the Agreement; provided, however, that the
Trustee will not require such certificate or opinion in the event
that, as a result of a change of law or otherwise, counsel
satisfactory to the Trustee has rendered an opinion to the effect
that the purchase and holding of a Class 2-M, Class 2- B1, Class
2-B2, Class 2-B3, Class 2-B4 or Class 2-B5 Certificate by a Plan
or a Person that is purchasing or holding such Certificate with
the assets of a Plan will not constitute or result in a
prohibited transaction under ERISA or Section 4975.

           No transfer of any Class 2-R or Class 2-RL Certificate
shall be made to any Person unless the Trustee has received a
certificate from such transferee to the effect that, among other
things, such transferee (x) is not an employee benefit plan
subject to ERISA or a Plan or a Person that is using the assets
of a Plan to acquire any such Class 2-R or Class 2-RL Certificate
or (y) is an insurance company investing assets of its general
account and the Exemption applies to such transferee's
acquisition and holding of any such Class 2-R or Class 2-RL
Certificate.

           As provided in the Agreement, and subject to certain
limitations therein set forth, the transfer of this Certificate
is registerable in the Certificate Register of the Trustee upon
surrender of this Certificate for registration of transfer at the
office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the
City of New York, accompanied by a written instrument of transfer
in form satisfactory to the Company, the Trustee, and the
Certificate Registrar duly executed by the Holder hereof or such
Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized
denominations evidencing the same aggregate Percentage Interest
will be issued to the designated transferee or transferees.

           The Pool 2 Certificates are issuable only as
registered Certificates without coupons in denominations
specified in the Agreement. As provided in the Agreement and
subject to certain limitations therein set forth, Pool 2
Certificates are exchangeable for new Certificates of the same
Class of authorized denominations evidencing the same aggregate
Percentage Interest as requested by the Holder surrendering the
same.

           No service charge will be made for any such
registration of transfer or exchange, but the Trustee may require
payment of a sum sufficient to cover any tax or other
governmental charge payable in connection therewith.

           The Trustee and the Certificate Registrar and any
agent of the Trustee or the Certificate Registrar may treat the
Person in whose name this Certificate is registered as the owner
hereof for all purposes, and neither the Trustee, the Certificate
Registrar nor any such agent shall be affected by any notice to
the contrary.

           The obligations and responsibilities created by the
Agreement, and the Pool 2 Trust Fund created thereby shall
terminate upon payment to the Pool 2 Certificateholders, or
provision therefor, in accordance with the Agreement following
the earlier of (a) the


                               133
<PAGE>


repurchase by the Company of all Pool 2 Mortgage Loans and all
property acquired in respect of any Mortgage Loan remaining in
the Pool 2 Trust Fund at a price equal to the sum of (x) 100% of
the unpaid principal balance of each Pool 2 Mortgage Loan (other
than a Mortgage Loan described in clause (y)) plus accrued and
unpaid interest thereon at the rate provided for in the Agreement
(less any amounts representing previously unreimbursed Monthly
Advances) and (y) the appraised value of any property acquired in
respect of such Mortgage Loan determined as provided in the
Agreement, and (b) the later of the final payment or other
liquidation (or any Monthly Advance with respect thereto) of the
last Mortgage Loan remaining in the Pool 2 Trust Fund and the
disposition of all property acquired upon foreclosure or by deed
in lieu of foreclosure of any Pool 2 Mortgage Loan. The right of
the Company to repurchase all the Pool 2 Mortgage Loans and
property in respect of such Mortgage Loans is subject to the
Scheduled Principal Balance of all the Pool 2 Certificates at the
time of repurchase being less than 10 percent of the Scheduled
Principal Balance of all the Pool 2 Certificates as of the
Cut-off Date. The Company's exercise of such right will result in
early retirement of the Pool 2 Certificates.

           Unless this Certificate has been countersigned by the
Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any
purpose.


                               134
<PAGE>


           IN WITNESS WHEREOF, the Trustee has caused this
Certificate to be duly executed under its official seal.

                          STATE STREET BANK AND TRUST
                          COMPANY, not in its individual
                          capacity but solely as Trustee




(SEAL)
                          By:__________________________
                          Name:
                          Title:



Countersigned:


By________________________
Authorized Signatory of 
STATE STREET BANK AND TRUST COMPANY, 
not in its individual capacity but 
solely as Trustee


Dated:___________________


                               135
<PAGE>


                            ASSIGNMENT

           FOR VALUE RECEIVED the undersigned hereby sell(s),
assign(s) and transfer(s) unto

Please insert social security
   or other identifying number of assignee

- -----------------------------------------------------------------

- -----------------------------------------------------------------
            (Please print or typewrite name and address
              including postal zip code of assignee)


- -----------------------------------------------------------------
this Certificate evidencing a Percentage Interest in certain
distributions with respect to the Pool 1 Trust Fund and hereby
authorizes the transfer of registration of such interest to
assignee on the Certificate Register of said Pool 1 Trust Fund.

           I (we) further direct the Certificate Registrar to
issue a new Certificate of like Class and Percentage Interest, to
the above named assignee and deliver such Certificate to the
following address:

- -----------------------------------------------------------------
- -----------------------------------------------------------------
- -----------------------------------------------------------------

Dated:
      ---------------------



- -------------------------------------------
Signature by or on behalf of assignor




- ---------------------------
*Signature Guaranteed*

*The signature hereon must be guaranteed by a bank, trust company
or broker of the signatory who is a member of a signature
guarantee medallion program.


                               136
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE IS A
"RESIDUAL INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT
CONDUIT" AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS
860G(a)(2) AND 860D OF THE INTERNAL REVENUE CODE OF 1986, AS
AMENDED (THE "CODE"). A TRANSFEREE OF THIS CERTIFICATE, BY
ACCEPTANCE HEREOF, IS DEEMED TO HAVE ACCEPTED THIS CERTIFICATE
SUBJECT TO CERTAIN RESTRICTIONS ON TRANSFERABILITY AS SET FORTH
IN THE AGREEMENT, AND SHALL BE REQUIRED TO FURNISH AN AFFIDAVIT
TO THE TRANSFEROR AND THE TRUSTEE TO THE EFFECT THAT IT IS NOT A
DISQUALIFIED ORGANIZATION, AS SUCH TERM IS DEFINED IN CODE
SECTION 860E(e)(5), AN AGENT (INCLUDING A BROKER, NOMINEE OR
OTHER MIDDLEMAN) FOR SUCH DISQUALIFIED ORGANIZATION, OR AN ENTITY
THAT HOLDS REMIC RESIDUAL SECURITIES AS NOMINEE TO FACILITATE THE
CLEARANCE AND SETTLEMENT OF SUCH SECURITIES THROUGH BOOK-ENTRY
CHANGES IN ACCOUNTS OF PARTICIPATING ORGANIZATIONS (A "BOOK-ENTRY
NOMINEE") AND TO HAVE AGREED TO SUCH AMENDMENTS TO THE AGREEMENT
AS MAY BE REQUIRED TO FURTHER EFFECTUATE THE RESTRICTIONS ON
TRANSFERS TO DISQUALIFIED ORGANIZATIONS, AGENTS THEREOF OR
BOOK-ENTRY NOMINEES.

THE HOLDER OF THIS CLASS 2-RL CERTIFICATE, BY ACCEPTANCE HEREOF,
IS DEEMED TO HAVE IRREVOCABLY APPOINTED THE COMPANY (AS DEFINED
HEREIN) AS ITS LOWER-TIER AGENT AND ATTORNEY-IN-FACT TO ACT AS
"TAX MATTERS PERSON" OF THE LOWER-TIER REMIC TO PERFORM THE
FUNCTIONS OF A "TAX MATTERS PARTNER" FOR PURPOSES OF SUBCHAPTER C
OF CHAPTER 63 OF SUBTITLE F OF THE CODE, WITH RESPECT TO THE POOL
2 TRUST FUND.


                               137
<PAGE>


THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
DISQUALIFIED ORGANIZATION, BOOK-ENTRY NOMINEE OR NON-PERMITTED
FOREIGN HOLDER, AS DEFINED IN THE AGREEMENT OR TO ANY EMPLOYEE
BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME SECURITY
ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO SECTION
4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED ("SECTION
4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS OF A PLAN
TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED HEREIN. THE
TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN OTHER
RESTRICTIONS AS SET FORTH HEREIN.



    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-12


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class 2-RL Certificate
                                    Principal Balance:
Class 2-RL                            $100.00

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.75%              Balance of this Certificate:

Cut-off Date:
July 1, 1998

First Distribution Date:            CUSIP:  36157RMW2
August 25, 1998


                               138
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 2-RL Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 2 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 2 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of July 1, 1998 (the
"Agreement") between the Company and Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund, the Pool 2 Trust
Fund, the Pool 3 Trust Fund and the Pool 4 Trust Fund, a summary
of certain of the pertinent provisions of which is set forth
herein below. (Such Trustee, in its capacity as trustee of the
Pool 2 Trust Fund, together with any successor trustee, is herein
referred to as the "Trustee".) To the extent not defined herein,
the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in August 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-12, issued in seventy-four Classes,
eighteen classes of which represent the entire beneficial
interest in the Pool 2 Trust Fund (herein called the "Pool 2
Certificates"), twenty-three of which represent the entire
beneficial interest in the Pool 1 Trust Fund, twelve of which
represent the entire beneficial interest in the


                               139
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT
OF 1933, AS AMENDED (THE "ACT"). ANY RESALE OR TRANSFER OF THIS
CERTIFICATE WITHOUT REGISTRATION THEREOF UNDER THE ACT MAY ONLY
BE MADE IN A TRANSACTION EXEMPT FROM THE REGISTRATION
REQUIREMENTS OF THE ACT AND IN ACCORDANCE WITH SECTION 5.02 OF
THE AGREEMENT REFERRED TO HEREIN.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).


                               140
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-12

          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                                    Initial Class 2-PO Certificate
                                          Principal Balance:
Class 2-PO                                  $114,033.61

Certificate Interest                      Initial Certificate Principal
  Rate per annum:                         Balance of this Certificate:
non-interest bearing

Cut-off Date:
July 1, 1998

First Distribution Date:
August 25, 1998


                               141
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 2-PO Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 2 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 2 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of July 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund, the Pool 2 Trust
Fund, the Pool 3 Trust Fund and the Pool 4 Trust Fund, a summary
of certain of the pertinent provisions of which is set forth
herein below. (Such Trustee, in its capacity as trustee of the
Pool 2 Trust Fund, together with any successor trustee, is herein
referred to as the "Trustee".) To the extent not defined herein,
the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in August 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

           This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-12, issued in seventy-four Classes,
eighteen classes of which represent the entire beneficial
interest in the Pool 2 Trust Fund (herein called the "Pool 2
Certificates"), twenty-three of which represent the entire
beneficial interest in the Pool 1 Trust Fund, twelve of which
represent the entire beneficial


                               142
<PAGE>


interest in the Pool 3 Trust Fund and twenty-one of which
represent the entire beneficial interest in the Pool 4 Trust
Fund.

           The Pool 2 Certificates are limited in right of
payment to certain payments on and collections in respect of the
Pool 2 Mortgage Loans, all as more specifically set forth in the
Agreement. The Certificateholder, by its acceptance of this
Certificate, agrees that it will look solely to the funds on
deposit in the Pool 2 Certificate Account for payment hereunder
and that the Trustee in its individual capacity is not personally
liable to the holders of the Pool 2 Certificates (the "Pool 2
Certificateholders") for any amount payable under this
Certificate or the Agreement or, except as expressly provided in
the Agreement, subject to any liability under the Agreement.

           As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
in respect of Pool 2 resulting from defaults by Mortgagors will
be borne by the Holders of the Class 2-M, Class 2-B1, Class 2-B2,
Class 2-B3, Class 2-B4 and Class 2-B5 Certificates before such
losses will be borne by the Holders of the other Classes of the
Pool 2 Certificates.

           This Certificate does not purport to summarize the
Agreement and reference is made to the Agreement for the
interests, rights and limitations of rights, benefits,
obligations and duties evidenced hereby, and the rights, duties
and immunities of the Trustee.

           The Agreement permits, with certain exceptions therein
provided, the amendment thereof and the modification of the
rights and obligations of the Company and the rights of the Pool
2 Certificateholders under the Agreement at any time by the
Company and the Trustee with the consent of the Pool 2
Certificateholders evidencing not less than 66% of all the Voting
Rights related to Pool 2. Any such consent by the Holder of this
Certificate shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange
herefor or in lieu hereof whether or not notation of such consent
is made upon this Certificate. The Agreement also permits the
amendment thereof, in certain limited circumstances, without the
consent of the Holders of any of the Pool 2 Certificates.

           No transfer of any Class 2-M, Class 2-B1, Class 2-B2,
Class 2-B3, Class 2-B4 or Class 2-B5 Certificate which is in the
form of a Definitive Certificate shall be made to any Person
unless the Trustee has received (i) a certificate from such
transferee to the effect that such transferee (x) is not an
employee benefit plan subject to the Employee Retirement Income
Security Act of 1974, as amended ("ERISA") or a plan subject to
Section 4975 of the Internal Revenue Code of 1986, as amended
("Section 4975") (a "Plan") or a Person that is using the assets
of a Plan to acquire such Certificate or (y) is an insurance
company investing assets of its general account and the exemption
provided by Section III(a) of Department of Labor Prohibited
Transaction Exemption 95-60, 60 Fed. Reg. 35925 (July 12, 1995)
(the "Exemption") applies to such transferee's acquisition and
holding of such Certificate, or (ii) an opinion of counsel
satisfactory to the Trustee, which opinion shall not be an
expense of the Trustee or the Company, to the effect that the
purchase and holding of such Certificate will not


                               143
<PAGE>


constitute or result in the assets of the Pool 2 Trust Fund being
deemed to be "plan assets" and subject to the prohibited
transaction provisions of ERISA or Section 4975 and will not
subject the Trustee or the Company to any obligation in addition
to those undertaken in the Agreement; provided, however, that the
Trustee will not require such certificate or opinion in the event
that, as a result of a change of law or otherwise, counsel
satisfactory to the Trustee has rendered an opinion to the effect
that the purchase and holding of a Class 2-M, Class 2-B1, Class
2-B2, Class 2-B3, Class 2-B4 or Class 2-B5 Certificate by a Plan
or a Person that is purchasing or holding such Certificate with
the assets of a Plan will not constitute or result in a
prohibited transaction under ERISA or Section 4975.

           No transfer of any Class 2-R or Class 2-RL Certificate
shall be made to any Person unless the Trustee has received a
certificate from such transferee to the effect that, among other
things, such transferee (x) is not an employee benefit plan
subject to ERISA or a Plan or a Person that is using the assets
of a Plan to acquire any such Class 2-R or Class 2-RL Certificate
or (y) is an insurance company investing assets of its general
account and the Exemption applies to such transferee's
acquisition and holding of any such Class 2-R or Class 2-RL
Certificate.

           As provided in the Agreement, and subject to certain
limitations therein set forth, the transfer of this Certificate
is registerable in the Certificate Register of the Trustee upon
surrender of this Certificate for registration of transfer at the
office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the
City of New York, accompanied by a written instrument of transfer
in form satisfactory to the Company, the Trustee, and the
Certificate Registrar duly executed by the Holder hereof or such
Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized
denominations evidencing the same aggregate Percentage Interest
will be issued to the designated transferee or transferees.

           The Pool 2 Certificates are issuable only as
registered Certificates without coupons in denominations
specified in the Agreement. As provided in the Agreement and
subject to certain limitations therein set forth, Pool 2
Certificates are exchangeable for new Certificates of the same
Class of authorized denominations evidencing the same aggregate
Percentage Interest as requested by the Holder surrendering the
same.

           No service charge will be made for any such
registration of transfer or exchange, but the Trustee may require
payment of a sum sufficient to cover any tax or other
governmental charge payable in connection therewith.

           The Trustee and the Certificate Registrar and any
agent of the Trustee or the Certificate Registrar may treat the
Person in whose name this Certificate is registered as the owner
hereof for all purposes, and neither the Trustee, the Certificate
Registrar nor any such agent shall be affected by any notice to
the contrary.

           The obligations and responsibilities created by the
Agreement, and the Pool 2 Trust Fund created thereby shall
terminate upon payment to the Pool 2 Certificateholders, or
provision therefor, in accordance with the Agreement following
the earlier of (a) the


                               144
<PAGE>


repurchase by the Company of all Pool 2 Mortgage Loans and all
property acquired in respect of any Mortgage Loan remaining in
the Pool 2 Trust Fund at a price equal to the sum of (x) 100% of
the unpaid principal balance of each Pool 2 Mortgage Loan (other
than a Mortgage Loan described in clause (y)) plus accrued and
unpaid interest thereon at the rate provided for in the Agreement
(less any amounts representing previously unreimbursed Monthly
Advances) and (y) the appraised value of any property acquired in
respect of such Mortgage Loan determined as provided in the
Agreement, and (b) the later of the final payment or other
liquidation (or any Monthly Advance with respect thereto) of the
last Mortgage Loan remaining in the Pool 2 Trust Fund and the
disposition of all property acquired upon foreclosure or by deed
in lieu of foreclosure of any Pool 2 Mortgage Loan. The right of
the Company to repurchase all the Pool 2 Mortgage Loans and
property in respect of such Mortgage Loans is subject to the
Scheduled Principal Balance of all the Pool 2 Certificates at the
time of repurchase being less than 10 percent of the Scheduled
Principal Balance of all the Pool 2 Certificates as of the
Cut-off Date. The Company's exercise of such right will result in
early retirement of the Pool 2 Certificates.

           Unless this Certificate has been countersigned by the
Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any
purpose.


                               145
<PAGE>


           IN WITNESS WHEREOF, the Trustee has caused this
Certificate to be duly executed under its official seal.

                          STATE STREET BANK AND TRUST
                          COMPANY, not in its individual
                          capacity but solely as Trustee




(SEAL)
                          By:___________________________
                          Name:
                          Title:



Countersigned:


By_______________________
Authorized Signatory of 
STATE STREET BANK AND TRUST COMPANY, 
not in its individual capacity but 
solely as Trustee


Dated:___________________


                               146
<PAGE>


                            ASSIGNMENT

           FOR VALUE RECEIVED the undersigned hereby sell(s),
assign(s) and transfer(s) unto

Please insert social security
   or other identifying number of assignee

- -----------------------------------------------------------------

- -----------------------------------------------------------------
            (Please print or typewrite name and address
              including postal zip code of assignee)


- -----------------------------------------------------------------
this Certificate evidencing a Percentage Interest in certain
distributions with respect to the Pool 1 Trust Fund and hereby
authorizes the transfer of registration of such interest to
assignee on the Certificate Register of said Pool 1 Trust Fund.

           I (we) further direct the Certificate Registrar to
issue a new Certificate of like Class and Percentage Interest, to
the above named assignee and deliver such Certificate to the
following address:

- -----------------------------------------------------------------
- -----------------------------------------------------------------
- -----------------------------------------------------------------

Dated:
      ---------------------



- -------------------------------------------
Signature by or on behalf of assignor




- ---------------------------
*Signature Guaranteed*

*The signature hereon must be guaranteed by a bank, trust company
or broker of the signatory who is a member of a signature
guarantee medallion program.


                               147
<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO
CERTAIN CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN
THE AGREEMENT REFERRED TO HEREIN.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.


                               148
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-12


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class 2-M Certificate
                                    Principal Balance:
Class 2-M                             $3,703,000

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.75%              Balance of this Certificate:

Cut-off Date:
July 1, 1998

First Distribution Date:            CUSIP:  36157RMS1
August 25, 1998


                               149
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 2-M Certificates, both
as specified above) in certain distributions with respect to a
distinct trust fund (the "Pool 2 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 2 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of July 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund, the Pool 2 Trust
Fund, the Pool 3 Trust Fund and the Pool 4 Trust Fund, a summary
of certain of the pertinent provisions of which is set forth
herein below. (Such Trustee, in its capacity as trustee of the
Pool 2 Trust Fund, together with any successor trustee, is herein
referred to as the "Trustee".) To the extent not defined herein,
the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in August 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

           This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-12, issued in seventy-four Classes,
eighteen classes of which represent the entire beneficial
interest in the Pool 2 Trust Fund (herein called the "Pool 2
Certificates"), twenty-three of which represent the entire
beneficial interest in the Pool 1 Trust Fund, twelve of which
represent the entire beneficial


                               150
<PAGE>


interest in the Pool 3 Trust Fund and twenty-one of which
represent the entire beneficial interest in the Pool 4 Trust
Fund.

           The Pool 2 Certificates are limited in right of
payment to certain payments on and collections in respect of the
Pool 2 Mortgage Loans, all as more specifically set forth in the
Agreement. The Certificateholder, by its acceptance of this
Certificate, agrees that it will look solely to the funds on
deposit in the Pool 2 Certificate Account for payment hereunder
and that the Trustee in its individual capacity is not personally
liable to the holders of the Pool 2 Certificates (the "Pool 2
Certificateholders") for any amount payable under this
Certificate or the Agreement or, except as expressly provided in
the Agreement, subject to any liability under the Agreement.

           As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
in respect of Pool 2 resulting from defaults by Mortgagors will
be borne by the Holders of the Class 2-M, Class 2-B1, Class 2-B2,
Class 2-B3, Class 2-B4 and Class 2-B5 Certificates before such
losses will be borne by the Holders of the other Classes of the
Pool 2 Certificates.

           This Certificate does not purport to summarize the
Agreement and reference is made to the Agreement for the
interests, rights and limitations of rights, benefits,
obligations and duties evidenced hereby, and the rights, duties
and immunities of the Trustee.

           The Agreement permits, with certain exceptions therein
provided, the amendment thereof and the modification of the
rights and obligations of the Company and the rights of the Pool
2 Certificateholders under the Agreement at any time by the
Company and the Trustee with the consent of the Pool 2
Certificateholders evidencing not less than 66% of all the Voting
Rights related to Pool 2. Any such consent by the Holder of this
Certificate shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange
herefor or in lieu hereof whether or not notation of such consent
is made upon this Certificate. The Agreement also permits the
amendment thereof, in certain limited circumstances, without the
consent of the Holders of any of the Pool 2 Certificates.

           No transfer of any Class 2-M, Class 2-B1, Class 2-B2,
Class 2-B3, Class 2-B4 or Class 2-B5 Certificate which is in the
form of a Definitive Certificate shall be made to any Person
unless the Trustee has received (i) a certificate from such
transferee to the effect that such transferee (x) is not an
employee benefit plan subject to the Employee Retirement Income
Security Act of 1974, as amended ("ERISA") or a plan subject to
Section 4975 of the Internal Revenue Code of 1986, as amended
("Section 4975") (a "Plan") or a Person that is using the assets
of a Plan to acquire such Certificate or (y) is an insurance
company investing assets of its general account and the exemption
provided by Section III(a) of Department of Labor Prohibited
Transaction Exemption 95-60, 60 Fed. Reg. 35925 (July 12, 1995)
(the "Exemption") applies to such transferee's acquisition and
holding of such Certificate, or (ii) an opinion of counsel
satisfactory to the Trustee, which opinion shall not be an
expense of the Trustee or the Company, to the effect that the
purchase and holding of such Certificate will not


                               151
<PAGE>


constitute or result in the assets of the Pool 2 Trust Fund being
deemed to be "plan assets" and subject to the prohibited
transaction provisions of ERISA or Section 4975 and will not
subject the Trustee or the Company to any obligation in addition
to those undertaken in the Agreement; provided, however, that the
Trustee will not require such certificate or opinion in the event
that, as a result of a change of law or otherwise, counsel
satisfactory to the Trustee has rendered an opinion to the effect
that the purchase and holding of a Class 2-M, Class 2-B1, Class
2-B2, Class 2-B3, Class 2-B4 or Class 2-B5 Certificate by a Plan
or a Person that is purchasing or holding such Certificate with
the assets of a Plan will not constitute or result in a
prohibited transaction under ERISA or Section 4975.

           No transfer of any Class 2-R or Class 2-RL Certificate
shall be made to any Person unless the Trustee has received a
certificate from such transferee to the effect that, among other
things, such transferee (x) is not an employee benefit plan
subject to ERISA or a Plan or a Person that is using the assets
of a Plan to acquire any such Class 2-R or Class 2-RL Certificate
or (y) is an insurance company investing assets of its general
account and the Exemption applies to such transferee's
acquisition and holding of any such Class 2-R or Class 2-RL
Certificate.

           As provided in the Agreement, and subject to certain
limitations therein set forth, the transfer of this Certificate
is registerable in the Certificate Register of the Trustee upon
surrender of this Certificate for registration of transfer at the
office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the
City of New York, accompanied by a written instrument of transfer
in form satisfactory to the Company, the Trustee, and the
Certificate Registrar duly executed by the Holder hereof or such
Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized
denominations evidencing the same aggregate Percentage Interest
will be issued to the designated transferee or transferees.

           The Pool 2 Certificates are issuable only as
registered Certificates without coupons in denominations
specified in the Agreement. As provided in the Agreement and
subject to certain limitations therein set forth, Pool 2
Certificates are exchangeable for new Certificates of the same
Class of authorized denominations evidencing the same aggregate
Percentage Interest as requested by the Holder surrendering the
same.

           No service charge will be made for any such
registration of transfer or exchange, but the Trustee may require
payment of a sum sufficient to cover any tax or other
governmental charge payable in connection therewith.

           The Trustee and the Certificate Registrar and any
agent of the Trustee or the Certificate Registrar may treat the
Person in whose name this Certificate is registered as the owner
hereof for all purposes, and neither the Trustee, the Certificate
Registrar nor any such agent shall be affected by any notice to
the contrary.

           The obligations and responsibilities created by the
Agreement, and the Pool 2 Trust Fund created thereby shall
terminate upon payment to the Pool 2 Certificateholders, or
provision therefor, in accordance with the Agreement following
the earlier of (a) the


                               152
<PAGE>


repurchase by the Company of all Pool 2 Mortgage Loans and all
property acquired in respect of any Mortgage Loan remaining in
the Pool 2 Trust Fund at a price equal to the sum of (x) 100% of
the unpaid principal balance of each Pool 2 Mortgage Loan (other
than a Mortgage Loan described in clause (y)) plus accrued and
unpaid interest thereon at the rate provided for in the Agreement
(less any amounts representing previously unreimbursed Monthly
Advances) and (y) the appraised value of any property acquired in
respect of such Mortgage Loan determined as provided in the
Agreement, and (b) the later of the final payment or other
liquidation (or any Monthly Advance with respect thereto) of the
last Mortgage Loan remaining in the Pool 2 Trust Fund and the
disposition of all property acquired upon foreclosure or by deed
in lieu of foreclosure of any Pool 2 Mortgage Loan. The right of
the Company to repurchase all the Pool 2 Mortgage Loans and
property in respect of such Mortgage Loans is subject to the
Scheduled Principal Balance of all the Pool 2 Certificates at the
time of repurchase being less than 10 percent of the Scheduled
Principal Balance of all the Pool 2 Certificates as of the
Cut-off Date. The Company's exercise of such right will result in
early retirement of the Pool 2 Certificates.

           Unless this Certificate has been countersigned by the
Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any
purpose.


                               153
<PAGE>


           IN WITNESS WHEREOF, the Trustee has caused this
Certificate to be duly executed under its official seal.

                          STATE STREET BANK AND TRUST
                          COMPANY, not in its individual
                          capacity but solely as Trustee




(SEAL)
                          By:___________________________
                          Name:
                          Title:



Countersigned:


By_______________________
Authorized Signatory of 
STATE STREET BANK AND TRUST COMPANY, 
not in its individual capacity but 
solely as Trustee


Dated:___________________

                               154
<PAGE>


                            ASSIGNMENT

           FOR VALUE RECEIVED the undersigned hereby sell(s),
assign(s) and transfer(s) unto

Please insert social security
   or other identifying number of assignee

- -----------------------------------------------------------------

- -----------------------------------------------------------------
            (Please print or typewrite name and address
              including postal zip code of assignee)


- -----------------------------------------------------------------
this Certificate evidencing a Percentage Interest in certain
distributions with respect to the Pool 1 Trust Fund and hereby
authorizes the transfer of registration of such interest to
assignee on the Certificate Register of said Pool 1 Trust Fund.

           I (we) further direct the Certificate Registrar to
issue a new Certificate of like Class and Percentage Interest, to
the above named assignee and deliver such Certificate to the
following address:

- -----------------------------------------------------------------
- -----------------------------------------------------------------
- -----------------------------------------------------------------

Dated:
      ---------------------



- -------------------------------------------
Signature by or on behalf of assignor




- ---------------------------
*Signature Guaranteed*

*The signature hereon must be guaranteed by a bank, trust company
or broker of the signatory who is a member of a signature
guarantee medallion program.


                               155
<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO
CERTAIN CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN
THE AGREEMENT REFERRED TO HEREIN.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.


                               156
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-12


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class 2-B1 Certificate
                                    Principal Balance:
Class 2-B1                            $1,502,000

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.75%              Balance of this Certificate:

Cut-off Date:
July 1, 1998

First Distribution Date:            CUSIP:  36157RMT9
August 25, 1998


                               157
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 2-B1 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 2 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 2 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of July 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund, the Pool 2 Trust
Fund, the Pool 3 Trust Fund and the Pool 4 Trust Fund, a summary
of certain of the pertinent provisions of which is set forth
herein below. (Such Trustee, in its capacity as trustee of the
Pool 2 Trust Fund, together with any successor trustee, is herein
referred to as the "Trustee".) To the extent not defined herein,
the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in August 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-12, issued in seventy-four Classes,
eighteen classes of which represent the entire beneficial
interest in the Pool 2 Trust Fund (herein called the "Pool 2
Certificates"), twenty-three of which represent the entire
beneficial interest in the Pool 1 Trust Fund, twelve of which
represent the entire beneficial interest in the


                               158
<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO
CERTAIN CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN
THE AGREEMENT REFERRED TO HEREIN.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.


                               159
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-12


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class 2-B2 Certificate
                                    Principal Balance:
Class 2-B2                            $801,000

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.75%              Balance of this Certificate:

Cut-off Date:
July 1, 1998

First Distribution Date:            CUSIP:  36157RMU6
August 25, 1998


                               160
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 2-B2 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 2 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 2 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of July 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund, the Pool 2 Trust
Fund, the Pool 3 Trust Fund and the Pool 4 Trust Fund, a summary
of certain of the pertinent provisions of which is set forth
herein below. (Such Trustee, in its capacity as trustee of the
Pool 2 Trust Fund, together with any successor trustee, is herein
referred to as the "Trustee".) To the extent not defined herein,
the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in August 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal
to the product of the Percentage Interest evidenced by this
Certificate and the aggregate amount required to be distributed
to Holders of Certificates of the same Class as this Certificate
pursuant to the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-12, issued in seventy-four Classes,
eighteen classes of which represent the entire beneficial
interest in the Pool 2 Trust Fund (herein called the "Pool 2
Certificates"), twenty-three of which represent the entire
beneficial interest in the Pool 1 Trust Fund, twelve of which
represent the entire beneficial interest in the


                               161
<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO
CERTAIN CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN
THE AGREEMENT REFERRED TO HEREIN.

THIS CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER
THE SECURITIES ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR
THE SECURITIES LAWS OF ANY STATE OF THE UNITED STATES ("BLUE SKY
LAWS"), AND SUCH CERTIFICATE MAY NOT BE OFFERED, RESOLD, PLEDGED
OR OTHERWISE TRANSFERRED EXCEPT (A) TO A PERSON WHOM THE SELLER
REASONABLY BELIEVES IS A QUALIFIED INSTITUTIONAL BUYER WITHIN THE
MEANING OF RULE 144A UNDER THE SECURITIES ACT IN A TRANSACTION
MEETING THE REQUIREMENTS OF RULE 144A, (B) PURSUANT TO AN
EXEMPTION FROM REGISTRATION PROVIDED BY RULE 144 UNDER THE
SECURITIES ACT (IF AVAILABLE) OR (C) TO AN INSTITUTIONAL
ACCREDITED INVESTOR AS DEFINED IN RULE 501(a)(1), (2), (3) OR (7)
OF REGULATION D UNDER THE SECURITIES ACT, IN EACH CASE IN A
TRANSACTION EXEMPT FROM THE REGISTRATION REQUIREMENTS OF THE
SECURITIES ACT AND IN ACCORDANCE WITH ANY APPLICABLE BLUE SKY
LAWS. NO REPRESENTATION IS MADE AS TO THE AVAILABILITY OF THE
EXEMPTION PROVIDED BY RULE 144 FOR RESALES OF THIS CERTIFICATE.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED.

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.


                               162
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-12


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.




No. R-                              Initial Class 2-B3 Certificate
                                    Principal Balance:
Class 2-B3                            $801,000.00

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.75%              Balance of this Certificate:

Cut-off Date:
July 1, 1998

First Distribution Date:            CUSIP:  36157RPB5
August 25, 1998


                               163
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 2-B3 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 2 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 2 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of July 1, 1998 (the
"Agreement") between the Company and Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund, the Pool 2 Trust
Fund, the Pool 3 Trust Fund and the Pool 4 Trust Fund, a summary
of certain of the pertinent provisions of which is set forth
herein below. (Such Trustee, in its capacity as trustee of the
Pool 2 Trust Fund, together with any successor trustee, is herein
referred to as the "Trustee".) To the extent not defined herein,
the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in August 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

           This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-12, issued in seventy-four Classes,
eighteen classes of which represent the entire beneficial
interest in the Pool 2 Trust Fund (herein called the "Pool 2
Certificates"),twenty-three of which represent the entire
beneficial interest in the Pool 1 Trust Fund, twelve of which
represent the entire beneficial


                               164
<PAGE>


interest in the Pool 3 Trust Fund and twenty-one of which
represent the entire beneficial interest in the Pool 4 Trust
Fund.

           The Pool 2 Certificates are limited in right of
payment to certain payments on and collections in respect of the
Pool 2 Mortgage Loans, all as more specifically set forth in the
Agreement. The Certificateholder, by its acceptance of this
Certificate, agrees that it will look solely to the funds on
deposit in the Pool 2 Certificate Account for payment hereunder
and that the Trustee in its individual capacity is not personally
liable to the holders of the Pool 2 Certificates (the "Pool 2
Certificateholders") for any amount payable under this
Certificate or the Agreement or, except as expressly provided in
the Agreement, subject to any liability under the Agreement.

           As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
in respect of Pool 2 resulting from defaults by Mortgagors will
be borne by the Holders of the Class 2-M, Class 2-B1, Class 2-B2,
Class 2-B3, Class 2-B4 and Class 2-B5 Certificates before such
losses will be borne by the Holders of the other Classes of the
Pool 2 Certificates.

           This Certificate does not purport to summarize the
Agreement and reference is made to the Agreement for the
interests, rights and limitations of rights, benefits,
obligations and duties evidenced hereby, and the rights, duties
and immunities of the Trustee.

           The Agreement permits, with certain exceptions therein
provided, the amendment thereof and the modification of the
rights and obligations of the Company and the rights of the Pool
2 Certificateholders under the Agreement at any time by the
Company and the Trustee with the consent of the Pool 2
Certificateholders evidencing not less than 66% of all the Voting
Rights related to Pool 2. Any such consent by the Holder of this
Certificate shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange
herefor or in lieu hereof whether or not notation of such consent
is made upon this Certificate. The Agreement also permits the
amendment thereof, in certain limited circumstances, without the
consent of the Holders of any of the Pool 2 Certificates.

           No transfer of any Class 2-M, Class 2-B1, Class 2-B2,
Class 2-B3, Class 2-B4 or Class 2-B5 Certificate which is in the
form of a Definitive Certificate shall be made to any Person
unless the Trustee has received (i) a certificate from such
transferee to the effect that such transferee (x) is not an
employee benefit plan subject to the Employee Retirement Income
Security Act of 1974, as amended ("ERISA") or a plan subject to
Section 4975 of the Internal Revenue Code of 1986, as amended
("Section 4975") (a "Plan") or a Person that is using the assets
of a Plan to acquire such Certificate or (y) is an insurance
company investing assets of its general account and the exemption
provided by Section III(a) of Department of Labor Prohibited
Transaction Exemption 95-60, 60 Fed. Reg. 35925 (July 12, 1995)
(the "Exemption") applies to such transferee's acquisition and
holding of such Certificate, or (ii) an opinion of counsel
satisfactory to the Trustee, which opinion shall not be an
expense of the Trustee or the Company, to the effect that the
purchase and holding of such Certificate will not


                               165
<PAGE>


constitute or result in the assets of the Pool 2 Trust Fund being
deemed to be "plan assets" and subject to the prohibited
transaction provisions of ERISA or Section 4975 and will not
subject the Trustee or the Company to any obligation in addition
to those undertaken in the Agreement; provided, however, that the
Trustee will not require such certificate or opinion in the event
that, as a result of a change of law or otherwise, counsel
satisfactory to the Trustee has rendered an opinion to the effect
that the purchase and holding of a Class 2-M, Class 2- B1, Class
2-B2, Class 2-B3, Class 2-B4 or Class 2-B5 Certificate by a Plan
or a Person that is purchasing or holding such Certificate with
the assets of a Plan will not constitute or result in a
prohibited transaction under ERISA or Section 4975.

           No transfer of any Class 2-R or Class 2-RL Certificate
shall be made to any Person unless the Trustee has received a
certificate from such transferee to the effect that, among other
things, such transferee (x) is not an employee benefit plan
subject to ERISA or a Plan or a Person that is using the assets
of a Plan to acquire any such Class 2-R or Class 2-RL Certificate
or (y) is an insurance company investing assets of its general
account and the Exemption applies to such transferee's
acquisition and holding of any such Class 2-R or Class 2-RL
Certificate.

           As provided in the Agreement, and subject to certain
limitations therein set forth, the transfer of this Certificate
is registerable in the Certificate Register of the Trustee upon
surrender of this Certificate for registration of transfer at the
office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the
City of New York, accompanied by a written instrument of transfer
in form satisfactory to the Company, the Trustee, and the
Certificate Registrar duly executed by the Holder hereof or such
Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized
denominations evidencing the same aggregate Percentage Interest
will be issued to the designated transferee or transferees.

           The Pool 2 Certificates are issuable only as
registered Certificates without coupons in denominations
specified in the Agreement. As provided in the Agreement and
subject to certain limitations therein set forth, Pool 2
Certificates are exchangeable for new Certificates of the same
Class of authorized denominations evidencing the same aggregate
Percentage Interest as requested by the Holder surrendering the
same.

           No service charge will be made for any such
registration of transfer or exchange, but the Trustee may require
payment of a sum sufficient to cover any tax or other
governmental charge payable in connection therewith.

           The Trustee and the Certificate Registrar and any
agent of the Trustee or the Certificate Registrar may treat the
Person in whose name this Certificate is registered as the owner
hereof for all purposes, and neither the Trustee, the Certificate
Registrar nor any such agent shall be affected by any notice to
the contrary.

           The obligations and responsibilities created by the
Agreement, and the Pool 2 Trust Fund created thereby shall
terminate upon payment to the Pool 2 Certificateholders, or
provision therefor, in accordance with the Agreement following
the earlier of (a) the


                               166
<PAGE>


repurchase by the Company of all Pool 2 Mortgage Loans and all
property acquired in respect of any Mortgage Loan remaining in
the Pool 2 Trust Fund at a price equal to the sum of (x) 100% of
the unpaid principal balance of each Pool 2 Mortgage Loan (other
than a Mortgage Loan described in clause (y)) plus accrued and
unpaid interest thereon at the rate provided for in the Agreement
(less any amounts representing previously unreimbursed Monthly
Advances) and (y) the appraised value of any property acquired in
respect of such Mortgage Loan determined as provided in the
Agreement, and (b) the later of the final payment or other
liquidation (or any Monthly Advance with respect thereto) of the
last Mortgage Loan remaining in the Pool 2 Trust Fund and the
disposition of all property acquired upon foreclosure or by deed
in lieu of foreclosure of any Pool 2 Mortgage Loan. The right of
the Company to repurchase all the Pool 2 Mortgage Loans and
property in respect of such Mortgage Loans is subject to the
Scheduled Principal Balance of all the Pool 2 Certificates at the
time of repurchase being less than 10 percent of the Scheduled
Principal Balance of all the Pool 2 Certificates as of the
Cut-off Date. The Company's exercise of such right will result in
early retirement of the Pool 2 Certificates.

           Unless this Certificate has been countersigned by the
Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any
purpose.


                               167
<PAGE>


           IN WITNESS WHEREOF, the Trustee has caused this
Certificate to be duly executed under its official seal.

                          STATE STREET BANK AND TRUST
                          COMPANY, not in its individual
                          capacity but solely as Trustee




(SEAL)
                          By:___________________________
                          Name:
                          Title:



Countersigned:


By_______________________
Authorized Signatory of 
STATE STREET BANK AND TRUST COMPANY, 
not in its individual capacity but 
solely as Trustee


Dated:___________________


                               168
<PAGE>


                            ASSIGNMENT

           FOR VALUE RECEIVED the undersigned hereby sell(s),
assign(s) and transfer(s) unto

Please insert social security
   or other identifying number of assignee

- -----------------------------------------------------------------

- -----------------------------------------------------------------
            (Please print or typewrite name and address
              including postal zip code of assignee)


- -----------------------------------------------------------------
this Certificate evidencing a Percentage Interest in certain
distributions with respect to the Pool 1 Trust Fund and hereby
authorizes the transfer of registration of such interest to
assignee on the Certificate Register of said Pool 1 Trust Fund.

           I (we) further direct the Certificate Registrar to
issue a new Certificate of like Class and Percentage Interest, to
the above named assignee and deliver such Certificate to the
following address:

- -----------------------------------------------------------------
- -----------------------------------------------------------------
- -----------------------------------------------------------------

Dated:
      ---------------------



- -------------------------------------------
Signature by or on behalf of assignor




- ---------------------------
*Signature Guaranteed*

*The signature hereon must be guaranteed by a bank, trust company
or broker of the signatory who is a member of a signature
guarantee medallion program.


                               169
<PAGE>


           In connection with any transfer of this Certificate,
the undersigned registered holder hereof confirms that without
utilizing any general solicitation or general advertising:

(Check One) -

           |_|       (a) This Certificate is being transferred by
                     the undersigned to a person whom the
                     undersigned reasonably believes is a
                     "qualified institutional buyer" (as defined
                     in Rule 144A under the Securities Act of
                     1933, as amended) pursuant to the exemption
                     from registration under the Securities Act
                     of 1933, as amended, provided by Rule 144A
                     thereunder.

           |_|       (b) This Certificate is being transferred by
                     the undersigned to an institutional
                     "accredited investor" (as defined in Rule
                     501(a)(1), (2), (3) or (7) of Regulation D
                     under the Securities Act of 1933, as
                     amended) and that the undersigned has been
                     advised by the prospective purchaser that it
                     intends to hold this Certificate for
                     investment and not for distribution or
                     resale.


Dated
- ---------------------------
                                                         (Signature)


If none of the foregoing boxes is checked, the Trustee shall not
be obligated to register this Certificate in the name of any
person other than the registered holder thereof unless and until
the conditions to any such transfer of registration set forth
herein, and in the Pooling and Servicing Agreement have been
satisfied.


TO BE COMPLETED BY PURCHASER IF (a) ABOVE IS CHECKED:

           The undersigned represents and warrants that (i) it is
a "qualified institutional buyer" (as defined in Rule 144A under
the Securities Act of 1933, as amended) and acknowledges that it
has received such information as the undersigned has requested
pursuant to Rule 144A or has determined not to request such
information and that it is aware that the registered holder is
relying upon the undersigned's foregoing representations in order
to claim the exemption from registration provided by Rule 144A,
and (ii) the undersigned (x) is not an employee benefit plan
subject to the Employee Retirement Income Security Act of 1974,
as amended, or a plan subject to Section 4975 of the Internal
Revenue Code of 1986, as amended, and is not using the assets of
any such employee benefit or other plan to acquire this
Certificate or (y) is an insurance company investing assets of
its general account and the exemptions provided by Section III(a)
of Department of Labor Prohibited Transaction


                               170
<PAGE>


Exemption 95-60, 60 Fed. Reg. 35925 (July 12, 1995), apply to the
acquisition and holding by the undersigned of this Certificate.


Dated
- ----------------------
                                                         (Signature)


TO BE COMPLETED BY PURCHASER IF (b) ABOVE IS CHECKED:

           The undersigned represents and warrants that (i) it is
an institutional "accredited investor" (as defined in Rule
501(a)(1), (2), (3) or (7) of Regulation D under the Securities
Act of 1933, as amended), and (ii) the undersigned (x) is not an
employee benefit plan subject to the Employee Retirement Income
Security Act of 1974, as amended, or a plan subject to Section
4975 of the Internal Revenue Code of 1986, as amended, and is not
using the assets of any such employee benefit or other plan to
acquire this Certificate or (y) is an insurance company investing
assets of its general account and the exemptions provided by
Section III(a) of Department of Labor Prohibited Transaction
Exemption 95-60, 60 Fed. Reg. 35925 (July 12, 1995), apply to the
acquisition and holding by the undersigned of this Certificate.

Dated
- ----------------------
                                                         (Signature)


                               171
<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO
CERTAIN CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN
THE AGREEMENT REFERRED TO HEREIN.

THIS CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER
THE SECURITIES ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR
THE SECURITIES LAWS OF ANY STATE OF THE UNITED STATES ("BLUE SKY
LAWS"), AND SUCH CERTIFICATE MAY NOT BE OFFERED, RESOLD, PLEDGED
OR OTHERWISE TRANSFERRED EXCEPT (A) TO A PERSON WHOM THE SELLER
REASONABLY BELIEVES IS A QUALIFIED INSTITUTIONAL BUYER WITHIN THE
MEANING OF RULE 144A UNDER THE SECURITIES ACT IN A TRANSACTION
MEETING THE REQUIREMENTS OF RULE 144A, (B) PURSUANT TO AN
EXEMPTION FROM REGISTRATION PROVIDED BY RULE 144 UNDER THE
SECURITIES ACT (IF AVAILABLE) OR (C) TO AN INSTITUTIONAL
ACCREDITED INVESTOR AS DEFINED IN RULE 501(a)(1), (2), (3) OR (7)
OF REGULATION D UNDER THE SECURITIES ACT, IN EACH CASE IN A
TRANSACTION EXEMPT FROM THE REGISTRATION REQUIREMENTS OF THE
SECURITIES ACT AND IN ACCORDANCE WITH ANY APPLICABLE BLUE SKY
LAWS. NO REPRESENTATION IS MADE AS TO THE AVAILABILITY OF THE
EXEMPTION PROVIDED BY RULE 144 FOR RESALES OF THIS CERTIFICATE.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED.

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.


                               172
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-12


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.




No. R-                              Initial Class 2-B4 Certificate
                                    Principal Balance:
Class 2-B4                            $401,000.00

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.75%              Balance of this Certificate:

Cut-off Date:
July 1, 1998

First Distribution Date:            CUSIP:  36157RPC3
August 25, 1998


                               173
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 2-B4 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 2 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 2 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of July 1, 1998 (the
"Agreement") between the Company and Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund, the Pool 2 Trust
Fund, the Pool 3 Trust Fund and the Pool 4 Trust Fund, a summary
of certain of the pertinent provisions of which is set forth
herein below. (Such Trustee, in its capacity as trustee of the
Pool 2 Trust Fund, together with any successor trustee, is herein
referred to as the "Trustee".) To the extent not defined herein,
the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in August 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-12, issued in seventy-four Classes,
eighteen classes of which represent the entire beneficial
interest in the Pool 2 Trust Fund (herein called the "Pool 2
Certificates"),twenty-three of which represent the entire
beneficial interest in the Pool 1 Trust Fund, twelve of which
represent the entire beneficial interest in the


                               174
<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO
CERTAIN CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN
THE AGREEMENT REFERRED TO HEREIN.

THIS CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER
THE SECURITIES ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR
THE SECURITIES LAWS OF ANY STATE OF THE UNITED STATES ("BLUE SKY
LAWS"), AND SUCH CERTIFICATE MAY NOT BE OFFERED, RESOLD, PLEDGED
OR OTHERWISE TRANSFERRED EXCEPT (A) TO A PERSON WHOM THE SELLER
REASONABLY BELIEVES IS A QUALIFIED INSTITUTIONAL BUYER WITHIN THE
MEANING OF RULE 144A UNDER THE SECURITIES ACT IN A TRANSACTION
MEETING THE REQUIREMENTS OF RULE 144A, (B) PURSUANT TO AN
EXEMPTION FROM REGISTRATION PROVIDED BY RULE 144 UNDER THE
SECURITIES ACT (IF AVAILABLE) OR (C) TO AN INSTITUTIONAL
ACCREDITED INVESTOR AS DEFINED IN RULE 501(a)(1), (2), (3) OR (7)
OF REGULATION D UNDER THE SECURITIES ACT, IN EACH CASE IN A
TRANSACTION EXEMPT FROM THE REGISTRATION REQUIREMENTS OF THE
SECURITIES ACT AND IN ACCORDANCE WITH ANY APPLICABLE BLUE SKY
LAWS. NO REPRESENTATION IS MADE AS TO THE AVAILABILITY OF THE
EXEMPTION PROVIDED BY RULE 144 FOR RESALES OF THIS CERTIFICATE.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED.

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.


                               175
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-12


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.




No. R-                              Initial Class 2-B5 Certificate
                                    Principal Balance:
Class 2-B5                            $801,081.75

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.75%              Balance of this Certificate:

Cut-off Date:
July 1, 1998

First Distribution Date:            CUSIP:  36157RPD1
August 25, 1998


                               176
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 2-B5 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 2 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 2 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of July 1, 1998 (the
"Agreement") between the Company and Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund, the Pool 2 Trust
Fund, the Pool 3 Trust Fund and the Pool 4 Trust Fund, a summary
of certain of the pertinent provisions of which is set forth
herein below. (Such Trustee, in its capacity as trustee of the
Pool 2 Trust Fund, together with any successor trustee, is herein
referred to as the "Trustee".) To the extent not defined herein,
the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in August 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-12, issued in seventy-four Classes,
eighteen classes of which represent the entire beneficial
interest in the Pool 2 Trust Fund (herein called the "Pool 2
Certificates"),twenty-three of which represent the entire
beneficial interest in the Pool 1 Trust Fund, twelve of which
represent the entire beneficial interest in the


                               177
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               178
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-12


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class 3-A1 Certificate
                                    Principal Balance:
Class 3-A1                            $37,700,000

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.50%              Balance of this Certificate:

Cut-off Date:
July 1, 1998

First Distribution Date:            CUSIP:  36157RMX0
August 25, 1998


                               179
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 3-A1 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 3 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 3 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of July 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund, the Pool 2 Trust
Fund, the Pool 3 Trust Fund and the Pool 4 Trust Fund, a summary
of certain of the pertinent provisions of which is set forth
herein below. (Such Trustee, in its capacity as trustee of the
Pool 3 Trust Fund, together with any successor trustee, is herein
referred to as the "Trustee".) To the extent not defined herein,
the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in August 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

           This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-12, issued in seventy-four classes,
twelve classes of which represent the entire beneficial interest
in the Pool 3 Trust Fund (herein called the "Pool 3
Certificates"), twenty-three of which represent the entire
beneficial interest in the Pool 1 Trust Fund, eighteen of which
represent the entire beneficial interest in the Pool


                               180
<PAGE>


2 Trust Fund and twenty-one of which represent the entire
beneficial interest in the Pool 4 Trust Fund.

           The Pool 3 Certificates are limited in right of
payment to certain payments on and collections in respect of the
Pool 3 Mortgage Loans, all as more specifically set forth in the
Agreement. The Certificateholder, by its acceptance of this
Certificate, agrees that it will look solely to the funds on
deposit in the Pool 3 Certificate Account for payment hereunder
and that the Trustee in its individual capacity is not personally
liable to the holders of the Pool 3 Certificates (the "Pool 3
Certificateholders") for any amount payable under this
Certificate or the Agreement or, except as expressly provided in
the Agreement, subject to any liability under the Agreement.

           As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
in respect of Pool 3 resulting from defaults by Mortgagors will
be borne by the Holders of the Class 3-M, Class 3-B1, Class 3-B2,
Class 3- B3, Class 3-B4 and Class 3-B5 Certificates before such
losses will be borne by the Holders of the other Classes of the
Pool 3 Certificates.

           This Certificate does not purport to summarize the
Agreement and reference is made to the Agreement for the
interests, rights and limitations of rights, benefits,
obligations and duties evidenced hereby, and the rights, duties
and immunities of the Trustee.

           The Agreement permits, with certain exceptions therein
provided, the amendment thereof and the modification of the
rights and obligations of the Company and the rights of the Pool
3 Certificateholders under the Agreement at any time by the
Company and the Trustee with the consent of the Pool 3
Certificateholders evidencing not less than 66% of all the Voting
Rights related to Pool 3. Any such consent by the Holder of this
Certificate shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange
herefor or in lieu hereof whether or not notation of such consent
is made upon this Certificate. The Agreement also permits the
amendment thereof, in certain limited circumstances, without the
consent of the Holders of any of the Pool 3 Certificates.

           No transfer of any Class 3-M, Class 3-B1, Class 3-B2,
Class 3-B3, Class 3-B4 or Class 3-B5 Certificate which is in the
form of a Definitive Certificate shall be made to any Person
unless the Trustee has received (i) a certificate from such
transferee to the effect that such transferee (x) is not an
employee benefit plan subject to the Employee Retirement Income
Security Act of 1974, as amended ("ERISA") or a plan subject to
Section 4975 of the Internal Revenue Code of 1986, as amended
("Section 4975") (a "Plan") or a Person that is using the assets
of a Plan to acquire such Certificate or (y) is an insurance
company investing assets of its general account and the exemption
provided by Section III(a) of Department of Labor Prohibited
Transaction Exemption 95-60, 60 Fed. Reg. 35925 (July 12, 1995)
(the "Exemption") applies to such transferee's acquisition and
holding of such Certificate, or (ii) an opinion of counsel
satisfactory to the Trustee, which opinion shall not be an
expense of the Trustee or the Company, to the effect that the
purchase and holding of such Certificate will not


                               181
<PAGE>


constitute or result in the assets of the Pool 3 Trust Fund being
deemed to be "plan assets" and subject to the prohibited
transaction provisions of ERISA or Section 4975 and will not
subject the Trustee or the Company to any obligation in addition
to those undertaken in the Agreement; provided, however, that the
Trustee will not require such certificate or opinion in the event
that, as a result of a change of law or otherwise, counsel
satisfactory to the Trustee has rendered an opinion to the effect
that the purchase and holding of a Class 3-M, Class 3-B1, Class
3-B2, Class 3-B3, Class 3-B4 or Class 3-B5 Certificate by a Plan
or a Person that is purchasing or holding such Certificate with
the assets of a Plan will not constitute or result in a
prohibited transaction under ERISA or Section 4975.

           No transfer of any Class 3-R Certificate shall be made
to any Person unless the Trustee has received a certificate from
such transferee to the effect that, among other things, such
transferee (x) is not an employee benefit plan subject to ERISA
or a Plan or a Person that is using the assets of a Plan to
acquire any such Class 3-R Certificate or (y) is an insurance
company investing assets of its general account and the Exemption
applies to such transferee's acquisition and holding of any such
Class 3-R Certificate.

           As provided in the Agreement, and subject to certain
limitations therein set forth, the transfer of this Certificate
is registerable in the Certificate Register of the Trustee upon
surrender of this Certificate for registration of transfer at the
office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the
City of New York, accompanied by a written instrument of transfer
in form satisfactory to the Company, the Trustee, and the
Certificate Registrar duly executed by the Holder hereof or such
Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized
denominations evidencing the same aggregate Percentage Interest
will be issued to the designated transferee or transferees.

           The Pool 3 Certificates are issuable only as
registered Certificates without coupons in denominations
specified in the Agreement. As provided in the Agreement and
subject to certain limitations therein set forth, Pool 3
Certificates are exchangeable for new Certificates of the same
Class of authorized denominations evidencing the same aggregate
Percentage Interest as requested by the Holder surrendering the
same.

           No service charge will be made for any such
registration of transfer or exchange, but the Trustee may require
payment of a sum sufficient to cover any tax or other
governmental charge payable in connection therewith.

           The Trustee and the Certificate Registrar and any
agent of the Trustee or the Certificate Registrar may treat the
Person in whose name this Certificate is registered as the owner
hereof for all purposes, and neither the Trustee, the Certificate
Registrar nor any such agent shall be affected by any notice to
the contrary.

           The obligations and responsibilities created by the
Agreement, and the Pool 3 Trust Fund created thereby shall
terminate upon payment to the Pool 3 Certificateholders, or
provision therefor, in accordance with the Agreement following
the earlier of (a) the repurchase by the Company of all Pool 3
Mortgage Loans and all property acquired in respect


                               182
<PAGE>


of any Mortgage Loan remaining in the Pool 3 Trust Fund at a
price equal to the sum of (x) 100% of the unpaid principal
balance of each Pool 3 Mortgage Loan (other than a Mortgage Loan
described in clause (y)) plus accrued and unpaid interest thereon
at the rate provided for in the Agreement (less any amounts
representing previously unreimbursed Monthly Advances) and (y)
the appraised value of any property acquired in respect of such
Mortgage Loan determined as provided in the Agreement, and (b)
the later of the final payment or other liquidation (or any
Monthly Advance with respect thereto) of the last Mortgage Loan
remaining in the Pool 3 Trust Fund and the disposition of all
property acquired upon foreclosure or by deed in lieu of
foreclosure of any Pool 3 Mortgage Loan. The right of the Company
to repurchase all the Pool 3 Mortgage Loans and property in
respect of such Mortgage Loans is subject to the Scheduled
Principal Balance of all the Pool 3 Certificates at the time of
repurchase being less than 10 percent of the Scheduled Principal
Balance of all the Pool 3 Certificates as of the Cut-off Date.
The Company's exercise of such right will result in early
retirement of the Pool 3 Certificates.

           Unless this Certificate has been countersigned by the
Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any
purpose.


                               183
<PAGE>


           IN WITNESS WHEREOF, the Trustee has caused this
Certificate to be duly executed under its official seal.

                          STATE STREET BANK AND TRUST
                          COMPANY, not in its individual
                          capacity but solely as Trustee




(SEAL)
                          By:___________________________
                          Name:
                          Title:



Countersigned:


By_______________________
Authorized Signatory of 
STATE STREET BANK AND TRUST COMPANY, 
not in its individual capacity but 
solely as Trustee


Dated:___________________


                               184
<PAGE>


                            ASSIGNMENT

           FOR VALUE RECEIVED the undersigned hereby sell(s),
assign(s) and transfer(s) unto

Please insert social security
   or other identifying number of assignee

- -----------------------------------------------------------------

- -----------------------------------------------------------------
            (Please print or typewrite name and address
              including postal zip code of assignee)


- -----------------------------------------------------------------
this Certificate evidencing a Percentage Interest in certain
distributions with respect to the Pool 1 Trust Fund and hereby
authorizes the transfer of registration of such interest to
assignee on the Certificate Register of said Pool 1 Trust Fund.

           I (we) further direct the Certificate Registrar to
issue a new Certificate of like Class and Percentage Interest, to
the above named assignee and deliver such Certificate to the
following address:

- -----------------------------------------------------------------
- -----------------------------------------------------------------
- -----------------------------------------------------------------

Dated:
      ---------------------



- -------------------------------------------
Signature by or on behalf of assignor




- ---------------------------
*Signature Guaranteed*

*The signature hereon must be guaranteed by a bank, trust company
or broker of the signatory who is a member of a signature
guarantee medallion program.


                               185
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               186
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-12


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class 3-A2 Certificate
                                    Principal Balance:
Class 3-A2                            $2,300,000

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.50%              Balance of this Certificate:


Cut-off Date:
July 1, 1998

First Distribution Date:            CUSIP:  36157RMY8
August 25, 1998


                               187
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 3-A2 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 3 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 3 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of July 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund, the Pool 2 Trust
Fund, the Pool 3 Trust Fund and the Pool 4 Trust Fund, a summary
of certain of the pertinent provisions of which is set forth
herein below. (Such Trustee, in its capacity as trustee of the
Pool 3 Trust Fund, together with any successor trustee, is herein
referred to as the "Trustee".) To the extent not defined herein,
the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in August 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-12, issued in seventy-four classes,
twelve classes of which represent the entire beneficial interest
in the Pool 3 Trust Fund (herein called the "Pool 3
Certificates"), twenty-three of which represent the entire
beneficial interest in the Pool 1 Trust Fund, eighteen of which
represent the entire beneficial interest in the Pool 2


                               188
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               189
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-12


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class 3-A3 Certificate
                                    Principal Balance:
Class 3-A3                            $10,000,000

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.50%              Balance of this Certificate:



Cut-off Date:
July 1, 1998

First Distribution Date:            CUSIP:  36157RMZ5
August 25, 1998


                               190
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 3-A3 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 3 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 3 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of July 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund, the Pool 2 Trust
Fund, the Pool 3 Trust Fund and the Pool 4 Trust Fund, a summary
of certain of the pertinent provisions of which is set forth
herein below. (Such Trustee, in its capacity as trustee of the
Pool 3 Trust Fund, together with any successor trustee, is herein
referred to as the "Trustee".) To the extent not defined herein,
the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in August 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-12, issued in seventy-four classes,
twelve classes of which represent the entire beneficial interest
in the Pool 3 Trust Fund (herein called the "Pool 3
Certificates"), twenty-three of which represent the entire
beneficial interest in the Pool 1 Trust Fund, eighteen of which
represent the entire beneficial interest in the Pool 2


                               191
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               192
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-12


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class 3-A4 Certificate
                                    Principal Balance:
Class 3-A4                            $121,818,119

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.50%              Balance of this Certificate:

Cut-off Date:
July 1, 1998

First Distribution Date:            CUSIP:  36157RNA9
August 25, 1998


                               193
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 3-A4 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 3 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 3 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of July 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund, the Pool 2 Trust
Fund, the Pool 3 Trust Fund and the Pool 4 Trust Fund, a summary
of certain of the pertinent provisions of which is set forth
herein below. (Such Trustee, in its capacity as trustee of the
Pool 3 Trust Fund, together with any successor trustee, is herein
referred to as the "Trustee".) To the extent not defined herein,
the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in August 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-12, issued in seventy-four classes,
twelve classes of which represent the entire beneficial interest
in the Pool 3 Trust Fund (herein called the "Pool 3
Certificates"), twenty-three of which represent the entire
beneficial interest in the Pool 1 Trust Fund, eighteen of which
represent the entire beneficial interest in the Pool 2


                               194
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE IS A
"RESIDUAL INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT
CONDUIT" AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS
860G(a)(2) AND 860D OF THE INTERNAL REVENUE CODE OF 1986, AS
AMENDED (THE "CODE"). A TRANSFEREE OF THIS CERTIFICATE, BY
ACCEPTANCE HEREOF, IS DEEMED TO HAVE ACCEPTED THIS CERTIFICATE
SUBJECT TO CERTAIN RESTRICTIONS ON TRANSFERABILITY AS SET FORTH
IN THE AGREEMENT, AND SHALL BE REQUIRED TO FURNISH AN AFFIDAVIT
TO THE TRANSFEROR AND THE TRUSTEE TO THE EFFECT THAT IT IS NOT A
DISQUALIFIED ORGANIZATION, AS SUCH TERM IS DEFINED IN CODE
SECTION 860E(e)(5), AN AGENT (INCLUDING A BROKER, NOMINEE OR
OTHER MIDDLEMAN) FOR SUCH DISQUALIFIED ORGANIZATION, OR AN ENTITY
THAT HOLDS REMIC RESIDUAL SECURITIES AS NOMINEE TO FACILITATE THE
CLEARANCE AND SETTLEMENT OF SUCH SECURITIES THROUGH BOOK-ENTRY
CHANGES IN ACCOUNTS OF PARTICIPATING ORGANIZATIONS (A "BOOK-ENTRY
NOMINEE") AND TO HAVE AGREED TO SUCH AMENDMENTS TO THE AGREEMENT
AS MAY BE REQUIRED TO FURTHER EFFECTUATE THE RESTRICTIONS ON
TRANSFERS TO DISQUALIFIED ORGANIZATIONS, AGENTS THEREOF OR
BOOK-ENTRY NOMINEES.

THE HOLDER OF THIS CLASS 3-R CERTIFICATE, BY ACCEPTANCE HEREOF,
IS DEEMED TO HAVE IRREVOCABLY APPOINTED THE COMPANY (AS DEFINED
HEREIN) AS ITS AGENT AND ATTORNEY-IN-FACT TO ACT AS "TAX MATTERS
PERSON" OF THE REMIC TO PERFORM THE FUNCTIONS OF A "TAX MATTERS
PARTNER" FOR PURPOSES OF SUBCHAPTER C OF CHAPTER 63 OF SUBTITLE F
OF THE CODE, WITH RESPECT TO THE POOL 3 TRUST FUND.


                               195
<PAGE>


THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
DISQUALIFIED ORGANIZATION, BOOK-ENTRY NOMINEE OR NON-PERMITTED
FOREIGN HOLDER, AS DEFINED IN THE AGREEMENT OR TO ANY EMPLOYEE
BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME SECURITY
ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO SECTION
4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED ("SECTION
4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS OF A PLAN
TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED HEREIN. THE
TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN OTHER
RESTRICTIONS AS SET FORTH HEREIN.



    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-12


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class 3-R Certificate
                                    Principal Balance:
Class 3-R                             $100.00

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.50%              Balance of this Certificate:

Cut-off Date:
July 1, 1998

First Distribution Date:            CUSIP:  36157RNE1
Agust 25, 1998


                               196
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 3-R Certificates, both
as specified above) in certain distributions with respect to a
distinct trust fund (the "Pool 3 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 3 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of July 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund, the Pool 2 Trust
Fund, the Pool 3 Trust Fund and the Pool 4 Trust Fund, a summary
of certain of the pertinent provisions of which is set forth
herein below. (Such Trustee, in its capacity as trustee of the
Pool 3 Trust Fund, together with any successor trustee, is herein
referred to as the "Trustee".) To the extent not defined herein,
the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in August 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

           This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-12, issued in seventy-four Classes,
twelve classes of which represent the entire beneficial interest
in the Pool 3 Trust Fund (herein called the "Pool 3
Certificates"), twenty-three of which represent the entire
beneficial interest in the Pool 1 Trust Fund, eighteen of which
represent the entire beneficial


                               197
<PAGE>


interest in the Pool 2 Trust Fund and twenty-one of which
represent the entire beneficial interest in the Pool 4 Trust
Fund.

           The Pool 3 Certificates are limited in right of
payment to certain payments on and collections in respect of the
Pool 3 Mortgage Loans, all as more specifically set forth in the
Agreement. The Certificateholder, by its acceptance of this
Certificate, agrees that it will look solely to the funds on
deposit in the Pool 3 Certificate Account for payment hereunder
and that the Trustee in its individual capacity is not personally
liable to the holders of the Pool 3 Certificates (the "Pool 3
Certificateholders") for any amount payable under this
Certificate or the Agreement or, except as expressly provided in
the Agreement, subject to any liability under the Agreement.

           As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
in respect of Pool 3 resulting from defaults by Mortgagors will
be borne by the Holders of the Class 3-M, Class 3-B1, Class 3-B2,
Class 3- B3, Class 3-B4 and Class 3-B5 Certificates before such
losses will be borne by the Holders of the other Classes of the
Pool 3 Certificates.

           This Certificate does not purport to summarize the
Agreement and reference is made to the Agreement for the
interests, rights and limitations of rights, benefits,
obligations and duties evidenced hereby, and the rights, duties
and immunities of the Trustee.

           The Agreement permits, with certain exceptions therein
provided, the amendment thereof and the modification of the
rights and obligations of the Company and the rights of the Pool
3 Certificateholders under the Agreement at any time by the
Company and the Trustee with the consent of the Pool 3
Certificateholders evidencing not less than 66% of all the Voting
Rights related to Pool 3. Any such consent by the Holder of this
Certificate shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange
herefor or in lieu hereof whether or not notation of such consent
is made upon this Certificate. The Agreement also permits the
amendment thereof, in certain limited circumstances, without the
consent of the Holders of any of the Pool 3 Certificates.

           No transfer of any Class 3-M, Class 3-B1, Class 3-B2,
Class 3-B3, Class 3-B4 or Class 3-B5 Certificate which is in the
form of a Definitive Certificate shall be made to any Person
unless the Trustee has received (i) a certificate from such
transferee to the effect that such transferee (x) is not an
employee benefit plan subject to the Employee Retirement Income
Security Act of 1974, as amended ("ERISA") or a plan subject to
Section 4975 of the Internal Revenue Code of 1986, as amended
("Section 4975") (a "Plan") or a Person that is using the assets
of a Plan to acquire such Certificate or (y) is an insurance
company investing assets of its general account and the exemption
provided by Section III(a) of Department of Labor Prohibited
Transaction Exemption 95-60, 60 Fed. Reg. 35925 (July 12, 1995)
(the "Exemption") applies to such transferee's acquisition and
holding of such Certificate, or (ii) an opinion of counsel
satisfactory to the Trustee, which opinion shall not be an
expense of the Trustee or the Company, to the effect that the
purchase and holding of such Certificate will not


                               198
<PAGE>


constitute or result in the assets of the Pool 3 Trust Fund being
deemed to be "plan assets" and subject to the prohibited
transaction provisions of ERISA or Section 4975 and will not
subject the Trustee or the Company to any obligation in addition
to those undertaken in the Agreement; provided, however, that the
Trustee will not require such certificate or opinion in the event
that, as a result of a change of law or otherwise, counsel
satisfactory to the Trustee has rendered an opinion to the effect
that the purchase and holding of a Class 3-M, Class 3-B1, Class
3-B2, Class 3-B3, Class 3-B4 or Class 3-B5 Certificate by a Plan
or a Person that is purchasing or holding such Certificate with
the assets of a Plan will not constitute or result in a
prohibited transaction under ERISA or Section 4975.

           No transfer of any Class 3-R Certificate shall be made
to any Person unless the Trustee has received a certificate from
such transferee to the effect that, among other things, such
transferee (x) is not an employee benefit plan subject to ERISA
or a Plan or a Person that is using the assets of a Plan to
acquire any such Class 3-R Certificate or (y) is an insurance
company investing assets of its general account and the Exemption
applies to such transferee's acquisition and holding of any such
Class 3-R Certificate.

           As provided in the Agreement, and subject to certain
limitations therein set forth, the transfer of this Certificate
is registerable in the Certificate Register of the Trustee upon
surrender of this Certificate for registration of transfer at the
office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the
City of New York, accompanied by a written instrument of transfer
in form satisfactory to the Company, the Trustee, and the
Certificate Registrar duly executed by the Holder hereof or such
Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized
denominations evidencing the same aggregate Percentage Interest
will be issued to the designated transferee or transferees.

           The Pool 3 Certificates are issuable only as
registered Certificates without coupons in denominations
specified in the Agreement. As provided in the Agreement and
subject to certain limitations therein set forth, Pool 3
Certificates are exchangeable for new Certificates of the same
Class of authorized denominations evidencing the same aggregate
Percentage Interest as requested by the Holder surrendering the
same.

           No service charge will be made for any such
registration of transfer or exchange, but the Trustee may require
payment of a sum sufficient to cover any tax or other
governmental charge payable in connection therewith.

           The Trustee and the Certificate Registrar and any
agent of the Trustee or the Certificate Registrar may treat the
Person in whose name this Certificate is registered as the owner
hereof for all purposes, and neither the Trustee, the Certificate
Registrar nor any such agent shall be affected by any notice to
the contrary.

           The obligations and responsibilities created by the
Agreement, and the Pool 3 Trust Fund created thereby shall
terminate upon payment to the Pool 3 Certificateholders, or
provision therefor, in accordance with the Agreement following
the earlier of (a) the repurchase by the Company of all Pool 3
Mortgage Loans and all property acquired in respect


                               199
<PAGE>


of any Mortgage Loan remaining in the Pool 3 Trust Fund at a
price equal to the sum of (x) 100% of the unpaid principal
balance of each Pool 3 Mortgage Loan (other than a Mortgage Loan
described in clause (y)) plus accrued and unpaid interest thereon
at the rate provided for in the Agreement (less any amounts
representing previously unreimbursed Monthly Advances) and (y)
the appraised value of any property acquired in respect of such
Mortgage Loan determined as provided in the Agreement, and (b)
the later of the final payment or other liquidation (or any
Monthly Advance with respect thereto) of the last Mortgage Loan
remaining in the Pool 3 Trust Fund and the disposition of all
property acquired upon foreclosure or by deed in lieu of
foreclosure of any Pool 3 Mortgage Loan. The right of the Company
to repurchase all the Pool 3 Mortgage Loans and property in
respect of such Mortgage Loans is subject to the Scheduled
Principal Balance of all the Pool 3 Certificates at the time of
repurchase being less than 10 percent of the Scheduled Principal
Balance of all the Pool 3 Certificates as of the Cut-off Date.
The Company's exercise of such right will result in early
retirement of the Pool 3 Certificates.

           Unless this Certificate has been countersigned by the
Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any
purpose.


                               200
<PAGE>


           IN WITNESS WHEREOF, the Trustee has caused this
Certificate to be duly executed under its official seal.

                          STATE STREET BANK AND TRUST
                          COMPANY, not in its individual
                          capacity but solely as Trustee




(SEAL)
                          By:___________________________
                          Name:
                          Title:



Countersigned:


By_______________________
Authorized Signatory of 
STATE STREET BANK AND TRUST COMPANY, 
not in its individual capacity but 
solely as Trustee


Dated:___________________


                               201
<PAGE>


                            ASSIGNMENT

           FOR VALUE RECEIVED the undersigned hereby sell(s),
assign(s) and transfer(s) unto

Please insert social security
   or other identifying number of assignee

- -----------------------------------------------------------------

- -----------------------------------------------------------------
            (Please print or typewrite name and address
              including postal zip code of assignee)


- -----------------------------------------------------------------
this Certificate evidencing a Percentage Interest in certain
distributions with respect to the Pool 1 Trust Fund and hereby
authorizes the transfer of registration of such interest to
assignee on the Certificate Register of said Pool 1 Trust Fund.

           I (we) further direct the Certificate Registrar to
issue a new Certificate of like Class and Percentage Interest, to
the above named assignee and deliver such Certificate to the
following address:

- -----------------------------------------------------------------
- -----------------------------------------------------------------
- -----------------------------------------------------------------

Dated:
      ---------------------



- -------------------------------------------
Signature by or on behalf of assignor




- ---------------------------
*Signature Guaranteed*

*The signature hereon must be guaranteed by a bank, trust company
or broker of the signatory who is a member of a signature
guarantee medallion program.


                               202
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT
OF 1933, AS AMENDED (THE "ACT"). ANY RESALE OR TRANSFER OF THIS
CERTIFICATE WITHOUT REGISTRATION THEREOF UNDER THE ACT MAY ONLY
BE MADE IN A TRANSACTION EXEMPT FROM THE REGISTRATION
REQUIREMENTS OF THE ACT AND IN ACCORDANCE WITH SECTION 5.02 OF
THE AGREEMENT REFERRED TO HEREIN.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).


                               203
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-12

          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                                    Initial Class 3-PO Certificate
                                          Principal Balance:
Class 3-PO                                  $664,090.01

Certificate Interest                      Initial Certificate Principal
Rate per annum:                           Balance of this Certificate:
non-interest bearing

Cut-off Date:
July 1, 1998

First Distribution Date:
August 25, 1998


                               204
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 3-PO Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 3 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 3 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of July 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund, the Pool 2 Trust
Fund, the Pool 3 Trust Fund and the Pool 4 Trust Fund, a summary
of certain of the pertinent provisions of which is set forth
herein below. (Such Trustee, in its capacity as trustee of the
Pool 3 Trust Fund, together with any successor trustee, is herein
referred to as the "Trustee".) To the extent not defined herein,
the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in August 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

           This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-12, issued in seventy-four Classes,
twelve classes of which represent the entire beneficial interest
in the Pool 3 Trust Fund (herein called the "Pool 3
Certificates"), twenty-three of which represent the entire
beneficial interest in the Pool 1 Trust Fund and eighteen of
which represent the entire


                               205
<PAGE>


beneficial interest in the Pool 2 Trust Fund and twenty-one of
which represent the entire beneficial interest in the Pool 4
Trust Fund.

           The Pool 3 Certificates are limited in right of
payment to certain payments on and collections in respect of the
Pool 3 Mortgage Loans, all as more specifically set forth in the
Agreement. The Certificateholder, by its acceptance of this
Certificate, agrees that it will look solely to the funds on
deposit in the Pool 3 Certificate Account for payment hereunder
and that the Trustee in its individual capacity is not personally
liable to the holders of the Pool 3 Certificates (the "Pool 3
Certificateholders") for any amount payable under this
Certificate or the Agreement or, except as expressly provided in
the Agreement, subject to any liability under the Agreement.

           As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
in respect of Pool 3 resulting from defaults by Mortgagors will
be borne by the Holders of the Class 3-M, Class 3-B1, Class 3-B2,
Class 3- B3, Class 3-B4 and Class 3-B5 Certificates before such
losses will be borne by the Holders of the other Classes of the
Pool 3 Certificates.

           This Certificate does not purport to summarize the
Agreement and reference is made to the Agreement for the
interests, rights and limitations of rights, benefits,
obligations and duties evidenced hereby, and the rights, duties
and immunities of the Trustee.

           The Agreement permits, with certain exceptions therein
provided, the amendment thereof and the modification of the
rights and obligations of the Company and the rights of the Pool
3 Certificateholders under the Agreement at any time by the
Company and the Trustee with the consent of the Pool 3
Certificateholders evidencing not less than 66% of all the Voting
Rights related to Pool 3. Any such consent by the Holder of this
Certificate shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange
herefor or in lieu hereof whether or not notation of such consent
is made upon this Certificate. The Agreement also permits the
amendment thereof, in certain limited circumstances, without the
consent of the Holders of any of the Pool 3 Certificates.

           No transfer of any Class 3-M, Class 3-B1, Class 3-B2,
Class 3-B3, Class 3-B4 or Class 3-B5 Certificate which is in the
form of a Definitive Certificate shall be made to any Person
unless the Trustee has received (i) a certificate from such
transferee to the effect that such transferee (x) is not an
employee benefit plan subject to the Employee Retirement Income
Security Act of 1974, as amended ("ERISA") or a plan subject to
Section 4975 of the Internal Revenue Code of 1986, as amended
("Section 4975") (a "Plan") or a Person that is using the assets
of a Plan to acquire such Certificate or (y) is an insurance
company investing assets of its general account and the exemption
provided by Section III(a) of Department of Labor Prohibited
Transaction Exemption 95-60, 60 Fed. Reg. 35925 (July 12, 1995)
(the "Exemption") applies to such transferee's acquisition and
holding of such Certificate, or (ii) an opinion of counsel
satisfactory to the Trustee, which opinion shall not be an
expense of the Trustee or the Company, to the effect that the
purchase and holding of such Certificate will not


                               206
<PAGE>


constitute or result in the assets of the Pool 3 Trust Fund being
deemed to be "plan assets" and subject to the prohibited
transaction provisions of ERISA or Section 4975 and will not
subject the Trustee or the Company to any obligation in addition
to those undertaken in the Agreement; provided, however, that the
Trustee will not require such certificate or opinion in the event
that, as a result of a change of law or otherwise, counsel
satisfactory to the Trustee has rendered an opinion to the effect
that the purchase and holding of a Class 3-M, Class 3- B1, Class
3-B2, Class 3-B3, Class 3-B4 or Class 3-B5 Certificate by a Plan
or a Person that is purchasing or holding such Certificate with
the assets of a Plan will not constitute or result in a
prohibited transaction under ERISA or Section 4975.

           No transfer of any Class 3-R Certificate shall be made
to any Person unless the Trustee has received a certificate from
such transferee to the effect that, among other things, such
transferee (x) is not an employee benefit plan subject to ERISA
or a Plan or a Person that is using the assets of a Plan to
acquire any such Class 3-R Certificate or (y) is an insurance
company investing assets of its general account and the Exemption
applies to such transferee's acquisition and holding of any such
Class 3-R Certificate.

           As provided in the Agreement, and subject to certain
limitations therein set forth, the transfer of this Certificate
is registerable in the Certificate Register of the Trustee upon
surrender of this Certificate for registration of transfer at the
office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the
City of New York, accompanied by a written instrument of transfer
in form satisfactory to the Company, the Trustee, and the
Certificate Registrar duly executed by the Holder hereof or such
Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized
denominations evidencing the same aggregate Percentage Interest
will be issued to the designated transferee or transferees.

           The Pool 3 Certificates are issuable only as
registered Certificates without coupons in denominations
specified in the Agreement. As provided in the Agreement and
subject to certain limitations therein set forth, Pool 3
Certificates are exchangeable for new Certificates of the same
Class of authorized denominations evidencing the same aggregate
Percentage Interest as requested by the Holder surrendering the
same.

           No service charge will be made for any such
registration of transfer or exchange, but the Trustee may require
payment of a sum sufficient to cover any tax or other
governmental charge payable in connection therewith.

           The Trustee and the Certificate Registrar and any
agent of the Trustee or the Certificate Registrar may treat the
Person in whose name this Certificate is registered as the owner
hereof for all purposes, and neither the Trustee, the Certificate
Registrar nor any such agent shall be affected by any notice to
the contrary.

           The obligations and responsibilities created by the
Agreement, and the Pool 3 Trust Fund created thereby shall
terminate upon payment to the Pool 3 Certificateholders, or
provision therefor, in accordance with the Agreement following
the earlier of (a) the repurchase by the Company of all Pool 3
Mortgage Loans and all property acquired in respect


                               207
<PAGE>


of any Mortgage Loan remaining in the Pool 3 Trust Fund at a
price equal to the sum of (x) 100% of the unpaid principal
balance of each Pool 3 Mortgage Loan (other than a Mortgage Loan
described in clause (y)) plus accrued and unpaid interest thereon
at the rate provided for in the Agreement (less any amounts
representing previously unreimbursed Monthly Advances) and (y)
the appraised value of any property acquired in respect of such
Mortgage Loan determined as provided in the Agreement, and (b)
the later of the final payment or other liquidation (or any
Monthly Advance with respect thereto) of the last Mortgage Loan
remaining in the Pool 3 Trust Fund and the disposition of all
property acquired upon foreclosure or by deed in lieu of
foreclosure of any Pool 3 Mortgage Loan. The right of the Company
to repurchase all the Pool 3 Mortgage Loans and property in
respect of such Mortgage Loans is subject to the Scheduled
Principal Balance of all the Pool 3 Certificates at the time of
repurchase being less than 10 percent of the Scheduled Principal
Balance of all the Pool 3 Certificates as of the Cut-off Date.
The Company's exercise of such right will result in early
retirement of the Pool 3 Certificates.

           Unless this Certificate has been countersigned by the
Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any
purpose.


                               208
<PAGE>


           IN WITNESS WHEREOF, the Trustee has caused this
Certificate to be duly executed under its official seal.

                          STATE STREET BANK AND TRUST
                          COMPANY, not in its individual
                          capacity but solely as Trustee




(SEAL)
                          By:__________________________
                          Name:
                          Title:



Countersigned:


By_______________________
Authorized Signatory of 
STATE STREET BANK AND TRUST COMPANY, 
not in its individual capacity but 
solely as Trustee


Dated:___________________


                               209
<PAGE>


                            ASSIGNMENT

           FOR VALUE RECEIVED the undersigned hereby sell(s),
assign(s) and transfer(s) unto

Please insert social security
   or other identifying number of assignee

- -----------------------------------------------------------------

- -----------------------------------------------------------------
            (Please print or typewrite name and address
              including postal zip code of assignee)


- -----------------------------------------------------------------
this Certificate evidencing a Percentage Interest in certain
distributions with respect to the Pool 1 Trust Fund and hereby
authorizes the transfer of registration of such interest to
assignee on the Certificate Register of said Pool 1 Trust Fund.

           I (we) further direct the Certificate Registrar to
issue a new Certificate of like Class and Percentage Interest, to
the above named assignee and deliver such Certificate to the
following address:

- -----------------------------------------------------------------
- -----------------------------------------------------------------
- -----------------------------------------------------------------

Dated:
      ---------------------



- -------------------------------------------
Signature by or on behalf of assignor




- ---------------------------
*Signature Guaranteed*

*The signature hereon must be guaranteed by a bank, trust company
or broker of the signatory who is a member of a signature
guarantee medallion program.


                               210
<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO
CERTAIN CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN
THE AGREEMENT REFERRED TO HEREIN.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.


                               211
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-12


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class 3-M Certificate
                                    Principal Balance:
Class 3-M                             $1,320,017

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.50%              Balance of this Certificate:



Cut-off Date:
July 1, 1998

First Distribution Date:            CUSIP:36157RNB7
August 25, 1998


                               212
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 3-M Certificates, both
as specified above) in certain distributions with respect to a
distinct trust fund (the "Pool 3 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 3 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of July 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund, the Pool 2 Trust
Fund, the Pool 3 Trust Fund and the Pool 4 Trust Fund, a summary
of certain of the pertinent provisions of which is set forth
herein below. (Such Trustee, in its capacity as trustee of the
Pool 3 Trust Fund, together with anY successor trustee, is herein
referred to as the "Trustee".) To the extent not defined herein,
the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in August 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

           This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-12, issued in seventy-four
Classes, twelve classes of which represent the entire beneficial
interest in the Pool 3 Trust Fund (herein called the "Pool 3
Certificates"), twenty-three of which represent the entire
beneficial interest in the Pool 1 Trust Fund, eighteen of which
represent the entire beneficial


                               213
<PAGE>


interest in the Pool 2 Trust Fund and twenty-one of which
represent the entire beneficial interest in the Pool 4 Trust
Fund.

           The Pool 3 Certificates are limited in right of
payment to certain payments on and collections in respect of the
Pool 3 Mortgage Loans, all as more specifically set forth in the
Agreement. The Certificateholder, by its acceptance of this
Certificate, agrees that it will look solely to the funds on
deposit in the Pool 3 Certificate Account for payment hereunder
and that the Trustee in its individual capacity is not personally
liable to the holders of the Pool 3 Certificates (the "Pool 3
Certificateholders") for any amount payable under this
Certificate or the Agreement or, except as expressly provided in
the Agreement, subject to any liability under the Agreement.

           As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
in respect of Pool 3 resulting from defaults by Mortgagors will
be borne by the Holders of the Class 3-M, Class 3-B1, Class 3-B2,
Class 3-B3, Class 3-B4 and Class 3-B5 Certificates before such
losses will be borne by the Holders of the other Classes of the
Pool 3 Certificates.

           This Certificate does not purport to summarize the
Agreement and reference is made to the Agreement for the
interests, rights and limitations of rights, benefits,
obligations and duties evidenced hereby, and the rights, duties
and immunities of the Trustee.

           The Agreement permits, with certain exceptions therein
provided, the amendment thereof and the modification of the
rights and obligations of the Company and the rights of the Pool
3 Certificateholders under the Agreement at any time by the
Company and the Trustee with the consent of the Pool 3
Certificateholders evidencing not less than 66% of all the Voting
Rights related to Pool 3. Any such consent by the Holder of this
Certificate shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange
herefor or in lieu hereof whether or not notation of such consent
is made upon this Certificate. The Agreement also permits the
amendment thereof, in certain limited circumstances, without the
consent of the Holders of any of the Pool 3 Certificates.

           No transfer of any Class 3-M, Class 3-B1, Class 3-B2,
Class 3-B3, Class 3-B4 or Class 3-B5 Certificate which is in the
form of a Definitive Certificate shall be made to any Person
unless the Trustee has received (i) a certificate from such
transferee to the effect that such transferee (x) is not an
employee benefit plan subject to the Employee Retirement Income
Security Act of 1974, as amended ("ERISA") or a plan subject to
Section 4975 of the Internal Revenue Code of 1986, as amended
("Section 4975") (a "Plan") or a Person that is using the assets
of a Plan to acquire such Certificate or (y) is an insurance
company investing assets of its general account and the exemption
provided by Section III(a) of Department of Labor Prohibited
Transaction Exemption 95-60, 60 Fed. Reg. 35925 (July 12, 1995)
(the "Exemption") applies to such transferee's acquisition and
holding of such Certificate, or (ii) an opinion of counsel
satisfactory to the Trustee, which opinion shall not be an
expense of the Trustee or the Company, to the effect that the
purchase and holding of such Certificate will not


                               214
<PAGE>


constitute or result in the assets of the Pool 3 Trust Fund being
deemed to be "plan assets" and subject to the prohibited
transaction provisions of ERISA or Section 4975 and will not
subject the Trustee or the Company to any obligation in addition
to those undertaken in the Agreement; provided, however, that the
Trustee will not require such certificate or opinion in the event
that, as a result of a change of law or otherwise, counsel
satisfactory to the Trustee has rendered an opinion to the effect
that the purchase and holding of a Class 3-M, Class 3- B1, Class
3-B2, Class 3-B3, Class 3-B4 or Class 3-B5 Certificate by a Plan
or a Person that is purchasing or holding such Certificate with
the assets of a Plan will not constitute or result in a
prohibited transaction under ERISA or Section 4975.

           No transfer of any Class 3-R Certificate shall be made
to any Person unless the Trustee has received a certificate from
such transferee to the effect that, among other things, such
transferee (x) is not an employee benefit plan subject to ERISA
or a Plan or a Person that is using the assets of a Plan to
acquire any such Class 3-R Certificate or (y) is an insurance
company investing assets of its general account and the Exemption
applies to such transferee's acquisition and holding of any such
Class 3-R Certificate.

           As provided in the Agreement, and subject to certain
limitations therein set forth, the transfer of this Certificate
is registerable in the Certificate Register of the Trustee upon
surrender of this Certificate for registration of transfer at the
office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the
City of New York, accompanied by a written instrument of transfer
in form satisfactory to the Company, the Trustee, and the
Certificate Registrar duly executed by the Holder hereof or such
Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized
denominations evidencing the same aggregate Percentage Interest
will be issued to the designated transferee or transferees.

           The Pool 3 Certificates are issuable only as
registered Certificates without coupons in denominations
specified in the Agreement. As provided in the Agreement and
subject to certain limitations therein set forth, Pool 3
Certificates are exchangeable for new Certificates of the same
Class of authorized denominations evidencing the same aggregate
Percentage Interest as requested by the Holder surrendering the
same.

           No service charge will be made for any such
registration of transfer or exchange, but the Trustee may require
payment of a sum sufficient to cover any tax or other
governmental charge payable in connection therewith.

           The Trustee and the Certificate Registrar and any
agent of the Trustee or the Certificate Registrar may treat the
Person in whose name this Certificate is registered as the owner
hereof for all purposes, and neither the Trustee, the Certificate
Registrar nor any such agent shall be affected by any notice to
the contrary.

           The obligations and responsibilities created by the
Agreement, and the Pool 3 Trust Fund created thereby shall
terminate upon payment to the Pool 3 Certificateholders, or
provision therefor, in accordance with the Agreement following
the earlier of (a) the repurchase by the Company of all Pool 3
Mortgage Loans and all property acquired in respect


                               215
<PAGE>


of any Mortgage Loan remaining in the Pool 3 Trust Fund at a
price equal to the sum of (x) 100% of the unpaid principal
balance of each Pool 3 Mortgage Loan (other than a Mortgage Loan
described in clause (y)) plus accrued and unpaid interest thereon
at the rate provided for in the Agreement (less any amounts
representing previously unreimbursed Monthly Advances) and (y)
the appraised value of any property acquired in respect of such
Mortgage Loan determined as provided in the Agreement, and (b)
the later of the final payment or other liquidation (or any
Monthly Advance with respect thereto) of the last Mortgage Loan
remaining in the Pool 3 Trust Fund and the disposition of all
property acquired upon foreclosure or by deed in lieu of
foreclosure of any Pool 3 Mortgage Loan. The right of the Company
to repurchase all the Pool 3 Mortgage Loans and property in
respect of such Mortgage Loans is subject to the Scheduled
Principal Balance of all the Pool 3 Certificates at the time of
repurchase being less than 10 percent of the Scheduled Principal
Balance of all the Pool 3 Certificates as of the Cut-off Date.
The Company's exercise of such right will result in early
retirement of the Pool 3 Certificates.

           Unless this Certificate has been countersigned by the
Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any
purpose.

                               216
<PAGE>


           IN WITNESS WHEREOF, the Trustee has caused this
Certificate to be duly executed under its official seal.

                          STATE STREET BANK AND TRUST
                          COMPANY, not in its individual
                          capacity but solely as Trustee




(SEAL)
                          By:___________________________
                          Name:
                          Title:



Countersigned:


By_______________________
Authorized Signatory of 
STATE STREET BANK AND TRUST COMPANY, 
not in its individual capacity 
but solely as Trustee


Dated:___________________


                               217
<PAGE>


                            ASSIGNMENT

           FOR VALUE RECEIVED the undersigned hereby sell(s),
assign(s) and transfer(s) unto

Please insert social security
   or other identifying number of assignee

- -----------------------------------------------------------------

- -----------------------------------------------------------------
            (Please print or typewrite name and address
              including postal zip code of assignee)


- -----------------------------------------------------------------
this Certificate evidencing a Percentage Interest in certain
distributions with respect to the Pool 1 Trust Fund and hereby
authorizes the transfer of registration of such interest to
assignee on the Certificate Register of said Pool 1 Trust Fund.

           I (we) further direct the Certificate Registrar to
issue a new Certificate of like Class and Percentage Interest, to
the above named assignee and deliver such Certificate to the
following address:

- -----------------------------------------------------------------
- -----------------------------------------------------------------
- -----------------------------------------------------------------

Dated:
      ---------------------



- -------------------------------------------
Signature by or on behalf of assignor




- ---------------------------
*Signature Guaranteed*

*The signature hereon must be guaranteed by a bank, trust company
or broker of the signatory who is a member of a signature
guarantee medallion program.


                               218
<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO
CERTAIN CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN
THE AGREEMENT REFERRED TO HEREIN.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.


                               219
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-12


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                         Initial Class 3-B1 Certificate
                               Principal Balance:
Class 3-B1                       $440,005

Certificate Interest           Initial Certificate Principal Rate per annum:
6.50%                          Balance of this Certificate:



Cut-off Date:
July 1, 1998

First Distribution Date:       CUSIP:36157RNC5
August 25, 1998


                               220
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 3-B1 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 3 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 3 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of July 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund, the Pool 2 Trust
Fund, the Pool 3 Trust Fund and the Pool 4 Trust Fund, a summary
of certain of the pertinent provisions of which is set forth
herein below. (Such Trustee, in its capacity as trustee of the
Pool 3 Trust Fund, together with anY successor trustee, is herein
referred to as the "Trustee".) To the extent not defined herein,
the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in August 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-12, issued in seventy-four Classes,
twelve classes of which represent the entire beneficial interest
in the Pool 3 Trust Fund (herein called the "Pool 3
Certificates"), twenty-three of which represent the entire
beneficial interest in the Pool 1 Trust Fund, eighteen of which
represent the entire beneficial interest in the Pool 2


                               221
<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO
CERTAIN CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN
THE AGREEMENT REFERRED TO HEREIN.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.


                               222
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-12


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class 3-B2 Certificate
                                    Principal Balance:
Class 3-B2                            $440,005

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.50%              Balance of this Certificate:



Cut-off Date:
July 1, 1998

First Distribution Date:            CUSIP:36157RND3
August 25, 1998


                               223
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 3-B2 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 3 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 3 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of July 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund, the Pool 2 Trust
Fund, the Pool 3 Trust Fund and the Pool 4 Trust Fund, a summary
of certain of the pertinent provisions of which is set forth
herein below. (Such Trustee, in its capacity as trustee of the
Pool 3 Trust Fund, together with anY successor trustee, is herein
referred to as the "Trustee".) To the extent not defined herein,
the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in August 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-12, issued in seventy-four Classes,
twelve classes of which represent the entire beneficial interest
in the Pool 3 Trust Fund (herein called the "Pool 3
Certificates"), twenty-three of which represent the entire
beneficial interest in the Pool 1 Trust Fund, eighteen of which
represent the entire beneficial interest in the Pool 2


                               224
<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO
CERTAIN CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN
THE AGREEMENT REFERRED TO HEREIN.

THIS CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER
THE SECURITIES ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR
THE SECURITIES LAWS OF ANY STATE OF THE UNITED STATES ("BLUE SKY
LAWS"), AND SUCH CERTIFICATE MAY NOT BE OFFERED, RESOLD, PLEDGED
OR OTHERWISE TRANSFERRED EXCEPT (A) TO A PERSON WHOM THE SELLER
REASONABLY BELIEVES IS A QUALIFIED INSTITUTIONAL BUYER WITHIN THE
MEANING OF RULE 144A UNDER THE SECURITIES ACT IN A TRANSACTION
MEETING THE REQUIREMENTS OF RULE 144A, (B) PURSUANT TO AN
EXEMPTION FROM REGISTRATION PROVIDED BY RULE 144 UNDER THE
SECURITIES ACT (IF AVAILABLE) OR (C) TO AN INSTITUTIONAL
ACCREDITED INVESTOR AS DEFINED IN RULE 501(a)(1), (2), (3) OR (7)
OF REGULATION D UNDER THE SECURITIES ACT, IN EACH CASE IN A
TRANSACTION EXEMPT FROM THE REGISTRATION REQUIREMENTS OF THE
SECURITIES ACT AND IN ACCORDANCE WITH ANY APPLICABLE BLUE SKY
LAWS. NO REPRESENTATION IS MADE AS TO THE AVAILABILITY OF THE
EXEMPTION PROVIDED BY RULE 144 FOR RESALES OF THIS CERTIFICATE.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED.

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.


                               225
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-12


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.




No. R-                              Initial Class 3-B3 Certificate
                                    Principal Balance:
Class 3-B3                            $792,010.00

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.50%              Balance of this Certificate:

Cut-off Date:
July 1, 1998

First Distribution Date:            CUSIP:36157RPE9
August 25, 1998


                               226
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 3-B3 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 3 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 3 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of July 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund, the Pool 2 Trust
Fund, the Pool 3 Trust Fund and the Pool 4 Trust Fund, a summary
of certain of the pertinent provisions of which is set forth
herein below. (Such Trustee, in its capacity as trustee of the
Pool 3 Trust Fund, together with any successor trustee, is herein
referred to as the "Trustee".) To the extent not defined herein,
the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in August 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

           This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-12, issued in seventy-four
Classes, twelve classes of which represent the entire beneficial
interest in the Pool 3 Trust Fund (herein called the "Pool 3
Certificates"), twenty-three of which represent the entire
beneficial interest in the Pool 1 Trust Fund, eighteen of which
represent the entire beneficial


                               227
<PAGE>


interest in the Pool 2 Trust Fund and twenty-one of which
represent the entire beneficial interest in the Pool 4 Trust
Fund.

           The Pool 3 Certificates are limited in right of
payment to certain payments on and collections in respect of the
Pool 3 Mortgage Loans, all as more specifically set forth in the
Agreement. The Certificateholder, by its acceptance of this
Certificate, agrees that it will look solely to the funds on
deposit in the Pool 3 Certificate Account for payment hereunder
and that the Trustee in its individual capacity is not personally
liable to the holders of the Pool 3 Certificates (the "Pool 3
Certificateholders") for any amount payable under this
Certificate or the Agreement or, except as expressly provided in
the Agreement, subject to any liability under the Agreement.

           As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
in respect of Pool 3 resulting from defaults by Mortgagors will
be borne by the Holders of the Class 3-M, Class 3-B1, Class 3-B2,
Class 3-B3, Class 3-B4 and Class 3-B5 Certificates before such
losses will be borne by the Holders of the other Classes of the
Pool 3 Certificates.

           This Certificate does not purport to summarize the
Agreement and reference is made to the Agreement for the
interests, rights and limitations of rights, benefits,
obligations and duties evidenced hereby, and the rights, duties
and immunities of the Trustee.

           The Agreement permits, with certain exceptions therein
provided, the amendment thereof and the modification of the
rights and obligations of the Company and the rights of the Pool
3 Certificateholders under the Agreement at any time by the
Company and the Trustee with the consent of the Pool 3
Certificateholders evidencing not less than 66% of all the Voting
Rights related to Pool 3. Any such consent by the Holder of this
Certificate shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange
herefor or in lieu hereof whether or not notation of such consent
is made upon this Certificate. The Agreement also permits the
amendment thereof, in certain limited circumstances, without the
consent of the Holders of any of the Pool 3 Certificates.

           No transfer of any Class 3-M, Class 3-B1, Class 3-B2,
Class 3-B3, Class 3-B4 or Class 3-B5 Certificate which is in the
form of a Definitive Certificate shall be made to any Person
unless the Trustee has received (i) a certificate from such
transferee to the effect that such transferee (x) is not an
employee benefit plan subject to the Employee Retirement Income
Security Act of 1974, as amended ("ERISA") or a plan subject to
Section 4975 of the Internal Revenue Code of 1986, as amended
("Section 4975") (a "Plan") or a Person that is using the assets
of a Plan to acquire such Certificate or (y) is an insurance
company investing assets of its general account and the exemption
provided by Section III(a) of Department of Labor Prohibited
Transaction Exemption 95-60, 60 Fed. Reg. 35925 (July 12, 1995)
(the "Exemption") applies to such transferee's acquisition and
holding of such Certificate, or (ii) an opinion of counsel
satisfactory to the Trustee, which opinion shall not be an
expense of the Trustee or the Company, to the effect that the
purchase and holding of such Certificate will not


                               228
<PAGE>


constitute or result in the assets of the Pool 3 Trust Fund being
deemed to be "plan assets" and subject to the prohibited
transaction provisions of ERISA or Section 4975 and will not
subject the Trustee or the Company to any obligation in addition
to those undertaken in the Agreement; provided, however, that the
Trustee will not require such certificate or opinion in the event
that, as a result of a change of law or otherwise, counsel
satisfactory to the Trustee has rendered an opinion to the effect
that the purchase and holding of a Class 3-M, Class 3- B1, Class
3-B2, Class 3-B3, Class 3-B4 or Class 3-B5 Certificate by a Plan
or a Person that is purchasing or holding such Certificate with
the assets of a Plan will not constitute or result in a
prohibited transaction under ERISA or Section 4975.

           No transfer of any Class 3-R Certificate shall be made
to any Person unless the Trustee has received a certificate from
such transferee to the effect that, among other things, such
transferee (x) is not an employee benefit plan subject to ERISA
or a Plan or a Person that is using the assets of a Plan to
acquire any such Class 3-R Certificate or (y) is an insurance
company investing assets of its general account and the Exemption
applies to such transferee's acquisition and holding of any such
Class 3-R Certificate.

           As provided in the Agreement, and subject to certain
limitations therein set forth, the transfer of this Certificate
is registerable in the Certificate Register of the Trustee upon
surrender of this Certificate for registration of transfer at the
office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the
City of New York, accompanied by a written instrument of transfer
in form satisfactory to the Company, the Trustee, and the
Certificate Registrar duly executed by the Holder hereof or such
Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized
denominations evidencing the same aggregate Percentage Interest
will be issued to the designated transferee or transferees.

           The Pool 3 Certificates are issuable only as
registered Certificates without coupons in denominations
specified in the Agreement. As provided in the Agreement and
subject to certain limitations therein set forth, Pool 3
Certificates are exchangeable for new Certificates of the same
Class of authorized denominations evidencing the same aggregate
Percentage Interest as requested by the Holder surrendering the
same.

           No service charge will be made for any such
registration of transfer or exchange, but the Trustee may require
payment of a sum sufficient to cover any tax or other
governmental charge payable in connection therewith.

           The Trustee and the Certificate Registrar and any
agent of the Trustee or the Certificate Registrar may treat the
Person in whose name this Certificate is registered as the owner
hereof for all purposes, and neither the Trustee, the Certificate
Registrar nor any such agent shall be affected by any notice to
the contrary.

           The obligations and responsibilities created by the
Agreement, and the Pool 3 Trust Fund created thereby shall
terminate upon payment to the Pool 3 Certificateholders, or
provision therefor, in accordance with the Agreement following
the earlier of (a) the repurchase by the Company of all Pool 3
Mortgage Loans and all property acquired in respect


                               229
<PAGE>


of any Mortgage Loan remaining in the Pool 3 Trust Fund at a
price equal to the sum of (x) 100% of the unpaid principal
balance of each Pool 3 Mortgage Loan (other than a Mortgage Loan
described in clause (y)) plus accrued and unpaid interest thereon
at the rate provided for in the Agreement (less any amounts
representing previously unreimbursed Monthly Advances) and (y)
the appraised value of any property acquired in respect of such
Mortgage Loan determined as provided in the Agreement, and (b)
the later of the final payment or other liquidation (or any
Monthly Advance with respect thereto) of the last Mortgage Loan
remaining in the Pool 3 Trust Fund and the disposition of all
property acquired upon foreclosure or by deed in lieu of
foreclosure of any Pool 3 Mortgage Loan. The right of the Company
to repurchase all the Pool 3 Mortgage Loans and property in
respect of such Mortgage Loans is subject to the Scheduled
Principal Balance of all the Pool 3 Certificates at the time of
repurchase being less than 10 percent of the Scheduled Principal
Balance of all the Pool 3 Certificates as of the Cut-off Date.
The Company's exercise of such right will result in early
retirement of the Pool 3 Certificates.

           Unless this Certificate has been countersigned by the
Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any
purpose.


                               230
<PAGE>


           IN WITNESS WHEREOF, the Trustee has caused this
Certificate to be duly executed under its official seal.

                          STATE STREET BANK AND TRUST
                          COMPANY, not in its individual
                          capacity but solely as Trustee




(SEAL)
                          By:___________________________
                          Name:
                          Title:



Countersigned:


By_______________________
Authorized Signatory of 
STATE STREET BANK AND TRUST COMPANY, 
not in its individual capacity but 
solely as Trustee


Dated:___________________


                               231
<PAGE>


                            ASSIGNMENT

           FOR VALUE RECEIVED the undersigned hereby sell(s),
assign(s) and transfer(s) unto

Please insert social security
   or other identifying number of assignee

- -----------------------------------------------------------------

- -----------------------------------------------------------------
            (Please print or typewrite name and address
              including postal zip code of assignee)


- -----------------------------------------------------------------
this Certificate evidencing a Percentage Interest in certain
distributions with respect to the Pool 1 Trust Fund and hereby
authorizes the transfer of registration of such interest to
assignee on the Certificate Register of said Pool 1 Trust Fund.

           I (we) further direct the Certificate Registrar to
issue a new Certificate of like Class and Percentage Interest, to
the above named assignee and deliver such Certificate to the
following address:

- -----------------------------------------------------------------
- -----------------------------------------------------------------
- -----------------------------------------------------------------

Dated:
      ---------------------



- -------------------------------------------
Signature by or on behalf of assignor




- ---------------------------
*Signature Guaranteed*

*The signature hereon must be guaranteed by a bank, trust company
or broker of the signatory who is a member of a signature
guarantee medallion program.


                               232
<PAGE>


           In connection with any transfer of this Certificate,
the undersigned registered holder hereof confirms that without
utilizing any general solicitation or general advertising:

(Check One) -

           |_|       (a) This Certificate is being transferred by
                     the undersigned to a person whom the
                     undersigned reasonably believes is a
                     "qualified institutional buyer" (as defined
                     in Rule 144A under the Securities Act of
                     1933, as amended) pursuant to the exemption
                     from registration under the Securities Act
                     of 1933, as amended, provided by Rule 144A
                     thereunder.

           |_|       (b) This Certificate is being transferred by
                     the undersigned to an institutional
                     "accredited investor" (as defined in Rule
                     501(a)(1), (2), (3) or (7) of Regulation D
                     under the Securities Act of 1933, as
                     amended) and that the undersigned has been
                     advised by the prospective purchaser that it
                     intends to hold this Certificate for
                     investment and not for distribution or
                     resale.


Dated
- --------------------
                                                         (Signature)


If none of the foregoing boxes is checked, the Trustee shall not
be obligated to register this Certificate in the name of any
person other than the registered holder thereof unless and until
the conditions to any such transfer of registration set forth
herein, and in the Pooling and Servicing Agreement have been
satisfied.


TO BE COMPLETED BY PURCHASER IF (a) ABOVE IS CHECKED:

           The undersigned represents and warrants that (i) it is
a "qualified institutional buyer" (as defined in Rule 144A under
the Securities Act of 1933, as amended) and acknowledges that it
has received such information as the undersigned has requested
pursuant to Rule 144A or has determined not to request such
information and that it is aware that the registered holder is
relying upon the undersigned's foregoing representations in order
to claim the exemption from registration provided by Rule 144A,
and (ii) the undersigned (x) is not an employee benefit plan
subject to the Employee Retirement Income Security Act of 1974,
as amended, or a plan subject to Section 4975 of the Internal
Revenue Code of 1986, as amended, and is not using the assets of
any such employee benefit or other plan to acquire this
Certificate or (y) is an insurance company investing assets of
its general account and the exemptions provided by Section III(a)
of Department of Labor Prohibited Transaction


                               233
<PAGE>


Exemption 95-60, 60 Fed. Reg. 35925 (July 12, 1995), apply to the
acquisition and holding by the undersigned of this Certificate.


Dated
- --------------------
                                                         (Signature)


TO BE COMPLETED BY PURCHASER IF (b) ABOVE IS CHECKED:

           The undersigned represents and warrants that (i) it is
an institutional "accredited investor" (as defined in Rule
501(a)(1), (2), (3) or (7) of Regulation D under the Securities
Act of 1933, as amended), and (ii) the undersigned (x) is not an
employee benefit plan subject to the Employee Retirement Income
Security Act of 1974, as amended, or a plan subject to Section
4975 of the Internal Revenue Code of 1986, as amended, and is not
using the assets of any such employee benefit or other plan to
acquire this Certificate or (y) is an insurance company investing
assets of its general account and the exemptions provided by
Section III(a) of Department of Labor Prohibited Transaction
Exemption 95-60, 60 Fed. Reg. 35925 (July 12, 1995), apply to the
acquisition and holding by the undersigned of this Certificate.


Dated
- --------------------
                                                         (Signature)


                               234
<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO
CERTAIN CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN
THE AGREEMENT REFERRED TO HEREIN.

THIS CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER
THE SECURITIES ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR
THE SECURITIES LAWS OF ANY STATE OF THE UNITED STATES ("BLUE SKY
LAWS"), AND SUCH CERTIFICATE MAY NOT BE OFFERED, RESOLD, PLEDGED
OR OTHERWISE TRANSFERRED EXCEPT (A) TO A PERSON WHOM THE SELLER
REASONABLY BELIEVES IS A QUALIFIED INSTITUTIONAL BUYER WITHIN THE
MEANING OF RULE 144A UNDER THE SECURITIES ACT IN A TRANSACTION
MEETING THE REQUIREMENTS OF RULE 144A, (B) PURSUANT TO AN
EXEMPTION FROM REGISTRATION PROVIDED BY RULE 144 UNDER THE
SECURITIES ACT (IF AVAILABLE) OR (C) TO AN INSTITUTIONAL
ACCREDITED INVESTOR AS DEFINED IN RULE 501(a)(1), (2), (3) OR (7)
OF REGULATION D UNDER THE SECURITIES ACT, IN EACH CASE IN A
TRANSACTION EXEMPT FROM THE REGISTRATION REQUIREMENTS OF THE
SECURITIES ACT AND IN ACCORDANCE WITH ANY APPLICABLE BLUE SKY
LAWS. NO REPRESENTATION IS MADE AS TO THE AVAILABILITY OF THE
EXEMPTION PROVIDED BY RULE 144 FOR RESALES OF THIS CERTIFICATE.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED.

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.


                               235
<PAGE>



    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-12


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.




No. R-                              Initial Class 3-B4 Certificate
                                    Principal Balance:
Class 3-B4                            $264,003.00

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.50%              Balance of this Certificate:

Cut-off Date:
July 1, 1998

First Distribution Date:            CUSIP:36157RPF6
August 25, 1998


                               236
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 3-B4 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 3 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 3 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of July 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund, the Pool 2 Trust
Fund, the Pool 3 Trust Fund and the Pool 4 Trust Fund, a summary
of certain of the pertinent provisions of which is set forth
herein below. (Such Trustee, in its capacity as trustee of the
Pool 3 Trust Fund, together with any successor trustee, is herein
referred to as the "Trustee".) To the extent not defined herein,
the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in August 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-12, issued in seventy-four Classes,
twelve classes of which represent the entire beneficial interest
in the Pool 3 Trust Fund (herein called the "Pool 3
Certificates"), twenty-three of which represent the entire
beneficial interest in the Pool 1 Trust Fund, eighteen of which
represent the entire beneficial interest in the Pool 2


                               237
<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO
CERTAIN CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN
THE AGREEMENT REFERRED TO HEREIN.

THIS CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER
THE SECURITIES ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR
THE SECURITIES LAWS OF ANY STATE OF THE UNITED STATES ("BLUE SKY
LAWS"), AND SUCH CERTIFICATE MAY NOT BE OFFERED, RESOLD, PLEDGED
OR OTHERWISE TRANSFERRED EXCEPT (A) TO A PERSON WHOM THE SELLER
REASONABLY BELIEVES IS A QUALIFIED INSTITUTIONAL BUYER WITHIN THE
MEANING OF RULE 144A UNDER THE SECURITIES ACT IN A TRANSACTION
MEETING THE REQUIREMENTS OF RULE 144A, (B) PURSUANT TO AN
EXEMPTION FROM REGISTRATION PROVIDED BY RULE 144 UNDER THE
SECURITIES ACT (IF AVAILABLE) OR (C) TO AN INSTITUTIONAL
ACCREDITED INVESTOR AS DEFINED IN RULE 501(a)(1), (2), (3) OR (7)
OF REGULATION D UNDER THE SECURITIES ACT, IN EACH CASE IN A
TRANSACTION EXEMPT FROM THE REGISTRATION REQUIREMENTS OF THE
SECURITIES ACT AND IN ACCORDANCE WITH ANY APPLICABLE BLUE SKY
LAWS. NO REPRESENTATION IS MADE AS TO THE AVAILABILITY OF THE
EXEMPTION PROVIDED BY RULE 144 FOR RESALES OF THIS CERTIFICATE.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED.

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.


                               238
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-12


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.




No. R-                              Initial Class 3-B5 Certificate
                                    Principal Balance:
Class 3-B5                            $264,007.25

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.50%              Balance of this Certificate:

Cut-off Date:
July 1, 1998

First Distribution Date:            CUSIP:36157RPG4
August 25, 1998


                               239
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 3-B5 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 3 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 3 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of July 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund, the Pool 2 Trust
Fund, the Pool 3 Trust Fund and the Pool 4 Trust Fund, a summary
of certain of the pertinent provisions of which is set forth
herein below. (Such Trustee, in its capacity as trustee of the
Pool 3 Trust Fund, together with any successor trustee, is herein
referred to as the "Trustee".) To the extent not defined herein,
the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in August 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-12, issued in seventy-four Classes,
twelve classes of which represent the entire beneficial interest
in the Pool 3 Trust Fund (herein called the "Pool 3
Certificates"), twenty-three of which represent the entire
beneficial interest in the Pool 1 Trust Fund, eighteen of which
represent the entire beneficial interest in the Pool 2


                               240
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               241
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-12


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class 4-A1 Certificate
                                    Principal Balance:
Class 4-A1                            $71,750,000

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.75%              Balance of this Certificate:

Cut-off Date:
July 1, 1998

First Distribution Date:            CUSIP: 36157RNF8
August 25, 1998


                               242
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 4-A1 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 4 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 4 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of July 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund, the Pool 2 Trust
Fund, the Pool 3 Trust Fund and the Pool 4 Trust Fund, a summary
of certain of the pertinent provisions of which is set forth
herein below. (Such Trustee, in its capacity as trustee of the
Pool 4 Trust Fund, together with any successor trustee, is herein
referred to as the "Trustee".) To the extent not defined herein,
the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in August 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

           This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-12, issued in seventy-four Classes,
twenty-one classes of which represent the entire beneficial
interest in the Pool 4 Trust Fund (herein called the "Pool 4
Certificates"), twenty-three of which represent the entire
beneficial interest in the Pool 1 Trust Fund, eighteen of which
represent the entire beneficial


                               243
<PAGE>


interest in the Pool 2 Trust Fund and twelve of which represent
the entire beneficial interest in the Pool 3 Trust Fund.

           The Pool 4 Certificates are limited in right of
payment to certain payments on and collections in respect of the
Pool 4 Mortgage Loans, all as more specifically set forth in the
Agreement. The Certificateholder, by its acceptance of this
Certificate, agrees that it will look solely to the funds on
deposit in the Pool 4 Certificate Account for payment hereunder
and that the Trustee in its individual capacity is not personally
liable to the holders of the Pool 4 Certificates (the "Pool 4
Certificateholders") for any amount payable under this
Certificate or the Agreement or, except as expressly provided in
the Agreement, subject to any liability under the Agreement.

           As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
in respect of Pool 4 resulting from defaults by Mortgagors will
be borne by the Holders of the Class 4-M, Class 4-B1, Class 4-B2,
Class 4-B3, Class 4-B4 and Class 4-B5 Certificates before such
losses will be borne by the Holders of the other Classes of the
Pool 4 Certificates.

           This Certificate does not purport to summarize the
Agreement and reference is made to the Agreement for the
interests, rights and limitations of rights, benefits,
obligations and duties evidenced hereby, and the rights, duties
and immunities of the Trustee.

           The Agreement permits, with certain exceptions therein
provided, the amendment thereof and the modification of the
rights and obligations of the Company and the rights of the Pool
4 Certificateholders under the Agreement at any time by the
Company and the Trustee with the consent of the Pool 4
Certificateholders evidencing not less than 66% of all the Voting
Rights related to Pool 4. Any such consent by the Holder of this
Certificate shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange
herefor or in lieu hereof whether or not notation of such consent
is made upon this Certificate. The Agreement also permits the
amendment thereof, in certain limited circumstances, without the
consent of the Holders of any of the Pool 4 Certificates.

           No transfer of any Class 4-M, Class 4-B1, Class 4-B2,
Class 4-B3 Class 4-B4 or Class 4-B5 Certificate which is in the
form of a Definitive Certificate shall be made to any Person
unless the Trustee has received (i) a certificate from such
transferee to the effect that such transferee (x) is not an
employee benefit plan subject to the Employee Retirement Income
Security Act of 1974, as amended ("ERISA") or a plan subject to
Section 4975 of the Internal Revenue Code of 1986, as amended
("Section 4975") (a "Plan") or a Person that is using the assets
of a Plan to acquire such Certificate or (y) is an insurance
company investing assets of its general account and the exemption
provided by Section III(a) of Department of Labor Prohibited
Transaction Exemption 95-60, 60 Fed. Reg. 35925 (July 12, 1995)
(the "Exemption") applies to such transferee's acquisition and
holding of such Certificate, or (ii) an opinion of counsel
satisfactory to the Trustee, which opinion shall not be an
expense of the Trustee or the Company, to the effect that the
purchase and holding of such Certificate will not


                               244
<PAGE>


constitute or result in the assets of the Pool 4 Trust Fund being
deemed to be "plan assets" and subject to the prohibited
transaction provisions of ERISA or Section 4975 and will not
subject the Trustee or the Company to any obligation in addition
to those undertaken in the Agreement; provided, however, that the
Trustee will not require such certificate or opinion in the event
that, as a result of a change of law or otherwise, counsel
satisfactory to the Trustee has rendered an opinion to the effect
that the purchase and holding of a Class 4-M, Class 4-B1, Class
4-B2, Class 4-B3, Class 4-B4 or Class 4-B5 Certificate by a Plan
or a Person that is purchasing or holding such Certificate with
the assets of a Plan will not constitute or result in a
prohibited transaction under ERISA or Section 4975.

           No transfer of any Class 4-R Certificate shall be made
to any Person unless the Trustee has received a certificate from
such transferee to the effect that, among other things, such
transferee (x) is not an employee benefit plan subject to ERISA
or a Plan or a Person that is using the assets of a Plan to
acquire any such Class 4-R Certificate or (y) is an insurance
company investing assets of its general account and the Exemption
applies to such transferee's acquisition and holding of any such
Class 4-R Certificate.

           As provided in the Agreement, and subject to certain
limitations therein set forth, the transfer of this Certificate
is registerable in the Certificate Register of the Trustee upon
surrender of this Certificate for registration of transfer at the
office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the
City of New York, accompanied by a written instrument of transfer
in form satisfactory to the Company, the Trustee, and the
Certificate Registrar duly executed by the Holder hereof or such
Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized
denominations evidencing the same aggregate Percentage Interest
will be issued to the designated transferee or transferees.

           The Pool 4 Certificates are issuable only as
registered Certificates without coupons in denominations
specified in the Agreement. As provided in the Agreement and
subject to certain limitations therein set forth, Pool 4
Certificates are exchangeable for new Certificates of the same
Class of authorized denominations evidencing the same aggregate
Percentage Interest as requested by the Holder surrendering the
same.

           No service charge will be made for any such
registration of transfer or exchange, but the Trustee may require
payment of a sum sufficient to cover any tax or other
governmental charge payable in connection therewith.

           The Trustee and the Certificate Registrar and any
agent of the Trustee or the Certificate Registrar may treat the
Person in whose name this Certificate is registered as the owner
hereof for all purposes, and neither the Trustee, the Certificate
Registrar nor any such agent shall be affected by any notice to
the contrary.

           The obligations and responsibilities created by the
Agreement, and the Pool 4 Trust Fund created thereby shall
terminate upon payment to the Pool 4 Certificateholders, or
provision therefor, in accordance with the Agreement following
the earlier of (a) the repurchase by the Company of all Pool 4
Mortgage Loans and all property acquired in respect


                               245
<PAGE>


of any Mortgage Loan remaining in the Pool 4 Trust Fund at a
price equal to the sum of (x) 100% of the unpaid principal
balance of each Pool 4 Mortgage Loan (other than a Mortgage Loan
described in clause (y)) plus accrued and unpaid interest thereon
at the rate provided for in the Agreement (less any amounts
representing previously unreimbursed Monthly Advances) and (y)
the appraised value of any property acquired in respect of such
Mortgage Loan determined as provided in the Agreement, and (b)
the later of the final payment or other liquidation (or any
Monthly Advance with respect thereto) of the last Mortgage Loan
remaining in the Pool 4 Trust Fund and the disposition of all
property acquired upon foreclosure or by deed in lieu of
foreclosure of any Pool 4 Mortgage Loan. The right of the Company
to repurchase all the Pool 4 Mortgage Loans and property in
respect of such Mortgage Loans is subject to the Scheduled
Principal Balance of all the Pool 4 Certificates at the time of
repurchase being less than 10 percent of the Scheduled Principal
Balance of all the Pool 4 Certificates as of the Cut-off Date.
The Company's exercise of such right will result in early
retirement of the Pool 4 Certificates.

           Unless this Certificate has been countersigned by the
Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any
purpose.


                               246
<PAGE>


           IN WITNESS WHEREOF, the Trustee has caused this
Certificate to be duly executed under its official seal.

                          STATE STREET BANK AND TRUST
                          COMPANY, not in its individual
                          capacity but solely as Trustee




(SEAL)
                          By:___________________________
                          Name:
                          Title:



Countersigned:


By_______________________
Authorized Signatory of 
STATE STREET BANK AND TRUST COMPANY, 
not in its individual capacity but 
solely as Trustee


Dated:___________________


                               247
<PAGE>


                            ASSIGNMENT

           FOR VALUE RECEIVED the undersigned hereby sell(s),
assign(s) and transfer(s) unto

Please insert social security
   or other identifying number of assignee

- -----------------------------------------------------------------

- -----------------------------------------------------------------
            (Please print or typewrite name and address
              including postal zip code of assignee)


- -----------------------------------------------------------------
this Certificate evidencing a Percentage Interest in certain
distributions with respect to the Pool 1 Trust Fund and hereby
authorizes the transfer of registration of such interest to
assignee on the Certificate Register of said Pool 1 Trust Fund.

           I (we) further direct the Certificate Registrar to
issue a new Certificate of like Class and Percentage Interest, to
the above named assignee and deliver such Certificate to the
following address:

- -----------------------------------------------------------------
- -----------------------------------------------------------------
- -----------------------------------------------------------------

Dated:
      ---------------------



- -------------------------------------------
Signature by or on behalf of assignor




- ---------------------------
*Signature Guaranteed*

*The signature hereon must be guaranteed by a bank, trust company
or broker of the signatory who is a member of a signature
guarantee medallion program.


                               248
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               249
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-12


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class 4-A2 Certificate
                                    Principal Balance:
Class 4-A2                            $11,149,185

Certificate Interest                Initial Certificate Principal
Rate per annum:  variable           Balance of this Certificate:

Cut-off Date:
July 1, 1998

First Distribution Date:            CUSIP: 36157RNG6
August 25, 1998


                               250
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 4-A2 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 4 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 4 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of July 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund, the Pool 2 Trust
Fund, the Pool 3 Trust Fund and the Pool 4 Trust Fund, a summary
of certain of the pertinent provisions of which is set forth
herein below. (Such Trustee, in its capacity as trustee of the
Pool 4 Trust Fund, together with any successor trustee, is herein
referred to as the "Trustee".) To the extent not defined herein,
the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in August 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-12, issued in seventy-four classes,


                               251
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               252
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-12


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class 4-A3 Certificate
                                    Principal Balance:
Class 4-A3                            $3,716,395

Certificate Interest                Initial Certificate Principal
Rate per annum:  variable           Balance of this Certificate:

Cut-off Date:
July 1, 1998

First Distribution Date:            CUSIP: 36157RNH4
August 25, 1998


                               253
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 4-A3 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 4 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 4 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of July 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund, the Pool 2 Trust
Fund, the Pool 3 Trust Fund and the Pool 4 Trust Fund, a summary
of certain of the pertinent provisions of which is set forth
herein below. (Such Trustee, in its capacity as trustee of the
Pool 4 Trust Fund, together with any successor trustee, is herein
referred to as the "Trustee".) To the extent not defined herein,
the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in August 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-12, issued in seventy-four classes,


                               254
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               255
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-12


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class 4-A4 Certificate
                                    Principal Balance:
Class 4-A4                            $20,140,000

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.75%              Balance of this Certificate:

Cut-off Date:
July 1, 1998

First Distribution Date:            CUSIP: 36157RNJ0
August 25, 1998


                               256
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 4-A4 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 4 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 4 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of July 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund, the Pool 2 Trust
Fund, the Pool 3 Trust Fund and the Pool 4 Trust Fund, a summary
of certain of the pertinent provisions of which is set forth
herein below. (Such Trustee, in its capacity as trustee of the
Pool 4 Trust Fund, together with any successor trustee, is herein
referred to as the "Trustee".) To the extent not defined herein,
the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in August 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-12, issued in seventy-four classes,


                               257
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               258
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-12


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class 4-A5 Certificate
                                    Principal Balance:
Class 4-A5                            $45,100,000

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.75%              Balance of this Certificate:

Cut-off Date:
July 1, 1998

First Distribution Date:            CUSIP: 36157RNK7
August 25, 1998


                               259
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 4-A5 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 4 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 4 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of July 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund, the Pool 2 Trust
Fund, the Pool 3 Trust Fund and the Pool 4 Trust Fund, a summary
of certain of the pertinent provisions of which is set forth
herein below. (Such Trustee, in its capacity as trustee of the
Pool 4 Trust Fund, together with any successor trustee, is herein
referred to as the "Trustee".) To the extent not defined herein,
the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in August 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-12, issued in seventy-four


                               260
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               261
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-12


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class 4-A6 Certificate
                                    Principal Balance:
Class 4-A6                            $19,500,000

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.75%              Balance of this Certificate:

Cut-off Date:
July 1, 1998

First Distribution Date:            CUSIP: 36157RNL5
August 25, 1998


                               262
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 4-A6 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 4 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 4 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of July 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund, the Pool 2 Trust
Fund, the Pool 3 Trust Fund and the Pool 4 Trust Fund, a summary
of certain of the pertinent provisions of which is set forth
herein below. (Such Trustee, in its capacity as trustee of the
Pool 4 Trust Fund, together with any successor trustee, is herein
referred to as the "Trustee".) To the extent not defined herein,
the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in August 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-12, issued in seventy-four classes,


                               263
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               264
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-12


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class 4-A7 Certificate
                                    Principal Balance:
Class 4-A7                            $3,125,000

Certificate Interest                Initial Certificate Principal
Rate per annum:  7.00%              Balance of this Certificate:

Cut-off Date:
July 1, 1998

First Distribution Date:            CUSIP: 36157RNM3
August 25, 1998


                               265
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 4-A7 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 4 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 4 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of July 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund, the Pool 2 Trust
Fund, the Pool 3 Trust Fund and the Pool 4 Trust Fund, a summary
of certain of the pertinent provisions of which is set forth
herein below. (Such Trustee, in its capacity as trustee of the
Pool 4 Trust Fund, together with any successor trustee, is herein
referred to as the "Trustee".) To the extent not defined herein,
the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in August 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-12, issued in seventy-four


                               266
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               267
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-12


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class 4-A8 Certificate
                                    Principal Balance:
Class 4-A8                            $3,125,000

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.50%              Balance of this Certificate:

Cut-off Date:
July 1, 1998

First Distribution Date:            CUSIP: 36157RNN1
August 25, 1998


                               268
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 4-A8 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 4 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 4 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of July 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund, the Pool 2 Trust
Fund, the Pool 3 Trust Fund and the Pool 4 Trust Fund, a summary
of certain of the pertinent provisions of which is set forth
herein below. (Such Trustee, in its capacity as trustee of the
Pool 4 Trust Fund, together with any successor trustee, is herein
referred to as the "Trustee".) To the extent not defined herein,
the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in August 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-12, issued in seventy-four


                               269
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               270
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-12


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class 4-A9 Certificate
                                    Principal Balance:
Class 4-A9                            $3,300,000

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.75%              Balance of this Certificate:

Cut-off Date:
July 1, 1998

First Distribution Date:            CUSIP: 36157RNP6
August 25, 1998


                               271
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 4-A9 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 4 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 4 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of July 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund, the Pool 2 Trust
Fund, the Pool 3 Trust Fund and the Pool 4 Trust Fund, a summary
of certain of the pertinent provisions of which is set forth
herein below. (Such Trustee, in its capacity as trustee of the
Pool 4 Trust Fund, together with any successor trustee, is herein
referred to as the "Trustee".) To the extent not defined herein,
the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in August 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-12, issued in seventy-four


                               272
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               273
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-12


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class 4-A10 Certificate
                                    Principal Balance:
Class 4-A10                           $3,100,000

Certificate Interest                Initial Certificate Principal
Rate per annum:  7.00%              Balance of this Certificate:

Cut-off Date:
July 1, 1998

First Distribution Date:            CUSIP: 36157RNQ4
August 25, 1998


                               274
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 4-A10 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 4 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 4 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of July 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund, the Pool 2 Trust
Fund, the Pool 3 Trust Fund and the Pool 4 Trust Fund, a summary
of certain of the pertinent provisions of which is set forth
herein below. (Such Trustee, in its capacity as trustee of the
Pool 4 Trust Fund, together with any successor trustee, is herein
referred to as the "Trustee".) To the extent not defined herein,
the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in August 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-12, issued in seventy-four


                               275
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               276
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-12


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class 4-A11 Certificate
                                    Principal Balance:
Class 4-A11                           $3,100,000

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.50%              Balance of this Certificate:

Cut-off Date:
July 1, 1998

First Distribution Date:            CUSIP: 36157RNR2
August 25, 1998



                               277
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 4-A11 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 4 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 4 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of July 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund, the Pool 2 Trust
Fund, the Pool 3 Trust Fund and the Pool 4 Trust Fund, a summary
of certain of the pertinent provisions of which is set forth
herein below. (Such Trustee, in its capacity as trustee of the
Pool 4 Trust Fund, together with any successor trustee, is herein
referred to as the "Trustee".) To the extent not defined herein,
the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in August 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-12, issued in seventy-four


                               278
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               279
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-12


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class 4-A12 Certificate
                                    Principal Balance:
Class 4-A12                           $3,750,000

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.75%              Balance of this Certificate:

Cut-off Date:
July 1, 1998

First Distribution Date:            CUSIP: 36157RNS0
August 25, 1998


                               280
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 4-A12 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 4 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 4 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of July 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund, the Pool 2 Trust
Fund, the Pool 3 Trust Fund and the Pool 4 Trust Fund, a summary
of certain of the pertinent provisions of which is set forth
herein below. (Such Trustee, in its capacity as trustee of the
Pool 4 Trust Fund, together with any successor trustee, is herein
referred to as the "Trustee".) To the extent not defined herein,
the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in August 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-12, issued in seventy-four


                               281
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.


                               282
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-12


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class 4-A13 Certificate
                                    Principal Balance:
Class 4-A13                           $2,124,900

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.75%              Balance of this Certificate:

Cut-off Date:
July 1, 1998

First Distribution Date:            CUSIP: 36157RNT8
August 25, 1998


                               283
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 4-A13 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 4 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 4 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of July 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund, the Pool 2 Trust
Fund, the Pool 3 Trust Fund and the Pool 4 Trust Fund, a summary
of certain of the pertinent provisions of which is set forth
herein below. (Such Trustee, in its capacity as trustee of the
Pool 4 Trust Fund, together with any successor trustee, is herein
referred to as the "Trustee".) To the extent not defined herein,
the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in August 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-12, issued in seventy-four


                               284
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE IS A
"RESIDUAL INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT
CONDUIT" AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS
860G(a)(2) AND 860D OF THE INTERNAL REVENUE CODE OF 1986, AS
AMENDED (THE "CODE"). A TRANSFEREE OF THIS CERTIFICATE, BY
ACCEPTANCE HEREOF, IS DEEMED TO HAVE ACCEPTED THIS CERTIFICATE
SUBJECT TO CERTAIN RESTRICTIONS ON TRANSFERABILITY AS SET FORTH
IN THE AGREEMENT, AND SHALL BE REQUIRED TO FURNISH AN AFFIDAVIT
TO THE TRANSFEROR AND THE TRUSTEE TO THE EFFECT THAT IT IS NOT A
DISQUALIFIED ORGANIZATION, AS SUCH TERM IS DEFINED IN CODE
SECTION 860E(e)(5), AN AGENT (INCLUDING A BROKER, NOMINEE OR
OTHER MIDDLEMAN) FOR SUCH DISQUALIFIED ORGANIZATION, OR AN ENTITY
THAT HOLDS REMIC RESIDUAL SECURITIES AS NOMINEE TO FACILITATE THE
CLEARANCE AND SETTLEMENT OF SUCH SECURITIES THROUGH BOOK-ENTRY
CHANGES IN ACCOUNTS OF PARTICIPATING ORGANIZATIONS (A "BOOK-ENTRY
NOMINEE") AND TO HAVE AGREED TO SUCH AMENDMENTS TO THE AGREEMENT
AS MAY BE REQUIRED TO FURTHER EFFECTUATE THE RESTRICTIONS ON
TRANSFERS TO DISQUALIFIED ORGANIZATIONS, AGENTS THEREOF OR
BOOK-ENTRY NOMINEES.

THE HOLDER OF THIS CLASS 4-R CERTIFICATE, BY ACCEPTANCE HEREOF,
IS DEEMED TO HAVE IRREVOCABLY APPOINTED THE COMPANY (AS DEFINED
HEREIN) AS ITS AGENT AND ATTORNEY-IN-FACT TO ACT AS "TAX MATTERS
PERSON" OF THE REMIC TO PERFORM THE FUNCTIONS OF A "TAX MATTERS
PARTNER" FOR PURPOSES OF SUBCHAPTER C OF CHAPTER 63 OF SUBTITLE F
OF THE CODE, WITH RESPECT TO THE POOL 4 TRUST FUND.


                               285
<PAGE>


THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
DISQUALIFIED ORGANIZATION, BOOK-ENTRY NOMINEE OR NON-PERMITTED
FOREIGN HOLDER, AS DEFINED IN THE AGREEMENT OR TO ANY EMPLOYEE
BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME SECURITY
ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO SECTION
4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED ("SECTION
4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS OF A PLAN
TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED HEREIN. THE
TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN OTHER
RESTRICTIONS AS SET FORTH HEREIN.



    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-12


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                          Initial Class 4-R Certificate
                                Principal Balance:
Class 4-R                         $100.00

Certificate Interest            Initial Certificate Principal Rate per annum:
6.75%                           Balance of this Certificate:

Cut-off Date:
July 1, 1998

First Distribution Date:        CUSIP:36157RNX9
August 25, 1998


                               286
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 4-R Certificates, both
as specified above) in certain distributions with respect to a
distinct trust fund (the "Pool 4 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 4 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of July 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund, the Pool 2 Trust
Fund, the Pool 3 Trust Fund and the Pool 4 Trust Fund, a summary
of certain of the pertinent provisions of which is set forth
herein below. (Such Trustee, in its capacity as trustee of the
Pool 4 Trust Fund, together with any successor trustee, is herein
referred to as the "Trustee".) To the extent not defined herein,
the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in August 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

           This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-12, issued in seventy-four Classes,
twenty-one classes of which represent the entire beneficial
interest in the Pool 4 Trust Fund (herein called the "Pool 4
Certificates"), twenty-three of which represent the entire
beneficial interest in the Pool 1 Trust Fund, eighteen of which
represent the entire beneficial


                               287
<PAGE>


interest in the Pool 2 Trust Fund and twelve of which represent
the entire beneficial interest in the Pool 3 Trust Fund.

           The Pool 4 Certificates are limited in right of
payment to certain payments on and collections in respect of the
Pool 4 Mortgage Loans, all as more specifically set forth in the
Agreement. The Certificateholder, by its acceptance of this
Certificate, agrees that it will look solely to the funds on
deposit in the Pool 4 Certificate Account for payment hereunder
and that the Trustee in its individual capacity is not personally
liable to the holders of the Pool 4 Certificates (the "Pool 4
Certificateholders") for any amount payable under this
Certificate or the Agreement or, except as expressly provided in
the Agreement, subject to any liability under the Agreement.

           As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
in respect of Pool 4 resulting from defaults by Mortgagors will
be borne by the Holders of the Class 4-M, Class 4-B1, Class 4-B2,
Class 4-B3, Class 4-B4 and Class 4-B5 Certificates before such
losses will be borne by the Holders of the other Classes of the
Pool 4 Certificates.

           This Certificate does not purport to summarize the
Agreement and reference is made to the Agreement for the
interests, rights and limitations of rights, benefits,
obligations and duties evidenced hereby, and the rights, duties
and immunities of the Trustee.

           The Agreement permits, with certain exceptions therein
provided, the amendment thereof and the modification of the
rights and obligations of the Company and the rights of the Pool
4 Certificateholders under the Agreement at any time by the
Company and the Trustee with the consent of the Pool 4
Certificateholders evidencing not less than 66% of all the Voting
Rights related to Pool 4. Any such consent by the Holder of this
Certificate shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange
herefor or in lieu hereof whether or not notation of such consent
is made upon this Certificate. The Agreement also permits the
amendment thereof, in certain limited circumstances, without the
consent of the Holders of any of the Pool 4 Certificates.

           No transfer of any Class 4-M, Class 4-B1, Class 4-B2,
Class 4-B3, Class 4-B4 or Class 4-B5 Certificate which is in the
form of a Definitive Certificate shall be made to any Person
unless the Trustee has received (i) a certificate from such
transferee to the effect that such transferee (x) is not an
employee benefit plan subject to the Employee Retirement Income
Security Act of 1974, as amended ("ERISA") or a plan subject to
Section 4975 of the Internal Revenue Code of 1986, as amended
("Section 4975") (a "Plan") or a Person that is using the assets
of a Plan to acquire such Certificate or (y) is an insurance
company investing assets of its general account and the exemption
provided by Section III(a) of Department of Labor Prohibited
Transaction Exemption 95-60, 60 Fed. Reg. 35925 (July 12, 1995)
(the "Exemption") applies to such transferee's acquisition and
holding of such Certificate, or (ii) an opinion of counsel
satisfactory to the Trustee, which opinion shall not be an
expense of the Trustee or the Company, to the effect that the
purchase and holding of such Certificate will not


                               288
<PAGE>


constitute or result in the assets of the Pool 4 Trust Fund being
deemed to be "plan assets" and subject to the prohibited
transaction provisions of ERISA or Section 4975 and will not
subject the Trustee or the Company to any obligation in addition
to those undertaken in the Agreement; provided, however, that the
Trustee will not require such certificate or opinion in the event
that, as a result of a change of law or otherwise, counsel
satisfactory to the Trustee has rendered an opinion to the effect
that the purchase and holding of a Class 4-M, Class 4-B1, Class
4-B2, Class 4-B3, Class 4-B4 or Class 4-B5 Certificate by a Plan
or a Person that is purchasing or holding such Certificate with
the assets of a Plan will not constitute or result in a
prohibited transaction under ERISA or Section 4975.

           No transfer of any Class 4-R Certificate shall be made
to any Person unless the Trustee has received a certificate from
such transferee to the effect that, among other things, such
transferee (x) is not an employee benefit plan subject to ERISA
or a Plan or a Person that is using the assets of a Plan to
acquire any such Class 4-R Certificate or (y) is an insurance
company investing assets of its general account and the Exemption
applies to such transferee's acquisition and holding of any such
Class 4-R Certificate.

           As provided in the Agreement, and subject to certain
limitations therein set forth, the transfer of this Certificate
is registerable in the Certificate Register of the Trustee upon
surrender of this Certificate for registration of transfer at the
office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the
City of New York, accompanied by a written instrument of transfer
in form satisfactory to the Company, the Trustee, and the
Certificate Registrar duly executed by the Holder hereof or such
Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized
denominations evidencing the same aggregate Percentage Interest
will be issued to the designated transferee or transferees.

           The Pool 4 Certificates are issuable only as
registered Certificates without coupons in denominations
specified in the Agreement. As provided in the Agreement and
subject to certain limitations therein set forth, Pool 4
Certificates are exchangeable for new Certificates of the same
Class of authorized denominations evidencing the same aggregate
Percentage Interest as requested by the Holder surrendering the
same.

           No service charge will be made for any such
registration of transfer or exchange, but the Trustee may require
payment of a sum sufficient to cover any tax or other
governmental charge payable in connection therewith.

           The Trustee and the Certificate Registrar and any
agent of the Trustee or the Certificate Registrar may treat the
Person in whose name this Certificate is registered as the owner
hereof for all purposes, and neither the Trustee, the Certificate
Registrar nor any such agent shall be affected by any notice to
the contrary.

           The obligations and responsibilities created by the
Agreement, and the Pool 4 Trust Fund created thereby shall
terminate upon payment to the Pool 4 Certificateholders, or
provision therefor, in accordance with the Agreement following
the earlier of (a) the repurchase by the Company of all Pool 4
Mortgage Loans and all property acquired in respect


                               289
<PAGE>


of any Mortgage Loan remaining in the Pool 4 Trust Fund at a
price equal to the sum of (x) 100% of the unpaid principal
balance of each Pool 4 Mortgage Loan (other than a Mortgage Loan
described in clause (y)) plus accrued and unpaid interest thereon
at the rate provided for in the Agreement (less any amounts
representing previously unreimbursed Monthly Advances) and (y)
the appraised value of any property acquired in respect of such
Mortgage Loan determined as provided in the Agreement, and (b)
the later of the final payment or other liquidation (or any
Monthly Advance with respect thereto) of the last Mortgage Loan
remaining in the Pool 4 Trust Fund and the disposition of all
property acquired upon foreclosure or by deed in lieu of
foreclosure of any Pool 4 Mortgage Loan. The right of the Company
to repurchase all the Pool 4 Mortgage Loans and property in
respect of such Mortgage Loans is subject to the Scheduled
Principal Balance of all the Pool 4 Certificates at the time of
repurchase being less than 10 percent of the Scheduled Principal
Balance of all the Pool 4 Certificates as of the Cut-off Date.
The Company's exercise of such right will result in early
retirement of the Pool 4 Certificates.

           Unless this Certificate has been countersigned by the
Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any
purpose.


                               290
<PAGE>


           IN WITNESS WHEREOF, the Trustee has caused this
Certificate to be duly executed under its official seal.

                          STATE STREET BANK AND TRUST
                          COMPANY, not in its individual
                          capacity but solely as Trustee




(SEAL)
                          By:___________________________
                          Name:
                          Title:



Countersigned:


By_______________________
Authorized Signatory of 
STATE STREET BANK AND TRUST COMPANY, 
not in its individual capacity but 
solely as Trustee


Dated:__________________


                               291
<PAGE>


                            ASSIGNMENT

           FOR VALUE RECEIVED the undersigned hereby sell(s),
assign(s) and transfer(s) unto

Please insert social security
   or other identifying number of assignee

- -----------------------------------------------------------------

- -----------------------------------------------------------------
            (Please print or typewrite name and address
              including postal zip code of assignee)


- -----------------------------------------------------------------
this Certificate evidencing a Percentage Interest in certain
distributions with respect to the Pool 1 Trust Fund and hereby
authorizes the transfer of registration of such interest to
assignee on the Certificate Register of said Pool 1 Trust Fund.

           I (we) further direct the Certificate Registrar to
issue a new Certificate of like Class and Percentage Interest, to
the above named assignee and deliver such Certificate to the
following address:

- -----------------------------------------------------------------
- -----------------------------------------------------------------
- -----------------------------------------------------------------

Dated:
      ---------------------



- -------------------------------------------
Signature by or on behalf of assignor




- ---------------------------
*Signature Guaranteed*

*The signature hereon must be guaranteed by a bank, trust company
or broker of the signatory who is a member of a signature
guarantee medallion program.


                               292
<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT
OF 1933, AS AMENDED (THE "ACT"). ANY RESALE OR TRANSFER OF THIS
CERTIFICATE WITHOUT REGISTRATION THEREOF UNDER THE ACT MAY ONLY
BE MADE IN A TRANSACTION EXEMPT FROM THE REGISTRATION
REQUIREMENTS OF THE ACT AND IN ACCORDANCE WITH SECTION 5.02 OF
THE AGREEMENT REFERRED TO HEREIN.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).


                               293
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-12

          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                                    Initial Class 4-PO Certificate
                                          Principal Balance:
Class 4-PO                                  $329,191.69

Certificate Interest                      Initial Certificate Principal
Rate per annum:                           Balance of this Certificate:
non-interest bearing

Cut-off Date:
July 1, 1998

First Distribution Date:
August 25, 1998


                               294
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 4-PO Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 4 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 4 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of July 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund, the Pool 2 Trust
Fund, the Pool 3 Trust Fund and the Pool 4 Trust Fund, a summary
of certain of the pertinent provisions of which is set forth
herein below. (Such Trustee, in its capacity as trustee of the
Pool 4 Trust Fund, together with any successor trustee, is herein
referred to as the "Trustee".) To the extent not defined herein,
the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in August 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

           This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-12, issued in seventy-four Classes,
twenty-one classes of which represent the entire beneficial
interest in the Pool 4 Trust Fund (herein called the "Pool 4
Certificates"), twenty-three of which represent the entire
beneficial interest in the Pool 1 Trust Fund and eighteen of
which represent the entire


                               295
<PAGE>


beneficial interest in the Pool 2 Trust Fund and twelve of which
represent the entire beneficial interest in the Pool 3 Trust
Fund.

           The Pool 4 Certificates are limited in right of
payment to certain payments on and collections in respect of the
Pool 4 Mortgage Loans, all as more specifically set forth in the
Agreement. The Certificateholder, by its acceptance of this
Certificate, agrees that it will look solely to the funds on
deposit in the Pool 4 Certificate Account for payment hereunder
and that the Trustee in its individual capacity is not personally
liable to the holders of the Pool 4 Certificates (the "Pool 4
Certificateholders") for any amount payable under this
Certificate or the Agreement or, except as expressly provided in
the Agreement, subject to any liability under the Agreement.

           As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
in respect of Pool 4 resulting from defaults by Mortgagors will
be borne by the Holders of the Class 4-M, Class 4-B1, Class 4-B2,
Class 4- B3, Class 4-B4 and Class 4-B5 Certificates before such
losses will be borne by the Holders of the other Classes of the
Pool 4 Certificates.

           This Certificate does not purport to summarize the
Agreement and reference is made to the Agreement for the
interests, rights and limitations of rights, benefits,
obligations and duties evidenced hereby, and the rights, duties
and immunities of the Trustee.

           The Agreement permits, with certain exceptions therein
provided, the amendment thereof and the modification of the
rights and obligations of the Company and the rights of the Pool
4 Certificateholders under the Agreement at any time by the
Company and the Trustee with the consent of the Pool 4
Certificateholders evidencing not less than 66% of all the Voting
Rights related to Pool 4. Any such consent by the Holder of this
Certificate shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange
herefor or in lieu hereof whether or not notation of such consent
is made upon this Certificate. The Agreement also permits the
amendment thereof, in certain limited circumstances, without the
consent of the Holders of any of the Pool 4 Certificates.

           No transfer of any Class 4-M, Class 4-B1, Class 4-B2,
Class 4-B3, Class 4-B4 or Class 4-B5 Certificate which is in the
form of a Definitive Certificate shall be made to any Person
unless the Trustee has received (i) a certificate from such
transferee to the effect that such transferee (x) is not an
employee benefit plan subject to the Employee Retirement Income
Security Act of 1974, as amended ("ERISA") or a plan subject to
Section 4975 of the Internal Revenue Code of 1986, as amended
("Section 4975") (a "Plan") or a Person that is using the assets
of a Plan to acquire such Certificate or (y) is an insurance
company investing assets of its general account and the exemption
provided by Section III(a) of Department of Labor Prohibited
Transaction Exemption 95-60, 60 Fed. Reg. 35925 (July 12, 1995)
(the "Exemption") applies to such transferee's acquisition and
holding of such Certificate, or (ii) an opinion of counsel
satisfactory to the Trustee, which opinion shall not be an
expense of the Trustee or the Company, to the effect that the
purchase and holding of such Certificate will not


                               296
<PAGE>


constitute or result in the assets of the Pool 4 Trust Fund being
deemed to be "plan assets" and subject to the prohibited
transaction provisions of ERISA or Section 4975 and will not
subject the Trustee or the Company to any obligation in addition
to those undertaken in the Agreement; provided, however, that the
Trustee will not require such certificate or opinion in the event
that, as a result of a change of law or otherwise, counsel
satisfactory to the Trustee has rendered an opinion to the effect
that the purchase and holding of a Class 4-M, Class 4- B1, Class
4-B2, Class 4-B3, Class 4-B4 or Class 4-B5 Certificate by a Plan
or a Person that is purchasing or holding such Certificate with
the assets of a Plan will not constitute or result in a
prohibited transaction under ERISA or Section 4975.

           No transfer of any Class 4-R Certificate shall be made
to any Person unless the Trustee has received a certificate from
such transferee to the effect that, among other things, such
transferee (x) is not an employee benefit plan subject to ERISA
or a Plan or a Person that is using the assets of a Plan to
acquire any such Class 4-R Certificate or (y) is an insurance
company investing assets of its general account and the Exemption
applies to such transferee's acquisition and holding of any such
Class 4-R Certificate.

           As provided in the Agreement, and subject to certain
limitations therein set forth, the transfer of this Certificate
is registerable in the Certificate Register of the Trustee upon
surrender of this Certificate for registration of transfer at the
office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the
City of New York, accompanied by a written instrument of transfer
in form satisfactory to the Company, the Trustee, and the
Certificate Registrar duly executed by the Holder hereof or such
Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized
denominations evidencing the same aggregate Percentage Interest
will be issued to the designated transferee or transferees.

           The Pool 4 Certificates are issuable only as
registered Certificates without coupons in denominations
specified in the Agreement. As provided in the Agreement and
subject to certain limitations therein set forth, Pool 4
Certificates are exchangeable for new Certificates of the same
Class of authorized denominations evidencing the same aggregate
Percentage Interest as requested by the Holder surrendering the
same.

           No service charge will be made for any such
registration of transfer or exchange, but the Trustee may require
payment of a sum sufficient to cover any tax or other
governmental charge payable in connection therewith.

           The Trustee and the Certificate Registrar and any
agent of the Trustee or the Certificate Registrar may treat the
Person in whose name this Certificate is registered as the owner
hereof for all purposes, and neither the Trustee, the Certificate
Registrar nor any such agent shall be affected by any notice to
the contrary.

           The obligations and responsibilities created by the
Agreement, and the Pool 4 Trust Fund created thereby shall
terminate upon payment to the Pool 4 Certificateholders, or
provision therefor, in accordance with the Agreement following
the earlier of (a) the repurchase by the Company of all Pool 4
Mortgage Loans and all property acquired in respect


                               297
<PAGE>


of any Mortgage Loan remaining in the Pool 4 Trust Fund at a
price equal to the sum of (x) 100% of the unpaid principal
balance of each Pool 4 Mortgage Loan (other than a Mortgage Loan
described in clause (y)) plus accrued and unpaid interest thereon
at the rate provided for in the Agreement (less any amounts
representing previously unreimbursed Monthly Advances) and (y)
the appraised value of any property acquired in respect of such
Mortgage Loan determined as provided in the Agreement, and (b)
the later of the final payment or other liquidation (or any
Monthly Advance with respect thereto) of the last Mortgage Loan
remaining in the Pool 4 Trust Fund and the disposition of all
property acquired upon foreclosure or by deed in lieu of
foreclosure of any Pool 4 Mortgage Loan. The right of the Company
to repurchase all the Pool 4 Mortgage Loans and property in
respect of such Mortgage Loans is subject to the Scheduled
Principal Balance of all the Pool 4 Certificates at the time of
repurchase being less than 10 percent of the Scheduled Principal
Balance of all the Pool 4 Certificates as of the Cut-off Date.
The Company's exercise of such right will result in early
retirement of the Pool 4 Certificates.

           Unless this Certificate has been countersigned by the
Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any
purpose.


                               298
<PAGE>


           IN WITNESS WHEREOF, the Trustee has caused this
Certificate to be duly executed under its official seal.

                          STATE STREET BANK AND TRUST
                          COMPANY, not in its individual
                          capacity but solely as Trustee




(SEAL)
                          By:___________________________
                          Name:
                          Title:



Countersigned:


By_______________________
Authorized Signatory of 
STATE STREET BANK AND TRUST COMPANY, 
not in its individual capacity but 
solely as Trustee


Dated:___________________


                               299
<PAGE>


                            ASSIGNMENT

           FOR VALUE RECEIVED the undersigned hereby sell(s),
assign(s) and transfer(s) unto

Please insert social security
   or other identifying number of assignee

- -----------------------------------------------------------------

- -----------------------------------------------------------------
            (Please print or typewrite name and address
              including postal zip code of assignee)


- -----------------------------------------------------------------
this Certificate evidencing a Percentage Interest in certain
distributions with respect to the Pool 1 Trust Fund and hereby
authorizes the transfer of registration of such interest to
assignee on the Certificate Register of said Pool 1 Trust Fund.

           I (we) further direct the Certificate Registrar to
issue a new Certificate of like Class and Percentage Interest, to
the above named assignee and deliver such Certificate to the
following address:

- -----------------------------------------------------------------
- -----------------------------------------------------------------
- -----------------------------------------------------------------

Dated:
      ---------------------



- -------------------------------------------
Signature by or on behalf of assignor




- ---------------------------
*Signature Guaranteed*

*The signature hereon must be guaranteed by a bank, trust company
or broker of the signatory who is a member of a signature
guarantee medallion program.


                               330
<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO
CERTAIN CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN
THE AGREEMENT REFERRED TO HEREIN.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.


                               301
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-12


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class 4-M Certificate
                                    Principal Balance:
Class 4-M                             $3,725,240

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.75%              Balance of this Certificate:



Cut-off Date:
July 1, 1998

First Distribution Date:            CUSIP:36157RNU5
August 25, 1998


                               302
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 4-M Certificates, both
as specified above) in certain distributions with respect to a
distinct trust fund (the "Pool 4 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 4 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of July 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund, the Pool 2 Trust
Fund, the Pool 3 Trust Fund and the Pool 4 Trust Fund, a summary
of certain of the pertinent provisions of which is set forth
herein below. (Such Trustee, in its capacity as trustee of the
Pool 4 Trust Fund, together with any successor trustee, is herein
referred to as the "Trustee".) To the extent not defined herein,
the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in August 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

           This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-12, issued in seventy-four Classes,
twenty-one classes of which represent the entire beneficial
interest in the Pool 4 Trust Fund (herein called the "Pool 4
Certificates"), twenty-three of which represent the entire
beneficial interest in the Pool 1 Trust Fund, eighteen of which
represent the entire beneficial


                               303
<PAGE>


interest in the Pool 2 Trust Fund and twelve of which represent
the entire benefical interest in the Pool 3 Trust Fund.

           The Pool 4 Certificates are limited in right of
payment to certain payments on and collections in respect of the
Pool 4 Mortgage Loans, all as more specifically set forth in the
Agreement. The Certificateholder, by its acceptance of this
Certificate, agrees that it will look solely to the funds on
deposit in the Pool 4 Certificate Account for payment hereunder
and that the Trustee in its individual capacity is not personally
liable to the holders of the Pool 4 Certificates (the "Pool 4
Certificateholders") for any amount payable under this
Certificate or the Agreement or, except as expressly provided in
the Agreement, subject to any liability under the Agreement.

           As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
in respect of Pool 4 resulting from defaults by Mortgagors will
be borne by the Holders of the Class 4-M, Class 4-B1, Class 4-B2,
Class 4-B3, Class 4-B4 and Class 4-B5 Certificates before such
losses will be borne by the Holders of the other Classes of the
Pool 4 Certificates.

           This Certificate does not purport to summarize the
Agreement and reference is made to the Agreement for the
interests, rights and limitations of rights, benefits,
obligations and duties evidenced hereby, and the rights, duties
and immunities of the Trustee.

           The Agreement permits, with certain exceptions therein
provided, the amendment thereof and the modification of the
rights and obligations of the Company and the rights of the Pool
4 Certificateholders under the Agreement at any time by the
Company and the Trustee with the consent of the Pool 4
Certificateholders evidencing not less than 66% of all the Voting
Rights related to Pool 4. Any such consent by the Holder of this
Certificate shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange
herefor or in lieu hereof whether or not notation of such consent
is made upon this Certificate. The Agreement also permits the
amendment thereof, in certain limited circumstances, without the
consent of the Holders of any of the Pool 4 Certificates.

           No transfer of any Class 4-M, Class 4-B1, Class 4-B2,
Class 4-B3, Class 4-B4 or Class 4-B5 Certificate which is in the
form of a Definitive Certificate shall be made to any Person
unless the Trustee has received (i) a certificate from such
transferee to the effect that such transferee (x) is not an
employee benefit plan subject to the Employee Retirement Income
Security Act of 1974, as amended ("ERISA") or a plan subject to
Section 4975 of the Internal Revenue Code of 1986, as amended
("Section 4975") (a "Plan") or a Person that is using the assets
of a Plan to acquire such Certificate or (y) is an insurance
company investing assets of its general account and the exemption
provided by Section III(a) of Department of Labor Prohibited
Transaction Exemption 95-60, 60 Fed. Reg. 35925 (July 12, 1995)
(the "Exemption") applies to such transferee's acquisition and
holding of such Certificate, or (ii) an opinion of counsel
satisfactory to the Trustee, which opinion shall not be an
expense of the Trustee or the Company, to the effect that the
purchase and holding of such Certificate will not


                               304
<PAGE>


constitute or result in the assets of the Pool 4 Trust Fund being
deemed to be "plan assets" and subject to the prohibited
transaction provisions of ERISA or Section 4975 and will not
subject the Trustee or the Company to any obligation in addition
to those undertaken in the Agreement; provided, however, that the
Trustee will not require such certificate or opinion in the event
that, as a result of a change of law or otherwise, counsel
satisfactory to the Trustee has rendered an opinion to the effect
that the purchase and holding of a Class 4-M, Class 4- B1, Class
4-B2, Class 4-B3, Class 4-B4 or Class 4-B5 Certificate by a Plan
or a Person that is purchasing or holding such Certificate with
the assets of a Plan will not constitute or result in a
prohibited transaction under ERISA or Section 4975.

           No transfer of any Class 4-R Certificate shall be made
to any Person unless the Trustee has received a certificate from
such transferee to the effect that, among other things, such
transferee (x) is not an employee benefit plan subject to ERISA
or a Plan or a Person that is using the assets of a Plan to
acquire any such Class 4-R Certificate or (y) is an insurance
company investing assets of its general account and the Exemption
applies to such transferee's acquisition and holding of any such
Class 4-R Certificate.

           As provided in the Agreement, and subject to certain
limitations therein set forth, the transfer of this Certificate
is registerable in the Certificate Register of the Trustee upon
surrender of this Certificate for registration of transfer at the
office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the
City of New York, accompanied by a written instrument of transfer
in form satisfactory to the Company, the Trustee, and the
Certificate Registrar duly executed by the Holder hereof or such
Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized
denominations evidencing the same aggregate Percentage Interest
will be issued to the designated transferee or transferees.

           The Pool 4 Certificates are issuable only as
registered Certificates without coupons in denominations
specified in the Agreement. As provided in the Agreement and
subject to certain limitations therein set forth, Pool 4
Certificates are exchangeable for new Certificates of the same
Class of authorized denominations evidencing the same aggregate
Percentage Interest as requested by the Holder surrendering the
same.

           No service charge will be made for any such
registration of transfer or exchange, but the Trustee may require
payment of a sum sufficient to cover any tax or other
governmental charge payable in connection therewith.

           The Trustee and the Certificate Registrar and any
agent of the Trustee or the Certificate Registrar may treat the
Person in whose name this Certificate is registered as the owner
hereof for all purposes, and neither the Trustee, the Certificate
Registrar nor any such agent shall be affected by any notice to
the contrary.

           The obligations and responsibilities created by the
Agreement, and the Pool 4 Trust Fund created thereby shall
terminate upon payment to the Pool 4 Certificateholders, or
provision therefor, in accordance with the Agreement following
the earlier of (a) the repurchase by the Company of all Pool 4
Mortgage Loans and all property acquired in respect


                               305
<PAGE>


of any Mortgage Loan remaining in the Pool 4 Trust Fund at a
price equal to the sum of (x) 100% of the unpaid principal
balance of each Pool 4 Mortgage Loan (other than a Mortgage Loan
described in clause (y)) plus accrued and unpaid interest thereon
at the rate provided for in the Agreement (less any amounts
representing previously unreimbursed Monthly Advances) and (y)
the appraised value of any property acquired in respect of such
Mortgage Loan determined as provided in the Agreement, and (b)
the later of the final payment or other liquidation (or any
Monthly Advance with respect thereto) of the last Mortgage Loan
remaining in the Pool 4 Trust Fund and the disposition of all
property acquired upon foreclosure or by deed in lieu of
foreclosure of any Pool 4 Mortgage Loan. The right of the Company
to repurchase all the Pool 4 Mortgage Loans and property in
respect of such Mortgage Loans is subject to the Scheduled
Principal Balance of all the Pool 4 Certificates at the time of
repurchase being less than 10 percent of the Scheduled Principal
Balance of all the Pool 4 Certificates as of the Cut-off Date.
The Company's exercise of such right will result in early
retirement of the Pool 4 Certificates.

           Unless this Certificate has been countersigned by the
Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any
purpose.


                               306
<PAGE>


            IN WITNESS WHEREOF, the Trustee has caused this
Certificate to be duly executed under its official seal.

                          STATE STREET BANK AND TRUST
                          COMPANY, not in its individual
                          capacity but solely as Trustee




(SEAL)
                          By:___________________________
                          Name:
                          Title:



Countersigned:


By_______________________
Authorized Signatory of 
STATE STREET BANK AND TRUST COMPANY, 
not in its individual capacity but 
solely as Trustee


Dated:___________________

 
                              307
<PAGE>




                            ASSIGNMENT

           FOR VALUE RECEIVED the undersigned hereby sell(s),
assign(s) and transfer(s) unto

Please insert social security
   or other identifying number of assignee

- -----------------------------------------------------------------

- -----------------------------------------------------------------
            (Please print or typewrite name and address
              including postal zip code of assignee)


- -----------------------------------------------------------------
this Certificate evidencing a Percentage Interest in certain
distributions with respect to the Pool 1 Trust Fund and hereby
authorizes the transfer of registration of such interest to
assignee on the Certificate Register of said Pool 1 Trust Fund.

           I (we) further direct the Certificate Registrar to
issue a new Certificate of like Class and Percentage Interest, to
the above named assignee and deliver such Certificate to the
following address:

- -----------------------------------------------------------------
- -----------------------------------------------------------------
- -----------------------------------------------------------------

Dated:
      ---------------------



- -------------------------------------------
Signature by or on behalf of assignor




- ---------------------------
*Signature Guaranteed*

*The signature hereon must be guaranteed by a bank, trust company
or broker of the signatory who is a member of a signature
guarantee medallion program.


                               308
<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO
CERTAIN CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN
THE AGREEMENT REFERRED TO HEREIN.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.


                               309
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-12


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class 4-B1 Certificate
                                    Principal Balance:
Class 4-B1                            $1,610,914

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.75%              Balance of this Certificate:



Cut-off Date:
July 1, 1998

First Distribution Date:            CUSIP:36157RNV3
August 25, 1998


                               310
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 4-B1 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 4 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 4 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of July 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund, the Pool 2 Trust
Fund, the Pool 3 Trust Fund and the Pool 4 Trust Fund, a summary
of certain of the pertinent provisions of which is set forth
herein below. (Such Trustee, in its capacity as trustee of the
Pool 4 Trust Fund, together with any successor trustee, is herein
referred to as the "Trustee".) To the extent not defined herein,
the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in August 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-12, issued in seventy-four Classes,
twenty-one classes of which represent the entire beneficial
interest in the Pool 4 Trust Fund (herein called the "Pool 4
Certificates"), twenty-three of which represent the entire
beneficial interest in the Pool 1 Trust Fund, eighteen of which
represent the entire beneficial interest in the


                               311
<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO
CERTAIN CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN
THE AGREEMENT REFERRED TO HEREIN.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK
CORPORATION ("DTC"), TO ISSUER OR ITS AGENT FOR REGISTRATION OF
TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS
REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR
OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS
AN INTEREST HEREIN.

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.


                               312
<PAGE>



    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-12


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                              Initial Class 4-B2 Certificate
                                    Principal Balance:
Class 4-B2                            $906,139

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.75%              Balance of this Certificate:



Cut-off Date:
July 1, 1998

First Distribution Date:            CUSIP:36157RNW1
August 25, 1998


                               313
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 4-B2 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 4 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 4 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of July 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund, the Pool 2 Trust
Fund, the Pool 3 Trust Fund and the Pool 4 Trust Fund, a summary
of certain of the pertinent provisions of which is set forth
herein below. (Such Trustee, in its capacity as trustee of the
Pool 4 Trust Fund, together with any successor trustee, is herein
referred to as the "Trustee".) To the extent not defined herein,
the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in August 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-12, issued in seventy-four Classes,
twenty-one classes of which represent the entire beneficial
interest in the Pool 4 Trust Fund (herein called the "Pool 4
Certificates"), twenty-three of which represent the entire
beneficial interest in the Pool 1 Trust Fund, eighteen of which
represent the entire beneficial interest in the


                               314
<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO
CERTAIN CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN
THE AGREEMENT REFERRED TO HEREIN.

THIS CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER
THE SECURITIES ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR
THE SECURITIES LAWS OF ANY STATE OF THE UNITED STATES ("BLUE SKY
LAWS"), AND SUCH CERTIFICATE MAY NOT BE OFFERED, RESOLD, PLEDGED
OR OTHERWISE TRANSFERRED EXCEPT (A) TO A PERSON WHOM THE SELLER
REASONABLY BELIEVES IS A QUALIFIED INSTITUTIONAL BUYER WITHIN THE
MEANING OF RULE 144A UNDER THE SECURITIES ACT IN A TRANSACTION
MEETING THE REQUIREMENTS OF RULE 144A, (B) PURSUANT TO AN
EXEMPTION FROM REGISTRATION PROVIDED BY RULE 144 UNDER THE
SECURITIES ACT (IF AVAILABLE) OR (C) TO AN INSTITUTIONAL
ACCREDITED INVESTOR AS DEFINED IN RULE 501(a)(1), (2), (3) OR (7)
OF REGULATION D UNDER THE SECURITIES ACT, IN EACH CASE IN A
TRANSACTION EXEMPT FROM THE REGISTRATION REQUIREMENTS OF THE
SECURITIES ACT AND IN ACCORDANCE WITH ANY APPLICABLE BLUE SKY
LAWS. NO REPRESENTATION IS MADE AS TO THE AVAILABILITY OF THE
EXEMPTION PROVIDED BY RULE 144 FOR RESALES OF THIS CERTIFICATE.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED.

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.


                               315
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-12


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.




No. R-                              Initial Class 4-B3 Certificate
                                    Principal Balance:
Class 4-B3                            $805,457.00

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.75%              Balance of this Certificate:

Cut-off Date:
July 1, 1998

First Distribution Date:            CUSIP:36157RPH2
August 25, 1998


                               316
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 4-B3 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 4 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 4 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of July 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund, the Pool 2 Trust
Fund, the Pool 3 Trust Fund and the Pool 4 Trust Fund, a summary
of certain of the pertinent provisions of which is set forth
herein below. (Such Trustee, in its capacity as trustee of the
Pool 4 Trust Fund, together with any successor trustee, is herein
referred to as the "Trustee".) To the extent not defined herein,
the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in August 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

           This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-12, issued in seventy-four Classes,
twenty-one classes of which represent the entire beneficial
interest in the Pool 4 Trust Fund (herein called the "Pool 4
Certificates"), twenty-three of which represent the entire
beneficial interest in the Pool 1 Trust Fund, eighteen of which
represent the entire beneficial


                               317
<PAGE>


interest in the Pool 2 Trust Fund and twelve of which represent
the entire beneficial interest in the Pool 3 Trust Fund.

           The Pool 4 Certificates are limited in right of
payment to certain payments on and collections in respect of the
Pool 4 Mortgage Loans, all as more specifically set forth in the
Agreement. The Certificateholder, by its acceptance of this
Certificate, agrees that it will look solely to the funds on
deposit in the Pool 4 Certificate Account for payment hereunder
and that the Trustee in its individual capacity is not personally
liable to the holders of the Pool 4 Certificates (the "Pool 4
Certificateholders") for any amount payable under this
Certificate or the Agreement or, except as expressly provided in
the Agreement, subject to any liability under the Agreement.

           As provided in the Agreement and with certain
exceptions therein provided, certain losses on the Mortgage Loans
in respect of Pool 4 resulting from defaults by Mortgagors will
be borne by the Holders of the Class 4-M, Class 4-B1, Class 4-B2,
Class 4-B4, Class 4-B4 and Class 4-B5 Certificates before such
losses will be borne by the Holders of the other Classes of the
Pool 4 Certificates.

           This Certificate does not purport to summarize the
Agreement and reference is made to the Agreement for the
interests, rights and limitations of rights, benefits,
obligations and duties evidenced hereby, and the rights, duties
and immunities of the Trustee.

           The Agreement permits, with certain exceptions therein
provided, the amendment thereof and the modification of the
rights and obligations of the Company and the rights of the Pool
4 Certificateholders under the Agreement at any time by the
Company and the Trustee with the consent of the Pool 4
Certificateholders evidencing not less than 66% of all the Voting
Rights related to Pool 4. Any such consent by the Holder of this
Certificate shall be conclusive and binding on such Holder and
upon all future Holders of this Certificate and of any
Certificate issued upon the transfer hereof or in exchange
herefor or in lieu hereof whether or not notation of such consent
is made upon this Certificate. The Agreement also permits the
amendment thereof, in certain limited circumstances, without the
consent of the Holders of any of the Pool 4 Certificates.

           No transfer of any Class 4-M, Class 4-B1, Class 4-B2,
Class 4-B3, Class 4-B4 or Class 4-B5 Certificate which is in the
form of a Definitive Certificate shall be made to any Person
unless the Trustee has received (i) a certificate from such
transferee to the effect that such transferee (x) is not an
employee benefit plan subject to the Employee Retirement Income
Security Act of 1974, as amended ("ERISA") or a plan subject to
Section 4975 of the Internal Revenue Code of 1986, as amended
("Section 4975") (a "Plan") or a Person that is using the assets
of a Plan to acquire such Certificate or (y) is an insurance
company investing assets of its general account and the exemption
provided by Section III(a) of Department of Labor Prohibited
Transaction Exemption 95-60, 60 Fed. Reg. 35925 (July 12, 1995)
(the "Exemption") applies to such transferee's acquisition and
holding of such Certificate, or (ii) an opinion of counsel
satisfactory to the Trustee, which opinion shall not be an
expense of the Trustee or the Company, to the effect that the
purchase and holding of such Certificate will not


                               318
<PAGE>


constitute or result in the assets of the Pool 4 Trust Fund being
deemed to be "plan assets" and subject to the prohibited
transaction provisions of ERISA or Section 4975 and will not
subject the Trustee or the Company to any obligation in addition
to those undertaken in the Agreement; provided, however, that the
Trustee will not require such certificate or opinion in the event
that, as a result of a change of law or otherwise, counsel
satisfactory to the Trustee has rendered an opinion to the effect
that the purchase and holding of a Class 4-M, Class 4-B1, Class
4-B2, Class 4-B3, Class 4-B4 or Class 4-B5 Certificate by a Plan
or a Person that is purchasing or holding such Certificate with
the assets of a Plan will not constitute or result in a
prohibited transaction under ERISA or Section 4975.

           No transfer of any Class 4-R Certificate shall be made
to any Person unless the Trustee has received a certificate from
such transferee to the effect that, among other things, such
transferee (x) is not an employee benefit plan subject to ERISA
or a Plan or a Person that is using the assets of a Plan to
acquire any such Class 4-R Certificate or (y) is an insurance
company investing assets of its general account and the Exemption
applies to such transferee's acquisition and holding of any such
Class 4-R Certificate.

           As provided in the Agreement, and subject to certain
limitations therein set forth, the transfer of this Certificate
is registerable in the Certificate Register of the Trustee upon
surrender of this Certificate for registration of transfer at the
office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the
City of New York, accompanied by a written instrument of transfer
in form satisfactory to the Company, the Trustee, and the
Certificate Registrar duly executed by the Holder hereof or such
Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized
denominations evidencing the same aggregate Percentage Interest
will be issued to the designated transferee or transferees.

           The Pool 4 Certificates are issuable only as
registered Certificates without coupons in denominations
specified in the Agreement. As provided in the Agreement and
subject to certain limitations therein set forth, Pool 4
Certificates are exchangeable for new Certificates of the same
Class of authorized denominations evidencing the same aggregate
Percentage Interest as requested by the Holder surrendering the
same.

           No service charge will be made for any such
registration of transfer or exchange, but the Trustee may require
payment of a sum sufficient to cover any tax or other
governmental charge payable in connection therewith.

           The Trustee and the Certificate Registrar and any
agent of the Trustee or the Certificate Registrar may treat the
Person in whose name this Certificate is registered as the owner
hereof for all purposes, and neither the Trustee, the Certificate
Registrar nor any such agent shall be affected by any notice to
the contrary.

           The obligations and responsibilities created by the
Agreement, and the Pool 4 Trust Fund created thereby shall
terminate upon payment to the Pool 4 Certificateholders, or
provision therefor, in accordance with the Agreement following
the earlier of (a) the repurchase by the Company of all Pool 4
Mortgage Loans and all property acquired in respect


                               319
<PAGE>


of any Mortgage Loan remaining in the Pool 4 Trust Fund at a
price equal to the sum of (x) 100% of the unpaid principal
balance of each Pool 4 Mortgage Loan (other than a Mortgage Loan
described in clause (y)) plus accrued and unpaid interest thereon
at the rate provided for in the Agreement (less any amounts
representing previously unreimbursed Monthly Advances) and (y)
the appraised value of any property acquired in respect of such
Mortgage Loan determined as provided in the Agreement, and (b)
the later of the final payment or other liquidation (or any
Monthly Advance with respect thereto) of the last Mortgage Loan
remaining in the Pool 4 Trust Fund and the disposition of all
property acquired upon foreclosure or by deed in lieu of
foreclosure of any Pool 4 Mortgage Loan. The right of the Company
to repurchase all the Pool 4 Mortgage Loans and property in
respect of such Mortgage Loans is subject to the Scheduled
Principal Balance of all the Pool 4 Certificates at the time of
repurchase being less than 10 percent of the Scheduled Principal
Balance of all the Pool 4 Certificates as of the Cut-off Date.
The Company's exercise of such right will result in early
retirement of the Pool 4 Certificates.

           Unless this Certificate has been countersigned by the
Trustee, by manual signature, this Certificate shall not be
entitled to any benefit under the Agreement or be valid for any
purpose.


                               320
<PAGE>


           IN WITNESS WHEREOF, the Trustee has caused this
Certificate to be duly executed under its official seal.

                          STATE STREET BANK AND TRUST
                          COMPANY, not in its individual
                          capacity but solely as Trustee




(SEAL)
                          By:___________________________
                          Name:
                          Title:



Countersigned:


By_______________________
Authorized Signatory of 
STATE STREET BANK AND TRUST COMPANY, 
not in its individual capacity but 
solely as Trustee


Dated:___________________


                               321


<PAGE>


                            ASSIGNMENT

           FOR VALUE RECEIVED the undersigned hereby sell(s),
assign(s) and transfer(s) unto

Please insert social security
   or other identifying number of assignee

- -----------------------------------------------------------------

- -----------------------------------------------------------------
            (Please print or typewrite name and address
              including postal zip code of assignee)


- -----------------------------------------------------------------
this Certificate evidencing a Percentage Interest in certain
distributions with respect to the Pool 1 Trust Fund and hereby
authorizes the transfer of registration of such interest to
assignee on the Certificate Register of said Pool 1 Trust Fund.

           I (we) further direct the Certificate Registrar to
issue a new Certificate of like Class and Percentage Interest, to
the above named assignee and deliver such Certificate to the
following address:

- -----------------------------------------------------------------
- -----------------------------------------------------------------
- -----------------------------------------------------------------

Dated:
      ---------------------



- -------------------------------------------
Signature by or on behalf of assignor




- ---------------------------
*Signature Guaranteed*

*The signature hereon must be guaranteed by a bank, trust company
or broker of the signatory who is a member of a signature
guarantee medallion program.


                               322
<PAGE>


           In connection with any transfer of this Certificate,
the undersigned registered holder hereof confirms that without
utilizing any general solicitation or general advertising:

(Check One) -

           |_|       (a) This Certificate is being transferred by
                     the undersigned to a person whom the
                     undersigned reasonably believes is a
                     "qualified institutional buyer" (as defined
                     in Rule 144A under the Securities Act of
                     1933, as amended) pursuant to the exemption
                     from registration under the Securities Act
                     of 1933, as amended, provided by Rule 144A
                     thereunder.

           |_|       (b) This Certificate is being transferred by
                     the undersigned to an institutional
                     "accredited investor" (as defined in Rule
                     501(a)(1), (2), (3) or (7) of Regulation D
                     under the Securities Act of 1933, as
                     amended) and that the undersigned has been
                     advised by the prospective purchaser that it
                     intends to hold this Certificate for
                     investment and not for distribution or
                     resale.


Dated
- --------------------
                                                         (Signature)


If none of the foregoing boxes is checked, the Trustee shall not
be obligated to register this Certificate in the name of any
person other than the registered holder thereof unless and until
the conditions to any such transfer of registration set forth
herein, and in the Pooling and Servicing Agreement have been
satisfied.


TO BE COMPLETED BY PURCHASER IF (a) ABOVE IS CHECKED:

           The undersigned represents and warrants that (i) it is
a "qualified institutional buyer" (as defined in Rule 144A under
the Securities Act of 1933, as amended) and acknowledges that it
has received such information as the undersigned has requested
pursuant to Rule 144A or has determined not to request such
information and that it is aware that the registered holder is
relying upon the undersigned's foregoing representations in order
to claim the exemption from registration provided by Rule 144A,
and (ii) the undersigned (x) is not an employee benefit plan
subject to the Employee Retirement Income Security Act of 1974,
as amended, or a plan subject to Section 4975 of the Internal
Revenue Code of 1986, as amended, and is not using the assets of
any such employee benefit or other plan to acquire this
Certificate or (y) is an insurance company investing assets of
its general account and the exemptions provided by Section III(a)
of Department of Labor Prohibited Transaction


                               323
<PAGE>


Exemption 95-60, 60 Fed. Reg. 35925 (July 12, 1995), apply to the
acquisition and holding by the undersigned of this Certificate.


Dated
- --------------------

                                                         (Signature)


TO BE COMPLETED BY PURCHASER IF (b) ABOVE IS CHECKED:

           The undersigned represents and warrants that (i) it is
an institutional "accredited investor" (as defined in Rule
501(a)(1), (2), (3) or (7) of Regulation D under the Securities
Act of 1933, as amended), and (ii) the undersigned (x) is not an
employee benefit plan subject to the Employee Retirement Income
Security Act of 1974, as amended, or a plan subject to Section
4975 of the Internal Revenue Code of 1986, as amended, and is not
using the assets of any such employee benefit or other plan to
acquire this Certificate or (y) is an insurance company investing
assets of its general account and the exemptions provided by
Section III(a) of Department of Labor Prohibited Transaction
Exemption 95-60, 60 Fed. Reg. 35925 (July 12, 1995), apply to the
acquisition and holding by the undersigned of this Certificate.


Dated
- --------------------
                                                         (Signature)


                               324
<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO
CERTAIN CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN
THE AGREEMENT REFERRED TO HEREIN.

THIS CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER
THE SECURITIES ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR
THE SECURITIES LAWS OF ANY STATE OF THE UNITED STATES ("BLUE SKY
LAWS"), AND SUCH CERTIFICATE MAY NOT BE OFFERED, RESOLD, PLEDGED
OR OTHERWISE TRANSFERRED EXCEPT (A) TO A PERSON WHOM THE SELLER
REASONABLY BELIEVES IS A QUALIFIED INSTITUTIONAL BUYER WITHIN THE
MEANING OF RULE 144A UNDER THE SECURITIES ACT IN A TRANSACTION
MEETING THE REQUIREMENTS OF RULE 144A, (B) PURSUANT TO AN
EXEMPTION FROM REGISTRATION PROVIDED BY RULE 144 UNDER THE
SECURITIES ACT (IF AVAILABLE) OR (C) TO AN INSTITUTIONAL
ACCREDITED INVESTOR AS DEFINED IN RULE 501(a)(1), (2), (3) OR (7)
OF REGULATION D UNDER THE SECURITIES ACT, IN EACH CASE IN A
TRANSACTION EXEMPT FROM THE REGISTRATION REQUIREMENTS OF THE
SECURITIES ACT AND IN ACCORDANCE WITH ANY APPLICABLE BLUE SKY
LAWS. NO REPRESENTATION IS MADE AS TO THE AVAILABILITY OF THE
EXEMPTION PROVIDED BY RULE 144 FOR RESALES OF THIS CERTIFICATE.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED.

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.


                               325
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-12


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.




No. R-                              Initial Class 4-B4 Certificate
                                    Principal Balance:
Class 4-B4                            $402,728.00

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.75%              Balance of this Certificate:

Cut-off Date:
July 1, 1998

First Distribution Date:            CUSIP:36157RPJ8
August 25, 1998


                               326
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 4-B4 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 4 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 4 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of July 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund, the Pool 2 Trust
Fund, the Pool 3 Trust Fund and the Pool 4 Trust Fund, a summary
of certain of the pertinent provisions of which is set forth
herein below. (Such Trustee, in its capacity as trustee of the
Pool 4 Trust Fund, together with any successor trustee, is herein
referred to as the "Trustee".) To the extent not defined herein,
the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in August 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-12, issued in seventy-four Classes,
twenty-one classes of which represent the entire beneficial
interest in the Pool 4 Trust Fund (herein called the "Pool 4
Certificates"), twenty-three of which represent the entire
beneficial interest in the Pool 1 Trust Fund, eighteen of which
represent the entire beneficial interest in the


                               327
<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO
CERTAIN CLASSES OF THE CERTIFICATES AS SET FORTH HEREIN AND IN
THE AGREEMENT REFERRED TO HEREIN.

THIS CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER
THE SECURITIES ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR
THE SECURITIES LAWS OF ANY STATE OF THE UNITED STATES ("BLUE SKY
LAWS"), AND SUCH CERTIFICATE MAY NOT BE OFFERED, RESOLD, PLEDGED
OR OTHERWISE TRANSFERRED EXCEPT (A) TO A PERSON WHOM THE SELLER
REASONABLY BELIEVES IS A QUALIFIED INSTITUTIONAL BUYER WITHIN THE
MEANING OF RULE 144A UNDER THE SECURITIES ACT IN A TRANSACTION
MEETING THE REQUIREMENTS OF RULE 144A, (B) PURSUANT TO AN
EXEMPTION FROM REGISTRATION PROVIDED BY RULE 144 UNDER THE
SECURITIES ACT (IF AVAILABLE) OR (C) TO AN INSTITUTIONAL
ACCREDITED INVESTOR AS DEFINED IN RULE 501(a)(1), (2), (3) OR (7)
OF REGULATION D UNDER THE SECURITIES ACT, IN EACH CASE IN A
TRANSACTION EXEMPT FROM THE REGISTRATION REQUIREMENTS OF THE
SECURITIES ACT AND IN ACCORDANCE WITH ANY APPLICABLE BLUE SKY
LAWS. NO REPRESENTATION IS MADE AS TO THE AVAILABILITY OF THE
EXEMPTION PROVIDED BY RULE 144 FOR RESALES OF THIS CERTIFICATE.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET
FORTH IN THE AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE
CERTIFICATE PRINCIPAL BALANCE OF THIS CERTIFICATE AT ANY TIME MAY
BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL BALANCE OF THIS
CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE
SERVICES, INC. OR THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION
5.02 OF THE AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE
MORTGAGE INVESTMENT CONDUIT" ("REMIC") (AS THOSE TERMS ARE
DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(1) AND 860D OF THE
INTERNAL REVENUE CODE OF 1986, AS AMENDED.

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED
("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE ASSETS
OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED
HEREIN. THE TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN
OTHER RESTRICTIONS AS SET FORTH HEREIN.


                               328
<PAGE>


    REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1998-12


          evidencing a beneficial ownership interest in a
         trust fund which consists primarily of a pool of
           conventional, fixed rate, one- to four-family
                mortgage loans sold and serviced by


                GE CAPITAL MORTGAGE SERVICES, INC.




No. R-                              Initial Class 4-B5 Certificate
                                    Principal Balance:
Class 4-B5                            $604,096.57

Certificate Interest                Initial Certificate Principal
Rate per annum:  6.75%              Balance of this Certificate:

Cut-off Date:
July 1, 1998

First Distribution Date:            CUSIP:36157RPK5
August 25, 1998


                               329
<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by
this Certificate (obtained by dividing the initial Certificate
Principal Balance of this Certificate by the aggregate initial
Certificate Principal Balance of all Class 4-B5 Certificates,
both as specified above) in certain distributions with respect to
a distinct trust fund (the "Pool 4 Trust Fund"), consisting
primarily of a pool of conventional, fixed rate, one- to
four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"). The Pool 4 Trust Fund was created pursuant to a
Pooling and Servicing Agreement dated as of July 1, 1998 (the
"Agreement") between the Company and State Street Bank and Trust
Company, as trustee of the Pool 1 Trust Fund, the Pool 2 Trust
Fund, the Pool 3 Trust Fund and the Pool 4 Trust Fund, a summary
of certain of the pertinent provisions of which is set forth
herein below. (Such Trustee, in its capacity as trustee of the
Pool 4 Trust Fund, together with any successor trustee, is herein
referred to as the "Trustee".) To the extent not defined herein,
the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which
Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

           The Agreement requires the distribution on the 25th
day of each month or, if such 25th day is not a Business Day, the
Business Day immediately following (the "Distribution Date"),
commencing in August 1998, to the Person in whose name this
Certificate is registered at the close of business on the last
Business Day of the month immediately preceding the month of such
distribution (the "Record Date"), of an amount equal to the
product of the Percentage Interest evidenced by this Certificate
and the aggregate amount required to be distributed to Holders of
Certificates of the same Class as this Certificate pursuant to
the Agreement.

           Distributions on this Certificate will be made by the
Trustee by check or money order mailed to the Person entitled
thereto at the address appearing in the Certificate Register or,
upon written request by the Certificateholder, by such other
means of payment as such Person and the Trustee shall agree.
Except as otherwise provided in the Agreement, the final
distribution on this Certificate will be made in the applicable
manner described above, after due notice by the Trustee of the
pendency of such distribution and only upon presentation and
surrender of this Certificate at the office or agency maintained
for that purpose by the Trustee in New York, New York.

This Certificate is one of a duly authorized issue of
Certificates designated as REMIC Multi-Class Pass-Through
Certificates, Series 1998-12, issued in seventy-four Classes,
twenty-one classes of which represent the entire beneficial
interest in the Pool 4 Trust Fund (herein called the "Pool 4
Certificates"), twenty-three of which represent the entire
beneficial interest in the Pool 1 Trust Fund, eighteen of which
represent the entire beneficial interest in the


                               330



<PAGE>


                            EXHIBIT B

                    PRINCIPAL BALANCE SCHEDULES


                            APPENDIX A
                 POOL 1 SCHEDULED BALANCES TABLE
 
      The Aggregate Pool 1 PAC Balances for the Pool 1 PAC
Certificates, the Aggregate Pool 1 Scheduled Balances for the
Pool 1 Scheduled Certificates and the Class 1-A13 Scheduled
Balances for the Class 1-A13 Certificates set forth in the table
below were calculated on the basis of the Class Certificate
Principal Balances of each such Certificates set forth on the
cover hereof and the other assumptions described in 'Pool 1
Annex--The Pool 1 Mortgage Loans and the Pool 1
Certificates--Distributions on the Pool 1 Certificates--Weighted
Average Lives of the Pool 1 Certificates--Pool 1 Scheduled
Certificates' and '--Pool 1 PAC Certificates' herein. If such
Class Certificate Principal Balances are increased or decreased
in accordance with the variance permitted hereby, the applicable
balances set forth in the table below will be increased or
decreased substantially correspondingly. In such event, the final
Pool 1 Scheduled Balances Table will be calculated on or about
the Closing Date on the basis of such revised aggregate Class
Certificate Principal Balances and on the basis of (1) the Pool 1
PAC Structuring Range of the Pool 1 PAC Certificates, the
structuring range for Class 1-A13 Certificates and the Pool 1
Scheduled Certificates and (2) the assumptions set forth in
clauses (i), (iv) through (viii), (x) and (xi) of the Pool 1
Modeling Assumptions. The final Pool 1 Scheduled Balances Table
will be set forth in the Agreement, which will be filed as an
exhibit to the Detailed Description.
 
                                          Aggregate Pool      Class 1-A13
                       Aggregate Pool       1 Scheduled        Scheduled
Distribution Date       1 PAC Balance         Balance           Balance
- --------------------   ---------------    ---------------    --------------
Initial Balance.....   $183,667,000.00    $114,095,797.00    $20,199,000.00
August 1998.........    183,667,000.00     113,658,233.75     20,121,535.80
September 1998......    183,667,000.00     113,117,802.69     20,025,860.34
October 1998........    183,667,000.00     112,474,717.64     19,912,011.50
November 1998.......    183,667,000.00     111,729,221.07     19,780,032.18
December 1998.......    183,667,000.00     110,881,660.30     19,629,983.88
January 1999........    183,667,000.00     109,932,487.59     19,461,946.67
February 1999.......    183,667,000.00     108,882,260.14     19,276,019.19
March 1999..........    183,667,000.00     107,731,639.85     19,072,318.62
April 1999..........    183,667,000.00     106,481,392.89     18,850,980.59
May 1999............    183,667,000.00     105,132,389.17     18,612,159.12
June 1999...........    183,667,000.00     103,685,601.53     18,356,026.43
July 1999...........    183,667,000.00     102,142,104.82     18,082,772.81
August 1999.........    183,667,000.00     100,503,074.75     17,792,606.39
September 1999......    183,667,000.00      98,769,786.67     17,485,752.97
October 1999........    183,667,000.00      96,943,614.00     17,162,455.68
November 1999.......    183,667,000.00      95,026,026.63     16,822,974.75
December 1999.......    183,667,000.00      93,018,589.10     16,467,587.16
January 2000........    183,667,000.00      90,922,958.59     16,096,586.28
February 2000.......    183,667,000.00      88,740,882.78     15,710,281.52
March 2000..........    183,667,000.00      86,474,197.50     15,308,997.89
April 2000..........    183,667,000.00      84,124,824.27     14,893,075.56
May 2000............    183,667,000.00      81,694,767.66     14,462,869.41
June 2000...........    183,667,000.00      79,186,112.52     14,018,748.53
July 2000...........    183,667,000.00      76,601,020.99     13,561,095.71
August 2000.........    183,667,000.00      73,941,729.50     13,090,306.86
September 2000......    183,667,000.00      71,210,545.52     12,606,790.49
October 2000........    183,667,000.00      68,409,844.24     12,110,967.10
November 2000.......    183,667,000.00      65,542,065.12     11,603,268.55
December 2000.......    183,667,000.00      62,618,897.76     11,085,764.32
January 2001........    181,490,313.85      61,380,094.49     10,866,452.24
February 2001.......    179,324,660.70      60,164,800.42     10,651,302.11
March 2001..........    177,169,984.50      58,972,716.60     10,440,261.03
 
                              A1-31
<PAGE>
                                          Aggregate Pool      Class 1-A13
                       Aggregate Pool       1 Scheduled        Scheduled
Distribution Date       1 PAC Balance         Balance           Balance
- --------------------   ---------------    ---------------    --------------
April 2001..........   $175,026,229.50    $ 57,803,547.49    $10,233,276.65
May 2001............    172,893,340.26      56,657,000.95     10,030,297.28
June 2001...........    170,771,261.59      55,532,788.18      9,831,271.77
July 2001...........    168,659,938.63      54,430,623.70      9,636,149.60
August 2001.........    166,559,316.79      53,350,225.29      9,444,880.78
September 2001......    164,469,341.76      52,291,313.99      9,257,415.95
October 2001........    162,389,959.54      51,253,614.04      9,073,706.28
November 2001.......    160,321,116.39      50,236,852.85      8,893,703.51
December 2001.......    158,262,758.86      49,240,760.94      8,717,359.94
January 2002........    156,214,833.78      48,265,071.97      8,544,628.41
February 2002.......    154,177,288.27      47,309,522.64      8,375,462.31
March 2002..........    152,150,069.72      46,373,852.69      8,209,815.57
April 2002..........    150,133,125.80      45,457,804.86      8,047,642.63
May 2002............    148,126,404.45      44,561,124.85      7,888,898.49
June 2002...........    146,129,853.88      43,683,561.29      7,733,538.64
July 2002...........    144,143,422.59      42,824,865.73      7,581,519.09
August 2002.........    142,167,059.34      41,984,792.58      7,432,796.37
September 2002......    140,200,713.17      41,163,099.07      7,287,327.49
October 2002........    138,244,333.37      40,359,545.26      7,145,069.99
November 2002.......    136,297,869.51      39,573,893.97      7,005,981.86
December 2002.......    134,361,271.43      38,805,910.77      6,870,021.62
January 2003........    132,434,489.23      38,055,363.95      6,737,148.23
February 2003.......    130,517,473.26      37,322,024.47      6,607,321.15
March 2003..........    128,610,174.17      36,605,665.97      6,480,500.30
April 2003..........    126,712,542.83      35,906,064.68      6,356,646.08
May 2003............    124,824,530.38      35,222,999.46      6,235,719.32
June 2003...........    122,946,088.24      34,556,251.71      6,117,681.34
July 2003...........    121,077,168.07      33,905,605.40      6,002,493.88
August 2003.........    119,241,043.28      33,289,616.13      5,893,441.95
September 2003......    117,414,253.14      32,689,170.55      5,787,141.80
October 2003........    115,596,749.75      32,104,060.31      5,683,556.55
November 2003.......    113,788,485.45      31,534,079.46      5,582,649.74
December 2003.......    111,989,412.85      30,979,024.47      5,484,385.33
January 2004........    110,199,484.78      30,438,694.18      5,388,727.72
February 2004.......    108,418,654.32      29,912,889.78      5,295,641.70
March 2004..........    106,646,874.82      29,401,414.76      5,205,092.50
April 2004..........    104,884,099.83      28,904,074.94      5,117,045.72
May 2004............    103,130,283.19      28,420,678.39      5,031,467.40
June 2004...........    101,385,378.93      27,951,035.41      4,948,323.94
July 2004...........     99,649,341.36      27,494,958.56      4,867,582.18
August 2004.........     97,929,643.48      27,058,084.34      4,790,239.96
September 2004......     96,218,675.02      26,634,327.86      4,715,220.04
October 2004........     94,516,390.99      26,223,508.74      4,642,490.49
November 2004.......     92,822,746.62      25,825,448.66      4,572,019.75
December 2004.......     91,137,697.37      25,439,971.45      4,503,776.62
January 2005........     89,461,198.96      25,066,902.98      4,437,730.28
February 2005.......     87,793,207.31      24,706,071.18      4,373,850.26
March 2005..........     86,133,678.58      24,357,306.02      4,312,106.47
April 2005..........     84,482,569.15      24,020,439.46      4,252,469.15
May 2005............     82,839,835.64      23,695,305.45      4,194,908.90
June 2005...........     81,205,434.89      23,381,739.89      4,139,396.69
 
                              A1-32
<PAGE>
                                          Aggregate Pool      Class 1-A13
                       Aggregate Pool       1 Scheduled        Scheduled
Distribution Date       1 PAC Balance         Balance           Balance
- --------------------   ---------------    ---------------    --------------
July 2005...........   $ 79,579,323.96    $ 23,079,580.65    $ 4,085,903.79
August 2005.........     77,975,893.48      22,799,270.10      4,036,278.89
September 2005......     76,380,552.47      22,531,518.96      3,988,877.45
October 2005........     74,793,258.88      22,279,121.45      3,944,194.14
November 2005.......     73,213,970.89      22,041,808.36      3,902,181.31
December 2005.......     71,642,646.88      21,819,314.48      3,862,792.01
January 2006........     70,079,245.48      21,611,378.48      3,825,979.97
February 2006.......     68,525,252.49      21,416,583.91      3,791,494.43
March 2006..........     67,004,154.00      21,216,819.79      3,756,129.10
April 2006..........     65,515,274.96      21,012,317.70      3,719,924.98
May 2006............     64,057,953.88      20,803,302.78      3,682,921.93
June 2006...........     62,631,542.61      20,589,993.88      3,645,158.69
July 2006...........     61,235,406.03      20,372,603.71      3,606,672.93
August 2006.........     59,910,205.09      20,143,817.25      3,566,169.62
September 2006......     58,612,795.72      19,911,784.72      3,525,091.63
October 2006........     57,342,607.57      19,676,688.42      3,483,471.26
November 2006.......     56,099,081.85      19,438,705.39      3,441,339.83
December 2006.......     54,881,671.02      19,198,007.48      3,398,727.76
January 2007........     53,689,838.65      18,954,761.51      3,355,664.61
February 2007.......     52,523,059.14      18,709,129.40      3,312,179.02
March 2007..........     51,380,817.53      18,461,268.26      3,268,298.81
April 2007..........     50,262,609.30      18,211,330.52      3,224,050.97
May 2007............     49,167,940.12      17,959,464.04      3,179,461.68
June 2007...........     48,096,325.67      17,705,812.25      3,134,556.32
July 2007...........     47,047,291.45      17,450,514.21      3,089,359.52
August 2007.........     46,053,912.49      17,188,756.65      3,043,019.15
September 2007......     45,080,906.44      16,926,029.35      2,996,507.11
October 2007........     44,127,862.92      16,662,442.70      2,949,842.93
November 2007.......     43,194,379.71      16,398,103.63      2,903,045.55
December 2007.......     42,280,062.61      16,133,115.72      2,856,133.29
January 2008........     41,384,525.28      15,867,579.25      2,809,123.93
February 2008.......     40,507,389.05      15,601,591.30      2,762,034.63
March 2008..........     39,648,282.81      15,335,245.83      2,714,882.04
April 2008..........     38,806,842.85      15,068,633.78      2,667,682.26
May 2008............     37,982,712.71      14,801,843.07      2,620,450.85
June 2008...........     37,175,543.03      14,534,958.77      2,573,202.87
July 2008...........     36,384,991.42      14,268,063.11      2,525,952.88
August 2008.........     35,610,722.30      14,001,235.58      2,478,714.95
September 2008......     34,852,406.81      13,734,552.97      2,431,502.67
October 2008........     34,109,722.64      13,468,089.47      2,384,329.19
November 2008.......     33,382,353.90      13,201,916.74      2,337,207.18
December 2008.......     32,669,991.02      12,936,103.92      2,290,148.89
January 2009........     31,972,330.59      12,670,717.77      2,243,166.14
February 2009.......     31,289,075.27      12,405,822.66      2,196,270.31
March 2009..........     30,619,933.66      12,141,480.70      2,149,472.42
April 2009..........     29,964,620.16      11,877,751.74      2,102,783.04
May 2009............     29,322,854.89      11,614,693.44      2,056,212.40
June 2009...........     28,694,363.56      11,352,361.37      2,009,770.33
July 2009...........     28,078,877.35      11,090,809.02      1,963,466.29
August 2009.........     27,476,132.82      10,830,087.85      1,917,309.40
September 2009......     26,885,871.79      10,570,247.38      1,871,308.43
 
                              A1-33
<PAGE>
                                          Aggregate Pool      Class 1-A13
                       Aggregate Pool       1 Scheduled        Scheduled
Distribution Date       1 PAC Balance         Balance           Balance
- --------------------   ---------------    ---------------    --------------
October 2009........   $ 26,307,841.24    $ 10,311,335.22    $ 1,825,471.80
November 2009.......     25,741,793.22      10,053,397.11      1,779,807.61
December 2009.......     25,187,484.72       9,796,476.99      1,734,323.65
January 2010........     24,644,677.61       9,540,617.03      1,689,027.36
February 2010.......     24,113,138.51       9,285,857.69      1,643,925.93
March 2010..........     23,592,638.70       9,032,237.78      1,599,026.22
April 2010..........     23,082,954.07       8,779,794.45      1,554,334.80
May 2010............     22,583,864.95       8,528,563.29      1,509,857.98
June 2010...........     22,095,156.11       8,278,578.36      1,465,601.79
July 2010...........     21,616,616.61       8,029,872.21      1,421,571.99
August 2010.........     21,148,039.74       7,782,475.94      1,377,774.08
September 2010......     20,689,222.91       7,536,419.23      1,334,213.32
October 2010........     20,239,967.62       7,291,730.40      1,290,894.72
November 2010.......     19,800,079.32       7,048,436.42      1,247,823.07
December 2010.......     19,369,367.39       6,806,562.94      1,205,002.89
January 2011........     18,947,644.99       6,566,134.39      1,162,438.51
February 2011.......     18,534,729.07       6,327,173.92      1,120,134.04
March 2011..........     18,130,440.22       6,089,703.52      1,078,093.36
April 2011..........     17,734,602.63       5,853,744.01      1,036,320.17
May 2011............     17,347,044.04       5,619,315.07        994,817.94
June 2011...........     16,967,595.63       5,386,435.30        953,589.96
July 2011...........     16,596,091.96       5,155,122.21        912,639.35
August 2011.........     16,232,370.93       4,925,392.31        871,969.01
September 2011......     15,876,273.69       4,697,261.07        831,581.70
October 2011........     15,527,644.57       4,470,743.01        791,479.97
November 2011.......     15,186,331.03       4,245,851.69        751,666.24
December 2011.......     14,852,183.60       4,022,599.74        712,142.73
January 2012........     14,525,055.82       3,800,998.93        672,911.53
February 2012.......     14,204,804.15       3,581,060.14        633,974.57
March 2012..........     13,891,287.97       3,362,793.41        595,333.62
April 2012..........     13,584,369.46       3,146,207.96        556,990.32
May 2012............     13,283,913.58       2,931,312.24        518,946.16
June 2012...........     12,989,788.02       2,718,113.92        481,202.50
July 2012...........     12,701,863.10       2,506,619.93        443,760.57
August 2012.........     12,420,011.79       2,296,836.47        406,621.46
September 2012......     12,144,109.58       2,088,769.05        369,786.15
October 2012........     11,874,034.50       1,882,422.51        333,255.50
November 2012.......     11,609,667.02       1,677,801.03        297,030.25
December 2012.......     11,350,890.02       1,474,908.14        261,111.02
January 2013........     11,097,588.73       1,273,746.78        225,498.33
February 2013.......     10,849,650.71       1,074,319.28        190,192.59
March 2013..........     10,606,965.79         876,627.40        155,194.12
April 2013..........     10,369,425.99         680,672.34        120,503.13
May 2013............     10,136,925.55         486,454.76         86,119.73
June 2013...........      9,909,360.81         293,974.81         52,043.96
July 2013...........      9,686,630.23         103,232.11         18,275.74
August 2013.........      9,468,634.29               0.00              0.00
September 2013......      9,255,275.50               0.00              0.00
October 2013........      9,046,458.33               0.00              0.00
November 2013.......      8,842,089.19               0.00              0.00
December 2013.......      8,642,076.37               0.00              0.00
 
                              A1-34
<PAGE>

                                          Aggregate Pool      Class 1-A13
                       Aggregate Pool       1 Scheduled        Scheduled
Distribution Date       1 PAC Balance         Balance           Balance
- --------------------   ---------------    ---------------    --------------
January 2014........   $  8,446,330.01               0.00              0.00
February 2014.......      8,254,762.09               0.00              0.00
March 2014..........      8,067,286.34               0.00              0.00
April 2014..........      7,883,818.25               0.00              0.00
May 2014............      7,704,275.02               0.00              0.00
June 2014...........      7,528,575.53               0.00              0.00
July 2014...........      7,356,640.30               0.00              0.00
August 2014.........      7,188,391.44               0.00              0.00
September 2014......      7,023,752.66               0.00              0.00
October 2014........      6,862,649.22               0.00              0.00
November 2014.......      6,705,007.86               0.00              0.00
December 2014.......      6,550,756.85               0.00              0.00
January 2015........      6,399,825.89               0.00              0.00
February 2015.......      6,252,146.10               0.00              0.00
March 2015..........      6,107,650.01               0.00              0.00
April 2015..........      5,966,271.52               0.00              0.00
May 2015............      5,827,945.86               0.00              0.00
June 2015...........      5,692,609.58               0.00              0.00
July 2015...........      5,560,200.53               0.00              0.00
August 2015.........      5,430,657.82               0.00              0.00
September 2015......      5,303,921.78               0.00              0.00
October 2015........      5,179,933.96               0.00              0.00
November 2015.......      5,058,637.12               0.00              0.00
December 2015.......      4,939,975.15               0.00              0.00
January 2016........      4,823,893.11               0.00              0.00
February 2016.......      4,710,337.17               0.00              0.00
March 2016..........      4,599,254.59               0.00              0.00
April 2016..........      4,490,593.71               0.00              0.00
May 2016............      4,384,303.92               0.00              0.00
June 2016...........      4,280,335.64               0.00              0.00
July 2016...........      4,178,640.30               0.00              0.00
August 2016.........      4,079,170.33               0.00              0.00
September 2016......      3,981,879.12               0.00              0.00
October 2016........      3,886,721.02               0.00              0.00
November 2016.......      3,793,651.30               0.00              0.00
December 2016.......      3,702,626.16               0.00              0.00
January 2017........      3,613,602.68               0.00              0.00
February 2017.......      3,526,538.82               0.00              0.00
March 2017..........      3,441,393.40               0.00              0.00
April 2017..........      3,358,126.10               0.00              0.00
May 2017............      3,276,697.39               0.00              0.00
June 2017...........      3,197,068.57               0.00              0.00
July 2017...........      3,119,201.74               0.00              0.00
August 2017.........      3,043,059.76               0.00              0.00
September 2017......      2,968,606.26               0.00              0.00
October 2017........      2,895,805.61               0.00              0.00
November 2017.......      2,824,622.91               0.00              0.00
December 2017.......      2,755,023.98               0.00              0.00
January 2018........      2,686,975.34               0.00              0.00
February 2018.......      2,620,444.20               0.00              0.00
March 2018..........      2,555,398.44               0.00              0.00
 
                              A1-35
<PAGE>
                                          Aggregate Pool      Class 1-A13
                       Aggregate Pool       1 Scheduled        Scheduled
Distribution Date       1 PAC Balance         Balance           Balance
- --------------------   ---------------    ---------------    --------------
April 2018..........   $  2,491,806.60               0.00              0.00
May 2018............      2,429,637.85               0.00              0.00
June 2018...........      2,368,862.04               0.00              0.00
July 2018...........      2,309,449.58               0.00              0.00
August 2018.........      2,251,371.54               0.00              0.00
September 2018......      2,194,599.55               0.00              0.00
October 2018........      2,139,105.85               0.00              0.00
November 2018.......      2,084,863.23               0.00              0.00
December 2018.......      2,031,845.05               0.00              0.00
January 2019........      1,980,025.23               0.00              0.00
February 2019.......      1,929,378.20               0.00              0.00
March 2019..........      1,879,878.96               0.00              0.00
April 2019..........      1,831,502.98               0.00              0.00
May 2019............      1,784,226.26               0.00              0.00
June 2019...........      1,738,025.30               0.00              0.00
July 2019...........      1,692,877.07               0.00              0.00
August 2019.........      1,648,759.04               0.00              0.00
September 2019......      1,605,649.11               0.00              0.00
October 2019........      1,563,525.68               0.00              0.00
November 2019.......      1,522,367.55               0.00              0.00
December 2019.......      1,482,154.01               0.00              0.00
January 2020........      1,442,864.74               0.00              0.00
February 2020.......      1,404,479.85               0.00              0.00
March 2020..........      1,366,979.88               0.00              0.00
April 2020..........      1,330,345.75               0.00              0.00
May 2020............      1,294,558.79               0.00              0.00
June 2020...........      1,259,600.72               0.00              0.00
July 2020...........      1,225,453.63               0.00              0.00
August 2020.........      1,192,099.99               0.00              0.00
September 2020......      1,159,522.62               0.00              0.00
October 2020........      1,127,704.72               0.00              0.00
November 2020.......      1,096,629.83               0.00              0.00
December 2020.......      1,066,281.82               0.00              0.00
January 2021........      1,036,644.92               0.00              0.00
February 2021.......      1,007,703.68               0.00              0.00
March 2021..........        979,442.95               0.00              0.00
April 2021..........        951,847.93               0.00              0.00
May 2021............        924,904.10               0.00              0.00
June 2021...........        898,597.27               0.00              0.00
July 2021...........        872,913.54               0.00              0.00
August 2021.........        847,839.28               0.00              0.00
September 2021......        823,361.16               0.00              0.00
October 2021........        799,466.13               0.00              0.00
November 2021.......        776,141.42               0.00              0.00
December 2021.......        753,374.52               0.00              0.00
January 2022........        731,153.18               0.00              0.00
February 2022.......        709,465.40               0.00              0.00
March 2022..........        688,299.45               0.00              0.00
April 2022..........        667,643.84               0.00              0.00
May 2022............        647,487.32               0.00              0.00
June 2022...........        627,818.86               0.00              0.00
 
                              A1-36
<PAGE>
                                          Aggregate Pool      Class 1-A13
                       Aggregate Pool       1 Scheduled        Scheduled
Distribution Date       1 PAC Balance         Balance           Balance
- --------------------   ---------------    ---------------    --------------
July 2022...........   $    608,627.70               0.00              0.00
August 2022.........        589,903.27               0.00              0.00
September 2022......        571,635.24               0.00              0.00
October 2022........        553,813.50               0.00              0.00
November 2022.......        536,428.14               0.00              0.00
December 2022.......        519,469.48               0.00              0.00
January 2023........        502,928.01               0.00              0.00
February 2023.......        486,794.47               0.00              0.00
March 2023..........        471,059.75               0.00              0.00
April 2023..........        455,714.95               0.00              0.00
May 2023............        440,751.38               0.00              0.00
June 2023...........        426,160.49               0.00              0.00
July 2023...........        411,933.95               0.00              0.00
August 2023.........        398,063.58               0.00              0.00
September 2023......        384,541.40               0.00              0.00
October 2023........        371,359.58               0.00              0.00
November 2023.......        358,510.45               0.00              0.00
December 2023.......        345,986.53               0.00              0.00
January 2024........        333,780.48               0.00              0.00
February 2024.......        321,885.11               0.00              0.00
March 2024..........        310,293.41               0.00              0.00
April 2024..........        298,998.49               0.00              0.00
May 2024............        287,993.63               0.00              0.00
June 2024...........        277,272.23               0.00              0.00
July 2024...........        266,827.86               0.00              0.00
August 2024.........        256,654.20               0.00              0.00
September 2024......        246,745.08               0.00              0.00
October 2024........        237,094.47               0.00              0.00
November 2024.......        227,696.45               0.00              0.00
December 2024.......        218,545.23               0.00              0.00
January 2025........        209,635.17               0.00              0.00
February 2025.......        200,960.71               0.00              0.00
March 2025..........        192,516.44               0.00              0.00
April 2025..........        184,297.06               0.00              0.00
May 2025............        176,297.38               0.00              0.00
June 2025...........        168,512.32               0.00              0.00
July 2025...........        160,936.92               0.00              0.00
August 2025.........        153,566.32               0.00              0.00
September 2025......        146,395.75               0.00              0.00
October 2025........        139,420.58               0.00              0.00
November 2025.......        132,636.25               0.00              0.00
December 2025.......        126,038.30               0.00              0.00
January 2026........        119,622.39               0.00              0.00
February 2026.......        113,384.24               0.00              0.00
March 2026..........        107,319.69               0.00              0.00
April 2026..........        101,424.67               0.00              0.00
May 2026............         95,695.18               0.00              0.00
June 2026...........         90,127.31               0.00              0.00
July 2026...........         84,717.27               0.00              0.00
August 2026.........         79,461.29               0.00              0.00
September 2026......         74,355.75               0.00              0.00
 
                              A1-37
<PAGE>
                                          Aggregate Pool      Class 1-A13
                       Aggregate Pool       1 Scheduled        Scheduled
Distribution Date       1 PAC Balance         Balance           Balance
- --------------------   ---------------    ---------------    --------------
October 2026........   $     69,397.06               0.00              0.00
November 2026.......         64,581.73               0.00              0.00
December 2026.......         59,906.33               0.00              0.00
January 2027........         55,367.54               0.00              0.00
February 2027.......         50,962.07               0.00              0.00
March 2027..........         46,686.73               0.00              0.00
April 2027..........         42,538.39               0.00              0.00
May 2027............         38,514.00               0.00              0.00
June 2027...........         34,610.55               0.00              0.00
July 2027...........         30,825.14               0.00              0.00
August 2027.........         27,154.89               0.00              0.00
September 2027......         23,597.00               0.00              0.00
October 2027........         20,148.75               0.00              0.00
November 2027.......         16,807.46               0.00              0.00
December 2027.......         13,570.51               0.00              0.00
January 2028........         10,435.34               0.00              0.00
February 2028.......          7,399.45               0.00              0.00
March 2028..........          4,460.40               0.00              0.00
April 2028..........          1,615.80               0.00              0.00
May 2028............              0.00               0.00              0.00
 
                              A1-38
<PAGE>
                            APPENDIX B
                    POOL 1 TAC BALANCES TABLE
 
      The Aggregate Pool 1 TAC Balances set forth in the table
below were calculated on the basis of the aggregate Class
Certificate Principal Balances of the Pool 1 TAC Certificates set
forth on the cover hereof, the assumptions described in 'Pool 1
Annex--The Pool 1 Mortgage Loans and the Pool 1 Certificates--
Distributions on the Pool 1 Certificates--Weighted Average Lives
of the Pool 1 Certificates--Pool 1 TAC Certificates' in this Pool
1 Annex, and a constant prepayment rate of 250% of the Prepayment
Assumption (the 'Pool 1 TAC Prepayment Assumption'). If such
aggregate Class Certificate Principal Balances are increased or
decreased in accordance with the variance permitted hereby the
applicable balances set forth in the table below will be
increased or decreased substantially correspondingly. In such
event, the final Aggregate Pool 1 TAC Balances Table will be
calculated on or about the Closing Date on the basis of (1) such
revised aggregate Class Certificate Principal Balances, (2) the
actual characteristics of the Pool 1 Mortgage Loans, (3) the Pool
1 TAC Prepayment Assumption and (4) the assumptions set forth in
clauses (i), (iv) through (viii), (x) and (xi) of the Pool 1
Modeling Assumptions. The final Aggregate Pool 1 TAC Balances
Table will be set forth in the Agreement, which will be filed as
an exhibit to the Detailed Description.
 
                       Aggregate Pool 1
Distribution Date        TAC Balances
- --------------------   ----------------
Initial Balance.....    $ 48,106,498.00
August 1998.........      47,949,939.79
September 1998......      47,752,593.02
October 1998........      47,514,527.33
November 1998.......      47,235,839.89
December 1998.......      46,916,679.75
January 1999........      46,557,247.93
February 1999.......      46,157,797.48
March 1999..........      45,718,633.37
April 1999..........      45,240,112.28
May 1999............      44,722,642.30
June 1999...........      44,166,682.50
July 1999...........      43,572,742.40
August 1999.........      42,941,381.31
September 1999......      42,273,207.59
October 1999........      41,568,877.78
November 1999.......      40,829,095.63
December 1999.......      40,054,610.98
January 2000........      39,246,218.64
February 2000.......      38,404,757.05
March 2000..........      37,531,106.91
April 2000..........      36,626,189.70
May 2000............      35,690,966.07
June 2000...........      34,726,434.23
July 2000...........      33,733,628.12
August 2000.........      32,713,615.62
September 2000......      31,667,496.64
October 2000........      30,596,401.09
November 2000.......      29,501,486.84
December 2000.......      28,387,548.21
January 2001........      27,813,730.76
February 2001.......      27,252,612.00
March 2001..........      26,703,995.32
April 2001..........      26,167,686.85
May 2001............      25,643,495.50
 
                              A1-39
<PAGE>
                       Aggregate Pool 1
Distribution Date        TAC Balances
- --------------------   ----------------
June 2001...........    $ 25,131,232.89
July 2001...........      24,630,713.30
August 2001.........      24,141,753.64
September 2001......      23,664,173.45
October 2001........      23,197,794.81
November 2001.......      22,742,442.34
December 2001.......      22,297,943.15
January 2002........      21,864,126.81
February 2002.......      21,440,825.32
March 2002..........      21,027,873.08
April 2002..........      20,625,106.84
May 2002............      20,232,365.67
June 2002...........      19,849,490.95
July 2002...........      19,476,326.32
August 2002.........      19,112,717.66
September 2002......      18,758,513.04
October 2002........      18,413,562.71
November 2002.......      18,077,719.05
December 2002.......      17,750,836.57
January 2003........      17,432,771.85
February 2003.......      17,123,383.53
March 2003..........      16,822,532.27
April 2003..........      16,530,080.74
May 2003............      16,245,893.57
June 2003...........      15,969,837.34
July 2003...........      15,701,780.53
August 2003.........      15,450,673.38
September 2003......      15,207,236.11
October 2003........      14,971,343.02
November 2003.......      14,742,870.20
December 2003.......      14,521,695.55
January 2004........      14,307,698.72
February 2004.......      14,100,761.10
March 2004..........      13,900,765.80
April 2004..........      13,707,597.61
May 2004............      13,521,142.99
June 2004...........      13,341,290.05
July 2004...........      13,167,928.49
August 2004.........      13,003,736.81
September 2004......      12,845,776.77
October 2004........      12,693,943.17
November 2004.......      12,548,132.38
December 2004.......      12,408,242.24
January 2005........      12,274,172.11
February 2005.......      12,145,822.78
March 2005..........      12,023,096.52
April 2005..........      11,905,897.02
May 2005............      11,794,129.36
June 2005...........      11,687,700.02
July 2005...........      11,586,516.85
August 2005.........      11,495,493.17
September 2005......      11,409,425.07
 
                              A1-40
<PAGE>
                       Aggregate Pool 1
Distribution Date        TAC Balances
- --------------------   ----------------
October 2005........    $ 11,328,225.79
November 2005.......      11,251,809.81
December 2005.......      11,180,092.88
January 2006........      11,112,992.01
February 2006.......      11,050,057.45
March 2006..........      10,985,538.94
April 2006..........      10,919,509.99
May 2006............      10,852,042.03
June 2006...........      10,783,204.51
July 2006...........      10,713,064.94
August 2006.........      10,639,300.77
September 2006......      10,564,499.66
October 2006........      10,488,719.44
November 2006.......      10,412,016.28
December 2006.......      10,334,444.73
January 2007........      10,256,057.70
February 2007.......      10,176,906.56
March 2007..........      10,097,041.17
April 2007..........      10,016,509.87
May 2007............       9,935,359.60
June 2007...........       9,853,635.83
July 2007...........       9,771,382.69
August 2007.........       9,687,071.93
September 2007......       9,602,446.51
October 2007........       9,517,541.44
November 2007.......       9,432,390.64
December 2007.......       9,347,026.95
January 2008........       9,261,482.17
February 2008.......       9,175,787.08
March 2008..........       9,089,971.49
April 2008..........       9,004,064.22
May 2008............       8,918,093.14
June 2008...........       8,832,085.24
July 2008...........       8,746,066.57
August 2008.........       8,660,062.33
September 2008......       8,574,096.86
October 2008........       8,488,193.68
November 2008.......       8,402,375.50
December 2008.......       8,316,664.24
January 2009........       8,231,081.03
February 2009.......       8,145,646.28
March 2009..........       8,060,379.68
April 2009..........       7,975,300.16
May 2009............       7,890,426.02
June 2009...........       7,805,774.84
July 2009...........       7,721,363.55
August 2009.........       7,637,208.47
September 2009......       7,553,325.27
October 2009........       7,469,729.02
November 2009.......       7,386,434.20
December 2009.......       7,303,454.71
January 2010........       7,220,803.90
 
                              A1-41
<PAGE>
                       Aggregate Pool 1
Distribution Date        TAC Balances
- --------------------   ----------------
February 2010.......    $  7,138,494.58
March 2010..........       7,056,539.02
April 2010..........       6,974,948.96
May 2010............       6,893,735.67
June 2010...........       6,812,909.91
July 2010...........       6,732,481.98
August 2010.........       6,652,461.69
September 2010......       6,572,858.43
October 2010........       6,493,681.14
November 2010.......       6,414,938.34
December 2010.......       6,336,638.13
January 2011........       6,258,788.20
February 2011.......       6,181,395.87
March 2011..........       6,104,468.08
April 2011..........       6,028,011.37
May 2011............       5,952,031.96
June 2011...........       5,876,535.69
July 2011...........       5,801,528.09
August 2011.........       5,727,014.33
September 2011......       5,652,999.29
October 2011........       5,579,487.52
November 2011.......       5,506,483.28
December 2011.......       5,433,990.53
January 2012........       5,362,012.96
February 2012.......       5,290,553.96
March 2012..........       5,219,616.68
April 2012..........       5,149,203.99
May 2012............       5,079,318.52
June 2012...........       5,009,962.66
July 2012...........       4,941,138.55
August 2012.........       4,872,848.11
September 2012......       4,805,093.03
October 2012........       4,737,874.80
November 2012.......       4,671,194.69
December 2012.......       4,605,053.78
January 2013........       4,539,452.93
February 2013.......       4,474,392.83
March 2013..........       4,409,873.99
April 2013..........       4,345,896.73
May 2013............       4,282,461.21
June 2013...........       4,219,567.42
July 2013...........       4,157,215.18
August 2013.........       4,095,404.17
September 2013......       4,034,133.92
October 2013........       3,973,403.79
November 2013.......       3,913,213.04
December 2013.......       3,853,560.77
January 2014........       3,794,445.95
February 2014.......       3,735,867.43
March 2014..........       3,677,823.94
April 2014..........       3,620,314.09
May 2014............       3,563,336.39
 
                              A1-42
<PAGE>
                       Aggregate Pool 1
Distribution Date        TAC Balances
- --------------------   ----------------
June 2014...........    $  3,506,889.21
July 2014...........       3,450,970.85
August 2014.........       3,395,579.50
September 2014......       3,340,713.24
October 2014........       3,286,370.07
November 2014.......       3,232,547.90
December 2014.......       3,179,244.54
January 2015........       3,126,457.75
February 2015.......       3,074,185.17
March 2015..........       3,022,424.40
April 2015..........       2,971,172.95
May 2015............       2,920,428.25
June 2015...........       2,870,187.69
July 2015...........       2,820,448.58
August 2015.........       2,771,208.17
September 2015......       2,722,463.66
October 2015........       2,674,212.18
November 2015.......       2,626,450.82
December 2015.......       2,579,176.61
January 2016........       2,532,386.56
February 2016.......       2,486,077.59
March 2016..........       2,440,246.60
April 2016..........       2,394,890.47
May 2016............       2,350,006.00
June 2016...........       2,305,589.99
July 2016...........       2,261,639.19
August 2016.........       2,218,150.30
September 2016......       2,175,120.03
October 2016........       2,132,545.03
November 2016.......       2,090,421.93
December 2016.......       2,048,747.35
January 2017........       2,007,517.86
February 2017.......       1,966,730.03
March 2017..........       1,926,380.41
April 2017..........       1,886,465.52
May 2017............       1,846,981.87
June 2017...........       1,807,925.96
July 2017...........       1,769,294.27
August 2017.........       1,731,083.26
September 2017......       1,693,289.40
October 2017........       1,655,909.12
November 2017.......       1,618,938.88
December 2017.......       1,582,375.11
January 2018........       1,546,214.22
February 2018.......       1,510,452.66
March 2018..........       1,475,086.82
April 2018..........       1,440,113.14
May 2018............       1,405,528.03
June 2018...........       1,371,327.89
July 2018...........       1,337,509.15
August 2018.........       1,304,068.23
September 2018......       1,271,001.53
 
                              A1-43
<PAGE>
                       Aggregate Pool 1
Distribution Date        TAC Balances
- --------------------   ----------------
October 2018........    $  1,238,305.49
November 2018.......       1,205,976.54
December 2018.......       1,174,011.10
January 2019........       1,142,405.60
February 2019.......       1,111,156.51
March 2019..........       1,080,260.26
April 2019..........       1,049,713.32
May 2019............       1,019,512.16
June 2019...........         989,653.25
July 2019...........         960,133.08
August 2019.........         930,948.15
September 2019......         902,094.96
October 2019........         873,570.05
November 2019.......         845,369.95
December 2019.......         817,491.19
January 2020........         789,930.35
February 2020.......         762,683.99
March 2020..........         735,748.70
April 2020..........         709,121.09
May 2020............         682,797.77
June 2020...........         656,775.38
July 2020...........         631,050.56
August 2020.........         605,619.99
September 2020......         580,480.35
October 2020........         555,628.32
November 2020.......         531,060.64
December 2020.......         506,774.04
January 2021........         482,765.27
February 2021.......         459,031.09
March 2021..........         435,568.30
April 2021..........         412,373.71
May 2021............         389,444.15
June 2021...........         366,776.45
July 2021...........         344,367.48
August 2021.........         322,214.14
September 2021......         300,313.32
October 2021........         278,661.95
November 2021.......         257,256.97
December 2021.......         236,095.35
January 2022........         215,174.07
February 2022.......         194,490.14
March 2022..........         174,040.58
April 2022..........         153,822.45
May 2022............         133,832.80
June 2022...........         114,068.74
July 2022...........          94,527.36
August 2022.........          75,205.80
September 2022......          56,101.21
October 2022........          37,210.76
November 2022.......          18,531.65
December 2022.......              61.76
January 2023........               0.00
 
                              A1-44
<PAGE>
                    POOL 2 PAC BALANCES TABLE
 
      The PAC Balances set forth in the table below were
calculated on the basis of the Class Certificate Principal
Balances of the Pool 2 PAC Certificates set forth on the cover
hereof, and the other assumptions described in 'Pool 2 Yield and
Weighted Average Life Considerations--Weighted Average Lives of
the Pool 2 Certificates--Pool 2 PAC Certificates' in this Pool 2
Annex. If such Class Certificate Principal Balances are increased
or decreased in accordance with the variance permitted hereby,
the applicable balances set forth in the table below will be
increased or decreased substantially correspondingly. In such
event, the final Pool 2 PAC Balances Table will be calculated on
or about the Closing Date on the basis of such revised Class
Certificate Principal Balances and on the basis of (1) the
applicable Structuring Range of the Pool 2 PAC Certificates (2)
the actual characteristics of the Pool 2 Mortgage Loans and (3)
the assumptions set forth in clauses (i), (iv) through (viii),
(x) and (xi) of the Pool 2 Modeling Assumptions. The final Pool 2
PAC Balances Table will be set forth in the Agreement, which will
be filed as an exhibit to the Detailed Description.
 
                             Pool 2 PAC Balances
                       --------------------------------
Distribution Date        Class 2-A1        Class 2-A2
- --------------------   --------------    --------------
Initial Balance.....   $42,800,000.00    $23,450,000.00
August 1998.........    42,800,000.00     23,450,000.00
September 1998......    42,800,000.00     23,450,000.00
October 1998........    42,800,000.00     23,450,000.00
November 1998.......    42,800,000.00     23,450,000.00
December 1998.......    42,800,000.00     23,450,000.00
January 1999........    42,800,000.00     23,450,000.00
February 1999.......    42,800,000.00     23,450,000.00
March 1999..........    42,800,000.00     23,450,000.00
April 1999..........    42,800,000.00     23,450,000.00
May 1999............    42,800,000.00     23,450,000.00
June 1999...........    42,800,000.00     23,450,000.00
July 1999...........    42,191,938.98     23,450,000.00
August 1999.........    41,551,399.24     23,450,000.00
September 1999......    40,878,640.76     23,450,000.00
Ocotober 1999.......    40,173,940.21     23,450,000.00
November 1999.......    39,437,590.81     23,450,000.00
December 1999.......    38,669,902.13     23,450,000.00
January 2000........    37,871,199.87     23,450,000.00
February 2000.......    37,041,862.43     23,450,000.00
March 2000..........    36,182,284.62     23,450,000.00
April 2000..........    35,292,837.96     23,450,000.00
May 2000............    34,374,002.59     23,450,000.00
June 2000...........    33,426,249.77     23,450,000.00
July 2000...........    32,450,054.15     23,450,000.00
August 2000.........    31,445,915.34     23,450,000.00
September 2000......    30,415,127.96     23,450,000.00
October 2000........    29,358,452.97     23,450,000.00
November 2000.......    28,279,350.44     23,450,000.00
December 2000.......    27,189,472.22     23,450,000.00
January 2001........    26,105,109.59     23,450,000.00
February 2001.......    25,026,234.49     23,450,000.00
March 2001..........    23,952,819.04     23,450,000.00
April 2001..........    22,884,835.49     23,450,000.00
May 2001............    21,822,256.24     23,450,000.00
June 2001...........    20,765,053.83     23,450,000.00
July 2001...........    19,713,200.95     23,450,000.00
August 2001.........    18,666,670.43     23,450,000.00
 
                              A2-28
<PAGE>
                             Pool 2 PAC Balances
                       --------------------------------
Distribution Date        Class 2-A1        Class 2-A2
- --------------------   --------------    --------------
September 2001......   $17,625,435.25    $23,450,000.00
October 2001........    16,589,468.52     23,450,000.00
November 2001.......    15,558,743.51     23,450,000.00
December 2001.......    14,533,233.60     23,450,000.00
January 2002........    13,512,912.33     23,450,000.00
February 2002.......    12,497,753.40     23,450,000.00
March 2002..........    11,487,730.61     23,450,000.00
April 2002..........    10,482,817.91     23,450,000.00
May 2002............     9,482,989.40     23,450,000.00
June 2002...........     8,488,219.31     23,450,000.00
July 2002...........     7,498,482.00     23,450,000.00
August 2002.........     6,513,751.97     23,450,000.00
September 2002......     5,534,003.85     23,450,000.00
October 2002........     4,559,212.41     23,450,000.00
November 2002.......     3,589,352.55     23,450,000.00
December 2002.......     2,624,399.30     23,450,000.00
January 2003........     1,664,327.84     23,450,000.00
February 2003.......       709,113.45     23,450,000.00
March 2003..........             0.00     23,208,731.56
April 2003..........             0.00     22,263,157.73
May 2003............             0.00     21,322,367.64
June 2003...........             0.00     20,386,337.12
July 2003...........             0.00     19,455,042.09
August 2003.........             0.00     18,661,444.28
September 2003......             0.00     17,872,544.66
October 2003........             0.00     17,088,320.43
November 2003.......             0.00     16,308,748.93
December 2003.......             0.00     15,533,807.61
January 2004........             0.00     14,763,474.06
February 2004.......             0.00     13,997,726.00
March 2004..........             0.00     13,236,541.26
April 2004..........             0.00     12,479,897.81
May 2004............             0.00     11,727,773.73
June 2004...........             0.00     10,980,147.22
July 2004...........             0.00     10,236,996.64
August 2004.........             0.00      9,560,115.46
September 2004......             0.00      8,906,024.44
October 2004........             0.00      8,274,129.60
November 2004.......             0.00      7,657,634.58
December 2004.......             0.00      7,055,870.38
January 2005........             0.00      6,468,490.83
February 2005.......             0.00      5,895,157.81
March 2005..........             0.00      5,335,541.07
April 2005..........             0.00      4,789,318.02
May 2005............             0.00      4,256,173.56
June 2005...........             0.00      3,735,799.94
July 2005...........             0.00      3,227,896.57
August 2005.........             0.00      2,897,412.07
September 2005......             0.00      2,574,854.15
October 2005........             0.00      2,260,036.05
November 2005.......             0.00      1,952,775.41
December 2005.......             0.00      1,652,894.06
 
                              A2-29
<PAGE>
                             Pool 2 PAC Balances
                       --------------------------------
Distribution Date        Class 2-A1        Class 2-A2
- --------------------   --------------    --------------
January 2006........             0.00    $ 1,360,218.03
February 2006.......             0.00      1,074,577.35
March 2006..........             0.00        795,806.06
April 2006..........             0.00        523,742.03
May 2006............             0.00        258,226.93
June 2006...........             0.00              0.00
 
                              A2-30
<PAGE>
                    POOL 2 TAC BALANCES TABLE
 
      The TAC Balances set forth in the table below were
calculated on the basis of the Class Certificate Principal
Balances of the Pool 2 TAC Certificates set forth on the cover
hereof set forth in 'Description of the
Certificates--Distribution on the Pool 1 Certificates--Interest'
in this Pool 2 Annex, and a constant prepayment rate of 125% of
the Prepayment Assumption (the 'TAC Prepayment Assumption'). If
such Class Certificate Principal Balance is increased or
decreased in accordance with the variance permitted hereby the
applicable balances set forth in the table below will be
increased or decreased substantially correspondingly. In such
event, the final Pool 2 TAC Balances Table will be calculated on
or about the Closing Date on the basis of such revised Class
Certificate Principal Balance and the actual characteristics of
the Pool 2 Mortgage Loans and on the basis of (1) the Pool 2 TAC
Prepayment Assumption and (2) the assumptions set forth in
clauses (i), (iv) through (viii), (x) and (xi) of the Pool 2
Modeling Assumptions. The final Pool 2 TAC Balances Table will be
set forth in the Agreement, which will be filed as an exhibit to
the Detailed Description.
 
                        TAC Balances      TAC Balances     TAC Balances
                       --------------    --------------    -------------
                       Class 2-A4 TAC    Class 2-A5 TAC     Class 2-A6
Distribution Date         Balance           Balance         TAC Balance
- --------------------   --------------    --------------    -------------
Initial Balance.....   $69,660,000.00    $13,416,000.00    $4,644,000.00
August 1998.........    69,423,880.37     13,370,525.11     4,628,258.69
September 1998......    69,153,799.31     13,318,509.50     4,610,253.29
October 1998........    68,849,824.33     13,259,966.17     4,589,988.29
November 1998.......    68,512,044.61     13,194,912.30     4,567,469.64
December 1998.......    68,140,571.07     13,123,369.24     4,542,704.74
January 1999........    67,735,536.28     13,045,362.54     4,515,702.42
February 1999.......    67,297,094.43     12,960,921.89     4,486,472.96
March 1999..........    66,825,421.26     12,870,081.13     4,455,028.08
April 1999..........    66,320,714.00     12,772,878.25     4,421,380.93
May 1999............    65,783,191.19     12,669,355.34     4,385,546.08
June 1999...........    65,213,092.61     12,559,558.58     4,347,539.51
July 1999...........    65,093,551.04     12,536,535.76     4,339,570.07
August 1999.........    64,967,768.11     12,512,310.89     4,331,184.54
September 1999......    64,835,839.66     12,486,902.45     4,322,389.31
October 1999........    64,697,868.71     12,460,330.27     4,313,191.25
November 1999.......    64,553,965.34     12,432,615.55     4,303,597.69
December 1999.......    64,404,246.49     12,403,780.81     4,293,616.43
January 2000........    64,248,835.91     12,373,849.88     4,283,255.73
February 2000.......    64,087,871.16     12,342,849.26     4,272,524.74
March 2000..........    63,921,496.32     12,310,806.70     4,261,433.09
April 2000..........    63,749,854.00     12,277,749.66     4,249,990.27
May 2000............    63,573,111.19     12,243,710.30     4,238,207.41
June 2000...........    63,391,435.81     12,208,720.97     4,226,095.72
July 2000...........    63,204,999.05     12,172,814.63     4,213,666.60
August 2000.........    63,013,979.50     12,136,025.68     4,200,931.97
September 2000......    62,818,712.19     12,098,418.64     4,187,914.15
October 2000........    62,619,428.06     12,060,038.00     4,174,628.54
November 2000.......    62,416,881.45     12,021,029.02     4,161,125.43
December 2000.......    62,213,402.12     11,981,840.41     4,147,560.14
January 2001........    62,012,177.96     11,943,086.13     4,134,145.20
February 2001.......    61,813,186.44     11,904,761.83     4,120,879.10
March 2001..........    61,616,405.22     11,866,863.23     4,107,760.35
April 2001..........    61,421,812.12     11,829,386.04     4,094,787.47
May 2001............    61,229,385.08     11,792,326.02     4,081,959.01
June 2001...........    61,039,102.25     11,755,678.95     4,069,273.48
July 2001...........    60,850,941.91     11,719,440.66     4,056,729.46
August 2001.........    60,664,882.50     11,683,607.00     4,044,325.50
September 2001......    60,480,902.63     11,648,173.84     4,032,060.18
 
                              A2-31
<PAGE>
                        TAC Balances      TAC Balances     TAC Balances
                       --------------    --------------    -------------
                       Class 2-A4 TAC    Class 2-A5 TAC     Class 2-A6
Distribution Date         Balance           Balance         TAC Balance
- --------------------   --------------    --------------    -------------
October 2001........   $60,298,981.04    $11,613,137.09    $4,019,932.07
November 2001.......    60,119,096.65     11,578,492.69     4,007,939.78
December 2001.......    59,941,228.52     11,544,236.60     3,996,081.90
January 2002........    59,765,355.85     11,510,364.83     3,984,357.06
February 2002.......    59,591,458.02     11,476,873.40     3,972,763.87
March 2002..........    59,419,514.50     11,443,758.35     3,961,300.97
April 2002..........    59,249,504.99     11,411,015.78     3,949,967.00
May 2002............    59,081,409.26     11,378,641.78     3,938,760.62
June 2002...........    58,915,207.27     11,346,632.51     3,927,680.48
July 2002...........    58,750,879.12     11,314,984.13     3,916,725.27
August 2002.........    58,588,405.02     11,283,692.82     3,905,893.67
September 2002......    58,427,765.36     11,252,754.81     3,895,184.36
October 2002........    58,268,940.66     11,222,166.35     3,884,596.04
November 2002.......    58,111,911.56     11,191,923.71     3,874,127.44
December 2002.......    57,956,658.86     11,162,023.19     3,863,777.26
January 2003........    57,803,163.48     11,132,461.12     3,853,544.23
February 2003.......    57,651,406.50     11,103,233.85     3,843,427.10
March 2003..........    57,501,369.12     11,074,337.76     3,833,424.61
April 2003..........    57,353,032.66     11,045,769.25     3,823,535.51
May 2003............    57,206,378.59     11,017,524.77     3,813,758.57
June 2003...........    57,061,388.52     10,989,600.75     3,804,092.57
July 2003...........    56,918,044.17     10,961,993.69     3,794,536.28
August 2003.........    56,792,934.36     10,937,898.47     3,786,195.62
September 2003......    56,669,337.24     10,914,094.58     3,777,955.82
October 2003........    56,547,234.93     10,890,578.58     3,769,815.66
November 2003.......    56,426,609.65     10,867,347.04     3,761,773.98
December 2003.......    56,307,443.76     10,844,396.58     3,753,829.58
January 2004........    56,189,719.74     10,821,723.80     3,745,981.32
February 2004.......    56,073,420.18     10,799,325.37     3,738,228.01
March 2004..........    55,958,527.81     10,777,197.95     3,730,568.52
April 2004..........    55,845,025.47     10,755,338.24     3,723,001.70
May 2004............    55,732,896.12     10,733,742.96     3,715,526.41
June 2004...........    55,622,122.82     10,712,408.84     3,708,141.52
July 2004...........    55,512,688.78     10,691,332.65     3,700,845.92
August 2004.........    55,381,383.52     10,666,044.23     3,692,092.23
September 2004......    55,236,622.68     10,638,164.37     3,682,441.51
October 2004........    55,078,844.81     10,607,777.52     3,671,922.99
November 2004.......    54,913,414.08     10,575,916.79     3,660,894.27
December 2004.......    54,740,829.02     10,542,678.18     3,649,388.60
January 2005........    54,561,331.99     10,508,108.38     3,637,422.13
February 2005.......    54,375,159.17     10,472,252.88     3,625,010.61
March 2005..........    54,182,540.69     10,435,155.99     3,612,169.38
April 2005..........    53,983,700.81     10,396,860.90     3,598,913.39
May 2005............    53,778,857.99     10,357,409.69     3,585,257.20
June 2005...........    53,568,225.11     10,316,843.35     3,571,215.01
July 2005...........    53,352,009.51     10,275,201.83     3,556,800.63
August 2005.........    53,048,592.57     10,216,765.98     3,536,572.84
September 2005......    52,742,680.58     10,157,849.59     3,516,178.71
October 2005........    52,434,392.73     10,098,475.64     3,495,626.18
November 2005.......    52,123,844.89     10,038,666.42     3,474,922.99
December 2005.......    51,811,149.75      9,978,443.66     3,454,076.65
 
                              A2-32
<PAGE>
                        TAC Balances      TAC Balances     TAC Balances
                       --------------    --------------    -------------
                       Class 2-A4 TAC    Class 2-A5 TAC     Class 2-A6
Distribution Date         Balance           Balance         TAC Balance
- --------------------   --------------    --------------    -------------
January 2006........   $51,496,416.89    $ 9,917,828.44    $3,433,094.46
February 2006.......    51,179,752.83      9,856,841.29     3,411,983.52
March 2006..........    50,861,261.14      9,795,502.15     3,390,750.74
April 2006..........    50,541,042.48      9,733,830.40     3,369,402.83
May 2006............    50,219,194.67      9,671,844.90     3,347,946.31
June 2006...........    49,895,102.95      9,609,427.23     3,326,340.20
July 2006...........    49,369,464.84      9,508,193.23     3,291,297.66
August 2006.........    48,893,638.40      9,416,552.58     3,259,575.89
September 2006......    48,420,711.34      9,325,470.33     3,228,047.42
October 2006........    47,950,660.11      9,234,941.95     3,196,710.67
November 2006.......    47,483,461.25      9,144,962.91     3,165,564.08
December 2006.......    47,019,091.47      9,055,528.73     3,134,606.10
January 2007........    46,557,527.64      8,966,634.95     3,103,835.18
February 2007.......    46,098,746.74      8,878,277.15     3,073,249.78
March 2007..........    45,642,725.89      8,790,450.91     3,042,848.39
April 2007..........    45,189,442.35      8,703,151.86     3,012,629.49
May 2007............    44,738,873.52      8,616,375.64     2,982,591.57
June 2007...........    44,290,996.95      8,530,117.93     2,952,733.13
July 2007...........    43,845,790.30      8,444,374.43     2,923,052.69
August 2007.........    43,445,921.76      8,367,362.71     2,896,394.78
September 2007......    43,048,037.54      8,290,733.16     2,869,869.17
October 2007........    42,652,121.23      8,214,482.61     2,843,474.75
November 2007.......    42,258,156.56      8,138,607.93     2,817,210.44
December 2007.......    41,866,127.31      8,063,106.00     2,791,075.15
January 2008........    41,476,017.33      7,987,973.71     2,765,067.82
February 2008.......    41,087,810.59      7,913,207.97     2,739,187.37
March 2008..........    40,701,491.13      7,838,805.70     2,713,432.74
April 2008..........    40,317,043.07      7,764,763.85     2,687,802.87
May 2008............    39,934,450.61      7,691,079.38     2,662,296.71
June 2008...........    39,553,698.03      7,617,749.25     2,636,913.20
July 2008...........    39,174,769.71      7,544,770.46     2,611,651.31
August 2008.........    38,797,650.09      7,472,140.02     2,586,510.01
September 2008......    38,422,323.69      7,399,854.93     2,561,488.25
October 2008........    38,048,775.13      7,327,912.25     2,536,585.01
November 2008.......    37,676,989.08      7,256,309.01     2,511,799.27
December 2008.......    37,306,950.31      7,185,042.28     2,487,130.02
January 2009........    36,938,643.65      7,114,109.15     2,462,576.24
February 2009.......    36,572,054.03      7,043,506.70     2,438,136.94
March 2009..........    36,207,166.43      6,973,232.05     2,413,811.10
April 2009..........    35,843,965.93      6,903,282.33     2,389,597.73
May 2009............    35,482,437.66      6,833,654.66     2,365,495.84
June 2009...........    35,122,566.84      6,764,346.21     2,341,504.46
July 2009...........    34,764,338.75      6,695,354.13     2,317,622.58
August 2009.........    34,407,738.77      6,626,675.61     2,293,849.25
September 2009......    34,052,752.33      6,558,307.86     2,270,183.49
October 2009........    33,699,364.92      6,490,248.06     2,246,624.33
November 2009.......    33,347,562.14      6,422,493.45     2,223,170.81
December 2009.......    32,997,329.62      6,355,041.26     2,199,821.97
January 2010........    32,648,653.10      6,287,888.75     2,176,576.87
February 2010.......    32,301,518.35      6,221,033.16     2,153,434.56
March 2010..........    31,955,911.23      6,154,471.79     2,130,394.08
 
                              A2-33
<PAGE>
                        TAC Balances      TAC Balances     TAC Balances
                       --------------    --------------    -------------
                       Class 2-A4 TAC    Class 2-A5 TAC     Class 2-A6
Distribution Date         Balance           Balance         TAC Balance
- --------------------   --------------    --------------    -------------
April 2010..........   $31,611,817.67    $ 6,088,201.92    $2,107,454.51
May 2010............    31,269,223.65      6,022,220.85     2,084,614.91
June 2010...........    30,928,115.25      5,956,525.90     2,061,874.35
July 2010...........    30,588,478.58      5,891,114.39     2,039,231.91
August 2010.........    30,250,299.83      5,825,983.67     2,016,686.66
September 2010......    29,913,565.28      5,761,131.09     1,994,237.69
October 2010........    29,578,261.22      5,696,554.01     1,971,884.08
November 2010.......    29,244,374.06      5,632,249.82     1,949,624.94
December 2010.......    28,911,890.25      5,568,215.90     1,927,459.35
January 2011........    28,580,796.29      5,504,449.66     1,905,386.42
February 2011.......    28,251,078.77      5,440,948.50     1,883,405.25
March 2011..........    27,922,724.33      5,377,709.87     1,861,514.96
April 2011..........    27,595,719.65      5,314,731.19     1,839,714.64
May 2011............    27,270,051.50      5,252,009.92     1,818,003.43
June 2011...........    26,945,706.71      5,189,543.51     1,796,380.45
July 2011...........    26,622,672.16      5,127,329.45     1,774,844.81
August 2011.........    26,300,934.78      5,065,365.22     1,753,395.65
September 2011......    25,980,481.58      5,003,648.30     1,732,032.11
October 2011........    25,661,299.62      4,942,176.22     1,710,753.31
November 2011.......    25,343,376.00      4,880,946.49     1,689,558.40
December 2011.......    25,026,697.92      4,819,956.64     1,668,446.53
January 2012........    24,711,252.58      4,759,204.20     1,647,416.84
February 2012.......    24,397,027.29      4,698,686.74     1,626,468.49
March 2012..........    24,084,009.38      4,638,401.81     1,605,600.63
April 2012..........    23,772,186.24      4,578,346.98     1,584,812.42
May 2012............    23,461,545.34      4,518,519.84     1,564,103.02
June 2012...........    23,152,074.19      4,458,917.99     1,543,471.61
July 2012...........    22,843,760.33      4,399,539.03     1,522,917.36
August 2012.........    22,536,591.38      4,340,380.56     1,502,439.43
September 2012......    22,230,555.01      4,281,440.22     1,482,037.00
October 2012........    21,925,638.94      4,222,715.65     1,461,709.26
November 2012.......    21,621,830.94      4,164,204.48     1,441,455.40
December 2012.......    21,319,118.82      4,105,904.36     1,421,274.59
January 2013........    21,017,490.47      4,047,812.98     1,401,166.03
February 2013.......    20,716,933.80      3,989,927.99     1,381,128.92
March 2013..........    20,417,436.78      3,932,247.08     1,361,162.45
April 2013..........    20,118,987.45      3,874,767.95     1,341,265.83
May 2013............    19,821,573.86      3,817,488.30     1,321,438.26
June 2013...........    19,525,184.14      3,760,405.83     1,301,678.94
July 2013...........    19,229,806.45      3,703,518.28     1,281,987.10
August 2013.........    18,935,429.02      3,646,823.37     1,262,361.93
September 2013......    18,642,040.09      3,590,318.83     1,242,802.67
October 2013........    18,349,627.98      3,534,002.43     1,223,308.53
November 2013.......    18,058,181.04      3,477,871.90     1,203,878.74
December 2013.......    17,767,687.67      3,421,925.03     1,184,512.51
January 2014........    17,478,136.32      3,366,159.59     1,165,209.09
February 2014.......    17,189,515.46      3,310,573.35     1,145,967.70
March 2014..........    16,901,813.65      3,255,164.11     1,126,787.58
April 2014..........    16,615,019.45      3,199,929.67     1,107,667.96
May 2014............    16,329,121.48      3,144,867.84     1,088,608.10
June 2014...........    16,044,108.41      3,089,976.43     1,069,607.23
 
                              A2-34
<PAGE>
                        TAC Balances      TAC Balances     TAC Balances
                       --------------    --------------    -------------
                       Class 2-A4 TAC    Class 2-A5 TAC     Class 2-A6
Distribution Date         Balance           Balance         TAC Balance
- --------------------   --------------    --------------    -------------
July 2014...........   $15,759,968.94    $ 3,035,253.28    $1,050,664.60
August 2014.........    15,476,691.81      2,980,696.20     1,031,779.45
September 2014......    15,194,265.83      2,926,303.05     1,012,951.06
October 2014........    14,912,679.81      2,872,071.67       994,178.65
November 2014.......    14,631,922.63      2,817,999.91       975,461.51
December 2014.......    14,351,983.19      2,764,085.65       956,798.88
January 2015........    14,072,850.45      2,710,326.75       938,190.03
February 2015.......    13,794,513.40      2,656,721.10       919,634.23
March 2015..........    13,516,961.06      2,603,266.57       901,130.74
April 2015..........    13,240,182.50      2,549,961.07       882,678.83
May 2015............    12,964,166.82      2,496,802.50       864,277.79
June 2015...........    12,688,903.18      2,443,788.76       845,926.88
July 2015...........    12,414,380.74      2,390,917.77       827,625.38
August 2015.........    12,140,588.71      2,338,187.46       809,372.58
September 2015......    11,867,516.37      2,285,595.74       791,167.76
October 2015........    11,595,152.98      2,233,140.57       773,010.20
November 2015.......    11,323,487.87      2,180,819.89       754,899.19
December 2015.......    11,052,510.40      2,128,631.63       736,834.03
January 2016........    10,782,209.97      2,076,573.77       718,814.00
February 2016.......    10,512,576.00      2,024,644.27       700,838.40
March 2016..........    10,243,597.95      1,972,841.09       682,906.53
April 2016..........     9,975,265.31      1,921,162.21       665,017.69
May 2016............     9,707,567.62      1,869,605.62       647,171.17
June 2016...........     9,440,494.42      1,818,169.30       629,366.29
July 2016...........     9,174,035.32      1,766,851.25       611,602.35
August 2016.........     8,870,226.36      1,708,339.89       591,348.42
September 2016......     8,492,750.56      1,635,640.85       566,183.37
October 2016........     8,116,598.23      1,563,196.70       541,106.55
November 2016.......     7,741,754.30      1,491,004.53       516,116.95
December 2016.......     7,368,203.73      1,419,061.46       491,213.58
January 2017........     6,995,931.56      1,347,364.60       466,395.44
February 2017.......     6,624,922.88      1,275,911.07       441,661.53
March 2017..........     6,255,162.85      1,204,698.03       417,010.86
April 2017..........     5,886,636.69      1,133,722.62       392,442.45
May 2017............     5,519,329.68      1,062,982.01       367,955.31
June 2017...........     5,153,227.12        992,473.37       343,548.47
July 2017...........     4,788,314.42        922,193.89       319,220.96
August 2017.........     4,424,577.02        852,140.76       294,971.80
September 2017......     4,062,000.42        782,311.19       270,800.03
October 2017........     3,700,570.16        712,702.40       246,704.68
November 2017.......     3,340,271.87        643,311.62       222,684.79
December 2017.......     2,981,091.20        574,136.08       198,739.41
January 2018........     2,623,013.87        505,173.04       174,867.59
February 2018.......     2,266,025.65        436,419.75       151,068.38
March 2018..........     1,910,112.36        367,873.49       127,340.82
April 2018..........     1,555,259.88        299,531.53       103,683.99
May 2018............     1,201,454.12        231,391.16        80,096.94
June 2018...........       848,681.07        163,449.69        56,578.74
July 2018...........       497,247.87         95,766.26        33,149.86
August 2018.........       146,817.30         28,275.93         9,787.82
September 2018......             0.00              0.00             0.00

                              A2-35



<PAGE>


                             EXHIBIT C

                          MORTGAGE LOANS


           Each Mortgage Loan shall be identified by loan number,
address of the Mortgaged Property, name of the Mortgagor and
Mortgage Pool. The following details shall be set forth as to
each Mortgage Loan: (i) the principal balance at the time of its
origination, (ii) the Scheduled Principal Balance as of the
Cut-off Date, (iii) the interest rate borne by the Mortgage Note,
(iv) the scheduled monthly level payment of principal and
interest, (v) the Loan-To-Value Ratio, (vi) the maturity date of
the Mortgage Note and (vii) the Base Servicing Fee Rate for such
Mortgage Loan. Any Cooperative Loans and any Mortgage Loans
originated or acquired under the Company's Enhanced Streamlined
Refinance Program shall be designated as such.


1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:            1
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007676075     MORTGAGORS: WINDERS              MONICA
                               WINDERS              SCOTT
    REGION CODE    ADDRESS   : 12236 MCCONNELL DRIVE
        01         CITY      :    SAN MARTIN
                   STATE/ZIP : CA  95046
    MORTGAGE AMOUNT :   391,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    390,556.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,602.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007676786     MORTGAGORS: STRIPE               DENNIS
                               STRIPE               DIANE
    REGION CODE    ADDRESS   : 56 ACKERMAN DRIVE
        01         CITY      :    MAHWAH
                   STATE/ZIP : NJ  07430
    MORTGAGE AMOUNT :   374,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    372,178.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,519.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007676794     MORTGAGORS: GUNVILLE             DAVID
                               GUNVILLE             LISA
    REGION CODE    ADDRESS   : 335 CROSS STREET
        01         CITY      :    NORWELL
                   STATE/ZIP : MA  02061
    MORTGAGE AMOUNT :   437,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    434,977.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,020.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99202
    ----------------------------------------------------------------
0   0007676802     MORTGAGORS: FLECK                DAVID
                               FLECK                EILEEN
    REGION CODE    ADDRESS   : 1 ALPINE PLACE
        01         CITY      :    RARITAN TOWNSHIP
                   STATE/ZIP : NJ  08822
    MORTGAGE AMOUNT :   318,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,620.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,196.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 89.95756
    ----------------------------------------------------------------
0   0007676810     MORTGAGORS: BARRAZA              ROBERT

    REGION CODE    ADDRESS   : 880 WOODED LAKE DRIVE
        01         CITY      :    APEX
                   STATE/ZIP : NC  27502
    MORTGAGE AMOUNT :   225,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    223,904.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,515.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 52.74014
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,745,550.00
                               P & I AMT:     11,855.26
                               UPB AMT:   1,737,237.71

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:            2
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007676828     MORTGAGORS: SOCIA                ROBERT
                               SOCIA                BETH
    REGION CODE    ADDRESS   : 47111 SUNNYBROOK LANE
        01         CITY      :    NOVI
                   STATE/ZIP : MI  48374
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,248.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,773.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 54.46166
    ----------------------------------------------------------------
0   0007676844     MORTGAGORS: PANDE                GIRISH
                               PANDE                POONAM
    REGION CODE    ADDRESS   : 303 PERRY CREEK DRIVE
        01         CITY      :    CHAPEL HILL
                   STATE/ZIP : NC  27514
    MORTGAGE AMOUNT :   227,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    226,170.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,550.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.98662
    ----------------------------------------------------------------
0   0007676851     MORTGAGORS: SUTHERLAND           SUSAN
                               SUTHERLAND           RAY
    REGION CODE    ADDRESS   : 5663 KIRKRIDGE TRAIL
        01         CITY      :    ROCHESTER HILLS
                   STATE/ZIP : MI  48306
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    298,958.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,945.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 47.24409
    ----------------------------------------------------------------
0   0007676869     MORTGAGORS: JACKSON              JAMES
                               JACKSON              PATRICIA
    REGION CODE    ADDRESS   : 7358 HUNTING LAKE DRIVE
        01         CITY      :    CONCORD
                   STATE/ZIP : OH  44077
    MORTGAGE AMOUNT :   313,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,774.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,110.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.98876
    ----------------------------------------------------------------
0   0007676877     MORTGAGORS: WHITE                CHARLES
                               WHITE                SHEILA
    REGION CODE    ADDRESS   : 1760 CHASE DRIVE
        01         CITY      :    ROCHESTER
                   STATE/ZIP : MI  48307
    MORTGAGE AMOUNT :   240,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,880.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,620.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.98696
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,341,150.00
                               P & I AMT:      9,001.45
                               UPB AMT:   1,323,031.23

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:            3
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007676885     MORTGAGORS: BAUMANN              CHARLES
                               BAUMANN              CARLA
    REGION CODE    ADDRESS   : 47 CAMEO DRIVE
        01         CITY      :    CHERRY HILL
                   STATE/ZIP : NJ  08003
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    298,661.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,920.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 77.51938
    ----------------------------------------------------------------
0   0007676893     MORTGAGORS: REEVES               KURT
                               REEVES               SHARON
    REGION CODE    ADDRESS   : 4138 OAK TREE CIRCLE
        01         CITY      :    OAKLAND TWP
                   STATE/ZIP : MI  48306
    MORTGAGE AMOUNT :   331,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    325,599.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,206.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007676901     MORTGAGORS: CRUPI                ARMAND
                               CRUPI                TAMI
    REGION CODE    ADDRESS   : 79 SUMMIT DRIVE
        01         CITY      :    FREEHOLD
                   STATE/ZIP : NJ  07728
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,351.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,830.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 69.90701
    ----------------------------------------------------------------
0   0007676919     MORTGAGORS: ELLIS                MARK
                               ELLIS                MARGARET
    REGION CODE    ADDRESS   : 111 N MAIN ST
        01         CITY      :    PETERSHAM
                   STATE/ZIP : MA  01366
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    317,858.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,128.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 76.19047
    ----------------------------------------------------------------
0   0007676927     MORTGAGORS: BAYYA                KRANTHI
                               PALAPARTHI           VENU
    REGION CODE    ADDRESS   : 25 HUNTERS RUN
        01         CITY      :    OAKLAND
                   STATE/ZIP : NJ  07436
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,624.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,637.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.21053
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,456,600.00
                               P & I AMT:      9,723.58
                               UPB AMT:   1,445,095.93

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:            4
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007676935     MORTGAGORS: WALSH                THOMAS
                               WALSH                PATRICIA
    REGION CODE    ADDRESS   : 5 ALLYSON PLACE
        01         CITY      :    EAST SETAUKET
                   STATE/ZIP : NY  11733
    MORTGAGE AMOUNT :   237,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,045.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,620.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007676943     MORTGAGORS: BELL                 RONALD
                               BELL                 KATHLEEN
    REGION CODE    ADDRESS   : 11467 LAKE STONEBRIGE
        01         CITY      :    FISHERS
                   STATE/ZIP : IN  46038
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,470.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,875.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 66.67879
    ----------------------------------------------------------------
0   0007676950     MORTGAGORS: KELLER               JAMES
                               KELLER               MOLLY
    REGION CODE    ADDRESS   : 25 FLAGSTONE PATH
        01         CITY      :    THE WOODLAN
                   STATE/ZIP : TX  77381
    MORTGAGE AMOUNT :   253,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,472.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,980.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   12/01/17
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 77.13414
    ----------------------------------------------------------------
0   0007676968     MORTGAGORS: HEALY                EILEEN

    REGION CODE    ADDRESS   : 352 NEFF
        01         CITY      :    GROSSE POINTE
                   STATE/ZIP : MI  48230
    MORTGAGE AMOUNT :   391,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    388,919.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,637.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0007676976     MORTGAGORS: VANCE                FLORA
                               VANCE                SAMUEL
    REGION CODE    ADDRESS   : 3901 N RIVER HEIGHTS PLACE
        01         CITY      :    TUCSON
                   STATE/ZIP : AZ  85750
    MORTGAGE AMOUNT :   347,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    345,424.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,280.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,504,300.00
                               P & I AMT:     10,395.86
                               UPB AMT:   1,492,332.43

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:            5
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007676984     MORTGAGORS: CARDIERO             JOHN
                               CARDIERO             JOAN
    REGION CODE    ADDRESS   : 5059 HILLTOP COURT
        01         CITY      :    CLARKSTON
                   STATE/ZIP : MI  48346
    MORTGAGE AMOUNT :   375,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    374,336.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,401.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 72.81553
    ----------------------------------------------------------------
0   0007676992     MORTGAGORS: FICK                 RANDOLPH
                               FICK                 KIM
    REGION CODE    ADDRESS   : 226 BUENA VISTA AVENUE
        01         CITY      :    SANTA CRUZ
                   STATE/ZIP : CA  95062
    MORTGAGE AMOUNT :   261,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,409.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,782.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0007677008     MORTGAGORS: COLNER               GREGORY
                               COLNER               LAURIN
    REGION CODE    ADDRESS   : 2519 MEADOWLARK DRIVE
        01         CITY      :    PROSPECT
                   STATE/ZIP : KY  40059
    MORTGAGE AMOUNT :   245,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,031.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,612.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 76.24223
    ----------------------------------------------------------------
0   0007677016     MORTGAGORS: HOURIGAN             JOHN
                               HOURIGAN             MAUREEN
    REGION CODE    ADDRESS   : 60 BEAVER DAM ROAD
        01         CITY      :    COLTS NECK
                   STATE/ZIP : NJ  07722
    MORTGAGE AMOUNT :   319,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    318,416.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,209.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99499
    ----------------------------------------------------------------
0   0007677024     MORTGAGORS: BOLAR                HENRY
                               BOLAR                MARGIE
    REGION CODE    ADDRESS   : 45667 ADDINGTON LANE
        01         CITY      :    NOVI
                   STATE/ZIP : MI  48374
    MORTGAGE AMOUNT :   235,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,027.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,563.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 78.07309
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,436,650.00
                               P & I AMT:      9,569.07
                               UPB AMT:   1,430,221.99

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:            6
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007677032     MORTGAGORS: OGLETREE             CLARENCE

    REGION CODE    ADDRESS   : 13762 TIMBERWYCK
        01         CITY      :    UTICA
                   STATE/ZIP : MI  48315
    MORTGAGE AMOUNT :   352,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    350,042.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,401.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007677040     MORTGAGORS: BOYD                 DAVID
                               BOYD                 SUSAN
    REGION CODE    ADDRESS   : 815 LOGGERS CIRCLE
        01         CITY      :    ROCHESTER
                   STATE/ZIP : MI  48307
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,603.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,650.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 70.91069
    ----------------------------------------------------------------
0   0007677057     MORTGAGORS: NICHOLS              MATTHEW
                               NICHOLS              SHARON
    REGION CODE    ADDRESS   : 1027 POINTE PLACE
        01         CITY      :    ROCHESTER
                   STATE/ZIP : MI  48307
    MORTGAGE AMOUNT :   247,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,642.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,812.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0007677065     MORTGAGORS: WARSOP               THOMAS
                               WARSOP               CHRISTINE
    REGION CODE    ADDRESS   : 43368 DEEPSPRING COURT
        01         CITY      :    ASHBURN
                   STATE/ZIP : VA  20147
    MORTGAGE AMOUNT :   256,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,659.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,686.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 89.99929
    ----------------------------------------------------------------
0   0007677073     MORTGAGORS: FEYEN                MICHAEL

    REGION CODE    ADDRESS   : 3613 WOLCOTT DRIVE
        01         CITY      :    FLOWER MOUND
                   STATE/ZIP : TX  75028
    MORTGAGE AMOUNT :   276,625.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,957.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,863.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.26217
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,377,375.00
                               P & I AMT:      9,414.64
                               UPB AMT:   1,370,905.60

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:            7
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007677081     MORTGAGORS: EDWARDS              TODD
                               EDWARDS              ELIZABETH
    REGION CODE    ADDRESS   : 916 BRAZOS DRIVE
        01         CITY      :    SOUTHLAKE
                   STATE/ZIP : TX  76092
    MORTGAGE AMOUNT :   231,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    229,617.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,517.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 65.07042
    ----------------------------------------------------------------
0   0007677099     MORTGAGORS: KLUSMEYER            THOMAS
                               KLUSMEYER            FLORENCE
    REGION CODE    ADDRESS   : 10 PERTH COURT
        01         CITY      :    SPRINGBORO
                   STATE/ZIP : OH  45066
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,746.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,940.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007677107     MORTGAGORS: LOMBARDO             CHARLOTTE
                               LOMBARDO             PAUL
    REGION CODE    ADDRESS   : 1922 BLUE GRASS DRIVE
        01         CITY      :    ROCHESTER HILLS
                   STATE/ZIP : MI  48307
    MORTGAGE AMOUNT :   317,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,975.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,167.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99234
    ----------------------------------------------------------------
0   0007677115     MORTGAGORS: KANAHELE             ALSON
                               KANAHELE             DONNA
    REGION CODE    ADDRESS   : 9 VIA LIEBRE
        01         CITY      :    RANCHO SANTA MARGARITA
                   STATE/ZIP : CA  92688
    MORTGAGE AMOUNT :   232,792.00  OPTION TO CONVERT :
    UNPAID BALANCE :    231,739.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,627.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.88223
    ----------------------------------------------------------------
0   0007677123     MORTGAGORS: COLE                 MYLIEN
                               COLE                 TIMOTHY
    REGION CODE    ADDRESS   : 330 EAST OAK ARBOR COURT
        01         CITY      :    ALPHARETTA
                   STATE/ZIP : GA  30202
    MORTGAGE AMOUNT :   266,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,791.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,750.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,335,892.00
                               P & I AMT:      9,002.88
                               UPB AMT:   1,326,870.95

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:            8
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007677131     MORTGAGORS: HELLER               DAVID
                               HELLER               KARY
    REGION CODE    ADDRESS   :  7403 FORSUM ROAD
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95138
    MORTGAGE AMOUNT :   320,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    318,412.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,211.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0007677149     MORTGAGORS: TULLOCH              JEFFREY
                               TULLOCH              KAREN
    REGION CODE    ADDRESS   : 25 LANTERN DRIVE
        01         CITY      :    RIDGEFIELD
                   STATE/ZIP : CT  06877
    MORTGAGE AMOUNT :   305,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,550.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,080.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 71.09557
    ----------------------------------------------------------------
0   0007677156     MORTGAGORS: JOHNSON              CHRIS
                               JOHNSON              MICHELE
    REGION CODE    ADDRESS   : 45474 MUIRFIELD DRIVE
        01         CITY      :    CANTON
                   STATE/ZIP : MI  48188
    MORTGAGE AMOUNT :   263,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,358.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,755.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.99393
    ----------------------------------------------------------------
0   0007677164     MORTGAGORS: HENKEL               HENRY
                               HENKEL               KATHERINE
    REGION CODE    ADDRESS   : 20 PROVIDENCE DRIVE
        01         CITY      :    PRINCETON JUNCTION
                   STATE/ZIP : NJ  08550
    MORTGAGE AMOUNT :   394,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    391,809.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,687.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 84.73118
    ----------------------------------------------------------------
0   0007677172     MORTGAGORS: BURKHARDT            BRYAN
                               BURKHARDT            KIMBERLY
    REGION CODE    ADDRESS   : 600 AKIN COURT
        01         CITY      :    FRANKLIN
                   STATE/ZIP : TN  37064
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,914.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,995.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,583,050.00
                               P & I AMT:     10,731.27
                               UPB AMT:   1,574,045.87

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:            9
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007677180     MORTGAGORS: LEWELLYN             DONALD

    REGION CODE    ADDRESS   : 1344 KINSDALE DRIVE
        01         CITY      :    RALEIGH
                   STATE/ZIP : NC  27615
    MORTGAGE AMOUNT :   326,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,384.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,225.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99019
    ----------------------------------------------------------------
0   0007677198     MORTGAGORS: FARLESS              REBECCA
                               FARLESS              MICHAEL
    REGION CODE    ADDRESS   : 23625 BROADMOOR PARK LANE
        01         CITY      :    NOVI
                   STATE/ZIP : MI  48374
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    298,502.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,995.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 68.80734
    ----------------------------------------------------------------
0   0007677206     MORTGAGORS: HANDT                LEON
                               HANDT                CINDY
    REGION CODE    ADDRESS   :  5503 WOODFIELD PARKWAY
        01         CITY      :    GRAND BLANC
                   STATE/ZIP : MI  48439
    MORTGAGE AMOUNT :   310,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    308,458.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,088.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 77.69423
    ----------------------------------------------------------------
0   0007677214     MORTGAGORS: ORECHOFF             MICHAEL
                               ORECHOFF             BARBARA
    REGION CODE    ADDRESS   : 4371 CLEARWOOD RD
        01         CITY      :    MOORPARK
                   STATE/ZIP : CA  93021
    MORTGAGE AMOUNT :   310,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    308,442.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,088.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 75.15151
    ----------------------------------------------------------------
0   0007677222     MORTGAGORS: SULLIVAN             STEPHEN
                               SULLIVAN             SANDRA
    REGION CODE    ADDRESS   :  4805 MILAN COURT
        01         CITY      :    NORTH RALEIGH
                   STATE/ZIP : NC  27613
    MORTGAGE AMOUNT :   279,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,536.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,885.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.99428
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,526,100.00
                               P & I AMT:     10,283.97
                               UPB AMT:   1,518,324.68

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:           10
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007677230     MORTGAGORS: BROOKS               MARTIN
                               BROOKS               DENISE
    REGION CODE    ADDRESS   :  6285 WHISPERING BROOK COURT
        01         CITY      :    LAS VEGAS
                   STATE/ZIP : NV  89129
    MORTGAGE AMOUNT :   244,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,545.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,669.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007677248     MORTGAGORS: GIANSANTE            DIANE
                               GIANSANTE            THOMAS
    REGION CODE    ADDRESS   :  10 VIA LIEBRE
        01         CITY      :    RANCHO SANTA MARGARIT
                   STATE/ZIP : CA  92688
    MORTGAGE AMOUNT :   276,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,451.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,864.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007677255     MORTGAGORS: RAFFERTY             KEVIN
                               CERUL-RAFFERTY       DIANE
    REGION CODE    ADDRESS   : 405-16 CAMILLE CIRCLE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95134
    MORTGAGE AMOUNT :   255,960.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,651.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,681.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007677263     MORTGAGORS: CAMPBELL             JOSEPH
                               CAMPBELL             PATRICIA
    REGION CODE    ADDRESS   : 50 CARNOUSTIE LANE
        01         CITY      :    SPRINGBORO
                   STATE/ZIP : OH  45066
    MORTGAGE AMOUNT :   313,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    312,034.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,086.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007677271     MORTGAGORS: KERR                 DIANN

    REGION CODE    ADDRESS   : 1788 RING NECK DRIVE
        01         CITY      :    ROCHESTER
                   STATE/ZIP : MI  48307
    MORTGAGE AMOUNT :   226,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    225,319.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,506.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.98968
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,317,610.00
                               P & I AMT:      8,809.28
                               UPB AMT:   1,306,003.39

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:           11
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007677289     MORTGAGORS: FERGER               DAVID
                               FERGER               GERALYN
    REGION CODE    ADDRESS   :  3704 MANACOR CT
        01         CITY      :    SAN RAMON
                   STATE/ZIP : CA  94583
    MORTGAGE AMOUNT :   236,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,822.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,570.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007677297     MORTGAGORS: DOHERTY              TERENCE
                               DOHERTY              KATHRYN
    REGION CODE    ADDRESS   : 11545 KINGS KNIGHT CIRCLE
        01         CITY      :    GRAND BLANC
                   STATE/ZIP : MI  48439
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,722.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,703.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007677305     MORTGAGORS: METZROTH             RIKO
                               METZROTH             GRETCHEN
    REGION CODE    ADDRESS   : 14201 ROBCASTE ROAD
        01         CITY      :    PHOENIX
                   STATE/ZIP : MD  21131
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,619.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,773.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 72.97297
    ----------------------------------------------------------------
0   0007677313     MORTGAGORS: FLOYD                SUE
                               FLOYD                RANDALL
    REGION CODE    ADDRESS   :  43746 VINTAGE OAKS DR,
        01         CITY      :    STERLING HEIGHTS
                   STATE/ZIP : MI  48315
    MORTGAGE AMOUNT :   241,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,025.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,583.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 89.27777
    ----------------------------------------------------------------
0   0007677321     MORTGAGORS: MONICH               ALLAN
                               MONICH               JEANNE
    REGION CODE    ADDRESS   : 631 DORNOCH
        01         CITY      :    ANN ARBOR
                   STATE/ZIP : MI  48103
    MORTGAGE AMOUNT :   380,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    373,809.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,528.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,383,050.00
                               P & I AMT:      9,158.69
                               UPB AMT:   1,371,999.48

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:           12
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007677339     MORTGAGORS: WANG                 DAZONG
                               WANG                 MARY
    REGION CODE    ADDRESS   :  1760 PICADILLY
        01         CITY      :    TROY
                   STATE/ZIP : MI  48084
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    348,548.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,328.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 73.52941
    ----------------------------------------------------------------
0   0007677347     MORTGAGORS: PARISI               ROBERTA

    REGION CODE    ADDRESS   : 9527  N.W. ENGLEMAN
        01         CITY      :    PORTLAND
                   STATE/ZIP : OR  97229
    MORTGAGE AMOUNT :   290,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    288,904.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,004.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0007677354     MORTGAGORS: JOHNSON              BILLY

    REGION CODE    ADDRESS   : 3685 SCHOONER RIDGE DRIVE
        01         CITY      :    ALPHARETTA
                   STATE/ZIP : GA  30005
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,921.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,729.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007677362     MORTGAGORS: EMORY                GARY

    REGION CODE    ADDRESS   : 2077 AUTUMN LEAVES CIRCLE
        01         CITY      :    GREEN BAY
                   STATE/ZIP : WI  54313
    MORTGAGE AMOUNT :   270,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,681.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,847.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0007677370     MORTGAGORS: JOELS                DOUGLAS
                               JOELS                MICHALA
    REGION CODE    ADDRESS   : 43136 PONDVIEW DRIVE
        01         CITY      :    STERLING HEIGHTS
                   STATE/ZIP : MI  48314
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,947.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,751.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 89.65517
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,431,000.00
                               P & I AMT:      9,661.71
                               UPB AMT:   1,425,003.93

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:           13
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007677388     MORTGAGORS: GRAHAM               JOHN
                               GRAHAM               MARGARET
    REGION CODE    ADDRESS   : 3505 PURDUE
        01         CITY      :    UNIVERSITY PARK
                   STATE/ZIP : TX  75225
    MORTGAGE AMOUNT :   380,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    378,462.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,560.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.16666
    ----------------------------------------------------------------
0   0007677396     MORTGAGORS: GATES                GERALD
                               GATES                CYNTHIA
    REGION CODE    ADDRESS   : 248 NORTH WIND COURT
        01         CITY      :    PONTE VEDRA
                   STATE/ZIP : FL  32082
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    646,127.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,324.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 69.96770
    ----------------------------------------------------------------
0   0007677404     MORTGAGORS: BANKS                DEBRA
                               BANKS                JOHN
    REGION CODE    ADDRESS   : 7 HUCKLEBERRY LANE
        01         CITY      :    FRANKLIN
                   STATE/ZIP : MA  02038
    MORTGAGE AMOUNT :   327,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    326,462.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,175.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 94.97905
    ----------------------------------------------------------------
0   0007677412     MORTGAGORS: SHAVER               ROBERT
                               PASTOR-SHAVER        LYNN
    REGION CODE    ADDRESS   : 15710 CARBERRY COURT
        01         CITY      :    FT. MYERS
                   STATE/ZIP : FL  33912
    MORTGAGE AMOUNT :   287,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,750.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,861.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 57.40000
    ----------------------------------------------------------------
0   0007677420     MORTGAGORS: KASSIR               ABDUL

    REGION CODE    ADDRESS   : 206 GURREGO
        01         CITY      :    SAN CLEMENTE
                   STATE/ZIP : CA  92672
    MORTGAGE AMOUNT :   405,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    403,401.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,762.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,049,000.00
                               P & I AMT:     13,684.44
                               UPB AMT:   2,040,203.44

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:           14
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007677438     MORTGAGORS: IVEY                 LOUIS
                               IVEY                 PATRICIA
    REGION CODE    ADDRESS   : 210 WYNDEN CRESCENT
        01         CITY      :    HOUSTON
                   STATE/ZIP : TX  77056
    MORTGAGE AMOUNT :   381,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    379,939.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,536.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.99664
    ----------------------------------------------------------------
0   0007677446     MORTGAGORS: DALY                 WILLIAM

    REGION CODE    ADDRESS   : 3388 LYTHAM LANE
        01         CITY      :    BEAVERCREEK
                   STATE/ZIP : OH  45440
    MORTGAGE AMOUNT :   310,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,179.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,144.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0007677453     MORTGAGORS: SCHULTZ              JAMES

    REGION CODE    ADDRESS   : 4011 TURNBERRY COURT
        01         CITY      :    JACKSONVILLE
                   STATE/ZIP : FL  32225
    MORTGAGE AMOUNT :   280,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,087.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,864.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0007677461     MORTGAGORS: FRIEND               RICHARD
                               FRIEND               ELIZABETH
    REGION CODE    ADDRESS   : 2120 CLARK LANE,A
        01         CITY      :    REDONDO BEACH
                   STATE/ZIP : CA  90278
    MORTGAGE AMOUNT :   306,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    305,036.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,087.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0007677479     MORTGAGORS: WALLACE              DOUGLAS

    REGION CODE    ADDRESS   : 5314 LANCELOT DRIVE
        01         CITY      :    ST.CHARLES
                   STATE/ZIP : MO  63304
    MORTGAGE AMOUNT :   262,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,214.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,789.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 84.98964
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,540,200.00
                               P & I AMT:     10,421.67
                               UPB AMT:   1,534,457.57

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:           15
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007677487     MORTGAGORS: TRINKWON             JEFFREY

    REGION CODE    ADDRESS   : 1273 KINGSWAY LANE
        01         CITY      :    TARPON SPRINGS
                   STATE/ZIP : FL  34689
    MORTGAGE AMOUNT :   256,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,511.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,728.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.99613
    ----------------------------------------------------------------
0   0007677495     MORTGAGORS: ALFORD               DARWIN
                               ALFORD               LAURIE
    REGION CODE    ADDRESS   : 48684 CASTLESIDE
        01         CITY      :    CANTON
                   STATE/ZIP : MI  48187
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,376.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,556.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 72.74931
    ----------------------------------------------------------------
0   0007677503     MORTGAGORS: BECK                 JAMES

    REGION CODE    ADDRESS   : 1640 MASTERS CT
        01         CITY      :    SUPERIOR
                   STATE/ZIP : CO  80027
    MORTGAGE AMOUNT :   285,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,444.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,994.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0007677511     MORTGAGORS: MCNEIL               KURT

    REGION CODE    ADDRESS   : 17175 TALL PINES COURT
        01         CITY      :    NORTHVILLE
                   STATE/ZIP : MI  48167
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    313,879.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,016.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 74.11764
    ----------------------------------------------------------------
0   0007677529     MORTGAGORS: MEEKS                SEAN
                               LONGNECKER-MEEK      SHERI
    REGION CODE    ADDRESS   : 795 SUNSET GLEN DR
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95123
    MORTGAGE AMOUNT :   375,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    373,616.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,433.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,472,100.00
                               P & I AMT:      9,730.78
                               UPB AMT:   1,466,828.06

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:           16
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007677537     MORTGAGORS: MONKABA              RICHARD

    REGION CODE    ADDRESS   : 7907 BRIDGE VALLEY
        01         CITY      :    CLARKSTON
                   STATE/ZIP : MI  48346
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,494.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,970.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 40.26845
    ----------------------------------------------------------------
0   0007677545     MORTGAGORS: KASTNER              MICHAEL
                               KASTNER              LINDA
    REGION CODE    ADDRESS   : 4101 SW 30TH CT
        01         CITY      :    GRESHAM
                   STATE/ZIP : OR  97080
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,602.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,596.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 76.91075
    ----------------------------------------------------------------
0   0007677552     MORTGAGORS: DAVIS                JOANNE
                               DAVIS                RICHARD
    REGION CODE    ADDRESS   : 4812 SNAPJACK CIRCLE
        01         CITY      :    NAPERVILLE
                   STATE/ZIP : IL  60540
    MORTGAGE AMOUNT :   245,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,092.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,634.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0007677560     MORTGAGORS: YOUNGKRANTZ          DALE
                               YOUNGKRANTZ          CAROL
    REGION CODE    ADDRESS   : 2424 107TH DRIVE
        01         CITY      :    WESTMINSTER
                   STATE/ZIP : CO  80030
    MORTGAGE AMOUNT :   233,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,016.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,552.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 94.98191
    ----------------------------------------------------------------
0   0007677578     MORTGAGORS: DUFFIE               TIMOTHY
                               DUFFIE               SUSAN
    REGION CODE    ADDRESS   : 419 PINE HOLLOW
        01         CITY      :    BALLWIN
                   STATE/ZIP : MO  63021
    MORTGAGE AMOUNT :   237,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,633.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,599.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 94.96000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,256,500.00
                               P & I AMT:      8,354.40
                               UPB AMT:   1,253,838.93

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:           17
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007677586     MORTGAGORS: PONCE                JOE
                               PONCE                ROBERTA
    REGION CODE    ADDRESS   : 48089 HILLTOP DRIVE
        01         CITY      :    PLYMOUTH
                   STATE/ZIP : MI  48170
    MORTGAGE AMOUNT :   382,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    381,530.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,512.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0007677594     MORTGAGORS: LURIE                BRIAN
                               LURIE                DEBORAH
    REGION CODE    ADDRESS   : 11 DUNMORE ROAD
        01         CITY      :    NEW CITY
                   STATE/ZIP : NY  10956
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,747.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,816.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007677602     MORTGAGORS: CULVER               CHARLES
                               MCHENRY-CULVER       ANTOINETTE
    REGION CODE    ADDRESS   : 5502 RIDGEVIEW DRIVE
        01         CITY      :    LA VERNE
                   STATE/ZIP : CA  91750
    MORTGAGE AMOUNT :   332,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    330,980.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,293.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007677610     MORTGAGORS: COMBS                KEVIN
                               COMBS                TRACY
    REGION CODE    ADDRESS   : 3176 WALLINGFORD LANE
        01         CITY      :    KESWICK
                   STATE/ZIP : VA  22947
    MORTGAGE AMOUNT :   316,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,128.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,077.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 85.00000
    ----------------------------------------------------------------
0   0007677628     MORTGAGORS: GEORGE               ELISA
                               SAINT-ANDRE          J
    REGION CODE    ADDRESS   : 6113 UPPER YORK ROAD
        01         CITY      :    NEW HOPE
                   STATE/ZIP : PA  18938
    MORTGAGE AMOUNT :   293,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    290,357.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,073.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.18919
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,603,700.00
                               P & I AMT:     10,772.94
                               UPB AMT:   1,596,743.92

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:           18
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007677636     MORTGAGORS: STOKES               LEON

    REGION CODE    ADDRESS   : 2002 MAPLERIDGE RD.
        01         CITY      :    ROCHESTER HILLS
                   STATE/ZIP : MI  48306
    MORTGAGE AMOUNT :   348,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    347,139.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,315.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007677644     MORTGAGORS: DREW                 MICHAEL
                               DREW                 LISA
    REGION CODE    ADDRESS   : 312 WASHINGTON AVE.
        01         CITY      :    SPRING LAKE
                   STATE/ZIP : NJ  07762
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,300.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,953.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 77.33333
    ----------------------------------------------------------------
0   0007677651     MORTGAGORS: TAYLOR               MICHELE
                               TAYLOR               DOUGLAS
    REGION CODE    ADDRESS   : 8228 VICTORY TRAIL
        01         CITY      :    BRENTWOOD
                   STATE/ZIP : TN  37027
    MORTGAGE AMOUNT :   354,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    353,248.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,328.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 89.99345
    ----------------------------------------------------------------
0   0007677669     MORTGAGORS: SCAFF                SCOTT
                               SCAFF                MARILYN
    REGION CODE    ADDRESS   : 7701 SAN ISABEL
        01         CITY      :    PLANO
                   STATE/ZIP : TX  75025
    MORTGAGE AMOUNT :   252,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,641.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,699.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 89.99286
    ----------------------------------------------------------------
0   0007677677     MORTGAGORS: HAMAMEH              IMAD
                               HAMAMEH              PATRICIA
    REGION CODE    ADDRESS   : 1130 INDIAN PIPE
        01         CITY      :    LAKE ORION
                   STATE/ZIP : MI  48360
    MORTGAGE AMOUNT :   332,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    331,198.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,236.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.70805
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,576,700.00
                               P & I AMT:     10,533.74
                               UPB AMT:   1,572,527.93

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:           19
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007677685     MORTGAGORS: WILLIAMSON           JOHN
                               EVANS                PATRICIA
    REGION CODE    ADDRESS   : 1052 DEL CAMBRE DR
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95129
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,007.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,995.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 65.93406
    ----------------------------------------------------------------
0   0007677693     MORTGAGORS: HONNEUS              LINDA

    REGION CODE    ADDRESS   : 188 WEST CANTON STREET, 3 ,
        01         CITY      :    BOSTON
                   STATE/ZIP : MA  02116
    MORTGAGE AMOUNT :   347,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    346,561.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,340.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0007677701     MORTGAGORS: MOLLITOR             RONALD
                               MOLLITOR             CAROL
    REGION CODE    ADDRESS   : 110 E GUNN RD,
        01         CITY      :    ROCHESTER
                   STATE/ZIP : MI  48306
    MORTGAGE AMOUNT :   306,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    305,642.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,038.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007677719     MORTGAGORS: ELLIOTT              GREGORY
                               ELLIOTT              SHERRY
    REGION CODE    ADDRESS   : 45169 ROUNDVIEW DRIVE
        01         CITY      :    NOVI
                   STATE/ZIP : MI  48375
    MORTGAGE AMOUNT :   253,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,372.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,667.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0007677727     MORTGAGORS: PRICE                RONALD
                               PRICE                DIANE
    REGION CODE    ADDRESS   : 851 S COTTONTAIL LANE
        01         CITY      :    ANAHEIM
                   STATE/ZIP : CA  92808
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,314.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,712.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,471,600.00
                               P & I AMT:      9,754.49
                               UPB AMT:   1,467,898.03

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:           20
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007677735     MORTGAGORS: PLEDGER              RANDALL

    REGION CODE    ADDRESS   : 4758 FOREST RIDGE COURT
        01         CITY      :    ROCHESTER
                   STATE/ZIP : MI  48306
    MORTGAGE AMOUNT :   337,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    336,145.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,213.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 87.08010
    ----------------------------------------------------------------
0   0007677743     MORTGAGORS: HAYDEN               BRADLEY
                               CADWALLADER          DANA
    REGION CODE    ADDRESS   :  213 ROBERTS ROAD
        01         CITY      :    PACIFICA
                   STATE/ZIP : CA  94044
    MORTGAGE AMOUNT :   346,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    345,564.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,333.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007677750     MORTGAGORS: RUNYAN               DONALD
                               RUNYAN               PEGGY
    REGION CODE    ADDRESS   : 44 BLUE HERON DR
        01         CITY      :    THORNTON
                   STATE/ZIP : CO  80241
    MORTGAGE AMOUNT :   311,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    310,851.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,095.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.99696
    ----------------------------------------------------------------
0   0007677768     MORTGAGORS: MCCLELLAND           BRIAN
                               MCCLELLAND           CAROL
    REGION CODE    ADDRESS   : 9266 CHEVOIT DRIVE, LOT 7 CHEVOIT D
        01         CITY      :    BRENTWOOD
                   STATE/ZIP : TN  37027
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,606.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,650.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 40.84014
    ----------------------------------------------------------------
0   0007677776     MORTGAGORS: MIZOUNI              JAMES
                               MIZOUNI              JULIE
    REGION CODE    ADDRESS   : 57 HORSESHOE HILL ROAD
        01         CITY      :    POUND RIDGE
                   STATE/ZIP : NY  10576
    MORTGAGE AMOUNT :   378,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    377,900.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,678.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,617,950.00
                               P & I AMT:     10,972.84
                               UPB AMT:   1,615,068.36

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:           21
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007677784     MORTGAGORS: GROVER               RICHARD
                               GROVER               BARBARA
    REGION CODE    ADDRESS   : 18 FOX VINE LANE
        01         CITY      :    SCITUATE
                   STATE/ZIP : MA  02066
    MORTGAGE AMOUNT :   319,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,233.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,237.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0007677792     MORTGAGORS: FENDERSON            JERRY

    REGION CODE    ADDRESS   : 535 MERRILL STREET
        01         CITY      :    BIRMINGHAM
                   STATE/ZIP : MI  48009
    MORTGAGE AMOUNT :   380,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    379,375.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,528.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.16666
    ----------------------------------------------------------------
0   0007677800     MORTGAGORS: BARRETT              SCOTT

    REGION CODE    ADDRESS   : 10808 JORDAN RAE LANE
        01         CITY      :    CHARLOTTE
                   STATE/ZIP : NC  28277
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,441.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,860.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/18
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 92.34320
    ----------------------------------------------------------------
0   0007677818     MORTGAGORS: PEREZ                ROLAND
                               PEREZ                RHONDA
    REGION CODE    ADDRESS   :  27760 KLAUS COURT
        01         CITY      :    HAYWARD
                   STATE/ZIP : CA  94542
    MORTGAGE AMOUNT :   271,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,512.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,781.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007677826     MORTGAGORS: CROFT                HUGO
                               CROFT                CAROLYNN
    REGION CODE    ADDRESS   :  1643 SAN LEANDRO LANE
        01         CITY      :    SANTA BARBARA
                   STATE/ZIP : CA  93108
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    648,904.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,270.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 67.70833
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,861,150.00
                               P & I AMT:     12,677.65
                               UPB AMT:   1,856,466.87

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:           22
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007677834     MORTGAGORS: GOUD                 REDDY
                               GOUD                 SAVITRI
    REGION CODE    ADDRESS   :  27905 SAN NICOLAS DR
        01         CITY      :    RANCHO PALOS VERDES
                   STATE/ZIP : CA  90275
    MORTGAGE AMOUNT :   442,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    441,822.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,909.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 85.00000
    ----------------------------------------------------------------
0   0007677842     MORTGAGORS: BROWN-SHARRIEFF      JAMEELAH-DOSIAH
                               AYEDUN               TAIWO
    REGION CODE    ADDRESS   : 1258 GOLFVIEW
        01         CITY      :    WOODRIDGE
                   STATE/ZIP : IL  60517
    MORTGAGE AMOUNT :   238,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,938.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,546.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0007677859     MORTGAGORS: SMITH                MICHAEL
                               DEARWESTER           DONALD
    REGION CODE    ADDRESS   : 3720 SPYGLASS LOOP
        01         CITY      :    RIO RANCHO
                   STATE/ZIP : NM  87124
    MORTGAGE AMOUNT :   239,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,539.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,596.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.99666
    ----------------------------------------------------------------
0   0007677867     MORTGAGORS: DICK                 JOHN
                               VALENTA              MARY
    REGION CODE    ADDRESS   : 821 LAKE SHORE ROAD
        01         CITY      :    GROSSE POINT SHORES
                   STATE/ZIP : MI  48236
    MORTGAGE AMOUNT :   447,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    446,228.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,899.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 76.14991
    ----------------------------------------------------------------
0   0007677875     MORTGAGORS: JURGENS              DIANE
                               JURGENS              PETER
    REGION CODE    ADDRESS   : 3559 CEDAR SHAKE
        01         CITY      :    ROCHESTER HILLS
                   STATE/ZIP : MI  48309
    MORTGAGE AMOUNT :   376,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    375,336.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,470.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,744,250.00
                               P & I AMT:     11,421.50
                               UPB AMT:   1,740,864.29

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:           23
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007677883     MORTGAGORS: LADEFIAN             LEO
                               LADEFIAN             GAY
    REGION CODE    ADDRESS   : 1850 BISHOPS GREEN DRIVE
        01         CITY      :    MARIETTA
                   STATE/ZIP : GA  30062
    MORTGAGE AMOUNT :   307,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    306,948.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,043.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007677891     MORTGAGORS: SMITH                JEFFREY
                               SMITH                BARBARA
    REGION CODE    ADDRESS   : 26709 BASSWOOD AVENUE
        01         CITY      :    RANCHO PALOS VERDES
                   STATE/ZIP : CA  90275
    MORTGAGE AMOUNT :   428,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    427,224.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,705.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007677909     MORTGAGORS: LATTINVILLE-PACE     MARTHE
                               PACE                 ROBERT
    REGION CODE    ADDRESS   : 10101 BALDWIN COURT
        01         CITY      :    BETHESDA
                   STATE/ZIP : MD  20817
    MORTGAGE AMOUNT :   345,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    344,404.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,237.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 73.40425
    ----------------------------------------------------------------
0   0007677917     MORTGAGORS: DELANEY              PAUL
                               DELANEY              KATHY
    REGION CODE    ADDRESS   : 34 EDGEWOOD ROAD
        01         CITY      :    CHATHAM
                   STATE/ZIP : NJ  07928
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,774.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,639.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007677925     MORTGAGORS: COX                  BARTLEY
                               COX                  LEEANN
    REGION CODE    ADDRESS   : 958 SAINT ANDREWS LANE
        01         CITY      :    LOUISVILLE
                   STATE/ZIP : CO  80027
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,768.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,806.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.71014
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,611,200.00
                               P & I AMT:     10,432.50
                               UPB AMT:   1,609,119.57

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:           24
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007677933     MORTGAGORS: HARDY                IVAN
                               HARDY                WINIFERD
    REGION CODE    ADDRESS   : 40524 KINGSLEY LANE
        01         CITY      :    NOVI
                   STATE/ZIP : MI  48377
    MORTGAGE AMOUNT :   234,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,494.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,523.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0007677941     MORTGAGORS: HUYBERTS             FRANCIS
                               HUYBERTS             ROSANNA
    REGION CODE    ADDRESS   : 881  LOGGERS CIRCLE
        01         CITY      :    ROCHESTER
                   STATE/ZIP : MI  48307
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,561.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,708.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 73.95397
    ----------------------------------------------------------------
0   0007677958     MORTGAGORS: RUPPER               DAVID
                               RUPPER               LESLIE
    REGION CODE    ADDRESS   : 152 SUMMERSET COURT
        01         CITY      :    SAN RAMON
                   STATE/ZIP : CA  94583
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,557.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,002.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 72.50906
    ----------------------------------------------------------------
0   0007677966     MORTGAGORS: DAVIS                SABRA
                               DAVIS                CRAIG
    REGION CODE    ADDRESS   : 30 HIDDEN OAK COURT
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94506
    MORTGAGE AMOUNT :   545,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    544,125.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,671.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 73.15436
    ----------------------------------------------------------------
0   0007677974     MORTGAGORS: ABERNATHY            TARA
                               ABERNATHY            GREGORY
    REGION CODE    ADDRESS   : 101 BILLINGTON CT 1
        01         CITY      :    MORRISVILLE
                   STATE/ZIP : NC  27560
    MORTGAGE AMOUNT :   348,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    347,978.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,375.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 94.98936
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,678,150.00
                               P & I AMT:     11,281.99
                               UPB AMT:   1,675,717.61

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:           25
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007677982     MORTGAGORS: BROOCKS              JEFFERY
                               BROOCKS              NANCY
    REGION CODE    ADDRESS   :  4328 TULIYANI DRIVE
        01         CITY      :    CHICO
                   STATE/ZIP : CA  95973
    MORTGAGE AMOUNT :   267,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,480.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,781.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 89.99650
    ----------------------------------------------------------------
0   0030815641     MORTGAGORS: MC HENRY             PAUL
                               MC HENRY             LILLY
    REGION CODE    ADDRESS   : 7575 EAST MOONRIDGE LANE
        01         CITY      :    ANAHEIM
                   STATE/ZIP : CA  92808
    MORTGAGE AMOUNT :   225,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    222,866.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,734.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.50000  MATURITY DATE     :   03/01/27
    CURRENT INT RATE:      8.50000  PRODUCT CODE      :   002
    LTV :                 89.98600
    ----------------------------------------------------------------
0   0030875009     MORTGAGORS: MC DONALD            PATRICK
                               MC DONALD            CHERI
    REGION CODE    ADDRESS   : 3249 FUTURA POINT
        01         CITY      :    THOUSAN OAKS
                   STATE/ZIP : CA  91362
    MORTGAGE AMOUNT :   284,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,028.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,083.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   05/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0030955785     MORTGAGORS: EDGETON              DOUGLAS
                               EDGETON              JEANNINE
    REGION CODE    ADDRESS   : 705 POLLY PLACE
        01         CITY      :    BIRMINGHAM
                   STATE/ZIP : AL  35226
    MORTGAGE AMOUNT :   239,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,175.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,671.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.98661
    ----------------------------------------------------------------
0   0031020563     MORTGAGORS: LOOK                 ARVIN
                               LOOK                 LOURDES
    REGION CODE    ADDRESS   : 4555 FABLE COURT
        01         CITY      :    SANTA ROSA
                   STATE/ZIP : CA  95405
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,253.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,244.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 50.78100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,341,250.00
                               P & I AMT:      9,515.03
                               UPB AMT:   1,332,805.07

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:           26
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031052004     MORTGAGORS: DEETZ                LAWRENCE
                               DEETZ                CONNIE
    REGION CODE    ADDRESS   : 21 BEAVER CREEK DRIVE
        01         CITY      :    RARITAN
                   STATE/ZIP : NJ  08822
    MORTGAGE AMOUNT :   258,760.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,760.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,831.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 89.99800
    ----------------------------------------------------------------
0   0031052772     MORTGAGORS: GEORGE               WILLIAM
                               GEORGE               MARY
    REGION CODE    ADDRESS   : 17610 DRIFTWOOD DRIVE
        01         CITY      :    PINEY POINT
                   STATE/ZIP : MD  20690
    MORTGAGE AMOUNT :   319,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    318,144.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,123.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031071319     MORTGAGORS: GUADARRAMA           CARLOS
                               ARIAS                ANNA
    REGION CODE    ADDRESS   : 39636 LAHANA WAY
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94538
    MORTGAGE AMOUNT :   223,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    222,332.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,679.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 87.99200
    ----------------------------------------------------------------
0   0031096084     MORTGAGORS: MORSE                DAVID
                               MORSE                LORI
    REGION CODE    ADDRESS   : 25372 MUSTANG DRIVE
        01         CITY      :    LAGUNA HILLS
                   STATE/ZIP : CA  92653
    MORTGAGE AMOUNT :   410,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    405,151.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,796.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 69.96500
    ----------------------------------------------------------------
0   0031112824     MORTGAGORS: KHADIVI              KAMRAN
                               KHADIVI              FERESHTEH
    REGION CODE    ADDRESS   : 2213 AVENIDA OLIVA
        01         CITY      :    SAN CLEMENTE
                   STATE/ZIP : CA  92673
    MORTGAGE AMOUNT :   225,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    221,743.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,631.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 64.28500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,436,460.00
                               P & I AMT:     10,062.55
                               UPB AMT:   1,426,131.60

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:           27
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031116148     MORTGAGORS: LEW                  KAREN

    REGION CODE    ADDRESS   : 5454 BROADWAY
        01         CITY      :    OAKLAND
                   STATE/ZIP : CA  94618
    MORTGAGE AMOUNT :   284,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,818.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,036.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031116940     MORTGAGORS: SMITH                CHRISTOPHER
                               SMITH                CONI
    REGION CODE    ADDRESS   : 2025  SW 112TH STREET
        01         CITY      :    GAINESVILLE
                   STATE/ZIP : FL  32607
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    347,822.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,417.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 58.82300
    ----------------------------------------------------------------
0   0031118227     MORTGAGORS: AHMED                ESSAM
                               RAUF                 GINAN
    REGION CODE    ADDRESS   : 3 BLANCHARD ROAD
        01         CITY      :    HARVARD
                   STATE/ZIP : MA  01451
    MORTGAGE AMOUNT :   303,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    301,708.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,198.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031125164     MORTGAGORS: GREER                ROBERT

    REGION CODE    ADDRESS   : 4776 EMERALD AVENUE
        01         CITY      :    LA VERNE
                   STATE/ZIP : CA  91750
    MORTGAGE AMOUNT :   223,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    221,774.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,636.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 79.92800
    ----------------------------------------------------------------
0   0031128523     MORTGAGORS: GOLDMAN              BART
                               FISH                 REBECCA
    REGION CODE    ADDRESS   : 26811 LIVE OAK COURT
        01         CITY      :    CALABASAS
                   STATE/ZIP : CA  91301
    MORTGAGE AMOUNT :   220,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    218,919.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,595.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,380,450.00
                               P & I AMT:      9,883.65
                               UPB AMT:   1,373,043.37

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:           28
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031130552     MORTGAGORS: REED                 DONNA

    REGION CODE    ADDRESS   : 1789 NORTHCROSS PLACE NORTH
        01         CITY      :    COLLIERVILLE
                   STATE/ZIP : TN  38017
    MORTGAGE AMOUNT :   274,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,102.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,991.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 94.96800
    ----------------------------------------------------------------
0   0031145527     MORTGAGORS: FERREIRA             JOSE
                               FERREIRA             IVONE
    REGION CODE    ADDRESS   : 5 KING DRIVE
        01         CITY      :    BRIDGEWATER
                   STATE/ZIP : NJ  08807
    MORTGAGE AMOUNT :   253,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,821.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,812.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 87.24100
    ----------------------------------------------------------------
0   0031156227     MORTGAGORS: MASON                BRIAN

    REGION CODE    ADDRESS   : 1305 CLUBHOUSE ROAD
        01         CITY      :    GLADWYNNE
                   STATE/ZIP : PA  19035
    MORTGAGE AMOUNT :   498,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    495,730.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,741.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031163033     MORTGAGORS: KARPF                NEAL
                               KARPF                LAURIE
    REGION CODE    ADDRESS   : 21272 ROCK RIDGE DRIVE
        01         CITY      :    BOCA RATON
                   STATE/ZIP : FL  33428
    MORTGAGE AMOUNT :   266,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,818.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.98600
    ----------------------------------------------------------------
0   0031166317     MORTGAGORS: BATTIS               STEPHEN
                               BATTIS               MARCIA ANN
    REGION CODE    ADDRESS   : 66 SCHOOL STREET
        01         CITY      :    MIDDLEBOROUGH
                   STATE/ZIP : MA  02346
    MORTGAGE AMOUNT :    80,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :     80,333.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       578.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,372,950.00
                               P & I AMT:      9,942.11
                               UPB AMT:   1,368,488.12

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:           29
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031166358     MORTGAGORS: BERGER               FREDERICK
                               BARWICK              JOANN
    REGION CODE    ADDRESS   : 371 BILLINGS HILL ROAD
        01         CITY      :    STOWE
                   STATE/ZIP : VT  05672
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,804.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,705.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 61.42500
    ----------------------------------------------------------------
0   0031173602     MORTGAGORS: DE SMET              JAN
                               DE SMET              MARINA
    REGION CODE    ADDRESS   : 300 SHUMARD COURT
        01         CITY      :    IRVING
                   STATE/ZIP : TX  75063
    MORTGAGE AMOUNT :   295,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,458.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,144.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 89.99900
    ----------------------------------------------------------------
0   0031184245     MORTGAGORS: TUCCIARONE           JOSEPH
                               BRYANT               TRACY
    REGION CODE    ADDRESS   : 30 PURDY LANE
        01         CITY      :    AMITYVILLE
                   STATE/ZIP : NY  11701
    MORTGAGE AMOUNT :   178,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    173,678.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,321.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   10/01/25
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031187479     MORTGAGORS: SLABINE              STEVEN

    REGION CODE    ADDRESS   : 36 CHESTNUT HILL TERRACE
        01         CITY      :    NEWTON
                   STATE/ZIP : MA  02167
    MORTGAGE AMOUNT :   430,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    427,577.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,117.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 58.10800
    ----------------------------------------------------------------
0   0031206261     MORTGAGORS: OSUJI                EMMANUEL
                               HARRIS               CHELSEA
    REGION CODE    ADDRESS   : 8362 GOVERNORS RUN
        01         CITY      :    ELLICOTT CITY
                   STATE/ZIP : MD  21043
    MORTGAGE AMOUNT :   370,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    368,969.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,589.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,524,100.00
                               P & I AMT:     10,878.82
                               UPB AMT:   1,514,488.27

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:           30
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031234164     MORTGAGORS: YEUNG                WILLIAM
                               YEUNG                SHIRLEY
    REGION CODE    ADDRESS   : 18396 MILL COURT
        01         CITY      :    SARATOGA
                   STATE/ZIP : CA  95070
    MORTGAGE AMOUNT :   373,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    371,632.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,640.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 72.42700
    ----------------------------------------------------------------
0   0031234412     MORTGAGORS: MILLER               STUART
                               MILLER               CHARLOTTE
    REGION CODE    ADDRESS   : 4221 BECK AVENUE
        01         CITY      :    STUDIO CITY AREA
                   STATE/ZIP : CA  91604
    MORTGAGE AMOUNT :   402,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    401,293.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,814.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   250
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031242324     MORTGAGORS: LAVEGLIA             ANTHONY
                               LAVEGLIA             DEBORAH
    REGION CODE    ADDRESS   : 18 CRANFORD AVENUE
        01         CITY      :    CRANFORD
                   STATE/ZIP : NJ  07016
    MORTGAGE AMOUNT :   254,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,870.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 74.97058
    ----------------------------------------------------------------
0   0031243298     MORTGAGORS: WISSA                ROBERT
                               WISSA                NADIA
    REGION CODE    ADDRESS   : 6009 BAY PARK COURT
        01         CITY      :    FLOWER MOUND
                   STATE/ZIP : TX  75028
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,687.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,728.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 72.72700
    ----------------------------------------------------------------
0   0031245251     MORTGAGORS: BEHRENS              JERRY
                               BEHRENS              DELIA
    REGION CODE    ADDRESS   : 4421 EAST VALLEY GATE DRIVE
        01         CITY      :    ANAHEIM
                   STATE/ZIP : CA  92807
    MORTGAGE AMOUNT :   243,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,228.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,682.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 77.33300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,674,000.00
                               P & I AMT:     11,735.98
                               UPB AMT:   1,670,442.89

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:           31
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031245301     MORTGAGORS: PARTELLOW            MYLES

    REGION CODE    ADDRESS   : 162 ERICAS LANE
        01         CITY      :    SAGAPONACK
                   STATE/ZIP : NY  11962
    MORTGAGE AMOUNT :   377,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    377,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,671.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 35.95200
    ----------------------------------------------------------------
0   0031253602     MORTGAGORS: ULANDER              MARK
                               ULANDER              BELLE
    REGION CODE    ADDRESS   : 4482 SHADY POINT PLACE
        01         CITY      :    CHANTILLY
                   STATE/ZIP : VA  20151
    MORTGAGE AMOUNT :   313,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    313,642.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,088.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.99600
    ----------------------------------------------------------------
0   0031267560     MORTGAGORS: DOUGLAS              ROY
                               DOUGLAS              LAURENE
    REGION CODE    ADDRESS   : 6227 EAST CORTEZ DRIVE
        01         CITY      :    SCOTTSDALE
                   STATE/ZIP : AZ  85254
    MORTGAGE AMOUNT :   443,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    440,029.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,022.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 76.64300
    ----------------------------------------------------------------
0   0031275845     MORTGAGORS: WALCZYK              JOHN
                               MALONEY              SUSAN
    REGION CODE    ADDRESS   : 106 BRIXTON ROAD
        01         CITY      :    GARDEN CITY
                   STATE/ZIP : NY  11530
    MORTGAGE AMOUNT :   600,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    598,587.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,093.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031290190     MORTGAGORS: LUKITSH              NANCY
                               METCALFE             MURRAY
    REGION CODE    ADDRESS   : 52 ROBIN ROAD
        01         CITY      :    WESTON
                   STATE/ZIP : MA  02193
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    649,007.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,489.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 69.89200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,384,400.00
                               P & I AMT:     16,364.80
                               UPB AMT:   2,378,766.91

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:           32
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031309032     MORTGAGORS: LOMBARDO             PIO
                               KEATING-LOMBARDO     VIVIAN
    REGION CODE    ADDRESS   : 49 EDGEHILL ROAD
        01         CITY      :    NEWTON
                   STATE/ZIP : MA  02167
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    358,054.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,455.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 32.72700
    ----------------------------------------------------------------
0   0031313927     MORTGAGORS: MILLER               LOUISE
                               PURVIANCE            GABRIEL
    REGION CODE    ADDRESS   : 227 CHAPEL MANOR COURT
        01         CITY      :    BALTIMORE
                   STATE/ZIP : MD  21128
    MORTGAGE AMOUNT :   250,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,254.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,708.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 94.98615
    ----------------------------------------------------------------
0   0031316029     MORTGAGORS: LAMM                 DANIEL

    REGION CODE    ADDRESS   : 920 MONTICELLO TERRACE 304
        01         CITY      :    CHARLOTTE
                   STATE/ZIP : NC  28204
    MORTGAGE AMOUNT :    78,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :     78,159.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       541.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   250
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031321052     MORTGAGORS: KIEFNER              KEITH
                               KIEFNER              SYDNEY
    REGION CODE    ADDRESS   : 2224 PROVIDENCE CANYON DRIVE
        01         CITY      :    CHARLOTTE
                   STATE/ZIP : NC  28270
    MORTGAGE AMOUNT :   282,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,867.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,975.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.85600
    ----------------------------------------------------------------
0   0031322746     MORTGAGORS: BALSAMO              PETER
                               BALSAMO              SUSAN
    REGION CODE    ADDRESS   : 405 HUNTER STREET
        01         CITY      :    MAMARONECK
                   STATE/ZIP : NY  10543
    MORTGAGE AMOUNT :   190,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    189,717.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,328.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 66.20209
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,161,350.00
                               P & I AMT:      8,009.62
                               UPB AMT:   1,158,052.19

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:           33
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031325228     MORTGAGORS: HERRAN               AGUSTIN
                               HERRAN               ROSIEL
    REGION CODE    ADDRESS   : 15175 SW 212 STREET
        01         CITY      :    MIAMI
                   STATE/ZIP : FL  33187
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    498,907.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,538.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031339633     MORTGAGORS: LICHTSTEIN           JULIE

    REGION CODE    ADDRESS   : 21 NORTH CHATSWORTH AVENUE
        01         CITY      :    LARCHMONT
                   STATE/ZIP : NY  10538
    MORTGAGE AMOUNT :    43,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     42,969.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       308.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 58.90400
    ----------------------------------------------------------------
0   0031340896     MORTGAGORS: LIAW                 JIIN-JIA
                               LEE                  PAUL
    REGION CODE    ADDRESS   : 25 AMHERST WAY
        01         CITY      :    WEST WINDSOR
                   STATE/ZIP : NJ  08550
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,803.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,596.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031341266     MORTGAGORS: WELLEK               JEFFREY
                               WELLEK               ELIZABETH
    REGION CODE    ADDRESS   : 1414 SHERIDAN ROAD
        01         CITY      :    HIGHLAND PARK
                   STATE/ZIP : IL  60035
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    647,300.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,434.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 59.09091
    ----------------------------------------------------------------
0   0031343742     MORTGAGORS: ASAKA                GARY
                               ASAKA                BARBARA
    REGION CODE    ADDRESS   : 2560 A NORTH SOUTHPORT AVENUE
        01         CITY      :    CHICAGO
                   STATE/ZIP : IL  60614
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    298,844.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,072.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.94936
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,733,000.00
                               P & I AMT:     11,949.94
                               UPB AMT:   1,727,825.79

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:           34
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031344872     MORTGAGORS: KING                 MARK
                               KING                 M.
    REGION CODE    ADDRESS   : 5545 S. ELM STREET
        01         CITY      :    HINSDALE
                   STATE/ZIP : IL  60521
    MORTGAGE AMOUNT :   318,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    318,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,089.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 33.47300
    ----------------------------------------------------------------
0   0031344955     MORTGAGORS: HERSCH               IRA
                               HERSCH               SHEILA
    REGION CODE    ADDRESS   : 37 COHAWNEY ROAD
        01         CITY      :    SCARSDALE
                   STATE/ZIP : NY  10583
    MORTGAGE AMOUNT :   337,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    336,743.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,327.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 44.93300
    ----------------------------------------------------------------
0   0031359706     MORTGAGORS: WADE                 BARBARA

    REGION CODE    ADDRESS   : 3106 CANTER WAY
        01         CITY      :    DULUTH
                   STATE/ZIP : GA  30097
    MORTGAGE AMOUNT :   264,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,977.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,805.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99700
    ----------------------------------------------------------------
0   0031368871     MORTGAGORS: SCWARTZ              JAY
                               SCWARTZ              BARBARA
    REGION CODE    ADDRESS   : 10 STONEHEDGE COURT
        01         CITY      :    WARREN
                   STATE/ZIP : NJ  07059
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,389.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,762.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 56.33800
    ----------------------------------------------------------------
0   0031369911     MORTGAGORS: LAURITSON            PETER
                               LAURITSON            KRISTINE
    REGION CODE    ADDRESS   : 1838 THE STRAND
        01         CITY      :    HERMOSA BEACH
                   STATE/ZIP : CA  90254
    MORTGAGE AMOUNT :   962,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    961,785.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     6,729.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   015
    LTV :                 70.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,282,100.00
                               P & I AMT:     15,714.31
                               UPB AMT:   2,279,895.64

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:           35
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031371362     MORTGAGORS: UHLICH               KEVIN
                               UHLICH               JUANITA
    REGION CODE    ADDRESS   : 15 VIAGGO LANE
        01         CITY      :    FOOTHILL RANCH
                   STATE/ZIP : CA  92610
    MORTGAGE AMOUNT :   295,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,322.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,037.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 84.28500
    ----------------------------------------------------------------
0   0031372618     MORTGAGORS: EVANGELISTA          JOHN

    REGION CODE    ADDRESS   : 728 MARINE STREET
        01         CITY      :    SANTA MONICA
                   STATE/ZIP : CA  90405
    MORTGAGE AMOUNT :   373,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    372,709.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,544.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 59.68000
    ----------------------------------------------------------------
0   0031375769     MORTGAGORS: EARLE                KENNETH
                               EARLE                LUCY
    REGION CODE    ADDRESS   : 10842 FIGTREE COURT
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92131
    MORTGAGE AMOUNT :   400,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    398,720.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,661.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 71.43700
    ----------------------------------------------------------------
0   0031375777     MORTGAGORS: LEWONOWSKI           MARK

    REGION CODE    ADDRESS   : 710 SOUTH UNION ST
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22314
    MORTGAGE AMOUNT :   439,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    438,059.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,848.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031377138     MORTGAGORS: MURPHY               STEPHEN
                               MURPHY               MARCY
    REGION CODE    ADDRESS   : 11 OSBORNE PL
        01         CITY      :    TOWNSHIP OF BERNARDS TOWN
                   STATE/ZIP : NJ  07920
    MORTGAGE AMOUNT :   450,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    450,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,069.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 69.23000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,957,250.00
                               P & I AMT:     13,162.00
                               UPB AMT:   1,953,810.68

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:           36
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031378375     MORTGAGORS: CAUCHON              PAUL

    REGION CODE    ADDRESS   : 25 MAINE STREET
        01         CITY      :    KENNEBUNKPORT
                   STATE/ZIP : ME  04046
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,813.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,692.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 68.05500
    ----------------------------------------------------------------
0   0031379670     MORTGAGORS: BLAKELEY             CRAIG

    REGION CODE    ADDRESS   : 4936 SUNSET LANE
        01         CITY      :    ANNANDALE
                   STATE/ZIP : VA  22003
    MORTGAGE AMOUNT :   469,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    468,448.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,282.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.30743
    ----------------------------------------------------------------
0   0031383144     MORTGAGORS: PURSELL              JOHN
                               PURSELL              DONNA
    REGION CODE    ADDRESS   : A44 SURFSIDE
        01         CITY      :    SEAL BEACH
                   STATE/ZIP : CA  90743
    MORTGAGE AMOUNT :   526,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    524,791.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,632.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 47.81800
    ----------------------------------------------------------------
0   0031387459     MORTGAGORS: KOWALSKI             GERARD
                               KOWALSKI             SHANNON
    REGION CODE    ADDRESS   : 26 COLUMBUS DRIVE
        01         CITY      :    MONMOUTH BEACH
                   STATE/ZIP : NJ  07750
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,356.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,933.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031389976     MORTGAGORS: HENDRICK             STEPHEN
                               HENDRICK             KATHLEEN
    REGION CODE    ADDRESS   : 7 WHISTLER LANE
        01         CITY      :    SOUTHBOROUGH
                   STATE/ZIP : MA  01772
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,070.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,146.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 58.61300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,816,500.00
                               P & I AMT:     12,688.02
                               UPB AMT:   1,812,480.90

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:           37
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031391113     MORTGAGORS: NERUD                STEVEN
                               NERUD                ANN
    REGION CODE    ADDRESS   : 27330 WOODLAWN COURT
        01         CITY      :    VALENCIA
                   STATE/ZIP : CA  91354
    MORTGAGE AMOUNT :   341,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    340,446.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,327.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99200
    ----------------------------------------------------------------
0   0031394026     MORTGAGORS: TEIGMAN              MICHAEL
                               TEIGMAN              ROBYN
    REGION CODE    ADDRESS   : 260 WILMOT DRIVE
        01         CITY      :    HEWLETT
                   STATE/ZIP : NY  11557
    MORTGAGE AMOUNT :   305,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    305,056.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,162.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 72.73800
    ----------------------------------------------------------------
0   0031397409     MORTGAGORS: JONES                MICHAEL
                               JONES                LAURA
    REGION CODE    ADDRESS   : 5029 GUNDRY AVENUE
        01         CITY      :    LONG BEACH
                   STATE/ZIP : NV  90807
    MORTGAGE AMOUNT :   117,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    116,613.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       778.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 73.12500
    ----------------------------------------------------------------
0   0031401508     MORTGAGORS: HOLLAR               PATRICIA
                               HOLLAR               HOWARD
    REGION CODE    ADDRESS   : 17601 SWEETWOOD COURT
        01         CITY      :    ROUND HILL
                   STATE/ZIP : VA  20141
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,599.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,746.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031402308     MORTGAGORS: MYER                 STANLEY
                               MYER                 CAROL
    REGION CODE    ADDRESS   : 12 KENWOOD ROAD
        01         CITY      :    SOUTHHAMPTON
                   STATE/ZIP : NY  11968
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    400,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,865.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 74.76600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,419,750.00
                               P & I AMT:      9,880.67
                               UPB AMT:   1,417,715.30

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:           38
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031402704     MORTGAGORS: MOKRYNSKI            DONALD
                               SCHMIDT              JULIE
    REGION CODE    ADDRESS   : 1 SUGARHILL ROAD
        01         CITY      :    NYACK
                   STATE/ZIP : NY  10960
    MORTGAGE AMOUNT :   381,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    380,369.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,534.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 76.20000
    ----------------------------------------------------------------
0   0031411796     MORTGAGORS: MARLOW               STEVE
                               MARLOW               DIANA
    REGION CODE    ADDRESS   : 5224 S FARMHOUSE PLACE
        01         CITY      :    BOISE
                   STATE/ZIP : ID  83716
    MORTGAGE AMOUNT :   293,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,952.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,099.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 71.46300
    ----------------------------------------------------------------
0   0031414899     MORTGAGORS: MILLER               MICHAEL
                               MILLER               ARLENE
    REGION CODE    ADDRESS   : 3420 BENEDIX WAY
        01         CITY      :    ELK GROVE
                   STATE/ZIP : CA  95758
    MORTGAGE AMOUNT :   264,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,063.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,893.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 94.97700
    ----------------------------------------------------------------
0   0031415391     MORTGAGORS: ZAMORA               ALBERTO
                               ZAMORA               CATHERINE
    REGION CODE    ADDRESS   : 10425 SW 89 PLACE
        01         CITY      :    MIAMI
                   STATE/ZIP : FL  33176
    MORTGAGE AMOUNT :   405,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    404,069.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,797.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031419419     MORTGAGORS: WILKINS              ROBERT
                               WILKINS              SARAH
    REGION CODE    ADDRESS   : 2310 BLACKHEATH TRACE
        01         CITY      :    ALPHARETTA
                   STATE/ZIP : GA  30201
    MORTGAGE AMOUNT :   375,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    374,721.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,622.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 49.66800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,718,250.00
                               P & I AMT:     11,946.30
                               UPB AMT:   1,715,176.81

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:           39
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031420342     MORTGAGORS: ABEBE                ETHIOPIA

    REGION CODE    ADDRESS   : 2326 COLD MEADOW WAY
        01         CITY      :    SILVER SPRINGS
                   STATE/ZIP : MD  20906
    MORTGAGE AMOUNT :   178,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    177,640.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,259.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 94.17900
    ----------------------------------------------------------------
0   0031427081     MORTGAGORS: BOINSKE              CHARLES
                               BOINSKE              LAURA
    REGION CODE    ADDRESS   : 30 TURNSTONE WAY
        01         CITY      :    DOWNINGTOWN
                   STATE/ZIP : PA  19335
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,796.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 78.14700
    ----------------------------------------------------------------
0   0031427149     MORTGAGORS: LUKOFF               MARSHALL
                               LUKOFF               JANE
    REGION CODE    ADDRESS   : 405 COMMONWEALTH AVENUE
        01         CITY      :    NEWTON
                   STATE/ZIP : MA  02159
    MORTGAGE AMOUNT :   634,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    633,102.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,542.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 57.63600
    ----------------------------------------------------------------
0   0031428758     MORTGAGORS: MCGUIRE              DANIEL
                               MELSKY               BETH
    REGION CODE    ADDRESS   : 11 MACKAY WAY
        01         CITY      :    SANDSTONE
                   STATE/ZIP : NY  11576
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    350,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,447.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 50.25100
    ----------------------------------------------------------------
0   0031433659     MORTGAGORS: LISS                 JESSE
                               LISS                 GLORIA
    REGION CODE    ADDRESS   : 6220 SW 144 STREET
        01         CITY      :    MIAMI
                   STATE/ZIP : FL  33158
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,453.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,769.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 43.10300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,682,000.00
                               P & I AMT:     11,814.98
                               UPB AMT:   1,680,196.77

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:           40
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031440217     MORTGAGORS: HAZEL                RICHARD

    REGION CODE    ADDRESS   : 338 NORTH MAIN STREET
        01         CITY      :    SOUTHAMPTON
                   STATE/ZIP : NY  11968
    MORTGAGE AMOUNT :   200,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    200,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,432.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 44.44400
    ----------------------------------------------------------------
0   0031441033     MORTGAGORS: JENNINGS             JOHN
                               JENNINGS             TRACY
    REGION CODE    ADDRESS   : 11717 SOUTH GRANITE
        01         CITY      :    TULSA
                   STATE/ZIP : OK  74137
    MORTGAGE AMOUNT :   263,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,862.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031443781     MORTGAGORS: HESSIAN              THOMAS
                               HESSIAN              KAREN
    REGION CODE    ADDRESS   : 4990 MEADVILLE STREET
        01         CITY      :    GREENWOOD
                   STATE/ZIP : MN  55331
    MORTGAGE AMOUNT :   352,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    352,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,461.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031444482     MORTGAGORS: LUMPKIN              LORI
                               TAYLOR               ALLISON
    REGION CODE    ADDRESS   : 3 ARCOLA AVENUE
        01         CITY      :    DURHAM
                   STATE/ZIP : NC  27705
    MORTGAGE AMOUNT :   248,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,278.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,718.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 89.79345
    ----------------------------------------------------------------
0   0031445117     MORTGAGORS: SEYMOUR              LARRY

    REGION CODE    ADDRESS   : 1045 HUDSON CT
        01         CITY      :    BARTLETT
                   STATE/ZIP : IL  60103
    MORTGAGE AMOUNT :   276,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    276,309.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,004.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,340,550.00
                               P & I AMT:      9,480.54
                               UPB AMT:   1,339,788.14

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:           41
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031446073     MORTGAGORS: DRAPER               ELISABETH
                               SEAMEN               RICHARD
    REGION CODE    ADDRESS   : 36 GREENOUGH AVENUE
        01         CITY      :    JAMAICA PLAIN
                   STATE/ZIP : MA  02130
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,066.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,923.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/23
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 61.53800
    ----------------------------------------------------------------
0   0031446164     MORTGAGORS: DAVILA               OSCAR

    REGION CODE    ADDRESS   : 13063 VIA GRIMALDI
        01         CITY      :    DEL MAR
                   STATE/ZIP : CA  92014
    MORTGAGE AMOUNT :   519,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    518,574.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,452.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031446297     MORTGAGORS: BAUMANN              RICHARD
                               BAUMANN              MICHELLE
    REGION CODE    ADDRESS   : 46 CHICHESTER AVENUE
        01         CITY      :    CENTER MORICHES
                   STATE/ZIP : NY  11934
    MORTGAGE AMOUNT :   121,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    121,300.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       827.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 93.30700
    ----------------------------------------------------------------
0   0031446578     MORTGAGORS: BARNETT              ALAN
                               BARNETT              MELISSA
    REGION CODE    ADDRESS   : 1851 KIMBERLY LANE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90049
    MORTGAGE AMOUNT : 1,400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :  1,398,986.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     9,909.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   015
    LTV :                 66.66600
    ----------------------------------------------------------------
0   0031447584     MORTGAGORS: NICK                 THOMAS
                               NICK                 ANN
    REGION CODE    ADDRESS   : 2525 RIDGEWAY AVENUE
        01         CITY      :    EVANSTON
                   STATE/ZIP : IL  60201
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    320,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,128.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 60.49100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,760,300.00
                               P & I AMT:     19,242.00
                               UPB AMT:   2,757,928.07

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:           42
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031449374     MORTGAGORS: HOFFMAN              EDWARD
                               HOFFMAN              KATHLEEN
    REGION CODE    ADDRESS   : 312 OLYMPIC
        01         CITY      :    ROCKPORT
                   STATE/ZIP : TX  78382
    MORTGAGE AMOUNT :   332,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    331,237.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,293.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031450695     MORTGAGORS: REED                 DAVID
                               THOMSON              SUE
    REGION CODE    ADDRESS   : 134 CHRISTOPHER LANE
        01         CITY      :    OJAI
                   STATE/ZIP : CA  93023
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,344.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,123.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031453020     MORTGAGORS: GRIMES               JOHN
                               LEWIS                HENRY
    REGION CODE    ADDRESS   : 129 BANK STREET
        01         CITY      :    NEW YORK
                   STATE/ZIP : NY  10014
    MORTGAGE AMOUNT :   560,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    560,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,011.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   250
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031456437     MORTGAGORS: STEADMAN             RANDY
                               STEADMAN             DEBRA
    REGION CODE    ADDRESS   : 17307 N E 26TH COURT
        01         CITY      :    REDMOND
                   STATE/ZIP : WA  98052
    MORTGAGE AMOUNT :   329,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    328,779.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,332.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 76.62700
    ----------------------------------------------------------------
0   0031458748     MORTGAGORS: KAVINOKY             MARTIN

    REGION CODE    ADDRESS   : 24036 ARMINTA STREET
        01         CITY      :    WEST HILLS
                   STATE/ZIP : CA  91304
    MORTGAGE AMOUNT :   368,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    367,712.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,510.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.82600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,889,500.00
                               P & I AMT:     13,270.93
                               UPB AMT:   1,887,074.81

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:           43
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031463722     MORTGAGORS: GUIMARIN             MITCHEL
                               GUIMARIN             DONNA
    REGION CODE    ADDRESS   : 4971 LASSEN DRIVE
        01         CITY      :    OCEANSIDE
                   STATE/ZIP : CA  92056
    MORTGAGE AMOUNT :   241,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,499.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,747.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 78.62900
    ----------------------------------------------------------------
0   0031464597     MORTGAGORS: MCKEON               PAUL
                               MCKEON               NANETTE
    REGION CODE    ADDRESS   : 76 MAYWOOD ROAD
        01         CITY      :    NORWALK
                   STATE/ZIP : CT  06850
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    329,755.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,307.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 68.75000
    ----------------------------------------------------------------
0   0031464738     MORTGAGORS: BENYAHIA             KARIM
                               VAN CLEEMPUT         PASCALE
    REGION CODE    ADDRESS   : 3659 NE 201 STREET
        01         CITY      :    AVENTURA
                   STATE/ZIP : FL  33180
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,215.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,447.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031465560     MORTGAGORS: RICHARDS             ROSS
                               RICHARDS             TAMARA
    REGION CODE    ADDRESS   : 116 WEST VISTA AVENUE
        01         CITY      :    PHOENIX
                   STATE/ZIP : AZ  85021
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,374.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,728.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031467079     MORTGAGORS: BUSH                 JOSEPH
                               BUSH                 MONICA
    REGION CODE    ADDRESS   : 14016 EAGLE CHASE CIRCLE
        01         CITY      :    CHANTILLY
                   STATE/ZIP : VA  20151
    MORTGAGE AMOUNT :   260,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,733.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.99000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,581,500.00
                               P & I AMT:     10,963.90
                               UPB AMT:   1,579,344.14

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:           44
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031468341     MORTGAGORS: DECARLO              CESARE
                               DECARLO              MARIA
    REGION CODE    ADDRESS   : 3808 UNIVERSITY AVENUE N.W.
        01         CITY      :    WASHINGTON
                   STATE/ZIP : DC  20016
    MORTGAGE AMOUNT :   328,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    327,636.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,238.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 43.75300
    ----------------------------------------------------------------
0   0031469299     MORTGAGORS: RATAJ                WALTER
                               RATAJ                SABINA
    REGION CODE    ADDRESS   : 121 MACK HILL RD
        01         CITY      :    AMHERST
                   STATE/ZIP : NH  03031
    MORTGAGE AMOUNT :   241,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    241,329.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,730.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 71.87500
    ----------------------------------------------------------------
0   0031471634     MORTGAGORS: DILLON               ROBERT
                               DILLON               JILL
    REGION CODE    ADDRESS   : 33 IMPOUNDING DAM ROAD
        01         CITY      :    HANOVER
                   STATE/ZIP : PA  17331
    MORTGAGE AMOUNT :   372,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    372,216.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,572.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 89.75900
    ----------------------------------------------------------------
0   0031472145     MORTGAGORS: HOWLAND              PAMELA
                               BOHAC                JAMES
    REGION CODE    ADDRESS   : 910 SISKIYOU DRIVE
        01         CITY      :    MENLO PARK
                   STATE/ZIP : CA  94025
    MORTGAGE AMOUNT :   520,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    518,557.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,635.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 61.17647
    ----------------------------------------------------------------
0   0031472186     MORTGAGORS: LUCAS                LINDA

    REGION CODE    ADDRESS   : 10 MELENY ROAD
        01         CITY      :    LOCUST VALLEY
                   STATE/ZIP : NY  11560
    MORTGAGE AMOUNT :   156,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    159,912.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,104.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 45.21700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,618,150.00
                               P & I AMT:     11,281.54
                               UPB AMT:   1,619,652.61

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:           45
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031472681     MORTGAGORS: HOLWEGER             JAMES
                               HOLWEGER             MARIE
    REGION CODE    ADDRESS   : 3091 DELUNA DRIVE
        01         CITY      :    RANCHO PALOS VERDES
                   STATE/ZIP : CA  90275
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,283.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,237.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 50.00000
    ----------------------------------------------------------------
0   0031472855     MORTGAGORS: DUFF                 WILLIAM
                               DUFF                 PAULA
    REGION CODE    ADDRESS   : 55 HAHNEMANN LANE
        01         CITY      :    NAPA
                   STATE/ZIP : CA  94558
    MORTGAGE AMOUNT :   272,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,487.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,860.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99061
    ----------------------------------------------------------------
0   0031474034     MORTGAGORS: RYAN                 JOHN
                               RYAN                 MARGARET
    REGION CODE    ADDRESS   : 34 UPWEY ROAD
        01         CITY      :    WELLESLEY
                   STATE/ZIP : MA  02181
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,478.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,189.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 56.52100
    ----------------------------------------------------------------
0   0031476732     MORTGAGORS: TEIXEIRA             JOAO
                               TEIXEIRA             MAE
    REGION CODE    ADDRESS   : 109 ROCKY KNOLL DRIVE
        01         CITY      :    STOUGHTON
                   STATE/ZIP : MA  02072
    MORTGAGE AMOUNT :   253,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,249.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,838.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031476773     MORTGAGORS: WILLIAMS             JOHN
                               WILLIAMS             LEA
    REGION CODE    ADDRESS   : 24 HARBORVIEW DRIVE
        01         CITY      :    RYE
                   STATE/ZIP : NH  03870
    MORTGAGE AMOUNT :   336,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    335,189.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,263.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,507,300.00
                               P & I AMT:     10,389.84
                               UPB AMT:   1,504,687.92

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:           46
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031478753     MORTGAGORS: LEE                  SANG
                               LEE                  JUNG
    REGION CODE    ADDRESS   : 3464 MAUNALOA AVENUE
        01         CITY      :    HONOLULU
                   STATE/ZIP : HI  96816
    MORTGAGE AMOUNT :   570,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    568,815.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,132.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 73.54800
    ----------------------------------------------------------------
0   0031479793     MORTGAGORS: CUTLER               DEBORAH

    REGION CODE    ADDRESS   : 61 JANE STREET # 9L
        01         CITY      :    NEW YORK
                   STATE/ZIP : NY  10014
    MORTGAGE AMOUNT :   150,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    150,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,061.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 54.54500
    ----------------------------------------------------------------
0   0031479843     MORTGAGORS: GOLDMAN              DIANE
                               GOLDMAN              ANDREW
    REGION CODE    ADDRESS   : 13 NOTTINGHAM ROAD
        01         CITY      :    LIVINGSTON
                   STATE/ZIP : NJ  07039
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    500,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,453.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.12500
    ----------------------------------------------------------------
0   0031481690     MORTGAGORS: BLITZ                LAWRENCE
                               BLITZ                ELAINE
    REGION CODE    ADDRESS   : 3 STAFFORD PLACE
        01         CITY      :    MONTVILLE
                   STATE/ZIP : NJ  07082
    MORTGAGE AMOUNT :   528,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    528,300.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,693.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031482102     MORTGAGORS: BRINKMAN             JAMES
                               BRINKMAN             NANCY
    REGION CODE    ADDRESS   : 4210 HOWARD AVE
        01         CITY      :    WESTERN SPRINGS
                   STATE/ZIP : IL  60558
    MORTGAGE AMOUNT :   392,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    391,716.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,774.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.40000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,140,300.00
                               P & I AMT:     15,116.48
                               UPB AMT:   2,138,831.72

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:           47
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031482516     MORTGAGORS: LEVY                 RICHARD

    REGION CODE    ADDRESS   : 7321 DARTMOOR CROSSING
        01         CITY      :    FAYETTEVILLE
                   STATE/ZIP : NY  13066
    MORTGAGE AMOUNT :   296,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,865.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,024.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 74.94949
    ----------------------------------------------------------------
0   0031483498     MORTGAGORS: MORRISEY             IRWIN

    REGION CODE    ADDRESS   : 12 GREENVIEW DRIVE
        01         CITY      :    CHESTERFIELD TWP
                   STATE/ZIP : NJ  08620
    MORTGAGE AMOUNT :   284,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,794.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,010.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.88800
    ----------------------------------------------------------------
0   0031484413     MORTGAGORS: MAYOL                JUAN
                               MAYOL                LINDA
    REGION CODE    ADDRESS   : 637 MAJORCA AVENUE
        01         CITY      :    CORAL GABLES
                   STATE/ZIP : FL  33134
    MORTGAGE AMOUNT :   319,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    318,285.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,230.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.94900
    ----------------------------------------------------------------
0   0031486855     MORTGAGORS: RICHARDSON           MICHAEL
                               RICHARDSON           DEBORAH
    REGION CODE    ADDRESS   : 4917 ROCKBLUFF DRIVE
        01         CITY      :    ROLLING HILLS EST
                   STATE/ZIP : CA  90274
    MORTGAGE AMOUNT :   296,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,569.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,046.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031488471     MORTGAGORS: HEWITT               STEPHEN
                               RAPHAEL              STACEY
    REGION CODE    ADDRESS   : 17615 MAHONY PLACE
        01         CITY      :    GRANADA HILLS
                   STATE/ZIP : CA  91344
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,672.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,661.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,596,050.00
                               P & I AMT:     10,972.66
                               UPB AMT:   1,593,186.89

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:           48
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031488612     MORTGAGORS: LOPEZ                ARLINE

    REGION CODE    ADDRESS   : 23 SHELBURNE DRIVE
        01         CITY      :    OAK BROOK
                   STATE/ZIP : IL  60523
    MORTGAGE AMOUNT :   357,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    356,728.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,465.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 48.90400
    ----------------------------------------------------------------
0   0031488851     MORTGAGORS: LOWY                 HOWARD
                               LOWY                 SUSAN
    REGION CODE    ADDRESS   : 3 BRIDAL FARMS
        01         CITY      :    BEVERLY FARMS
                   STATE/ZIP : MA  01915
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,672.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,661.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 65.30600
    ----------------------------------------------------------------
0   0031489149     MORTGAGORS: DAVID                ALAN
                               DAVID                BRENDA
    REGION CODE    ADDRESS   : 1030 EAGLE RIDGE WAY
        01         CITY      :    MILPITAS
                   STATE/ZIP : CA  95035
    MORTGAGE AMOUNT :   350,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    350,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,361.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 63.72700
    ----------------------------------------------------------------
0   0031489354     MORTGAGORS: KURKER               JONATHAN
                               KURKER               SANDRA
    REGION CODE    ADDRESS   : 7 HAWTHORNE DRIVE
        01         CITY      :    MEDFIELD
                   STATE/ZIP : MA  02052
    MORTGAGE AMOUNT :   297,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,290.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,131.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031489503     MORTGAGORS: GARDELL              PETER
                               SANDOLO              MARIA
    REGION CODE    ADDRESS   : 20 KRAMER LANE
        01         CITY      :    WESTON
                   STATE/ZIP : CT  06883
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,618.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,789.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,661,000.00
                               P & I AMT:     11,409.63
                               UPB AMT:   1,659,809.33

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:           49
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031490659     MORTGAGORS: ROOP                 JEFFREY
                               ROOP                 SUZANNE
    REGION CODE    ADDRESS   : 4 DREWS CROSSING
        01         CITY      :    WESTFORD
                   STATE/ZIP : MA  01886
    MORTGAGE AMOUNT :   250,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,755.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,809.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/23
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031491889     MORTGAGORS: LAMPERT              SUSAN
                               LAMPERT              DARREN
    REGION CODE    ADDRESS   : 8 HOBBY LANE
        01         CITY      :    BEDFORD
                   STATE/ZIP : NY  10506
    MORTGAGE AMOUNT :   875,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    875,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     6,193.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   015
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031492143     MORTGAGORS: LUSTIG               DAYNA

    REGION CODE    ADDRESS   : 130 EAST 17TH ST #5A
        01         CITY      :    NEW YORK
                   STATE/ZIP : NY  10003
    MORTGAGE AMOUNT :    86,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     86,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       608.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 53.75000
    ----------------------------------------------------------------
0   0031492564     MORTGAGORS: KINNEY               GREG
                               KINNEY               JOAN
    REGION CODE    ADDRESS   : 6104 SOUTH MOLINE WAY
        01         CITY      :    ENGLEWOOD
                   STATE/ZIP : CO  80111
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,617.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,934.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   250
    LTV :                 73.36900
    ----------------------------------------------------------------
0   0031497472     MORTGAGORS: SIEMBIEDA            CHRISTIAN
                               SOLOMON              LORI
    REGION CODE    ADDRESS   : 301 EAST 87TH STREET #19B
        01         CITY      :    NEW YORK
                   STATE/ZIP : NY  10128
    MORTGAGE AMOUNT :    81,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     81,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       559.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,562,400.00
                               P & I AMT:     11,105.58
                               UPB AMT:   1,561,373.10

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:           50
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031499007     MORTGAGORS: DALY                 BRIAN
                               DALY                 MARY
    REGION CODE    ADDRESS   : 3014 MAINSTONE DRIVE
        01         CITY      :    FAIRFAX
                   STATE/ZIP : VA  22031
    MORTGAGE AMOUNT :   265,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,157.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,878.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.98700
    ----------------------------------------------------------------
0   0031499296     MORTGAGORS: SPICER               ROBERT
                               SPICER               CINDA
    REGION CODE    ADDRESS   : 7223 HOLYOKE DRIVE
        01         CITY      :    DALLAS
                   STATE/ZIP : TX  75248
    MORTGAGE AMOUNT :   280,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,031.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,911.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031500143     MORTGAGORS: FRENCH               JEFFREY

    REGION CODE    ADDRESS   : 10210 DONLEY DRIVE
        01         CITY      :    IRVING,
                   STATE/ZIP : TX  75063
    MORTGAGE AMOUNT :   145,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    145,441.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,017.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.98700
    ----------------------------------------------------------------
0   0031500184     MORTGAGORS: ABAD                 EDWARD
                               SORIANO-ABAD         GRACE
    REGION CODE    ADDRESS   : 106 PARKGROVE DRIVE
        01         CITY      :    SOUTH SAN FRANCISCO
                   STATE/ZIP : CA  94080
    MORTGAGE AMOUNT :   413,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    413,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,927.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.95669
    ----------------------------------------------------------------
0   0031500366     MORTGAGORS: TARRANT              DAVID
                               TARRANT              STACEY
    REGION CODE    ADDRESS   : 98 WREN TERRACE
        01         CITY      :    QUINCY
                   STATE/ZIP : MA  02169
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,786.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,729.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 74.28500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,364,750.00
                               P & I AMT:      9,464.88
                               UPB AMT:   1,364,018.18

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:           51
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031500531     MORTGAGORS: MOLONEY              THOMAS
                               MOLONEY              BARBARA
    REGION CODE    ADDRESS   : 464 MARSHALL ST
        01         CITY      :    HOLLISTON
                   STATE/ZIP : MA  07146
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,576.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,256.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 74.11700
    ----------------------------------------------------------------
0   0031502172     MORTGAGORS: SCHELL               HANS
                               SCHELL               SUSAN
    REGION CODE    ADDRESS   : 8 MOUNTAIN WILLOW DRIVE
        01         CITY      :    LITTLETON
                   STATE/ZIP : CO  80127
    MORTGAGE AMOUNT :   347,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,645.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,580.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   12/01/25
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 69.84900
    ----------------------------------------------------------------
0   0031506819     MORTGAGORS: COOKE                RICHARD
                               COOKE                SUSAN
    REGION CODE    ADDRESS   : 8 NETHERWOOD ROAD
        01         CITY      :    WINDHAM
                   STATE/ZIP : NH  03087
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,810.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,789.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031508260     MORTGAGORS: OLMON                STEPHEN
                               OLMON                MARIE
    REGION CODE    ADDRESS   : 3630 LANE RANCH PARKWAY
        01         CITY      :    THOUSAND OAKS
                   STATE/ZIP : CA  91362
    MORTGAGE AMOUNT :   347,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    347,564.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,314.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.99800
    ----------------------------------------------------------------
0   0031510829     MORTGAGORS: ZIMMERMANN           LYNN
                               ZIMMERMANN           STEPHEN
    REGION CODE    ADDRESS   : 7 COACHMANS PLACE
        01         CITY      :    WILTON
                   STATE/ZIP : CT  06897
    MORTGAGE AMOUNT :   496,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    495,993.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,302.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,762,750.00
                               P & I AMT:     12,243.68
                               UPB AMT:   1,753,590.14

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:           52
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031511017     MORTGAGORS: FENNER               CLARKE
                               FENNER               ELIZABETH
    REGION CODE    ADDRESS   : 2 LIBBY LANE
        01         CITY      :    RYE
                   STATE/ZIP : NH  03870
    MORTGAGE AMOUNT :   550,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    549,601.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,892.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 71.89500
    ----------------------------------------------------------------
0   0031513310     MORTGAGORS: GEORGES              EMMANUEL
                               GEORGES              JANY
    REGION CODE    ADDRESS   : 5732 W WARREN STREET
        01         CITY      :    MORTON GROVE
                   STATE/ZIP : IL  60053
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,684.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 89.28500
    ----------------------------------------------------------------
0   0031513526     MORTGAGORS: CLARK                SEDGWICK
                               KANE                 MARGARET
    REGION CODE    ADDRESS   : 74 NORTH WOODS LANE
        01         CITY      :    EAST HAMPTON
                   STATE/ZIP : NY  11937
    MORTGAGE AMOUNT :   252,347.03  OPTION TO CONVERT :
    UNPAID BALANCE :    252,347.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,764.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 49.09400
    ----------------------------------------------------------------
0   0031513807     MORTGAGORS: JAKOVICS             TRACEY
                               KERSLEY              IAN
    REGION CODE    ADDRESS   : 10 SUNSET RD
        01         CITY      :    BEDFORD
                   STATE/ZIP : MA  01730
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,805.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,970.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 87.30100
    ----------------------------------------------------------------
0   0031514821     MORTGAGORS: GRIFFIN              ANTHONY
                               GRIFFIN              KATHLEEN
    REGION CODE    ADDRESS   : 219 AVENUE F
        01         CITY      :    REDONDO BEACH
                   STATE/ZIP : CA  90277
    MORTGAGE AMOUNT :   560,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    559,584.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,915.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 69.13500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,887,347.03
                               P & I AMT:     13,227.35
                               UPB AMT:   1,886,339.26

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:           53
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031516073     MORTGAGORS: GREENE               JEFFREY
                               GREENE               MIRIAM
    REGION CODE    ADDRESS   : 440 EAST 56TH STREET # 10 C
        01         CITY      :    NEW YORK
                   STATE/ZIP : NY  10023
    MORTGAGE AMOUNT :   447,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    447,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,163.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 61.65500
    ----------------------------------------------------------------
0   0031516149     MORTGAGORS: ORR                  MARIAN

    REGION CODE    ADDRESS   : 1930 CASA DE ELEGANTE COURT
        01         CITY      :    LAS VEGAS
                   STATE/ZIP : NV  89117
    MORTGAGE AMOUNT :   306,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    305,777.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,220.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   250
    LTV :                 68.04400
    ----------------------------------------------------------------
0   0031516297     MORTGAGORS: SULLIVAN             PATRICK
                               SULLIVAN             NANCY
    REGION CODE    ADDRESS   : 180 BUCKINGHAM ROAD
        01         CITY      :    ROCKY RIVER
                   STATE/ZIP : OH  44116
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,981.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031516420     MORTGAGORS: MORGAN               KATHRYN

    REGION CODE    ADDRESS   : 12262 SKY LANE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90049
    MORTGAGE AMOUNT :   702,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    701,965.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,851.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   015
    LTV :                 70.25000
    ----------------------------------------------------------------
0   0031516669     MORTGAGORS: MOON                 ALBERT
                               MOON                 DANA
    REGION CODE    ADDRESS   : 9021 CULBERSON DRIVE
        01         CITY      :    PLANO
                   STATE/ZIP : TX  75025
    MORTGAGE AMOUNT :   114,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    114,664.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       802.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.97000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,850,450.00
                               P & I AMT:     13,020.16
                               UPB AMT:   1,849,407.47

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:           54
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031517329     MORTGAGORS: MONTGOMERY           GENE
                               MONTGOMERY           COLLEEN
    REGION CODE    ADDRESS   : 3729 MARTIN DRIVE
        01         CITY      :    SAN MATEO
                   STATE/ZIP : CA  94403
    MORTGAGE AMOUNT :   284,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,283.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,964.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.86600
    ----------------------------------------------------------------
0   0031518863     MORTGAGORS: LOWER                JOHN
                               LOWER                CAROL
    REGION CODE    ADDRESS   : 414 RED BIRCH COURT
        01         CITY      :    RIDGEWOOD
                   STATE/ZIP : NJ  07450
    MORTGAGE AMOUNT :   384,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    384,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,587.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031519432     MORTGAGORS: HART                 RICHARD
                               HART                 KATHLEEN
    REGION CODE    ADDRESS   : 5 ALLEN WAY
        01         CITY      :    RANDOLPH TWP
                   STATE/ZIP : NJ  07869
    MORTGAGE AMOUNT :   305,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    305,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,136.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031519648     MORTGAGORS: SINKOVITZ            JAMES
                               SINKOVITZ            JENNIFER
    REGION CODE    ADDRESS   : 4531 NEWARK ROAD
        01         CITY      :    COCHRANVILLE
                   STATE/ZIP : PA  19330
    MORTGAGE AMOUNT :   310,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    310,275.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,197.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031520166     MORTGAGORS: NAHIRNY              JAMES
                               NAHIRNY              JANET
    REGION CODE    ADDRESS   : 508 BRENTWOOD DR
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30305
    MORTGAGE AMOUNT :   428,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    427,666.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,919.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,712,600.00
                               P & I AMT:     11,806.27
                               UPB AMT:   1,711,824.90

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:           55
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031520471     MORTGAGORS: TCHON                JEFFREY
                               TCHON                MICHELE
    REGION CODE    ADDRESS   : 3872 BLUFF STREET
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90505
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,546.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,978.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 77.33300
    ----------------------------------------------------------------
0   0031520679     MORTGAGORS: HUNTLEY              RICHARD
                               THIBAULT             CHRISTINE
    REGION CODE    ADDRESS   : 604 BERKSHIRE LANE
        01         CITY      :    COPPELL
                   STATE/ZIP : TX  75019
    MORTGAGE AMOUNT :   312,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    312,206.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,131.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 85.36800
    ----------------------------------------------------------------
0   0031521230     MORTGAGORS: KOBEY                CYRIL
                               KOBEY                COURTNEY
    REGION CODE    ADDRESS   : 881 THOMAS AVENUE #1
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92109
    MORTGAGE AMOUNT :   153,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    153,311.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,101.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   250
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031521586     MORTGAGORS: KAMBERIAN            VAN
                               KAMBERIAN            GLORIA
    REGION CODE    ADDRESS   : 15743 SIERRA HIGHWAY
        01         CITY      :    CANYON COUNTRY
                   STATE/ZIP : CA  91386
    MORTGAGE AMOUNT :   431,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    430,654.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,126.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   250
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031521594     MORTGAGORS: WONG                 ROBERT
                               HWANG                EUGENIA
    REGION CODE    ADDRESS   : 10733 INSPIRATION CIRCLE
        01         CITY      :    DUBLIN
                   STATE/ZIP : CA  94568
    MORTGAGE AMOUNT :   429,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    429,350.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,965.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,616,800.00
                               P & I AMT:     11,303.54
                               UPB AMT:   1,615,068.62

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:           56
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031522030     MORTGAGORS: FRUTKIN              LARRY
                               FRUTKIN              DOLORES
    REGION CODE    ADDRESS   : 12132 ALDENHAM BLVD
        01         CITY      :    FISHERS
                   STATE/ZIP : IN  46038
    MORTGAGE AMOUNT :   137,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    137,250.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       995.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   250
    LTV :                 79.94100
    ----------------------------------------------------------------
0   0031522303     MORTGAGORS: PELTIN               MARK
                               MEEKINS              CAROLE
    REGION CODE    ADDRESS   : 204 WEST MILLER DRIVE
        01         CITY      :    MEQUON
                   STATE/ZIP : WI  53092
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,746.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,477.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031522451     MORTGAGORS: ROBERTS              ROBIN
                               ROBERTS              SHERRY
    REGION CODE    ADDRESS   : 1713 CANNONGATE ROAD
        01         CITY      :    FOREST HILL
                   STATE/ZIP : MD  21050
    MORTGAGE AMOUNT :   277,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,194.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,939.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031522485     MORTGAGORS: RICHINS              GARY
                               RICHINS              KIMBERLY
    REGION CODE    ADDRESS   : 61 SKYLINE COURT
        01         CITY      :    BERLIN
                   STATE/ZIP : MD  21811
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,710.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,831.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 76.19000
    ----------------------------------------------------------------
0   0031522519     MORTGAGORS: FRIED                BRUCE
                               FRIED                KATHY
    REGION CODE    ADDRESS   : 1100 TERRACE GLEN
        01         CITY      :    BALTIMORE
                   STATE/ZIP : MD  21210
    MORTGAGE AMOUNT :   254,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,949.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,628.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,419,050.00
                               P & I AMT:      9,872.21
                               UPB AMT:   1,417,851.13

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:           57
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031522626     MORTGAGORS: GREELEY              JAMES
                               GREELEY              NANCY
    REGION CODE    ADDRESS   : 4 GARFIELD LANE WEST
        01         CITY      :    ANDOVER
                   STATE/ZIP : MA  01810
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,708.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 77.61100
    ----------------------------------------------------------------
0   0031523772     MORTGAGORS: VAN DER WEIDE        MARK
                               ST. MARY             MICHELE
    REGION CODE    ADDRESS   : 502 ROLAND STREET S.W.
        01         CITY      :    VIENNA
                   STATE/ZIP : VA  22180
    MORTGAGE AMOUNT :   291,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    290,983.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,036.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031523863     MORTGAGORS: BERTRAM              HARRY
                               BERTRAM              JUSTINE
    REGION CODE    ADDRESS   : 293 ELM STREET
        01         CITY      :    NORTHAMPTON
                   STATE/ZIP : MA  01060
    MORTGAGE AMOUNT :   261,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,880.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,871.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031524010     MORTGAGORS: VAN NIMAN            ROBERT
                               SCHABEN              KELLY
    REGION CODE    ADDRESS   : 441 N NELSON STREET
        01         CITY      :    ARLINGTON
                   STATE/ZIP : VA  22203
    MORTGAGE AMOUNT :   267,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,396.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,848.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031525058     MORTGAGORS: SMITH                KEVIN

    REGION CODE    ADDRESS   : 118 RIDGEWOOD AVENUE
        01         CITY      :    GLEN RIDGE
                   STATE/ZIP : NJ  07028
    MORTGAGE AMOUNT :   432,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    432,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,983.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.78900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,512,050.00
                               P & I AMT:     10,447.74
                               UPB AMT:   1,511,260.29

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:           58
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031525405     MORTGAGORS: MCWHORTER            JOHN
                               MCWHORTER            SUZANNE
    REGION CODE    ADDRESS   : 2928 ROSEDALE AVENUE
        01         CITY      :    UNIVERSITY PARK
                   STATE/ZIP : TX  75205
    MORTGAGE AMOUNT :   375,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    375,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,526.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 68.80700
    ----------------------------------------------------------------
0   0031525884     MORTGAGORS: YAO                  FEI
                               SUN                  XIAOWEI
    REGION CODE    ADDRESS   : 260 CANDLEDTICK ROAD
        01         CITY      :    NORTH ANDOVER
                   STATE/ZIP : MA  01845
    MORTGAGE AMOUNT :   294,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    293,583.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,106.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 65.33300
    ----------------------------------------------------------------
0   0031526023     MORTGAGORS: EDIDIN               GARY
                               EDIDIN               MARCY
    REGION CODE    ADDRESS   : 715 HORATIO BLVD.
        01         CITY      :    BUFFALO GROVE
                   STATE/ZIP : IL  60089
    MORTGAGE AMOUNT :   243,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,976.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/18
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.93700
    ----------------------------------------------------------------
0   0031526437     MORTGAGORS: HALLOWELL            WILLIAM
                               HALLOWELL            LAUREN
    REGION CODE    ADDRESS   : 112 NEARWATER LANE
        01         CITY      :    DARIEN
                   STATE/ZIP : CT  06820
    MORTGAGE AMOUNT :   550,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    549,560.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,705.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 57.89400
    ----------------------------------------------------------------
0   0031526544     MORTGAGORS: GORSKI               JOSEPH
                               GORSKI               TAMARA
    REGION CODE    ADDRESS   : 22 VALLEYWOOD ROAD
        01         CITY      :    HOPKINTON
                   STATE/ZIP : MA  01748
    MORTGAGE AMOUNT :   284,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,985.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,746,000.00
                               P & I AMT:     12,300.13
                               UPB AMT:   1,745,143.83

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:           59
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031526742     MORTGAGORS: TUNICK               KEVIN
                               TUNICK               PATRICIA
    REGION CODE    ADDRESS   : 134 KELLEHER STREET
        01         CITY      :    MARLBOROUGH
                   STATE/ZIP : MA  01752
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,093.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/18
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 72.85700
    ----------------------------------------------------------------
0   0031526791     MORTGAGORS: LEGAN                BRUCE
                               LEGAN                KAREN
    REGION CODE    ADDRESS   : 15 HEARTHSTONE LANE
        01         CITY      :    WILTON
                   STATE/ZIP : CT  06897
    MORTGAGE AMOUNT :   460,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    460,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,216.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 56.44100
    ----------------------------------------------------------------
0   0031526833     MORTGAGORS: LEWIS                WILLIAM
                               LEWIS                KATHLEEN
    REGION CODE    ADDRESS   : 6 CHAPEL LANE
        01         CITY      :    GREENWICH
                   STATE/ZIP : CT  06878
    MORTGAGE AMOUNT :   294,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    293,781.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,055.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 57.64700
    ----------------------------------------------------------------
0   0031526841     MORTGAGORS: AYAD                 ADEL
                               AYAD                 HANAA
    REGION CODE    ADDRESS   : 57 PARK KNOLL DRIVE
        01         CITY      :    EAST BRUNSWICK
                   STATE/ZIP : NJ  08816
    MORTGAGE AMOUNT :   263,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,250.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,863.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 89.81900
    ----------------------------------------------------------------
0   0031526916     MORTGAGORS: MAHLMAN              ROBERT
                               MAHLMAN              NANCY
    REGION CODE    ADDRESS   : 5104 FLICKER FIELD CIRCLE
        01         CITY      :    SARASOTA
                   STATE/ZIP : FL  34231
    MORTGAGE AMOUNT :   236,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,837.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,711.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,508,250.00
                               P & I AMT:     10,939.94
                               UPB AMT:   1,507,869.39

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:           60
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031527237     MORTGAGORS: MARSHALL             WILLIAM
                               SHADICK              NANCY
    REGION CODE    ADDRESS   : 32 WHITNEY ROAD
        01         CITY      :    NEWTON
                   STATE/ZIP : MA  02160
    MORTGAGE AMOUNT :   298,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    298,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,085.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 65.53800
    ----------------------------------------------------------------
0   0031527617     MORTGAGORS: BURGESS              WILLIAM
                               BURGESS              JULIE
    REGION CODE    ADDRESS   : 7365 SIMMS LANDING ROAD
        01         CITY      :    PORT TOBACCO
                   STATE/ZIP : MD  20677
    MORTGAGE AMOUNT :   234,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,615.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,556.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031527625     MORTGAGORS: JOHNSTON             DOUGLAS
                               JOHNSTON             ANNE
    REGION CODE    ADDRESS   : 23 HARBOR HILL DRIVE
        01         CITY      :    LLOYD HARBOR
                   STATE/ZIP : NY  11743
    MORTGAGE AMOUNT :   499,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    498,800.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,363.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031527716     MORTGAGORS: FLEISCHNER           STEPHEN
                               FLEISCHNER           STACY
    REGION CODE    ADDRESS   : 4 CIDER MILL LANE
        01         CITY      :    NORTH SALEM
                   STATE/ZIP : NY  10560
    MORTGAGE AMOUNT :   357,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    357,227.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,469.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 76.06300
    ----------------------------------------------------------------
0   0031529340     MORTGAGORS: SLOAN                KATHERINE
                               SLOAN                WILIAM
    REGION CODE    ADDRESS   : 33 POND CIRCLE
        01         CITY      :    BOSTON
                   STATE/ZIP : MA  02130
    MORTGAGE AMOUNT :   298,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    298,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,109.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.06200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,686,900.00
                               P & I AMT:     11,583.46
                               UPB AMT:   1,685,844.04

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:           61
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031529738     MORTGAGORS: SIKORA               DANA
                               SIKORA               REGINA
    REGION CODE    ADDRESS   : 0631 NEILSON GULCH ROAD
        01         CITY      :    EAGLE
                   STATE/ZIP : CO  81631
    MORTGAGE AMOUNT :   310,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,764.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,141.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 88.57100
    ----------------------------------------------------------------
0   0031530413     MORTGAGORS: ROSA                 RUSSELL

    REGION CODE    ADDRESS   : 21 LAFAYETTE ROAD
        01         CITY      :    READING
                   STATE/ZIP : MA  01867
    MORTGAGE AMOUNT :   268,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,878.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 85.00000
    ----------------------------------------------------------------
0   0031531437     MORTGAGORS: GILBERT              DALE
                               GILBERT              BONNIE
    REGION CODE    ADDRESS   : 3 KIMBALL HILL DRIVE
        01         CITY      :    HAVERHILL
                   STATE/ZIP : MA  01830
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,637.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031531619     MORTGAGORS: JOHN                 SANSOM
                               JOHN                 JESSY
    REGION CODE    ADDRESS   : 924 MORTONSBERRY DRIVE
        01         CITY      :    NAPERVILLE
                   STATE/ZIP : IL  60540
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,830.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 72.60200
    ----------------------------------------------------------------
0   0031532302     MORTGAGORS: GARCIA               ROBERT
                               GARCIA                            LI
    REGION CODE    ADDRESS   : 75 OLD TAPPAN ROAD
        01         CITY      :    GLEN COVE
                   STATE/ZIP : NY  11542
    MORTGAGE AMOUNT :   565,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    560,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,950.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 66.47000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,648,600.00
                               P & I AMT:     11,437.28
                               UPB AMT:   1,643,364.12

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:           62
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031532336     MORTGAGORS: IRONS                STEVEN

    REGION CODE    ADDRESS   : 541 SPRING LANE
        01         CITY      :    WYNDMOOR
                   STATE/ZIP : PA  19038
    MORTGAGE AMOUNT :   398,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    398,104.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,785.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031532559     MORTGAGORS: GRIP                 DANIEL
                               GRIP                 KRISTIN
    REGION CODE    ADDRESS   : 6 ANDERS WAY
        01         CITY      :    ACTON
                   STATE/ZIP : MA  01720
    MORTGAGE AMOUNT :   436,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    436,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,827.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031532658     MORTGAGORS: RAJAN                SINGENELLORE
                               RAJAN                INDIRA
    REGION CODE    ADDRESS   : 90 WELLINGTON WAY
        01         CITY      :    YORKTOWN HEIGHTS
                   STATE/ZIP : NY  10598
    MORTGAGE AMOUNT :   450,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    449,674.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,185.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031532997     MORTGAGORS: LEBOUTHILLIER        SALLY

    REGION CODE    ADDRESS   : 232 HURD STREET
        01         CITY      :    FAIRFIELD
                   STATE/ZIP : CT  06432
    MORTGAGE AMOUNT :   234,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,550.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,642.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 92.15300
    ----------------------------------------------------------------
0   0031533003     MORTGAGORS: LEIBOWITZ            HOWARD
                               LEIBOWITZ            CAROLYN
    REGION CODE    ADDRESS   : 11 FOX LANE
        01         CITY      :    DIX HILLS
                   STATE/ZIP : NY  11746
    MORTGAGE AMOUNT :   283,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,289.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,982.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,802,800.00
                               P & I AMT:     12,423.35
                               UPB AMT:   1,801,618.52

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:           63
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031533045     MORTGAGORS: NEALON               LILIANA

    REGION CODE    ADDRESS   : 48 BROOKSIDE DRIVE
        01         CITY      :    PLANDOME
                   STATE/ZIP : NY  11030
    MORTGAGE AMOUNT :   570,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    570,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,936.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 65.14200
    ----------------------------------------------------------------
0   0031533052     MORTGAGORS: JOHNSON              CARRO
                               JOHNSON              DENNIS
    REGION CODE    ADDRESS   : 21 HASBROUCK DRIVE
        01         CITY      :    FRANKLIN PARK
                   STATE/ZIP : NJ  08823
    MORTGAGE AMOUNT :   282,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,590.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,977.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.98900
    ----------------------------------------------------------------
0   0031533086     MORTGAGORS: ARONICA              CHARLES
                               ARONICA              DEIRDRE
    REGION CODE    ADDRESS   : 5 EXECUTIVE COURT
        01         CITY      :    DIX HILLS
                   STATE/ZIP : NY  11746
    MORTGAGE AMOUNT :   250,001.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,796.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,663.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 58.82300
    ----------------------------------------------------------------
0   0031533128     MORTGAGORS: KESSLER              LON
                               KESSLER              KAREN
    REGION CODE    ADDRESS   : 116 SPYGLASS DRIVE
        01         CITY      :    BLUE BELL
                   STATE/ZIP : PA  19422
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,781.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,910.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031533169     MORTGAGORS: GRECO                STEPHEN
                               GRECO                JUDITH
    REGION CODE    ADDRESS   : 1524 NIGHTSHADE COURT
        01         CITY      :    VIENNA
                   STATE/ZIP : VA  22182
    MORTGAGE AMOUNT :   436,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    435,633.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,864.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,818,801.00
                               P & I AMT:     12,351.79
                               UPB AMT:   1,817,801.48

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:           64
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031533185     MORTGAGORS: ROBINSON             DAVID
                               ROBINSON             MELODY
    REGION CODE    ADDRESS   : 5317 DUNLEER LANE
        01         CITY      :    BURKE
                   STATE/ZIP : VA  22015
    MORTGAGE AMOUNT :   179,920.00  OPTION TO CONVERT :
    UNPAID BALANCE :    179,783.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,242.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031533342     MORTGAGORS: HYLAND               ROBERT
                               HYLAND               ELIZABETH
    REGION CODE    ADDRESS   : 34 CUSHMAN ROAD
        01         CITY      :    WHITE PLAINS
                   STATE/ZIP : NY  10606
    MORTGAGE AMOUNT :   387,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    386,719.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,739.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 77.40000
    ----------------------------------------------------------------
0   0031533573     MORTGAGORS: FRASK                JOSEPH
                               FRASK                SUZANNE
    REGION CODE    ADDRESS   : 118 KINGS WOOD DRIVE
        01         CITY      :    AVON
                   STATE/ZIP : CT  06001
    MORTGAGE AMOUNT :   376,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    375,684.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,470.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031533599     MORTGAGORS: FILKINS              LAWRENCE
                               FILKINS              PATRICIA
    REGION CODE    ADDRESS   : 7 PRESTON DRIVE
        01         CITY      :    MILLSTONE
                   STATE/ZIP : NJ  08520
    MORTGAGE AMOUNT :   251,920.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,746.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,826.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 78.72500
    ----------------------------------------------------------------
0   0031534043     MORTGAGORS: BURNS                ERIC
                               BURNS                DIANNE
    REGION CODE    ADDRESS   : 15 OVERLOOK RD
        01         CITY      :    WESTPORT
                   STATE/ZIP : CT  06880
    MORTGAGE AMOUNT :   490,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    490,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,468.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.40000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,684,840.00
                               P & I AMT:     11,746.66
                               UPB AMT:   1,683,933.75

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:           65
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031534779     MORTGAGORS: LEONHARDT            DAVIID
                               ROBERTS              CLARE
    REGION CODE    ADDRESS   : 2 BRIDLE LANE
        01         CITY      :    CHESTER SPRINGS
                   STATE/ZIP : PA  19425
    MORTGAGE AMOUNT :   335,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    334,711.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,172.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 79.78000
    ----------------------------------------------------------------
0   0031534886     MORTGAGORS: MORAN                TIMOTHY
                               MORAN                PAMELA
    REGION CODE    ADDRESS   : 75 ALTA DRIVE
        01         CITY      :    LA SELVA BEACH
                   STATE/ZIP : CA  95076
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,459.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,292.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/18
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 76.31500
    ----------------------------------------------------------------
0   0031536238     MORTGAGORS: WISEMAN              ALFRED
                               WISEMAN              JOAN
    REGION CODE    ADDRESS   : 6971 LIVINGSTON DRIVE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92648
    MORTGAGE AMOUNT :   451,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    451,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,080.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 56.43700
    ----------------------------------------------------------------
0   0031537673     MORTGAGORS: JOE                  MICHAEL
                               JOE                  HOLLY
    REGION CODE    ADDRESS   : 12 CARDINAL DRIVE
        01         CITY      :    WESTWOOD
                   STATE/ZIP : MA  02090
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    325,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,244.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 65.84800
    ----------------------------------------------------------------
0   0031537897     MORTGAGORS: MINOR                REGINALD
                               MINOR                SHEILA
    REGION CODE    ADDRESS   : 360 STEPHENSON ROAD
        01         CITY      :    ORIENT
                   STATE/ZIP : NY  11957
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,760.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,021.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 70.58800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,701,500.00
                               P & I AMT:     11,810.78
                               UPB AMT:   1,700,431.66

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:           66
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031538143     MORTGAGORS: STEIN                ANDREW
                               STEIN                ROBYN
    REGION CODE    ADDRESS   : 24 RAVENSWOOD LANE
        01         CITY      :    SCOTCH PLAINS,TWP OF
                   STATE/ZIP : NJ  07076
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    360,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,486.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.22600
    ----------------------------------------------------------------
0   0031539208     MORTGAGORS: MCAREE               PETER
                               MCAREE               CATHERINE
    REGION CODE    ADDRESS   : 89 WEBSTER AVENUE
        01         CITY      :    MANHASSET
                   STATE/ZIP : NY  11030
    MORTGAGE AMOUNT :   324,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    323,753.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,237.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031539315     MORTGAGORS: GIGANTELLI           JAMES
                               GIGANTELLI           MARIE
    REGION CODE    ADDRESS   : 18 DAHN DRIVE
        01         CITY      :    SPARTA
                   STATE/ZIP : NJ  07871
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,801.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,088.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.87500
    ----------------------------------------------------------------
0   0031539497     MORTGAGORS: MACCARELLA           LOUIS
                               MACCARELLA           CHRISTINE
    REGION CODE    ADDRESS   : 9 OLD MILL ROAD
        01         CITY      :    TOWNSHIP OF DENVILLE
                   STATE/ZIP : NJ  07834
    MORTGAGE AMOUNT :   237,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,323.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,660.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031539570     MORTGAGORS: STECYK               MARKIAN
                               STECYK               SHEILA
    REGION CODE    ADDRESS   : 245 STOW ROAD
        01         CITY      :    MARLBOROUGH
                   STATE/ZIP : MA  01752
    MORTGAGE AMOUNT :   499,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    498,638.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,531.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 71.28500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,708,500.00
                               P & I AMT:     12,004.95
                               UPB AMT:   1,707,517.84

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:           67
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031539596     MORTGAGORS: STETLER-STEVENSON    WILLIAM
                               STETLER-STEVENSON    MARYALICE
    REGION CODE    ADDRESS   : 9608 BYEFORDE ROAD
        01         CITY      :    KENSINGTON
                   STATE/ZIP : MD  20895
    MORTGAGE AMOUNT :   276,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,568.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,882.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031540669     MORTGAGORS: HARAR                MARTIN
                               HARAR                SHERYL
    REGION CODE    ADDRESS   : 13057 CHAMPLAIN DRIVE
        01         CITY      :    MANASSAS
                   STATE/ZIP : VA  20112
    MORTGAGE AMOUNT :   239,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,799.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,570.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.93300
    ----------------------------------------------------------------
0   0031540966     MORTGAGORS: SCHNALL              MATTHEW

    REGION CODE    ADDRESS   : 17 HAMBLEN STREET
        01         CITY      :    LEXINGTON
                   STATE/ZIP : MA  02173
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,756.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,210.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031541295     MORTGAGORS: PHILLIPS             KEVIN
                               RHILLIPS             BARBARA
    REGION CODE    ADDRESS   : 8967 WOODWARD ROAD
        01         CITY      :    MARSHALL
                   STATE/ZIP : VA  20115
    MORTGAGE AMOUNT :   231,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    231,028.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,616.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031541501     MORTGAGORS: LUCICH               DAVID
                               LUCICH               DEBRA
    REGION CODE    ADDRESS   : 2 CHRISTOPHER COURT
        01         CITY      :    NORWALK
                   STATE/ZIP : CT  06851
    MORTGAGE AMOUNT :   480,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    479,643.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,356.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,546,200.00
                               P & I AMT:     10,635.86
                               UPB AMT:   1,544,795.97

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:           68
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031541550     MORTGAGORS: STOLYAR              MIKHAIL
                               STOLYAR              TATYANA
    REGION CODE    ADDRESS   : 14105 GOODMAN STREET
        01         CITY      :    OVERLAND PARK
                   STATE/ZIP : KS  66223
    MORTGAGE AMOUNT :   133,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    133,857.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       971.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 74.98700
    ----------------------------------------------------------------
0   0031541790     MORTGAGORS: EAST                 WALTER
                               EAST                 CAMELIA
    REGION CODE    ADDRESS   : 500 DUSTY LANE
        01         CITY      :    LINWOOD
                   STATE/ZIP : NJ  08221
    MORTGAGE AMOUNT :   246,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,817.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,720.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.28571
    ----------------------------------------------------------------
0   0031541832     MORTGAGORS: DICHIARA             STEVEN

    REGION CODE    ADDRESS   : 8 BELMONT ST
        01         CITY      :    SAUGUS
                   STATE/ZIP : MA  01906
    MORTGAGE AMOUNT :   108,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    107,925.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       783.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031542400     MORTGAGORS: ROWLETTE             KELVIN
                               ROWLETTE             BARBARA
    REGION CODE    ADDRESS   : 663 POTTER AVENUE
        01         CITY      :    HALF MOON BAY
                   STATE/ZIP : CA  94019
    MORTGAGE AMOUNT :   414,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    414,076.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,826.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031542426     MORTGAGORS: BARRETT              HUGH
                               BARRETT              HELEN
    REGION CODE    ADDRESS   : 5315 POPLAR VALLEY COURT
        01         CITY      :    CENTERVILLE
                   STATE/ZIP : VA  20120
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,758.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,891.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,190,350.00
                               P & I AMT:      8,193.29
                               UPB AMT:   1,189,435.68

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:           69
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031542806     MORTGAGORS: AKSAMIT              MARIAN
                               AKSAMIT              JANINA
    REGION CODE    ADDRESS   : 59 SMITHFIELD
        01         CITY      :    LAWRENCEVILLE,
                   STATE/ZIP : NJ  08648
    MORTGAGE AMOUNT :   103,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    103,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       721.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031542830     MORTGAGORS: KIST                 LOIS
                               KIST                 ALBERT
    REGION CODE    ADDRESS   : 881 OCEAN DRIVE UNIT 19-D
        01         CITY      :    KEY BISCAYNE
                   STATE/ZIP : FL  33149
    MORTGAGE AMOUNT :   292,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,282.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,045.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031543119     MORTGAGORS: WARD                 DAVID

    REGION CODE    ADDRESS   : 246 21ST STREET
        01         CITY      :    SANTA MONICA
                   STATE/ZIP : CA  90402
    MORTGAGE AMOUNT :   550,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    549,581.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,798.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 36.66600
    ----------------------------------------------------------------
0   0031543671     MORTGAGORS: BURNS                JAMES
                               BURNS`               KELLY
    REGION CODE    ADDRESS   : 1451 MERCER AVENUE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95125
    MORTGAGE AMOUNT :   560,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    559,145.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,867.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031543960     MORTGAGORS: FRANK                CLAIRE

    REGION CODE    ADDRESS   : 19 BISHOP AVE
        01         CITY      :    WESTHAMPTON
                   STATE/ZIP : NY  11977
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,834.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,740.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   250
    LTV :                 60.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,745,700.00
                               P & I AMT:     12,173.45
                               UPB AMT:   1,744,044.42

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:           70
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031543994     MORTGAGORS: GOTCHALL             CURTIS
                               GOTCHALL             KIM
    REGION CODE    ADDRESS   : 8852 S. REDWING AVENUE
        01         CITY      :    LITTLETON
                   STATE/ZIP : CO  80126
    MORTGAGE AMOUNT :   261,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,915.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,870.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 94.98724
    ----------------------------------------------------------------
0   0031544992     MORTGAGORS: MC DONALD            JAMES
                               MC DONALD            LISA
    REGION CODE    ADDRESS   : 1231 SHENANDOAH ROAD
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22308
    MORTGAGE AMOUNT :   308,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,734.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,997.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031545171     MORTGAGORS: BRENDES              MICHAEL
                               BRENDES              MARY
    REGION CODE    ADDRESS   : 47791 TUPELO CT
        01         CITY      :    STERLING
                   STATE/ZIP : VA  20165
    MORTGAGE AMOUNT :   272,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,837.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031545239     MORTGAGORS: BROWN                ERIC
                               PHILLIPS-BROWN       BEATRICE
    REGION CODE    ADDRESS   : 4913 LOOSESTRIFE COURT
        01         CITY      :    ANNANDALE
                   STATE/ZIP : VA  22003
    MORTGAGE AMOUNT :   236,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,796.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,530.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031545288     MORTGAGORS: RENKEN               JOHN
                               RENKEN               LISA
    REGION CODE    ADDRESS   : 8501 FLORENCE AVENUE NE
        01         CITY      :    ALBUQUERQUE
                   STATE/ZIP : NM  87122
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,585.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,807.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 72.60274
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,342,900.00
                               P & I AMT:      9,044.61
                               UPB AMT:   1,341,832.62

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:           71
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031545619     MORTGAGORS: MANDEL               MARGUERITE

    REGION CODE    ADDRESS   : 111 NORTH POINTSETTIA PLACE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90036
    MORTGAGE AMOUNT :   372,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    371,716.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,569.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031546039     MORTGAGORS: RICHARDS             NOREEN

    REGION CODE    ADDRESS   : 2527 N SHEFFIELD UNIT 3A
        01         CITY      :    CHICAGO
                   STATE/ZIP : IL  60614
    MORTGAGE AMOUNT :   234,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,900.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,622.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031546294     MORTGAGORS: HAWKEN               IAN
                               HAWKEN               CELINE
    REGION CODE    ADDRESS   : 5404 GROVESIDE LANE
        01         CITY      :    ROLLING MEADOWS
                   STATE/ZIP : IL  60008
    MORTGAGE AMOUNT :   254,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,811.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,776.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031547052     MORTGAGORS: BUMPUS               CRAIG

    REGION CODE    ADDRESS   : 12 RIVERBEND ROAD
        01         CITY      :    OLD LYME
                   STATE/ZIP : CT  06371
    MORTGAGE AMOUNT :   477,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    477,208.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,177.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031547557     MORTGAGORS: GOURAS               ROSWITHA
                               GOURAS               PETER
    REGION CODE    ADDRESS   : 74-76 READE STREET #3W
        01         CITY      :    NEW YORK
                   STATE/ZIP : NY  10013
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,969.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 54.91600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,634,500.00
                               P & I AMT:     11,114.51
                               UPB AMT:   1,656,636.94

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:           72
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031547698     MORTGAGORS: EICHLER              DAVID
                               EICHLER              KAREN
    REGION CODE    ADDRESS   : 141 HOBART AVENUE
        01         CITY      :    SUMMIT
                   STATE/ZIP : NJ  07901
    MORTGAGE AMOUNT :   591,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    591,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,833.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 45.46100
    ----------------------------------------------------------------
0   0031547755     MORTGAGORS: SIMMONS              ROBERT
                               SIMMONS              DIANE
    REGION CODE    ADDRESS   : 39 ELIOT STREET
        01         CITY      :    BROOKLINE
                   STATE/ZIP : MA  02167
    MORTGAGE AMOUNT :   294,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    293,781.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,055.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.36300
    ----------------------------------------------------------------
0   0031548027     MORTGAGORS: BELL                 EDWARD
                               BELL                 PAMELA
    REGION CODE    ADDRESS   : 33 POND VIEW DRIVE
        01         CITY      :    SOUTHBURY
                   STATE/ZIP : CT  06488
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,785.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,675.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 76.74900
    ----------------------------------------------------------------
0   0031548258     MORTGAGORS: KAUFMANN             PETER
                               KAUFMANN             SUSAN
    REGION CODE    ADDRESS   : 203 MILL ROAD
        01         CITY      :    STAMFORD
                   STATE/ZIP : CT  06903
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    340,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,406.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.16000
    ----------------------------------------------------------------
0   0031548423     MORTGAGORS: MOSKAL               JOHN
                               ELLWOOD              VICTORIA
    REGION CODE    ADDRESS   : 16 LEONARD STREET
        01         CITY      :    ANNISQUAM
                   STATE/ZIP : MA  01930
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,810.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,783.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 67.10500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,735,000.00
                               P & I AMT:     11,753.57
                               UPB AMT:   1,734,378.33

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:           73
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031548431     MORTGAGORS: BEYER                STEVEN
                               BEYER                LINDA
    REGION CODE    ADDRESS   : 816 PLEASANT STREET
        01         CITY      :    FOX RIVER GROVE
                   STATE/ZIP : IL  60021
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,797.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,981.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031548548     MORTGAGORS: BALDINO              JAMES
                               BALDINO              ROSANNE
    REGION CODE    ADDRESS   : 7S626 CARRIAGE WAY
        01         CITY      :    NAPERVILLE
                   STATE/ZIP : IL  60540
    MORTGAGE AMOUNT :   345,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    344,750.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,441.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031548670     MORTGAGORS: PRYBYLSKI            JOCELYN
                               PRYBYLSKI            T.
    REGION CODE    ADDRESS   : 23 YALE STREET
        01         CITY      :    BORO OF CHATHAM
                   STATE/ZIP : NJ  07928
    MORTGAGE AMOUNT :   255,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,900.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,811.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------
0   0031549231     MORTGAGORS: BLYTHE               RONALD
                               BLYTHE               CYNTHIA
    REGION CODE    ADDRESS   : 2 TALLWOOD DRIVE
        01         CITY      :    BARRINGTON
                   STATE/ZIP : RI  02806
    MORTGAGE AMOUNT :   316,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,753.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,155.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031549272     MORTGAGORS: MCNULTY              NEIL
                               MCNULTY              MARY
    REGION CODE    ADDRESS   : 1700 LANCKFIELD MEWS
        01         CITY      :    VIRGINIA BEACH
                   STATE/ZIP : VA  23455
    MORTGAGE AMOUNT :   247,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,553.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,748.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,443,900.00
                               P & I AMT:     10,138.90
                               UPB AMT:   1,442,754.48

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:           74
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031549470     MORTGAGORS: GRIEVE               JEAN

    REGION CODE    ADDRESS   : 18 HADLEY COURT
        01         CITY      :    BASKING RIDGE
                   STATE/ZIP : NJ  07920
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,069.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 75.55700
    ----------------------------------------------------------------
0   0031549785     MORTGAGORS: HAGGIS               EMANUEL
                               HAGGIS               JUDITH
    REGION CODE    ADDRESS   : 9 HILLTOP AVENUE
        01         CITY      :    SAUGUS
                   STATE/ZIP : MA  01906
    MORTGAGE AMOUNT :    95,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :     95,430.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       675.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   250
    LTV :                 54.57100
    ----------------------------------------------------------------
0   0031550221     MORTGAGORS: FRIEDMAN             ROBERT

    REGION CODE    ADDRESS   : 400 EAST 54TH STREET, UNIT 24-C
        01         CITY      :    NEW YORK
                   STATE/ZIP : NY  10022
    MORTGAGE AMOUNT :   388,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    388,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,712.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.90300
    ----------------------------------------------------------------
0   0031550569     MORTGAGORS: PEARSON              PATRICIA

    REGION CODE    ADDRESS   : 940 GREENWOOD AVENUE
        01         CITY      :    WINNETKA
                   STATE/ZIP : IL  60093
    MORTGAGE AMOUNT :   382,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    382,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,674.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031551534     MORTGAGORS: MOROZE               BENJAMIN
                               LEGRAND              DANA
    REGION CODE    ADDRESS   : 14 LIBERTY LANE
        01         CITY      :    NORTH READING
                   STATE/ZIP : MA  01864
    MORTGAGE AMOUNT :   313,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    313,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,108.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 77.28300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,494,000.00
                               P & I AMT:     10,241.47
                               UPB AMT:   1,494,430.88

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:           75
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031551930     MORTGAGORS: DINICOLAS            ANTHONY
                               DINICOLAS            CYNTHIA
    REGION CODE    ADDRESS   : 625 CLINTON AVENUE
        01         CITY      :    HADDONFIELD
                   STATE/ZIP : NJ  08033
    MORTGAGE AMOUNT :   301,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    301,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,104.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 60.80800
    ----------------------------------------------------------------
0   0031552284     MORTGAGORS: KILLEEN              STEPHEN
                               KILLEEN              PRISCILLA
    REGION CODE    ADDRESS   : 6 KENNEDY LANE
        01         CITY      :    SOUTHBOROUGH
                   STATE/ZIP : MA  01772
    MORTGAGE AMOUNT :   498,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    497,476.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,482.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 68.68900
    ----------------------------------------------------------------
0   0031552664     MORTGAGORS: DULAN                JANETTE
                               SMITH                HAROLD
    REGION CODE    ADDRESS   : 4306 RUNNING BROOK
        01         CITY      :    ROWLETT
                   STATE/ZIP : TX  75088
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,103.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,796.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 87.58300
    ----------------------------------------------------------------
0   0031553464     MORTGAGORS: PADILLA              CHARLES
                               PADILLA              LESLIE
    REGION CODE    ADDRESS   : 5587 AMADITA LANE
        01         CITY      :    BONITA
                   STATE/ZIP : CA  91902
    MORTGAGE AMOUNT :   304,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,550.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,077.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 84.59700
    ----------------------------------------------------------------
0   0031554769     MORTGAGORS: BURSTEIN             ALAN

    REGION CODE    ADDRESS   : 1926 GREENWOOD AVENUE
        01         CITY      :    WILMETTE
                   STATE/ZIP : IL  60091
    MORTGAGE AMOUNT :   422,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    422,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,953.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,925,950.00
                               P & I AMT:     13,414.65
                               UPB AMT:   1,924,530.55

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:           76
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031555139     MORTGAGORS: CHARLES              ELLEN

    REGION CODE    ADDRESS   : 1408 31ST STREET NW
        01         CITY      :    WASHINGTON
                   STATE/ZIP : DC  20007
    MORTGAGE AMOUNT :   520,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    519,614.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,635.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 31.51500
    ----------------------------------------------------------------
0   0031555212     MORTGAGORS: FELDMAN              HAL
                               FELDMAN              JUDITH
    REGION CODE    ADDRESS   : 150 WEST END AVE #23L
        01         CITY      :    NEW YORK
                   STATE/ZIP : NY  10023
    MORTGAGE AMOUNT :   140,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    140,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       943.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 29.88200
    ----------------------------------------------------------------
0   0031555378     MORTGAGORS: MANTUANO             JAMES
                               MANTUANO             DIANE
    REGION CODE    ADDRESS   : 326 LIBERTY STREET
        01         CITY      :    TRENTON
                   STATE/ZIP : NJ  08611
    MORTGAGE AMOUNT :    20,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     19,986.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       146.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031556590     MORTGAGORS: FREILICH             AMY
                               POPOWITZ             NEIL
    REGION CODE    ADDRESS   : 16323 TUDOR DRIVE
        01         CITY      :    ENCINO AREA LOS ANGELES
                   STATE/ZIP : CA  91436
    MORTGAGE AMOUNT :   486,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    485,239.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,315.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 74.76900
    ----------------------------------------------------------------
0   0031556921     MORTGAGORS: FLACH                ROBERT
                               FLACH                PAULA
    REGION CODE    ADDRESS   : 755 SPRINGBLOOM DRIVE
        01         CITY      :    MILLERSVILLE
                   STATE/ZIP : MD  21108
    MORTGAGE AMOUNT :   284,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,716.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,895.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 94.98300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,450,950.00
                               P & I AMT:      9,937.04
                               UPB AMT:   1,449,556.54

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:           77
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031557028     MORTGAGORS: CAMPBELL             JOHN
                               CAMPBELL             SHERI
    REGION CODE    ADDRESS   : 14 WESTCLIFFF
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   482,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    481,181.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,370.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 88.44000
    ----------------------------------------------------------------
0   0031557424     MORTGAGORS: ABRAMS               MARCIA
                               NEUMEISTER           JAMES
    REGION CODE    ADDRESS   : 2 DEVON DRIVE
        01         CITY      :    EAST BRUNSWICK
                   STATE/ZIP : NJ  08816
    MORTGAGE AMOUNT :   242,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,224.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,715.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 89.98900
    ----------------------------------------------------------------
0   0031558398     MORTGAGORS: LUCA                 VALENTIN
                               LUCA                 OLGUTA
    REGION CODE    ADDRESS   : 1157 MELVILLE AVENUE
        01         CITY      :    FAIRFIELD
                   STATE/ZIP : CT  06430
    MORTGAGE AMOUNT :   232,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    231,819.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,582.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031558778     MORTGAGORS: ROSENBAUM            DAVID
                               ROSENBAUM            SUSAN
    REGION CODE    ADDRESS   : 121 WINSLOW ROAD
        01         CITY      :    NEWTON
                   STATE/ZIP : MA  02168
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,754.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,995.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 52.35600
    ----------------------------------------------------------------
0   0031559115     MORTGAGORS: SAUERHOFF            ERIKA

    REGION CODE    ADDRESS   : 136 WILDER STREET
        01         CITY      :    HILLSIDE
                   STATE/ZIP : NJ  07205
    MORTGAGE AMOUNT :   200,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,272.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,432.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 60.60606
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,456,400.00
                               P & I AMT:     10,097.30
                               UPB AMT:   1,519,251.55

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:           78
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031559289     MORTGAGORS: SIMMONS              DAVID
                               SIMMONS              EMILIE
    REGION CODE    ADDRESS   : 5810 BENTLEY ROAD
        01         CITY      :    CUMMING
                   STATE/ZIP : GA  30040
    MORTGAGE AMOUNT :   368,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    367,712.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,510.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031560055     MORTGAGORS: STEIN                PHILIP
                               SZELA                JUDITH
    REGION CODE    ADDRESS   : 1920 ALLENTOWN RD
        01         CITY      :    QUAKERTOWN
                   STATE/ZIP : PA  18951
    MORTGAGE AMOUNT :   266,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,211.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,908.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031560535     MORTGAGORS: BENSON               JOHN
                               BENSON               MICHELLE
    REGION CODE    ADDRESS   : 31231 CALLE VILLA CLARA
        01         CITY      :    SAN JUAN CAPISTRANO
                   STATE/ZIP : CA  92675
    MORTGAGE AMOUNT :   188,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    187,690.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,250.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031560808     MORTGAGORS: PARTHASARATHY        ANIL
                               KHAMBATA             SCHEHERAZADE
    REGION CODE    ADDRESS   : 3008 FRANKLIN CORNER LANE
        01         CITY      :    HERNDON
                   STATE/ZIP : VA  20171
    MORTGAGE AMOUNT :   300,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,050.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.80000
    ----------------------------------------------------------------
0   0031560840     MORTGAGORS: KOTZ                 ROBERT
                               KOTZ                 BONNIE
    REGION CODE    ADDRESS   : 1281 COBBLE POND WAY
        01         CITY      :    VIENNA
                   STATE/ZIP : VA  22182
    MORTGAGE AMOUNT :   412,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    412,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,741.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 72.28000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,534,450.00
                               P & I AMT:     10,508.74
                               UPB AMT:   1,533,665.80

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:           79
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031561004     MORTGAGORS: SEGARRA              LUIS
                               LEON                 JANICE
    REGION CODE    ADDRESS   : 11 PUMPKIN HILL ROAD
        01         CITY      :    TRUMBULL
                   STATE/ZIP : CT  06611
    MORTGAGE AMOUNT :   294,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    293,583.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,106.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031561376     MORTGAGORS: TEAL                 ROGER

    REGION CODE    ADDRESS   : 2305 KENILWORTH AVENUE
        01         CITY      :    WILMETTE
                   STATE/ZIP : IL  60091
    MORTGAGE AMOUNT :   386,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    386,100.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,699.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031561434     MORTGAGORS: VINNENBERG           ANDREW
                               VINNENBERG           MARGARET
    REGION CODE    ADDRESS   : 12216 RENWICK PLACE
        01         CITY      :    GLEN ALLEN
                   STATE/ZIP : VA  23060
    MORTGAGE AMOUNT :   291,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,937.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031561566     MORTGAGORS: BURNS                THOMAS
                               BURNS                MELINDA
    REGION CODE    ADDRESS   : 73 PROMENADE LANE
        01         CITY      :    AMHRRST
                   STATE/ZIP : NY  14221
    MORTGAGE AMOUNT :   312,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    312,550.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,132.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031561590     MORTGAGORS: WOODFIN              JOHN
                               WOODFIN              MARY
    REGION CODE    ADDRESS   : 5241 HEIL AVENUE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92649
    MORTGAGE AMOUNT :   244,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,795.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,728.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,528,000.00
                               P & I AMT:     10,603.51
                               UPB AMT:   1,527,229.12

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:           80
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031561624     MORTGAGORS: THOM                 ANNE
                               NAME                 JANET
    REGION CODE    ADDRESS   : 6 MCNISH COURT
        01         CITY      :    BLUFFTON
                   STATE/ZIP : SC  29910
    MORTGAGE AMOUNT :   234,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,580.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 77.11400
    ----------------------------------------------------------------
0   0031561889     MORTGAGORS: DRALLE               RICHARD
                               ROHR-DRALLE          RONDI
    REGION CODE    ADDRESS   : 15625 MARK DRIVE
        01         CITY      :    BROOKFIELD
                   STATE/ZIP : WI  53005
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,795.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,663.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 71.42800
    ----------------------------------------------------------------
0   0031561996     MORTGAGORS: MANDELBAUM           CHAIM
                               MANDELBAUM           RACHELLE
    REGION CODE    ADDRESS   : 695 PALMER AVENUE
        01         CITY      :    TEANECK
                   STATE/ZIP : NJ  07666
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,752.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,244.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 87.83700
    ----------------------------------------------------------------
0   0031562747     MORTGAGORS: SCHWARTZ             LANE
                               SCHWARTZ             JILL
    REGION CODE    ADDRESS   : 4018 VENTURA CANYON AVENUE
        01         CITY      :    SHERMAN OAKS
                   STATE/ZIP : CA  91423
    MORTGAGE AMOUNT :   365,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    364,708.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,459.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 65.76500
    ----------------------------------------------------------------
0   0031562960     MORTGAGORS: PEARCE               ALLEN
                               PEARCE               KATHERINE
    REGION CODE    ADDRESS   : 500 HIGH LAKE DRIVE
        01         CITY      :    BATON ROUGE
                   STATE/ZIP : LA  70810
    MORTGAGE AMOUNT :   308,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,765.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,127.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,482,600.00
                               P & I AMT:     10,074.86
                               UPB AMT:   1,481,621.53

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:           81
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031563109     MORTGAGORS: KANG                 CHUNG

    REGION CODE    ADDRESS   : 3651 CORONADO DRIVE
        01         CITY      :    FULLERTON
                   STATE/ZIP : CA  92835
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,273.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,538.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.36500
    ----------------------------------------------------------------
0   0031563158     MORTGAGORS: BARKOCY              JEAN
                               GIBB                 ERIK
    REGION CODE    ADDRESS   : 1164-1168 18TH STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94107
    MORTGAGE AMOUNT :   468,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    468,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,192.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031563455     MORTGAGORS: MALMGREN             STEVEN
                               MALMGREN             VICTORIA
    REGION CODE    ADDRESS   : 4 FOXBORO
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92714
    MORTGAGE AMOUNT :   428,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    427,278.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,811.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031564081     MORTGAGORS: GOTFREDSON           GARY
                               GOTFREDSON           SAUNDRA
    REGION CODE    ADDRESS   : 7915 LANDOWNE DRIVE
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30350
    MORTGAGE AMOUNT :   403,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    403,385.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,753.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 67.84800
    ----------------------------------------------------------------
0   0031564222     MORTGAGORS: GIUSTI               W
                               GIUSTI               KAREN
    REGION CODE    ADDRESS   : 8109 GUINEVERE DRIVE
        01         CITY      :    ANNANDALE
                   STATE/ZIP : VA  22003
    MORTGAGE AMOUNT :   239,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,708.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,616.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,039,600.00
                               P & I AMT:     13,913.41
                               UPB AMT:   2,037,645.94

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:           82
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031564230     MORTGAGORS: GROSSMAN             NEIL
                               GROSSMAN             MICHELE
    REGION CODE    ADDRESS   : 24 BROADLAWN DRIVE
        01         CITY      :    LIVINGSTON
                   STATE/ZIP : NJ  07039
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,878.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031564313     MORTGAGORS: KHALIL               MOHAMED
                               KHALIL               WINIFRED
    REGION CODE    ADDRESS   : 1209 SIERRA LINDA DRIVE
        01         CITY      :    ESCONDIDO
                   STATE/ZIP : CA  92025
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,712.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,425.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031564396     MORTGAGORS: CAPEHART             GARY
                               CAPEHART             PATRICIA
    REGION CODE    ADDRESS   : 5885 MACADAM COURT
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95123
    MORTGAGE AMOUNT :   234,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,826.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,636.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031564560     MORTGAGORS: DEMIER               PAUL

    REGION CODE    ADDRESS   : 24 MARION AVENUE
        01         CITY      :    DEPTFORD
                   STATE/ZIP : NJ  08093
    MORTGAGE AMOUNT :    68,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     68,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       498.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031565153     MORTGAGORS: SUTTON               NORMA

    REGION CODE    ADDRESS   : 825 SOUTH OAKLEY BOULEVARD
        01         CITY      :    CHICAGO
                   STATE/ZIP : IL  60612
    MORTGAGE AMOUNT :   284,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,013.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 83.18700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,218,500.00
                               P & I AMT:      8,452.82
                               UPB AMT:   1,218,038.45

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:           83
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031565476     MORTGAGORS: JAROSZ               WILLIAM
                               JAROSZ               NOEMI
    REGION CODE    ADDRESS   : 2883 NORTH SOUTHERN HILLS DRIVE
        01         CITY      :    WADSWORTH
                   STATE/ZIP : IL  60083
    MORTGAGE AMOUNT :   284,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,577.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,985.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.73300
    ----------------------------------------------------------------
0   0031565948     MORTGAGORS: JOHNSON              KIMBERLY
                               JOHNSON              ERIC
    REGION CODE    ADDRESS   : 60 COTTONWOOD DRIVE
        01         CITY      :    SAN RAFAEL
                   STATE/ZIP : CA  94901
    MORTGAGE AMOUNT :   352,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    352,224.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,466.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 85.00000
    ----------------------------------------------------------------
0   0031566144     MORTGAGORS: GRILLO               ANGELO
                               TIETJENS-GRILLO      LENORE
    REGION CODE    ADDRESS   : 3389 TELEGRAPH ROAD
        01         CITY      :    ELKTON
                   STATE/ZIP : MD  21921
    MORTGAGE AMOUNT :   640,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    638,403.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,257.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031567324     MORTGAGORS:  SARGENT             KENNETH
                               SARGENT              LINDA
    REGION CODE    ADDRESS   : 26 WOODCREST ROAD
        01         CITY      :    BOXFORD
                   STATE/ZIP : MA  01921
    MORTGAGE AMOUNT :   283,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,989.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,980.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031567332     MORTGAGORS: HUSER                WILLIAM
                               HUSER                TONI
    REGION CODE    ADDRESS   : 110 247TH AVENUE SE
        01         CITY      :    REDMOND
                   STATE/ZIP : WA  98053
    MORTGAGE AMOUNT :   315,990.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,730.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,102.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 75.96096
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,875,940.00
                               P & I AMT:     12,792.66
                               UPB AMT:   1,872,926.15

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:           84
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031567407     MORTGAGORS: EDMUNDS              LINDA

    REGION CODE    ADDRESS   : 21 WYNDMERE DRIVE
        01         CITY      :    BOXFORD
                   STATE/ZIP : MA  01921
    MORTGAGE AMOUNT :   257,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,422.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,867.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.50600
    ----------------------------------------------------------------
0   0031567514     MORTGAGORS: FLICKINGER           ALLEN

    REGION CODE    ADDRESS   : 1615 WEST RIVER DRIVE
        01         CITY      :    PENNSAUKEN
                   STATE/ZIP : NJ  08110
    MORTGAGE AMOUNT :    56,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :     56,250.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       442.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      8.75000  PRODUCT CODE      :   250
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031567662     MORTGAGORS: HALTMEYER            JOHN
                               HALTMEYER            MONICA
    REGION CODE    ADDRESS   : 7535 FLAMEWOOD DRIVE
        01         CITY      :    CLARKSVILLE
                   STATE/ZIP : MD  21029
    MORTGAGE AMOUNT :   222,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    222,217.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,479.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031568009     MORTGAGORS: KHOUDIAN             GAGIK
                               KHOUDIAN             MARY
    REGION CODE    ADDRESS   : 1855 RANSOM ROAD
        01         CITY      :    GLENDALE
                   STATE/ZIP : CA  91201
    MORTGAGE AMOUNT :   287,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,787.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,006.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031568181     MORTGAGORS: SIDES                DARRELL
                               SIDES                LUANN
    REGION CODE    ADDRESS   : 1938 WOOD DUCK TRL
        01         CITY      :    SHAKOPEE
                   STATE/ZIP : MN  55379
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,575.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,992.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.05600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,108,250.00
                               P & I AMT:      7,789.45
                               UPB AMT:   1,107,253.07

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:           85
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031568603     MORTGAGORS: KOESTLER             MICHAEL
                               KOESTLER             MARY
    REGION CODE    ADDRESS   : UNIT 704 OF 38 BRYANT STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94105
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,788.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,066.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031569262     MORTGAGORS: REEVES               DONALD
                               REEVES               ANITA
    REGION CODE    ADDRESS   : 1914 MATZEN RANCH CIRCLE
        01         CITY      :    PETALUMA
                   STATE/ZIP : CA  94954
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,740.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,447.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 66.03700
    ----------------------------------------------------------------
0   0031569395     MORTGAGORS: RONG                 GRAHAM
                               HUANG                SHARON
    REGION CODE    ADDRESS   : 123 FLORAL ST
        01         CITY      :    NEWTON
                   STATE/ZIP : MA  02161
    MORTGAGE AMOUNT :   251,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,566.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,627.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 84.51100
    ----------------------------------------------------------------
0   0031569536     MORTGAGORS: BARNETT              DONALD
                               BARNETT              GRACE
    REGION CODE    ADDRESS   : 51 HOLLAND ROAD
        01         CITY      :    BROOKLINE
                   STATE/ZIP : MA  02146
    MORTGAGE AMOUNT :   310,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,769.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,167.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 34.63687
    ----------------------------------------------------------------
0   0031569858     MORTGAGORS: RUSICH               FRANK
                               RUSICH               MARIANNE
    REGION CODE    ADDRESS   : 6752 DE GRAZIA ROAD
        01         CITY      :    RIVERSIDE
                   STATE/ZIP : CA  92506
    MORTGAGE AMOUNT :   308,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,759.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,101.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,511,000.00
                               P & I AMT:     10,410.67
                               UPB AMT:   1,509,625.15

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:           86
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031569916     MORTGAGORS: RAMAKER              GERALD
                               RAMAKER              BARBARA
    REGION CODE    ADDRESS   : 27506 LEHNERT LANE
        01         CITY      :    BELLE PLAINE
                   STATE/ZIP : MN  56011
    MORTGAGE AMOUNT :   244,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,685.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 69.71400
    ----------------------------------------------------------------
0   0031570252     MORTGAGORS: MEDURE               GARY

    REGION CODE    ADDRESS   : 50 VALENTINE ST
        01         CITY      :    YONKERS
                   STATE/ZIP : NY  10704
    MORTGAGE AMOUNT :   275,625.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,425.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,950.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031571284     MORTGAGORS: COPPEDE              RAYMOND
                               COPPEDE              LINDA
    REGION CODE    ADDRESS   : 5 CONCORD COURT
        01         CITY      :    COLTS NECK
                   STATE/ZIP : NJ  07722
    MORTGAGE AMOUNT :   555,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    549,998.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,976.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031571524     MORTGAGORS: GAINES               THOMAS

    REGION CODE    ADDRESS   : 85 GANNET DRIVE
        01         CITY      :    MONTAUK
                   STATE/ZIP : NY  11954
    MORTGAGE AMOUNT :   140,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    140,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       990.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031572720     MORTGAGORS: HARRIS               LUTHER
                               HARRIS               JOANNE
    REGION CODE    ADDRESS   : 1 FIFTH AVENUE # 27A
        01         CITY      :    NEW YORK
                   STATE/ZIP : NY  10003
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    325,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,300.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 16.25000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,539,625.00
                               P & I AMT:     10,903.44
                               UPB AMT:   1,534,423.65

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:           87
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031572746     MORTGAGORS: DELLAMANO            JOHN
                               DELLAMANO            ALICIA
    REGION CODE    ADDRESS   : 19751 DRAKE DR.
        01         CITY      :    CUPERTINO
                   STATE/ZIP : CA  95014
    MORTGAGE AMOUNT :   255,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,764.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 56.77700
    ----------------------------------------------------------------
0   0031572761     MORTGAGORS: WERTH                DARYL
                               WERTH                ROSELYN
    REGION CODE    ADDRESS   : 17502 AMAGANSET WAY
        01         CITY      :    TUSTIN
                   STATE/ZIP : CA  92780
    MORTGAGE AMOUNT :   247,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,774.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,776.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031572845     MORTGAGORS: KRAUSE               JAMES
                               KRAUSE               JANET
    REGION CODE    ADDRESS   : 4007 COOGAN CIRCLE
        01         CITY      :    CULVER CITY
                   STATE/ZIP : CA  90232
    MORTGAGE AMOUNT :   333,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    332,307.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,414.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031573058     MORTGAGORS: FRIEDMAN             MARTIN
                               FRIEDMAN             ALISON
    REGION CODE    ADDRESS   : 15 SAGAMORE DRIVE
        01         CITY      :    SYOSSET
                   STATE/ZIP : NY  11771
    MORTGAGE AMOUNT :   420,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    420,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,900.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 72.41300
    ----------------------------------------------------------------
0   0031573306     MORTGAGORS: LUCKENBACH           SIDNEY
                               LUCKENBACH           JULIE
    REGION CODE    ADDRESS   : 14 NEW BOSTON COURT
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94526
    MORTGAGE AMOUNT :   319,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    318,957.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,204.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,575,650.00
                               P & I AMT:     11,061.00
                               UPB AMT:   1,574,540.04

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:           88
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031573314     MORTGAGORS: ROBBINS              J
                               ROBBINS              FRANCES
    REGION CODE    ADDRESS   : RT 684 GAYLE LANE
        01         CITY      :    MATHEWS
                   STATE/ZIP : VA  23109
    MORTGAGE AMOUNT :   305,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,784.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,185.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 77.21500
    ----------------------------------------------------------------
0   0031573355     MORTGAGORS: LATTA                WILLIAM
                               LATTA                KATE
    REGION CODE    ADDRESS   : 20 MILLS POINT,UNIT 83, BUILDING 17
        01         CITY      :    MIDDLETON
                   STATE/ZIP : MA  01949
    MORTGAGE AMOUNT :   237,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,701.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 70.89500
    ----------------------------------------------------------------
0   0031573520     MORTGAGORS: CHIANETTA            SALVATORE
                               CHIANETTA            CONCETTA
    REGION CODE    ADDRESS   : 25 MARIANI DRIVE
        01         CITY      :    LITTLE FERRY
                   STATE/ZIP : NJ  07643
    MORTGAGE AMOUNT :   392,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    392,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,740.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   250
    LTV :                 79.19100
    ----------------------------------------------------------------
0   0031573553     MORTGAGORS: PINE                 LEE
                               PINE                 SHIRLEY
    REGION CODE    ADDRESS   : 17718 N.E. 58TH AVENUE
        01         CITY      :    VANCOUVER
                   STATE/ZIP : WA  98686
    MORTGAGE AMOUNT :   487,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    486,792.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,450.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031573660     MORTGAGORS: LEONARD              THOMAS
                               LEONARD              AMY
    REGION CODE    ADDRESS   : 43372 DEEPSPRING COURT
        01         CITY      :    ASHBURN
                   STATE/ZIP : VA  20147
    MORTGAGE AMOUNT :   239,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,198.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,572.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.99100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,661,400.00
                               P & I AMT:     11,650.64
                               UPB AMT:   1,660,275.69

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:           89
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031573892     MORTGAGORS: LEW                  DONALD
                               LEW                  CAROL
    REGION CODE    ADDRESS   : 43329  SUGARBUSH COURT
        01         CITY      :    LEESBURG
                   STATE/ZIP : VA  20176
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,747.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,970.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 72.96100
    ----------------------------------------------------------------
0   0031573900     MORTGAGORS: KINSON               DEBBIE
                               NEWMAN               DWIGHT
    REGION CODE    ADDRESS   : 18711 N.E. 55TH STREET
        01         CITY      :    REDMOND
                   STATE/ZIP : WA  98052
    MORTGAGE AMOUNT :   404,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    404,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,790.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031574130     MORTGAGORS: BAKER                JEFFREY
                               MENDEZ-BAKER         JENNIE
    REGION CODE    ADDRESS   : 16146 MAGNOLIA BOULEVARD
        01         CITY      :    ENCINO AREA
                   STATE/ZIP : CA  91436
    MORTGAGE AMOUNT :   399,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    398,896.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,757.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031574692     MORTGAGORS: VACA                 RODRIGO
                               DE VACA              ALLESANDRA
    REGION CODE    ADDRESS   : 118-120 LARCH ROAD
        01         CITY      :    CAMBRIDGE
                   STATE/ZIP : MA  02138
    MORTGAGE AMOUNT :   453,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    453,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,209.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.98200
    ----------------------------------------------------------------
0   0031574700     MORTGAGORS: KINGSLEY             MICHAEL
                               MASSON-KINGSLEY      LINDA
    REGION CODE    ADDRESS   : 201 WEST 70TH STREET # 2I
        01         CITY      :    NEW YORK
                   STATE/ZIP : NY  10023
    MORTGAGE AMOUNT :    60,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     60,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       399.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 52.17300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,616,700.00
                               P & I AMT:     11,127.34
                               UPB AMT:   1,616,144.20

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:           90
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031575228     MORTGAGORS: WILLIS               ROBERT
                               WILLIS               SUSAN
    REGION CODE    ADDRESS   : 2702 SNOWBERRY COURT
        01         CITY      :    VIENNA
                   STATE/ZIP : VA  22181
    MORTGAGE AMOUNT :   259,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,900.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,707.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------
0   0031575376     MORTGAGORS: LOUISON              DOUGLAS
                               LOUISON              LAUREN
    REGION CODE    ADDRESS   : 149 MOUNT VERNON STREET
        01         CITY      :    WEST ROXBURY
                   STATE/ZIP : MA  02132
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,763.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,994.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031575509     MORTGAGORS: MILLER               ROBERT
                               MILLER               DEBRA
    REGION CODE    ADDRESS   : 193 HEATH MEADOW PLACE
        01         CITY      :    SIMI VALLEY
                   STATE/ZIP : CA  93065
    MORTGAGE AMOUNT :   393,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    392,693.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,680.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 74.85700
    ----------------------------------------------------------------
0   0031575848     MORTGAGORS: ODENCE-FORD          MARION
                               FORD                 RAYMOND
    REGION CODE    ADDRESS   : 25 VINCENT STREET
        01         CITY      :    CAMBRIDGE
                   STATE/ZIP : MA  02138
    MORTGAGE AMOUNT :   279,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,998.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.71400
    ----------------------------------------------------------------
0   0031575863     MORTGAGORS: COLELL               JOSEPH
                               COLELL               BEVERLY
    REGION CODE    ADDRESS   : 8 MILL STREET
        01         CITY      :    SHERBORN
                   STATE/ZIP : MA  01770
    MORTGAGE AMOUNT :   380,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    380,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,722.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 64.40600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,607,900.00
                               P & I AMT:     11,103.70
                               UPB AMT:   1,607,356.71

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:           91
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031576432     MORTGAGORS: JONES                JAMES
                               JONES                SUSAN
    REGION CODE    ADDRESS   : 101 HERITAGE DR
        01         CITY      :    FREEHOLD
                   STATE/ZIP : NJ  07728
    MORTGAGE AMOUNT :   159,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    159,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,139.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 69.13000
    ----------------------------------------------------------------
0   0031576663     MORTGAGORS: KELLY                DONALD
                               KELLY                ELIZABETH
    REGION CODE    ADDRESS   : 458 FAIRMOUNT AVENUE
        01         CITY      :    CHATHAM
                   STATE/ZIP : NJ  07928
    MORTGAGE AMOUNT :   261,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,780.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,714.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031576689     MORTGAGORS: LU                   MIN
                               ZHOU                 YUNLIN
    REGION CODE    ADDRESS   : 25 MULBERRY LANE
        01         CITY      :    HOLMDEL
                   STATE/ZIP : NJ  07733
    MORTGAGE AMOUNT :   248,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,874.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,777.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.99200
    ----------------------------------------------------------------
0   0031576705     MORTGAGORS: ZOIDA                SALVATORE

    REGION CODE    ADDRESS   : 8007 MASEFIELD COURT
        01         CITY      :    WEST HILLS
                   STATE/ZIP : CA  91304
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,793.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,175.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031576713     MORTGAGORS: RESH                 DONOVAN
                               RESH                 STEPHANIE
    REGION CODE    ADDRESS   : 3709 WASHINGTON WOODS DRIVE
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22309
    MORTGAGE AMOUNT :   405,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    405,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,762.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 66.04100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,373,050.00
                               P & I AMT:      9,568.79
                               UPB AMT:   1,372,449.18

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:           92
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031577075     MORTGAGORS: PREVETE              JENNIE

    REGION CODE    ADDRESS   : 15 IMPERIAL DRIVE
        01         CITY      :    MILLER PLACE
                   STATE/ZIP : NY  11764
    MORTGAGE AMOUNT :   121,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    121,518.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       892.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031577125     MORTGAGORS: GRIFFITH             JEROME
                               DECICCO-GRIFFITH     JEAN
    REGION CODE    ADDRESS   : 153 JEFFER COURT
        01         CITY      :    RIDGEWOOD
                   STATE/ZIP : NJ  07450
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    320,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,155.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 74.15900
    ----------------------------------------------------------------
0   0031577398     MORTGAGORS: NAHMOD               SHELDON
                               NAHMOD               SONIA
    REGION CODE    ADDRESS   : 1301 N. DEARBORN STREET #1206
        01         CITY      :    CHICAGO
                   STATE/ZIP : IL  60610
    MORTGAGE AMOUNT :   317,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    317,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,273.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 60.00000
    ----------------------------------------------------------------
0   0031578123     MORTGAGORS: MAGALLON             GEORGE
                               REZA                 JENNIFER
    REGION CODE    ADDRESS   : 1700 MICHELTORENA STREET
        01         CITY      :    LOS ANGLES
                   STATE/ZIP : CA  90026
    MORTGAGE AMOUNT :   206,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    206,753.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,482.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   250
    LTV :                 89.99500
    ----------------------------------------------------------------
0   0031578925     MORTGAGORS: SEAMAN               THOMAS
                               SEAMAN               DEBORAH
    REGION CODE    ADDRESS   : 243 BEDFORD-BANKSVILLE ROAD
        01         CITY      :    BEDFORD
                   STATE/ZIP : NY  10506
    MORTGAGE AMOUNT :   450,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    449,705.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,341.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 48.64800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,415,900.00
                               P & I AMT:     10,145.56
                               UPB AMT:   1,415,378.02

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:           93
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031578933     MORTGAGORS: BELLINGER            KEITH
                               HOPPER               MICHELE
    REGION CODE    ADDRESS   : 53 MICHAEL ROAD
        01         CITY      :    STAMFORD
                   STATE/ZIP : CT  06903
    MORTGAGE AMOUNT :   380,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    379,717.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,657.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031579097     MORTGAGORS: MCGIBBON             BRENDON
                               MCGIBBIN             SUSAN
    REGION CODE    ADDRESS   : 32 HAMILTON HILL ROAD
        01         CITY      :    LINCROFT
                   STATE/ZIP : NJ  07738
    MORTGAGE AMOUNT :   286,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,024.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 87.19500
    ----------------------------------------------------------------
0   0031579147     MORTGAGORS: BRADY                JOHN
                               BRADY                KIRSTEN
    REGION CODE    ADDRESS   : 31 ROXITICUS ROAD
        01         CITY      :    MENDHAM
                   STATE/ZIP : NJ  07945
    MORTGAGE AMOUNT :   256,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,793.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031579394     MORTGAGORS: RUGG                 BRIAN
                               RUGG                 CAROL
    REGION CODE    ADDRESS   : 119 BEACON STREET UNIT 2
        01         CITY      :    BOSTON
                   STATE/ZIP : MA  02116
    MORTGAGE AMOUNT :   336,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    336,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,378.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 60.00000
    ----------------------------------------------------------------
0   0031579501     MORTGAGORS: BROWN                JAMES

    REGION CODE    ADDRESS   : 2657 EDGEWATER DRIVE
        01         CITY      :    WESTON
                   STATE/ZIP : FL  33332
    MORTGAGE AMOUNT :   322,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    322,057.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,227.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.99800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,581,050.00
                               P & I AMT:     11,080.77
                               UPB AMT:   1,580,275.61

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:           94
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031579592     MORTGAGORS: CHRISTMANN           FRANK
                               CHRISTMANN           DENISE
    REGION CODE    ADDRESS   : 8115 BARTON ROAD
        01         CITY      :    ROSEVILLE
                   STATE/ZIP : CA  95746
    MORTGAGE AMOUNT :   159,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    159,134.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,127.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031580236     MORTGAGORS: CALLO                IVANNA

    REGION CODE    ADDRESS   : 9 BAYCREST WAY
        01         CITY      :    SOUTH SAN FRANCISCO
                   STATE/ZIP : CA  94080
    MORTGAGE AMOUNT :   262,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,010.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,855.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.49200
    ----------------------------------------------------------------
0   0031580293     MORTGAGORS: HITE                 JOHN
                               HITE                 KERRY
    REGION CODE    ADDRESS   : 21744 PINEWOOD COURT
        01         CITY      :    STERLING
                   STATE/ZIP : VA  20164
    MORTGAGE AMOUNT :   176,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    176,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,200.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031581184     MORTGAGORS: GLOVER               DAVID
                               GLOVER               CAROL
    REGION CODE    ADDRESS   : 3 PLUM DR
        01         CITY      :    NASHUA
                   STATE/ZIP : NH  03062
    MORTGAGE AMOUNT :   233,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,650.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,574.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 84.99400
    ----------------------------------------------------------------
0   0031581846     MORTGAGORS: STANLEY              JOHN
                               STANLEY              SUSAN
    REGION CODE    ADDRESS   : 12845 E GOLD DUST AVENUE
        01         CITY      :    SCOTTSDALE
                   STATE/ZIP : AZ  85259
    MORTGAGE AMOUNT :   370,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    369,732.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,618.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 56.92300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,201,100.00
                               P & I AMT:      8,376.61
                               UPB AMT:   1,200,527.16

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:           95
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031581945     MORTGAGORS: TRITTO               MICHAEL
                               TRITTO               MELISSA
    REGION CODE    ADDRESS   : 14409 WHITE TREE PLACE
        01         CITY      :    GAITHERSBURG
                   STATE/ZIP : MD  20878
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,760.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,021.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031582224     MORTGAGORS: CROFT                JEFFREY
                               CROFT                ROXANNE
    REGION CODE    ADDRESS   : 3003 WESTHURST LANE
        01         CITY      :    OAKTON
                   STATE/ZIP : VA  22124
    MORTGAGE AMOUNT :   611,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    610,736.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,015.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031582778     MORTGAGORS: MILLIS               JOHN
                               MILLIS               LINDA
    REGION CODE    ADDRESS   : 9728 HIDDEN VALLEY ROAD
        01         CITY      :    VIENNA
                   STATE/ZIP : VA  22181
    MORTGAGE AMOUNT :   324,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,658.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,271.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031582869     MORTGAGORS: JENNINGS             EDWARD
                               JENNINGS             JUDITH
    REGION CODE    ADDRESS   : 133 SKOWHEGAN COURT
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95139
    MORTGAGE AMOUNT :   152,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    151,892.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,088.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 48.25300
    ----------------------------------------------------------------
0   0031583503     MORTGAGORS: SIEGEL               HEIDI

    REGION CODE    ADDRESS   : 7 DANA DRIVE
        01         CITY      :    LIVINGSTON
                   STATE/ZIP : NJ  07039
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,845.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,652,150.00
                               P & I AMT:     11,243.27
                               UPB AMT:   1,651,048.16

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:           96
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031583628     MORTGAGORS: GOLDFARB             STUART
                               WARTELS              LISA
    REGION CODE    ADDRESS   : 98 KELLOGG HILL ROAD
        01         CITY      :    WESTON
                   STATE/ZIP : CT  06883
    MORTGAGE AMOUNT :   616,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    616,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,413.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031583644     MORTGAGORS: ANTMANN              ROBERT
                               CARBALLO             LISA
    REGION CODE    ADDRESS   : 30 GLENWILD ROAD
        01         CITY      :    MADISON, BOROUGH OF
                   STATE/ZIP : NJ  07940
    MORTGAGE AMOUNT :   335,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    335,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,315.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031583883     MORTGAGORS: CAMPBELL             DAVID

    REGION CODE    ADDRESS   : 1715 LINCOLN STREET
        01         CITY      :    BERKELEY
                   STATE/ZIP : CA  94703
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,805.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,768.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031584386     MORTGAGORS: FRESE                PAUL
                               HOLLENBECK           LYNN
    REGION CODE    ADDRESS   : 91 BOOTH HILL ROAD
        01         CITY      :    SHELTON
                   STATE/ZIP : CT  06484
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,786.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,729.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031584410     MORTGAGORS: BAKER                KEN
                               BAKER                DELIA
    REGION CODE    ADDRESS   : 1930 AVENIDA DE LOS ROSAS
        01         CITY      :    SANTA CLARA
                   STATE/ZIP : CA  95054
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,361.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,066.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 84.63700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,759,200.00
                               P & I AMT:     12,292.93
                               UPB AMT:   1,758,154.01

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:           97
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031584428     MORTGAGORS: THOMPSON             BLAKE

    REGION CODE    ADDRESS   : 2205 CAMINITO DEL BARCO
        01         CITY      :    DEL MAR
                   STATE/ZIP : CA  92014
    MORTGAGE AMOUNT :   376,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    375,699.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,533.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 78.33300
    ----------------------------------------------------------------
0   0031584964     MORTGAGORS: BURKE                FRANCIS
                               BURKE                ELIZABETH
    REGION CODE    ADDRESS   : 640 SPRUCE LN
        01         CITY      :    BERWYN
                   STATE/ZIP : PA  19312
    MORTGAGE AMOUNT :   436,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    436,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,089.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 72.75000
    ----------------------------------------------------------------
0   0031585052     MORTGAGORS: LAMONIA              TODD
                               JACOBS               SARA
    REGION CODE    ADDRESS   : 3907 RIDGE ROAD
        01         CITY      :    ANNANDALE
                   STATE/ZIP : VA  22003
    MORTGAGE AMOUNT :   196,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    196,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,320.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031585151     MORTGAGORS: KINGDOLLAR           CHARLES
                               KINGDOLLAR           MUNIRA
    REGION CODE    ADDRESS   : 488 NORTH SALEM ROAD
        01         CITY      :    RIDGEFIELD
                   STATE/ZIP : CT  06877
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,799.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,630.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 62.26100
    ----------------------------------------------------------------
0   0031585219     MORTGAGORS: HENDRIKSE            NORBERT
                               LIU                  SANDRA
    REGION CODE    ADDRESS   : 1014 GRIZZLY PEAK BOULEVARD
        01         CITY      :    BERKELEY
                   STATE/ZIP : CA  94708
    MORTGAGE AMOUNT :   580,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    579,569.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,055.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,833,500.00
                               P & I AMT:     12,628.64
                               UPB AMT:   1,832,568.04

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:           98
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031585268     MORTGAGORS: GIASE                MICHAEL
                               FRANKLIN             NANCY
    REGION CODE    ADDRESS   : 318 PERSHING AVENUE
        01         CITY      :    CARTERET
                   STATE/ZIP : NJ  07008
    MORTGAGE AMOUNT :   127,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    126,916.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       942.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   250
    LTV :                 84.66600
    ----------------------------------------------------------------
0   0031585284     MORTGAGORS: JEHDIAN              AGOP

    REGION CODE    ADDRESS   : 11520 YOLANDA AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  91326
    MORTGAGE AMOUNT :   215,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    215,077.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,450.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031585698     MORTGAGORS: GARDNER              JAMES
                               GARDNER              MARILYNN
    REGION CODE    ADDRESS   : 307 AVENIDA SIERRA
        01         CITY      :    SAN CLEMENTE
                   STATE/ZIP : CA  92672
    MORTGAGE AMOUNT :   233,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,313.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,573.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.15200
    ----------------------------------------------------------------
0   0031585714     MORTGAGORS: SHEPARD              CATHERINE

    REGION CODE    ADDRESS   : 17130 PALISADES CIRCLE
        01         CITY      :    PACIFIC PALISADES AREA LO
                   STATE/ZIP : CA  90272
    MORTGAGE AMOUNT :   324,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,558.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,271.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 89.97200
    ----------------------------------------------------------------
0   0031585789     MORTGAGORS: RAIA                 JOSEPH
                               RAIA                 EILEEN
    REGION CODE    ADDRESS   : 24 OAK DRIVE
        01         CITY      :    CHATHAM, BORO OF
                   STATE/ZIP : NJ  07928
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,910.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 62.22200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,180,550.00
                               P & I AMT:      8,147.44
                               UPB AMT:   1,179,867.02

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:           99
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031585920     MORTGAGORS: ZARIN                KEITH
                               ZARIN                JODI
    REGION CODE    ADDRESS   : 30470 GANADO DRIVE
        01         CITY      :    RANCHO PALOS VERDES
                   STATE/ZIP : CA  90275
    MORTGAGE AMOUNT :   448,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    447,667.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,132.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031586134     MORTGAGORS: ALTENHAUS            FRED
                               ALTENHAUS            PHYLLIS
    REGION CODE    ADDRESS   : 1414 MADRID ROAD
        01         CITY      :    SANTA FE
                   STATE/ZIP : NM  87501
    MORTGAGE AMOUNT :   259,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,787.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,723.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 74.00000
    ----------------------------------------------------------------
0   0031586480     MORTGAGORS: SCOTT                WILLIAM
                               SCOTT                KAREN
    REGION CODE    ADDRESS   : 48 OLMSTEAD LANE
        01         CITY      :    RIDGEFIELD
                   STATE/ZIP : CT  06877
    MORTGAGE AMOUNT :   295,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,987.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 78.66600
    ----------------------------------------------------------------
0   0031586555     MORTGAGORS: JUDGE                THOMAS
                               JUDGE                NICOLLE
    REGION CODE    ADDRESS   : 1833 SEAL WAY
        01         CITY      :    BYRON
                   STATE/ZIP : CA  94514
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,816.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,862.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 73.23900
    ----------------------------------------------------------------
0   0031586803     MORTGAGORS: MELLO                MAUREEN
                               MELLO                JOSEPH
    REGION CODE    ADDRESS   : 2 MAIN STREET
        01         CITY      :    MATTAPOISETT
                   STATE/ZIP : MA  02739
    MORTGAGE AMOUNT :   369,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    369,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,552.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,631,600.00
                               P & I AMT:     11,258.49
                               UPB AMT:   1,630,871.72

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          100
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031587173     MORTGAGORS: KELLY                NANCY

    REGION CODE    ADDRESS   : 551 FRANKLIN STREET, UNIT # 1
        01         CITY      :    CAMBRIDGE
                   STATE/ZIP : MA  02139
    MORTGAGE AMOUNT :   255,920.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,920.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,702.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031587389     MORTGAGORS: KELLER               CATHERINE
                               KELLER               STEVEN
    REGION CODE    ADDRESS   : 2619 PACIFIC AVENUE
        01         CITY      :    MANHATTAN BEACH
                   STATE/ZIP : CA  90266
    MORTGAGE AMOUNT :   510,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    509,259.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,609.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 71.32800
    ----------------------------------------------------------------
0   0031587447     MORTGAGORS: JONES                STONEWALL

    REGION CODE    ADDRESS   : 9401 ELDON DRIVE
        01         CITY      :    CLINTON
                   STATE/ZIP : MD  20735
    MORTGAGE AMOUNT :   109,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    108,809.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       894.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/18
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   250
    LTV :                 75.17200
    ----------------------------------------------------------------
0   0031587793     MORTGAGORS: GUENTHER             MARK
                               MUEHLEISEN           LISA
    REGION CODE    ADDRESS   : 13765 W. KENTUCKY PLACE
        01         CITY      :    LAKEWOOD
                   STATE/ZIP : CO  80228
    MORTGAGE AMOUNT :   276,720.00  OPTION TO CONVERT :
    UNPAID BALANCE :    276,504.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,887.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031588437     MORTGAGORS: GRINSELL             DAVID
                               GRINSELL             KENDRA
    REGION CODE    ADDRESS   : 3941 RAWHIDE ROAD
        01         CITY      :    ROCKLIN
                   STATE/ZIP : CA  95677
    MORTGAGE AMOUNT :   316,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,309.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,236.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 76.14400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,467,640.00
                               P & I AMT:     10,331.59
                               UPB AMT:   1,465,802.15

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          101
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031588767     MORTGAGORS: KAUFMAN              HERMAN
                               KAUFMAN              DIANE
    REGION CODE    ADDRESS   : 27 FORD LANE
        01         CITY      :    GREENWICH
                   STATE/ZIP : CT  06870
    MORTGAGE AMOUNT :   397,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    397,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,844.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 54.01300
    ----------------------------------------------------------------
0   0031588973     MORTGAGORS: BUCKLEY              GREGORY
                               WATERS               KERRY
    REGION CODE    ADDRESS   : 24 LAKE DRIVE
        01         CITY      :    SOMERS
                   STATE/ZIP : NY  10589
    MORTGAGE AMOUNT :   297,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,076.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031589005     MORTGAGORS: LIFRIERI             LOUIS

    REGION CODE    ADDRESS   : 441 DRIVEWAY
        01         CITY      :    OCEANPORT
                   STATE/ZIP : NJ  07757
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,672.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,661.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031589112     MORTGAGORS: HENRY                SEAN
                               HENRY                KAREN
    REGION CODE    ADDRESS   : 15 NOEL ROAD
        01         CITY      :    ANDOVER
                   STATE/ZIP : MA  01810
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,799.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,887.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.41100
    ----------------------------------------------------------------
0   0031589195     MORTGAGORS: EMMANUEL             MATHEWS
                               MATHEWS              SHANTHA
    REGION CODE    ADDRESS   : 46902 WESLEYAN COURT
        01         CITY      :    STERLING
                   STATE/ZIP : VA  20164
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,717.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 94.99100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,619,000.00
                               P & I AMT:     11,187.91
                               UPB AMT:   1,618,471.74

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          102
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031589351     MORTGAGORS: ROBBINS              MORLEY
                               ROBBINS              MARTHA
    REGION CODE    ADDRESS   : 1519 LINCOLN STREET
        01         CITY      :    EVANSTON
                   STATE/ZIP : IL  60201
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    320,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,237.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.41800
    ----------------------------------------------------------------
0   0031589492     MORTGAGORS: JACKSON              DEBORAH

    REGION CODE    ADDRESS   : 118 HITCHING POST LANE
        01         CITY      :    BEDFORD
                   STATE/ZIP : NH  03110
    MORTGAGE AMOUNT :   249,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,332.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,830.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------
0   0031589641     MORTGAGORS: CALABRO              ANTHONY

    REGION CODE    ADDRESS   : 28 SHOALS VIEW DRIVE
        01         CITY      :    RYE
                   STATE/ZIP : NH  03870
    MORTGAGE AMOUNT :   237,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,336.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,722.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 89.99500
    ----------------------------------------------------------------
0   0031589799     MORTGAGORS: DAVISON              MICHAEL
                               DAVISON              JOYCE
    REGION CODE    ADDRESS   : 1813 SOLITAIRE LANE
        01         CITY      :    MC LEAN
                   STATE/ZIP : VA  22101
    MORTGAGE AMOUNT :   639,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    638,825.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,253.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 74.99700
    ----------------------------------------------------------------
0   0031589823     MORTGAGORS: SPOFFORD             TIMOTHY
                               SPOFFORD             DEBORAH
    REGION CODE    ADDRESS   : 9211 SENTRY STATION ROAD
        01         CITY      :    MECHANICSVILLE
                   STATE/ZIP : VA  23116
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,728.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,290.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,786,350.00
                               P & I AMT:     12,334.53
                               UPB AMT:   1,785,223.17

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          103
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031590102     MORTGAGORS: MACK                 KEVIN
                               MACK                 MARTHA
    REGION CODE    ADDRESS   : 12316 EVENSONG DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90064
    MORTGAGE AMOUNT :   448,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    447,641.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,018.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031590219     MORTGAGORS: DIGATI               JOSEPH
                               DIGATI               BETH
    REGION CODE    ADDRESS   : 1068 PRINCETON STREET
        01         CITY      :    SANTA MONICA
                   STATE/ZIP : CA  90403
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,389.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,762.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031590367     MORTGAGORS: GREENBERG            SCOTT
                               GREENBERG            MARCI
    REGION CODE    ADDRESS   : 18 SWAN ST.
        01         CITY      :    NEW ORLEANS
                   STATE/ZIP : LA  70124
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    650,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,324.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 72.22200
    ----------------------------------------------------------------
0   0031591373     MORTGAGORS: ROGERS               JOHN
                               ROGERS               CHERYL
    REGION CODE    ADDRESS   : 11 MCKENZIE LANE
        01         CITY      :    FOXBOROUGH
                   STATE/ZIP : MA  02035
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,995.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031591936     MORTGAGORS: HAGEE                VAHID
                               HAGEE                NEDA
    REGION CODE    ADDRESS   : 5365 SHEFFIELD AVENUE
        01         CITY      :    POWELL
                   STATE/ZIP : OH  43065
    MORTGAGE AMOUNT :   440,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    439,344.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,076.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,238,000.00
                               P & I AMT:     15,177.89
                               UPB AMT:   2,236,375.99

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          104
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031592066     MORTGAGORS: WHITE                PAUL
                               WHITE                MARILYN
    REGION CODE    ADDRESS   : 11459 HARRISBURG ROAD
        01         CITY      :    LOS ALAMITOS
                   STATE/ZIP : CA  90720
    MORTGAGE AMOUNT :   313,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    313,261.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,165.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.37500
    ----------------------------------------------------------------
0   0031592108     MORTGAGORS: SCARPELLA            MICHAEL

    REGION CODE    ADDRESS   : 5784 CAMINITO PULSERA
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92037
    MORTGAGE AMOUNT :   332,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    331,929.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,381.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031592306     MORTGAGORS: BILOTTA              MICHAEL
                               BILOTTA              EVELYN
    REGION CODE    ADDRESS   : 19262 TERRACE VIEW CIRCLE
        01         CITY      :    TRABUCO CANYON
                   STATE/ZIP : CA  92679
    MORTGAGE AMOUNT :   246,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,616.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,725.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 94.99600
    ----------------------------------------------------------------
0   0031592371     MORTGAGORS: PANELLA              MICHAEL
                               PANELLA              DENISE
    REGION CODE    ADDRESS   : 11 EDGEWATER DR
        01         CITY      :    MATAWAN
                   STATE/ZIP : NJ  07747
    MORTGAGE AMOUNT :   155,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    155,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,205.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      8.62500  PRODUCT CODE      :   250
    LTV :                 82.44600
    ----------------------------------------------------------------
0   0031592892     MORTGAGORS: FRIEDMAN             MONTE

    REGION CODE    ADDRESS   : 231 POMONA AVENUE
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90803
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,812.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,054.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 73.68400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,327,700.00
                               P & I AMT:      9,532.41
                               UPB AMT:   1,326,619.70

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          105
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031592975     MORTGAGORS: OCHS                 JUDITH
                               OCHS                 MATTHEW
    REGION CODE    ADDRESS   : 1213 FAIRVILLE  ROAD
        01         CITY      :    CHADDS FORD
                   STATE/ZIP : PA  19317
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,579.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,284.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.36500
    ----------------------------------------------------------------
0   0031593015     MORTGAGORS: DOYLE                MARC
                               DOYLE                MARGO
    REGION CODE    ADDRESS   : 4525 SUNNYHILL DRIVE
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92008
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,740.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,447.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.77700
    ----------------------------------------------------------------
0   0031593304     MORTGAGORS: CINGARI              MICHAEL

    REGION CODE    ADDRESS   : 2433 LAGUNA ROAD
        01         CITY      :    SANTA ROSA
                   STATE/ZIP : CA  95401
    MORTGAGE AMOUNT :   423,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    422,893.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,995.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031593650     MORTGAGORS: KOZLAK               NICHOLAS
                               KOZLAK               JODEEN
    REGION CODE    ADDRESS   : 4632 BROWNDALE AVENUE
        01         CITY      :    EDINA
                   STATE/ZIP : MN  55424
    MORTGAGE AMOUNT :   452,625.00  OPTION TO CONVERT :
    UNPAID BALANCE :    452,625.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,203.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 85.00000
    ----------------------------------------------------------------
0   0031594211     MORTGAGORS: MUSTO                DOUG
                               MUSTO                DAYNA
    REGION CODE    ADDRESS   : 3177 ORANGE STREET
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95127
    MORTGAGE AMOUNT :   316,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,753.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,155.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,041,825.00
                               P & I AMT:     14,086.62
                               UPB AMT:   2,040,592.37

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          106
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031594559     MORTGAGORS: BRENNAN              EDWARD

    REGION CODE    ADDRESS   : 9 MORRIS CIRCLE
        01         CITY      :    WAYNE
                   STATE/ZIP : PA  19087
    MORTGAGE AMOUNT :   165,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    165,374.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,143.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   250
    LTV :                 77.33600
    ----------------------------------------------------------------
0   0031594633     MORTGAGORS: SHARFAEI             HOSSEIN
                               PARSAEI              SHEKOFEH
    REGION CODE    ADDRESS   : 6391 TWIN OAKS LANE
        01         CITY      :    LISLE
                   STATE/ZIP : IL  60532
    MORTGAGE AMOUNT :   324,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,210.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031594658     MORTGAGORS: GONIKMAN             ALEX
                               GONIKMAN             VALERIE
    REGION CODE    ADDRESS   : 2187 AVALON DR
        01         CITY      :    BUFFALO GROVE
                   STATE/ZIP : IL  60089
    MORTGAGE AMOUNT :   312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,790.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,289.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 89.91300
    ----------------------------------------------------------------
0   0031594807     MORTGAGORS: PIGOTT               GREGSON
                               PARISIEN PIGOTT      MAGALI
    REGION CODE    ADDRESS   : 85 WETHERBEE ROAD
        01         CITY      :    WALTHAM
                   STATE/ZIP : MA  02154
    MORTGAGE AMOUNT :   243,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,828.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,740.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 94.96300
    ----------------------------------------------------------------
0   0031594823     MORTGAGORS: WHALEN               TIMOTHY
                               WHALEN               JOAN
    REGION CODE    ADDRESS   : 846 WILADONDA DRIVE
        01         CITY      :    LA CANADA FLINTRIDGE
                   STATE/ZIP : CA  91011
    MORTGAGE AMOUNT :   557,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    556,586.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,894.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.30100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,601,500.00
                               P & I AMT:     11,278.18
                               UPB AMT:   1,600,579.85

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          107
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031594864     MORTGAGORS: BEUTH                JEFFREY

    REGION CODE    ADDRESS   : 506 NORTH CROFT AVENUE
        01         CITY      :    WEST HOLLYWOOD
                   STATE/ZIP : CA  90048
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,793.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,338.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   250
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031594906     MORTGAGORS: ATKINSON             BRETT
                               ATKINSON             RONNA
    REGION CODE    ADDRESS   : 18615 PARK RIDGE LANE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92648
    MORTGAGE AMOUNT :   287,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,982.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 92.84000
    ----------------------------------------------------------------
0   0031594914     MORTGAGORS: HIBAN                LOUIS
                               HIBAN                KATHLEEN
    REGION CODE    ADDRESS   : 311 YORKSHIRE DRIVE
        01         CITY      :    FLEMINGTON
                   STATE/ZIP : NJ  08822
    MORTGAGE AMOUNT :    61,425.00  OPTION TO CONVERT :
    UNPAID BALANCE :     61,425.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       445.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   250
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031595044     MORTGAGORS: SUDA                 KRISTY
                               BATUELLO             STEPHEN
    REGION CODE    ADDRESS   : 4175 SOUTH ONEIDA STREET
        01         CITY      :    DENVER
                   STATE/ZIP : CO  80237
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,793.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,017.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031595051     MORTGAGORS: ROSS                 RON

    REGION CODE    ADDRESS   : 956 REDWOOD DRIVE
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94506
    MORTGAGE AMOUNT :   348,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    348,750.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,379.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 70.00200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,297,175.00
                               P & I AMT:      9,162.80
                               UPB AMT:   1,296,762.66

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          108
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031595085     MORTGAGORS: BRADLEY              ANNE

    REGION CODE    ADDRESS   : 170 EAST 87TH ST #E21B
        01         CITY      :    NEW YORK
                   STATE/ZIP : NY  10128
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    350,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,507.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 58.82300
    ----------------------------------------------------------------
0   0031595184     MORTGAGORS: WESTON               GREGORY
                               NOTT WESTON          DIANE
    REGION CODE    ADDRESS   : 1946 42ND AVE
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94116
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,795.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031595218     MORTGAGORS: HYDOCK               GERALD
                               HYDOCK               ELIZABETH
    REGION CODE    ADDRESS   : 137 KING GEORGE ROAD
        01         CITY      :    WARREN TOWNSHIP
                   STATE/ZIP : NJ  07060
    MORTGAGE AMOUNT :   418,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    418,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,926.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031595390     MORTGAGORS: HODGKINS             ROBINSON
                               HODGKINS             MARGARET
    REGION CODE    ADDRESS   : 17 HIGH STREET
        01         CITY      :    SUMMIT
                   STATE/ZIP : NJ  07901
    MORTGAGE AMOUNT :   460,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    460,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,670.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/18
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031595457     MORTGAGORS: COSTANZA             CHRISTOPHER
                               FONG                 DEBRA
    REGION CODE    ADDRESS   : 2617 LINCOLNWOOD DRIVE
        01         CITY      :    EVANSTON
                   STATE/ZIP : IL  60201
    MORTGAGE AMOUNT :   263,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,842.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 85.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,752,000.00
                               P & I AMT:     12,742.51
                               UPB AMT:   1,752,000.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          109
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031596166     MORTGAGORS: MINOTT               GARY
                               MINOTT               L. SHALIMAR
    REGION CODE    ADDRESS   : 8282 SPARROW LANE
        01         CITY      :    LA PALMA
                   STATE/ZIP : CA  90623
    MORTGAGE AMOUNT :   255,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,350.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,743.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031596208     MORTGAGORS: ZHOU                 MING
                               LI                   LEI
    REGION CODE    ADDRESS   : 45 MEADOW LANE
        01         CITY      :    BOXBOROUGH
                   STATE/ZIP : MA  01719
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,933.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031596265     MORTGAGORS: BOETTCHER            STEVEN
                               BOETTCHER            JANE
    REGION CODE    ADDRESS   : 2915 SILVESTER DRIVE
        01         CITY      :    HARTLAND
                   STATE/ZIP : WI  53029
    MORTGAGE AMOUNT :   275,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,924.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031596315     MORTGAGORS: LANDIS               GRETA
                               LANDIS               JEFFREY
    REGION CODE    ADDRESS   : 1338 SOUTH FEDERAL-UNIT P
        01         CITY      :    CHICAGO
                   STATE/ZIP : IL  60605
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    288,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,038.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031596331     MORTGAGORS: KLEPINGER            ROBERT
                               KLEPINGER            LEANN
    REGION CODE    ADDRESS   : 28011 BEAU COURT
        01         CITY      :    SAUGUS AREA
                   STATE/ZIP : CA  91350
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,799.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,887.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,368,750.00
                               P & I AMT:      9,527.77
                               UPB AMT:   1,368,350.27

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          110
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031596356     MORTGAGORS: KANG                 TAI
                               KANG                 YOUNG
    REGION CODE    ADDRESS   : 2109 NORTH HOBART BOULEVARD
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90027
    MORTGAGE AMOUNT :   484,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    483,640.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,384.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031597073     MORTGAGORS: MIRIKITANI           WAYNE

    REGION CODE    ADDRESS   : 4205 PINEHURST CIRCLE
        01         CITY      :    STOCKTON
                   STATE/ZIP : CA  95219
    MORTGAGE AMOUNT :   243,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,063.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,764.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 94.98499
    ----------------------------------------------------------------
0   0031597586     MORTGAGORS: KOMONS               ALEXANDER
                               KOMONS               HARRIET
    REGION CODE    ADDRESS   : 3722 KRYSIA COURT
        01         CITY      :    ANNANDALE
                   STATE/ZIP : VA  22003
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,608.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 79.74200
    ----------------------------------------------------------------
0   0031597743     MORTGAGORS: NOEL                 JAMES
                               NOEL                 JESSICA
    REGION CODE    ADDRESS   : 2618 SUTTON COURT
        01         CITY      :    HOUSTON
                   STATE/ZIP : TX  77027
    MORTGAGE AMOUNT :   480,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    480,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,397.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031598030     MORTGAGORS: KIM                  JONG
                               KIM                  CHANSOOK
    REGION CODE    ADDRESS   : 3862 JASON CIRCLE
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90505
    MORTGAGE AMOUNT :   316,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    316,165.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,212.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,771,800.00
                               P & I AMT:     12,367.28
                               UPB AMT:   1,770,869.86

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          111
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031598162     MORTGAGORS: LECK                 SCOTT
                               LECK                 LOUISE
    REGION CODE    ADDRESS   : 4189 MATTOS DRIVE
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94536
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,762.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,237.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.01200
    ----------------------------------------------------------------
0   0031598311     MORTGAGORS: BLOCH                MICHAEL
                               BLOCH                SUSAN
    REGION CODE    ADDRESS   : 10 RED CEDAR COURT
        01         CITY      :    SAN RAFAEL
                   STATE/ZIP : CA  94903
    MORTGAGE AMOUNT :   372,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    371,716.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,569.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031598550     MORTGAGORS: CHING                RUSSELL

    REGION CODE    ADDRESS   : 1212 PUNAHOU STREET #601
        01         CITY      :    HONOLULU
                   STATE/ZIP : HI  96826
    MORTGAGE AMOUNT :    73,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :     73,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       526.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031598816     MORTGAGORS: STONHAUS             JAMES
                               STONHAUS             ROSEMARY
    REGION CODE    ADDRESS   : 217 SOUTH GRANADOS AVENUE
        01         CITY      :    SOLANA BEACH
                   STATE/ZIP : CA  92075
    MORTGAGE AMOUNT :   760,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    759,463.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,444.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   015
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031598931     MORTGAGORS: ALLENDOERFER         KAREN
                               WETZEL               GERHARD
    REGION CODE    ADDRESS   : 147 CUSHING STREET, #4
        01         CITY      :    CAMBRIDGE
                   STATE/ZIP : MA  02318
    MORTGAGE AMOUNT :   169,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    169,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,240.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   250
    LTV :                 50.20796
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,694,500.00
                               P & I AMT:     12,018.16
                               UPB AMT:   1,693,443.04

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          112
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031599012     MORTGAGORS: CASSENS              JEFFREY
                               CASSENS              NICOLE
    REGION CODE    ADDRESS   : 21231 LIMBER
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   232,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    232,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,582.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 84.36300
    ----------------------------------------------------------------
0   0031599152     MORTGAGORS: SHARP                JAMES

    REGION CODE    ADDRESS   : 57 JEFFERSON AVENUE
        01         CITY      :    MAPLEWOOD
                   STATE/ZIP : NJ  07040
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,786.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,729.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 76.92300
    ----------------------------------------------------------------
0   0031599194     MORTGAGORS: BAFFER               BETTY
                               WILSON               HENRY
    REGION CODE    ADDRESS   : 4017 19TH STREET SOUTH
        01         CITY      :    ARLINGTON
                   STATE/ZIP : VA  22204
    MORTGAGE AMOUNT :   140,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    140,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       919.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031599251     MORTGAGORS: MINNIG               HURL
                               MINNIG               PATRICIA
    REGION CODE    ADDRESS   : 5961 WILLOWROSS WAY
        01         CITY      :    PLANO
                   STATE/ZIP : TX  75093
    MORTGAGE AMOUNT :   295,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,775.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,037.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 76.62300
    ----------------------------------------------------------------
0   0031599590     MORTGAGORS: CLAY                 MICHAEL
                               CLAY                 ROBIN
    REGION CODE    ADDRESS   : 20 REVERE DRIVE
        01         CITY      :    BEDMINSTER TOWNSHIP
                   STATE/ZIP : NJ  07921
    MORTGAGE AMOUNT :   310,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    310,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,010.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 73.46200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,237,000.00
                               P & I AMT:      8,280.31
                               UPB AMT:   1,236,562.40

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          113
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031599681     MORTGAGORS: KELLY                EDWARD
                               KELLY                KATHLEEN
    REGION CODE    ADDRESS   : 19 JUNARD DRIVE
        01         CITY      :    MORRISTOWN
                   STATE/ZIP : NJ  07960
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    329,376.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,583.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/18
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 73.33300
    ----------------------------------------------------------------
0   0031599830     MORTGAGORS: MANIA                ANTHONY

    REGION CODE    ADDRESS   : 14032 EAST CLINTON STREET
        01         CITY      :    SCOTTSDALE
                   STATE/ZIP : AZ  85259
    MORTGAGE AMOUNT :   204,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    203,844.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,408.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   250
    LTV :                 76.11900
    ----------------------------------------------------------------
0   0031600042     MORTGAGORS: JENNINGS             DAN
                               JENNINGS             LORI
    REGION CODE    ADDRESS   : 4249 ROTHRHAM COURT
        01         CITY      :    PALM HARBOR
                   STATE/ZIP : FL  34685
    MORTGAGE AMOUNT :   242,059.00  OPTION TO CONVERT :
    UNPAID BALANCE :    241,883.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,713.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 93.51300
    ----------------------------------------------------------------
0   0031600083     MORTGAGORS: HAYES                HAMILTON
                               HAYES                NANCY
    REGION CODE    ADDRESS   : 239 MIDDLE ROAD
        01         CITY      :    NEWBURY
                   STATE/ZIP : MA  01951
    MORTGAGE AMOUNT :   356,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    356,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,489.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 56.06200
    ----------------------------------------------------------------
0   0031600315     MORTGAGORS: HUNT                 FRED

    REGION CODE    ADDRESS   : 801 NORTH DOS ROBLES PLACE
        01         CITY      :    ALHAMBRA
                   STATE/ZIP : CA  91801
    MORTGAGE AMOUNT :   278,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,803.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,991.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 77.22200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,410,059.00
                               P & I AMT:     10,186.41
                               UPB AMT:   1,408,908.43

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          114
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031600596     MORTGAGORS: VERNHES              CHRISTIAN
                               VERNHES              MONIQUE
    REGION CODE    ADDRESS   : 617 BRECKENRIDGE PLACE
        01         CITY      :    SIMI VALLEY
                   STATE/ZIP : CA  93065
    MORTGAGE AMOUNT :   336,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    335,756.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,378.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031600786     MORTGAGORS: KREBS                DONALD

    REGION CODE    ADDRESS   : 8 SANDRA COURT
        01         CITY      :    NEWBURY PARK
                   STATE/ZIP : CA  91320
    MORTGAGE AMOUNT :   227,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    226,997.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,666.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 78.57100
    ----------------------------------------------------------------
0   0031600836     MORTGAGORS: SABINE               BOB
                               SABINE               STACY
    REGION CODE    ADDRESS   : 23502 GENTIAN PLACE
        01         CITY      :    VALENCIA AREA
                   STATE/ZIP : CA  91354
    MORTGAGE AMOUNT :   193,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    193,352.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,336.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.98900
    ----------------------------------------------------------------
0   0031600935     MORTGAGORS: EINESMAN             FRED

    REGION CODE    ADDRESS   : 8126 MCKIM COURT
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90046
    MORTGAGE AMOUNT :   637,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    637,050.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,567.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031600968     MORTGAGORS: VISELMAN             EDWARD
                               VISELMAN             SUZANNE
    REGION CODE    ADDRESS   : 1265 DUMAINE AVENUE
        01         CITY      :    AGOURA AREA
                   STATE/ZIP : CA  91301
    MORTGAGE AMOUNT :   536,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    535,592.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,702.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,930,150.00
                               P & I AMT:     13,650.55
                               UPB AMT:   1,928,749.36

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          115
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031601313     MORTGAGORS: WILSON               LARRY
                               WILSON               RUTH
    REGION CODE    ADDRESS   : 3813 DIAMOND RIDGE STREET
        01         CITY      :    LAS VEGAS
                   STATE/ZIP : NV  82129
    MORTGAGE AMOUNT :   240,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,661.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 94.99300
    ----------------------------------------------------------------
0   0031601347     MORTGAGORS: PELLEGRINO           DOMINICK
                               PELLEGRINO           SHARON
    REGION CODE    ADDRESS   : 10 RAVEN ROAD
        01         CITY      :    COLTS NECK
                   STATE/ZIP : NJ  07722
    MORTGAGE AMOUNT :   355,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    354,761.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,604.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 78.02100
    ----------------------------------------------------------------
0   0031601792     MORTGAGORS: SHAGRIN              DALE
                               SHAGRIN              LENORE
    REGION CODE    ADDRESS   : 26819 LIVE OAK COURT
        01         CITY      :    CALABASAS
                   STATE/ZIP : CA  91301
    MORTGAGE AMOUNT :   265,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,307.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,879.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031602063     MORTGAGORS: HAYES                GEORGE
                               HAYES                JOANNE
    REGION CODE    ADDRESS   : 172 CHRISTOPHER STREET
        01         CITY      :    MONTCLAIR
                   STATE/ZIP : NJ  07042
    MORTGAGE AMOUNT :   316,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    316,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,049.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031602428     MORTGAGORS: MACLAREN             NOEL
                               MACLAREN             SUNITA
    REGION CODE    ADDRESS   : 4 RICHMOND PLACE
        01         CITY      :    NEW ORLEANS
                   STATE/ZIP : LA  70115
    MORTGAGE AMOUNT :   468,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    467,625.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,153.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 74.88000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,645,000.00
                               P & I AMT:     11,347.73
                               UPB AMT:   1,644,195.37

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          116
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031602584     MORTGAGORS: JEUNELOT             CHARLES
                               JEUNELOT             GLENDA
    REGION CODE    ADDRESS   : 306 JAMESTOWN ROAD
        01         CITY      :    BRIDGEWATER
                   STATE/ZIP : NJ  08807
    MORTGAGE AMOUNT :   120,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    120,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       788.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 64.34300
    ----------------------------------------------------------------
0   0031602980     MORTGAGORS: VONNEGUT             MARK
                               SIBERT               BARBARA
    REGION CODE    ADDRESS   : 230 ATHERTON STREET
        01         CITY      :    MILTON
                   STATE/ZIP : MA  02186
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,991.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031602998     MORTGAGORS: BERNINGER            MARK
                               BERNINGER            M.
    REGION CODE    ADDRESS   : 12705 YOUNG LANE
        01         CITY      :    NORTH POTOMAC
                   STATE/ZIP : MD  20878
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,739.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,548.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.84700
    ----------------------------------------------------------------
0   0031603087     MORTGAGORS: SEWARD               DAVID
                               SEWARD               MARIA
    REGION CODE    ADDRESS   : 124 CARLOTA  CIRCLE
        01         CITY      :    MILL VALLEY
                   STATE/ZIP : CA  94941
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,798.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,901.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.71400
    ----------------------------------------------------------------
0   0031603228     MORTGAGORS: KRAUSS               STACY
                               KRAUSS               RUSSELL
    REGION CODE    ADDRESS   : 17 FORMAN COURT
        01         CITY      :    FREEHOLD
                   STATE/ZIP : NJ  07728
    MORTGAGE AMOUNT :   348,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    348,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,373.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.92500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,392,000.00
                               P & I AMT:      9,604.16
                               UPB AMT:   1,391,537.56

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          117
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031603913     MORTGAGORS: VASILYEV             GRIGORIY
                               VASILYEVA            MARINA
    REGION CODE    ADDRESS   : 1227 DOONE COURT
        01         CITY      :    BROOKLYN
                   STATE/ZIP : NY  11235
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    400,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,935.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 86.95600
    ----------------------------------------------------------------
0   0031603954     MORTGAGORS: LEE                  SANG
                               LEE                  SOONIK
    REGION CODE    ADDRESS   : 2540 SLEEPY SPRING WAY
        01         CITY      :    HACIENDA HEIGHTS
                   STATE/ZIP : CA  91745
    MORTGAGE AMOUNT :   274,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,796.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,915.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 88.38700
    ----------------------------------------------------------------
0   0031604002     MORTGAGORS: LEE                  DENIS
                               LEE                  YEON
    REGION CODE    ADDRESS   : 719 TUFTS AVENUE
        01         CITY      :    BURBANK
                   STATE/ZIP : CA  91504
    MORTGAGE AMOUNT :   263,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,809.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,861.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 89.76100
    ----------------------------------------------------------------
0   0031604218     MORTGAGORS: HALL                 KEITH
                               HALLOWS              KAREN
    REGION CODE    ADDRESS   : 123 ROLAND COURT
        01         CITY      :    VIENNA
                   STATE/ZIP : VA  22180
    MORTGAGE AMOUNT :   282,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,445.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,000.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 89.16400
    ----------------------------------------------------------------
0   0031604895     MORTGAGORS: CASE                 EDWARD
                               CASE                 MARCIA
    REGION CODE    ADDRESS   : 12204 KNIGHTSBRIDGE DRIVE
        01         CITY      :    WOODBRIDGE
                   STATE/ZIP : VA  22192
    MORTGAGE AMOUNT :   291,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,404.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,915.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,511,300.00
                               P & I AMT:     10,628.93
                               UPB AMT:   1,510,456.70

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          118
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031605397     MORTGAGORS: LOW                  YUE
                               LEE                  JANET
    REGION CODE    ADDRESS   : 26 BRIDGEPORT ROAD
        01         CITY      :    NEWPORT BEACH AREA
                   STATE/ZIP : CA  92657
    MORTGAGE AMOUNT :   410,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    409,672.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,762.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 54.66600
    ----------------------------------------------------------------
0   0031605504     MORTGAGORS: ANDREWS              JEFFREY
                               ANDREWS              LISA
    REGION CODE    ADDRESS   : 1 BARBERRY LANE
        01         CITY      :    WEST NEWBURY
                   STATE/ZIP : MA  01985
    MORTGAGE AMOUNT :   237,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,732.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,704.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 84.99400
    ----------------------------------------------------------------
0   0031605595     MORTGAGORS: SAMATUA              LEAGATONU
                               SAMATUA              LETICIA
    REGION CODE    ADDRESS   : 2184 BEACHWOOD COURT
        01         CITY      :    HOLLISTER
                   STATE/ZIP : CA  95023
    MORTGAGE AMOUNT :   272,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,292.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,882.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 89.98900
    ----------------------------------------------------------------
0   0031605876     MORTGAGORS: CONWAY               BRIAN
                               CONWAY               MARY
    REGION CODE    ADDRESS   : 3315 EAST LAKE SAMMAMISH SHORE LANE
        01         CITY      :    ISSAQUAH
                   STATE/ZIP : WA  98029
    MORTGAGE AMOUNT :   276,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    276,196.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,936.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 30.76600
    ----------------------------------------------------------------
0   0031606312     MORTGAGORS: MILLER               BRENDA

    REGION CODE    ADDRESS   : 4116 GALBAR STREET
        01         CITY      :    OCEANSIDE
                   STATE/ZIP : CA  92056
    MORTGAGE AMOUNT :   116,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    115,911.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       801.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,313,300.00
                               P & I AMT:      9,085.99
                               UPB AMT:   1,311,804.64

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          119
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031606577     MORTGAGORS: SADEGHI              MITRA

    REGION CODE    ADDRESS   : 23623 WAKEFIELD COURT #82
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :    84,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     83,952.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       668.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      8.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031606791     MORTGAGORS: BURGOS               RAUL

    REGION CODE    ADDRESS   : 929 SENECA ROAD
        01         CITY      :    GREAT FALLS
                   STATE/ZIP : VA  22066
    MORTGAGE AMOUNT :   456,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    456,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,995.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031606817     MORTGAGORS: EZRA                 ESHAGH
                               AHOUBIM              FARIBA
    REGION CODE    ADDRESS   : 22716 PAUL REVERE DRIVE
        01         CITY      :    CALABASAS
                   STATE/ZIP : CA  91302
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,703.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,796.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 85.10600
    ----------------------------------------------------------------
0   0031606858     MORTGAGORS: NABORS               TRUMAN
                               NABORS               SHAWN
    REGION CODE    ADDRESS   : 21254 WINDMILL DRIVE
        01         CITY      :    ASHBURN
                   STATE/ZIP : VA  20147
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,855.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031606866     MORTGAGORS: SEDAGATNIA           HASSAN
                               SEDAGATNIA           MARYAM
    REGION CODE    ADDRESS   : 1528 MARIA PLACE
        01         CITY      :    ROHNERT PARK AREA
                   STATE/ZIP : CA  94928
    MORTGAGE AMOUNT :   238,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,218.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,646.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,450,400.00
                               P & I AMT:      9,962.90
                               UPB AMT:   1,449,874.64

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          120
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031607328     MORTGAGORS: HARNETT              MARK
                               HARNETT              KATHLEEN
    REGION CODE    ADDRESS   : 35 HERITAGE LANE
        01         CITY      :    STOW
                   STATE/ZIP : MA  01775
    MORTGAGE AMOUNT :   341,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    341,700.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,389.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 84.85000
    ----------------------------------------------------------------
0   0031607377     MORTGAGORS: GOSSAGE              GORDON

    REGION CODE    ADDRESS   : 375 MARLBOROUGH ST UNIT 4
        01         CITY      :    BOSTON
                   STATE/ZIP : MA  02115
    MORTGAGE AMOUNT :   380,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    380,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,722.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 69.09000
    ----------------------------------------------------------------
0   0031607591     MORTGAGORS: BEER                 KARIN

    REGION CODE    ADDRESS   : 60 HARBOR ROAD
        01         CITY      :    WESTPORT
                   STATE/ZIP : CT  06880
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,766.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,202.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 56.25000
    ----------------------------------------------------------------
0   0031607666     MORTGAGORS: THOMPSON             JAMES
                               THOMPSON             VICTORIA
    REGION CODE    ADDRESS   : 9 TURNBERRY COURT
        01         CITY      :    HALF MOON BAY
                   STATE/ZIP : CA  94019
    MORTGAGE AMOUNT :   579,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    578,548.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,949.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 65.87000
    ----------------------------------------------------------------
0   0031607690     MORTGAGORS: WESTFALL             CHARLES
                               WESTFALL             CHRISTINE
    REGION CODE    ADDRESS   : 3018 HORSESHOE TRAIL ROAD
        01         CITY      :    CHESTER SPRINGS
                   STATE/ZIP : PA  19425
    MORTGAGE AMOUNT :   281,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,990.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,896,900.00
                               P & I AMT:     13,254.25
                               UPB AMT:   1,896,214.55

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          121
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031608052     MORTGAGORS: YANDELL              JERRY
                               YANDELL              KENDALL
    REGION CODE    ADDRESS   : 225 WONDERVIEW DRIVE
        01         CITY      :    GLENDALE
                   STATE/ZIP : CA  91202
    MORTGAGE AMOUNT :   354,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    354,130.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,447.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031608193     MORTGAGORS: O'DONNELL            JAMES
                               O'DONNELL            CAROLYN
    REGION CODE    ADDRESS   : 20107 178TH AVENUE NORTHEAST
        01         CITY      :    WOODINVILLE
                   STATE/ZIP : WA  98072
    MORTGAGE AMOUNT :   311,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,745.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,316.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 79.99700
    ----------------------------------------------------------------
0   0031608250     MORTGAGORS: TYNDALL              MATTHEW
                               TYNDALL              JANET
    REGION CODE    ADDRESS   : 156 HAGER LANE
        01         CITY      :    BOXBOROUGH
                   STATE/ZIP : MA  01719
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 68.18100
    ----------------------------------------------------------------
0   0031608284     MORTGAGORS: FERNANDEZ            MARIO

    REGION CODE    ADDRESS   : 961 HARBOR DRIVE
        01         CITY      :    KEY BISCAYNE
                   STATE/ZIP : FL  33149
    MORTGAGE AMOUNT :   836,620.00  OPTION TO CONVERT :
    UNPAID BALANCE :    835,967.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,707.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   015
    LTV :                 74.99900
    ----------------------------------------------------------------
0   0031608516     MORTGAGORS: BLYSTONE             RUTH
                               BLYSTONE             W.
    REGION CODE    ADDRESS   : 13612 NE 26TH COURT
        01         CITY      :    VANCOUVER
                   STATE/ZIP : WA  98686
    MORTGAGE AMOUNT :   232,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    231,610.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,858.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/18
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 72.78100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,035,870.00
                               P & I AMT:     14,427.31
                               UPB AMT:   2,033,454.41

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          122
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031608607     MORTGAGORS: GARSON               JOEL
                               GARSON               THERESA
    REGION CODE    ADDRESS   : 2444 NORTH COTTAGE HILL DRIVE
        01         CITY      :    ORANGE
                   STATE/ZIP : CA  92867
    MORTGAGE AMOUNT :   263,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,861.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.69600
    ----------------------------------------------------------------
0   0031608656     MORTGAGORS: PERROCHET            BRIAN
                               DAVIS                ANNETTE
    REGION CODE    ADDRESS   : 3561 GRANDVIEW BLVD
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90066
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,746.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,217.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 61.58200
    ----------------------------------------------------------------
0   0031608755     MORTGAGORS: JONES                GREGORY
                               JONES                SUSAN
    REGION CODE    ADDRESS   : 1413 LA JOLLA RANCHO ROAD
        01         CITY      :    LA JOLLA
                   STATE/ZIP : CA  92037
    MORTGAGE AMOUNT :   495,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    494,632.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,461.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.71400
    ----------------------------------------------------------------
0   0031608805     MORTGAGORS: KIRKENDALL           ERIC
                               KIRKENDALL           KRISTINA
    REGION CODE    ADDRESS   : 2732 BLUME DRIVE
        01         CITY      :    LOS ALAMITOS (AREA)
                   STATE/ZIP : CA  90720
    MORTGAGE AMOUNT :   281,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,291.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,968.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99400
    ----------------------------------------------------------------
0   0031608854     MORTGAGORS: SICKENGER            KAREN
                               HUTCHINSON           CRAIG
    REGION CODE    ADDRESS   : 1716 TIMBER RIDGE COURT
        01         CITY      :    VIRGINIA BEACH
                   STATE/ZIP : VA  23455
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,732.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,517.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,724,500.00
                               P & I AMT:     12,025.15
                               UPB AMT:   1,723,403.02

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          123
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031609050     MORTGAGORS: KOORAPATY            NANCY
                               KOORAPATY            ANGIRAS
    REGION CODE    ADDRESS   : 60 ROSEMONT DRIVE
        01         CITY      :    NORTH ANDOVER
                   STATE/ZIP : MA  01845
    MORTGAGE AMOUNT :   379,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    379,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,623.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031610157     MORTGAGORS: LILLIG               THOMAS
                               HUYNH                LEON
    REGION CODE    ADDRESS   : 2156 MONTGOMERY AVENUE
        01         CITY      :    ENCINITAS
                   STATE/ZIP : CA  92007
    MORTGAGE AMOUNT :   335,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    334,938.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,286.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031610256     MORTGAGORS: RECHLITZ             ANTHONY
                               RECHLITZ             GREER
    REGION CODE    ADDRESS   : 22086 E. RIDGE TRAIL CIRCLE
        01         CITY      :    AURORA
                   STATE/ZIP : CO  80016
    MORTGAGE AMOUNT :   338,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    337,998.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,365.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99600
    ----------------------------------------------------------------
0   0031610496     MORTGAGORS: CHILDS               RONALD
                               CHILDS               HELEN
    REGION CODE    ADDRESS   : 1541 MAURO PIETRO DR
        01         CITY      :    PETALUMA
                   STATE/ZIP : CA  94954
    MORTGAGE AMOUNT :   229,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    229,129.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,603.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.98100
    ----------------------------------------------------------------
0   0031610504     MORTGAGORS: THAI                 CHUNG
                               THAI                 NGHI
    REGION CODE    ADDRESS   : 3100 BARTLETT AVENUE
        01         CITY      :    ROSEMEAD
                   STATE/ZIP : CA  91770
    MORTGAGE AMOUNT :   238,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,218.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,646.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,520,950.00
                               P & I AMT:     10,524.80
                               UPB AMT:   1,520,085.91

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          124
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031610678     MORTGAGORS: RISENER              AL
                               RISENER              EDYE
    REGION CODE    ADDRESS   : 12508 ROYAL POINT   CT NE
        01         CITY      :    ALBUQUERQUE
                   STATE/ZIP : NM  87111
    MORTGAGE AMOUNT :   283,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,789.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,978.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 84.47700
    ----------------------------------------------------------------
0   0031611049     MORTGAGORS: KIM                  MAENG
                               KIM                  MIKYONG
    REGION CODE    ADDRESS   : 931 MURCHISON
        01         CITY      :    MILLBRAE
                   STATE/ZIP : CA  94030
    MORTGAGE AMOUNT :   444,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    444,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,104.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.93600
    ----------------------------------------------------------------
0   0031611114     MORTGAGORS: WAGHORNE             ROBERT
                               WAGHORNE             MARY
    REGION CODE    ADDRESS   : 4217 S GARDEN
        01         CITY      :    WESTERN SPRINGS
                   STATE/ZIP : IL  60558
    MORTGAGE AMOUNT :   236,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,820.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,630.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031611205     MORTGAGORS: ORDOS                WAYNE
                               ORDOS                TAYLOR
    REGION CODE    ADDRESS   : 3370 NANTUCKET COURT
        01         CITY      :    CAMERON PARK
                   STATE/ZIP : CA  95682
    MORTGAGE AMOUNT :   260,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,311.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,822.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 89.89600
    ----------------------------------------------------------------
0   0031611239     MORTGAGORS: DEAL                 BEVERLY
                               NADSADY              KATHLEEN
    REGION CODE    ADDRESS   : 1306 YELLOWSTONE DRIVE
        01         CITY      :    LAKE ARROWHEAD
                   STATE/ZIP : CA  92352
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,746.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,477.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 74.46800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,573,700.00
                               P & I AMT:     11,013.43
                               UPB AMT:   1,572,668.90

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          125
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031611288     MORTGAGORS: IRWIN                CONSTANCE

    REGION CODE    ADDRESS   : 102 DUKE STREET
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22314
    MORTGAGE AMOUNT :   334,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    334,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,338.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031611353     MORTGAGORS: SALANT               LAURA

    REGION CODE    ADDRESS   : 30105 DIANA COURT
        01         CITY      :    AGOURA HILLS
                   STATE/ZIP : CA  91301
    MORTGAGE AMOUNT :   235,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,320.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,626.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 89.88500
    ----------------------------------------------------------------
0   0031611395     MORTGAGORS: ROGERS               MARK
                               ROGERS               JILL
    REGION CODE    ADDRESS   : 9 KINGS RIDGE ROAD
        01         CITY      :    WASHINGTON TWSP.
                   STATE/ZIP : NJ  07853
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,851.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 89.93200
    ----------------------------------------------------------------
0   0031611726     MORTGAGORS: JACKSON              MARK

    REGION CODE    ADDRESS   : 2919 HAMPTON COVE WAY
        01         CITY      :    OWENS CROSS
                   STATE/ZIP : AL  35763
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,785.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,805.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 76.57100
    ----------------------------------------------------------------
0   0031611825     MORTGAGORS: MCKENNA              SHAWN
                               MCKENNA              KATHERINE
    REGION CODE    ADDRESS   : 8084 SOUTH BANNOCK DRIVE
        01         CITY      :    LARKSPUR
                   STATE/ZIP : CO  80118
    MORTGAGE AMOUNT :   256,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,314.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,815.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,362,400.00
                               P & I AMT:      9,436.80
                               UPB AMT:   1,361,820.82

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          126
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031611965     MORTGAGORS: LOTT                 ROBERT
                               LOTT                 PATRICIA
    REGION CODE    ADDRESS   : 124 SIENA DRIVE
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90803
    MORTGAGE AMOUNT :   396,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    395,424.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,802.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031612179     MORTGAGORS: HALPERN              MARK
                               HALPERN              MARGARET
    REGION CODE    ADDRESS   : 8900 BAY DRIVE
        01         CITY      :    SURFSIDE
                   STATE/ZIP : FL  33154
    MORTGAGE AMOUNT :   450,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    449,657.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,108.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 60.52200
    ----------------------------------------------------------------
0   0031612187     MORTGAGORS: LUPO                 MICHAEL
                               LUPO                 STEPHANIE
    REGION CODE    ADDRESS   : 17742 STEADING ROAD
        01         CITY      :    EDEN PRAIRIE
                   STATE/ZIP : MN  55347
    MORTGAGE AMOUNT :   256,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,154.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,770.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99600
    ----------------------------------------------------------------
0   0031612377     MORTGAGORS: KAMATH               ARVIND
                               VIJAYARAGHAVAN       DIVYA
    REGION CODE    ADDRESS   : 32 TYRELLA COURT
        01         CITY      :    MOUNTAIN VIEW
                   STATE/ZIP : CA  94043
    MORTGAGE AMOUNT :   287,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,035.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.79452
    ----------------------------------------------------------------
0   0031612468     MORTGAGORS: POPENEY              ROGER
                               MOHR                 MELISSA
    REGION CODE    ADDRESS   : 1131 VIA CAROLINA
        01         CITY      :    LA JOLLA
                   STATE/ZIP : CA  92037
    MORTGAGE AMOUNT :   484,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    483,649.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,425.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,873,950.00
                               P & I AMT:     13,142.80
                               UPB AMT:   1,872,487.16

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          127
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031612799     MORTGAGORS: CULLERS              DAVID
                               CULLERS              SHEILA
    REGION CODE    ADDRESS   : 11192 TRACY DRIVE
        01         CITY      :    GRASS VALLEY
                   STATE/ZIP : CA  95949
    MORTGAGE AMOUNT :   265,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,712.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,904.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 94.99800
    ----------------------------------------------------------------
0   0031612955     MORTGAGORS: HELLER               ROBERT
                               HELLER               EMILY
    REGION CODE    ADDRESS   : 5304 RENAISSANCE AVENUE #1
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92122
    MORTGAGE AMOUNT :   310,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    310,186.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,250.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 67.47800
    ----------------------------------------------------------------
0   0031612963     MORTGAGORS: HALL                 ALLEN
                               FOCHT                LOUISE
    REGION CODE    ADDRESS   : 406 8TH STREET
        01         CITY      :    DEL MAR
                   STATE/ZIP : CA  92014
    MORTGAGE AMOUNT :   364,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    363,716.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,483.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031613094     MORTGAGORS: HOUSE                STEPHEN
                               HOUSE                JAN
    REGION CODE    ADDRESS   : 22012 KRISTIN LANE
        01         CITY      :    SANTA CLARITA
                   STATE/ZIP : CA  91350
    MORTGAGE AMOUNT :   240,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,176.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,701.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031613367     MORTGAGORS: SEIBERT              JOSEPH
                               SEIBERT              CYNTHIA
    REGION CODE    ADDRESS   : 6325 EAST OCEAN BOULEVARD
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90803
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    360,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,486.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,540,650.00
                               P & I AMT:     10,826.31
                               UPB AMT:   1,539,790.78

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          128
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031613482     MORTGAGORS: SWIRSDING            JILL
                               SWIRSDING            RICHARD
    REGION CODE    ADDRESS   : 890 4TH STREET
        01         CITY      :    OCEAN CITY
                   STATE/ZIP : NJ  08226
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,781.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,708.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.51000
    ----------------------------------------------------------------
0   0031613755     MORTGAGORS: HARPER               MATTHEW

    REGION CODE    ADDRESS   : 2917 EAST HARRISON STREET
        01         CITY      :    SEATTLE
                   STATE/ZIP : WA  98112
    MORTGAGE AMOUNT :   158,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    158,288.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,134.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031614092     MORTGAGORS: ROBERTS              BRUCE
                               MEESE                JOLINDA
    REGION CODE    ADDRESS   : 15 MOUNT BURNEY COURT
        01         CITY      :    SAN RAFAEL
                   STATE/ZIP : CA  94903
    MORTGAGE AMOUNT :   308,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    308,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,127.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 73.33300
    ----------------------------------------------------------------
0   0031614175     MORTGAGORS: PRICE                THOMAS
                               EDWARDS-PRICE        CHARLENE
    REGION CODE    ADDRESS   : 621 TOYON DRIVE
        01         CITY      :    MONTEREY
                   STATE/ZIP : CA  93940
    MORTGAGE AMOUNT :   371,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    370,433.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,562.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   250
    LTV :                 74.20000
    ----------------------------------------------------------------
0   0031614365     MORTGAGORS: AUTHER               JENNIFER

    REGION CODE    ADDRESS   : 6215 FLORES AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90056
    MORTGAGE AMOUNT :   241,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    241,020.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,686.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,338,600.00
                               P & I AMT:      9,219.01
                               UPB AMT:   1,337,524.43

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          129
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031614407     MORTGAGORS: ZACHAREWICZ          EUGENE
                               ZACHAREWICZ          VICTORIA
    REGION CODE    ADDRESS   : 2102 ROSSITER PLACE
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22308
    MORTGAGE AMOUNT :   164,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    164,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,110.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031614415     MORTGAGORS: KRAMER               WARREN
                               MCCROSSEN            WILLIAM
    REGION CODE    ADDRESS   : 56 RAVEN LANE
        01         CITY      :    ALISO VIEJO
                   STATE/ZIP : CA  92656
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,807.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,817.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.38900
    ----------------------------------------------------------------
0   0031614530     MORTGAGORS: BENEPE               BRANDON
                               BENEPE               LESLEY
    REGION CODE    ADDRESS   : 27649 N. BRIARCLIFF PLACE
        01         CITY      :    VALENCIA
                   STATE/ZIP : CA  91354
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,596.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031614654     MORTGAGORS: CORAN                EDWARD
                               CORAN                ROBYN
    REGION CODE    ADDRESS   : 10 SHADOW LANE
        01         CITY      :    WELLESLEY
                   STATE/ZIP : MA  02181
    MORTGAGE AMOUNT :   278,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,967.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 77.65300
    ----------------------------------------------------------------
0   0031614886     MORTGAGORS: FARACI               FELICE

    REGION CODE    ADDRESS   : 2710 PRINDLE ROAD
        01         CITY      :    BELMONT
                   STATE/ZIP : CA  94002
    MORTGAGE AMOUNT :   337,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    337,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,388.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,280,300.00
                               P & I AMT:      8,881.45
                               UPB AMT:   1,280,107.04

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          130
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031614944     MORTGAGORS: HEYGI                ROGER
                               HEYGI                DIANE
    REGION CODE    ADDRESS   : 28941 NIGUEL VISTA
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   298,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    298,583.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,114.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031614977     MORTGAGORS: CORTEZ               JESUS

    REGION CODE    ADDRESS   : 432 CAMINO DE TEODORO
        01         CITY      :    WALNUT
                   STATE/ZIP : CA  91789
    MORTGAGE AMOUNT :    66,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :     66,150.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       468.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031615008     MORTGAGORS: ELGART               EDWARD
                               ELGART               KARIN
    REGION CODE    ADDRESS   : 1621 OLD GULPH ROAD
        01         CITY      :    VILLANOVA
                   STATE/ZIP : PA  19085
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,576.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 62.33700
    ----------------------------------------------------------------
0   0031615180     MORTGAGORS: LAWLESS              LANDON

    REGION CODE    ADDRESS   : 13560 SOUTH 273 RD EAST AVENUE
        01         CITY      :    COWETA
                   STATE/ZIP : OK  74429
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,811.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,712.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031615214     MORTGAGORS: TAYLOR               JUDY

    REGION CODE    ADDRESS   : UNIT #80 EDWARD TAYLOR RD.
        01         CITY      :    OCEAN CITY
                   STATE/ZIP : MD  21842
    MORTGAGE AMOUNT :    66,186.00  OPTION TO CONVERT :
    UNPAID BALANCE :     66,186.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       462.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   250
    LTV :                 79.96000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:     919,136.00
                               P & I AMT:      6,335.39
                               UPB AMT:     918,731.04

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          131
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031615289     MORTGAGORS: MANN                 GERALD
                               SWALLOW              LINDA
    REGION CODE    ADDRESS   : 5849 GRAMERCY PLACE
        01         CITY      :    DALLAS
                   STATE/ZIP : TX  75230
    MORTGAGE AMOUNT :   230,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    230,619.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,574.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031615529     MORTGAGORS: ROHRER               CRAIG
                               SEGO                 SHARON
    REGION CODE    ADDRESS   : 4 BELLEVIEW DRIVE
        01         CITY      :    SEVERNA PARK
                   STATE/ZIP : MD  21146
    MORTGAGE AMOUNT :   378,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    378,750.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,713.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 73.54300
    ----------------------------------------------------------------
0   0031615636     MORTGAGORS: SCHWENZFEIER         DANA

    REGION CODE    ADDRESS   : 9 HARBOR VIEW TERRACE
        01         CITY      :    SALEM
                   STATE/ZIP : MA  01970
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    500,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,453.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.74000
    ----------------------------------------------------------------
0   0031615792     MORTGAGORS: FOLTZ                ROBERT
                               FOLTZ                SUSAN
    REGION CODE    ADDRESS   : 34340 ZIRCON TERRACE
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94555
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,887.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.17000
    ----------------------------------------------------------------
0   0031615834     MORTGAGORS: FERLAUTO             JOSEPH

    REGION CODE    ADDRESS   : 28535 EVENING BREEZE DRIVE
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92687
    MORTGAGE AMOUNT :   295,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,125.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,039.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 84.99200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,674,900.00
                               P & I AMT:     11,669.06
                               UPB AMT:   1,674,495.21

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          132
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031615875     MORTGAGORS: CHEUNG               REDMUND

    REGION CODE    ADDRESS   : 32925 REGENTS BOULEVARD
        01         CITY      :    UNION CITY
                   STATE/ZIP : CA  94587
    MORTGAGE AMOUNT :   287,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,961.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031616105     MORTGAGORS: FINGERHOOD           KARL
                               FINGERHOOD           LAURA
    REGION CODE    ADDRESS   : 10400 DALEBROOKE LANE
        01         CITY      :    POTOMAC
                   STATE/ZIP : MD  20854
    MORTGAGE AMOUNT :   243,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,637.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.98600
    ----------------------------------------------------------------
0   0031616154     MORTGAGORS: LORANCE              RANDAL
                               LORANCE              ELINE
    REGION CODE    ADDRESS   : 9907 SOUTH CLYDE PLACE
        01         CITY      :    HIGHLANDS RANCH
                   STATE/ZIP : CO  80126
    MORTGAGE AMOUNT :   271,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,587.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,854.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.98500
    ----------------------------------------------------------------
0   0031616287     MORTGAGORS: DOYLE                WILLIAM
                               DOYLE                VICTORIA
    REGION CODE    ADDRESS   : 11496 HOLLY FERN COURT
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92131
    MORTGAGE AMOUNT :   319,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    318,824.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,232.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 89.98400
    ----------------------------------------------------------------
0   0031616501     MORTGAGORS: RYAN                 PAUL
                               RYAN                 TRACY
    REGION CODE    ADDRESS   : 1736 TOWNE DRIVE
        01         CITY      :    WEST CHESTER
                   STATE/ZIP : PA  19380
    MORTGAGE AMOUNT :   272,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,370.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,790.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 69.98700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,394,300.00
                               P & I AMT:      9,476.63
                               UPB AMT:   1,393,383.52

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          133
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031616667     MORTGAGORS: BOEHM                MITCHELL
                               ROSSICK              SUSIE
    REGION CODE    ADDRESS   : 2617 VIA PACHECO
        01         CITY      :    PALOS VERDES
                   STATE/ZIP : CA  90274
    MORTGAGE AMOUNT :   373,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    372,972.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,609.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.65000
    ----------------------------------------------------------------
0   0031616683     MORTGAGORS: LEHRER               BRADLEY
                               VAN ALLEN-LEHRER     SUSAN
    REGION CODE    ADDRESS   : 17509 NE 31ST COURT
        01         CITY      :    REDMOND
                   STATE/ZIP : WA  98052
    MORTGAGE AMOUNT :   414,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    414,100.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,933.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031616915     MORTGAGORS: CLARK                BERNARD
                               CLARK                ROBIN
    REGION CODE    ADDRESS   : 4333 E. LAKESIDE LANE
        01         CITY      :    PARADISE VALLEY
                   STATE/ZIP : AZ  85253
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    649,440.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,215.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 74.28500
    ----------------------------------------------------------------
0   0031617145     MORTGAGORS: STRATTON             WILLIAM
                               STRATTON             MARGARET
    REGION CODE    ADDRESS   : 12832 PARAPET WAY
        01         CITY      :    OAK HILL
                   STATE/ZIP : VA  20171
    MORTGAGE AMOUNT :   545,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    545,900.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,631.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.99900
    ----------------------------------------------------------------
0   0031617194     MORTGAGORS: STINSON              MARK
                               STINSON              JENNY
    REGION CODE    ADDRESS   : 1313 RITCHIE COURT #2504-5
        01         CITY      :    CHICAGO
                   STATE/ZIP : IL  60610
    MORTGAGE AMOUNT :   414,160.00  OPTION TO CONVERT :
    UNPAID BALANCE :    414,160.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,895.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,397,710.00
                               P & I AMT:     16,286.57
                               UPB AMT:   2,396,573.42

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          134
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031617210     MORTGAGORS: MAGLIARO             BRIAN
                               MAGLIARO             KRISTI
    REGION CODE    ADDRESS   : 18921 SAINT ALBERT DRIVE
        01         CITY      :    BROOKEVILLE
                   STATE/ZIP : MD  20833
    MORTGAGE AMOUNT :   238,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,300.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,625.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.98600
    ----------------------------------------------------------------
0   0031617343     MORTGAGORS: BUSBICE              MICHAEL
                               BUSBICE              MARTHA
    REGION CODE    ADDRESS   : 7711 HEATHER RIDGE COURT
        01         CITY      :    IRVING
                   STATE/ZIP : TX  75063
    MORTGAGE AMOUNT :   160,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    159,881.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,118.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031617491     MORTGAGORS: SHACKELFORD          DONALD

    REGION CODE    ADDRESS   : 4007 EDGEHILL LANE
        01         CITY      :    SANTA YNEZ
                   STATE/ZIP : CA  93460
    MORTGAGE AMOUNT :   525,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    524,600.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,626.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 60.00000
    ----------------------------------------------------------------
0   0031617558     MORTGAGORS: SMITH                TAYLOR
                               SMITH                BRENDA
    REGION CODE    ADDRESS   : 1141 OLD COLONY ROAD
        01         CITY      :    LAKE FOREST
                   STATE/ZIP : IL  60045
    MORTGAGE AMOUNT :   375,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    375,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,590.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 69.18800
    ----------------------------------------------------------------
0   0031617822     MORTGAGORS: WEINER               JERALD
                               WEINER               PATRICIA
    REGION CODE    ADDRESS   : 31706 VIA COYOTE
        01         CITY      :    TRABUCO CANYON
                   STATE/ZIP : CA  92679
    MORTGAGE AMOUNT :   293,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,771.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,998.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.18900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,591,300.00
                               P & I AMT:     10,959.24
                               UPB AMT:   1,590,553.20

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          135
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031617863     MORTGAGORS: LEMPKO               GREG
                               LEMPKO               LISA
    REGION CODE    ADDRESS   : 1273 MANNING DRIVE
        01         CITY      :    EL DORADO HILLS
                   STATE/ZIP : CA  95762
    MORTGAGE AMOUNT :   253,125.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,937.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,769.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031617889     MORTGAGORS: PHILLIPS             MICHAEL
                               PHILLIPS             ANN
    REGION CODE    ADDRESS   : 12739 RANCHO ESTATE PLACE
        01         CITY      :    RANCHO CUCAMONGA
                   STATE/ZIP : CA  91739
    MORTGAGE AMOUNT :   264,591.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,591.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,782.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 87.03900
    ----------------------------------------------------------------
0   0031618028     MORTGAGORS: TIMKO                THOMAS

    REGION CODE    ADDRESS   : 1220 CANDLEWOOD LANE
        01         CITY      :    WALL
                   STATE/ZIP : NJ  08750
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,564.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,123.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 68.26000
    ----------------------------------------------------------------
0   0031618051     MORTGAGORS: MCAULIFFE            PAUL
                               MCAULIFFE            JEAN
    REGION CODE    ADDRESS   : 770 EAST SADDLE RIVER ROAD
        01         CITY      :    HO HO KUS
                   STATE/ZIP : NJ  07423
    MORTGAGE AMOUNT :   247,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,460.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,748.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 64.65900
    ----------------------------------------------------------------
0   0031618069     MORTGAGORS: SHAPIRO              MARK
                               SHAPIRO              JANET
    REGION CODE    ADDRESS   : 1 DAWN COURT
        01         CITY      :    FLORHAM PARK
                   STATE/ZIP : NJ  07932
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,533.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,751.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 79.88100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,334,716.00
                               P & I AMT:      9,175.36
                               UPB AMT:   1,333,086.47

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          136
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031618119     MORTGAGORS: KRIKORIAN            GREGORY
                               KRIKORIAN            TAMARA
    REGION CODE    ADDRESS   : 17 PINE TERRACE WEST
        01         CITY      :    SHORT HILLS
                   STATE/ZIP : NJ  07078
    MORTGAGE AMOUNT :   267,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,621.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,912.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 66.75000
    ----------------------------------------------------------------
0   0031618127     MORTGAGORS: GREENSTEIN           MITCHELL
                               GREENSTEIN           MAUREEN
    REGION CODE    ADDRESS   : 1225 RIVER ROAD, UNIT 5B
        01         CITY      :    EDGEWATER
                   STATE/ZIP : NJ  07020
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,514.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,875.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 73.61100
    ----------------------------------------------------------------
0   0031618267     MORTGAGORS: VRANEK               JEFF
                               VRANEK               KAREN
    REGION CODE    ADDRESS   : 4238 FARMDALE AVENUE
        01         CITY      :    STUDIO CITY AREA
                   STATE/ZIP : CA  91604
    MORTGAGE AMOUNT :   260,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,301.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,799.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.93900
    ----------------------------------------------------------------
0   0031618283     MORTGAGORS: GUISE                JAMES
                               GUISE                JOCELYN
    REGION CODE    ADDRESS   : 565 GALEN DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95123
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,771.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,072.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.07400
    ----------------------------------------------------------------
0   0031618325     MORTGAGORS: KOPESKY              LAWRENCE
                               KOPESKY              JANELL
    REGION CODE    ADDRESS   : 3606 KEONIANA PLACE
        01         CITY      :    PRINCEVILLE
                   STATE/ZIP : HI  96722
    MORTGAGE AMOUNT :   172,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    171,865.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,173.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,264,500.00
                               P & I AMT:      8,833.07
                               UPB AMT:   1,263,075.74

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          137
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031618390     MORTGAGORS: HENDRICKS            TERENCE

    REGION CODE    ADDRESS   : 1464 LOMA DRIVE
        01         CITY      :    HERMOSA BEACH
                   STATE/ZIP : CA  90254
    MORTGAGE AMOUNT :   376,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    376,334.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,698.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.28400
    ----------------------------------------------------------------
0   0031618556     MORTGAGORS: RAYNES               STEPHEN
                               RAYNES               SHARON
    REGION CODE    ADDRESS   : 4078 CAMELLIA AVENUE
        01         CITY      :    STUDIO CITY
                   STATE/ZIP : CA  91604
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,810.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,783.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 72.85700
    ----------------------------------------------------------------
0   0031618564     MORTGAGORS: CORNELL              DONALD
                               CORNELL              SHANNON
    REGION CODE    ADDRESS   : 9851 STAR DRIVE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92646
    MORTGAGE AMOUNT :   290,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    290,373.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,982.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.54000
    ----------------------------------------------------------------
0   0031618572     MORTGAGORS: IKEDA                KAZUO
                               IKEDA                ELIKO
    REGION CODE    ADDRESS   : 8435 WOODLAWN AVENUE
        01         CITY      :    SAN GABRIEL AREA
                   STATE/ZIP : CA  91775
    MORTGAGE AMOUNT :   295,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,975.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,038.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031618689     MORTGAGORS: YOON                 SCOTT

    REGION CODE    ADDRESS   : 555 MONTELEONE AVENUE
        01         CITY      :    AGOURA
                   STATE/ZIP : CA  91301
    MORTGAGE AMOUNT :   272,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,292.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,882.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 89.93300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,489,900.00
                               P & I AMT:     10,384.39
                               UPB AMT:   1,488,786.27

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          138
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031618705     MORTGAGORS: LEE                  YONG

    REGION CODE    ADDRESS   : 4460 WILSHIRE BLVD #701
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90010
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,774.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,292.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031618739     MORTGAGORS: MILLER               JOHN
                               MILLER               MARILYN
    REGION CODE    ADDRESS   : 91 FREDERICK STREET
        01         CITY      :    SANTA CRUZ
                   STATE/ZIP : CA  95062
    MORTGAGE AMOUNT :   430,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    430,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,155.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 79.62900
    ----------------------------------------------------------------
0   0031618796     MORTGAGORS: VERNOTICO            MICHAEL
                               VERNOTICO            JOANNE
    REGION CODE    ADDRESS   : 151 OAK RIDGE AVENUE
        01         CITY      :    SUMMIT
                   STATE/ZIP : NJ  07901
    MORTGAGE AMOUNT :   425,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    425,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,791.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 50.89800
    ----------------------------------------------------------------
0   0031618838     MORTGAGORS: CORNACCHIA           MICHEAL
                               CORNACCHIA           PATRICIA
    REGION CODE    ADDRESS   : 1414 GRAYMILL DRIVE
        01         CITY      :    SCOTCH PLAINS
                   STATE/ZIP : NJ  07090
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,692.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 68.24500
    ----------------------------------------------------------------
0   0031619042     MORTGAGORS: DE HERAS             DOUGLAS
                               DE HERAS             NICOLE
    REGION CODE    ADDRESS   : 16271 WOODSTOCK LANE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92647
    MORTGAGE AMOUNT :   275,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,285.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,879.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,695,500.00
                               P & I AMT:     11,811.21
                               UPB AMT:   1,695,059.23

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          139
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031619059     MORTGAGORS: WRIGHT               ERNEST
                               WRIGHT               VICTORIA
    REGION CODE    ADDRESS   : 6926 MIMOSA DRIVE
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   372,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    371,716.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,569.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031619240     MORTGAGORS: HOWARD               PAUL
                               HOWARD               PHYLLIS
    REGION CODE    ADDRESS   : 2171 CYPRESS STREET
        01         CITY      :    HOLLISTER
                   STATE/ZIP : CA  95023
    MORTGAGE AMOUNT :   304,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,768.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,099.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 89.99500
    ----------------------------------------------------------------
0   0031619349     MORTGAGORS: EARWOOD              LARRY

    REGION CODE    ADDRESS   : 37190 APPLEGATE ROAD
        01         CITY      :    MURRIETA (AREA)
                   STATE/ZIP : CA  92563
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,826.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,698.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031619745     MORTGAGORS: GAMBINO              JOHN

    REGION CODE    ADDRESS   : 2478 CAT CAY LANE
        01         CITY      :    FT. LAURDERDALE
                   STATE/ZIP : FL  33312
    MORTGAGE AMOUNT :   121,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    121,509.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       850.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031619802     MORTGAGORS: FERET                SUSANNE

    REGION CODE    ADDRESS   : 2611 KENILWORTH AVENUE
        01         CITY      :    WILMETTE
                   STATE/ZIP : IL  60091
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,072.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 67.41500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,337,600.00
                               P & I AMT:      9,289.96
                               UPB AMT:   1,336,821.65

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          140
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031620073     MORTGAGORS: WARING               TODD
                               GORDON               EVE
    REGION CODE    ADDRESS   : 2243 22ND STREET
        01         CITY      :    SANTA MONICA
                   STATE/ZIP : CA  90405
    MORTGAGE AMOUNT :   450,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    449,657.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,108.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 76.92300
    ----------------------------------------------------------------
0   0031620099     MORTGAGORS: HYUN                 BING
                               HYUN                 KIMBERLY
    REGION CODE    ADDRESS   : 7 RAMADA
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92620
    MORTGAGE AMOUNT :   326,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    325,732.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,168.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031620263     MORTGAGORS: BERNASEK             ROBERT
                               BERNASEK             NANCY
    REGION CODE    ADDRESS   : 820 HILLSIDE ROAD
        01         CITY      :    FAIRFIELD
                   STATE/ZIP : CT  06430
    MORTGAGE AMOUNT :   538,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    537,610.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,807.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 82.76900
    ----------------------------------------------------------------
0   0031620347     MORTGAGORS: SAUNDERS             GREGG
                               SAUNDERS             ELIZABETH
    REGION CODE    ADDRESS   : 43 HALL ROAD
        01         CITY      :    EASTON
                   STATE/ZIP : CT  06612
    MORTGAGE AMOUNT :   352,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    351,718.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,371.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031620495     MORTGAGORS: ANDRADA              VICTOR
                               ANDRADA              CYNTHIA
    REGION CODE    ADDRESS   : 210 STANBRIDGE COURT
        01         CITY      :    ALAMEDA
                   STATE/ZIP : CA  94502
    MORTGAGE AMOUNT :   262,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,214.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,879.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,928,400.00
                               P & I AMT:     13,336.23
                               UPB AMT:   1,926,934.28

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          141
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031620917     MORTGAGORS: SEWELL               MICHAEL
                               SEWELL               TERESA
    REGION CODE    ADDRESS   : 22632 INDIAN SPRINGS ROAD
        01         CITY      :    SALINA
                   STATE/ZIP : CA  93908
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,726.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.75700
    ----------------------------------------------------------------
0   0031621022     MORTGAGORS: MATHEWS              STANTON
                               MATHEWS              LISA
    REGION CODE    ADDRESS   : 25181 STAGELINE DRIVE
        01         CITY      :    LAGUNA HILLS
                   STATE/ZIP : CA  92653
    MORTGAGE AMOUNT :   515,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    514,645.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,734.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 74.63700
    ----------------------------------------------------------------
0   0031621030     MORTGAGORS: KOROSTOFF            JULIE
                               LARSSON              CHRISTER
    REGION CODE    ADDRESS   : 58 WALNUT STREET
        01         CITY      :    NEEDHAM
                   STATE/ZIP : MA  02192
    MORTGAGE AMOUNT :   294,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,036.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031621154     MORTGAGORS: ZANINE               STACY
                               ZANINE               WILLIAM
    REGION CODE    ADDRESS   : 3880 FOUNTAIN CIRCLE
        01         CITY      :    FOUNTAINVILLE
                   STATE/ZIP : PA  18923
    MORTGAGE AMOUNT :   287,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,550.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,889.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.99700
    ----------------------------------------------------------------
0   0031621295     MORTGAGORS: TRAVER               TRACY

    REGION CODE    ADDRESS   : 174 SPORT HILL ROAD
        01         CITY      :    EASTON
                   STATE/ZIP : CT  06612
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,202.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.75000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,662,350.00
                               P & I AMT:     11,588.45
                               UPB AMT:   1,661,995.58

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          142
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031621360     MORTGAGORS: SPIZUOCO             DENIS
                               SPIZUOCO             KAREN
    REGION CODE    ADDRESS   : 999 NORTH NEW STREET
        01         CITY      :    WEST CHESTER
                   STATE/ZIP : PA  19380
    MORTGAGE AMOUNT :   322,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    322,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,251.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031621428     MORTGAGORS: GUZIEWICZ            ADAM
                               GUZIEWICZ            LORI
    REGION CODE    ADDRESS   : 4746 55TH STREET
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92115
    MORTGAGE AMOUNT :   236,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,694.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 94.97900
    ----------------------------------------------------------------
0   0031621659     MORTGAGORS: MEIDROTH             JULIE
                               NEAL                 THOMAS
    REGION CODE    ADDRESS   : 613 18TH STREET
        01         CITY      :    MANHATTAN BEACH
                   STATE/ZIP : CA  90266
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,790.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,828.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 28.51000
    ----------------------------------------------------------------
0   0031621667     MORTGAGORS: KOFFS                DAVID

    REGION CODE    ADDRESS   : 28122 CAMINO LA RHONDA
        01         CITY      :    SAN JUAN CAPISTRANO
                   STATE/ZIP : CA  92675
    MORTGAGE AMOUNT :   348,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    348,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,433.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 71.75200
    ----------------------------------------------------------------
0   0031621980     MORTGAGORS: KING                 GEORGE

    REGION CODE    ADDRESS   : 4441-4443 20TH STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94114
    MORTGAGE AMOUNT :   329,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    328,645.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,162.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 48.41100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,503,700.00
                               P & I AMT:     10,369.90
                               UPB AMT:   1,502,936.21

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          143
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031622046     MORTGAGORS: ROBERTS              ROBERT
                               ROBERTS              LORNA
    REGION CODE    ADDRESS   : 18534 MORONGO STREET
        01         CITY      :    FOUNTAIN VALLEY
                   STATE/ZIP : CA  92708
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    288,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,891.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031622129     MORTGAGORS: RESTA                LUIGI

    REGION CODE    ADDRESS   : 841 B STREET
        01         CITY      :    PETALUMA
                   STATE/ZIP : CA  94952
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,834.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,740.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031622327     MORTGAGORS: MCLAUGHLIN           CHARLES
                               MCLAUGHLIN           JANE
    REGION CODE    ADDRESS   : 26 PORTMARNOCH COURT
        01         CITY      :    COTO DE CAZA
                   STATE/ZIP : CA  92679
    MORTGAGE AMOUNT :   520,325.00  OPTION TO CONVERT :
    UNPAID BALANCE :    519,919.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,549.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99900
    ----------------------------------------------------------------
0   0031622335     MORTGAGORS: BRENNEIS             STEVE
                               HARRISON             HERMA
    REGION CODE    ADDRESS   : 26821 MOORE OAKS ROAD
        01         CITY      :    LAGUNA HILLS
                   STATE/ZIP : CA  92653
    MORTGAGE AMOUNT :   448,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    447,958.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,096.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 84.98500
    ----------------------------------------------------------------
0   0031622665     MORTGAGORS: PERKINS              CHARLES
                               PERKINS              SUSAN
    REGION CODE    ADDRESS   : 1462 15TH AVENUE
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94122
    MORTGAGE AMOUNT :   269,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,850.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,886.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.01400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,766,475.00
                               P & I AMT:     12,164.79
                               UPB AMT:   1,765,562.80

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          144
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031622905     MORTGAGORS: MORRIS               APRIL

    REGION CODE    ADDRESS   : 1250 LOS ROBLES PLACE
        01         CITY      :    POMONA
                   STATE/ZIP : CA  91768
    MORTGAGE AMOUNT :   276,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,784.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,882.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031623150     MORTGAGORS: PAPPAS               TIMOTHY
                               PAPPAS               STACEY
    REGION CODE    ADDRESS   : 1275 OCEAN BREEZE ST
        01         CITY      :    SAN MARCOS
                   STATE/ZIP : CA  92069
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,800.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031623200     MORTGAGORS: JOHNSON              WILLIAM
                               JOHNSON              ELLENOR
    REGION CODE    ADDRESS   : 1841 N. WILMOT
        01         CITY      :    CHICAGO
                   STATE/ZIP : IL  60647
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,017.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 68.67469
    ----------------------------------------------------------------
0   0031623259     MORTGAGORS: REED                 DENNIS
                               GARCIDUENAS          JESSE
    REGION CODE    ADDRESS   : 2026 NORTH LAS PALMAS AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90068
    MORTGAGE AMOUNT :   337,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    337,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,359.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031623291     MORTGAGORS: TENHAGEN             JOSEPH
                               SAELENS              GABRIELLA
    REGION CODE    ADDRESS   : 3103 KINGSLEY ROAD
        01         CITY      :    SHAKER HEIGHTS
                   STATE/ZIP : OH  44122
    MORTGAGE AMOUNT :   276,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    276,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,882.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,438,500.00
                               P & I AMT:      9,943.64
                               UPB AMT:   1,438,284.69

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          145
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031623325     MORTGAGORS: RABRENOVICH          ALEKSANDAR
                               RABRENOVICH          VIOLETA
    REGION CODE    ADDRESS   : 10737 INSPIRATION CIRCLE
        01         CITY      :    DUBLIN
                   STATE/ZIP : CA  94568
    MORTGAGE AMOUNT :   403,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    403,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,890.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.96000
    ----------------------------------------------------------------
0   0031623366     MORTGAGORS: GULIZIA              GARY

    REGION CODE    ADDRESS   : 5383 RENAISSANCE AVENUE
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92122
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,072.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031623507     MORTGAGORS: HOLTZMAN             DAVID

    REGION CODE    ADDRESS   : 904 MONROE STREET
        01         CITY      :    HERNDON
                   STATE/ZIP : VA  20170
    MORTGAGE AMOUNT :   250,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,710.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031623523     MORTGAGORS: BURKE                THOMAS

    REGION CODE    ADDRESS   : 224-226 GRAND VIEW AVENUE
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94114
    MORTGAGE AMOUNT :   480,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    480,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,274.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031623861     MORTGAGORS: MCJUNKIN             JACK
                               MCJUNKIN             BARBARA
    REGION CODE    ADDRESS   : 10161 DARIA PLACE
        01         CITY      :    DALLAS
                   STATE/ZIP : TX  75229
    MORTGAGE AMOUNT :   379,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    379,368.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,654.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 56.66400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,813,850.00
                               P & I AMT:     12,601.96
                               UPB AMT:   1,813,568.24

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          146
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031623929     MORTGAGORS: BLANDY               GARY
                               WONSON               DEBORAH
    REGION CODE    ADDRESS   : 180 BROADWAY
        01         CITY      :    COSTA MESA
                   STATE/ZIP : CA  92627
    MORTGAGE AMOUNT :   293,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    293,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,998.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.55200
    ----------------------------------------------------------------
0   0031624083     MORTGAGORS: GABRIEL              EILEEN
                               SAWICKI              THOMAS
    REGION CODE    ADDRESS   : 55 ALPINE TERRACE
        01         CITY      :    HILLSDALE
                   STATE/ZIP : NJ  07642
    MORTGAGE AMOUNT :   346,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    345,484.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,419.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.75200
    ----------------------------------------------------------------
0   0031624091     MORTGAGORS: WARNER               JOHN

    REGION CODE    ADDRESS   : 2698 DERBY DRIVE
        01         CITY      :    SAN RAMON
                   STATE/ZIP : CA  94583
    MORTGAGE AMOUNT :   249,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,950.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,662.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 62.48900
    ----------------------------------------------------------------
0   0031624109     MORTGAGORS: BIBLE                MICHAEL
                               BIBLE                MICHELE
    REGION CODE    ADDRESS   : 26611 SUNFLOWER COURT
        01         CITY      :    CALABASAS
                   STATE/ZIP : CA  91302
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,814.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,811.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031624273     MORTGAGORS: SHIRTS               ROBERT
                               SHIRTS               UNA
    REGION CODE    ADDRESS   : 483 AVENIDA PRIMAVERA
        01         CITY      :    DEL MAR
                   STATE/ZIP : CA  92014
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,647.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,582.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 78.74000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,644,950.00
                               P & I AMT:     11,475.01
                               UPB AMT:   1,643,896.64

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          147
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031624406     MORTGAGORS: MOGIL                H.
                               LEVINE               BARBARA
    REGION CODE    ADDRESS   : 301 CREEK VALLEY LANE
        01         CITY      :    ROCKVILLE
                   STATE/ZIP : MD  20850
    MORTGAGE AMOUNT :   368,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    368,269.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,545.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99600
    ----------------------------------------------------------------
0   0031624430     MORTGAGORS: DOLAN                PAUL
                               DOLAN                PAULINE
    REGION CODE    ADDRESS   : 375 SEASIDE AVENUE
        01         CITY      :    SACO
                   STATE/ZIP : ME  04072
    MORTGAGE AMOUNT :   326,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    326,138.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,199.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031624497     MORTGAGORS: WILSON               WENDIE

    REGION CODE    ADDRESS   : 4066 RIVOIR DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95118
    MORTGAGE AMOUNT :   252,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,703.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031624588     MORTGAGORS: DOUMA                DARIN

    REGION CODE    ADDRESS   : 41 HIDDEN VALLEY ROAD
        01         CITY      :    MONROVIA
                   STATE/ZIP : CA  91016
    MORTGAGE AMOUNT :   308,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,771.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,153.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 85.55500
    ----------------------------------------------------------------
0   0031624604     MORTGAGORS: HICKSON              CHARLES
                               HICKSON              MELISSA
    REGION CODE    ADDRESS   : 650 ROCKY HOLLOW DRIVE
        01         CITY      :    AKRON
                   STATE/ZIP : OH  44313
    MORTGAGE AMOUNT :   292,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,282.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,045.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,548,250.00
                               P & I AMT:     10,646.45
                               UPB AMT:   1,547,262.89

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          148
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031624745     MORTGAGORS: GRIFFIN              MARGARET

    REGION CODE    ADDRESS   : 1706 LANIER PLACE NW
        01         CITY      :    WASHINGTON
                   STATE/ZIP : DC  20009
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,717.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,865.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 83.68200
    ----------------------------------------------------------------
0   0031624885     MORTGAGORS: TANAKA               THOMAS

    REGION CODE    ADDRESS   : 4505 VIA CORONA
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90505
    MORTGAGE AMOUNT :   431,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    430,695.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,087.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 84.50900
    ----------------------------------------------------------------
0   0031625023     MORTGAGORS: MCGRADE              STEPHEN
                               MCGRADE              DENISE
    REGION CODE    ADDRESS   : 8881 CRESTVIEW DRIVE
        01         CITY      :    FRISCO
                   STATE/ZIP : TX  75034
    MORTGAGE AMOUNT :   274,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,300.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,871.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99000
    ----------------------------------------------------------------
0   0031625098     MORTGAGORS: WEST                 SCOTT
                               WEST                 GILDA
    REGION CODE    ADDRESS   : 21355 STONETOWER DRIVE
        01         CITY      :    TRABUCO CANYON (AREA)
                   STATE/ZIP : CA  92679
    MORTGAGE AMOUNT :   324,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,237.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031625296     MORTGAGORS: TIMMERMAN            DAVID
                               TIMMERMAN            PATRICIA
    REGION CODE    ADDRESS   : 5506 GLENN PLACE
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90503
    MORTGAGE AMOUNT :   308,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,753.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,075.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,737,300.00
                               P & I AMT:     12,137.44
                               UPB AMT:   1,736,467.18

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          149
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031625536     MORTGAGORS: HERBERT              HARRY
                               HERBERT              GINNEY
    REGION CODE    ADDRESS   : 33771 KILLARNEY LANE
        01         CITY      :    SAN JUAN CAPISTRANO
                   STATE/ZIP : CA  92675
    MORTGAGE AMOUNT :   550,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    549,570.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,751.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 50.00000
    ----------------------------------------------------------------
0   0031625932     MORTGAGORS: WOZNEY               CONRAD
                               WOZNEY               KENDRA
    REGION CODE    ADDRESS   : 322 EAST AVENIDA CORDOBA
        01         CITY      :    SAN CLEMENTE
                   STATE/ZIP : CA  92672
    MORTGAGE AMOUNT :   293,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    293,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,128.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031626369     MORTGAGORS: CHAITIN              ANTHONY
                               CHAITIN              NINA
    REGION CODE    ADDRESS   : 1440 N STATE PARKWAY #5B
        01         CITY      :    CHICAGO
                   STATE/ZIP : IL  60610
    MORTGAGE AMOUNT :   244,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,706.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031626559     MORTGAGORS: EVNIN                KERRY
                               EVNIN                LAURA
    REGION CODE    ADDRESS   : 767 ROOT ROAD
        01         CITY      :    MODESTO
                   STATE/ZIP : CA  95357
    MORTGAGE AMOUNT :   337,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    337,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,217.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031626617     MORTGAGORS: SMITH                MICHAEL
                               SMITH                SUZANNE
    REGION CODE    ADDRESS   : 23509 GENTIAN COURT
        01         CITY      :    VALENCIA AREA
                   STATE/ZIP : CA  91354
    MORTGAGE AMOUNT :   188,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    188,156.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,300.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,613,400.00
                               P & I AMT:     11,104.54
                               UPB AMT:   1,612,827.66

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          150
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031626724     MORTGAGORS: MOULTON              JAMES

    REGION CODE    ADDRESS   : 50 SANDY BEACH
        01         CITY      :    OAKLAND
                   STATE/ZIP : MD  21550
    MORTGAGE AMOUNT :   278,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,703.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,873.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 69.19100
    ----------------------------------------------------------------
0   0031627045     MORTGAGORS: WALSH                RORY
                               GRIFFITH             LINDA
    REGION CODE    ADDRESS   : 129 POINT LOBOS AVENUE
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94121
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,751.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031627052     MORTGAGORS: GALEANO              EUGENE
                               GALEANO              MARIAN
    REGION CODE    ADDRESS   : 557 DEL MONTE AVENUE
        01         CITY      :    SOUTH SAN FRANCISCO
                   STATE/ZIP : CA  94080
    MORTGAGE AMOUNT :   244,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,827.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,748.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031627219     MORTGAGORS: TAN                  MING

    REGION CODE    ADDRESS   : 263 SHERWOOD STREET
        01         CITY      :    COSTA MESA
                   STATE/ZIP : CA  92627
    MORTGAGE AMOUNT :   334,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    334,139.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,281.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031627433     MORTGAGORS: RAMEY                DAVID
                               RAMEY                ELIZABETH
    REGION CODE    ADDRESS   : 9615 ANDORA AVENUE
        01         CITY      :    CHATSWORTH
                   STATE/ZIP : CA  91311
    MORTGAGE AMOUNT :   410,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    410,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,762.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 74.54500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,526,550.00
                               P & I AMT:     10,417.12
                               UPB AMT:   1,525,670.73

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          151
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031627565     MORTGAGORS: SURGUINE             JAMES

    REGION CODE    ADDRESS   : 4006 SOUTHEAST OAK STREET
        01         CITY      :    PORTLAND
                   STATE/ZIP : OR  97214
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,944.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 64.04400
    ----------------------------------------------------------------
0   0031627631     MORTGAGORS: AUYEUNG              ALEX
                               AUYEUNG              DORIS
    REGION CODE    ADDRESS   : 140 CHETWOOD DRIVE
        01         CITY      :    MOUNTAIN VIEW
                   STATE/ZIP : CA  94043
    MORTGAGE AMOUNT :   274,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,819.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,800.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.99400
    ----------------------------------------------------------------
0   0031627953     MORTGAGORS: PARKOS               CHARLES
                               PARKOS               NICKI
    REGION CODE    ADDRESS   : 4112 YELLOW GINGER GLEN
        01         CITY      :    NORCROSS
                   STATE/ZIP : GA  30092
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,072.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.32800
    ----------------------------------------------------------------
0   0031628076     MORTGAGORS: YANG                 SEONG
                               YANG                 OK
    REGION CODE    ADDRESS   : 1840 ALFORD AVENUE
        01         CITY      :    LOS ALTOS
                   STATE/ZIP : CA  94024
    MORTGAGE AMOUNT :   480,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    480,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,438.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 76.80000
    ----------------------------------------------------------------
0   0031628217     MORTGAGORS: JONES                ANN

    REGION CODE    ADDRESS   : 833 OCEAN AVENUE #205
        01         CITY      :    SANTA MONICA
                   STATE/ZIP : CA  90402
    MORTGAGE AMOUNT :   350,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    350,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,246.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,689,850.00
                               P & I AMT:     11,501.56
                               UPB AMT:   1,689,619.76

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          152
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031628886     MORTGAGORS: LACEY                JOHN
                               LACEY                LISA
    REGION CODE    ADDRESS   : 2 HOLLYWOOD ROAD
        01         CITY      :    WINCHESTER
                   STATE/ZIP : MA  01890
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,762.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031628928     MORTGAGORS: DELUCA               DEBORAH

    REGION CODE    ADDRESS   : 312 CUPERTINO WAY
        01         CITY      :    SAN MATEO
                   STATE/ZIP : CA  94403
    MORTGAGE AMOUNT :   273,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,862.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031628936     MORTGAGORS: WISE                 JOHN
                               WISE                 SARA
    REGION CODE    ADDRESS   : 8603 JELLICO AVENUE
        01         CITY      :    NORTHRIDGE AREA(CITY OF L
                   STATE/ZIP : CA  91325
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,786.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,729.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 74.28500
    ----------------------------------------------------------------
0   0031628951     MORTGAGORS: ROGERS               CHRISTINA
                               D'SOUZA              BASIL
    REGION CODE    ADDRESS   : 3716 GREYMONT DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95136
    MORTGAGE AMOUNT :   307,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031628977     MORTGAGORS: MARCOS               FIDEL
                               MARCOS               ANGIE
    REGION CODE    ADDRESS   : 24422 EAST NAN COURT
        01         CITY      :    DIAMOND BAR
                   STATE/ZIP : CA  91765
    MORTGAGE AMOUNT :   224,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    224,087.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,587.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   250
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,316,750.00
                               P & I AMT:      9,039.08
                               UPB AMT:   1,316,374.57

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          153
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031629017     MORTGAGORS: LITEL                STUART

    REGION CODE    ADDRESS   : 38 EAST QUINOBEQUIN ROAD
        01         CITY      :    WABAN
                   STATE/ZIP : MA  02168
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,791.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 68.39900
    ----------------------------------------------------------------
0   0031629140     MORTGAGORS: RETA                 MICHAEL
                               RETA                 RHODA
    REGION CODE    ADDRESS   : 29749 OAK BRIDGE DRIVE
        01         CITY      :    SUN CITY
                   STATE/ZIP : CA  92586
    MORTGAGE AMOUNT :    84,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     83,939.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       594.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031629165     MORTGAGORS: BELLACICCO           JUDITH

    REGION CODE    ADDRESS   : 20 IRONSIDES STREET NO. 9
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90292
    MORTGAGE AMOUNT :   247,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,306.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,688.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031629397     MORTGAGORS: BAINES               JODY

    REGION CODE    ADDRESS   : 8539 SUMMIT OAKS BAY
        01         CITY      :    SAVAGE
                   STATE/ZIP : MN  55378
    MORTGAGE AMOUNT :   274,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,895.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031629405     MORTGAGORS: CONGER               MATTHEW
                               CONGER               SUE
    REGION CODE    ADDRESS   : 11700 CONWAY ROAD
        01         CITY      :    ST. LOUIS
                   STATE/ZIP : MO  63131
    MORTGAGE AMOUNT :   378,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    378,750.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,680.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,234,650.00
                               P & I AMT:      8,649.95
                               UPB AMT:   1,234,396.12

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          154
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031629512     MORTGAGORS: ALFINETE             JORGE
                               ALFINETE             INEZ
    REGION CODE    ADDRESS   : 3619 COBBERT DR
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95148
    MORTGAGE AMOUNT :   238,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,318.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,647.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 61.94800
    ----------------------------------------------------------------
0   0031629538     MORTGAGORS: PIERCE               JAMES
                               PIERCE               SUSAN
    REGION CODE    ADDRESS   : 700 CALLE MONSERRAT
        01         CITY      :    SAN CLEMENTE
                   STATE/ZIP : CA  92672
    MORTGAGE AMOUNT :   477,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    477,136.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,297.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 72.90000
    ----------------------------------------------------------------
0   0031629561     MORTGAGORS: MORGAN               ROBERT
                               MORGAN               LAURA
    REGION CODE    ADDRESS   : 3221 N. SOUTHPORT
        01         CITY      :    CHICAGO
                   STATE/ZIP : IL  60657
    MORTGAGE AMOUNT :   490,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    490,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,468.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 73.13400
    ----------------------------------------------------------------
0   0031629702     MORTGAGORS: MOTLEY               MICHAEL
                               MOTLEY               GAIL
    REGION CODE    ADDRESS   : 2372 NORTH COMSTOCK STREET
        01         CITY      :    ORANGE
                   STATE/ZIP : CA  92865
    MORTGAGE AMOUNT :   222,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    222,330.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,536.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 94.68000
    ----------------------------------------------------------------
0   0031629777     MORTGAGORS: HENNESSEY            TIMOTHY
                               HENNESSEY            KAREN
    REGION CODE    ADDRESS   : 1448 WHITE OAK WAY
        01         CITY      :    SAN CARLOS
                   STATE/ZIP : CA  94070
    MORTGAGE AMOUNT :   299,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,117.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,727,700.00
                               P & I AMT:     12,067.91
                               UPB AMT:   1,726,985.87

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          155
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031629884     MORTGAGORS: YANG                 KUO
                               CHAE                 JUNG
    REGION CODE    ADDRESS   : 26416 VIA DESMONDE
        01         CITY      :    LOMITA
                   STATE/ZIP : CA  90717
    MORTGAGE AMOUNT :   296,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,574.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,049.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031630270     MORTGAGORS: SLOVAK               MARC
                               SLOVAK               BARBARA
    REGION CODE    ADDRESS   : 15 WILTSHIRE ROAD
        01         CITY      :    WYNNEWOOD
                   STATE/ZIP : PA  19096
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    350,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,270.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 68.62700
    ----------------------------------------------------------------
0   0031630312     MORTGAGORS: STOKES               ROY
                               STOKES               PATRICIA
    REGION CODE    ADDRESS   : 440 KROMRAY DRIVE
        01         CITY      :    LEMONT
                   STATE/ZIP : IL  60439
    MORTGAGE AMOUNT :   232,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    232,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,567.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 88.57500
    ----------------------------------------------------------------
0   0031630338     MORTGAGORS: SOANES               PAUL
                               SOANES               JOSEPHINE
    REGION CODE    ADDRESS   : 4910 VIA EL SERENO
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90505
    MORTGAGE AMOUNT :   441,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    441,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,937.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031630387     MORTGAGORS: ESNA-ASHARI          MAJID
                               ESNA-ASHARI          FARZANEH
    REGION CODE    ADDRESS   : 1480 MYRTLE AVENUE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95118
    MORTGAGE AMOUNT :   252,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,789.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,573,800.00
                               P & I AMT:     10,614.37
                               UPB AMT:   1,573,574.15

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          156
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031630742     MORTGAGORS: SANABRIA             LUCIANO
                               SANABRIA             MILAGROS
    REGION CODE    ADDRESS   : 1003 TRIUNFO CANYON ROAD
        01         CITY      :    THOUSAND OAKS
                   STATE/ZIP : CA  91361
    MORTGAGE AMOUNT :   120,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    119,908.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       828.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 42.85700
    ----------------------------------------------------------------
0   0031630759     MORTGAGORS: WAITE                GEOFF
                               WAITE                ATHEANE
    REGION CODE    ADDRESS   : 28 SPRING STREET
        01         CITY      :    LEXINGTON
                   STATE/ZIP : MA  02173
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,761.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.68700
    ----------------------------------------------------------------
0   0031630767     MORTGAGORS: LOVELL               RONALD
                               LOVELL               JULIANNA
    REGION CODE    ADDRESS   : 28 BUTLER ROAD
        01         CITY      :    HINGHAM
                   STATE/ZIP : MA  02043
    MORTGAGE AMOUNT :   266,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,814.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031630924     MORTGAGORS: PARR                 ERIC
                               PARR                 NANETTE
    REGION CODE    ADDRESS   : 6091 SKYFARM DRIVE
        01         CITY      :    CASTRO VALLEY
                   STATE/ZIP : CA  94552
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,799.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,823.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031631054     MORTGAGORS: SALINAS              MARIO
                               HOLANDA              FATIMA
    REGION CODE    ADDRESS   : 506 21ST AVENUE
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94121
    MORTGAGE AMOUNT :   439,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    439,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,033.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,344,200.00
                               P & I AMT:      9,261.45
                               UPB AMT:   1,343,907.81

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          157
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031631138     MORTGAGORS: SCOTT                MARK
                               SCOTT                KIMBERLEY
    REGION CODE    ADDRESS   : 113 NEWARK AVENUE
        01         CITY      :    BRADLEY BEACH
                   STATE/ZIP : NJ  07720
    MORTGAGE AMOUNT :    76,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :     76,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       610.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/18
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   250
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031631278     MORTGAGORS: GREGORYK             MICHAEL
                               GREGORYK             MARY
    REGION CODE    ADDRESS   : 1934 CAMINO VERA CRUZ
        01         CITY      :    CAMARILLO
                   STATE/ZIP : CA  93010
    MORTGAGE AMOUNT :   320,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    320,250.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,134.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.98000
    ----------------------------------------------------------------
0   0031631310     MORTGAGORS: WOODS                GEORGE
                               WOODS                BARBARA
    REGION CODE    ADDRESS   : 106 AND 106 1/2 CORAL AVENUE
        01         CITY      :    BALBOA ISLAND AREA
                   STATE/ZIP : CA  92662
    MORTGAGE AMOUNT :   483,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    483,132.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,339.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 56.88200
    ----------------------------------------------------------------
0   0031631971     MORTGAGORS: MALAMI               ANITA

    REGION CODE    ADDRESS   : 95-681 LEWANUU STREET`
        01         CITY      :    MILILANI
                   STATE/ZIP : HI  96789
    MORTGAGE AMOUNT :   244,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,669.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031632029     MORTGAGORS: BAKER                FRANK
                               BAKER                JUDITH
    REGION CODE    ADDRESS   : 3229 ALTA LAGUNA BLVD.
        01         CITY      :    LAGUNA BEACH
                   STATE/ZIP : CA  92651
    MORTGAGE AMOUNT :   397,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    397,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,678.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 53.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,523,200.00
                               P & I AMT:     10,432.81
                               UPB AMT:   1,522,182.26

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          158
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031632094     MORTGAGORS: THOMPSON             JOEL
                               THOMPSON             MARGARET
    REGION CODE    ADDRESS   : 2705 CUSTER DRIVE
        01         CITY      :    CORINTH
                   STATE/ZIP : TX  76205
    MORTGAGE AMOUNT :    88,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :     88,179.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       594.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.99500
    ----------------------------------------------------------------
0   0031632193     MORTGAGORS: MCKNIGHT             MATTHEW
                               ANGEL                CRISTEN
    REGION CODE    ADDRESS   : 620 TERRACE AVENUE
        01         CITY      :    MOSS BEACH
                   STATE/ZIP : CA  94038
    MORTGAGE AMOUNT :   304,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,177.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031632383     MORTGAGORS: MARIEA               SCHUYLER
                               MARIEA               SHERRY
    REGION CODE    ADDRESS   : 1826 CHELLE CT
        01         CITY      :    JEFFERSON CITY
                   STATE/ZIP : MO  65101
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,807.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.10400
    ----------------------------------------------------------------
0   0031632847     MORTGAGORS: EILON                GABRIEL
                               ZISMAN               GRACIELA
    REGION CODE    ADDRESS   : 8017 DAMAR STREET
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90808
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,799.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,823.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031632854     MORTGAGORS: ROTH                 DAVID
                               BRAINSKY             ADA
    REGION CODE    ADDRESS   : 412 ANDREW ROAD
        01         CITY      :    MERION
                   STATE/ZIP : PA  19066
    MORTGAGE AMOUNT :   309,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,004.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 79.43400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,230,250.00
                               P & I AMT:      8,407.77
                               UPB AMT:   1,229,978.55

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          159
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031632904     MORTGAGORS: HOPP                 MARTIN
                               HOPP                 RANDY
    REGION CODE    ADDRESS   : 1868 NORTH DOHENY DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90069
    MORTGAGE AMOUNT :   619,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    618,563.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,434.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 63.48700
    ----------------------------------------------------------------
0   0031633076     MORTGAGORS: HART                 GARY
                               HART                 DEBRA
    REGION CODE    ADDRESS   : 5025 RYLAND AVE
        01         CITY      :    TEMPLE CITY
                   STATE/ZIP : CA  91780
    MORTGAGE AMOUNT :   283,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,294.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,006.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.75000
    ----------------------------------------------------------------
0   0031633530     MORTGAGORS: MAGUIRE              B.
                               SILVA                ROSEMARY
    REGION CODE    ADDRESS   : 43782 EXCELSO DRIVE
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94539
    MORTGAGE AMOUNT :   487,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    487,147.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,450.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.00000
    ----------------------------------------------------------------
0   0031633704     MORTGAGORS: MARTIN               HARRY

    REGION CODE    ADDRESS   : 773 VIRGINIA AVENUE
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30306
    MORTGAGE AMOUNT :   194,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    194,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,461.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   250
    LTV :                 64.83300
    ----------------------------------------------------------------
0   0031633928     MORTGAGORS: ZIEBARTH             JOHN
                               GRAME-ZIEBARTH       KAREN
    REGION CODE    ADDRESS   : 1435 ALEXANDRIA DRIVE
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92107
    MORTGAGE AMOUNT :   318,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    318,700.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,283.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 74.98800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,903,200.00
                               P & I AMT:     13,636.13
                               UPB AMT:   1,902,205.08

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          160
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031634215     MORTGAGORS: CANTER               STEVE

    REGION CODE    ADDRESS   : 8871 WONDERLAND AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90046
    MORTGAGE AMOUNT :   348,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    348,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,344.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031634249     MORTGAGORS: WILLIAMS             HAROLD
                               WILLIAMS             LINNETTE
    REGION CODE    ADDRESS   : 5456 MARLSTONE LANE
        01         CITY      :    FAIRFAX
                   STATE/ZIP : VA  22030
    MORTGAGE AMOUNT :   520,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    520,450.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,683.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.99800
    ----------------------------------------------------------------
0   0031634462     MORTGAGORS: MC SWIGGIN           JAMES

    REGION CODE    ADDRESS   : 5 SIERRA VISTA DRIVE
        01         CITY      :    MONTEREY
                   STATE/ZIP : CA  93940
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,072.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031634520     MORTGAGORS: DESFOR               DONALD
                               DESFOR               JUNE
    REGION CODE    ADDRESS   : 3829 ELM AVENUE
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90807
    MORTGAGE AMOUNT :   357,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    357,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,465.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 68.65300
    ----------------------------------------------------------------
0   0031634603     MORTGAGORS: BERNARD              MYRON
                               BERNARD              MARILYN
    REGION CODE    ADDRESS   : 6960 E WHISPERING MESQUITE TRAIL
        01         CITY      :    SCOTTSDALE
                   STATE/ZIP : AZ  85262
    MORTGAGE AMOUNT :   168,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    168,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,174.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,693,450.00
                               P & I AMT:     11,740.69
                               UPB AMT:   1,693,450.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          161
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031634819     MORTGAGORS: CHEUNG               RICHARD
                               CHEUNG               ANITA
    REGION CODE    ADDRESS   : 138 DELLA COURT
        01         CITY      :    CAMPBELL
                   STATE/ZIP : CA  95008
    MORTGAGE AMOUNT :   376,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    376,150.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,662.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 89.98800
    ----------------------------------------------------------------
0   0031635311     MORTGAGORS: STEVENS              M.
                               STEVENS              MARIE
    REGION CODE    ADDRESS   : 57 MARGUERITE DRIVE
        01         CITY      :    RANCHO PALOS VERDES AREA
                   STATE/ZIP : CA  90275
    MORTGAGE AMOUNT : 1,000,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :  1,000,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     6,821.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   015
    LTV :                 42.55300
    ----------------------------------------------------------------
0   0031635378     MORTGAGORS: LAURANCE             MARK
                               LAURANCE             BRENDALYNN
    REGION CODE    ADDRESS   : 255 LASSEN DRIVE
        01         CITY      :    SAN BRUNO
                   STATE/ZIP : CA  94066
    MORTGAGE AMOUNT :   281,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,775.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,893.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 78.49100
    ----------------------------------------------------------------
0   0031635451     MORTGAGORS: BERMAN               MARK
                               BERMAN               MICHELLE
    REGION CODE    ADDRESS   : 126 DARTHMOUTH ROAD
        01         CITY      :    BALA CYNWYD
                   STATE/ZIP : PA  19004
    MORTGAGE AMOUNT :   304,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,790.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,204.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 89.99400
    ----------------------------------------------------------------
0   0031635485     MORTGAGORS: BRUSCO               CHARLES

    REGION CODE    ADDRESS   : 7070 POLO DRIVE
        01         CITY      :    CUMMING
                   STATE/ZIP : GA  30040
    MORTGAGE AMOUNT :   372,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    372,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,604.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 71.29100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,333,650.00
                               P & I AMT:     16,186.08
                               UPB AMT:   2,333,216.07

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          162
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031635782     MORTGAGORS: GOMEZ                MICHAEL
                               GOMEZ                BERTHA
    REGION CODE    ADDRESS   : 423 ST. ANDREWS WAY
        01         CITY      :    SANTA MARIA
                   STATE/ZIP : CA  93455
    MORTGAGE AMOUNT :   258,875.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,682.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,810.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031636202     MORTGAGORS: GIUGLIANO            LOUIS
                               GIUGLIANO            DEBORAH
    REGION CODE    ADDRESS   : 1725 NORTH POINSETTIA AVENUE
        01         CITY      :    MANHATTAN BEACH
                   STATE/ZIP : CA  90266
    MORTGAGE AMOUNT :   485,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    484,295.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,432.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 58.08300
    ----------------------------------------------------------------
0   0031636251     MORTGAGORS: CROLAND              SCOTT
                               CROLAND              KERRI
    REGION CODE    ADDRESS   : 74 BERKELEY PLACE
        01         CITY      :    GLEN ROCK
                   STATE/ZIP : NJ  07452
    MORTGAGE AMOUNT :   243,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,657.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 73.63600
    ----------------------------------------------------------------
0   0031636319     MORTGAGORS: HORNE                SCOTT
                               HORNE                KIMBERLY
    REGION CODE    ADDRESS   : 952 WHITE CLOUD DRIVE
        01         CITY      :    MORGAN HILL
                   STATE/ZIP : CA  95037
    MORTGAGE AMOUNT :   318,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    318,401.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,173.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.95900
    ----------------------------------------------------------------
0   0031637069     MORTGAGORS: BARDIN               JERRY
                               BARDIN               TRESSIE
    REGION CODE    ADDRESS   : 2701 CORBY DRIVE
        01         CITY      :    PLANO
                   STATE/ZIP : TX  75025
    MORTGAGE AMOUNT :   130,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    130,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       900.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,435,925.00
                               P & I AMT:      9,974.99
                               UPB AMT:   1,434,780.01

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          163
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031637200     MORTGAGORS: KIKUMOTO             JOSEPH
                               KIKUMOTO             KATHY
    REGION CODE    ADDRESS   : 27 BOLERO
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   190,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    190,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,344.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 67.85700
    ----------------------------------------------------------------
0   0031637374     MORTGAGORS: LOW                  TANG
                               LIM                  JUDY
    REGION CODE    ADDRESS   : 880 EAST ESTATES DRIVE
        01         CITY      :    CUPERTINO
                   STATE/ZIP : CA  95014
    MORTGAGE AMOUNT :   335,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    334,732.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,256.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 74.44400
    ----------------------------------------------------------------
0   0031637390     MORTGAGORS: FRITSCHI             JEFFREY
                               FRITSCHI             SHANNON
    REGION CODE    ADDRESS   : 1110 HOMESTEAD AVENUE
        01         CITY      :    WALNUT CREEK
                   STATE/ZIP : CA  94598
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,786.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,933.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031637416     MORTGAGORS: COULSON              COTTON
                               BRIMBERG             MARIE-LOUISE
    REGION CODE    ADDRESS   : 65 MARGUERITE AVENUE
        01         CITY      :    MILL VALLEY
                   STATE/ZIP : CA  94941
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,609.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,410.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 60.38600
    ----------------------------------------------------------------
0   0031637556     MORTGAGORS: GRAHAM               LAWRENCE
                               GRAHAM-VALENCIA      SHEILA
    REGION CODE    ADDRESS   : 33992 LAS PALMAS DEL MAR
        01         CITY      :    SAN JUAN CAPISTRANO
                   STATE/ZIP : CA  92675
    MORTGAGE AMOUNT :   479,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    479,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,390.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 68.42800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,784,000.00
                               P & I AMT:     12,336.89
                               UPB AMT:   1,783,128.98

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          164
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031637713     MORTGAGORS: BALDWIN              TERRY
                               BALDWIN              CATHERINE
    REGION CODE    ADDRESS   : 13838 WEST 59TH PLACE
        01         CITY      :    ARVADA
                   STATE/ZIP : CO  80004
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,671.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 71.01400
    ----------------------------------------------------------------
0   0031637879     MORTGAGORS: KRISHNAMURTHI        RANGARAJAN
                               VEPA                 SUNITHA
    REGION CODE    ADDRESS   : LOT#19  59  BLUE JAY LANE
        01         CITY      :    ASHLAND
                   STATE/ZIP : MA  01721
    MORTGAGE AMOUNT :   258,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,250.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,805.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99900
    ----------------------------------------------------------------
0   0031638083     MORTGAGORS: LASTUFKA             FRANCIS
                               TSE                  MONIQUE
    REGION CODE    ADDRESS   : 165 NORTH BUENA VISTA AVENUE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95126
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,873.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031638174     MORTGAGORS: PENNY                BRETT
                               PENNY                JUANITA
    REGION CODE    ADDRESS   : 327 SUMMERFIELD DRIVE
        01         CITY      :    MILPITAS
                   STATE/ZIP : CA  95035
    MORTGAGE AMOUNT :   297,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,362.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,004.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031638588     MORTGAGORS: EMILFARB             MICHAEL
                               EMILFARB             EMILIYA
    REGION CODE    ADDRESS   : 70 GARDNER ROAD
        01         CITY      :    BROOKLINE
                   STATE/ZIP : MA  02146
    MORTGAGE AMOUNT :   446,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    446,250.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,082.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,515,100.00
                               P & I AMT:     10,438.08
                               UPB AMT:   1,514,862.01

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          165
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031639214     MORTGAGORS: SMITH                GREGORY
                               ARMSTRONG SMITH      GINA
    REGION CODE    ADDRESS   : 6102 RUTHLAND ROAD
        01         CITY      :    OAKLAND
                   STATE/ZIP : CA  94611
    MORTGAGE AMOUNT :   453,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    453,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,132.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031639743     MORTGAGORS: BOBAK                MARTIN
                               BOBAK                JULIET
    REGION CODE    ADDRESS   : 7751 HENEFER AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90045
    MORTGAGE AMOUNT :   312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    312,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,262.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031639776     MORTGAGORS: RUMFOLA              MARK
                               RUMFOLA              KATHRYN
    REGION CODE    ADDRESS   : 1401 KENSINGTON DRIVE
        01         CITY      :    FULLERTON
                   STATE/ZIP : CA  92831
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,809.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031639792     MORTGAGORS: GUGGENHEIM           CHARLENE

    REGION CODE    ADDRESS   : 7521 BANTRY COURT
        01         CITY      :    LITTLETON
                   STATE/ZIP : CO  80124
    MORTGAGE AMOUNT :   269,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,100.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,882.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 89.98800
    ----------------------------------------------------------------
0   0031639974     MORTGAGORS: ZIERS                MARK
                               ZIERS                CATHERINE
    REGION CODE    ADDRESS   : 9 TERRAZA DEL MAR
        01         CITY      :    DANA POINT
                   STATE/ZIP : CA  92629
    MORTGAGE AMOUNT :   436,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    436,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,085.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,742,900.00
                               P & I AMT:     12,173.72
                               UPB AMT:   1,742,700.15

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          166
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031640543     MORTGAGORS: CHIU                 JOHN

    REGION CODE    ADDRESS   : 808 CAMINO FLORES
        01         CITY      :    THOUSAND OAKS
                   STATE/ZIP : CA  91360
    MORTGAGE AMOUNT :   460,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    459,658.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,216.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031640709     MORTGAGORS: SKAER                LAURA

    REGION CODE    ADDRESS   : 9111 E BERRY COURT
        01         CITY      :    GREENWOOD VILLAGE
                   STATE/ZIP : CO  80111
    MORTGAGE AMOUNT :   274,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,869.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,895.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.42800
    ----------------------------------------------------------------
0   0031641087     MORTGAGORS: PERRY                ROBERT
                               PERRY                JANE
    REGION CODE    ADDRESS   : 364 MEADOWBROOK AVENUE
        01         CITY      :    RIDGEWOOD
                   STATE/ZIP : NJ  07450
    MORTGAGE AMOUNT :   341,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    341,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,183.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 63.73800
    ----------------------------------------------------------------
0   0031641194     MORTGAGORS: FICHMAN              GLEN
                               SHIBATA              PATRICIA
    REGION CODE    ADDRESS   : 3001 PATRICIA AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90064
    MORTGAGE AMOUNT :   544,125.00  OPTION TO CONVERT :
    UNPAID BALANCE :    544,125.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,804.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031641491     MORTGAGORS: BOEDDEKER            STEVEN
                               MICHAEL              SHANNON
    REGION CODE    ADDRESS   : 449 CLIPPER STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94114
    MORTGAGE AMOUNT :   368,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    368,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,573.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,987,625.00
                               P & I AMT:     13,673.47
                               UPB AMT:   1,986,653.11

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          167
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031641517     MORTGAGORS: HWANG                JOHN
                               YEH                  LEE
    REGION CODE    ADDRESS   : 761 STONE LANE
        01         CITY      :    PALO ALTO
                   STATE/ZIP : CA  94303
    MORTGAGE AMOUNT :   468,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    467,606.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,074.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031641533     MORTGAGORS: SCOTT                DAVID

    REGION CODE    ADDRESS   : 521 TYNDALL STREET
        01         CITY      :    LOS ALTOS
                   STATE/ZIP : CA  94022
    MORTGAGE AMOUNT :   420,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    419,680.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,900.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031641624     MORTGAGORS: BROWN                CHARLAINE

    REGION CODE    ADDRESS   : 25151 TERRACE LATERN STREET, #5
        01         CITY      :    DANA POINT
                   STATE/ZIP : CA  92629
    MORTGAGE AMOUNT :    87,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :     87,750.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       628.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   250
    LTV :                 65.00000
    ----------------------------------------------------------------
0   0031642077     MORTGAGORS: LANCA                EDSEL
                               LANCA                MARIA
    REGION CODE    ADDRESS   : 25315 DARLINGTON
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   155,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    154,866.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,005.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 56.36300
    ----------------------------------------------------------------
0   0031642119     MORTGAGORS: RUZICKA              JOHN
                               RUZICKA              GAIL
    REGION CODE    ADDRESS   : 301 LA JOLLA AVENUE
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90274
    MORTGAGE AMOUNT :   245,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,913.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,692.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 61.27500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,375,850.00
                               P & I AMT:      9,302.10
                               UPB AMT:   1,374,817.27

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          168
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031642150     MORTGAGORS: DOUGHERTY            SHARON

    REGION CODE    ADDRESS   : 47 CALVADOS
        01         CITY      :    NEWPORT COAST AREA
                   STATE/ZIP : CA  92657
    MORTGAGE AMOUNT :   344,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    343,757.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,464.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 77.30300
    ----------------------------------------------------------------
0   0031642234     MORTGAGORS: VALDES               RICHARD
                               VALDES               SARAH
    REGION CODE    ADDRESS   : 35635 MEYER COURT
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94536
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,760.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,021.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 75.94930
    ----------------------------------------------------------------
0   0031642283     MORTGAGORS: AHMAD                MUBASHAR
                               AHMAD                RASHIDA
    REGION CODE    ADDRESS   : 14571 SAWLEAF AVENUE
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92606
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,819.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,769.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.36500
    ----------------------------------------------------------------
0   0031642291     MORTGAGORS: ROYS                 LELAND
                               CHENG                JANUS
    REGION CODE    ADDRESS   : 3706 PIMLICO DRIVE
        01         CITY      :    PLEASANTON
                   STATE/ZIP : CA  94588
    MORTGAGE AMOUNT :   295,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,958.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,963.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031642366     MORTGAGORS: SPEVAK               EILEEN

    REGION CODE    ADDRESS   : 641 WHITE OAK WAY
        01         CITY      :    YORKVILLE
                   STATE/ZIP : IL  60560
    MORTGAGE AMOUNT :   189,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    188,866.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,354.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 63.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,378,200.00
                               P & I AMT:      9,573.11
                               UPB AMT:   1,377,160.98

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          169
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031642671     MORTGAGORS: BULLION              JUSTIN
                               BULLION              ANN
    REGION CODE    ADDRESS   : 249 WALNUT STREET
        01         CITY      :    WELLESLEY
                   STATE/ZIP : MA  02181
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    350,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,328.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031643182     MORTGAGORS: DOYLE                STEPHEN
                               DOYLE                CAROLYN
    REGION CODE    ADDRESS   : 16 LEDGEHILL ROAD
        01         CITY      :    SOUTHBOROUGH
                   STATE/ZIP : MA  01772
    MORTGAGE AMOUNT :   435,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    435,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,041.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031643356     MORTGAGORS: ABUNDO               REYNALDO
                               ABUNDO               LILIA
    REGION CODE    ADDRESS   : 4427 WAWONA STREET
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90065
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,797.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,981.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031643497     MORTGAGORS: VISNICK              MITCHELL

    REGION CODE    ADDRESS   : 5497 VISTA DEL DIOS
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92067
    MORTGAGE AMOUNT :   456,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    456,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,465.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      8.37500  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031643604     MORTGAGORS: EBBINS               GARRICK
                               EBBINS               LORAINE
    REGION CODE    ADDRESS   : 614 WOODLAWN AVENUE
        01         CITY      :    VENICE
                   STATE/ZIP : CA  90291
    MORTGAGE AMOUNT :   310,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    310,019.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,169.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 85.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,831,250.00
                               P & I AMT:     12,987.21
                               UPB AMT:   1,830,817.10

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          170
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031643620     MORTGAGORS: NAVIDI               ARSALAN

    REGION CODE    ADDRESS   : 6010 STONEHENGE PLACE
        01         CITY      :    NORTH BETHESDA
                   STATE/ZIP : MD  20852
    MORTGAGE AMOUNT :   242,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,029.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,674.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.96400
    ----------------------------------------------------------------
0   0031643646     MORTGAGORS: ABISIA               GLENN
                               ABISIA               JOCELYN
    REGION CODE    ADDRESS   : 8231 TANFORAN COURT
        01         CITY      :    NEWARK
                   STATE/ZIP : CA  94560
    MORTGAGE AMOUNT :   356,454.00  OPTION TO CONVERT :
    UNPAID BALANCE :    356,182.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,461.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 89.99900
    ----------------------------------------------------------------
0   0031643760     MORTGAGORS: JAHAN                MICHAEL
                               JAHAN                VALERIE
    REGION CODE    ADDRESS   : 218 MANZANITA AVENUE
        01         CITY      :    SIERRA MADRE
                   STATE/ZIP : CA  91024
    MORTGAGE AMOUNT :   416,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    416,900.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,986.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.40900
    ----------------------------------------------------------------
0   0031643778     MORTGAGORS: DANNHAUSEN           JOHN
                               DANNHAUSEN           LYNN
    REGION CODE    ADDRESS   : 717 WEST ALEGRIA AVENUE
        01         CITY      :    SIERRA MADRE
                   STATE/ZIP : CA  91024
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    340,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,262.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 78.16000
    ----------------------------------------------------------------
0   0031644024     MORTGAGORS: BRANDT               JAMES
                               BRANDT               JACQUELYN
    REGION CODE    ADDRESS   : RT 77 BOX 76
        01         CITY      :    PINE RIVER
                   STATE/ZIP : MN  56474
    MORTGAGE AMOUNT :   254,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,806.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,754.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 54.38900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,609,754.00
                               P & I AMT:     11,139.21
                               UPB AMT:   1,608,919.46

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          171
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031644172     MORTGAGORS: SIMMEROK             BERYL
                               SIMMEROK             BRUCE
    REGION CODE    ADDRESS   : 6739 SHERWOOD DRIVE
        01         CITY      :    LA VERNE
                   STATE/ZIP : CA  91750
    MORTGAGE AMOUNT :   238,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,818.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,643.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.55500
    ----------------------------------------------------------------
0   0031644255     MORTGAGORS: MAKOFF               JOHN
                               SEAVEY               JUSTINE
    REGION CODE    ADDRESS   : 207 22ND STREET
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92648
    MORTGAGE AMOUNT :   423,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    422,877.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,922.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031644289     MORTGAGORS: HANSON               LEE
                               HANSON               CORALY
    REGION CODE    ADDRESS   : 22 HOLLINS DRIVE
        01         CITY      :    SANTA CRUZ
                   STATE/ZIP : CA  95060
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    329,742.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,251.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 35.67500
    ----------------------------------------------------------------
0   0031644297     MORTGAGORS: KORDUNER             DAVID
                               KRIMSTON             JOAN
    REGION CODE    ADDRESS   : 4105 RHODES AVENUE
        01         CITY      :    STUDIO CITY AREA
                   STATE/ZIP : CA  91604
    MORTGAGE AMOUNT :   238,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,627.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,690.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 73.47600
    ----------------------------------------------------------------
0   0031644388     MORTGAGORS: SCHLAUCH             THOMAS
                               MC CRUDEN SCHLAUCH   LESLIE
    REGION CODE    ADDRESS   : 695 HAVANA AVENUE
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90814
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,803.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,925.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,502,000.00
                               P & I AMT:     10,433.35
                               UPB AMT:   1,500,869.75

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          172
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031644404     MORTGAGORS: MORALES              MAURICE
                               MORALES              MARILYN
    REGION CODE    ADDRESS   : 43855 AMITY PLACE
        01         CITY      :     ASHBURN
                   STATE/ZIP : VA  20147
    MORTGAGE AMOUNT :   241,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,759.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,687.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031644446     MORTGAGORS: SPATAFORE            GENE
                               SPATAFORE            DAWN
    REGION CODE    ADDRESS   : 262 RATTO ROAD
        01         CITY      :    ALAMEDA
                   STATE/ZIP : CA  94502
    MORTGAGE AMOUNT :   284,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,507.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,010.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 74.73600
    ----------------------------------------------------------------
0   0031644479     MORTGAGORS: BUTLER               KAREN
                               BUTLER               ROBERT
    REGION CODE    ADDRESS   : 107 VYNE COURT
        01         CITY      :    MORRISVILLE
                   STATE/ZIP : NC  27560
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,564.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,123.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 77.92200
    ----------------------------------------------------------------
0   0031644826     MORTGAGORS: CARIATI              JOHN
                               CARIATI              ALISON
    REGION CODE    ADDRESS   : 35 NORTH STREET
        01         CITY      :    HINGHAM
                   STATE/ZIP : MA  02043
    MORTGAGE AMOUNT :   366,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    366,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,559.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.91200
    ----------------------------------------------------------------
0   0031644883     MORTGAGORS: CONN                 HOWARD
                               CONN                 RITA
    REGION CODE    ADDRESS   : 464 SWEETZER AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90048
    MORTGAGE AMOUNT :   345,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    345,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,446.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,536,900.00
                               P & I AMT:     10,826.01
                               UPB AMT:   1,535,431.04

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          173
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031645070     MORTGAGORS: KASHA                WALTER

    REGION CODE    ADDRESS   : 601 1ST STREET #6
        01         CITY      :    HERMOSA BEACH
                   STATE/ZIP : CA  90254
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,808.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,875.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.71400
    ----------------------------------------------------------------
0   0031645138     MORTGAGORS: HOFFMAN              MORLEY
                               GAYNOR               NANCY
    REGION CODE    ADDRESS   : 2346 MCCREA  ROAD
        01         CITY      :    THOUSAND OAKS
                   STATE/ZIP : CA  91362
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,747.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,970.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031645153     MORTGAGORS: PINSKER              SETH
                               GLEZERMAN            DIANE
    REGION CODE    ADDRESS   : 23209 MARIANO STREET
        01         CITY      :    LOS ANGELES  WOODLAND HIL
                   STATE/ZIP : CA  91367
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,777.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,809.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 85.00000
    ----------------------------------------------------------------
0   0031645187     MORTGAGORS: FIELDS               DENNIS
                               FIELDS               JENNIE
    REGION CODE    ADDRESS   : 5280 VIA MARIPOSA
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92887
    MORTGAGE AMOUNT :   241,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,825.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,705.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.01600
    ----------------------------------------------------------------
0   0031645229     MORTGAGORS: NELSON               STANLEY
                               CURTISS              SHERRY
    REGION CODE    ADDRESS   : 716 ALABAMA STREET
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92648
    MORTGAGE AMOUNT :   238,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,734.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,778.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/23
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.33300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,316,000.00
                               P & I AMT:      9,140.04
                               UPB AMT:   1,314,892.89

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          174
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031645286     MORTGAGORS: COWEE                BRUCE
                               COWEE                ANGELA
    REGION CODE    ADDRESS   : 112 HASLEMERE COURT
        01         CITY      :    LAFAYETTE
                   STATE/ZIP : CA  94549
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,786.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,933.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031645385     MORTGAGORS: CLAY                 JOHN
                               CLAY                 BERNADETTE
    REGION CODE    ADDRESS   : 4390 EAST ROCKY POINT ROAD
        01         CITY      :    ANAHEIM
                   STATE/ZIP : CA  92807
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,782.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,832.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031645492     MORTGAGORS: SHARPE               MICHAEL
                               SHARPE               MELAINEE
    REGION CODE    ADDRESS   : 5515 LEAFY MEADOW LANE
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92887
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,762.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,237.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031645799     MORTGAGORS: ROBINSON             MICHAEL

    REGION CODE    ADDRESS   : 5017 PALMETTO AVENUE # 71
        01         CITY      :    PACIFICA
                   STATE/ZIP : CA  94044
    MORTGAGE AMOUNT :   147,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    147,690.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,059.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.96700
    ----------------------------------------------------------------
0   0031645807     MORTGAGORS: SCHENK               DOUGLAS
                               SCHENK               KIM
    REGION CODE    ADDRESS   : 145 WILLIS PLACE #145 BLDG 12
        01         CITY      :    BEAVER CREEK
                   STATE/ZIP : CO  81620
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,030.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,934.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 72.97200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,289,900.00
                               P & I AMT:      8,997.80
                               UPB AMT:   1,288,053.17

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          175
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031645815     MORTGAGORS: MOSS                 ERIC
                               COHEN- MOSS          CHERYL
    REGION CODE    ADDRESS   : 3320 WOODVIEW CT
        01         CITY      :    LAFAYETTE
                   STATE/ZIP : CA  94549
    MORTGAGE AMOUNT :   440,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    438,681.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,076.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031645823     MORTGAGORS: AMODEI               JOHN
                               KELLY                JULI
    REGION CODE    ADDRESS   : 3662 GREYMONT DR
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95136
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,432.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,054.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 75.67500
    ----------------------------------------------------------------
0   0031645914     MORTGAGORS: COGGINS              WADE
                               COGGINS              KAY
    REGION CODE    ADDRESS   : 5971 ARABIAN COURT
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95123
    MORTGAGE AMOUNT :   296,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,419.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,045.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031646219     MORTGAGORS: GUYER                ARCHIE
                               GUYER                BETTY
    REGION CODE    ADDRESS   : 7369 TOLL BRIDGE ROAD
        01         CITY      :    BELTON
                   STATE/ZIP : TX  76513
    MORTGAGE AMOUNT :   181,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    180,750.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,312.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 71.25900
    ----------------------------------------------------------------
0   0031646235     MORTGAGORS: FRISCHLING           JESSICA
                               BULLARD              WILLIAM
    REGION CODE    ADDRESS   : 2255 DRY CREEK RD
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95124
    MORTGAGE AMOUNT :   542,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    541,592.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,792.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 69.98700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,739,500.00
                               P & I AMT:     12,281.09
                               UPB AMT:   1,735,876.53

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          176
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031646243     MORTGAGORS: KAISER               THOMAS
                               KAISER               SHERYL
    REGION CODE    ADDRESS   : 5594 HARVARD DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95118
    MORTGAGE AMOUNT :   195,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    194,737.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,430.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 72.22222
    ----------------------------------------------------------------
0   0031646268     MORTGAGORS: FRIPP                RAYMOND
                               FRIPP                LYNETTE
    REGION CODE    ADDRESS   : 7509 RIO GRANDE BLVD, NW
        01         CITY      :    ALBUQUERQUE
                   STATE/ZIP : NM  87107
    MORTGAGE AMOUNT :   467,740.00  OPTION TO CONVERT :
    UNPAID BALANCE :    466,717.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,310.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 53.45600
    ----------------------------------------------------------------
0   0031646276     MORTGAGORS: ANKAITIS             VYTAS
                               NELSON               MARILEE
    REGION CODE    ADDRESS   : 1935 ABINANTE LANE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95124
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    318,316.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,210.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.29400
    ----------------------------------------------------------------
0   0031646334     MORTGAGORS: ZIEGLER              DEAN
                               ZIEGLER              PENNY
    REGION CODE    ADDRESS   : 7640 TORBAY CIRCLE
        01         CITY      :    INDIANAPOLIS
                   STATE/ZIP : IN  46254
    MORTGAGE AMOUNT :   315,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,938.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,176.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 77.80200
    ----------------------------------------------------------------
0   0031646342     MORTGAGORS: BRATSET              DAVID
                               BRATSET              ALICIA
    REGION CODE    ADDRESS   : 56 SOTA PLACE
        01         CITY      :    SAN RAMON
                   STATE/ZIP : CA  94583
    MORTGAGE AMOUNT :   208,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    207,712.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,508.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,505,840.00
                               P & I AMT:     10,636.12
                               UPB AMT:   1,499,422.50

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          177
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031646383     MORTGAGORS: CASANOVAS            GONZALO
                               CASANOVAS            VIRGINIA
    REGION CODE    ADDRESS   : 3416 TAPER AVENUE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95124
    MORTGAGE AMOUNT :   284,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,190.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,034.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031646433     MORTGAGORS: DOWEN                ANDREW
                               DOWEN                TERRI
    REGION CODE    ADDRESS   : 122 CANYON ACRES DRIVE
        01         CITY      :    SANTA BARBARA
                   STATE/ZIP : CA  93105
    MORTGAGE AMOUNT :   392,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    392,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,640.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031647142     MORTGAGORS: LOW                  JAMES
                               LOW                  ROBIN
    REGION CODE    ADDRESS   : 19 LAUREL ROAD
        01         CITY      :    SWAMPSCOTT
                   STATE/ZIP : MA  01907
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,907.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 79.26800
    ----------------------------------------------------------------
0   0031647282     MORTGAGORS: KORBLER              WALTER
                               BALLIN               PATRICIA
    REGION CODE    ADDRESS   : 424 VISTA PARADA
        01         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92660
    MORTGAGE AMOUNT :   384,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    383,722.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,717.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031647399     MORTGAGORS: FAUTT                MARY
                               FAUTT                MICHAEL
    REGION CODE    ADDRESS   : 6300 SNOWBERRY COURT
        01         CITY      :    GILROY
                   STATE/ZIP : CA  95020
    MORTGAGE AMOUNT :   249,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,328.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,809.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.96700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,569,500.00
                               P & I AMT:     11,110.36
                               UPB AMT:   1,568,240.79

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          178
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031647498     MORTGAGORS: CHONG                RAYMOND
                               CHONG                MONICA
    REGION CODE    ADDRESS   : 5463 ORA STREET
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95129
    MORTGAGE AMOUNT :   424,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    423,685.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,964.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031647506     MORTGAGORS: SIMONSON             CHARLES
                               SIMONSON             DONA
    REGION CODE    ADDRESS   : 29571 CROWN CREEK
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,806.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,691.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031647530     MORTGAGORS: GIBBS                SCOTT
                               WINFREY              PAMELA
    REGION CODE    ADDRESS   : 650 ARTHUR STREET
        01         CITY      :    NOVATO
                   STATE/ZIP : CA  94947
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,807.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,817.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 89.96500
    ----------------------------------------------------------------
0   0031647548     MORTGAGORS: ANDERSON             ANTHONY
                               ANDERSON             DEBORA
    REGION CODE    ADDRESS   : 623 AZURE HILLS DRIVE
        01         CITY      :    SIMI VALLEY
                   STATE/ZIP : CA  93065
    MORTGAGE AMOUNT :   286,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,776.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,951.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 71.05500
    ----------------------------------------------------------------
0   0031647555     MORTGAGORS: SHELTON              GEORGE
                               SHELTON              SUSAN
    REGION CODE    ADDRESS   : 38790 FENTON WAY
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94536
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,815.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,943.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,486,000.00
                               P & I AMT:     10,368.65
                               UPB AMT:   1,484,891.35

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          179
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031647563     MORTGAGORS: SAWICKI              J.
                               SAWICKI              MARCELA
    REGION CODE    ADDRESS   : 5067 MOORPARK AVENUE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95129
    MORTGAGE AMOUNT :   307,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    306,777.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,172.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 73.97500
    ----------------------------------------------------------------
0   0031647613     MORTGAGORS: ESTRADA              RAY

    REGION CODE    ADDRESS   : 2056 WEST ELBERON STREET
        01         CITY      :    RANCHO PALOS VERDES
                   STATE/ZIP : CA  90275
    MORTGAGE AMOUNT :   234,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,826.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,636.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.12500
    ----------------------------------------------------------------
0   0031647639     MORTGAGORS: QUAN                 BRYAN

    REGION CODE    ADDRESS   : 1543 FRANKLIN STREET
        01         CITY      :    SANTA CLARA
                   STATE/ZIP : CA  95050
    MORTGAGE AMOUNT :   450,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    449,666.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,146.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 71.42800
    ----------------------------------------------------------------
0   0031647654     MORTGAGORS: LEHRER               JOSEPH
                               LEHRER               REGINA
    REGION CODE    ADDRESS   : 29034 OLD CARRIAGE COURT
        01         CITY      :    AGOURA HILLS
                   STATE/ZIP : CA  91301
    MORTGAGE AMOUNT :   290,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    290,273.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,981.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.84800
    ----------------------------------------------------------------
0   0031647688     MORTGAGORS: SULLIVAN             TIMOTHY

    REGION CODE    ADDRESS   : 17 BIRDIE LANE
        01         CITY      :    COTO DE CAZA
                   STATE/ZIP : CA  92679
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,811.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,840.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,541,500.00
                               P & I AMT:     10,777.57
                               UPB AMT:   1,540,355.34

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          180
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031647696     MORTGAGORS: SYLVESTER            DONALD
                               SYLVESTER            CONSTANCE
    REGION CODE    ADDRESS   : 113 ROSE SKY COURT
        01         CITY      :    CARY
                   STATE/ZIP : NC  27513
    MORTGAGE AMOUNT :   282,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,556.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,972.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 94.99800
    ----------------------------------------------------------------
0   0031647704     MORTGAGORS: GABEL                RONALD

    REGION CODE    ADDRESS   : 30635 COUNTRY CLUB DRIVE
        01         CITY      :    REDLANDS
                   STATE/ZIP : CA  92373
    MORTGAGE AMOUNT :   309,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    308,752.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,081.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 73.57100
    ----------------------------------------------------------------
0   0031647712     MORTGAGORS: LEMIEUX              DOUGLAS
                               LEMIEUX              HEIDI
    REGION CODE    ADDRESS   : 1387 NORTH KENNYMEAD STREET
        01         CITY      :    ORANGE
                   STATE/ZIP : CA  92869
    MORTGAGE AMOUNT :   381,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    380,710.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,631.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 59.53100
    ----------------------------------------------------------------
0   0031647738     MORTGAGORS: BASKIN               ALEX
                               BASKIN               SHARON
    REGION CODE    ADDRESS   : 6417 & 6419 WEST 6TH STREET
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90048
    MORTGAGE AMOUNT :   352,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    351,732.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,431.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031647746     MORTGAGORS: SMITH                CARL
                               SMITH                ELAINE
    REGION CODE    ADDRESS   : 5968 CALLE CAMPOSECO
        01         CITY      :    RANCHO SANTA FE
                   STATE/ZIP : CA  92067
    MORTGAGE AMOUNT :   580,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    579,590.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,155.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 44.27400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,904,050.00
                               P & I AMT:     13,271.80
                               UPB AMT:   1,901,342.69

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          181
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031647753     MORTGAGORS: GOLBARI              NEJATOLLAH
                               MANOOCHEHRI          BEHNAZ
    REGION CODE    ADDRESS   : 1719 ROXBURY DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90034
    MORTGAGE AMOUNT :   444,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    444,153.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,032.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 69.78000
    ----------------------------------------------------------------
0   0031647894     MORTGAGORS: MOSBY                CARL
                               MOSBY                YVONNE
    REGION CODE    ADDRESS   : 35065 SPENDER COURT
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94536
    MORTGAGE AMOUNT :   324,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    323,734.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,155.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 78.45000
    ----------------------------------------------------------------
0   0031647928     MORTGAGORS: JOHNSON              ALAN
                               JOHNSON              THERESA
    REGION CODE    ADDRESS   : 32976 DANATEAK
        01         CITY      :    DANA POINT
                   STATE/ZIP : CA  92629
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,782.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,123.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031647977     MORTGAGORS: JUSTISON             GEORGE
                               FILIA                RICHARD
    REGION CODE    ADDRESS   : 4322 OAK RIDGE ROAD
        01         CITY      :    PENNGROVE
                   STATE/ZIP : CA  94951
    MORTGAGE AMOUNT :   276,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,800.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,953.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031648025     MORTGAGORS: ROSICA               DANIEL
                               ROSICA               PATRICIA
    REGION CODE    ADDRESS   : 18647 SANTA MARIANA STREET
        01         CITY      :    FOUNTAIN VALLEY
                   STATE/ZIP : CA  92708
    MORTGAGE AMOUNT :   389,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    388,704.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,686.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,733,500.00
                               P & I AMT:     11,951.49
                               UPB AMT:   1,732,174.76

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          182
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031648454     MORTGAGORS: CARARA               STEVEN
                               CARARA               SUSAN
    REGION CODE    ADDRESS   : 146 13TH AVENUE
        01         CITY      :    SAN MATEO
                   STATE/ZIP : CA  94402
    MORTGAGE AMOUNT :   335,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    335,257.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,374.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 71.84100
    ----------------------------------------------------------------
0   0031648496     MORTGAGORS: THIESSEN             MITCHELL
                               THIESSEN             DONNA
    REGION CODE    ADDRESS   : 9 CALVADOS
        01         CITY      :    NEWPORT COAST (AREA)
                   STATE/ZIP : CA  92657
    MORTGAGE AMOUNT :   252,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,926.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,827.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.27600
    ----------------------------------------------------------------
0   0031648546     MORTGAGORS: FORD                 FRANCIS
                               FORD                 LORRAINE
    REGION CODE    ADDRESS   : 6319 EAST SMOKE TREE AVENUE
        01         CITY      :    AGOURA AREA
                   STATE/ZIP : CA  91301
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,797.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,773.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031648553     MORTGAGORS: DANIEL               SCOTT
                               DANIEL               BETH
    REGION CODE    ADDRESS   : 1020 SOUTH MILES COURT
        01         CITY      :    ANAHEIM
                   STATE/ZIP : CA  92808
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,799.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,887.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031648561     MORTGAGORS: SNYDER               GREGORY
                               SNYDER               VICKY
    REGION CODE    ADDRESS   : 17722 ORNA DRIVE
        01         CITY      :    GRANADA HILLS AREA LOS AN
                   STATE/ZIP : CA  91344
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,813.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,692.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 76.56200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,362,600.00
                               P & I AMT:      9,556.25
                               UPB AMT:   1,361,594.04

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          183
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031648579     MORTGAGORS: EBERLE               MARK
                               EBERLE               BRIGETTE
    REGION CODE    ADDRESS   : 3332 NE 38TH STREET
        01         CITY      :    FORT LAUDERDALE
                   STATE/ZIP : FL  33308
    MORTGAGE AMOUNT :   271,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,877.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031648587     MORTGAGORS: SURTI                SHAFIQ
                               SURTI                YASMIN
    REGION CODE    ADDRESS   : 786 SOUTH ROCKVALE LANE
        01         CITY      :    ANAHEIM
                   STATE/ZIP : CA  92808
    MORTGAGE AMOUNT :   375,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    374,714.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,590.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031648595     MORTGAGORS: KELSO                STEPHEN
                               KELSO                KELLIE
    REGION CODE    ADDRESS   : 23459 LOS ENCINOS WAY
        01         CITY      :    WOODLAND HILLS
                   STATE/ZIP : CA  91367
    MORTGAGE AMOUNT :   269,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,367.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,748.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 70.02500
    ----------------------------------------------------------------
0   0031648603     MORTGAGORS: BRIGGS               DONALD
                               BRIGGS               EVALYN
    REGION CODE    ADDRESS   : 2350 OAKLEAF CANYON ROAD
        01         CITY      :    WALNUT AREA
                   STATE/ZIP : CA  91789
    MORTGAGE AMOUNT :   377,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    376,720.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,636.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 66.14000
    ----------------------------------------------------------------
0   0031648611     MORTGAGORS: BROWN                BLAZE
                               BROWN                MARY
    REGION CODE    ADDRESS   : 990 SOUTH CHAMPLAIN CIRCLE
        01         CITY      :    ANAHEIM
                   STATE/ZIP : CA  92807
    MORTGAGE AMOUNT :   232,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    231,823.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,602.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.59800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,525,400.00
                               P & I AMT:     10,454.32
                               UPB AMT:   1,524,426.21

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          184
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031648629     MORTGAGORS: LUCERO               ROBERT
                               LUCERO               MARIA
    REGION CODE    ADDRESS   : 15816 EAST LA PENA AVENUE
        01         CITY      :    LA MIRADA
                   STATE/ZIP : CA  90638
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,819.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,769.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 71.42800
    ----------------------------------------------------------------
0   0031648645     MORTGAGORS: YUDELL               KENNETH
                               YUDELL               SONIA
    REGION CODE    ADDRESS   : 85 CANDLEWOOD ROAD
        01         CITY      :    SCARSDALE
                   STATE/ZIP : NY  10583
    MORTGAGE AMOUNT :   254,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,206.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,757.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031648652     MORTGAGORS: WASSMAN              PAUL

    REGION CODE    ADDRESS   : 18030 TWO BAR ROAD
        01         CITY      :    BOULDER CREEK
                   STATE/ZIP : CA  95006
    MORTGAGE AMOUNT :   120,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    120,119.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       881.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 40.06600
    ----------------------------------------------------------------
0   0031648660     MORTGAGORS: RAPPAPORT            FREDERICK

    REGION CODE    ADDRESS   : 2403 PILGRIMAGE TRAIL
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90068
    MORTGAGE AMOUNT :   341,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    340,990.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,356.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.83500
    ----------------------------------------------------------------
0   0031648678     MORTGAGORS: STRATMAN             PATRICK
                               STRATMAN             DEBBY
    REGION CODE    ADDRESS   : 14812 HARTSOOK STREET
        01         CITY      :    SHERMAN OAKS AREA, LOS AN
                   STATE/ZIP : CA  91403
    MORTGAGE AMOUNT :   266,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,706.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,889.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 72.13500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,232,750.00
                               P & I AMT:      8,654.59
                               UPB AMT:   1,231,841.99

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          185
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031648686     MORTGAGORS: NICHOLSON            BRIAN
                               NICHOLSON            CATHERYNE
    REGION CODE    ADDRESS   : 422 CLIFTON AVENUE
        01         CITY      :    SAN CARLOS
                   STATE/ZIP : CA  94070
    MORTGAGE AMOUNT :   395,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    394,699.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,728.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 89.77200
    ----------------------------------------------------------------
0   0031648835     MORTGAGORS: WONG                 MICHAEL

    REGION CODE    ADDRESS   : 2113 PARK AVENUE
        01         CITY      :    RICHMOND
                   STATE/ZIP : VA  23220
    MORTGAGE AMOUNT :   236,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,337.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,714.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 94.97900
    ----------------------------------------------------------------
0   0031648850     MORTGAGORS: SINKEY               GREG

    REGION CODE    ADDRESS   : 1442 LAKE PARKER DRIVE
        01         CITY      :    ODESSA
                   STATE/ZIP : FL  33556
    MORTGAGE AMOUNT :   373,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    372,849.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,737.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 89.98900
    ----------------------------------------------------------------
0   0031648868     MORTGAGORS: JORDAN               JAMES
                               JORDAN               ANNE
    REGION CODE    ADDRESS   : 3504 BRIARS ROAD
        01         CITY      :    BROOKEVILLE
                   STATE/ZIP : MD  20833
    MORTGAGE AMOUNT :   237,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,089.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,540.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031648918     MORTGAGORS: PITTS                JAMES
                               PITTS                LIESA
    REGION CODE    ADDRESS   : 703 MOCKINGBIRD PLACE
        01         CITY      :    DAVIS
                   STATE/ZIP : CA  95616
    MORTGAGE AMOUNT :   384,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    383,707.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,652.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,626,100.00
                               P & I AMT:     11,373.26
                               UPB AMT:   1,624,684.03

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          186
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031648983     MORTGAGORS: SERVANTE             MARTIN
                               SERVANTE             CINDI
    REGION CODE    ADDRESS   : 95 SAN CARLOS WAY
        01         CITY      :    NOVATO
                   STATE/ZIP : CA  94945
    MORTGAGE AMOUNT :   249,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,681.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031649007     MORTGAGORS: MADISON              HAROLD
                               MADISON              PATRICIA
    REGION CODE    ADDRESS   : 160 EAST SIDE DRIVE
        01         CITY      :    REHOBETH BEACH
                   STATE/ZIP : DE  19971
    MORTGAGE AMOUNT :   259,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,017.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,856.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 63.21900
    ----------------------------------------------------------------
0   0031649015     MORTGAGORS: GIAMPETRONI          JOSEPH
                               GIAMPETRONI          RAYMA
    REGION CODE    ADDRESS   : 4105 BEVERLY ROAD
        01         CITY      :    ROCKVILLE
                   STATE/ZIP : MD  20853
    MORTGAGE AMOUNT :   341,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    340,741.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,386.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031649643     MORTGAGORS: PAYNE                DANIEL
                               TSENG                EVELYN
    REGION CODE    ADDRESS   : 28675 VIA PASATIEMPO
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,638.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,826.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 77.27200
    ----------------------------------------------------------------
0   0031649692     MORTGAGORS: KIRSCH               JOHN
                               KIRSCH               CHRISTI
    REGION CODE    ADDRESS   : 4354 DANT BOULEVARD
        01         CITY      :    RENO
                   STATE/ZIP : NV  89509
    MORTGAGE AMOUNT :   345,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    344,486.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,412.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,450,050.00
                               P & I AMT:     10,163.77
                               UPB AMT:   1,448,484.14

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          187
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031649726     MORTGAGORS: ROHR                 KARI
                               ROHR                 RICHARD
    REGION CODE    ADDRESS   : 821 EAST WALNUT AVENUE
        01         CITY      :    BURBANK
                   STATE/ZIP : CA  91501
    MORTGAGE AMOUNT :   327,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    327,012.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,289.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 72.77700
    ----------------------------------------------------------------
0   0031649734     MORTGAGORS: HOWARD               DOUGLAS
                               HOWARD               MARY
    REGION CODE    ADDRESS   : 2891 WATERFALL LANE
        01         CITY      :    SIMI VALLEY
                   STATE/ZIP : CA  93065
    MORTGAGE AMOUNT :   247,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,380.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,712.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.98600
    ----------------------------------------------------------------
0   0031649767     MORTGAGORS: HICKMAN              FREDERICK
                               HICKMAN              SHERRY
    REGION CODE    ADDRESS   : 2966 WEST SNEAD PLACE
        01         CITY      :    TUSTIN
                   STATE/ZIP : CA  92782
    MORTGAGE AMOUNT :   261,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,811.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,847.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.37800
    ----------------------------------------------------------------
0   0031649775     MORTGAGORS: BROWN                BONNIE

    REGION CODE    ADDRESS   : 828 PACIFIC STREET
        01         CITY      :    MONTEREY
                   STATE/ZIP : CA  93940
    MORTGAGE AMOUNT :   244,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,777.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,686.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031649809     MORTGAGORS: DODGE                WILLIAM
                               DODGE                PATTI
    REGION CODE    ADDRESS   : 23 TANGLEWOOD
        01         CITY      :    ALISO VIEJO AREA
                   STATE/ZIP : CA  92656
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,826.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,698.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 76.19000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,320,600.00
                               P & I AMT:      9,234.80
                               UPB AMT:   1,318,807.56

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          188
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031649825     MORTGAGORS: ALECKSON             KEITH
                               ALECKSON             SEVDA
    REGION CODE    ADDRESS   : 57 TIMBERLAND
        01         CITY      :    ORANGE COUNTY
                   STATE/ZIP : CA  92656
    MORTGAGE AMOUNT :   314,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    313,761.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,168.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 83.73300
    ----------------------------------------------------------------
0   0031649841     MORTGAGORS: JOHNSON              LEE ANN

    REGION CODE    ADDRESS   : 4818 CROWN AVE
        01         CITY      :    LA CANADA - FLINTRIDGE
                   STATE/ZIP : CA  91011
    MORTGAGE AMOUNT :   396,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    395,713.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,802.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031649916     MORTGAGORS: PRIDDY               CAROL

    REGION CODE    ADDRESS   : 13518 MOCKINGBIRD WAY
        01         CITY      :    CHINO HILLS
                   STATE/ZIP : CA  91709
    MORTGAGE AMOUNT :   246,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,121.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,743.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 89.56300
    ----------------------------------------------------------------
0   0031649957     MORTGAGORS: KHOSROWABADI         G
                               KHOSROWABADI         APRIL
    REGION CODE    ADDRESS   : 9417 CATTARAUGUS AVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90034
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,815.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,804.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 77.27200
    ----------------------------------------------------------------
0   0031649973     MORTGAGORS: GAFFNEY              CHARLES
                               GAFFNEY              NICOLE
    REGION CODE    ADDRESS   : 11737 GOSHEN AVENUE #201
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90049
    MORTGAGE AMOUNT :   291,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    290,789.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,059.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 74.61500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,502,300.00
                               P & I AMT:     10,579.45
                               UPB AMT:   1,501,200.99

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          189
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031649981     MORTGAGORS: JOHN                 STEPHEN
                               MARTIN               TINA
    REGION CODE    ADDRESS   : 1912 CHULA  VISTA DRIVE
        01         CITY      :    BELMONT
                   STATE/ZIP : CA  94002
    MORTGAGE AMOUNT :   302,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    302,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,089.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.98900
    ----------------------------------------------------------------
0   0031649999     MORTGAGORS: CLARK                DAVE
                               CLARK                DEBORAH
    REGION CODE    ADDRESS   : 764 DAISYFIELD COURT
        01         CITY      :    LIVERMORE
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   292,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,577.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,022.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.97700
    ----------------------------------------------------------------
0   0031650005     MORTGAGORS: DUONG                DAVID
                               TU                   JENNIFER
    REGION CODE    ADDRESS   : 5423 ESQUIVEL AVENUE
        01         CITY      :    LAKEWOOD
                   STATE/ZIP : CA  90712
    MORTGAGE AMOUNT :   233,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,331.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,652.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 71.84600
    ----------------------------------------------------------------
0   0031650013     MORTGAGORS: BUCKINGHAM           THOMAS
                               HENRY                PATRICIA
    REGION CODE    ADDRESS   : 304 CALIFORNIA AVENUE
        01         CITY      :    SANTA ROSA
                   STATE/ZIP : CA  95405
    MORTGAGE AMOUNT :   275,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,990.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,900.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031650021     MORTGAGORS: SOIBERG              HENRIK
                               SOIBERG              LISA
    REGION CODE    ADDRESS   : 2220 HARRIMAN LANE NO. B
        01         CITY      :    REDONDO BEACH
                   STATE/ZIP : CA  90278
    MORTGAGE AMOUNT :   296,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,574.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,049.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,400,900.00
                               P & I AMT:      9,715.65
                               UPB AMT:   1,400,072.94

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          190
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031650047     MORTGAGORS: KURATA               MICHAEL
                               KURATA               ROSAMARIA
    REGION CODE    ADDRESS   : 25901 MATFIELD DRIVE
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90505
    MORTGAGE AMOUNT :   246,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,817.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,720.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.54500
    ----------------------------------------------------------------
0   0031650096     MORTGAGORS: TURIGLIATTO          JON
                               TURIGLIATTO          KARI
    REGION CODE    ADDRESS   : 5335 EAST CONANT STREET
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90808
    MORTGAGE AMOUNT :   180,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    179,863.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,243.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.82200
    ----------------------------------------------------------------
0   0031651441     MORTGAGORS: TUDOR                FREDERIC
                               TUDOR                MIRIAM
    REGION CODE    ADDRESS   : 715 BAY ROAD
        01         CITY      :    MENLO PARK
                   STATE/ZIP : CA  94025
    MORTGAGE AMOUNT :   368,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    367,698.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,448.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031651490     MORTGAGORS: STODDARD             MARSHALL

    REGION CODE    ADDRESS   : 6007 CLEAR VALLEY ROAD
        01         CITY      :    HIDDEN HILLS
                   STATE/ZIP : CA  91302
    MORTGAGE AMOUNT :   581,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    580,796.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,965.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031651573     MORTGAGORS: TAMANI               SHARON
                               TAMANI               SCOTT
    REGION CODE    ADDRESS   : 28571 CHIMNEY ROCK CIRCLE
        01         CITY      :    TRABUCO CANYON
                   STATE/ZIP : CA  92679
    MORTGAGE AMOUNT :   255,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,700.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,745.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,631,150.00
                               P & I AMT:     11,122.45
                               UPB AMT:   1,629,875.76

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          191
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031651581     MORTGAGORS: KELLEY               MARK
                               BUTTERWORTH          ANN
    REGION CODE    ADDRESS   : 2594 CUSTER DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95728
    MORTGAGE AMOUNT :   238,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,818.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,643.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 58.04800
    ----------------------------------------------------------------
0   0031651607     MORTGAGORS: LUNDIN               LEONARD
                               LUNDIN               MARY
    REGION CODE    ADDRESS   : 16214 BIMINI LANE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92649
    MORTGAGE AMOUNT :   396,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    396,605.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,775.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031651656     MORTGAGORS: GUNNETTE             RORY
                               GUNNETTE             HOLLY
    REGION CODE    ADDRESS   : 8372 STARVIEW DRIVE
        01         CITY      :    RIVERSIDE
                   STATE/ZIP : CA  92509
    MORTGAGE AMOUNT :   238,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,804.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,583.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.86500
    ----------------------------------------------------------------
0   0031651664     MORTGAGORS: JONCZYK              JOHN
                               JONCZYK              BOZENA
    REGION CODE    ADDRESS   : 9 LENAPE TRAIL
        01         CITY      :    FREEHOLD
                   STATE/ZIP : NJ  07728
    MORTGAGE AMOUNT :   246,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,741.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031651722     MORTGAGORS: O BRIEN              MICHAEL
                               O BRIEN              BARBARA
    REGION CODE    ADDRESS   : 4526 MAX DRIVE
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92115
    MORTGAGE AMOUNT :   250,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,999.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,685.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,369,100.00
                               P & I AMT:      9,429.25
                               UPB AMT:   1,368,229.17

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          192
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031651813     MORTGAGORS: OPRANDY              JOHN

    REGION CODE    ADDRESS   : 17914 HICKMAN STREET
        01         CITY      :    POOLESVILLE
                   STATE/ZIP : MD  20837
    MORTGAGE AMOUNT :   257,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,799.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,753.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 89.54700
    ----------------------------------------------------------------
0   0031651821     MORTGAGORS: OGAR                 T
                               OGAR                 DENNISE
    REGION CODE    ADDRESS   : 3 SWAN LANE
        01         CITY      :    ALISO VIEJO
                   STATE/ZIP : CA  92656
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,819.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,834.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031651847     MORTGAGORS: KWONG                KWOK
                               KWONG                YU
    REGION CODE    ADDRESS   : 19442 SIERRA NUEVO ROAD
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92612
    MORTGAGE AMOUNT :   368,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    367,712.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,510.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031651854     MORTGAGORS: FUHRMAN              WILLIAM
                               FUHRMAN              KAYE
    REGION CODE    ADDRESS   : 1021 CLIPPER COURT
        01         CITY      :    SOLANA BEACH
                   STATE/ZIP : CA  92014
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,823.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,791.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 66.93400
    ----------------------------------------------------------------
0   0031651862     MORTGAGORS: FARAGO               LASZLO
                               FARAGO               MARIA
    REGION CODE    ADDRESS   : 964 HURLSTONE LANE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95120
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,777.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 61.85500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,431,000.00
                               P & I AMT:      9,986.32
                               UPB AMT:   1,429,932.63

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          193
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031651904     MORTGAGORS: SAFONOFF             ALEXANDER
                               SAFONOFF             HELEN
    REGION CODE    ADDRESS   : 2060 HILLSBURY ROAD
        01         CITY      :    WESTLAKE VILLAGE
                   STATE/ZIP : CA  91361
    MORTGAGE AMOUNT :   368,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    367,719.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,541.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 89.97500
    ----------------------------------------------------------------
0   0031651938     MORTGAGORS: GARRITY              JERRY
                               GARRITY              MARIE-CLAUDE
    REGION CODE    ADDRESS   : 1505 KOCH LANE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95125
    MORTGAGE AMOUNT :   440,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    439,656.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,001.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 65.67100
    ----------------------------------------------------------------
0   0031651979     MORTGAGORS: ROSS                 ALAN
                               ROSS                 PATRICIA
    REGION CODE    ADDRESS   : 64 GIRALDA WALK
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90803
    MORTGAGE AMOUNT :   572,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    571,564.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,950.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 77.61100
    ----------------------------------------------------------------
0   0031651995     MORTGAGORS: HACKETT              DANIEL
                               HACKETT              GERALDINE
    REGION CODE    ADDRESS   : 5480 LOS ESTADOS
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92887
    MORTGAGE AMOUNT :   375,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    374,907.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,559.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031652050     MORTGAGORS: ROVEN                ALFRED
                               ROVEN                MONA
    REGION CODE    ADDRESS   : 30605 LAS ESTRELLAS DRIVE
        01         CITY      :    MALIBU
                   STATE/ZIP : CA  90265
    MORTGAGE AMOUNT :   306,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    306,372.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,143.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 60.75000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,061,800.00
                               P & I AMT:     14,197.27
                               UPB AMT:   2,060,221.23

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          194
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031652068     MORTGAGORS: SHAFFER              JEANNE

    REGION CODE    ADDRESS   : 1932 SERGE AVENUE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95130
    MORTGAGE AMOUNT :   265,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,302.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,856.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 72.73900
    ----------------------------------------------------------------
0   0031652092     MORTGAGORS: SPENCER              PENNY

    REGION CODE    ADDRESS   : 190 RANCHITOS DEL SOL
        01         CITY      :    APTOS
                   STATE/ZIP : CA  95003
    MORTGAGE AMOUNT :   267,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,791.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,821.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.21100
    ----------------------------------------------------------------
0   0031652167     MORTGAGORS: BUTLER               JEFFREY
                               BUTLER               FAITH
    REGION CODE    ADDRESS   : 23 PORTMARNOCH
        01         CITY      :    COTO DE CAZA
                   STATE/ZIP : CA  92679
    MORTGAGE AMOUNT :   410,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    409,680.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,796.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 67.71900
    ----------------------------------------------------------------
0   0031652183     MORTGAGORS: COPELAND             ROBERT
                               COPELAND             CAMILLE
    REGION CODE    ADDRESS   : 9812 RAINER CIRCLE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92646
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,795.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,663.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 67.20430
    ----------------------------------------------------------------
0   0031652191     MORTGAGORS: SHAWGER              STEPHEN
                               SHAWGER              NANCI
    REGION CODE    ADDRESS   : 2631 CORAL RIDGE ROAD
        01         CITY      :    RANCHO PALOS VERDES
                   STATE/ZIP : CA  90275
    MORTGAGE AMOUNT :   428,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    427,674.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,956.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,620,500.00
                               P & I AMT:     11,094.12
                               UPB AMT:   1,619,244.23

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          195
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031652464     MORTGAGORS: CHAMBERS             MICHAEL
                               CHANBERS             DIANA
    REGION CODE    ADDRESS   : 1627 CORTE LADERA
        01         CITY      :    ESCONDIDO
                   STATE/ZIP : CA  92025
    MORTGAGE AMOUNT :   270,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,750.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,010.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031652928     MORTGAGORS: MONROE               RICHARD
                               MONROE               MARIA
    REGION CODE    ADDRESS   : 19322 196TH AVENUE NORTHEAST
        01         CITY      :    WOODINVILLE
                   STATE/ZIP : WA  98072
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,807.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,817.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031652951     MORTGAGORS: FINKEL               DAVID
                               FINKEL               MARIA
    REGION CODE    ADDRESS   : 1114 MERRIMAC DRIVE
        01         CITY      :    SUNNYVALE
                   STATE/ZIP : CA  94087
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    360,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,455.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031652969     MORTGAGORS: ADACHI               ROBERT

    REGION CODE    ADDRESS   : 8 BLACKBIRD LANE
        01         CITY      :    ALISO VIEJO
                   STATE/ZIP : CA  92656
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,803.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,719.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031652985     MORTGAGORS: KANDASAMY            VEERAIYAN

    REGION CODE    ADDRESS   : 1187 ALDERBROOK LANE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95129
    MORTGAGE AMOUNT :   393,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    392,885.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,649.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,535,950.00
                               P & I AMT:     10,652.26
                               UPB AMT:   1,535,246.01

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          196
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031653124     MORTGAGORS: SMITH                REGINALD

    REGION CODE    ADDRESS   : 4225 NORTHRIDGE DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90043
    MORTGAGE AMOUNT :   244,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,142.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,706.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 50.83300
    ----------------------------------------------------------------
0   0031653132     MORTGAGORS: LINDEKENS            RICHARD
                               PEDERSEN             RAELYNN
    REGION CODE    ADDRESS   : 1366 CIMARRON DRIVE
        01         CITY      :    SANTA YNEZ
                   STATE/ZIP : CA  93460
    MORTGAGE AMOUNT :   283,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,499.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,032.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 78.80500
    ----------------------------------------------------------------
0   0031653165     MORTGAGORS: WIEBER               DAVID
                               WIEBER               MICHELLE
    REGION CODE    ADDRESS   : 1189 CRESCENT DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95125
    MORTGAGE AMOUNT :   322,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    321,748.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,196.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 56.19500
    ----------------------------------------------------------------
0   0031653181     MORTGAGORS: BRICKMAN             BERNARD
                               BRICKMAN             PEARL
    REGION CODE    ADDRESS   : 971 LINDA FLORA DR
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90049
    MORTGAGE AMOUNT :   526,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    525,609.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,677.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 37.57142
    ----------------------------------------------------------------
0   0031653199     MORTGAGORS: BARNETT              RODGER
                               BARNETT              MARY
    REGION CODE    ADDRESS   : 6 ARADO
        01         CITY      :    RANCHO SANTA MARGARITA
                   STATE/ZIP : CA  92688
    MORTGAGE AMOUNT :   343,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    342,938.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,370.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,718,900.00
                               P & I AMT:     11,983.44
                               UPB AMT:   1,713,939.46

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          197
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031653207     MORTGAGORS: RAH                  ANDREW
                               RAH                  MINA
    REGION CODE    ADDRESS   : 2823 GRAYSBY AVENUE
        01         CITY      :    SAN PEDRO
                   STATE/ZIP : CA  90732
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,703.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,796.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 89.88700
    ----------------------------------------------------------------
0   0031653223     MORTGAGORS: LANDKAMER            MARK
                               REPPOND              FRED
    REGION CODE    ADDRESS   : 396 MARIETTA DRIVE
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94127
    MORTGAGE AMOUNT :   365,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    364,708.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,459.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 78.49400
    ----------------------------------------------------------------
0   0031653231     MORTGAGORS: MC CARTHY            MICHAEL
                               MC CARTHY            MOLLY ANN
    REGION CODE    ADDRESS   : 76 LLEWELLYN AVENUE
        01         CITY      :    CAMPBELL
                   STATE/ZIP : CA  95008
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,813.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,692.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031653256     MORTGAGORS: MANGOLD              ELDON
                               MANGOLD              JANET
    REGION CODE    ADDRESS   : 6015 SANDBROOK DRIVE
        01         CITY      :    RANCHO PALOS VERDES
                   STATE/ZIP : CA  90274
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,793.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,807.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 44.16666
    ----------------------------------------------------------------
0   0031653272     MORTGAGORS: PESTELLO             ROBERT
                               PESTELLO             JODI
    REGION CODE    ADDRESS   : 1916 PESCADORES
        01         CITY      :    SAN PEDRO
                   STATE/ZIP : CA  90732
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,802.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,795.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,535,000.00
                               P & I AMT:     10,551.63
                               UPB AMT:   1,533,820.25

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          198
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031653280     MORTGAGORS: CARVAJAL             JORGE

    REGION CODE    ADDRESS   : 2465 WILD OAK DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90068
    MORTGAGE AMOUNT :   310,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,758.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,114.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 57.94300
    ----------------------------------------------------------------
0   0031653298     MORTGAGORS: VAN DUSEN            DENNIS
                               VAN DUSEN            JULIE
    REGION CODE    ADDRESS   : 7905 WINDSOR KNOLL LANE
        01         CITY      :    LAYTONSVILLE
                   STATE/ZIP : MD  20882
    MORTGAGE AMOUNT :   386,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    385,683.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,568.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.84200
    ----------------------------------------------------------------
0   0031653306     MORTGAGORS: SUBBIAH              BALAMURUGAN
                               SUBBIAH              BHUVANESWARI
    REGION CODE    ADDRESS   : 8253 TANFORAN COURT
        01         CITY      :    NEWARK
                   STATE/ZIP : CA  94560
    MORTGAGE AMOUNT :   348,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    347,991.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,435.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 89.99700
    ----------------------------------------------------------------
0   0031653348     MORTGAGORS: GARRETT              STEVEN
                               GARRETT              KATHLEEN
    REGION CODE    ADDRESS   : 718 VALLEY WAY
        01         CITY      :    SANTA CLARA
                   STATE/ZIP : CA  95051
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,815.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,804.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 70.83300
    ----------------------------------------------------------------
0   0031653405     MORTGAGORS: DUTRA                DOMINIC
                               DUTRA                LISA
    REGION CODE    ADDRESS   : 539 BARCELONA DRIVE
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94536
    MORTGAGE AMOUNT :   356,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,283.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,550.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,655,250.00
                               P & I AMT:     11,473.15
                               UPB AMT:   1,647,532.54

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          199
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031653470     MORTGAGORS: O'BEIRNE             GERRARD
                               O'BEIRNE             DEIRDRE
    REGION CODE    ADDRESS   : 1022-1022A-1024-1026 GREENWIC ST.
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94133
    MORTGAGE AMOUNT :   581,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    576,814.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,265.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 74.04400
    ----------------------------------------------------------------
0   0031653512     MORTGAGORS: HERMANS              LOUIS
                               HERMANS              EILEEN
    REGION CODE    ADDRESS   : 5 BEAR COURT
        01         CITY      :    HAMILTON
                   STATE/ZIP : NJ  08620
    MORTGAGE AMOUNT :   308,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,563.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,206.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031653678     MORTGAGORS: HARPER               JAMES
                               HARPER               SUSAN
    REGION CODE    ADDRESS   : 3351 MURILLO AVENUE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95148
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    360,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,517.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 55.38400
    ----------------------------------------------------------------
0   0031653777     MORTGAGORS: SOPKO                ROBERT
                               SOPKO                LAURIE
    REGION CODE    ADDRESS   : 33 SANTA LUCIA
        01         CITY      :    DANA POINT
                   STATE/ZIP : CA  92629
    MORTGAGE AMOUNT :   354,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    354,258.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,450.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031653793     MORTGAGORS: COYE                 WADE
                               COYE                 JOAN
    REGION CODE    ADDRESS   : 1209 BRYN MAWR STREET
        01         CITY      :    ORLANDO
                   STATE/ZIP : FL  32804
    MORTGAGE AMOUNT :   369,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    368,899.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,583.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.61500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,973,500.00
                               P & I AMT:     14,022.50
                               UPB AMT:   1,967,536.12

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          200
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031653801     MORTGAGORS: GEZALYAN             MKRTYCH
                               GEZALYAN             LOUSIN
    REGION CODE    ADDRESS   : 1626 NEW YORK DRIVE
        01         CITY      :    ALTADENA AREA
                   STATE/ZIP : CA  91001
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,754.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,148.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 63.00000
    ----------------------------------------------------------------
0   0031654130     MORTGAGORS: CLOUTIER             DAVID
                               CLOUTIER             LAURA
    REGION CODE    ADDRESS   : 15 SAN CARIN
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92606
    MORTGAGE AMOUNT :   347,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    347,578.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,372.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99000
    ----------------------------------------------------------------
0   0031654221     MORTGAGORS: MANN                 RONALD
                               MUELLER-MANN         GINGER
    REGION CODE    ADDRESS   : 19916 BEAR VALLEY LANE
        01         CITY      :    LOS ANGELES  NORTHRIDGE A
                   STATE/ZIP : CA  91326
    MORTGAGE AMOUNT :   344,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    343,751.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,434.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 89.35000
    ----------------------------------------------------------------
0   0031654288     MORTGAGORS: SIMMONS              GERALD
                               SIMMONS              ESTHER
    REGION CODE    ADDRESS   : 13222 WHISTLER LANE
        01         CITY      :    GRANADA HILLS AREA LOS AN
                   STATE/ZIP : CA  91344
    MORTGAGE AMOUNT :   254,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,816.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,797.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 71.54900
    ----------------------------------------------------------------
0   0031654346     MORTGAGORS: TABACK               GERALD
                               TABACK               BETTE
    REGION CODE    ADDRESS   : 8 HEATHERWOOD
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92620
    MORTGAGE AMOUNT :   251,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,013.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,756.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 68.82100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,512,050.00
                               P & I AMT:     10,510.86
                               UPB AMT:   1,510,913.65

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          201
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031655145     MORTGAGORS: MARVIN               TODD
                               MARVIN               CHRISTINE
    REGION CODE    ADDRESS   : 1739 NW 100TH STREET
        01         CITY      :    SEATTLE
                   STATE/ZIP : WA  98177
    MORTGAGE AMOUNT :   277,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    276,766.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,891.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031655160     MORTGAGORS: DENCE                DAVID
                               DENCE                SUSAN
    REGION CODE    ADDRESS   : 71 CLIFF DRIVE
        01         CITY      :    NARRAGANSETT
                   STATE/ZIP : RI  02882
    MORTGAGE AMOUNT :   450,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    449,666.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,146.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 65.59700
    ----------------------------------------------------------------
0   0031655194     MORTGAGORS: RAPER                ALBERT
                               RAPER                CLARA
    REGION CODE    ADDRESS   : 25 CHESAPEAKE LANDING
        01         CITY      :    ANNAPOLIS
                   STATE/ZIP : MD  21403
    MORTGAGE AMOUNT :   289,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,584.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,026.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031655210     MORTGAGORS: LOWRY                MARK

    REGION CODE    ADDRESS   : 14901 COBBLESTONE DRIVE
        01         CITY      :    SILVER SPRING
                   STATE/ZIP : MD  20905
    MORTGAGE AMOUNT :   242,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    241,870.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,652.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031655400     MORTGAGORS: BARTT                RUSSELL
                               ORTIZ                JOANNA
    REGION CODE    ADDRESS   : 618 SOUTH LAFLIN STREET
        01         CITY      :    CHICAGO
                   STATE/ZIP : IL  60607
    MORTGAGE AMOUNT :   292,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,382.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,045.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,551,850.00
                               P & I AMT:     10,762.28
                               UPB AMT:   1,550,270.87

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          202
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031655616     MORTGAGORS: MCGURGAN             VINCENT
                               MCGURGAN             GAIL
    REGION CODE    ADDRESS   : 36 MELROSE LANE
        01         CITY      :    LINCOLNSHIRE
                   STATE/ZIP : IL  60069
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,660.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 56.14000
    ----------------------------------------------------------------
0   0031655749     MORTGAGORS: LIVNE                SAMUEL

    REGION CODE    ADDRESS   : 20030 MAYALL STREET
        01         CITY      :    CHATSWORTH AREA) LOS ANGE
                   STATE/ZIP : CA  91311
    MORTGAGE AMOUNT :   216,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    216,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,510.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031655822     MORTGAGORS: PANOSSIAN            MOVSES
                               PANOSSIAN            HASMIG
    REGION CODE    ADDRESS   : 2600 RISA DRIVE
        01         CITY      :    GLENDALE
                   STATE/ZIP : CA  91208
    MORTGAGE AMOUNT :   262,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,800.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,809.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 65.50000
    ----------------------------------------------------------------
0   0031655848     MORTGAGORS: IBERT                JAMES
                               IBERT                CARRIE
    REGION CODE    ADDRESS   : 9435 SWAN LAKE DRIVE
        01         CITY      :    GRANITE BAY
                   STATE/ZIP : CA  95746
    MORTGAGE AMOUNT :   270,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,976.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,844.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.71500
    ----------------------------------------------------------------
0   0031656408     MORTGAGORS: ROCK                 WILLIAM
                               ROCK                 SANDRA
    REGION CODE    ADDRESS   : 490 BEACHFRONT TRAIL
        01         CITY      :    SANTA ROSA BEACH
                   STATE/ZIP : FL  32459
    MORTGAGE AMOUNT :   376,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    375,796.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,535.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 44.28200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,380,800.00
                               P & I AMT:      9,360.79
                               UPB AMT:   1,379,573.68

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          203
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031656416     MORTGAGORS: WESTON               DAVID
                               WESTON               DIANN
    REGION CODE    ADDRESS   : 22949 NORTH 91ST WAY
        01         CITY      :    SCOTTSDALE
                   STATE/ZIP : AZ  85255
    MORTGAGE AMOUNT :   263,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,699.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,822.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------
0   0031656424     MORTGAGORS: CORNWELL             WILLIAM
                               CORNWELL             CHRISTY
    REGION CODE    ADDRESS   : 548 AMITY ROAD
        01         CITY      :    GALLOWAY
                   STATE/ZIP : OH  43119
    MORTGAGE AMOUNT :   253,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,469.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,834.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 57.50000
    ----------------------------------------------------------------
0   0031656432     MORTGAGORS: TERRELL              BETH
                               DAUDT                MICHAEL
    REGION CODE    ADDRESS   : 2108 N 38TH STREET
        01         CITY      :    SEATTLE
                   STATE/ZIP : WA  98103
    MORTGAGE AMOUNT :   278,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,498.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,972.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.62800
    ----------------------------------------------------------------
0   0031656465     MORTGAGORS: WILLIAMS             DEAN
                               WILLIAMS             SHARON
    REGION CODE    ADDRESS   : 25116 BARCLAY LANE
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   234,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,830.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,656.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 74.28500
    ----------------------------------------------------------------
0   0031656671     MORTGAGORS: GUMM                 JAMES

    REGION CODE    ADDRESS   : 14483 SW AYNSLEY WAY
        01         CITY      :    TIGARD
                   STATE/ZIP : OR  97224
    MORTGAGE AMOUNT :   243,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,655.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,700.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,272,800.00
                               P & I AMT:      8,986.49
                               UPB AMT:   1,271,153.04

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          204
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031656838     MORTGAGORS: MAY                  ROBERT
                               MAY                  CHERYL
    REGION CODE    ADDRESS   : 2117 AVENIDA OLIVA
        01         CITY      :    SAN CLEMENTE
                   STATE/ZIP : CA  92673
    MORTGAGE AMOUNT :   387,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    387,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,705.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031656952     MORTGAGORS: SORENSEN             LYLE
                               SORENSEN             GRETCHEN
    REGION CODE    ADDRESS   : 4120 MERIDAN AVENUE NORTH
        01         CITY      :    SEATTLE
                   STATE/ZIP : WA  98103
    MORTGAGE AMOUNT :   305,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,767.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,106.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 57.54700
    ----------------------------------------------------------------
0   0031657406     MORTGAGORS: PAKKALA              MATTHEW
                               PAKKALA              TRACY
    REGION CODE    ADDRESS   : 11917 WOOD RANCH ROAD
        01         CITY      :    GRANADA HILLS
                   STATE/ZIP : CA  91344
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    360,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,455.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031657448     MORTGAGORS: BAUMEL               KEITH
                               BAUMEL               DEBORAH
    REGION CODE    ADDRESS   : 371 BAYSIDE DRIVE
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90803
    MORTGAGE AMOUNT :   281,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,869.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 46.83300
    ----------------------------------------------------------------
0   0031657554     MORTGAGORS: TAKI                 MOHAMMED
                               TAKI                 SAIRUL
    REGION CODE    ADDRESS   : 1902 FUMIA PLACE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95131
    MORTGAGE AMOUNT :   328,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    328,443.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,242.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99513
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,661,700.00
                               P & I AMT:     11,380.18
                               UPB AMT:   1,661,211.50

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          205
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031657588     MORTGAGORS: RIOS                 EPIFANIO
                               RIOS                 ROSA
    REGION CODE    ADDRESS   : 2070 CAROUSEL DRIVE
        01         CITY      :    HOLLISTER
                   STATE/ZIP : CA  95023
    MORTGAGE AMOUNT :   232,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    232,277.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,625.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99077
    ----------------------------------------------------------------
0   0031657638     MORTGAGORS: WONG                 LAWRENCE
                               ROESLER-WONG         MARIA
    REGION CODE    ADDRESS   : 27004 FOND DU LAC ROAD
        01         CITY      :    RANCHO PALOS VERDES
                   STATE/ZIP : CA  90275
    MORTGAGE AMOUNT :   362,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    362,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,469.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 89.93700
    ----------------------------------------------------------------
0   0031657653     MORTGAGORS: GULLOTTI             STEVEN
                               GULLOTTI             BRIANNE
    REGION CODE    ADDRESS   : 5932 HIGHLAND AVENUE
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92886
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    400,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,728.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.43100
    ----------------------------------------------------------------
0   0031658776     MORTGAGORS: LILES                MICHAEL
                               BOWMAN LILES         CATHERINE
    REGION CODE    ADDRESS   : 327 UNION STREET
        01         CITY      :    SANTA CRUZ
                   STATE/ZIP : CA  95060
    MORTGAGE AMOUNT :   357,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    357,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,496.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031658792     MORTGAGORS: MELKONIAN            NINA

    REGION CODE    ADDRESS   : 7238 WOODROW WILSON DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90068
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,768.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,607,450.00
                               P & I AMT:     11,087.85
                               UPB AMT:   1,607,277.48

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          206
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031658800     MORTGAGORS: BOWMAN               RICHARD

    REGION CODE    ADDRESS   : 2840 LUMBERT PLACE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90068
    MORTGAGE AMOUNT :   282,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,190.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,974.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031659816     MORTGAGORS: GRIFFITH             RAYMOND
                               GRIFFITH             CINDY
    REGION CODE    ADDRESS   : 39593 POTOMAC AVENUE
        01         CITY      :    LEONARDTOWN
                   STATE/ZIP : MD  20650
    MORTGAGE AMOUNT :   256,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,118.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,793.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031659824     MORTGAGORS: DEBAUFRE             ANN
                               MAY                  DENNIS
    REGION CODE    ADDRESS   : 11 SHEFFIELD COURT
        01         CITY      :    VICTOR
                   STATE/ZIP : NY  14564
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,618.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,789.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031659840     MORTGAGORS: WATTS                MATTHEW

    REGION CODE    ADDRESS   : 2960 HABERSHAM WAY NW
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30305
    MORTGAGE AMOUNT :   401,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    400,702.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,803.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 72.90900
    ----------------------------------------------------------------
0   0031659865     MORTGAGORS: GAVIGAN              EDWARD
                               GAVIGAN              MARIE
    REGION CODE    ADDRESS   : 46-120 IPUKA PLACE
        01         CITY      :    KANEOHE
                   STATE/ZIP : HI  96744
    MORTGAGE AMOUNT :   383,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    383,415.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,682.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.78800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,579,600.00
                               P & I AMT:     11,044.82
                               UPB AMT:   1,578,044.96

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          207
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031659873     MORTGAGORS: CRAIG                PETER
                               CRAIG                BARBARA
    REGION CODE    ADDRESS   : 17801 BLACK STALLION WAY
        01         CITY      :    GERMANTOWN
                   STATE/ZIP : MD  20874
    MORTGAGE AMOUNT :   273,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,297.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,912.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 72.35400
    ----------------------------------------------------------------
0   0031659899     MORTGAGORS: GILLASPIE            R.
                               GILLASPIE            NORMA
    REGION CODE    ADDRESS   : 13316 E. PLACITA EL ALGODON
        01         CITY      :    TUCSON
                   STATE/ZIP : AZ  85749
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,747.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,377.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031659980     MORTGAGORS: GMITTER              RICHARD
                               GMITTER              CHRISTIA
    REGION CODE    ADDRESS   : 6606 DELMONICO DRIVE
        01         CITY      :    AUSTIN
                   STATE/ZIP : TX  78759
    MORTGAGE AMOUNT :   296,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,180.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,072.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031660111     MORTGAGORS: EGAN                 HOWARD
                               EGAN                 JEANETTE
    REGION CODE    ADDRESS   : 219 ELINOR STREET
        01         CITY      :    CAPITOLA
                   STATE/ZIP : CA  95010
    MORTGAGE AMOUNT :   271,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,875.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031660129     MORTGAGORS: TRUDEAU              ROBERT
                               TRUDEAU              CLAUDIA
    REGION CODE    ADDRESS   : 2573 BARCELONA DRIVE
        01         CITY      :    PISMO BEACH
                   STATE/ZIP : CA  93449
    MORTGAGE AMOUNT :   322,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    322,048.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,198.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.83500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,503,800.00
                               P & I AMT:     10,436.68
                               UPB AMT:   1,502,873.30

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          208
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031660178     MORTGAGORS: SOLVE                ERIC
                               SHEEHAN              BRIDGET
    REGION CODE    ADDRESS   : 325 BRIMBLECOM ROAD
        01         CITY      :    BOULDER CREEK
                   STATE/ZIP : CA  95006
    MORTGAGE AMOUNT :   157,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    157,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,088.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031660194     MORTGAGORS: PINKERTON            THOMAS
                               PINKERTON            JEANNETTE
    REGION CODE    ADDRESS   : 288 ALLEN LANE
        01         CITY      :    WATSONVILLE
                   STATE/ZIP : CA  95076
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,765.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,046.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 70.58800
    ----------------------------------------------------------------
0   0031660376     MORTGAGORS: GANGLE               JEFFREY
                               GANGLE               KELLEY
    REGION CODE    ADDRESS   : 2423 NORFOLK ROAD
        01         CITY      :    ORLANDO
                   STATE/ZIP : FL  32803
    MORTGAGE AMOUNT :   256,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,118.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,793.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031660384     MORTGAGORS: DEIGHAN              CHRISTINE
                               DEIGHAN              CLIFFORD
    REGION CODE    ADDRESS   : 1574 MILLER AVENUE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95129
    MORTGAGE AMOUNT :   397,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    397,205.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,779.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031660392     MORTGAGORS: GARVEY               JEROLD
                               GARVEY               KATHLEEN
    REGION CODE    ADDRESS   : 57 MARLBOROUGH STREET, UNIT # 3
        01         CITY      :    BOSTON
                   STATE/ZIP : MA  02116
    MORTGAGE AMOUNT :   365,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    365,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,397.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 64.60100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,476,600.00
                               P & I AMT:     10,105.70
                               UPB AMT:   1,475,689.05

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          209
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031660400     MORTGAGORS: BRENNAN              MICHEAL
                               BRENNAN              JUDITH
    REGION CODE    ADDRESS   : 6 CHANNEL DR
        01         CITY      :    CORTE MADERA
                   STATE/ZIP : CA  94925
    MORTGAGE AMOUNT :   285,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,875.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,994.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 66.34800
    ----------------------------------------------------------------
0   0031660467     MORTGAGORS: MILLER               ARLINGTON
                               MILLER               MARY
    REGION CODE    ADDRESS   : 440 WILDWOOD ROAD
        01         CITY      :    CARLISLE
                   STATE/ZIP : PA  17013
    MORTGAGE AMOUNT :   335,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    334,501.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,342.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 71.12500
    ----------------------------------------------------------------
0   0031660483     MORTGAGORS: ROBINSON             EDWARD
                               ROBINSON             ASHLEY
    REGION CODE    ADDRESS   : 500 STONECLIFFE PLACE
        01         CITY      :    PORT MATILDA
                   STATE/ZIP : PA  16870
    MORTGAGE AMOUNT :   235,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,650.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,643.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 55.55500
    ----------------------------------------------------------------
0   0031660509     MORTGAGORS: VOLGENAU             DOUGLAS
                               VOLGENAU             SUSAN
    REGION CODE    ADDRESS   : 120 EAST SHORE AVENUE
        01         CITY      :    GROTON
                   STATE/ZIP : CT  06340
    MORTGAGE AMOUNT :   294,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    293,781.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,055.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 55.47100
    ----------------------------------------------------------------
0   0031660525     MORTGAGORS: HERRINGTON           JAMES
                               HERRINGTON           ELLEN
    REGION CODE    ADDRESS   : 6 CROSS STREET
        01         CITY      :    BARNSTABLE
                   STATE/ZIP : MA  02672
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,618.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,789.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,405,300.00
                               P & I AMT:      9,826.08
                               UPB AMT:   1,403,427.14

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          210
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031660541     MORTGAGORS: FITZGERALD           JOHN
                               FITZGERALD           ARLEEN
    REGION CODE    ADDRESS   : 5490 TAMARACK CIRCLE
        01         CITY      :    MINNETONKA
                   STATE/ZIP : MN  55345
    MORTGAGE AMOUNT :   375,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    374,441.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,622.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.25700
    ----------------------------------------------------------------
0   0031660756     MORTGAGORS: AZIM                 FAROOQ
                               AZIM                 ABIDA
    REGION CODE    ADDRESS   : 32473 RED MAPLE STREET
        01         CITY      :    UNION CITY
                   STATE/ZIP : CA  94587
    MORTGAGE AMOUNT :   264,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,598.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,828.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.97583
    ----------------------------------------------------------------
0   0031660814     MORTGAGORS: BACKSTROM            BRYAN
                               BACKSTROM            KATHLEEN
    REGION CODE    ADDRESS   : 7747 BROADACRE PLACE
        01         CITY      :    RIVERSIDE
                   STATE/ZIP : CA  92504
    MORTGAGE AMOUNT :   285,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,282.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,278.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/18
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.13100
    ----------------------------------------------------------------
0   0031660871     MORTGAGORS: LAU                  HENRY
                               LAU                  MARIE
    REGION CODE    ADDRESS   : 1247-1249 MANET DRIVE
        01         CITY      :    SUNNYVALE
                   STATE/ZIP : CA  94087
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,704.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,395.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 64.05600
    ----------------------------------------------------------------
0   0031660897     MORTGAGORS: SPIKER               WILLIAM
                               SPIKER               ISABEL
    REGION CODE    ADDRESS   : 1175 GALVEZ DRIVE
        01         CITY      :    PACIFICA
                   STATE/ZIP : CA  94044
    MORTGAGE AMOUNT :   253,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,311.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,772.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.41600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,538,800.00
                               P & I AMT:     10,896.77
                               UPB AMT:   1,537,339.69

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          211
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031660905     MORTGAGORS: WENIG                ROBERT
                               WENIG                DONNA
    REGION CODE    ADDRESS   : 181 BUENA VISTA AVE
        01         CITY      :    MILL VALLEY
                   STATE/ZIP : CA  94941
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,703.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,796.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 59.25900
    ----------------------------------------------------------------
0   0031661192     MORTGAGORS: ANNIS                STEVEN
                               ANNIS                LYNN
    REGION CODE    ADDRESS   : 25552 CREEK DRIVE
        01         CITY      :    LAGUNA HILLS
                   STATE/ZIP : CA  92653
    MORTGAGE AMOUNT :   249,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,810.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,719.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 76.61500
    ----------------------------------------------------------------
0   0031661200     MORTGAGORS: HARDESTY             KATHIE

    REGION CODE    ADDRESS   : 163 WIMBLEDON COURT
        01         CITY      :    PALM DESERT
                   STATE/ZIP : CA  92260
    MORTGAGE AMOUNT :    78,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     77,940.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       538.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 57.77700
    ----------------------------------------------------------------
0   0031661218     MORTGAGORS: CORINI               NICKOLAS
                               CORINI               SHARON
    REGION CODE    ADDRESS   : 200 FOOTHILL ROAD
        01         CITY      :    HOLLISTER
                   STATE/ZIP : CA  95023
    MORTGAGE AMOUNT :   409,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    408,711.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,930.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 77.60900
    ----------------------------------------------------------------
0   0031661523     MORTGAGORS: LIAW                 NADINE
                               LIAW                 YI-SHINN
    REGION CODE    ADDRESS   : 6476 ERIN DRIVE
        01         CITY      :    CLARKSVILLE
                   STATE/ZIP : MD  21029
    MORTGAGE AMOUNT :   268,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,395.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,855.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,404,600.00
                               P & I AMT:      9,840.67
                               UPB AMT:   1,403,561.25

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          212
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031662380     MORTGAGORS: STEWART              LINDON
                               STEWART              CAROL
    REGION CODE    ADDRESS   : 19292 LEAL TRAIL
        01         CITY      :    TRABUCO CANYON AREA
                   STATE/ZIP : CA  92679
    MORTGAGE AMOUNT :   412,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    412,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,813.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031662638     MORTGAGORS: AGNEW                JASON
                               AGNEW                JENNIFER
    REGION CODE    ADDRESS   : 27 PINE STREET
        01         CITY      :    PEPPERELL
                   STATE/ZIP : MA  01463
    MORTGAGE AMOUNT :   119,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    119,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       833.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031663347     MORTGAGORS: LEONARD              MILFORD
                               LEONARD              LARHONDA
    REGION CODE    ADDRESS   : 5500 SAMANTHA AVENUE
        01         CITY      :    LAKEWOOD
                   STATE/ZIP : CA  90712
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,992.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 89.90500
    ----------------------------------------------------------------
0   0031663412     MORTGAGORS: PLYMELL              BRIAN
                               PLYMELL              KAREN
    REGION CODE    ADDRESS   : 2016 BELMONT LANE # A
        01         CITY      :    REDONDO BEACH
                   STATE/ZIP : CA  90278
    MORTGAGE AMOUNT :   271,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,788.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,848.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.55000
    ----------------------------------------------------------------
0   0031663537     MORTGAGORS: BALLEW               SUSAN

    REGION CODE    ADDRESS   : 28852 TOP OF THE WORLD DRIVE
        01         CITY      :    LAGUNA BEACH
                   STATE/ZIP : CA  92651
    MORTGAGE AMOUNT :   348,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    348,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,433.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 55.68000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,435,700.00
                               P & I AMT:      9,922.17
                               UPB AMT:   1,435,488.59

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          213
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031663875     MORTGAGORS: CRAVENS              NORMAN
                               CRAVENS              NANCY
    REGION CODE    ADDRESS   : 5212 SENFORD AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90056
    MORTGAGE AMOUNT :   384,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    383,700.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,619.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 74.85300
    ----------------------------------------------------------------
0   0031664386     MORTGAGORS: MASSINI              PAUL

    REGION CODE    ADDRESS   : 1131 ABINGDON ROAD
        01         CITY      :    VIRGINIA BEACH
                   STATE/ZIP : VA  23451
    MORTGAGE AMOUNT :   251,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,558.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,738.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031664402     MORTGAGORS: TORRES               LORENZO

    REGION CODE    ADDRESS   : 3224 THE ALAMEDA
        01         CITY      :    CONCORD
                   STATE/ZIP : CA  94519
    MORTGAGE AMOUNT :   237,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,332.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,701.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031664436     MORTGAGORS: RICHARD              RONALD
                               RICHARD              DEBORAH
    REGION CODE    ADDRESS   : 31769 POOLE COURT
        01         CITY      :    TEMECULA
                   STATE/ZIP : CA  92591
    MORTGAGE AMOUNT :   261,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,065.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,871.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031664485     MORTGAGORS: METERSKY             NEAL
                               METERSKY             TAMMY
    REGION CODE    ADDRESS   : 15245 S.W.L MORAINE COURT
        01         CITY      :    BEAVERTON
                   STATE/ZIP : OR  97007
    MORTGAGE AMOUNT :   244,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,335.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,794.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 94.96900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,379,000.00
                               P & I AMT:      9,725.49
                               UPB AMT:   1,377,992.81

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          214
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031664576     MORTGAGORS: ABAD                 LARRY
                               ABAD                 JOYCE
    REGION CODE    ADDRESS   : 2 SKYGATE
        01         CITY      :    ALISO VIEJO
                   STATE/ZIP : CA  92656
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,925.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.55500
    ----------------------------------------------------------------
0   0031664691     MORTGAGORS: MORRISON             ROGER
                               MORRISON             CHARLA
    REGION CODE    ADDRESS   : 4512 CROWN KNOLL CIRCLE
        01         CITY      :    FLOWER MOUND
                   STATE/ZIP : TX  75028
    MORTGAGE AMOUNT :   379,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    379,300.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,652.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 83.54600
    ----------------------------------------------------------------
0   0031664725     MORTGAGORS: RAIG                 DAVID

    REGION CODE    ADDRESS   : 727 S. BROADWAY #A
        01         CITY      :    REDONDO BEACH
                   STATE/ZIP : CA  90277
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,797.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,773.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031664923     MORTGAGORS: NYMAN                SHARI
                               NYMAN                DAVID
    REGION CODE    ADDRESS   : 127 ROTARY DRIVE
        01         CITY      :    SUMMIT
                   STATE/ZIP : NJ  07901
    MORTGAGE AMOUNT :   385,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    385,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,659.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 50.72400
    ----------------------------------------------------------------
0   0031665250     MORTGAGORS: FLEMING              CASEY
                               FLEMING              SUSAN
    REGION CODE    ADDRESS   : 33432 DOSINIA DRIVE
        01         CITY      :    DANA POINT
                   STATE/ZIP : CA  92629
    MORTGAGE AMOUNT :   323,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    323,700.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,263.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.95100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,620,000.00
                               P & I AMT:     11,273.44
                               UPB AMT:   1,619,797.17

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          215
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031666381     MORTGAGORS: GHALLAB              GHALIB
                               GHALLAB              TOYA
    REGION CODE    ADDRESS   : 6984 STONE MEADOWS AVENUE
        01         CITY      :    LAS VEGAS
                   STATE/ZIP : NV  89122
    MORTGAGE AMOUNT :   242,304.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,124.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,694.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031667520     MORTGAGORS: KENT                 CRAIG
                               SPRINGMAN            RICHARD
    REGION CODE    ADDRESS   : 23 WARNER ROAD
        01         CITY      :    EAST HADDAM
                   STATE/ZIP : CT  06423
    MORTGAGE AMOUNT :   281,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,903.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,873.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031668155     MORTGAGORS: JOHNSON              J
                               JOHNSON              RENEE
    REGION CODE    ADDRESS   : 1524 GROMMON ROAD
        01         CITY      :    NAPERVILLE
                   STATE/ZIP : IL  60564
    MORTGAGE AMOUNT :   262,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,035.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,680.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031669260     MORTGAGORS: YU                   RANDALL
                               YUE                  ALICE
    REGION CODE    ADDRESS   : 164 18TH AVENUE
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94121
    MORTGAGE AMOUNT :   318,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    318,750.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,311.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031669419     MORTGAGORS: HASSELHOFF           JOSEPH
                               HASSELHOFF           DOLORES
    REGION CODE    ADDRESS   : 1026 NORUMBEGA DRIVE
        01         CITY      :    MONROVIA
                   STATE/ZIP : CA  91016
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,793.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,175.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,405,154.00
                               P & I AMT:      9,734.91
                               UPB AMT:   1,403,606.72

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          216
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031669633     MORTGAGORS: HAAS                 SCOTT
                               GOLDMAN              LAURA
    REGION CODE    ADDRESS   : 27 GIBSON STREET
        01         CITY      :    CAMBRIDGE
                   STATE/ZIP : MA  02138
    MORTGAGE AMOUNT :   289,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,020.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 33.02800
    ----------------------------------------------------------------
0   0031669732     MORTGAGORS: MISUMI               JOHN
                               LIM                  MINNIE
    REGION CODE    ADDRESS   : 1513 WALNUT AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90291
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,657.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031669773     MORTGAGORS: PERRY                BRIAN
                               PERRY                DIANE
    REGION CODE    ADDRESS   : 7310 BLACK SWAN PLACE
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   271,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,788.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,848.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 49.27200
    ----------------------------------------------------------------
0   0031669781     MORTGAGORS: CAMERON              HERBERT
                               CAMERON              JEANNE
    REGION CODE    ADDRESS   : 21215 SILENT SPRING LANE
        01         CITY      :    TRABUCO CANYON
                   STATE/ZIP : CA  92679
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,838.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,761.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031669799     MORTGAGORS: CURUKCUYAN           YERVANT
                               CURUKCUYAN           HASMIK
    REGION CODE    ADDRESS   : 18406 CHATHAM LANE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  91326
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    350,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,387.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 67.97436
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,390,000.00
                               P & I AMT:      9,675.72
                               UPB AMT:   1,389,627.55

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          217
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031670177     MORTGAGORS: BATEMAN              DAVID
                               BATEMAN              MARSCHELLE
    REGION CODE    ADDRESS   : 536 GRANITE HILLS STREET
        01         CITY      :    SIMI VALLEY
                   STATE/ZIP : CA  93065
    MORTGAGE AMOUNT :   296,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,700.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,024.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99900
    ----------------------------------------------------------------
0   0031670235     MORTGAGORS: MOHSENI-ABYANE       ALI
                               MOHSENI-ABYANE       SOHEILA
    REGION CODE    ADDRESS   : 1707 GREENBRIAR ROAD
        01         CITY      :    GLENDALE
                   STATE/ZIP : CA  91207
    MORTGAGE AMOUNT :   352,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    352,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,461.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031670250     MORTGAGORS: TEBELEV              IGOR
                               TEBELEVA             RIMMA
    REGION CODE    ADDRESS   : 9 VIA GRANADA
        01         CITY      :    ROLLING HILLS ESTATE
                   STATE/ZIP : CA  90274
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,817.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031670326     MORTGAGORS: TUCKER               THOMAS
                               ROYSTER              KIM
    REGION CODE    ADDRESS   : 1945 MAVERICK LANE
        01         CITY      :    SANTA ANA
                   STATE/ZIP : CA  92705
    MORTGAGE AMOUNT :   471,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    471,900.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,299.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.90400
    ----------------------------------------------------------------
0   0031670359     MORTGAGORS: MURAKAMI             NEAL
                               NAKAGAWA             GUY
    REGION CODE    ADDRESS   : 1800 YOSEMITE ROAD
        01         CITY      :    BERKELEY
                   STATE/ZIP : CA  94707
    MORTGAGE AMOUNT :   382,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    382,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,481.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 75.76200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,763,200.00
                               P & I AMT:     12,084.36
                               UPB AMT:   1,763,200.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          218
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031670417     MORTGAGORS: LEE                  ANDREW

    REGION CODE    ADDRESS   : 1206 MARINERS DRIVE
        01         CITY      :    NEW PORT BEACH
                   STATE/ZIP : CA  92660
    MORTGAGE AMOUNT :   338,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    338,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,334.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 59.82300
    ----------------------------------------------------------------
0   0031670474     MORTGAGORS: FALK                 JOANNE

    REGION CODE    ADDRESS   : 2753 NORTH BEACHWOOD DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90068
    MORTGAGE AMOUNT :   388,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    388,111.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,715.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.15600
    ----------------------------------------------------------------
0   0031670508     MORTGAGORS: KORST                LISA

    REGION CODE    ADDRESS   : 5039 WHITSETT AVENUE
        01         CITY      :    LOS ANGELES NORTH HOLLYWO
                   STATE/ZIP : CA  91607
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,046.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 93.75000
    ----------------------------------------------------------------
0   0031671514     MORTGAGORS: SCHMIDT              MICHAEL
                               SCHMIDT              JILL
    REGION CODE    ADDRESS   : 7174 SOUTH NIAGARA CIRCLE
        01         CITY      :    ENGLEWOOD
                   STATE/ZIP : CO  80112
    MORTGAGE AMOUNT :   324,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    323,759.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,265.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.43400
    ----------------------------------------------------------------
0   0031673361     MORTGAGORS: PERON                ANDRE
                               PERON                LOUISE
    REGION CODE    ADDRESS   : 27261 LOST COLT DRIVE
        01         CITY      :    LAGUNA HILLS
                   STATE/ZIP : CA  92653
    MORTGAGE AMOUNT :   380,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    380,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,624.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,730,400.00
                               P & I AMT:     11,986.79
                               UPB AMT:   1,729,871.29

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          219
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031673379     MORTGAGORS: WAMBAUGH             JOHN
                               WAMBAUGH             DEBRA
    REGION CODE    ADDRESS   : 11910 CLEAR CREEK ROAD
        01         CITY      :    BROOKDALE
                   STATE/ZIP : CA  95007
    MORTGAGE AMOUNT :   489,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    489,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,503.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 74.31600
    ----------------------------------------------------------------
0   0031673502     MORTGAGORS: BISHOP               MICHAEL
                               BISHOP               MICHELE
    REGION CODE    ADDRESS   : 412 COUNTRYSIDE CIRCLE
        01         CITY      :    SANTA ROSA
                   STATE/ZIP : CA  95401
    MORTGAGE AMOUNT :   293,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    293,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,002.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031673692     MORTGAGORS: KORDAHI              ELIAS
                               KORDAHI              MARY
    REGION CODE    ADDRESS   : 4807 MARICOPA STREET
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90503
    MORTGAGE AMOUNT :   319,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    318,751.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,176.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 82.85700
    ----------------------------------------------------------------
0   0031673734     MORTGAGORS: TORREY               DONALD
                               HILL                 JODIE
    REGION CODE    ADDRESS   : 9063 TARMAC WAY
        01         CITY      :    FAIR OAKS
                   STATE/ZIP : CA  95628
    MORTGAGE AMOUNT :   258,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,763.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 73.85700
    ----------------------------------------------------------------
0   0031673775     MORTGAGORS: MIKASA               CLIFFORD
                               MIKASA               ELLEN
    REGION CODE    ADDRESS   : 2254 SANTA FE AVENUE
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90501
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    320,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,155.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,680,100.00
                               P & I AMT:     11,601.60
                               UPB AMT:   1,679,851.15

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          220
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031673825     MORTGAGORS: JOHNSON              LANE
                               JOHNSON              JILL
    REGION CODE    ADDRESS   : 911 MIDPINE WAY
        01         CITY      :    SEBASTOPOL
                   STATE/ZIP : CA  95472
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,910.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031673908     MORTGAGORS: MAR                  WELLINGTON
                               MAR                  CV
    REGION CODE    ADDRESS   : 969 HENDERSON AVENUE
        01         CITY      :    SUNNYVALE
                   STATE/ZIP : CA  94086
    MORTGAGE AMOUNT :   380,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    379,745.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,788.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 79.16600
    ----------------------------------------------------------------
0   0031674252     MORTGAGORS: EHLE                 RICHARD
                               EHLE                 YVONNE
    REGION CODE    ADDRESS   : 52 TUYSHTAK COURT
        01         CITY      :    CLAYTON
                   STATE/ZIP : CA  94517
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,995.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 68.18900
    ----------------------------------------------------------------
0   0031674328     MORTGAGORS: ORNDORFF             GRAHAM

    REGION CODE    ADDRESS   : 208 VALENCIA AVENUE
        01         CITY      :    APTOS
                   STATE/ZIP : CA  95003
    MORTGAGE AMOUNT :   257,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,845.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031674369     MORTGAGORS: APPLEGARTH           ALEXANDER
                               APPLEGARTH           KATHERINE
    REGION CODE    ADDRESS   : 72 MARS STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94114
    MORTGAGE AMOUNT :   314,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,276.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 66.80900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,531,600.00
                               P & I AMT:     10,816.52
                               UPB AMT:   1,531,345.02

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          221
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031674401     MORTGAGORS: BANNA                IMAD
                               BANNA                OLA
    REGION CODE    ADDRESS   : 10 NARBONNE
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,678.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.58800
    ----------------------------------------------------------------
0   0031674450     MORTGAGORS: GIRAGOS              WILLIAM

    REGION CODE    ADDRESS   : 2894 EVESHAM AVENUE
        01         CITY      :    THOUSAND OAKS
                   STATE/ZIP : CA  91362
    MORTGAGE AMOUNT :   286,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,999.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.67300
    ----------------------------------------------------------------
0   0031674476     MORTGAGORS: BATA                 AMER
                               BATA                 MARAM
    REGION CODE    ADDRESS   : 2441 AVENIDA OTONO
        01         CITY      :    THOUSAND OAKS
                   STATE/ZIP : CA  91362
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,762.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.36300
    ----------------------------------------------------------------
0   0031674542     MORTGAGORS: SCOTT                DANIEL

    REGION CODE    ADDRESS   : 221 SOUTH FOREST STREET
        01         CITY      :    DENVER
                   STATE/ZIP : CO  80246
    MORTGAGE AMOUNT :   279,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,903.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.94200
    ----------------------------------------------------------------
0   0031675283     MORTGAGORS: SHANNON              PAIGE
                               SHANNON              KEITH
    REGION CODE    ADDRESS   : 31 DARTMOUTH  LANE
        01         CITY      :    COTO DE CAZA
                   STATE/ZIP : CA  92679
    MORTGAGE AMOUNT :   269,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,880.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.78900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,326,000.00
                               P & I AMT:      9,224.06
                               UPB AMT:   1,326,000.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          222
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031675291     MORTGAGORS: MC VEIGH             CAROLE
                               MC VEIGH             SCOTT
    REGION CODE    ADDRESS   : 10460 CHEVIOT DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90064
    MORTGAGE AMOUNT :   487,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    487,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,408.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031675309     MORTGAGORS: HISSONG              JAMES
                               FORMAN               BETH
    REGION CODE    ADDRESS   : 7957 CALLE COZUMEL
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   258,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,826.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 77.01400
    ----------------------------------------------------------------
0   0031675317     MORTGAGORS: LEFFERMAN            ELIAS
                               O'LEARY LEFFERMAN    KATHLEEN
    REGION CODE    ADDRESS   : 7917 VICKSBURG AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90045
    MORTGAGE AMOUNT :   241,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    241,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,687.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 85.00000
    ----------------------------------------------------------------
0   0031675358     MORTGAGORS: BAILEY               JACKIE
                               BAILEY               CHRISTOPHER
    REGION CODE    ADDRESS   : 6235 ASPINWALL ROAD
        01         CITY      :    OAKLAND
                   STATE/ZIP : CA  94611
    MORTGAGE AMOUNT :   251,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,300.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,714.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 71.80000
    ----------------------------------------------------------------
0   0031675457     MORTGAGORS: KING                 PETER
                               KING                 MARY
    REGION CODE    ADDRESS   : 6473 WYNKOOP STREET
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90045
    MORTGAGE AMOUNT :   247,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,709.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.83800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,485,700.00
                               P & I AMT:     10,346.42
                               UPB AMT:   1,485,700.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          223
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031675499     MORTGAGORS: MURPHY               ANDREW
                               MURPHY               MARTHA
    REGION CODE    ADDRESS   : 1 CALLE GAZAPO
        01         CITY      :    RANCHO SANTA MARGARITA
                   STATE/ZIP : CA  92688
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,069.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031675523     MORTGAGORS: WONG                 LAWRENCE
                               WONG                 CHRISTINE
    REGION CODE    ADDRESS   : 328 MAGELLAN DRIVE
        01         CITY      :    PACIFICA
                   STATE/ZIP : CA  94044
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,748.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.12500
    ----------------------------------------------------------------
0   0031675705     MORTGAGORS: BRYANT               JOHN
                               BRYANT               CINDY
    REGION CODE    ADDRESS   : 11232 WEMBLEY ROAD
        01         CITY      :    LOS ALAMITOS
                   STATE/ZIP : CA  90720
    MORTGAGE AMOUNT :   304,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,129.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.08800
    ----------------------------------------------------------------
0   0031675820     MORTGAGORS: SCHMIDT              RICHARD
                               SCHMIDT              PATRICIA
    REGION CODE    ADDRESS   : 12 PALMATUM
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92620
    MORTGAGE AMOUNT :   321,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    321,900.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,250.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 85.84000
    ----------------------------------------------------------------
0   0031675903     MORTGAGORS: LAKRITZ              MICHAEL
                               LAKRITZ              LISA
    REGION CODE    ADDRESS   : 5917 EAST BLUEBONNET COURT
        01         CITY      :    ORANGE
                   STATE/ZIP : CA  92869
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,796.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,442,400.00
                               P & I AMT:      9,993.92
                               UPB AMT:   1,442,400.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          224
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031675945     MORTGAGORS: COFFEE               P.
                               COFFEE               MARILYN
    REGION CODE    ADDRESS   : 1904 DOUGLAS DRIVE
        01         CITY      :    ARNOLD
                   STATE/ZIP : CA  95223
    MORTGAGE AMOUNT :   270,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,893.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.38900
    ----------------------------------------------------------------
0   0031675952     MORTGAGORS: ARJANG               SHAHROKH
                               AFSHANI              MINOO
    REGION CODE    ADDRESS   : 534 SOUTH LAURELTREE DRIVE
        01         CITY      :    ANAHEIM
                   STATE/ZIP : CA  92808
    MORTGAGE AMOUNT :   244,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,727.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031675986     MORTGAGORS: DODSON               GLEN
                               DODSON               CYNTHIA
    REGION CODE    ADDRESS   : 21275 TWIN OAK
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92886
    MORTGAGE AMOUNT :   422,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    422,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,914.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031676026     MORTGAGORS: MERCHANT             TERRI
                               MERCHANT             CHRISTOPHER
    REGION CODE    ADDRESS   : 6762 RED COACH DRIVE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92647
    MORTGAGE AMOUNT :   317,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    317,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,217.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.30000
    ----------------------------------------------------------------
0   0031676042     MORTGAGORS: GREAVES              JOHN
                               GREAVES              JERRI
    REGION CODE    ADDRESS   : 3664 MAY STREET
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90066
    MORTGAGE AMOUNT :   254,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,776.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.63700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,508,000.00
                               P & I AMT:     10,529.06
                               UPB AMT:   1,508,000.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          225
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031676141     MORTGAGORS: GOENA                CHRISTOPHER
                               BURY                 DIANE
    REGION CODE    ADDRESS   : 28 WEST RIANDA ROAD
        01         CITY      :    WATSONVILLE
                   STATE/ZIP : CA  95076
    MORTGAGE AMOUNT :   248,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,697.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031676166     MORTGAGORS: MAYO                 GAIL
                               KAPLAN               SHERWIN
    REGION CODE    ADDRESS   : 1200 CAPITOLA ROAD #11
        01         CITY      :    SANTA CRUZ
                   STATE/ZIP : CA  95062
    MORTGAGE AMOUNT :   112,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    112,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       779.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031676208     MORTGAGORS: KOPEL                DAVID
                               KOPEL                HANA
    REGION CODE    ADDRESS   : 6066 LAKE LINDERO DRIVE
        01         CITY      :    AGOURA HILLS
                   STATE/ZIP : CA  91301
    MORTGAGE AMOUNT :   386,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    386,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,698.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.82500
    ----------------------------------------------------------------
0   0031676216     MORTGAGORS: SOROKO               MARK
                               SOROKO               BELLA
    REGION CODE    ADDRESS   : 30040 SAN FRANCISQUITO CANYON ROAD
        01         CITY      :    SAUGUS
                   STATE/ZIP : CA  92150
    MORTGAGE AMOUNT :   377,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    377,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,639.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.48200
    ----------------------------------------------------------------
0   0031676224     MORTGAGORS: SERNIAK              GEORGE

    REGION CODE    ADDRESS   : 23282 PALAWAN CIRCLE
        01         CITY      :    DANA POINT
                   STATE/ZIP : CA  92629
    MORTGAGE AMOUNT :   437,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    437,700.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,060.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 72.95000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,562,800.00
                               P & I AMT:     10,875.30
                               UPB AMT:   1,562,800.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          226
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031676315     MORTGAGORS: WAKUTA               DARYL
                               WAKUTA               ALISON
    REGION CODE    ADDRESS   : 21326 MILDRED AVENUE
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90503
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,538.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,940.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 66.97600
    ----------------------------------------------------------------
0   0031676687     MORTGAGORS: TRADEWELL            RICHARD
                               TRADEWELL            MARILYN
    REGION CODE    ADDRESS   : 418 MAGNOLIA STREET
        01         CITY      :    COSTA MESA
                   STATE/ZIP : CA  92627
    MORTGAGE AMOUNT :   476,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    475,609.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,166.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031676786     MORTGAGORS: BATISTA              VINCENT
                               BATISTA              ELISABETH
    REGION CODE    ADDRESS   : 821 CANYON ROAD
        01         CITY      :    REDWOOD CITY
                   STATE/ZIP : CA  94062
    MORTGAGE AMOUNT :   338,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    337,722.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,248.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.52900
    ----------------------------------------------------------------
0   0031676810     MORTGAGORS: DUTCH                DANIEL
                               VENEMAN              NANCY
    REGION CODE    ADDRESS   : 320 SOUTH OLD BRIDGE ROAD
        01         CITY      :    ANAHEIHM
                   STATE/ZIP : CA  92808
    MORTGAGE AMOUNT :   367,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    366,365.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,410.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 73.40000
    ----------------------------------------------------------------
0   0031676851     MORTGAGORS: LEFF                 ROBERT
                               LEFF                 VIRGINIA
    REGION CODE    ADDRESS   : 4635 BALBOA AVENUE
        01         CITY      :    ENCINO
                   STATE/ZIP : CA  91316
    MORTGAGE AMOUNT :   431,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    430,937.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,052.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   250
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,900,250.00
                               P & I AMT:     12,819.18
                               UPB AMT:   1,898,174.20

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          227
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031676885     MORTGAGORS: GROSS                LOUIS
                               GROSS                JUDITH
    REGION CODE    ADDRESS   : 7100 ARRAN PLACE
        01         CITY      :    BETHESDA
                   STATE/ZIP : MD  20817
    MORTGAGE AMOUNT :   472,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    471,703.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,103.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031676901     MORTGAGORS: MILDNER              JOHN

    REGION CODE    ADDRESS   : 1863 CHEROKEE ROSE CIRCLE
        01         CITY      :    MT PLEASANT
                   STATE/ZIP : SC  29464
    MORTGAGE AMOUNT :   258,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,346.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,694.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 75.65900
    ----------------------------------------------------------------
0   0031676935     MORTGAGORS: DIRVIANSKIS          JONATHAN
                               DIRVIANSKIS          PHYLLIS
    REGION CODE    ADDRESS   : 595 GLASGOW CIRCLE
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94526
    MORTGAGE AMOUNT :   320,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    317,454.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,106.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 72.86300
    ----------------------------------------------------------------
0   0031676943     MORTGAGORS: COLEMAN              MICHAEL
                               COLEMAN              AGNES
    REGION CODE    ADDRESS   : 115 BROOKDALE STREET
        01         CITY      :    KINGSTON
                   STATE/ZIP : MA  02364
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,578.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,642.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 73.52900
    ----------------------------------------------------------------
0   0031676950     MORTGAGORS: GROGAN               CHRISTOPHER

    REGION CODE    ADDRESS   : 128 SUFFOLK ROAD
        01         CITY      :    WELLESLEY
                   STATE/ZIP : MA  02181
    MORTGAGE AMOUNT :   517,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    516,188.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,399.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,818,600.00
                               P & I AMT:     11,946.93
                               UPB AMT:   1,812,271.71

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          228
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031676968     MORTGAGORS: FORCIER              STEVEN

    REGION CODE    ADDRESS   : 7841 WASHBURN ROAD
        01         CITY      :    LAS VEGAS
                   STATE/ZIP : NV  89129
    MORTGAGE AMOUNT :   284,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,761.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,865.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031677172     MORTGAGORS: LUECK                THERESA
                               HOGAN                TIMOTHY
    REGION CODE    ADDRESS   : 1054 SAN ANTONIO CREEK ROAD
        01         CITY      :    SANTA BARBARA
                   STATE/ZIP : CA  93111
    MORTGAGE AMOUNT :   435,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    434,660.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,967.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 51.47900
    ----------------------------------------------------------------
0   0031677230     MORTGAGORS: OWENS                JUDY

    REGION CODE    ADDRESS   : 730 DALEHURST AVE
        01         CITY      :    SAN MATEO
                   STATE/ZIP : CA  94403
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    350,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,328.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 66.66600
    ----------------------------------------------------------------
0   0031677248     MORTGAGORS: YOUNG                TERENCE
                               YOUNG                KAREN
    REGION CODE    ADDRESS   : 1400 SALMON CREEK ROAD
        01         CITY      :    BODEGA
                   STATE/ZIP : CA  94922
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,995.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 35.29400
    ----------------------------------------------------------------
0   0031677263     MORTGAGORS: TOMASSINI            MASSIMO
                               TOMASSINI            EARLYN
    REGION CODE    ADDRESS   : 6831 AITKEN DRIVE
        01         CITY      :    OAKLAND
                   STATE/ZIP : CA  94611
    MORTGAGE AMOUNT :   389,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    389,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,657.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,758,600.00
                               P & I AMT:     11,815.38
                               UPB AMT:   1,758,022.06

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          229
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031677289     MORTGAGORS: SHAH                 RAHUL

    REGION CODE    ADDRESS   : 2 LEXINGTON
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92620
    MORTGAGE AMOUNT :   284,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,889.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031677354     MORTGAGORS: TRANG                TAI
                               LUONG                LIEN
    REGION CODE    ADDRESS   : 6371 ROYAL GROVE DRIVE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92648
    MORTGAGE AMOUNT :   364,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    364,700.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,581.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.50700
    ----------------------------------------------------------------
0   0031677396     MORTGAGORS: HAMILTON             EDWIN
                               HAMILTON             KAREN
    REGION CODE    ADDRESS   : 3099 LAS MESITAS DRIVE
        01         CITY      :    SANTA ROSA
                   STATE/ZIP : CA  95405
    MORTGAGE AMOUNT :   293,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    293,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,099.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 71.46300
    ----------------------------------------------------------------
0   0031678097     MORTGAGORS: LUO                  WENDY
                               LUO                  KAREN
    REGION CODE    ADDRESS   : 220 LADERA STREET
        01         CITY      :    MONTEREY PARK
                   STATE/ZIP : CA  91754
    MORTGAGE AMOUNT :   287,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,006.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.56700
    ----------------------------------------------------------------
0   0031678147     MORTGAGORS: LEVIN                THOMAS
                               LEVIN                CARA
    REGION CODE    ADDRESS   : 6074 SUNNYCREST DRIVE
        01         CITY      :    AGOUROA
                   STATE/ZIP : CA  91301
    MORTGAGE AMOUNT :   352,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    352,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,371.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,580,700.00
                               P & I AMT:     10,948.12
                               UPB AMT:   1,580,700.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          230
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031678428     MORTGAGORS: BLANCHETTE           JARONE
                               BLANCHETTE           MARY
    REGION CODE    ADDRESS   : 8937 SUMMERHILL POINT
        01         CITY      :    ALPINE
                   STATE/ZIP : CA  91901
    MORTGAGE AMOUNT :   236,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,570.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031678923     MORTGAGORS: OTREMBA              RONALD
                               OTREMBA              DIANE
    REGION CODE    ADDRESS   : 1852 RED FOX ROAD
        01         CITY      :    EAGAN
                   STATE/ZIP : MN  55122
    MORTGAGE AMOUNT :   298,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,683.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,033.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 89.80400
    ----------------------------------------------------------------
0   0031678972     MORTGAGORS: EL-DAKHAKHNI         MOHAMED

    REGION CODE    ADDRESS   : 47-326 MAWAENA STREET
        01         CITY      :    KANEOHE
                   STATE/ZIP : HI  96744
    MORTGAGE AMOUNT :   371,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    370,710.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,530.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031678998     MORTGAGORS: EFIRD                ROBERT
                               EFIRD                EMILY
    REGION CODE    ADDRESS   : 11815 N. SUNDOWN DRIVE
        01         CITY      :    SCOTTSDALE
                   STATE/ZIP : AZ  85260
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,811.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,840.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 62.65000
    ----------------------------------------------------------------
0   0031679012     MORTGAGORS: KURAMOTO             RANDAL
                               CHAN                 JASMINE
    REGION CODE    ADDRESS   : 1634 SAINT FRANCIS WAY
        01         CITY      :    SAN CARLOS
                   STATE/ZIP : CA  94070
    MORTGAGE AMOUNT :   376,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    375,706.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,564.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,541,150.00
                               P & I AMT:     10,540.14
                               UPB AMT:   1,539,912.51

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          231
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031679103     MORTGAGORS: BLACKINGTON          BLANCHE
                               BREITENBAUCH         CHARLES
    REGION CODE    ADDRESS   : 3639 MT. ARIANE DRIVE
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92111
    MORTGAGE AMOUNT :   237,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,232.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,700.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 94.99800
    ----------------------------------------------------------------
0   0031679301     MORTGAGORS: PAVLETIC             THOMAS
                               RAMOS                NERISSA
    REGION CODE    ADDRESS   : 3 DOW COURT
        01         CITY      :    ALAMEDA
                   STATE/ZIP : CA  94501
    MORTGAGE AMOUNT :   275,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,745.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,929.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.97994
    ----------------------------------------------------------------
0   0031679343     MORTGAGORS: DOWNS                TIMOTHY
                               DOWNS                CATHERINE
    REGION CODE    ADDRESS   : 415 DEER RUN ROAD
        01         CITY      :    FELTON
                   STATE/ZIP : CA  95018
    MORTGAGE AMOUNT :   324,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,210.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031679442     MORTGAGORS: CATO                 ANTHONY
                               SEARS-CATO           KAREN
    REGION CODE    ADDRESS   : 6175 PARK CREST DRIVE
        01         CITY      :    CHINO HILLS
                   STATE/ZIP : CA  91709
    MORTGAGE AMOUNT :   269,921.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,921.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,887.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 94.99900
    ----------------------------------------------------------------
0   0031680697     MORTGAGORS: CUTAIA               DOMENIC
                               CUTAIA               JODY
    REGION CODE    ADDRESS   : 30751 OXFORD WAY
        01         CITY      :    UNION CITY
                   STATE/ZIP : CA  94587
    MORTGAGE AMOUNT :   263,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,758.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,868.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.99600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,371,221.00
                               P & I AMT:      9,596.06
                               UPB AMT:   1,370,657.60

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          232
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031681000     MORTGAGORS: OSOFSKY              RAYMOND
                               OSOFSKY              JILL
    REGION CODE    ADDRESS   : 1977 LEIGH ANN PLACE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95125
    MORTGAGE AMOUNT :   394,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    394,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,687.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 60.61500
    ----------------------------------------------------------------
0   0031681034     MORTGAGORS: JAKOBSEN             BO
                               JAKOBSEN             ANGELETTE
    REGION CODE    ADDRESS   : 30246 VIA VICTORIA
        01         CITY      :    RANCHO PALOS VERDES
                   STATE/ZIP : CA  90275
    MORTGAGE AMOUNT :   356,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    356,250.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,400.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031681067     MORTGAGORS: HEARN                JEFFREY
                               HEARN                DOREEN
    REGION CODE    ADDRESS   : 21626 REDBEAM AVENUE
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90503
    MORTGAGE AMOUNT :   279,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,903.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031681083     MORTGAGORS: ALLEN                RONALD
                               CAMMAROTA ALLEN      FRANCES
    REGION CODE    ADDRESS   : 2770 CASA GRANDE COURT
        01         CITY      :    MORGAN HILL
                   STATE/ZIP : CA  95037
    MORTGAGE AMOUNT :   267,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,868.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 64.38500
    ----------------------------------------------------------------
0   0031681455     MORTGAGORS: DOSHI                SAMIR
                               DOSHI                SHEFALI
    REGION CODE    ADDRESS   : 37 WHISPERING PINE
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92620
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,824.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,776.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,544,450.00
                               P & I AMT:     10,636.21
                               UPB AMT:   1,544,274.96

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          233
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031682347     MORTGAGORS: EBERLE               PAUL
                               EBERLE               NICOLETTE
    REGION CODE    ADDRESS   : 22006 CANON DRIVE
        01         CITY      :    TOPANGA
                   STATE/ZIP : CA  90290
    MORTGAGE AMOUNT :   380,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    379,710.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,624.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 52.05400
    ----------------------------------------------------------------
0   0031682354     MORTGAGORS: CASE                 SUE ELLEN
                               FOSTER               SUSAN
    REGION CODE    ADDRESS   : 8054 TERRACE DR
        01         CITY      :    EL CERRITO
                   STATE/ZIP : CA  94530
    MORTGAGE AMOUNT :   334,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    334,151.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,338.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031682396     MORTGAGORS: COPPA                CHRISTOPHER
                               COPPA                CATHY
    REGION CODE    ADDRESS   : 3212 DIANORA DRIVE
        01         CITY      :    RANCHO PALOS VERDES
                   STATE/ZIP : CA  90275
    MORTGAGE AMOUNT :   460,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    460,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,177.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070011242     MORTGAGORS: MCLAUGHLIN           MICHAEL
                               MCLAUGHLIN           UNA
    REGION CODE    ADDRESS   : 22 EAST 24TH AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90291
    MORTGAGE AMOUNT :   332,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    332,100.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,350.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 66.42000
    ----------------------------------------------------------------
0   0070032362     MORTGAGORS: HAHN                 BILLY
                               HAHN                 LINDA
    REGION CODE    ADDRESS   : 8309 POTTERS ROAD
        01         CITY      :    WEDDINGTON
                   STATE/ZIP : NC  28173
    MORTGAGE AMOUNT :   126,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    126,450.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,018.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/18
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   001
    LTV :                 66.55263
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,632,950.00
                               P & I AMT:     11,509.11
                               UPB AMT:   1,632,412.67

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          234
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070033683     MORTGAGORS: ROSEN                MICHAEL
                               ROSEN                NANCY
    REGION CODE    ADDRESS   : 20 PEACH DRIVE
        01         CITY      :    EAST HILLS
                   STATE/ZIP : NY  11576
    MORTGAGE AMOUNT :   492,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    491,634.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,440.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070045117     MORTGAGORS: PARK                 CHANG
                               PARK                 SALLY
    REGION CODE    ADDRESS   : 13756 SAN GABRIEL CIRCLE
        01         CITY      :    FONTANA
                   STATE/ZIP : CA  92336
    MORTGAGE AMOUNT :   128,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    128,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       884.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070054630     MORTGAGORS: MERAZ                RICHARD

    REGION CODE    ADDRESS   : 1070 EAST LEADORA AVENUE
        01         CITY      :    GLENDORA
                   STATE/ZIP : CA  91741
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,828.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.82353
    ----------------------------------------------------------------
0   0070056635     MORTGAGORS: MENDEL               GREGORY
                               MENDEL               NANCY
    REGION CODE    ADDRESS   : 354 HARTSHORN DRIVE
        01         CITY      :    MILLBURN
                   STATE/ZIP : NJ  07078
    MORTGAGE AMOUNT :   366,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    365,266.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,466.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 56.15798
    ----------------------------------------------------------------
0   0070061999     MORTGAGORS: GAINES               ROBERT
                               GAINES               SANDRA
    REGION CODE    ADDRESS   : 1032 WEST 55TH STREET
        01         CITY      :    KANSAS CITY
                   STATE/ZIP : MO  64113
    MORTGAGE AMOUNT :   532,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    532,250.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,630.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 44.35417
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,786,400.00
                               P & I AMT:     12,250.13
                               UPB AMT:   1,785,151.23

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          235
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070062237     MORTGAGORS: GROTH                JOHN
                               GROTH                COLLEEN
    REGION CODE    ADDRESS   : 4264 COUNTY ROAD 117
        01         CITY      :    GLENWOOD SP
                   STATE/ZIP : CO  81601
    MORTGAGE AMOUNT :   259,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,769.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 63.26829
    ----------------------------------------------------------------
0   0070064795     MORTGAGORS: RUTLEDGE             RICHARD
                               RUTLEDGE             BRENDA
    REGION CODE    ADDRESS   : 8852 TAMARISK CIRCLE
        01         CITY      :    WESTMINSTER
                   STATE/ZIP : CA  92683
    MORTGAGE AMOUNT :   222,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    222,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,499.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 94.68085
    ----------------------------------------------------------------
0   0070066352     MORTGAGORS: KOPTI                DANIEL
                               ENTESSAR             KATAYOON
    REGION CODE    ADDRESS   : 4560 RIVER BOTTOM DRIVE
        01         CITY      :    NORCROSS
                   STATE/ZIP : GA  30092
    MORTGAGE AMOUNT :   253,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,797.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,704.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 67.46667
    ----------------------------------------------------------------
0   0070066402     MORTGAGORS: ROWSELL              ARTHUR
                               ROWSELL              SANDRA
    REGION CODE    ADDRESS   : 3398 ROCKING HORSE CIRCLE
        01         CITY      :    ENCINITAS
                   STATE/ZIP : CA  92024
    MORTGAGE AMOUNT :   234,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,700.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,581.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 26.82286
    ----------------------------------------------------------------
0   0070067384     MORTGAGORS: ROSENSTEIN           DANIEL
                               SHOR                 MELISSA
    REGION CODE    ADDRESS   : 17804 CRICKET HILL DRIVE
        01         CITY      :    GERMANTOWN
                   STATE/ZIP : MD  20874
    MORTGAGE AMOUNT :   270,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,700.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,823.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.61765
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,240,300.00
                               P & I AMT:      8,378.08
                               UPB AMT:   1,240,097.68

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          236
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070081328     MORTGAGORS: DOLTON               ROBERT
                               DOLTON               BARBARA
    REGION CODE    ADDRESS   : 4410 NORTH LAKE BOULEVARD
        01         CITY      :    CARNELIAN B
                   STATE/ZIP : CA  96140
    MORTGAGE AMOUNT :   343,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    343,300.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,283.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 13.46275
    ----------------------------------------------------------------
0   0070081351     MORTGAGORS: HUSTED               WILLIAM
                               DE CAMPS             JEANNE
    REGION CODE    ADDRESS   : 6207 SOUTH VIRGINIA DARE
        01         CITY      :    NAGS HEAD
                   STATE/ZIP : NC  27959
    MORTGAGE AMOUNT :   345,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    345,093.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,414.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 56.61475
    ----------------------------------------------------------------
0   0070081427     MORTGAGORS: HUSTED               WILLIAM
                               DE CAMPS             JEANNE
    REGION CODE    ADDRESS   : 4131 SOUTH VIRGINIA DARE T
        01         CITY      :    NAGS HEAD
                   STATE/ZIP : NC  27959
    MORTGAGE AMOUNT :   336,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    335,750.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,349.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070082862     MORTGAGORS: SWATHWOOD            DANIEL
                               SWATHWOOD            SUSAN
    REGION CODE    ADDRESS   : 570 WEST WILLOW COURT
        01         CITY      :    LOUISVILLE
                   STATE/ZIP : CO  80027
    MORTGAGE AMOUNT :   257,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,756.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 68.66667
    ----------------------------------------------------------------
0   0070084561     MORTGAGORS: RUSSELL              DAVID
                               RUSSELL              GLENYCE
    REGION CODE    ADDRESS   : 12570 PATHOS LANE
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92129
    MORTGAGE AMOUNT :   294,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,030.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 84.97110
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,576,150.00
                               P & I AMT:     10,835.26
                               UPB AMT:   1,575,644.34

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          237
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070085808     MORTGAGORS: RICHARDSON           ROGER
                               RICHARDSON           BURNETTA
    REGION CODE    ADDRESS   : 14900 JENKINS RIDGE ROAD
        01         CITY      :    BOWIE
                   STATE/ZIP : MD  20721
    MORTGAGE AMOUNT :   261,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,828.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 88.64407
    ----------------------------------------------------------------
0   0070086301     MORTGAGORS: HAMILTON             WENDY

    REGION CODE    ADDRESS   : 7 MAGNOLIA DRIVE
        01         CITY      :    RYE BROOK
                   STATE/ZIP : NY  10573
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,784.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,819.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 46.55172
    ----------------------------------------------------------------
0   0070103734     MORTGAGORS: BRUSCHI              FRANK
                               BRUSCHI              RITA
    REGION CODE    ADDRESS   : 23 CATHLEEN DRIVE
        01         CITY      :    RICHBORO
                   STATE/ZIP : PA  18954
    MORTGAGE AMOUNT :   308,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    308,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,153.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070104062     MORTGAGORS: LOUGHMAN             ROBERT
                               LOUGHMAN             SUSAN
    REGION CODE    ADDRESS   : 5106 DUVALL DRIVE
        01         CITY      :    BETHESDA
                   STATE/ZIP : MD  20816
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,817.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 60.46512
    ----------------------------------------------------------------
0   0070108188     MORTGAGORS: HOOVER               ROBERT
                               HOOVER               SUSAN
    REGION CODE    ADDRESS   : 66 VAN RIPPER LANE
        01         CITY      :    ORINDA
                   STATE/ZIP : CA  94563
    MORTGAGE AMOUNT :   365,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    365,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,428.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 67.59259
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,464,500.00
                               P & I AMT:     10,047.38
                               UPB AMT:   1,464,284.09

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          238
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070109541     MORTGAGORS: KOPPE                ROBERT
                               SAVAGE               CAROLYN
    REGION CODE    ADDRESS   : 2806 CAMERON ROAD
        01         CITY      :    FALLS CHURC
                   STATE/ZIP : VA  22042
    MORTGAGE AMOUNT :   233,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,654.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 73.63780
    ----------------------------------------------------------------
0   0070111984     MORTGAGORS: MACKLIN              JOHN
                               MACKLIN              EFFIE
    REGION CODE    ADDRESS   : 2203 SOLMAR DRIVE
        01         CITY      :    SILVER SPRI
                   STATE/ZIP : MD  20904
    MORTGAGE AMOUNT :   348,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    348,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,433.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 87.00000
    ----------------------------------------------------------------
0   0070112701     MORTGAGORS: WITHEM               BRIAN
                               WITHEM               ARLENE
    REGION CODE    ADDRESS   : 13130 AVENIDA GRANADA
        01         CITY      :    POWAY
                   STATE/ZIP : CA  92064
    MORTGAGE AMOUNT :   324,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,266.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.39535
    ----------------------------------------------------------------
0   0070113139     MORTGAGORS: UHER                 GARY
                               CENTER               SUSAN
    REGION CODE    ADDRESS   : 15 GRAY ROCK DRIVE
        01         CITY      :    GREENWICH
                   STATE/ZIP : CT  06831
    MORTGAGE AMOUNT :   291,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,900.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,991.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 83.40000
    ----------------------------------------------------------------
0   0070113402     MORTGAGORS: CORCORAN             JON
                               CORCORAN             KATHLEEN
    REGION CODE    ADDRESS   : 16790 HIGHLAND VALLEY ROAD
        01         CITY      :    RAMONA
                   STATE/ZIP : CA  92065
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,887.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 72.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,467,900.00
                               P & I AMT:     10,234.09
                               UPB AMT:   1,467,900.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          239
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070116850     MORTGAGORS: COLANTONI            RINALDO
                               GREENE               GABRIELLA
    REGION CODE    ADDRESS   : 4535 BEN AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  91607
    MORTGAGE AMOUNT :   316,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    316,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,209.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.00000
    ----------------------------------------------------------------
0   0070119987     MORTGAGORS: YOUNG                HARRY
                               OSBORNE YOUN         NANCY
    REGION CODE    ADDRESS   : 1569 SHADOWGLEN COURT
        01         CITY      :    WESTLAKE VI
                   STATE/ZIP : CA  91361
    MORTGAGE AMOUNT :   264,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,696.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,824.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 70.42667
    ----------------------------------------------------------------
0   0070122601     MORTGAGORS: SCHMATZ              EVA

    REGION CODE    ADDRESS   : 1331 CERRO GORDO ROAD
        01         CITY      :    SANTA FE
                   STATE/ZIP : NM  87501
    MORTGAGE AMOUNT :   380,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    380,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,624.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070122999     MORTGAGORS: KEES                 THOMAS
                               KEES                 DEBORAH
    REGION CODE    ADDRESS   : 304 CANYON FALLS DRIVE
        01         CITY      :    FOLSOM
                   STATE/ZIP : CA  95630
    MORTGAGE AMOUNT :   365,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    365,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,520.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 82.02247
    ----------------------------------------------------------------
0   0070129028     MORTGAGORS: MILLER               MICHAEL
                               CLYBURN MILL         ARLENE
    REGION CODE    ADDRESS   : 15508 CLAYBURN DRIVE
        01         CITY      :    LAUREL
                   STATE/ZIP : MD  20707
    MORTGAGE AMOUNT :   248,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,961.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,713.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 88.62500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,573,250.00
                               P & I AMT:     10,893.03
                               UPB AMT:   1,572,658.03

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          240
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070133152     MORTGAGORS: MORRIS JONES         DONALD
                               MORRIS JONES         DANA
    REGION CODE    ADDRESS   : 279 FAIRTREE PLAZA
        01         CITY      :    SEVERNA PAR
                   STATE/ZIP : MD  21146
    MORTGAGE AMOUNT :   250,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,753.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 69.66667
    ----------------------------------------------------------------
0   0070134556     MORTGAGORS: PINKETT              MARTIN
                               PINKETT              SHELLY
    REGION CODE    ADDRESS   : 8103 CEDARGATE PLACE
        01         CITY      :    GLENN DALE
                   STATE/ZIP : MD  20769
    MORTGAGE AMOUNT :   235,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,893.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/18
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 88.67925
    ----------------------------------------------------------------
0   0070142732     MORTGAGORS: WILSON               HUGUETTE

    REGION CODE    ADDRESS   : 4809A 4809B RIVER AVE
        01         CITY      :    NEWPORT BCH
                   STATE/ZIP : CA  92663
    MORTGAGE AMOUNT :   326,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    326,300.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,253.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 59.32727
    ----------------------------------------------------------------
0   0070144050     MORTGAGORS: LALONDE              CHARLES
                               COMEAU               MONA
    REGION CODE    ADDRESS   : 730 PALOMAR LANE
        01         CITY      :    COLORADO SP
                   STATE/ZIP : CO  80906
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,868.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 74.61843
    ----------------------------------------------------------------
0   0070148838     MORTGAGORS: CALUWAERTS           DANIELLE
                               REED                 BRETT
    REGION CODE    ADDRESS   : 1375 JOURNEYS END DRIVE
        01         CITY      :    LA CANADA F
                   STATE/ZIP : CA  91011
    MORTGAGE AMOUNT :   387,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    387,950.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,712.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.06863
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,464,050.00
                               P & I AMT:     10,481.62
                               UPB AMT:   1,464,050.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          241
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070156195     MORTGAGORS: RUSSELL              DAVID
                               RUSSELL              LESLEE
    REGION CODE    ADDRESS   : 2669 REGENT ROAD
        01         CITY      :    LIVERMORE
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   242,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,100.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,692.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.17391
    ----------------------------------------------------------------
0   0070159710     MORTGAGORS: PARRELLA             BARNEY
                               PARRELLA             CHERYL
    REGION CODE    ADDRESS   : 2919 SOUTH COURT
        01         CITY      :    ANNAPOLIS
                   STATE/ZIP : MD  21401
    MORTGAGE AMOUNT :   398,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    398,550.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,820.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 83.90526
    ----------------------------------------------------------------
0   0070163357     MORTGAGORS: SMITH                SANDRA

    REGION CODE    ADDRESS   : 10110 EAST DOUBLETREE RANC
        01         CITY      :    SCOTTSDALE
                   STATE/ZIP : AZ  85258
    MORTGAGE AMOUNT :   240,890.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,890.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,684.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.98033
    ----------------------------------------------------------------
0   0070164215     MORTGAGORS: PANELLI              VINCENT
                               PANELLI              SUSAN
    REGION CODE    ADDRESS   : 1 BUCCANEER LANE
        01         CITY      :    REDWOOD CIT
                   STATE/ZIP : CA  94065
    MORTGAGE AMOUNT :   266,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,769.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 66.50000
    ----------------------------------------------------------------
0   0070164264     MORTGAGORS:   BENNYWORTH         NADYA
                               BENNYWORTH           WILLIAM
    REGION CODE    ADDRESS   : 21522 KANEOHE LANE
        01         CITY      :    HUNTINGTON
                   STATE/ZIP : CA  92646
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,795.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,407,540.00
                               P & I AMT:      9,763.51
                               UPB AMT:   1,407,540.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          242
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070166012     MORTGAGORS: DAO                  TUYE
                               TRAN                 DAVID
    REGION CODE    ADDRESS   : 2229 AVENIDA OLIVA
        01         CITY      :    SAN CLEMENT
                   STATE/ZIP : CA  92673
    MORTGAGE AMOUNT :   265,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,450.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,856.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.84286
    ----------------------------------------------------------------
0   0070167077     MORTGAGORS: BEALL                LAWRENCE
                               BEALL                RICKIE
    REGION CODE    ADDRESS   : 10002 FOUNDERS WAY
        01         CITY      :    DAMASCUS
                   STATE/ZIP : MD  20872
    MORTGAGE AMOUNT :   266,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,861.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 84.50794
    ----------------------------------------------------------------
0   0070167804     MORTGAGORS: DAVIDSON             WILLIAM
                               DAVIDSON             MARILYN
    REGION CODE    ADDRESS   : 1030 DALTON SPRINGS LANE
        01         CITY      :    GLENDORA
                   STATE/ZIP : CA  91741
    MORTGAGE AMOUNT :   256,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,792.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.41176
    ----------------------------------------------------------------
0   0070170196     MORTGAGORS: KELLEGREW            KENT
                               KELLEGREW            DIANE
    REGION CODE    ADDRESS   : 418 HILLSBOROUGH STREET
        01         CITY      :    THOUSAND OA
                   STATE/ZIP : CA  91361
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    290,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,002.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 76.31579
    ----------------------------------------------------------------
0   0070171111     MORTGAGORS: RICHARDS             JAMES
                               AMES                 FRANCES
    REGION CODE    ADDRESS   : 1904 WEST GORDON AVENUE
        01         CITY      :    LAYTON
                   STATE/ZIP : UT  84041
    MORTGAGE AMOUNT :   343,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    343,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,369.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,421,050.00
                               P & I AMT:      9,882.14
                               UPB AMT:   1,421,050.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          243
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070171145     MORTGAGORS: FELDMAN              JEFFREY
                               FELDMAN              DENISE
    REGION CODE    ADDRESS   : 5 MORGAN COURT
        01         CITY      :    MONTVALE
                   STATE/ZIP : NJ  07645
    MORTGAGE AMOUNT :   378,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    378,511.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,616.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 66.45614
    ----------------------------------------------------------------
0   0070171319     MORTGAGORS: PAGE                 LEE

    REGION CODE    ADDRESS   : 68 THOMAS STREET
        01         CITY      :    NEW YORK
                   STATE/ZIP : NY  10013
    MORTGAGE AMOUNT :   338,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    338,950.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,341.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 69.88660
    ----------------------------------------------------------------
0   0070171939     MORTGAGORS: DRAA                 TYLER
                               DRAA                 LINDA
    REGION CODE    ADDRESS   : 17775 VISTA AVENUE
        01         CITY      :    MONTE SEREN
                   STATE/ZIP : CA  95030
    MORTGAGE AMOUNT :   575,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    575,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,971.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.19355
    ----------------------------------------------------------------
0   0070174578     MORTGAGORS: COFFIN               JOHN
                               COFFIN               LYNNE
    REGION CODE    ADDRESS   : 146 BRANBURY DRIVE
        01         CITY      :    CAMPBELL
                   STATE/ZIP : CA  95008
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,175.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0070177480     MORTGAGORS: RICHTER              RONALD
                               MILANE               LYNNE
    REGION CODE    ADDRESS   : 11515 ISABELLE RD
        01         CITY      :    LAFAYETTE
                   STATE/ZIP : CO  80026
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,692.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.03226
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,852,750.00
                               P & I AMT:     12,796.48
                               UPB AMT:   1,852,461.76

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          244
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070178397     MORTGAGORS: JONES                GEORGE
                               JONES                CYNTHIA
    REGION CODE    ADDRESS   : 2571 BABCOCK ROAD
        01         CITY      :    VIENNA
                   STATE/ZIP : VA  22181
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,796.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,851.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 59.03084
    ----------------------------------------------------------------
0   0070182431     MORTGAGORS: WIN                  TIN
                               WIN                  KHIN
    REGION CODE    ADDRESS   : 1389 S LEMON AVE
        01         CITY      :    WALNUT
                   STATE/ZIP : CA  91789
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 87.97654
    ----------------------------------------------------------------
0   0070183512     MORTGAGORS: MARTINI              SPIRO
                               MARTINI              SUSAN
    REGION CODE    ADDRESS   : 18 PARKER COURT
        01         CITY      :    MORGAN
                   STATE/ZIP : NJ  08879
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,692.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0070186598     MORTGAGORS: COUFAL               MICHAEL
                               COUFAL               NANCY
    REGION CODE    ADDRESS   : 3470 WELD COUNTY ROAD
        01         CITY      :    ERIE
                   STATE/ZIP : CO  80516
    MORTGAGE AMOUNT :   137,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    137,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,072.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/18
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 47.24138
    ----------------------------------------------------------------
0   0070187463     MORTGAGORS: BERRY                RALPH
                               BERRY                SUZETTE
    REGION CODE    ADDRESS   : 5126 CORTE PLAYA SAN JUAN
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92124
    MORTGAGE AMOUNT :   227,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    227,150.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,549.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   001
    LTV :                 79.70175
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,177,150.00
                               P & I AMT:      8,262.82
                               UPB AMT:   1,176,946.07

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          245
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070188875     MORTGAGORS: WERTZ                KERRY
                               WERTZ                MARGARET
    REGION CODE    ADDRESS   : 4609 VALLEY FORGE DR
        01         CITY      :    ROCKVILLE
                   STATE/ZIP : MD  20853
    MORTGAGE AMOUNT :   231,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    231,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,846.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/18
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 83.08797
    ----------------------------------------------------------------
0   0070189246     MORTGAGORS: LINDHEIM             JERRY
                               LINDHEIM             CAROLYN
    REGION CODE    ADDRESS   : 729 SUSSEX ROAD
        01         CITY      :    WYNNEWOOD
                   STATE/ZIP : PA  19096
    MORTGAGE AMOUNT :   253,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,751.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 77.08207
    ----------------------------------------------------------------
0   0070194881     MORTGAGORS: PARK                 CRAIG
                               PARK                 KIMIKO
    REGION CODE    ADDRESS   : 4603 MACAFEE ROAD
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90505
    MORTGAGE AMOUNT :   239,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,673.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.22581
    ----------------------------------------------------------------
0   0070195276     MORTGAGORS: BANKS                MICHAEL
                               STERN BANKS          LONES
    REGION CODE    ADDRESS   : 5386 CONESTOGA WAY
        01         CITY      :    RICHMOND
                   STATE/ZIP : CA  94803
    MORTGAGE AMOUNT :   247,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,730.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0070196043     MORTGAGORS: LATIFI               AMIR
                               LATIFI               KATHY
    REGION CODE    ADDRESS   : 20111 CAVERN COURT
        01         CITY      :    SAUGUS
                   STATE/ZIP : CA  91350
    MORTGAGE AMOUNT :   274,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,919.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 91.50000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,246,400.00
                               P & I AMT:      8,921.87
                               UPB AMT:   1,246,400.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          246
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070200852     MORTGAGORS: STAPLETON            THOMAS
                               STAPLETON            MARTHA
    REGION CODE    ADDRESS   : 2225 WANDERER DRIVE
        01         CITY      :    SAN PEDRO
                   STATE/ZIP : CA  90732
    MORTGAGE AMOUNT :   247,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,643.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 60.98765
    ----------------------------------------------------------------
0   0070205273     MORTGAGORS: BETTJER              FRITZ
                               SALL                 JENI
    REGION CODE    ADDRESS   : 2005 ROCKY RIDGE ROAD
        01         CITY      :    MORGAN HILL
                   STATE/ZIP : CA  95037
    MORTGAGE AMOUNT :   357,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    357,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,348.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 72.95918
    ----------------------------------------------------------------
0   0070212972     MORTGAGORS: BIANCHI              DARREN
                               WOLF                 DIANA
    REGION CODE    ADDRESS   : 4810-4812 17TH STREET
        01         CITY      :    San Francisco
                   STATE/ZIP : CA  94117
    MORTGAGE AMOUNT :   461,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    461,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,067.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 69.85000
    ----------------------------------------------------------------
0   0070215207     MORTGAGORS: TODD                 MICHAEL
                               TODD                 SHARON
    REGION CODE    ADDRESS   : 251 TIERRA DEL SOL
        01         CITY      :    HOLLISTER
                   STATE/ZIP : CA  95023
    MORTGAGE AMOUNT :   289,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,996.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.06494
    ----------------------------------------------------------------
0   0070215843     MORTGAGORS: DEMARCHI             ERNEST
                               DEMARCHI             SHARON
    REGION CODE    ADDRESS   : 8227 EAST HILLSDALE DRIVE
        01         CITY      :    ORANGE
                   STATE/ZIP : CA  92869
    MORTGAGE AMOUNT :   382,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    382,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,607.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 72.66160
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,736,700.00
                               P & I AMT:     11,662.19
                               UPB AMT:   1,736,700.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          247
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070220678     MORTGAGORS: GODLEWSKI            WAYNE
                               GODLEWSKI            CAROLYN
    REGION CODE    ADDRESS   : 6446 WYNKOOP STREET
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90045
    MORTGAGE AMOUNT :   303,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,750.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,046.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 70.63953
    ----------------------------------------------------------------
0   0070221627     MORTGAGORS: MATYCZYNSKI          ANDREZJ
                               MATYCZYNSKI          JUDITH
    REGION CODE    ADDRESS   : 8031 EAST SAN LUIS DRIVE
        01         CITY      :    ORANGE
                   STATE/ZIP : CA  92869
    MORTGAGE AMOUNT :   272,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,836.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 66.48780
    ----------------------------------------------------------------
0   0070221957     MORTGAGORS: SIMPSON              JOSEPH
                               SIMPSON              MARITZA
    REGION CODE    ADDRESS   : C/O MARITZA SIMPSON
        01         CITY      :    RANCHO PALO
                   STATE/ZIP : CA  90274
    MORTGAGE AMOUNT :   271,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,894.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 47.54386
    ----------------------------------------------------------------
0   0070222062     MORTGAGORS: COPLEN               RICHARD
                               COPLEN               RHONDA
    REGION CODE    ADDRESS   : 2112 TUSCANY CIRCLE
        01         CITY      :    LIVERMORE
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   459,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    459,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,131.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.86598
    ----------------------------------------------------------------
0   0070222724     MORTGAGORS: MEISTER              ROBERT
                               MEISTER              SHAWN
    REGION CODE    ADDRESS   : 2341 NABAL STREET
        01         CITY      :    ESCONDIDO
                   STATE/ZIP : CA  92025
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,992.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.60733
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,591,350.00
                               P & I AMT:     10,901.80
                               UPB AMT:   1,591,350.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          248
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070230735     MORTGAGORS: STANFORD             PETER
                               STANFORD             MARJORIE
    REGION CODE    ADDRESS   : 17401 DELLHAVEN CT.
        01         CITY      :    CASTRO VALLEY
                   STATE/ZIP : CA  94552
    MORTGAGE AMOUNT :   311,920.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,920.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,075.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070233077     MORTGAGORS: TETZLAFF             SCOTT
                               TETZLAFF             ELIZABETH
    REGION CODE    ADDRESS   : 2493 TEQUESTRA STREET
        01         CITY      :    Tustin
                   STATE/ZIP : CA  92680
    MORTGAGE AMOUNT :   239,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,653.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0070234927     MORTGAGORS: HOWELL               RICHARD
                               HOWELL               CINDY
    REGION CODE    ADDRESS   : 15945 FOOTHILL AVENUE
        01         CITY      :    MORGAN HILL
                   STATE/ZIP : CA  95037
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    288,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,013.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 64.00000
    ----------------------------------------------------------------
0   0070240833     MORTGAGORS: LEVINSON             GALINA

    REGION CODE    ADDRESS   : 1423 1425 24TH AVENUE
        01         CITY      :    SAN FRANCIS
                   STATE/ZIP : CA  94122
    MORTGAGE AMOUNT :   330,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    330,300.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,253.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 66.06000
    ----------------------------------------------------------------
0   0070243050     MORTGAGORS: YOUNG                ROBERT
                               YOUNG                KIMBERLY
    REGION CODE    ADDRESS   : 40 SUNSET COURT
        01         CITY      :    Danville
                   STATE/ZIP : CA  94506
    MORTGAGE AMOUNT :   408,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    408,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,817.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,577,620.00
                               P & I AMT:     10,813.61
                               UPB AMT:   1,577,620.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          249
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070244959     MORTGAGORS: MAROUFKHANI          FARIBORZ
                               HADDADZADEH          ZOHREH
    REGION CODE    ADDRESS   : 1050 CHANTILLY ROAD
        01         CITY      :    BEL AIR
                   STATE/ZIP : CA  90077
    MORTGAGE AMOUNT :   548,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    548,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,831.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 60.88889
    ----------------------------------------------------------------
0   0070245253     MORTGAGORS: WILLIAMS             GREGORY

    REGION CODE    ADDRESS   : 33082 CHRISTINA DRIVE
        01         CITY      :    Dana Point
                   STATE/ZIP : CA  92629
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,637.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070249230     MORTGAGORS: KLEYWEG              JAMES
                               HARRINGTON           LISA
    REGION CODE    ADDRESS   : 2053 PLUM STREET
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92106
    MORTGAGE AMOUNT :   254,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,732.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 66.84211
    ----------------------------------------------------------------
0   0070249537     MORTGAGORS: RAMEREZ              MELESO
                               Ramerez              RACHAEL
    REGION CODE    ADDRESS   : 1516 PEPPERTREE DRIVE
        01         CITY      :    La Habra Heights
                   STATE/ZIP : CA  90631
    MORTGAGE AMOUNT :   291,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,963.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 64.78000
    ----------------------------------------------------------------
0   0070255633     MORTGAGORS: BOYLE                MATTHEW
                               ARAGO-BOYLE          CAROLINE
    REGION CODE    ADDRESS   : 895 TAMARACK AVENUE
        01         CITY      :    San Jose
                   STATE/ZIP : CA  95128
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,887.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.41000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,603,500.00
                               P & I AMT:     11,053.42
                               UPB AMT:   1,603,500.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          250
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070262688     MORTGAGORS: DERMAN               HOWARD
                               DERMAN               LORI
    REGION CODE    ADDRESS   : 1 FAITH
        01         CITY      :    Irvine
                   STATE/ZIP : CA  92612
    MORTGAGE AMOUNT :   452,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    452,900.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,128.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 54.90000
    ----------------------------------------------------------------
0   0070262837     MORTGAGORS: FOOTE                WILLIAM
                               FOOTE                KATHLEEN
    REGION CODE    ADDRESS   : 114 JUNEBERRY COURT
        01         CITY      :    San Jose
                   STATE/ZIP : CA  95136
    MORTGAGE AMOUNT :   252,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,808.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 71.73000
    ----------------------------------------------------------------
0   0070267125     MORTGAGORS: DE COUDRES           RICHARD
                               DE COUDRES           JUDITH
    REGION CODE    ADDRESS   : 2951 EDGELEY PLACE
        01         CITY      :    LOS ALAMITOS
                   STATE/ZIP : CA  90720
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,202.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0070267216     MORTGAGORS: RICKER               KENNETH

    REGION CODE    ADDRESS   : 5026 MERRIMAC COURT
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92117
    MORTGAGE AMOUNT :   155,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    155,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,074.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.04762
    ----------------------------------------------------------------
0   0070268495     MORTGAGORS: FINICAL              SCOTT
                               STRUNK               SARAH
    REGION CODE    ADDRESS   : 255 B AVENUE
        01         CITY      :    CORONADO
                   STATE/ZIP : CA  92118
    MORTGAGE AMOUNT :   336,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    336,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,353.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.27907
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,512,500.00
                               P & I AMT:     10,567.10
                               UPB AMT:   1,512,500.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          251
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070269378     MORTGAGORS: MORLEY               PETER
                               MORLEY               MARY
    REGION CODE    ADDRESS   : 6 SAROS
        01         CITY      :    Irvine
                   STATE/ZIP : CA  92612
    MORTGAGE AMOUNT :   550,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    550,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,705.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 70.97000
    ----------------------------------------------------------------
0   0070269675     MORTGAGORS: MELLIBOSKY           CHRISTIAN
                               MELLIBOSKY           MARIA
    REGION CODE    ADDRESS   : 19573 PINEVALLEY AVE
        01         CITY      :    NORTHRIDGE
                   STATE/ZIP : CA  91326
    MORTGAGE AMOUNT :   253,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,300.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,871.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/23
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 68.83152
    ----------------------------------------------------------------
0   0070272430     MORTGAGORS: CANFIELD             GREGORY
                               CANFIELD             LAURA
    REGION CODE    ADDRESS   : 507 BURNS CIRCLE
        01         CITY      :    San Ramon
                   STATE/ZIP : CA  94583
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    330,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,279.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 62.86000
    ----------------------------------------------------------------
0   0070272950     MORTGAGORS: ALLISON              MICHAEL
                               HAM                  CHERYL
    REGION CODE    ADDRESS   : 4429 GUILFORD PLACE
        01         CITY      :    Livermore
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,763.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 55.79000
    ----------------------------------------------------------------
0   0070273636     MORTGAGORS: BELIAKOFF            DOUGLAS
                               BELIAKOFF            ROSEMARY
    REGION CODE    ADDRESS   : 319 E. 20TH STREET
        01         CITY      :    Costa Mesa
                   STATE/ZIP : CA  92627
    MORTGAGE AMOUNT :   316,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    316,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,128.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,714,300.00
                               P & I AMT:     11,748.54
                               UPB AMT:   1,714,300.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          252
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070274824     MORTGAGORS: GHOSHEH              RAJAI
                               GHOSHEH              RAYA
    REGION CODE    ADDRESS   : 28422 VIA ALFONSE
        01         CITY      :    Laguna Niguel
                   STATE/ZIP : CA  92656
    MORTGAGE AMOUNT :   334,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    334,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,338.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 69.67000
    ----------------------------------------------------------------
0   0070276993     MORTGAGORS: LEWIS                KEVIN
                               LEWIS                CAROLINE
    REGION CODE    ADDRESS   : 2778 CALLE DE LA LOMA
        01         CITY      :    Pleasanton
                   STATE/ZIP : CA  94566
    MORTGAGE AMOUNT :   435,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    435,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,041.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.82000
    ----------------------------------------------------------------
0   0070280870     MORTGAGORS: SAFARIK              JOHN
                               SAFARIK              BARBARA
    REGION CODE    ADDRESS   : 1716 GASCONY ROAD
        01         CITY      :    ENCINITAS
                   STATE/ZIP : CA  92024
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    288,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,989.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 76.80000
    ----------------------------------------------------------------
0   0070281316     MORTGAGORS: STILL                TIMOTHY
                               STILL                MICHELLE
    REGION CODE    ADDRESS   : 6750 PASEO SAN LEON
        01         CITY      :    Pleasanton
                   STATE/ZIP : CA  94566
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,851.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 58.26000
    ----------------------------------------------------------------
0   0070283940     MORTGAGORS: FRANCO               MICHAEL
                               FRANCO               SOPHIA
    REGION CODE    ADDRESS   : 338 LA MARINA DRIVE
        01         CITY      :    Santa Barbara
                   STATE/ZIP : CA  93109
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,019.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,621,400.00
                               P & I AMT:     11,239.14
                               UPB AMT:   1,621,400.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          253
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070284583     MORTGAGORS: DEASY                WARREN

    REGION CODE    ADDRESS   : 7793 SKYHILL DRIVE
        01         CITY      :    Los Angeles
                   STATE/ZIP : CA  90068
    MORTGAGE AMOUNT :   310,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    310,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,141.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 62.00000
    ----------------------------------------------------------------
0   0070286265     MORTGAGORS: COTE                 RICHARD
                               COTE                 ANNE
    REGION CODE    ADDRESS   : 911 HILTS AVENUE
        01         CITY      :    Los Angeles
                   STATE/ZIP : CA  90024
    MORTGAGE AMOUNT :   591,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    591,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,183.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 58.51000
    ----------------------------------------------------------------
0   0070289111     MORTGAGORS: UTZ                  MICHAEL
                               UTZ                  DEBORAH
    REGION CODE    ADDRESS   : 140 SHELTER COVE DRIVE
        01         CITY      :    El Granada
                   STATE/ZIP : CA  94018
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,762.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070291554     MORTGAGORS: MARGOLIS             STEVEN

    REGION CODE    ADDRESS   : 132 BECKYS PATH
        01         CITY      :    BRIDGEHAMPTON
                   STATE/ZIP : NY  00000
    MORTGAGE AMOUNT :   269,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,857.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070294434     MORTGAGORS: RIVIN                JAMES
                               RIVIN                ANTONIA
    REGION CODE    ADDRESS   : 62 BUCKSKIN ROAD
        01         CITY      :    Bell Canyon
                   STATE/ZIP : CA  91307
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    650,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,379.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 68.42000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,072,000.00
                               P & I AMT:     14,323.26
                               UPB AMT:   2,072,000.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG0004981230  01
                                PAGE:          254
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070303862     MORTGAGORS: VINCENT              LAURENCE

    REGION CODE    ADDRESS   : 250 EL CHICO LANE
        01         CITY      :    Coronado
                   STATE/ZIP : CA  92118
    MORTGAGE AMOUNT :   258,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,781.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.38000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    1
                               LOAN AMT:     258,000.00
                               P & I AMT:      1,781.94
                               UPB AMT:     258,000.00
0                   TOTAL      NUM OF LOANS: 1266
                               LOAN AMT: 401,050,775.03
                               P & I AMT:  2,775,397.20
                               UPB AMT: 400,661,895.62

<PAGE>


1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:            1
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007610538     MORTGAGORS: HORGAN               DANIEL
                               HORGAN               LARA
    REGION CODE    ADDRESS   : 4802 NEPTUNE AVENUE
        00         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92663
    MORTGAGE AMOUNT :   384,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    381,916.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,652.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   12/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007616170     MORTGAGORS: VAN NORTWICK         LISA
                               VAN NORTWICK         GERALD
    REGION CODE    ADDRESS   : 1030 AVENUE A
        00         CITY      :    REDONDO BEACH
                   STATE/ZIP : CA  90277
    MORTGAGE AMOUNT :   253,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,934.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,894.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/22
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 85.08389
    ----------------------------------------------------------------
0   0007666274     MORTGAGORS: SANCHEZ              ARTHUR
                               SANCHEZ              ELENA
    REGION CODE    ADDRESS   : 507 DEL CORRO COURT
        01         CITY      :    CHULA VISTA
                   STATE/ZIP : CA  91910
    MORTGAGE AMOUNT :   279,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,589.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,904.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007666316     MORTGAGORS: LIPINSKI             RICHARD
                               JACKSON              DONNA
    REGION CODE    ADDRESS   : 2814 LAMBERT DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90068
    MORTGAGE AMOUNT :   242,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,883.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,675.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.40000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.40000  PRODUCT CODE      :   002
    LTV :                 78.82700
    ----------------------------------------------------------------
0   0007666324     MORTGAGORS: DUDUM                GEORGE
                               DUDUM                ANTIONETTE
    REGION CODE    ADDRESS   : 4 HEARTWOOD COURT
        01         CITY      :    SAN RAFAEL
                   STATE/ZIP : CA  94912
    MORTGAGE AMOUNT :   305,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,609.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,060.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.15000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.15000  PRODUCT CODE      :   002
    LTV :                 69.01200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,463,750.00
                               P & I AMT:     10,186.78
                               UPB AMT:   1,454,933.37

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:            2
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007666332     MORTGAGORS: HENDRICKS            CHARLES
                               HENDRICKS            KEUPEE
    REGION CODE    ADDRESS   : 20187 VIA SANTA TERESA
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95120
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,012.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,705.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 41.66600
    ----------------------------------------------------------------
0   0007666340     MORTGAGORS: GO                   LINDA
                               KINSELLA             KATHERINE
    REGION CODE    ADDRESS   : 844 14TH STREET
        01         CITY      :    MENLO PARK
                   STATE/ZIP : CA  94025
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    298,756.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,995.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007666464     MORTGAGORS: MEISENHEIMER         MARK
                               MEISENHEIMER         LORI
    REGION CODE    ADDRESS   : 1323 ANTIGUA WAY
        01         CITY      :    NEWPORT BEA
                   STATE/ZIP : CA  92660
    MORTGAGE AMOUNT :   450,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    448,423.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,255.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.85000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.85000  PRODUCT CODE      :   002
    LTV :                 60.00000
    ----------------------------------------------------------------
0   0007666472     MORTGAGORS: ROCHE                JOHN
                               ROCHE                GRACE
    REGION CODE    ADDRESS   : 4801 SURREY DRIVE
        01         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92625
    MORTGAGE AMOUNT :   520,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    518,103.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,689.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.65000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.65000  PRODUCT CODE      :   002
    LTV :                 56.52100
    ----------------------------------------------------------------
0   0007666506     MORTGAGORS: SAUNDERS             JEFFREY

    REGION CODE    ADDRESS   : 627 11TH STREET
        01         CITY      :    HERMOSA BEACH
                   STATE/ZIP : CA  90254
    MORTGAGE AMOUNT :   312,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,636.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,197.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.55000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.55000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,832,800.00
                               P & I AMT:     12,843.72
                               UPB AMT:   1,825,932.04

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:            3
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007666779     MORTGAGORS: FRIEDMAN             MARK
                               FRIEDMAN             GALE
    REGION CODE    ADDRESS   : 2001 PORT PROVINCE
        01         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92660
    MORTGAGE AMOUNT :   393,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    392,205.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,739.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.45000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.45000  PRODUCT CODE      :   002
    LTV :                 74.99000
    ----------------------------------------------------------------
0   0007666787     MORTGAGORS: KENNA                TIMOTHY
                               KENNA                KATHLEEN
    REGION CODE    ADDRESS   : 1519 RIENDO LANE LACANADA-FLINTRIDG
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  91011
    MORTGAGE AMOUNT :   450,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    448,292.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,131.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.45000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.45000  PRODUCT CODE      :   002
    LTV :                 78.26000
    ----------------------------------------------------------------
0   0007666795     MORTGAGORS: SINCLAIR             PETER
                               SCHAUWECKER          PAULA
    REGION CODE    ADDRESS   : 28419 CAYUSE LANE
        01         CITY      :    RANCHO PALO VERDES
                   STATE/ZIP : CA  90275
    MORTGAGE AMOUNT :   478,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    476,584.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,328.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.45000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.45000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007666803     MORTGAGORS: WITH-SEIDELIN        ANNELISE

    REGION CODE    ADDRESS   : 5121 SUISUN VALLEY DRIVE
        01         CITY      :    SUISUN CITY
                   STATE/ZIP : CA  94585
    MORTGAGE AMOUNT :   313,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,788.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,156.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.35000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.35000  PRODUCT CODE      :   002
    LTV :                 74.52300
    ----------------------------------------------------------------
0   0007666829     MORTGAGORS: REEVES               DOUGLAS
                               REEVES               CARLA
    REGION CODE    ADDRESS   : 1006 VIA LOS PADRES
        01         CITY      :    SANTA BARBARA
                   STATE/ZIP : CA  93111
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    398,511.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,810.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.55000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.55000  PRODUCT CODE      :   002
    LTV :                 47.61900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,035,100.00
                               P & I AMT:     14,166.17
                               UPB AMT:   2,027,383.04

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:            4
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007667926     MORTGAGORS: BEACHAM              DAVID
                               BEACHAM              DARLENE
    REGION CODE    ADDRESS   : 3304 JARVIS AVENUE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95118
    MORTGAGE AMOUNT :   216,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    215,032.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,517.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.55000  MATURITY DATE     :   01/01/28
    CURRENT INT RATE:      7.55000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007670656     MORTGAGORS: CORDES               LINUS
                               CORDES               JANET
    REGION CODE    ADDRESS   : 245 TOURMALINE AVE
        01         CITY      :    LIVERMORE
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   364,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    363,224.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,607.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007670664     MORTGAGORS: MARTIN               BILLY
                               MARTIN               MEGAN
    REGION CODE    ADDRESS   : 1895 ZENATO PL
        01         CITY      :    PLEASANTON
                   STATE/ZIP : CA  94566
    MORTGAGE AMOUNT :   825,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    823,197.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,839.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   250
    LTV :                 68.75000
    ----------------------------------------------------------------
0   0007670680     MORTGAGORS: HART                 JACK

    REGION CODE    ADDRESS   : 5886 ARLENE WAY
        01         CITY      :    LIVERMORE
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   287,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,738.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,010.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.76700
    ----------------------------------------------------------------
0   0007670706     MORTGAGORS: WURTZEL              HARVEY
                               WURTZEL              SUSAN
    REGION CODE    ADDRESS   : 3165 GALLOWAY DR
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92122
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,391.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,830.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 76.81100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,957,500.00
                               P & I AMT:     13,805.30
                               UPB AMT:   1,952,584.42

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:            5
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007670714     MORTGAGORS: FRANTZ               WILLIAM
                               FRANTZ               HAZEL
    REGION CODE    ADDRESS   : 1694 PEMBROKE CT
        01         CITY      :    THOUSAND OAKS
                   STATE/ZIP : CA  91362
    MORTGAGE AMOUNT :   335,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    334,286.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,399.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 44.66600
    ----------------------------------------------------------------
0   0007670722     MORTGAGORS: LOCKHEIMER           ROBERT
                               LOCKHEIMER           KIMBERLY
    REGION CODE    ADDRESS   : 1355 SPARROW RD
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   308,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,309.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,153.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.00000
    ----------------------------------------------------------------
0   0007670748     MORTGAGORS: SABA                 LEOPOLDO
                               SABA                 INGRID
    REGION CODE    ADDRESS   : 1751 CRESCENT KNOLLS GL
        01         CITY      :    ESCONDIDO
                   STATE/ZIP : CA  92029
    MORTGAGE AMOUNT :   289,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,132.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,953.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 85.28900
    ----------------------------------------------------------------
0   0007670755     MORTGAGORS: CARROLL              KEITH
                               CARROLL              ALEXANDRA
    REGION CODE    ADDRESS   : 3131 VIA CALIENTE DEL SOL
        01         CITY      :    JAMUL
                   STATE/ZIP : CA  91935
    MORTGAGE AMOUNT :   234,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,421.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,556.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0007670763     MORTGAGORS: PONTARELLI           MARK
                               PONTARELLI           KIRSTEN
    REGION CODE    ADDRESS   : 1703 CRESCENT KNOLLS GL
        01         CITY      :    ESCONDIDO
                   STATE/ZIP : CA  92029
    MORTGAGE AMOUNT :   269,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,858.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,795.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 74.99300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,436,800.00
                               P & I AMT:      9,859.17
                               UPB AMT:   1,433,008.17

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:            6
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007670771     MORTGAGORS: FERREIRA             MICHAEL
                               FERREIRA             KELLY
    REGION CODE    ADDRESS   : 2024 ACACIA DR
        01         CITY      :    SAN MARCOS
                   STATE/ZIP : CA  92069
    MORTGAGE AMOUNT :   245,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,750.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,715.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 94.98500
    ----------------------------------------------------------------
0   0007671332     MORTGAGORS: ZIERING-KOFMAN       AMY
                               KOFMAN               GIL
    REGION CODE    ADDRESS   : 11922 SALTAIR TER
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90049
    MORTGAGE AMOUNT :   625,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    623,564.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,316.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 55.55500
    ----------------------------------------------------------------
0   0007671357     MORTGAGORS: HEBER                ROBERT

    REGION CODE    ADDRESS   : 22222 ANTHONY DR.
        01         CITY      :    LAKE FOREST
                   STATE/ZIP : CA  92630
    MORTGAGE AMOUNT :   302,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    301,761.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,065.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0007671365     MORTGAGORS: ENGEL                ROBERT

    REGION CODE    ADDRESS   : 19950 JOHN DR
        01         CITY      :    CASTRO VALLEY
                   STATE/ZIP : CA  94546
    MORTGAGE AMOUNT :   247,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,258.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,753.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 74.99500
    ----------------------------------------------------------------
0   0007675606     MORTGAGORS: WONG                 WAI
                               WONG                 SUSAN
    REGION CODE    ADDRESS   : 2472-2474 CHESTNUT STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94123
    MORTGAGE AMOUNT :   412,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    411,371.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,845.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 44.30100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,832,950.00
                               P & I AMT:     12,697.38
                               UPB AMT:   1,828,705.72

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:            7
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007675614     MORTGAGORS: BANN                 PETER
                               BANN                 EILEEN
    REGION CODE    ADDRESS   : 644 BARCELONA DRIVE
        01         CITY      :    SONOMA
                   STATE/ZIP : CA  95476
    MORTGAGE AMOUNT :   312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,535.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,181.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007675622     MORTGAGORS: HUNTER               MARK
                               HUNTER               YUDELIA
    REGION CODE    ADDRESS   : 109 MEADOWBROOK DRIVE
        01         CITY      :    LOS GATOS
                   STATE/ZIP : CA  95032
    MORTGAGE AMOUNT :   404,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    403,383.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,790.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007675648     MORTGAGORS: KIESSIG              JOEL
                               KIESSIG              REBECCA
    REGION CODE    ADDRESS   : 4607 DICKENS DRIVE
        01         CITY      :    GRANITE BAY
                   STATE/ZIP : CA  95746
    MORTGAGE AMOUNT :   317,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    317,426.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,222.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   250
    LTV :                 74.80000
    ----------------------------------------------------------------
0   0007675655     MORTGAGORS: COYLE                JOHN
                               COYLE                SUSAN
    REGION CODE    ADDRESS   : 1104 PINEWOOD DRIVE
        01         CITY      :    CAMBRIA
                   STATE/ZIP : CA  93428
    MORTGAGE AMOUNT :   284,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,566.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,961.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 71.89800
    ----------------------------------------------------------------
0   0007675663     MORTGAGORS: YAMIN                KAMAL
                               YAMIN                SOUDABEH
    REGION CODE    ADDRESS   : 2748 ANGELO DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90077
    MORTGAGE AMOUNT :   370,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    369,449.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,587.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   250
    LTV :                 70.47600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,687,900.00
                               P & I AMT:     11,743.29
                               UPB AMT:   1,685,360.99

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:            8
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007675671     MORTGAGORS: GROSSMAN             PHILLIP
                               GROSSMAN             NESHE
    REGION CODE    ADDRESS   : 366 NORTH CITRUS AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90036
    MORTGAGE AMOUNT :   366,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    365,427.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,496.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 73.20000
    ----------------------------------------------------------------
0   0007675689     MORTGAGORS: ELDER                ROBERT
                               ELDER                ANNE
    REGION CODE    ADDRESS   : 2448 GLENDOWER AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90027
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    648,957.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,379.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 67.99100
    ----------------------------------------------------------------
0   0007675705     MORTGAGORS: CEDERCREUTZ          MONS
                               CEDERCREUTZ          PAMELA
    REGION CODE    ADDRESS   : 110 MESA AVENUE
        01         CITY      :    PIEDMONT
                   STATE/ZIP : CA  94611
    MORTGAGE AMOUNT :   612,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    611,517.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,126.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0007675713     MORTGAGORS: SHUBERT              JEFFREY
                               SHUBERT              TSUYAKO
    REGION CODE    ADDRESS   : 401 WOODLAND ROAD
        01         CITY      :    KENTFIELD
                   STATE/ZIP : CA  94904
    MORTGAGE AMOUNT :   395,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    394,422.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,795.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 60.30500
    ----------------------------------------------------------------
0   0007675721     MORTGAGORS: VAISMAN              IOSIF
                               VAISMAN              LUBA
    REGION CODE    ADDRESS   : 5915 RIDGEMOOR DRIVE
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92120
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,553.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 68.18100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,323,500.00
                               P & I AMT:     15,895.90
                               UPB AMT:   2,319,877.53

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:            9
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007675739     MORTGAGORS: MASCOVICH            JOSEPH
                               MASCOVICH            SARA
    REGION CODE    ADDRESS   : 1657 WATERTROUGH ROAD
        01         CITY      :    SEBASTOPOL
                   STATE/ZIP : CA  95472
    MORTGAGE AMOUNT :   297,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,579.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,127.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 64.56500
    ----------------------------------------------------------------
0   0007675747     MORTGAGORS: HABCHI               TOUFIC
                               WELLINGTON           JO LOU
    REGION CODE    ADDRESS   : 602 SINGING VISTA COURT
        01         CITY      :    EL CAJON AREA
                   STATE/ZIP : CA  92019
    MORTGAGE AMOUNT :   337,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    336,534.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,443.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 54.79600
    ----------------------------------------------------------------
0   0007675754     MORTGAGORS: OXANDABOURE          NORMA

    REGION CODE    ADDRESS   : 18990 VISTA DE MONTANAS
        01         CITY      :    MURRIETA
                   STATE/ZIP : CA  92562
    MORTGAGE AMOUNT :   282,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,481.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,923.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 57.84600
    ----------------------------------------------------------------
0   0007675762     MORTGAGORS: SORNBORGER           JON
                               SORNBORGER           SUZETTE
    REGION CODE    ADDRESS   : 1783 STONE CREEK DRIVE
        01         CITY      :    PETALUMA
                   STATE/ZIP : CA  94954
    MORTGAGE AMOUNT :   239,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,474.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,636.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0007675770     MORTGAGORS: PEREZ                JOSE
                               PEREZ                IRAIDA
    REGION CODE    ADDRESS   : 6706 MONTFORD DRIVE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92648
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    649,007.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,489.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 76.76400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,805,850.00
                               P & I AMT:     12,620.55
                               UPB AMT:   1,803,078.44

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:           10
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007675788     MORTGAGORS: LAI                  JOHN
                               LAI                  JESSIE
    REGION CODE    ADDRESS   : 28391 SHERIDAN DRIVE
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,571.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,013.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007675796     MORTGAGORS: HUNTER               MARTIN
                               CHANT                HOLLEY
    REGION CODE    ADDRESS   : 2752 BELDEN DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90068
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,511.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,210.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007675804     MORTGAGORS: FIKSDAL              CATO

    REGION CODE    ADDRESS   : 165 SOUTH ANITA AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90049
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,438.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,358.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 51.09400
    ----------------------------------------------------------------
0   0007675812     MORTGAGORS: SOBEL                STEVEN
                               SOBEL                KAREN
    REGION CODE    ADDRESS   : 4036 PULIDO COURT
        01         CITY      :    CALABASAS
                   STATE/ZIP : CA  91302
    MORTGAGE AMOUNT :   324,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    323,517.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,265.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007675820     MORTGAGORS: MILLER               LORENE

    REGION CODE    ADDRESS   : 3508 ORINDA DRIVE
        01         CITY      :    SAN MATEO
                   STATE/ZIP : CA  94403
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,615.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,740.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.22300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,534,000.00
                               P & I AMT:     10,587.87
                               UPB AMT:   1,531,654.17

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:           11
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007675846     MORTGAGORS: VENTURA              FRED
                               VENTURA              MARNE
    REGION CODE    ADDRESS   : 2780 SEVADA LANE
        01         CITY      :    ARROYO GRANDE
                   STATE/ZIP : CA  93420
    MORTGAGE AMOUNT :   648,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    647,604.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,702.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 58.95400
    ----------------------------------------------------------------
0   0007675853     MORTGAGORS: PORTNOFF             JEFFREY
                               PORTNOFF             MARIA
    REGION CODE    ADDRESS   : 59 BYRON DRIVE
        01         CITY      :    PLEASANT HILL
                   STATE/ZIP : CA  94523
    MORTGAGE AMOUNT :   301,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    301,039.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,082.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0007675879     MORTGAGORS: KLEMENT              GREGORY
                               KLEMENT              VALERIE
    REGION CODE    ADDRESS   : 5320 GYMKHANA COURT
        01         CITY      :    PLACERVILLE
                   STATE/ZIP : CA  95667
    MORTGAGE AMOUNT :   350,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    350,390.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,483.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 89.97400
    ----------------------------------------------------------------
0   0007675887     MORTGAGORS: FLEMING              JOSEPH
                               FLEMING              THERESE
    REGION CODE    ADDRESS   : 11717 CAMINITO VANTANA
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92131
    MORTGAGE AMOUNT :   304,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,569.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,177.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007675895     MORTGAGORS: ROSENBERG            DAVID
                               ROSENBERG            DEBBIE
    REGION CODE    ADDRESS   : 541 FARNHAM PLACE
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94526
    MORTGAGE AMOUNT :   337,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    336,445.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,242.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 72.62900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,941,900.00
                               P & I AMT:     13,688.08
                               UPB AMT:   1,939,050.07

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:           12
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007675903     MORTGAGORS: DUBNOFF              MICHAEL

    REGION CODE    ADDRESS   : 1933 SPRINGRIDGE COURT
        01         CITY      :    CONCORD
                   STATE/ZIP : CA  94521
    MORTGAGE AMOUNT :   313,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    312,545.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,215.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 77.28300
    ----------------------------------------------------------------
0   0007675911     MORTGAGORS: RYAN                 KEVIN
                               RYAN                 ANNE
    REGION CODE    ADDRESS   : 1824 LAKE STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94121
    MORTGAGE AMOUNT :   470,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    469,317.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,326.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 55.95238
    ----------------------------------------------------------------
0   0007675929     MORTGAGORS: ZAKHOUR-BACCIOCCO    KARENA
                               BACCIOCCO            JEFFREY
    REGION CODE    ADDRESS   : 33 MONCADA WAY
        01         CITY      :    SAN RAFAEL
                   STATE/ZIP : CA  94901
    MORTGAGE AMOUNT :   995,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    993,518.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     6,957.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   015
    LTV :                 67.22900
    ----------------------------------------------------------------
0   0007675945     MORTGAGORS: NG                   CHI
                               FANG                 FANG
    REGION CODE    ADDRESS   : 1226 TOWNSEND PARK CIRCLE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95131
    MORTGAGE AMOUNT :   336,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    335,536.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,436.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   250
    LTV :                 73.68400
    ----------------------------------------------------------------
0   0007675952     MORTGAGORS: LADAO                ALFREDO
                               LADAO                LORENZA
    REGION CODE    ADDRESS   : 4131 SNOWBANK COURT
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95135
    MORTGAGE AMOUNT :   258,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,046.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,876.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,372,750.00
                               P & I AMT:     16,811.55
                               UPB AMT:   2,368,964.17

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:           13
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007675960     MORTGAGORS: ARANA                JORGE
                               ARANA                MAYELA
    REGION CODE    ADDRESS   : 32249 DEVONSHIRE STREET
        01         CITY      :    UNION CITY
                   STATE/ZIP : CA  94587
    MORTGAGE AMOUNT :   247,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,658.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,790.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0007675978     MORTGAGORS: BAIR                 EVA
                               CAVANNA              PETER
    REGION CODE    ADDRESS   : 2501 EAST OCEAN BOULEVARD
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90803
    MORTGAGE AMOUNT :   475,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    474,274.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,280.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 61.29000
    ----------------------------------------------------------------
0   0007675994     MORTGAGORS: PRESTON              JOHN
                               PRESTON              VIRGINIA
    REGION CODE    ADDRESS   : 1101 WEST DONINGTON STREET
        01         CITY      :    GLENDORA
                   STATE/ZIP : CA  91741
    MORTGAGE AMOUNT :   278,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,414.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,920.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.42800
    ----------------------------------------------------------------
0   0007676000     MORTGAGORS: CHUN                 YOUNG
                               CHUN                 SOO
    REGION CODE    ADDRESS   : 3005 ANNITA DRIVE
        01         CITY      :    GLENDALE
                   STATE/ZIP : CA  91206
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,595.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,830.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 67.94800
    ----------------------------------------------------------------
0   0007676018     MORTGAGORS: SHETH                AKSHAYA
                               SHETH                ARCHANA
    REGION CODE    ADDRESS   : 17125 MARIPOSA AVENUE
        01         CITY      :    RIVERSIDE
                   STATE/ZIP : CA  92504
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,499.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,182.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,585,000.00
                               P & I AMT:     11,004.96
                               UPB AMT:   1,582,443.18

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:           14
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007676026     MORTGAGORS: POPOVICH                MICHAEL
                               POPOVICH             SONYA
    REGION CODE    ADDRESS   : 4811 ABBEYVILLE AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  91365
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,610.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,896.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007676034     MORTGAGORS: POLLARD              MARK
                               POLLARD              LAURIE
    REGION CODE    ADDRESS   : 32 PANORAMA
        01         CITY      :    COTO DE CAZA AREA
                   STATE/ZIP : CA  92679
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,063.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,453.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 73.39600
    ----------------------------------------------------------------
0   0007676042     MORTGAGORS: MULLIGAN             JEFFERY
                               MULLIGAN             DEBORAH
    REGION CODE    ADDRESS   : 681 BAYVIEW PLACE
        01         CITY      :    LAGUNA BEACH
                   STATE/ZIP : CA  92651
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,569.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,875.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 50.92500
    ----------------------------------------------------------------
0   0007676059     MORTGAGORS: LEE                  LEON
                               LEE                  JENNY
    REGION CODE    ADDRESS   : 3165 BARRY AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90066
    MORTGAGE AMOUNT :   308,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,529.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,127.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.12100
    ----------------------------------------------------------------
0   0007676067     MORTGAGORS: DEMMERT              JAMES

    REGION CODE    ADDRESS   : 15 HARBOR OAK #22
        01         CITY      :    TIBURON
                   STATE/ZIP : CA  94920
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,546.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,292.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,671,000.00
                               P & I AMT:     11,646.05
                               UPB AMT:   1,668,320.18

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:           15
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007676083     MORTGAGORS: APPEL                HOWARD
                               COLLINS              LOREEN
    REGION CODE    ADDRESS   : 1561 WEST VIA RANCHO PARKWAY
        01         CITY      :    ESCONDIDO
                   STATE/ZIP : CA  92029
    MORTGAGE AMOUNT :   432,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    431,340.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,983.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007676091     MORTGAGORS: DRING                KARL
                               DRING                MARY
    REGION CODE    ADDRESS   : 4335 ORCHARD AVENUE
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92107
    MORTGAGE AMOUNT :   310,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,549.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,194.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 72.94100
    ----------------------------------------------------------------
0   0007676109     MORTGAGORS: IRELAND              JOHN

    REGION CODE    ADDRESS   : 6820 LUCIERNAGA COURT
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   235,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,840.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,624.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 68.57100
    ----------------------------------------------------------------
0   0007676117     MORTGAGORS: RIVIERE              GEORGE
                               RIVIERE              SUSAN
    REGION CODE    ADDRESS   : 38980 WATERVIEW DRIVE
        01         CITY      :    BIG BEAR LAKE
                   STATE/ZIP : CA  92315
    MORTGAGE AMOUNT :   464,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    463,291.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,204.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007676125     MORTGAGORS: KYLSTRA              HARKE
                               CARPENTER            BARBARA
    REGION CODE    ADDRESS   : 333 SOUTH COAST BOULEVARD UNIT #15
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92037
    MORTGAGE AMOUNT :   431,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    430,654.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,126.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   250
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,872,450.00
                               P & I AMT:     13,133.94
                               UPB AMT:   1,869,677.54

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:           16
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0030901169     MORTGAGORS: DICKSON              ROBERT
                               DICKSON              JANET
    REGION CODE    ADDRESS   : 28058 NORTH LIANA LANE
        01         CITY      :    VALENCIA
                   STATE/ZIP : CA  91355
    MORTGAGE AMOUNT :   227,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    225,877.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,652.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   07/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.99600
    ----------------------------------------------------------------
0   0030924559     MORTGAGORS: BROWN                SCOTT
                               BROWN                DEBBIE
    REGION CODE    ADDRESS   : 10487 SALINAS RIVER CIRCLE
        01         CITY      :    FOUNTAIN VALLEY
                   STATE/ZIP : CA  92708
    MORTGAGE AMOUNT :   236,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,853.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,676.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031016819     MORTGAGORS: PARKS                JAY
                               HOGAN PARKS          JUDITH
    REGION CODE    ADDRESS   : 1518 47TH AVENUE
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94122
    MORTGAGE AMOUNT :   345,321.20  OPTION TO CONVERT :
    UNPAID BALANCE :    344,890.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,624.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      8.37500  PRODUCT CODE      :   002
    LTV :                 84.01900
    ----------------------------------------------------------------
0   0031075625     MORTGAGORS: BARR                 SCOTT
                               BARR                 DENISE
    REGION CODE    ADDRESS   : 22616 CALIFA STREET
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  91367
    MORTGAGE AMOUNT :   105,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    104,298.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       743.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   250
    LTV :                 48.83721
    ----------------------------------------------------------------
0   0031124316     MORTGAGORS: JEFFREY              PHILIP
                               JEFFREY              MARISELA
    REGION CODE    ADDRESS   : 1832 SANTA RENA DR
        01         CITY      :    RANCHO PALOS VERDES
                   STATE/ZIP : CA  90275
    MORTGAGE AMOUNT :   228,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    226,476.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,613.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 76.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,143,021.20
                               P & I AMT:      8,310.14
                               UPB AMT:   1,136,396.64

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:           17
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031126576     MORTGAGORS: HOLDEFER             BARRY

    REGION CODE    ADDRESS   : 3407 227TH PLACE
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90505
    MORTGAGE AMOUNT :   230,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    228,378.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,627.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 74.19300
    ----------------------------------------------------------------
0   0031131584     MORTGAGORS: MITCHELL             JOHN
                               MITCHELL             VEENA
    REGION CODE    ADDRESS   : 1893 FALCON RIDGE DRIVE
        01         CITY      :    PETALUMA
                   STATE/ZIP : CA  94954
    MORTGAGE AMOUNT :   271,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,676.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,808.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.98200
    ----------------------------------------------------------------
0   0031142557     MORTGAGORS: LARSEN               HAROLD
                               LARSON               JEANETTE
    REGION CODE    ADDRESS   : 778, 780 & 780-3 NORTH HOLLISTON AV
        01         CITY      :    PASADENA
                   STATE/ZIP : CA  91104
    MORTGAGE AMOUNT :   216,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    214,656.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,491.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031209158     MORTGAGORS: SHUTE                APARNA
                               SHUTE                SCOTT
    REGION CODE    ADDRESS   : 4499 LAHAINA WAY
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95118
    MORTGAGE AMOUNT :   267,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,100.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,798.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 76.28500
    ----------------------------------------------------------------
0   0031308273     MORTGAGORS: FRIEDRICH            MATTHEW
                               TOURTLOTTE           CHRISTINA
    REGION CODE    ADDRESS   : 7213 ADAMS GRAVEL PLANT ROAD
        01         CITY      :    OAKDALE
                   STATE/ZIP : CA  95361
    MORTGAGE AMOUNT :   412,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    409,182.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,813.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,397,400.00
                               P & I AMT:      9,541.56
                               UPB AMT:   1,388,995.03

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:           18
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031328958     MORTGAGORS: HELDMAN              MICHAEL
                               HELDMAN              TANYA
    REGION CODE    ADDRESS   : 3270 WOODBINE STREET
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90064
    MORTGAGE AMOUNT :   660,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    659,065.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,728.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   015
    LTV :                 79.51800
    ----------------------------------------------------------------
0   0031344112     MORTGAGORS: KLINESTIVER          JOHN
                               KLINESTIVER          BEVERLY
    REGION CODE    ADDRESS   : 400 MIRAMONTE AVENUE
        01         CITY      :    PALO ALTO
                   STATE/ZIP : CA  94306
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    648,543.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,544.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 61.90400
    ----------------------------------------------------------------
0   0031355050     MORTGAGORS: BRANT                RAYMOND
                               BRANT                ANN
    REGION CODE    ADDRESS   : 41 PALMA VISTA
        01         CITY      :    DIABLO
                   STATE/ZIP : CA  94528
    MORTGAGE AMOUNT :   415,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    414,412.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,973.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 72.17300
    ----------------------------------------------------------------
0   0031372972     MORTGAGORS: PERRY                ROBERT
                               PERRY                JULIE
    REGION CODE    ADDRESS   : 48 AMIGO LANE
        01         CITY      :    WALNUT CREEK
                   STATE/ZIP : CA  94596
    MORTGAGE AMOUNT :   279,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,374.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,950.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031376908     MORTGAGORS: MARTINEZ             ARTHUR
                               DI RUSCIO            DENISE
    REGION CODE    ADDRESS   : 2893 MORGAN DRIVE
        01         CITY      :    SAN RAMON
                   STATE/ZIP : CA  94583
    MORTGAGE AMOUNT :   318,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    317,650.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,172.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,322,400.00
                               P & I AMT:     16,369.18
                               UPB AMT:   2,318,046.71

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:           19
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031377658     MORTGAGORS: KAN                  TOM
                               KAN                  KAREN
    REGION CODE    ADDRESS   : 6900 SANDTRACK ROAD
        01         CITY      :    RIVERSIDE
                   STATE/ZIP : CA  92506
    MORTGAGE AMOUNT :   355,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    354,277.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,543.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 74.73600
    ----------------------------------------------------------------
0   0031383235     MORTGAGORS: MCCALLA              PATRICK
                               MCCALLA              ALICIA
    REGION CODE    ADDRESS   : 2107 WINDWARD LANE
        01         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92662
    MORTGAGE AMOUNT :   435,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    434,335.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,004.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031413297     MORTGAGORS: DICK                 CRAIG
                               DICK                 ROCHELLE
    REGION CODE    ADDRESS   : 18124 ABBEY ROAD
        01         CITY      :    TARZANA
                   STATE/ZIP : CA  91335
    MORTGAGE AMOUNT :   185,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    184,859.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,277.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 61.66600
    ----------------------------------------------------------------
0   0031413560     MORTGAGORS: PHAM                 SON
                               PHAM                 HAHN
    REGION CODE    ADDRESS   : 1 GALLERY PLACE
        01         CITY      :    NEWPORT COAST
                   STATE/ZIP : CA  92657
    MORTGAGE AMOUNT : 1,100,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :  1,098,320.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     7,597.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   015
    LTV :                 42.30700
    ----------------------------------------------------------------
0   0031416332     MORTGAGORS: PORDUM               KAREN

    REGION CODE    ADDRESS   : 6 FLEET STREET #203
        01         CITY      :    MARINA DEL REY
                   STATE/ZIP : CA  90292
    MORTGAGE AMOUNT :   364,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    363,163.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,514.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,439,000.00
                               P & I AMT:     16,936.95
                               UPB AMT:   2,434,957.00

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:           20
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031416936     MORTGAGORS: SCHWARTZ             JOHN
                               SCHWARTZ             MARILYN
    REGION CODE    ADDRESS   : 5285 APENNINES CIRCLE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95138
    MORTGAGE AMOUNT :   490,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    489,428.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,471.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031418239     MORTGAGORS: ANDERSON             ANDREW
                               ANDERSON             NICOLE
    REGION CODE    ADDRESS   : 5 CHEYENNE
        01         CITY      :    FOOTHILL RANCH AREA
                   STATE/ZIP : CA  92610
    MORTGAGE AMOUNT :   324,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    323,226.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,210.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031422165     MORTGAGORS: GIRARD               MICHAEL
                               GIRARD               YOLANDA
    REGION CODE    ADDRESS   : 26334 THUNDERBIRD DRIVE
        01         CITY      :    LAKE ARROWHEAD
                   STATE/ZIP : CA  92352
    MORTGAGE AMOUNT :   254,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,016.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,799.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 63.55000
    ----------------------------------------------------------------
0   0031427966     MORTGAGORS: ZIVIC                WILLIAM

    REGION CODE    ADDRESS   : 2001 WESTOVER DRIVE
        01         CITY      :    PLEASANT HILL
                   STATE/ZIP : CA  94523
    MORTGAGE AMOUNT :   238,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,313.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,627.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031432743     MORTGAGORS: SHARAFI              SIMIN

    REGION CODE    ADDRESS   : 1422 SOUTH BENTLEY AVENUE #202
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90025
    MORTGAGE AMOUNT :   135,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    134,705.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       955.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 65.85300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,442,200.00
                               P & I AMT:     10,063.73
                               UPB AMT:   1,439,689.61

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:           21
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031443740     MORTGAGORS: WHARTON              JENNIFER

    REGION CODE    ADDRESS   : 4253 SHADYLADE AVENUE
        01         CITY      :    STUDIO CITY
                   STATE/ZIP : CA  91604
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,064.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,264.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031446347     MORTGAGORS: DINNING              KIM
                               LOYST                DENNIS
    REGION CODE    ADDRESS   : 5019 DEL MONACO DRIVE
        01         CITY      :    SANTA BARBARA
                   STATE/ZIP : CA  93111
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,812.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,762.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031451206     MORTGAGORS: OLSEN                EDWARD
                               OLSEN                CHERYL
    REGION CODE    ADDRESS   : 11812 MARIPOSA BAY LANE
        01         CITY      :    NORTHRIDGE
                   STATE/ZIP : CA  91326
    MORTGAGE AMOUNT :   336,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    335,433.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,207.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 74.55400
    ----------------------------------------------------------------
0   0031461247     MORTGAGORS: HUI                  TONY
                               HUI                  SUSAN
    REGION CODE    ADDRESS   : 1940 PEWTER COURT
        01         CITY      :    HACIENA HEIGHTS
                   STATE/ZIP : CA  91745
    MORTGAGE AMOUNT :   168,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    167,723.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,117.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031461551     MORTGAGORS: ELLIS                EUGENE
                               JOHANNI              JAY
    REGION CODE    ADDRESS   : 1385 HOLLOWAY AVENUE
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94132
    MORTGAGE AMOUNT :   316,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,517.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,182.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,392,000.00
                               P & I AMT:      9,534.48
                               UPB AMT:   1,389,552.91

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:           22
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031461999     MORTGAGORS: LESTI                MARK
                               LESTI                CHRISTINE
    REGION CODE    ADDRESS   : 409 ST ANDREWS DRIVE
        01         CITY      :    NAPA
                   STATE/ZIP : CA  94558
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,436.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,455.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.26000
    ----------------------------------------------------------------
0   0031462880     MORTGAGORS: LEININGER            HAROLD
                               LEININGER            BARBARA
    REGION CODE    ADDRESS   : 4869 RIDGEVIEW DRIVE
        01         CITY      :    ANTIOCH
                   STATE/ZIP : CA  94509
    MORTGAGE AMOUNT :   213,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    213,462.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,568.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031464092     MORTGAGORS: MARCINKUS            JAMES

    REGION CODE    ADDRESS   : 7917 BERGER AVE
        01         CITY      :    PLAYA DEL REY
                   STATE/ZIP : CA  90293
    MORTGAGE AMOUNT :   662,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    661,956.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,407.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   015
    LTV :                 68.83100
    ----------------------------------------------------------------
0   0031469489     MORTGAGORS: ALANO                TERESITA
                               ALANO                TOMAS
    REGION CODE    ADDRESS   : 120 HIGATE
        01         CITY      :    DALY CITY
                   STATE/ZIP : CA  94015
    MORTGAGE AMOUNT :   273,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,964.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,936.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031470438     MORTGAGORS: MITTLEMAN            JO ANNE
                               SUBRAMANIAN          KUMAR
    REGION CODE    ADDRESS   : 6833 CORTE MUNRAS
        01         CITY      :    PLEASANTON,
                   STATE/ZIP : CA  94566
    MORTGAGE AMOUNT :   390,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    389,419.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,726.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,899,850.00
                               P & I AMT:     13,095.34
                               UPB AMT:   1,897,239.74

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:           23
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031473689     MORTGAGORS: HAEGGLUND            CHRIS
                               HAEGGLUND            KELLY
    REGION CODE    ADDRESS   : 66 SYCAMORE AVENUE
        01         CITY      :    MILL VALLEY
                   STATE/ZIP : CA  94941
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,465.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,417.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031474943     MORTGAGORS: WRIGHT               THOMAS
                               WRIGHT               CAROLYNN
    REGION CODE    ADDRESS   : 6420 WEST 85TH PLACE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90043
    MORTGAGE AMOUNT :   268,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,599.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,875.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031479280     MORTGAGORS: PILKINGTON           KENNETH
                               DUNCAN               PAULA
    REGION CODE    ADDRESS   : 9525 BONNIE LYNN WAY
        01         CITY      :    LA MESA
                   STATE/ZIP : CA  91941
    MORTGAGE AMOUNT :   282,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,517.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,972.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031480569     MORTGAGORS: TUCHOLSKI            THEODORE
                               CANINO               DEBORAH
    REGION CODE    ADDRESS   : 1482 HOLLY COURT
        01         CITY      :    GILROY
                   STATE/ZIP : CA  95020
    MORTGAGE AMOUNT :   204,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    203,526.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,408.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031480593     MORTGAGORS: FORTUNA              FERNANDO
                               CORTEZ               LILIBETH
    REGION CODE    ADDRESS   : 2262 REGATTA COURT
        01         CITY      :    SAN LEANDRO
                   STATE/ZIP : CA  94579
    MORTGAGE AMOUNT :   266,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,792.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,814.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,370,350.00
                               P & I AMT:      9,489.06
                               UPB AMT:   1,367,902.19

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:           24
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031481229     MORTGAGORS: TANDOG               OSCAR
                               TANDOG               MERLINDA
    REGION CODE    ADDRESS   : 3505 DIVISION STREET
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90065
    MORTGAGE AMOUNT :   165,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    164,883.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,182.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   250
    LTV :                 84.61500
    ----------------------------------------------------------------
0   0031484793     MORTGAGORS: RAPAICH              ELI
                               RAPAICH              EVELYN
    REGION CODE    ADDRESS   : 10866 CORONEL ROAD
        01         CITY      :    SANTA ANA
                   STATE/ZIP : CA  92705
    MORTGAGE AMOUNT :   440,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    439,328.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,038.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 69.84100
    ----------------------------------------------------------------
0   0031489032     MORTGAGORS: CROWE                WILLIAM
                               CROWE                PATRICIA
    REGION CODE    ADDRESS   : 1094 KARINA WAY
        01         CITY      :    ARROYO GRANDE
                   STATE/ZIP : CA  93420
    MORTGAGE AMOUNT :   393,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    392,414.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,747.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 61.40600
    ----------------------------------------------------------------
0   0031492127     MORTGAGORS: GOLDEN               MARIA

    REGION CODE    ADDRESS   : 6609 EAST SMOKE TREE AVENUE
        01         CITY      :    AGOURA
                   STATE/ZIP : CA  91301
    MORTGAGE AMOUNT :    60,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     59,908.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       414.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 23.07600
    ----------------------------------------------------------------
0   0031495575     MORTGAGORS: VAN DER COLFF        RASMUS
                               VAN DER COLFF        ANITA
    REGION CODE    ADDRESS   : 23709 WINGATE COURT
        01         CITY      :    SANTA CLARITA
                   STATE/ZIP : CA  91354
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,794.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,800.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,322,000.00
                               P & I AMT:      9,184.34
                               UPB AMT:   1,320,329.15

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:           25
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031496235     MORTGAGORS: WALTOS               ROBERT
                               WALTOS               CAROL
    REGION CODE    ADDRESS   : 1660 FRAMBUESA DRIVE
        01         CITY      :    SAN LUIS OBISPO
                   STATE/ZIP : CA  93405
    MORTGAGE AMOUNT :   308,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,771.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,153.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031500044     MORTGAGORS: HANLON               NELLIE

    REGION CODE    ADDRESS   : 16916 SAINT ANDREWS DRIVE
        01         CITY      :    POWAY
                   STATE/ZIP : CA  92064
    MORTGAGE AMOUNT :   268,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,026.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,948.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031500358     MORTGAGORS: HEALEY               GERALD
                               HEALEY               JUDITH
    REGION CODE    ADDRESS   : 4802 BURGOYNE LANE
        01         CITY      :    LA CANADA-FLINTRIDGE
                   STATE/ZIP : CA  91011
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,633.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,657.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 67.60500
    ----------------------------------------------------------------
0   0031503014     MORTGAGORS: STEINBERG            DAVID
                               STEINBERG            STACY
    REGION CODE    ADDRESS   : 3427 WHITE ROSE WAY
        01         CITY      :    LOS ANGELES ENCINO AREA
                   STATE/ZIP : CA  91436
    MORTGAGE AMOUNT :   520,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    519,584.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,503.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031504723     MORTGAGORS: ETTER                BRADLEY
                               ETTER                DWIGHT
    REGION CODE    ADDRESS   : 8518 EAST DEERSHIRE COURT
        01         CITY      :    ORANGE
                   STATE/ZIP : CA  92869
    MORTGAGE AMOUNT :   200,156.00  OPTION TO CONVERT :
    UNPAID BALANCE :    199,556.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,399.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,536,956.00
                               P & I AMT:     10,663.06
                               UPB AMT:   1,534,571.61

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:           26
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031505597     MORTGAGORS: BROWNFIELD           GEORGE

    REGION CODE    ADDRESS   : 9883 CARMELITA AVENUE
        01         CITY      :    BEVERLY HILLS
                   STATE/ZIP : CA  90210
    MORTGAGE AMOUNT :   342,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    341,271.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,450.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 22.80000
    ----------------------------------------------------------------
0   0031513153     MORTGAGORS: WYCKOFF              WINSTON
                               WYCKOFF              JULIA
    REGION CODE    ADDRESS   : 1362 GENEA AVENUE
        01         CITY      :    SAN CARLOS
                   STATE/ZIP : CA  94070
    MORTGAGE AMOUNT :   392,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    391,723.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,808.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031515398     MORTGAGORS: RANDELL              JAMES
                               RANDELL              KARIN
    REGION CODE    ADDRESS   : 9053 LARAMIE DRIVE
        01         CITY      :    RANCHO CUCAMONGA
                   STATE/ZIP : CA  91737
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    498,275.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,453.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031515844     MORTGAGORS: WARNER               SAMUEL
                               DONSBACH             JAN
    REGION CODE    ADDRESS   : 1521 RAMILLO AVENUE
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90815
    MORTGAGE AMOUNT :   423,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    422,569.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,959.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.84900
    ----------------------------------------------------------------
0   0031516586     MORTGAGORS: BISHOP               DONALD

    REGION CODE    ADDRESS   : 3661 DESANIE CIRCLE
        01         CITY      :    BAY POINT
                   STATE/ZIP : CA  94565
    MORTGAGE AMOUNT :   107,825.00  OPTION TO CONVERT :
    UNPAID BALANCE :    107,668.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       763.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,765,025.00
                               P & I AMT:     12,434.11
                               UPB AMT:   1,761,508.37

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:           27
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031516818     MORTGAGORS: BASH                 JO ANNE

    REGION CODE    ADDRESS   : 295 LETTON STREET
        01         CITY      :    RAMONA
                   STATE/ZIP : CA  92065
    MORTGAGE AMOUNT :   158,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    157,885.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,118.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.00000
    ----------------------------------------------------------------
0   0031517113     MORTGAGORS: ANDERSEN             JAMES
                               ANDERSEN             KIMBERLY
    REGION CODE    ADDRESS   : 1510 BRENTFORD AVENUE
        01         CITY      :    WESTLAKE VILLAGE
                   STATE/ZIP : CA  91361
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,768.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,264.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031517717     MORTGAGORS: SIMONEAU             L

    REGION CODE    ADDRESS   : 843 LAKESHORE DRIVE
        01         CITY      :    REDWOOD CITY
                   STATE/ZIP : CA  94065
    MORTGAGE AMOUNT :   324,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    323,480.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,182.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031517808     MORTGAGORS: CAMPBELL             ROBERT
                               CAMPBELL             MARIE
    REGION CODE    ADDRESS   : 80 19TH STREET
        01         CITY      :    HERMOSA BEACH
                   STATE/ZIP : CA  90254
    MORTGAGE AMOUNT :   354,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    353,665.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,418.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 57.17700
    ----------------------------------------------------------------
0   0031518178     MORTGAGORS: TRAN                 TRUNG
                               TRAN                 LOAN
    REGION CODE    ADDRESS   : 220 WINDSOR DR
        01         CITY      :    SAN CARLOS
                   STATE/ZIP : CA  94070
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,726.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,486.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,516,500.00
                               P & I AMT:     10,470.86
                               UPB AMT:   1,514,525.84

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:           28
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031519382     MORTGAGORS: DIMATTEO             JAMES
                               DIMATTEO             KATHY
    REGION CODE    ADDRESS   : 100 HARBOR DRIVE #1904
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92101
    MORTGAGE AMOUNT :   436,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    435,684.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,085.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031519622     MORTGAGORS: SIU                  SIMON
                               LUK                  KATHY
    REGION CODE    ADDRESS   : 1139 YALE STREET #3
        01         CITY      :    SANTA MONICA
                   STATE/ZIP : CA  90403
    MORTGAGE AMOUNT :   287,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,981.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,983.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.77700
    ----------------------------------------------------------------
0   0031519713     MORTGAGORS: HIRATA               DEREK
                               HIRATA               STACY
    REGION CODE    ADDRESS   : 276 LEUCADIA ROAD
        01         CITY      :    LA HABRA HEIGHTS
                   STATE/ZIP : CA  90631
    MORTGAGE AMOUNT :   264,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,548.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,828.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 89.74500
    ----------------------------------------------------------------
0   0031520596     MORTGAGORS: REID                 ROGER
                               REID                 ROBERTA
    REGION CODE    ADDRESS   : 1115 CEDAR STREET
        01         CITY      :    SANTA MONICA
                   STATE/ZIP : CA  90405
    MORTGAGE AMOUNT :   319,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    318,462.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,095.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 45.57100
    ----------------------------------------------------------------
0   0031520653     MORTGAGORS: KARIN                MICHAEL
                               KARIN                LINDA
    REGION CODE    ADDRESS   : 7710 EAST ROSELAND DRIVE
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92037
    MORTGAGE AMOUNT :   525,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    524,218.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,670.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 67.74193
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,831,950.00
                               P & I AMT:     12,664.65
                               UPB AMT:   1,829,895.22

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:           29
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031522022     MORTGAGORS: TAUSHECK             DAVID
                               TAUSHECK             PATTY
    REGION CODE    ADDRESS   : 2569 VALERIE COURT
        01         CITY      :    SANTA CRUZ
                   STATE/ZIP : CA  95062
    MORTGAGE AMOUNT :   183,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    183,446.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,331.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   250
    LTV :                 79.98258
    ----------------------------------------------------------------
0   0031522386     MORTGAGORS: HOFFMAN              BRYON

    REGION CODE    ADDRESS   : 6 RUE VILLARS
        01         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92660
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    649,007.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,489.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 65.00000
    ----------------------------------------------------------------
0   0031523103     MORTGAGORS: DUBOIS               RICHARD
                               DUBOIS               MARGARET
    REGION CODE    ADDRESS   : 111 HARBOR SEAL COURT
        01         CITY      :    SAN MATEO
                   STATE/ZIP : CA  94404
    MORTGAGE AMOUNT :   283,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,767.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,955.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031523947     MORTGAGORS: DE RUYTER            KIMLEE
                               DE RUYTER            VICTOR
    REGION CODE    ADDRESS   : 4563 POINT LOMA AVENUE
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92107
    MORTGAGE AMOUNT :   258,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,615.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,803.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.13700
    ----------------------------------------------------------------
0   0031524374     MORTGAGORS: MULLOY               CHRIS

    REGION CODE    ADDRESS   : 216 AVENIDA LA CUESTA
        01         CITY      :    SAN CLEMENTE
                   STATE/ZIP : CA  92672
    MORTGAGE AMOUNT :   472,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    471,297.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,300.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 54.56600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,846,900.00
                               P & I AMT:     12,881.60
                               UPB AMT:   1,844,134.86

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:           30
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031524747     MORTGAGORS: DA PRA               DARIO
                               DA PRA               LINDA
    REGION CODE    ADDRESS   : 1704 MONSERATE WAY
        01         CITY      :    FALLBROOK
                   STATE/ZIP : CA  92028
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,741.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,945.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 67.41500
    ----------------------------------------------------------------
0   0031525108     MORTGAGORS: RAUB                 GORDON
                               RAUB                 PAULA
    REGION CODE    ADDRESS   : 2400 IRWIN AVENUE
        01         CITY      :    SUTTER
                   STATE/ZIP : CA  95982
    MORTGAGE AMOUNT :   464,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    463,570.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,894.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      6.37500  PRODUCT CODE      :   002
    LTV :                 77.33300
    ----------------------------------------------------------------
0   0031525140     MORTGAGORS: PALHIDAI             SCOTT
                               PALHIDAI             TERRY
    REGION CODE    ADDRESS   : 25 BELCANTO
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,827.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,755.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.80400
    ----------------------------------------------------------------
0   0031525165     MORTGAGORS: MIYAMURA             WALLACE
                               MIYAMURA             STELLA
    REGION CODE    ADDRESS   : 255O DATE CIRCLE
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90505
    MORTGAGE AMOUNT :   269,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,790.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,835.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 72.70200
    ----------------------------------------------------------------
0   0031525330     MORTGAGORS: HARRELL              CLAY
                               HARRELL              JENNIFER
    REGION CODE    ADDRESS   : 1865 CALIFORNIA STREET #4
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94109
    MORTGAGE AMOUNT :   394,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    393,413.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,754.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.80500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,672,000.00
                               P & I AMT:     11,185.75
                               UPB AMT:   1,670,342.51

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:           31
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031525561     MORTGAGORS: ROMERO               ANTHONY
                               ROMERO               CLARA
    REGION CODE    ADDRESS   : 1412 PACIFIC STREET
        01         CITY      :    SANTA MONICA
                   STATE/ZIP : CA  90405
    MORTGAGE AMOUNT :   276,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,784.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,882.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 55.20000
    ----------------------------------------------------------------
0   0031525843     MORTGAGORS: PUENTE               FROILAN
                               SANABRIA             LOURDES
    REGION CODE    ADDRESS   : 11257 PORT ROAD
        01         CITY      :    CULVER CITY
                   STATE/ZIP : CA  90230
    MORTGAGE AMOUNT :   241,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    241,007.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,625.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 71.57200
    ----------------------------------------------------------------
0   0031526080     MORTGAGORS: GREANEY              GLENN
                               GREANEY              AMY
    REGION CODE    ADDRESS   : 3459 VIRGIL CIRCLE
        01         CITY      :    PLEASANTON
                   STATE/ZIP : CA  94588
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,572.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,933.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031527039     MORTGAGORS: OSBORNE              JOHN
                               OSBORNE              VELMA
    REGION CODE    ADDRESS   : 10717 INSPIRATION CIRCLE
        01         CITY      :    DUBLIN
                   STATE/ZIP : CA  94568
    MORTGAGE AMOUNT :   355,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    355,635.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,488.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99500
    ----------------------------------------------------------------
0   0031529027     MORTGAGORS: BRADSHAW             WAYNE-KENT
                               REGAS                MARY
    REGION CODE    ADDRESS   : 4420 HUERTA COURT
        01         CITY      :    ENCINO
                   STATE/ZIP : CA  91436
    MORTGAGE AMOUNT :   460,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    459,641.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,138.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 62.16200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,613,100.00
                               P & I AMT:     11,068.22
                               UPB AMT:   1,611,641.42

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:           32
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031531197     MORTGAGORS: SHEN                 CHIEN-CHEN
                               SHEN                 LING-YI
    REGION CODE    ADDRESS   : 1421 SOUTH 2ND AVENUE
        01         CITY      :    ARCADIA
                   STATE/ZIP : CA  91006
    MORTGAGE AMOUNT :   381,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    381,194.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,570.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 74.07700
    ----------------------------------------------------------------
0   0031531312     MORTGAGORS: ARIZ                 FARSHID

    REGION CODE    ADDRESS   : 10252 MOSSY ROCK CIRCLE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90077
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,530.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,202.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031532005     MORTGAGORS: LAUTER               SAMUEL
                               LAUTER               STEPHANIE
    REGION CODE    ADDRESS   : 245 8TH AVENUE
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94118
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,436.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,455.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031532872     MORTGAGORS: ROSIAK               JASON
                               ROSIAK               JAMIE
    REGION CODE    ADDRESS   : 29432 POINTE ROYALE
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   283,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,989.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,980.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031533078     MORTGAGORS: CHANG                CHRISTOPER
                               SIAUW                SUSAN
    REGION CODE    ADDRESS   : 11202 BAY LARUEL STREET
        01         CITY      :    DUBLIN
                   STATE/ZIP : CA  94568
    MORTGAGE AMOUNT :   348,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    347,741.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,433.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 65.66000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,687,700.00
                               P & I AMT:     11,642.05
                               UPB AMT:   1,685,894.09

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:           33
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031533516     MORTGAGORS: BAZILAUSKAS          RANDY
                               BAZILAUSKAS          JEANNE
    REGION CODE    ADDRESS   : 207 SOUTH STANLEY DRIVE
        01         CITY      :    BEVERLY HILLS
                   STATE/ZIP : CA  90211
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,777.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   250
    LTV :                 62.50000
    ----------------------------------------------------------------
0   0031534829     MORTGAGORS: SMITH                DAVID
                               CHAMBERS             NANCI
    REGION CODE    ADDRESS   : 1445 NORTH BUNDY DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90049
    MORTGAGE AMOUNT :   452,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    451,980.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,240.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 62.38600
    ----------------------------------------------------------------
0   0031534845     MORTGAGORS: SABA                 WILLIAM
                               SABA                 DOLORES
    REGION CODE    ADDRESS   : 15611 MEADOWGATE ROAD
        01         CITY      :    ENCINO AREA
                   STATE/ZIP : CA  91436
    MORTGAGE AMOUNT :   258,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,085.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,741.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 49.23800
    ----------------------------------------------------------------
0   0031536782     MORTGAGORS: DOHERTY              RICHARD
                               DOHERTY              KATHLEEN
    REGION CODE    ADDRESS   : 28743 KING ARTHUR COURT
        01         CITY      :    RANCHO PALOS VERDES
                   STATE/ZIP : CA  90275
    MORTGAGE AMOUNT :   377,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    377,023.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,607.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031537079     MORTGAGORS: FURUKAWA             CEDRIC
                               FURUKAWA             CHRISTY
    REGION CODE    ADDRESS   : 26915 CALAMINE DRIVE
        01         CITY      :    CALABASAS
                   STATE/ZIP : CA  91301
    MORTGAGE AMOUNT :   232,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    231,823.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,602.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,620,400.00
                               P & I AMT:     11,289.90
                               UPB AMT:   1,618,690.49

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:           34
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031537319     MORTGAGORS: KIDO                 RODNEY
                               KIDO                 ROSE
    REGION CODE    ADDRESS   : 12 COLORADO
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92606
    MORTGAGE AMOUNT :   263,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,497.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,822.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------
0   0031537814     MORTGAGORS: BREWER               ARTHUR
                               BREWER               PATRICIA
    REGION CODE    ADDRESS   : 32803 AGUA DULCE CANYON ROAD
        01         CITY      :    AGUA DUCLE AREA
                   STATE/ZIP : CA  91350
    MORTGAGE AMOUNT :   321,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    320,749.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,189.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 71.33300
    ----------------------------------------------------------------
0   0031539695     MORTGAGORS: COLLIER              GEOFFREY
                               COLLIER              KATHLEEN
    REGION CODE    ADDRESS   : 27306 DUXBURY PLACE
        01         CITY      :    VALENCIA
                   STATE/ZIP : CA  91354
    MORTGAGE AMOUNT :   384,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    383,399.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,619.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031540016     MORTGAGORS: MARGOLIS             GAIL

    REGION CODE    ADDRESS   : 3803 VIA DOLCE
        01         CITY      :    MARINA DEL RAY AREA
                   STATE/ZIP : CA  90292
    MORTGAGE AMOUNT :   595,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    594,535.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,058.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031540420     MORTGAGORS: WOODLEY              STEPHEN
                               WOODLEY              SHERYL
    REGION CODE    ADDRESS   : 14652 CARLSON STREET
        01         CITY      :    POWAY
                   STATE/ZIP : CA  92064
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,797.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,773.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 71.23200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,823,900.00
                               P & I AMT:     12,464.65
                               UPB AMT:   1,821,978.83

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:           35
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031540974     MORTGAGORS: OPPEGARD             PETER

    REGION CODE    ADDRESS   : 66 PIENZA
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,553.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031541469     MORTGAGORS: TOBIN                CHARLES
                               TOBIN                YVONNE
    REGION CODE    ADDRESS   : 11770 COORSGOLD LANE
        01         CITY      :    NORTHRIDGE
                   STATE/ZIP : CA  91326
    MORTGAGE AMOUNT :   272,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,204.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,929.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------
0   0031541642     MORTGAGORS: ORANGI               SOHY

    REGION CODE    ADDRESS   : 1612 GUADALAJARA COURT
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95120
    MORTGAGE AMOUNT :   393,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    392,984.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,685.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031542145     MORTGAGORS: SHALEV               LEA
                               SHALEV               JACOB
    REGION CODE    ADDRESS   : 5316 BUFFALO AVENUE
        01         CITY      :    (SHERMAN OAKS AREA) LOS A
                   STATE/ZIP : CA  91401
    MORTGAGE AMOUNT :   239,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,017.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,652.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031544679     MORTGAGORS: WALKER               SVEN

    REGION CODE    ADDRESS   : 10768 LAKE BOULEVARD
        01         CITY      :    FELTON
                   STATE/ZIP : CA  95018
    MORTGAGE AMOUNT :   262,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,953.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,903.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,467,900.00
                               P & I AMT:     10,267.55
                               UPB AMT:   1,465,713.27

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:           36
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031544760     MORTGAGORS: WHALLEY              JOANNE

    REGION CODE    ADDRESS   : 9207 FLICKER WAY
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90069
    MORTGAGE AMOUNT :   605,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    604,076.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,178.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 55.00000
    ----------------------------------------------------------------
0   0031545056     MORTGAGORS: BRUNICK              RONALD

    REGION CODE    ADDRESS   : 6717 AVILA VALLEY DRIVE
        01         CITY      :    SAN LUIS OBISPO
                   STATE/ZIP : CA  93405
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    649,505.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,489.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 72.54400
    ----------------------------------------------------------------
0   0031546047     MORTGAGORS: STEFFEN              STEVEN
                               STEFFEN              GINA
    REGION CODE    ADDRESS   : 625 BRENDA LEE DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95123
    MORTGAGE AMOUNT :   287,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,997.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,057.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 73.64100
    ----------------------------------------------------------------
0   0031546096     MORTGAGORS: BURNETT              IAN
                               BURNETT              SHARON
    REGION CODE    ADDRESS   : 752 E. JUNE LAKE LANE
        01         CITY      :    FRESNO
                   STATE/ZIP : CA  93720
    MORTGAGE AMOUNT :   289,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    288,524.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,922.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 85.00000
    ----------------------------------------------------------------
0   0031546229     MORTGAGORS: PALMER               WILLIAM
                               PALMER               MARY
    REGION CODE    ADDRESS   : 13559 OLD EL CAMINO REAL
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92130
    MORTGAGE AMOUNT :   257,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,799.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,753.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 56.49500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,088,200.00
                               P & I AMT:     14,401.43
                               UPB AMT:   2,085,903.29

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:           37
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031547656     MORTGAGORS: YEE                  MICHAEL
                               YEE                  CHRISTINE
    REGION CODE    ADDRESS   : 46 FEATHER RIDGE TRAIL
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   320,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,950.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,184.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.51500
    ----------------------------------------------------------------
0   0031549660     MORTGAGORS: BALI                 ARUN
                               BALI                 ANJILA
    REGION CODE    ADDRESS   : 7533 SOULES WAY AND 5401 ELFRIEDE W
        01         CITY      :    SACRAMENTO
                   STATE/ZIP : CA  95823
    MORTGAGE AMOUNT :   121,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    120,743.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       909.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 94.90196
    ----------------------------------------------------------------
0   0031549769     MORTGAGORS: HUMPHREY             LOREN
                               HUMPHREY             TWILA
    REGION CODE    ADDRESS   : 6041 PALO ALTO DRIVE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92647
    MORTGAGE AMOUNT :   303,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    301,728.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,094.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 83.29600
    ----------------------------------------------------------------
0   0031550635     MORTGAGORS: PARKER               STEVEN

    REGION CODE    ADDRESS   : 2159 COUNTRY CLUB DRIVE
        01         CITY      :    GLENDORA
                   STATE/ZIP : CA  91741
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,803.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,719.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031551088     MORTGAGORS: WIESINGER            FREDERICK
                               ANDREWS              EVELYN
    REGION CODE    ADDRESS   : 132 SUNSET AVENUE
        01         CITY      :    SUNNYVALE
                   STATE/ZIP : CA  94086
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,816.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,862.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 68.06200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,256,400.00
                               P & I AMT:      8,769.25
                               UPB AMT:   1,254,041.93

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:           38
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031552268     MORTGAGORS: BUTLER               LEONA

    REGION CODE    ADDRESS   : 4196 HAVEN COURT
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95124
    MORTGAGE AMOUNT :   431,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    430,573.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,052.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031554942     MORTGAGORS: WAYNE                JAMES
                               WAYNE                LAURA
    REGION CODE    ADDRESS   : 109 SOUTH GUADALUPE AVENUE NO. C
        01         CITY      :    REDONDO BEACH
                   STATE/ZIP : CA  90277
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,788.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,066.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031556889     MORTGAGORS: FILATOV              ALEXEY
                               SHELKOVA             NINA
    REGION CODE    ADDRESS   : 1733 ARMACOST AVENUE #4
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90025
    MORTGAGE AMOUNT :   294,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    293,539.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,005.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 94.99100
    ----------------------------------------------------------------
0   0031557077     MORTGAGORS: OH                   SIN

    REGION CODE    ADDRESS   : 633 SOUTH SYCAMORE AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90036
    MORTGAGE AMOUNT :   307,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,110.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,152.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031557531     MORTGAGORS: THOMAN               BROCK
                               THOMAN               IRENE
    REGION CODE    ADDRESS   : 505 RAINBOW TARNS ROAD
        01         CITY      :    CROWLEY LAKE
                   STATE/ZIP : CA  93546
    MORTGAGE AMOUNT :   335,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    334,745.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,313.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 60.90900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,660,000.00
                               P & I AMT:     11,590.32
                               UPB AMT:   1,657,757.89

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:           39
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031558026     MORTGAGORS: KIM                  IN
                               KIM                  JUNG
    REGION CODE    ADDRESS   : 2509 DORSET DRIVE
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90503
    MORTGAGE AMOUNT :   336,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    335,524.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,407.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031560220     MORTGAGORS: PIERCE               THOMAS
                               PIERCE               LISA
    REGION CODE    ADDRESS   : 14464 HIGH VALLEY ROAD
        01         CITY      :    POWAY
                   STATE/ZIP : CA  90264
    MORTGAGE AMOUNT :   750,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    748,736.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,926.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   015
    LTV :                 64.65500
    ----------------------------------------------------------------
0   0031560394     MORTGAGORS: MCCARTHY             KEITH
                               MCCARTHY             LOIS
    REGION CODE    ADDRESS   : 10 MAKENA COURT
        01         CITY      :    PETALUMA
                   STATE/ZIP : CA  94954
    MORTGAGE AMOUNT :   284,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,065.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,964.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.98700
    ----------------------------------------------------------------
0   0031560428     MORTGAGORS: LINGARDO             RUDOLFO
                               LINGARDO             LAURA
    REGION CODE    ADDRESS   : 1595 CAUDOR STREET
        01         CITY      :    ENCINITAS
                   STATE/ZIP : CA  92024
    MORTGAGE AMOUNT :   256,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,623.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,861.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031561350     MORTGAGORS: GEHLMANN             TIMOTHY
                               GEHLMANN             STACEY
    REGION CODE    ADDRESS   : 220 SILVERWOOD DR
        01         CITY      :    SCOTTS VALLEY
                   STATE/ZIP : CA  95066
    MORTGAGE AMOUNT :   420,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    420,173.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,942.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.78100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,048,100.00
                               P & I AMT:     14,103.36
                               UPB AMT:   2,045,122.83

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:           40
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031561947     MORTGAGORS: HOLTZ                DAVID
                               HOLTZ                LEIGHANN
    REGION CODE    ADDRESS   : 2089 MONTE VISTA STREET
        01         CITY      :    PASADENA
                   STATE/ZIP : CA  91107
    MORTGAGE AMOUNT :   245,575.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,383.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,675.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031562242     MORTGAGORS: TSE                  SIUCHEONG
                               HUANG                SHWU-MIIN
    REGION CODE    ADDRESS   : 7002 NOONWOOD COURT
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95120
    MORTGAGE AMOUNT :   275,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,997.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,950.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 72.52600
    ----------------------------------------------------------------
0   0031562796     MORTGAGORS: SEAMARK              MICHAEL
                               ELLINWOOD            TRACI
    REGION CODE    ADDRESS   : 100 HARBOR DRIVE #2406
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92101
    MORTGAGE AMOUNT :   276,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,589.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,929.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031563083     MORTGAGORS: HUDA                 MENON
                               YAMANOUCHI           KANAE
    REGION CODE    ADDRESS   : 27 FESTIVO
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92606
    MORTGAGE AMOUNT :   312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,535.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,181.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031563349     MORTGAGORS: LEON                 DANIEL
                               LEON                 BARBARA
    REGION CODE    ADDRESS   : 25468 DOYLE COURT
        01         CITY      :    STEVENSON RANCH
                   STATE/ZIP : CA  91381
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,794.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,800.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,373,175.00
                               P & I AMT:      9,538.26
                               UPB AMT:   1,371,299.77

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:           41
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031564743     MORTGAGORS: BOYD                 KIMBERLY ANN
                               BOYD                 BILL
    REGION CODE    ADDRESS   : 396 PARK AVENUE
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90814
    MORTGAGE AMOUNT :   238,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,636.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,643.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 64.32400
    ----------------------------------------------------------------
0   0031565286     MORTGAGORS: TREESON              EMANUEL
                               MAY                  CYBELE
    REGION CODE    ADDRESS   : 1522 ELEVADO STREET
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90026
    MORTGAGE AMOUNT :   241,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    241,231.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,668.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031566151     MORTGAGORS: BAYLON               VERONICA
                               BOOKER               HARVEY
    REGION CODE    ADDRESS   : 7282 MARGERUM AVENUE
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92120
    MORTGAGE AMOUNT :   242,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    241,484.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,733.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 94.90100
    ----------------------------------------------------------------
0   0031566912     MORTGAGORS: FAIRCHILD            PAUL
                               FAIRCHILD            CATHY
    REGION CODE    ADDRESS   : 12893 RALSTON CIRCLE
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92130
    MORTGAGE AMOUNT :   344,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    343,731.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,346.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 68.11881
    ----------------------------------------------------------------
0   0031567001     MORTGAGORS: GIBFRIED             RUSSELL
                               GIBFRIED             KATHERINE
    REGION CODE    ADDRESS   : 2517 CAMINITO LA PAZ
        01         CITY      :    LA JOLLA
                   STATE/ZIP : CA  92037
    MORTGAGE AMOUNT :   303,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    302,525.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,066.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 66.59300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,368,600.00
                               P & I AMT:      9,459.89
                               UPB AMT:   1,366,609.61

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:           42
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031567076     MORTGAGORS: GURROLA              RAFAEL
                               GUARROLA             DORA
    REGION CODE    ADDRESS   : 554 BALSAM AVENUE
        01         CITY      :    SUNNYVALE
                   STATE/ZIP : CA  94086
    MORTGAGE AMOUNT :   238,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,144.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,667.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 87.68300
    ----------------------------------------------------------------
0   0031568637     MORTGAGORS: SIMS                 ALAN
                               SIMS                 ZELDA
    REGION CODE    ADDRESS   : 2508 GLEN CANYON ROAD
        01         CITY      :    SCOTTS VALLEY
                   STATE/ZIP : CA  95066
    MORTGAGE AMOUNT :   375,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    374,455.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,654.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 62.50000
    ----------------------------------------------------------------
0   0031570674     MORTGAGORS: FORMICA              STEFANO

    REGION CODE    ADDRESS   : 17 NICE
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   375,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    374,482.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,719.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031570781     MORTGAGORS: PAIGE                MICHAEL

    REGION CODE    ADDRESS   : 1233 NORTH LAUREL AVENUE #116
        01         CITY      :    WEST HOLLYWOOD
                   STATE/ZIP : CA  90046
    MORTGAGE AMOUNT :   119,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    119,303.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       795.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 77.09600
    ----------------------------------------------------------------
0   0031571136     MORTGAGORS: SPANDAU              CHRISTOPHER

    REGION CODE    ADDRESS   : 12962 CARMEL CREEK RD #135
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92130
    MORTGAGE AMOUNT :   205,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    204,847.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,433.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,313,000.00
                               P & I AMT:      9,269.30
                               UPB AMT:   1,311,233.74

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:           43
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031571201     MORTGAGORS: FARR                 FREDERICK
                               BONNEMA              SHERYL
    REGION CODE    ADDRESS   : 14295 LAUREL WOOD LANE
        01         CITY      :    CHINO HILLS
                   STATE/ZIP : CA  91709
    MORTGAGE AMOUNT :   283,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,234.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,957.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 89.98600
    ----------------------------------------------------------------
0   0031572084     MORTGAGORS: MAYER                MARTIN
                               MAYER                CHERYL
    REGION CODE    ADDRESS   : 590 PASEO ROSAL
        01         CITY      :    CHULA VISTA
                   STATE/ZIP : CA  91910
    MORTGAGE AMOUNT :   288,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,875.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,965.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 94.98900
    ----------------------------------------------------------------
0   0031572530     MORTGAGORS: PRENTICE             LEE
                               PRENTICE             JANET
    REGION CODE    ADDRESS   : 1959 TRENTON DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95124
    MORTGAGE AMOUNT :   224,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    223,472.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,528.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031572597     MORTGAGORS: HAMIDI               JAMSHID
                               HAMIDI               KEYDOKHT
    REGION CODE    ADDRESS   : 2995 MARY LANE
        01         CITY      :    ESCONDIDO
                   STATE/ZIP : CA  92025
    MORTGAGE AMOUNT :   375,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    374,441.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,622.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.98400
    ----------------------------------------------------------------
0   0031572662     MORTGAGORS: WEBB                 MICHAEL
                               WEBB                 DONNA
    REGION CODE    ADDRESS   : 8233 TANOAK WAY
        01         CITY      :    CITRUS HEIGHTS
                   STATE/ZIP : CA  95621
    MORTGAGE AMOUNT :    77,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :     77,800.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       585.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,248,450.00
                               P & I AMT:      8,658.45
                               UPB AMT:   1,246,824.11

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:           44
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031572696     MORTGAGORS: SCHWEIKERT           CARL

    REGION CODE    ADDRESS   : 16952 IRON SPRINGS ROAD
        01         CITY      :    JULIAN
                   STATE/ZIP : CA  92036
    MORTGAGE AMOUNT :   140,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    139,893.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       966.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   250
    LTV :                 62.22200
    ----------------------------------------------------------------
0   0031572712     MORTGAGORS: BAPTISTE             JAMES
                               BAPTISTE             ANNE
    REGION CODE    ADDRESS   : 2503 SINGING VISTA WAY
        01         CITY      :    EL CAJON
                   STATE/ZIP : CA  92019
    MORTGAGE AMOUNT :   265,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,397.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,834.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.60600
    ----------------------------------------------------------------
0   0031573629     MORTGAGORS: LORD                 CHARLES
                               RODGERS-LORD         SHARON
    REGION CODE    ADDRESS   : 1412 LAWRENCE WAY
        01         CITY      :    SANTA ROSA
                   STATE/ZIP : CA  95401
    MORTGAGE AMOUNT :   218,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    217,511.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,524.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031574320     MORTGAGORS: SALAMATI             MEHRAN
                               SALAMATI             LORIE
    REGION CODE    ADDRESS   : 22190 SADDLE PEAK ROAD
        01         CITY      :    TOPANGA
                   STATE/ZIP : CA  90290
    MORTGAGE AMOUNT :   378,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    377,066.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,578.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031574346     MORTGAGORS: SEITZ                JOHN
                               SEITZ                MONIQUE
    REGION CODE    ADDRESS   : 29 PARADISE COVE
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   428,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    426,652.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,919.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 71.33300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,429,600.00
                               P & I AMT:      9,824.01
                               UPB AMT:   1,426,522.19

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:           45
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031574387     MORTGAGORS: MEYERS               ALLEN
                               MEYERS               RACHEL
    REGION CODE    ADDRESS   : 1812 TOBI COURT
        01         CITY      :    CONCORD
                   STATE/ZIP : CA  94521
    MORTGAGE AMOUNT :   194,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    194,612.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,395.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031575020     MORTGAGORS: WOODRUFF             GARY
                               WOODRUFF             CYNTHIA
    REGION CODE    ADDRESS   : 22152 FUSCO LANE
        01         CITY      :    ALPINE
                   STATE/ZIP : CA  91901
    MORTGAGE AMOUNT :   253,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,222.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,773.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031575053     MORTGAGORS: MENLO                FRANKLIN
                               MENLO                LYNN
    REGION CODE    ADDRESS   : 312 SOUTH MCCARTHY DRIVE
        01         CITY      :    BEVERLY HILLS
                   STATE/ZIP : CA  90212
    MORTGAGE AMOUNT :   648,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    647,105.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,698.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 58.90900
    ----------------------------------------------------------------
0   0031575475     MORTGAGORS: SCHLEGEL             WILLIAM

    REGION CODE    ADDRESS   : 1217 CALLE ARROYO
        01         CITY      :    THOUSAND OAKS
                   STATE/ZIP : CA  91360
    MORTGAGE AMOUNT :   345,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    344,730.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,353.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 60.52600
    ----------------------------------------------------------------
0   0031575574     MORTGAGORS: BURD                 JOHN
                               BURD                 AMY
    REGION CODE    ADDRESS   : 10017 RANCHO CAPITAN
        01         CITY      :    LAKESIDE
                   STATE/ZIP : CA  92040
    MORTGAGE AMOUNT :   188,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    187,746.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,379.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 79.66100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,629,350.00
                               P & I AMT:     11,599.86
                               UPB AMT:   1,627,417.85

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:           46
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031576440     MORTGAGORS: LANGOLF              JAMES
                               LANGOLF              TRESSA
    REGION CODE    ADDRESS   : 764 WINDELL COURT
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95123
    MORTGAGE AMOUNT :   236,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,829.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,670.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031576887     MORTGAGORS: FONG                 CARLETON
                               FONG                 CYNTHIA
    REGION CODE    ADDRESS   : 9632 CUTTER COVE PLACE
        01         CITY      :    ELK GROVE
                   STATE/ZIP : CA  95758
    MORTGAGE AMOUNT :   254,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,565.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,803.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------
0   0031577091     MORTGAGORS: BREAUX               RICHARD
                               BREAUX               KATHRYN
    REGION CODE    ADDRESS   : 6050 QUAIL CREEK LANE
        01         CITY      :    HOMEWOOD
                   STATE/ZIP : CA  96141
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,782.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,123.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031577471     MORTGAGORS: KIM                  HAE
                               KIM                  SO
    REGION CODE    ADDRESS   : 925 14TH STREET #25
        01         CITY      :    SANTA MONICA
                   STATE/ZIP : CA  90403
    MORTGAGE AMOUNT :   320,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    320,162.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,240.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031578503     MORTGAGORS: UESUGI               TAKEO
                               UESEGI               KOJI
    REGION CODE    ADDRESS   : 3434 EAST HOLT AVENUE
        01         CITY      :    WEST COVINA
                   STATE/ZIP : CA  91791
    MORTGAGE AMOUNT :   278,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,554.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,872.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 88.25300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,389,150.00
                               P & I AMT:      9,710.09
                               UPB AMT:   1,387,893.96

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:           47
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031578875     MORTGAGORS: GAN                  QING-FEN
                               LI                   LEA
    REGION CODE    ADDRESS   : 315 WINDINGWOOD COURT #1605
        01         CITY      :    MOUNTAIN VIEW
                   STATE/ZIP : CA  94040
    MORTGAGE AMOUNT :   227,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    227,083.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,749.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      8.50000  PRODUCT CODE      :   002
    LTV :                 79.82400
    ----------------------------------------------------------------
0   0031579857     MORTGAGORS: BEYER                SCOTT
                               BEYER                MARY
    REGION CODE    ADDRESS   : 1445 BRIOSO COURT
        01         CITY      :    VISTA
                   STATE/ZIP : CA  92083
    MORTGAGE AMOUNT :   137,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    137,620.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,083.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      8.75000  PRODUCT CODE      :   250
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031580392     MORTGAGORS: DATA                 DAVID
                               DATA                 DEBE
    REGION CODE    ADDRESS   : 4339 MATTOS DRIVE
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94536
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,783.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,283.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.74600
    ----------------------------------------------------------------
0   0031581077     MORTGAGORS: ADAMS                ROBYN
                               ADAMS                STEPHEN
    REGION CODE    ADDRESS   : 5006 CASCADE COURT
        01         CITY      :    CULVER CITY
                   STATE/ZIP : CA  90230
    MORTGAGE AMOUNT :   263,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,804.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,953.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031581416     MORTGAGORS: MORGAN               GEOFFREY
                               TUTTLE               AMY
    REGION CODE    ADDRESS   : 8829 LUND HILL LANE
        01         CITY      :    COTATI
                   STATE/ZIP : CA  94931
    MORTGAGE AMOUNT :   348,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    348,509.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,528.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,292,100.00
                               P & I AMT:      9,599.11
                               UPB AMT:   1,290,802.12

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:           48
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031581804     MORTGAGORS: SAMPEDRO             LUIS
                               SAMPEDRO             LYNDA
    REGION CODE    ADDRESS   : 431 CAMINO DE ENCANTO
        01         CITY      :    TORRANCE REDONDA BEACH AR
                   STATE/ZIP : CA  90277
    MORTGAGE AMOUNT :   504,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    503,644.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,610.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031584162     MORTGAGORS: BALDI                EDOARDO

    REGION CODE    ADDRESS   : 17352 WEST SUNSET BOULEVARD NO.106
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90272
    MORTGAGE AMOUNT :   143,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    143,098.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,025.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031584311     MORTGAGORS: GONZALEZ             PETER
                               GONZALEZ             TONI
    REGION CODE    ADDRESS   : 4786 LUCILLE DRIVE
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92115
    MORTGAGE AMOUNT :   254,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,906.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,755.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 94.99000
    ----------------------------------------------------------------
0   0031584980     MORTGAGORS: EVERSON              KIM

    REGION CODE    ADDRESS   : 5630 CAMPO WALK
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90806
    MORTGAGE AMOUNT :   576,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    575,527.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,832.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031586357     MORTGAGORS: NAZIRUDDIN           FAIYAZ
                               NAZIRUDDIN           LEAH
    REGION CODE    ADDRESS   : 4770 CENTRAL PARKWAY
        01         CITY      :    DUBLIN
                   STATE/ZIP : CA  94568
    MORTGAGE AMOUNT :   198,625.00  OPTION TO CONVERT :
    UNPAID BALANCE :    198,180.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,388.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,675,925.00
                               P & I AMT:     11,612.60
                               UPB AMT:   1,674,357.71

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:           49
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031586704     MORTGAGORS: STARKE               WILLIAM

    REGION CODE    ADDRESS   : 541 RED ARROW TRAIL
        01         CITY      :    PALM DESERT
                   STATE/ZIP : CA  92211
    MORTGAGE AMOUNT :   460,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    459,364.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,335.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 71.31700
    ----------------------------------------------------------------
0   0031587033     MORTGAGORS: HUFF                 KENNETH
                               HUFF                 MARIE
    REGION CODE    ADDRESS   : 6638 CIBOLA ROAD
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92120
    MORTGAGE AMOUNT :   227,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    226,803.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,568.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.14630
    ----------------------------------------------------------------
0   0031587140     MORTGAGORS: YUN                  KI
                               YUN                  KANG
    REGION CODE    ADDRESS   : 905 CALLE DEL PACIFICO
        01         CITY      :    GLENDALE
                   STATE/ZIP : CA  91208
    MORTGAGE AMOUNT :   322,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    322,172.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,309.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031587165     MORTGAGORS: LUDWIN               CRAIG
                               LUDWIN               ROBYN
    REGION CODE    ADDRESS   : 20668 DEODAR DRIVE
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92886
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,380.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,992.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.16600
    ----------------------------------------------------------------
0   0031587215     MORTGAGORS: GUSTAFSON            JOHN
                               GUSTAFSON            STEPHANIE
    REGION CODE    ADDRESS   : 811 SADDLE LANE
        01         CITY      :    OJAI
                   STATE/ZIP : CA  93023
    MORTGAGE AMOUNT :   413,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    412,693.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,887.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 65.55500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,707,550.00
                               P & I AMT:     12,094.42
                               UPB AMT:   1,704,414.12

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:           50
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031587330     MORTGAGORS: HABER                MAJORIE

    REGION CODE    ADDRESS   : 3288 EDITH STREET
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90064
    MORTGAGE AMOUNT :   422,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    422,209.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,063.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 65.00000
    ----------------------------------------------------------------
0   0031587413     MORTGAGORS: KACZMAREK            PETER
                               KACZMAREK            NINA
    REGION CODE    ADDRESS   : 22331 BIRCHLEAF
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   444,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    443,678.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,142.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031587884     MORTGAGORS: FETTERMAN            LYNN
                               FETTERMAN            VICKI
    REGION CODE    ADDRESS   : 78808 VIA CARMEL
        01         CITY      :    LA QUINTA
                   STATE/ZIP : CA  92253
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,768.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,264.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031588130     MORTGAGORS: KASPARIAN            NARINE

    REGION CODE    ADDRESS   : 2155 RIMCREST DRIVE
        01         CITY      :    GLENDALE
                   STATE/ZIP : CA  91207
    MORTGAGE AMOUNT :   380,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    379,731.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,722.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 59.84200
    ----------------------------------------------------------------
0   0031588619     MORTGAGORS: HILL                 CHRISTOPHER
                               HILL                 STEPHANIE
    REGION CODE    ADDRESS   : 1929 CEDAR STREET
        01         CITY      :    SAN CARLOS
                   STATE/ZIP : CA  94070
    MORTGAGE AMOUNT :   338,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    337,761.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,421.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 77.70100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,904,500.00
                               P & I AMT:     13,614.82
                               UPB AMT:   1,903,149.51

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:           51
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031588940     MORTGAGORS: ALLEN                JOAN

    REGION CODE    ADDRESS   : 4562 WILLOWBEND COURT
        01         CITY      :    CHINO HILLS
                   STATE/ZIP : CA  91709
    MORTGAGE AMOUNT :   183,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    183,373.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,330.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   250
    LTV :                 76.45800
    ----------------------------------------------------------------
0   0031589104     MORTGAGORS: LANGNER              DANIEL
                               LANGNER              COLLEEN
    REGION CODE    ADDRESS   : 31 DEL PADRE
        01         CITY      :    FOOTHILL RANCH
                   STATE/ZIP : CA  92610
    MORTGAGE AMOUNT :   234,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,167.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,679.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 78.16600
    ----------------------------------------------------------------
0   0031589211     MORTGAGORS: PATTON               CHARLES

    REGION CODE    ADDRESS   : 200 HARBOR DRIVE #903
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92101
    MORTGAGE AMOUNT :   195,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    194,869.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,430.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   250
    LTV :                 65.00000
    ----------------------------------------------------------------
0   0031589468     MORTGAGORS: GILCHRIST            NORMAN
                               GILCHRIST            MARY
    REGION CODE    ADDRESS   : 2481 TRENTON DRIVE
        01         CITY      :    SAN BRUNO
                   STATE/ZIP : CA  94066
    MORTGAGE AMOUNT :   274,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,811.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,986.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 76.11100
    ----------------------------------------------------------------
0   0031589880     MORTGAGORS: COBB                 JERRY
                               COBB                 BARBARA
    REGION CODE    ADDRESS   : 2003 PALM AVENUE
        01         CITY      :    UPLAND
                   STATE/ZIP : CA  91784
    MORTGAGE AMOUNT :   216,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    216,485.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,534.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,103,800.00
                               P & I AMT:      7,962.54
                               UPB AMT:   1,102,707.38

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:           52
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031589997     MORTGAGORS: SEATON               TIMOTHY
                               D'ELIA               DANA
    REGION CODE    ADDRESS   : 22067 SADDLE PEAK ROAD
        01         CITY      :    TOPANGA
                   STATE/ZIP : CA  90290
    MORTGAGE AMOUNT :   436,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    435,668.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,011.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031590433     MORTGAGORS: SRINIVASAN           JEFFREY
                               SIPPLE-SRINIVASAN    MARGARET
    REGION CODE    ADDRESS   : 458 PAULETTE PLACE
        01         CITY      :    LA CANADA FLINTRIDGE
                   STATE/ZIP : CA  91011
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,771.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,072.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031590458     MORTGAGORS: GAMEZ                MEYNARD
                               GAMEZ                PATRICIA
    REGION CODE    ADDRESS   : 17175 COPPER HILL DRIVE
        01         CITY      :    MORGAN HILL
                   STATE/ZIP : CA  95037
    MORTGAGE AMOUNT :   328,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    327,141.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,378.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031591639     MORTGAGORS: COLGATE              LAURA

    REGION CODE    ADDRESS   : 2996 SUNRIDGE DRIVE
        01         CITY      :    SANTA ROSA
                   STATE/ZIP : CA  95405
    MORTGAGE AMOUNT :   166,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    166,300.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,166.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031591720     MORTGAGORS: READY                TRENT
                               READY                KIM
    REGION CODE    ADDRESS   : 4033 VIA PICAPOSTE
        01         CITY      :    PALOS VERDES ESTATES
                   STATE/ZIP : CA  90274
    MORTGAGE AMOUNT :   428,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    427,110.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,103.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,658,800.00
                               P & I AMT:     11,731.19
                               UPB AMT:   1,655,992.26

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:           53
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031591761     MORTGAGORS: STANCHEK             THOMAS
                               STANCHEK             DEANNA
    REGION CODE    ADDRESS   : 28 MEADOWOOD
        01         CITY      :    RANCHO SANTA MARGARITA AR
                   STATE/ZIP : CA  92688
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,816.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,862.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 76.47000
    ----------------------------------------------------------------
0   0031592132     MORTGAGORS: WILLIAMS             VERNON

    REGION CODE    ADDRESS   : 1601 WYNDHAM COURT
        01         CITY      :    SANTA ANA
                   STATE/ZIP : CA  92705
    MORTGAGE AMOUNT :   418,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    417,086.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,958.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.61900
    ----------------------------------------------------------------
0   0031593023     MORTGAGORS: WHITESIDE            WILLIAM

    REGION CODE    ADDRESS   : 815 BRIGHTON COURT
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92109
    MORTGAGE AMOUNT :   247,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,325.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,773.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031593155     MORTGAGORS: MEYER                WILLIAM
                               MEYER                CLAIRE
    REGION CODE    ADDRESS   : 5932 BUSCH DRIVE
        01         CITY      :    MALIBU
                   STATE/ZIP : CA  90265
    MORTGAGE AMOUNT :   450,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    449,657.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,108.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 50.00000
    ----------------------------------------------------------------
0   0031593247     MORTGAGORS: SEDAKA               MARC
                               SEDAKA               SAMANTHA
    REGION CODE    ADDRESS   : 3755 WRIGHTWOOD DRIVE
        01         CITY      :    STUDIO CITY
                   STATE/ZIP : CA  91604
    MORTGAGE AMOUNT :   335,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    334,745.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,313.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 72.82600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,710,500.00
                               P & I AMT:     12,016.18
                               UPB AMT:   1,708,631.09

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:           54
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031593296     MORTGAGORS: LAM                  LAK
                               SZETO                STELLA
    REGION CODE    ADDRESS   : 11073 INSPIRATION CIRCLE
        01         CITY      :    DUBLIN
                   STATE/ZIP : CA  94568
    MORTGAGE AMOUNT :   379,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    379,580.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,495.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.99500
    ----------------------------------------------------------------
0   0031593346     MORTGAGORS: SPUNT                JEFFREY
                               HIRSH                GAIL
    REGION CODE    ADDRESS   : 2889 BRANNICK PLACE
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92122
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,454.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,264.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031593916     MORTGAGORS: RESNICK              STEVEN
                               RESNICK              BRENDA
    REGION CODE    ADDRESS   : 28249 RODGERS DRIVE
        01         CITY      :    SAUGUS
                   STATE/ZIP : CA  91353
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,765.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,046.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 89.82000
    ----------------------------------------------------------------
0   0031593932     MORTGAGORS: DRAGON               FRANK
                               DRAGON               ELIZABETH
    REGION CODE    ADDRESS   : 828 HIGHLAND DRIVE
        01         CITY      :    LIVERMORE
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,530.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,046.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 67.41573
    ----------------------------------------------------------------
0   0031593940     MORTGAGORS: HARRIS               STEPHEN
                               HARRIS               JENNIFER
    REGION CODE    ADDRESS   : 5020 MACERO COURT
        01         CITY      :    EL DORADO HILLS
                   STATE/ZIP : CA  95762
    MORTGAGE AMOUNT :   284,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,883.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,962.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 89.99000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,584,000.00
                               P & I AMT:     10,815.88
                               UPB AMT:   1,582,215.75

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:           55
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031595077     MORTGAGORS: ALI                  SYED
                               ALI                  SAFIA
    REGION CODE    ADDRESS   : 4225 ALDER AVENUE
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94536
    MORTGAGE AMOUNT :   272,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,462.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,976.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031595119     MORTGAGORS: TAM                  KEVIN
                               TAM                  SHARON
    REGION CODE    ADDRESS   : 31005 VIA PUERTA DEL SOL
        01         CITY      :    BONSALL
                   STATE/ZIP : CA  92003
    MORTGAGE AMOUNT :   375,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    374,707.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,558.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 55.97000
    ----------------------------------------------------------------
0   0031595176     MORTGAGORS: AAGAARD              EVA
                               AAGAARD              RUSSELL
    REGION CODE    ADDRESS   : 3669 DOWITCHER TERRACE
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94555
    MORTGAGE AMOUNT :   283,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,278.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,933.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031595564     MORTGAGORS: WILLIAMS             JUDITH

    REGION CODE    ADDRESS   : 6600 SHADY LAKE LANE
        01         CITY      :    GRANITE BAY
                   STATE/ZIP : CA  95746
    MORTGAGE AMOUNT :   293,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,787.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,073.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 48.03200
    ----------------------------------------------------------------
0   0031595606     MORTGAGORS: LOMAS                RYKER

    REGION CODE    ADDRESS   : 322 CORONA AVENUE
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90803
    MORTGAGE AMOUNT :   165,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    164,880.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,167.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   250
    LTV :                 43.42100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,389,150.00
                               P & I AMT:      9,710.73
                               UPB AMT:   1,388,117.19

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:           56
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031595838     MORTGAGORS: ARMSTRONG            SCOTT
                               KOKKO-ARMSTRONG      MARGARET
    REGION CODE    ADDRESS   : 201 NORTH REDROCK
        01         CITY      :    ANAHEIM
                   STATE/ZIP : CA  92807
    MORTGAGE AMOUNT :   180,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    179,725.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,243.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031596026     MORTGAGORS: KAUFMANN             JAMES
                               KAUFMANN             WENDY
    REGION CODE    ADDRESS   : 20191 ROGERS DRIVE
        01         CITY      :    ORANGE
                   STATE/ZIP : CA  92869
    MORTGAGE AMOUNT :   418,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    418,206.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,000.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.01800
    ----------------------------------------------------------------
0   0031596257     MORTGAGORS: HERNANDEZ            FLORENTINE
                               ABBOTT               RODNEY
    REGION CODE    ADDRESS   : 356 ARCHES AVENUE
        01         CITY      :    EL DORADO HILLS
                   STATE/ZIP : CA  95762
    MORTGAGE AMOUNT :   230,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    229,841.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,667.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 77.96600
    ----------------------------------------------------------------
0   0031596273     MORTGAGORS: CHAUDHRY             MOHAMMAD
                               CHAUDHRY             BUSHRA
    REGION CODE    ADDRESS   : 2390 MOONRIDGE CIRCLE
        01         CITY      :    CORONA
                   STATE/ZIP : CA  91719
    MORTGAGE AMOUNT :   188,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    188,363.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,334.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.40000
    ----------------------------------------------------------------
0   0031596323     MORTGAGORS: KNIESEL              GARY

    REGION CODE    ADDRESS   : 114 DEL NORTE VISTA WAY
        01         CITY      :    FOLSOM
                   STATE/ZIP : CA  95630
    MORTGAGE AMOUNT :   373,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    373,486.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,677.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 74.00900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,391,050.00
                               P & I AMT:      9,923.00
                               UPB AMT:   1,389,623.64

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:           57
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031597172     MORTGAGORS: SITZMANN             PATRICK
                               SITZMAN              MAUREEN
    REGION CODE    ADDRESS   : 1268 IDYLBERRY ROAD
        01         CITY      :    SAN RAFAEL
                   STATE/ZIP : CA  94903
    MORTGAGE AMOUNT :   283,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,800.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,027.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 74.47300
    ----------------------------------------------------------------
0   0031597453     MORTGAGORS: ILOUNA               BENEDICTA

    REGION CODE    ADDRESS   : 1009 FERNREST DRIVE
        01         CITY      :    HARBOR CITY AREA
                   STATE/ZIP : CA  90710
    MORTGAGE AMOUNT :   237,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,323.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,660.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031597479     MORTGAGORS: WATSON               PETER
                               WATSON               MARJORIE
    REGION CODE    ADDRESS   : 450 FAIRWAY DRIVE #753
        01         CITY      :    MAMMOTH LAKES
                   STATE/ZIP : CA  93546
    MORTGAGE AMOUNT :   336,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    335,737.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,292.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031597495     MORTGAGORS: JAFFE                ROBERT
                               JAFFE                SHEILA
    REGION CODE    ADDRESS   : 30050 QUAIL RUN DRIVE
        01         CITY      :    AGOURA HILLS
                   STATE/ZIP : CA  91301
    MORTGAGE AMOUNT :   363,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    363,216.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,479.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.72900
    ----------------------------------------------------------------
0   0031597644     MORTGAGORS: SEO                  YONG
                               SEO                  CHUN
    REGION CODE    ADDRESS   : 1719 GLENWOOD ROAD
        01         CITY      :    GLENDALE
                   STATE/ZIP : CA  91201
    MORTGAGE AMOUNT :   170,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    169,873.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,188.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 53.12500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,390,000.00
                               P & I AMT:      9,648.60
                               UPB AMT:   1,388,952.14

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:           58
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031597826     MORTGAGORS: BRIDGMAN             RICKY
                               BRIDGMAN             MARINA
    REGION CODE    ADDRESS   : 2280 NADULA DRIVE
        01         CITY      :    HACIENDA HEIGHTS AREA
                   STATE/ZIP : CA  91745
    MORTGAGE AMOUNT :   238,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,218.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,646.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031597867     MORTGAGORS: ENGLE                WILLIAM
                               ENGLE                NANCI
    REGION CODE    ADDRESS   : 6656 MUIRLANDS DRIVE
        01         CITY      :    LA JOLLA
                   STATE/ZIP : CA  92037
    MORTGAGE AMOUNT :   580,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    579,580.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,105.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031598006     MORTGAGORS: SEO                  SONG
                               SEO                  KYONG
    REGION CODE    ADDRESS   : 22701 DRAILLE DRIVE
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90505
    MORTGAGE AMOUNT :   259,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,817.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,855.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031598717     MORTGAGORS: WOTUS                JAMES
                               WOTUS                DIANE
    REGION CODE    ADDRESS   : 16100 ESCOBAR AVENUE
        01         CITY      :    LOS GATOS
                   STATE/ZIP : CA  95032
    MORTGAGE AMOUNT :   383,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    382,715.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,677.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 60.79300
    ----------------------------------------------------------------
0   0031599327     MORTGAGORS: SERPA                BRUCE
                               SERPA                LISA
    REGION CODE    ADDRESS   : 6341 BERRYBUSH COURT
        01         CITY      :    GILROY
                   STATE/ZIP : CA  95020
    MORTGAGE AMOUNT :   315,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,326.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,175.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,775,450.00
                               P & I AMT:     12,461.26
                               UPB AMT:   1,773,658.14

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:           59
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031599566     MORTGAGORS: ROBINSON             STEVEN

    REGION CODE    ADDRESS   : 1019 MONTEREY BOULEVARD
        01         CITY      :    HERMOSA BEACH
                   STATE/ZIP : CA  90254
    MORTGAGE AMOUNT :   416,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    415,380.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,908.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031599699     MORTGAGORS: WEI                  MICHAEL
                               JENG                 ANNIE
    REGION CODE    ADDRESS   : 2306 MARKS DRIVE
        01         CITY      :    TUSTIN
                   STATE/ZIP : CA  92782
    MORTGAGE AMOUNT :   227,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    226,653.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,567.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.64900
    ----------------------------------------------------------------
0   0031599921     MORTGAGORS: BAKHSHANDEHPOUR      MANOCHER
                               BAKHSHANDEHPOUR      SHAHRZAD
    REGION CODE    ADDRESS   : 26122 BUENA VISTA COURT
        01         CITY      :    LAGUNA HILLS
                   STATE/ZIP : CA  92653
    MORTGAGE AMOUNT :   332,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    331,771.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,407.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031599939     MORTGAGORS: MEYER                DAVID
                               MEYER                RHONDA
    REGION CODE    ADDRESS   : 1567 PEARL HEIGHTS ROAD
        01         CITY      :    VISTA
                   STATE/ZIP : CA  92083
    MORTGAGE AMOUNT :   242,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    241,815.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,671.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 94.90100
    ----------------------------------------------------------------
0   0031600182     MORTGAGORS: JESSEE               MARGARET

    REGION CODE    ADDRESS   : 9 VALLECITO LANE
        01         CITY      :    WATSONVILLE
                   STATE/ZIP : CA  95076
    MORTGAGE AMOUNT :   309,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,364.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,138.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,526,600.00
                               P & I AMT:     10,693.56
                               UPB AMT:   1,524,985.88

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:           60
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031600307     MORTGAGORS: DUTTA                SHANTANU

    REGION CODE    ADDRESS   : 1308 CALIFORNIA AVENUE NO. 3
        01         CITY      :    SANTA MONICA
                   STATE/ZIP : CA  90403
    MORTGAGE AMOUNT :   276,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,784.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,882.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031600380     MORTGAGORS: YUDELL               LYNN

    REGION CODE    ADDRESS   : 10420 QUITO LANE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90077
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,747.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,377.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 65.38400
    ----------------------------------------------------------------
0   0031600562     MORTGAGORS: SEGOVIA              JAVIER

    REGION CODE    ADDRESS   : 3741 WADE STREET
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90066
    MORTGAGE AMOUNT :   304,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,774.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,125.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031600760     MORTGAGORS: GOODWIN              MICHAEL
                               CAVADINI-GOODWIN     ANN
    REGION CODE    ADDRESS   : 12751 ADAMS STREET
        01         CITY      :    GARDEN GROVE
                   STATE/ZIP : CA  92845
    MORTGAGE AMOUNT :   261,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,811.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,847.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.81600
    ----------------------------------------------------------------
0   0031600810     MORTGAGORS: DRAKE                RONALD
                               DRAKE                SUSAN
    REGION CODE    ADDRESS   : 27602 MEADOW BAY DRIVE
        01         CITY      :    LAKE ARROWHEAD
                   STATE/ZIP : CA  92352
    MORTGAGE AMOUNT :   384,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    383,715.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,684.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,565,000.00
                               P & I AMT:     10,918.10
                               UPB AMT:   1,563,832.85

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:           61
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031601057     MORTGAGORS: BADER                ROY
                               BADER                VALORI
    REGION CODE    ADDRESS   : 9561 MANZANITA COURT
        01         CITY      :    FONTANA
                   STATE/ZIP : CA  92335
    MORTGAGE AMOUNT :   102,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    101,929.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       739.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 92.72700
    ----------------------------------------------------------------
0   0031601206     MORTGAGORS: VALENTI              KEN
                               PEREZ                ELEANOR
    REGION CODE    ADDRESS   : 45 ANGELICA WAY
        01         CITY      :    MORGAN HILL
                   STATE/ZIP : CA  95037
    MORTGAGE AMOUNT :   323,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    322,618.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,259.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031601388     MORTGAGORS: MARTIN               JAMES
                               MARTIN               BRAUNA
    REGION CODE    ADDRESS   : 1714 SUNSET AVE
        01         CITY      :    SANTA MONICA
                   STATE/ZIP : CA  90405
    MORTGAGE AMOUNT :   399,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    398,390.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,755.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.23500
    ----------------------------------------------------------------
0   0031601453     MORTGAGORS: PALMER               MICHAEL
                               PALMER               MONIQUE
    REGION CODE    ADDRESS   : 23030 KATHRYN AVE
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90505
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,539.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,919.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 76.57100
    ----------------------------------------------------------------
0   0031601776     MORTGAGORS: MOONEYHAM            GEORGE
                               MOONEYHAM            CAROL
    REGION CODE    ADDRESS   : 4702 MOORE STREET
        01         CITY      :    GLENDALE
                   STATE/ZIP : CA  91214
    MORTGAGE AMOUNT :   261,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,695.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,786.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,354,000.00
                               P & I AMT:      9,461.14
                               UPB AMT:   1,352,175.28

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:           62
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031602519     MORTGAGORS: LANGAN               RICHARD
                               LANGAN               DONNA
    REGION CODE    ADDRESS   : 4215 MEADOW WOOD COURT
        01         CITY      :    EL DORADO HILLS
                   STATE/ZIP : CA  95762
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,616.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,671.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 66.89600
    ----------------------------------------------------------------
0   0031602923     MORTGAGORS: KELLEN               DAVID
                               MARKS                CYNTHIA
    REGION CODE    ADDRESS   : 545 CATALONIA AVENUE
        01         CITY      :    PACIFIC PALISADES
                   STATE/ZIP : CA  90272
    MORTGAGE AMOUNT :   510,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    509,259.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,609.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   250
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031602956     MORTGAGORS: PORTER               BRYAN
                               PORTER               ANABEL
    REGION CODE    ADDRESS   : 8364 CHASE AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90045
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,616.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,868.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031603624     MORTGAGORS: BRADLEY              ROSS

    REGION CODE    ADDRESS   : 17906 MARTHA STREET
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  91316
    MORTGAGE AMOUNT :   126,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    126,712.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       919.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031604200     MORTGAGORS: IKER                 STEVEN
                               IKER                 SHARON
    REGION CODE    ADDRESS   : 875 STERLING OAKS COURT
        01         CITY      :    AGOURA
                   STATE/ZIP : CA  91301
    MORTGAGE AMOUNT :   339,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    338,981.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,344.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 73.80400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,485,300.00
                               P & I AMT:     10,413.90
                               UPB AMT:   1,483,187.11

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:           63
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031604440     MORTGAGORS: BENSAN               SAMUEL
                               BENSAN               JOSEPHINE
    REGION CODE    ADDRESS   : 3556 ROLLINGSIDE DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95148
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,807.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,817.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031604531     MORTGAGORS: ELSBERRY             DAVID
                               ELSBERRY             CAROLYN
    REGION CODE    ADDRESS   : 33862 BRIDGEHAMPTON DRIVE
        01         CITY      :    DANA POINT
                   STATE/ZIP : CA  92629
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,604.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,761.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 76.11940
    ----------------------------------------------------------------
0   0031604663     MORTGAGORS: MONTESDEOCA          GEORGE
                               MONTESDEOCA          SANDRA
    REGION CODE    ADDRESS   : 5180 ABBEYWOOD DRIVE
        01         CITY      :    CASTRO VALLEY
                   STATE/ZIP : CA  94552
    MORTGAGE AMOUNT :   246,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,152.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,659.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 89.99000
    ----------------------------------------------------------------
0   0031605017     MORTGAGORS: MALLICK              DONALD
                               MALLICK              DONNA
    REGION CODE    ADDRESS   : 6713 PISTACHIO PLACE
        01         CITY      :    PALMDALE
                   STATE/ZIP : CA  93551
    MORTGAGE AMOUNT :   255,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,315.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,808.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 89.96400
    ----------------------------------------------------------------
0   0031606478     MORTGAGORS: PALL                 THOMAS
                               PALL                 CHRISTINE
    REGION CODE    ADDRESS   : 7 BRIGHTWOOD CIRCLE
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94506
    MORTGAGE AMOUNT :   822,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    821,693.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,683.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   015
    LTV :                 69.99600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,839,800.00
                               P & I AMT:     12,731.22
                               UPB AMT:   1,836,573.44

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:           64
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031607641     MORTGAGORS: DINETZ               ROBERT
                               DINETZ               KATHLEEN
    REGION CODE    ADDRESS   : 251 FREDERICK STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94117
    MORTGAGE AMOUNT :   392,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    391,716.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,774.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031607807     MORTGAGORS: KOCZIAN              ROBERT
                               KOCZIAN              ANITA
    REGION CODE    ADDRESS   : 4859 CABRILLO POINT, UNICORP.
        01         CITY      :    AREA OF CONTRA COSTA, BYR
                   STATE/ZIP : CA  94514
    MORTGAGE AMOUNT :   294,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,307.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,186.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031607815     MORTGAGORS: EARNEY               GEORGE
                               EARNEY               DOROTHY
    REGION CODE    ADDRESS   : 901 TALBOT DRIVE
        01         CITY      :    HOLLISTER
                   STATE/ZIP : CA  95023
    MORTGAGE AMOUNT :   245,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,175.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,695.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 94.95433
    ----------------------------------------------------------------
0   0031608060     MORTGAGORS: AYRIA                KAMBIZ

    REGION CODE    ADDRESS   : 31 NEWCASTLE LANE
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   611,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    610,773.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,169.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031608078     MORTGAGORS: GROTH                LAWRENCE
                               TURPEN               VALERIE
    REGION CODE    ADDRESS   : 2038 PACIFIC AVENUE
        01         CITY      :    ALAMEDA
                   STATE/ZIP : CA  94501
    MORTGAGE AMOUNT :   299,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    298,793.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,066.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,842,550.00
                               P & I AMT:     12,893.82
                               UPB AMT:   1,840,765.14

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:           65
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031608201     MORTGAGORS: BATRA                TARUN
                               BATRA                ANURADHA
    REGION CODE    ADDRESS   : 8278 SKYLINE CIRCLE
        01         CITY      :    OAKLAND
                   STATE/ZIP : CA  94611
    MORTGAGE AMOUNT :   373,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    372,929.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,579.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.88877
    ----------------------------------------------------------------
0   0031608243     MORTGAGORS: CAMARGO              MANUEL
                               CAMARGO              IRENE
    REGION CODE    ADDRESS   : 922 NORTH EVERETT STREET
        01         CITY      :    GLENDALE
                   STATE/ZIP : CA  91207
    MORTGAGE AMOUNT :   281,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,581.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,964.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 89.92000
    ----------------------------------------------------------------
0   0031608391     MORTGAGORS: SERBIN               ROBERT

    REGION CODE    ADDRESS   : 814 SADDLEBACK CIRCLE
        01         CITY      :    LIVERMORE
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   236,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,373.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,716.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 89.97100
    ----------------------------------------------------------------
0   0031608540     MORTGAGORS: MANAVI               MAHDAD
                               MANAVI               FARANAK
    REGION CODE    ADDRESS   : 6075 CROSSVIEW CIRCLE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95120
    MORTGAGE AMOUNT :   492,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    490,951.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,524.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031609100     MORTGAGORS: BLAIR                BOBBI

    REGION CODE    ADDRESS   : 11601 MONTANA AVENUE UNIT 7
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90049
    MORTGAGE AMOUNT :   352,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    350,977.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,491.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,735,200.00
                               P & I AMT:     12,276.89
                               UPB AMT:   1,731,813.15

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:           66
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031609274     MORTGAGORS: WOODSON              JIMMY
                               WOODSON              DARLENE
    REGION CODE    ADDRESS   : 236 POLHEMUS AVENUE
        01         CITY      :    ATHERTON
                   STATE/ZIP : CA  94027
    MORTGAGE AMOUNT :   867,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    865,008.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,988.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   015
    LTV :                 22.23000
    ----------------------------------------------------------------
0   0031609530     MORTGAGORS: SENSABAUGH           NILE
                               SENSABAUGH           JEAN
    REGION CODE    ADDRESS   : 5950 VIA DEL TECOLOTE
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92887
    MORTGAGE AMOUNT :   276,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,784.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,882.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 76.24300
    ----------------------------------------------------------------
0   0031609571     MORTGAGORS: GOLDMAN              MICHAEL
                               GOLDMAN              RUTH
    REGION CODE    ADDRESS   : 41 CRESTVIEW
        01         CITY      :    LAS FLORES
                   STATE/ZIP : CA  92688
    MORTGAGE AMOUNT :   437,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    436,532.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,019.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031609977     MORTGAGORS: LIMA                 MARIO
                               LIMA                 CYNTHIA
    REGION CODE    ADDRESS   : 6101 THOR DRIVE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92647
    MORTGAGE AMOUNT :   217,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    217,442.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,540.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031610025     MORTGAGORS: WIKNER               LYLE
                               WIKNER               ELAINE
    REGION CODE    ADDRESS   : 5333 MALLARD DRIVE
        01         CITY      :    PLEASANTON
                   STATE/ZIP : CA  94566
    MORTGAGE AMOUNT :   319,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,740.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,375.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 79.98700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,117,750.00
                               P & I AMT:     14,806.38
                               UPB AMT:   2,114,509.17

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:           67
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031610413     MORTGAGORS: BURGER               EDWARD
                               BURGER               MARY
    REGION CODE    ADDRESS   : 5972 SEACREST VIEW ROAD
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92121
    MORTGAGE AMOUNT :   245,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,303.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,653.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 75.53800
    ----------------------------------------------------------------
0   0031610637     MORTGAGORS: HARNICK              PHILLIP
                               SOKOL                ROBYN
    REGION CODE    ADDRESS   : 3538 MULTIVIEW DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  92008
    MORTGAGE AMOUNT :   430,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    429,391.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,080.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 71.66600
    ----------------------------------------------------------------
0   0031610934     MORTGAGORS: COUTCHIE             EDWARD

    REGION CODE    ADDRESS   : 33 ROYAL TERN LANE
        01         CITY      :    ALISO VIEJO
                   STATE/ZIP : CA  92656
    MORTGAGE AMOUNT :   172,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    171,875.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,217.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031611478     MORTGAGORS: LALOUZ               SHLOMO

    REGION CODE    ADDRESS   : 6340 RAYDEL CT
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92120
    MORTGAGE AMOUNT :   148,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    147,895.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,060.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031611650     MORTGAGORS: REICHBACH            ZEV
                               COHEN-REICHBACH      LYNDA
    REGION CODE    ADDRESS   : 5521 CALHOUN AVENUE
        01         CITY      :    SHERMAN OAKS
                   STATE/ZIP : CA  91401
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,752.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,507.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 69.30600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,345,500.00
                               P & I AMT:      9,519.71
                               UPB AMT:   1,344,218.75

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:           68
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031612070     MORTGAGORS: HUHN                 ROBERT
                               HUHN                 MARTHA
    REGION CODE    ADDRESS   : 1348 CRESTLINE DRIVE
        01         CITY      :    SANTA BARBARA
                   STATE/ZIP : CA  93105
    MORTGAGE AMOUNT :   349,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    347,622.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,380.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 73.47300
    ----------------------------------------------------------------
0   0031612104     MORTGAGORS: STAUFFER             PETER
                               STAUFFER             JANECKE
    REGION CODE    ADDRESS   : 40 CORWIN DRIVE
        01         CITY      :    ALAMO
                   STATE/ZIP : CA  94507
    MORTGAGE AMOUNT :   425,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    424,351.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,935.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 59.85900
    ----------------------------------------------------------------
0   0031612245     MORTGAGORS: RUDERMAN             JEFFREY
                               THOMASON             ANTOINETTE
    REGION CODE    ADDRESS   : 4 FOREST HILLS COURT
        01         CITY      :    DANA POINT
                   STATE/ZIP : CA  92629
    MORTGAGE AMOUNT :   220,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    219,844.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,576.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 77.19298
    ----------------------------------------------------------------
0   0031612716     MORTGAGORS: STEARNS              JEFFREY
                               OGLE                 JEFFREY
    REGION CODE    ADDRESS   : 41 SATURN STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94114
    MORTGAGE AMOUNT :   301,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,950.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,182.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 72.53000
    ----------------------------------------------------------------
0   0031613011     MORTGAGORS: HUNT                 RANDALL
                               HUNT                 VALERIE
    REGION CODE    ADDRESS   : 71390 BLACK HILLS
        01         CITY      :    MOUNTAIN CENTER
                   STATE/ZIP : CA  92561
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,072.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,726.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 47.61900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,545,000.00
                               P & I AMT:     10,801.43
                               UPB AMT:   1,539,841.16

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:           69
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031613334     MORTGAGORS: LAMBERT              JEFFREY
                               LAMBERT              LORALIE
    REGION CODE    ADDRESS   : 9212 JERSEY DRIVE
        01         CITY      :    RIVERSIDE
                   STATE/ZIP : CA  92503
    MORTGAGE AMOUNT :    95,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :     95,810.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       679.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 93.15500
    ----------------------------------------------------------------
0   0031613763     MORTGAGORS: RYAN                 DENNIS
                               RYAN                 FAY
    REGION CODE    ADDRESS   : 1508 CHARRO COURT
        01         CITY      :    BONTIA
                   STATE/ZIP : CA  91902
    MORTGAGE AMOUNT :   297,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,756.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,975.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 78.98930
    ----------------------------------------------------------------
0   0031613789     MORTGAGORS: KEAR                 BRADLEY
                               KEAR                 RITA
    REGION CODE    ADDRESS   : 1379 PASEO ISABELLA
        01         CITY      :    SAN DIMAS
                   STATE/ZIP : CA  91773
    MORTGAGE AMOUNT :   275,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,979.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,902.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031613839     MORTGAGORS: MCWILLIAMS           GREGORY
                               MCWILLIAMS           TRACY
    REGION CODE    ADDRESS   : 2807 3RD STREET #4
        01         CITY      :    SANTA MONICA
                   STATE/ZIP : CA  90405
    MORTGAGE AMOUNT :   329,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    328,472.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,216.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.27700
    ----------------------------------------------------------------
0   0031613938     MORTGAGORS: KING                 CHRISTOPHER
                               KING                 MARY
    REGION CODE    ADDRESS   : 20 COLORADO
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92606
    MORTGAGE AMOUNT :   271,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,224.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,853.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,269,000.00
                               P & I AMT:      8,626.87
                               UPB AMT:   1,267,243.94

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:           70
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031613979     MORTGAGORS: HOPPUS               MARK

    REGION CODE    ADDRESS   : 14015 CHESTNUT HILL LANE
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92128
    MORTGAGE AMOUNT :   165,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    164,754.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,153.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 52.38000
    ----------------------------------------------------------------
0   0031614027     MORTGAGORS: HUDIN                ALAN
                               HUDIN                MARIA
    REGION CODE    ADDRESS   : 18124 KAREN DRIVE (TARZANA AREA)
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  91356
    MORTGAGE AMOUNT :   311,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    310,770.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,256.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031614076     MORTGAGORS: KOLSTAD              CHARLES
                               KOLSTAD              LINDA
    REGION CODE    ADDRESS   : 21 SOUTH GORDON WAY
        01         CITY      :    LOS ALTOS
                   STATE/ZIP : CA  94022
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    648,507.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,489.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 71.42800
    ----------------------------------------------------------------
0   0031614100     MORTGAGORS: OHMART               JEFFREY
                               OHMART               MISTY
    REGION CODE    ADDRESS   : 52 SKYVIEW TERRACE
        01         CITY      :    SAN RAFAEL
                   STATE/ZIP : CA  94903
    MORTGAGE AMOUNT :   513,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    512,449.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,591.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031614134     MORTGAGORS: WASON                THOMAS
                               WASON                NANETTE
    REGION CODE    ADDRESS   : 35 CALERA CANYON ROAD
        01         CITY      :    SALINAS
                   STATE/ZIP : CA  93908
    MORTGAGE AMOUNT :   364,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    363,458.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,545.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,003,800.00
                               P & I AMT:     14,035.83
                               UPB AMT:   1,999,938.99

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:           71
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031614159     MORTGAGORS: WINTER               KEITH
                               MIKELSON             SHERA
    REGION CODE    ADDRESS   : 1681 SEMINOLE WAY
        01         CITY      :    ARNOLD
                   STATE/ZIP : CA  95223
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,430.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,712.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031614316     MORTGAGORS: KEFALAS              MODESTOS
                               KEFALAS              EUGENIA
    REGION CODE    ADDRESS   : 3928 BLANCHE STREET
        01         CITY      :    PASADENA
                   STATE/ZIP : CA  91107
    MORTGAGE AMOUNT :   266,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,802.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,859.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031614399     MORTGAGORS: KIM                  KEE
                               KIM                  YOUNG
    REGION CODE    ADDRESS   : 2908 MARKRIDGE ROAD
        01         CITY      :    LA CRESCENTA
                   STATE/ZIP : CA  91214
    MORTGAGE AMOUNT :   350,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,859.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,538.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031614456     MORTGAGORS: NG                   JOHN

    REGION CODE    ADDRESS   : 30 CORTE ALEGRE
        01         CITY      :    MILLBRAE
                   STATE/ZIP : CA  94030
    MORTGAGE AMOUNT :   348,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    347,741.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,433.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031614985     MORTGAGORS: MANSOURIAN           NADER

    REGION CODE    ADDRESS   : 537 MONTECILLO ROAD
        01         CITY      :    SAN RAFAEL
                   STATE/ZIP : CA  94903
    MORTGAGE AMOUNT :   295,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,963.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,988.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,507,300.00
                               P & I AMT:     10,533.35
                               UPB AMT:   1,505,797.71

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:           72
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031615255     MORTGAGORS: HEISNER              ROBERT
                               HEISNER              OSANN
    REGION CODE    ADDRESS   : 9 PALOMA DRIVE
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   304,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,785.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,177.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031615735     MORTGAGORS: STAHLHEBER           STEVEN
                               ROSA                 LAURIE
    REGION CODE    ADDRESS   : 2165 FOUNTAIN COURT
        01         CITY      :    MORGAN HILL
                   STATE/ZIP : CA  95037
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,814.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,811.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031615891     MORTGAGORS: KHATHURIA            RAMESH
                               KHATHURIA            SUNITA
    REGION CODE    ADDRESS   : 352 GARDENIA DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95123
    MORTGAGE AMOUNT :   374,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    374,277.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,589.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99000
    ----------------------------------------------------------------
0   0031615933     MORTGAGORS: EBERLE               ROBERT

    REGION CODE    ADDRESS   : 185 KENSINGTON WAY
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94127
    MORTGAGE AMOUNT :   295,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,086.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,090.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 69.48200
    ----------------------------------------------------------------
0   0031616329     MORTGAGORS: KETSIRI              ARSDAVUT

    REGION CODE    ADDRESS   : 212 38TH STREET UNIT A & B
        01         CITY      :    MANHATTAN BEACH
                   STATE/ZIP : CA  90266
    MORTGAGE AMOUNT :   304,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,547.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,125.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 69.88500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,534,150.00
                               P & I AMT:     10,794.58
                               UPB AMT:   1,532,511.56

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:           73
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031616378     MORTGAGORS: YELLAMILLI           KRISHNA
                               YELLAMILLI           CHAMPA
    REGION CODE    ADDRESS   : 20663 CHERYL DRIVE
        01         CITY      :    CUPERTINO
                   STATE/ZIP : CA  95014
    MORTGAGE AMOUNT :   405,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    404,396.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,831.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.63600
    ----------------------------------------------------------------
0   0031616402     MORTGAGORS: SERRANO              CARLOS
                               BEZERRA SERRANO      MARTHA
    REGION CODE    ADDRESS   : 14358 WEST RUSHMORE COURT
        01         CITY      :    CANYON COUNTRY
                   STATE/ZIP : CA  91351
    MORTGAGE AMOUNT :   279,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,390.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,974.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031616444     MORTGAGORS: ESCUDERO             GUALBERTO
                               ESCUDERO             THANH-HA
    REGION CODE    ADDRESS   : 1707 BLOSSOM COURT
        01         CITY      :    THOUSAND OAKS
                   STATE/ZIP : CA  91320
    MORTGAGE AMOUNT :   276,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    276,067.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,886.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 70.89700
    ----------------------------------------------------------------
0   0031616972     MORTGAGORS: O'MALLEY             THOMAS
                               EGGER O'MALLEY       KATHY
    REGION CODE    ADDRESS   : 16340 JAMES COURT
        01         CITY      :    RIVERSIDE
                   STATE/ZIP : CA  92504
    MORTGAGE AMOUNT :   235,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,741.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,623.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 94.98900
    ----------------------------------------------------------------
0   0031617020     MORTGAGORS: SCHILLING            MARK
                               SCHILLING            TARA
    REGION CODE    ADDRESS   : 603 N GUADALUPE AVENUE #B
        01         CITY      :    REDONDO BEACH
                   STATE/ZIP : CA  90277
    MORTGAGE AMOUNT :   282,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,790.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,997.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.49200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,477,800.00
                               P & I AMT:     10,313.97
                               UPB AMT:   1,475,385.93

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:           74
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031617327     MORTGAGORS: MOMCHILOVICH         STEVE
                               MOMCHILOVICH         CHARMANE
    REGION CODE    ADDRESS   : 2106 CAMINO DEL VECINO
        01         CITY      :    ALPINE
                   STATE/ZIP : CA  91901
    MORTGAGE AMOUNT :   423,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    422,500.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,031.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.98100
    ----------------------------------------------------------------
0   0031617350     MORTGAGORS: OSTER                TERRY
                               OSTER                TERESA
    REGION CODE    ADDRESS   : 5519 BROOKMEAD DRIVE
        01         CITY      :    WHITTIER
                   STATE/ZIP : CA  90601
    MORTGAGE AMOUNT :   275,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,089.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,926.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031617400     MORTGAGORS: KEELING              LARRY
                               KEELING              SANDRA
    REGION CODE    ADDRESS   : 772 EAST NORTHRIDGE AVE
        01         CITY      :    GLENDORA
                   STATE/ZIP : CA  91741
    MORTGAGE AMOUNT :   243,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,629.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,678.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.38700
    ----------------------------------------------------------------
0   0031617434     MORTGAGORS: WILKINSON            THOMAS
                               WILKINSON            DIANA
    REGION CODE    ADDRESS   : 26641 CADENAS
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92691
    MORTGAGE AMOUNT :   296,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,636.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,019.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031617475     MORTGAGORS: BAKER                ROBERT
                               BAKER                MARY
    REGION CODE    ADDRESS   : 77 DOVECREST
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92620
    MORTGAGE AMOUNT :   296,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,901.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,023.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,534,300.00
                               P & I AMT:     10,679.10
                               UPB AMT:   1,531,757.95

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:           75
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031617814     MORTGAGORS: GREMINGER            DAVID
                               RADOS                SHANNA
    REGION CODE    ADDRESS   : 2292 ELDEN AVENUE
        01         CITY      :    COSTA MESA
                   STATE/ZIP : CA  92627
    MORTGAGE AMOUNT :   295,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,996.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,140.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031617939     MORTGAGORS: WHITE                STEPHEN
                               WHITE                MARY
    REGION CODE    ADDRESS   : 54 MADRID PLACE
        01         CITY      :    SAN RAMON
                   STATE/ZIP : CA  94583
    MORTGAGE AMOUNT :   255,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,010.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,784.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031617962     MORTGAGORS: COLESCOTT            JACK

    REGION CODE    ADDRESS   : 1319 OAK CREST WAY
        01         CITY      :    ANTIOCH
                   STATE/ZIP : CA  94509
    MORTGAGE AMOUNT :   251,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,616.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,733.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.98110
    ----------------------------------------------------------------
0   0031618010     MORTGAGORS: LINDOW               LAURA

    REGION CODE    ADDRESS   : 2133 DOVER CT
        01         CITY      :    WALNUT CREEK
                   STATE/ZIP : CA  94598
    MORTGAGE AMOUNT :   310,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,758.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,114.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.79400
    ----------------------------------------------------------------
0   0031618226     MORTGAGORS: TENENBAUM            JERRY
                               TENENBAUM            HELEN
    REGION CODE    ADDRESS   : 4111 MONET AVENUE
        01         CITY      :    WOODLAND HILLS (AREA)
                   STATE/ZIP : CA  91364
    MORTGAGE AMOUNT :   278,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,188.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,922.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,389,800.00
                               P & I AMT:      9,696.00
                               UPB AMT:   1,388,570.61

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:           76
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031618234     MORTGAGORS: LAMBRUSCHINI         HUGO

    REGION CODE    ADDRESS   : 1420 CADDINGTON DRIVE
        01         CITY      :    RANCHO PALOS VERDES
                   STATE/ZIP : CA  90275
    MORTGAGE AMOUNT :   236,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,690.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,752.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031618655     MORTGAGORS: NICHOLS              RUTH

    REGION CODE    ADDRESS   : 24866 DANA POINT DRIVE
        01         CITY      :    DANA POINT
                   STATE/ZIP : CA  92629
    MORTGAGE AMOUNT :   241,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    241,320.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,688.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031618747     MORTGAGORS: DIETRICH             DAVID
                               DIETRICH             MARY
    REGION CODE    ADDRESS   : 24 TREESIDE COURT
        01         CITY      :    SOUTH SAN FRANCISCO
                   STATE/ZIP : CA  94080
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,788.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,992.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 63.33300
    ----------------------------------------------------------------
0   0031618952     MORTGAGORS: SUMMERS              LARRY
                               SUMMERS              PATRICIA
    REGION CODE    ADDRESS   : 3549 WESTVIEW DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95148
    MORTGAGE AMOUNT :   447,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    447,450.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,054.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031619430     MORTGAGORS: LEVIG                ANNE

    REGION CODE    ADDRESS   : 16048 SADDLE SUMMIT ROAD
        01         CITY      :    RAMONA
                   STATE/ZIP : CA  92065
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,821.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,678.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,450,300.00
                               P & I AMT:     10,166.56
                               UPB AMT:   1,449,072.03

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:           77
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031619521     MORTGAGORS: MICHAELS             HOWARD
                               MICHAELS             JANE
    REGION CODE    ADDRESS   : 5875 KILLARNEY CIRCLE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95138
    MORTGAGE AMOUNT :   405,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    404,143.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,866.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031619661     MORTGAGORS: GROBE                EDWARD
                               KARNEY               RONA
    REGION CODE    ADDRESS   : 5455 LOS MONTEROS
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92687
    MORTGAGE AMOUNT :   269,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,680.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,880.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 61.13600
    ----------------------------------------------------------------
0   0031620016     MORTGAGORS: BROOKS               JOHN
                               BROOKS               LUCY
    REGION CODE    ADDRESS   : 74 PARK GROTON PLACE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95136
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,583.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,957.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031620024     MORTGAGORS: WILLIAMS             SCOTT
                               WILLIAMS             WENDY
    REGION CODE    ADDRESS   : 11758 AVENIDA DEL SOL
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  91326
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,756.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,210.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031620214     MORTGAGORS: ALEXANDER            CHIP
                               ALEXANDER            LAURIE
    REGION CODE    ADDRESS   : 531 VANNIER DRIVE
        01         CITY      :    BELMONT
                   STATE/ZIP : CA  94002
    MORTGAGE AMOUNT :   369,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    368,776.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,580.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 64.18200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,643,050.00
                               P & I AMT:     11,495.87
                               UPB AMT:   1,640,939.55

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:           78
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031620453     MORTGAGORS: SEVERYN              BRENT
                               SEVERYN              LEESA
    REGION CODE    ADDRESS   : 12171 LAMB DRIVE
        01         CITY      :    TUSTIN
                   STATE/ZIP : CA  92782
    MORTGAGE AMOUNT :   294,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    293,976.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,031.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031621238     MORTGAGORS: CHEN                 AN-NAN
                               CHEN                 YUH
    REGION CODE    ADDRESS   : 1871 FUMIA PLACE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95131
    MORTGAGE AMOUNT :   342,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    342,132.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,335.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.98990
    ----------------------------------------------------------------
0   0031621402     MORTGAGORS: DUNKIN               CHARLES
                               DUNKIN               KATHLEEN
    REGION CODE    ADDRESS   : 3311 MARNA AVENUE
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90808
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,570.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,095.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031621469     MORTGAGORS: CAYABYAB RUCKER      FLORAMAE
                               RUCKER               KURT
    REGION CODE    ADDRESS   : 2967 ARCHWOOD CIRCLE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95148
    MORTGAGE AMOUNT :   211,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    210,515.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,457.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.62200
    ----------------------------------------------------------------
0   0031621634     MORTGAGORS: PANASITI             DOMINIC
                               PANASITI             DAWNA
    REGION CODE    ADDRESS   : 2445 RIC DRIVE
        01         CITY      :    GILROY
                   STATE/ZIP : CA  95020
    MORTGAGE AMOUNT :   428,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    427,355.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,992.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,571,600.00
                               P & I AMT:     10,912.78
                               UPB AMT:   1,569,549.90

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:           79
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031621642     MORTGAGORS: BAUTISTA             MARIO
                               BAUTISTA             CORAZON
    REGION CODE    ADDRESS   : 32749 SOUTH BELAMI LOOP
        01         CITY      :    UNION CITY
                   STATE/ZIP : CA  94587
    MORTGAGE AMOUNT :   256,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,497.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,752.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.98655
    ----------------------------------------------------------------
0   0031621691     MORTGAGORS: HOLMES               ADENA

    REGION CODE    ADDRESS   : 3207 ADELAIDE WAY
        01         CITY      :    BELMONT
                   STATE/ZIP : CA  94002
    MORTGAGE AMOUNT :   254,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,640.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,819.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 58.52500
    ----------------------------------------------------------------
0   0031621832     MORTGAGORS: RIDDLE               LANCE
                               RIDDLE               CHARLENE
    REGION CODE    ADDRESS   : 3200 LEGENDARIO
        01         CITY      :    SAN CLEMENTE
                   STATE/ZIP : CA  92673
    MORTGAGE AMOUNT :   269,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,479.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,880.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 62.55800
    ----------------------------------------------------------------
0   0031621857     MORTGAGORS: HURE                 MICHAEL
                               HURE                 V
    REGION CODE    ADDRESS   : 1642 COLINA COURT
        01         CITY      :    SAN LUIS OBISBO
                   STATE/ZIP : CA  93401
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,001.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,046.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031621881     MORTGAGORS: HE                   ZHENGXU

    REGION CODE    ADDRESS   : 4070 TYNEBOURNE CIRCLE
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92130
    MORTGAGE AMOUNT :   274,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,571.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,869.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 81.79100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,353,900.00
                               P & I AMT:      9,368.80
                               UPB AMT:   1,349,190.85

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:           80
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031621956     MORTGAGORS: SCOTT                JAMES
                               SCOTT                CAROL
    REGION CODE    ADDRESS   : 23010 8TH STREET
        01         CITY      :    SANTA CLARITA
                   STATE/ZIP : CA  91321
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,606.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,845.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031621972     MORTGAGORS: GROSSBACH            MITCHELL
                               GROSSBACH            TRACEY
    REGION CODE    ADDRESS   : 4018 CESAR CHAVES STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94131
    MORTGAGE AMOUNT :   282,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,879.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,973.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 63.01300
    ----------------------------------------------------------------
0   0031622012     MORTGAGORS: HORODYSKY            ANDRIJ
                               HORODYSKY            DARLENE
    REGION CODE    ADDRESS   : 8110  KENDRA COURT
        01         CITY      :    ANAHEIM
                   STATE/ZIP : CA  92808
    MORTGAGE AMOUNT :   267,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,680.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,938.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 78.64700
    ----------------------------------------------------------------
0   0031622020     MORTGAGORS: DEPRIMA              JOSEPH
                               DEPRIMA              SUSAN
    REGION CODE    ADDRESS   : 358 GARDENIA DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95123
    MORTGAGE AMOUNT :   379,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    378,820.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,620.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 89.99900
    ----------------------------------------------------------------
0   0031622038     MORTGAGORS: O'BRIEN              ELIZABETH
                               BOSCH                WILLIAM
    REGION CODE    ADDRESS   : 48825 SAUVIGNON COURT
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94539
    MORTGAGE AMOUNT :   420,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    419,207.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,865.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,613,100.00
                               P & I AMT:     11,244.24
                               UPB AMT:   1,610,194.76

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:           81
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031623044     MORTGAGORS: CAMPBELL             PAUL

    REGION CODE    ADDRESS   : 116 EAST EL PORTAL
        01         CITY      :    SAN CLEMENTE
                   STATE/ZIP : CA  92672
    MORTGAGE AMOUNT :   259,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,166.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,858.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031624000     MORTGAGORS: GREEN                JAMES
                               GREEN                CATHERINE
    REGION CODE    ADDRESS   : 900 VIA BLAIRO
        01         CITY      :    CORONA
                   STATE/ZIP : CA  91719
    MORTGAGE AMOUNT :   263,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,507.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,845.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 94.97300
    ----------------------------------------------------------------
0   0031624026     MORTGAGORS: SWANN                SUSAN
                               BROWN                CLIFTON
    REGION CODE    ADDRESS   : 8161 TANFORAN COURT
        01         CITY      :    NEWARK
                   STATE/ZIP : CA  94560
    MORTGAGE AMOUNT :   306,081.00  OPTION TO CONVERT :
    UNPAID BALANCE :    305,602.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,088.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99900
    ----------------------------------------------------------------
0   0031624042     MORTGAGORS: SAWYER               WILLIAM
                               HUGG                 CONSTANCE
    REGION CODE    ADDRESS   : 8209 TANFORAN COURT
        01         CITY      :    NEWARK
                   STATE/ZIP : CA  94560
    MORTGAGE AMOUNT :   306,803.00  OPTION TO CONVERT :
    UNPAID BALANCE :    306,322.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,092.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99900
    ----------------------------------------------------------------
0   0031624075     MORTGAGORS: SEXTON               KEVIN
                               SEXTON               TRACY
    REGION CODE    ADDRESS   : 6888 TERRENO DRIVE
        01         CITY      :    RANCHO MURIETA
                   STATE/ZIP : CA  95683
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,531.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 93.75000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,436,134.00
                               P & I AMT:      9,981.86
                               UPB AMT:   1,434,130.73

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:           82
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031624117     MORTGAGORS: EDMONDS              MICHAEL
                               EDMONDS              VIVIAN
    REGION CODE    ADDRESS   : 2903 CALLE DE LA MESA
        01         CITY      :    PLEASANTON
                   STATE/ZIP : CA  94566
    MORTGAGE AMOUNT :   357,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    356,180.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,465.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.63400
    ----------------------------------------------------------------
0   0031624349     MORTGAGORS: BENITEZ              ARMANDO

    REGION CODE    ADDRESS   : 2120 FITZGERALD AVENUE
        01         CITY      :    COMMERCE
                   STATE/ZIP : CA  90040
    MORTGAGE AMOUNT :    70,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     69,945.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       477.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   250
    LTV :                 45.16100
    ----------------------------------------------------------------
0   0031624661     MORTGAGORS: TADROS               HANNY
                               TADROS               SHERINE
    REGION CODE    ADDRESS   : 6165 FAIRFIELD DRIVE
        01         CITY      :    LA VERNE
                   STATE/ZIP : CA  91750
    MORTGAGE AMOUNT :   454,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    453,668.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,982.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.99600
    ----------------------------------------------------------------
0   0031624877     MORTGAGORS: GUNTER               TIMOTHY
                               GUNTER               ANN
    REGION CODE    ADDRESS   : 4160 SUNNYHILL DRIVE
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92008
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,750.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,182.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031624992     MORTGAGORS: REAL                 MICHAEL
                               REAL                 PAULA
    REGION CODE    ADDRESS   : 1401 OAK MEADOW ROAD
        01         CITY      :    ARCADIA
                   STATE/ZIP : CA  91006
    MORTGAGE AMOUNT :   440,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    439,681.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,114.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 59.21900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,641,050.00
                               P & I AMT:     11,223.27
                               UPB AMT:   1,639,225.88

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:           83
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031625122     MORTGAGORS: REDDY                NEERAJA

    REGION CODE    ADDRESS   : 23007 RIDGE LINE RD
        01         CITY      :    DIAMOND BAR
                   STATE/ZIP : CA  91765
    MORTGAGE AMOUNT :   421,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    421,179.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,911.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 72.67200
    ----------------------------------------------------------------
0   0031625437     MORTGAGORS: SETLUR               GOVINDARAJ
                               SETLUR               HARINI
    REGION CODE    ADDRESS   : 11072 BEL AIRE COURT
        01         CITY      :    CUPERTINO
                   STATE/ZIP : CA  95014
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,647.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,582.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 76.33500
    ----------------------------------------------------------------
0   0031625528     MORTGAGORS: PORTER               RUSSELL
                               PORTER               DEBORAH
    REGION CODE    ADDRESS   : 1360 TURNSTONE WAY
        01         CITY      :    SUNNYVALE
                   STATE/ZIP : CA  94087
    MORTGAGE AMOUNT :   305,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,762.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,080.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 64.21000
    ----------------------------------------------------------------
0   0031625544     MORTGAGORS: MONTIEL              ALBERT
                               MONTIEL              GUADALUPE
    REGION CODE    ADDRESS   : 3776 EASTWOOD CIRCLE
        01         CITY      :    SANTA CLARA
                   STATE/ZIP : CA  95054
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,668.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,740.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031625551     MORTGAGORS: NELSON               DAVID
                               DESMOND              MARY
    REGION CODE    ADDRESS   : 846 AVENUE C
        01         CITY      :    REDONDO BEACH
                   STATE/ZIP : CA  90277
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,810.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,993.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 84.61500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,741,500.00
                               P & I AMT:     12,308.03
                               UPB AMT:   1,740,067.76

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:           84
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031625742     MORTGAGORS: OMIDYAR              CYRUS
                               TROJAN OMIDYAR       PAULA
    REGION CODE    ADDRESS   : 2 SORA COURT
        01         CITY      :    ALISO VIEJO
                   STATE/ZIP : CA  92656
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,803.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,852.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.71400
    ----------------------------------------------------------------
0   0031625767     MORTGAGORS: TAKIMOTO             GLENN
                               TAKIMOTO             DEBORAH
    REGION CODE    ADDRESS   : 557 SEAHORSE LANE
        01         CITY      :    REDWOOD CITY
                   STATE/ZIP : CA  94065
    MORTGAGE AMOUNT :   307,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    306,777.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,172.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 73.09500
    ----------------------------------------------------------------
0   0031625775     MORTGAGORS: THOMPSON             RODNEY
                               THOMPSON             KATHE
    REGION CODE    ADDRESS   : 4604 MILNE DRIVE
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90505
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,775.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,964.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031625783     MORTGAGORS: THIGPEN              RICHARD
                               THIGPEN              SARA
    REGION CODE    ADDRESS   : 5754 ARLENE WAY
        01         CITY      :    LIVERMORE
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   253,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,302.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,729.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.21800
    ----------------------------------------------------------------
0   0031625791     MORTGAGORS: MOYAL                GAL
                               MOYAL                EFRAT
    REGION CODE    ADDRESS   : 1101 ANDREA DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95117
    MORTGAGE AMOUNT :   279,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,807.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,022.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 67.22800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,392,500.00
                               P & I AMT:      9,742.79
                               UPB AMT:   1,391,466.69

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:           85
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031625825     MORTGAGORS: DICORPO              JEFFREY
                               ARROYO               ADEYMA
    REGION CODE    ADDRESS   : 2705 DEBBIE COURT
        01         CITY      :    SAN CARLOS
                   STATE/ZIP : CA  94070
    MORTGAGE AMOUNT :   451,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    451,622.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,198.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.99800
    ----------------------------------------------------------------
0   0031625841     MORTGAGORS: CONDY                MICHAEL
                               CONDY                THERESE
    REGION CODE    ADDRESS   : 4831 CORSO CIRCLE
        01         CITY      :    CYPRESS
                   STATE/ZIP : CA  90630
    MORTGAGE AMOUNT :   290,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,572.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,956.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031625908     MORTGAGORS: HAWBLITZEL           MARK
                               KELLER               MARGARET
    REGION CODE    ADDRESS   : 11180 NEGLEY AVENUE
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92131
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,790.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,703.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031626179     MORTGAGORS: BRIDGES              TIMOTHY
                               BRIDGES              MICHELLE
    REGION CODE    ADDRESS   : 23371 CAMFORD PLACE
        01         CITY      :    VALENCIA AREA LOS ANGELES
                   STATE/ZIP : CA  91354
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,726.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,486.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.22600
    ----------------------------------------------------------------
0   0031626351     MORTGAGORS: PHILLIPS             CLAUDIA
                               PHILLIPS             KENNETH
    REGION CODE    ADDRESS   : 2227 KERNWOOD AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90025
    MORTGAGE AMOUNT :   467,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    466,861.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,306.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,825,550.00
                               P & I AMT:     12,651.77
                               UPB AMT:   1,821,573.43

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:           86
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031626377     MORTGAGORS: MORANGE              THEODORE
                               MORANGE              BLANQUITA
    REGION CODE    ADDRESS   : 13201 SILVER SADDLE LANE
        01         CITY      :    POWAY
                   STATE/ZIP : CA  92064
    MORTGAGE AMOUNT :   284,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,761.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,865.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031626385     MORTGAGORS: LOEB                 BERNARD

    REGION CODE    ADDRESS   : 22440 FRIAR STREET
        01         CITY      :    WOODLAND HILLS AREA LOS A
                   STATE/ZIP : CA  91367
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,792.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,957.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 71.79400
    ----------------------------------------------------------------
0   0031626393     MORTGAGORS: WILD                 TIMOTHY

    REGION CODE    ADDRESS   : 2316 RONDA VISTA DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90027
    MORTGAGE AMOUNT :   352,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    351,475.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,461.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 82.82300
    ----------------------------------------------------------------
0   0031626419     MORTGAGORS: BRETON               MANUEL
                               BRETON               ELISA
    REGION CODE    ADDRESS   : 11302 FOSTER ROAD
        01         CITY      :    LOS ALAMITOS
                   STATE/ZIP : CA  90720
    MORTGAGE AMOUNT :   440,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    439,681.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,114.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 73.33300
    ----------------------------------------------------------------
0   0031626898     MORTGAGORS: ARENA                ROBERT

    REGION CODE    ADDRESS   : 13354 TERRAZA PLAYA CANCUN
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92124
    MORTGAGE AMOUNT :   348,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    348,228.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,377.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 89.35800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,704,500.00
                               P & I AMT:     11,776.39
                               UPB AMT:   1,702,939.17

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:           87
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031626922     MORTGAGORS: CHIDAMBARAM          CHOKKALINGAM
                               CHIDAMBARAM          VISALAKSHI
    REGION CODE    ADDRESS   : 33883 JULIET CIRCLE
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94555
    MORTGAGE AMOUNT :   251,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,384.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,781.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031627169     MORTGAGORS: CAIRNS               NICHOLAS
                               CAIRNS               BELINDA
    REGION CODE    ADDRESS   : 1229 PALOMA AVENUE
        01         CITY      :    BURLINGAME
                   STATE/ZIP : CA  94010
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    338,744.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,377.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031627482     MORTGAGORS: BOLDT                JOSEPH
                               BOLDT                MICHELLE
    REGION CODE    ADDRESS   : 229 E. WATMAUGH ROAD
        01         CITY      :    SONOMA
                   STATE/ZIP : CA  95476
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,763.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,916.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 74.80500
    ----------------------------------------------------------------
0   0031627557     MORTGAGORS: TIPPETT              MARK

    REGION CODE    ADDRESS   : 6477 FRAMPTON CIRCLE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92648
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,740.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,189.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 54.12100
    ----------------------------------------------------------------
0   0031627664     MORTGAGORS: CHAO                 HELEN
                               ATWOOD               THOMAS
    REGION CODE    ADDRESS   : 1596 BERENDA
        01         CITY      :    EL CAJON
                   STATE/ZIP : CA  92020
    MORTGAGE AMOUNT :   265,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,318.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,882.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 94.99800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,470,650.00
                               P & I AMT:     10,146.88
                               UPB AMT:   1,467,952.38

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:           88
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031627672     MORTGAGORS: MOHAMED              SALIH

    REGION CODE    ADDRESS   : 3342 HOSTETTER ROAD
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95132
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,620.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,993.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 94.99100
    ----------------------------------------------------------------
0   0031627680     MORTGAGORS: SMITH                FORREST
                               SMITH                CAROL
    REGION CODE    ADDRESS   : 2320 GUERNEVILLE ROAD
        01         CITY      :    SANTA ROSA
                   STATE/ZIP : CA  95403
    MORTGAGE AMOUNT :   253,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,253.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,730.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031628100     MORTGAGORS: LIZARRAGA            PHILLIPPE
                               LIZARRAGA            DENISE
    REGION CODE    ADDRESS   : 1334 EMERAUDE GLEN
        01         CITY      :    ESCONDIDO
                   STATE/ZIP : CA  92029
    MORTGAGE AMOUNT :   378,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    374,914.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,612.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.89100
    ----------------------------------------------------------------
0   0031628159     MORTGAGORS: BESTE                ROBERT
                               HILL                 CARLEEN
    REGION CODE    ADDRESS   : 249 26TH STREET
        01         CITY      :    HERMOSA BEACH
                   STATE/ZIP : CA  90254
    MORTGAGE AMOUNT :   294,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    293,290.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,980.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 78.40000
    ----------------------------------------------------------------
0   0031628167     MORTGAGORS: MCFERRAN             SCOTT
                               MCFERRAN             SUELLEN
    REGION CODE    ADDRESS   : 501 KRISTEN COURT
        01         CITY      :    ENCINITAS
                   STATE/ZIP : CA  92024
    MORTGAGE AMOUNT :   341,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    340,691.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,385.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.72100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,542,050.00
                               P & I AMT:     10,702.88
                               UPB AMT:   1,536,769.86

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:           89
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031628191     MORTGAGORS: WAGENER              HANS

    REGION CODE    ADDRESS   : 4544 MARTSON DRIVE
        01         CITY      :    (ENCINO AREA)LOS ANGELES
                   STATE/ZIP : CA  91316
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,790.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,899.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 52.38000
    ----------------------------------------------------------------
0   0031628266     MORTGAGORS: FERRIS               BARRY
                               FERRIS               BONNIE
    REGION CODE    ADDRESS   : 850 LAURENT STREET
        01         CITY      :    SANTA CRUZ
                   STATE/ZIP : CA  95060
    MORTGAGE AMOUNT :   357,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    356,728.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,465.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 58.04800
    ----------------------------------------------------------------
0   0031629157     MORTGAGORS: KEMBLE               JOHN
                               KEMBLE               LUANN
    REGION CODE    ADDRESS   : 881 TALBOT DRIVE
        01         CITY      :    HOLLISTER
                   STATE/ZIP : CA  95023
    MORTGAGE AMOUNT :   242,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    241,931.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,571.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 94.98600
    ----------------------------------------------------------------
0   0031629199     MORTGAGORS: MAGSALIN             RAYMUND
                               EVORA                MARIA
    REGION CODE    ADDRESS   : 32781 SOUTH BELAMI LOOP
        01         CITY      :    UNION CITY
                   STATE/ZIP : CA  94587
    MORTGAGE AMOUNT :   286,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,173.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,003.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031630171     MORTGAGORS: RODRIGUEZ            HORACIO
                               RODRIGUEZ            MARIA
    REGION CODE    ADDRESS   : 2313 LEGGETT LANE
        01         CITY      :    FULLERTON
                   STATE/ZIP : CA  92833
    MORTGAGE AMOUNT :   282,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,785.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,947.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 86.76900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,442,950.00
                               P & I AMT:      9,888.61
                               UPB AMT:   1,441,409.28

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:           90
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031630353     MORTGAGORS: RHEUBAN              STEVEN
                               RHEUBAN              MARJORIE
    REGION CODE    ADDRESS   : 5942 VISTA DE LA LUZ
        01         CITY      :    WOODLAND HILLS (AREA)
                   STATE/ZIP : CA  91367
    MORTGAGE AMOUNT :   375,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    374,714.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,590.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031630478     MORTGAGORS: SABBARA              RAMZY

    REGION CODE    ADDRESS   : 3917 CIELO PLACE
        01         CITY      :    FULLERTON
                   STATE/ZIP : CA  92835
    MORTGAGE AMOUNT :   255,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,995.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,719.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031630619     MORTGAGORS: JANZEN               NAOMI

    REGION CODE    ADDRESS   : 3515 MOUNTAIN VIEW AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90066
    MORTGAGE AMOUNT :   460,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    459,667.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,255.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 83.63600
    ----------------------------------------------------------------
0   0031631187     MORTGAGORS: WATLINGTON           THOMAS
                               WATLINGTON           PATRICIA
    REGION CODE    ADDRESS   : 5234 ALZEDA DRIVE
        01         CITY      :    LA MESA
                   STATE/ZIP : CA  91941
    MORTGAGE AMOUNT :   358,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    357,664.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,506.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 71.70000
    ----------------------------------------------------------------
0   0031631203     MORTGAGORS: STEPHENS             TIMOTHY
                               STEPHENS             SUZANNE
    REGION CODE    ADDRESS   : 5955 WILDFLOWER DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95123
    MORTGAGE AMOUNT :   366,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    365,989.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,626.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.99000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,815,250.00
                               P & I AMT:     12,697.91
                               UPB AMT:   1,813,031.20

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:           91
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031631286     MORTGAGORS: WILSON               TONI

    REGION CODE    ADDRESS   : 113 TANAGER COURT
        01         CITY      :    BRISBANE
                   STATE/ZIP : CA  94005
    MORTGAGE AMOUNT :   299,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    298,512.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,066.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 89.98700
    ----------------------------------------------------------------
0   0031631302     MORTGAGORS: ISAACSON             DONALD

    REGION CODE    ADDRESS   : 220 EAST LOMOND STREET
        01         CITY      :    BOULDER CREEK
                   STATE/ZIP : CA  95006
    MORTGAGE AMOUNT :   239,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,413.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,634.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031631336     MORTGAGORS: HARDY                ROBERT
                               DE PONTEE            FREDERICK
    REGION CODE    ADDRESS   : 2052 SALT AIR DRIVE
        01         CITY      :    SANTA ANA
                   STATE/ZIP : CA  92706
    MORTGAGE AMOUNT :   485,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    484,666.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,516.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 74.04500
    ----------------------------------------------------------------
0   0031631351     MORTGAGORS: CHEUNG               LI-FUNG
                               LEUNG                ELIZABETH
    REGION CODE    ADDRESS   : 18651 AMBROSE LANE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92648
    MORTGAGE AMOUNT :   343,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    343,288.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,403.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.58500
    ----------------------------------------------------------------
0   0031631369     MORTGAGORS: CERRUTI              RICHARD
                               CERRUTI              CHARLOTTE
    REGION CODE    ADDRESS   : 31611 PASEO RITA
        01         CITY      :    SAN JUAN CAPISTRANO
                   STATE/ZIP : CA  92675
    MORTGAGE AMOUNT :   385,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    384,397.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,626.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 43.82900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,752,600.00
                               P & I AMT:     12,247.86
                               UPB AMT:   1,750,277.73

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:           92
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031631377     MORTGAGORS: SHEN                 BETTY
                               SHEN                 NANCY
    REGION CODE    ADDRESS   : 1113 THE DALLES AVENUE
        01         CITY      :    SUNNYVALE
                   STATE/ZIP : CA  94087
    MORTGAGE AMOUNT :   440,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    438,964.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,001.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031631385     MORTGAGORS: LOUIE                ART
                               YEE                  SHIRLEY
    REGION CODE    ADDRESS   : 370 GARDENIA DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95123
    MORTGAGE AMOUNT :   353,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    352,660.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,439.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99700
    ----------------------------------------------------------------
0   0031631401     MORTGAGORS: PHAM                 NICHOLAS
                               PHAM                 YEN
    REGION CODE    ADDRESS   : 2853 RUBY VIEW
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95148
    MORTGAGE AMOUNT :   342,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    342,276.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,367.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031631419     MORTGAGORS: COHEN                BRETT
                               COHEN                RACHELLE
    REGION CODE    ADDRESS   : 514 KRISTEN COURT
        01         CITY      :    ENCINITAS
                   STATE/ZIP : CA  92024
    MORTGAGE AMOUNT :   272,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,333.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,883.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.98760
    ----------------------------------------------------------------
0   0031631427     MORTGAGORS: MANSFIELD            LARRY
                               MANSFIELD            LINDA
    REGION CODE    ADDRESS   : 16780 OAK BURL DRIVE
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92886
    MORTGAGE AMOUNT :   276,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,789.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,906.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,684,750.00
                               P & I AMT:     11,598.77
                               UPB AMT:   1,682,025.18

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:           93
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031631443     MORTGAGORS: RUNNALLS             GREG
                               RUNNALLS             DONNA
    REGION CODE    ADDRESS   : 115 BALTUSROL DRIVE
        01         CITY      :    APTOS
                   STATE/ZIP : CA  95003
    MORTGAGE AMOUNT :   295,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,775.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,037.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 69.57500
    ----------------------------------------------------------------
0   0031631633     MORTGAGORS: BRYNE                JASON
                               SELLMEYER            CHRISTINA
    REGION CODE    ADDRESS   : 16533 KINGSBURY STREET
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  91344
    MORTGAGE AMOUNT :   156,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    155,878.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,064.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031632060     MORTGAGORS: BENNETT              JAMES

    REGION CODE    ADDRESS   : 5565 BLUE RIDGE DRIVE
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92887
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,050.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,387.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 53.84600
    ----------------------------------------------------------------
0   0031632102     MORTGAGORS: WILSON               PATRICK
                               WILSON               SUSAN
    REGION CODE    ADDRESS   : 2514 NORTH COTTAGE DRIVE
        01         CITY      :    ORANGE
                   STATE/ZIP : CA  92867
    MORTGAGE AMOUNT :   332,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    331,792.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,295.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.87900
    ----------------------------------------------------------------
0   0031632110     MORTGAGORS: ZEIDMAN              SCOTT
                               ZEIDMAN              AILEEN
    REGION CODE    ADDRESS   : 10769 WHITBURN STREET
        01         CITY      :    CULVER CITY
                   STATE/ZIP : CA  90230
    MORTGAGE AMOUNT :   255,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,043.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,742.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 73.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,388,800.00
                               P & I AMT:      9,527.37
                               UPB AMT:   1,385,540.76

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:           94
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031632128     MORTGAGORS: MELAMED              ROBERT
                               MELAMED              DALIA
    REGION CODE    ADDRESS   : 10583 EASTBORNE AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90024
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,542.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,072.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 62.82700
    ----------------------------------------------------------------
0   0031632151     MORTGAGORS: GOLDSBY              MALCOLM
                               GOLDSBY              MARIBETH
    REGION CODE    ADDRESS   : 18931 SANTA CATHERINE STREET
        01         CITY      :    FOUNTAIN VALLEY
                   STATE/ZIP : CA  92708
    MORTGAGE AMOUNT :   236,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,356.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,675.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031632359     MORTGAGORS: HO                   SIU
                               YIU                  LANA YUEN
    REGION CODE    ADDRESS   : 1907 FUMIA PLACE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95131
    MORTGAGE AMOUNT :   337,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    337,211.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,417.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.99600
    ----------------------------------------------------------------
0   0031632391     MORTGAGORS: POLSON               EDWARD
                               POLSON               JANE
    REGION CODE    ADDRESS   : 447 EWING DRIVE
        01         CITY      :    PLEASANTON
                   STATE/ZIP : CA  94566
    MORTGAGE AMOUNT :   273,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,572.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,862.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031632557     MORTGAGORS: TYLER                DAVID

    REGION CODE    ADDRESS   : 30646 SADDLEBACK ROAD
        01         CITY      :    VALLEY CENTER AREA
                   STATE/ZIP : CA  92082
    MORTGAGE AMOUNT :   263,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,009.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,862.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,410,350.00
                               P & I AMT:      9,890.18
                               UPB AMT:   1,408,692.37

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:           95
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031632581     MORTGAGORS: ERLIN                MICHAEL
                               ERLIN                LEE
    REGION CODE    ADDRESS   : 7630 EAST SANTIAGO CANYON ROAD
        01         CITY      :    ORANGE
                   STATE/ZIP : CA  92869
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,726.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,486.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.78900
    ----------------------------------------------------------------
0   0031632649     MORTGAGORS: RIVERA               JOSE
                               RIVERA               LOURDES
    REGION CODE    ADDRESS   : 1304 SOUTH WILLOW BUD DRIVE
        01         CITY      :    DIAMOND BAR
                   STATE/ZIP : CA  91789
    MORTGAGE AMOUNT :   247,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,402.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,668.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 72.82300
    ----------------------------------------------------------------
0   0031632722     MORTGAGORS: PARISE               JOSEPH

    REGION CODE    ADDRESS   : 11 LIMOGES
        01         CITY      :    NEWPORT COAST AREA
                   STATE/ZIP : CA  92657
    MORTGAGE AMOUNT :   427,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    427,174.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,952.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031632755     MORTGAGORS: ZHONG                BIN
                               ZHONG                HUALIN
    REGION CODE    ADDRESS   : 3658 LANG RANCH PARKWAY
        01         CITY      :    THOUSAND OAKS
                   STATE/ZIP : CA  91362
    MORTGAGE AMOUNT :   302,360.00  OPTION TO CONVERT :
    UNPAID BALANCE :    302,124.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,062.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031632789     MORTGAGORS: GUTH                 JEFFREY
                               PROCTOR              FRANK
    REGION CODE    ADDRESS   : 81 ARGONNE AVENUE
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90803
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,808.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,868.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,601,460.00
                               P & I AMT:     11,038.41
                               UPB AMT:   1,600,235.82

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:           96
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031632797     MORTGAGORS: TOY                  NANCY

    REGION CODE    ADDRESS   : 3824 MAINSAIL CIRCLE
        01         CITY      :    WESTLAKE VILLAGE
                   STATE/ZIP : CA  91361
    MORTGAGE AMOUNT :   404,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    403,707.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,859.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 77.69200
    ----------------------------------------------------------------
0   0031632805     MORTGAGORS: SAADAT               FARID

    REGION CODE    ADDRESS   : 23829 VIA SEGOVIA
        01         CITY      :    MURRIETA
                   STATE/ZIP : CA  92562
    MORTGAGE AMOUNT :   254,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,061.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,777.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.77900
    ----------------------------------------------------------------
0   0031632813     MORTGAGORS: BROWN                THOMAS
                               BROWN                CAROLYN
    REGION CODE    ADDRESS   : 11732 BETLEN DRIVE
        01         CITY      :    DUBLIN
                   STATE/ZIP : CA  94568
    MORTGAGE AMOUNT :   306,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    305,772.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,139.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 88.95300
    ----------------------------------------------------------------
0   0031632821     MORTGAGORS: TORRI                NELLO
                               TORRI                KATE
    REGION CODE    ADDRESS   : 10608 ROUNTREE ROAD
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90064
    MORTGAGE AMOUNT :   341,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    340,740.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,355.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 77.50000
    ----------------------------------------------------------------
0   0031632912     MORTGAGORS: WILSON               CHRISTOPHER
                               WILSON               ALICIA
    REGION CODE    ADDRESS   : 4224 HUNT CLUB LANE
        01         CITY      :    WESTLAKE VILLAGE
                   STATE/ZIP : CA  91361
    MORTGAGE AMOUNT :   492,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    491,625.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,398.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,797,250.00
                               P & I AMT:     12,530.16
                               UPB AMT:   1,795,907.96

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:           97
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031632938     MORTGAGORS: LILE                 DELMAR
                               LILE                 MONICA
    REGION CODE    ADDRESS   : 1250 CANEDO PLACE
        01         CITY      :    PASADENA
                   STATE/ZIP : CA  91105
    MORTGAGE AMOUNT :   260,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,636.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,735.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 73.16900
    ----------------------------------------------------------------
0   0031632946     MORTGAGORS: SEDLACHEK            MICHAEL
                               SEDLACHEK            DEBORAH
    REGION CODE    ADDRESS   : 1524 WEST 15TH STREET
        01         CITY      :    LOS ANGELES (SAN PEDRO AR
                   STATE/ZIP : CA  90732
    MORTGAGE AMOUNT :   277,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,304.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,988.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 73.02600
    ----------------------------------------------------------------
0   0031632953     MORTGAGORS: DEVERE               MICHAEL
                               DEVERE               DEBBIE
    REGION CODE    ADDRESS   : 5344 LINDA DRIVE
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90505
    MORTGAGE AMOUNT :   314,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    313,742.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,089.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 73.88200
    ----------------------------------------------------------------
0   0031632961     MORTGAGORS: ADAMS                ALLEN
                               ADAMS                BARBARA
    REGION CODE    ADDRESS   : 6892 MANHATTAN DRIVE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92647
    MORTGAGE AMOUNT :   294,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,140.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,885.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031632979     MORTGAGORS: PEREIRA              ADOLPH
                               PEREIRA              KAY
    REGION CODE    ADDRESS   : 15 ELDERWOOD
        01         CITY      :    ALISO VIEJO
                   STATE/ZIP : CA  92656
    MORTGAGE AMOUNT :   238,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,031.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,706.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 74.43700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,384,950.00
                               P & I AMT:      9,404.12
                               UPB AMT:   1,383,855.06

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:           98
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031632995     MORTGAGORS: CROCKETT             JOHN
                               CROCKETT             CARRIE
    REGION CODE    ADDRESS   : 22177 PROSPECT STREET
        01         CITY      :    HAYWARD
                   STATE/ZIP : CA  94541
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,788.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,066.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 74.87100
    ----------------------------------------------------------------
0   0031633019     MORTGAGORS: UYTHOVEN             GREGORY
                               UYTHOVEN             DEENA
    REGION CODE    ADDRESS   : 23212 SAVORY PLACE
        01         CITY      :    VALENCIA AREA
                   STATE/ZIP : CA  91354
    MORTGAGE AMOUNT :   278,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,298.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,971.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.45000
    ----------------------------------------------------------------
0   0031633050     MORTGAGORS: SCANLON              JOHN
                               TREAT                RICHARD
    REGION CODE    ADDRESS   : 385 FLINT AVE
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90814
    MORTGAGE AMOUNT :   401,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    400,709.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,838.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.40500
    ----------------------------------------------------------------
0   0031633126     MORTGAGORS: MILLER               DALE

    REGION CODE    ADDRESS   : 125 6TH STREET
        01         CITY      :    MANHATTAN BEACH
                   STATE/ZIP : CA  90266
    MORTGAGE AMOUNT :   434,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    433,669.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,997.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 45.68400
    ----------------------------------------------------------------
0   0031633159     MORTGAGORS: SMITH                BRETT
                               SMITH                TAMI
    REGION CODE    ADDRESS   : 15 FAIRLANE ROAD
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   343,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    343,438.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,373.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 71.60400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,749,200.00
                               P & I AMT:     12,247.60
                               UPB AMT:   1,747,905.09

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:           99
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031633191     MORTGAGORS: SARANTOPOULOS        PANAYIOTIS
                               SARANTOPOULOS        HELEN
    REGION CODE    ADDRESS   : 20602 EAST PEACH BLOSSOM ROAD
        01         CITY      :    WALNUT
                   STATE/ZIP : CA  91789
    MORTGAGE AMOUNT :   297,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,384.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,106.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031633456     MORTGAGORS: MULMAT               DAVID
                               MULMAT               DARLANNE
    REGION CODE    ADDRESS   : 4587 TARANTELLA LANE
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92130
    MORTGAGE AMOUNT :   376,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    375,426.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,693.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031633472     MORTGAGORS: WELLS                NEIL
                               WELLS                LORI
    REGION CODE    ADDRESS   : 9122 ALOHA DRIVE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92646
    MORTGAGE AMOUNT :   258,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,813.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,826.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 84.59000
    ----------------------------------------------------------------
0   0031633480     MORTGAGORS: STARLER              BARBARA

    REGION CODE    ADDRESS   : 18527 BRASILIA DRIVE
        01         CITY      :    NORTHRIDGE AREA LOS ANGEL
                   STATE/ZIP : CA  91326
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,804.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,845.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031633506     MORTGAGORS: CLARK                JAMES
                               CLARK                CHARLOTTE
    REGION CODE    ADDRESS   : 24661 VIA MELINDA
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92887
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,820.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,755.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.73000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,443,600.00
                               P & I AMT:     10,227.48
                               UPB AMT:   1,442,248.80

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:          100
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031633514     MORTGAGORS: BELLICINI            STEPHEN
                               BELLICINI            CHRISTIANA
    REGION CODE    ADDRESS   : 25593 CRESTFIELD CIRCLE
        01         CITY      :    CASTRO VALLEY
                   STATE/ZIP : CA  94552
    MORTGAGE AMOUNT :   385,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    384,726.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,529.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 86.52800
    ----------------------------------------------------------------
0   0031633571     MORTGAGORS: DANIELS              PAMELA

    REGION CODE    ADDRESS   : 211 WEST 19TH STREET #3
        01         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92663
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,754.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,148.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031633605     MORTGAGORS: MONTALBAN            MARK
                               ZACHARY              STEPHANIE
    REGION CODE    ADDRESS   : 13641 CHANDLER BOULEVARD
        01         CITY      :    VAN NUYS
                   STATE/ZIP : CA  91401
    MORTGAGE AMOUNT :   238,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,327.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,688.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.50000
    ----------------------------------------------------------------
0   0031633688     MORTGAGORS: GOODMAN              KENNETH
                               GOODMAN              JOAN
    REGION CODE    ADDRESS   : 4950 EAST CRESCENT DRIVE
        01         CITY      :    ANAHEIM
                   STATE/ZIP : CA  92807
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,808.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,740.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 35.74400
    ----------------------------------------------------------------
0   0031633712     MORTGAGORS: ROSITANO             WAYNE
                               ROSITANO             MARCELLA
    REGION CODE    ADDRESS   : 23 DROVER COURT
        01         CITY      :    TRABUCO CANYON AREA ORANG
                   STATE/ZIP : CA  92679
    MORTGAGE AMOUNT :   241,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,816.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,664.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 73.03000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,431,550.00
                               P & I AMT:      9,771.49
                               UPB AMT:   1,430,433.03

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:          101
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031633720     MORTGAGORS: DONLEY               WILLIAM
                               DONLEY               KELLY
    REGION CODE    ADDRESS   : 1361 NORTHSTAR LANE
        01         CITY      :    UPLAND
                   STATE/ZIP : CA  91784
    MORTGAGE AMOUNT :   276,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,691.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,062.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/23
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 76.66600
    ----------------------------------------------------------------
0   0031633746     MORTGAGORS: NAIMAN               GREGORY
                               NAIMAN               DEBORAH
    REGION CODE    ADDRESS   : 5301 EAST BROADWAY
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90803
    MORTGAGE AMOUNT :   404,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    403,660.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,653.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031633753     MORTGAGORS: SNYDER               SETH
                               SNYDER               SUZANNE
    REGION CODE    ADDRESS   : 22936 DOLOROSA STREET
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  91367
    MORTGAGE AMOUNT :   287,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,291.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,034.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.65700
    ----------------------------------------------------------------
0   0031633761     MORTGAGORS: TRAN                 HENRI
                               DOAN                 CHRISTINE
    REGION CODE    ADDRESS   : 10 AVANCE LANE
        01         CITY      :    FOOTHILL RANCH AREA
                   STATE/ZIP : CA  92610
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,790.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,696.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 77.27200
    ----------------------------------------------------------------
0   0031633787     MORTGAGORS: FREEDMAN             ANDREW
                               MCVEIGH              KAREN
    REGION CODE    ADDRESS   : 8716 SUNSET PLAZA TERRACE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90069
    MORTGAGE AMOUNT :   479,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    478,835.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,309.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,701,700.00
                               P & I AMT:     11,757.25
                               UPB AMT:   1,700,270.48

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:          102
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031633795     MORTGAGORS: HAUPTMANN            RICHARD
                               HAUPTMANN            BEATRIX
    REGION CODE    ADDRESS   : 8378 EAST QUIET CANYON COURT
        01         CITY      :    ANAHEIM
                   STATE/ZIP : CA  92808
    MORTGAGE AMOUNT :   261,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,811.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,847.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 94.22382
    ----------------------------------------------------------------
0   0031633878     MORTGAGORS: RUTH                 EILEEN
                               RUTH                 J
    REGION CODE    ADDRESS   : 5949 WILDFLOWER DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95123
    MORTGAGE AMOUNT :   362,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    361,660.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,532.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99100
    ----------------------------------------------------------------
0   0031633894     MORTGAGORS: DODD                 KENNETH
                               DODD                 CYNTHIA
    REGION CODE    ADDRESS   : 19112 MARTHA AVENUE
        01         CITY      :    CERRITOS
                   STATE/ZIP : CA  90703
    MORTGAGE AMOUNT :   250,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,927.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,750.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 94.99000
    ----------------------------------------------------------------
0   0031633902     MORTGAGORS: COCHRANE             THOMAS
                               COCHRANE             STACEY
    REGION CODE    ADDRESS   : 4845 LINARO DRIVE
        01         CITY      :    CYPRESS
                   STATE/ZIP : CA  90630
    MORTGAGE AMOUNT :   290,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,945.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,981.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031633944     MORTGAGORS: ECKLES               KATHARINE
                               ROMERO               JAVIER
    REGION CODE    ADDRESS   : 1713 LOBELIA LANE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95124
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,581.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,038.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,451,900.00
                               P & I AMT:     10,149.54
                               UPB AMT:   1,449,926.43

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:          103
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031633951     MORTGAGORS: TAN                  MANUEL
                               KONOHANA             CHIKAKO
    REGION CODE    ADDRESS   : 48840 SAUVIGNON COURT
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94539
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,580.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,899.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 59.13400
    ----------------------------------------------------------------
0   0031633985     MORTGAGORS: SANCHEZ              LEO
                               SANCHEZ              LUZ
    REGION CODE    ADDRESS   : 7500 ALVERSTONE AVE
        01         CITY      :    WESTCHESTER
                   STATE/ZIP : CA  90045
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,589.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,705.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 61.72800
    ----------------------------------------------------------------
0   0031633993     MORTGAGORS: CHAN                 BOR
                               CHAN                 HOR-MAY
    REGION CODE    ADDRESS   : 540 LOWER VINTNERS CIRCLE
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94539
    MORTGAGE AMOUNT :   454,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    454,122.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,180.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.37172
    ----------------------------------------------------------------
0   0031635097     MORTGAGORS: HOOKE                ADRIAN
                               MCKENZIE             MERLE
    REGION CODE    ADDRESS   : 29660 ZUMA BAY WAY
        01         CITY      :    MALIBU
                   STATE/ZIP : CA  90265
    MORTGAGE AMOUNT :   305,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    305,384.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,189.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031635113     MORTGAGORS: MACKWOOD             GARY
                               MACKWOOD             SOPHIA
    REGION CODE    ADDRESS   : 8960 CHESTNUT ROAN WAY
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  91901
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,522.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,712.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,533,400.00
                               P & I AMT:     10,687.08
                               UPB AMT:   1,531,198.84

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:          104
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031635121     MORTGAGORS: VILLA                JOHN
                               VILLA                SONIA
    REGION CODE    ADDRESS   : 9062 BOBBIE CIRCLE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92646
    MORTGAGE AMOUNT :   291,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    290,872.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,985.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.75300
    ----------------------------------------------------------------
0   0031635303     MORTGAGORS: STOWE                MARTIN
                               STOWE                MARY
    REGION CODE    ADDRESS   : 3550 SITIO BAYA
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   335,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    335,494.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,318.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 85.00000
    ----------------------------------------------------------------
0   0031635824     MORTGAGORS: FERRO                RAFAEL
                               FERRO                MARIA
    REGION CODE    ADDRESS   : 3954 FREEDOM BOULEVARD
        01         CITY      :    APTOS
                   STATE/ZIP : CA  95003
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,802.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,795.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031636210     MORTGAGORS: NELSON               BYRON
                               NELSON               LYNN
    REGION CODE    ADDRESS   : 2517 PACIFIC AVENUE
        01         CITY      :    MANHATTAN BEACH
                   STATE/ZIP : CA  90266
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,610.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,761.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 42.50000
    ----------------------------------------------------------------
0   0031636228     MORTGAGORS: HOGLUND              MARK

    REGION CODE    ADDRESS   : 618 SAINT JAMES PLACE
        01         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92663
    MORTGAGE AMOUNT :   397,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    395,708.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,674.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 52.93300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,538,850.00
                               P & I AMT:     10,536.42
                               UPB AMT:   1,536,488.94

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:          105
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031636343     MORTGAGORS: BAYLESS              GERALD
                               BAYLESS              MARY
    REGION CODE    ADDRESS   : 24776 CABRILLO STREET
        01         CITY      :    CARMEL
                   STATE/ZIP : CA  93923
    MORTGAGE AMOUNT :   266,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,807.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,882.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 65.67900
    ----------------------------------------------------------------
0   0031636368     MORTGAGORS: SHIFFMAN             ROGER
                               MALMO                JOANNE
    REGION CODE    ADDRESS   : 24653 UPPER TRAIL
        01         CITY      :    CARMEL
                   STATE/ZIP : CA  93923
    MORTGAGE AMOUNT :   364,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    363,723.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,514.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 63.85900
    ----------------------------------------------------------------
0   0031636426     MORTGAGORS: PETERSON             JAMES
                               PETERSON             ANDREA
    REGION CODE    ADDRESS   : 84 BUNCE MEADOWS DRIVE
        01         CITY      :    ALAMO
                   STATE/ZIP : CA  94507
    MORTGAGE AMOUNT :   388,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    388,218.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,749.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 74.00000
    ----------------------------------------------------------------
0   0031636434     MORTGAGORS: DOVER                JAMES
                               DOVER                M
    REGION CODE    ADDRESS   : 458 SWAN DRIVE
        01         CITY      :    BODEGA BAY
                   STATE/ZIP : CA  94923
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,781.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,910.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.87300
    ----------------------------------------------------------------
0   0031636442     MORTGAGORS: HALL                 JAY

    REGION CODE    ADDRESS   : 3241 PIEDRA LANE
        01         CITY      :    SANTA ROSA
                   STATE/ZIP : CA  95409
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,794.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,864.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,568,500.00
                               P & I AMT:     10,921.50
                               UPB AMT:   1,567,325.43

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:          106
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031636467     MORTGAGORS: FISSEL               MARK
                               FISSEL               JILL
    REGION CODE    ADDRESS   : 3726 DEER TRAIL COURT
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94506
    MORTGAGE AMOUNT :   505,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    504,625.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,531.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.69200
    ----------------------------------------------------------------
0   0031638893     MORTGAGORS: SUTHERLAND           KEITH
                               SUTHERLAND           VICKY
    REGION CODE    ADDRESS   : 3023 ARAPAHO STREET
        01         CITY      :    NORCO
                   STATE/ZIP : CA  91760
    MORTGAGE AMOUNT :   232,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    231,819.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,582.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031639032     MORTGAGORS: PALEY                ROBERT

    REGION CODE    ADDRESS   : 749 HOLBERTSON COURT
        01         CITY      :    SIMI VALLEY
                   STATE/ZIP : CA  93065
    MORTGAGE AMOUNT :   262,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,805.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,831.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.74400
    ----------------------------------------------------------------
0   0031639149     MORTGAGORS: BISHARA              MAGED

    REGION CODE    ADDRESS   : 4761 VIA ALAMEDA
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92886
    MORTGAGE AMOUNT :   236,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,824.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,650.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031639172     MORTGAGORS: YORK                 ROBERT

    REGION CODE    ADDRESS   : 6 DOVE STREET
        01         CITY      :    ALISO VIEJO
                   STATE/ZIP : CA  92656
    MORTGAGE AMOUNT :   254,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,801.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,732.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 67.73300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,489,000.00
                               P & I AMT:     10,328.52
                               UPB AMT:   1,487,876.48

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:          107
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031639255     MORTGAGORS: FURNIVAL             RONALD
                               FURNIVAL             JULIE
    REGION CODE    ADDRESS   : 10164 MARCHANT AVENUE
        01         CITY      :    TUSTIN
                   STATE/ZIP : CA  92782
    MORTGAGE AMOUNT :   172,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    171,872.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,202.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031639263     MORTGAGORS: FAIRNEY              MARK
                               FAIRNEY              JACQUELINE
    REGION CODE    ADDRESS   : 6832 HALIFAX DRIVE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92647
    MORTGAGE AMOUNT :   238,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,827.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,684.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 68.00000
    ----------------------------------------------------------------
0   0031639297     MORTGAGORS: WATKINSON            THOMAS
                               WATKINSON            JOANNE
    REGION CODE    ADDRESS   : 18682 JOCKEY CIRCLE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92648
    MORTGAGE AMOUNT :   409,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    408,703.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,894.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 51.12500
    ----------------------------------------------------------------
0   0031639305     MORTGAGORS: HATANIAN             MOUSA
                               AKHLAGHI             SOHEILA
    REGION CODE    ADDRESS   : 333 SOUTH WETHERLY DRIVE
        01         CITY      :    BEVERLY HILLS
                   STATE/ZIP : CA  90211
    MORTGAGE AMOUNT :   312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,779.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,235.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 36.70500
    ----------------------------------------------------------------
0   0031639321     MORTGAGORS: EASTWOOD             DAMIEN
                               EASTWOOD             KAREN
    REGION CODE    ADDRESS   : 1423 BALBOA AVENUE
        01         CITY      :    BURLINGAME
                   STATE/ZIP : CA  94010
    MORTGAGE AMOUNT :   405,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    404,684.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,762.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 76.12700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,536,000.00
                               P & I AMT:     10,780.11
                               UPB AMT:   1,534,867.92

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:          108
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031639339     MORTGAGORS: MORROW               BRIAN

    REGION CODE    ADDRESS   : 182 MIDLAND WAY
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94526
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,780.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,069.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.47600
    ----------------------------------------------------------------
0   0031639347     MORTGAGORS: MELVILLE             ARTHUR
                               UTAIN                MARSHA
    REGION CODE    ADDRESS   : 5511 EAST SEASIDE WALK
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90803
    MORTGAGE AMOUNT :   570,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    569,547.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,083.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 64.77200
    ----------------------------------------------------------------
0   0031639354     MORTGAGORS: LEE                  EDWARD
                               LEE                  SHARON
    REGION CODE    ADDRESS   : 14461 MUSCADINE
        01         CITY      :    CHINO HILLS
                   STATE/ZIP : CA  91709
    MORTGAGE AMOUNT :   272,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,597.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,907.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031639362     MORTGAGORS: LUPERCIO             ALFRED
                               LUPERCIO             LISA
    REGION CODE    ADDRESS   : 821 CLEARVIEW DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95133
    MORTGAGE AMOUNT :   368,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    368,200.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,578.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 89.93900
    ----------------------------------------------------------------
0   0031639396     MORTGAGORS: FELL                 LAWRENCE
                               DOWNING              BETTY
    REGION CODE    ADDRESS   : 3765 MYRTLE AVENUE
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90807
    MORTGAGE AMOUNT :   312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,750.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,102.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,819,550.00
                               P & I AMT:     12,741.06
                               UPB AMT:   1,817,876.68

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:          109
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031639412     MORTGAGORS: MAYMON               HERZEL
                               MAYMON               YEHUDIT
    REGION CODE    ADDRESS   : 3143 FOXTAIL COURT
        01         CITY      :    THOUSAND OAKS
                   STATE/ZIP : CA  91360
    MORTGAGE AMOUNT :   227,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    227,039.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,627.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   250
    LTV :                 78.34400
    ----------------------------------------------------------------
0   0031639453     MORTGAGORS: CHOOLJIAN            VIRGINIA
                               CHOOLJIAN            STEVEN
    REGION CODE    ADDRESS   : 395 CAMBRIDGE STREET
        01         CITY      :    CAMBRIA
                   STATE/ZIP : CA  93428
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,799.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,887.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.14200
    ----------------------------------------------------------------
0   0031640279     MORTGAGORS: ALSTON               CHRISTOPHER

    REGION CODE    ADDRESS   : 9440 PORTO ROSA DRIVE
        01         CITY      :    ELK GROVE
                   STATE/ZIP : CA  95624
    MORTGAGE AMOUNT :   310,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    310,169.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,170.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031640501     MORTGAGORS: CLARK                CARTER
                               CLARK                CAROLE
    REGION CODE    ADDRESS   : 35707 BEACH ROAD
        01         CITY      :    CAPISTRANO BEACH
                   STATE/ZIP : CA  92624
    MORTGAGE AMOUNT :   542,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    541,607.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,836.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 63.76400
    ----------------------------------------------------------------
0   0031640535     MORTGAGORS: HOLMES               GORDON
                               HOLMES               MAUREEN
    REGION CODE    ADDRESS   : 18872 J & J LANE
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92886
    MORTGAGE AMOUNT :   257,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,799.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,753.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.58800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,606,600.00
                               P & I AMT:     11,275.37
                               UPB AMT:   1,605,416.13

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:          110
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031641418     MORTGAGORS: YEAGER               FRANK
                               YEAGER               LISA
    REGION CODE    ADDRESS   : 22670 INGOMAR STREET
        01         CITY      :    WEST HILLS (AREA)
                   STATE/ZIP : CA  91304
    MORTGAGE AMOUNT :   207,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    207,042.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,431.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031641509     MORTGAGORS: BECK                 CHRISTOPHER
                               BECK                 CHERYL
    REGION CODE    ADDRESS   : 18663 SANTA MARIANA STREET
        01         CITY      :    FOUNTAIN VALLEY
                   STATE/ZIP : CA  92708
    MORTGAGE AMOUNT :   355,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    355,672.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,428.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99056
    ----------------------------------------------------------------
0   0031641525     MORTGAGORS: GREVIN               PHILIPPE
                               GREVIN               KATHERINE
    REGION CODE    ADDRESS   : 343 SOUTH ANISE STREET
        01         CITY      :    ANAHEIM
                   STATE/ZIP : CA  92808
    MORTGAGE AMOUNT :   257,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,213.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,821.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 94.98155
    ----------------------------------------------------------------
0   0031641640     MORTGAGORS: FOROUGHI             ALI
                               FOROUGHI             FERESHTEH
    REGION CODE    ADDRESS   : 27772 BAHAMONDE
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   290,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    290,023.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,980.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031641699     MORTGAGORS: MALMBERG             ERIC
                               CANEPA               PATRICIA
    REGION CODE    ADDRESS   : 1866 JENNIFER DRIVE
        01         CITY      :    APTOS
                   STATE/ZIP : CA  95003
    MORTGAGE AMOUNT :   257,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,399.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,757.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,368,400.00
                               P & I AMT:      9,418.47
                               UPB AMT:   1,367,350.96

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:          111
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031641731     MORTGAGORS: ABELN                PAUL
                               MACIOR               PATRICIA
    REGION CODE    ADDRESS   : 566 RANCHITOS DEL SOL
        01         CITY      :    APTOS
                   STATE/ZIP : CA  95003
    MORTGAGE AMOUNT :   255,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,295.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,721.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 63.87500
    ----------------------------------------------------------------
0   0031642051     MORTGAGORS: GONZALEZ             JOSE
                               GONZALEZ             SYLVIA
    REGION CODE    ADDRESS   : 332 RAYMOND AVENUE
        01         CITY      :    GLENDALE
                   STATE/ZIP : CA  91201
    MORTGAGE AMOUNT :   160,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    160,178.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,107.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031642085     MORTGAGORS: ROMERO               RICARDO
                               ROMERO               ANA
    REGION CODE    ADDRESS   : 238 SOUTH NORTON AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90004
    MORTGAGE AMOUNT :   337,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    336,730.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,270.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 48.14200
    ----------------------------------------------------------------
0   0031642176     MORTGAGORS: ZEIGLER              RICHARD
                               ZEIGLER              TRACY
    REGION CODE    ADDRESS   : 17358 PARK CREST CIRCLE
        01         CITY      :    CHINO HILLS
                   STATE/ZIP : CA  91709
    MORTGAGE AMOUNT :   189,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    188,869.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,370.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 74.40900
    ----------------------------------------------------------------
0   0031642192     MORTGAGORS: RAY                  CONSTANCE

    REGION CODE    ADDRESS   : 4018 DIXIE CANYON AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  91423
    MORTGAGE AMOUNT :   259,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,102.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,790.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 66.48700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,201,100.00
                               P & I AMT:      8,260.23
                               UPB AMT:   1,200,176.84

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:          112
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031642218     MORTGAGORS: STEINBACH            JEFFREY
                               STEINBACH            KIMBERLY
    REGION CODE    ADDRESS   : 24120 HARTLAND ST
        01         CITY      :    WEST HILLS
                   STATE/ZIP : CA  91307
    MORTGAGE AMOUNT :   178,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    177,867.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,244.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 72.65300
    ----------------------------------------------------------------
0   0031642242     MORTGAGORS: BEKERDJIAN           HOVANES
                               BEKERDJIAN           LINDA
    REGION CODE    ADDRESS   : 11372 BRILL DRIVE
        01         CITY      :    STUDIO CITY AREA LOS ANGE
                   STATE/ZIP : CA  91604
    MORTGAGE AMOUNT :   382,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    382,223.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,707.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031642259     MORTGAGORS: SHIMOTSU             STANLEY
                               SHIMOTSU             JANE
    REGION CODE    ADDRESS   : 11313 ROSE AVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90066
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,710.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,831.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 73.26000
    ----------------------------------------------------------------
0   0031642309     MORTGAGORS: ROY                  BIJAN
                               ROY                  RITA
    REGION CODE    ADDRESS   : 10481 EL DORADO WAY
        01         CITY      :    LOS ALAMITOS
                   STATE/ZIP : CA  90720
    MORTGAGE AMOUNT :   367,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    366,734.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,597.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.78200
    ----------------------------------------------------------------
0   0031643638     MORTGAGORS: KUSHNER              MALCOM
                               GRIGER               CHRISTINE
    REGION CODE    ADDRESS   : 105 LIMESTONE LANE
        01         CITY      :    SANTA CRUZ
                   STATE/ZIP : CA  95060
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,790.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,899.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 39.28500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,602,500.00
                               P & I AMT:     11,280.05
                               UPB AMT:   1,601,326.67

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:          113
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031643661     MORTGAGORS: KRAFT                TODD
                               KRAFT                LYSBETH
    REGION CODE    ADDRESS   : 110 HILLTOP WAY
        01         CITY      :    SCOTTS VALLEY
                   STATE/ZIP : CA  95066
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,790.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,828.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031644123     MORTGAGORS: SCARBROUGH           DAVID

    REGION CODE    ADDRESS   : 11 PALM BEACH COURT
        01         CITY      :    DANA POINT
                   STATE/ZIP : CA  92629
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,817.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,657.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.68800
    ----------------------------------------------------------------
0   0031644347     MORTGAGORS: RODGERS              RODERIC

    REGION CODE    ADDRESS   : 423 CANAL STREET
        01         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92663
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,803.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,596.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 54.54500
    ----------------------------------------------------------------
0   0031644370     MORTGAGORS: NELSON               MICHAEL
                               NELSON               SUZETTE
    REGION CODE    ADDRESS   : 11940 CALLE VISTA COURT
        01         CITY      :    NORTHRIDGE AREA
                   STATE/ZIP : CA  91326
    MORTGAGE AMOUNT :   325,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    325,352.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,248.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031644412     MORTGAGORS: WISS                 CARL
                               WISS                 KATHERINE
    REGION CODE    ADDRESS   : 1327 ODDSTAD BOULEVARD
        01         CITY      :    PACIFICA
                   STATE/ZIP : CA  94044
    MORTGAGE AMOUNT :   265,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,107.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,877.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.02900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,338,900.00
                               P & I AMT:      9,209.20
                               UPB AMT:   1,337,871.81

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:          114
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031644438     MORTGAGORS: LEE                  JONATHAN
                               MOK                  TRIFFANY
    REGION CODE    ADDRESS   : 2250 ESPERANCA AVENUE
        01         CITY      :    SANTA CLARA,
                   STATE/ZIP : CA  95054
    MORTGAGE AMOUNT :   368,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    368,639.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,642.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 89.98600
    ----------------------------------------------------------------
0   0031644461     MORTGAGORS: CROSBY               MICHAEL
                               BROWN                MARSHA
    REGION CODE    ADDRESS   : 3635 CALIFORNIA AVENUE
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90807
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,784.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,819.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 78.26000
    ----------------------------------------------------------------
0   0031644487     MORTGAGORS: MARRON               ANTONY
                               MARRON               ALICIA
    REGION CODE    ADDRESS   : 719 PRIMROSE LANE
        01         CITY      :    BENICIA
                   STATE/ZIP : CA  94510
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,624.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,762.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031644545     MORTGAGORS: HURTADO              ARMANDO
                               HURTADO              ANGELA
    REGION CODE    ADDRESS   : 3486 AGOSTO STREET
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92154
    MORTGAGE AMOUNT :   180,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    180,378.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,324.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031645039     MORTGAGORS: ZELLER               NORMAN
                               WOO ZELLER           KIM
    REGION CODE    ADDRESS   : 1838 SUNDOWNER LANE
        01         CITY      :    WALNUT
                   STATE/ZIP : CA  91789
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,808.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,868.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.42800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,335,400.00
                               P & I AMT:      9,416.94
                               UPB AMT:   1,334,236.30

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:          115
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031645054     MORTGAGORS: GLASS                JEFFREY
                               GLASS                NADINE
    REGION CODE    ADDRESS   : 28 BARCELONA
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92614
    MORTGAGE AMOUNT :   268,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,896.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,851.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.47200
    ----------------------------------------------------------------
0   0031645096     MORTGAGORS: PHAM                 HANH
                               PHAM                 JULIE
    REGION CODE    ADDRESS   : 17621 RAINGLEN LANE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92649
    MORTGAGE AMOUNT :   337,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    337,255.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,388.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 70.31200
    ----------------------------------------------------------------
0   0031645104     MORTGAGORS: GLADDEN              RAYMOND
                               GLADDEN              TONIA
    REGION CODE    ADDRESS   : 8445 RHODA AVENUE
        01         CITY      :    DUBLIN
                   STATE/ZIP : CA  94568
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,782.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,123.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 74.07400
    ----------------------------------------------------------------
0   0031645161     MORTGAGORS: PENNEY               HANNIBAL
                               PENNEY               BEVER-LEIGH
    REGION CODE    ADDRESS   : 9404 WAYSIDE DRIVE
        01         CITY      :    SHADOW HILLS AREA
                   STATE/ZIP : CA  91040
    MORTGAGE AMOUNT :   269,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,300.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,884.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031647340     MORTGAGORS: JOHNSON              ROBERT

    REGION CODE    ADDRESS   : 6882 SILVER BEACH CIRCLE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92648
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,817.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,657.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 68.57100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,415,100.00
                               P & I AMT:      9,905.90
                               UPB AMT:   1,414,051.96

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:          116
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031647357     MORTGAGORS: DABORA               DAVID
                               DABORA               ROBYN
    REGION CODE    ADDRESS   : 11 WHITEPLAINS COURT
        01         CITY      :    SAN ANSELMO
                   STATE/ZIP : CA  94960
    MORTGAGE AMOUNT :   570,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    569,576.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,985.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 67.93800
    ----------------------------------------------------------------
0   0031647373     MORTGAGORS: HENDLIN              RUSSELL
                               RICHFIELD            HELEN
    REGION CODE    ADDRESS   : 1 TAMARAK ROAD
        01         CITY      :    SAN GERONIMO
                   STATE/ZIP : CA  94963
    MORTGAGE AMOUNT :   284,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,566.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,894.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031647464     MORTGAGORS: SMITH                PAUL
                               SMITH                GANGA
    REGION CODE    ADDRESS   : 6127 CORSICA CIRCLE
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90803
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,728.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,290.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 70.83300
    ----------------------------------------------------------------
0   0031647480     MORTGAGORS: BARRIENTOS           MANUEL
                               BARRIENTOS           VILMA
    REGION CODE    ADDRESS   : 558 ABBOT AVENUE
        01         CITY      :    DALY CITY
                   STATE/ZIP : CA  94014
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,813.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,692.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.69500
    ----------------------------------------------------------------
0   0031647803     MORTGAGORS: BERNSTEIN            GARY
                               CRANE                REBECCA
    REGION CODE    ADDRESS   : 3700 GLEN HAVEN ROAD
        01         CITY      :    SOQUEL
                   STATE/ZIP : CA  95073
    MORTGAGE AMOUNT :   271,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,008.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,942.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,711,000.00
                               P & I AMT:     11,806.02
                               UPB AMT:   1,709,693.79

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:          117
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031647829     MORTGAGORS: YEOMANS              MICHAEL
                               EDWARDS              ERIN
    REGION CODE    ADDRESS   : 345 SAINT FRANCIS DRIVE
        01         CITY      :    BOULDER CREEK
                   STATE/ZIP : CA  95006
    MORTGAGE AMOUNT :   180,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    179,869.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,274.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031647902     MORTGAGORS: NGUYEN               LINDA
                               NGUYEN               LISA
    REGION CODE    ADDRESS   : 3311 OAKMONT VIEW DRIVE
        01         CITY      :    GLENDALE
                   STATE/ZIP : CA  91208
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,655.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,625.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 76.92300
    ----------------------------------------------------------------
0   0031647910     MORTGAGORS: VENZON               MERLIN
                               VENZON               MARIA
    REGION CODE    ADDRESS   : 1114 HAT CREEK WAY
        01         CITY      :    HAYWARD
                   STATE/ZIP : CA  94544
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,820.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,826.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 88.69500
    ----------------------------------------------------------------
0   0031648009     MORTGAGORS: CECCHINI             ROY
                               CECCHINI             KYLEE
    REGION CODE    ADDRESS   : 157 GREVILLIA DRIVE
        01         CITY      :    PETALUMA
                   STATE/ZIP : CA  94952
    MORTGAGE AMOUNT :   272,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,292.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,882.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 77.30400
    ----------------------------------------------------------------
0   0031648033     MORTGAGORS: BEALKOWSKI           ROBERT
                               BEALKOWSKI           GIGI
    REGION CODE    ADDRESS   : 1919 FUMIA PLACE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95131
    MORTGAGE AMOUNT :   299,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,671.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,071.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.66200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,507,400.00
                               P & I AMT:     10,679.66
                               UPB AMT:   1,506,310.08

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:          118
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031648439     MORTGAGORS: CORREA               ELADIO
                               CORREA               ROSALIA
    REGION CODE    ADDRESS   : 18671 SANTA MARIANA STREET
        01         CITY      :    FOUNTAIN VALLEY
                   STATE/ZIP : CA  92708
    MORTGAGE AMOUNT :   432,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    432,162.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,950.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 89.97838
    ----------------------------------------------------------------
0   0031648470     MORTGAGORS: HOUSTON              DANIEL

    REGION CODE    ADDRESS   : 435 TIE GULCH ROAD
        01         CITY      :    SANTA CRUZ
                   STATE/ZIP : CA  95065
    MORTGAGE AMOUNT :   392,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    391,730.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,842.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031648504     MORTGAGORS: ERICKSON             DAVID
                               ERICKSON             KIMBERLY
    REGION CODE    ADDRESS   : 4326 TERRABELLA WAY
        01         CITY      :    OAKLAND
                   STATE/ZIP : CA  94619
    MORTGAGE AMOUNT :   245,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,398.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,633.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031649619     MORTGAGORS: BRADY                SHAWN
                               BRADY                JULIE
    REGION CODE    ADDRESS   : 20835 PASEO ALTO
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92887
    MORTGAGE AMOUNT :   338,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    337,509.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,392.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.60400
    ----------------------------------------------------------------
0   0031649627     MORTGAGORS: BRUMBAUGH            MARVIN
                               BRUMBAUGH            JANET
    REGION CODE    ADDRESS   : 1920 CAMINO VERA CRUZ
        01         CITY      :    CAMARILLO
                   STATE/ZIP : CA  93010
    MORTGAGE AMOUNT :   232,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    231,708.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,524.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.98700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,640,200.00
                               P & I AMT:     11,343.76
                               UPB AMT:   1,638,509.56

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:          119
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031649668     MORTGAGORS: OLSON                ROBERT
                               GRANOFF              TATIANA
    REGION CODE    ADDRESS   : 440 CHERRY AVENUE
        01         CITY      :    LOS ALTOS
                   STATE/ZIP : CA  94022
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,389.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,762.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 41.23700
    ----------------------------------------------------------------
0   0031649676     MORTGAGORS: RUSSELL              CHRISTOPHER
                               RUSSELL              JAMI
    REGION CODE    ADDRESS   : 24502 SATURNA DRIVE
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92691
    MORTGAGE AMOUNT :   253,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,604.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,725.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 87.24100
    ----------------------------------------------------------------
0   0031649700     MORTGAGORS: DALBERG              JON

    REGION CODE    ADDRESS   : 636 N LUCERNE BLVD
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90004
    MORTGAGE AMOUNT :   250,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,245.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,795.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.55500
    ----------------------------------------------------------------
0   0031649874     MORTGAGORS: LAUGHLIN             EDWARD
                               LAUGHLIN             LAURA
    REGION CODE    ADDRESS   : 19130 PORTOS DRIVE
        01         CITY      :    SARATOGA
                   STATE/ZIP : CA  95070
    MORTGAGE AMOUNT :   295,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,582.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,113.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 34.10400
    ----------------------------------------------------------------
0   0031649965     MORTGAGORS: MORSE                FRANKLIN
                               MORSE                WENDY
    REGION CODE    ADDRESS   : 490 BAY VIEW COURT
        01         CITY      :    LAKE ARROWHEAD
                   STATE/ZIP : CA  92352
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,740.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,447.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 63.63600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,548,600.00
                               P & I AMT:     10,844.62
                               UPB AMT:   1,546,561.04

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:          120
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031650039     MORTGAGORS: KWOK                 STEVEN
                               FITZGERALD           MARGARET
    REGION CODE    ADDRESS   : 3802 CLEAR RIDGE
        01         CITY      :    SANTA ROSA
                   STATE/ZIP : CA  95404
    MORTGAGE AMOUNT :   492,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    491,625.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,398.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070013081     MORTGAGORS: RIPLEY               TROY

    REGION CODE    ADDRESS   : 27165 BIG HORN MOUNTAIN WA
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92687
    MORTGAGE AMOUNT :   489,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    489,198.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,257.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 76.50000
    ----------------------------------------------------------------
0   0070015409     MORTGAGORS: BAILEY               BARBARA

    REGION CODE    ADDRESS   : 7547 WOODROW WILSON DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90046
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    329,755.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,307.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 57.89474
    ----------------------------------------------------------------
0   0070034467     MORTGAGORS: REECE                L
                               REECE                MARYANN
    REGION CODE    ADDRESS   : 285 STUYVESANT DRIVE
        01         CITY      :    SAN ANSELMO
                   STATE/ZIP : CA  94960
    MORTGAGE AMOUNT :   276,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,966.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,932.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 50.25455
    ----------------------------------------------------------------
0   0070035688     MORTGAGORS: WINSTON              BRUCE
                               WINSTON              ANNETTE
    REGION CODE    ADDRESS   : 10832 LEAVESLEY PLACE
        01         CITY      :    CUPERTINO
                   STATE/ZIP : CA  95014
    MORTGAGE AMOUNT :   293,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,782.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,048.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 51.13438
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,881,000.00
                               P & I AMT:     12,944.19
                               UPB AMT:   1,877,328.07

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:          121
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070076542     MORTGAGORS: JOHNSON              THOMAS
                               JOHNSON              DEBORAH
    REGION CODE    ADDRESS   : 39575 LAKE DRIVE
        01         CITY      :    BIG BEAR LA
                   STATE/ZIP : CA  92315
    MORTGAGE AMOUNT :   471,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    466,957.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,255.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 73.06977
    ----------------------------------------------------------------
0   0070077045     MORTGAGORS: LEVINE               IRA
                               LEVINE               SANDRA
    REGION CODE    ADDRESS   : 268 SAINT CROIX COURT
        01         CITY      :    AGOURA
                   STATE/ZIP : CA  91301
    MORTGAGE AMOUNT :   297,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,873.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,052.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 88.95210
    ----------------------------------------------------------------
0   0070077490     MORTGAGORS: RETLEWSKI            PAUL

    REGION CODE    ADDRESS   : 2946 DEL LOMA DRIVE
        01         CITY      :    CAMPBELL
                   STATE/ZIP : CA  95008
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    329,748.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,279.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.51807
    ----------------------------------------------------------------
0   0070105333     MORTGAGORS: CLAYTON              WEATHERFOR
                               CLAYTON              LISA
    REGION CODE    ADDRESS   : 1921 WINDWARD LANE
        01         CITY      :    NEWPORT BEA
                   STATE/ZIP : CA  92660
    MORTGAGE AMOUNT :   600,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    599,543.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,144.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0070113006     MORTGAGORS: HAUSER               JEFFREY
                               HAUSER               MERRILEE
    REGION CODE    ADDRESS   : 28331 LA PLUMOSA
        01         CITY      :    LAGUNA NIGU
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   230,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    230,084.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,612.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 50.90508
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,929,000.00
                               P & I AMT:     13,342.82
                               UPB AMT:   1,923,208.62

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:          122
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070123195     MORTGAGORS: RENNER               ROBERT

    REGION CODE    ADDRESS   : 19822 SCENIC BAY LANE
        01         CITY      :    HUNTINGTON
                   STATE/ZIP : CA  92648
    MORTGAGE AMOUNT :   252,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,399.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,763.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 72.05714
    ----------------------------------------------------------------
0   0070140306     MORTGAGORS: CALAFATO             VITO
                               CALAFATO             PINA
    REGION CODE    ADDRESS   : 5934 MADRA AVENUE
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92120
    MORTGAGE AMOUNT :   393,310.00  OPTION TO CONVERT :
    UNPAID BALANCE :    393,025.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,783.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 56.18714
    ----------------------------------------------------------------
0   0070147665     MORTGAGORS: CREER                JEFF
                               CREER                DARCI
    REGION CODE    ADDRESS   : 26051 RAVENNA ROAD
        01         CITY      :    MISSION VIE
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   274,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,296.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,919.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 87.14286
    ----------------------------------------------------------------
0   0070165014     MORTGAGORS: LOCKHART             GREGORY

    REGION CODE    ADDRESS   : 506 NORTH FRANCISCA
        01         CITY      :    REDONDO BEA
                   STATE/ZIP : CA  90277
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,818.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,713.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 71.01449
    ----------------------------------------------------------------
0   0070165956     MORTGAGORS: FUJII                RAYMOND
                               FUJII                JANICE
    REGION CODE    ADDRESS   : 9344 OAKMORE ROAD
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90035
    MORTGAGE AMOUNT :   281,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,199.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,968.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 58.04124
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,446,510.00
                               P & I AMT:     10,147.95
                               UPB AMT:   1,443,738.75

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:          123
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070168638     MORTGAGORS: BURNS                ROBERT

    REGION CODE    ADDRESS   : 18371 WHITNEY DRIVE
        01         CITY      :    SANTA ANA
                   STATE/ZIP : CA  92705
    MORTGAGE AMOUNT :   239,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,417.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,654.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 72.82675
    ----------------------------------------------------------------
0   0070173539     MORTGAGORS: FURST                CHARLES
                               ALVAREZ FURS         ARLENE
    REGION CODE    ADDRESS   : 664 LAS CASAS AVENUE
        01         CITY      :    PACIFIC PAL
                   STATE/ZIP : CA  90272
    MORTGAGE AMOUNT :   360,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    360,125.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,489.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 49.03401
    ----------------------------------------------------------------
0   0070219498     MORTGAGORS: KHURANA              ANOOP
                               KHURANA              RITU
    REGION CODE    ADDRESS   : 193 OLD GLORY COURT
        01         CITY      :    Fremont
                   STATE/ZIP : CA  94539
    MORTGAGE AMOUNT :   424,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    423,677.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,928.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 70.67000
    ----------------------------------------------------------------
0   0070235932     MORTGAGORS: PETERSON             HAROLD
                               PETERSON             GERALDINE
    REGION CODE    ADDRESS   : 1482 PHANTOM AVENUE
        01         CITY      :    San Jose
                   STATE/ZIP : CA  95101
    MORTGAGE AMOUNT :   303,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    302,769.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,092.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 60.60000
    ----------------------------------------------------------------
0   0070246012     MORTGAGORS: ORAVEC               PATRICIA
                               KOVACIK              JAMES
    REGION CODE    ADDRESS   : 1127 Telfer Avenue
        01         CITY      :    San Jose
                   STATE/ZIP : CA  95125
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,710.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,831.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 89.89000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,727,000.00
                               P & I AMT:     11,996.43
                               UPB AMT:   1,725,700.76

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:          124
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070255476     MORTGAGORS: DE MAHY              BERNARD
                               DE MAHY              PAMELA
    REGION CODE    ADDRESS   : 13691 GERSHON PLACE
        01         CITY      :    Santa Ana
                   STATE/ZIP : CA  92705
    MORTGAGE AMOUNT :   329,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    328,743.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,244.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.33000
    ----------------------------------------------------------------
0   0070257258     MORTGAGORS: MCGILL               JOHN
                               MCGILL               BESS
    REGION CODE    ADDRESS   : 1050 PEPPERTREE PLACE
        01         CITY      :    Livermore
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   308,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,771.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,153.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070259163     MORTGAGORS: MARTINI              JOHN
                               MARTINI              GEBRIEL
    REGION CODE    ADDRESS   : 204 TERRAMAR
        01         CITY      :    San Clemente
                   STATE/ZIP : CA  92673
    MORTGAGE AMOUNT :   377,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    377,305.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,575.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070259254     MORTGAGORS: BALAKER              VICTOR
                               BALAKER              ANGELA
    REGION CODE    ADDRESS   : 3811 ALDER AVENUE
        01         CITY      :    Carlsbad
                   STATE/ZIP : CA  92008
    MORTGAGE AMOUNT :   233,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    232,579.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,877.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/18
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 40.88000
    ----------------------------------------------------------------
0   0070260989     MORTGAGORS: WOLFE                THADDEUS
                               WOLFE                BIN
    REGION CODE    ADDRESS   : 2471 LANTERMAN
        01         CITY      :    Los Angeles
                   STATE/ZIP : CA  90039
    MORTGAGE AMOUNT :   376,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    375,699.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,533.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,623,600.00
                               P & I AMT:     11,384.05
                               UPB AMT:   1,622,098.74

<PAGE>
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123B  00 01
                                PAGE:          125
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070266952     MORTGAGORS: DANIEL               CHRIS
                               DANIEL               HOLLY
    REGION CODE    ADDRESS   : 1259 RIESLING CIRCLE
        01         CITY      :    Livermore
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,790.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,696.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 62.96000
    ----------------------------------------------------------------
0   0070270715     MORTGAGORS: WAGECK               DONALD
                               WAGECK               ELIZABETH
    REGION CODE    ADDRESS   : 1645 WHIPPORWILL
        01         CITY      :    Livermore
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   249,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,369.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,766.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070277363     MORTGAGORS: MOONEY               DALE
                               MOONEY               NANCY
    REGION CODE    ADDRESS   : 6388 ALMADEN ROAD
        01         CITY      :    San Jose
                   STATE/ZIP : CA  95120
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,772.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,920.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    3
                               LOAN AMT:     789,550.00
                               P & I AMT:      5,382.92
                               UPB AMT:     788,932.45
0                   TOTAL      NUM OF LOANS:  623
                               LOAN AMT: 200,522,856.20
                               P & I AMT:  1,396,890.43
                               UPB AMT: 200,222,314.36

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:            1
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007663776     MORTGAGORS: TEVEROW              JOSHUA
                               TEVEROW              CHERYL
    REGION CODE    ADDRESS   : 38 NEWTON AVENUE
        01         CITY      :    NARRAGANSETT
                   STATE/ZIP : RI  02882
    MORTGAGE AMOUNT :   370,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    357,326.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,391.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/08
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 55.63909
    ----------------------------------------------------------------
0   0007673130     MORTGAGORS: CAMP                 RONALD
                               CAMP                 BETH
    REGION CODE    ADDRESS   : 568 ACORN TRAIL
        01         CITY      :    HORTON
                   STATE/ZIP : MI  49246
    MORTGAGE AMOUNT :    70,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     69,115.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       634.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 50.35971
    ----------------------------------------------------------------
0   0007678030     MORTGAGORS: DEVINE               JAMES
                               DEVINE               PATRICIA
    REGION CODE    ADDRESS   : 7 HONEYSUCKLE COURT
        01         CITY      :    HOLMDEL
                   STATE/ZIP : NJ  07733
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,976.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,633.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   09/01/12
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 38.96103
    ----------------------------------------------------------------
0   0007678048     MORTGAGORS: GANNON               MICHAEL
                               GANNON               SARABETH
    REGION CODE    ADDRESS   : 33280 RIDGEWOOD DRIVE
        01         CITY      :    LEBANON
                   STATE/ZIP : MO  65536
    MORTGAGE AMOUNT :   216,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    202,682.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,881.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   02/01/12
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 74.74048
    ----------------------------------------------------------------
0   0007678055     MORTGAGORS: HUBER                CHESTER
                               HUBER                BARBARA
    REGION CODE    ADDRESS   : 275 VOLTAIRE PLACE
        01         CITY      :    GROSSE POINTE
                   STATE/ZIP : MI  48236
    MORTGAGE AMOUNT :   335,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,002.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,011.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/12
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 38.28571
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,291,000.00
                               P & I AMT:     12,552.73
                               UPB AMT:   1,234,103.43

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:            2
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007678063     MORTGAGORS: BRENT                PAUL
                               BRENT                CLAUDIA
    REGION CODE    ADDRESS   : 3461 MOCERI CT
        01         CITY      :    ROCHESTER HILLS
                   STATE/ZIP : MI  48306
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    377,289.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,567.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/12
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 63.52735
    ----------------------------------------------------------------
0   0007678071     MORTGAGORS: MOURAS               DENNIS
                               MOURAS               JANET
    REGION CODE    ADDRESS   : 1 GREAT WOODS LANE
        01         CITY      :    MALVERN
                   STATE/ZIP : PA  19355
    MORTGAGE AMOUNT :   464,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    436,024.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,138.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/12
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007678089     MORTGAGORS: KEMP                 LOUIS
                               KEMP                 JANICE
    REGION CODE    ADDRESS   : 516 MORNING GLORY CT
        01         CITY      :    SAN RAMON
                   STATE/ZIP : CA  94583
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,384.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,336.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/12
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 57.77777
    ----------------------------------------------------------------
0   0007678097     MORTGAGORS: LESSARD              RICHARD
                               LESSARD              NOREEN
    REGION CODE    ADDRESS   : 5015 ROSEWOOD LAKE DRIVE
        01         CITY      :    CUMMING
                   STATE/ZIP : GA  30130
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,411.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,229.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   05/01/12
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 78.12500
    ----------------------------------------------------------------
0   0007678105     MORTGAGORS: FOWLER               STANLEY
                               FOWLER               ANN
    REGION CODE    ADDRESS   : 4454 KLAIS DRIVE
        01         CITY      :    CLARKSTON
                   STATE/ZIP : MI  48346
    MORTGAGE AMOUNT :   239,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    227,372.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,173.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/12
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 70.57958
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,613,900.00
                               P & I AMT:     14,445.32
                               UPB AMT:   1,524,482.79

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:            3
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007678113     MORTGAGORS: DYTEWSKI             ROBERT
                               DYTEWSKI             KARLI
    REGION CODE    ADDRESS   : 715 NORTH IRENA AVE B
        01         CITY      :    REDONDO BEACH
                   STATE/ZIP : CA  90277
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,309.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,355.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/12
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 72.22222
    ----------------------------------------------------------------
0   0007678121     MORTGAGORS: KITKOWSKI            JAMES
                               KITKOWSKI            SHARON
    REGION CODE    ADDRESS   : 101 COLLINSON DRIVE
        01         CITY      :    CHAPEL HILL
                   STATE/ZIP : NC  27514
    MORTGAGE AMOUNT :   210,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    199,434.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,858.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   04/01/12
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 53.84615
    ----------------------------------------------------------------
0   0007678139     MORTGAGORS: LANE                 ROBERT
                               LANE                 BETTY
    REGION CODE    ADDRESS   : 115 DEER VALLEY DRIVE
        01         CITY      :    APEX
                   STATE/ZIP : NC  27502
    MORTGAGE AMOUNT :   236,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    224,885.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,095.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   04/01/12
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007678154     MORTGAGORS: TURNER               ERIC
                               TURNER               JAMIE
    REGION CODE    ADDRESS   : 986 ELMSMERE
        01         CITY      :    NORTHVILLE
                   STATE/ZIP : MI  48167
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,650.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,759.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/12
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 65.93406
    ----------------------------------------------------------------
0   0007678162     MORTGAGORS: BICKIMER             GISELA
                               BICKIMER             BRYAN
    REGION CODE    ADDRESS   : 2041 STONEBRIDGE WAY
        01         CITY      :    CANTON
                   STATE/ZIP : MI  48187
    MORTGAGE AMOUNT :   213,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    203,131.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,944.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/12
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 73.21550
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,219,800.00
                               P & I AMT:     11,013.12
                               UPB AMT:   1,161,411.41

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:            4
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007678170     MORTGAGORS: PARKER               RICKIE
                               KLEIMAN              CINDY
    REGION CODE    ADDRESS   : 4659 ISLAND PARK DR
        01         CITY      :    WATERFORD
                   STATE/ZIP : MI  48329
    MORTGAGE AMOUNT :   172,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    164,908.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,558.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/12
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007678188     MORTGAGORS: CHAO                 JOSEPH
                               CHAO                 JANICE
    REGION CODE    ADDRESS   : 4951 CRESTONE WAY
        01         CITY      :    ROCHESTER
                   STATE/ZIP : MI  48306
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    288,510.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,738.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/12
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 70.17543
    ----------------------------------------------------------------
0   0007678196     MORTGAGORS: MIDGLEY              MAUREEN
                               MIDGLEY              STEPHEN
    REGION CODE    ADDRESS   : 1212 CREEKVIEW
        01         CITY      :    ROCHESTER
                   STATE/ZIP : MI  48307
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,279.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,696.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/12
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 69.76744
    ----------------------------------------------------------------
0   0007678204     MORTGAGORS: CRAIG                JEFFREY
                               CRAIG                JILL
    REGION CODE    ADDRESS   : 9830 LAKEWOOD
        01         CITY      :    GROSSE ILE
                   STATE/ZIP : MI  48128
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,777.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,626.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/12
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 78.37837
    ----------------------------------------------------------------
0   0007678220     MORTGAGORS: SHAH                 TULIP
                               SHAH                 CHONG-AE
    REGION CODE    ADDRESS   : 23860 BROADMOOR PARK LANE
        01         CITY      :    NOVI
                   STATE/ZIP : MI  48374
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    392,235.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,567.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.84032
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,462,000.00
                               P & I AMT:     13,187.45
                               UPB AMT:   1,413,710.71

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:            5
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007678246     MORTGAGORS: BOYD                 DENNIS
                               BOYD                 CHERYL
    REGION CODE    ADDRESS   : 9811 N NEWBURY
        01         CITY      :    OWASSO
                   STATE/ZIP : OK  74055
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    341,447.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,269.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   11/01/12
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 77.77777
    ----------------------------------------------------------------
0   0007678253     MORTGAGORS: HO                   SHU
                               CHIAO                SUPING
    REGION CODE    ADDRESS   : 103 STANLEY COURT
        01         CITY      :    CARY
                   STATE/ZIP : NC  27513
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,627.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,264.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   11/01/12
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 67.65899
    ----------------------------------------------------------------
0   0007678261     MORTGAGORS: HAMMOND              JANET

    REGION CODE    ADDRESS   : 1122 BURNING TREE DRIVE
        01         CITY      :    CHAPEL HILL
                   STATE/ZIP : NC  27516
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,640.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,497.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   12/01/12
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007678279     MORTGAGORS: BENOIT               BARRY
                               SCHAEFER             ANNA
    REGION CODE    ADDRESS   : 240 LANDINGS BLVD
        01         CITY      :    WESTON
                   STATE/ZIP : FL  33327
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,094.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,318.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   12/01/12
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007678287     MORTGAGORS: FOSTER               ROBERT
                               FOSTER               MARGARET
    REGION CODE    ADDRESS   : 1166 ROCK VALLEY DRIVE
        01         CITY      :    ROCHESTER
                   STATE/ZIP : MI  48307
    MORTGAGE AMOUNT :   264,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,282.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,306.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,404,800.00
                               P & I AMT:     12,656.77
                               UPB AMT:   1,374,091.61

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:            6
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007678295     MORTGAGORS: THOMPSON             ELLIOTT
                               THOMPSON             CHERYL
    REGION CODE    ADDRESS   : 3716 SLEEPY FOX
        01         CITY      :    ROCHESTER HILLS
                   STATE/ZIP : MI  48309
    MORTGAGE AMOUNT :   373,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    365,561.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,276.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   01/01/13
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 79.99820
    ----------------------------------------------------------------
0   0007678303     MORTGAGORS: BROOKS               JOHN

    REGION CODE    ADDRESS   :  1328 LAKEPARK
        01         CITY      :    BIRMINGHAM
                   STATE/ZIP : MI  48009
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    398,667.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,457.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.37500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      6.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007678311     MORTGAGORS: GANN                 THOMAS
                               GANN                 MARY
    REGION CODE    ADDRESS   : 2117 CLINTON VIEW CIRCLE
        01         CITY      :    ROCHESTER HILLS
                   STATE/ZIP : MI  48306
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,110.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,351.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 70.12987
    ----------------------------------------------------------------
0   0007681588     MORTGAGORS: MINEAR               JULIE
                               MINEAR               RICHARD
    REGION CODE    ADDRESS   : 223 PINELAND ROAD NW
        02         CITY      :    ATLANTA
                   STATE/ZIP : GA  30342
    MORTGAGE AMOUNT :   276,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,993.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,682.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/11
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 89.97000
    ----------------------------------------------------------------
0   0007681596     MORTGAGORS: HARRISON             SCOTT
                               HARRISON             HELENE
    REGION CODE    ADDRESS   : 32 OLD MILL ROAD
        02         CITY      :    WEST HARRISON
                   STATE/ZIP : NY  10604
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    317,018.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,921.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 44.13700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,639,650.00
                               P & I AMT:     14,688.87
                               UPB AMT:   1,613,352.28

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:            7
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007681612     MORTGAGORS: TRENT                JUDY

    REGION CODE    ADDRESS   : 9724 CAMDEN HILLS DRIVE
        02         CITY      :    LAS VEGAS
                   STATE/ZIP : NV  89134
    MORTGAGE AMOUNT :   404,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    393,723.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,716.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   11/01/12
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007681620     MORTGAGORS: DANAKAS              GEORGE
                               CORIGLIANO           MARIA
    REGION CODE    ADDRESS   : 44 SOUTH WOODSIDE LANE
        02         CITY      :    AMHERST
                   STATE/ZIP : NY  14221
    MORTGAGE AMOUNT :   465,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    457,657.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,212.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 75.60900
    ----------------------------------------------------------------
0   0007681638     MORTGAGORS: GILBERT              JOEL
                               GILBERT              SUSAN
    REGION CODE    ADDRESS   : 1347 SILVER HILL ROAD
        02         CITY      :    STONE MOUNTAIN
                   STATE/ZIP : GA  30087
    MORTGAGE AMOUNT :   244,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    241,133.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,801.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   05/01/08
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 62.56400
    ----------------------------------------------------------------
0   0007681646     MORTGAGORS: ST.CHARLES           CHRISTOPHER
                               ST.CHARLES           LISA
    REGION CODE    ADDRESS   : 110 SIGNAL POINT TRAIL
        02         CITY      :    SIGNAL MTN
                   STATE/ZIP : TN  37377
    MORTGAGE AMOUNT :   319,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,869.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,936.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 42.70200
    ----------------------------------------------------------------
0   0007681653     MORTGAGORS: DEANS                JOHN
                               DEANS                BARBARA
    REGION CODE    ADDRESS   : 1110 WOODLAND DRIVE
        02         CITY      :    WILSON
                   STATE/ZIP : NC  27893
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    496,835.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,494.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 76.33500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,932,200.00
                               P & I AMT:     18,160.88
                               UPB AMT:   1,901,220.37

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:            8
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007681661     MORTGAGORS: MAST                 RALPH

    REGION CODE    ADDRESS   : 1530 6TH STREET NW
        02         CITY      :    HICKORY
                   STATE/ZIP : NC  28601
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,329.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,372.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007681679     MORTGAGORS: AUGUSTA              PETER
                               AUGUSTA              ARLENE
    REGION CODE    ADDRESS   : 511 SEDGEWOOD LAKE DR
        02         CITY      :    CHARLOTTE
                   STATE/ZIP : NC  28211
    MORTGAGE AMOUNT :   308,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,028.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,768.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 40.00000
    ----------------------------------------------------------------
0   0007681687     MORTGAGORS: SMALL                KATHLEEN
                               DURANT               MICHAEL
    REGION CODE    ADDRESS   : 437 CAMILLE CIRCLE #15
        02         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95134
    MORTGAGE AMOUNT :   258,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,463.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,265.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 70.87900
    ----------------------------------------------------------------
0   0007681695     MORTGAGORS: SAMPSON              GREGORY
                               SAMPSON              LISA
    REGION CODE    ADDRESS   : 772 DACULA ROAD
        02         CITY      :    DACULA
                   STATE/ZIP : GA  30019
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    298,060.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,654.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0007681703     MORTGAGORS: BASCOMB              STUART
                               BASCOMB              PHYLLIS
    REGION CODE    ADDRESS   : 13310 KINGS GLEN DRIVE
        02         CITY      :    TOWN AND COUNTRY
                   STATE/ZIP : MO  63131
    MORTGAGE AMOUNT :   335,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    333,964.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,058.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 77.90600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,465,000.00
                               P & I AMT:     13,119.37
                               UPB AMT:   1,456,846.19

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:            9
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007681711     MORTGAGORS: REGISTER             C

    REGION CODE    ADDRESS   : 3320 BLACKBURN ST
        02         CITY      :    DALLAS
                   STATE/ZIP : TX  75204
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    298,039.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,633.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007681729     MORTGAGORS: BROWN                LYNN
                               BROWN                LAURA
    REGION CODE    ADDRESS   : 1058 ENGLEWOOD DR
        02         CITY      :    WINSTON-SALEM
                   STATE/ZIP : NC  27106
    MORTGAGE AMOUNT :   263,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,299.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,327.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 72.05400
    ----------------------------------------------------------------
0   0007681737     MORTGAGORS: SCHWARTZ             EDMUND
                               SCHWARTZ             CLAUDIA
    REGION CODE    ADDRESS   : 8410 LAZY OAKS CT
        02         CITY      :    DUNWOODY
                   STATE/ZIP : GA  30350
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,278.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,491.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 30.62300
    ----------------------------------------------------------------
0   0007681745     MORTGAGORS: SANDERS              STEVEN
                               WEITZMAN             BRUCE
    REGION CODE    ADDRESS   : 643 FERDINAND AVENUE
        02         CITY      :    EL GRANADA
                   STATE/ZIP : CA  94018
    MORTGAGE AMOUNT :   286,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,050.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,610.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 62.85700
    ----------------------------------------------------------------
0   0007681752     MORTGAGORS: WATSON               DAVID
                               WATSON               LUCI
    REGION CODE    ADDRESS   : 15 HICKORY LANE
        02         CITY      :    DARIEN
                   STATE/ZIP : CT  06820
    MORTGAGE AMOUNT :   460,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    456,960.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,007.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 50.27300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,584,000.00
                               P & I AMT:     14,070.24
                               UPB AMT:   1,568,628.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:           10
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007681760     MORTGAGORS: DIBONA               JOYCE

    REGION CODE    ADDRESS   : 145 ST. BOTOLPH STREET UNIT 21
        02         CITY      :    BOSTON
                   STATE/ZIP : MA  02115
    MORTGAGE AMOUNT :   342,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,927.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,170.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0007681778     MORTGAGORS: COLN                 DALE
                               COLN                 SHIRLEY
    REGION CODE    ADDRESS   : 20 TREEHAVEN LANE
        02         CITY      :    AUSTIN
                   STATE/ZIP : TX  78738
    MORTGAGE AMOUNT :   284,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,928.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,532.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 69.60700
    ----------------------------------------------------------------
0   0007681786     MORTGAGORS: SHIELDS              ROBERT

    REGION CODE    ADDRESS   : 4117 ORCHARD LAKE CT
        02         CITY      :    ATLANTA
                   STATE/ZIP : GA  30339
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    498,456.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,564.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 66.66600
    ----------------------------------------------------------------
0   0007681794     MORTGAGORS: NAKHLE               MOSES

    REGION CODE    ADDRESS   : RT 601 DUDLEY AMOS RD
        02         CITY      :    MONETA
                   STATE/ZIP : VA  24121
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,085.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,702.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.89700
    ----------------------------------------------------------------
0   0007681802     MORTGAGORS: MOON                 KENT
                               MOON                 CONNIE
    REGION CODE    ADDRESS   : 15974 RANCH HOUSE ROAD
        02         CITY      :    CHINO HILLS
                   STATE/ZIP : CA  91709
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    298,060.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,654.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,722,000.00
                               P & I AMT:     15,624.39
                               UPB AMT:   1,711,458.83

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:           11
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007681810     MORTGAGORS: BESHAY               TONY
                               BESHAY               EMILY
    REGION CODE    ADDRESS   : 114 RIVER FOREST LN
        02         CITY      :    GREENVILLE
                   STATE/ZIP : SC  29615
    MORTGAGE AMOUNT :   276,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,234.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,461.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007681828     MORTGAGORS: HIGGINS              GARY
                               HIGGINS              DOROTHY
    REGION CODE    ADDRESS   : 1316 ROYAL DEVON DR
        02         CITY      :    MYRTLE BEACH
                   STATE/ZIP : SC  29575
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,073.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,738.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 67.79600
    ----------------------------------------------------------------
0   0007681836     MORTGAGORS: MARKS                WALTER
                               MARKS                LORRAINE
    REGION CODE    ADDRESS   : 70 EVERGREEN DRIVE
        02         CITY      :    SEDONA
                   STATE/ZIP : AZ  86336
    MORTGAGE AMOUNT :   633,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    629,271.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,824.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 65.61100
    ----------------------------------------------------------------
0   0007681844     MORTGAGORS: MCAGHON              ANDREW
                               CROUSE               SUSAN
    REGION CODE    ADDRESS   : 14 SUTTON LANE
        02         CITY      :    NOVATO
                   STATE/ZIP : CA  94945
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    298,142.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,738.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 58.82300
    ----------------------------------------------------------------
0   0007681851     MORTGAGORS: BENGTSON             GARY
                               BENGTSON             BARBARA
    REGION CODE    ADDRESS   : 28442 CALLE PINON
        02         CITY      :    SAN JUAN CAPISTRANO
                   STATE/ZIP : CA  92675
    MORTGAGE AMOUNT :   370,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    367,683.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,351.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 61.66600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,879,150.00
                               P & I AMT:     17,114.78
                               UPB AMT:   1,868,405.92

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:           12
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007681869     MORTGAGORS: SMITH                AL
                               SMITH                JANET
    REGION CODE    ADDRESS   : 493 BING CROSBY BLVD
        02         CITY      :    ADVANCE
                   STATE/ZIP : NC  27006
    MORTGAGE AMOUNT :   369,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    367,533.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,298.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 53.22302
    ----------------------------------------------------------------
0   0007681877     MORTGAGORS: FRIED                BRYAN
                               FRIED                CYNTHIA
    REGION CODE    ADDRESS   : 30750 GANADO DRIVE
        02         CITY      :    RANCHO PALO VERDES
                   STATE/ZIP : CA  90275
    MORTGAGE AMOUNT :   368,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    365,645.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,282.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 65.13200
    ----------------------------------------------------------------
0   0007681885     MORTGAGORS: VORA                 MILAN
                               SURA                 URVASHI
    REGION CODE    ADDRESS   : 840 PENINSULA AVENUE
        02         CITY      :    CLAREMONT
                   STATE/ZIP : CA  91711
    MORTGAGE AMOUNT :   649,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    645,831.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,887.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 72.21100
    ----------------------------------------------------------------
0   0007681893     MORTGAGORS: CANNING              DENNIS
                               CANNING              LINDA
    REGION CODE    ADDRESS   : 55 ELIZABETH CIRCLE
        02         CITY      :    LARKSPUR
                   STATE/ZIP : CA  94939
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    494,903.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,564.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 74.62600
    ----------------------------------------------------------------
0   0007681901     MORTGAGORS: BARTESCH             HEINZ
                               BARTESCH             JANE
    REGION CODE    ADDRESS   : 16 REGINA WAY
        02         CITY      :    SAN RAFAEL
                   STATE/ZIP : CA  94903
    MORTGAGE AMOUNT :   335,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    332,483.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,058.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 69.07200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,222,800.00
                               P & I AMT:     20,090.42
                               UPB AMT:   2,206,398.47

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:           13
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007681919     MORTGAGORS: JOZWIK               PETER
                               JOZWIK               VIRGINIA
    REGION CODE    ADDRESS   : 20 DUTCH VALLEY LANE
        02         CITY      :    SAN ANSELMO
                   STATE/ZIP : CA  94960
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    496,903.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,564.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 67.56700
    ----------------------------------------------------------------
0   0007681927     MORTGAGORS: MUNDT                KEVIN
                               MUNDT                JAYNE
    REGION CODE    ADDRESS   : 215 SANDY POND ROAD
        02         CITY      :    LINCOLN
                   STATE/ZIP : MA  01773
    MORTGAGE AMOUNT :   547,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    545,311.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,993.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 49.72700
    ----------------------------------------------------------------
0   0007681935     MORTGAGORS: INGRAHAM             C.

    REGION CODE    ADDRESS   : 4525 CRESTWICKE PT
        02         CITY      :    ATLANTA
                   STATE/ZIP : GA  30319
    MORTGAGE AMOUNT :   310,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,021.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,786.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 69.66200
    ----------------------------------------------------------------
0   0007681950     MORTGAGORS: FRANCO               RICHARD
                               FRANCO               DIANNE
    REGION CODE    ADDRESS   : 7229 MANOR OAKS DRIVE
        02         CITY      :    RALEIGH
                   STATE/ZIP : NC  27615
    MORTGAGE AMOUNT :   253,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,191.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,241.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 38.97600
    ----------------------------------------------------------------
0   0007681968     MORTGAGORS: MERRITT              KENNETH
                               MERRITT              THERESA
    REGION CODE    ADDRESS   : 239 HAWTHORN DRIVE
        02         CITY      :    HENDERSONVILLE
                   STATE/ZIP : NC  28791
    MORTGAGE AMOUNT :   278,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,093.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,440.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 89.96700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,888,350.00
                               P & I AMT:     17,026.81
                               UPB AMT:   1,878,521.89

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:           14
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007681976     MORTGAGORS: FARRELL              SUSAN
                               FARRELL              EDWIN
    REGION CODE    ADDRESS   : 622 WILLOUGHBY BLVD
        02         CITY      :    GREENSBORO
                   STATE/ZIP : NC  27408
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,147.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,336.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007681984     MORTGAGORS: KANSAGRA             PRAVIN
                               KANSAGRA             SAGUNA
    REGION CODE    ADDRESS   : 1092 SOUTH TAYLOR COURT
        02         CITY      :    ANAHEIM
                   STATE/ZIP : CA  92808
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    397,413.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,539.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 64.00000
    ----------------------------------------------------------------
0   0007681992     MORTGAGORS: WERSINGER            THIERRY
                               WERSINGER            TANYA
    REGION CODE    ADDRESS   : 208 TERRA WOODS LANE
        02         CITY      :    GREENVILLE
                   STATE/ZIP : SC  29615
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,161.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,300.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007682008     MORTGAGORS: SCOTT                HARRY
                               SCOTT                MARGARET
    REGION CODE    ADDRESS   : 9 DEER RUN LANE
        02         CITY      :    HILTON HEAD INSLAND
                   STATE/ZIP : SC  29928
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,840.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,282.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007682016     MORTGAGORS: CATES                HUGH
                               CATES                JUDITH
    REGION CODE    ADDRESS   : 105 KNOLLVIEW COURT
        02         CITY      :    JAMESTOWN
                   STATE/ZIP : NC  27282
    MORTGAGE AMOUNT :   323,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    322,490.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,930.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.87600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,499,500.00
                               P & I AMT:     13,389.65
                               UPB AMT:   1,493,053.83

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:           15
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007682024     MORTGAGORS: HANKINS              J.
                               HANKINS              JUDITH
    REGION CODE    ADDRESS   : 4209 EMERALD DRIVE
        02         CITY      :    MURFREESBORO
                   STATE/ZIP : TN  37130
    MORTGAGE AMOUNT :   262,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,689.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,396.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 72.91600
    ----------------------------------------------------------------
0   0007682032     MORTGAGORS: BUTLER               EDWARD
                               EMORY                REBECCA
    REGION CODE    ADDRESS   : 4109 BRIGADE TRAIL
        02         CITY      :    KENNESAW
                   STATE/ZIP : GA  30152
    MORTGAGE AMOUNT :   286,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,837.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,499.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 70.83900
    ----------------------------------------------------------------
0   0007682040     MORTGAGORS: KARETA               KENNETH
                               KARETA               CHRISTINE
    REGION CODE    ADDRESS   : 4621 GULF OF MEXICO DRIVE #9C
        02         CITY      :    LONGBOAT KEY
                   STATE/ZIP : FL  34228
    MORTGAGE AMOUNT :   241,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,879.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,188.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007682057     MORTGAGORS: MAGISTRO             PHILIP
                               MAGISTRO             NANCY
    REGION CODE    ADDRESS   : 20561 FORTUNA DEL SUR
        02         CITY      :    ESCONDIDO
                   STATE/ZIP : CA  92029
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,106.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,497.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 74.66600
    ----------------------------------------------------------------
0   0007682065     MORTGAGORS: MOWER                VAUGHN
                               MOWER                EVELYN
    REGION CODE    ADDRESS   : 1351 EAST CANYON CREEK DRIVE
        02         CITY      :    BOUNTIFUL
                   STATE/ZIP : UT  84010
    MORTGAGE AMOUNT :   314,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    313,009.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,822.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 74.49500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,385,000.00
                               P & I AMT:     12,403.50
                               UPB AMT:   1,376,522.93

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:           16
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007682073     MORTGAGORS: PRATT                JAMES
                               PRATT                KARLA
    REGION CODE    ADDRESS   : 6517 153RD PLACE SOUTHEAST
        02         CITY      :    BELLEVUE
                   STATE/ZIP : WA  98006
    MORTGAGE AMOUNT :   337,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    335,925.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,005.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 77.47100
    ----------------------------------------------------------------
0   0007682081     MORTGAGORS: GANDARIAS            GEORGE
                               BLANCO               LILIA
    REGION CODE    ADDRESS   : 811 PARMA AVENUE
        02         CITY      :    CORAL GABLES
                   STATE/ZIP : FL  33146
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,012.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,921.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007682099     MORTGAGORS: ROYSTER              CARROLL
                               ROYSTER              PAULA
    REGION CODE    ADDRESS   : 3200 NORTH ROCKINGHAM ROAD
        02         CITY      :    GREENSBORO
                   STATE/ZIP : NC  27407
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    298,242.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,444.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   06/01/08
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 58.25200
    ----------------------------------------------------------------
0   0007682115     MORTGAGORS: HUQ                  SHIHAB
                               DUBIN                ELIZABETH
    REGION CODE    ADDRESS   : 4564 ELDER AVENUE
        02         CITY      :    SEAL BEACH
                   STATE/ZIP : CA  90740
    MORTGAGE AMOUNT :   242,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    241,413.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,269.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 76.86700
    ----------------------------------------------------------------
0   0007682123     MORTGAGORS: MICHIENZIE           PAUL
                               MICHIENZIE           DEBORAH
    REGION CODE    ADDRESS   : 9 MITCHELL DRIVE
        02         CITY      :    FOXBORO
                   STATE/ZIP : MA  02035
    MORTGAGE AMOUNT :   287,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,203.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,599.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 89.68750
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,486,900.00
                               P & I AMT:     14,240.20
                               UPB AMT:   1,479,796.66

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:           17
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007682149     MORTGAGORS: GARRISON             ROBERT
                               GARRISON             ROSITA
    REGION CODE    ADDRESS   : 951 SPRINGFIELD DRIVE
        02         CITY      :    MILLBRAE
                   STATE/ZIP : CA  94030
    MORTGAGE AMOUNT :   339,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    337,953.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,094.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 62.77700
    ----------------------------------------------------------------
0   0007682156     MORTGAGORS: WANGSNES             KRAIG

    REGION CODE    ADDRESS   : 3415 WALTON WAY
        02         CITY      :    AUGUSTA
                   STATE/ZIP : GA  30909
    MORTGAGE AMOUNT :   375,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    373,790.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,318.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0007682164     MORTGAGORS: ESHELMAN             THOMAS
                               ESHELMAN             MARY
    REGION CODE    ADDRESS   : 3909 LEWIS P OLDS WYND
        02         CITY      :    RALEIGH
                   STATE/ZIP : NC  27612
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    647,993.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,933.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 54.16600
    ----------------------------------------------------------------
0   0007682172     MORTGAGORS: GINSBURG             SANDRA
                               GINSBURG             SELWYN
    REGION CODE    ADDRESS   : 17038 ADDISON STREET
        02         CITY      :    (ENCINO AREA) LOS ANGELES
                   STATE/ZIP : CA  91316
    MORTGAGE AMOUNT :   345,440.00  OPTION TO CONVERT :
    UNPAID BALANCE :    344,338.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,080.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007682180     MORTGAGORS: DUCKWORTH            TROY

    REGION CODE    ADDRESS   : 3491 STALLINGS ISLAND RD
        02         CITY      :    MARTINEZ
                   STATE/ZIP : GA  30907
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,097.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,477.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 76.71200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,989,440.00
                               P & I AMT:     17,905.22
                               UPB AMT:   1,983,173.46

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:           18
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007682198     MORTGAGORS: ROZETT               MARLENE

    REGION CODE    ADDRESS   : 4700 DISCOVERY POINT
        02         CITY      :    DISCOVERY BAY
                   STATE/ZIP : CA  94514
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,772.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,400.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 75.93100
    ----------------------------------------------------------------
0   0007682206     MORTGAGORS: ROBINSON             THOMAS
                               ROBINSON             JOCELYN
    REGION CODE    ADDRESS   : 2835 SANDHURST AVENUE
        02         CITY      :    THOUSAND OAKS
                   STATE/ZIP : CA  91362
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,204.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,309.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 72.85700
    ----------------------------------------------------------------
0   0007682214     MORTGAGORS: LEONG                LOUIS
                               MAK                  ELENA
    REGION CODE    ADDRESS   : 55 LA PRENDA AVENUE
        02         CITY      :    MILLBRAE
                   STATE/ZIP : CA  94030
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    323,966.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,966.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 67.01000
    ----------------------------------------------------------------
0   0007682222     MORTGAGORS: BROKAW               GERALD
                               BROKAW               JACQULYN
    REGION CODE    ADDRESS   : 25 STATE ST
        02         CITY      :    CHARLESTON
                   STATE/ZIP : SC  29401
    MORTGAGE AMOUNT :   550,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    548,226.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,867.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 56.70100
    ----------------------------------------------------------------
0   0007682230     MORTGAGORS: PARODI               DANNY
                               FOLKS                LYNAE
    REGION CODE    ADDRESS   : 13 IRIS LANE
        02         CITY      :    SAN CARLOS
                   STATE/ZIP : CA  94070
    MORTGAGE AMOUNT :   297,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,042.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,628.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 58.23500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,692,000.00
                               P & I AMT:     15,172.34
                               UPB AMT:   1,686,213.10

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:           19
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007682248     MORTGAGORS: SHIRLEY              SHARON

    REGION CODE    ADDRESS   : 3131 SLATON DR UNIT #21
        02         CITY      :    ATLANTA
                   STATE/ZIP : GA  30305
    MORTGAGE AMOUNT :   476,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    474,562.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,412.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007682255     MORTGAGORS: WILLIAMS             LARRY
                               WILLIAMS             DEBORAH
    REGION CODE    ADDRESS   : 6832 IRON OAK DRIVE
        02         CITY      :    BAKERSFIELD
                   STATE/ZIP : CA  93312
    MORTGAGE AMOUNT :   333,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    325,948.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,993.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 71.61200
    ----------------------------------------------------------------
0   0007682263     MORTGAGORS: MORGAN               STEPHEN
                               MORGAN               LINDA
    REGION CODE    ADDRESS   : 5289 RIO GRANDE DRIVE
        02         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95136
    MORTGAGE AMOUNT :   279,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,828.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,436.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 73.04100
    ----------------------------------------------------------------
0   0007682271     MORTGAGORS: NIEVES               NESTOR
                               NIEVES               WANDA
    REGION CODE    ADDRESS   : 618 WEST LAKE CIRCLE
        02         CITY      :    MARTINEZ
                   STATE/ZIP : GA  30907
    MORTGAGE AMOUNT :   331,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    330,132.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,930.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0007682289     MORTGAGORS: FOOTE                JAMES
                               SIMPSON              NANNETTE
    REGION CODE    ADDRESS   : 20346 CLIFDEN WAY
        02         CITY      :    CUPERTINO
                   STATE/ZIP : CA  95014
    MORTGAGE AMOUNT :   343,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    341,929.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,107.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 72.97800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,762,950.00
                               P & I AMT:     15,880.45
                               UPB AMT:   1,751,401.02

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:           20
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007682297     MORTGAGORS: NOBARI               FARHAD

    REGION CODE    ADDRESS   : 152 STRATFORD NORTH
        02         CITY      :    ROSLYN HEIGHTS
                   STATE/ZIP : NY  11577
    MORTGAGE AMOUNT :   240,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,185.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,144.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 81.52500
    ----------------------------------------------------------------
0   0007682305     MORTGAGORS: WALSH                FRANCIS
                               WALSH                BARBARA
    REGION CODE    ADDRESS   : 12 RED BIRD TRAIL
        02         CITY      :    OLD SAYBROOK
                   STATE/ZIP : CT  06475
    MORTGAGE AMOUNT :   580,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    578,130.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,132.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 69.87900
    ----------------------------------------------------------------
0   0007682313     MORTGAGORS: REED                 DIANNE

    REGION CODE    ADDRESS   : 4107 ALPINE ROAD
        02         CITY      :    PORTOLA VALLEY
                   STATE/ZIP : CA  94028
    MORTGAGE AMOUNT :   485,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    481,519.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,224.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 44.09000
    ----------------------------------------------------------------
0   0007682339     MORTGAGORS: MORRIS               PETER
                               MORRIS               LAURA
    REGION CODE    ADDRESS   : 201 PROSPECT ROAD
        02         CITY      :    CENTERPORT
                   STATE/ZIP : NY  11721
    MORTGAGE AMOUNT :   377,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    376,382.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,341.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 53.94200
    ----------------------------------------------------------------
0   0007682347     MORTGAGORS: LUFKIN               DANIEL
                               BOUBA                JANICE
    REGION CODE    ADDRESS   : 36743 MONTECITO DRIVE
        02         CITY      :    FREMONT
                   STATE/ZIP : CA  94536
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,110.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,351.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 67.16400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,953,100.00
                               P & I AMT:     17,195.68
                               UPB AMT:   1,943,327.90

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:           21
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007682354     MORTGAGORS: CUSHING              R
                               CUSHING              ALISON
    REGION CODE    ADDRESS   : 696 COMMERCIAL STREET
        02         CITY      :    WEYMOUTH
                   STATE/ZIP : MA  02189
    MORTGAGE AMOUNT :   238,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,296.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,240.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 73.45600
    ----------------------------------------------------------------
0   0007682362     MORTGAGORS: WIELE                RANDALL
                               WIELE                JANIS
    REGION CODE    ADDRESS   : 15600 CUSTER TRAIL
        02         CITY      :    FRISCO
                   STATE/ZIP : TX  75035
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,335.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,195.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 72.00000
    ----------------------------------------------------------------
0   0007682370     MORTGAGORS: FULLER               JON

    REGION CODE    ADDRESS   : 291 CORBETT AVENUE
        02         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94114
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,221.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,433.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 67.07300
    ----------------------------------------------------------------
0   0007682396     MORTGAGORS: ATWAL                RAVINDER
                               ATWAL                MANDEEP
    REGION CODE    ADDRESS   : 1907 CAPE HATTERAS WAY
        02         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95133
    MORTGAGE AMOUNT :   261,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,999.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,053.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/08
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 76.01700
    ----------------------------------------------------------------
0   0007682404     MORTGAGORS: YEP                  KENT
                               YEP                  PATRICIA
    REGION CODE    ADDRESS   : 3884 GLENEAGLES DR
        02         CITY      :    STOCKTON
                   STATE/ZIP : CA  95219
    MORTGAGE AMOUNT :   273,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,100.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,378.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 59.34700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,299,500.00
                               P & I AMT:     12,300.20
                               UPB AMT:   1,292,953.85

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:           22
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007682412     MORTGAGORS: BERGHOLTZ            STEVEN
                               BERGHOLTZ            KATHERINE
    REGION CODE    ADDRESS   : 40 WILLIAM FAIRFIELD DRIVE
        02         CITY      :    WENHAM
                   STATE/ZIP : MA  01984
    MORTGAGE AMOUNT :   452,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    450,838.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,096.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0007682420     MORTGAGORS: FORSYTHE             BRENT
                               FORSYTHE             KATHLEEN
    REGION CODE    ADDRESS   : 1762 AUSTIN AVE
        02         CITY      :    LOS ALTOS
                   STATE/ZIP : CA  94024
    MORTGAGE AMOUNT :   435,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    433,581.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,819.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 62.14200
    ----------------------------------------------------------------
0   0007682446     MORTGAGORS: BLEVANS              ROBERT
                               BLEVANS              JENNIFER
    REGION CODE    ADDRESS   : 1886 HERITAGE WAY
        02         CITY      :    YOUNTVILLE
                   STATE/ZIP : CA  94599
    MORTGAGE AMOUNT :   345,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    343,923.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,125.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0007682461     MORTGAGORS: LINDENMAYER          WARD
                               LINDENMAYER          ELAINE
    REGION CODE    ADDRESS   : 40 HIGHLAND AVENUE
        02         CITY      :    PIEDMONT
                   STATE/ZIP : CA  94611
    MORTGAGE AMOUNT :   545,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    543,299.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,936.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 59.89000
    ----------------------------------------------------------------
0   0007682479     MORTGAGORS: DORF                 JULIE
                               JENKINS              RHESA
    REGION CODE    ADDRESS   : 2976-2978 FOLSOM ST
        02         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94110
    MORTGAGE AMOUNT :   326,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,478.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,980.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 69.46800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,103,750.00
                               P & I AMT:     18,958.32
                               UPB AMT:   2,096,120.75

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:           23
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007682487     MORTGAGORS: BROOKS               DONNA
                               CONHEIM              CATHERINE
    REGION CODE    ADDRESS   : 2718 AZALEA AVENUE
        02         CITY      :    JULIAN
                   STATE/ZIP : CA  92036
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,022.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,943.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007682495     MORTGAGORS: CHESTNUT             THOMAS
                               CHESTNUT             WENDY
    REGION CODE    ADDRESS   : 12342 E BARRY BAKER PLACE
        02         CITY      :    TUCSON
                   STATE/ZIP : AZ  85749
    MORTGAGE AMOUNT :   240,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,732.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,144.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 64.13300
    ----------------------------------------------------------------
0   0007682503     MORTGAGORS: CABINIAN             ANTONIO
                               CABINIAN             CATHERINE
    REGION CODE    ADDRESS   : 284 BONITA CANYON DRIVE
        02         CITY      :    CHULA VISTA
                   STATE/ZIP : CA  91902
    MORTGAGE AMOUNT :   269,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,749.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,423.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007682511     MORTGAGORS: MILLER               H.
                               MILLER               CAROL
    REGION CODE    ADDRESS   : 651 SILVER LAKE DRIVE
        02         CITY      :    DANVILLE
                   STATE/ZIP : CA  94526
    MORTGAGE AMOUNT :   234,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,684.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,156.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007682529     MORTGAGORS: LAMMI                EDWARD
                               LAMMI                FELICE
    REGION CODE    ADDRESS   : 4936 HILLARD AVE
        02         CITY      :    LA CANADA FLINTRIDGE
                   STATE/ZIP : CA  91011
    MORTGAGE AMOUNT :   386,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    385,018.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,444.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,450,750.00
                               P & I AMT:     13,113.02
                               UPB AMT:   1,445,207.04

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:           24
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007682537     MORTGAGORS: BENSON               RONALD
                               BENSON               FRANCES
    REGION CODE    ADDRESS   : 272 POMONA AVE
        02         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90803
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,043.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,675.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 60.00000
    ----------------------------------------------------------------
0   0007682545     MORTGAGORS: PURSCH               KAREN
                               PURSCH               ANDREW
    REGION CODE    ADDRESS   : 9257 GUNBARREL RIDGE RD
        02         CITY      :    BOULDER
                   STATE/ZIP : CO  80301
    MORTGAGE AMOUNT :   335,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    333,808.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,034.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 74.44400
    ----------------------------------------------------------------
0   0007682552     MORTGAGORS: GREGGOR              CHARLES
                               GREGGOR              JENNIFER
    REGION CODE    ADDRESS   : 4 REBELO LANE
        02         CITY      :    NOVATO
                   STATE/ZIP : CA  94947
    MORTGAGE AMOUNT :   525,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    523,396.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,829.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 52.76300
    ----------------------------------------------------------------
0   0007682560     MORTGAGORS: O'SHEA               THOMAS
                               O'SHEA               AGNES
    REGION CODE    ADDRESS   : 514 CARBONERA DRIVE
        02         CITY      :    SANTA CRUZ
                   STATE/ZIP : CA  95060
    MORTGAGE AMOUNT :   312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,015.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,804.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 65.68400
    ----------------------------------------------------------------
0   0007682578     MORTGAGORS: BOYENS               BRUCE
                               BOYENS               BETSY
    REGION CODE    ADDRESS   : 1001 SOUTH JOSEPHINE ST
        02         CITY      :    DENVER
                   STATE/ZIP : CO  80209
    MORTGAGE AMOUNT :   394,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    393,526.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,493.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,866,800.00
                               P & I AMT:     16,837.69
                               UPB AMT:   1,860,790.31

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:           25
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007682586     MORTGAGORS: BLOUNT               JOHN
                               BLOUNT               TAMI
    REGION CODE    ADDRESS   : 19617 E OCOTILLO RD
        02         CITY      :    QUEEN CREEK
                   STATE/ZIP : AZ  85242
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,218.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,185.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 46.22600
    ----------------------------------------------------------------
0   0007682594     MORTGAGORS: CHEN                 GENG
                               CHEN                 HOI
    REGION CODE    ADDRESS   : 2679 BROOKHOLLOW DRIVE
        02         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95132
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,032.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,654.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 70.58800
    ----------------------------------------------------------------
0   0007682602     MORTGAGORS: ROSENBLUM            CRAIG

    REGION CODE    ADDRESS   : 74937 SOUTH COVE DRIVE
        02         CITY      :    INDIAN WELL
                   STATE/ZIP : CA  92210
    MORTGAGE AMOUNT :   354,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    353,429.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,286.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.66200
    ----------------------------------------------------------------
0   0007682610     MORTGAGORS: LIEN                 JORGEN

    REGION CODE    ADDRESS   : 5435 CALUMET AVENUE
        02         CITY      :    LA JOLLA
                   STATE/ZIP : CA  92037
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,063.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,717.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 21.73900
    ----------------------------------------------------------------
0   0007682644     MORTGAGORS: HACKER               ALEXIS
                               HACKER               JOHN
    REGION CODE    ADDRESS   : 244 ST JAMES DRIVE
        02         CITY      :    PIEDMONT
                   STATE/ZIP : CA  94611
    MORTGAGE AMOUNT :   610,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    608,011.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,355.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 67.77700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,809,500.00
                               P & I AMT:     16,199.31
                               UPB AMT:   1,803,756.43

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:           26
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007682685     MORTGAGORS: WEINSTEIN            DAVID
                               WEINSTEIN            DENA
    REGION CODE    ADDRESS   : 30 REGENCY WAY
        02         CITY      :    MANALAPAN
                   STATE/ZIP : NJ  07726
    MORTGAGE AMOUNT :   263,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,306.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,345.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 66.58200
    ----------------------------------------------------------------
0   0007682693     MORTGAGORS: FRIES                PHILIP
                               FRIES                MOLI
    REGION CODE    ADDRESS   : 20269 THELMA AVENUE
        02         CITY      :    SARATOGA
                   STATE/ZIP : CA  95070
    MORTGAGE AMOUNT :   356,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    352,586.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,150.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 55.20100
    ----------------------------------------------------------------
0   0007682701     MORTGAGORS: OBRIEN               EDWARD
                               OBRIEN               ANASTASIA
    REGION CODE    ADDRESS   : 814 N COLUMBIAN AVE
        02         CITY      :    OAK PARK
                   STATE/ZIP : IL  60302
    MORTGAGE AMOUNT :   243,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,989.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,207.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0007682719     MORTGAGORS: YOKOMOTO             RANDAL
                               YOKOMOTO             LAWREN
    REGION CODE    ADDRESS   : 2077 WEST 231ST STREET
        02         CITY      :    TORRANCE
                   STATE/ZIP : CA  90501
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,574.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,247.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 77.53800
    ----------------------------------------------------------------
0   0007682727     MORTGAGORS: GEIST                WILLIAM
                               GEIST                NANCY
    REGION CODE    ADDRESS   : 770 APSLEY WAY
        02         CITY      :    ALPHARETTA
                   STATE/ZIP : GA  30022
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,151.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,510.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 74.32400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,389,800.00
                               P & I AMT:     12,462.14
                               UPB AMT:   1,378,608.20

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:           27
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007682735     MORTGAGORS: VALLELY              JAMES
                               VALLELY              AUDREY
    REGION CODE    ADDRESS   : 1531 DUG HILL ROAD
        02         CITY      :    HUNTSVILLE
                   STATE/ZIP : AL  35711
    MORTGAGE AMOUNT :   363,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    361,891.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,339.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 51.85700
    ----------------------------------------------------------------
0   0007682743     MORTGAGORS: LYTLE                ROBERT
                               LYTLE                LINDA
    REGION CODE    ADDRESS   : 529 13TH STREET
        02         CITY      :    MANHATTAN BEACH
                   STATE/ZIP : CA  90266
    MORTGAGE AMOUNT :   310,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,488.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,726.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 62.72700
    ----------------------------------------------------------------
0   0007682750     MORTGAGORS: ROGERS               HARRY
                               ROGERS               KATHY
    REGION CODE    ADDRESS   : 3333 S BLUE RIDGE COURT
        02         CITY      :    THOUSAND OAKS
                   STATE/ZIP : CA  91362
    MORTGAGE AMOUNT :   288,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,519.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,653.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.58300
    ----------------------------------------------------------------
0   0007682768     MORTGAGORS: O'CONNOR             WILLIAM
                               MC CAHILL            JANE
    REGION CODE    ADDRESS   : 247 SHENSTONE ROAD
        02         CITY      :    RIVERSIDE
                   STATE/ZIP : IL  60546
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    648,015.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,979.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 59.09000
    ----------------------------------------------------------------
0   0007682776     MORTGAGORS: SHAMAH               ISAAC
                               SHAMAH               NITZA
    REGION CODE    ADDRESS   : 39 WOODS ROAD
        02         CITY      :    ORANGETOWN
                   STATE/ZIP : NY  10964
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    647,835.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,617.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.37500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      6.37500  PRODUCT CODE      :   002
    LTV :                 67.70800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,261,900.00
                               P & I AMT:     20,315.71
                               UPB AMT:   2,254,749.83

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:           28
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007682784     MORTGAGORS: BEVAN                WILLIAM
                               BEVAN                MARTHA
    REGION CODE    ADDRESS   : 0025 COTTONWOOD ROAD
        02         CITY      :    EAGLE VAIL
                   STATE/ZIP : CO  81620
    MORTGAGE AMOUNT :   310,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,008.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,786.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 53.44827
    ----------------------------------------------------------------
0   0007682792     MORTGAGORS: HAAPALA              RANDY
                               HAAPALA              JULIE
    REGION CODE    ADDRESS   : 27560 LINDELL ROAD
        02         CITY      :    LAKE ELSINORE
                   STATE/ZIP : CA  92532
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,188.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,355.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 78.78700
    ----------------------------------------------------------------
0   0007682800     MORTGAGORS: TERPENING            DAVID

    REGION CODE    ADDRESS   : 424 AVENUE E
        02         CITY      :    REDONDO BEACH
                   STATE/ZIP : CA  90277
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,016.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,853.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 78.75000
    ----------------------------------------------------------------
0   0007682818     MORTGAGORS: TYLER                MARIA
                               TYLER                MICHAEL
    REGION CODE    ADDRESS   : 1030 ALHAMBRE CIRCLE
        02         CITY      :    CORAL GABLES
                   STATE/ZIP : FL  33134
    MORTGAGE AMOUNT :   244,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,196.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,125.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 54.83100
    ----------------------------------------------------------------
0   0007682826     MORTGAGORS: HANLEY               JOHN
                               HANLEY               JOANNE
    REGION CODE    ADDRESS   : 4119 ASPEN STREET
        02         CITY      :    CHEVY CHASE
                   STATE/ZIP : MD  20815
    MORTGAGE AMOUNT :   329,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    328,437.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,915.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 71.94323
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,458,500.00
                               P & I AMT:     13,036.20
                               UPB AMT:   1,453,847.67

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:           29
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007682834     MORTGAGORS: COX                  FRANKLIN
                               COX                  EILEEN
    REGION CODE    ADDRESS   : 8 RIVERVIEW LANE
        02         CITY      :    HO HO KUS
                   STATE/ZIP : NJ  07423
    MORTGAGE AMOUNT :   337,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    336,364.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,893.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.25000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      6.25000  PRODUCT CODE      :   002
    LTV :                 76.70400
    ----------------------------------------------------------------
0   0007682842     MORTGAGORS: CARRICK              JOE
                               CARRICK              SANDRA
    REGION CODE    ADDRESS   : 596 LA CRESTA BOULEVARD
        02         CITY      :    EL CAJON
                   STATE/ZIP : CA  92021
    MORTGAGE AMOUNT :   318,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    317,705.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,886.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 74.98800
    ----------------------------------------------------------------
0   0007682859     MORTGAGORS: BELFIORE             WILLIAM
                               BELFIORE             SUSAN
    REGION CODE    ADDRESS   : 174 OLD GEORGETOWN ROAD
        02         CITY      :    PRINCETON
                   STATE/ZIP : NJ  08540
    MORTGAGE AMOUNT :   318,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    317,306.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,883.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 61.80500
    ----------------------------------------------------------------
0   0007682867     MORTGAGORS: CULLER               FLOYD
                               CULLER               DONNA
    REGION CODE    ADDRESS   : 28682 WALNUT GROVE
        02         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   249,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,231.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,273.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 76.61500
    ----------------------------------------------------------------
0   0007682883     MORTGAGORS: TENEDIOS             STEVE
                               TENEDIOS             OLGA
    REGION CODE    ADDRESS   : 58 SNYDER ROAD
        02         CITY      :    ENGLEWOOD CLIFFS
                   STATE/ZIP : NJ  07632
    MORTGAGE AMOUNT :   396,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    394,777.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,614.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 68.86900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,619,500.00
                               P & I AMT:     14,551.94
                               UPB AMT:   1,614,384.94

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:           30
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007682891     MORTGAGORS: YOUNG                MICHAEL
                               YOUNG                CATHERINE
    REGION CODE    ADDRESS   : 5490 KATHERINE AVENUE
        02         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  91401
    MORTGAGE AMOUNT :   388,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    386,344.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,541.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007682909     MORTGAGORS: BORKOWSKI            GEORGE

    REGION CODE    ADDRESS   : 16451 WILSON FARM DRIVE
        02         CITY      :    CHESTERFIELD
                   STATE/ZIP : MO  63005
    MORTGAGE AMOUNT :   242,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    241,219.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,141.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 63.18500
    ----------------------------------------------------------------
0   0007682917     MORTGAGORS: MACINTOSH            SUSAN
                               MACINTOSH            WILLIAM
    REGION CODE    ADDRESS   : 5040 CANYON CREST DRIVE
        02         CITY      :    SAN RAMON
                   STATE/ZIP : CA  94583
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,100.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,561.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 73.07600
    ----------------------------------------------------------------
0   0007682925     MORTGAGORS: LEWIS                WARREN
                               LEWIS                NANCY
    REGION CODE    ADDRESS   : 1 HERITAGE DRIVE
        02         CITY      :    PLEASANTVILLE
                   STATE/ZIP : NY  10570
    MORTGAGE AMOUNT :   357,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    354,451.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,168.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/08
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 66.72800
    ----------------------------------------------------------------
0   0007682933     MORTGAGORS: CHUA                 HOWSIENG
                               CHUA                 AMY
    REGION CODE    ADDRESS   : 25511 RAPID FALLS ROAD
        02         CITY      :    LAGUNA HILLS
                   STATE/ZIP : CA  92653
    MORTGAGE AMOUNT :   509,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    507,411.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,610.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 68.78300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,781,000.00
                               P & I AMT:     17,023.87
                               UPB AMT:   1,773,527.84

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:           31
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007682941     MORTGAGORS: CUNDIFF              DAVID
                               CUNDIFF              JENNIFER
    REGION CODE    ADDRESS   : 319 GRAND AVENUE
        02         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90814
    MORTGAGE AMOUNT :   278,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,462.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,387.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.25000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      6.25000  PRODUCT CODE      :   002
    LTV :                 85.66100
    ----------------------------------------------------------------
0   0007682958     MORTGAGORS: CHANG                KUO-HOU
                               CHANG                HSIN-PING
    REGION CODE    ADDRESS   : 11106 PALOS VERDES DRIVE
        02         CITY      :    CUPERTINO
                   STATE/ZIP : CA  95014
    MORTGAGE AMOUNT :   350,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,705.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,177.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 71.59100
    ----------------------------------------------------------------
0   0007682966     MORTGAGORS: OTTE                 ADRIAN
                               OTTE                 ALISON
    REGION CODE    ADDRESS   : 109 KELLY DRIVE
        02         CITY      :    CHADDS FORD
                   STATE/ZIP : PA  19317
    MORTGAGE AMOUNT :   477,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    475,858.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,029.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.00000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      6.00000  PRODUCT CODE      :   002
    LTV :                 78.60000
    ----------------------------------------------------------------
0   0007682974     MORTGAGORS: CALDWELL             EUGENIA
                               CALDWELL             PETER
    REGION CODE    ADDRESS   : 1 NEWBURG STREET
        02         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94131
    MORTGAGE AMOUNT :   281,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,506.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 71.13900
    ----------------------------------------------------------------
0   0007682982     MORTGAGORS: BEVER                CHARLES
                               BEVER                DORIS
    REGION CODE    ADDRESS   : 7821 LOBELIA LANE
        02         CITY      :    SPRINGFIELD
                   STATE/ZIP : VA  22152
    MORTGAGE AMOUNT :   258,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,194.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,337.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 72.47100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,645,700.00
                               P & I AMT:     14,437.32
                               UPB AMT:   1,641,221.06

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:           32
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007682990     MORTGAGORS: BONTEMPO             BLAINE
                               BONTEMPO             ELAINE
    REGION CODE    ADDRESS   : 24 POLO DRIVE
        02         CITY      :    SOUTH BARRINGTON
                   STATE/ZIP : IL  60010
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,132.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,471.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 29.63300
    ----------------------------------------------------------------
0   0007683006     MORTGAGORS: TIRRELL              MICHAEL
                               MARTINEZ             CARLOS
    REGION CODE    ADDRESS   : 900 N LAKE SHORE DRIVE, UNIT 601/02
        02         CITY      :    CHICAGO
                   STATE/ZIP : IL  60611
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    348,907.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,170.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 66.03700
    ----------------------------------------------------------------
0   0007683014     MORTGAGORS: BOGNON               PIERRE
                               BOGNON               LEIGH
    REGION CODE    ADDRESS   : 728 SMITH RIDGE RD
        02         CITY      :    NEW CANAAN
                   STATE/ZIP : CT  06840
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    340,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,032.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 30.90900
    ----------------------------------------------------------------
0   0007683022     MORTGAGORS: PETROULEAS           WILLIAM
                               PETROULEAS           JOANNA
    REGION CODE    ADDRESS   : 5 HELENA ROAD
        02         CITY      :    STATEN ISLAND
                   STATE/ZIP : NY  10304
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,595.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,738.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 32.96700
    ----------------------------------------------------------------
0   0007683030     MORTGAGORS: SEAMAN               ALEX
                               SEAMAN               DAWN
    REGION CODE    ADDRESS   : 6 THE DOGWOODS
        02         CITY      :    ROSLYN ESTATES
                   STATE/ZIP : NY  11576
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,032.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,654.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 43.16500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,565,000.00
                               P & I AMT:     14,067.82
                               UPB AMT:   1,558,668.38

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:           33
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007683048     MORTGAGORS: PALMER               CHRISTOPHER
                               SHEARER              GAIL
    REGION CODE    ADDRESS   : 7210 DENTON ROAD
        02         CITY      :    BETHESDA
                   STATE/ZIP : MD  20814
    MORTGAGE AMOUNT :   450,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    445,622.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,982.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 67.16400
    ----------------------------------------------------------------
0   0007683055     MORTGAGORS: BRODIE               STEPHAN

    REGION CODE    ADDRESS   : 7001 BUXTON TERRACE
        02         CITY      :    BETHESDA
                   STATE/ZIP : MD  20817
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    348,919.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,195.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0007683063     MORTGAGORS: CHEN                 KUO
                               HUNG                 YUH-JUAN
    REGION CODE    ADDRESS   : 1673 NEWCASTLE DRIVE
        02         CITY      :    LOS ALTOS
                   STATE/ZIP : CA  94024
    MORTGAGE AMOUNT :   390,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    390,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,451.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 58.20800
    ----------------------------------------------------------------
0   0007683071     MORTGAGORS: VILLANUEVA           ROBERT
                               VILLANUEVA           EUGENIA
    REGION CODE    ADDRESS   : 5 SEAGATE PLACE
        02         CITY      :    BELMONT
                   STATE/ZIP : CA  94002
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    398,751.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,623.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 73.39400
    ----------------------------------------------------------------
0   0007683097     MORTGAGORS: NEASON               PHILIP

    REGION CODE    ADDRESS   : 245 DRAEGER DRIVE
        02         CITY      :    MORAGA
                   STATE/ZIP : CA  94556
    MORTGAGE AMOUNT :   410,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    408,748.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,771.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.54500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,000,000.00
                               P & I AMT:     18,023.30
                               UPB AMT:   1,992,042.24

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:           34
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007683105     MORTGAGORS: CURRAN               MARK

    REGION CODE    ADDRESS   : 1976 MANZANITA DRIVE
        02         CITY      :    OAKLAND
                   STATE/ZIP : CA  94611
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    323,985.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,943.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 46.42800
    ----------------------------------------------------------------
0   0007683113     MORTGAGORS: YANG                 JOO
                               YANG                 HACK
    REGION CODE    ADDRESS   : 13416 CAMPUS DRIVE
        02         CITY      :    OAKLAND
                   STATE/ZIP : CA  94619
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    398,724.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,567.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 55.94400
    ----------------------------------------------------------------
0   0007683121     MORTGAGORS: NGUYEN               TICH
                               NGUYEN               KIM AHN
    REGION CODE    ADDRESS   : 706 WEST SUNNYOAKS AVENUE
        02         CITY      :    CAMPBELL
                   STATE/ZIP : CA  95008
    MORTGAGE AMOUNT :   365,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    365,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,331.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 57.75300
    ----------------------------------------------------------------
0   0007683139     MORTGAGORS: SMITH                DOUGLAS
                               SMITH                ELAINE
    REGION CODE    ADDRESS   : 1107 STARWOOD COURT
        02         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95120
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    290,070.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,543.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 65.61700
    ----------------------------------------------------------------
0   0007683147     MORTGAGORS: WANG                 SHEN
                               ZHOU                 YVONNE
    REGION CODE    ADDRESS   : 10619 CULBERTSON DRIVE
        02         CITY      :    CUPERTINO
                   STATE/ZIP : CA  95014
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    347,808.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,170.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 58.33300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,732,000.00
                               P & I AMT:     15,557.38
                               UPB AMT:   1,725,589.77

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:           35
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007683162     MORTGAGORS: CONCEPCION           LUZMINDA

    REGION CODE    ADDRESS   : 8705 ROBINSON RIDGE DRIVE
        02         CITY      :    LAS VEGAS
                   STATE/ZIP : NV  89117
    MORTGAGE AMOUNT :   396,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    350,764.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,587.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 72.00000
    ----------------------------------------------------------------
0   0007683188     MORTGAGORS: ARAZOZA              EDUARDO
                               ARAZOZA              SARA
    REGION CODE    ADDRESS   : 470 CAMPANA AVENUE
        02         CITY      :    CORAL GABLES
                   STATE/ZIP : FL  33156
    MORTGAGE AMOUNT :   459,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    457,936.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,908.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.12500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      6.12500  PRODUCT CODE      :   002
    LTV :                 77.88100
    ----------------------------------------------------------------
0   0007683196     MORTGAGORS: GONZALEZ             CARLOS
                               MASUD                LYDIA
    REGION CODE    ADDRESS   : 7345 PONCE DE LEON ROAD
        02         CITY      :    MIAMI
                   STATE/ZIP : FL  33143
    MORTGAGE AMOUNT :   410,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    408,734.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,742.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 51.25000
    ----------------------------------------------------------------
0   0007683204     MORTGAGORS: FILUK                ROBERT
                               FILUK                HEATHER
    REGION CODE    ADDRESS   : 17180 CRESCENT DRIVE
        02         CITY      :    LOS GATOS
                   STATE/ZIP : CA  95032
    MORTGAGE AMOUNT :   416,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    415,127.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,628.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 37.25400
    ----------------------------------------------------------------
0   0007683212     MORTGAGORS: GUILDER              STEPHEN
                               GUILDER              SHEILA
    REGION CODE    ADDRESS   : 2671 RIVIERA MANOR
        02         CITY      :    WESTON
                   STATE/ZIP : FL  33332
    MORTGAGE AMOUNT :   437,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    435,621.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,927.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 56.75300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,119,000.00
                               P & I AMT:     18,794.52
                               UPB AMT:   2,068,184.38

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:           36
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007683220     MORTGAGORS: BENGIVENO            LARRY
                               BENGIVENO            VALARIE
    REGION CODE    ADDRESS   : 1225 HILLCREST DRIVE
        02         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95120
    MORTGAGE AMOUNT :   266,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,960.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,390.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 46.26000
    ----------------------------------------------------------------
0   0007683246     MORTGAGORS: CHAN                 STEAVEN
                               CHAN                 HEIDI
    REGION CODE    ADDRESS   : 1512 EL PRADO AVENUE
        02         CITY      :    TORRANCE
                   STATE/ZIP : CA  90501
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,058.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,583.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0007683253     MORTGAGORS: EHRENREICH           YUVAL
                               EHRENREICH           BARBARA
    REGION CODE    ADDRESS   : 9 HILLSIDE ST
        02         CITY      :    TARRYTOWN
                   STATE/ZIP : NY  10591
    MORTGAGE AMOUNT :   242,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,903.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,158.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.34400
    ----------------------------------------------------------------
0   0007683261     MORTGAGORS: BECKER               LISA
                               BECKER               GARY
    REGION CODE    ADDRESS   : 19240 INKWOOD COURT
        02         CITY      :    BOCA RATON
                   STATE/ZIP : FL  33498
    MORTGAGE AMOUNT :   284,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,572.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.32900
    ----------------------------------------------------------------
0   0007683279     MORTGAGORS: SCHREIBER            ALAN
                               SCHREIBER            PATRICIA
    REGION CODE    ADDRESS   : 6507 PRINCETON DRIVE
        02         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22307
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    290,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,606.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.45200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,374,000.00
                               P & I AMT:     12,312.30
                               UPB AMT:   1,370,922.73

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:           37
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007683287     MORTGAGORS: GOPAL                RAVI
                               GOPAL                PRATIBHA
    REGION CODE    ADDRESS   : 1050 WOODBINE WAY
        02         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95117
    MORTGAGE AMOUNT :   296,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,485.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,705.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 73.63900
    ----------------------------------------------------------------
0   0007683303     MORTGAGORS: SOUSA                EDWARD
                               BERNARDINI           SUSAN
    REGION CODE    ADDRESS   : 2765 CASA GRANDE COURT
        02         CITY      :    MORGAN HILL
                   STATE/ZIP : CA  95037
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,204.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,309.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 67.10500
    ----------------------------------------------------------------
0   0007683329     MORTGAGORS: MARTIN               MURDOCK
                               CRAWFORD             SUSAN
    REGION CODE    ADDRESS   : 2318 44TH STREET NORTHWEST
        02         CITY      :    WASHINGTON
                   STATE/ZIP : DC  20007
    MORTGAGE AMOUNT :   391,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    387,237.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,487.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 84.63200
    ----------------------------------------------------------------
0   0007683337     MORTGAGORS: SLADKY               KENNETH
                               SLADKY               MARITA
    REGION CODE    ADDRESS   : 01 LANDINGS UNIT A
        02         CITY      :    KEY LARGO
                   STATE/ZIP : FL  33037
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,156.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,445.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0007683345     MORTGAGORS: COHEN                STEVEN
                               COHEN                KAREN
    REGION CODE    ADDRESS   : 24234 PARK ATHENA
        02         CITY      :    CALABASAS
                   STATE/ZIP : CA  91302
    MORTGAGE AMOUNT :   375,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    372,626.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,370.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 50.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,587,400.00
                               P & I AMT:     14,319.12
                               UPB AMT:   1,578,710.13

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:           38
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007683360     MORTGAGORS: VANDERFORD           GENE
                               VANDERFORD           SUZANNE
    REGION CODE    ADDRESS   : 21300 NASHVILLE STREET
        02         CITY      :    CHATSWORTH
                   STATE/ZIP : CA  91311
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,108.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,686.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.49400
    ----------------------------------------------------------------
0   0007683378     MORTGAGORS: PERRY                JAMES
                               PERRY                DONA
    REGION CODE    ADDRESS   : 11160 BREESE DRIVE
        02         CITY      :    CAMARILLO
                   STATE/ZIP : CA  93012
    MORTGAGE AMOUNT :   380,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    377,516.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,336.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 67.85700
    ----------------------------------------------------------------
0   0007683386     MORTGAGORS: SIGEL                RICHARD
                               SIGEL                RACHEL
    REGION CODE    ADDRESS   : 18 KIRK COURT
        02         CITY      :    ALAMO
                   STATE/ZIP : CA  94507
    MORTGAGE AMOUNT :   396,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    393,493.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,559.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 49.50000
    ----------------------------------------------------------------
0   0007683394     MORTGAGORS: HUANG                SAMUEL
                               HUANG                SABRINA
    REGION CODE    ADDRESS   : 9405 WING FOOT COURT
        02         CITY      :    POTOMAC
                   STATE/ZIP : MD  20854
    MORTGAGE AMOUNT :   485,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    485,550.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,364.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 65.00000
    ----------------------------------------------------------------
0   0007683410     MORTGAGORS: GRILES               EDWARD
                               GRILES               DANIELLE
    REGION CODE    ADDRESS   : 47 SARLES STREET
        02         CITY      :    ARMONK
                   STATE/ZIP : NY  10504
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    358,814.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,311.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 72.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,913,550.00
                               P & I AMT:     17,257.93
                               UPB AMT:   1,906,482.90

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:           39
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007683428     MORTGAGORS: KAY                  GREGORY

    REGION CODE    ADDRESS   : 2623 N BOSWORTH AVENUE
        02         CITY      :    CHICAGO
                   STATE/ZIP : IL  60614
    MORTGAGE AMOUNT :   486,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    484,998.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,441.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 68.04100
    ----------------------------------------------------------------
0   0007683436     MORTGAGORS: HOFFMAN              JOHN
                               HOFFMAN              PAMELA
    REGION CODE    ADDRESS   : 46 CIDER MILL PLACE
        02         CITY      :    WILTON
                   STATE/ZIP : CT  06897
    MORTGAGE AMOUNT :   580,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    578,189.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,253.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 61.05200
    ----------------------------------------------------------------
0   0030817241     MORTGAGORS: LAUGHLIN             ROBERT
                               LAUGHLIN             SUSAN
    REGION CODE    ADDRESS   : 8900 MONTMEDY COURT
        01         CITY      :    BAKERSFIELD
                   STATE/ZIP : CA  93311
    MORTGAGE AMOUNT :   382,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    365,997.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,600.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   05/01/12
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031280753     MORTGAGORS: SCHULTZ              ALLAN
                               SCHULTZ              BECKY
    REGION CODE    ADDRESS   : 49 SONIA STREET
        01         CITY      :    OAKLAND
                   STATE/ZIP : CA  94618
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,671.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,140.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 57.14285
    ----------------------------------------------------------------
0   0031293905     MORTGAGORS: PALMER               GEORGE
                               PALMER               DEBRA
    REGION CODE    ADDRESS   : 287 WYNN MARSH ROAD
        01         CITY      :    STATESBORO
                   STATE/ZIP : GA  30458
    MORTGAGE AMOUNT :   316,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    313,978.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,818.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,005,000.00
                               P & I AMT:     18,254.00
                               UPB AMT:   1,980,835.32

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:           40
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031295017     MORTGAGORS: MARTEL               ROBERT
                               MARTEL               HANNAH
    REGION CODE    ADDRESS   : 60 NE ALICE AVENUE
        01         CITY      :    JENSEN BEACH
                   STATE/ZIP : FL  34957
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    345,544.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,145.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 58.33300
    ----------------------------------------------------------------
0   0031328891     MORTGAGORS: DICKEY               DAVID
                               DICKEY               CONSTANCE
    REGION CODE    ADDRESS   : 690 PINE LANE
        01         CITY      :    FRIENDSVILLE
                   STATE/ZIP : TN  37737
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,355.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,437.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   11/01/11
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 68.26600
    ----------------------------------------------------------------
0   0031329303     MORTGAGORS: KHALFAN              SAJJAD
                               KHALFAN              SALMA
    REGION CODE    ADDRESS   : 48 WESTWOOD COURT
        01         CITY      :    WOODBURY
                   STATE/ZIP : NY  11797
    MORTGAGE AMOUNT :   460,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    455,573.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,102.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 67.64700
    ----------------------------------------------------------------
0   0031352891     MORTGAGORS: COOPER               JOHN
                               COOPER               VALERIE
    REGION CODE    ADDRESS   : 5 WESTVIEW DRIVE
        01         CITY      :    DERRY
                   STATE/ZIP : NH  03038
    MORTGAGE AMOUNT :   362,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,194.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,224.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.82500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      6.82500  PRODUCT CODE      :   002
    LTV :                 72.54000
    ----------------------------------------------------------------
0   0031371578     MORTGAGORS: MOSS                 RONALD

    REGION CODE    ADDRESS   : 9904 MATHIAS COURT
        01         CITY      :    RALEIGH
                   STATE/ZIP : NC  27615
    MORTGAGE AMOUNT :   433,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    391,579.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,891.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/11
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 77.32100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,861,700.00
                               P & I AMT:     16,802.94
                               UPB AMT:   1,803,247.06

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:           41
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031375462     MORTGAGORS: PEARLMAN             STEPHEN
                               PEARLMAN             LORRAINE
    REGION CODE    ADDRESS   : 103 UNDERCLIFF ROAD
        01         CITY      :    MONTCLAIR
                   STATE/ZIP : NJ  07042
    MORTGAGE AMOUNT :   490,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    490,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,443.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031375835     MORTGAGORS: SHEPP                STEVEN

    REGION CODE    ADDRESS   : 2604 NESBITT ROAD
        01         CITY      :    TOPANGA
                   STATE/ZIP : CA  90290
    MORTGAGE AMOUNT :   319,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,450.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,934.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.75000
    ----------------------------------------------------------------
0   0031375868     MORTGAGORS: LYMAN                RICHARD
                               LYMAN                SHANNON
    REGION CODE    ADDRESS   : 1541 21ST STREET
        01         CITY      :    MANHATTAN BEACH
                   STATE/ZIP : CA  90266
    MORTGAGE AMOUNT :   425,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    423,644.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,790.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 78.70300
    ----------------------------------------------------------------
0   0031376734     MORTGAGORS: BECKMAN              MICHAEL
                               BECKMAN              ELIZABETH
    REGION CODE    ADDRESS   : 9655 LAKEWOOD CIRCLE
        01         CITY      :    CHASKA
                   STATE/ZIP : MN  55318
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    290,191.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,665.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031379472     MORTGAGORS: DALLI                JOSEPH
                               DALLI                SANDRA
    REGION CODE    ADDRESS   : 55 ADAM COURT
        01         CITY      :    SAN CARLOS
                   STATE/ZIP : CA  94070
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,355.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 32.50000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,786,500.00
                               P & I AMT:     16,188.77
                               UPB AMT:   1,778,786.35

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:           42
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031388044     MORTGAGORS: MARINO               VINCENT
                               MARINO               ELIZABETH
    REGION CODE    ADDRESS   : 221 SANDY VALLEY ROAD
        01         CITY      :    DEDHAM
                   STATE/ZIP : MA  02026
    MORTGAGE AMOUNT :   575,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    575,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,168.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 47.91600
    ----------------------------------------------------------------
0   0031395205     MORTGAGORS: GIBBONS-NEFF         PETER
                               GIBBONS-NEFF         DEBORAH
    REGION CODE    ADDRESS   : 120 BROWNING LANE
        01         CITY      :    ROSEMONT
                   STATE/ZIP : PA  19010
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    288,204.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,647.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 72.50000
    ----------------------------------------------------------------
0   0031407547     MORTGAGORS: COSTISEVSCHI         CONSTANTIN
                               COSTISEVSCHI         LIDIA
    REGION CODE    ADDRESS   : 60 AMBERWOOD LANE
        01         CITY      :    WALNUT CREEK
                   STATE/ZIP : CA  94598
    MORTGAGE AMOUNT :   239,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,898.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,133.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031413289     MORTGAGORS: HLA                  PHYU

    REGION CODE    ADDRESS   : 7809 JOLIET DRIVE SOUTH
        01         CITY      :    TINLEY PARK
                   STATE/ZIP : IL  60477
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    328,981.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,012.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031413313     MORTGAGORS: BROTINE              BRENT
                               BROTINE              BARBARA
    REGION CODE    ADDRESS   : 2758 PRAIRIE AVE
        01         CITY      :    EVANSTON
                   STATE/ZIP : IL  60201
    MORTGAGE AMOUNT :   283,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,156.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,629.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.69800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,717,800.00
                               P & I AMT:     15,590.34
                               UPB AMT:   1,710,239.72

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:           43
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031414337     MORTGAGORS: MELNICK              AVROHM
                               MELNICK              LISA
    REGION CODE    ADDRESS   : 24 BUCKSKIN DR
        01         CITY      :    WESTON
                   STATE/ZIP : MA  02193
    MORTGAGE AMOUNT :   595,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    591,355.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,473.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 59.50000
    ----------------------------------------------------------------
0   0031438740     MORTGAGORS: MCKENZIE             ROBERT

    REGION CODE    ADDRESS   : 1800 NORTH ALANTON DRIVE
        01         CITY      :    VIRGINIA BEACH
                   STATE/ZIP : VA  23454
    MORTGAGE AMOUNT :   555,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    555,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,872.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 63.79300
    ----------------------------------------------------------------
0   0031444904     MORTGAGORS: LITTLE               THOMAS
                               LITTLE               RUTH
    REGION CODE    ADDRESS   : TEXAS RD
        01         CITY      :    EASTON
                   STATE/ZIP : PA  18042
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    500,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,355.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 72.72700
    ----------------------------------------------------------------
0   0031446594     MORTGAGORS: BLAYLOCK             KIM
                               BLAYLOCK             MICHELE
    REGION CODE    ADDRESS   : 4651 PANNONIA ROAD
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92008
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,847.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,452.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 74.32400
    ----------------------------------------------------------------
0   0031454291     MORTGAGORS: LINSMAYER            J.

    REGION CODE    ADDRESS   : 8170 HILL TRAIL NORTH
        01         CITY      :    LAKE ELMO
                   STATE/ZIP : MN  55042
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    400,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,679.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 58.82300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,325,000.00
                               P & I AMT:     20,834.25
                               UPB AMT:   2,316,203.19

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:           44
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031455322     MORTGAGORS: SIMS                 DEAN

    REGION CODE    ADDRESS   : 834 S DAKOTA AVE
        01         CITY      :    TAMPA
                   STATE/ZIP : FL  33606
    MORTGAGE AMOUNT :   436,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    435,571.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,927.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031458193     MORTGAGORS: WILLIA               N.
                               WILLIA               ROOKMINI
    REGION CODE    ADDRESS   : 1385 FOX RIDGE TRAIL
        01         CITY      :    SIOUX CITY
                   STATE/ZIP : IA  51104
    MORTGAGE AMOUNT :   255,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,969.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,352.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 71.04100
    ----------------------------------------------------------------
0   0031461072     MORTGAGORS: TONE                 THOMAS
                               TONE                 BARBARA
    REGION CODE    ADDRESS   : 455 OLDSTONE PLACE
        01         CITY      :    SIMI VALLEY
                   STATE/ZIP : CA  93065
    MORTGAGE AMOUNT :   293,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,145.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,633.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 78.13300
    ----------------------------------------------------------------
0   0031461957     MORTGAGORS: MICHAELSON           DANIEL
                               MICHAELSON           KAYE
    REGION CODE    ADDRESS   : 12108 VIEWCREST ROAD
        01         CITY      :    STUDIO CITY (AREA)
                   STATE/ZIP : CA  91604
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,209.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,211.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 78.73000
    ----------------------------------------------------------------
0   0031471642     MORTGAGORS: DOETZER              WILLIAM
                               DOETZER              KATHLEEN
    REGION CODE    ADDRESS   : NYS ROUTE 9L EAST SIDE (T/O QUEENSB
        01         CITY      :    LAKE GEORGE
                   STATE/ZIP : NY  12845
    MORTGAGE AMOUNT :   383,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    383,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,496.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/08
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 52.46500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,616,700.00
                               P & I AMT:     15,621.98
                               UPB AMT:   1,611,895.36

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:           45
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031473051     MORTGAGORS: GATES                GARY
                               GATES                JANIE
    REGION CODE    ADDRESS   : 3605 WESTERN HILLS DRIVE
        01         CITY      :    WEST DESMOINES
                   STATE/ZIP : IA  50265
    MORTGAGE AMOUNT :    89,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :     89,250.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       802.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   250
    LTV :                 78.28900
    ----------------------------------------------------------------
0   0031481245     MORTGAGORS: DUMAS                ROBERT
                               DUMAS                JANE
    REGION CODE    ADDRESS   : 114 SIGSBEE AVENUE
        01         CITY      :    ALBERTSON
                   STATE/ZIP : NY  11507
    MORTGAGE AMOUNT :   262,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,707.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,433.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031488869     MORTGAGORS: SOMOANO              JULIO

    REGION CODE    ADDRESS   : 288 ST. THOMAS AVENUE
        01         CITY      :    KEY LARGO
                   STATE/ZIP : FL  33037
    MORTGAGE AMOUNT :   472,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    470,993.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,214.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031489214     MORTGAGORS: WISSLER              JIM
                               WISSLER              LISA
    REGION CODE    ADDRESS   : 3737 PERKINS AVENUE
        01         CITY      :    WALL LAKE
                   STATE/ZIP : IA  51466
    MORTGAGE AMOUNT :    61,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :     61,409.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       571.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   250
    LTV :                 76.04900
    ----------------------------------------------------------------
0   0031496292     MORTGAGORS: CHANDLER             PHIL
                               CHANDLER             VAN
    REGION CODE    ADDRESS   : 1984 FREEBORN WAY
        01         CITY      :    CAMARILLO
                   STATE/ZIP : CA  93012
    MORTGAGE AMOUNT :   563,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    559,458.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,982.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 75.08000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,448,950.00
                               P & I AMT:     13,003.61
                               UPB AMT:   1,442,819.02

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:           46
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031497191     MORTGAGORS: RHODIN               JEFFREY
                               NETSKI               CHRISTINE
    REGION CODE    ADDRESS   : 422 HANOVER STREET UNIT 4
        01         CITY      :    BOSTON
                   STATE/ZIP : MA  02113
    MORTGAGE AMOUNT :   109,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    108,670.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,010.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   250
    LTV :                 48.44400
    ----------------------------------------------------------------
0   0031498959     MORTGAGORS: DAVIS                CHARLES
                               DAVIS                PATRICIA
    REGION CODE    ADDRESS   : 29356 PORT ROYAL WAY
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   267,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,430.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,464.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031500754     MORTGAGORS: FARNUNG              FRANK
                               FARNUNG              DEBORAH
    REGION CODE    ADDRESS   : 11 ANGELICA DRIVE
        01         CITY      :    AVONDALE
                   STATE/ZIP : PA  19311
    MORTGAGE AMOUNT :   259,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,432.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,330.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 85.00000
    ----------------------------------------------------------------
0   0031500820     MORTGAGORS: SCHWARZ              ROBERT

    REGION CODE    ADDRESS   : 25488 EAST COMFORT DRIVE
        01         CITY      :    FOREST LAKE
                   STATE/ZIP : MN  55025
    MORTGAGE AMOUNT :   302,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    301,047.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,714.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 68.63600
    ----------------------------------------------------------------
0   0031501067     MORTGAGORS: WEIGLEIN             FRANZ
                               WEIGLEIN             JERILYN
    REGION CODE    ADDRESS   : 6948 APPLEWOOD DRIVE
        01         CITY      :    TOWN OF MIDDLETON
                   STATE/ZIP : WI  53562
    MORTGAGE AMOUNT :   304,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,061.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,775.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,242,150.00
                               P & I AMT:     11,294.73
                               UPB AMT:   1,236,642.48

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:           47
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031502818     MORTGAGORS: BRUCE                EVE
                               DEVANEY              ALICE
    REGION CODE    ADDRESS   : 4 PINE SPRING LANE
        01         CITY      :    OWINGS MILLS
                   STATE/ZIP : MD  21117
    MORTGAGE AMOUNT :   316,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,064.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,906.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031503006     MORTGAGORS: REYNOLDS             JAMES
                               REYNOLDS             ELMA
    REGION CODE    ADDRESS   : 1819 HARMON PLACE
        01         CITY      :    GLENDALE
                   STATE/ZIP : CA  91208
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,211.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,247.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 76.92307
    ----------------------------------------------------------------
0   0031505365     MORTGAGORS: NEUMANN              DANIEL
                               NEUMANN              GAYLE
    REGION CODE    ADDRESS   : 62 SANDWEDGE
        01         CITY      :    ST CHARLES
                   STATE/ZIP : MO  63303
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,032.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,654.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 92.30700
    ----------------------------------------------------------------
0   0031505472     MORTGAGORS: RAHEBI               MOHAMMAD

    REGION CODE    ADDRESS   : 15341 LONGBOW DRIVE
        01         CITY      :    SHERMAN OAKS AREA
                   STATE/ZIP : CA  91403
    MORTGAGE AMOUNT :   318,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    316,996.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,858.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 70.66600
    ----------------------------------------------------------------
0   0031507312     MORTGAGORS: ANDERSON             WILLIAM
                               ANDERSON             JAYNE
    REGION CODE    ADDRESS   : 4644 BLUEBONNET ROAD
        01         CITY      :    BATON ROUGE
                   STATE/ZIP : LA  70809
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,043.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,675.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 44.44400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,484,000.00
                               P & I AMT:     13,342.60
                               UPB AMT:   1,478,348.26

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:           48
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031511173     MORTGAGORS: LAMOURELLE           ALAIN
                               LAMOURELLE           REGINA
    REGION CODE    ADDRESS   : 22186 WESTCLIFF
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,487.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,556.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 40.00000
    ----------------------------------------------------------------
0   0031512379     MORTGAGORS: STROBER              MICHEAL
                               STROBER              SHEILA
    REGION CODE    ADDRESS   : 9410 HARGIS STREET
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90034
    MORTGAGE AMOUNT :   333,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    332,413.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,928.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 79.40400
    ----------------------------------------------------------------
0   0031515463     MORTGAGORS: ASSARIAN             STEVEN
                               ASSARIAN             HILDA
    REGION CODE    ADDRESS   : 18 EDMUNDS WAY
        01         CITY      :    BELMONT
                   STATE/ZIP : MA  02178
    MORTGAGE AMOUNT :   418,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    416,723.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,845.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 49.17600
    ----------------------------------------------------------------
0   0031515794     MORTGAGORS: WALLACE              ROBERT
                               WALLACE              LINDA
    REGION CODE    ADDRESS   : 840 MILMAR ROAD
        01         CITY      :    NEWTOWN SQUARE
                   STATE/ZIP : PA  19073
    MORTGAGE AMOUNT :   297,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,757.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031518749     MORTGAGORS: HAWKINS              WILLIAM
                               HAWKINS              CRYSTAL
    REGION CODE    ADDRESS   : 27841 WEST SHORE ROAD
        01         CITY      :    LAKE ARROWHEAD
                   STATE/ZIP : CA  92352
    MORTGAGE AMOUNT :   277,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,961.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,568.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 64.44100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,606,100.00
                               P & I AMT:     14,656.02
                               UPB AMT:   1,601,085.80

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:           49
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031520323     MORTGAGORS: MIGDAL               BRUCE
                               MIGDAL               COLLEEN
    REGION CODE    ADDRESS   : 10934 BOULDER CANYON ROAD
        01         CITY      :    RANCHO CUCAMONGA
                   STATE/ZIP : CA  91730
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,176.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,541.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 71.25000
    ----------------------------------------------------------------
0   0031520810     MORTGAGORS: PIERSON              DENNIS
                               PIERSON              KATHY
    REGION CODE    ADDRESS   : 3000 STEWART ROAD
        01         CITY      :    LIMA
                   STATE/ZIP : OH  45801
    MORTGAGE AMOUNT :   455,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    453,548.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,057.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 63.63600
    ----------------------------------------------------------------
0   0031521057     MORTGAGORS: STERLING             GAIL
                               STERLING             BECKY
    REGION CODE    ADDRESS   : 30104 WATERFORD DR
        01         CITY      :    PERRYSBURG
                   STATE/ZIP : OH  43551
    MORTGAGE AMOUNT :   295,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,692.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.72900
    ----------------------------------------------------------------
0   0031522279     MORTGAGORS: LEON                 JOSE
                               SARRAGA-LEON         MARY
    REGION CODE    ADDRESS   : 11 BROOK LANE
        01         CITY      :    MANHASSETT
                   STATE/ZIP : NY  11030
    MORTGAGE AMOUNT :   385,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    385,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,487.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 74.75700
    ----------------------------------------------------------------
0   0031522816     MORTGAGORS: SHETTY               VIVEKANANDA
                               SHETTY               SAPNA
    REGION CODE    ADDRESS   : LOT 88 SHIPLEY CIRCLE
        01         CITY      :    WESTFORD
                   STATE/ZIP : MA  01886
    MORTGAGE AMOUNT :   279,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,900.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,476.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 73.67700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,699,900.00
                               P & I AMT:     15,257.00
                               UPB AMT:   1,696,625.68

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:           50
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031523186     MORTGAGORS: BURKE                BRENDAN
                               BURKE                PATRICIA
    REGION CODE    ADDRESS   : 5902 WELBORN DRIVE
        01         CITY      :    BETHESDA
                   STATE/ZIP : MD  20816
    MORTGAGE AMOUNT :   302,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,854.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,742.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 78.12900
    ----------------------------------------------------------------
0   0031525256     MORTGAGORS: WOLF                 ARNOLD
                               WOLF                 DOLORES
    REGION CODE    ADDRESS   : 11430 N BAYSHORE DR
        01         CITY      :    NORTH MIAMI
                   STATE/ZIP : FL  33181
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    498,422.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,494.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 58.82300
    ----------------------------------------------------------------
0   0031525363     MORTGAGORS: HOWELL               RODNEY
                               HOWELL               JOAN
    REGION CODE    ADDRESS   : 9166 REGENCY WOODS DRIVE
        01         CITY      :    KIRTLAND
                   STATE/ZIP : OH  44094
    MORTGAGE AMOUNT :   386,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    386,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,469.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 73.52300
    ----------------------------------------------------------------
0   0031526981     MORTGAGORS: SILVERMAN            IRA
                               SILVERMAN            DIANA
    REGION CODE    ADDRESS   : 45 JOSEPH PLACE
        01         CITY      :    WAYNE
                   STATE/ZIP : NJ  07470
    MORTGAGE AMOUNT :   321,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    321,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,796.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 72.95400
    ----------------------------------------------------------------
0   0031530728     MORTGAGORS: CULP                 BURRELL
                               CULP                 BARBARA
    REGION CODE    ADDRESS   : 8772 PHEASANT LANE
        01         CITY      :    KIRTLAND
                   STATE/ZIP : OH  44094
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,471.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 52.38095
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,784,750.00
                               P & I AMT:     15,974.06
                               UPB AMT:   1,781,277.28

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:           51
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031532807     MORTGAGORS: NGUYEN               JEANNIE

    REGION CODE    ADDRESS   : 429 SOUTHWEST 347TH STREET
        01         CITY      :    FEDERAL WAY
                   STATE/ZIP : WA  98023
    MORTGAGE AMOUNT :   267,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,923.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,444.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 65.66500
    ----------------------------------------------------------------
0   0031536444     MORTGAGORS: GEARY                RUSSELL
                               GEARY                NANCIE
    REGION CODE    ADDRESS   : 3899 HUNTERS GROVE COURT
        01         CITY      :    MOORPARK
                   STATE/ZIP : CA  93021
    MORTGAGE AMOUNT :   270,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,664.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,469.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.13800
    ----------------------------------------------------------------
0   0031537392     MORTGAGORS: YADGARI              HOUSHANG
                               MOADDEL              JILLA
    REGION CODE    ADDRESS   : 201 S. OAKHURST DRIVE
        01         CITY      :    BEVERLY HILLS
                   STATE/ZIP : CA  90212
    MORTGAGE AMOUNT :   356,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    353,722.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,175.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 53.13400
    ----------------------------------------------------------------
0   0031537699     MORTGAGORS: SMITH                RAYMOND

    REGION CODE    ADDRESS   : 49 WATERMAN AVENUE
        01         CITY      :    RUMSON
                   STATE/ZIP : NJ  07760
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,094.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,626.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 61.83300
    ----------------------------------------------------------------
0   0031538093     MORTGAGORS: HARTMAN              JOHN
                               CARDINO              STEPHEN
    REGION CODE    ADDRESS   : 1031 CLARKS LANE
        01         CITY      :    SCOTCH PLAINS TOWNSHIP OF
                   STATE/ZIP : NJ  07076
    MORTGAGE AMOUNT :   247,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,237.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,254.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.67700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,431,250.00
                               P & I AMT:     12,970.19
                               UPB AMT:   1,425,643.57

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:           52
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031541667     MORTGAGORS: HARRIS               E
                               HARRIS               ADELE
    REGION CODE    ADDRESS   : 8151 CIELO VISTA DRIVE
        01         CITY      :    WHITTIER
                   STATE/ZIP : CA  90605
    MORTGAGE AMOUNT :   261,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,167.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,327.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 52.20000
    ----------------------------------------------------------------
0   0031542418     MORTGAGORS: OROSZ                EUGENE

    REGION CODE    ADDRESS   : 15 ADAMS HILL LANE
        01         CITY      :    NEWTOWN
                   STATE/ZIP : CT  06470
    MORTGAGE AMOUNT :   366,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    365,554.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,220.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031554504     MORTGAGORS: TAKETA               RICHARD
                               TAKETA               PATRICIA
    REGION CODE    ADDRESS   : 225 POINSETTIA AVENUE
        01         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92625
    MORTGAGE AMOUNT :   665,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    662,924.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     6,023.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   015
    LTV :                 51.15300
    ----------------------------------------------------------------
0   0031555188     MORTGAGORS: HALL                 FRANKLIN
                               JOHNSON HALL         PATRICIA
    REGION CODE    ADDRESS   : 6 WATERVIEW CIRCLE
        01         CITY      :    SMITHFIELD
                   STATE/ZIP : VA  23430
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,333.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,549.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 68.75000
    ----------------------------------------------------------------
0   0031556681     MORTGAGORS: JABARA               RICHARD

    REGION CODE    ADDRESS   : 87 HIGH RIDGE RD
        01         CITY      :    RIDGEFIELD
                   STATE/ZIP : CT  06877
    MORTGAGE AMOUNT :   987,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    987,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     9,154.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   015
    LTV :                 62.30284
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,555,250.00
                               P & I AMT:     23,275.10
                               UPB AMT:   2,549,480.70

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:           53
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031557408     MORTGAGORS: DUGGAN               FRANCIS
                               DUGGAN               PATRICIA
    REGION CODE    ADDRESS   : 992 SHORE LAND DRIVE
        01         CITY      :    GLEN BURNIE
                   STATE/ZIP : MD  21060
    MORTGAGE AMOUNT :    80,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     79,753.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       730.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   250
    LTV :                 74.76600
    ----------------------------------------------------------------
0   0031560030     MORTGAGORS: COHEN                STEVEN
                               COHEN                DEBRA
    REGION CODE    ADDRESS   : 10726 OLD COACH LANE
        01         CITY      :    HOUSTON
                   STATE/ZIP : TX  77024
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    647,926.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,797.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   250
    LTV :                 70.44600
    ----------------------------------------------------------------
0   0031560337     MORTGAGORS: SMITH                MERRILL
                               SMITH                JUDIE
    REGION CODE    ADDRESS   : 6389 WHITMORE HILL ROAD
        01         CITY      :    DEER PARK
                   STATE/ZIP : WA  99006
    MORTGAGE AMOUNT :    69,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     68,798.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       654.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 38.33300
    ----------------------------------------------------------------
0   0031561814     MORTGAGORS: HSU                  KEIKO
                               BEILSTEIN            KENNETH
    REGION CODE    ADDRESS   : 23 LOOKOUT HILL ROAD
        01         CITY      :    ESSEX
                   STATE/ZIP : CT  06426
    MORTGAGE AMOUNT :   288,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,982.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,556.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 67.96400
    ----------------------------------------------------------------
0   0031562168     MORTGAGORS: FRANKEL              MARK
                               FRANKEL              CHRISTINE
    REGION CODE    ADDRESS   : 1510 KENTWOOD LANE
        01         CITY      :    YORK
                   STATE/ZIP : PA  17403
    MORTGAGE AMOUNT :   490,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    488,503.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,507.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 68.15000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,577,850.00
                               P & I AMT:     14,245.50
                               UPB AMT:   1,571,964.32

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:           54
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031564206     MORTGAGORS: GILMARTIN            JOHN
                               GILMARTIN            STACEY
    REGION CODE    ADDRESS   : 88 ROCK ROAD
        01         CITY      :    GLEN ROCK
                   STATE/ZIP : NJ  07452
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,219.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 73.13400
    ----------------------------------------------------------------
0   0031564370     MORTGAGORS: HEPPES               GERALD
                               HEPPES               MARA
    REGION CODE    ADDRESS   : 43788 HALEY COURT
        01         CITY      :    ASHBURN
                   STATE/ZIP : VA  20147
    MORTGAGE AMOUNT :   265,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,780.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,424.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031564982     MORTGAGORS: BROWNING             GLORIA

    REGION CODE    ADDRESS   : 2125 1ST AVE #3103
        01         CITY      :    SEATTLE
                   STATE/ZIP : WA  98121
    MORTGAGE AMOUNT :   230,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    229,297.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,115.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 54.11700
    ----------------------------------------------------------------
0   0031566425     MORTGAGORS: KILPATRICK           KEVIN
                               KILPATRICK           SHARON
    REGION CODE    ADDRESS   : 3648 BROUSSARD STREET
        01         CITY      :    BATON ROUGE
                   STATE/ZIP : LA  70808
    MORTGAGE AMOUNT :   402,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    401,116.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,588.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 72.84500
    ----------------------------------------------------------------
0   0031567175     MORTGAGORS: FRIES                DONALD
                               FRIES                KATHLEEN
    REGION CODE    ADDRESS   : 6 BLIND BROOK ROAD SOUTH
        01         CITY      :    WESTPORT
                   STATE/ZIP : CT  06880
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    323,940.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,853.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 57.93200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,468,000.00
                               P & I AMT:     13,201.99
                               UPB AMT:   1,464,135.20

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:           55
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031567787     MORTGAGORS: LAVINE               STEVEN
                               LAVINE               LAURI
    REGION CODE    ADDRESS   : 7690 WICKLEY WAY
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30350
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,172.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,400.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 70.66600
    ----------------------------------------------------------------
0   0031568785     MORTGAGORS: MURRAY               JOHN
                               MURRAY               PAULA
    REGION CODE    ADDRESS   : 18 BEVERLY ROAD
        01         CITY      :    MADISON
                   STATE/ZIP : NJ  07940
    MORTGAGE AMOUNT :   348,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    347,685.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,208.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031569163     MORTGAGORS: TARASON              ROBERT
                               TARASON              MARY
    REGION CODE    ADDRESS   : 4 NAUTICAL LANE
        01         CITY      :    NAHANT
                   STATE/ZIP : MA  01908
    MORTGAGE AMOUNT :   535,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    532,306.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,808.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 72.00500
    ----------------------------------------------------------------
0   0031569627     MORTGAGORS: ZAMOST               MARVIN

    REGION CODE    ADDRESS   : 5521 E. LONNA LINDA DRIVE
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90815
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    323,974.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,921.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 65.00000
    ----------------------------------------------------------------
0   0031569635     MORTGAGORS: SONG                 BAIZHENG
                               GONG                 JIANLIN
    REGION CODE    ADDRESS   : 106 COCHITUATE ROAD
        01         CITY      :    WAYLAND
                   STATE/ZIP : MA  01778
    MORTGAGE AMOUNT :   352,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    352,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,188.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,825,750.00
                               P & I AMT:     16,527.14
                               UPB AMT:   1,820,139.03

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:           56
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031570245     MORTGAGORS: RICHARDS             STEPHEN
                               RICHARDS             CHRISTINE
    REGION CODE    ADDRESS   : 25 CIDER MILL ROAD
        01         CITY      :    FRAMINGHAM
                   STATE/ZIP : MA  01701
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,536.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031570641     MORTGAGORS: HOLSTEGE             CHRISTOPHER
                               HOLSTEGE             ANGELA
    REGION CODE    ADDRESS   : 12508 CHADSWORTH PLACE
        01         CITY      :    GLEN ALLEN
                   STATE/ZIP : VA  23060
    MORTGAGE AMOUNT :   251,702.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,890.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,227.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 94.99900
    ----------------------------------------------------------------
0   0031572076     MORTGAGORS: RICH                 LARRY
                               RICH                 JANET
    REGION CODE    ADDRESS   : 317 NW ROYAL BOULEVARD
        01         CITY      :    PORTLAND
                   STATE/ZIP : OR  97210
    MORTGAGE AMOUNT :   491,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    486,673.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,484.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031572134     MORTGAGORS: OSBERG               JAMES
                               OSBERG               ELIZABETH
    REGION CODE    ADDRESS   : 815 GLASGOW CIRCLE
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94526
    MORTGAGE AMOUNT :   321,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    317,944.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,885.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 77.34900
    ----------------------------------------------------------------
0   0031573801     MORTGAGORS: NGUYEN               PAUL
                               PHAM                 THANH
    REGION CODE    ADDRESS   : 5401 BACKLICK WOODS COURT
        01         CITY      :    SPRINGFIELD
                   STATE/ZIP : VA  22151
    MORTGAGE AMOUNT :   337,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    335,936.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,029.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.29400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,680,952.00
                               P & I AMT:     15,162.39
                               UPB AMT:   1,671,444.34

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:           57
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031574551     MORTGAGORS: MCMANUS              MARY

    REGION CODE    ADDRESS   : 22 PRESTON COURT
        01         CITY      :    SWAMPSCOTT
                   STATE/ZIP : MA  01907
    MORTGAGE AMOUNT :   550,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    550,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,867.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 67.07300
    ----------------------------------------------------------------
0   0031575350     MORTGAGORS: SULLIVAN             PAUL
                               SULLIVAN             ULLA
    REGION CODE    ADDRESS   : 6 ACORN STREET
        01         CITY      :    BOSTON
                   STATE/ZIP : MA  02108
    MORTGAGE AMOUNT :   365,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    363,860.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,306.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 33.18100
    ----------------------------------------------------------------
0   0031575426     MORTGAGORS: JONES                HENRY
                               OXENRIDER            STEPHEN
    REGION CODE    ADDRESS   : 810 19TH STREET SOUTH
        01         CITY      :    ARLINGTON
                   STATE/ZIP : VA  22202
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,259.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,190.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031579378     MORTGAGORS: JORDAN               J.

    REGION CODE    ADDRESS   : 5841 SKY PARK DRIVE
        01         CITY      :    PLANO
                   STATE/ZIP : TX  75093
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,093.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,781.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 93.75000
    ----------------------------------------------------------------
0   0031579691     MORTGAGORS: NUNNERY              LARRY
                               GLICK                EILENE
    REGION CODE    ADDRESS   : 4N941 CRANE RD
        01         CITY      :    ST. CHARLES
                   STATE/ZIP : IL  60175
    MORTGAGE AMOUNT :   445,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    445,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,282.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/08
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,900,000.00
                               P & I AMT:     18,427.42
                               UPB AMT:   1,897,214.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:           58
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031580764     MORTGAGORS: JACKSON              JONATHAN
                               JACKSON              REBECCA
    REGION CODE    ADDRESS   : 610 SOUTH UDALL
        01         CITY      :    MESA
                   STATE/ZIP : AZ  85204
    MORTGAGE AMOUNT :    56,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :     56,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       559.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.50000  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      8.50000  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031581341     MORTGAGORS: REPASKY              RONALD
                               KERESMAN             MAUREEN
    REGION CODE    ADDRESS   : 144 WIDENER DRIVE
        01         CITY      :    WINCHESTER
                   STATE/ZIP : VA  22603
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,197.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,373.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031582729     MORTGAGORS: CAMPBELL             ROBERT
                               CLARK                SANDRA
    REGION CODE    ADDRESS   : 15600 SOL SEMENTE TRAIL
        01         CITY      :    REDDING
                   STATE/ZIP : CA  96001
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,458.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 64.36700
    ----------------------------------------------------------------
0   0031584634     MORTGAGORS: REMEIKA              FRANCIS
                               GALLIPEAU            CAROLE
    REGION CODE    ADDRESS   : 31 BROWN STREET
        01         CITY      :    MARBLEHEAD
                   STATE/ZIP : MA  01945
    MORTGAGE AMOUNT :   317,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    316,032.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,916.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 63.40000
    ----------------------------------------------------------------
0   0031589443     MORTGAGORS: WILLIAMS             ELIZABETH
                               WILLIAMS             JOHN
    REGION CODE    ADDRESS   : 112 STONE CLIFF ROAD
        01         CITY      :    PRINCETON
                   STATE/ZIP : NJ  08540
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    647,993.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,933.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.21600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,563,800.00
                               P & I AMT:     14,240.93
                               UPB AMT:   1,560,022.92

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:           59
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031589609     MORTGAGORS: BROOKER              STEVEN
                               BROOKER              CHRISTI
    REGION CODE    ADDRESS   : 615 E. WALNUT STREET
        01         CITY      :    HINSDALE
                   STATE/ZIP : IL  60521
    MORTGAGE AMOUNT :   515,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    513,391.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,665.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.23000
    ----------------------------------------------------------------
0   0031589690     MORTGAGORS: LEITSTEIN            SCOTT
                               LEITSTEIN            MARGARET
    REGION CODE    ADDRESS   : 8 CHAMPION WAY
        01         CITY      :    MANALAPAN TOWNSHIP
                   STATE/ZIP : NJ  07726
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    400,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,651.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 83.41300
    ----------------------------------------------------------------
0   0031590755     MORTGAGORS: STOLPMAN             THOMAS
                               STOLPMAN             MARILYN
    REGION CODE    ADDRESS   : 4157 OCEAN DRIVE
        01         CITY      :    OXNARD
                   STATE/ZIP : CA  93035
    MORTGAGE AMOUNT :   465,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    460,008.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,082.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 50.27020
    ----------------------------------------------------------------
0   0031590763     MORTGAGORS: HYNES                JAMES
                               HYNES                CARDELLA
    REGION CODE    ADDRESS   : 1413 WEST KIRKWALL ROAD
        01         CITY      :    CITY OF SAN DIMAS
                   STATE/ZIP : CA  91773
    MORTGAGE AMOUNT :   171,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    169,372.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,537.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031591381     MORTGAGORS: RUBENSTEIN           BRADLEY

    REGION CODE    ADDRESS   : 30 IRONWOOD ROAD
        01         CITY      :    NORTH ANDOVER
                   STATE/ZIP : MA  01845
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,572.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.25000  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      6.25000  PRODUCT CODE      :   002
    LTV :                 47.69400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,851,000.00
                               P & I AMT:     16,508.43
                               UPB AMT:   1,842,772.62

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:           60
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031591407     MORTGAGORS: CARTER               SHANNON

    REGION CODE    ADDRESS   : 650 TIGERVILLE RD
        01         CITY      :    LIVINGSTON
                   STATE/ZIP : TX  77351
    MORTGAGE AMOUNT :   305,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,013.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,677.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 76.25000
    ----------------------------------------------------------------
0   0031591779     MORTGAGORS: WANG                 THOMAS
                               LEE                  RUTH
    REGION CODE    ADDRESS   : 12423 BEAUCHAMPS LANE
        01         CITY      :    SARATOGA
                   STATE/ZIP : CA  95070
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    316,994.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,943.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 26.66660
    ----------------------------------------------------------------
0   0031592074     MORTGAGORS: FOTCH                ROGER
                               FOTCH                JUDITH
    REGION CODE    ADDRESS   : 2101 SMOKEWOOD AVENUE
        01         CITY      :    FULLERTON
                   STATE/ZIP : CA  92831
    MORTGAGE AMOUNT :   252,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,218.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,343.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031592959     MORTGAGORS: SWITZER              BARRY

    REGION CODE    ADDRESS   : 404 BERKSHIRE LANE
        01         CITY      :    COPPELL
                   STATE/ZIP : TX  75019
    MORTGAGE AMOUNT :   488,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    486,426.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,318.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031592967     MORTGAGORS: DAEN                 MATTHEW
                               DAEN                 KIRSTIN
    REGION CODE    ADDRESS   : 422 CUMNOR AVENUE
        01         CITY      :    KENILWORTH
                   STATE/ZIP : IL  60043
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    498,473.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,599.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 49.26100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,865,750.00
                               P & I AMT:     16,882.65
                               UPB AMT:   1,853,126.31

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:           61
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031594328     MORTGAGORS: SWANBERG             CHARLES
                               SWANBERG             ROBIN
    REGION CODE    ADDRESS   : 101 HUNDREDS RD
        01         CITY      :    WELLESLEY
                   STATE/ZIP : MA  02181
    MORTGAGE AMOUNT :   800,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    797,530.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     7,302.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   015
    LTV :                 43.95600
    ----------------------------------------------------------------
0   0031594591     MORTGAGORS: PHILIPPIDES          STYLIANOS

    REGION CODE    ADDRESS   : 1831 MUSEUM ROAD
        01         CITY      :    WYOMISSING
                   STATE/ZIP : PA  19610
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,717.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,236.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 27.84000
    ----------------------------------------------------------------
0   0031595978     MORTGAGORS: STANLEY              ANDREW
                               STANLEY              MARY
    REGION CODE    ADDRESS   : 21 BEAVER CREEK
        01         CITY      :    SHELBURNE
                   STATE/ZIP : VT  05482
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,427.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031596133     MORTGAGORS: STUTZMAN             CHARLES
                               STUTZMAN             JEAN
    REGION CODE    ADDRESS   : 1 BOULDER BROOK ROAD
        01         CITY      :    EAST SANDWICH
                   STATE/ZIP : MA  02537
    MORTGAGE AMOUNT :   203,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    202,386.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,881.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   250
    LTV :                 78.07600
    ----------------------------------------------------------------
0   0031597909     MORTGAGORS: KARPENSKE            DAVID
                               KARPENSKE            MARY
    REGION CODE    ADDRESS   : 277 HIDDEN GLEN DRIVE
        01         CITY      :    SCOTTS VALLEY
                   STATE/ZIP : CA  95066
    MORTGAGE AMOUNT :   428,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    426,678.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,907.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,944,000.00
                               P & I AMT:     17,755.92
                               UPB AMT:   1,937,313.49

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:           62
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031597933     MORTGAGORS: PETTY                CLIFTON
                               PETTY                SHIRLEY
    REGION CODE    ADDRESS   : 16911 MEADOW LANE
        01         CITY      :    BELTON
                   STATE/ZIP : MO  64012
    MORTGAGE AMOUNT :   432,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    430,666.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,943.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031598857     MORTGAGORS: KRIWANEK             LAWRENCE
                               KRIWANEK             GRETCHEN
    REGION CODE    ADDRESS   : 27969 WEST SHORE ROAD
        01         CITY      :    LAKE ARROWHEAD
                   STATE/ZIP : CA  92352
    MORTGAGE AMOUNT :   295,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,717.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,761.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031598980     MORTGAGORS: GUPTA                SHAILENDER
                               GUPTA                RENUKA
    REGION CODE    ADDRESS   : 11720 LAKE POTOMAC DRIVE
        01         CITY      :    POTOMAC
                   STATE/ZIP : MD  20854
    MORTGAGE AMOUNT :   600,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    598,107.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,392.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 50.00000
    ----------------------------------------------------------------
0   0031600497     MORTGAGORS: FADEN                GLENN
                               COX                  BETTY
    REGION CODE    ADDRESS   : 60 LAS CASAS
        01         CITY      :    SAN RAFAEL
                   STATE/ZIP : CA  94901
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    400,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,651.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 65.57300
    ----------------------------------------------------------------
0   0031600646     MORTGAGORS: TIEMAN               WILLIAM
                               TIEMAN               KATHLEEN
    REGION CODE    ADDRESS   : 3966 MONROE STREET
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92008
    MORTGAGE AMOUNT :   281,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,611.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,530.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 64.56400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,009,100.00
                               P & I AMT:     18,279.49
                               UPB AMT:   2,004,102.33

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:           63
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031601164     MORTGAGORS: PENNINGTON           MARK

    REGION CODE    ADDRESS   : 195 SILVERADO SPRINGS DRIVE
        01         CITY      :    NAPA
                   STATE/ZIP : CA  94558
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    347,736.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,097.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 77.77700
    ----------------------------------------------------------------
0   0031601875     MORTGAGORS: KATSUKI              GARY
                               KATSUKI              ANNA
    REGION CODE    ADDRESS   : 9886 PETUNIA AVENUE
        01         CITY      :    FOUNTAIN VALLEY
                   STATE/ZIP : CA  92708
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,217.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,229.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031602204     MORTGAGORS: HACKETT              WILLIAM
                               BURKS-HACKETT        KATHERINE
    REGION CODE    ADDRESS   : 34 WILSHIRE DRIVE
        01         CITY      :    BELLE MEAD
                   STATE/ZIP : NJ  08502
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,641.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 66.82200
    ----------------------------------------------------------------
0   0031603244     MORTGAGORS: VIDELEFSKY           SEARLE
                               VIDELEFSKY           RENEE
    REGION CODE    ADDRESS   : 4620 RIVER BOTTOM DRIVE
        01         CITY      :    NORCROSS
                   STATE/ZIP : GA  30092
    MORTGAGE AMOUNT :   300,001.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,001.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,675.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 66.66600
    ----------------------------------------------------------------
0   0031603632     MORTGAGORS: MITNIK               OLEG
                               MITNIK               RONIT
    REGION CODE    ADDRESS   : 120 EAST 87TH STREET APT#R16E
        01         CITY      :    NEW YORK
                   STATE/ZIP : NY  10128
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    647,993.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,933.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   250
    LTV :                 73.44600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,833,001.00
                               P & I AMT:     16,577.44
                               UPB AMT:   1,827,948.84

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:           64
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031603640     MORTGAGORS: PATEL                MAYUR
                               PATEL                KALPANA
    REGION CODE    ADDRESS   : 29 GRAY STONE WAY
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   559,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    557,592.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,145.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031604192     MORTGAGORS: CONRARDY             JOHN
                               CONRARDY             STEPHANIE
    REGION CODE    ADDRESS   : 772 FRANKLIN STREET
        01         CITY      :    DENVER
                   STATE/ZIP : CO  80218
    MORTGAGE AMOUNT :   263,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,926.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,389.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 59.94300
    ----------------------------------------------------------------
0   0031604515     MORTGAGORS: MUELLER              FRANCIS
                               MUELLER              ANGELA
    REGION CODE    ADDRESS   : 1515 DIAMOND MOUNTAIN ROAD
        01         CITY      :    CALISTOGA
                   STATE/ZIP : CA  94515
    MORTGAGE AMOUNT :   378,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    377,342.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,376.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 43.26200
    ----------------------------------------------------------------
0   0031605199     MORTGAGORS: CALVIN               JAMES
                               MADHU                KAMALA
    REGION CODE    ADDRESS   : 286 EMERSON ROAD
        01         CITY      :    LEXINGTON
                   STATE/ZIP : MA  02173
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,219.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 67.12300
    ----------------------------------------------------------------
0   0031605678     MORTGAGORS: NATAPOW              ROBERT
                               NATAPOW              KATHLEEN
    REGION CODE    ADDRESS   : 100 HARBOR DRIVE UNIT2404
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92101
    MORTGAGE AMOUNT :   306,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    306,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,793.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 50.49500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,752,600.00
                               P & I AMT:     15,923.03
                               UPB AMT:   1,748,861.79

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:           65
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031606072     MORTGAGORS: MORALES              CATHERINE
                               MORALES              FERNANDO
    REGION CODE    ADDRESS   : 923 22ND STREET
        01         CITY      :    SANTA MONICA
                   STATE/ZIP : CA  90403
    MORTGAGE AMOUNT :   445,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    445,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,038.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 74.30000
    ----------------------------------------------------------------
0   0031607310     MORTGAGORS: HERNANDEZ            OSCAR
                               HERNANDEZ            ELISE
    REGION CODE    ADDRESS   : 41452 FRITCHIE LANE
        01         CITY      :    SLIDELL
                   STATE/ZIP : LA  70461
    MORTGAGE AMOUNT :   309,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    308,046.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,820.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 73.57100
    ----------------------------------------------------------------
0   0031607435     MORTGAGORS: SALAVATIAN           FARZIN
                               SHOKRAI              NEDA
    REGION CODE    ADDRESS   : 25 EAST YALE LOOP
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92604
    MORTGAGE AMOUNT :   289,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    288,825.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,685.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 94.98300
    ----------------------------------------------------------------
0   0031607914     MORTGAGORS: HARNIK               ALAN
                               HARNIK               GILLIAN
    REGION CODE    ADDRESS   : 4 RIDGEWAY WEST
        01         CITY      :    WEST ANN ARBOR
                   STATE/ZIP : MI  48104
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,150.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,282.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 67.20400
    ----------------------------------------------------------------
0   0031608748     MORTGAGORS: OWENS                BARRY
                               OWENS                DEBORAH
    REGION CODE    ADDRESS   : 1699 WATER GLEN DRIVE
        01         CITY      :    WEST CHESTER
                   STATE/ZIP : PA  19382
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    320,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,853.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,614,500.00
                               P & I AMT:     14,680.59
                               UPB AMT:   1,610,821.25

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:           66
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031609449     MORTGAGORS: MOLITOR              THEODORE
                               MOLITOR              ANN
    REGION CODE    ADDRESS   : 743 KESSLER LAKE DRIVE
        01         CITY      :    DALLAS
                   STATE/ZIP : TX  75208
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,516.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031609621     MORTGAGORS: SOLTYSIAK            SAMUEL
                               SOLTYSIAK            CAROL
    REGION CODE    ADDRESS   : 1648 WEST AVENUE, K-11
        01         CITY      :    LANCASTER
                   STATE/ZIP : CA  93534
    MORTGAGE AMOUNT :    92,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :     92,150.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       847.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   250
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031609936     MORTGAGORS: MANGILI              VINCENT

    REGION CODE    ADDRESS   : 109 SUMMER STREET
        01         CITY      :    HINGHAM
                   STATE/ZIP : MA  02043
    MORTGAGE AMOUNT :   317,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    317,250.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,918.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031610686     MORTGAGORS: CURRIER              JOSEPH
                               CURRIER              ELIZABETH
    REGION CODE    ADDRESS   : 1071 MEADOWSWEET DRIVE
        01         CITY      :    CORTE MADERA
                   STATE/ZIP : CA  94925
    MORTGAGE AMOUNT :   389,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    387,825.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,606.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 64.83300
    ----------------------------------------------------------------
0   0031612328     MORTGAGORS: FRISK                JAMES
                               FRISK                JULIE
    REGION CODE    ADDRESS   : 6407 15TH ST N
        01         CITY      :    FARGO
                   STATE/ZIP : ND  58102
    MORTGAGE AMOUNT :   379,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    379,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,433.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 74.31300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,457,400.00
                               P & I AMT:     13,322.07
                               UPB AMT:   1,456,225.17

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:           67
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031613821     MORTGAGORS: BOX                  ALAN
                               BOX                  JUDITH
    REGION CODE    ADDRESS   : 9949 SOUTH CLYDE PLACE
        01         CITY      :    HIGHLANDS RANCH
                   STATE/ZIP : CO  80126
    MORTGAGE AMOUNT :   245,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,024.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,209.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.99700
    ----------------------------------------------------------------
0   0031614118     MORTGAGORS: KEHOE                MARY

    REGION CODE    ADDRESS   : 196 NEPTUNE AVENUE
        01         CITY      :    ENCINITAS
                   STATE/ZIP : CA  92024
    MORTGAGE AMOUNT :   348,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    345,797.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,127.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031616766     MORTGAGORS: LYONS                JOHN
                               LYONS                PAMELA
    REGION CODE    ADDRESS   : 436 ROUND HILL ROAD
        01         CITY      :    SAINT DAVIDS
                   STATE/ZIP : PA  19087
    MORTGAGE AMOUNT :   286,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,597.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 59.13400
    ----------------------------------------------------------------
0   0031616873     MORTGAGORS: TSENG                YUNG
                               TSENG                MIN-LING
    REGION CODE    ADDRESS   : 357 MELLOW LANE
        01         CITY      :    LA CANADA - FLINTRIDGE
                   STATE/ZIP : CA  91011
    MORTGAGE AMOUNT :   450,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    450,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,044.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 70.86600
    ----------------------------------------------------------------
0   0031617079     MORTGAGORS: COX                  LOUIS
                               COX                  MELISSA
    REGION CODE    ADDRESS   : 7052 HIGHWAY CR-30A
        01         CITY      :    PORT ST. JOE
                   STATE/ZIP : FL  32456
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,318.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,590,600.00
                               P & I AMT:     14,298.72
                               UPB AMT:   1,587,622.27

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:           68
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031617293     MORTGAGORS: CAVANAUGH            WAYNE

    REGION CODE    ADDRESS   : 1361 INDEPENDENCE WAY
        01         CITY      :    VISTA
                   STATE/ZIP : CA  92084
    MORTGAGE AMOUNT :    60,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     59,628.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       547.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   250
    LTV :                 40.00000
    ----------------------------------------------------------------
0   0031617319     MORTGAGORS: LIZZA                FERDINAND

    REGION CODE    ADDRESS   : 963 EDWARDS ROAD
        01         CITY      :    PARSIPPANY
                   STATE/ZIP : NJ  07054
    MORTGAGE AMOUNT :   153,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    153,302.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,469.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   250
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031617616     MORTGAGORS: KAUDERS              CHRISTOPHER

    REGION CODE    ADDRESS   : 337 HIGHLAND AVE
        01         CITY      :    NEWTON
                   STATE/ZIP : MA  99999
    MORTGAGE AMOUNT :   600,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    600,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,519.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 58.53600
    ----------------------------------------------------------------
0   0031617871     MORTGAGORS: NOAH                 RAYMOND
                               NOAH                 TINA
    REGION CODE    ADDRESS   : 4330 VALLEY RIDGE ROAD
        01         CITY      :    DALLAS
                   STATE/ZIP : TX  75220
    MORTGAGE AMOUNT :   323,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    321,634.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,883.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 76.80500
    ----------------------------------------------------------------
0   0031618663     MORTGAGORS: MARSTON              GREGG
                               MARSTON              CAROLINE
    REGION CODE    ADDRESS   : 114 FORESIDE ROAD
        01         CITY      :    CUMBERLAND FORESIDE
                   STATE/ZIP : ME  04110
    MORTGAGE AMOUNT :   263,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,350.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,348.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 72.15000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,400,450.00
                               P & I AMT:     12,769.10
                               UPB AMT:   1,397,915.45

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:           69
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031619265     MORTGAGORS: GATES                DON
                               GATES                ROBIN
    REGION CODE    ADDRESS   : 9361 TAHITI CIRCLE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92646
    MORTGAGE AMOUNT :   220,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    220,700.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,061.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   250
    LTV :                 79.99200
    ----------------------------------------------------------------
0   0031619299     MORTGAGORS: COGAN                JAMES
                               COGAN                JOANNE
    REGION CODE    ADDRESS   : 576 CRITCKETFIELD COURT
        01         CITY      :    THOUSAND OAKS
                   STATE/ZIP : CA  91361
    MORTGAGE AMOUNT :   450,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    447,121.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,013.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 52.02300
    ----------------------------------------------------------------
0   0031619976     MORTGAGORS: NEILSON              DAVID
                               NEILSON              SHERI
    REGION CODE    ADDRESS   : 24327 FAIRWAY DRIVE
        01         CITY      :    DAVIS
                   STATE/ZIP : CA  95616
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    348,942.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,244.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.06800
    ----------------------------------------------------------------
0   0031620560     MORTGAGORS: TUNIS                PETER
                               TUNIS                PAMELA
    REGION CODE    ADDRESS   : 2212 STACY LANE
        01         CITY      :    CAMARILLO
                   STATE/ZIP : CA  93012
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,301.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031620693     MORTGAGORS: MAKINENI             SIVAKUMAR
                               GULLAPALLI           SUPRIYA
    REGION CODE    ADDRESS   : 481 SOUTH FRANCES STREET
        01         CITY      :    SUNNYVALE
                   STATE/ZIP : CA  94086
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    290,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,626.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 69.87900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,566,700.00
                               P & I AMT:     14,247.44
                               UPB AMT:   1,562,764.29

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:           70
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031620966     MORTGAGORS: CURRY                PETER

    REGION CODE    ADDRESS   : 100 FOOTHILL BLVD
        01         CITY      :    SAN LUIS OBISPO
                   STATE/ZIP : CA  93405
    MORTGAGE AMOUNT :    91,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :     91,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       848.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 31.01600
    ----------------------------------------------------------------
0   0031621048     MORTGAGORS: HOFMA                LAWRENCE
                               HOFMA                LINDA
    REGION CODE    ADDRESS   : 15280 HOPEFUL CHURCH ROAD
        01         CITY      :    BUMPASS
                   STATE/ZIP : VA  23024
    MORTGAGE AMOUNT :    80,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     80,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       724.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 43.59600
    ----------------------------------------------------------------
0   0031621162     MORTGAGORS: QUAGLIATA            LOUIS

    REGION CODE    ADDRESS   : 46 COMMONWEALTH AVENUE UNIT 7
        01         CITY      :    BOSTON
                   STATE/ZIP : MA  02116
    MORTGAGE AMOUNT :   309,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,750.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,827.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031621287     MORTGAGORS: YOON                 ICK
                               YOON                 HYOHI
    REGION CODE    ADDRESS   : 12 SAN GARIN
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92606
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,043.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,675.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 75.87200
    ----------------------------------------------------------------
0   0031621303     MORTGAGORS: HE                   LI-JING
                               LIOU                 FANG-LIN
    REGION CODE    ADDRESS   : 1706 LEXINGTON ROAD
        01         CITY      :    GREEN OAKS
                   STATE/ZIP : IL  60048
    MORTGAGE AMOUNT :   303,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,744.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 76.13000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,084,250.00
                               P & I AMT:      9,820.72
                               UPB AMT:   1,083,293.18

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:           71
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031621477     MORTGAGORS: DONG                 ROBERT
                               DONG                 ANNIE
    REGION CODE    ADDRESS   : 7616 MARINA COVE DRIVE
        01         CITY      :    SACRAMENTO
                   STATE/ZIP : CA  95831
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,432.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,927.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   10/01/11
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 67.18849
    ----------------------------------------------------------------
0   0031621782     MORTGAGORS: JIMENEZ              ALEX
                               JIMENEZ              CONNIE
    REGION CODE    ADDRESS   : 7689 VALE DRIVE
        01         CITY      :    WHITTIER
                   STATE/ZIP : CA  90602
    MORTGAGE AMOUNT :   105,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    104,672.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       951.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 32.30769
    ----------------------------------------------------------------
0   0031623390     MORTGAGORS: MAHDAVI              SHERRI

    REGION CODE    ADDRESS   : 928 GOLDENROD AVENUE
        01         CITY      :    MEWPORT BEACH
                   STATE/ZIP : CA  92625
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    328,947.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,943.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 51.16200
    ----------------------------------------------------------------
0   0031623457     MORTGAGORS: NELSON               WALTER
                               NELSON               DELORES
    REGION CODE    ADDRESS   : 1800 WASHOE ROAD
        01         CITY      :    OLYMPIC VALLEY
                   STATE/ZIP : CA  96146
    MORTGAGE AMOUNT :   322,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    322,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,943.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031623804     MORTGAGORS: RINGLE               EDWARD
                               RINGLE               RUTH
    REGION CODE    ADDRESS   : 4091 SOUTH DELAWARE STREET
        01         CITY      :    ENGLEWOOD
                   STATE/ZIP : CA  80110
    MORTGAGE AMOUNT :    64,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     64,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       607.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   250
    LTV :                 55.17200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,121,500.00
                               P & I AMT:     10,372.60
                               UPB AMT:   1,105,552.10

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:           72
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031624174     MORTGAGORS: CHAPARRO             THOMAS

    REGION CODE    ADDRESS   : 2019 VIA SOLONA
        01         CITY      :    SAN CLEMENTE
                   STATE/ZIP : CA  92673
    MORTGAGE AMOUNT :   258,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,951.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,362.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031624570     MORTGAGORS: FISHMAN              ALAN
                               FISHMAN              PHYLLIS
    REGION CODE    ADDRESS   : 4 PRAIRIE FALCON LANE
        01         CITY      :    LITTLETON
                   STATE/ZIP : CO  80127
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    290,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,566.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 48.98600
    ----------------------------------------------------------------
0   0031624760     MORTGAGORS: SIEGEL               RICHARD
                               SIEGEL               SHARON
    REGION CODE    ADDRESS   : 1014 43RD STREET SOUTH
        01         CITY      :    BIRMINGHAM
                   STATE/ZIP : AL  35222
    MORTGAGE AMOUNT :   338,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    338,250.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,040.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031624828     MORTGAGORS: SABUTIS              CHARLES
                               SABUTIS              JUDITH
    REGION CODE    ADDRESS   : 3636 FAIR OAKS PLACE
        01         CITY      :    LONGBOAT KEY
                   STATE/ZIP : FL  34228
    MORTGAGE AMOUNT :   600,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    598,127.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,434.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 65.21700
    ----------------------------------------------------------------
0   0031625460     MORTGAGORS: BOHNE                HENRY
                               BOHNE                GRACE
    REGION CODE    ADDRESS   : 6101 CLAY PIT ROAD
        01         CITY      :    COLLEGE STATION
                   STATE/ZIP : TX  77845
    MORTGAGE AMOUNT :   265,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,271.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,446.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 67.31600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,752,900.00
                               P & I AMT:     15,849.62
                               UPB AMT:   1,748,599.95

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:           73
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031627920     MORTGAGORS: DAVIS                PAUL
                               DAVIS                KARON
    REGION CODE    ADDRESS   : 103 POST OAK TRAIL
        01         CITY      :    ATHENS
                   STATE/ZIP : GA  30606
    MORTGAGE AMOUNT :   570,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    568,182.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,083.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 55.60900
    ----------------------------------------------------------------
0   0031628464     MORTGAGORS: DAVIS                RANDALL
                               TURPIN-DAVIS         KIM
    REGION CODE    ADDRESS   : 211 WOODLAND TERRACE
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22302
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,759.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 67.41500
    ----------------------------------------------------------------
0   0031628738     MORTGAGORS: WANDKE               ROLAND
                               WANDKE               KATHLEEN
    REGION CODE    ADDRESS   : 1373 BROADWAY
        01         CITY      :    ALAMEDA
                   STATE/ZIP : CA  94501
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,058.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,583.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031628878     MORTGAGORS: CHOI                 SIMON
                               CHOI                 SHARON
    REGION CODE    ADDRESS   : 19110 KILLOCH WAY
        01         CITY      :    NORTHRIDGE AREA
                   STATE/ZIP : CA  91326
    MORTGAGE AMOUNT :   234,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,169.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   250
    LTV :                 78.00000
    ----------------------------------------------------------------
0   0031629587     MORTGAGORS: YI                   YONG
                               YI                   WHA
    REGION CODE    ADDRESS   : 13034 DESTINO LANE
        01         CITY      :    CERRITOS
                   STATE/ZIP : CA  90703
    MORTGAGE AMOUNT :   258,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,602.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,358.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,654,400.00
                               P & I AMT:     14,955.33
                               UPB AMT:   1,650,842.95

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:           74
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031631468     MORTGAGORS: TSAI                 FORMING
                               TSAI                 CHEN
    REGION CODE    ADDRESS   : 15367 LA BELLE STREET
        01         CITY      :    HACIENDA HEIGHTS AREA
                   STATE/ZIP : CA  91745
    MORTGAGE AMOUNT :   220,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    218,577.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,946.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031631641     MORTGAGORS: FREEMAN              STEPHEN
                               FREEMAN              CORRINE
    REGION CODE    ADDRESS   : 19 SUNLIGHT
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92612
    MORTGAGE AMOUNT :   375,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    373,829.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,396.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 72.11500
    ----------------------------------------------------------------
0   0031631658     MORTGAGORS: TILLOTSON            JOHN
                               TILLOTSON            PATRICIA
    REGION CODE    ADDRESS   : 234 STONE VALLEY WAY
        01         CITY      :    ALAMO
                   STATE/ZIP : CA  94507
    MORTGAGE AMOUNT :   460,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    458,595.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,231.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 77.31000
    ----------------------------------------------------------------
0   0031631815     MORTGAGORS: CASSEL               SCOTT
                               PODZIBA              SUSAN
    REGION CODE    ADDRESS   : 21 ORCHARD ROAD
        01         CITY      :    BROOKLINE
                   STATE/ZIP : MA  02146
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,502.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031631864     MORTGAGORS: MORALES              IVAN

    REGION CODE    ADDRESS   : 7965 NORTHWEST 164TH TERRACE
        01         CITY      :    MIAMI
                   STATE/ZIP : FL  33016
    MORTGAGE AMOUNT :   246,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,257.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,280.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,586,000.00
                               P & I AMT:     14,358.07
                               UPB AMT:   1,581,259.56

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:           75
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031631872     MORTGAGORS: ELLSWORTH            MARK
                               ELLSWORTH            DEBRA
    REGION CODE    ADDRESS   : 7313 FOXTREE COVE
        01         CITY      :    AUSTIN
                   STATE/ZIP : TX  78750
    MORTGAGE AMOUNT :   185,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    185,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,667.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031632706     MORTGAGORS: HOFFMAN              DOUGLAS
                               HOFFMAN              CONSTANCE
    REGION CODE    ADDRESS   : 24646 HEATHER HEIGHTS PLACE
        01         CITY      :    SARATOGA
                   STATE/ZIP : CA  95070
    MORTGAGE AMOUNT :   440,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    438,596.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,924.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 44.08800
    ----------------------------------------------------------------
0   0031632748     MORTGAGORS: HEIDINGSFELDER       ROBERT
                               LE BEAU              ANN-MARIE
    REGION CODE    ADDRESS   : 108 OHLONE COURT
        01         CITY      :    LOS GATOS
                   STATE/ZIP : CA  95032
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    348,749.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,219.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 43.47800
    ----------------------------------------------------------------
0   0031632763     MORTGAGORS: SEYMOUR              THOMAS
                               SEYMOUR              LORETTA
    REGION CODE    ADDRESS   : 4520 WINNETKA CIRCLE (WOODLAND HILL
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  91364
    MORTGAGE AMOUNT :   295,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,059.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,630.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 53.63600
    ----------------------------------------------------------------
0   0031633068     MORTGAGORS: SPENCER              MICHAEL
                               SPENCER              SUZANNE
    REGION CODE    ADDRESS   : 101 MIDDLETON PLACE
        01         CITY      :    PONTE VERDA BEACH
                   STATE/ZIP : FL  32082
    MORTGAGE AMOUNT :   475,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    470,379.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,203.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 59.37500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,745,500.00
                               P & I AMT:     15,645.53
                               UPB AMT:   1,737,285.48

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:           76
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031635394     MORTGAGORS: MERRILL              MICHAEL
                               MERRILL              DELORES
    REGION CODE    ADDRESS   : 501 OLINDA DRIVE
        01         CITY      :    LA HABRA
                   STATE/ZIP : CA  90631
    MORTGAGE AMOUNT :   261,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,073.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,354.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.36300
    ----------------------------------------------------------------
0   0031635931     MORTGAGORS: HIRSIG               ALAN
                               HIRSIG               NANCY
    REGION CODE    ADDRESS   : 526 COLLEGE AVENUE
        01         CITY      :    HAVERFORD
                   STATE/ZIP : PA  19041
    MORTGAGE AMOUNT :   610,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    610,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,482.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 57.71000
    ----------------------------------------------------------------
0   0031637028     MORTGAGORS: FENDER               EARL

    REGION CODE    ADDRESS   : 280 BONNIE LANE
        01         CITY      :    AURORA
                   STATE/ZIP : OH  44202
    MORTGAGE AMOUNT :   316,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    316,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,774.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031637978     MORTGAGORS: SCHAMBACH            ROBERT
                               SCHAMBACH            MARY
    REGION CODE    ADDRESS   : 13590 MURPHY HILL DRIVE
        01         CITY      :    WHITTIER
                   STATE/ZIP : CA  90601
    MORTGAGE AMOUNT :   137,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    137,464.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,239.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031638166     MORTGAGORS: WATSON               PAUL
                               WATSON               EVA
    REGION CODE    ADDRESS   : 3348 ANDY WAY
        01         CITY      :    SANTA ROSA
                   STATE/ZIP : CA  95404
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,154.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,408.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,593,800.00
                               P & I AMT:     14,259.69
                               UPB AMT:   1,591,693.12

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:           77
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031640683     MORTGAGORS: KHAN                 MAZHAR
                               KHAN                 TAIYEBA
    REGION CODE    ADDRESS   : 15470 LA PALA COURT
        01         CITY      :    MORGAN HILL
                   STATE/ZIP : CA  95037
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    290,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,667.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   250
    LTV :                 67.12900
    ----------------------------------------------------------------
0   0031644271     MORTGAGORS: GUSTAFSON            JAMES
                               GUSTAFSON            CONSTANCE
    REGION CODE    ADDRESS   : 11710 SPRIGGS WAY
        01         CITY      :    HOUSTON
                   STATE/ZIP : TX  77024
    MORTGAGE AMOUNT :   436,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    434,639.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,949.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 70.89400
    ----------------------------------------------------------------
0   0031645773     MORTGAGORS: SILVER               MICHAEL
                               SILVER               VICKIE
    REGION CODE    ADDRESS   : 7115 WEST LANTERN LANE
        01         CITY      :    MEQUON
                   STATE/ZIP : WI  53092
    MORTGAGE AMOUNT :   310,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    310,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,743.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 72.94100
    ----------------------------------------------------------------
0   0031647084     MORTGAGORS: ROBICHAUX            WALTER
                               ROBICHAUX            CINDY
    REGION CODE    ADDRESS   : 619 DAVIS STREET
        01         CITY      :    TAYLOR
                   STATE/ZIP : TX  76574
    MORTGAGE AMOUNT :    66,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :     66,299.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       616.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   250
    LTV :                 51.15300
    ----------------------------------------------------------------
0   0031648447     MORTGAGORS: GROSS                JOEL

    REGION CODE    ADDRESS   : 833 ROSEDALE AVENUE
        01         CITY      :    LAFAYETTE
                   STATE/ZIP : CA  94549
    MORTGAGE AMOUNT :   286,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,596.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,575.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 73.46100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,389,000.00
                               P & I AMT:     12,552.04
                               UPB AMT:   1,386,534.59

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:           78
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031648728     MORTGAGORS: BARNES               THOMAS

    REGION CODE    ADDRESS   : 34300 LANTERN BAY DRIVE #57
        01         CITY      :    DANA POINT
                   STATE/ZIP : CA  92629
    MORTGAGE AMOUNT :   390,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    390,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,532.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031648892     MORTGAGORS: HOWE                 CHARLES
                               HOWE                 KATHY
    REGION CODE    ADDRESS   : 940 SHORELINE CIRCLE
        01         CITY      :    CICERO
                   STATE/ZIP : IN  46034
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,188.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,355.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 65.00000
    ----------------------------------------------------------------
0   0031650195     MORTGAGORS: WOO                  HENRY
                               WOO                  SUSAN
    REGION CODE    ADDRESS   : 25712 RAIN TREE ROAD
        01         CITY      :    LAGUNA HILLS
                   STATE/ZIP : CA  92653
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    350,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,121.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 63.63600
    ----------------------------------------------------------------
0   0031650245     MORTGAGORS: TANSEY               FRANCIS
                               TANSEY               MARIJKE
    REGION CODE    ADDRESS   : 7 BAILEY DRIVE
        01         CITY      :    GUILFORD
                   STATE/ZIP : CT  06437
    MORTGAGE AMOUNT :   254,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,230.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 78.15400
    ----------------------------------------------------------------
0   0031650369     MORTGAGORS: LINN                 MARSHALL
                               LINN                 JOYCE
    REGION CODE    ADDRESS   : 1275 PACIFIC AVENUE
        01         CITY      :    LAGUNA BEACH
                   STATE/ZIP : CA  92651
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    400,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,623.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 28.57100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,654,000.00
                               P & I AMT:     14,862.85
                               UPB AMT:   1,653,188.58

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:           79
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031650518     MORTGAGORS: HILL                 DEBORAH

    REGION CODE    ADDRESS   : 25652 RIMGATE DRIVE #1F
        01         CITY      :    LAKE FOREST
                   STATE/ZIP : CA  92630
    MORTGAGE AMOUNT :    84,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     84,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       778.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   250
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031651417     MORTGAGORS: EIRANOVA             FLORENCIO
                               EIRANOVA             LIDIA
    REGION CODE    ADDRESS   : 25431 PACIFICA AVENUE
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92691
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,190.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031652233     MORTGAGORS: GURGANUS             LARRY
                               DRAXLER              GREG
    REGION CODE    ADDRESS   : 508 21ST STREET
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92648
    MORTGAGE AMOUNT :   328,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    326,953.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,925.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 77.17600
    ----------------------------------------------------------------
0   0031652910     MORTGAGORS: KULZE                JOHN
                               KULZE                ANN
    REGION CODE    ADDRESS   : 1 PITT STREET
        01         CITY      :    CHARLESTON
                   STATE/ZIP : SC  29401
    MORTGAGE AMOUNT :   329,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    327,950.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,934.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 62.07500
    ----------------------------------------------------------------
0   0031652936     MORTGAGORS: KARAPOGOSIAN         MELKON

    REGION CODE    ADDRESS   : 733 SOUTH SHORE DRIVE
        01         CITY      :    SEAL BEACH
                   STATE/ZIP : CA  90740
    MORTGAGE AMOUNT :   281,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,362.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,527.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,262,250.00
                               P & I AMT:     11,357.01
                               UPB AMT:   1,259,267.24

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:           80
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031653710     MORTGAGORS: KITSELMAN            KURT
                               KITSELMAN            JEANETTE
    REGION CODE    ADDRESS   : 155 NORTH CLEVELAND  STREET
        01         CITY      :    ORANGE
                   STATE/ZIP : CA  92866
    MORTGAGE AMOUNT :   284,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,202.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,552.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 78.88800
    ----------------------------------------------------------------
0   0031653751     MORTGAGORS: AHUJA                DUSHANT
                               AHUJA                VEENA
    REGION CODE    ADDRESS   : 23807 RIDGE LINE ROAD
        01         CITY      :    DIAMOND BAR
                   STATE/ZIP : CA  91765
    MORTGAGE AMOUNT :   305,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,069.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,741.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 42.06800
    ----------------------------------------------------------------
0   0031653850     MORTGAGORS: PHARAR               VIJAY

    REGION CODE    ADDRESS   : 23810 RIDGELINE ROAD
        01         CITY      :    DIAMOND BAR
                   STATE/ZIP : CA  91765
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    357,721.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,235.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 43.63600
    ----------------------------------------------------------------
0   0031656226     MORTGAGORS: MARTIN               RICHARD
                               MARTIN               MICHELE
    REGION CODE    ADDRESS   : 911 LILAC LANE
        01         CITY      :    NAPERVILLE
                   STATE/ZIP : IL  60540
    MORTGAGE AMOUNT :    37,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     37,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       335.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   250
    LTV :                 22.15500
    ----------------------------------------------------------------
0   0031656440     MORTGAGORS: SCHNEIDERMAN         STEPHEN
                               KLEPPE               JOHANNA
    REGION CODE    ADDRESS   : 2725 PINE STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94115
    MORTGAGE AMOUNT :   283,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,266.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,603.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 63.59500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,269,000.00
                               P & I AMT:     11,468.43
                               UPB AMT:   1,261,260.89

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:           81
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031656457     MORTGAGORS: HOYAS                ALAN
                               HOYAS                BONNIE
    REGION CODE    ADDRESS   : 389 EDGEWATER ROAD
        01         CITY      :    PASADENA
                   STATE/ZIP : MD  21122
    MORTGAGE AMOUNT :   305,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,131.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,805.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 66.44800
    ----------------------------------------------------------------
0   0031657372     MORTGAGORS: ALFON                KEITH
                               ALFON                SANDRA
    REGION CODE    ADDRESS   : 7801 MCCONNELL AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90045
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,536.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031658396     MORTGAGORS: MCGINTY              PATRICK
                               MCGINTY              CHRISTA
    REGION CODE    ADDRESS   : 19495 RIVERDALE LANE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92648
    MORTGAGE AMOUNT :   305,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    305,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,827.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.22000
    ----------------------------------------------------------------
0   0031660624     MORTGAGORS: MASON                FRED
                               MASON                LIZA
    REGION CODE    ADDRESS   : 5911 AMBERDALE DRIVE
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92886
    MORTGAGE AMOUNT :   105,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    105,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       929.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 50.00000
    ----------------------------------------------------------------
0   0031661226     MORTGAGORS: MEDRANO              LYNNE
                               GUERRA               GEORGE
    REGION CODE    ADDRESS   : 3667 WYNDHAM DRIVE
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94536
    MORTGAGE AMOUNT :   234,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,277.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,136.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 74.28500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,229,000.00
                               P & I AMT:     11,234.74
                               UPB AMT:   1,226,409.35

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:           82
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031661234     MORTGAGORS: HENRY                CHARLES
                               HENRY                GRACE
    REGION CODE    ADDRESS   : 12013 TRETAGNIER CIRCLE
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92128
    MORTGAGE AMOUNT :   251,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,199.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,238.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 66.05200
    ----------------------------------------------------------------
0   0031661242     MORTGAGORS: VOITH                JOHN
                               VOITH                ROBIN
    REGION CODE    ADDRESS   : 22082 OAK GROVE
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   425,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    424,043.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,793.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 52.97600
    ----------------------------------------------------------------
0   0031661259     MORTGAGORS: KIM                  KWANG
                               KIM                  SOO
    REGION CODE    ADDRESS   : 1439 HIGH BLUFF DRIVE
        01         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92660
    MORTGAGE AMOUNT :   345,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    343,923.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,125.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 46.30800
    ----------------------------------------------------------------
0   0031661267     MORTGAGORS: GUEST                STEVEN
                               GUEST                L.
    REGION CODE    ADDRESS   : 22755 MAPLEWOOD,
        01         CITY      :    MISSION VIEJO,
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    328,981.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,012.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.57100
    ----------------------------------------------------------------
0   0031661978     MORTGAGORS: RICHARDSON           MICHAEL
                               RICHARDSON           MARY ANNE
    REGION CODE    ADDRESS   : 9 RYDDINGTON PLACE
        01         CITY      :    DALLAS
                   STATE/ZIP : TX  75230
    MORTGAGE AMOUNT :   454,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    447,109.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,991.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   02/01/13
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 48.62000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,806,000.00
                               P & I AMT:     16,161.44
                               UPB AMT:   1,794,257.13

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:           83
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031662828     MORTGAGORS: SINATRA              STEPHEN

    REGION CODE    ADDRESS   : 101 SNOWMASS ROAD, #1A
        01         CITY      :    MT. CRESTED BUTTE
                   STATE/ZIP : CO  81225
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,468.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,299.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 88.96700
    ----------------------------------------------------------------
0   0031662844     MORTGAGORS: STAVOLONE            PAUL

    REGION CODE    ADDRESS   : 820 WINDMILL PALM COURT
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95133
    MORTGAGE AMOUNT :   285,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,781.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,606.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99500
    ----------------------------------------------------------------
0   0031662869     MORTGAGORS: PICKRELL             ROBERT
                               PICKRELL             LOREN
    REGION CODE    ADDRESS   : 7020 WESTERN AVE
        01         CITY      :    CHEVY CHASE
                   STATE/ZIP : MD  20815
    MORTGAGE AMOUNT :   269,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,316.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,436.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 72.11700
    ----------------------------------------------------------------
0   0031662919     MORTGAGORS: MILES                KENNETH
                               MILES                DIANA
    REGION CODE    ADDRESS   : 9465 GULLEY'S COVE LANE
        01         CITY      :    EASTON
                   STATE/ZIP : MD  21601
    MORTGAGE AMOUNT :   289,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,707.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,542.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031662935     MORTGAGORS: LANG                 JAMES

    REGION CODE    ADDRESS   : 26 CAPE JASMINE PLACE
        01         CITY      :    THE WOODLANDS
                   STATE/ZIP : TX  77381
    MORTGAGE AMOUNT :   365,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    364,134.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,257.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 69.99425
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,459,450.00
                               P & I AMT:     13,143.82
                               UPB AMT:   1,451,408.36

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:           84
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031663008     MORTGAGORS: SU                   HUA
                               SU                   SU
    REGION CODE    ADDRESS   : 22717 SOUTHEAST 27TH STREET
        01         CITY      :    ISSAQUAH
                   STATE/ZIP : WA  98029
    MORTGAGE AMOUNT :   316,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,992.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,818.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031663040     MORTGAGORS: THOMPSON             WILLIAM
                               THOMPSON             PAULA
    REGION CODE    ADDRESS   : 200 IPSWICH PLACE
        01         CITY      :    CHARLOTTESVILLE
                   STATE/ZIP : VA  22901
    MORTGAGE AMOUNT :   254,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,005.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,247.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 71.54900
    ----------------------------------------------------------------
0   0031663081     MORTGAGORS: KEANE                WILLIAM
                               ROMANOKE             JILL
    REGION CODE    ADDRESS   : 1943 LORRAINE AVENUE
        01         CITY      :    MCLEAN
                   STATE/ZIP : VA  22101
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,451.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,282.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 69.83200
    ----------------------------------------------------------------
0   0031663107     MORTGAGORS: HELVESTON            STEVE
                               HELVESTON            LINDA
    REGION CODE    ADDRESS   : 2782 DAWSONS CHASE
        01         CITY      :    DULUTH
                   STATE/ZIP : GA  30097
    MORTGAGE AMOUNT :   409,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    407,018.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,796.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 60.66600
    ----------------------------------------------------------------
0   0031663123     MORTGAGORS: FANCY                ARVIND
                               FANCY                BHADRA
    REGION CODE    ADDRESS   : 112 LOCKHART LANE
        01         CITY      :    LOS ALTOS
                   STATE/ZIP : CA  94022
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    400,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,651.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 57.14200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,629,500.00
                               P & I AMT:     14,795.67
                               UPB AMT:   1,622,468.38

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:           85
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031663131     MORTGAGORS: HEATON               RONALD
                               HEATON               ANNE
    REGION CODE    ADDRESS   : 201 EAST HIGHFIELD ROAD
        01         CITY      :    BALTIMORE
                   STATE/ZIP : MD  21218
    MORTGAGE AMOUNT :   260,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,051.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,343.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 41.38000
    ----------------------------------------------------------------
0   0031663164     MORTGAGORS: COOK                 WILLIAM
                               COOK                 TINA
    REGION CODE    ADDRESS   : 2301 HAZELTINE DRIVE
        01         CITY      :    JONESBORO
                   STATE/ZIP : AR  72401
    MORTGAGE AMOUNT :   600,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    598,086.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,351.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 66.02400
    ----------------------------------------------------------------
0   0031663214     MORTGAGORS: CALLAHAN             THOMAS
                               CALLAHAN             JANIFER
    REGION CODE    ADDRESS   : 3202 SOUTH THREE BARS ROAD
        01         CITY      :    ST GEORGE
                   STATE/ZIP : UT  84790
    MORTGAGE AMOUNT :   288,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,981.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,656.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031663230     MORTGAGORS: BEYER                RICHARD
                               BEYER                CINDY
    REGION CODE    ADDRESS   : 11593 NEWPORT COVE LANE
        01         CITY      :    RESTON
                   STATE/ZIP : VA  22094
    MORTGAGE AMOUNT :   346,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    345,382.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,066.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031663370     MORTGAGORS: OBAJI                SUHAIL
                               OBAJI                ROLA
    REGION CODE    ADDRESS   : 3424 HOLLOW CREEK ROAD
        01         CITY      :    MEMPHIS
                   STATE/ZIP : TN  38125
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    397,249.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,662.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   09/01/12
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 57.14200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,895,950.00
                               P & I AMT:     17,079.65
                               UPB AMT:   1,884,751.49

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:           86
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031663388     MORTGAGORS: SCHIBLER             RICHARD
                               SCHIBLER             SUSAN
    REGION CODE    ADDRESS   : 1760 AVENIDA DEL MUNDO #805
        01         CITY      :    CORONADO
                   STATE/ZIP : CA  92118
    MORTGAGE AMOUNT :   337,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    335,134.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,101.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031663420     MORTGAGORS: KUEHN                ALAN

    REGION CODE    ADDRESS   : 175 DORRIS ROAD
        01         CITY      :    ALPHARETTA
                   STATE/ZIP : GA  30201
    MORTGAGE AMOUNT :   331,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    330,108.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,885.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 79.95100
    ----------------------------------------------------------------
0   0031663438     MORTGAGORS: BONUCCELLI           CATHERINE
                               RYAN                 THOMAS
    REGION CODE    ADDRESS   : 1030 WELDIN CIRCLE
        01         CITY      :    WILMINGTON
                   STATE/ZIP : DE  19803
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,362.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,283.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031663446     MORTGAGORS: MILLER               JAMES
                               MILLER               MARY
    REGION CODE    ADDRESS   : 10704 HAWES END COURT
        01         CITY      :    LAS VEGAS
                   STATE/ZIP : NV  89123
    MORTGAGE AMOUNT :   272,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,365.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,483.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 89.99600
    ----------------------------------------------------------------
0   0031663453     MORTGAGORS: PETTIBONE            WILLIAM
                               PETTIBONE            JANE
    REGION CODE    ADDRESS   : 915 ALMAS COURT
        01         CITY      :    SANIBEL
                   STATE/ZIP : FL  33957
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    397,495.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,623.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 55.17200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,596,450.00
                               P & I AMT:     14,377.03
                               UPB AMT:   1,587,466.94

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:           87
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031663495     MORTGAGORS: NELSON               RICHARD
                               DZUBERA              PATRICIA
    REGION CODE    ADDRESS   : 2115 S OCEAN BLVD #3
        01         CITY      :    DELRAY BEACH
                   STATE/ZIP : FL  33483
    MORTGAGE AMOUNT :   253,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,882.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,245.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 71.46400
    ----------------------------------------------------------------
0   0031663545     MORTGAGORS: HISCOX               STEVEN
                               HISCOX               TAMMY
    REGION CODE    ADDRESS   : 11 RYAN LANE
        01         CITY      :    HONEY BROOK
                   STATE/ZIP : PA  19344
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,705.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,283.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 88.58100
    ----------------------------------------------------------------
0   0031663560     MORTGAGORS: FORT                 LEWIS
                               FORT                 GLORIA
    REGION CODE    ADDRESS   : 1533 MASSEY MANOR LANE
        01         CITY      :    MEMPHIS
                   STATE/ZIP : TN  38120
    MORTGAGE AMOUNT :   444,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    441,190.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,990.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 71.04000
    ----------------------------------------------------------------
0   0031663578     MORTGAGORS: SMITH                MICHAEL
                               SMITH                BEVERLY
    REGION CODE    ADDRESS   : 4231 PINEHURST CIRCLE
        01         CITY      :    STOCKTON
                   STATE/ZIP : CA  95219
    MORTGAGE AMOUNT :   256,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,993.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,324.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.56500
    ----------------------------------------------------------------
0   0031663602     MORTGAGORS: NGUYEN               BAN
                               TRAN                 QUY
    REGION CODE    ADDRESS   : 1 WILLOWTREE COURT
        01         CITY      :    ROCKVILLE
                   STATE/ZIP : MD  20850
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,114.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,654.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   01/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 52.81600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,510,300.00
                               P & I AMT:     13,498.07
                               UPB AMT:   1,495,886.19

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:           88
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031663826     MORTGAGORS: MIDGETTE             JODY
                               EVANS                STEPHEN
    REGION CODE    ADDRESS   : 128 FLIGHT DRIVE
        01         CITY      :    DUCK
                   STATE/ZIP : NC  27949
    MORTGAGE AMOUNT :   392,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    390,789.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,578.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031664006     MORTGAGORS: FARNAN               JOHN

    REGION CODE    ADDRESS   : 704 SUMMIT COUNTY RD 672
        01         CITY      :    BRECKENRIDGE
                   STATE/ZIP : CO  80424
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,244.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,317.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031664022     MORTGAGORS: LAWRENCE             RICHARD

    REGION CODE    ADDRESS   : 4450 NORTHSIDE DR
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30327
    MORTGAGE AMOUNT :   649,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    645,742.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,796.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 64.99000
    ----------------------------------------------------------------
0   0031664030     MORTGAGORS: YOUNG                MICHAEL
                               YOUNG                MILLICENT
    REGION CODE    ADDRESS   : 6244 E SHADY GROVE RD
        01         CITY      :    MEMPHIS
                   STATE/ZIP : TN  38120
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    347,507.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,170.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 74.94600
    ----------------------------------------------------------------
0   0031664071     MORTGAGORS: TINKER               EUGENE

    REGION CODE    ADDRESS   : 35568 BUENA VISTA LANE
        01         CITY      :    CRESWELL
                   STATE/ZIP : OR  97426
    MORTGAGE AMOUNT :   261,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,383.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,382.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 60.69700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,902,900.00
                               P & I AMT:     17,245.13
                               UPB AMT:   1,892,668.33

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:           89
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031664105     MORTGAGORS: EICHACKER            PETER
                               EICHACKER            NANCY
    REGION CODE    ADDRESS   : 18605 BROOKE ROAD
        01         CITY      :    SANDY SPRINGS
                   STATE/ZIP : MD  20860
    MORTGAGE AMOUNT :   262,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,938.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,360.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 87.24200
    ----------------------------------------------------------------
0   0031664147     MORTGAGORS: DE ANGELIS           MICHAEL
                               DE ANGELIS           ANGELINA
    REGION CODE    ADDRESS   : 103 STONEYBROOK BLVD.
        01         CITY      :    NEWTOWN SQUARE
                   STATE/ZIP : PA  19073
    MORTGAGE AMOUNT :   345,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    342,840.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,125.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031664154     MORTGAGORS: MASSARI              KERRY

    REGION CODE    ADDRESS   : 6075 BAYOU GRANDE BLVD NE
        01         CITY      :    ST PETERSBURG
                   STATE/ZIP : FL  33703
    MORTGAGE AMOUNT :   275,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,377.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,491.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 83.87100
    ----------------------------------------------------------------
0   0031664170     MORTGAGORS: KLIMECKI             KERRY
                               KLIMECKI             KELLY
    REGION CODE    ADDRESS   : 1012 HICKORY AVENUE
        01         CITY      :    HIXSON
                   STATE/ZIP : TN  37343
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,779.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,574.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   10/01/12
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 74.66600
    ----------------------------------------------------------------
0   0031664204     MORTGAGORS: MONACELLI            MIRO
                               MONACELLI            NANCY
    REGION CODE    ADDRESS   : 2402 BURNHAM DRIVE
        01         CITY      :    FALLSTON
                   STATE/ZIP : MD  21047
    MORTGAGE AMOUNT :   246,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,437.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,215.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 62.40500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,409,200.00
                               P & I AMT:     12,767.61
                               UPB AMT:   1,399,372.45

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:           90
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031664220     MORTGAGORS: OLSON                DONALD
                               OLSON                SANDRA
    REGION CODE    ADDRESS   : 208 ROCK RIDGE ROAD
        01         CITY      :    MILLERSVILLE
                   STATE/ZIP : MD  21108
    MORTGAGE AMOUNT :   474,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    471,479.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,297.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.07500
    ----------------------------------------------------------------
0   0031664246     MORTGAGORS: AGNEW                JOHN
                               POLK                 DANA
    REGION CODE    ADDRESS   : 5723 HIGH LANE
        01         CITY      :    BURKE
                   STATE/ZIP : VA  22015
    MORTGAGE AMOUNT :   242,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,414.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,192.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 69.14200
    ----------------------------------------------------------------
0   0031664899     MORTGAGORS: HOLZBERGER           KEITH
                               HOLZBERGER           CAROL
    REGION CODE    ADDRESS   : 12403 N. GOLF DRIVE UNIT 7
        01         CITY      :    MEQUON
                   STATE/ZIP : WI  53092
    MORTGAGE AMOUNT :   278,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,141.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,537.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 77.22200
    ----------------------------------------------------------------
0   0031664931     MORTGAGORS: COHEN                STEVEN
                               RUBIN                JANET
    REGION CODE    ADDRESS   : 28 NATHAN DRIVE
        01         CITY      :    MONTVILLE (AKA TOWACO)
                   STATE/ZIP : NJ  07082
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    400,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,567.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 73.39400
    ----------------------------------------------------------------
0   0031665078     MORTGAGORS: CURTIS               JEFFREY
                               CURTIS               ZDENKA
    REGION CODE    ADDRESS   : 7135 WINTERWOOD LANE
        01         CITY      :    HIGHLAND
                   STATE/ZIP : CA  92346
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,156.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,230.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,650,450.00
                               P & I AMT:     14,825.06
                               UPB AMT:   1,644,192.93

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:           91
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031665094     MORTGAGORS: NGUYEN               THIEN
                               TRAN                 LEE
    REGION CODE    ADDRESS   : 3394 OAKMONT VIEW DRIVE
        01         CITY      :    GLENDALE
                   STATE/ZIP : CA  91208
    MORTGAGE AMOUNT :   430,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    428,672.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,925.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 66.56300
    ----------------------------------------------------------------
0   0031665110     MORTGAGORS: NINYO                HAYIM
                               NINYO                MIRIAM
    REGION CODE    ADDRESS   : 8 BRILLANTEZ
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92620
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,110.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,581.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 78.08200
    ----------------------------------------------------------------
0   0031665953     MORTGAGORS: MANGAN               MICHAEL
                               MANGAN               KIM
    REGION CODE    ADDRESS   : 7309 BELLONA AVENUE
        01         CITY      :    BALTIMORE
                   STATE/ZIP : MD  21212
    MORTGAGE AMOUNT :   393,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    388,140.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,506.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   03/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 37.44700
    ----------------------------------------------------------------
0   0031665995     MORTGAGORS: TOWNSEND             JOANNE
                               TOWNSEND             GREG
    REGION CODE    ADDRESS   : 581 REGALIA COURT
        01         CITY      :    BARRINGTON
                   STATE/ZIP : IL  60010
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    495,341.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,564.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 56.76600
    ----------------------------------------------------------------
0   0031667413     MORTGAGORS: SCHNELL              BRENT
                               SCHNELL              LAURIE
    REGION CODE    ADDRESS   : 2445 WEST GULF DRIVE # E-26
        01         CITY      :    SANIBEL
                   STATE/ZIP : FL  33957
    MORTGAGE AMOUNT :   378,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    376,807.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,397.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 63.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,986,200.00
                               P & I AMT:     17,975.62
                               UPB AMT:   1,973,072.54

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:           92
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031667462     MORTGAGORS: KRONICK              LAURA
                               WEICHBRODT           WILLIAM
    REGION CODE    ADDRESS   : 2499 PERRY PARK AVENUE
        01         CITY      :    LARKSPUR
                   STATE/ZIP : CO  80118
    MORTGAGE AMOUNT :   234,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,025.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,142.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031667470     MORTGAGORS: ALLEN                DENNIS
                               ALLEN                JUDITH
    REGION CODE    ADDRESS   : 14525 EIGHTEENTH FAIRWAY
        01         CITY      :    ALPHARETTA
                   STATE/ZIP : GA  30004
    MORTGAGE AMOUNT :   304,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,030.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,711.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031667512     MORTGAGORS: STRESS               JAMES
                               STRESS               DIANA
    REGION CODE    ADDRESS   : 6705 EAST BARWICK DRIVE
        01         CITY      :    CAVE CREEK
                   STATE/ZIP : AZ  85331
    MORTGAGE AMOUNT :   251,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,323.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,281.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------
0   0031667546     MORTGAGORS: GRIER                JOHN

    REGION CODE    ADDRESS   : 100 VINE STREET
        01         CITY      :    DENVER
                   STATE/ZIP : CO  80206
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    323,963.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,898.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 35.13500
    ----------------------------------------------------------------
0   0031667579     MORTGAGORS: HAERIAN              MOHAMMAD

    REGION CODE    ADDRESS   : 10630 POT SPRING ROAD
        01         CITY      :    COCKEYSVILLE
                   STATE/ZIP : MD  21030
    MORTGAGE AMOUNT :   450,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    448,564.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,013.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 73.77000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,565,650.00
                               P & I AMT:     14,047.86
                               UPB AMT:   1,559,907.06

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:           93
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031667603     MORTGAGORS: WIEZEL               JAMES
                               WIEZEL               JENNIFER
    REGION CODE    ADDRESS   : 6310 INDIAN SPRINGS ROAD
        01         CITY      :    LOOMIS
                   STATE/ZIP : CA  95650
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,122.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,452.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 53.92100
    ----------------------------------------------------------------
0   0031667637     MORTGAGORS: PARLAPIANO           DOMINICK
                               PARLAPIANO           MAYRA
    REGION CODE    ADDRESS   : 6650 SW 118 STREET
        01         CITY      :    PINECREST
                   STATE/ZIP : FL  33156
    MORTGAGE AMOUNT :   361,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    360,359.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,249.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 75.31200
    ----------------------------------------------------------------
0   0031667744     MORTGAGORS: MITTAR               PREM
                               MITTAR               ASHA
    REGION CODE    ADDRESS   : 3202 GLOUCHESTER DRIVE
        01         CITY      :    FALLSTON
                   STATE/ZIP : MD  21047
    MORTGAGE AMOUNT :   328,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    327,452.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,929.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031667793     MORTGAGORS: FERRELL              DON
                               FERRELL              BARBARA
    REGION CODE    ADDRESS   : 11000 SW 190TH STREET
        01         CITY      :    DUNNELLON
                   STATE/ZIP : FL  34432
    MORTGAGE AMOUNT :   311,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    310,218.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,797.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031667926     MORTGAGORS: PHAM                 DIEN
                               NGUYEN               HENNY
    REGION CODE    ADDRESS   : 7732 LEHIGH PLACE
        01         CITY      :    WESTMINSTER
                   STATE/ZIP : CA  92683
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,666.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,373.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/13
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,532,200.00
                               P & I AMT:     13,801.94
                               UPB AMT:   1,525,818.88

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:           94
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031667967     MORTGAGORS: BUCKINGHAM           EDWARD
                               BUCKINGHAM           PAMELA
    REGION CODE    ADDRESS   : 7043 S. ROBB STREET
        01         CITY      :    LITTLETON
                   STATE/ZIP : CO  80127
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,913.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,169.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/08
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031667991     MORTGAGORS: MERICKLE             ROBERT
                               MERICKLE             TINA
    REGION CODE    ADDRESS   : 1156 AURORIA ROAD
        01         CITY      :    DAWSONVILLE
                   STATE/ZIP : GA  30534
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    374,720.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,595.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 43.01000
    ----------------------------------------------------------------
0   0031668122     MORTGAGORS: MONTAVON             ROBERT
                               MONTAVON             LAVONNE
    REGION CODE    ADDRESS   : 5001 SABLE KEY CIRCLE
        01         CITY      :    PUNTA GORDA
                   STATE/ZIP : FL  33955
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,200.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,247.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 66.66600
    ----------------------------------------------------------------
0   0031668148     MORTGAGORS: WONNACOTT            BRADLEY
                               WONNACOTT            MARION
    REGION CODE    ADDRESS   : 1004 STREAM VALLEY CT
        01         CITY      :    ALPHARETTA
                   STATE/ZIP : GA  30022
    MORTGAGE AMOUNT :   245,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,343.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,210.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 74.51500
    ----------------------------------------------------------------
0   0031668221     MORTGAGORS: ROGERS               JAMES
                               ROGERS               CAROLYN
    REGION CODE    ADDRESS   : 9355 COLONNADE TRAIL
        01         CITY      :    ALPHARETTA
                   STATE/ZIP : GA  30022
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    645,779.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,751.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 59.09000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,815,900.00
                               P & I AMT:     16,974.37
                               UPB AMT:   1,765,958.50

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:           95
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031668262     MORTGAGORS: BRUZZONE             LUIGINA
                               KRANDELL             BRIAN
    REGION CODE    ADDRESS   : 11131 MAHOGANY DRIVE
        01         CITY      :    HAGERSTOWN
                   STATE/ZIP : MD  21740
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,116.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,516.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031669807     MORTGAGORS: SHAHINFAR            SHAHIN

    REGION CODE    ADDRESS   : 1324 RAINBOW DRIVE
        01         CITY      :    SAN MATEO
                   STATE/ZIP : CA  94402
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    348,883.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,121.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 75.26800
    ----------------------------------------------------------------
0   0031672157     MORTGAGORS: IRWIN                THOMAS
                               IRWIN                MARY
    REGION CODE    ADDRESS   : 11309 E ARABIAN PARK DRIVE
        01         CITY      :    SCOTTSDALE
                   STATE/ZIP : AZ  85259
    MORTGAGE AMOUNT :   440,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    438,611.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,954.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 67.69230
    ----------------------------------------------------------------
0   0031675846     MORTGAGORS: HARKNESS             M
                               VAYO                 MARSHELLA
    REGION CODE    ADDRESS   : 7883 CLEARWATER COVE DRIVE
        01         CITY      :    INDIANAPOLIS
                   STATE/ZIP : IN  46240
    MORTGAGE AMOUNT :   302,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    301,844.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,721.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031676018     MORTGAGORS: IONOV                STANISLAV
                               IONOVA               IRINA
    REGION CODE    ADDRESS   : 26025 MULHOLLAND HIGHWAY
        01         CITY      :    CALABASAS
                   STATE/ZIP : CA  91302
    MORTGAGE AMOUNT :   335,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    335,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,081.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 68.36700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,707,800.00
                               P & I AMT:     15,396.47
                               UPB AMT:   1,703,456.81

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:           96
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031676182     MORTGAGORS: TSOU                 JOHN
                               TSOU                 ANNA
    REGION CODE    ADDRESS   : 32 PORT ROYAL AVENUE
        01         CITY      :    FOSTER CITY
                   STATE/ZIP : CA  94404
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    398,751.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,623.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   250
    LTV :                 70.79600
    ----------------------------------------------------------------
0   0031677891     MORTGAGORS: WACHTER              KEVIN
                               WACHTER              CHERYL
    REGION CODE    ADDRESS   : 21842 CAMINITO DRIVE
        01         CITY      :    TRABUCO CANYON
                   STATE/ZIP : CA  92679
    MORTGAGE AMOUNT :   261,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,364.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 74.57100
    ----------------------------------------------------------------
0   0031680762     MORTGAGORS: ROGACHYOV            SAM
                               ROGACHYOVA           GALINA
    REGION CODE    ADDRESS   : 1655 NORTH OGDEN DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90046
    MORTGAGE AMOUNT :   310,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    310,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,764.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 54.86700
    ----------------------------------------------------------------
0   0031680796     MORTGAGORS: BOBIT                EDWARD

    REGION CODE    ADDRESS   : 2008 PASEO DEL MAR
        01         CITY      :    PALOS VERDES ESTATES
                   STATE/ZIP : CA  90274
    MORTGAGE AMOUNT :   317,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    317,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,938.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 24.38400
    ----------------------------------------------------------------
0   0031680820     MORTGAGORS: KONSTANTINIDIS       BYRON
                               KONSTANTINIDIS       KAITE
    REGION CODE    ADDRESS   : 6831 DERBY CIRCLE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92648
    MORTGAGE AMOUNT :   434,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    432,615.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,870.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 59.86200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,722,000.00
                               P & I AMT:     15,561.58
                               UPB AMT:   1,719,367.48

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:           97
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031683261     MORTGAGORS: KELLEY               SCOTT
                               KELLEY               LATITIA
    REGION CODE    ADDRESS   : 101 METZ COURT
        01         CITY      :    FOLSOM
                   STATE/ZIP : CA  95630
    MORTGAGE AMOUNT :   310,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,562.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,878.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.62500
    ----------------------------------------------------------------
0   0031683832     MORTGAGORS: KLITZSCH             JOACHIM
                               KLITZSCH             CLAUDIA
    REGION CODE    ADDRESS   : 20402 STAGHORN CT
        01         CITY      :    CORNELIUS
                   STATE/ZIP : NC  28031
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    338,927.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,056.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 74.67600
    ----------------------------------------------------------------
0   0031683915     MORTGAGORS: STEENBLIK            JAN
                               TIDYMAN              KATHRYN
    REGION CODE    ADDRESS   : 9109 CRICKLEWOOD COURT
        01         CITY      :    VIENNA
                   STATE/ZIP : VA  22182
    MORTGAGE AMOUNT :   290,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,872.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,593.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031688138     MORTGAGORS: WU                   PEYJEN

    REGION CODE    ADDRESS   : 304 WINDMILL PARK LANE
        01         CITY      :    MOUNTAIN VIEW
                   STATE/ZIP : CA  94043
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    340,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,938.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.37500  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      6.37500  PRODUCT CODE      :   002
    LTV :                 74.72500
    ----------------------------------------------------------------
0   0031688302     MORTGAGORS: CANSLER              ROYCE
                               CANSLER              LAURA
    REGION CODE    ADDRESS   : 34822 CALLE FORTUNA
        01         CITY      :    DANA POINT
                   STATE/ZIP : CA  92624
    MORTGAGE AMOUNT :   239,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,131.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 66.75900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,520,300.00
                               P & I AMT:     13,597.89
                               UPB AMT:   1,517,362.09

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:           98
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031688401     MORTGAGORS: GHAJAR               ANTHONY
                               GHAJAR               AMIR
    REGION CODE    ADDRESS   : 19 & 21 RIDGE AVENUE
        01         CITY      :    SAN RAFAEL
                   STATE/ZIP : CA  94901
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,675.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031689961     MORTGAGORS: RISSMAN              ROBERT
                               RISSMAN              PEARL
    REGION CODE    ADDRESS   : 3715 SHALLOWBROOK DR
        01         CITY      :    BLOOMFEILD HILLS
                   STATE/ZIP : MI  48302
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,303.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,595.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/13
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031690167     MORTGAGORS: GAINES               JAMES
                               GAINES               NANCY
    REGION CODE    ADDRESS   : 5489 EAST ANAHEIM ROAD
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90815
    MORTGAGE AMOUNT :   420,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    420,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,804.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 73.68400
    ----------------------------------------------------------------
0   0031690449     MORTGAGORS: NOVAK                MARIAN
                               NOVAK                KENNETH
    REGION CODE    ADDRESS   : 13753 RECUERDO DRIVE
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92014
    MORTGAGE AMOUNT :   242,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,209.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 53.77700
    ----------------------------------------------------------------
0   0031690464     MORTGAGORS: CHUNG                ANDY
                               CHUNG                AILEEN
    REGION CODE    ADDRESS   : 1297 INVERNESS COURT
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94539
    MORTGAGE AMOUNT :   375,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    375,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,396.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 78.94700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,617,000.00
                               P & I AMT:     14,681.70
                               UPB AMT:   1,615,303.46

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:           99
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031690472     MORTGAGORS: MCCARTHY             THOMAS
                               MCCARTHY             KATHLEEN
    REGION CODE    ADDRESS   : 440 VIA EL CHICO
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90277
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,230.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 40.31400
    ----------------------------------------------------------------
0   0031690480     MORTGAGORS: GRIMES               STEVEN
                               GRIMES               NANCY
    REGION CODE    ADDRESS   : 6639 RIDGE MANOR AVENUE
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92120
    MORTGAGE AMOUNT :   250,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,321.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031691975     MORTGAGORS: FERNANDO             ROGER
                               FERNANDO             SUSAN
    REGION CODE    ADDRESS   : 429 STONEYBROOK COURT
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94506
    MORTGAGE AMOUNT :   396,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    396,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,587.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031693252     MORTGAGORS: TAYLOR               CHARLES
                               TAYLOR               MINNA
    REGION CODE    ADDRESS   : 2254 KELTON AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90064
    MORTGAGE AMOUNT :   450,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    450,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,139.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 65.21700
    ----------------------------------------------------------------
0   0070027479     MORTGAGORS: FORTH                MICHAEL
                               FORTH                NANETTE
    REGION CODE    ADDRESS   : 5609 WEST IRVINE DRIVE
        01         CITY      :    EDMOND
                   STATE/ZIP : OK  73003
    MORTGAGE AMOUNT :   258,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,945.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   07/01/08
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 74.78261
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,610,400.00
                               P & I AMT:     15,224.01
                               UPB AMT:   1,610,400.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:          100
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070064209     MORTGAGORS: FRELINGHUYSE         RODNEY
                               FRELINGHUYSE         VIRGINIA
    REGION CODE    ADDRESS   : 3271 P STREET NORTHWEST
        01         CITY      :    WASHINGTON
                   STATE/ZIP : DC  20007
    MORTGAGE AMOUNT :   271,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,337.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,402.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 33.72671
    ----------------------------------------------------------------
0   0070069489     MORTGAGORS: WATERHOUSE           SCOTT
                               WATERHOUSE           SUE
    REGION CODE    ADDRESS   : 250 WEST 90TH STREET
        01         CITY      :    NEW YORK
                   STATE/ZIP : NY  10024
    MORTGAGE AMOUNT :   258,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,212.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.25000  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      6.25000  PRODUCT CODE      :   002
    LTV :                 67.89474
    ----------------------------------------------------------------
0   0070071923     MORTGAGORS: HESS                 JAMES
                               HESS                 JULIA
    REGION CODE    ADDRESS   : 11722 EAST DESERT VISTA
        01         CITY      :    PHOENIX
                   STATE/ZIP : AZ  85255
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,516.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070095344     MORTGAGORS: HUTCHENS             JON
                               HUTCHENS             PATRICIA
    REGION CODE    ADDRESS   : 179 DAVID DRIVE
        01         CITY      :    EVERGREEN
                   STATE/ZIP : CO  80439
    MORTGAGE AMOUNT :   257,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,950.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,211.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.25000  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      6.25000  PRODUCT CODE      :   002
    LTV :                 59.29885
    ----------------------------------------------------------------
0   0070105614     MORTGAGORS: BRIDE                PETER
                               BRIDE                LYNN
    REGION CODE    ADDRESS   : 4345 ARISTA STREET
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92103
    MORTGAGE AMOUNT :   320,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    320,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,880.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 65.40816
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,387,950.00
                               P & I AMT:     12,223.86
                               UPB AMT:   1,386,787.24

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:          101
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070109707     MORTGAGORS: MEJIA                RICARDO
                               MEJIA                KIM
    REGION CODE    ADDRESS   : 5607 FAIRVIEW PL
        01         CITY      :    AGOURA HILL
                   STATE/ZIP : CA  91301
    MORTGAGE AMOUNT :   321,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    321,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,912.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 50.23438
    ----------------------------------------------------------------
0   0070110887     MORTGAGORS: TORRES               YOLANDA
                               TORRES               FRANK
    REGION CODE    ADDRESS   : 16316 VILLA REAL
        01         CITY      :    TAMPA
                   STATE/ZIP : FL  33613
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    398,724.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,567.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 69.20415
    ----------------------------------------------------------------
0   0070114228     MORTGAGORS: PECKIS               JOSEPH
                               PECKIS               EILEEN
    REGION CODE    ADDRESS   : 11828 HUNTING RIDGE COURT
        01         CITY      :    POTOMAC
                   STATE/ZIP : MD  20854
    MORTGAGE AMOUNT :   444,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    442,614.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,021.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070122924     MORTGAGORS: CAMPBELL             THOMAS
                               CAMPBELL             MARY
    REGION CODE    ADDRESS   : 517 QUEEN STREET
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22314
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    348,907.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,170.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 37.23404
    ----------------------------------------------------------------
0   0070125455     MORTGAGORS: SKOLNICK             ALAN
                               SKOLNICK             ELIZABETH
    REGION CODE    ADDRESS   : 14 BUCKSPARK COURT
        01         CITY      :    POTOMAC
                   STATE/ZIP : MD  20854
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,094.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,626.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 76.31579
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,805,500.00
                               P & I AMT:     16,298.88
                               UPB AMT:   1,800,841.29

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:          102
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070129770     MORTGAGORS: ALVARADO             CLARK
                               ALVARADO             JOANNE
    REGION CODE    ADDRESS   : 3850 SOUTHWEST 106TH
        01         CITY      :    DAVIE
                   STATE/ZIP : FL  33328
    MORTGAGE AMOUNT :   246,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,228.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 67.02997
    ----------------------------------------------------------------
0   0070150727     MORTGAGORS: ROBB                 TIMOTHY
                               ROBB                 CELESTE
    REGION CODE    ADDRESS   : 6705 EAST TOWNSEND WINONA
        01         CITY      :    FLAGSTAFF
                   STATE/ZIP : AZ  86004
    MORTGAGE AMOUNT :   263,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,944.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,349.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 41.15625
    ----------------------------------------------------------------
0   0070157102     MORTGAGORS: ZAFFARANO            FRANK
                               ZAFFARANO            ANTONETTE
    REGION CODE    ADDRESS   : 5465-12 MONTEREY CIRCLE
        01         CITY      :    DELRAY BEAC
                   STATE/ZIP : FL  33484
    MORTGAGE AMOUNT :    81,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :     81,350.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       742.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 63.55469
    ----------------------------------------------------------------
0   0070167846     MORTGAGORS: ANDERSON             BRUCE
                               ANDERSON             NANCY
    REGION CODE    ADDRESS   : 8118 NORTH 12TH STREET
        01         CITY      :    TACOMA
                   STATE/ZIP : WA  98406
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,235.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,219.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 66.39566
    ----------------------------------------------------------------
0   0070175641     MORTGAGORS: TOLKSDORF            MATTHIAS
                               TOLKSDORF            TERESA
    REGION CODE    ADDRESS   : 849 WEATHERHILL ROAD
        01         CITY      :    JEFFERSON C
                   STATE/ZIP : MO  65101
    MORTGAGE AMOUNT :   342,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    341,868.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,082.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 64.70755
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,178,700.00
                               P & I AMT:     10,621.91
                               UPB AMT:   1,173,397.74

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:          103
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070176102     MORTGAGORS: CHUANG               CHUN MEI

    REGION CODE    ADDRESS   : 888 COUNTRY ROAD
        01         CITY      :    MONTEREY
                   STATE/ZIP : CA  91755
    MORTGAGE AMOUNT :   242,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,175.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 83.73702
    ----------------------------------------------------------------
0   0070176706     MORTGAGORS: RAO                  RAM
                               RAO                  LALITHA
    REGION CODE    ADDRESS   : 1402 SOUTH STONECREST PLAC
        01         CITY      :    DIAMOND BAR
                   STATE/ZIP : CA  91765
    MORTGAGE AMOUNT :   237,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,130.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 76.45161
    ----------------------------------------------------------------
0   0070178033     MORTGAGORS: RAE                  IAN
                               RAE                  CATHERINE
    REGION CODE    ADDRESS   : 580 DUNE ROAD
        01         CITY      :    WESTHAMPTON
                   STATE/ZIP : NY  11977
    MORTGAGE AMOUNT :   295,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,676.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 73.87500
    ----------------------------------------------------------------
0   0070182183     MORTGAGORS: EBELING              CHARLES
                               EBELING              JOAN
    REGION CODE    ADDRESS   : 12445 RUE FOUNTAINBLEAU
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92131
    MORTGAGE AMOUNT :   273,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,344.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.25000  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      6.25000  PRODUCT CODE      :   002
    LTV :                 45.19008
    ----------------------------------------------------------------
0   0070186556     MORTGAGORS: ENG                  RATHNARY
                               LIM                  NORMAN
    REGION CODE    ADDRESS   : 2816 GLEN DECKER COURT
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95148
    MORTGAGE AMOUNT :   250,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,166.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,273.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 69.70833
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,298,850.00
                               P & I AMT:     11,599.48
                               UPB AMT:   1,262,066.84

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:          104
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070189626     MORTGAGORS: GIROIR               SCOTT
                               GIROIR               CYNTHIA
    REGION CODE    ADDRESS   : 422 PALM DRIVE
        01         CITY      :    BRAITHWAITE
                   STATE/ZIP : LA  70040
    MORTGAGE AMOUNT :   125,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    125,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,097.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 69.63788
    ----------------------------------------------------------------
0   0070194824     MORTGAGORS: OBRIEN               EDWARD
                               OBRIEN               CAMILLE
    REGION CODE    ADDRESS   : 38 LAWNDALE STREET
        01         CITY      :    BELMONT
                   STATE/ZIP : MA  02178
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    330,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,989.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 65.34653
    ----------------------------------------------------------------
0   0070195748     MORTGAGORS: COBB                 TYRUS
                               COBB                 SUELLEN
    REGION CODE    ADDRESS   : 64 BRIDGEGATE DRIVE
        01         CITY      :    SAN RAFAEL
                   STATE/ZIP : CA  94903
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    320,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,898.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 38.32335
    ----------------------------------------------------------------
0   0070200399     MORTGAGORS: SALTHOUSE            J

    REGION CODE    ADDRESS   : 41 PLEASENT VALLEY HARBOUR
        01         CITY      :    TITUSVILLE
                   STATE/ZIP : NJ  08560
    MORTGAGE AMOUNT :   387,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    387,250.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,535.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 70.40909
    ----------------------------------------------------------------
0   0070202098     MORTGAGORS: MC CULLOUGH          PAUL
                               MC CULLOUGH          KATHLEEN
    REGION CODE    ADDRESS   : 350 UPPER BOULEVARD
        01         CITY      :    RIDGEWOOD
                   STATE/ZIP : NJ  07450
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,246.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 60.48780
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,410,250.00
                               P & I AMT:     12,766.91
                               UPB AMT:   1,410,250.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:          105
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070207006     MORTGAGORS: SLATTERY             THOMAS
                               SLATTERY             KATHRYN
    REGION CODE    ADDRESS   : 228 SOUTH AVENUE
        01         CITY      :    NEW CANAAN
                   STATE/ZIP : CT  06840
    MORTGAGE AMOUNT :   415,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    415,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,672.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 63.84615
    ----------------------------------------------------------------
0   0070213590     MORTGAGORS: HORNER               B
                               HORNER               SUE
    REGION CODE    ADDRESS   : 810 KLEBERG COURT
        01         CITY      :    SOUTHLAKE
                   STATE/ZIP : TX  76092
    MORTGAGE AMOUNT :   236,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,121.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 70.23810
    ----------------------------------------------------------------
0   0070214622     MORTGAGORS: HUTSON               H
                               HUTSON               LINDA
    REGION CODE    ADDRESS   : 38 WAVE CREST AVENUE
        01         CITY      :    VENICE
                   STATE/ZIP : CA  90291
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,116.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,516.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 66.66667
    ----------------------------------------------------------------
0   0070216239     MORTGAGORS: FAIR                 JERRY
                               FAIR                 BLYTHE
    REGION CODE    ADDRESS   : 283 MAGNOLIA STREET
        01         CITY      :    Costa Mesa
                   STATE/ZIP : CA  92627
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    347,977.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,063.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/08
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 72.92000
    ----------------------------------------------------------------
0   0070222385     MORTGAGORS: GEHR                 ARTHUR

    REGION CODE    ADDRESS   : 3033 NORTH MANOR DRIVE
        01         CITY      :    PHOENIX
                   STATE/ZIP : AZ  85014
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,355.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 55.91398
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,541,000.00
                               P & I AMT:     14,729.28
                               UPB AMT:   1,538,094.48

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:          106
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070230404     MORTGAGORS: OVERHOLSER           RODGER
                               OVERHOLSER           MARSHA
    REGION CODE    ADDRESS   : 1441 43RD STREET SE
        01         CITY      :    CEDAR RAPID
                   STATE/ZIP : IA  52403
    MORTGAGE AMOUNT :   249,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,292.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 72.02312
    ----------------------------------------------------------------
0   0070234604     MORTGAGORS: ODENATH              DAVID
                               ODENATH              ELLEN
    REGION CODE    ADDRESS   : 30 SPRINGHILL ROAD
        01         CITY      :    MENDHAM
                   STATE/ZIP : NJ  07945
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,282.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 27.29258
    ----------------------------------------------------------------
0   0070238621     MORTGAGORS: RODRIGUEZ            NORBERTO
                               RODRIGUEZ            JOAN
    REGION CODE    ADDRESS   : 2830 NORTH GEYER ROAD
        01         CITY      :    SAINT LOUIS
                   STATE/ZIP : MO  63131
    MORTGAGE AMOUNT :   262,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,395.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 31.20095
    ----------------------------------------------------------------
0   0070240932     MORTGAGORS: RAFTER               JOHN
                               RAFTER               LORIE
    REGION CODE    ADDRESS   : 5595 BLUEBROOK LANE
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92686
    MORTGAGE AMOUNT :   294,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,683.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 87.24036
    ----------------------------------------------------------------
0   0070241369     MORTGAGORS: ANTOUN               RAJI

    REGION CODE    ADDRESS   : 1747 ORLEANS COURT
        01         CITY      :    WALNUT CREE
                   STATE/ZIP : CA  94598
    MORTGAGE AMOUNT :   253,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,316.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 76.67674
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,309,400.00
                               P & I AMT:     11,970.63
                               UPB AMT:   1,309,400.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:          107
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070244371     MORTGAGORS: HART                 MICHAEL
                               HART                 DARLENE
    REGION CODE    ADDRESS   : 411 WEST 46TH TERRACE
        01         CITY      :    KANSAS CITY
                   STATE/ZIP : MO  64112
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,419.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 57.60870
    ----------------------------------------------------------------
0   0070260948     MORTGAGORS: NELSON               IRA

    REGION CODE    ADDRESS   : 252 BELLE ISLE
        01         CITY      :    GEORGETOWN
                   STATE/ZIP : SC  29440
    MORTGAGE AMOUNT :    25,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :     25,450.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       298.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/08
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 33.48684
    ----------------------------------------------------------------
0   0070261383     MORTGAGORS: ULYETT               PAUL
                               ULYETT               EILA
    REGION CODE    ADDRESS   : 210 LILLIE LANE NO. 112
        01         CITY      :    Newport Beach
                   STATE/ZIP : CA  92663
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,935.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/08
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 76.92000
    ----------------------------------------------------------------
0   0070274170     MORTGAGORS: WENK-WOLFF           KAI
                               WENK-WOLFF           SUZANE
    REGION CODE    ADDRESS   : 1793 KINGS ROAD
        01         CITY      :    Vista
                   STATE/ZIP : CA  92084
    MORTGAGE AMOUNT :   443,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    443,350.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,984.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 57.95000
    ----------------------------------------------------------------
0   0070275763     MORTGAGORS: ARMSTRONG            ROBERT
                               ARMSTRONG            CYNTHIA
    REGION CODE    ADDRESS   : 635 HAVANA AVENUE
        01         CITY      :    Long Beach
                   STATE/ZIP : CA  90814
    MORTGAGE AMOUNT :   491,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    491,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,482.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 74.96000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,474,800.00
                               P & I AMT:     14,120.03
                               UPB AMT:   1,474,800.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498125C  01 02
                                PAGE:          108
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070286331     MORTGAGORS: JOHNSON              ROBERT
                               JOHNSON              VIRGINIA
    REGION CODE    ADDRESS   : 8750 NORTH ROUNDTREE
        01         CITY      :    Flagstaff
                   STATE/ZIP : AZ  86001
    MORTGAGE AMOUNT :   279,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,546.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.59000
    ----------------------------------------------------------------
0   0070297833     MORTGAGORS: STUMPE               KATHY

    REGION CODE    ADDRESS   : 2210 BANYAN DRIVE
        01         CITY      :    Los Angeles
                   STATE/ZIP : CA  90049
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    650,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,842.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/13
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 55.32000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    2
                               LOAN AMT:     929,000.00
                               P & I AMT:      8,389.27
                               UPB AMT:     929,000.00
0                   TOTAL      NUM OF LOANS:  537
                               LOAN AMT: 177,152,393.00
                               P & I AMT:  1,606,233.92
                               UPB AMT: 176,002,356.26


<PAGE>


1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:            1
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0007672629     MORTGAGORS: GEDNEY               CHRISTOPHER
                               GEDNEY               MARY
    REGION CODE    ADDRESS   : 14203 SOUTH 12TH PLACE
        01         CITY      :    PHOENIX
                   STATE/ZIP : AZ  85048
    MORTGAGE AMOUNT :   299,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    298,527.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.20000
    ----------------------------------------------------------------
0   0030944169     MORTGAGORS: COPPAGE              GRADY

    REGION CODE    ADDRESS   : 9102 GREYSTONE VALLEY ROAD
        01         CITY      :    OOLTEWAH
                   STATE/ZIP : TN  37363
    MORTGAGE AMOUNT :   221,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    220,121.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,586.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0030967426     MORTGAGORS: CROSS                DAVID
                               CROSS                CHERYL
    REGION CODE    ADDRESS   : OLD TOWN TRAIL
        01         CITY      :    CHARLOTTE
                   STATE/ZIP : VT  05445
    MORTGAGE AMOUNT :   455,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    454,670.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,220.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 72.91600
    ----------------------------------------------------------------
0   0030980395     MORTGAGORS: WILSON               SCOTT
                               CLAIRE-WILSON        MARIE
    REGION CODE    ADDRESS   : 205 NORTH MILL COURT
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30328
    MORTGAGE AMOUNT :   263,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,129.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,890.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/27
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 94.99500
    ----------------------------------------------------------------
0   0031104136     MORTGAGORS: GONZALES             ESEQUIEL
                               GONZALES             BARBARA
    REGION CODE    ADDRESS   : 11220 SEPTEMBER LANE
        01         CITY      :    FAIRFAX STATION
                   STATE/ZIP : VA  22039
    MORTGAGE AMOUNT :   512,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    511,979.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,626.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.90300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,752,550.00
                               P & I AMT:     12,420.54
                               UPB AMT:   1,747,429.10

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:            2
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031122344     MORTGAGORS: KNECHT               PETER
                               KNECHT               SUSAN
    REGION CODE    ADDRESS   : 1148 DUNTON DR
        01         CITY      :    COROLLA
                   STATE/ZIP : NC  27927
    MORTGAGE AMOUNT :   282,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,953.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 70.70000
    ----------------------------------------------------------------
0   0031148703     MORTGAGORS: NOTO                 SEBASTIAN
                               NOTO                 STEFANIE
    REGION CODE    ADDRESS   : 33 RESERVOIR ROAD
        01         CITY      :    GLOUCESTER
                   STATE/ZIP : MA  01930
    MORTGAGE AMOUNT :   150,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    150,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,048.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 60.00000
    ----------------------------------------------------------------
0   0031152929     MORTGAGORS: ZIENOWICZ            JOSEPH
                               ZIENOWICZ            SUSAN
    REGION CODE    ADDRESS   : 214 JOHNSON ROAD
        01         CITY      :    READINGTON TOWHSHIP
                   STATE/ZIP : NJ  08889
    MORTGAGE AMOUNT :   350,910.00  OPTION TO CONVERT :
    UNPAID BALANCE :    350,910.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,393.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031232341     MORTGAGORS: SLOAN                MICHAEL
                               SLOAN                MARILYN
    REGION CODE    ADDRESS   : 10 FIELD HOUSE AVENUE
        01         CITY      :    SETAUKET
                   STATE/ZIP : NY  11733
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    330,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,335.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.46000
    ----------------------------------------------------------------
0   0031235955     MORTGAGORS: HANELLY              WILLIAM
                               HANELLY              MARY
    REGION CODE    ADDRESS   : 2374 OAK LEAF DR
        01         CITY      :    STATE COLLEGE
                   STATE/ZIP : PA  16803
    MORTGAGE AMOUNT :   337,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    336,244.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,356.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.73800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,450,710.00
                               P & I AMT:     10,087.96
                               UPB AMT:   1,449,954.97

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:            3
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031241938     MORTGAGORS: PALIS                JACK
                               WILD                 PENNI
    REGION CODE    ADDRESS   : 5 GREEN FARM LANE
        01         CITY      :    STOCKTON
                   STATE/ZIP : NJ  08559
    MORTGAGE AMOUNT :   261,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,237.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,847.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031247752     MORTGAGORS: SEGALL               ANTHONY
                               DENTLER              DEBORAH
    REGION CODE    ADDRESS   : 360 EDWARDS PL
        01         CITY      :    GLENDALE
                   STATE/ZIP : CA  91206
    MORTGAGE AMOUNT :   358,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    356,872.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,442.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.55500
    ----------------------------------------------------------------
0   0031254618     MORTGAGORS: LENTZ                THOMAS
                               LENTZ                KATHLEEN
    REGION CODE    ADDRESS   : 5100 CRESTWOOD LANE
        01         CITY      :    ELLICOTT CITY
                   STATE/ZIP : MD  21043
    MORTGAGE AMOUNT :   352,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    352,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,436.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99700
    ----------------------------------------------------------------
0   0031281017     MORTGAGORS: BRYNE                ROBERT
                               BYRNE                RACHEL
    REGION CODE    ADDRESS   : 20 APPLE LANE
        01         CITY      :    MILTON
                   STATE/ZIP : NJ  02186
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    313,429.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,302.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   03/01/23
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031334725     MORTGAGORS: O'BRIEN              ROBERT
                               BYLER                CELIA
    REGION CODE    ADDRESS   : 24 PARMENTER ROAD
        01         CITY      :    FRAMINGHAM
                   STATE/ZIP : MA  01701
    MORTGAGE AMOUNT :   312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,041.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,154.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,598,800.00
                               P & I AMT:     11,183.42
                               UPB AMT:   1,594,380.86

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:            4
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031355464     MORTGAGORS: LEVIN                DANIEL
                               LEVIN                LAURA
    REGION CODE    ADDRESS   : 990 CROSS LANE
        01         CITY      :    BLUE BELL
                   STATE/ZIP : PA  19422
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,845.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031389232     MORTGAGORS: CORNWELL             JANICE
                               CORNWELL             HARVEY
    REGION CODE    ADDRESS   : 757 FAWNELM ROAD
        01         CITY      :    SEVERN
                   STATE/ZIP : MD  21144
    MORTGAGE AMOUNT :   239,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,774.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,677.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 83.88100
    ----------------------------------------------------------------
0   0031390180     MORTGAGORS: JENKS                LOUISE
                               ORTEGA               CLAUDIA
    REGION CODE    ADDRESS   : 22800 BLUEBIRD LANE
        01         CITY      :    GRAND TERRACE
                   STATE/ZIP : CA  92313
    MORTGAGE AMOUNT :   104,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    103,742.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       691.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031406986     MORTGAGORS: FUNK                 THOMAS
                               FUNK                 DEBRA
    REGION CODE    ADDRESS   : 136 COLLEGE AVENUE
        01         CITY      :    LANCASTER
                   STATE/ZIP : PA  17603
    MORTGAGE AMOUNT :    76,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :     76,790.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       557.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   250
    LTV :                 79.98900
    ----------------------------------------------------------------
0   0031416886     MORTGAGORS: WARDSTROM            DONALD
                               WARDSTROM            DANA
    REGION CODE    ADDRESS   : 184 AYER LANE
        01         CITY      :    MILPITAS
                   STATE/ZIP : CA  95035
    MORTGAGE AMOUNT :   309,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    308,474.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,188.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.99600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:     994,000.00
                               P & I AMT:      6,961.36
                               UPB AMT:     991,782.12

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:            5
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031419989     MORTGAGORS: WILLIAMS             RONALD
                               BOYD                 W.
    REGION CODE    ADDRESS   : 3317 GOVERNOR HENRY COURT
        01         CITY      :    ELLICOTT CITY
                   STATE/ZIP : MD  21043
    MORTGAGE AMOUNT :   270,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,700.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,846.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 94.99400
    ----------------------------------------------------------------
0   0031424005     MORTGAGORS: HILLMAN              ROBERT
                               HILLMAN              CHARLENE
    REGION CODE    ADDRESS   : 1240 LYNNMERE DRIVE
        01         CITY      :    THOUSAND OAKS
                   STATE/ZIP : CA  91360
    MORTGAGE AMOUNT :   335,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    334,171.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,228.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 62.03700
    ----------------------------------------------------------------
0   0031430523     MORTGAGORS: SHAPIRO              ARELL

    REGION CODE    ADDRESS   : 1955 SMITH ROAD
        01         CITY      :    NORTHBROOK
                   STATE/ZIP : IL  60062
    MORTGAGE AMOUNT :   266,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,112.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,886.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 77.24600
    ----------------------------------------------------------------
0   0031436892     MORTGAGORS: GARNETT              GREGORY
                               GARNETT              CYNTHIA
    REGION CODE    ADDRESS   : 5488 BROWN ROAD
        01         CITY      :    OXFORD
                   STATE/ZIP : OH  45056
    MORTGAGE AMOUNT :   427,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    426,531.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,914.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031440910     MORTGAGORS: BUCKLAND             ARTHUR
                               BUCKLAND             EUNICE
    REGION CODE    ADDRESS   : 343 BARNES ROAD
        01         CITY      :    OAK BLUFFS
                   STATE/ZIP : MA  02557
    MORTGAGE AMOUNT :   328,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    327,731.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,182.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 39.04700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,627,400.00
                               P & I AMT:     11,058.15
                               UPB AMT:   1,625,246.99

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:            6
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031441678     MORTGAGORS: HOPKINS              ROBERT
                               HOPKINS              KAREN
    REGION CODE    ADDRESS   : 5601 WILLOW VALLEY ROAD
        01         CITY      :    CLIFTON
                   STATE/ZIP : VA  20124
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,259.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,918.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031447766     MORTGAGORS: PUTRIMAS             PETER
                               PUTRIMAS             KAREN
    REGION CODE    ADDRESS   : 469 FLAX HILL RD
        01         CITY      :    NORWALK
                   STATE/ZIP : CT  06854
    MORTGAGE AMOUNT :   287,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,797.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,056.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 83.18800
    ----------------------------------------------------------------
0   0031449705     MORTGAGORS: ADEBULE              LEMMY
                               ADEBULE              CRYSTAL
    REGION CODE    ADDRESS   : 938 JACKSON AVENUE
        01         CITY      :    RIVER FOREST
                   STATE/ZIP : IL  60305
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    330,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,335.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031455421     MORTGAGORS: SNEERINGER           LYNNE

    REGION CODE    ADDRESS   : 1360 ARBORDALE ROAD
        01         CITY      :    WYNNEWOOD
                   STATE/ZIP : PA  19096
    MORTGAGE AMOUNT :   278,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,997.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 94.99100
    ----------------------------------------------------------------
0   0031463854     MORTGAGORS: PEAVEY               DENIS
                               PEAVEY               BERNADETTE
    REGION CODE    ADDRESS   : 25425 KNOLL LANE
        01         CITY      :    CARMEL
                   STATE/ZIP : CA  93923
    MORTGAGE AMOUNT :   390,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    389,688.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,627.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 60.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,577,800.00
                               P & I AMT:     10,934.93
                               UPB AMT:   1,576,545.37

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:            7
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031466287     MORTGAGORS: DOWLING              STEVEN
                               DOWLING              BARBARA
    REGION CODE    ADDRESS   : 1 BRITTANY LANE
        01         CITY      :    LINCOLNSHIRE
                   STATE/ZIP : IL  60069
    MORTGAGE AMOUNT :   520,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    520,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,591.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031475981     MORTGAGORS: CHENG                DING
                               FU                   TZYH-HWEY
    REGION CODE    ADDRESS   : 2121 EAST PIONEER AVENUE
        01         CITY      :    FULLERTON
                   STATE/ZIP : CA  92631
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,199.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,319.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031477300     MORTGAGORS: HARNEK               BERNARD
                               HARNEK               JOANNA
    REGION CODE    ADDRESS   : 44 BARRINGTON PLACE
        01         CITY      :    BEL AIR
                   STATE/ZIP : MD  21014
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,286.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,773.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 92.13200
    ----------------------------------------------------------------
0   0031481278     MORTGAGORS: DILLON               MATTHEW
                               DILLON               DELIA
    REGION CODE    ADDRESS   : 23 DEACONS LANE
        01         CITY      :    WILTON
                   STATE/ZIP : CT  06897
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,774.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,829.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 41.04400
    ----------------------------------------------------------------
0   0031483696     MORTGAGORS: KOLESAR              DAVID
                               KOLESAR              DEBRA
    REGION CODE    ADDRESS   : 400 HUGHES ROAD
        01         CITY      :    UPPER MERION TOWNSHIP
                   STATE/ZIP : PA  19406
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,283.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,237.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,715,000.00
                               P & I AMT:     11,751.66
                               UPB AMT:   1,712,543.76

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:            8
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031489123     MORTGAGORS: MATTSON              TIMOTHY
                               MATTSON              TERRI
    REGION CODE    ADDRESS   : 10195 HARMONY CIRCLE
        01         CITY      :    EDEN PRAIRIE
                   STATE/ZIP : MN  55347
    MORTGAGE AMOUNT :   304,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,524.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,073.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031489768     MORTGAGORS: FALLON               JEROME
                               FALLON               SUSAN
    REGION CODE    ADDRESS   : 200 OLD MILL ROAD
        01         CITY      :    BARRINGTON
                   STATE/ZIP : IL  60010
    MORTGAGE AMOUNT :   343,920.00  OPTION TO CONVERT :
    UNPAID BALANCE :    343,920.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,375.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031492473     MORTGAGORS: CARTER               JAMES
                               CARTER               VICKI
    REGION CODE    ADDRESS   : 6929 STETHEM COURT
        01         CITY      :    MANASSAS
                   STATE/ZIP : VA  20112
    MORTGAGE AMOUNT :   351,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    350,536.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,339.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 84.98900
    ----------------------------------------------------------------
0   0031496946     MORTGAGORS: SELLS                RICHARD
                               SELLS                JOANNE
    REGION CODE    ADDRESS   : 5353 SADRING AVENUE
        01         CITY      :    WOODLAND HILLS AREA
                   STATE/ZIP : CA  91367
    MORTGAGE AMOUNT :   304,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,971.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,155.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 92.27200
    ----------------------------------------------------------------
0   0031498462     MORTGAGORS: MANNINO              SALVATORE
                               MANNINO              SHERYL
    REGION CODE    ADDRESS   : 374 MANUEL STREET
        01         CITY      :    NEWARK
                   STATE/ZIP : DE  19711
    MORTGAGE AMOUNT :   111,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    111,130.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       768.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   250
    LTV :                 89.97500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,415,420.00
                               P & I AMT:      9,713.01
                               UPB AMT:   1,410,083.06

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:            9
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031502123     MORTGAGORS: PURNELL              JOHN
                               PURNELL              DENISE
    REGION CODE    ADDRESS   : 10 WATERFORD DRIVE
        01         CITY      :    LEWES
                   STATE/ZIP : DE  19958
    MORTGAGE AMOUNT :   243,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,550.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,621.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031510753     MORTGAGORS: BARAKAT              DAVID
                               OWEN-BARAKAT         LA VERNE
    REGION CODE    ADDRESS   : 532 SOUTH HELBERTA AVENUE
        01         CITY      :    REDONDO BEACH
                   STATE/ZIP : CA  90277
    MORTGAGE AMOUNT :   649,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    649,455.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,489.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 70.26400
    ----------------------------------------------------------------
0   0031511082     MORTGAGORS: LESTER               MARK
                               LESTER               KATHERINE
    REGION CODE    ADDRESS   : 5 GRANTLAND ROAD
        01         CITY      :    WELLESLEY
                   STATE/ZIP : MA  02181
    MORTGAGE AMOUNT :   327,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    327,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,348.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 77.12900
    ----------------------------------------------------------------
0   0031515331     MORTGAGORS: MORTIMER             MARY

    REGION CODE    ADDRESS   : 17183 AVENIDA DE SANTA YNEZ
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90272
    MORTGAGE AMOUNT :   303,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    302,045.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,066.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 55.49400
    ----------------------------------------------------------------
0   0031516255     MORTGAGORS: GOODE                JOE
                               KATAYAMA             HIROMI
    REGION CODE    ADDRESS   : 12515 WOODGREEN STREET
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90066
    MORTGAGE AMOUNT :   235,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,641.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,623.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 66.19700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,759,500.00
                               P & I AMT:     12,149.21
                               UPB AMT:   1,757,492.85

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:           10
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031519192     MORTGAGORS: FINCH                BRYAN

    REGION CODE    ADDRESS   : 1251 EAST ROCK SPRINGS
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30306
    MORTGAGE AMOUNT :   259,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,997.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,768.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031524598     MORTGAGORS: LEE                  DONG
                               LEE                  JUNGMI
    REGION CODE    ADDRESS   : 43399 TURNBERRY ISLE COURT
        01         CITY      :    LEESBURG
                   STATE/ZIP : VA  20176
    MORTGAGE AMOUNT :   296,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,550.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,948.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.99400
    ----------------------------------------------------------------
0   0031525546     MORTGAGORS: BOONE                OTHO
                               BOONE                SUZANNE
    REGION CODE    ADDRESS   : 1314 SQUIRE DRIVE
        01         CITY      :    AMBLER
                   STATE/ZIP : PA  19002
    MORTGAGE AMOUNT :   245,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,738.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031528755     MORTGAGORS: GAVIN                JOHN

    REGION CODE    ADDRESS   : 1234 MIRAMAR STREET
        01         CITY      :    LAGUNA BEACH
                   STATE/ZIP : CA  92651
    MORTGAGE AMOUNT :   707,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    706,488.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,004.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   015
    LTV :                 55.66900
    ----------------------------------------------------------------
0   0031537913     MORTGAGORS: KADONAGA             KENNETH

    REGION CODE    ADDRESS   : 1420 REDWOOD AVENUE
        01         CITY      :    BOULDER
                   STATE/ZIP : CO  80304
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,443.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,991.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,800,350.00
                               P & I AMT:     12,450.72
                               UPB AMT:   1,799,079.54

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:           11
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031538382     MORTGAGORS: NABRYNSKI            MICHAEL
                               NABRYNSKI            JARKA
    REGION CODE    ADDRESS   : 101 MOORE ROAD
        01         CITY      :    SUDBURY
                   STATE/ZIP : MA  01776
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,910.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 60.86900
    ----------------------------------------------------------------
0   0031540776     MORTGAGORS: LEHMANN              LAURA
                               HAMLEN               ROBERT
    REGION CODE    ADDRESS   : 6820 WOODDALE AVENUE SOUTH
        01         CITY      :    EDINA
                   STATE/ZIP : MN  55435
    MORTGAGE AMOUNT :   328,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    328,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,265.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031542533     MORTGAGORS: ODEH                 M.
                               ODEH                 MARGUERITE
    REGION CODE    ADDRESS   : 16 PADDOCK DRIVE
        01         CITY      :    LINCOLN
                   STATE/ZIP : RI  02865
    MORTGAGE AMOUNT :   420,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    419,647.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,759.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 73.04300
    ----------------------------------------------------------------
0   0031542541     MORTGAGORS: HAGAR                KEVIN
                               HAGAR                CYNTHIA
    REGION CODE    ADDRESS   : 16428 SHADY VIEW LANE
        01         CITY      :    LOS GATOS
                   STATE/ZIP : CA  95032
    MORTGAGE AMOUNT :   419,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    418,689.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,929.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.05600
    ----------------------------------------------------------------
0   0031542665     MORTGAGORS: VAZZA                RICHARD
                               VAZZA                NANCY
    REGION CODE    ADDRESS   : 29 LOEW CIRCLE
        01         CITY      :    MILTON,
                   STATE/ZIP : MA  02186
    MORTGAGE AMOUNT :   335,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    335,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,228.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 52.00200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,782,000.00
                               P & I AMT:     12,093.08
                               UPB AMT:   1,781,336.19

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:           12
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031546013     MORTGAGORS: GOLD                 STUART
                               GOLD                 DEBRA
    REGION CODE    ADDRESS   : 28674 BRAELOCH COURT
        01         CITY      :    LAKE BLUFF
                   STATE/ZIP : IL  60044
    MORTGAGE AMOUNT :   336,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    336,011.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,381.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.98100
    ----------------------------------------------------------------
0   0031549124     MORTGAGORS: SEFCHECK             MARK
                               SEFCHECK             JERILYNN
    REGION CODE    ADDRESS   : 13 CREST CIRCLE DRIVE
        01         CITY      :    MILLSTONE
                   STATE/ZIP : NJ  07728
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,005.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 66.66600
    ----------------------------------------------------------------
0   0031553449     MORTGAGORS: WALKER               RAYMON
                               WALKER               JANICE
    REGION CODE    ADDRESS   : 742 CALLE HIGUERA
        01         CITY      :    CAMARILLO
                   STATE/ZIP : CA  93010
    MORTGAGE AMOUNT :   254,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,306.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,757.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 70.20600
    ----------------------------------------------------------------
0   0031554470     MORTGAGORS: BRYANT               THOMAS
                               HILL                 AUDREY
    REGION CODE    ADDRESS   : 542 DUGWAY BRIDGE ROAD
        01         CITY      :    SOUTH KINGSTOWN
                   STATE/ZIP : RI  02892
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,650.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.54500
    ----------------------------------------------------------------
0   0031560915     MORTGAGORS: SPEECHLEY            INA

    REGION CODE    ADDRESS   : 805 COXSWAIN WAY #201
        01         CITY      :    ANNAPOLIS
                   STATE/ZIP : MD  21401
    MORTGAGE AMOUNT :    85,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     85,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       579.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 60.75700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,201,000.00
                               P & I AMT:      8,375.91
                               UPB AMT:   1,200,317.70

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:           13
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031561079     MORTGAGORS: SULLIVAN             MARK
                               SULLIVAN             NANCY
    REGION CODE    ADDRESS   : 268 RAVENSCLIFF ROAD
        01         CITY      :    WAYNE
                   STATE/ZIP : PA  19087
    MORTGAGE AMOUNT :   460,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    460,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,138.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 67.64700
    ----------------------------------------------------------------
0   0031561764     MORTGAGORS: STECKROAT            PAMELA
                               MAURER               ROBERT
    REGION CODE    ADDRESS   : 19 ACORN WAY
        01         CITY      :    KENTFIELD
                   STATE/ZIP : CA  94904
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    649,529.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,600.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 63.72549
    ----------------------------------------------------------------
0   0031563638     MORTGAGORS: SINGER               JEFFREY
                               SINGER               LISA
    REGION CODE    ADDRESS   : 9 HAZELTON DRIVE
        01         CITY      :    SCARSDALE
                   STATE/ZIP : NY  10583
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,589.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,077.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 73.41700
    ----------------------------------------------------------------
0   0031564495     MORTGAGORS: PIOT                 JON
                               PIOT                 SUSAN
    REGION CODE    ADDRESS   : 6422 PRESTONSHIRE LANE
        01         CITY      :    DALLAS
                   STATE/ZIP : TX  75225
    MORTGAGE AMOUNT :   258,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,798.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,760.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 64.50000
    ----------------------------------------------------------------
0   0031564578     MORTGAGORS: OMEREFENDIC          OMER

    REGION CODE    ADDRESS   : CARRIAGE HOUSE CONDO,#304,216 ST.PA
        01         CITY      :    BROOKLINE
                   STATE/ZIP : MA  02146
    MORTGAGE AMOUNT :   125,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    125,161.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       897.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   250
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,783,250.00
                               P & I AMT:     12,473.60
                               UPB AMT:   1,782,079.20

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:           14
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031566367     MORTGAGORS: BIRRELL              NICK
                               BIRRELL              GAIL
    REGION CODE    ADDRESS   : 14 HONEYSUCKLE ROAD
        01         CITY      :    WESTFORD
                   STATE/ZIP : MA  01886
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,100.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,101.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   05/01/18
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031568397     MORTGAGORS: GRAVETTE             DENNIS
                               GRAVETTE             MARY
    REGION CODE    ADDRESS   : 1216 SPAR COURT
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,792.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,957.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.70300
    ----------------------------------------------------------------
0   0031569338     MORTGAGORS: THROWER              KEITH
                               PIERCE-THROWER       JONNIE
    REGION CODE    ADDRESS   : 7529 LOCKE ROAD
        01         CITY      :    VACAVILLE
                   STATE/ZIP : CA  95688
    MORTGAGE AMOUNT :   251,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,563.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,760.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031570294     MORTGAGORS: LANZAROTTA           JAMES
                               LANZAROTTA           KELLY
    REGION CODE    ADDRESS   : NNA CHRISTIANS ROAD
        01         CITY      :    ASTORIA
                   STATE/ZIP : OR  97103
    MORTGAGE AMOUNT :   341,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    340,497.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,488.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   08/01/27
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.30232
    ----------------------------------------------------------------
0   0031571425     MORTGAGORS: RODRIGUEZ            ROBERT
                               RODRIGUEZ            MABEL
    REGION CODE    ADDRESS   : 2164 BEACHWOOD COURT
        01         CITY      :    HOLLISTER
                   STATE/ZIP : CA  95023
    MORTGAGE AMOUNT :   240,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,332.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,662.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 76.07300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,369,450.00
                               P & I AMT:      9,970.48
                               UPB AMT:   1,367,285.79

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:           15
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031572779     MORTGAGORS: FOGLIA               PAUL

    REGION CODE    ADDRESS   : 89 RUSSELL ROAD
        01         CITY      :    WELLESLEY
                   STATE/ZIP : MA  02181
    MORTGAGE AMOUNT :   256,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,836.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 94.99800
    ----------------------------------------------------------------
0   0031572878     MORTGAGORS: EPSTEIN              STEVEN
                               EPSTEIN              HELLEN
    REGION CODE    ADDRESS   : 1609 RIDGEWAY DRIVE
        01         CITY      :    HEWLETT
                   STATE/ZIP : NY  11557
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.07400
    ----------------------------------------------------------------
0   0031573330     MORTGAGORS: HLODNICKI            BRUCE

    REGION CODE    ADDRESS   : 2516 EAST NEWBERRY BLVD.
        01         CITY      :    MILWAUKEE
                   STATE/ZIP : WI  53211
    MORTGAGE AMOUNT :   305,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    305,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,132.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 71.76400
    ----------------------------------------------------------------
0   0031574205     MORTGAGORS: DONCH                JOHN
                               DONCH                SUZETTE
    REGION CODE    ADDRESS   : 150 LOMBARD STREET #708
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94111
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,769.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,019.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031574536     MORTGAGORS: THEUVENIN            JACQUES
                               THEUVENIN            DOMINIQUE
    REGION CODE    ADDRESS   : 158 SHERIDAN AVENUE
        01         CITY      :    HO-HO-KUS
                   STATE/ZIP : NJ  07423
    MORTGAGE AMOUNT :   227,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    227,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,567.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   250
    LTV :                 70.93700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,384,400.00
                               P & I AMT:      9,654.22
                               UPB AMT:   1,408,169.09

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:           16
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031574619     MORTGAGORS: MUNDIE               DONALD
                               MUNDIE               LYNN
    REGION CODE    ADDRESS   : 606 BETHANY ROAD
        01         CITY      :    EADS
                   STATE/ZIP : TN  38028
    MORTGAGE AMOUNT :   382,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    382,201.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,609.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031574668     MORTGAGORS: BUSTOS               JUAN
                               BUSTOS               OFELIA
    REGION CODE    ADDRESS   : 3253 ALESSANDRO DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95135
    MORTGAGE AMOUNT :   305,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,545.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,132.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 72.10400
    ----------------------------------------------------------------
0   0031575095     MORTGAGORS: GATES                RONNIE

    REGION CODE    ADDRESS   : 321 ARLINGTON AVENUE N.W
        01         CITY      :    CANTON
                   STATE/ZIP : OH  44708
    MORTGAGE AMOUNT :    54,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :     53,965.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       405.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   250
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031575319     MORTGAGORS: GALLICHIO            BRIAN
                               GALLICHIO            JUDITH
    REGION CODE    ADDRESS   : 26 W 253 INWOOD LANE
        01         CITY      :    WINFIELD
                   STATE/ZIP : IL  60190
    MORTGAGE AMOUNT :   243,920.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,920.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,705.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.84200
    ----------------------------------------------------------------
0   0031575343     MORTGAGORS: MATHEWS              DAVID

    REGION CODE    ADDRESS   : 5715 CHAUCER CIRCLE
        01         CITY      :    SUWANEE
                   STATE/ZIP : GA  30024
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,760.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,021.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 74.25700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,285,420.00
                               P & I AMT:      8,874.30
                               UPB AMT:   1,284,393.15

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:           17
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031576259     MORTGAGORS: GOLOVEN              MARC
                               GOLOVEN              KATHLEEN
    REGION CODE    ADDRESS   : 19 HISSARLIK WAY RFD #2
        01         CITY      :    BEDFORD
                   STATE/ZIP : NY  10506
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,852.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 42.40000
    ----------------------------------------------------------------
0   0031576333     MORTGAGORS: BUNGARD              ANN
                               BUNGARD              EUGENE
    REGION CODE    ADDRESS   : 26 OLD FARM WAY
        01         CITY      :    CHELMSFORD
                   STATE/ZIP : MA  01824
    MORTGAGE AMOUNT :   327,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    327,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,175.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.95100
    ----------------------------------------------------------------
0   0031577174     MORTGAGORS: EGHTESADI            AHMAD
                               AGHILI               FARNAZ
    REGION CODE    ADDRESS   : 13 CROWNSGATE COURT
        01         CITY      :    GERMANTOWN
                   STATE/ZIP : MD  20874
    MORTGAGE AMOUNT :   274,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,550.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,919.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------
0   0031578396     MORTGAGORS: NESLINE              MARK
                               NESLINE              SUSAN
    REGION CODE    ADDRESS   : 130 WORTHEN ROAD
        01         CITY      :    LEXINGTON
                   STATE/ZIP : MA  02173
    MORTGAGE AMOUNT :   267,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,776.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 54.52300
    ----------------------------------------------------------------
0   0031579022     MORTGAGORS: GORHAM               PATRICIA
                               PANETTA              EDWARD
    REGION CODE    ADDRESS   : 1969 GRAND PRIX DRIVE
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30345
    MORTGAGE AMOUNT :   284,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,991.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,418,350.00
                               P & I AMT:      9,715.87
                               UPB AMT:   1,418,350.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:           18
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031582638     MORTGAGORS: KOENIG               MARK
                               KOENIG               ROSEMARY
    REGION CODE    ADDRESS   : 96 TIDEWATER FARMS ROAD
        01         CITY      :    STRATHAM
                   STATE/ZIP : NH  03885
    MORTGAGE AMOUNT :   316,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    316,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,134.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031583255     MORTGAGORS: CHEVALLIER           ROGER

    REGION CODE    ADDRESS   : 20 LINCOLN ROAD
        01         CITY      :    ROCKY POINT
                   STATE/ZIP : NY  11778
    MORTGAGE AMOUNT :   100,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    100,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       751.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   250
    LTV :                 78.74000
    ----------------------------------------------------------------
0   0031584600     MORTGAGORS: HEFFERNAN            CLYDE
                               HEFFERNAN            JACQUELYN
    REGION CODE    ADDRESS   : 31 DECKERS WAY
        01         CITY      :    MARSHFIELD
                   STATE/ZIP : MA  02050
    MORTGAGE AMOUNT :   254,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,819.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 76.50602
    ----------------------------------------------------------------
0   0031584659     MORTGAGORS: GRIFFIN              GARY
                               GRIFFIN              LOUISE
    REGION CODE    ADDRESS   : 2529 FRANKLIN AVE
        01         CITY      :    BROOMALL
                   STATE/ZIP : PA  19008
    MORTGAGE AMOUNT :   102,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    102,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       802.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      8.75000  PRODUCT CODE      :   250
    LTV :                 68.00000
    ----------------------------------------------------------------
0   0031584717     MORTGAGORS: LEONARD              THOMAS
                               LESLIE               MARIANNE
    REGION CODE    ADDRESS   : 2815 67TH AVE SE
        01         CITY      :    MERCER ISLAND
                   STATE/ZIP : WA  98040
    MORTGAGE AMOUNT :   344,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    344,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,346.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,116,800.00
                               P & I AMT:      7,854.43
                               UPB AMT:   1,116,800.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:           19
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031584816     MORTGAGORS: HAMLIN               THOMAS
                               HAMLIN               PAMELA
    REGION CODE    ADDRESS   : 16 EDGEHILL ROAD
        01         CITY      :    HOPKINTON
                   STATE/ZIP : MA  01748
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,241.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/23
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 58.13900
    ----------------------------------------------------------------
0   0031585391     MORTGAGORS: KAPLANSKY            PAUL

    REGION CODE    ADDRESS   : 11222 GARFIELD AVENUE
        01         CITY      :    CULVER CITY
                   STATE/ZIP : CA  90230
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,657.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031587223     MORTGAGORS: LEARY                ROBERT
                               BRENNAN-LEARY        PATRICIA
    REGION CODE    ADDRESS   : 16 ORIOLE ROAD
        01         CITY      :    MEDFIELD
                   STATE/ZIP : MA  02052
    MORTGAGE AMOUNT :   291,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,961.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031587249     MORTGAGORS: PALAFOUTAS           JOHN

    REGION CODE    ADDRESS   : 615 BEVERLY DRIVE
        01         CITY      :    ALEXANDRA
                   STATE/ZIP : VA  22305
    MORTGAGE AMOUNT :   295,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,040.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.98900
    ----------------------------------------------------------------
0   0031587454     MORTGAGORS: CRAFT                RICHARD

    REGION CODE    ADDRESS   : 659 ANDOVER ROAD
        01         CITY      :    NEWTON SQUARE
                   STATE/ZIP : PA  19073
    MORTGAGE AMOUNT :   645,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    645,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,291.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 60.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,771,600.00
                               P & I AMT:     12,192.39
                               UPB AMT:   1,771,600.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:           20
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031587801     MORTGAGORS: PLIMPTON             SUZANNE
                               PLIMPTON             SCOTT
    REGION CODE    ADDRESS   : 3625 CAMELOT DRIVE
        01         CITY      :    ANNANDALE
                   STATE/ZIP : VA  22003
    MORTGAGE AMOUNT :   244,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,664.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031589948     MORTGAGORS: NATARAJAN            VISWANATHAN
                               NATARAJAN            LAKSHMI
    REGION CODE    ADDRESS   : 2943 POLAND SPRINGS DRIVE
        01         CITY      :    ELLICOTT CITY
                   STATE/ZIP : MD  21042
    MORTGAGE AMOUNT :   281,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,992.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.99400
    ----------------------------------------------------------------
0   0031591449     MORTGAGORS: COLON                ROBERT
                               COLON                NANCY
    REGION CODE    ADDRESS   : 2 SARGENT DAVID STODDARD COURT
        01         CITY      :    BEDMINSTER
                   STATE/ZIP : NJ  07921
    MORTGAGE AMOUNT :   380,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    380,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,657.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031591787     MORTGAGORS: VIEGAS               CHRISTOPHER
                               VIEGAS               LORI
    REGION CODE    ADDRESS   : 10356  LA MORADA DRIVE
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92124
    MORTGAGE AMOUNT :   247,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,816.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,727.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031592637     MORTGAGORS: PHILIPS              MARION
                               RAGG                 WALTER
    REGION CODE    ADDRESS   : 27 DICKINSON ROAD
        01         CITY      :    BASKING RIDGE
                   STATE/ZIP : NJ  07920
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,782.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,123.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 66.66600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,452,500.00
                               P & I AMT:     10,164.43
                               UPB AMT:   1,452,099.55

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:           21
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031592900     MORTGAGORS: ALESHIRE             GARY
                               ALESHIRE             CHARLENE
    REGION CODE    ADDRESS   : 2619 LEMONS BEACH DRIVE
        01         CITY      :    UNIVERSITY PLACE
                   STATE/ZIP : WA  98466
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,794.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,864.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031592934     MORTGAGORS: VELASQUEZ            MARVIN
                               KUENNEN              CLARISSA
    REGION CODE    ADDRESS   : 47702 BOWLINE TERRACE
        01         CITY      :    STERLING
                   STATE/ZIP : VA  20165
    MORTGAGE AMOUNT :   168,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    167,908.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,103.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.98100
    ----------------------------------------------------------------
0   0031593569     MORTGAGORS: REILLY               ROBERT
                               REILLY               LINDA
    REGION CODE    ADDRESS   : 9 WILLOW STREET UNIT #41
        01         CITY      :    BOSTON
                   STATE/ZIP : MA  02108
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,799.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,887.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.64600
    ----------------------------------------------------------------
0   0031593981     MORTGAGORS: MACIAS               FREDRICK
                               MACIAS               DENISE
    REGION CODE    ADDRESS   : 2104 MIRAMAR DRIVE
        01         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92661
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    650,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,544.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.75400
    ----------------------------------------------------------------
0   0031594120     MORTGAGORS: BARKER               JOHN
                               BARKER               JULIE
    REGION CODE    ADDRESS   : 12119 COUNTRY HILLS COURT
        01         CITY      :    GLEN ALLEN
                   STATE/ZIP : VA  23060
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,769.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,019.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,654,050.00
                               P & I AMT:     11,420.81
                               UPB AMT:   1,653,272.08

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:           22
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031594161     MORTGAGORS: BRYAN                ROBERT
                               BRYAN                DEBRA
    REGION CODE    ADDRESS   : 1008 SMOKEY MOUNTAIN TRAIL
        01         CITY      :    CHESAPEAKE
                   STATE/ZIP : VA  23320
    MORTGAGE AMOUNT :   237,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,323.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,660.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031594567     MORTGAGORS: CRAIG                KERRY
                               CRAIG                DIANE
    REGION CODE    ADDRESS   : 1618 DEL OGIER DRIVE
        01         CITY      :    GLENVIEW
                   STATE/ZIP : IL  60025
    MORTGAGE AMOUNT :   365,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    364,361.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,552.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 66.36300
    ----------------------------------------------------------------
0   0031595150     MORTGAGORS: MALLON               DAVID
                               MALLON               VICKIE
    REGION CODE    ADDRESS   : 283 WEST SYLVESTOR PLACE
        01         CITY      :    HIGHLANDS RANCH
                   STATE/ZIP : CO  80126
    MORTGAGE AMOUNT :   261,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,802.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031595309     MORTGAGORS: THORNTON             MICHAEL
                               THORNTON             MICHELE
    REGION CODE    ADDRESS   : 4918 MOUNT ZION ROAD
        01         CITY      :    FREDERICK
                   STATE/ZIP : MD  21703
    MORTGAGE AMOUNT :   172,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    172,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,202.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.78500
    ----------------------------------------------------------------
0   0031595432     MORTGAGORS: SADIQ                TARIQ
                               SADIQ                SHIRAZUL
    REGION CODE    ADDRESS   : 5 BAYCREST WAY
        01         CITY      :    SOUTH SAN FRANCISCO
                   STATE/ZIP : CA  94080
    MORTGAGE AMOUNT :   274,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,871.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.77000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,309,900.00
                               P & I AMT:      9,089.98
                               UPB AMT:   1,309,085.34

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:           23
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031595481     MORTGAGORS: CLEWS                RICHARD
                               CLEWS                JOYCE
    REGION CODE    ADDRESS   : 1981 RANCHO VERDE CIRCLE EAST
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94526
    MORTGAGE AMOUNT :   305,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    305,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,106.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.22000
    ----------------------------------------------------------------
0   0031595572     MORTGAGORS: GOULD                LARRY
                               GOULD                HILLARY
    REGION CODE    ADDRESS   : 1524 W GEORGE
        01         CITY      :    CHICAGO
                   STATE/ZIP : IL  60657
    MORTGAGE AMOUNT :   396,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    395,706.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,768.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031596059     MORTGAGORS: HARRIS               JAMES
                               HARRIS               RENEE
    REGION CODE    ADDRESS   : 6725 EAGLE WING DRIVE
        01         CITY      :    SPARKS
                   STATE/ZIP : NV  89436
    MORTGAGE AMOUNT :   335,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    334,738.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,285.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 72.82600
    ----------------------------------------------------------------
0   0031596091     MORTGAGORS: ALPERIN              MIKHAIL
                               ALPERIN              IRINA
    REGION CODE    ADDRESS   : 64 INDIAN RIDGE ROAD
        01         CITY      :    NEWTON
                   STATE/ZIP : MA  02161
    MORTGAGE AMOUNT :   308,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    308,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,206.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031596158     MORTGAGORS: LYNCH                JOHN
                               DURKIN               MARY
    REGION CODE    ADDRESS   : 5108 41ST STREET NW
        01         CITY      :    WASHINGTON
                   STATE/ZIP : DC  20016
    MORTGAGE AMOUNT :   416,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    415,956.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,982.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,760,250.00
                               P & I AMT:     12,349.37
                               UPB AMT:   1,759,400.98

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:           24
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031596174     MORTGAGORS: JOHNSON-CHIN         SALLY
                               CHIN                 STEPHEN
    REGION CODE    ADDRESS   : 1 FIELDSTONE DRIVE
        01         CITY      :    WINCHESTER
                   STATE/ZIP : MA  01890
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    340,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,262.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 56.19800
    ----------------------------------------------------------------
0   0031596349     MORTGAGORS: LIU                  EDWARD
                               LIU                  PAULINE
    REGION CODE    ADDRESS   : 13371 SAN REMO
        01         CITY      :    TUSTIN
                   STATE/ZIP : CA  92782
    MORTGAGE AMOUNT :   251,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,008.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,734.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.74600
    ----------------------------------------------------------------
0   0031597206     MORTGAGORS: ZOLTAN               CHARLES
                               ZOLTAN               KAY
    REGION CODE    ADDRESS   : 16 NOVILLA
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,227.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031597669     MORTGAGORS: KASSAB               NABEEL
                               KASSAB               SUHA
    REGION CODE    ADDRESS   : 3492 MONIQUE COURT
        01         CITY      :    SPRING VALLEY
                   STATE/ZIP : CA  91977
    MORTGAGE AMOUNT :   206,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    206,550.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,461.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.98800
    ----------------------------------------------------------------
0   0031597685     MORTGAGORS: D'AMBROSIO           EDWARD

    REGION CODE    ADDRESS   : 15 FORSYTHIA LANE
        01         CITY      :    JERICHO
                   STATE/ZIP : NY  11753
    MORTGAGE AMOUNT :   276,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    276,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,929.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 89.90200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,373,750.00
                               P & I AMT:      9,616.28
                               UPB AMT:   1,373,558.85

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:           25
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031597776     MORTGAGORS: MALONE               RONALD
                               NEWMAN               ELLEN
    REGION CODE    ADDRESS   : 11 BARNACLE ROAD
        01         CITY      :    HILTON HEAD
                   STATE/ZIP : SC  29928
    MORTGAGE AMOUNT :   242,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,630.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 74.69100
    ----------------------------------------------------------------
0   0031598543     MORTGAGORS: GARVEY               JOHN
                               GARVEY               JULIET
    REGION CODE    ADDRESS   : 14 MARTIN ROAD
        01         CITY      :    WELLESLEY
                   STATE/ZIP : MA  02181
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,786.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031598683     MORTGAGORS: CRAIN                LOUIS
                               CRAIN                CONNIE
    REGION CODE    ADDRESS   : 16 PENNSYLVANIA AVENUE
        01         CITY      :    LOS GATOS
                   STATE/ZIP : CA  95030
    MORTGAGE AMOUNT :   673,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    672,559.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,997.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   015
    LTV :                 57.27600
    ----------------------------------------------------------------
0   0031599376     MORTGAGORS: LA CAVA              PATRICK

    REGION CODE    ADDRESS   : 8 FLETCHER COURT
        01         CITY      :    ALAMEDA
                   STATE/ZIP : CA  94501
    MORTGAGE AMOUNT :   269,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,494.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,862.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.98600
    ----------------------------------------------------------------
0   0031599426     MORTGAGORS: MOORE                MICHAEL
                               MOORE                JEAN
    REGION CODE    ADDRESS   : 6826 MANCHESTER DRIVE
        01         CITY      :    CHANHASSEN
                   STATE/ZIP : MN  55317
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,637.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.35800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,696,700.00
                               P & I AMT:     11,914.25
                               UPB AMT:   1,696,054.53

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:           26
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031600455     MORTGAGORS: KELLY                HOWARD

    REGION CODE    ADDRESS   : 5328 POPLAR VALLEY COURT
        01         CITY      :    CENTREVILLE
                   STATE/ZIP : VA  20120
    MORTGAGE AMOUNT :   249,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,340.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,639.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.99100
    ----------------------------------------------------------------
0   0031600729     MORTGAGORS: BROOKS               CHARLES
                               BROOKS               LAURE
    REGION CODE    ADDRESS   : 10434 CHURCHILL WAY
        01         CITY      :    ROCKY GORGE
                   STATE/ZIP : MD  20723
    MORTGAGE AMOUNT :   276,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,800.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,953.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031601131     MORTGAGORS: MANN                 DOUGLAS
                               MANN                 LINDA
    REGION CODE    ADDRESS   : 6 KENDALL DRIVE
        01         CITY      :    NORTHBOROUGH
                   STATE/ZIP : MA  01532
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,202.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.82900
    ----------------------------------------------------------------
0   0031604275     MORTGAGORS: ABRAHAM              ROBERT

    REGION CODE    ADDRESS   : 38 TROWBRIDGE CIRCLE
        01         CITY      :    ROWLEY
                   STATE/ZIP : MA  01969
    MORTGAGE AMOUNT :   313,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    313,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,242.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.24000
    ----------------------------------------------------------------
0   0031604366     MORTGAGORS: BOSWELL              REID
                               BOSWELL              JANET
    REGION CODE    ADDRESS   : 7 SUMMIT AVENUE
        01         CITY      :    WINCHESTER
                   STATE/ZIP : MA  01890
    MORTGAGE AMOUNT :   303,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,990.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 75.75000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,456,550.00
                               P & I AMT:     10,028.27
                               UPB AMT:   1,456,140.58

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:           27
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031604424     MORTGAGORS: BURKE                THOMAS
                               BURKE                MARY
    REGION CODE    ADDRESS   : 21 PARSONS DRIVE
        01         CITY      :    SWAMPSCOTT
                   STATE/ZIP : MA  01907
    MORTGAGE AMOUNT :   312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    312,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,262.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031604622     MORTGAGORS: LUGTU                JOEL
                               LUGTU                JOSEPHINE
    REGION CODE    ADDRESS   : 124 PIN OAK ROAD
        01         CITY      :    FREEHOLD
                   STATE/ZIP : NJ  07728
    MORTGAGE AMOUNT :   328,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    327,737.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,209.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.81200
    ----------------------------------------------------------------
0   0031605413     MORTGAGORS: DI SILVESTRO         JAMES
                               DI SILVESTRO         RUTH
    REGION CODE    ADDRESS   : 1756 WHISPERING COURT
        01         CITY      :    ADDISON
                   STATE/ZIP : IL  60101
    MORTGAGE AMOUNT :   326,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    326,250.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,309.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031605660     MORTGAGORS: SHAND                JAMES
                               QUALBEN              JANICE
    REGION CODE    ADDRESS   : 15 SHAGBARK ROAD
        01         CITY      :    DARIEN
                   STATE/ZIP : CT  06820
    MORTGAGE AMOUNT :   980,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    980,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     6,936.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   015
    LTV :                 58.50700
    ----------------------------------------------------------------
0   0031605835     MORTGAGORS: PREJEAN              JOSEPH

    REGION CODE    ADDRESS   : 3219 LAUREL CANYON BLVD
        01         CITY      :    STUDIO CITY
                   STATE/ZIP : CA  91604
    MORTGAGE AMOUNT :   287,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,885.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,233,250.00
                               P & I AMT:     15,602.97
                               UPB AMT:   2,232,987.70

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:           28
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031606080     MORTGAGORS: KERZIC               R.
                               KERZIC               CHERYL
    REGION CODE    ADDRESS   : 6350 LISIEUX TERRACE
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92120
    MORTGAGE AMOUNT :   234,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,599.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031606874     MORTGAGORS: WASS                 DAVID
                               WASS                 CAROL
    REGION CODE    ADDRESS   : 7681 S. GRAPE STREET
        01         CITY      :    LITTLETON
                   STATE/ZIP : CO  80122
    MORTGAGE AMOUNT :   339,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,300.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,343.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031607278     MORTGAGORS: MC ARDLE             SEAN
                               MC ARDLE             JUDELLE
    REGION CODE    ADDRESS   : 7342 HOOKING ROAD
        01         CITY      :    MC LEAN
                   STATE/ZIP : VA  22101
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    350,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,477.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 69.72100
    ----------------------------------------------------------------
0   0031607732     MORTGAGORS: RAJPUT               ANWARI
                               RAJPUT               MOHD-TALAT
    REGION CODE    ADDRESS   : 772 EAST 9TH STREET
        01         CITY      :    BROOKLYN
                   STATE/ZIP : NY  11230
    MORTGAGE AMOUNT :   190,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    190,750.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,383.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 94.90000
    ----------------------------------------------------------------
0   0031608102     MORTGAGORS: BIEGLER              STEVEN
                               BIEGLER              MARIA
    REGION CODE    ADDRESS   : 6556 BLUEBONNET DRIVE
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   362,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    361,893.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,567.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 89.99800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,477,150.00
                               P & I AMT:     10,370.01
                               UPB AMT:   1,476,343.45

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:           29
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031608565     MORTGAGORS: WOOD                 RICHARD
                               STEWART              CHRISTINE
    REGION CODE    ADDRESS   : 36 LAKE SHORE ROAD
        01         CITY      :    BRIGHTON
                   STATE/ZIP : MA  02135
    MORTGAGE AMOUNT :   151,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    151,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,085.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 62.60300
    ----------------------------------------------------------------
0   0031609712     MORTGAGORS: THOMAN               GEORGE
                               THOMAN               BETHANY
    REGION CODE    ADDRESS   : 2 CLARK LANE
        01         CITY      :    MARBLEHEAD
                   STATE/ZIP : MA  01945
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,812.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,054.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 74.66666
    ----------------------------------------------------------------
0   0031609969     MORTGAGORS: DE LUCA              JAMES
                               DE LUCA              LISA
    REGION CODE    ADDRESS   : 7962 HOLLYWOOD WAY
        01         CITY      :    SUN VALLEY AREA
                   STATE/ZIP : CA  91352
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,800.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,684.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.36500
    ----------------------------------------------------------------
0   0031610298     MORTGAGORS: BOSLAND              KATHLEEN
                               BOSLAND              MICHAEL
    REGION CODE    ADDRESS   : 14034 129TH AVENUE NORTHEAST
        01         CITY      :    KIRKLAND
                   STATE/ZIP : WA  98034
    MORTGAGE AMOUNT :   252,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,700.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,745.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031610454     MORTGAGORS: CIMA                 ROBERT
                               CIMA                 AMY
    REGION CODE    ADDRESS   : 112 AVON ROAD
        01         CITY      :    HAVERFORD
                   STATE/ZIP : PA  19041
    MORTGAGE AMOUNT :   265,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,750.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,858.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 51.35200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,199,950.00
                               P & I AMT:      8,427.71
                               UPB AMT:   1,199,562.21

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:           30
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031610728     MORTGAGORS: EKTERA               ALI

    REGION CODE    ADDRESS   : 1700 WASHINGTON
        01         CITY      :    WILMETTE
                   STATE/ZIP : IL  60091
    MORTGAGE AMOUNT :   252,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,307.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,743.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 64.74300
    ----------------------------------------------------------------
0   0031610785     MORTGAGORS: BJORN                LARS
                               WINEBERG             SUSAN
    REGION CODE    ADDRESS   : 119 N. THAYER
        01         CITY      :    ANN ARBOR
                   STATE/ZIP : MI  48104
    MORTGAGE AMOUNT :   192,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    192,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,425.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031611510     MORTGAGORS: GARGUILO             THOMAS
                               GARGUILO             ZOYA
    REGION CODE    ADDRESS   : 14 DALE DRIVE
        01         CITY      :    CITY OF SUMMIT
                   STATE/ZIP : NJ  07901
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    360,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,517.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031611536     MORTGAGORS: EMERY                ALICIA
                               BAUM                 ERIC
    REGION CODE    ADDRESS   : 17 MEADE ROAD
        01         CITY      :    AMBLER
                   STATE/ZIP : PA  19002
    MORTGAGE AMOUNT :   199,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    199,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,361.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031611841     MORTGAGORS: SAHINES              THOMAS
                               SAHINES              LAURA
    REGION CODE    ADDRESS   : 2023 WELLINGTON DRIVE
        01         CITY      :    MILPITAS
                   STATE/ZIP : CA  95035
    MORTGAGE AMOUNT :   375,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    374,714.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,590.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 63.55900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,379,100.00
                               P & I AMT:      9,638.39
                               UPB AMT:   1,378,622.53

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:           31
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031611981     MORTGAGORS: BARONE               LEESA
                               GELDART              THERESA
    REGION CODE    ADDRESS   : 131 COURT ROAD
        01         CITY      :    WINTHROP
                   STATE/ZIP : MA  02152
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,649.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031612666     MORTGAGORS: BLAS                 VIVIAN

    REGION CODE    ADDRESS   : 2725 HOWARD COURT
        01         CITY      :    BURBANK
                   STATE/ZIP : CA  91504
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    360,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,486.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 69.23000
    ----------------------------------------------------------------
0   0031612930     MORTGAGORS: SCHAAF               ERIC
                               SCHAAF               ALICE
    REGION CODE    ADDRESS   : 155 LANE 150C HAMILTON LAKE
        01         CITY      :    HAMILTON
                   STATE/ZIP : IN  46742
    MORTGAGE AMOUNT :   293,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    293,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,023.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 77.10500
    ----------------------------------------------------------------
0   0031613664     MORTGAGORS: BACON                MITCHELL
                               BACON                AUDREY
    REGION CODE    ADDRESS   : 11 HOP HOLLOW
        01         CITY      :    SIMSBURY
                   STATE/ZIP : CT  06070
    MORTGAGE AMOUNT :   280,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,052.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,007.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031614860     MORTGAGORS: BAUER                MARK
                               LEPINE               LISA
    REGION CODE    ADDRESS   : 2645 BLACK BEAR COURT
        01         CITY      :    LAFAYETTE
                   STATE/ZIP : CO  80026
    MORTGAGE AMOUNT :   260,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,346.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,777.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.99691
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,441,800.00
                               P & I AMT:      9,945.25
                               UPB AMT:   1,441,398.94

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:           32
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031615537     MORTGAGORS: MARASCO              PATRICK
                               MARASCO              CHERYL
    REGION CODE    ADDRESS   : 99 BALDPATE ROAD
        01         CITY      :    BOXFORD
                   STATE/ZIP : MA  01921
    MORTGAGE AMOUNT :   520,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    520,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,459.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031615628     MORTGAGORS: EASTERWOOD           GARY
                               EASTERWOOD           VIRGINIA
    REGION CODE    ADDRESS   : 2513 DU LAC TRACE
        01         CITY      :    SEABROOK
                   STATE/ZIP : TX  77586
    MORTGAGE AMOUNT :   231,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    230,815.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,556.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 89.91800
    ----------------------------------------------------------------
0   0031617053     MORTGAGORS: ROSENBERG            BARRY

    REGION CODE    ADDRESS   : 9201 SPRINKLEWOOD LANE
        01         CITY      :    POTOMAC
                   STATE/ZIP : MD  20854
    MORTGAGE AMOUNT :   380,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    380,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,624.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031617152     MORTGAGORS: LOVE                 RENEE
                               LOVE                 JOHN
    REGION CODE    ADDRESS   : 25 28TH STREET SOUTH
        01         CITY      :    SEA ISLE CITY
                   STATE/ZIP : NJ  08243
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,899.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.71000
    ----------------------------------------------------------------
0   0031617426     MORTGAGORS: BOYER                DANIEL

    REGION CODE    ADDRESS   : 1927 SHORELINE DRIVE
        01         CITY      :    MISSOURI CITY
                   STATE/ZIP : TX  77459
    MORTGAGE AMOUNT :   255,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,274.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,852.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 94.98700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,661,450.00
                               P & I AMT:     11,391.99
                               UPB AMT:   1,661,089.47

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:           33
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031618523     MORTGAGORS: KENNARD              HAROLD
                               KENNARD              SHARRON
    REGION CODE    ADDRESS   : 14 CORBETT COURT
        01         CITY      :    NAPA
                   STATE/ZIP : CA  94558
    MORTGAGE AMOUNT :   283,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,930.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 66.58800
    ----------------------------------------------------------------
0   0031619190     MORTGAGORS: GERNDT               JAMES

    REGION CODE    ADDRESS   : 3610 SUNSET DRIVE
        01         CITY      :    MADISON
                   STATE/ZIP : WI  53715
    MORTGAGE AMOUNT :   377,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    377,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,606.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 85.00000
    ----------------------------------------------------------------
0   0031619281     MORTGAGORS: O'HARA               JOHN
                               DESPOTOPULOS         HEIDI
    REGION CODE    ADDRESS   : 24 RESERVATION ROAD
        01         CITY      :    ANDOVER
                   STATE/ZIP : MA  01810
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,995.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 50.12500
    ----------------------------------------------------------------
0   0031619927     MORTGAGORS: ESTRADA              OSCAR
                               ESTRADA              CARMEN
    REGION CODE    ADDRESS   : 2191 BEACHWOOD COURT
        01         CITY      :    HOLLISTER
                   STATE/ZIP : CA  95023
    MORTGAGE AMOUNT :   259,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,702.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,795.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 89.99800
    ----------------------------------------------------------------
0   0031619943     MORTGAGORS: SCOTT                TIMOTHY
                               SCOTT                LYNN
    REGION CODE    ADDRESS   : 13132 CABARET COURT
        01         CITY      :    SANTA ANA AREA
                   STATE/ZIP : CA  92705
    MORTGAGE AMOUNT :   291,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,900.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,991.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,512,200.00
                               P & I AMT:     10,319.43
                               UPB AMT:   1,512,002.23

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:           34
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031620040     MORTGAGORS: BARTEL               MARVIN
                               MAYENZET             MARIA
    REGION CODE    ADDRESS   : 6 NORTH STONINGTON ROAD
        01         CITY      :    LAGUNA BEACH
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   386,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    385,698.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,633.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 61.76000
    ----------------------------------------------------------------
0   0031620271     MORTGAGORS: DICENSO              DAVID

    REGION CODE    ADDRESS   : 1405 CARIBOU WAY
        01         CITY      :    ALPHARETTA
                   STATE/ZIP : GA  30005
    MORTGAGE AMOUNT :   289,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,750.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,071.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/23
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 78.52300
    ----------------------------------------------------------------
0   0031620974     MORTGAGORS: GARCIA               VERNON
                               GARCIA               CAROL
    REGION CODE    ADDRESS   : 1535 NEWPORT STREET
        01         CITY      :    SAN LUIS OBISPO
                   STATE/ZIP : CA  93405
    MORTGAGE AMOUNT :   130,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    130,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       976.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      8.25000  PRODUCT CODE      :   250
    LTV :                 69.14800
    ----------------------------------------------------------------
0   0031621204     MORTGAGORS: KATZ                 MARC
                               DE MATTIA            LISA
    REGION CODE    ADDRESS   : 10343 CHEVIOT DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90064
    MORTGAGE AMOUNT :   580,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    580,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,907.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 77.33300
    ----------------------------------------------------------------
0   0031622210     MORTGAGORS: KANE                 TIMOTHY
                               KANE                 DIANE
    REGION CODE    ADDRESS   : 18849 STATE STREET
        01         CITY      :    CORONA
                   STATE/ZIP : CA  91719
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,734.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,633,750.00
                               P & I AMT:     11,322.54
                               UPB AMT:   1,633,448.88

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:           35
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031622400     MORTGAGORS: GEISBUSH             HELEN
                               GEISBUSH             LAWRENCE
    REGION CODE    ADDRESS   : 26779 SE HIGHWAY 224
        01         CITY      :    EAGLE CREEK
                   STATE/ZIP : OR  97022
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    320,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,210.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031622491     MORTGAGORS: GAMMEL               MICHAEL

    REGION CODE    ADDRESS   : 29000 VIEW DRIVE
        01         CITY      :    AGOURA HILLS
                   STATE/ZIP : CA  91301
    MORTGAGE AMOUNT :   420,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    420,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,865.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031622517     MORTGAGORS: MAHONEY              KEVIN
                               MAHONEY              PAMELA
    REGION CODE    ADDRESS   : 1450 LEBOUTILLIER ROAD
        01         CITY      :    MALVERN
                   STATE/ZIP : PA  19355
    MORTGAGE AMOUNT :   380,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    379,680.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,496.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031622632     MORTGAGORS: CURTIS               DANIEL
                               CURTIS               ANNE
    REGION CODE    ADDRESS   : 554 MONTEREY ROAD
        01         CITY      :    PACIFICA
                   STATE/ZIP : CA  94044
    MORTGAGE AMOUNT :   331,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    331,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,315.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031622913     MORTGAGORS: SHUSTER              JOHN
                               SHUSTER              TIFFANY
    REGION CODE    ADDRESS   : 21379 YORK COURT
        01         CITY      :    KILDEER
                   STATE/ZIP : IL  60047
    MORTGAGE AMOUNT :   398,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    398,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,715.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.81100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,849,200.00
                               P & I AMT:     12,602.51
                               UPB AMT:   1,848,880.75

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:           36
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031622970     MORTGAGORS: BRINKMAN             DAVID
                               BRINKMAN             LESLIE
    REGION CODE    ADDRESS   : 41 SUMMIT DRIVE
        01         CITY      :    BERNARDS TWP
                   STATE/ZIP : NJ  07920
    MORTGAGE AMOUNT :   480,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    480,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,274.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 72.72700
    ----------------------------------------------------------------
0   0031623119     MORTGAGORS: BALDWIN              ELMER
                               BALDWIN              LAURA
    REGION CODE    ADDRESS   : 19885 COTTAGEWOOD AVENUE
        01         CITY      :    EXCELSIOR
                   STATE/ZIP : MN  55331
    MORTGAGE AMOUNT :   556,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    556,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,792.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031623226     MORTGAGORS: COUSINS              JOHN
                               COUSINS              DENISE
    REGION CODE    ADDRESS   : 4680 RIVERWOOD DRIVE
        01         CITY      :    PERRY
                   STATE/ZIP : OH  44081
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,818.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,914.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 94.96400
    ----------------------------------------------------------------
0   0031623945     MORTGAGORS: STEVENSON            MICHAEL
                               STEVENSON            JULIANNE
    REGION CODE    ADDRESS   : 21 DANE ROAD
        01         CITY      :    LEXINGTON
                   STATE/ZIP : MA  02173
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,899.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 55.00000
    ----------------------------------------------------------------
0   0031623952     MORTGAGORS: NAGLE                RICHARD
                               FOWLER-NAGLE         SHERRI
    REGION CODE    ADDRESS   : 19 ALLEN CIRCLE
        01         CITY      :    BOXFORD
                   STATE/ZIP : MA  01921
    MORTGAGE AMOUNT :   358,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    358,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,503.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.06100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,933,000.00
                               P & I AMT:     13,384.09
                               UPB AMT:   1,932,818.31

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:           37
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031624133     MORTGAGORS: MARKHAM              FREDERICK
                               MARKHAM              LINDA
    REGION CODE    ADDRESS   : 43 WOODBRIDGE ROAD
        01         CITY      :    WELLESLEY
                   STATE/ZIP : MA  02181
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    350,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,447.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 46.35700
    ----------------------------------------------------------------
0   0031624315     MORTGAGORS: WEDGE                RICHARD
                               WEDGE                SANDRA
    REGION CODE    ADDRESS   : 25 MISTY LANE
        01         CITY      :    WESTFORD
                   STATE/ZIP : MA  01886
    MORTGAGE AMOUNT :   276,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    276,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,906.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.40900
    ----------------------------------------------------------------
0   0031625395     MORTGAGORS: TRAN                 TUAN
                               VU                   THERESE
    REGION CODE    ADDRESS   : 1378 VINCI PARK WAY
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95131
    MORTGAGE AMOUNT :   239,960.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,960.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,677.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031625627     MORTGAGORS: TIEGER               JEFFREY
                               TIEGER               JUDITH
    REGION CODE    ADDRESS   : 3312 AVENIDA ANACAPA
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   295,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,064.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.72000
    ----------------------------------------------------------------
0   0031625858     MORTGAGORS: ULFERTS              MARK
                               ULFERTS              KAREN
    REGION CODE    ADDRESS   : 10006 SAUSALITO DRIVE
        01         CITY      :    AUSTIN
                   STATE/ZIP : TX  78759
    MORTGAGE AMOUNT :   224,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    224,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,528.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,385,160.00
                               P & I AMT:      9,623.53
                               UPB AMT:   1,385,160.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:           38
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031627078     MORTGAGORS: GURSON               NURTECKIN
                               GURSON               ZUHAL
    REGION CODE    ADDRESS   : 2541 BALTIMORE DRIVE
        01         CITY      :    ALAMO
                   STATE/ZIP : CA  94507
    MORTGAGE AMOUNT :   575,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    575,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,119.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 78.23100
    ----------------------------------------------------------------
0   0031627086     MORTGAGORS: SOUTHERLAND          REGINALD
                               SOUTHERLAND          RITA
    REGION CODE    ADDRESS   : 11857 CAMINITO CORRIENTE
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92128
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,719.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031627136     MORTGAGORS: BEAN                 CHRISTOPHER
                               BEAN                 LESLIE
    REGION CODE    ADDRESS   : 34 HEIDI LANE
        01         CITY      :    BOW
                   STATE/ZIP : NH  03304
    MORTGAGE AMOUNT :   304,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,025.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 73.72800
    ----------------------------------------------------------------
0   0031627375     MORTGAGORS: CARDILLO             PAUL
                               CARDILLO             KAREN
    REGION CODE    ADDRESS   : 2 SHELTER COVE ROAD
        01         CITY      :    SHERMAN
                   STATE/ZIP : CT  06784
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    350,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,387.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 61.40300
    ----------------------------------------------------------------
0   0031627623     MORTGAGORS: ANDERSON             JOHN
                               ANDERSON             MELANIE
    REGION CODE    ADDRESS   : 3716 LAKE TERRACE DRIVE
        01         CITY      :    ELK GROVE
                   STATE/ZIP : CA  95758
    MORTGAGE AMOUNT :   235,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,450.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,666.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.83700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,716,950.00
                               P & I AMT:     11,918.43
                               UPB AMT:   1,716,950.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:           39
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031628001     MORTGAGORS: PIEDILATO            ROBERT

    REGION CODE    ADDRESS   : 241 POPE STREET
        01         CITY      :    MANVILLE
                   STATE/ZIP : NJ  08835
    MORTGAGE AMOUNT :   116,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    115,835.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       831.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031628225     MORTGAGORS: KOLL                 CHERYL
                               ROGERS               ROBERT
    REGION CODE    ADDRESS   : 10343 TENNESSE AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90064
    MORTGAGE AMOUNT :   408,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    408,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,783.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031628290     MORTGAGORS: CONTINO              MICHAEL
                               CONTINO              MARY
    REGION CODE    ADDRESS   : 511 HORIZON WAY
        01         CITY      :    NESHANIC STATION
                   STATE/ZIP : NJ  08853
    MORTGAGE AMOUNT :   312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,731.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,023.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031628548     MORTGAGORS: BRADANESE            MARC
                               BRADANESE            DEBRA
    REGION CODE    ADDRESS   : 16 GOVERNOR DOHERTY ROAD
        01         CITY      :    BILLERICA
                   STATE/ZIP : MA  01821
    MORTGAGE AMOUNT :   245,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,626.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,760.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 94.98900
    ----------------------------------------------------------------
0   0031628597     MORTGAGORS: PLATINGA             PIERRE
                               PLATINGA             JAMIE
    REGION CODE    ADDRESS   : 1402 ALPINE AVENUE
        01         CITY      :    SANTA CLARA
                   STATE/ZIP : CA  95051
    MORTGAGE AMOUNT :   243,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,323.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,723.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 74.92300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,325,300.00
                               P & I AMT:      9,122.38
                               UPB AMT:   1,324,517.37

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:           40
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031628613     MORTGAGORS: TRAVIS               DAVID
                               TRAVIS               MAUREEN
    REGION CODE    ADDRESS   : 5 GATEHOUSE LANE
        01         CITY      :    WILMINGTON
                   STATE/ZIP : MA  01887
    MORTGAGE AMOUNT :   259,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,768.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031628787     MORTGAGORS: ILLMER               RICHARD
                               ILLMER               NANCY
    REGION CODE    ADDRESS   : 3720 MOCKINGBIRD LANE
        01         CITY      :    HIGHLAND PARK
                   STATE/ZIP : TX  75205
    MORTGAGE AMOUNT :   370,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    370,700.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,497.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 77.22900
    ----------------------------------------------------------------
0   0031629249     MORTGAGORS: CLAUSSEN             KAREN
                               CLAUSSEN             LAUREN
    REGION CODE    ADDRESS   : 9740 EAST CHENANGO AVENUE
        01         CITY      :    ENGLEWOOD
                   STATE/ZIP : CO  80111
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,832.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031629280     MORTGAGORS: GONCALVES            SARAH

    REGION CODE    ADDRESS   : 3474 PASEO ANCHO
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    290,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,052.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.14700
    ----------------------------------------------------------------
0   0031629843     MORTGAGORS: PUGLIESE             JOHN

    REGION CODE    ADDRESS   : 16982 ESCALON DRIVE
        01         CITY      :    ENCINO
                   STATE/ZIP : CA  91436
    MORTGAGE AMOUNT :   304,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,048.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 69.88500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,495,900.00
                               P & I AMT:     10,198.90
                               UPB AMT:   1,495,900.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:           41
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031629900     MORTGAGORS: CHOI                 BOK

    REGION CODE    ADDRESS   : 534 E. COMMONWEALTH AVENUE
        01         CITY      :    FULLERTON
                   STATE/ZIP : CA  92832
    MORTGAGE AMOUNT :   136,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    136,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       962.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031631013     MORTGAGORS: MURRAY               ROBERT
                               MURRAY               HELEN
    REGION CODE    ADDRESS   : 262 JENNIFER DRIVE
        01         CITY      :    CHESTER
                   STATE/ZIP : NH  03036
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,708.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 94.89000
    ----------------------------------------------------------------
0   0031632201     MORTGAGORS: SINCLAIR             MICHAEL
                               SINCLAIR             ERIN
    REGION CODE    ADDRESS   : 2490 POPPY DR
        01         CITY      :    BURLINGAME
                   STATE/ZIP : CA  94010
    MORTGAGE AMOUNT :   450,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    450,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,223.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 64.28500
    ----------------------------------------------------------------
0   0031634652     MORTGAGORS: MORIN                PETER
                               MORIN                SAMANTHA
    REGION CODE    ADDRESS   : 949 SANDCASTLE DRIVE
        01         CITY      :    CORONA DEL MAR AREA
                   STATE/ZIP : CA  92625
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    650,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,489.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 69.51800
    ----------------------------------------------------------------
0   0031634751     MORTGAGORS: BENDRISS             ABDELHAMID
                               BENDRISS             BRIGITTE
    REGION CODE    ADDRESS   : 54 AVALON ROAD
        01         CITY      :    TRENTON
                   STATE/ZIP : NJ  08638
    MORTGAGE AMOUNT :   235,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,626.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99320
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,731,500.00
                               P & I AMT:     12,010.41
                               UPB AMT:   1,731,500.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:           42
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031635667     MORTGAGORS: KONEVICH             JOHN
                               KONEVICH             LAURIE
    REGION CODE    ADDRESS   : 121 VALENTINE ST
        01         CITY      :    NEWTON
                   STATE/ZIP : MA  02165
    MORTGAGE AMOUNT :   535,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    535,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,515.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.99000
    ----------------------------------------------------------------
0   0031636103     MORTGAGORS: MAYERSON             DREW
                               MAYERSON             NANCY
    REGION CODE    ADDRESS   : 1431   WHITEHALL PLACE
        01         CITY      :    THOUSAND OAKS (WESTLAKE V
                   STATE/ZIP : CA  91361
    MORTGAGE AMOUNT :   284,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,894.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031636749     MORTGAGORS: HOWARD               STEPHEN

    REGION CODE    ADDRESS   : 809 AUTUMN RIDGE DRIVE
        01         CITY      :    MCKINNEY
                   STATE/ZIP : TX  75070
    MORTGAGE AMOUNT :   127,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    127,900.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       883.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.98700
    ----------------------------------------------------------------
0   0031636996     MORTGAGORS: SCHAPER              ERIK
                               SCHAPER              PAULA
    REGION CODE    ADDRESS   : 3338 PRAIRIE COURT
        01         CITY      :    NEWBURY PARK AREA
                   STATE/ZIP : CA  91320
    MORTGAGE AMOUNT :   244,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,732.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031637358     MORTGAGORS: MOSKOVITZ            HARVEY
                               MOSKOVITZ            PAMELA
    REGION CODE    ADDRESS   : 12300 ELLIOT LANE
        01         CITY      :    SEBASTOPOL
                   STATE/ZIP : CA  95472
    MORTGAGE AMOUNT :   480,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    480,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,356.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,672,700.00
                               P & I AMT:     11,382.96
                               UPB AMT:   1,672,700.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:           43
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031637457     MORTGAGORS: WILCOX               ROGER

    REGION CODE    ADDRESS   : 3743 EAST LITTLE COTTONWOOD LANE
        01         CITY      :    SANDY
                   STATE/ZIP : UT  84092
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,637.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031637663     MORTGAGORS: KRUGER               JOHN
                               KRUGER               LENORA
    REGION CODE    ADDRESS   : 420 WABASH PLACE
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94526
    MORTGAGE AMOUNT :   273,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,950.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,868.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.98500
    ----------------------------------------------------------------
0   0031638232     MORTGAGORS: MOORE                TIMOTHY
                               MOORE                KELLY
    REGION CODE    ADDRESS   : 2661 EAST SNOWFIELD STREET
        01         CITY      :    BREA
                   STATE/ZIP : CA  92821
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,793.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,807.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 88.33300
    ----------------------------------------------------------------
0   0031638752     MORTGAGORS: HOULIHAN             WILLIAM
                               HOULIHAN             SUSAN
    REGION CODE    ADDRESS   : 1847 ALTAMIRA PLACE
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92103
    MORTGAGE AMOUNT :   425,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    425,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,081.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 73.27500
    ----------------------------------------------------------------
0   0031639115     MORTGAGORS: ENGEL                KIM
                               RAPP                 MICHAEL
    REGION CODE    ADDRESS   : 825 GLENVIEW ROAD
        01         CITY      :    GLENVIEW
                   STATE/ZIP : IL  60025
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    320,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,210.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 71.11100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,523,950.00
                               P & I AMT:     10,605.52
                               UPB AMT:   1,523,743.27

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:           44
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031639180     MORTGAGORS: EDMAN                DOUGLAS
                               EDMAN                JANICE
    REGION CODE    ADDRESS   : 2906 WISHBONE WAY
        01         CITY      :    ENCINITAS
                   STATE/ZIP : CA  92024
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    649,517.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,544.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 61.03200
    ----------------------------------------------------------------
0   0031639438     MORTGAGORS: DOTY                 ROGER
                               DOTY                 LESLIE
    REGION CODE    ADDRESS   : 32 SUSAN DRIVE
        01         CITY      :    CHATHAM
                   STATE/ZIP : NJ  07928
    MORTGAGE AMOUNT :   454,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    454,750.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,257.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 85.00000
    ----------------------------------------------------------------
0   0031639578     MORTGAGORS: FRANCIS              ROZARIO
                               CLARENCE             EVELYN
    REGION CODE    ADDRESS   : 5 HARLOW COURT
        01         CITY      :    ROCKVILLE
                   STATE/ZIP : MD  20850
    MORTGAGE AMOUNT :   261,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,784.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031640089     MORTGAGORS: ORLANDO              LINDA
                               COLAVITO             ANGELA
    REGION CODE    ADDRESS   : 472 GROVE AVENUE
        01         CITY      :    EDISON
                   STATE/ZIP : NJ  08820
    MORTGAGE AMOUNT :   284,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,010.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 74.73600
    ----------------------------------------------------------------
0   0031640139     MORTGAGORS: DELISI               J
                               DELISI               JILL
    REGION CODE    ADDRESS   : 1329 PINEHURST AVENUE
        01         CITY      :    ST PAUL
                   STATE/ZIP : MN  55116
    MORTGAGE AMOUNT :   244,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,150.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,665.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,894,500.00
                               P & I AMT:     13,263.03
                               UPB AMT:   1,894,017.60

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:           45
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031640238     MORTGAGORS: GOERSCH              JUERGEN
                               GOERSCH              KAREN
    REGION CODE    ADDRESS   : FIVE CROSS ROAD
        01         CITY      :    DARIEN
                   STATE/ZIP : CT  06820
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,733.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,417.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 21.53800
    ----------------------------------------------------------------
0   0031640352     MORTGAGORS: SITTON               MICHAEL
                               SITTON               CYNTHIA
    REGION CODE    ADDRESS   : 70 ROCKROSE
        01         CITY      :    ALISO VIEJO AREA
                   STATE/ZIP : CA  92656
    MORTGAGE AMOUNT :   265,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,813.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 70.13100
    ----------------------------------------------------------------
0   0031640402     MORTGAGORS: OSBORNE              DALE
                               OSBORNE              LESLIE
    REGION CODE    ADDRESS   : 29469 NORTH MAMMOTH LANE
        01         CITY      :    CANYON COUNTRY
                   STATE/ZIP : CA  91351
    MORTGAGE AMOUNT :   199,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    199,650.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,395.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.98300
    ----------------------------------------------------------------
0   0031640576     MORTGAGORS: RUTHERFORD           MATTHEW
                               RUTHERFORD           MARY
    REGION CODE    ADDRESS   : 4506 SHADE ROAD
        01         CITY      :    LA MESA
                   STATE/ZIP : CA  91941
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,755.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031640626     MORTGAGORS: ST BERNARD           CARLTON
                               ST BERNARD           TERRY
    REGION CODE    ADDRESS   : 461 35TH STREET
        01         CITY      :    MANHATTAN BEACH
                   STATE/ZIP : CA  90266
    MORTGAGE AMOUNT :   428,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    428,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,066.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,491,450.00
                               P & I AMT:     10,448.15
                               UPB AMT:   1,491,183.68

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:           46
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031640931     MORTGAGORS: VARNUM               MICHAEL
                               VARNUM               CHERI
    REGION CODE    ADDRESS   : 28 LOMA LINDA AVENUE
        01         CITY      :    ROSS
                   STATE/ZIP : CA  94957
    MORTGAGE AMOUNT :   405,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    405,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,797.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 57.44600
    ----------------------------------------------------------------
0   0031640972     MORTGAGORS: HARPER               LAURA

    REGION CODE    ADDRESS   : 1634 32ND ST NW
        01         CITY      :    WASHINGTON
                   STATE/ZIP : DC  20007
    MORTGAGE AMOUNT :   280,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,889.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031641574     MORTGAGORS: BOCK                 BRIAN
                               BOCK                 SUZANNE
    REGION CODE    ADDRESS   : 6460 DEERBROOK ROAD
        01         CITY      :    OAK PARK
                   STATE/ZIP : CA  91301
    MORTGAGE AMOUNT :   440,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    440,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,114.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031641939     MORTGAGORS: MURPHY               JOHN

    REGION CODE    ADDRESS   : 4 HUFFMAN ROAD
        01         CITY      :    VALLEY COTTAGE
                   STATE/ZIP : NY  10989
    MORTGAGE AMOUNT :   304,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,125.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031642127     MORTGAGORS: MOYER                TED

    REGION CODE    ADDRESS   : 2620 HEATHERSTONE DRIVE
        01         CITY      :    SAN RAFAEL
                   STATE/ZIP : CA  94903
    MORTGAGE AMOUNT :   287,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,934.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,716,600.00
                               P & I AMT:     11,861.18
                               UPB AMT:   1,716,600.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:           47
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031642424     MORTGAGORS: SALK                 JONATHAN
                               SHEPHARD             ELIZABETH
    REGION CODE    ADDRESS   : 2444 ELLENTOWN ROAD
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92037
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    325,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,244.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 27.08300
    ----------------------------------------------------------------
0   0031642598     MORTGAGORS: PETERSON             RONALD
                               PETERSON             SUSAN
    REGION CODE    ADDRESS   : 27882 CAMPHOR TREE LANE
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92691
    MORTGAGE AMOUNT :   242,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,724.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,719.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 89.99600
    ----------------------------------------------------------------
0   0031642697     MORTGAGORS: RASHKE               DANIEL
                               RASHKE               PATRICIA
    REGION CODE    ADDRESS   : 23 HAWKFEATHER CT
        01         CITY      :    MADISON
                   STATE/ZIP : WI  53717
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 67.41500
    ----------------------------------------------------------------
0   0031642762     MORTGAGORS: STRANGE              JAMES
                               STRANGE              MARIANNE
    REGION CODE    ADDRESS   : 29 ANDREAS CIRCLE
        01         CITY      :    NOVATO
                   STATE/ZIP : CA  94945
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    320,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,102.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031643117     MORTGAGORS: ANDERSON             STEVEN
                               ANDERSON             DERROLYN
    REGION CODE    ADDRESS   : 6266 LOCKWOOD DRIVE
        01         CITY      :    WINDSOR
                   STATE/ZIP : CA  95462
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,734.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,435,900.00
                               P & I AMT:      9,897.80
                               UPB AMT:   1,435,724.19

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:           48
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031643166     MORTGAGORS: CALDARA              STEPHEN
                               CALDARA              KATHLEEN
    REGION CODE    ADDRESS   : 75 BIGELOW STREET
        01         CITY      :    SUDBURY
                   STATE/ZIP : MA  01776
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    400,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,594.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 62.79400
    ----------------------------------------------------------------
0   0031643703     MORTGAGORS: WELSH                LESLIE

    REGION CODE    ADDRESS   : 5050 ANGELES CREST HIGHWAY
        01         CITY      :    LA CANADA-FLINTRIDGE
                   STATE/ZIP : CA  91011
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    350,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,417.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 67.96100
    ----------------------------------------------------------------
0   0031643992     MORTGAGORS: GUYETTE              DAVID
                               GUYETTE              FRANCES
    REGION CODE    ADDRESS   : 19 SQUIRE ROAD
        01         CITY      :    WINCHESTER
                   STATE/ZIP : MA  01890
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,933.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031644305     MORTGAGORS: DAVIS                EUGENE
                               DAVIS                DELORES
    REGION CODE    ADDRESS   : 3610 OAKLAND DRIVE
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22310
    MORTGAGE AMOUNT :   251,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,346.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,696.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031644651     MORTGAGORS: GRIGGS               MELISSA
                               GRIGGS               AMANDA
    REGION CODE    ADDRESS   : 970 HOLLY ROAD
        01         CITY      :    TAHOE CITY
                   STATE/ZIP : CA  96145
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,069.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,577,750.00
                               P & I AMT:     10,711.42
                               UPB AMT:   1,577,346.16

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:           49
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031644743     MORTGAGORS: BERTA                DAVID
                               BERTA                ERIN
    REGION CODE    ADDRESS   : 6 ISABELLA COURT
        01         CITY      :    NOVATO
                   STATE/ZIP : CA  94947
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,734.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.37900
    ----------------------------------------------------------------
0   0031645393     MORTGAGORS: MARRAMA              MARK
                               MARRAMA              KIMBERLY
    REGION CODE    ADDRESS   : 17 EDGEMERE ROAD
        01         CITY      :    LYNNFIELD
                   STATE/ZIP : MA  01940
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,072.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 73.17000
    ----------------------------------------------------------------
0   0031646078     MORTGAGORS: CHOW                 CHEE
                               CHOW                 JOAN
    REGION CODE    ADDRESS   : 14 EL PATIO
        01         CITY      :    ORINDA
                   STATE/ZIP : CA  94563
    MORTGAGE AMOUNT :   520,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    520,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,635.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031646250     MORTGAGORS: MCLAUGHLIN           DOUGLAS
                               MCLAUGHLIN           SUSAN
    REGION CODE    ADDRESS   : 11 STANLEY ROAD
        01         CITY      :    BELMONT
                   STATE/ZIP : MA  02178
    MORTGAGE AMOUNT :   253,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,748.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031646441     MORTGAGORS: DISEATI              BLAIR
                               DISEATI              LINDA
    REGION CODE    ADDRESS   : 7590 MAPLE BRANCH ROAD
        01         CITY      :    CLIFTON
                   STATE/ZIP : VA  20124
    MORTGAGE AMOUNT :   257,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,844.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 45.71900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,578,600.00
                               P & I AMT:     11,034.84
                               UPB AMT:   1,578,600.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:           50
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031646508     MORTGAGORS: CAYTON               REVELS
                               CAYTON               MIYE
    REGION CODE    ADDRESS   : 50 SIERRA AVE
        01         CITY      :    PIEDMONT
                   STATE/ZIP : CA  94611
    MORTGAGE AMOUNT : 1,260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :  1,260,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     8,810.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   015
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031646920     MORTGAGORS: KING                 MICHAEL
                               KING                 KIMBERLY
    REGION CODE    ADDRESS   : 39 CORONA AVENUE
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90803
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,886.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031647258     MORTGAGORS: STANTON              SUSAN

    REGION CODE    ADDRESS   : 1101 NIMITZ LANE
        01         CITY      :    FOSTER CITY
                   STATE/ZIP : CA  94404
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    288,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,989.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031648116     MORTGAGORS: BUTLER               DAVID
                               BUTLER               KATHRYN
    REGION CODE    ADDRESS   : 24201 CARIS STREET
        01         CITY      :    WOODLAND HILLS AREA
                   STATE/ZIP : CA  91367
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,991.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031648272     MORTGAGORS: SICILIANO            JOHN

    REGION CODE    ADDRESS   : 24 HARVEST WALK
        01         CITY      :    PENFIELD
                   STATE/ZIP : NY  14580
    MORTGAGE AMOUNT :   372,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    372,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,729.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,492,000.00
                               P & I AMT:     17,407.22
                               UPB AMT:   2,492,000.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:           51
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031648314     MORTGAGORS: KNUDSON-FITZPATRICK  ANNE
                               FITZPATRICK          BRIAN
    REGION CODE    ADDRESS   : 13175 SKIVIEW LOOP
        01         CITY      :    TRUCKEE
                   STATE/ZIP : CA  96161
    MORTGAGE AMOUNT :   356,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    356,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,494.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031648769     MORTGAGORS: THORNER              NANCY

    REGION CODE    ADDRESS   : 1725 CHERYL WAY
        01         CITY      :    APTOS
                   STATE/ZIP : CA  95003
    MORTGAGE AMOUNT :   332,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    332,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,264.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031648967     MORTGAGORS: RICCOMINI            FRANK
                               RICCOMINI            CHARLOTTE
    REGION CODE    ADDRESS   : 16127 HARVEST AVE
        01         CITY      :    BAKERSFIELD
                   STATE/ZIP : CA  93312
    MORTGAGE AMOUNT :   275,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,788.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 82.32835
    ----------------------------------------------------------------
0   0031649445     MORTGAGORS: CONROY               MICHAEL
                               CONROY               MARISA
    REGION CODE    ADDRESS   : 11787 PINE BROOK COURT
        01         CITY      :    CUPERTINO
                   STATE/ZIP : CA  95014
    MORTGAGE AMOUNT :   588,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    586,649.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,061.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031650336     MORTGAGORS: SU                   JOSEPH
                               LIANG                MEISHAN
    REGION CODE    ADDRESS   : 8867 S NIGHTINGALE WAY
        01         CITY      :    LITTLETON
                   STATE/ZIP : CO  80126
    MORTGAGE AMOUNT :   253,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,700.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,666.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.98800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,806,300.00
                               P & I AMT:     12,276.26
                               UPB AMT:   1,804,949.47

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:           52
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031650724     MORTGAGORS: WILSON               SHAUN
                               WILSON               JENNIFER
    REGION CODE    ADDRESS   : 50 DEERTREES LANE
        01         CITY      :    NEWFIELDS
                   STATE/ZIP : NH  03856
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,972.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.53200
    ----------------------------------------------------------------
0   0031650732     MORTGAGORS: BEYER                SCOTT
                               BEYER                MARY
    REGION CODE    ADDRESS   : 2885 TODD STREET
        01         CITY      :    OCEANSIDE
                   STATE/ZIP : CA  92054
    MORTGAGE AMOUNT :   135,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    135,900.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,032.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      8.37500  PRODUCT CODE      :   250
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031650815     MORTGAGORS: KOPEL                ROBERT
                               KOPEL                ANN
    REGION CODE    ADDRESS   : 19 MONTEREY PINE DRIVE
        01         CITY      :    NEWPORT COAST
                   STATE/ZIP : CA  92657
    MORTGAGE AMOUNT :   512,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    512,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,363.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 51.20000
    ----------------------------------------------------------------
0   0031650989     MORTGAGORS: JACKSON              PAUL
                               JACKSON              JENNIFER
    REGION CODE    ADDRESS   : 16 MEADOWGRASS
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92604
    MORTGAGE AMOUNT :   316,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    316,350.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,239.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031651110     MORTGAGORS: PHILLIPS             RICHARD
                               PHILLIPS             JACQUELYN
    REGION CODE    ADDRESS   : 2222 NORTH VAL VISTA DRIVE #13
        01         CITY      :    MESA
                   STATE/ZIP : AZ  85213
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 63.15789
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,536,250.00
                               P & I AMT:     10,705.36
                               UPB AMT:   1,536,250.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:           53
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031651318     MORTGAGORS: ARDANTZ              MICHAEL
                               ARDANTZ              RITA
    REGION CODE    ADDRESS   : 173 SARATOGA AVENUE
        01         CITY      :    SANTA CLARA
                   STATE/ZIP : CA  95050
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    288,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,989.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031651946     MORTGAGORS: AMES                 STACI

    REGION CODE    ADDRESS   : 3125 GOODWIN DRIVE
        01         CITY      :    NASHVILLE
                   STATE/ZIP : TN  37217
    MORTGAGE AMOUNT :    67,425.00  OPTION TO CONVERT :
    UNPAID BALANCE :     67,425.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       518.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      8.50000  PRODUCT CODE      :   250
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031652498     MORTGAGORS: EDGAR                LISA

    REGION CODE    ADDRESS   : 2410 OVERLOOK DRIVE
        01         CITY      :    WALNUT CREEK
                   STATE/ZIP : CA  94596
    MORTGAGE AMOUNT :   287,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,934.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031652563     MORTGAGORS: BUONICONTI           ROBERT
                               BUONICONTI           CANDIS
    REGION CODE    ADDRESS   : 6150 NW 122ND TERRACE
        01         CITY      :    CORAL SPRINGS
                   STATE/ZIP : FL  33076
    MORTGAGE AMOUNT :   385,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    385,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,691.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.46400
    ----------------------------------------------------------------
0   0031652720     MORTGAGORS: WEINBERGER           MARC
                               PATTERSON            THOMAS
    REGION CODE    ADDRESS   : 1962 11TH AVENUE
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94116
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,041.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,319,625.00
                               P & I AMT:      9,176.20
                               UPB AMT:   1,319,625.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:           54
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031653728     MORTGAGORS: GHIBU                ALEXANDER
                               GHIBU                RUXANDA
    REGION CODE    ADDRESS   : 2956 SPARROW DRIVE
        01         CITY      :    FULLERTON
                   STATE/ZIP : CA  92835
    MORTGAGE AMOUNT :   253,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,522.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,725.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 72.28500
    ----------------------------------------------------------------
0   0031654023     MORTGAGORS: STEUBING             KURT
                               STEUBING             ELIZABETH
    REGION CODE    ADDRESS   : 9 GENEVA DRIVE
        01         CITY      :    EAST FISHKILL
                   STATE/ZIP : NY  12533
    MORTGAGE AMOUNT :   254,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,758.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031654338     MORTGAGORS: BAKER                JAMES
                               BAKER                NANCY
    REGION CODE    ADDRESS   : 885 SUNNYSIDE AVENUE
        01         CITY      :    REDLANDS
                   STATE/ZIP : CA  92373
    MORTGAGE AMOUNT :   380,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    380,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,722.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031654528     MORTGAGORS: ROACH                KEVIN
                               ROACH                GAIL
    REGION CODE    ADDRESS   : 22 WATERBURY AVENUE
        01         CITY      :    MADISON
                   STATE/ZIP : CT  06443
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,016.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031655418     MORTGAGORS: HYMAN                MICHAEL

    REGION CODE    ADDRESS   : 3700 DARTMOUTH WAY
        01         CITY      :    MARIETTA
                   STATE/ZIP : GA  30062
    MORTGAGE AMOUNT :   139,875.00  OPTION TO CONVERT :
    UNPAID BALANCE :    139,875.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       954.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,319,475.00
                               P & I AMT:      9,177.72
                               UPB AMT:   1,316,997.05

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:           55
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031655715     MORTGAGORS: THOMPSON             LARRY

    REGION CODE    ADDRESS   : 16906 OAK HILL ROAD
        01         CITY      :    SILVER SPRING
                   STATE/ZIP : MD  20905
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,834.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 79.36500
    ----------------------------------------------------------------
0   0031655939     MORTGAGORS: STILLEY              RANDALL
                               STILLEY              SANDRA
    REGION CODE    ADDRESS   : 11711 COUNTRY WAY DRIVE
        01         CITY      :    HOUSTON
                   STATE/ZIP : TX  77024
    MORTGAGE AMOUNT :   575,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    575,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,922.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 58.97400
    ----------------------------------------------------------------
0   0031655988     MORTGAGORS: SCHOENFELDT          JAMES
                               SCHOENFELDT          ANGELA
    REGION CODE    ADDRESS   : 1205 BARCLAY CIRCLE
        01         CITY      :    INVERNESS
                   STATE/ZIP : IL  60010
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    325,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,244.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 62.32000
    ----------------------------------------------------------------
0   0031656937     MORTGAGORS: NUNNALLY             CHARLES
                               NUNNALLY             JILL
    REGION CODE    ADDRESS   : 2837 RAMSGATE
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30305
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    350,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,358.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 38.04300
    ----------------------------------------------------------------
0   0031657125     MORTGAGORS: KIM                  JIN
                               KIM                  CHRISTIN
    REGION CODE    ADDRESS   : 21551 VIA DEL ANGEL
        01         CITY      :    LAKE FOREST
                   STATE/ZIP : CA  92630
    MORTGAGE AMOUNT :   235,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,647.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,735,600.00
                               P & I AMT:     12,007.01
                               UPB AMT:   1,735,600.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:           56
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031657497     MORTGAGORS: KABACHUS             STEVEN
                               KABACHUS             JENNIFER
    REGION CODE    ADDRESS   : 226 GARDINER ROAD
        01         CITY      :    QUINCY
                   STATE/ZIP : MA  02169
    MORTGAGE AMOUNT :   287,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,100.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,982.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031658222     MORTGAGORS: BATES                CHRISTOPHER
                               BATES                SARAH
    REGION CODE    ADDRESS   : 4945 CHINA GARDEN DRIVE
        01         CITY      :    AUSTIN
                   STATE/ZIP : TX  78730
    MORTGAGE AMOUNT :   184,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    184,900.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,277.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99100
    ----------------------------------------------------------------
0   0031658453     MORTGAGORS: BAUMAN               RICHARD

    REGION CODE    ADDRESS   : 201 CERRITO CIELO
        01         CITY      :    SAN CLEMENTE
                   STATE/ZIP : CA  92672
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,542.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,072.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 89.82036
    ----------------------------------------------------------------
0   0031658735     MORTGAGORS: MORGAN               GENE
                               MORGAN               PAULA
    REGION CODE    ADDRESS   : 3768 FROST LANE
        01         CITY      :    LOOMIS
                   STATE/ZIP : CA  95650
    MORTGAGE AMOUNT :   129,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    129,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       916.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031659022     MORTGAGORS: DELLUMS              RONALD

    REGION CODE    ADDRESS   : 4525 FOXHALL CRESCENT NW
        01         CITY      :    WASHINGTON
                   STATE/ZIP : DC  20007
    MORTGAGE AMOUNT :   560,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    560,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,915.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,461,500.00
                               P & I AMT:     10,164.22
                               UPB AMT:   1,461,042.04

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:           57
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031659477     MORTGAGORS: RUSKEY               JOHN
                               RUSKEY               ELIZABETH
    REGION CODE    ADDRESS   : 124 111TH STREET
        01         CITY      :    STONE HARBOR
                   STATE/ZIP : NJ  08247
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    400,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,594.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 68.37600
    ----------------------------------------------------------------
0   0031660707     MORTGAGORS: PATACCA              MICHAEL

    REGION CODE    ADDRESS   : 600 WOOD BRANCH TRAIL
        01         CITY      :    SUWANEE
                   STATE/ZIP : GA  30024
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,557.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,002.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031660715     MORTGAGORS: KALSTAD              SAMUEL
                               KALSTAD              LARK
    REGION CODE    ADDRESS   : 6 DOW COURT
        01         CITY      :    ALAMEDA
                   STATE/ZIP : CA  94501
    MORTGAGE AMOUNT :   267,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,041.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,823.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.97761
    ----------------------------------------------------------------
0   0031660749     MORTGAGORS: GRIM                 CHARLES
                               GRIM                 PATRICIA
    REGION CODE    ADDRESS   : 16245 SOUTH 1ST STREET
        01         CITY      :    PHOENIX
                   STATE/ZIP : AZ  85048
    MORTGAGE AMOUNT :   233,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,463.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,574.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 84.96363
    ----------------------------------------------------------------
0   0031660806     MORTGAGORS: GUILLET              MARC
                               GUILLET              DANA
    REGION CODE    ADDRESS   : 3058 WHISPERWAVE CIRCLE
        01         CITY      :    REDWOOD CITY
                   STATE/ZIP : CA  94065
    MORTGAGE AMOUNT :   386,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    386,105.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,668.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 89.99500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,577,300.00
                               P & I AMT:     10,663.39
                               UPB AMT:   1,576,167.96

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:           58
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031660947     MORTGAGORS: ROSE                 HENRY
                               ROSE                 KIMBERLEY
    REGION CODE    ADDRESS   : 20607 QUARTERPATH TRACE CL
        01         CITY      :    STERLING
                   STATE/ZIP : VA  20165
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,642.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,678.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031660962     MORTGAGORS: HUGHES               LAURANCE
                               ISABEL               PAMELA
    REGION CODE    ADDRESS   : 10525 CHESTER WAY
        01         CITY      :    WOODSTOCK
                   STATE/ZIP : MD  21163
    MORTGAGE AMOUNT :   254,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,396.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,715.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.98215
    ----------------------------------------------------------------
0   0031660988     MORTGAGORS: ZAIDI                SYED
                               ZAIDI                ISMAT
    REGION CODE    ADDRESS   : 22332 CANTERFIELD WAY
        01         CITY      :    GERMANTOWN
                   STATE/ZIP : MD  20876
    MORTGAGE AMOUNT :   251,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,543.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,692.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.99200
    ----------------------------------------------------------------
0   0031661069     MORTGAGORS: GLOVER               DAVID

    REGION CODE    ADDRESS   : 106 CHINABERRY LANE
        01         CITY      :    COLLEGEVILLE
                   STATE/ZIP : PA  19426
    MORTGAGE AMOUNT :   259,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,883.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,836.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 89.98700
    ----------------------------------------------------------------
0   0031661135     MORTGAGORS: MOORE                CHARLES
                               MOORE                CATHY
    REGION CODE    ADDRESS   : 311 MORGAN HILL STREET
        01         CITY      :    SIMI VALLEY
                   STATE/ZIP : CA  93065
    MORTGAGE AMOUNT :   291,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    290,883.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,035.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,296,300.00
                               P & I AMT:      8,957.25
                               UPB AMT:   1,294,349.96

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:           59
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031661150     MORTGAGORS: WARD                 WILLIAM
                               WARD                 DEBORAH
    REGION CODE    ADDRESS   : 1154 OAK CREEK COURT
        01         CITY      :    WINTER SPRINGS
                   STATE/ZIP : FL  32708
    MORTGAGE AMOUNT :   266,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,803.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,861.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 94.90500
    ----------------------------------------------------------------
0   0031661184     MORTGAGORS: PETERSON             JAY
                               PETERSON             LAURA
    REGION CODE    ADDRESS   : 10129 PLANTERS WOODS DRIVE
        01         CITY      :    AUSTIN
                   STATE/ZIP : TX  78730
    MORTGAGE AMOUNT :   264,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,038.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,780.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.98704
    ----------------------------------------------------------------
0   0031661333     MORTGAGORS: HOBBY                ROGER
                               HOBBY                KRISTEN
    REGION CODE    ADDRESS   : 1 CHESTNUT LANE
        01         CITY      :    MEDFIELD
                   STATE/ZIP : MA  02052
    MORTGAGE AMOUNT :   410,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    410,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,796.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 66.23500
    ----------------------------------------------------------------
0   0031663610     MORTGAGORS: BACH                 BRIAN
                               BACH                 MARY LOU
    REGION CODE    ADDRESS   : 1 PERDER LANE
        01         CITY      :    EDGEWATER
                   STATE/ZIP : MD  21037
    MORTGAGE AMOUNT :   429,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    429,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,926.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99200
    ----------------------------------------------------------------
0   0031664816     MORTGAGORS: CAMAMO               KATHY
                               CAMAMO               ANTHONY
    REGION CODE    ADDRESS   : 1957 EAST CLUBHOUSE DRIVE
        01         CITY      :    PHOENIX
                   STATE/ZIP : AZ  85048
    MORTGAGE AMOUNT :   395,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    394,706.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,761.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 65.83300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,764,450.00
                               P & I AMT:     12,126.98
                               UPB AMT:   1,763,549.18

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:           60
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031666076     MORTGAGORS: URQUHART             GRACE
                               URQUHART             ROBERT
    REGION CODE    ADDRESS   : 55 COVERED BRIDGE ROAD
        01         CITY      :    BARRINGTON
                   STATE/ZIP : IL  60010
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,774.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,829.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 66.26500
    ----------------------------------------------------------------
0   0031666126     MORTGAGORS: WONG                 MAN
                               HUANG                PEGGY
    REGION CODE    ADDRESS   : 12560 WEST MEADOW CIRCLE
        01         CITY      :    LAKE BLUFF
                   STATE/ZIP : IL  60044
    MORTGAGE AMOUNT :   249,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,915.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,741.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 94.98200
    ----------------------------------------------------------------
0   0031666464     MORTGAGORS: HUGHES               CLIFFORD
                               HUGHES               KATHLEEN
    REGION CODE    ADDRESS   : 10548 CHESTER WAY
        01         CITY      :    WOODSTOCK
                   STATE/ZIP : MD  21163
    MORTGAGE AMOUNT :   253,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,773.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,770.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99500
    ----------------------------------------------------------------
0   0031666530     MORTGAGORS: HAVEMANN             TODD
                               HAVEMANN             JILL
    REGION CODE    ADDRESS   : 1157 FOX PATH
        01         CITY      :    WEST DUNDEE
                   STATE/ZIP : IL  60118
    MORTGAGE AMOUNT :   266,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,837.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 94.97600
    ----------------------------------------------------------------
0   0031666589     MORTGAGORS: HARVEY               BRUCE

    REGION CODE    ADDRESS   : 10387 WETHERBURN ROAD
        01         CITY      :    WOODSTOCK
                   STATE/ZIP : MD  21163
    MORTGAGE AMOUNT :   276,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,568.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,882.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,319,250.00
                               P & I AMT:      9,061.42
                               UPB AMT:   1,318,030.85

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:           61
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031666621     MORTGAGORS: LAZORCHAK            KENNETH
                               LAZORCHAK            CARRIE
    REGION CODE    ADDRESS   : 2999 TURTLE CREEK
        01         CITY      :    LAUREL
                   STATE/ZIP : MD  20724
    MORTGAGE AMOUNT :   243,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,069.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,700.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 94.98700
    ----------------------------------------------------------------
0   0031667553     MORTGAGORS: ROSENBAUM            WILLIAM
                               ROSENBAUM            GINGER
    REGION CODE    ADDRESS   : 5757 PLUMCREST DRIVE
        01         CITY      :    WEST BLOOMFIELD
                   STATE/ZIP : MI  48322
    MORTGAGE AMOUNT :   243,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,655.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,700.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031667587     MORTGAGORS: MISHLER              DANIEL
                               MISHLER              MARTHA
    REGION CODE    ADDRESS   : 6369 FERRY RD
        01         CITY      :    EAST JORDAN
                   STATE/ZIP : MI  49727
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,769.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,611.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 52.30700
    ----------------------------------------------------------------
0   0031667595     MORTGAGORS: MOORMAN              HERSCHEL

    REGION CODE    ADDRESS   : 9000 NESBIT LAKES DRIVE
        01         CITY      :    ALPHARETTA
                   STATE/ZIP : GA  30022
    MORTGAGE AMOUNT :   308,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    308,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,101.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031667611     MORTGAGORS: GABEL                CHRISTIAN
                               GABEL                DIANE
    REGION CODE    ADDRESS   : 34 KNAPP RD.
        01         CITY      :    POUND RIDGE
                   STATE/ZIP : NY  10576
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,342.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,661.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 72.28000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,449,450.00
                               P & I AMT:      9,775.42
                               UPB AMT:   1,447,836.42

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:           62
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031667645     MORTGAGORS: GAGE                 ALEXANDER

    REGION CODE    ADDRESS   : 487 KERCHEVAL AVENUE
        01         CITY      :    GROSSE POINTE FARMS
                   STATE/ZIP : MI  48236
    MORTGAGE AMOUNT :   295,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,549.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,037.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 77.63100
    ----------------------------------------------------------------
0   0031667652     MORTGAGORS: CARINO               VINCENTE
                               CARINO               TEODORA
    REGION CODE    ADDRESS   : 6520 STONEBROOK
        01         CITY      :    FLUSHING
                   STATE/ZIP : MI  48433
    MORTGAGE AMOUNT :   242,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    241,630.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,671.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.46100
    ----------------------------------------------------------------
0   0031667702     MORTGAGORS: RYAN                 DAVID
                               RYAN                 CHERIE
    REGION CODE    ADDRESS   : 3725 WOODSTONE DRIVE
        01         CITY      :    LEWIS CENTER
                   STATE/ZIP : OH  43035
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,402.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,795.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 51.48500
    ----------------------------------------------------------------
0   0031667736     MORTGAGORS: LAUREY               GEORGE
                               LAUREY               ROSEMARY
    REGION CODE    ADDRESS   : 861 SOUTH FIFTH STREET
        01         CITY      :    COLUMBUS
                   STATE/ZIP : OH  43206
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,416.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,691.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031667785     MORTGAGORS: KENNEDY              RICHARD
                               KENNEDY              DEBRA
    REGION CODE    ADDRESS   : 9950 FELLOWS HILL COURT
        01         CITY      :    PLYMOUTH
                   STATE/ZIP : MI  48170
    MORTGAGE AMOUNT :   314,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    313,520.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,168.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.93400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,359,000.00
                               P & I AMT:      9,365.20
                               UPB AMT:   1,356,519.60

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:           63
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031667850     MORTGAGORS: FARMER               KENNETH

    REGION CODE    ADDRESS   : 3414 LEXINGTON
        01         CITY      :    WATERFORD
                   STATE/ZIP : MI  48328
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,149.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,841.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 73.97200
    ----------------------------------------------------------------
0   0031667975     MORTGAGORS: BUTLER               JOHN
                               BUTLER               HELEN
    REGION CODE    ADDRESS   : 7575 OLD MILL ROAD
        01         CITY      :    GATES MILLS
                   STATE/ZIP : OH  44040
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,577.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,841.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 54.00000
    ----------------------------------------------------------------
0   0031668197     MORTGAGORS: PATTON               DAVID
                               PATTON               JOYCE
    REGION CODE    ADDRESS   : 7126 LONGVIEW DRIVE
        01         CITY      :    SOLON
                   STATE/ZIP : OH  44139
    MORTGAGE AMOUNT :   275,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,118.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,879.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 94.98800
    ----------------------------------------------------------------
0   0031668205     MORTGAGORS: TYRPAK               TIMOTHY
                               TYRPAK               MICHELE
    REGION CODE    ADDRESS   : 4644 NEWTON ROAD
        01         CITY      :    RICHFIELD
                   STATE/ZIP : OH  44286
    MORTGAGE AMOUNT :   277,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,065.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,893.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 64.83600
    ----------------------------------------------------------------
0   0031668239     MORTGAGORS: PIJANOWSKI           JOHN
                               PIJANOWSKI           KATHERINE
    REGION CODE    ADDRESS   : 5336 MILKWEED DRIVE
        01         CITY      :    NAPERVILLE
                   STATE/ZIP : IL  60564
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,603.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,795.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 87.40600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,353,050.00
                               P & I AMT:      9,252.30
                               UPB AMT:   1,350,514.91

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:           64
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031668254     MORTGAGORS: RENK                 THOMAS
                               RENK                 KAREN
    REGION CODE    ADDRESS   : 1011  PEMBRIDGE PLACE
        01         CITY      :    SUGAR GROVE
                   STATE/ZIP : IL  60554
    MORTGAGE AMOUNT :   281,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,280.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,920.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 88.52200
    ----------------------------------------------------------------
0   0031668270     MORTGAGORS: FABIAN               RICHARD
                               FABIAN               SUZETTE
    REGION CODE    ADDRESS   : 7786 ELLINGTON PLACE
        01         CITY      :    MENTOR
                   STATE/ZIP : OH  44060
    MORTGAGE AMOUNT :   268,380.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,949.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,808.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 92.54400
    ----------------------------------------------------------------
0   0031668312     MORTGAGORS: KASAVICH             JOSEPH
                               KASAVICH             MARY
    REGION CODE    ADDRESS   : 8209 TIMBER TRAIL
        01         CITY      :    BAINBRIDGE
                   STATE/ZIP : OH  44023
    MORTGAGE AMOUNT :   229,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    228,604.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,485.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 60.26300
    ----------------------------------------------------------------
0   0031668338     MORTGAGORS: MARTELLA             TONY
                               MARTELLA             CHERYL
    REGION CODE    ADDRESS   : 5558 WOODMILL CIRCLE
        01         CITY      :    BRECKSVILLE
                   STATE/ZIP : OH  44141
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,222.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,801.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 39.31000
    ----------------------------------------------------------------
0   0031668346     MORTGAGORS: ESBER                DENNIS
                               ESBER                KIM
    REGION CODE    ADDRESS   : 3298 PERSIMMON LANE
        01         CITY      :    AVON
                   STATE/ZIP : OH  44011
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,564.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,516.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,303,880.00
                               P & I AMT:      8,532.12
                               UPB AMT:   1,301,622.19

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:           65
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031668445     MORTGAGORS: DENEEN               DANIEL

    REGION CODE    ADDRESS   : 2580 SUTTON LANE
        01         CITY      :    AURORA
                   STATE/ZIP : IL  60504
    MORTGAGE AMOUNT :   228,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    228,521.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,560.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 74.98300
    ----------------------------------------------------------------
0   0031668486     MORTGAGORS: HUFFMAN              BRADLEY
                               HUFFMAN              NANCY
    REGION CODE    ADDRESS   : 604 ARLINGTON AVENUE
        01         CITY      :    NAPERVILLE
                   STATE/ZIP : IL  60565
    MORTGAGE AMOUNT :   252,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,307.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,743.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 77.69200
    ----------------------------------------------------------------
0   0031668510     MORTGAGORS: SCHMIDT              JOSEPH
                               SCHMIDT              TYRRELL
    REGION CODE    ADDRESS   : 0N701 MARION AVENUE
        01         CITY      :    WHEATON
                   STATE/ZIP : IL  60187
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,726.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,387.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.54500
    ----------------------------------------------------------------
0   0031668577     MORTGAGORS: FAWELL               BRUCE
                               FAWELL               TERRY
    REGION CODE    ADDRESS   : 102 PALAMINO PLACE
        01         CITY      :    WHEATON
                   STATE/ZIP : IL  60187
    MORTGAGE AMOUNT :   261,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,201.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,805.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 60.79000
    ----------------------------------------------------------------
0   0031668585     MORTGAGORS: KNIGHT               HENRY
                               KNIGHT               JILL
    REGION CODE    ADDRESS   : 1019 TREESIDE COURT
        01         CITY      :    CENTERVILLE
                   STATE/ZIP : OH  45458
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,615.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,616.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 74.53400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,332,600.00
                               P & I AMT:      9,114.08
                               UPB AMT:   1,331,372.50

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:           66
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031668601     MORTGAGORS: NELSON               GORDON
                               NELSON               CATHERINE
    REGION CODE    ADDRESS   : 7226 GREEN ASH COURT
        01         CITY      :    CENTERVILLE
                   STATE/ZIP : OH  45459
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,549.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,964.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031668627     MORTGAGORS: PRICE                ALAN

    REGION CODE    ADDRESS   : 1314 TALON RIDGE COURT
        01         CITY      :    BELLBROOK
                   STATE/ZIP : OH  45305
    MORTGAGE AMOUNT :   338,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    336,897.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,335.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031668643     MORTGAGORS: VOLPE                THOMAS
                               VOLPE                LINDA
    REGION CODE    ADDRESS   : 8056 PARKEAST COURT
        01         CITY      :    CENTERVILLE
                   STATE/ZIP : OH  45458
    MORTGAGE AMOUNT :   288,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,984.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,014.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.20300
    ----------------------------------------------------------------
0   0031668650     MORTGAGORS: HYLAND               TIMOTHY
                               HYLAND               KATHLEEN
    REGION CODE    ADDRESS   : 10878 PENINSULA DRIVE
        01         CITY      :    TRAVERSE CITY
                   STATE/ZIP : MI  49686
    MORTGAGE AMOUNT :   365,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    364,456.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,552.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 54.07400
    ----------------------------------------------------------------
0   0031668668     MORTGAGORS: MUES                 ROBERT
                               MUES                 ELIZABETH
    REGION CODE    ADDRESS   : 545 GARDEN ROAD
        01         CITY      :    DAYTON
                   STATE/ZIP : OH  45419
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,328.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,944.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,564,250.00
                               P & I AMT:     10,810.97
                               UPB AMT:   1,560,217.09

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:           67
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031668676     MORTGAGORS: NICKELS              DENNIS
                               NICKELS              CAROL
    REGION CODE    ADDRESS   : 1802 CREEKVIEW TERRACE
        01         CITY      :    OKEMOS
                   STATE/ZIP : MI  48864
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,597.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,887.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031668684     MORTGAGORS: POLLOCK              WILLIAM
                               POLLOCK              MARY
    REGION CODE    ADDRESS   : 6574 PARTRIDGE LANE
        01         CITY      :    HOLLAND
                   STATE/ZIP : MI  49423
    MORTGAGE AMOUNT :   306,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    305,772.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,139.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.48000
    ----------------------------------------------------------------
0   0031668700     MORTGAGORS: BUCKWALTER           KENNETH
                               HADDOX               MARCIA
    REGION CODE    ADDRESS   : 8162 ROUND HILL COURT
        01         CITY      :    INDIANAPOLIS
                   STATE/ZIP : IN  46260
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,181.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,896.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 62.50000
    ----------------------------------------------------------------
0   0031668718     MORTGAGORS: EDWARDS              JAMES
                               EDWARDS              ROSEMARIE
    REGION CODE    ADDRESS   : 5250 APACHE MOON
        01         CITY      :    CARMEL
                   STATE/ZIP : IN  46033
    MORTGAGE AMOUNT :   271,082.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,443.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,849.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 92.20400
    ----------------------------------------------------------------
0   0031668742     MORTGAGORS: POSTON               HOWARD
                               POSTON               LEANN
    REGION CODE    ADDRESS   : 297 NARROWS TRACE
        01         CITY      :    BEAVERCREEK
                   STATE/ZIP : OH  45385
    MORTGAGE AMOUNT :   273,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,310.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,844.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,420,832.00
                               P & I AMT:      9,617.26
                               UPB AMT:   1,418,307.45

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:           68
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031668783     MORTGAGORS: LEVINSON             SANFORD
                               LEVINSON             ELAINE
    REGION CODE    ADDRESS   : 8074 DEAN ROAD
        01         CITY      :    INDIANAPOLIS
                   STATE/ZIP : IN  46240
    MORTGAGE AMOUNT :   495,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    493,805.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,334.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031668833     MORTGAGORS: PISCITELLI           FRANK
                               CARKHUFF             DENISE
    REGION CODE    ADDRESS   : 5888 LAURA WOOD LANE
        01         CITY      :    HUDSON
                   STATE/ZIP : OH  44236
    MORTGAGE AMOUNT :   234,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,475.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,558.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 78.08300
    ----------------------------------------------------------------
0   0031668858     MORTGAGORS: NETTIS               DONALD
                               NETTIS               ELIZABETH
    REGION CODE    ADDRESS   : 2948 WILSON LANE
        01         CITY      :    TWINSBURG
                   STATE/ZIP : OH  44087
    MORTGAGE AMOUNT :   243,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,446.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,637.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 78.38700
    ----------------------------------------------------------------
0   0031669898     MORTGAGORS: ELLIS                LESLIE

    REGION CODE    ADDRESS   : 219 VIA DIJON
        01         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92663
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,175.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 49.60600
    ----------------------------------------------------------------
0   0031670912     MORTGAGORS: KRAMER               DAVID
                               KRAMER               ROBIN
    REGION CODE    ADDRESS   : 67 WAVERLY AVENUE
        01         CITY      :    NEWTON
                   STATE/ZIP : MA  02158
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    325,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,244.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 72.22200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,612,250.00
                               P & I AMT:     10,950.86
                               UPB AMT:   1,609,726.92

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:           69
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031671571     MORTGAGORS: WATLER               KARL
                               WATLER               NANCY
    REGION CODE    ADDRESS   : 1434 SOLITUDE LANE
        01         CITY      :    EVERGREEN
                   STATE/ZIP : CO  80439
    MORTGAGE AMOUNT :   367,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    367,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,534.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 50.27300
    ----------------------------------------------------------------
0   0031672900     MORTGAGORS: ENG                  CHRISTINE
                               LEON                 JOHN
    REGION CODE    ADDRESS   : 2322 26TH AVENUE
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94116
    MORTGAGE AMOUNT :   276,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,795.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,929.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.40900
    ----------------------------------------------------------------
0   0031672926     MORTGAGORS: COBB                 STEVEN
                               HAEGER               ELIZABETH
    REGION CODE    ADDRESS   : 1663 GLEN HOLLOW COURT
        01         CITY      :    ENCINITAS
                   STATE/ZIP : CA  92024
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,821.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,678.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031672934     MORTGAGORS: CATALLI              PAUL
                               CATALLI              CELESTE
    REGION CODE    ADDRESS   : 1368 EDGEWOOD ROAD
        01         CITY      :    REDWOOD CITY
                   STATE/ZIP : CA  94062
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,717.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,865.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 54.79400
    ----------------------------------------------------------------
0   0031672991     MORTGAGORS: CRUSE                SCOTT
                               CRUSE                PHYLLIS
    REGION CODE    ADDRESS   : 112 LOMA VISTA COURT
        01         CITY      :    LOS GATOS
                   STATE/ZIP : CA  95032
    MORTGAGE AMOUNT :   420,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    420,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,900.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,703,000.00
                               P & I AMT:     11,909.23
                               UPB AMT:   1,702,334.72

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:           70
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031673031     MORTGAGORS: JARBOE               THOMAS
                               JARBOE               MARIE
    REGION CODE    ADDRESS   : 8959 S INDIAN HILLS ROAD
        01         CITY      :    MONTAGUE
                   STATE/ZIP : MI  49437
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    298,983.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,970.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031673064     MORTGAGORS: AU                   DEREK

    REGION CODE    ADDRESS   : 549 MINER ROAD
        01         CITY      :    ORINDA
                   STATE/ZIP : CA  94563
    MORTGAGE AMOUNT :   388,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    387,712.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,712.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031673080     MORTGAGORS: BAILEY               STEPHEN
                               MELBY                LORRIE
    REGION CODE    ADDRESS   : 609 EAST MENDOCINO ST
        01         CITY      :    ALTADENA,
                   STATE/ZIP : CA  91001
    MORTGAGE AMOUNT :   515,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    514,636.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,689.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 65.18900
    ----------------------------------------------------------------
0   0031673098     MORTGAGORS: SIMON                DAVID
                               SIMON                ROSALIA
    REGION CODE    ADDRESS   : 150 KENSINGTON WAY
        01         CITY      :    LOS GATOS,
                   STATE/ZIP : CA  95032
    MORTGAGE AMOUNT :   480,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    479,596.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,153.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 73.84600
    ----------------------------------------------------------------
0   0031673114     MORTGAGORS: VU                   DE
                               VU                   DIANE
    REGION CODE    ADDRESS   : 48975 GREEN VALLEY ROAD
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94539
    MORTGAGE AMOUNT :   440,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    439,295.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,114.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,123,000.00
                               P & I AMT:     14,640.84
                               UPB AMT:   2,120,224.26

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:           71
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031673155     MORTGAGORS: WORLAND              STEPHEN
                               CHORY                JOANNE
    REGION CODE    ADDRESS   : 727 HOSKA DRIVE
        01         CITY      :    DEL MAR
                   STATE/ZIP : CA  92014
    MORTGAGE AMOUNT :   580,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    579,580.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,105.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 72.95500
    ----------------------------------------------------------------
0   0031673221     MORTGAGORS: WEISS                JOY

    REGION CODE    ADDRESS   : 5951 CHELTON DRIVE
        01         CITY      :    OAKLAND
                   STATE/ZIP : CA  94611
    MORTGAGE AMOUNT :   391,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    391,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,801.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 69.82100
    ----------------------------------------------------------------
0   0031673247     MORTGAGORS: WAVERING             GARY
                               WAVERING             MICHELLE
    REGION CODE    ADDRESS   : 5000 LAREDO PLACE
        01         CITY      :    RANCHO CUCAMONGA
                   STATE/ZIP : CA  91737
    MORTGAGE AMOUNT :   297,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,156.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,978.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 58.89100
    ----------------------------------------------------------------
0   0031673288     MORTGAGORS: SHEN                 YA-HU
                               SHEN                 HSIU-MEI
    REGION CODE    ADDRESS   : 41770 HIGGINS WAY
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94539
    MORTGAGE AMOUNT :   273,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,121.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,029.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   002
    LTV :                 79.97400
    ----------------------------------------------------------------
0   0031673320     MORTGAGORS: ROGERS               LAWRENCE
                               ROGERS               MICHELE
    REGION CODE    ADDRESS   : 21631 KANEOHE LANE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92646
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,807.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,030.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,821,700.00
                               P & I AMT:     12,944.45
                               UPB AMT:   1,820,664.95

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:           72
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031673445     MORTGAGORS: MOON                 JAMES
                               MOON                 MONA
    REGION CODE    ADDRESS   : 1381 CAMINITO HALAGO
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92037
    MORTGAGE AMOUNT :   485,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    484,621.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,308.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 54.49400
    ----------------------------------------------------------------
0   0031673460     MORTGAGORS: VOGEL                RONALD

    REGION CODE    ADDRESS   : 2333 GLENDENNING AVENUE
        01         CITY      :    SANTA CLARA
                   STATE/ZIP : CA  95050
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,841.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.71700
    ----------------------------------------------------------------
0   0031673486     MORTGAGORS: MORRIS               JEFFRY
                               MORRIS               HEATHER
    REGION CODE    ADDRESS   : 11391 FOSTER ROAD
        01         CITY      :    LOS ALAMITOS
                   STATE/ZIP : CA  90720
    MORTGAGE AMOUNT :   258,675.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,492.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,853.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 74.97800
    ----------------------------------------------------------------
0   0031673494     MORTGAGORS: MOFFIT               BRIAN
                               MOFFIT               KIMBERLY
    REGION CODE    ADDRESS   : 5441 EL CIELITO
        01         CITY      :    RANCHO SANTA FE
                   STATE/ZIP : CA  92067
    MORTGAGE AMOUNT :   649,999.00  OPTION TO CONVERT :
    UNPAID BALANCE :    649,540.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,656.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 53.06100
    ----------------------------------------------------------------
0   0031673510     MORTGAGORS: BEARD                DENNIS
                               BEARD                JANET
    REGION CODE    ADDRESS   : 23016 KENT AVENUE
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90505
    MORTGAGE AMOUNT :   282,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,780.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,923.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 77.26000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,945,674.00
                               P & I AMT:     13,584.04
                               UPB AMT:   1,944,434.32

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:           73
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031673536     MORTGAGORS: DILUCHIO             ROBERT
                               DILUCHIO             TRACY
    REGION CODE    ADDRESS   : 49 MERLIN AVENUE
        01         CITY      :    ALISO VIEJO
                   STATE/ZIP : CA  92656
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,790.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,828.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031673551     MORTGAGORS: LEE                  KEVIN
                               HUI-MEI WONG         MICHELLE
    REGION CODE    ADDRESS   : 1021 ELM STREET
        01         CITY      :    SAN CARLOS
                   STATE/ZIP : CA  94070
    MORTGAGE AMOUNT :   412,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    411,701.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,916.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031673593     MORTGAGORS: FRYMAN               BRUCE
                               FRYMAN               LI
    REGION CODE    ADDRESS   : 30092 CARTIER DRIVE
        01         CITY      :    RANCHO PALOS VERDES
                   STATE/ZIP : CA  90275
    MORTGAGE AMOUNT :   485,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    484,630.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,349.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 73.48400
    ----------------------------------------------------------------
0   0031673601     MORTGAGORS: FURNAS               DWIGHT
                               FURNAS               MARTHA
    REGION CODE    ADDRESS   : 2522 SAN ANSELMO STREET
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92109
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,817.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,783.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031673643     MORTGAGORS: IIDA                 MYLES
                               JACKLE               DOLORES
    REGION CODE    ADDRESS   : 8326 EAST QUIET CANYON COURT
        01         CITY      :    ANAHEIM
                   STATE/ZIP : CA  92808
    MORTGAGE AMOUNT :   247,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,207.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,687.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 89.99600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,664,400.00
                               P & I AMT:     11,565.50
                               UPB AMT:   1,663,148.28

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:           74
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031673676     MORTGAGORS: FOSTER               DAVID
                               MOSER                KATHERINE
    REGION CODE    ADDRESS   : 1827 PARROTT DRIVE
        01         CITY      :    SAN MATEO
                   STATE/ZIP : CA  94402
    MORTGAGE AMOUNT :   335,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    334,757.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,371.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 67.00000
    ----------------------------------------------------------------
0   0031673684     MORTGAGORS: DANG                 HUNG
                               NGUYEN               THUY
    REGION CODE    ADDRESS   : 45305 PARKMEADOW DRIVE
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94539
    MORTGAGE AMOUNT :   370,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    369,732.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,618.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 70.47600
    ----------------------------------------------------------------
0   0031673718     MORTGAGORS: KELSO                GEORGE
                               KELSO                BETTY
    REGION CODE    ADDRESS   : 5328 FORECASTLE COURT
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92008
    MORTGAGE AMOUNT :   257,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,799.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,753.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 81.58700
    ----------------------------------------------------------------
0   0031673726     MORTGAGORS: KRANTZ               ERIC
                               KRANTZ               PAULA
    REGION CODE    ADDRESS   : 12 EISENHOWER LANE
        01         CITY      :    COTO DE CAZA
                   STATE/ZIP : CA  92679
    MORTGAGE AMOUNT :   365,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    364,715.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,489.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 71.56800
    ----------------------------------------------------------------
0   0031673858     MORTGAGORS: KAUZOR               DANIEL
                               KAUZOR               CHERI
    REGION CODE    ADDRESS   : 25948 COLERIDGE PLACE
        01         CITY      :    STEVENSON RANCH
                   STATE/ZIP : CA  91381
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,766.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,967.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 89.84600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,619,000.00
                               P & I AMT:     11,200.36
                               UPB AMT:   1,617,771.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:           75
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031673866     MORTGAGORS: ELLIOTT              RICHARD
                               ELLIOTT              KAREN
    REGION CODE    ADDRESS   : 4254 VERDIGRIS CIRCLE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95134
    MORTGAGE AMOUNT :   278,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,798.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,967.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 76.16400
    ----------------------------------------------------------------
0   0031673890     MORTGAGORS: ELERATH              JON
                               ELERATH              DEBRA
    REGION CODE    ADDRESS   : 10055 CRESCENT ROAD
        01         CITY      :    CUPERTINO
                   STATE/ZIP : CA  95014
    MORTGAGE AMOUNT :   540,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    539,599.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,775.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 58.06400
    ----------------------------------------------------------------
0   0031674138     MORTGAGORS: LEWIS                RONALD
                               MCNAMARA-LEWIS       CAREN
    REGION CODE    ADDRESS   : 225 FIRESTONE DRIVE
        01         CITY      :    WALNUT CREEK
                   STATE/ZIP : CA  94598
    MORTGAGE AMOUNT :   318,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    317,763.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,223.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.71400
    ----------------------------------------------------------------
0   0031674211     MORTGAGORS: CALHAN               ROSWITHA
                               CALHAN               ROBERT
    REGION CODE    ADDRESS   : 2439 24TH AVENUE
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94116
    MORTGAGE AMOUNT :   297,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,549.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,956.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.41300
    ----------------------------------------------------------------
0   0031674260     MORTGAGORS: LASKER               FREDRICK
                               PAETH-LASKER         ELIZABETH
    REGION CODE    ADDRESS   : 121 CASTLEFORD CIRCLE
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94526
    MORTGAGE AMOUNT :   420,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    419,688.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,936.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,853,800.00
                               P & I AMT:     12,859.99
                               UPB AMT:   1,852,400.12

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:           76
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031674286     MORTGAGORS: BULLOCK              THOMAS
                               BULLOCK              MICHELLE
    REGION CODE    ADDRESS   : 882 SOUTH BRIAR ROSE LANE
        01         CITY      :    ANAHEIM
                   STATE/ZIP : CA  92808
    MORTGAGE AMOUNT :   246,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,657.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 65.42500
    ----------------------------------------------------------------
0   0031674294     MORTGAGORS: COOK                 JOHN
                               GLEN                 HEATHER
    REGION CODE    ADDRESS   : 23 HARBOR RIDGE DRIVE
        01         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92660
    MORTGAGE AMOUNT :   384,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    383,715.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,684.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 49.54800
    ----------------------------------------------------------------
0   0031674377     MORTGAGORS: PARKER               JOSEPH

    REGION CODE    ADDRESS   : 5408 RIVER AVENUE
        01         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92663
    MORTGAGE AMOUNT :   277,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,964.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031675424     MORTGAGORS: AUMAN                DAVID
                               AUMAN                CYNTHIA
    REGION CODE    ADDRESS   : 20013 LINCOLN ROAD
        01         CITY      :    PURCELLVILLE
                   STATE/ZIP : VA  20132
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,382.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,724.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031675572     MORTGAGORS: LEONARD              CHARLES
                               JENKINS              REUBEN
    REGION CODE    ADDRESS   : 2113 ARTHUR AVENUE
        01         CITY      :    BELMONT
                   STATE/ZIP : CA  94002
    MORTGAGE AMOUNT :   315,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,179.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 76.02400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,479,000.00
                               P & I AMT:     10,210.27
                               UPB AMT:   1,478,097.20

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:           77
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031675838     MORTGAGORS: HAYES                ROBERT
                               HAYES                NANCY
    REGION CODE    ADDRESS   : 3000 EAST 2ND STREET
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90803
    MORTGAGE AMOUNT :   413,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    413,300.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,054.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/23
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.72300
    ----------------------------------------------------------------
0   0031675937     MORTGAGORS: RAWSON               RICHARD
                               OBERT                JEANNE
    REGION CODE    ADDRESS   : 7506 EARLDOM STREET
        01         CITY      :    LOS ANGELES (PLAYA DEL RE
                   STATE/ZIP : CA  90293
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    340,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,377.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031676075     MORTGAGORS: MOGHADDAM            YOUSSEF
                               MOGHADDAM            LEILA
    REGION CODE    ADDRESS   : 60 RAVEN LANE
        01         CITY      :    ALISO VIEJO
                   STATE/ZIP : CA  92656
    MORTGAGE AMOUNT :   302,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    302,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,137.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031676091     MORTGAGORS: FREESE               PAUL
                               FREESE               DENISE
    REGION CODE    ADDRESS   : 3312 KEESHEN DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90066
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,875.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 72.36800
    ----------------------------------------------------------------
0   0031676190     MORTGAGORS: PATTERSON            KENNETH
                               PATTERSON            JACQUELINE
    REGION CODE    ADDRESS   : 5350 CAMINO DE BRYANT
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92887
    MORTGAGE AMOUNT :   459,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    459,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,170.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.24500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,789,300.00
                               P & I AMT:     12,615.31
                               UPB AMT:   1,789,300.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:           78
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031676240     MORTGAGORS: COX                  STEPHEN
                               COX                  KARLA
    REGION CODE    ADDRESS   : 11999 MOJAVE LANE
        01         CITY      :    WOODBRIDGE
                   STATE/ZIP : VA  22192
    MORTGAGE AMOUNT :   175,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    174,932.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,210.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031676299     MORTGAGORS: MCGUIRK              DENNIS
                               MCGUIRK              JUDITH
    REGION CODE    ADDRESS   : 17 NORUMBEGA DRIVE
        01         CITY      :    CAMDEN
                   STATE/ZIP : ME  04843
    MORTGAGE AMOUNT :   376,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    375,706.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,564.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031676349     MORTGAGORS: PRYMAK               DAVID
                               PRYMAK               TERI
    REGION CODE    ADDRESS   : 13104 FOXHALL DRIVE
        01         CITY      :    WOODBRIDGE
                   STATE/ZIP : VA  22192
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,575.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,655.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031676380     MORTGAGORS: YERGATIAN            LIBARITE
                               YERGATIAN            ROSALIE
    REGION CODE    ADDRESS   : 160 REES PLACE
        01         CITY      :    FALLS CHURCH
                   STATE/ZIP : VA  22046
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,596.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,823.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.95100
    ----------------------------------------------------------------
0   0031676604     MORTGAGORS: SHADEMAN             MOHAMMAD-ALI
                               SHADMAN              LUANN
    REGION CODE    ADDRESS   : 12202 FOX VALLEY COURT
        01         CITY      :    OAKTON
                   STATE/ZIP : VA  22124
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,391.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,576.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 77.17000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,307,200.00
                               P & I AMT:      8,830.55
                               UPB AMT:   1,305,203.21

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:           79
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031676620     MORTGAGORS: FRANKLIN             C

    REGION CODE    ADDRESS   : 12285 BAY HARBOR LANE
        01         CITY      :    CARROLLTON
                   STATE/ZIP : VA  23314
    MORTGAGE AMOUNT :   324,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,527.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,133.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 78.26500
    ----------------------------------------------------------------
0   0031676661     MORTGAGORS: WICINSKI             THOMAS
                               WICINSKI             LEIGH
    REGION CODE    ADDRESS   : 1895 GROVEWAY LANE
        01         CITY      :    GERMANTOWN
                   STATE/ZIP : TN  38139
    MORTGAGE AMOUNT :   291,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    290,260.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,961.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031676703     MORTGAGORS: EISCHENS             DONALD
                               EISCHENS             DEIRDRE
    REGION CODE    ADDRESS   : 8414 SILVERDALE COURT
        01         CITY      :    LORTON
                   STATE/ZIP : VA  22079
    MORTGAGE AMOUNT :   210,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    209,651.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,364.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031676828     MORTGAGORS: PORTER               JAMES
                               PORTER               JO
    REGION CODE    ADDRESS   : 8107 LONG SHADOWS DRIVE
        01         CITY      :    FAIRFAX STATION
                   STATE/ZIP : VA  22039
    MORTGAGE AMOUNT :   452,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    451,620.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,969.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031676877     MORTGAGORS: STANFORD             STEPHEN
                               WEST-STANFORD        DAPHNE
    REGION CODE    ADDRESS   : 1062 OAK TREE ROAD
        01         CITY      :    HOOVER
                   STATE/ZIP : AL  35244
    MORTGAGE AMOUNT :   265,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,008.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,877.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 85.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,543,600.00
                               P & I AMT:     10,306.63
                               UPB AMT:   1,541,067.42

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:           80
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031676919     MORTGAGORS: HOWARD               MICHAEL
                               HOWARD               SHARLENE
    REGION CODE    ADDRESS   : 71 SIMMONS LANE
        01         CITY      :    SEVERNA PARK
                   STATE/ZIP : MD  21146
    MORTGAGE AMOUNT :   252,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,227.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,657.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------
0   0031676927     MORTGAGORS: DOANE                DAVID
                               DOANE                MARJORIE
    REGION CODE    ADDRESS   : 1509 MILL SPRINGS ROAD
        01         CITY      :    JONESBOROUGH
                   STATE/ZIP : TN  37659
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,517.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,675.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031677024     MORTGAGORS: STEESE               CHARLES
                               STEESE               JAMIE
    REGION CODE    ADDRESS   : 6499 E. LONG CIRCLE NO.
        01         CITY      :    ENGLEWOOD
                   STATE/ZIP : CO  80112
    MORTGAGE AMOUNT :   243,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,815.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,678.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031677131     MORTGAGORS: HENDERSON            ALLEN
                               HENDERSON            TAMARAH
    REGION CODE    ADDRESS   : 4520 W. WOODMERE RD
        01         CITY      :    TAMPA
                   STATE/ZIP : FL  33609
    MORTGAGE AMOUNT :   444,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    443,678.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,142.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031677149     MORTGAGORS: HENRY                HAROLD
                               MILLER               KELLY
    REGION CODE    ADDRESS   : 317 W. GOETHE STREET
        01         CITY      :    CHICAGO
                   STATE/ZIP : IL  60610
    MORTGAGE AMOUNT :   354,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    354,243.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,509.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 89.98700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,548,800.00
                               P & I AMT:     10,662.68
                               UPB AMT:   1,546,482.70

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:           81
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031677198     MORTGAGORS: HITE                 RONALD
                               HITE                 STACEY
    REGION CODE    ADDRESS   : 3 YARROW
        01         CITY      :    ALISO VIEJO AREA
                   STATE/ZIP : CA  92656
    MORTGAGE AMOUNT :   212,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    211,842.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,482.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031677206     MORTGAGORS: MEISINGER            STEPHEN
                               MEISINGER            CONSTANCE
    REGION CODE    ADDRESS   : 427 COTTAGE HILL AVENUE
        01         CITY      :    ELMHURST
                   STATE/ZIP : IL  60126
    MORTGAGE AMOUNT :   463,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    463,264.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,281.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031677586     MORTGAGORS: KEARNEY              MATTHEW
                               PRIMO                JILL
    REGION CODE    ADDRESS   : 7 DWIGHT STREET #5
        01         CITY      :    BOSTON
                   STATE/ZIP : MA  02116
    MORTGAGE AMOUNT :   195,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    195,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,500.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      8.50000  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031677768     MORTGAGORS: JOHNSON              CARL
                               JOHNSON              LAURA
    REGION CODE    ADDRESS   : 24340 MORNINGTON DRIVE
        01         CITY      :    VALENCIA
                   STATE/ZIP : CA  91355
    MORTGAGE AMOUNT :   440,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    439,648.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,964.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031677842     MORTGAGORS: DUNLAP               JENNIFER
                               BOSHART              CHARLES
    REGION CODE    ADDRESS   : 126 NORTH GARFIELD STREET
        01         CITY      :    ARLINGTON
                   STATE/ZIP : VA  22201
    MORTGAGE AMOUNT :   379,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    378,918.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,651.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,690,000.00
                               P & I AMT:     11,880.37
                               UPB AMT:   1,688,873.84

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:           82
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031678071     MORTGAGORS: HORAK                FRANK
                               HORAK                MARYANN
    REGION CODE    ADDRESS   : 1015 STUART CIRCLE
        01         CITY      :    THOUSAND OAKS
                   STATE/ZIP : CA  91362
    MORTGAGE AMOUNT :   317,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    317,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,189.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.25000
    ----------------------------------------------------------------
0   0031678105     MORTGAGORS: ATKINSON             DAVID
                               ATKINSON             JEANNETTE
    REGION CODE    ADDRESS   : 5603 WHITE COURT
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90503
    MORTGAGE AMOUNT :   281,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,916.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.15400
    ----------------------------------------------------------------
0   0031678113     MORTGAGORS: TURK                 ROBERT

    REGION CODE    ADDRESS   : 8137 EAST DANIELS LOOP
        01         CITY      :    PORT ORCHARD
                   STATE/ZIP : WA  98366
    MORTGAGE AMOUNT :   237,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,660.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 69.85200
    ----------------------------------------------------------------
0   0031678139     MORTGAGORS: GARCIA               MICHAEL
                               GARCIA               MARIA
    REGION CODE    ADDRESS   : 6350 TARRAGON ROAD
        01         CITY      :    RANCHO PALOS VERDES
                   STATE/ZIP : CA  90275
    MORTGAGE AMOUNT :   353,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    353,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,468.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.60000
    ----------------------------------------------------------------
0   0031678162     MORTGAGORS: SUNDAY               GREGORY
                               SUNDAY               LUANN
    REGION CODE    ADDRESS   : 6088 MONASTERY DRIVE
        01         CITY      :    FAIRFIELD
                   STATE/ZIP : OH  45014
    MORTGAGE AMOUNT :   153,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    153,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,069.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.68700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,341,500.00
                               P & I AMT:      9,305.03
                               UPB AMT:   1,341,500.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:           83
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031678170     MORTGAGORS: BEAUFORT             CHRISTOPHER
                               SUGI -BEAUFORT       DENISE
    REGION CODE    ADDRESS   : 425 HELIOTROPE AVENUE
        01         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92625
    MORTGAGE AMOUNT :   372,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    372,900.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,543.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.67900
    ----------------------------------------------------------------
0   0031678204     MORTGAGORS: CARLSON              CLYDE

    REGION CODE    ADDRESS   : 8519 ROCKFISH CIRCLE
        01         CITY      :    FOUNTAIN VALLEY
                   STATE/ZIP : CA  92708
    MORTGAGE AMOUNT :   251,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,712.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 66.93300
    ----------------------------------------------------------------
0   0031678675     MORTGAGORS: SEMANA               RONNEL
                               GARRIDO              LORNA
    REGION CODE    ADDRESS   : 32780 SOUTH BELAMI LOOP
        01         CITY      :    UNION CITY
                   STATE/ZIP : CA  94587
    MORTGAGE AMOUNT :   294,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,236.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,084.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 94.98600
    ----------------------------------------------------------------
0   0031678774     MORTGAGORS: STETSON              JOHN
                               STETSON              ELIZABETH
    REGION CODE    ADDRESS   : 2626 E AZ BILTMORE CR #10
        01         CITY      :    PHOENIX
                   STATE/ZIP : AZ  85016
    MORTGAGE AMOUNT :   258,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,203.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,784.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031678782     MORTGAGORS: FISHER               EDWARD
                               FISHER               VICKI
    REGION CODE    ADDRESS   : 4042 BLACK POINT ROAD
        01         CITY      :    HONOLULU
                   STATE/ZIP : HI  96816
    MORTGAGE AMOUNT :   413,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    413,542.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,893.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 48.12200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,590,600.00
                               P & I AMT:     11,018.61
                               UPB AMT:   1,589,883.12

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:           84
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031678790     MORTGAGORS: CARDENAS             MARIA

    REGION CODE    ADDRESS   : 6249 LOS BANCOS DRIVE
        01         CITY      :    EL PASO
                   STATE/ZIP : TX  79912
    MORTGAGE AMOUNT :   243,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,714.41  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,684.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 88.36900
    ----------------------------------------------------------------
0   0031678816     MORTGAGORS: D'ANTONIO            SAMUEL

    REGION CODE    ADDRESS   : 5 ATLANTIS COVE
        01         CITY      :    BRIGANTINE
                   STATE/ZIP : NJ  08203
    MORTGAGE AMOUNT :   385,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    384,611.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,660.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031678956     MORTGAGORS: HAHN                 DOUGLAS

    REGION CODE    ADDRESS   : 1121 MARTIN STREET
        01         CITY      :    TALLAHASSEE
                   STATE/ZIP : FL  32303
    MORTGAGE AMOUNT :   244,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,722.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,733.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 94.99900
    ----------------------------------------------------------------
0   0031679004     MORTGAGORS: DURBIN               ROBERT
                               DURBIN               LINDA
    REGION CODE    ADDRESS   : 13807 N MESQUITE LANE
        01         CITY      :    FOUNTAIN HILLS
                   STATE/ZIP : AZ  85268
    MORTGAGE AMOUNT :   315,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,371.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,233.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031679087     MORTGAGORS: NELSON               CHADWICH

    REGION CODE    ADDRESS   : 3406 ATWATER CT
        01         CITY      :    BOWIE
                   STATE/ZIP : MD  20716
    MORTGAGE AMOUNT :   238,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,886.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,726.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 94.99200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,427,650.00
                               P & I AMT:     10,038.26
                               UPB AMT:   1,426,306.89

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:           85
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031679095     MORTGAGORS: HEGGE                DOUG

    REGION CODE    ADDRESS   : 3915 SE 155TH AVENUE
        01         CITY      :    VANCOUVER
                   STATE/ZIP : WA  98683
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,746.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,217.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 86.66600
    ----------------------------------------------------------------
0   0031679160     MORTGAGORS: GOETTING             JEFFREY
                               GOETTING             CAROL
    REGION CODE    ADDRESS   : 40780 LOS RANCHOS CIRCLE
        01         CITY      :    TEMECULA
                   STATE/ZIP : CA  92592
    MORTGAGE AMOUNT :   263,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,795.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,930.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031679194     MORTGAGORS: CROMPTON             LARRY
                               CROMPTON             BARBARA
    REGION CODE    ADDRESS   : 41078 SHIMANEK BRIDGE DRIVE
        01         CITY      :    SCIO
                   STATE/ZIP : OR  97374
    MORTGAGE AMOUNT :   280,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,250.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,911.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031679277     MORTGAGORS: OKINO                PAUL
                               VASQUEZ              MARIA
    REGION CODE    ADDRESS   : 32727 RED MAPLE STREET
        01         CITY      :    UNION CITY
                   STATE/ZIP : CA  94587
    MORTGAGE AMOUNT :   309,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    308,908.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,108.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.98500
    ----------------------------------------------------------------
0   0031679285     MORTGAGORS: STRANGIS             NICOLE
                               STRANGIS             VINCENT
    REGION CODE    ADDRESS   : 6381 BLACKBERRY COURT
        01         CITY      :    GILROY
                   STATE/ZIP : CA  95020
    MORTGAGE AMOUNT :   294,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    293,759.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,955.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.99956
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,471,550.00
                               P & I AMT:     10,124.71
                               UPB AMT:   1,470,460.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:           86
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031679319     MORTGAGORS: LAPATRA              WILLIAM
                               LAPATRA              MOLLY
    REGION CODE    ADDRESS   : 118 NORTH ARGYLE PLACE
        01         CITY      :    SEATTLE
                   STATE/ZIP : WA  98103
    MORTGAGE AMOUNT :   295,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,764.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,987.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 67.04500
    ----------------------------------------------------------------
0   0031679327     MORTGAGORS: LOBO                 DAVID
                               LOBO                 ANN
    REGION CODE    ADDRESS   : 350 WESTAIRE BOULEVARD
        01         CITY      :    MARTINEZ
                   STATE/ZIP : CA  94553
    MORTGAGE AMOUNT :   234,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    234,167.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,598.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.98500
    ----------------------------------------------------------------
0   0031680515     MORTGAGORS: LUSTINE              GARY
                               LUSTINE              MARCY
    REGION CODE    ADDRESS   : 13604 ANCHOR COVE  COURT
        01         CITY      :    ROCKVILLE
                   STATE/ZIP : MD  20850
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,424.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,328.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 70.97100
    ----------------------------------------------------------------
0   0031680556     MORTGAGORS: D'AGOSTINO           GIOVANNI
                               D'AGOSTINO           MARGARET
    REGION CODE    ADDRESS   : 13627 WEINSTEIN COURT
        01         CITY      :    CENTREVILLE
                   STATE/ZIP : VA  20120
    MORTGAGE AMOUNT :   274,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,538.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,799.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 73.26200
    ----------------------------------------------------------------
0   0031680564     MORTGAGORS: THIE                 HARRY
                               THIE                 KATHLEEN
    REGION CODE    ADDRESS   : 901 LANIER PLACE
        01         CITY      :    FALLS CHRUCH
                   STATE/ZIP : VA  22046
    MORTGAGE AMOUNT :   382,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    382,201.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,609.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.68700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,535,850.00
                               P & I AMT:     10,324.04
                               UPB AMT:   1,534,095.70

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:           87
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031680606     MORTGAGORS: DAVIS                CLAYTON
                               DAVIS                MARY
    REGION CODE    ADDRESS   : 6641 HAWTHORNE STREET
        01         CITY      :    MCLEAN
                   STATE/ZIP : VA  22101
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    398,985.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,627.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 66.66600
    ----------------------------------------------------------------
0   0031680630     MORTGAGORS: BERGERE              DOUGLAS
                               HAMM                 MARY
    REGION CODE    ADDRESS   : 10600 LARKSONG COURT
        01         CITY      :    MANASSAS
                   STATE/ZIP : VA  20111
    MORTGAGE AMOUNT :   272,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,624.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,880.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99400
    ----------------------------------------------------------------
0   0031680648     MORTGAGORS: ANGELICO             ANTHONY
                               ANGELICO             MARIA
    REGION CODE    ADDRESS   : 5 MILL COURT
        01         CITY      :    CORTLANDT MANOR
                   STATE/ZIP : NY  10566
    MORTGAGE AMOUNT :   267,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,199.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,776.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 68.02500
    ----------------------------------------------------------------
0   0031680663     MORTGAGORS: DEL POLITO           CATHLEEN
                               DEL POLITO           GENE
    REGION CODE    ADDRESS   : 8300 IVY GREEN ROAD
        01         CITY      :    FAIRFAX STATION
                   STATE/ZIP : VA  22039
    MORTGAGE AMOUNT :   347,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    347,028.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,312.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031680739     MORTGAGORS: MORRIS               ALAN
                               MORRIS               WENDY
    REGION CODE    ADDRESS   : 9624 NUTHATCH DRIVE
        01         CITY      :    FAIRFAX STATION
                   STATE/ZIP : VA  22039
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,745.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,919.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 79.98500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,582,850.00
                               P & I AMT:     10,516.91
                               UPB AMT:   1,578,584.04

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:           88
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031680754     MORTGAGORS: LANGHAM              PHILIP
                               LANGHAM              TEQUILA
    REGION CODE    ADDRESS   : 8615 WOODWREN LANE
        01         CITY      :    FAIRFAX STATION
                   STATE/ZIP : VA  22039
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,016.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,694.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031680846     MORTGAGORS: MASJEDI              MOISE

    REGION CODE    ADDRESS   : 15552 AQUA VERDE DR
        01         CITY      :    BEL AIR
                   STATE/ZIP : CA  90077
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    500,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,582.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 68.96500
    ----------------------------------------------------------------
0   0031681059     MORTGAGORS: TORRESCANO           DOROTHY
                               TORRESCANO           JAMES
    REGION CODE    ADDRESS   : 11598 JAGUAR COURT
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92131
    MORTGAGE AMOUNT :   263,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,910.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 78.65600
    ----------------------------------------------------------------
0   0031681091     MORTGAGORS: TANTUM               GREGORY
                               TANTUM               NANCY
    REGION CODE    ADDRESS   : 14964 GREENLEAF STREET
        01         CITY      :    SHERMAN OAKS
                   STATE/ZIP : CA  91403
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,046.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 76.92300
    ----------------------------------------------------------------
0   0031681430     MORTGAGORS: SNOW                 CEDRIC
                               SNOW                 LESLIE
    REGION CODE    ADDRESS   : 3830 FIR CIRCLE
        01         CITY      :    SEAL BEACH
                   STATE/ZIP : CA  90740
    MORTGAGE AMOUNT :   287,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,982.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.84600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,750,500.00
                               P & I AMT:     12,216.28
                               UPB AMT:   1,749,516.81

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:           89
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031681471     MORTGAGORS: BINDER               KENNETH
                               BINDER               LINDA
    REGION CODE    ADDRESS   : 1660 DORAL COURT
        01         CITY      :    GILROY
                   STATE/ZIP : CA  95020
    MORTGAGE AMOUNT :   282,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,923.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 58.75000
    ----------------------------------------------------------------
0   0031681497     MORTGAGORS: HENDRICKS            MARK
                               HENDRICKS            PATRICE
    REGION CODE    ADDRESS   : 7715 LAKE ALICE ROAD
        01         CITY      :    FALL CITY
                   STATE/ZIP : WA  98024
    MORTGAGE AMOUNT :   305,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    305,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,054.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 74.39000
    ----------------------------------------------------------------
0   0031681646     MORTGAGORS: BOSHEK               ERNEST
                               BOSHEK               CYNTHIA
    REGION CODE    ADDRESS   : 1242 MONTE DR
        01         CITY      :    MILIPITAS
                   STATE/ZIP : CA  95035
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,773.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031682172     MORTGAGORS: PIERCE               BRIAN
                               PIERCE               ALENA
    REGION CODE    ADDRESS   : 2981 FAHRNER COURT
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95135
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,910.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031682180     MORTGAGORS: CAISSIE              DAVID
                               CAISSIE              CHRISTINE
    REGION CODE    ADDRESS   : 242 RIVULET STREET
        01         CITY      :    UXBRIDGE
                   STATE/ZIP : MA  01569
    MORTGAGE AMOUNT :    89,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :     89,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       626.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,216,600.00
                               P & I AMT:      8,288.84
                               UPB AMT:   1,216,600.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:           90
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031682321     MORTGAGORS: NOBAKHT              RAMIN

    REGION CODE    ADDRESS   : 29632 AVANTE
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   254,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,615.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,803.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 56.62222
    ----------------------------------------------------------------
0   0031682370     MORTGAGORS: DI CECCO             MATHIAS

    REGION CODE    ADDRESS   : 678 EAST CARLISLE ROAD
        01         CITY      :    WESTLAKE VILLAGE
                   STATE/ZIP : CA  91631
    MORTGAGE AMOUNT :   385,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    384,397.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,626.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
0   0031682404     MORTGAGORS: SCHIFF               DOUGLAS
                               FEN                  PEI
    REGION CODE    ADDRESS   : 3952 18TH STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94114
    MORTGAGE AMOUNT :   328,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    328,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,270.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031682412     MORTGAGORS: ADAMEK               JONATHAN
                               ADAMEK               WENDY
    REGION CODE    ADDRESS   : 1801 CORRE CAMINO WAY
        01         CITY      :    VISTA
                   STATE/ZIP : CA  92083
    MORTGAGE AMOUNT :   494,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    492,947.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,539.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.04000
    ----------------------------------------------------------------
0   0031682461     MORTGAGORS: KATZ                 WENDY

    REGION CODE    ADDRESS   : 31699 VIA PUERTA DEL SOL
        01         CITY      :    BONSALL
                   STATE/ZIP : CA  92003
    MORTGAGE AMOUNT :   403,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    403,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,752.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 71.03800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,866,100.00
                               P & I AMT:     12,992.45
                               UPB AMT:   1,864,260.33

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:           91
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031682479     MORTGAGORS: SHERIN               BEVERLY

    REGION CODE    ADDRESS   : 706 BALDWIN AVENUE
        01         CITY      :    NORFOLK
                   STATE/ZIP : VA  23517
    MORTGAGE AMOUNT :   261,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,051.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,804.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031682495     MORTGAGORS: GERSH                JEFFREY
                               GERSH                DANIELLE
    REGION CODE    ADDRESS   : 33121 AGUA DULCE CANYON ROAD
        01         CITY      :    AGUA DULCE
                   STATE/ZIP : CA  91350
    MORTGAGE AMOUNT :   268,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,833.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 94.98200
    ----------------------------------------------------------------
0   0031682503     MORTGAGORS: YU                   GANG
                               SONG                 XIAOMEI
    REGION CODE    ADDRESS   : 7148 VALBURN DRIVE
        01         CITY      :    AUSTIN
                   STATE/ZIP : TX  78731
    MORTGAGE AMOUNT :   534,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    533,603.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,733.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.11100
    ----------------------------------------------------------------
0   0031682511     MORTGAGORS: KELLY                MICHAEL
                               KELLY                GRACE
    REGION CODE    ADDRESS   : 755 SANTIAGO AVE
        01         CITY      :    EL GRANADA
                   STATE/ZIP : CA  94018
    MORTGAGE AMOUNT :   294,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,134.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031682578     MORTGAGORS: KRIKUNOV             KONSTANTIN
                               KIRKUNOVA            YELENA
    REGION CODE    ADDRESS   : 4548 GRIMES PLACE
        01         CITY      :    ENCINO
                   STATE/ZIP : CA  91316
    MORTGAGE AMOUNT :   323,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    323,950.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,265.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 89.98600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,682,400.00
                               P & I AMT:     11,771.61
                               UPB AMT:   1,681,804.90

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:           92
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031683105     MORTGAGORS: KERWIN               KEVIN

    REGION CODE    ADDRESS   : 1885 RIEBLI ROAD
        01         CITY      :    SANTA ROSA
                   STATE/ZIP : CA  95404
    MORTGAGE AMOUNT :   312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    312,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,208.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 65.68421
    ----------------------------------------------------------------
0   0031683121     MORTGAGORS: TSUJI                PHILLIP
                               TSUJI                RUTH
    REGION CODE    ADDRESS   : 2017 VIA MADONNA
        01         CITY      :    LOMITA
                   STATE/ZIP : CA  90717
    MORTGAGE AMOUNT :   303,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    302,980.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,146.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031683139     MORTGAGORS: BONNAUD              DANIEL
                               BONNAUD              LINDA
    REGION CODE    ADDRESS   : 3434 EAST COPPER KETTLE WAY
        01         CITY      :    ORANGE
                   STATE/ZIP : CA  92867
    MORTGAGE AMOUNT :   266,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,202.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,862.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031683154     MORTGAGORS: SOMMER               SCOTT
                               SOMMER               CARRIE
    REGION CODE    ADDRESS   : 3 SILVER EAGLE ROAD
        01         CITY      :    ROLLING HILLS ESTATES
                   STATE/ZIP : CA  90274
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,793.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,878.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 66.34100
    ----------------------------------------------------------------
0   0031683162     MORTGAGORS: RUYLE                DAN
                               RUYLE                SUSAN
    REGION CODE    ADDRESS   : 25722 CHRISANTA DRIVE
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92691
    MORTGAGE AMOUNT :   208,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    207,845.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,454.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,361,600.00
                               P & I AMT:      9,550.08
                               UPB AMT:   1,360,821.49

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:           93
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031683212     MORTGAGORS: MC COY               BRIAN
                               MC COY               GINA
    REGION CODE    ADDRESS   : 4394 NORTH CANOE BIRCH COURT
        01         CITY      :    CONCORD
                   STATE/ZIP : CA  94521
    MORTGAGE AMOUNT :   184,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    184,672.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,339.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 78.97400
    ----------------------------------------------------------------
0   0031683303     MORTGAGORS: GILMAN               STUART
                               FINGAL-GILMAN        CHRISTINA
    REGION CODE    ADDRESS   : 3622 SEGO STREET
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92606
    MORTGAGE AMOUNT :   267,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,900.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,873.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.97000
    ----------------------------------------------------------------
0   0031683345     MORTGAGORS: FRALICK              KENNETH
                               FRALICK              CYNTHIA
    REGION CODE    ADDRESS   : 39597 RODEFFER RD
        01         CITY      :    LOVETTSVILLE
                   STATE/ZIP : VA  20180
    MORTGAGE AMOUNT :   264,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,848.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031683386     MORTGAGORS: KUMARASWAMY          SUBRAMANIAN
                               RAJAGOPAL            PREETHIKA
    REGION CODE    ADDRESS   : 182 EPINOSA LANE
        01         CITY      :    MOUNTAIN VIEW
                   STATE/ZIP : CA  94043
    MORTGAGE AMOUNT :   356,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    356,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,398.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031683444     MORTGAGORS: TIRADOR              GABRIEL
                               TIRADOR              SANDRA
    REGION CODE    ADDRESS   : 11945 LAMBERT
        01         CITY      :    TUSTIN
                   STATE/ZIP : CA  92782
    MORTGAGE AMOUNT :   430,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    430,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,006.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.78200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,503,100.00
                               P & I AMT:     10,466.91
                               UPB AMT:   1,502,972.82

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:           94
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031683451     MORTGAGORS: BELL                 CRAIG
                               STARK                JOIE
    REGION CODE    ADDRESS   : 856 VENEZIA AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90291
    MORTGAGE AMOUNT :   269,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,857.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.58500
    ----------------------------------------------------------------
0   0031683469     MORTGAGORS: COOLEY               STEVEN
                               COOLEY               LORI
    REGION CODE    ADDRESS   : 5575 PASEO JOAQUIN
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92886
    MORTGAGE AMOUNT :   332,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    332,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,321.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031683477     MORTGAGORS: KENNELLY             PAUL
                               KENNELLY             DENISE
    REGION CODE    ADDRESS   : 3816 JASON CIRCLE
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90505
    MORTGAGE AMOUNT :   368,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    368,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,573.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031683485     MORTGAGORS: KEITH                DOUGLAS
                               KEITH                JOYCEANN
    REGION CODE    ADDRESS   : 11354 WATERFORD STREET
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90049
    MORTGAGE AMOUNT :   364,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    364,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,545.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.67900
    ----------------------------------------------------------------
0   0031683543     MORTGAGORS: WALTON               WARREN
                               WALTON               KAREN
    REGION CODE    ADDRESS   : 438 STONEMONT DR
        01         CITY      :    WESTON
                   STATE/ZIP : FL  33326
    MORTGAGE AMOUNT :   257,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,800.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 88.79300
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,590,500.00
                               P & I AMT:     11,098.04
                               UPB AMT:   1,590,500.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:           95
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031683634     MORTGAGORS: BECK                 DAVID
                               BECK                 DARLA
    REGION CODE    ADDRESS   : 4158 STERLINGVIEW DRIVE
        01         CITY      :    MOORPARK
                   STATE/ZIP : CA  93021
    MORTGAGE AMOUNT :   393,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    393,750.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,686.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031683683     MORTGAGORS: DYE                  CAROLYN

    REGION CODE    ADDRESS   : 2804 WESTBROOK AVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90046
    MORTGAGE AMOUNT :   335,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    335,750.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,347.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.46800
    ----------------------------------------------------------------
0   0031683709     MORTGAGORS: ARIAN                LEE
                               ARIAN                NORA
    REGION CODE    ADDRESS   : 4852 BEN AVENUE
        01         CITY      :    LOS ANGELES (VALLEY VILLA
                   STATE/ZIP : CA  91607
    MORTGAGE AMOUNT :   318,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    318,700.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,255.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 77.73100
    ----------------------------------------------------------------
0   0031683725     MORTGAGORS: FULLER               RICHARD
                               FULLER               ANN
    REGION CODE    ADDRESS   : 6051 GREENBRIER DRIVE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92648
    MORTGAGE AMOUNT :   342,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    342,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,391.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.80100
    ----------------------------------------------------------------
0   0031683816     MORTGAGORS: BURCHER              EUGENE
                               BURCHER              JULIA
    REGION CODE    ADDRESS   : 8914 CROSS CHASE CIRCLE
        01         CITY      :    LORTON
                   STATE/ZIP : VA  22079
    MORTGAGE AMOUNT :   235,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,016.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,604.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,625,400.00
                               P & I AMT:     11,285.22
                               UPB AMT:   1,625,216.52

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:           96
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031683857     MORTGAGORS: VIOLA                MARK
                               VIOLA                LAURA
    REGION CODE    ADDRESS   : 10345 SOUTH LIONS HEART
        01         CITY      :    LITTLETON
                   STATE/ZIP : CO  80124
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,784.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,681.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031683865     MORTGAGORS: FERNANDES            RICHARD
                               FERNANDES            JANAN
    REGION CODE    ADDRESS   : 11011 NW 3 STREET
        01         CITY      :    PLANTATION
                   STATE/ZIP : FL  33324
    MORTGAGE AMOUNT :   258,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,808.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,803.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.14100
    ----------------------------------------------------------------
0   0031683881     MORTGAGORS: BRANKER-WADE         LINDA
                               WADE                 BARRY
    REGION CODE    ADDRESS   : 545 BIRCHAM WAY
        01         CITY      :    ROSWELL
                   STATE/ZIP : GA  30076
    MORTGAGE AMOUNT :   271,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,488.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,853.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031683907     MORTGAGORS: CAVAZZONI            MARCO
                               CAVAZZONI            DIANE
    REGION CODE    ADDRESS   : 420 OSGOOD COURT
        01         CITY      :    LAGUNA BEACH
                   STATE/ZIP : CA  92651
    MORTGAGE AMOUNT :   243,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,699.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.93700
    ----------------------------------------------------------------
0   0031684525     MORTGAGORS: ULLMAN               DAVID
                               WALSH                MARIAN
    REGION CODE    ADDRESS   : 171 RIVER PARK DRIVE
        01         CITY      :    GREAT FALLS
                   STATE/ZIP : VA  22066
    MORTGAGE AMOUNT :   324,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    323,854.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,241.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 33.29200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,353,300.00
                               P & I AMT:      9,280.21
                               UPB AMT:   1,351,935.94

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:           97
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031684558     MORTGAGORS: WARYAS               EDWARD
                               WARYAS               PAMELA
    REGION CODE    ADDRESS   : 213 JAMES LANDING CIRCLE
        01         CITY      :    SMITHFIELD
                   STATE/ZIP : VA  23430
    MORTGAGE AMOUNT :   327,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    326,662.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,176.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 78.55900
    ----------------------------------------------------------------
0   0031684640     MORTGAGORS: JORSS                AILEEN
                               JORSS                PERRY
    REGION CODE    ADDRESS   : 13603 ANCHOR COVE COURT
        01         CITY      :    ROCKVILLE
                   STATE/ZIP : MD  20850
    MORTGAGE AMOUNT :   311,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,468.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,179.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 55.35100
    ----------------------------------------------------------------
0   0031684657     MORTGAGORS: SCHREIBER            SCOTT
                               SCHREIBER            EVELYN
    REGION CODE    ADDRESS   : 5833 E INDINA SCHOOL ROAD
        01         CITY      :    PHOENIX
                   STATE/ZIP : AZ  85018
    MORTGAGE AMOUNT :   236,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    235,851.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,552.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031684707     MORTGAGORS: EINHORN              ARTHUR
                               SHARER               JULIANNE
    REGION CODE    ADDRESS   : 214 WESTWOOD ROAD
        01         CITY      :    STAMFORD
                   STATE/ZIP : CT  06902
    MORTGAGE AMOUNT :   314,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    312,881.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,091.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 71.43100
    ----------------------------------------------------------------
0   0031684715     MORTGAGORS: JARIS                WILLIAM
                               JARIS                KATHERINE
    REGION CODE    ADDRESS   : 281 THE PARKWAY
        01         CITY      :    HARRINGTON PARK
                   STATE/ZIP : NJ  07640
    MORTGAGE AMOUNT :   295,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,752.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,937.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 69.41100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,484,450.00
                               P & I AMT:      9,937.32
                               UPB AMT:   1,481,616.29

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:           98
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031684749     MORTGAGORS: FROMER               GARY
                               BUB FROMER           CAROL
    REGION CODE    ADDRESS   : 1450 DEERFIELD DRIVE
        01         CITY      :    ALLENTOWN
                   STATE/ZIP : PA  18104
    MORTGAGE AMOUNT :   261,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,591.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,780.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 77.91000
    ----------------------------------------------------------------
0   0031684772     MORTGAGORS: PALVIK               THOMAS
                               PALVIK               KATHY
    REGION CODE    ADDRESS   : 246 AMHERST MEADON
        01         CITY      :    BARTLETT
                   STATE/ZIP : IL  60103
    MORTGAGE AMOUNT :   277,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    276,285.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,842.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 76.73100
    ----------------------------------------------------------------
0   0031685399     MORTGAGORS: NGUYEN               TIEN
                               NGUYEN               CHRISTINE
    REGION CODE    ADDRESS   : 311 SOUTH YORKSHIRE CIRCLE
        01         CITY      :    ANAHEIM
                   STATE/ZIP : CA  92808
    MORTGAGE AMOUNT :   373,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    373,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,576.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 89.87900
    ----------------------------------------------------------------
0   0031685407     MORTGAGORS: VITTACHI             KITSIRI
                               VITTACHI             SHEROMIE
    REGION CODE    ADDRESS   : 3834 CALLE MAZATLAN
        01         CITY      :    NEWBURY PARK
                   STATE/ZIP : CA  91320
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,678.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031685498     MORTGAGORS: PEACOCK              DAVID
                               BOWEN                LIDA
    REGION CODE    ADDRESS   : 1075 MANDEVILLA WAY
        01         CITY      :    CORONA
                   STATE/ZIP : CA  91719
    MORTGAGE AMOUNT :   286,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,951.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 88.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,437,000.00
                               P & I AMT:      9,828.75
                               UPB AMT:   1,435,877.51

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:           99
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031685514     MORTGAGORS: ROSS                 SHERYL

    REGION CODE    ADDRESS   : 953 25TH STREET
        01         CITY      :    SANTA MONICA
                   STATE/ZIP : CA  90403
    MORTGAGE AMOUNT :   556,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    556,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,887.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 57.02500
    ----------------------------------------------------------------
0   0031685563     MORTGAGORS: BAKER                CHRISTINE
                               BAKER                JON
    REGION CODE    ADDRESS   : 12067 WOODED VISTA LANE
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92128
    MORTGAGE AMOUNT :   306,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    306,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,139.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 87.93100
    ----------------------------------------------------------------
0   0031685589     MORTGAGORS: NOLLS                STEVEN
                               LUBETICH-NOLLS       LORI
    REGION CODE    ADDRESS   : 27 ROCKINGHORSE ROAD
        01         CITY      :    RANCHO PALOS VERDES
                   STATE/ZIP : CA  90275
    MORTGAGE AMOUNT :   460,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    460,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,099.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 64.33500
    ----------------------------------------------------------------
0   0031685605     MORTGAGORS: DELEON               JOAN

    REGION CODE    ADDRESS   : 5813 EAST MUIR DRIVE
        01         CITY      :    ORANGE
                   STATE/ZIP : CA  92660
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,756.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031685613     MORTGAGORS: MILCH                ROBERT
                               MILCH                SUSAN
    REGION CODE    ADDRESS   : 2318 MASTERS ROAD
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92008
    MORTGAGE AMOUNT :   259,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,855.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 72.95700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,845,000.00
                               P & I AMT:     12,738.26
                               UPB AMT:   1,845,000.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:          100
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031685639     MORTGAGORS: GROB                 LESLEY

    REGION CODE    ADDRESS   : 9229 SKYLINE BOULEVARD
        01         CITY      :    OAKLAND
                   STATE/ZIP : CA  94611
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,828.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031685654     MORTGAGORS: GERARDO              RALPH
                               GERARDO              BERNADETTE
    REGION CODE    ADDRESS   : 3 TURANO
        01         CITY      :    LAGUNA NIGEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,957.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 60.00000
    ----------------------------------------------------------------
0   0031685662     MORTGAGORS: PAJOUGH              FARAMARZ
                               SARAFIAN             NASRIN
    REGION CODE    ADDRESS   : 265 SOUTH CLARK DRIVE
        01         CITY      :    BEVERLY HILLS
                   STATE/ZIP : CA  90211
    MORTGAGE AMOUNT :   339,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,399.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 54.67700
    ----------------------------------------------------------------
0   0031685670     MORTGAGORS: O'NEIL               GARY
                               O'NEIL               MARYANN
    REGION CODE    ADDRESS   : 265 CORSAIR WAY
        01         CITY      :    SEAL BEACH
                   STATE/ZIP : CA  90740
    MORTGAGE AMOUNT :   299,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,014.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 75.88800
    ----------------------------------------------------------------
0   0031686132     MORTGAGORS: DEL HOYO             GEORGE
                               DEL HOYO             DEBORAH
    REGION CODE    ADDRESS   : 14200 CHANDLER BOULEVARD
        01         CITY      :    SHERMAN OAKS
                   STATE/ZIP : CA  91423
    MORTGAGE AMOUNT :   260,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,823.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,436,800.00
                               P & I AMT:     10,023.34
                               UPB AMT:   1,436,800.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:          101
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031686165     MORTGAGORS: HUMPHREY             TIMOTHY
                               FLAHERTY             LYNN
    REGION CODE    ADDRESS   : 11671 FOSTER ROAD
        01         CITY      :    LOS ALAMITOS (AREA)
                   STATE/ZIP : CA  90720
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,787.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,855.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031686173     MORTGAGORS: DINARI               FARID
                               ESFANDIARI           MITRA
    REGION CODE    ADDRESS   : 61 PLAYMOUTH
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92620
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    288,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,013.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031686272     MORTGAGORS: FAIRCHILD            PETER

    REGION CODE    ADDRESS   : 6222 GIRVIN DRIVE
        01         CITY      :    OAKLAND
                   STATE/ZIP : CA  94611
    MORTGAGE AMOUNT :   341,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    341,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,384.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.67200
    ----------------------------------------------------------------
0   0031686280     MORTGAGORS: DAVIS                MARK
                               DAVIS                SHANNA
    REGION CODE    ADDRESS   : 8024 EL MANOR
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90045
    MORTGAGE AMOUNT :   329,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    329,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,244.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.14700
    ----------------------------------------------------------------
0   0031686298     MORTGAGORS: GULLEDGE             CHARLES
                               GULLEDGE             ANGELA
    REGION CODE    ADDRESS   : 584 GRIMSBY LANE
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94506
    MORTGAGE AMOUNT :   468,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    468,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,192.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,698,000.00
                               P & I AMT:     11,690.54
                               UPB AMT:   1,697,787.81

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:          102
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031686322     MORTGAGORS: MOCCIA               ANTHONY
                               WARNER               MICHELE
    REGION CODE    ADDRESS   : 4901 GAVIOTA AVENUE
        01         CITY      :    ENCINO
                   STATE/ZIP : CA  91436
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,994.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031686447     MORTGAGORS: FISHER               THEODORE
                               LARSON               JULIE
    REGION CODE    ADDRESS   : 10591 ALBA ROAD
        01         CITY      :    BEN LOMOND
                   STATE/ZIP : CA  95005
    MORTGAGE AMOUNT :   224,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    224,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,547.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031686900     MORTGAGORS: SLUPIK               RAMONA

    REGION CODE    ADDRESS   : 1826 N. BURLING
        01         CITY      :    CHICAGO
                   STATE/ZIP : IL  60614
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,734.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031686934     MORTGAGORS: JANHUNEN             KIIRSTI
                               HAATANEN             TIMO
    REGION CODE    ADDRESS   : 12001 1ST AVENUE NW
        01         CITY      :    SEATTLE
                   STATE/ZIP : WA  98177
    MORTGAGE AMOUNT :   233,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    233,539.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,694.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031686959     MORTGAGORS: GRIMES               JAMES
                               GRIMES               MARYANN
    REGION CODE    ADDRESS   : 2590 BETHANY CREEK COURT
        01         CITY      :    ALPHARETTA
                   STATE/ZIP : GA  30004
    MORTGAGE AMOUNT :   342,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    341,437.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,275.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 89.52800
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,343,700.00
                               P & I AMT:      9,245.21
                               UPB AMT:   1,342,976.86

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:          103
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031686975     MORTGAGORS: KETZEL               KEVIN

    REGION CODE    ADDRESS   : 301 W 54TH STREET
        01         CITY      :    KANSAS CITY
                   STATE/ZIP : MO  64112
    MORTGAGE AMOUNT :   247,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,632.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,727.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031686983     MORTGAGORS: HERDMAN              ROBERT
                               HERDMAN              DEBORAH
    REGION CODE    ADDRESS   : 450 FAIRWAY DRIVE #755
        01         CITY      :    MAMMOTH LAKES
                   STATE/ZIP : CA  93546
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,503.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,244.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 77.38000
    ----------------------------------------------------------------
0   0031686991     MORTGAGORS: NGUYEN               TUAN
                               NGO                  HUYEN
    REGION CODE    ADDRESS   : 61 GRANDWELL WAY
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95138
    MORTGAGE AMOUNT :   285,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,377.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,948.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 85.00000
    ----------------------------------------------------------------
0   0031687007     MORTGAGORS: ACKERMAN             JAMES
                               ACKERMAN             LILIAN
    REGION CODE    ADDRESS   : 2407 MT. VERNON CHURCH ROAD
        01         CITY      :    RALEIGH
                   STATE/ZIP : NC  27614
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,430.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,712.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031687072     MORTGAGORS: DEGENESTE-FOULKES    MICHELE

    REGION CODE    ADDRESS   : 1041 ELDER COURT
        01         CITY      :    HERNDON
                   STATE/ZIP : VA  20170
    MORTGAGE AMOUNT :   122,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    121,993.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :       802.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,227,800.00
                               P & I AMT:      8,435.71
                               UPB AMT:   1,225,937.15

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:          104
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031687098     MORTGAGORS: PECKINS              BRIAN
                               PECKINS              SANDRA
    REGION CODE    ADDRESS   : 7815 THORNFIELD COURT
        01         CITY      :    FAIRFAX STATION
                   STATE/ZIP : VA  22039
    MORTGAGE AMOUNT :   263,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,047.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,754.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 76.65000
    ----------------------------------------------------------------
0   0031687106     MORTGAGORS: JOHNSON              KIRK
                               JOHNSON              NANCY
    REGION CODE    ADDRESS   : 6298 RED FOX ESTATES COURT
        01         CITY      :    SPRINGFIELD
                   STATE/ZIP : VA  22153
    MORTGAGE AMOUNT :   320,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,698.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,184.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99400
    ----------------------------------------------------------------
0   0031687114     MORTGAGORS: SJAARDA              RAYMOND
                               DELAY                TERRI
    REGION CODE    ADDRESS   : 40 SPRINGHILL FARM COURT
        01         CITY      :    COCKEYSVILLE
                   STATE/ZIP : MD  21030
    MORTGAGE AMOUNT :   592,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    592,049.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,092.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031687262     MORTGAGORS: SALTER               THOMAS
                               SALTER               ANNA
    REGION CODE    ADDRESS   : 6532 WEST 80TH PLACE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90045
    MORTGAGE AMOUNT :   253,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,708.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031687296     MORTGAGORS: PEREZ                JOSEPH
                               PEREZ                ELIZABETH
    REGION CODE    ADDRESS   : 225 CAMINO LA MADERA
        01         CITY      :    CAMARILLO
                   STATE/ZIP : CA  93010
    MORTGAGE AMOUNT :   308,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    308,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,101.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,738,000.00
                               P & I AMT:     11,840.66
                               UPB AMT:   1,736,394.93

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:          105
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031687320     MORTGAGORS: BUTLER               KENNETH
                               BUTLER               KAREN
    REGION CODE    ADDRESS   : 4828 CABRILLO POINT
        01         CITY      :    DISCOVERY BAY
                   STATE/ZIP : CA  94514
    MORTGAGE AMOUNT :   269,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,812.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.11700
    ----------------------------------------------------------------
0   0031687346     MORTGAGORS: SMITH                MARGARET

    REGION CODE    ADDRESS   : 4451 SANTA MONICA AVENUE
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92107
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,740.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 74.64700
    ----------------------------------------------------------------
0   0031687361     MORTGAGORS: SCHIFF               STEVEN
                               SCHIFF               JANET
    REGION CODE    ADDRESS   : 3408 BAYSIDE WALK
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92109
    MORTGAGE AMOUNT :   376,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    376,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,564.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031687437     MORTGAGORS: FARIA                THOMAS

    REGION CODE    ADDRESS   : 3690 MILLPLAIN COURT
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95121
    MORTGAGE AMOUNT :   262,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,857.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031687478     MORTGAGORS: DES PRES             TRISTAN
                               DES PRES             CAROLYN
    REGION CODE    ADDRESS   : 2907 LEVANTE STREET
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   305,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    305,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,132.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 89.97000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,477,500.00
                               P & I AMT:     10,108.73
                               UPB AMT:   1,477,500.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:          106
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031687486     MORTGAGORS: HSIA                 CHORNG
                               WU                   SHING
    REGION CODE    ADDRESS   : 18807 BELLEGROVE CIR,
        01         CITY      :    SARATOGA
                   STATE/ZIP : CA  95070
    MORTGAGE AMOUNT :   345,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    345,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,441.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 34.50000
    ----------------------------------------------------------------
0   0031687528     MORTGAGORS: DEINES               KENT
                               DEINES               CAROL
    REGION CODE    ADDRESS   : 13992 DODDER COURT
        01         CITY      :    POWAY
                   STATE/ZIP : CA  92064
    MORTGAGE AMOUNT :   276,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    276,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,001.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 62.72700
    ----------------------------------------------------------------
0   0031687536     MORTGAGORS: RIZOS                ALBERT
                               RIZOS                MICHELE
    REGION CODE    ADDRESS   : 1065 WATER VILLE LAKE RD
        01         CITY      :    CHULA VISTA
                   STATE/ZIP : CA  91915
    MORTGAGE AMOUNT :   270,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,750.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,870.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031687544     MORTGAGORS: DUNFORD              NICHOLAS

    REGION CODE    ADDRESS   : 948 SOUTH 2500 EAST
        01         CITY      :    SPRINGVILLE
                   STATE/ZIP : UT  84663
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,856.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.77500
    ----------------------------------------------------------------
0   0031687569     MORTGAGORS: SENA                 PHILLIP
                               BATTAGLIA            CHARLENE
    REGION CODE    ADDRESS   : 455 NEVADA AVENUE
        01         CITY      :    MOSS BEACH
                   STATE/ZIP : CA  94038
    MORTGAGE AMOUNT :   385,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    385,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,725.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 55.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,532,750.00
                               P & I AMT:     10,894.29
                               UPB AMT:   1,532,750.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:          107
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031687585     MORTGAGORS: O'LEARY              DONALD
                               O'LEARY              KIMBERLY
    REGION CODE    ADDRESS   : 9561 BLACKFIN CIRCLE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92646
    MORTGAGE AMOUNT :   271,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,848.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.94100
    ----------------------------------------------------------------
0   0031687593     MORTGAGORS: ZOURAS               TASHI

    REGION CODE    ADDRESS   : 121 20TH STREET
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92648
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,740.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,447.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.78600
    ----------------------------------------------------------------
0   0031687601     MORTGAGORS: NELSON               STEPHEN
                               YOSHIDA              BRIAN
    REGION CODE    ADDRESS   : 5 ASHMOUNT WAY
        01         CITY      :    OAKLAND
                   STATE/ZIP : CA  94610
    MORTGAGE AMOUNT :   318,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    318,750.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,228.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031687619     MORTGAGORS: DIFRANCESCA          LESLIE
                               DIFRANCESCA          CHANTAL
    REGION CODE    ADDRESS   : 30817 CATARINA DRIVE
        01         CITY      :    WESTLAKE VILLAGE
                   STATE/ZIP : CA  91362
    MORTGAGE AMOUNT :   247,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,664.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.67700
    ----------------------------------------------------------------
0   0031687643     MORTGAGORS: MARTIN               ROBERT
                               MARTIN               SUSAN
    REGION CODE    ADDRESS   : 544 HIGHLAND DRIVE
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94526
    MORTGAGE AMOUNT :   496,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    496,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,510.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.36000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,682,750.00
                               P & I AMT:     11,699.46
                               UPB AMT:   1,682,490.24

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:          108
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031687668     MORTGAGORS: FUELLBORN            WOLFGANG
                               FUELLBORN            JUDITH
    REGION CODE    ADDRESS   : 1961 WEST MACARTHUR STREET
        01         CITY      :    RANCHO PALOS VERDES
                   STATE/ZIP : CA  90275
    MORTGAGE AMOUNT :   258,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,826.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.38400
    ----------------------------------------------------------------
0   0031687684     MORTGAGORS: BEYER                DANIEL
                               BEYER                CARMEN
    REGION CODE    ADDRESS   : 119 CLUB TERRACE
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94526
    MORTGAGE AMOUNT :   352,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    352,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,521.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031687692     MORTGAGORS: BINDER               STANLEY

    REGION CODE    ADDRESS   : 20815 JUNIPER AVENUE
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92886
    MORTGAGE AMOUNT :   282,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,050.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 70.70000
    ----------------------------------------------------------------
0   0031687825     MORTGAGORS: AMIDON               KIM

    REGION CODE    ADDRESS   : 11769 CANTON PLACE
        01         CITY      :    (STUDIO CITY AREA) LOS AN
                   STATE/ZIP : CA  91604
    MORTGAGE AMOUNT :   427,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    427,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,912.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 76.93600
    ----------------------------------------------------------------
0   0031687940     MORTGAGORS: HARRIS               SCOTT
                               HARRIS               CONNIE
    REGION CODE    ADDRESS   : 86 ILKA LANE
        01         CITY      :    MCCALL
                   STATE/ZIP : ID  83638
    MORTGAGE AMOUNT :   422,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    422,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,737.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 79.62200
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,741,800.00
                               P & I AMT:     12,048.38
                               UPB AMT:   1,741,800.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:          109
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031688039     MORTGAGORS: DESAI                SANDEEP
                               DESAI                RAMONA
    REGION CODE    ADDRESS   : 1138 CAMEO DRIVE
        01         CITY      :    CAMPBELL
                   STATE/ZIP : CA  95008
    MORTGAGE AMOUNT :   381,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    381,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,702.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 71.36400
    ----------------------------------------------------------------
0   0031688062     MORTGAGORS: DAS                  RAJAT
                               DAS                  MITHU
    REGION CODE    ADDRESS   : 5 MUIRFIELD
        01         CITY      :    COTO DE CAZA AREA
                   STATE/ZIP : CA  92679
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,202.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.25500
    ----------------------------------------------------------------
0   0031688096     MORTGAGORS: GIBSON               BRETT
                               GIBSON               MARTA
    REGION CODE    ADDRESS   : 842 ELKRIDGE STREET
        01         CITY      :    BREA
                   STATE/ZIP : CA  92621
    MORTGAGE AMOUNT :   248,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,608.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 78.73000
    ----------------------------------------------------------------
0   0031688153     MORTGAGORS: LUNDEN               HARRY
                               LUNDEN               LISA
    REGION CODE    ADDRESS   : 1005 EDGEMEER COURT
        01         CITY      :    SOUTH LAKE
                   STATE/ZIP : TX  76092
    MORTGAGE AMOUNT :   271,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,900.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,877.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99400
    ----------------------------------------------------------------
0   0031688161     MORTGAGORS: SECKAR               STEPHEN
                               SECKAR               BRENDA
    REGION CODE    ADDRESS   : 730 TRAIL ROCK COURT
        01         CITY      :    SIMI VALLEY
                   STATE/ZIP : CA  93065
    MORTGAGE AMOUNT :   251,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,755.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.17900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,467,700.00
                               P & I AMT:     10,146.39
                               UPB AMT:   1,467,700.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:          110
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031688179     MORTGAGORS: SWEET                RICHARD
                               SWEET                KAREN
    REGION CODE    ADDRESS   : 1171 BRUCKNER CIRCLE
        01         CITY      :    MOUNTAIN VIEW
                   STATE/ZIP : CA  94040
    MORTGAGE AMOUNT :   498,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    498,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,482.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 66.40000
    ----------------------------------------------------------------
0   0031688211     MORTGAGORS: BRUMM                JAMES
                               BRUMM                MARGARET
    REGION CODE    ADDRESS   : 21862 TUMBLEWEED CIRCLE
        01         CITY      :    LAKE FOREST
                   STATE/ZIP : CA  92630
    MORTGAGE AMOUNT :   254,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,700.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,737.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0031688245     MORTGAGORS: MOLNAR               FREDRICK
                               CHOY-MOLNAR          MICHELLE
    REGION CODE    ADDRESS   : 36 SANTA CLARA
        01         CITY      :    SAN CLEMENTE
                   STATE/ZIP : CA  92672
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,748.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 72.46300
    ----------------------------------------------------------------
0   0031688252     MORTGAGORS: TEICHMANN            THOMAS
                               TEICHMANN            HELOISE
    REGION CODE    ADDRESS   : 18792 GREGORY LANE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92646
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    325,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,272.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.31300
    ----------------------------------------------------------------
0   0031688260     MORTGAGORS: BINETTE              HERVE
                               BINETTE              ANNETTE
    REGION CODE    ADDRESS   : 12822 PERIWINKLE DR
        01         CITY      :    SANTA ANA AREA
                   STATE/ZIP : CA  92705
    MORTGAGE AMOUNT :   460,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    460,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,138.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 55.75700
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,787,700.00
                               P & I AMT:     12,378.09
                               UPB AMT:   1,787,700.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:          111
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031688310     MORTGAGORS: RODRIGUEZ            RICHARD
                               RIOS                 SUSAN
    REGION CODE    ADDRESS   : 2650 SURREY DRIVE
        01         CITY      :    COVINA
                   STATE/ZIP : CA  91724
    MORTGAGE AMOUNT :   269,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,592.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,883.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 85.25316
    ----------------------------------------------------------------
0   0031688328     MORTGAGORS: BAUER                GEORGE
                               BAUER                JANE
    REGION CODE    ADDRESS   : 4220 DRIFTWOOD PLACE
        01         CITY      :    DISCOVERY BAY
                   STATE/ZIP : CA  94514
    MORTGAGE AMOUNT :   375,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    375,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,558.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 71.42800
    ----------------------------------------------------------------
0   0031688344     MORTGAGORS: GROSSMAN             JASON

    REGION CODE    ADDRESS   : 5061 PETALUMA HILL ROAD
        01         CITY      :    SANTA ROSA
                   STATE/ZIP : CA  95404
    MORTGAGE AMOUNT :   333,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    333,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,414.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 72.39100
    ----------------------------------------------------------------
0   0031688351     MORTGAGORS: HULTBERG             MIKE
                               HULTBERG             JOAN
    REGION CODE    ADDRESS   : 1599 WATERTROUGH ROAD
        01         CITY      :    SEBASTOPOL
                   STATE/ZIP : CA  95472
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    340,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,290.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 72.49400
    ----------------------------------------------------------------
0   0031688419     MORTGAGORS: DUFFY                MICHAEL
                               DUFFY                PATRICIA
    REGION CODE    ADDRESS   : 171 H LANE
        01         CITY      :    NOVATO
                   STATE/ZIP : CA  94945
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,149.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 47.24400
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,617,400.00
                               P & I AMT:     11,296.21
                               UPB AMT:   1,616,592.71

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:          112
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031688435     MORTGAGORS: MINDERLER            KATHLEEN

    REGION CODE    ADDRESS   : 994 ROSA COURT
        01         CITY      :    SUNNYVALE
                   STATE/ZIP : CA  94086
    MORTGAGE AMOUNT :   277,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    276,794.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,936.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 71.94800
    ----------------------------------------------------------------
0   0031688450     MORTGAGORS: TSAY                 CHEN-HUI
                               LI                   MEI-CHUNG
    REGION CODE    ADDRESS   : 3821 THOMPSON CREEK COURT
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95135
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    350,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,477.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 72.91600
    ----------------------------------------------------------------
0   0031688526     MORTGAGORS: KAO                  VICTOR
                               KAO                  DEBBIE
    REGION CODE    ADDRESS   : 58 LEGACY WAY
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92602
    MORTGAGE AMOUNT :   314,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,199.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.62500
    ----------------------------------------------------------------
0   0031689318     MORTGAGORS: KANAMARU             NAOKI

    REGION CODE    ADDRESS   : 5451 SHARON LANE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95124
    MORTGAGE AMOUNT :   341,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    341,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,330.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031689326     MORTGAGORS: MARTINEZ             THOMAS
                               MARTINEZ             CAROL
    REGION CODE    ADDRESS   : 1140 KOTENBERG AVENUE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95125
    MORTGAGE AMOUNT :   450,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    450,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,993.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 66.17600
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,733,100.00
                               P & I AMT:     11,937.33
                               UPB AMT:   1,732,894.42

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:          113
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031689334     MORTGAGORS: SHARMA               ANIL
                               SHARMA               VIBHA
    REGION CODE    ADDRESS   : 8954 CANARY AVENUE
        01         CITY      :    FOUNTAIN VALLEY
                   STATE/ZIP : CA  92708
    MORTGAGE AMOUNT :   256,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,751.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031689342     MORTGAGORS: METSPAKYAN           SARKIS
                               METSPAKYAN           VARTOUHI
    REGION CODE    ADDRESS   : 18520 ENTRADA COURT
        01         CITY      :    NORTHRIDGE
                   STATE/ZIP : CA  91326
    MORTGAGE AMOUNT :   267,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,821.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.96400
    ----------------------------------------------------------------
0   0031689516     MORTGAGORS: ELIASON              RANDALL
                               KISER                CHERIE
    REGION CODE    ADDRESS   : 1603 WALDEN DRIVE
        01         CITY      :    MCLEAN
                   STATE/ZIP : VA  22101
    MORTGAGE AMOUNT :   487,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    486,798.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,244.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.99600
    ----------------------------------------------------------------
0   0031689557     MORTGAGORS: ST DENNIS            STEPHEN
                               ST DENNIS            DAWN
    REGION CODE    ADDRESS   : 8295 ROBIN MARIE PLACE
        01         CITY      :    GAINESVILLE
                   STATE/ZIP : VA  20155
    MORTGAGE AMOUNT :   223,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    222,980.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,541.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99700
    ----------------------------------------------------------------
0   0031689565     MORTGAGORS: CARROLL              JOHN
                               CARROLL              ANNE
    REGION CODE    ADDRESS   : 3054 LINDSEY COURT
        01         CITY      :    IJAMSVILLE
                   STATE/ZIP : MD  21754
    MORTGAGE AMOUNT :   263,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,294.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,797.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.98900
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,498,050.00
                               P & I AMT:     10,156.06
                               UPB AMT:   1,496,872.91

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:          114
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031689631     MORTGAGORS: WILDING              MARK
                               WILDING              DARCY
    REGION CODE    ADDRESS   : 5326 DONNA AVENUE
        01         CITY      :    TARZANA
                   STATE/ZIP : CA  91356
    MORTGAGE AMOUNT :   536,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    536,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,702.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031689813     MORTGAGORS: SVEC                 FRANTISEK
                               SVECOVA              HANA
    REGION CODE    ADDRESS   : 1 DOW COURT
        01         CITY      :    ALAMEDA
                   STATE/ZIP : CA  94501
    MORTGAGE AMOUNT :   238,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,218.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,646.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.98577
    ----------------------------------------------------------------
0   0031689912     MORTGAGORS: FOX                  LINSTER
                               FOX                  LESLIE
    REGION CODE    ADDRESS   : 11632 CANDY ROSE WAY
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92131
    MORTGAGE AMOUNT :   330,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    330,491.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,256.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.97959
    ----------------------------------------------------------------
0   0031689938     MORTGAGORS: KRAJNIAK             MARK
                               KRAJINIAK            MARY
    REGION CODE    ADDRESS   : 5800 BUCKHORN LAKE RD
        01         CITY      :    HIGHLAND
                   STATE/ZIP : MI  48357
    MORTGAGE AMOUNT :   375,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    374,455.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,654.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 77.31900
    ----------------------------------------------------------------
0   0031689979     MORTGAGORS: LAETHEM              JOSEPH
                               PROCTOR LAETHEM      MARY
    REGION CODE    ADDRESS   : 3590 ROLAND
        01         CITY      :    BLOOMFEILD HILLS
                   STATE/ZIP : MI  48301
    MORTGAGE AMOUNT :   382,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    382,223.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,707.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,862,650.00
                               P & I AMT:     12,966.43
                               UPB AMT:   1,861,389.18

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:          115
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031690175     MORTGAGORS: SHELDON              JEFFREY

    REGION CODE    ADDRESS   : 10429 SIOUX RIVER CIRCLE
        01         CITY      :    FOUNTAIN VALLEY
                   STATE/ZIP : CA  92708
    MORTGAGE AMOUNT :   279,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,881.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031690217     MORTGAGORS: HADDAWY              MARK

    REGION CODE    ADDRESS   : 1389 GRIZZLY PEAK BLVD
        01         CITY      :    BERKELEY
                   STATE/ZIP : CA  94708
    MORTGAGE AMOUNT :   338,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    338,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,305.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   250
    LTV :                 77.34500
    ----------------------------------------------------------------
0   0031690290     MORTGAGORS: MALLOY               THOMAS
                               MALLOY               GERALDINE
    REGION CODE    ADDRESS   : 15760 EL GATO LANE
        01         CITY      :    LOS GATOS
                   STATE/ZIP : CA  95032
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,343.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,832.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   250
    LTV :                 85.00000
    ----------------------------------------------------------------
0   0031690324     MORTGAGORS: NOAH                 JONATHAN

    REGION CODE    ADDRESS   : 1523 1/4 NORTH DOHENY DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90069
    MORTGAGE AMOUNT :   535,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    535,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,740.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   250
    LTV :                 62.94100
    ----------------------------------------------------------------
0   0031690365     MORTGAGORS: ATMADJIAN            ARTO

    REGION CODE    ADDRESS   : 312 SOUTH EL CAMINO DRIVE
        01         CITY      :    BEVERLY HILLS
                   STATE/ZIP : CA  90212
    MORTGAGE AMOUNT :   616,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    615,048.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,205.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   04/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   250
    LTV :                 75.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   2,040,700.00
                               P & I AMT:     13,965.73
                               UPB AMT:   2,038,592.03

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:          116
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031690423     MORTGAGORS: BARRETT              JAMES
                               KOVACEVICH-BARRETT   SUZANNE
    REGION CODE    ADDRESS   : 7073 WILDERNESS CIRCLE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95135
    MORTGAGE AMOUNT :   365,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    365,250.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,553.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 71.61700
    ----------------------------------------------------------------
0   0031690985     MORTGAGORS: DANIELS              DAVID
                               DANIELS              LINDA
    REGION CODE    ADDRESS   : 1009 STEAMBOAT VALLEY ROAD
        01         CITY      :    LYONS
                   STATE/ZIP : CO  80540
    MORTGAGE AMOUNT :   323,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    322,760.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,258.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------
0   0031691066     MORTGAGORS: HART                 JUDY

    REGION CODE    ADDRESS   : 15520 LEONARD
        01         CITY      :    SPRING LAKE
                   STATE/ZIP : MI  49456
    MORTGAGE AMOUNT :   368,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    367,478.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,636.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031691595     MORTGAGORS: BROWN                JEFFREY
                               BROWN                ALENE
    REGION CODE    ADDRESS   : 5 CECELIA LANE
        01         CITY      :    NOVATO
                   STATE/ZIP : CA  94947
    MORTGAGE AMOUNT :   284,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,865.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 71.00000
    ----------------------------------------------------------------
0   0031691603     MORTGAGORS: CONKLIN              ROBERT
                               JUNG                 KELLY
    REGION CODE    ADDRESS   : 8116 EAST CARNATION WAY
        01         CITY      :    ANAHEIM
                   STATE/ZIP : CA  92808
    MORTGAGE AMOUNT :   258,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,781.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 83.22500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,598,250.00
                               P & I AMT:     11,096.36
                               UPB AMT:   1,597,489.15

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:          117
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031691645     MORTGAGORS: EBRAHIMZADEH         JAMSHID
                               ALIZADEH             FUROOGH
    REGION CODE    ADDRESS   : 48 CEDAR TREE LANE
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92612
    MORTGAGE AMOUNT :   319,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,204.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031691686     MORTGAGORS: RAMANAN              SUKUMAR
                               RAMANAN              CHITRA
    REGION CODE    ADDRESS   : 26 PHILLIPSBURG
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92620
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,868.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031692817     MORTGAGORS: SHEIN                DAN
                               ROSENBERG            BETH
    REGION CODE    ADDRESS   : 320 WEST MCLELLAN BOULEVARD
        01         CITY      :    PHOENIX
                   STATE/ZIP : AZ  85013
    MORTGAGE AMOUNT :   287,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,957.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 71.75000
    ----------------------------------------------------------------
0   0031692841     MORTGAGORS: LEUNG                FRANCIS
                               NG                   YIM HOR
    REGION CODE    ADDRESS   : 19218 VINEYARD LANE
        01         CITY      :    SARATOGA
                   STATE/ZIP : CA  95070
    MORTGAGE AMOUNT :   238,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,664.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.59800
    ----------------------------------------------------------------
0   0031693104     MORTGAGORS: MAUCH                GEOFFREY
                               MAUCH                SUSAN
    REGION CODE    ADDRESS   : 272 MONTEGO KEY BLVD
        01         CITY      :    NOVATO
                   STATE/ZIP : CA  94949
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,148.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,423,200.00
                               P & I AMT:      9,844.06
                               UPB AMT:   1,423,200.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:          118
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031693112     MORTGAGORS: SUESS                STEVEN
                               SUESS                MARTHA
    REGION CODE    ADDRESS   : 2980 REA COURT
        01         CITY      :    AROMAS
                   STATE/ZIP : CA  95004
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,609.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 75.38400
    ----------------------------------------------------------------
0   0031693161     MORTGAGORS: RAMIREZ              RONOEL
                               RAMIREZ              MICHELLE
    REGION CODE    ADDRESS   : 32687 RED MAPLE STREET
        01         CITY      :    UNION CITY
                   STATE/ZIP : CA  94587
    MORTGAGE AMOUNT :   303,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,712.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,073.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.98684
    ----------------------------------------------------------------
0   0031693179     MORTGAGORS: LOZANO               ENRIQUE

    REGION CODE    ADDRESS   : 751 1ST AVENUE
        01         CITY      :    CHULA VISTA
                   STATE/ZIP : CA  91910
    MORTGAGE AMOUNT :   141,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    141,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,039.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031693237     MORTGAGORS: BESSER               RONALD
                               BESSER               CHERYL
    REGION CODE    ADDRESS   : 1486 SASKATCHEWAN DRIVE
        01         CITY      :    SUNNYVALE
                   STATE/ZIP : CA  94087
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,751.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 52.00000
    ----------------------------------------------------------------
0   0031693385     MORTGAGORS: STEVENSON            JOHN
                               STEVENSON            LAURA
    REGION CODE    ADDRESS   : 6591 PARK VALLEY DRIVE
        01         CITY      :    CLARKSTON
                   STATE/ZIP : MI  48348
    MORTGAGE AMOUNT :   276,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    276,398.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,959.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.08500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,227,350.00
                               P & I AMT:      8,432.82
                               UPB AMT:   1,226,710.94

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:          119
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0031693401     MORTGAGORS: KAZANJIAN            PAUL
                               TURNER               DONNA
    REGION CODE    ADDRESS   : 4595 LOCH ALPINE DR WEST
        01         CITY      :    ANN ARBOR
                   STATE/ZIP : MI  48103
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,801.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,873.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0031693419     MORTGAGORS: ADKINS               MICHAEL
                               ADKINS               NICOLE
    REGION CODE    ADDRESS   : 28445 CHATHAM
        01         CITY      :    GROSSE ILE
                   STATE/ZIP : MI  48138
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,612.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,817.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 57.58500
    ----------------------------------------------------------------
0   0031693476     MORTGAGORS: D'ANNUNZIO           DAVID
                               D'ANNUNZIO           LAURA
    REGION CODE    ADDRESS   : 949 CHESTERFIELD AVE.
        01         CITY      :    BIRMINGHAM
                   STATE/ZIP : MI  48009
    MORTGAGE AMOUNT :   499,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,117.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,410.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 71.51600
    ----------------------------------------------------------------
0   0031693484     MORTGAGORS: RANSOM               ROBERT
                               RANSOM               LYNN
    REGION CODE    ADDRESS   : 6477 MCKINLEY RD
        01         CITY      :    FLUSHING
                   STATE/ZIP : MI  48433
    MORTGAGE AMOUNT :   386,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    385,674.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,700.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------
0   0031694144     MORTGAGORS: COMEAU               JOHN

    REGION CODE    ADDRESS   : 26701 CACERES CIRCLE
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92691
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,637.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 68.57100
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,654,150.00
                               P & I AMT:     11,440.00
                               UPB AMT:   1,652,206.57

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:          120
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070083316     MORTGAGORS: PRICE                ROBERTA
                               COLLINS              COLEEN
    REGION CODE    ADDRESS   : 2576 HOLLY MANOR DRIVE
        01         CITY      :    FALLS CHURC
                   STATE/ZIP : VA  22043
    MORTGAGE AMOUNT :   242,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,712.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 77.56410
    ----------------------------------------------------------------
0   0070102025     MORTGAGORS: ERICKSON             RICHARD
                               ERICKSON             DIANNE
    REGION CODE    ADDRESS   : 1580 HERON LANE
        01         CITY      :    MOUND
                   STATE/ZIP : MN  55364
    MORTGAGE AMOUNT :   236,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,652.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 72.73846
    ----------------------------------------------------------------
0   0070104534     MORTGAGORS: HOLLCRAFT            RICHARD
                               WILLIS HOLLC         KAREN
    REGION CODE    ADDRESS   : 1311 CHELTEN WAY
        01         CITY      :    SOUTH PASAD
                   STATE/ZIP : CA  91030
    MORTGAGE AMOUNT :   428,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    428,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,919.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 52.19512
    ----------------------------------------------------------------
0   0070108667     MORTGAGORS: PASSMAN              SHAWN
                               PASSMAN              MARION
    REGION CODE    ADDRESS   : 2387 MAGNOLIA WAY
        01         CITY      :    JAMISON
                   STATE/ZIP : PA  18929
    MORTGAGE AMOUNT :   254,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,700.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,694.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0070113493     MORTGAGORS: GOLDBECK             ROBERT
                               GOLDBECK             JENNIFER
    REGION CODE    ADDRESS   : 303 WOODROW AVENUE
        01         CITY      :    SANTA CRUZ
                   STATE/ZIP : CA  95060
    MORTGAGE AMOUNT :   237,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    237,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,640.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 67.85714
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,398,600.00
                               P & I AMT:      9,620.39
                               UPB AMT:   1,398,600.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:          121
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070118419     MORTGAGORS: MARRIOTT             GRAHAM
                               MARRIOTT             DEBORAH
    REGION CODE    ADDRESS   : 3473    PRIMERA AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90068
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,886.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 70.88608
    ----------------------------------------------------------------
0   0070119649     MORTGAGORS: SCHNEID              STEVEN
                               SCHNEID              NITHINEE
    REGION CODE    ADDRESS   : 10930 BELLS RIDGE DRIVE
        01         CITY      :    POTOMAC
                   STATE/ZIP : MD  20854
    MORTGAGE AMOUNT :   336,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    336,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,349.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070160478     MORTGAGORS: DUNPHY               JEANNE

    REGION CODE    ADDRESS   : 3210 DRURY LANE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90039
    MORTGAGE AMOUNT :   331,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    331,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,347.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 82.90000
    ----------------------------------------------------------------
0   0070178454     MORTGAGORS: TRAN                 ANDY
                               TRAN                 TAMMY
    REGION CODE    ADDRESS   : 773 HAMILTON AVENUE
        01         CITY      :    MILPITAS
                   STATE/ZIP : CA  95035
    MORTGAGE AMOUNT :   251,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,733.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.92537
    ----------------------------------------------------------------
0   0070191697     MORTGAGORS: MCCUTCHAN            CHARLES
                               MCCUTCHAN            COLLENN
    REGION CODE    ADDRESS   : 5136 EAST KINGSGROVE DRIVE
        01         CITY      :    SOMIS
                   STATE/ZIP : CA  93066
    MORTGAGE AMOUNT :   422,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    422,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,917.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 62.11765
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,621,000.00
                               P & I AMT:     11,233.81
                               UPB AMT:   1,621,000.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:          122
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070193545     MORTGAGORS: LAWENDA              JAMES
                               LAWENDA              KATHY
    REGION CODE    ADDRESS   : 35 COUNTRY LANE
        01         CITY      :    BASKING RID
                   STATE/ZIP : NJ  07920
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    320,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,210.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 68.08511
    ----------------------------------------------------------------
0   0070197371     MORTGAGORS: YIM                  STEVEN
                               HORII YIM            RISE'
    REGION CODE    ADDRESS   : 1072 SOUTH LAUGHINGBROOK
        01         CITY      :    ANAHEIM
                   STATE/ZIP : CA  92808
    MORTGAGE AMOUNT :   175,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    175,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,208.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 68.62745
    ----------------------------------------------------------------
0   0070201702     MORTGAGORS: SAKAI                KEN
                               SAKAI                LOREE
    REGION CODE    ADDRESS   : 4215 SW 54TH PLACE
        01         CITY      :    Portland
                   STATE/ZIP : OR  97221
    MORTGAGE AMOUNT :   298,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    298,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,058.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 76.02000
    ----------------------------------------------------------------
0   0070203260     MORTGAGORS: CHRYSLER             DANIEL
                               CHRYSLER             JEAN
    REGION CODE    ADDRESS   : 4769 137TH CIRCLE WEST
        01         CITY      :    APPLE VALLE
                   STATE/ZIP : MN  55124
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,740.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070205224     MORTGAGORS: SKELTON              STEVEN
                               SKELTON              KATHRYN
    REGION CODE    ADDRESS   : 9251 9TH STREET NORTH
        01         CITY      :    LAKE ELMO
                   STATE/ZIP : MN  55042
    MORTGAGE AMOUNT :   341,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    341,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,384.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 85.25000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,386,000.00
                               P & I AMT:      9,601.87
                               UPB AMT:   1,386,000.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:          123
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070213756     MORTGAGORS: BOOTHBY              COLLEEN
                               NORVELL              GARY
    REGION CODE    ADDRESS   : 7219 HOLLY AVENUE
        01         CITY      :    TAKOMA PARK
                   STATE/ZIP : MD  20912
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    325,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,135.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 74.71264
    ----------------------------------------------------------------
0   0070215900     MORTGAGORS: DUPLACK              CURTIS
                               DUPLACK              DONNA
    REGION CODE    ADDRESS   : 1075 LIGHTHOUSE ROAD
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   243,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,661.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 77.30159
    ----------------------------------------------------------------
0   0070218748     MORTGAGORS: DAVIES               RONALD
                               DAVIES               MARY
    REGION CODE    ADDRESS   : 2252 GUNAR DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95124
    MORTGAGE AMOUNT :   323,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    323,100.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,149.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 68.74468
    ----------------------------------------------------------------
0   0070242458     MORTGAGORS: SCHEER               ANDREW
                               SCHEER               CYNTHIA
    REGION CODE    ADDRESS   : 27337 EAGLEHELM DRIVE
        01         CITY      :    SANTA CLARI
                   STATE/ZIP : CA  91351
    MORTGAGE AMOUNT :   263,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,150.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,795.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 55.40000
    ----------------------------------------------------------------
0   0070251632     MORTGAGORS: ANIK                 PAUL
                               ANIK                 BARBARA
    REGION CODE    ADDRESS   : 4211 PICKNEY DRIVE
        01         CITY      :    CALABASAS
                   STATE/ZIP : CA  91302
    MORTGAGE AMOUNT :   305,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    305,700.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,111.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 76.42500
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,460,450.00
                               P & I AMT:      9,852.25
                               UPB AMT:   1,460,450.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:          124
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070258058     MORTGAGORS: SANCHEZ              ANDREW
                               SANCHEZ              PATRICIA
    REGION CODE    ADDRESS   : 40 RUSTIC WAY
        01         CITY      :    FREEHOLD
                   STATE/ZIP : NJ  07728
    MORTGAGE AMOUNT :   344,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    344,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,317.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 78.18182
    ----------------------------------------------------------------
0   0070259213     MORTGAGORS: GONZALEZ             RODOLFO
                               GONZALEZ             TINA
    REGION CODE    ADDRESS   : 9938 RAVARI DRIVE
        01         CITY      :    Cypress
                   STATE/ZIP : CA  90630
    MORTGAGE AMOUNT :   304,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,022.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 76.38000
    ----------------------------------------------------------------
0   0070261821     MORTGAGORS: ROSEN                LEWIS
                               ROSEN                BELINDA
    REGION CODE    ADDRESS   : 1052 HIGH STREET
        01         CITY      :    Palo Alto
                   STATE/ZIP : CA  94301
    MORTGAGE AMOUNT :   297,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,105.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 37.19000
    ----------------------------------------------------------------
0   0070268685     MORTGAGORS: RUOTOLO              KENNETH
                               RUOTOLO              GINA
    REGION CODE    ADDRESS   : 1674 Stanmore Drive
        01         CITY      :    Pleasant Hill
                   STATE/ZIP : CA  94523
    MORTGAGE AMOUNT :   327,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    327,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,264.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99000
    ----------------------------------------------------------------
0   0070270640     MORTGAGORS: ESTEBAN              STEVE
                               ESTEBAN              THELMA
    REGION CODE    ADDRESS   : 30875 RIVERA PLACE
        01         CITY      :    Laguna Niguel
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   273,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,935.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 70.13000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,546,800.00
                               P & I AMT:     10,645.65
                               UPB AMT:   1,546,800.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:          125
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070271036     MORTGAGORS: CONKLIN              DOUGLAS
                               CONKLIN              LINDA
    REGION CODE    ADDRESS   : 14944 ANILLO WAY
        01         CITY      :    Rancho Murieta
                   STATE/ZIP : CA  95683
    MORTGAGE AMOUNT :   344,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    344,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,375.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070272133     MORTGAGORS: ANDREWS              SUSAN

    REGION CODE    ADDRESS   : 8 ELLEN ROSE COURT
        01         CITY      :    Sacramento
                   STATE/ZIP : CA  95831
    MORTGAGE AMOUNT :   248,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,737.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.46000
    ----------------------------------------------------------------
0   0070278353     MORTGAGORS: KOMIN                KEVIN
                               KOMIN                BRENDA
    REGION CODE    ADDRESS   : 8322 E QUIET CANYON COURT
        01         CITY      :    Anaheim HILLS
                   STATE/ZIP : CA  92808
    MORTGAGE AMOUNT :   252,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,850.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,703.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 89.98000
    ----------------------------------------------------------------
0   0070278734     MORTGAGORS: FRACCHIA             ANDREW
                               FRACCHIA             GILDA
    REGION CODE    ADDRESS   : 1092 DUNFORD WAY
        01         CITY      :    Sunnyvale
                   STATE/ZIP : CA  94087
    MORTGAGE AMOUNT :   303,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,066.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 71.29000
    ----------------------------------------------------------------
0   0070280342     MORTGAGORS: HEWITT               JON
                               HEWITT               ANN
    REGION CODE    ADDRESS   : 961 EICHLER DRIVE
        01         CITY      :    Mountain View
                   STATE/ZIP : CA  94040
    MORTGAGE AMOUNT :   321,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    321,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,193.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 57.41000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,469,850.00
                               P & I AMT:     10,077.16
                               UPB AMT:   1,469,850.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:          126
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070281746     MORTGAGORS: STILL                GREGORY
                               STILL                SHERYL
    REGION CODE    ADDRESS   : 22365 SW 102ND PLACE
        01         CITY      :    Tualatin
                   STATE/ZIP : OR  97062
    MORTGAGE AMOUNT :   281,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,992.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.19000
    ----------------------------------------------------------------
0   0070284005     MORTGAGORS: FLEURY               DENISE
                               DIBELLO              RICHARD
    REGION CODE    ADDRESS   : 303 AVENIDA SALVADOR
        01         CITY      :    San Clemente
                   STATE/ZIP : CA  92672
    MORTGAGE AMOUNT :   328,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    328,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,213.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------
0   0070284559     MORTGAGORS: STEPIEN              MATTHEW

    REGION CODE    ADDRESS   : 26521 GRANVIA DRIVE
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92691
    MORTGAGE AMOUNT :   238,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,603.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 85.00000
    ----------------------------------------------------------------
0   0070284567     MORTGAGORS: RIOTOC               JORGE
                               RIOTOC               ANNE
    REGION CODE    ADDRESS   : 2280 CAMINO BRAZOS
        01         CITY      :    Pleasanton
                   STATE/ZIP : CA  94566
    MORTGAGE AMOUNT :   358,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    358,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,503.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070286521     MORTGAGORS: PLANTE               BARBARA

    REGION CODE    ADDRESS   : 3207 BRIDLE DRIVE
        01         CITY      :    Hayward
                   STATE/ZIP : CA  94541
    MORTGAGE AMOUNT :   238,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    238,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,667.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 86.73000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,444,500.00
                               P & I AMT:      9,979.88
                               UPB AMT:   1,444,500.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:          127
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070286943     MORTGAGORS: BOULE                DAVID
                               GIMBRONE             MARCIA
    REGION CODE    ADDRESS   : 22917 FONTHILL AVE.
        01         CITY      :    Torrance
                   STATE/ZIP : CA  90505
    MORTGAGE AMOUNT :   269,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,450.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,884.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 69.99000
    ----------------------------------------------------------------
0   0070287479     MORTGAGORS: MANNING              ARTHUR
                               MANNING              MARLENE
    REGION CODE    ADDRESS   : 603 CALLE DEL CERRITO
        01         CITY      :    SAN CLEMENTE
                   STATE/ZIP : CA  92672
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    360,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,455.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070287917     MORTGAGORS: PROWSE               CHRISTOPHER
                               PROWSE               YVONNE
    REGION CODE    ADDRESS   : 2065 BALBOA AVENUE
        01         CITY      :    Del Mar
                   STATE/ZIP : CA  92014
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    360,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,395.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 52.17000
    ----------------------------------------------------------------
0   0070290952     MORTGAGORS: SOKAT                THOMAS
                               SOKAT                SUSAN
    REGION CODE    ADDRESS   : 1019 Hill Meadow Place
        01         CITY      :    Danville
                   STATE/ZIP : CA  94526
    MORTGAGE AMOUNT :   319,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,230.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 61.46000
    ----------------------------------------------------------------
0   0070291224     MORTGAGORS: VERNOT               JONATHAN
                               VERNOT               AGNES
    REGION CODE    ADDRESS   : 35826 HIBISCUS COURT
        01         CITY      :    Fremont
                   STATE/ZIP : CA  94536
    MORTGAGE AMOUNT :   318,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    318,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,118.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,626,850.00
                               P & I AMT:     11,083.76
                               UPB AMT:   1,626,850.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:          128
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070293832     MORTGAGORS: LATHRUM              LARRY

    REGION CODE    ADDRESS   : 10895 OSTERMAN AVENUE
        01         CITY      :    Tustin
                   STATE/ZIP : CA  92680
    MORTGAGE AMOUNT :   295,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,900.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,018.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.98000
    ----------------------------------------------------------------
0   0070294244     MORTGAGORS: MARKUSKI             VICTOR
                               MARKUSKI             LINDA
    REGION CODE    ADDRESS   : 2421 FOX CREEK LANE
        01         CITY      :    Davidsonville
                   STATE/ZIP : MD  21035
    MORTGAGE AMOUNT :   495,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    495,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,376.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 73.33000
    ----------------------------------------------------------------
0   0070295175     MORTGAGORS: LOON                 JIMMY
                               CHENG LOON           NANCY
    REGION CODE    ADDRESS   : 23553 SPIRES STREET
        01         CITY      :    West Hills
                   STATE/ZIP : CA  91304
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,828.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070298153     MORTGAGORS: BAUER                THOMAS
                               BAUER                DONA
    REGION CODE    ADDRESS   : 2200 MARSHALLFIELD LANE
        01         CITY      :    Redondo Beach
                   STATE/ZIP : CA  90278
    MORTGAGE AMOUNT :   346,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    346,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,331.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 89.87000
    ----------------------------------------------------------------
0   0070299748     MORTGAGORS: RIEGLE               K.

    REGION CODE    ADDRESS   : 21912 DREXEL WAY
        01         CITY      :    Lake Forest
                   STATE/ZIP : CA  92630
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,933.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5
                               LOAN AMT:   1,684,900.00
                               P & I AMT:     11,488.52
                               UPB AMT:   1,684,900.00

<PAGE>

1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 07/01/98
    P.O. BOX 5260              TMS AG000498123D  01
                                PAGE:          129
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------
0   0070304332     MORTGAGORS: BARTH                WILLIAM

    REGION CODE    ADDRESS   : 26196 BUSCADOR
        01         CITY      :    Mission Viejo
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   236,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    236,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,670.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070306949     MORTGAGORS: EMDAD                ALI
                               EMDAD                KATHLEEN
    REGION CODE    ADDRESS   : 3704 MEADOW HILL CT
        01         CITY      :    Phoenix
                   STATE/ZIP : MD  21131
    MORTGAGE AMOUNT :   392,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    392,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,707.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
0   0070317946     MORTGAGORS: WARTENBERG           PAUL
                               WARTENBERG           STACEY
    REGION CODE    ADDRESS   : 30 HARVESTON
        01         CITY      :    Mission Viejo
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   254,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,735.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    3
                               LOAN AMT:     882,400.00
                               P & I AMT:      6,113.30
                               UPB AMT:     882,400.00
0                   TOTAL      NUM OF LOANS:  643
                               LOAN AMT: 201,463,096.00
                               P & I AMT:  1,392,057.45
                               UPB AMT: 201,364,346.26



<PAGE>


                              EXHIBIT D

                    FORM OF SERVICER'S CERTIFICATE


                      ________________, ______
                          (month)       (year)

                  GE CAPITAL MORTGAGE SERVICES, INC.
             REMIC Multi-Class Pass-Through Certificates,
                            Series 1998-12


           Pursuant to the Pooling and Servicing Agreement dated
as of July 1, 1998 (the "Agreement") between GE Capital Mortgage
Services, Inc. (the "Company"), and State Street Bank and Trust
Company (the "Trustee"), governing the Certificates referred to
above, the Company hereby certifies to the Trustee:

           With respect to the Agreement and as of the
Determination Date for this month:

A.    Mortgage Loan Information:

(1) Aggregate Scheduled
    Monthly Payments:       Pool 1       Pool 2       Pool 3       Pool 4

    (a) Principal        $__________  $__________  $__________  $__________
    (b) Interest         $__________  $__________  $__________  $__________
    (c) Total            $__________  $__________  $__________  $__________

(2) Aggregate Monthly
    Payments received
    and Monthly Advances
    made this month:

    (a) Principal        $__________  $__________  $__________  $__________
    (b) Interest         $__________  $__________  $__________  $__________
    (c) Total            $__________  $__________  $__________  $__________

(3) Aggregate Principal
    Prepayments in part
    received and applied
    in the applicable
    Prepayment Period:

    (a) Principal        $__________  $__________  $__________  $__________
    (b) Interest         $__________  $__________  $__________  $__________
    (c) Total            $__________  $__________  $__________  $__________

(4) Aggregate Principal
    Prepayments in full
    received in the
    applicable Prepayment
    Period:

    (a) Principal        $__________  $__________  $__________  $__________
    (b) Interest         $__________  $__________  $__________  $__________
    (c) Total            $__________  $__________  $__________  $__________


                               D-1
<PAGE>



(5) Aggregate Insurance
    Proceeds (including
    purchases of
    Mortgage Loans
    by primary
    mortgage insurers)
    for prior month:        Pool 1       Pool 2       Pool 3       Pool 4

    (a) Principal        $__________  $__________  $__________  $__________
    (b) Interest         $__________  $__________  $__________  $__________
    (c) Total            $__________  $__________  $__________  $__________

(6) Aggregate Liquidation
    Proceeds for prior
    month:

    (a) Principal        $__________  $__________  $__________  $__________
    (b) Interest         $__________  $__________  $__________  $__________
    (c) Total            $__________  $__________  $__________  $__________

(7) Aggregate Purchase
    Prices for Defaulted
    and Modified
    Mortgage Loans:

    (a) Principal        $__________  $__________  $__________  $__________
    (b) Interest         $__________  $__________  $__________  $__________
    (c) Total            $__________  $__________  $__________  $__________

(8) Aggregate Purchase
    Prices (and
    substitution
    adjustments) for
    Defective
    Mortgage Loans:

    (a) Principal        $__________  $__________  $__________  $__________
    (b) Interest         $__________  $__________  $__________  $__________
    (c) Total            $__________  $__________  $__________  $__________

(9) Pool Scheduled
    Principal Balance    $__________  $__________  $__________  $__________

(10) Available Funds:    $__________  $__________  $__________  $__________

(11) Realized Losses
     for prior month:    $__________  $__________  $__________  $__________

(12) Aggregate Realized
     Losses and Debt
     Service Reductions:

     (a) Deficient
         Valuations      $__________  $__________  $__________  $__________
     (b) Special Hazard  $__________  $__________  $__________  $__________
     (c) Fraud Losses    $__________  $__________  $__________  $__________
     (d) Excess
         Bankruptcy
         Losses          $__________  $__________  $__________  $__________
     (e) Excess Special
         Hazard Losses   $__________  $__________  $__________  $__________
     (f) Excess Fraud
         Losses          $__________  $__________  $__________  $__________
     (g) Debt Service
         Reductions      $__________  $__________  $__________  $__________

(13) Compensating
     Interest Payment:   $__________  $__________  $__________  $__________


                               D-2
<PAGE>


(14) Accrued Certificate Interest, Unpaid Class Interest
     Shortfalls and Pay-out Rate:

     Class 1-A1          $__________  $__________     ____%
     Class 1-A2          $__________  $__________     ____%
     Class 1-A3          $__________  $__________     ____%
     Class 1-A4          $__________  $__________     ____%
     Class 1-A5          $__________  $__________     ____%
     Class 1-A6          $__________  $__________     ____%
     Class 1-A7          $__________  $__________     ____%
     Class 1-A8          $__________  $__________     ____%
     Class 1-A9          $__________  $__________     ____%
     Class 1-A10         $__________  $__________     ____%
     Class 1-A11         $__________  $__________     ____%
     Class 1-A12         $__________  $__________     ____%
     Class 1-A13         $__________  $__________     ____%
     Class 1-A14         $__________  $__________     ____%
     Class 1-M           $__________  $__________     ____%
     Class 1-B1          $__________  $__________     ____%
     Class 1-B2          $__________  $__________     ____%
     Class 1-B3          $__________  $__________     ____%
     Class 1-B4          $__________  $__________     ____%
     Class 1-B5          $__________  $__________     ____%
     Class 1-R           $__________  $__________     ____%
     Class 1-RL          $__________  $__________     ____%

     Class 2-A1          $__________  $__________     ____%
     Class 2-A2          $__________  $__________     ____%
     Class 2-A3          $__________  $__________     ____%
     Class 2-A4          $__________  $__________     ____%
     Class 2-A5          $__________  $__________     ____%
     Class 2-A6          $__________  $__________     ____%
     Class 2-A7          $__________  $__________     ____%
     Class 2-A8          $__________  $__________     ____%
     Class 2-A9          $__________  $__________     ____%
     Class 2-M           $__________  $__________     ____%
     Class 2-B1          $__________  $__________     ____%
     Class 2-B2          $__________  $__________     ____%
     Class 2-B3          $__________  $__________     ____%
     Class 2-B4          $__________  $__________     ____%
     Class 2-B5          $__________  $__________     ____%
     Class 2-R           $__________  $__________     ____%
     Class 2-RL          $__________  $__________     ____%


                               D-3
<PAGE>


     Class 3-A1          $__________  $__________     ____%
     Class 3-A2          $__________  $__________     ____%
     Class 3-A3          $__________  $__________     ____%
     Class 3-A4          $__________  $__________     ____%
     Class 3-M           $__________  $__________     ____%
     Class 3-B1          $__________  $__________     ____%
     Class 3-B2          $__________  $__________     ____%
     Class 3-B3          $__________  $__________     ____%
     Class 3-B4          $__________  $__________     ____%
     Class 3-B5          $__________  $__________     ____%
     Class 3-R           $__________  $__________     ____%

     Class 4-A1          $__________  $__________     ____%
     Class 4-A2          $__________  $__________     ____%
     Class 4-A3          $__________  $__________     ____%
     Class 4-A4          $__________  $__________     ____%
     Class 4-A5          $__________  $__________     ____%
     Class 4-A6          $__________  $__________     ____%
     Class 4-A7          $__________  $__________     ____%
     Class 4-A8          $__________  $__________     ____%
     Class 4-A9          $__________  $__________     ____%
     Class 4-A10         $__________  $__________     ____%
     Class 4-A11         $__________  $__________     ____%
     Class 4-A12         $__________  $__________     ____%
     Class 4-A13         $__________  $__________     ____%
     Class 4-M           $__________  $__________     ____%
     Class 4-B1          $__________  $__________     ____%
     Class 4-B2          $__________  $__________     ____%
     Class 4-B3          $__________  $__________     ____%
     Class 4-B4          $__________  $__________     ____%
     Class 4-B5          $__________  $__________     ____%
     Class 4-R           $__________  $__________     ____%


(15) Principal distributable:

     Class 1-A1          $__________
     Class 1-A2          $__________
     Class 1-A3          $__________
     Class 1-A4          $__________
     Class 1-A5          $__________
     Class 1-A7          $__________
     Class 1-A8          $__________
     Class 1-A9          $__________
     Class 1-A10         $__________
     Class 1-A11         $__________


                               D-4
<PAGE>


     Class 1-A12         $__________
     Class 1-A13         $__________
     Class 1-A14         $__________
     Class 1-PO          $__________
     Class 1-M           $__________
     Class 1-B1          $__________
     Class 1-B2          $__________
     Class 1-B3          $__________
     Class 1-B4          $__________
     Class 1-B5          $__________
     Class 1-R           $__________
     Class 1-RL          $__________

     Class 2-A1          $__________
     Class 2-A2          $__________
     Class 2-A3          $__________
     Class 2-A4          $__________
     Class 2-A5          $__________
     Class 2-A6          $__________
     Class 2-A7          $__________
     Class 2-A8          $__________
     Class 2-A9          $__________
     Class 2-PO          $__________
     Class 2-M           $__________
     Class 2-B1          $__________
     Class 2-B2          $__________
     Class 2-B3          $__________
     Class 2-B4          $__________
     Class 2-B5          $__________
     Class 2-R           $__________
     Class 2-RL          $__________

     Class 3-A1          $__________
     Class 3-A2          $__________
     Class 3-A3          $__________
     Class 3-A4          $__________
     Class 3-PO          $__________
     Class 3-M           $__________
     Class 3-B1          $__________
     Class 3-B2          $__________
     Class 3-B3          $__________
     Class 3-B4          $__________
     Class 3-B5          $__________
     Class 3-R           $__________

     Class 4-A1          $__________


                               D-5
<PAGE>


     Class 4-A2          $__________
     Class 4-A3          $__________
     Class 4-A4          $__________
     Class 4-A5          $__________
     Class 4-A6          $__________
     Class 4-A7          $__________
     Class 4-A8          $__________
     Class 4-A9          $__________
     Class 4-A10         $__________
     Class 4-A11         $__________
     Class 4-A12         $__________
     Class 4-A13         $__________
     Class 4-PO          $__________
     Class 4-M           $__________
     Class 4-B1          $__________
     Class 4-B2          $__________
     Class 4-B3          $__________
     Class 4-B4          $__________
     Class 4-B5          $__________
     Class 4-R           $__________

(16) Additional distributions to the Residual Certificates
     pursuant to Section 4.01(c) or Section 2.05(a)(iii):

     Class 1-R           $__________
     Class 1-RL          $__________
     Class 2-R           $__________
     Class 2-RL          $__________
     Class 3-R           $__________
     Class 4-R           $__________

(17) Distributions Allocable to Unanticipated Recoveries:

     Class 1-A1          $__________
     Class 1-A2          $__________
     Class 1-A3          $__________
     Class 1-A4          $__________
     Class 1-A5          $__________
     Class 1-A6          $__________
     Class 1-A7          $__________
     Class 1-A8          $__________
     Class 1-A9          $__________
     Class 1-A10         $__________
     Class 1-A11         $__________
     Class 1-A12         $__________


                               D-4
<PAGE>


     Class 1-A13         $__________
     Class 1-A14         $__________
     Class 1-PO          $__________
     Class 1-M           $__________
     Class 1-B1          $__________
     Class 1-B2          $__________
     Class 1-B3          $__________
     Class 1-B4          $__________
     Class 1-B5          $__________
     Class 1-R           $__________
     Class 1-RL          $__________

     Class 2-A1          $__________
     Class 2-A2          $__________
     Class 2-A4          $__________
     Class 2-A5          $__________
     Class 2-A6          $__________
     Class 2-A7          $__________
     Class 2-A8          $__________
     Class 2-A9          $__________
     Class 2-PO          $__________
     Class 2-M           $__________
     Class 2-B1          $__________
     Class 2-B2          $__________
     Class 2-B3          $__________
     Class 2-B4          $__________
     Class 2-B5          $__________
     Class 2-R           $__________
     Class 2-RL          $__________

     Class 3-A1          $__________
     Class 3-A2          $__________
     Class 3-A3          $__________
     Class 3-A4          $__________
     Class 3-M           $__________
     Class 3-B1          $__________
     Class 3-B2          $__________
     Class 3-B3          $__________
     Class 3-B4          $__________
     Class 3-B5          $__________
     Class 3-R           $__________

     Class 4-A1          $__________
     Class 4-A2          $__________
     Class 4-A3          $__________


                               D-7
<PAGE>


     Class 4-A4          $__________
     Class 4-A5          $__________
     Class 4-A6          $__________
     Class 4-A7          $__________
     Class 4-A8          $__________
     Class 4-A9          $__________
     Class 4-A10         $__________
     Class 4-A11         $__________
     Class 4-A12         $__________
     Class 4-A13         $__________
     Class 4-PO          $__________
     Class 4-M           $__________
     Class 4-B1          $__________
     Class 4-B2          $__________
     Class 4-B3          $__________
     Class 4-B4          $__________
     Class 4-B5          $__________
     Class 4-R           $__________

     B. Other Amounts:

        1. Senior Percentage for
           such Distribution Date:

           Pool 1                    ____%
           Pool 2                    ____%
           Pool 3                    ____%
           Pool 4                    ____%

        2. Senior Prepayment
           Percentage for such
           Distribution Date:

           Pool 1                    ____%
           Pool 2                    ____%
           Pool 3                    ____%
           Pool 4                    ____%

        3. Class 2-A9 Prepayment
           Distribution Percentage
           for such Distribution
           Date:                     ____%

        4. Class 2-A9 Scheduled
           Distribution Percentage
           for such Distribution
           Date:                     ____%

        5. Class 2-A9 Percentage
           for such Distribution
           Date:                     ____%

        6. Class 3-A3 Prepayment
           Distribution Percentage
           for such Distribution
           Date:                     ____%


                               D-8
<PAGE>


        7. Class 3-A3 Percentage
           for such Distribution
           Date:                     ____%

        8. Class 4-A4 Distribution
           Percentage for such
           Distribution Date:        ____%

        9. Class 4-A4 Percentage
           for such Distribution
           Date                      ____%

       10. Junior Percentage for
           such Distribution Date:

           Pool 1                    ____%
           Pool 2                    ____%
           Pool 3                    ____%
           Pool 4                    ____%

       11. Junior Prepayment
           Percentage for such
           Distribution Date:

           Pool 1                    ____%
           Pool 2                    ____%
           Pool 3                    ____%
           Pool 4                    ____%

       12. Subordinate Certificate
           Writedown Amount for
           such Distribution Date:

           Pool 1                    ____%
           Pool 2                    ____%
           Pool 3                    ____%
           Pool 4                    ____%

       13. Prepayment Distribution
           Triggers satisfied:

                               Yes           No

           Class 1-B1          ___           ___
           Class 1-B2          ___           ___
           Class 1-B3          ___           ___
           Class 1-B4          ___           ___
           Class 1-B5          ___           ___

           Class 2-B1          ___           ___
           Class 2-B2          ___           ___
           Class 2-B3          ___           ___
           Class 2-B4          ___           ___
           Class 2-B5          ___           ___

           Class 3-B1          ___           ___
           Class 3-B2          ___           ___
           Class 3-B3          ___           ___
           Class 3-B4          ___           ___
           Class 3-B5          ___           ___

           Class 4-B1          ___           ___
           Class 4-B2          ___           ___
           Class 4-B3          ___           ___
           Class 4-B4          ___           ___
           Class 4-B5          ___           ___


       14. Base Servicing Fee:

           Pool 1                    ____%
           Pool 2                    ____%
           Pool 3                    ____%
           Pool 4                    ____%

       15. Supplemental Servicing Fee:

           Pool 1                    ____%
           Pool 2                    ____%
           Pool 3                    ____%
           Pool 4                    ____%


Capitalized terms used in this Certificate shall have the same
meanings as in the Agreement.

                               GE CAPITAL MORTGAGE SERVICES, INC.


                               By:_______________________________
                                  Name:
                                  Title:


                               D-10
<PAGE>


                             EXHIBIT E

       FORM OF TRANSFER CERTIFICATE AS TO ERISA MATTERS FOR
             DEFINITIVE ERISA-RESTRICTED CERTIFICATES



State Street Bank and Trust Company
Corporate Trust Department
225 Franklin Street
Boston, Massachusetts 02110


      [NAME OF OFFICER] ___________________ hereby certifies that:

      1. That he [she] is [title of officer]_________________ of
[name of Investor] __________________________________ (the
"Investor"), a ________________________ [description of type of
entity] duly organized and existing under the laws of the [State
of ____________] [United States], on behalf of which he [she]
makes this affidavit.

      2. The Investor (i) is not, and on ________________ [insert
date of transfer of Certificate to Investor] will not be, and on
such date will not be investing the funds of, an employee benefit
plan subject to the Employee Retirement Income Security Act of
1974, as amended ("ERISA") or a plan subject to Section 4975 of
the Code or (ii) is an insurance company investing assets of its
general account and the exemptions provided by Section III(a) of
Department of Labor Prohibited Transaction Class Exemption 95-60,
60 Fed. Reg. 35925 (July 12, 1995) (the "Exemptions") apply to
the Investor's acquisition and holding or any ERISA-Restricted
Certificate.

      3. The Investor hereby acknowledges that under the terms of
the Pooling and Servicing Agreement (the "Agreement") between
State Street Bank and Trust Company, as Trustee and GE Capital
Mortgage Services, Inc., dated as of July 1, 1998, no transfer of
any ERISA-Restricted Certificate shall be permitted to be made to
any person unless the Trustee has received (i) a certificate from
such transferee to the effect that (x) such transferee is not an
employee benefit plan subject to ERISA or a plan subject to
Section 4975 of the Code (a "Plan") and is not using the assets
of any such employee benefit or other plan to acquire any such
Certificate or (y) such transferee is an insurance company
investing assets of its general account and the Exemptions apply
to such transferee's acquisition and holding of any such
Certificate or (ii) an opinion of counsel satisfactory to the
Trustee to the effect that the purchase and holding of any such
Certificate will not constitute or result in the assets of the
related Trust Fund created by the Agreement being deemed to be
"plan assets" and subject to the prohibited transaction
provisions of ERISA or Section 4975 of the Code and will not
subject the Trustee or the Company to any obligation in addition
to those undertaken in the Agreement (provided, however, that the
Trustee will not require such certificate or opinion in the event
that, as a result of change of law or otherwise, counsel
satisfactory to the Trustee has rendered an opinion to the


                              E-1
<PAGE>


effect that the purchase and holding of any such Certificate by a
Plan or a Person that is purchasing or holding any such
Certificate with the assets of a Plan will not constitute or
result in a prohibited transaction under ERISA or Section 4975 of
the Code).

      [4. The ERISA-Restricted Certificates shall be registered
in the name of ____________________________ as nominee for the
Investor.]

      IN WITNESS WHEREOF, the Investor has caused this instrument
to be executed on its behalf, pursuant to authority of its Board
of Directors, by its [title of officer] __________________ and
its corporate seal to be hereunder attached, attested by its
[Assistant] Secretary, this ____ day of _________, 199_.


                               ____________________________
                               [name of Investor]


                               By:_________________________
                                  Name:
                                  Title:


      The undersigned hereby
acknowledges that it is holding
and will hold the ERISA-Restricted
Certificates at the exclusive
direction of and as nominee of
the Investor named above.


____________________________
[name of nominee]


By:_________________________
   Name:
   Title:



                              E-2
<PAGE>


                             EXHIBIT F

         FORM OF RESIDUAL CERTIFICATE TRANSFEREE AFFIDAVIT



STATE OF             )
                     ) ss.:
COUNTY OF            )

           [NAME OF OFFICER], _________________ being first duly
sworn, deposes and says:

           1. That he [she] is [title of officer] ______________
of [name of Purchaser] _________________________________________
(the "Purchaser"), a _______________________ [description of type
of entity] duly organized and existing under the laws of the
[State of __________] [United States], on behalf of which he
[she] makes this affidavit.

           2. That the Purchaser's Taxpayer Identification Number
is [          ].

           3. That the Purchaser is not a "disqualified
organization" within the meaning of Section 860E(e)(5) of the
Internal Revenue Code of 1986, as amended (the "Code") and will
not be a "disqualified organization" as of [date of transfer],
and that the Purchaser is not acquiring a Residual Certificate
(as defined below) for the account of, or as agent (including a
broker, nominee, or other middleman) for, any person or entity
from which it has not received an affidavit substantially in the
form of this affidavit. For these purposes, a "disqualified
organization" means the United States, any state or political
subdivision thereof, any foreign government, any international
organization, any agency or instrumentality of any of the
foregoing (other than an instrumentality if all of its activities
are subject to tax and a majority of its board of directors is
not selected by such governmental entity), any cooperative
organization furnishing electric energy or providing telephone
service to persons in rural areas as described in Code Section
1381(a)(2)(C), or any organization (other than a farmers'
cooperative described in Code Section 521) that is exempt from
federal income tax unless such organization is subject to the tax
on unrelated business income imposed by Code Section 511. As used
herein, "Residual Certificate" means any Certificate designated
as a "Class 1-R, Class 1-RL, Class 2-R, Class 2- RL, Class 3-R or
Class 4-R Certificate" of GE Capital Mortgage Services, Inc.'s
REMIC Multi-Class Pass-Through Certificates, Series 1998-12.

           4. That the Purchaser is not, and on __________
[insert date of transfer of Residual Certificate to Purchaser]
will not be, and is not and on such date will not be investing
the assets of, an employee benefit plan subject to the Employee
Retirement Income Security Act of 1974, as amended ("ERISA"), or
a plan subject to Code Section 4975 or a person or entity that is
using the assets of any employee benefit plan or other plan to
acquire a Residual Certificate.

           5. That the Purchaser hereby acknowledges that under
the terms of the Pooling and Servicing Agreement (the
"Agreement") between State Street Bank and Trust


                              F-1
<PAGE>


Company, as Trustee, and GE Capital Mortgage Services, Inc. dated
as of July 1, 1998, no transfer of the Residual Certificates
shall be permitted to be made to any person unless the Trustee
has received a certificate from such transferee to the effect
that such transferee is not an employee benefit plan subject to
ERISA or a plan subject to Section 4975 of the Code and is not
using the assets of any employee benefit plan or other plan to
acquire Residual Certificates.

           6. That the Purchaser does not hold REMIC residual
securities as nominee to facilitate the clearance and settlement
of such securities through electronic book-entry changes in
accounts of participating organizations (such entity, a
"Book-Entry Nominee").

           7. That the Purchaser does not have the intention to
impede the assessment or collection of any federal, state or
local taxes legally required to be paid with respect to such
Residual Certificate.

           8. That the Purchaser will not transfer a Residual
Certificate to any person or entity (i) as to which the Purchaser
has actual knowledge that the requirements set forth in paragraph
3, paragraph 6 or paragraph 10 hereof are not satisfied or that
the Purchaser has reason to believe does not satisfy the
requirements set forth in paragraph 7 hereof, and (ii) without
obtaining from the prospective Purchaser an affidavit
substantially in this form and providing to the Trustee a written
statement substantially in the form of Exhibit G to the
Agreement.

           9. That the Purchaser understands that, as the holder
of a Residual Certificate, the Purchaser may incur tax
liabilities in excess of any cash flows generated by the interest
and that it intends to pay taxes associated with holding such
Residual Certificate as they become due.

           10. That the Purchaser (i) is not a Non-U.S. Person or
(ii) is a Non-U.S. Person that holds a Residual Certificate in
connection with the conduct of a trade or business within the
United States and has furnished the transferor and the Trustee
with an effective Internal Revenue Service Form 4224 or successor
form at the time and in the manner required by the Code or (iii)
is a Non-U.S. Person that has delivered to both the transferor
and the Trustee an opinion of a nationally recognized tax counsel
to the effect that the transfer of such Residual Certificate to
it is in accordance with the requirements of the Code and the
regulations promulgated thereunder and that such transfer of a
Residual Certificate will not be disregarded for federal income
tax purposes. "Non-U.S. Person" means an individual, corporation,
partnership or other person other than a citizen or resident of
the United States, a corporation, partnership or other entity
created or organized in or under the laws of the United States or
any political subdivision thereof, or an estate or trust that is
subject to U.S. federal income tax regardless of the source of
its income.

           11. That the Purchaser agrees to such amendments of
the Pooling and Servicing Agreement as may be required to further
effectuate the restrictions on transfer of any Residual
Certificate to such a "disqualified organization," an agent
thereof, a Book-Entry Nominee, or a person that does not satisfy
the requirements of paragraph 7 and paragraph 10 hereof.


                              F-2
<PAGE>


           12. That the Purchaser consents to the designation of
the Company as its agent to act as "tax matters person" of the
Upper Tier REMIC in respect of Pool 1 and the Lower Tier REMIC in
the case of Pool 1, in the case of the Class 1-R and Class 1-RL
Certificates, the Upper Tier REMIC in respect of Pool 2 and Lower
Tier REMIC in respect of Pool 2, in the case of the Class 2-R or
Class 2-RL Certificates, the Pool 3 Trust Fund, in the case of
the Class 3-R Certificates, or the Pool 4 Trust Fund, in the case
of the Class 4-R Certificates, pursuant to the Pooling and
Servicing Agreement.

                           * * * * * *


                               F-3
<PAGE>


           IN WITNESS WHEREOF, the Purchaser has caused this
instrument to be executed on its behalf, pursuant to authority of
its Board of Directors, by its [title of officer] this _____ day
of __________, 19__.


                               _______________________________
                               [Name of Purchaser]


                               By:____________________________
                                  Name:
                                  Title:



           Personally appeared before me the above-named [name of
officer] ________________, known or proved to me to be the same
person who executed the foregoing instrument and to be the [title
of officer] _________________ of the Purchaser, and acknowledged
to me that he [she] executed the same as his [her] free act and
deed and the free act and deed of the Purchaser.

           Subscribed and sworn before me this _____ day of
__________, 19__.



NOTARY PUBLIC


_______________________________


COUNTY OF______________________

STATE OF_______________________

My commission expires the
_____ day of __________, 19__.


                               F-4
<PAGE>


                             EXHIBIT G

         [LETTER FROM TRANSFEROR OF RESIDUAL CERTIFICATE]

                        __________________
                               Date

State Street Bank and Trust Company
Corporate Trust Department
225 Franklin Street
8th Floor
Boston, Massachusetts  02110

           Re:  GE Capital Mortgage Services, Inc.
                REMIC Multi-Class Pass-Through
                Certificates, Series 1998-12

Ladies and Gentlemen:

           _______________________ (the "Transferor") has
reviewed the attached affidavit of _____________________________
(the "Transferee"), and has no actual knowledge that such
affidavit is not true and has no reason to believe that the
information contained in paragraph 7 thereof is not true, and has
no reason to believe that the Transferee has the intention to
impede the assessment or collection of any federal, state or
local taxes legally required to be paid with respect to a
Residual Certificate. In addition, the Transferor has conducted a
reasonable investigation at the time of the transfer and found
that the Transferee had historically paid its debts as they came
due and found no significant evidence to indicate that the
Transferee will not continue to pay its debts as they become due.


                               Very truly yours,

                               _________________________
                               Name:
                               Title:


                              G-1
<PAGE>


                             EXHIBIT H

                 ADDITIONAL SERVICER COMPENSATION



QUALIFIED ADMINISTRATIVE EXPENSES
(Conventional, Non-Conforming Loans)


Assumption Fees                        $550 - $800

Late Charges                           Per Loan Documents

Appraisal/Inspection Fees              Reasonable and Customary
                                       Charges

Partial Release Fees                   $300

Easements                              $150

Insufficient Funds Charges             $15

Document Requests (copies of
loan file documents, additional
pay-off quotations, amortization
schedules, payment histories)          $0


Modification Fees                      Reasonable and Customary
                                       Charges


                               H-1
<PAGE>


                             EXHIBIT I

                   FORM OF INVESTMENT LETTER FOR
                DEFINITIVE RESTRICTED CERTIFICATES



                                            ___________________
                                                   Date


State Street Bank and Trust Company
Corporate Trust Department
225 Franklin Street
8th Floor
Boston, Massachusetts  02110

                Re:  GE Capital Mortgage Services, Inc.
                     REMIC Multi-Class Pass Through
                     Certificates, Series 1998-12

Ladies and Gentlemen:

      1. The undersigned, a [title of officer] _______________ of
[name of Investor] _________________________________________ (the
"Investor"), a ____________________________ [description of type
of entity] duly organized and existing under the laws of the
[State of __________________] [United States], hereby certifies
as follows:

      2. The Investor hereby acknowledges that under the terms of
the Pooling and Servicing Agreement between State Street Bank and
Trust Company, as Trustee, and GE Capital Mortgage Services, Inc.
(the "Company"), dated as of July 1, 1998 (the "Agreement"), no
transfer of a Restricted Certificate may be made unless such
transfer is exempt from the registration requirements of the
Securities Act of 1933, as amended (the "Securities Act"), and
any applicable state securities laws, or is made in accordance
with the Securities Act and such laws.

      3. The Investor understands that (a) the Restricted
Certificates have not been and will not be registered or
qualified under the Securities Act, or the securities laws of any
state, (b) neither the Company nor the Trustee is required, and
neither intends, to so register or qualify the Restricted
Certificates, (c) the Restricted Certificates cannot be resold
unless (i) they are registered and qualified under the Securities
Act and the applicable state securities laws or (ii) such sale is
exempt from the requirements of the Securities Act, (d) the
Agreement contains restrictions regarding the transfer of the
Restricted Certificates and (e) the Restricted Certificates will
bear a legend to the foregoing effect.


                              I-1
<PAGE>


      4. The Investor is acquiring the Restricted Certificates
for its own account for investment only and not with a view to or
for sale or other transfer in connection with any distribution of
the Restricted Certificates in any manner that would violate the
Securities Act or any applicable state securities laws.

      5. The investor (a) is a substantial, sophisticated
institutional investor having such knowledge and experience in
financial and business matters, and in particular in such matters
related to securities similar to the Restricted Certificates,
such that it is capable of evaluating the merits and risks of
investment in the Restricted Certificates, (b) is able to bear
the economic risks of such an investment and (c) is an
"accredited investor" within the meaning of Rule 501(a)(1), (2),
(3) or (7) promulgated pursuant to the Securities Act.

      6. The Investor will not authorize nor has it authorized
any person to (a) offer, pledge, sell, dispose of or otherwise
transfer any Restricted Certificate, any interest in any
Restricted Certificate or any other similar security to any
person in any manner, (b) solicit any offer to buy or to accept a
pledge, disposition or other transfer of any Restricted
Certificate, any interest in any Restricted Certificate or any
other similar security from any person in any manner, (c)
otherwise approach or negotiate with respect to any Restricted
Certificate, any interest in any Restricted Certificate or any
other similar security with any person in any manner, (d) make
any general solicitation by means of general advertising or in
any other manner, or (e) take any other action that would
constitute a distribution of any Restricted Certificate under the
Securities Act, that would render the disposition of any
Restricted Certificate a violation of Section 5 of the Securities
Act or any state securities law, or that could require
registration or qualification pursuant thereto. Neither the
Investor nor anyone acting on its behalf has offered the
Restricted Certificates for sale or made any general solicitation
by means of general advertising or in any other manner with
respect to the Restricted Certificates. The Investor will not
sell or otherwise transfer any of the Restricted Certificates,
except in compliance with the provisions of the Agreement.

      7. If an Investor in a Restricted Certificate sells or
otherwise transfers any such Certificate to a transferee other
than a "qualified institutional buyer" under Rule 144A of the
Securities Act, such Investor will obtain (a) from any subsequent
purchaser the same certifications, representations, warranties
and covenants contained in the foregoing paragraphs and in this
paragraph or (b) an opinion of counsel in form and substance
satisfactory to the Trustee pursuant to the Agreement.

      8. The Investor hereby indemnifies the Trustee and the
Company against any liability that may result if the Investor's
transfer of a Restricted Certificate (or any portion thereof) is
not exempt from the registration requirements of the Securities
Act and any applicable state securities laws or is not made in
accordance with such federal and state laws. Such indemnification
of the Trustee and the Company shall survive the termination of
the Agreement.

      [9. The Restricted Certificates shall be registered in the
name of ___________________________ as nominee for the Investor.]


                              I-2
<PAGE>


      IN WITNESS WHEREOF, the Investor has caused this instrument
to be executed on its behalf, pursuant to authority of its Board
of Directors, by its [title of officer] _____________ this _____
day of __________, 19__.


                               _______________________________
                               [name of Investor]



                               By:____________________________
                                  Name:
                                  Title:


      The undersigned hereby
acknowledges that it is holding
and will hold the Restricted
Certificates at the exclusive
direction of and as nominee of
the Investor named above.


_______________________________
[name of nominee]


By:____________________________
   Name:
   Title:


                              I-3
<PAGE>


                             EXHIBIT J

                FORM OF DISTRIBUTION DATE STATEMENT


                     _________________, ______
                          (month)       (year)

                GE CAPITAL MORTGAGE SERVICES, INC.
           REMIC Multi-Class Pass-Through Certificates,
                          Series 1998-12

           Pursuant to the Pooling and Servicing Agreement dated
as of July 1, 1998 (the "Agreement") between GE Capital Mortgage
Services, Inc. (the "Company"), and State Street Bank and Trust
Company (the "Trustee"), governing the Certificates referred to
above, the Company hereby certifies to the Trustee:

           With respect to the Agreement and as of the
Determination Date for this month:

           The amounts below are for a Single Certificate of
$1,000:

(1)  Amount of distribution allocable to principal:

     Class 1-A1          $__________
     Class 1-A2          $__________
     Class 1-A3          $__________
     Class 1-A4          $__________
     Class 1-A5          $__________
     Class 1-A7          $__________
     Class 1-A8          $__________
     Class 1-A9          $__________
     Class 1-A10         $__________
     Class 1-A11         $__________
     Class 1-A12         $__________
     Class 1-A13         $__________
     Class 1-A14         $__________
     Class 1-PO          $__________
     Class 1-M           $__________
     Class 1-B1          $__________
     Class 1-B2          $__________
     Class 1-B3          $__________
     Class 1-B4          $__________
     Class 1-B5          $__________
     Class 1-R           $__________
     Class 1-RL          $__________


                               J-1
<PAGE>


     Class 2-A1          $__________
     Class 2-A2          $__________
     Class 2-A4          $__________
     Class 2-A5          $__________
     Class 2-A6          $__________
     Class 2-A7          $__________
     Class 2-A8          $__________
     Class 2-A9          $__________
     Class 2-PO          $__________
     Class 2-M           $__________
     Class 2-B1          $__________
     Class 2-B2          $__________
     Class 2-B3          $__________
     Class 2-B4          $__________
     Class 2-B5          $__________
     Class 2-R           $__________
     Class 2-RL          $__________
 
     Class 3-A1          $__________
     Class 3-A2          $__________
     Class 3-A3          $__________
     Class 3-A4          $__________
     Class 3-PO          $__________
     Class 3-M           $__________
     Class 3-B1          $__________
     Class 3-B2          $__________
     Class 3-B3          $__________
     Class 3-B4          $__________
     Class 3-B5          $__________
     Class 3-R           $__________

     Class 4-A1          $__________
     Class 4-A2          $__________
     Class 4-A3          $__________
     Class 4-A4          $__________
     Class 4-A5          $__________
     Class 4-A6          $__________
     Class 4-A7          $__________
     Class 4-A8          $__________
     Class 4-A9          $__________
     Class 4-A10         $__________
     Class 4-A11         $__________
     Class 4-A12         $__________
     Class 4-A13         $__________


                               J-2
<PAGE>


     Class 4-PO          $__________
     Class 4-M           $__________
     Class 4-B1          $__________
     Class 4-B2          $__________
     Class 4-B3          $__________
     Class 4-B4          $__________
     Class 4-B5          $__________
     Class 4-R           $__________

(2) Aggregate principal prepayments included
    in distribution:

     Class 1-A1          $__________
     Class 1-A2          $__________
     Class 1-A3          $__________
     Class 1-A4          $__________
     Class 1-A5          $__________
     Class 1-A7          $__________
     Class 1-A8          $__________
     Class 1-A9          $__________
     Class 1-A10         $__________
     Class 1-A11         $__________
     Class 1-A12         $__________
     Class 1-A13         $__________
     Class 1-A14         $__________
     Class 1-PO          $__________
     Class 1-M           $__________
     Class 1-B1          $__________
     Class 1-B2          $__________
     Class 1-B3          $__________
     Class 1-B4          $__________
     Class 1-B5          $__________
     Class 1-R           $__________
     Class 1-RL          $__________

     Class 2-A1          $__________
     Class 2-A2          $__________
     Class 2-A3          $__________
     Class 2-A4          $__________
     Class 2-A5          $__________
     Class 2-A6          $__________
     Class 2-A7          $__________
     Class 2-A8          $__________
     Class 2-A9          $__________
     Class 2-M           $__________


                               J-3
<PAGE>


     Class 2-B1          $__________
     Class 2-B2          $__________
     Class 2-B3          $__________
     Class 2-B4          $__________
     Class 2-B5          $__________
     Class 2-R           $__________
     Class 2-RL          $__________

     Class 3-A1          $__________
     Class 3-A2          $__________
     Class 3-A3          $__________
     Class 3-A4          $__________
     Class 3-PO          $__________
     Class 3-M           $__________
     Class 3-B1          $__________
     Class 3-B2          $__________
     Class 3-B3          $__________
     Class 3-B4          $__________
     Class 3-B5          $__________
     Class 3-R           $__________

     Class 4-A1          $__________
     Class 4-A2          $__________
     Class 4-A3          $__________
     Class 4-A4          $__________
     Class 4-A5          $__________
     Class 4-A6          $__________
     Class 4-A7          $__________
     Class 4-A8          $__________
     Class 4-A9          $__________
     Class 4-A10         $__________
     Class 4-A12         $__________
     Class 4-A13         $__________
     Class 4-M           $__________
     Class 4-B1          $__________
     Class 4-B2          $__________
     Class 4-B3          $__________
     Class 4-B4          $__________
     Class 4-B5          $__________
     Class 4-R           $__________


(3) Amount of distribution allocable to interest;
    Pay-out Rate:

     Class 1-A1          $__________     ____%


                               J-4
<PAGE>


     Class 1-A2          $__________     ____%
     Class 1-A3          $__________     ____%
     Class 1-A4          $__________     ____%
     Class 1-A5          $__________     ____%
     Class 1-A6          $__________     ____%
     Class 1-A7          $__________     ____%
     Class 1-A8          $__________     ____%
     Class 1-A9          $__________     ____%
     Class 1-A10         $__________     ____%
     Class 1-A11         $__________     ____%
     Class 1-A12         $__________     ____%
     Class 1-A13         $__________     ____%
     Class 1-A14         $__________     ____%
     Class 1-M           $__________     ____%
     Class 1-B1          $__________     ____%
     Class 1-B2          $__________     ____%
     Class 1-B3          $__________     ____%
     Class 1-B4          $__________     ____%
     Class 1-B5          $__________     ____%
     Class 1-R           $__________     ____%
     Class 1-RL          $__________     ____%

     Class 2-A1          $__________     ____%
     Class 2-A2          $__________     ____%
     Class 2-A3          $__________     ____%
     Class 2-A4          $__________     ____%
     Class 2-A5          $__________     ____%
     Class 2-A6          $__________     ____%
     Class 2-A7          $__________     ____%
     Class 2-A8          $__________     ____%
     Class 2-A9          $__________     ____%
     Class 2-M           $__________     ____%
     Class 2-B1          $__________     ____%
     Class 2-B2          $__________     ____%
     Class 2-B3          $__________     ____%
     Class 2-B4          $__________     ____%
     Class 2-B5          $__________     ____%
     Class 2-R           $__________     ____%
     Class 2-RL          $__________     ____%

     Class 3-A1          $__________     ____%
     Class 3-A2          $__________     ____%
     Class 3-A3          $__________     ____%
     Class 3-A4          $__________     ____%
     Class 3-M           $__________     ____%
     Class 3-B1          $__________     ____%


                               J-5
<PAGE>


     Class 3-B2          $__________     ____%
     Class 3-B3          $__________     ____%
     Class 3-B4          $__________     ____%
     Class 3-B5          $__________     ____%
     Class 3-R           $__________     ____%

     Class 4-A1          $__________     ____%
     Class 4-A2          $__________     ____%
     Class 4-A3          $__________     ____%
     Class 4-A4          $__________     ____%
     Class 4-A5          $__________     ____%
     Class 4-A6          $__________     ____%
     Class 4-A7          $__________     ____%
     Class 4-A8          $__________     ____%
     Class 4-A9          $__________     ____%
     Class 4-A10         $__________     ____%
     Class 4-A11         $__________     ____%
     Class 4-A12         $__________     ____%
     Class 4-A13         $__________     ____%
     Class 4-M           $__________     ____%
     Class 4-B1          $__________     ____%
     Class 4-B2          $__________     ____%
     Class 4-B3          $__________     ____%
     Class 4-B4          $__________     ____%
     Class 4-B5          $__________     ____%
     Class 4-R           $__________     ____%


(4) Amount of distribution allocable to Unanticipated
    Recoveries:

     Class 1-A1          $__________     ____%
     Class 1-A2          $__________     ____%
     Class 1-A3          $__________     ____%
     Class 1-A5          $__________     ____%
     Class 1-A6          $__________     ____%
     Class 1-A7          $__________     ____%
     Class 1-A8          $__________     ____%
     Class 1-A9          $__________     ____%
     Class 1-A10         $__________     ____%
     Class 1-A11         $__________     ____%
     Class 1-A12         $__________     ____%
     Class 1-A13         $__________     ____%
     Class 1-A14         $__________     ____%
     Class 1-M           $__________     ____%
     Class 1-B1          $__________     ____%
     Class 1-B2          $__________     ____%


                               J-6
<PAGE>


     Class 1-B3          $__________     ____%
     Class 1-B4          $__________     ____%
     Class 1-B5          $__________     ____%
     Class 1-R           $__________     ____%
     Class 1-RL          $__________     ____%

     Class 2-A1          $__________     ____%
     Class 2-A2          $__________     ____%
     Class 2-A3          $__________     ____%
     Class 2-A4          $__________     ____%
     Class 2-A5          $__________     ____%
     Class 2-A6          $__________     ____%
     Class 2-A7          $__________     ____%
     Class 2-A8          $__________     ____%
     Class 2-A9          $__________     ____%
     Class 2-M           $__________     ____%
     Class 2-B1          $__________     ____%
     Class 2-B2          $__________     ____%
     Class 2-B3          $__________     ____%
     Class 2-B4          $__________     ____%
     Class 2-B5          $__________     ____%
     Class 2-R           $__________     ____%
     Class 2-RL          $__________     ____%

     Class 3-A1          $__________     ____%
     Class 3-A2          $__________     ____%
     Class 3-A3          $__________     ____%
     Class 3-A4          $__________     ____%
     Class 3-M           $__________     ____%
     Class 3-B1          $__________     ____%
     Class 3-B2          $__________     ____%
     Class 3-B3          $__________     ____%
     Class 3-B4          $__________     ____%
     Class 3-B5          $__________     ____%
     Class 3-R           $__________     ____%
                                              
     Class 4-A1          $__________     ____%
     Class 4-A2          $__________     ____%
     Class 4-A3          $__________     ____%
     Class 4-A4          $__________     ____%
     Class 4-A5          $__________     ____%
     Class 4-A6          $__________     ____%
     Class 4-A7          $__________     ____%
     Class 4-A8          $__________     ____%
     Class 4-A9          $__________     ____%


                               J-7
<PAGE>


     Class 4-A10         $__________     ____%
     Class 4-A11         $__________     ____%
     Class 4-A12         $__________     ____%
     Class 4-A13         $__________     ____%
     Class 4-M           $__________     ____%
     Class 4-B1          $__________     ____%
     Class 4-B2          $__________     ____%
     Class 4-B3          $__________     ____%
     Class 4-B4          $__________     ____%
     Class 4-B5          $__________     ____%
     Class 4-R           $__________     ____%


(5) Servicing Compensation:

     Pool 1              $__________
     Pool 2              $__________
     Pool 3              $__________
     Pool 4              $__________

The amounts below are for the aggregate of all Certificates:

(6) Pool Scheduled Principal Balance, number
    of Mortgage Loans:

     Pool 1              $__________  $__________
     Pool 2              $__________  $__________
     Pool 3              $__________  $__________
     Pool 4              $__________  $__________

(7) Class Certificate Principal Balance (or Class Notional
    Balance) of each Class; Certificate Principal Balance of
    Single Certificate of each Class:

                                      Single
                                      Certificate
      Class               Balance     Balance

     Class 1-A1         $__________  $__________
     Class 1-A2         $__________  $__________
     Class 1-A3         $__________  $__________
     Class 1-A4         $__________  $__________
     Class 1-A5         $__________  $__________
     Class 1-A6         $__________* $_________**
     Class 1-A7         $__________  $__________
     Class 1-A8         $__________  $__________
     Class 1-A9         $__________  $__________


                               J-8
<PAGE>


     Class 1-A10        $__________  $__________
     Class 1-A11        $__________  $__________
     Class 1-A12        $__________  $__________
     Class 1-A13        $__________  $__________
     Class 1-A14        $__________  $__________
     Class 1-PO         $__________  $__________
     Class 1-M          $__________  $__________
     Class 1-B1         $__________  $__________
     Class 1-B2         $__________  $__________
     Class 1-B3         $__________  $__________
     Class 1-B4         $__________  $__________
     Class 1-B5         $__________  $__________
     Class 1-R          $__________  $__________
     Class 1-RL         $__________  $__________

     Class 2-A1         $__________  $__________
     Class 2-A2         $__________  $__________
     Class 2-A3         $__________* $__________*
     Class 2-A4         $__________  $__________
     Class 2-A5         $__________  $__________
     Class 2-A6         $__________  $__________
     Class 2-A7         $__________  $__________
     Class 2-A8         $__________  $__________
     Class 2-A9         $__________  $__________
     Class 2-PO         $__________  $__________
     Class 2-M          $__________  $__________
     Class 2-B1         $__________  $__________
     Class 2-B2         $__________  $__________
     Class 2-B3         $__________  $__________
     Class 2-B4         $__________  $__________
     Class 2-B5         $__________  $__________
     Class 2-R          $__________  $__________
     Class 2-RL         $__________  $__________

     Class 3-A1         $__________  $__________
     Class 3-A2         $__________  $__________
     Class 3-A3         $__________  $__________
     Class 3-A4         $__________  $__________
     Class 3-PO         $__________  $__________
     Class 3-M          $__________  $__________
     Class 3-B1         $__________  $__________
     Class 3-B2         $__________  $__________
     Class 3-B3         $__________  $__________
     Class 3-B4         $__________  $__________
     Class 3-B5         $__________  $__________


                               J-9
<PAGE>


     Class 3-R          $__________  $__________

     Class 4-A1         $__________  $__________
     Class 4-A2         $__________  $__________
     Class 4-A3         $__________  $__________
     Class 4-A4         $__________  $__________
     Class 4-A5         $__________  $__________
     Class 4-A6         $__________  $__________
     Class 4-A7         $__________  $__________
     Class 4-A8         $__________  $__________
     Class 4-A9         $__________  $__________
     Class 4-A10        $__________  $__________
     Class 4-A11        $__________  $__________
     Class 4-A12        $__________  $__________
     Class 4-A13        $__________  $__________
     Class 4-PO         $__________  $__________
     Class 4-M          $__________  $__________
     Class 4-B1         $__________  $__________
     Class 4-B2         $__________  $__________
     Class 4-B3         $__________  $__________
     Class 4-B4         $__________  $__________
     Class 4-B5         $__________  $__________
     Class 4-R          $__________  $__________

           _________________________
           *    Class Notional Balance

(8) Book value of real estate acquired on behalf of
    Certificateholders; number of related Mortgage Loans:

     Pool 1              $__________  __________
     Pool 2              $__________  __________
     Pool 3              $__________  __________
     Pool 4              $__________  __________

(9) Aggregate Scheduled Principal Balance and number of
    delinquent Mortgage Loans:

    Pool 1
    30-59 days delinquent          $__________  __________
    60-89 days delinquent          $__________  __________
    90 or more days delinquent     $__________  __________
    In foreclosure                 $__________  __________

    Pool 2
    30-59 days delinquent          $__________  __________


                              J-10
<PAGE>


    60-89 days delinquent          $__________  __________
    90 or more days delinquent     $__________  __________
    In foreclosure                 $__________  __________

    Pool 3
    30-59 days delinquent          $__________  __________
    60-89 days delinquent          $__________  __________
    90 or more days delinquent     $__________  __________
    In foreclosure                 $__________  __________

    Pool 4
    30-59 days delinquent          $__________  __________
    60-89 days delinquent          $__________  __________
    90 or more days delinquent     $__________  __________
    In foreclosure                 $__________  __________


(10) Aggregate Scheduled Principal Balance
     and number of replaced Mortgage Loans:

     Pool 1              $__________  __________
     Pool 2              $__________  __________
     Pool 3              $__________  __________
     Pool 4              $__________  __________

(11) Aggregate Scheduled Principal Balance
     and number of modified Mortgage Loans:

     Pool 1              $__________  __________
     Pool 2              $__________  __________
     Pool 3              $__________  __________
     Pool 4              $__________  __________

(12) Certificate Interest Rate of:

     N/A

(13) Senior Percentage for such Distribution
     Date:

     Pool 1              _________%
     Pool 2              _________%
     Pool 3              _________%
     Pool 4              _________%

(14) Senior Prepayment Percentage for such
     Distribution Date:

     Pool 1              _________%
     Pool 2              _________%
     Pool 3              _________%
     Pool 4              _________%


                              J-11
<PAGE>


(15) Class 2-A9 Prepayment Distribution
     Percentage for such Distribution Date:            ____%

(16) Class 2-A9 Scheduled Distribution
     Percentage for such Distribution Date:            ____%

(17) Class 2-A9 Percentage for such Distribution
     Date:                                             ____%

(18) Class 3-A3 Prepayment Distribution
     Percentage for such Distribution Date             ____%

(19) Class 3-A3 Percentage for such Distribution
     Date                                              ____%

(20) Class 4-A4 Distribution Percentage for such
     Distribution Date                                 ____%

(21) Class 4-A4 Percentage for such Distribution
     Date                                              ____%

(22) Junior Percentage for such Distribution
      Date:

     Pool 1              _________%
     Pool 2              _________%
     Pool 3              _________%
     Pool 4              _________%

(23) Junior Prepayment Percentage for such
     Distribution Date:

     Pool 1              _________%
     Pool 2              _________%
     Pool 3              _________%
     Pool 4              _________%


                               J-12
<PAGE>



Capitalized terms used in this Statement shall have the same
meanings as in the Agreement.

                               GE CAPITAL MORTGAGE SERVICES, INC.




                               By:_______________________________
                                  Name:
                                  Title:


                              J-13
<PAGE>


                             EXHIBIT K

                     FORM OF SPECIAL SERVICING
                   AND COLLATERAL FUND AGREEMENT


      This SPECIAL SERVICING AND COLLATERAL FUND AGREEMENT (the
"Agreement") is made and entered into as of ____________________,
199_, between GE Capital Mortgage Services, Inc. (the "Company")
and _____________________________ (the "Purchaser").

                       PRELIMINARY STATEMENT

      ___________________________ or an affiliate thereof is the
holder of the entire interest in REMIC Multi-Class Pass-Through
Certificates, Series 199_-__, Class __-B_ (the "Class __-B_
Certificates"). The Class __-B_ Certificates were issued pursuant
to a Pooling and Servicing Agreement (the "Pooling and Servicing
Agreement") dated as of ________ 1, 199_ between the Company (in
its capacity as servicer thereunder, the "Servicer") and State
Street Bank and Trust Company as Trustee.

      ____________________________ or an affiliate thereof
intends to resell all of the Class __-B_ Certificates directly to
the Purchaser on or promptly after the date hereof.

      In connection with such sale, the parties hereto have
agreed that the Company, as Servicer, will engage in certain
special servicing procedures relating to foreclosures for the
benefit of the Purchaser, and that the Purchaser will deposit
funds in a collateral fund to cover any losses attributable to
such procedures as well as all advances and costs in connection
therewith, as set forth herein.

      [The parties hereto have further agreed that the Purchaser
will have no rights, and the Company will have no obligations
under this Agreement until the Class Certificate Principal
Balance of the REMIC Multi-Class Pass-Through Certificates,
Series 199_-__, Class __-B5 (the "Class __-B5 Certificates") has
been reduced to zero, and any Special Servicing and Collateral
Fund Agreement in respect of such Class between the Company and
the Purchaser has been terminated.]

      In consideration of the mutual agreements herein contained,
the receipt and sufficiency of which are hereby acknowledged, the
Company and the Purchaser agree that the following provisions
shall become effective and shall be binding on and enforceable by
the Company and the Purchaser upon the acquisition by the
Purchaser of the Class __-B_ Certificates.


                              K-1
<PAGE>


                           ARTICLE I.
                           DEFINITIONS

      Section 1.01 Defined Terms. Whenever used in this
Agreement, the following words and phrases, unless the context
otherwise requires, shall have the following meanings:

      Business Day: Any day other than (i) a Saturday or a Sunday
of (ii) a day on which banking institutions in New York City or
Boston, Massachusetts are required or authorized by law or
executive order to be closed.

      Collateral Fund: The fund established and maintained
pursuant to Section 3.01 hereof.

      Collateral Fund Permitted Investments: Either (i)
obligations of, or obligations fully guaranteed as to principal
and interest by, the United States, or any agency or
instrumentality thereof, provided such obligations are backed by
the full faith and credit of the United States, (ii) repurchase
agreements on obligations specified in clause (i) provided that
the unsecured obligations of the party agreeing to repurchase
such obligations are at the time rated by each Rating Agency in
the highest long-term rating category, (iii) federal funds,
certificates of deposit, time deposits and banker's acceptances
of any U.S. depository institution or trust company incorporated
under the laws of the United States or any state provided that
the debt obligations of such depository institution or trust
company at the date of acquisition thereof have been rated by
each Rating Agency in the highest long-term rating category, (iv)
commercial paper of any corporation incorporated under the laws
of the United States or any state thereof which on the date of
acquisition has the highest short term rating of each Rating
Agency, and (v) other obligations or securities that are
acceptable to each Rating Agency as a Collateral Fund Permitted
Investment hereunder and will not, as evidenced in writing,
result in a reduction or withdrawal in the then current rating of
the Certificates and, for each of the preceding clauses, the
maturity thereof shall be not later than the earlier to occur of
(A) 30 days from the date of the related investment and (B) the
Business Day preceding the next succeeding Distribution Date.

      Commencement of Foreclosure: The first official action
required under local law in order to commence foreclosure
proceedings or to schedule a trustee's sale under a deed of
trust, including (i) in the case of a mortgage, any filing or
service of process necessary to commence an action to foreclose,
or (ii) in the case of a deed of trust, the posting, publishing,
filing or delivery of a notice of sale, but not including in
either case (x) any notice of default, notice of intent to
foreclose or sell or any other action prerequisite to the actions
specified in (i) or (ii) above and, upon the consent of the
Purchaser which will be deemed given unless expressly withheld
within two Business Days of notification, (y) the acceptance of a
deed-in-lieu of foreclosure (whether in connection with a sale of
the related property or otherwise) or (z) initiation and
completion of a short pay-off.

      Current Appraisal: With respect to any Mortgage Loan as to
which the Purchaser has made an Election to Delay Foreclosure, an
appraisal of the related Mortgaged Property obtained by the
Purchaser as nearly contemporaneously as practicable to the time
of the Purchaser's election, prepared based on the Company's
customary requirements for such appraisals.


                              K-2
<PAGE>


      Election to Delay Foreclosure: Any election by the
Purchaser to delay the Commencement of Foreclosure, made in
accordance with Section 2.02(b).

      Election to Foreclose: Any election by the Purchaser to
proceed with the Commencement of Foreclosure, made in accordance
with Section 2.03(a).

      Mortgage Loan: Any Pool __ Mortgage Loan.

      Required Collateral Fund Balance: As of any date of
determination, an amount equal to the aggregate of all amounts
previously required to be deposited in the Collateral Fund
pursuant to Section 2.02(d) (after adjustments for all
withdrawals and deposits prior to such date pursuant to Section
2.02(e)) and Section 2.03(b) (after adjustment for all
withdrawals and deposits prior to such date pursuant to Section
2.03(c)) and Section 3.02, reduced by all withdrawals therefrom
prior to such date pursuant to Section 2.02(g) and Section
2.03(d).

      Trust Fund: The Pool ___ Trust Fund.

     Section 1.02 Definitions Incorporated by Reference. All
capitalized terms not otherwise defined in this Agreement shall
have the meanings assigned in the Pooling and Servicing
Agreement.

                           ARTICLE II.

                   SPECIAL SERVICING PROCEDURES

      Section 2.01 Reports and Notices.

      (a) In connection with the performance of its duties under
the Pooling and Servicing Agreement relating to the realization
upon defaulted Mortgage Loans, the Company as Servicer shall
provide to the Purchaser the following notices and reports:

             (i) Within five Business Days after each
      Distribution Date (or included in or with the monthly
      statements to Certificateholders pursuant to the Pooling
      and Servicing Agreement), the Company, as Servicer, shall
      provide to the Purchaser a report, using the same
      methodology and calculations in its standard servicing
      reports, indicating for the Trust Fund the number of
      Mortgage Loans that are (A) thirty days, (B) sixty days,
      (C) ninety days or more delinquent or (D) in foreclosure,
      and indicating for each such Mortgage Loan the loan number
      and outstanding principal balance.

             (ii) Prior to the Commencement of Foreclosure in
      connection with any Mortgage Loan, the Company shall
      provide the Purchaser with a notice (sent by facsimile
      transmission) of such proposed and imminent foreclosure,
      stating the loan number and the aggregate amount owing
      under the Mortgage Loan. Such notice may be provided to the
      Purchaser in the form of a copy of a referral letter from
      the Company to an attorney requesting the institution of
      foreclosure or a copy of a request to foreclose received by
      the Company from the related primary servicer which has
      been approved by the Company.


                               K-3
<PAGE>


      (b) If requested by the Purchaser, the Company shall make
its servicing personnel available (during their normal business
hours) to respond to reasonable inquiries, in writing by
facsimile transmission, by the Purchaser in connection with any
Mortgage Loan identified in a report under subsection (a)(i) or
(a)(ii) which has been given to the Purchaser, provided, that (1)
the Company shall only be required to provide information that is
readily accessible to its servicing personnel and is
non-confidential and (2) the Company shall respond within five
Business Days orally or in writing by facsimile transmission.

      (c) In addition to the foregoing, the Company shall provide
to the Purchaser such information as the Purchaser may reasonably
request concerning each Mortgage Loan that is at least sixty days
delinquent and each Mortgage Loan which has become real estate
owned, through the final liquidation thereof, provided, that the
Company shall only be required to provide information that is
readily accessible to its servicing personnel and is
non-confidential.

      Section 2.02 Purchaser's Election to Delay Foreclosure
Proceedings.

      (a) The Purchaser shall be deemed to direct the Company
that in the event that the Company does not receive written
notice of the Purchaser's election pursuant to subsection (b)
below within 24 hours (exclusive of any intervening non-Business
Days) of transmission of the notice provided by the Company under
Section 2.01(a)(ii) subject to extension as set forth in Section
2.02(b), the Company may proceed with the Commencement of
Foreclosure in respect of such Mortgage Loan in accordance with
its normal foreclosure policies without further notice to the
Purchaser. Any foreclosure that has been initiated may be
discontinued (i) without notice to the Purchaser if the Mortgage
Loan has been brought current or if a refinancing or prepayment
occurs with respect to the Mortgage Loan (including by means of a
short payoff approved by the Company) or (ii) with notice to the
Purchaser if the Company has reached the terms of a forbearance
agreement with the borrower. In such latter case the Company may
complete such forbearance agreement unless instructed otherwise
by the Purchaser within two Business Days of notification.

      (b) In connection with any Mortgage Loan with respect to
which a notice under Section 2.01(a)(ii) has been given to the
Purchaser, the Purchaser may elect to instruct the Company to
delay the Commencement of Foreclosure until such time as the
Purchaser determines that the Company may proceed with the
Commencement of Foreclosure. Such election must be evidenced by
written notice received within 24 hours (exclusive of any
intervening non-Business Days) of transmission of the notice
provided by the Company under Section 2.01(a)(ii). The Purchaser
shall send a copy of such notice of election to each Rating
Agency as soon as practicable thereafter. Such 24-hour period
shall be extended for no longer than an additional four Business
Days after the receipt of the information if the Purchaser
requests additional information related to such foreclosure
within such 24-hour period; provided, however, that the Purchaser
will have at least one Business Day to make such election
following its receipt of any requested additional information.
Any such additional information shall (i) not be confidential in
nature and (ii) be obtainable by the Company from existing
reports, certificates or statements or otherwise be readily
accessible to its servicing personnel. The Purchaser agrees that
it has no right to deal with the mortgagor. However, if the
Company's normal foreclosure


                              K-4
<PAGE>


policies include acceptance of a deed-in-lieu of foreclosure or
short payoff, the Purchaser will be notified and given two
Business Days to respond.

      (c) With respect to any Mortgage Loan as to which the
Purchaser has made an Election to Delay Foreclosure, the
Purchaser shall obtain a Current Appraisal as soon as
practicable, and shall provide the Company with a copy of such
Current Appraisal.

      (d) Within two Business Days of making any Election to
Delay Foreclosure, the Purchaser shall remit by wire transfer to
the Trustee, for deposit in the Collateral Fund, an amount, as
calculated by the Company, equal to the sum of (i) 125% of the
greater of the Scheduled Principal Balance of the Mortgage Loan
and the value shown in the Current Appraisal referred to in
subsection (c) above (or, if such Current Appraisal has not yet
been obtained, the Company's estimate thereof, in which case the
required deposit under this subsection shall be adjusted upon
obtaining such Current Appraisal), and (ii) three months'
interest on the Mortgage Loan at the applicable Mortgage Rate. If
any Election to Delay Foreclosure extends for a period in excess
of three months (such excess period being referred to herein as
the "Excess Period"), the Purchaser shall remit by wire transfer
in advance to the Trustee for deposit in the Collateral Fund the
amount of each additional month's interest, as calculated by the
Company, equal to interest on the Mortgage Loan at the applicable
Mortgage Rate for the Excess Period. The terms of this Agreement
will no longer apply to the servicing of any Mortgage Loan upon
the failure of the Purchaser to deposit the above amounts
relating to the Mortgage Loan within two Business Days of (i) the
Election to Delay Foreclosure or (ii) the beginning of the
related Excess Period, as the case may be.

      (e) With respect to any Mortgage Loan as to which the
Purchaser has made an Election to Delay Foreclosure, the Company
or the Trustee may withdraw from the Collateral
Fund from time to time amounts necessary to reimburse the Company
for all related Monthly Advances and Liquidation Expenses
thereafter made by the Company as Servicer in accordance with the
Pooling and Servicing Agreement. To the extent that the amount of
any such Liquidation Expense is determined by the Company based
on estimated costs, and the actual costs are subsequently
determined to be higher, the Company or the Trustee may withdraw
the additional amount from the Collateral Fund to reimburse the
Company. In the event that the Mortgage Loan is brought current
by the mortgagor, the amounts so withdrawn from the Collateral
Fund shall be redeposited therein as and to the extent that
reimbursement therefor from amounts paid by the mortgagor is not
prohibited pursuant to the Pooling and Servicing Agreement as of
the date hereof. Except as provided in the preceding sentence,
amounts withdrawn from the Collateral Fund to cover Monthly
Advances and Liquidation Expenses shall not be redeposited
therein or otherwise reimbursed to the Purchaser. If and when any
such Mortgage Loan is brought current by the mortgagor, all
amounts remaining in the Collateral Fund in respect of such
Mortgage Loan (after adjustment for all previous withdrawals and
deposits pursuant to this subsection and after reimbursement to
the Servicer for all related Monthly Advances) shall be released
to the Purchaser.

      (f) With respect to any Mortgage Loan as to which the
Purchaser has made an Election to Delay Foreclosure, the Company
shall continue to service the Mortgage Loan in


                              K-5
<PAGE>


accordance with its customary procedures (other than the delay in
Commencement of Foreclosure as provided herein). If and when,
following such election, the Purchaser shall notify the Company
that it believes that it is appropriate to do so, the Company
shall proceed with the Commencement of Foreclosure; provided
that, in any event, if the Mortgage Loan is not brought current
by the mortgagor by the time the loan becomes 6 months
delinquent, the Purchaser's election shall no longer be
effective, unless the Purchaser shall have purchased the related
Mortgage Loan promptly following (and in any event not later than
the third Business Day after) the end of such 6-month period in
the manner provided in the following two sentences, and the
Company shall be entitled to proceed with the Commencement of
Foreclosure. Any purchase of such Mortgage Loan by the Purchaser
pursuant to the preceding sentence shall be at a purchase price
equal to the unpaid principal balance of the Mortgage Loan plus
accrued interest at the Mortgage Rate from the date last paid by
the mortgagor. Such purchase price shall be deposited by the
Purchaser into the Collateral Fund in immediately available funds
on the Business Day which is the date of purchase and the
Purchaser shall instruct the Trustee (with notice to the Company)
to withdraw such amount therefrom on such Business Day and remit
the same to the Trust Fund for application as Liquidation
Proceeds pursuant to the Pooling and Servicing Agreement.
Following such withdrawal, all amounts remaining in the
Collateral Fund in respect of such Mortgage Loan (after
adjustment for all previous withdrawals and deposits pursuant to
this Agreement and after reimbursement to the Servicer for all
related Monthly Advances) shall be released to the Purchaser.

      (g) Upon the occurrence of a liquidation with respect to
any Mortgage Loan as to which the Purchaser made an Election to
Delay Foreclosure and as to which the Company proceeded with the
Commencement of Foreclosure in accordance with subsection (f)
above, the Company shall calculate the amount, if any, by which
the value shown on the Current Appraisal obtained under
subsection (c) exceeds the actual sales price obtained for the
related Mortgaged Property (net of Liquidation Expenses and
unreimbursed Monthly Advances related to the extended foreclosure
period), and the Company or the Trustee shall withdraw the amount
of such excess from the Collateral Fund and shall remit the same
to the Trust Fund for application as additional Liquidation
Proceeds pursuant to the Pooling and Servicing Agreement. After
making such withdrawal, all amounts remaining in the Collateral
Fund in respect of such Mortgage Loan (after adjustment for all
withdrawals and deposits pursuant to subsection (e) and after
reimbursement to the Servicer for all related Monthly Advances)
shall be released to the Purchaser.

      Section 2.03 Purchaser's Election to Commence Foreclosure
Proceedings.

      (a) In connection with any Mortgage Loan identified in a
report under Section 2.01(a)(i)(B), the Purchaser may elect to
instruct the Company to proceed with the Commencement of
Foreclosure as soon as practicable. Such election must be
evidenced by written notice received by the Company by 5:00 p.m.,
New York City time, on the third Business Day following the
delivery of such report under Section 2.01(a)(i).

      (b) Within two Business Days of making any Election to
Foreclose, the Purchaser shall remit to the Trustee, for deposit
in the Collateral Fund, an amount, as calculated by the


                              K-6
<PAGE>


Company, equal to 125% of the current Scheduled Principal Balance
of the Mortgage Loan and three months' interest on the Mortgage
Loan at the applicable Mortgage Rate. If and when any such
Mortgage Loan is brought current by the mortgagor, all amounts in
the Collateral Fund in respect of such Mortgage Loan (after
adjustment for all withdrawals and deposits pursuant to
subsection (c) below) shall be released to the Purchaser. The
terms of this Agreement will no longer apply to the servicing of
any Mortgage Loan upon the failure of the Purchaser to deposit
the above amounts relating to the Mortgage Loan within two
Business Days of the Election to Foreclose.

      (c) With respect to any Mortgage Loan as to which the
Purchaser has made an Election to Foreclose, the Company shall
continue to service the Mortgage Loan in accordance with its
customary procedures. In connection therewith, the Company shall
have the same rights to make withdrawals for Monthly Advances and
Liquidation Expenses from the Collateral Fund as are provided
under Section 2.02(e), and the Company shall make reimbursements
thereto to the limited extent provided under such subsection. The
Company shall not be required to proceed with the Commencement of
Foreclosure if (i) the same is stayed as a result of the
mortgagor's bankruptcy or is otherwise barred by applicable law,
or to the extent that all legal conditions precedent thereto have
not yet been complied with, or (ii) the Company believes there is
a breach of representations or warranties by the Company, which
may result in a repurchase or substitution of such Mortgage Loan,
or (iii) the Company has or expects to have the right under the
Pooling and Servicing Agreement to purchase the defaulted
Mortgage Loan and intends to exercise such right or (iv) the
Company reasonably believes the Mortgaged Property may be
contaminated with or affected by hazardous wastes or hazardous
substances (and the Company supplies the Purchaser with
information supporting such belief) or (v) the same is prohibited
by or is otherwise inconsistent with the provisions of the
Pooling and Servicing Agreement. Any foreclosure that has been
initiated may be discontinued (i) without notice to the Purchaser
if the Mortgage Loan has been brought current or if a refinancing
or prepayment occurs with respect to the Mortgage Loan (including
by means of a short payoff approved by the Purchaser) or (ii)
with notice to the Purchaser if the Company has reached the terms
of a forbearance agreement unless instructed otherwise by the
Purchaser within two Business Days of notification.

      (d) Upon the occurrence of a liquidation with respect to
any Mortgage Loan as to which the Purchaser made an Election to
Foreclose and as to which the Company proceeded with the
Commencement of Foreclosure in accordance with subsection (a)
above, the Company shall calculate the amount, if any, by which
the Scheduled Principal Balance of the Mortgage Loan at the time
of liquidation (plus all unreimbursed Monthly Advances and
Liquidation Expenses in connection therewith other than those
previously paid from the Collateral Fund) exceeds the actual
sales price obtained for the related Mortgaged Property, and the
Company or the Trustee shall withdraw the amount of such excess
from the Collateral Fund and shall remit the same to the Trust
Fund for application as additional Liquidation Proceeds pursuant
to the Pooling and Servicing Agreement. After making such
withdrawal, all amounts remaining in the Collateral Fund (after
adjustment for all withdrawals and deposits pursuant to
subsection (a) above and after reimbursement to the Servicer for
all related Monthly Advances) in respect of such Mortgage Loan
shall be released to the Purchaser.


                              K-7
<PAGE>


      Section 2.04 Termination.

      (a) With respect to all Mortgage Loans included in the
Trust Fund, the Purchaser's right to make any Election to Delay
Foreclosure or any Election to Foreclose and the Company's
obligations under Section 2.01 shall terminate on the earliest to
occur of the following: (i)at such time as the Class Certificate
Principal Balance of the Class B_ Certificates has been reduced
to zero, (ii) if the greater of (x) 43% (or such lower or higher
percentage that represents the Company's actual loss experience
with respect to the Mortgage Loans) of the aggregate principal
balance of all Mortgage Loans that are in foreclosure or are more
than 90 days delinquent on a contractual basis and the aggregate
book value of REO properties or (y) the aggregate amount that the
Company estimates through its normal servicing practices will be
required to be withdrawn from the Collateral Fund with respect to
Mortgage Loans as to which the Purchaser has made an Election to
Delay Foreclosure or an Election to Foreclose exceeds (z) the
then-current Class Certificate Principal Balance of the Class
__-B_ Certificates, or (iii) upon any transfer by the Purchaser
of any interest (other than the minority interest therein, but
only if the transferee provides written acknowledgment to the
Company of the Purchaser's right hereunder and that such
transferee will have no rights hereunder) in the Class __-B_
Certificates [or in the Class __-B5 Certificates] (whether or not
such transfer is registered under the Pooling and Servicing
Agreement), including any such transfer in connection with a
termination of the Trust Fund. Unless earlier terminated as set
forth herein, this Agreement and the respective rights,
obligations and responsibilities of the Purchaser and the Company
hereunder shall terminate immediately upon (x) the later to occur
of (i) the final liquidation of the last Mortgage Loan as to
which the Purchaser made any Election to Delay Foreclosure or any
Election to Foreclose and the withdrawal of all remaining amounts
in the Collateral Fund as provided herein and (ii) ten (10)
Business Days' notice or (y) the occurrence of any event that
results in the Purchaser becoming an "affiliate" of the Trustee
within the meaning of the Prohibited Transaction Exemption (as
defined in the Pooling and Servicing Agreement).

      (b) The Purchaser's rights pursuant to Section 2.02 or 2.03
of this Agreement shall terminate with respect to a Mortgage Loan
as to which the Purchaser has exercised its rights under Section
2.02 or 2.03 hereof, upon Purchaser's failure to deposit any
amounts required pursuant to Section 2.02(d) or 2.03(b) after one
Business Day's notice of such failure.

     Section 2.05 Notification. The Purchaser shall promptly
notify the Trustee and the Company if such Purchaser becomes
aware of any discussions, plans or events that might lead to such
Person's becoming an "affiliate" (within the meaning of the
Prohibited Transaction Exemption) of the Trustee, provided that
the contents of any such notification shall be kept confidential
by the parties to this Agreement.

                          ARTICLE III.

                COLLATERAL FUND; SECURITY INTEREST

      Section 3.01 Collateral Fund. Upon payment by the Purchaser
of the initial amount required to be deposited in the Collateral
Fund pursuant to Article II, the Company shall request


                              K-8
<PAGE>


the Trustee to establish and maintain with the Trustee a
segregated account entitled "REMIC Multi-Class Pass-Through
Certificates 199_-__ Pool __ Collateral Fund, for the benefit of
GE Capital Mortgage Services, Inc. and State Street Bank and
Trust Company on behalf of Pool __ Certificateholders, as secured
parties" (the "Collateral Fund"). Amounts held in the Collateral
Fund shall continue to be the property of the Purchaser, subject
to the first priority security interest granted hereunder for the
benefit of such secured parties, until withdrawn from the
Collateral Fund pursuant to the Section 2.02 or 2.03 hereof.

      Upon the termination of this Agreement and the liquidation
of all Mortgage Loans as to which the Purchaser has made any
Election to Delay Foreclosure or any Election to Foreclose
pursuant to Section 2.04 hereof, the Company shall distribute to
the Purchaser all amounts remaining in the Collateral Fund
together with any investment earnings thereon (after giving
effect to all withdrawals therefrom permitted under this
Agreement).

      The Purchaser shall not take or direct the Company or the
Trustee to take any action contrary to any provision of the
Pooling and Servicing Agreement. In no event shall the Purchaser
(i) take or cause the Trustee or the Company to take any action
that could cause any REMIC established under the Pooling and
Servicing Agreement to fail to qualify as a REMIC or cause the
imposition on any such REMIC of any "prohibited transaction" or
"prohibited contribution" taxes or (ii) cause the Trustee or the
Company to fail to take any action necessary to maintain the
status of any such REMIC as a REMIC.

     Section 3.02 Collateral Fund Permitted Investments. The
Company shall, at the written direction of the Purchaser, direct
the Trustee to invest the funds in the Collateral Fund in the
name of the Trustee in Collateral Fund Permitted Investments.
Such direction shall not be changed more frequently then
quarterly. In the absence of any direction, the Company shall
direct the Trustee select such investments in accordance with the
definition of Collateral Fund Permitted Investments in its
discretion.

      All income and gain realized from any investment as well as
any interest earned on deposits in the Collateral Fund (net of
any losses on such investments) and any payments of principal
made in respect of any Collateral Fund Permitted Investment shall
be deposited in the Collateral Fund upon receipt. All costs and
realized losses associated with the purchase and sale of
Collateral Fund Permitted Investments shall be borne by the
Purchaser and the amount of net realized losses shall be promptly
deposited by the Purchaser in the Collateral Fund. The Company
shall periodically (but not more frequently than monthly) direct
the Trustee to distribute to the Purchaser upon request an amount
of cash, to the extent cash is available therefor in the
Collateral Fund, equal to the amount by which the balance of the
Collateral Fund, after giving effect to all other distributions
to be made from the Collateral Fund on such date, exceeds the
Required Collateral Fund Balance. Any amounts so distributed
shall be released from the lien and security interest of this
Agreement.

     Section 3.03 Grant of Security Interest. In order to secure
the obligations of the Purchaser hereunder to the Company and the
Trustee for the benefit of Certificateholders (other than its
obligations under Section 4.10), the Purchaser hereby grants to
the Company and to the


                               K-9
<PAGE>


Trustee for the benefit of the Pool __ Certificateholders a
security interest in and lien on all of the Purchaser's right,
title and interest, whether now owned or hereafter acquired, in
and to: (1) the Collateral Fund, (2) all amounts deposited in the
Collateral Fund and Collateral Fund Permitted Investments in
which such amounts are invested (and the distributions and
proceeds of such investments) and (3) all cash and non-cash
proceeds of any of the foregoing, including proceeds of the
voluntary or involuntary conversion thereof (all of the foregoing
collectively, the "Collateral").

      The Purchaser acknowledges the lien on and security
interest in the Collateral for the benefit of the Company and the
Trustee on behalf of the Pool __ Certificateholders. The
Purchaser shall take all actions requested by the Company or the
Trustee as may be reasonably necessary to perfect the security
interest created under this Agreement in the Collateral and cause
it to be prior to all other security interests and liens,
including the execution and delivery to the Company or at its
direction the Trustee for filing of appropriate financing
statements in accordance with applicable law.

     Section 3.04 Collateral Shortfalls. In the event that
amounts on deposit in the Collateral Fund at any time are
insufficient to cover any withdrawals therefrom that the Company
or the Trustee is then entitled to make hereunder, the Purchaser
shall be obligated to pay such amounts to the Company or the
Trustee immediately upon demand. Such obligation shall constitute
a general corporate obligation of the Purchaser. The failure to
pay such amounts within two Business Days of such demand (except
for amounts to cover interest on a Mortgage Loan pursuant to
Sections 2.02(d) and 2.03(b)), shall cause an immediate
termination of the Purchaser's right to make any Election to
Delay Foreclosure or Election to Foreclose and the Company's
obligations under this Agreement with respect to all Mortgage
Loans to which such insufficiencies relate, without the necessity
of any further notice or demand on the part of the Company.

                           ARTICLE IV.

                     MISCELLANEOUS PROVISIONS

     Section 4.01 Amendment. This Agreement may be amended from
time to time by the Company and the Purchaser by written
agreement signed by the Company and the Purchaser provided that
no such amendment shall have a material adverse effect on the
holders of other Classes of Certificates.

     Section 4.02 Counterparts. This Agreement may be executed
simultaneously in any number of counterparts, each of which
counterparts shall be deemed to be an original, and such
counterparts shall constitute but one and the same instrument.

     Section 4.03 Governing Law. This Agreement shall be
construed in accordance with the laws of the State of New York
and the obligations, rights and remedies of the parties hereunder
shall be determined in accordance with such laws.


                              K-10
<PAGE>


      Section 4.04 Notices. All demands, notices and direction
hereunder shall be in writing or by telecopy and shall be deemed
effective upon receipt to:

      (a) in the case of the Company, with respect to notices
pursuant to Sections 2.02 and 2.03 hereto,

           GE Capital Mortgage Services, Inc.
           2000 West Loop South
           Suite 1917
           Houston, Texas 77027
           Attention:  Mark Pendergrass
           Telephone:  (713) 964-4207
           Facsimile:  (713) 964-4100

with respect to all other notices pursuant to this Agreement,

           GE Capital Mortgage Services, Inc.
           Three Executive Campus
           Cherry Hill, New Jersey  08002
           Attention:  General Counsel
           Telephone:  (609) 661-6515
           Facsimile:  (609) 661-6875

or such other address as may hereafter be furnished in writing by
the Company, or

      (b) in the case of the Purchaser, with respect to notices
pursuant to Section 2.01,

           ________________________________
           ________________________________
           ________________________________
           Attention:______________________
           Telephone:______________________
           Facsimile:______________________

           with respect to all other notices pursuant to this
           Agreement,

           ________________________________
           ________________________________
           ________________________________
           Attention:______________________
           Telephone:______________________
           Facsimile:______________________

or such other address as may hereafter be furnished in writing by
the Purchaser, or

      (c)  in the case of the Trustee,


                              K-11
<PAGE>


           State Street Bank and Trust Company
           Corporate Trust Department
           Two International Place, Fifth Floor
           Boston, Massachusetts  02110
           Attention:  Karen Beard
           Telephone:  (617) 664-5465
           Facsimile:  (617) 664-5367

     Section 4.05 Severability of Provisions. If any one or more
of the covenants, agreements, provisions or terms of this
Agreement shall be for any reason whatsoever, including
regulatory, held invalid, then such covenants, agreements,
provisions or terms shall be deemed severable from the remaining
covenants, agreements, provisions or terms of this Agreement and
shall in no way affect the validity or enforceability of the
other provisions of this Agreement.

     Section 4.06 Successor and Assigns. The provisions of this
Agreement shall be binding upon and inure to the benefit of the
parties hereto and the respective successors and assigns of the
parties hereto; provided, however, that the rights under this
Agreement cannot be assigned by the Purchaser without the consent
of the Company.

     Section 4.07 Article and Section Headings. The article and
section headings herein are for convenience of reference only and
shall not limit or otherwise affect the meaning hereof.

     Section 4.08 Third Party Beneficiaries. The Trustee on
behalf of Certificateholders is the intended third party
beneficiary of this Agreement.

     Section 4.09 Confidentiality. The Purchaser agrees that all
information supplied by or on behalf of the Company pursuant to
Section 2.01 or 2.02, including individual account information,
is the property of the Company and the Purchaser agrees to use
such information solely for the purposes set forth in this
Agreement and to hold such information confidential and not to
disclose such information.

     Section 4.10 Indemnification. The Purchaser agrees to
indemnify and hold harmless the Company against any and all
losses, claims, damages or liabilities to which it may be
subject, insofar as such losses, claims, damages or liabilities
(or actions in respect thereof) arise out of or are based upon
actions taken by the Company in accordance with the provisions of
this Agreement and which actions conflict or are alleged to
conflict with the Company's obligations under the Pooling and
Servicing Agreement. The Purchaser hereby agrees to reimburse the
Company on demand for the reasonable legal or other expenses
incurred by it in connection with investigating or defending any
such loss, claim, damage, liability or action.

     Section 4.11 Delayed Effectiveness. The Purchaser agrees
that, notwithstanding any other provision of this Agreement, the
Purchaser shall have no rights hereunder, and the Company shall
have no obligations hereunder, until the Class Certificate
Principal Balance of the Class __-B5 Certificates has been
reduced to zero and any Special Servicing and Collateral Fund
Agreement between the Company and the Purchaser relating to such
Class B5 Certificates has been terminated.


                               K-12
<PAGE>


      IN WITNESS WHEREOF, the Company and the Purchaser have
caused their names to be signed hereto by their respective
officers thereunto duly authorized, all as of the day and year
first above written.

                               GE CAPITAL MORTGAGE SERVICES, INC.



                               By:_______________________________
                                  Name:
                                  Title:


                               [PURCHASER]



                               By:_______________________________
                                  Name:
                                  Title:


Acknowledged and agreed to:

STATE STREET BANK AND TRUST COMPANY



By:_________________________
   Name:
   Title:


<PAGE>


                            EXHIBIT L

            FORM OF LOST NOTE AFFIDAVIT AND AGREEMENT

           I, _________________________________________, being
duly sworn, do hereby state under oath that:

           1. I am a duly elected ______________________ of GE
Capital Mortgage Services, Inc. (the "Company") and am duly
authorized to make this affidavit.

           2. This affidavit is being delivered in connection
with the transfer of the Mortgage Loan described in Paragraph 3
hereof by the Company pursuant to the Pooling and
Servicing Agreement dated as of [date] between the Company,
Seller and Servicer, and State Street Bank and Trust Company,
Trustee, relating to the Company's REMIC Multi-Class Pass-Through
Certificates, Series [____] ("Agreement"). Such Mortgage Loan
constitutes a Designated Loan [with respect to Pool __ ].

           3. The Company is the payee under the following
described Mortgage Note ("Mortgage Note") which evidences the
obligation of the borrower(s) to repay the Mortgage Loan:

                Loan Number: ___________________________________

                Mortgage Note Date:_____________________________

                Borrower(s): ___________________________________

                Original Payee (if not the Company): ___________

                Original Amount:________________________________

                Mortgage Rate: _________________________________

                Address of Mortgaged Property: _________________

                ________________________________________________


           4. The Company is the lawful owner of the Mortgage
Note and has not cancelled, altered, assigned or hypothecated the
Mortgage Note.

           5. A thorough and diligent search for the executed
original Mortgage Note was undertaken and was unsuccessful.

           6. Attached hereto is a true and correct copy of the
Mortgage Note.

           7. The Mortgage Note has not been endorsed by the
Company in any manner inconsistent with its transfer of the
Mortgage Loan under the Agreement.


                              L-1
<PAGE>


           8. Without limiting the generality of the rights and
remedies of the Trustee contained in the Agreement, the Company
hereby confirms and agrees that in the event the inability to
produce the executed original Mortgage Note results in a breach
of the representations and warranties appearing in Agreement
subsections 2.03(a)(ii) (the validity and enforceability of the
lien created by the Mortgage Loan) or (x) (no valid offset,
defense or counterclaim to any Mortgage Note or Mortgage), the
Company shall repurchase the Mortgage Loan at the Purchase Price
and otherwise in accordance with Section 2.03(b) of the
Agreement. In addition, the Company covenants and agrees to
indemnify the Trustee and the related Trust Fund from and hold
them harmless against any and all losses, liabilities, damages,
claims or expenses (other than those resulting from negligence or
bad faith of the Trustee) arising from the Company's failure to
have delivered the Mortgage Note to the Trustee, including
without limitation any such losses, liabilities, damages, claims
or expenses arising from any action to enforce the indebtedness
evidenced by the Mortgage Note or any claim by any third party
who is the holder of such indebtedness by virtue of possession of
the Mortgage Note.

           9. In the event that the Company locates the executed
original Mortgage Note, it shall promptly provide the Mortgage
Note to the Trustee.

           10. Capitalized terms not otherwise defined herein
shall have the meanings given them in the Agreement.


Date:_________________

                                   __________________________
                                   (signature)

                                   __________________________
                                   (print name)

                                   __________________________
                                   (print title)


                              L-2
<PAGE>


State of New Jersey  )
                     )   ss.:
                     )

           On this ____________________day of _________________,
199__, before me appeared ____________________________, to me
personally known, who acknowledged the execution of the foregoing
and who, having been duly sworn states that he/she is a/the
______________________________of GE Capital Mortgage Services,
Inc., that any representations therein contained are true, that
this Lost Note Affidavit was signed and sealed on behalf of GE
Capital Mortgage Services, Inc. and that this Lost Note Affidavit
is the free act and deed of GE Capital Mortgage Services, Inc.


                               ________________________________
                               (Notary Public)


[Notarial Seal]


<PAGE>


                             EXHIBIT M

                   SCHEDULE OF DESIGNATED LOANS


                         SERIES 1998-12

                             Pool 1


                         Original
     Loan No.            Amount              Last Name
     --------            --------            ---------

     70086301           $270,000.00          Hamilton
                        -----------

     Totals             $270,000.00


     PERCENTAGE OF POOL: Less than 0.10%


                             Pool 2


                         Original
     Loan No.            Amount              Last Name
     --------            --------            ---------

     30924559           $236,800.00          Brown

     31075625           $105,000.00          Barr
                        -----------

     Totals             $341,800.00


     PERCENTAGE OF POOL: Less than 0.10%


                              M-1
<PAGE>


                             EXHIBIT N

             SCHEDULE OF PLEDGED ASSET MORTGAGE LOANS


                         SERIES 1998-12

                             Pool 1


                         Outstanding    Covered     Actual
GECMSI       MLCC        Principal      Pledge      Pledge
Loan No.     Loan No.    Balance        Amount      Amount
- --------     --------    -----------    -------     ------

31184245     2251577     $178,000       $53,400     $53,400

       1           1     $178,000       $53,400     $53,400




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission