GE CAPITAL MORTGAGE SERVICES INC
8-K, 1999-06-09
ASSET-BACKED SECURITIES
Previous: HANCOCK JOHN INVESTMENT TRUST III, 497, 1999-06-09
Next: PREMIER VALUE FUND, 497, 1999-06-09





                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    Form 8-K

                                 CURRENT REPORT

                     Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934

          Date of Report (Date of earliest event reported) May 27, 1999


                       GE CAPITAL MORTGAGE SERVICES, INC.
                  (as Seller and Servicer under the Pooling and
                  Servicing Agreement, dated as of May 1, 1999,
                 providing for the issuance of REMIC Mortgage
                   Pass-Through Certificates, Series 1999-12)


                       GE Capital Mortgage Services, Inc.
             (Exact name of registrant as specified in its charter)


     New Jersey                    33-5042                  21-0627285
- --------------------------------------------------------------------------------
(State or other jurisdiction       (Commission         (I.R.S. Employer
of incorporation)                  File Number)        Identification No.)


                             Three Executive Campus
                          Cherry Hill, New Jersey 08002
               (Address of Principal Executive Office) (Zip Code)


        Registrant's telephone number, including area code (609) 661-6100


<PAGE>


ITEM 2.   ACQUISITION OR DISPOSITION OF ASSETS

General.
On May 27, 1999, GE Capital Mortgage Services, Inc. ("GECMSI") offered to
investors certain classes of its REMIC Mortgage Pass-Through Certificates,
Series 1999-12 (the "Certificates") evidencing beneficial ownership interests in
a trust fund (the "Trust Fund"). The assets of the Trust Fund consist primarily
of a pool ("Pool 1999-12") of conventional, one- to four-family residential
loans (the "Mortgage Loans"). Capitalized terms used herein and not otherwise
defined shall have the meanings assigned to them in the Prospectus dated April
22, 1999 as supplemented by the Prospectus Supplement dated May 24, 1999.

The original principal balance of each Class of the Certificates is as follows:


     Class A1                                          $12,432,345.00
     Class A2                                          $45,392,413.00
     Class A3                                         $130,000,000.00
     Class M                                            $1,733,000.00
     Class B1                                             $675,000.00
     Class B2                                             $578,000.00
     Class B3                                             $674,000.00
     Class B4                                             $385,000.00
     Class B5                                             $289,853.42
     Class R                                                  $100.00
     Total :                                          $192,159,711.42


The initial Junior Percentage and initial Senior Percentage for Pool 1999-12 are
approximately 2.25% and 97.75%, respectively. The "Bankruptcy Loss Amount," the
"Fraud Loss Amount" and the "Special Hazard Loss Amount" for Pool 1999-12 as of
the initial issuance of the Certificates are $100,000.00, $1,926,601.00 and
$1,926,601.00, respectively, representing approximately .0500%, 1.0000%, and
1.0000%, respectively, of the aggregate Scheduled Principal Balances of the
Mortgage Loans as of May 1, 1999 (the "Cut-off Date").


Description of the Mortgage Pool and the Mortgaged Properties

Pool 1999-12

Pool 1999-12 consists primarily of fixed-rate, fully-amortizing conventional
Mortgage Loans evidenced by Mortgage Notes which have original maturities of 9
to 15 years and an aggregate outstanding Scheduled Principal Balance as of the
Cut-off Date, after deducting payments of principal due on or before such date
and prepayments of principal received before such date, of $192,660,137.20.

The interest rates (the "Mortgage Rates") borne by the 651 Mortgage Loans
conveyed by GECMSI to Pool 1999-12 range from 5.7500% to 10.6250% and the
weighted average Mortgage Rate as of the Cut-off Date is 6.8759% per annum (all
weighted averages in this filing are weighted by aggregate outstanding Scheduled
Principal Balance as of the Cut-off Date). At origination, the principal
balances of the Mortgage Loans in Pool 1999-12 ranged from $20,000.00 to
$922,000.00, and, as of the Cut-off Date, the average outstanding Scheduled
Principal Balance of the Mortgage Loans in Pool 1999-12 is $295,944.91, after
application of principal payments due on or before the Cut-off Date and
prepayments of principal received before such date. The earliest origination
date of any Mortgage Loan in Pool 1999-12 is March 26, 1986, and the latest
scheduled maturity date of any such Mortgage Loan is May 1, 2014. The weighted
average loan-to-value ratio of the Mortgage Loans as of the Cut-off Date in Pool
1999-12 is 67.4631%.

The Mortgage Loans in Pool 1999-12 have the following characteristics as of the
Cut-off Date.

a)   The following table sets forth information, as of the Cut-off Date, with
     respect to the Mortgage Rates borne by the Mortgage Loans in Pool 1999-12:

- --------------------------------------------------------------------------------
     MORTGAGE       # OF           AGGREGATE BALANCES         % OF POOL BY
      RATES         LOANS          AS OF CUT-OFF DATE       AGGREGATE BALANCE
- --------------------------------------------------------------------------------
      5.7500%            1              $308,911.15               0.1603%
      5.8750%            1              $228,049.87               0.1184%
      6.0000%            5            $2,146,883.92               1.1143%
      6.1250%            2              $634,880.00               0.3295%
      6.2500%           11            $3,353,452.18               1.7406%
      6.3750%           21            $6,969,199.42               3.6174%
      6.5000%           44           $16,691,510.90               8.6637%
      6.6250%           71           $23,855,805.68              12.3823%
      6.7500%          120           $42,104,383.71              21.8541%
      6.8750%          116           $37,023,631.90              19.2171%
      7.0000%           75           $23,377,674.66              12.1342%
      7.1250%           34           $11,337,574.83               5.8848%
      7.2500%           24            $6,348,948.52               3.2954%
      7.3750%           22            $4,706,792.03               2.4431%
      7.5000%           15            $2,622,891.79               1.3614%
      7.6250%           11            $1,061,778.80               0.5511%
      7.7500%            9            $1,691,800.27               0.8781%
      7.8750%           12            $1,754,378.92               0.9106%
      8.0000%           15            $2,101,776.65               1.0909%
      8.2500%            8            $1,820,648.06               0.9450%
      8.3750%            5              $644,737.98               0.3347%
      8.5000%            3              $472,543.15               0.2453%
      8.7500%            3              $513,702.94               0.2666%
      8.8750%            1              $117,585.54               0.0610%
      9.0000%            1              $129,585.50               0.0673%
      9.3750%            1              $121,330.96               0.0630%
      9.7500%            5              $100,958.48               0.0524%
      9.8750%            6              $172,402.61               0.0895%
     10.0000%            4              $108,930.71               0.0565%
     10.1250%            2               $31,524.48               0.0164%
     10.5000%            2               $82,564.41               0.0429%
     10.6250%            1               $23,297.18               0.0121%
     Total             651          $192,660,137.20             100.0000%


b)   The following table sets forth information, as of the Cut-off Date, with
     respect to the original principal balances of the Mortgage Loans in Pool
     1999-12 :

- --------------------------------------------------------------------------------
     ORIGINAL       # OF LOANS          AGGREGATE BALANCES       % OF POOL BY
     BALANCES                           AS OF CUT-OFF DATE       AGGREGATE BAL.
- --------------------------------------------------------------------------------
$      0 - 227,150       135             $12,784,394.25               6.6357%
$227,151 - 250,000        36              $7,778,433.73               4.0374%
$250,001 - 300,000       160             $43,485,438.34              22.5711%
$300,001 - 350,000       127             $40,597,245.46              21.0719%
$350,001 - 400,000        64             $23,543,870.27              12.2204%
$400,001 - 450,000        43             $18,200,721.20               9.4471%
$450,001 - 600,000        64             $32,369,541.65              16.8014%
$600,001 - 650,000        20             $12,268,844.94               6.3681%
$650,001 - 1,000,000 +     2              $1,631,647.36               0.8469%
Total                    651            $192,660,137.20             100.0000%


The largest outstanding Scheduled Principal Balance of any Mortgage Loan, as of
the Cut-off Date, in Pool 1999-12 is $906,647.36.

The smallest outstanding Scheduled Principal Balance of any Mortgage Loan, as of
the Cut-off Date, in Pool 1999-12 is $4,329.75.

c)   The following table sets forth information, as of the Cut-off Date, with
     respect to the years of origination of the Mortgage Loans in Pool 1999-12:

- -------------------------------------------------------------------------------
YEAR OF ORIGINATION      # OF LOANS     AGGREGATE BALANCES       % OF POOL BY
                                        AS OF CUT-OFF DATE     AGGREGATE BALANCE
- --------------------------------------------------------------------------------
     1986                     20             $519,677.87              0.2697%
     1991                      1             $157,339.22              0.0817%
     1992                     40           $7,305,727.20              3.7920%
     1994                      1             $398,692.25              0.2069%
     1995                      1             $385,031.40              0.1999%
     1997                      5           $1,278,511.49              0.6636%
     1998                     51          $13,938,406.18              7.2347%
     1999                    532         $168,676,751.59             87.5515%
     Total                   651         $192,660,137.20            100.0000%


d)   The following table sets forth information, as of the Cut-off Date, with
     respect to the loan-to-value ratios of the Mortgage Loans at origination in
     Pool 1999-12:

- --------------------------------------------------------------------------------
     LOAN-TO-VALUE
       RATIO AT               # OF      AGGREGATE BALANCES       % OF POOL BY
      ORIGINATION             LOANS     AS OF CUT-OFF DATE     AGGREGATE BALANCE
- --------------------------------------------------------------------------------
     00.000 - 50.00              74          $20,271,504.02           10.5219%
     50.001 - 60.00             103          $30,510,896.47           15.8366%
     60.001 - 70.00             158          $48,023,055.58           24.9263%
     70.001 - 75.00             112          $33,194,540.56           17.2296%
     75.001 - 80.00             170          $52,001,539.68           26.9914%
     80.001 - 85.00              11           $3,268,909.63            1.6967%
     85.001 - 90.00              17           $4,278,767.65            2.2209%
     90.001 - 95.00               6           $1,110,923.61            0.5766%
          Total                 651         $192,660,137.20          100.0000%


e)   The following table sets forth information, as of the Cut-off Date, with
     respect to the type of Mortgaged Properties securing the Mortgage Loans in
     Pool 1999-12:

- --------------------------------------------------------------------------------
     TYPE OF DWELLING    # OF LOANS     AGGREGATE BALANCES       % OF POOL BY
                                        AS OF CUT-OFF DATE     AGGREGATE BALANCE
- --------------------------------------------------------------------------------
Single-family detached        588       $180,502,428.05               93.6896%
Single-family attached         16         $2,658,014.00                1.3796%
Condominium                    36         $7,358,833.18                3.8196%
2 - 4 Family Units              9         $1,515,271.01                0.7865%
Co-op                           2           $625,590.96                0.3247%
Total                         651       $192,660,137.20              100.0000%


f)   The following table sets forth information, as of the Cut-off Date, with
     respect to the occupancy status of the Mortgaged Properties securing the
     Mortgage Loans as represented by the mortgagors at origination in Pool
     1999-12:

- --------------------------------------------------------------------------------
                         # OF LOANS     AGGREGATE BALANCES       % OF POOL BY
     OCCUPANCY                          AS OF CUT-OFF DATE     AGGREGATE BALANCE
- --------------------------------------------------------------------------------
Owner Occupied                598       $183,739,252.26               95.3696%
Vacation                       29         $6,776,400.97                3.5173%
Investment                     24         $2,144,483.97                1.1131%
Total                         651       $192,660,137.20              100.0000%


g)   The following table sets forth information, as of the Cut-off Date, with
     respect to the geographic distribution of the Mortgaged Properties securing
     the Mortgage Loans in Pool 1999-12:

- --------------------------------------------------------------------------------
STATE                 # OF              AGGREGATE BALANCES       % OF POOL BY
                      LOANS             AS OF CUT-OFF DATE     AGGREGATE BALANCE
- --------------------------------------------------------------------------------
Alabama                  2                   $683,824.65              0.3549%
Arizona                 25                 $6,975,783.63              3.6208%
Arkansas                 4                 $1,290,548.70              0.6699%
California             192                $62,509,328.62             32.4453%
Colorado                12                 $3,659,757.07              1.8996%
Connecticut              8                 $2,556,349.91              1.3269%
Delaware                 2                   $247,124.78              0.1283%
District Of Columbia     1                   $448,549.15              0.2328%
Florida                 52                $11,434,287.83              5.9350%
Georgia                 12                 $3,643,589.27              1.8912%
Hawaii                   1                   $179,000.00              0.0929%
Illinois                21                 $6,715,615.38              3.4857%
Indiana                  5                 $1,971,540.68              1.0233%
Iowa                     2                   $812,828.54              0.4219%
Kansas                   3                   $615,148.66              0.3193%
Kentucky                 2                   $737,604.00              0.3829%
Louisiana                8                 $2,643,244.29              1.3720%
Maine                    2                   $638,029.58              0.3312%
Maryland                35                $12,251,263.75              6.3590%
Massachusetts           24                 $7,794,378.36              4.0457%
Michigan                 2                   $841,994.08              0.4370%
Minnesota                6                 $1,826,055.09              0.9478%
Mississippi              1                   $438,550.46              0.2276%
Missouri                 1                   $302,431.64              0.1570%
Montana                  1                   $396,351.88              0.2057%
Nebraska                 1                   $300,000.00              0.1557%
Nevada                   8                 $2,505,862.57              1.3007%
New Hampshire            2                   $724,267.18              0.3759%
New Jersey              51                $10,419,424.99              5.4082%
New Mexico               2                   $512,230.46              0.2659%
New York                23                 $5,457,272.58              2.8326%
North Carolina           6                 $1,280,516.31              0.6647%
North Dakota             1                   $298,295.58              0.1548%
Ohio                     7                 $2,109,699.90              1.0950%
Oklahoma                 1                   $403,083.40              0.2092%
Oregon                   7                 $2,198,866.87              1.1413%
Pennsylvania            29                 $6,407,553.43              3.3258%
Rhode Island             2                   $592,310.19              0.3074%
South Carolina           7                 $2,325,334.90              1.2070%
Tennessee               16                 $4,865,362.64              2.5254%
Texas                   26                 $7,095,638.00              3.6830%
Utah                     9                 $2,912,277.40              1.5116%
Vermont                  2                   $752,583.10              0.3906%
Virginia                12                 $4,215,134.72              2.1879%
Washington              11                 $4,184,083.77              2.1717%
Wisconsin                4                 $1,487,159.21              0.7719%
Total                  651               $192,660,137.20            100.0000%


h)   The following table sets forth information, as of the Cut-off Date, with
     respect to the maturity dates of the Mortgage Loans in Pool 1999-12:

- --------------------------------------------------------------------------------
YEAR OF MATURITY    # OF LOANS          AGGREGATE BALANCES       % OF POOL BY
                                        AS OF CUT-OFF DATE     AGGREGATE BALANCE
- --------------------------------------------------------------------------------
     2001                20                  $519,677.87              0.2697%
     2007                41                $7,463,066.42              3.8737%
     2008                 1                  $168,256.46              0.0873%
     2009                 8                $1,874,156.88              0.9728%
     2012                 7                $1,645,933.42              0.8543%
     2013                38               $10,311,191.79              5.3520%
     2014               536              $170,677,854.36             88.5902%
     Total              651              $192,660,137.20            100.0000%


The weighted average scheduled remaining term to maturity of the Mortgage Loans
in Pool 1999-12 calculated as of the Cut-off Date is 174 months.

i)   The following table sets forth information, as of the Cut-off Date, with
     respect to the purpose of the Mortgage Loans in Pool 1999-12:

- --------------------------------------------------------------------------------
                    # OF LOANS          AGGREGATE BALANCES       % OF POOL BY
PURPOSE OF LOAN                         AS OF CUT-OFF DATE     AGGREGATE BALANCE
- --------------------------------------------------------------------------------
Purchase                189               $50,108,190.27             26.0086%
Rate Term/Refinance     382              $120,312,503.07             62.4480%
Cash-out Refinance       80               $22,239,443.86             11.5434%
Total                   651              $192,660,137.20            100.0000%


<PAGE>


ITEM 7.   FINANCIAL STATEMENTS, PRO FORMA FINANCIAL STATEMENTS AND  EXHIBITS.

1.1       The Underwriting Agreement, dated as of January 22, 1998, and the
          related Terms Agreement, dated as of May 24, 1999, for certain of the
          Series 1999-12 Certificates between GE Capital Mortgage Services, Inc.
          and Merrill Lynch, Pierce, Fenner & Smith Incorporated.


1.2       The Underwriting Agreement, dated as of September 21, 1995, and the
          related Terms Agreement, dated as of May 24, 1999, for certain of the
          Series 1999-12 Certificates between GE Capital Mortgage Services, Inc.
          and Bear, Stearns & Co. Inc.

4.1       The Pooling and Servicing Agreement for the Series 1999-12
          Certificates, dated as of May 1, 1999, between GE Capital Mortgage
          Services, Inc., as seller and servicer, and State Street Bank and
          Trust Company, as trustee.


<PAGE>


                                   SIGNATURES





Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                        GE Capital Mortgage Services, Inc.



                                        By:  /s/ Syed W. Ali
                                           --------------------
                                        Name:    Syed W. Ali
                                        Title:   Vice President



Dated as of May 27, 1999


<PAGE>


                                   SIGNATURES





Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                        GE Capital Mortgage Services, Inc.



                                        By:  /s/ Syed W. Ali
                                           --------------------
                                        Name:    Syed W. Ali
                                        Title:   Vice President



Dated as of May 27, 1999


<PAGE>


                                  EXHIBIT INDEX



The exhibits are being filed herewith:


- --------------------------------------------------------------------------------
EXHIBIT NO.              DESCRIPTION                                  PAGE
- --------------------------------------------------------------------------------

     1.1                 The Underwriting Agreement, dated
                         as of January 22, 1998, and the
                         related Terms Agreement, dated as
                         of May 24, 1999, for certain of the
                         Series 1999-12 Certificates between
                         GE Capital Mortgage Services, Inc.
                         and Merrill Lynch, Pierce, Fenner &
                         Smith Incorporated.


     1.2                 The Underwriting Agreement, dated
                         as of September 21, 1995, and the
                         related Terms Agreement, dated as
                         of May 24, 1999, for certain of the
                         Series 1999-12 Certificates between
                         GE Capital Mortgage Services, Inc.
                         and Bear, Stearns & Co. Inc.


     4.1                 The Pooling and Servicing Agreement
                         for the Series 1999-12
                         Certificates, dated as of May 1,
                         1999, between GE Capital Mortgage
                         Services, Inc., as seller and
                         servicer, and State Street Bank and
                         Trust Company, as trustee.


                                                        EXECUTION







                GE CAPITAL MORTGAGE SERVICES, INC.

                    PASS-THROUGH CERTIFICATES
                       (Issuable in Series)

                      UNDERWRITING AGREEMENT


Merrill Lynch, Pierce, Fenner & Smith          New York, New York
             Incorporated                        January 22, 1998
Merrill Lynch World Headquarters
North Tower
World Financial Center
New York, New York  10281-1201


Ladies and Gentlemen:

           GE Capital Mortgage Services, Inc., a corporation
organized and existing under the laws of the State of New Jersey
(the "Company"), may offer for sale to you (the "Underwriter")
from time to time its Pass-Through Certificates evidencing
interests in pools of mortgage loans (the "Certificates"). The
Certificates may be issued in various series, and within each
series, in one or more classes, in one or more offerings on terms
determined at the time of sale (each such series, a "Series" and
each such class, a "Class"). Each Series of the Certificates will
be issued under a separate Pooling and Servicing Agreement (each,
a "Pooling and Servicing Agreement") to be dated as of the
respective cut-off date (each, a "Cut-off Date") between the
Company, as seller and servicer, and State Street Bank and Trust
Company, as trustee (the "Trustee"). Capitalized terms used but
not defined herein shall have the meanings given to them in the
related Pooling and Servicing Agreement.

           The Certificates issued under each Pooling and
Servicing Agreement will represent the entire beneficial
ownership interest in a trust fund (the "Trust Fund") established
by such Pooling and Servicing Agreement. The assets of each Trust
Fund will consist primarily of one or more pools of conventional,
fixed rate, first lien, fully amortizing, one- to four-family
residential mortgage loans (the "Mortgage Loans") having the
original terms to maturity specified in the related Terms
Agreement referred to hereinbelow. If so specified in the related
Terms Agreement, one or more elections may be made to treat the
assets of each Trust Fund as a real estate mortgage


<PAGE>


investment conduit (each, a "REMIC") for federal income tax
purposes.

           Whenever the Company determines to make an offering of
Certificates (each, a "Certificate Offering") pursuant to this
Agreement through you, it will enter into an agreement with you
(the "Terms Agreement") providing for the sale of specified
Classes of Offered Certificates (as defined below) to, and the
purchase and public offering thereof by, you. Each such
Certificate Offering which the Company elects to make pursuant to
this Agreement shall be governed by this Agreement, as
supplemented by the related Terms Agreement. Each Terms
Agreement, which shall be substantially in the form of Exhibit A
hereto, shall specify, among other things, the Classes of
Certificates to be purchased by the Underwriter (the "Offered
Certificates"), the principal balance or balances of the Offered
Certificates, each subject to any stated variance, and the price
or prices at which such Offered Certificates are to be purchased
by the Underwriter from the Company.

           1.   Representations and Warranties.  (a) The Company
represents and warrants to and agrees with the Underwriter, as of
the date of the related Terms Agreement, that:

                        (i) The registration statement specified
           in the related Terms Agreement, on Form S-3, including
           a prospectus, has been filed with the Securities and
           Exchange Commission (the "Commission") for the
           registration under the Securities Act of 1933, as
           amended (the "Act"), of pass-through certificates
           issuable in series, which registration statement has
           been declared effective by the Commission. Such
           registration statement, as amended to the date of the
           related Terms Agreement, including any documents
           incorporated by reference therein pursuant to Item 12
           of Form S-3 under the Act which were filed under the
           Securities Exchange Act of 1934, as amended (the
           "Exchange Act"), on or before the effective date of
           the Registration Statement, is hereinafter called the
           "Registration Statement", and such prospectus, as such
           prospectus is supplemented by a prospectus supplement
           relating to the Offered Certificates of the related
           Series, each in the form first filed after the date of
           the related Terms Agreement pursuant to Rule 424(b)
           under the Act, including any documents incorporated by
           reference therein pursuant to Item 12 of Form S-3
           under the Act which were filed under the Exchange Act
           on or before the date of such prospectus supplement
           (other than any such incorporated documents that
           relate to Collateral Term Sheets (as defined
           herein))(such prospectus supplement, including such
           incorporated documents (other than those that relate
           to Collateral


                               - 2 -
<PAGE>


           Term Sheets), in the form first filed after the date
           of the related Terms Agreement pursuant to Rule 424(b)
           is hereinafter called the "Prospectus Supplement"), is
           hereinafter called the "Prospectus". Any reference
           herein to the terms "amend", "amendment" or
           "supplement" with respect to the Registration
           Statement, the Prospectus or the Prospectus Supplement
           shall be deemed to refer to and include the filing of
           any document under the Exchange Act after the
           effective date of the Registration Statement or the
           issue date of the Prospectus or Prospectus Supplement,
           as the case may be, deemed to be incorporated therein
           by reference pursuant to Item 12 of Form S-3 under the
           Act.

                       (ii) The related Registration Statement,
           at the time it became effective, and the Prospectus
           contained therein, and any amendments thereof and
           supplements thereto filed prior to the date of the
           related Terms Agreement, conformed in all material
           respects to the requirements of the Act and the rules
           and regulations of the Commission thereunder; on the
           date of the related Terms Agreement and on each
           Closing Date (as defined in Section 3 below), the
           related Registration Statement and the related
           Prospectus, and any amendments thereof and supplements
           thereto, will conform in all material respects to the
           requirements of the Act and the rules and regulations
           of the Commission thereunder; such Registration
           Statement, at the time it became effective, did not
           contain any untrue statement of a material fact or
           omit to state a material fact required to be stated
           therein or necessary to make the statements therein
           not misleading; such Prospectus, on the date of any
           filing pursuant to Rule 424(b) and on each Closing
           Date, will not include any untrue statement of a
           material fact or omit to state a material fact
           necessary to make the statements therein, in the light
           of the circumstances under which they are made, not
           misleading; and the Detailed Description referred to
           in such Prospectus, on each Closing Date and the date
           of any filing thereof under cover of Form 8-K, will
           not include any untrue statement of a material fact or
           omit to state any information which such Prospectus
           states will be included in such Detailed Description;
           provided, however, that the Company makes no
           representations or warranties as to the information
           contained in or omitted from (A) such Registration
           Statement or such Prospectus (or any supplement
           thereto) in reliance upon and in conformity with
           written information furnished to the Company by or on
           behalf of the Underwriter specifically for use in the
           preparation thereof or (B) any Current Report (as
           defined in Section 5(b) below), or in any amendment


                               - 3 -
<PAGE>


           thereof or supplement thereto, incorporated by
           reference in such Registration Statement or such
           Prospectus (or any amendment thereof or supplement
           thereto).

                      (iii) The Certificates of the related
           Series will conform to the description thereof
           contained in the related Prospectus; will each, if
           rated at the time of issuance in one of the two
           highest rating categories by a nationally recognized
           statistical rating organization, be when issued a
           "mortgage related security" as such term is defined in
           Section 3(a)(41) of the Exchange Act, and will each on
           the related Closing Date be duly and validly
           authorized, and, when validly executed, countersigned,
           issued and delivered in accordance with the related
           Pooling and Servicing Agreement and sold to you as
           provided herein and in the related Terms Agreement,
           will each be validly issued and outstanding and
           entitled to the benefits of the related Pooling and
           Servicing Agreement.

                       (iv) Neither the issuance nor sale of the
           Certificates of the related Series nor the
           consummation of any other of the transactions herein
           contemplated, nor the fulfillment of the terms hereof
           or of the related Terms Agreement, will conflict with
           any statute, order or regulation applicable to the
           Company of any court, regulatory body, administrative
           agency or governmental body having jurisdiction over
           the Company or with any organizational document of the
           Company or any instrument or any agreement under which
           the Company is bound or to which it is a party.

                        (v) This Agreement and the related Terms
           Agreement have been duly authorized, executed and
           delivered by the Company.

                      (vi) At or prior to the related Closing
           Date, the Company will have entered into the related
           Pooling and Servicing Agreement and, assuming the due
           authorization, execution and delivery thereof by the
           Trustee, such Pooling and Servicing Agreement (on such
           Closing Date) will constitute the valid and binding
           agreement of the Company enforceable in accordance
           with its terms, subject as to enforceability, to
           bankruptcy, insolvency, reorganization or other
           similar laws affecting creditors' rights and to
           general principles of equity (regardless of whether
           the enforceability of such Pooling and Servicing
           Agreement is considered in a proceeding in equity or
           at law).


                               - 4 -
<PAGE>


           2. Purchase and Sale. Subject to the execution of the
Terms Agreement for a particular Certificate Offering and subject
to the terms and conditions and in reliance upon the
representations and warranties set forth in this Agreement and
such Terms Agreement, the Company agrees to sell to the
Underwriter, and the Underwriter agrees to purchase from the
Company, all, but not less than all, of the related Offered
Certificates at the purchase price therefor set forth in such
Terms Agreement (the "Purchase Price").

           The parties hereto agree that settlement for all
securities sold pursuant to this Agreement and the applicable
Terms Agreement shall take place on the settlement date agreed
upon at the time of the related transaction and set forth as the
"Closing Date" in such Terms Agreement and not as set forth in
Rule 15c6-1(a) of the Exchange Act.

           3. Delivery and Payment. Delivery of and payment for
the Offered Certificates of a Series shall be made at the offices
of Cleary, Gottlieb, Steen & Hamilton, New York, New York, at
10:00 A.M., New York City time, on the Closing Date specified in
the related Terms Agreement, which date and time may be postponed
by agreement between the Underwriter and the Company (such date
and time being herein called the "Closing Date"). Delivery of
such Offered Certificates shall be made to the Underwriter
against payment by the Underwriter of the Purchase Price thereof
to or upon the order of the Company by wire transfer in federal
or other immediately available funds or by check payable in
federal funds, as the Company shall specify no later than five
full business days prior to such Closing Date. Unless delivery is
made through the facilities of The Depository Trust Company, the
Offered Certificates shall be registered in such names and in
such authorized denominations as the Underwriter may request not
less than two full business days in advance of each Closing Date.

           The Company agrees to notify the Underwriter at least
two business days before each Closing Date of the exact principal
balance evidenced by the Offered Certificates and to have such
Offered Certificates available for inspection, checking and
packaging in New York, New York, no later than 12:00 noon on the
business day prior to such Closing Date.

           4. Offering by the Underwriter. It is understood that
the Underwriter proposes to offer the Offered Certificates of the
related Series for sale to the public as set forth in the related
Prospectus.

           5.   Agreements.  The Company agrees with the
Underwriter that:

                (a)  The Company will cause the Prospectus as
      supplemented by a Prospectus Supplement relating to the


                               - 5 -
<PAGE>


      Offered Certificates to be filed pursuant to Rule 424 under
      the Act and will promptly advise the Underwriter when such
      Prospectus as so supplemented has been so filed, and prior
      to the termination of the Certificate Offering to which
      such Prospectus relates also will promptly advise the
      Underwriter (i) when any amendment to the related
      Registration Statement specifically relating to such
      Offered Certificates shall have become effective or any
      further supplement to such Prospectus has been filed, (ii)
      of any request by the Commission for any amendment of such
      Registration Statement or Prospectus or for any additional
      information, (iii) of the issuance by the Commission of any
      stop order suspending the effectiveness of such
      Registration Statement or the institution or threatening of
      any proceeding for that purpose and (iv) of the receipt by
      the Company of any written notification with respect to the
      suspension of the qualification of such Offered
      Certificates for sale in any jurisdiction or the initiation
      or threatening of any proceeding for such purpose. The
      Company will not file any amendment of the related
      Registration Statement or supplement to the related
      Prospectus (other than any amendment or supplement
      specifically relating to one or more Series of pass-through
      certificates other than the Series that includes the
      related Offered Certificates) unless the Company has
      furnished the Underwriter with a copy for its review prior
      to filing. The Company will use its best efforts to prevent
      the issuance of any such stop order and, if issued, to
      obtain as soon as possible the withdrawal thereof.

                (b) The Company will cause any Computational
      Materials and any Structural Term Sheets (each as defined
      in Section 8 below) with respect to the Offered
      Certificates of a Series that are delivered by the
      Underwriter to the Company pursuant to Section 8 to be
      filed with the Commission on a Current Report on Form 8-K
      (each such filing of such materials, a "Current Report")
      pursuant to Rule 13a- 11 under the Exchange Act on the
      business day immediately following the later of (i) the day
      on which such Computational Materials and Structural Term
      Sheets are delivered to counsel for the Company by the
      Underwriter prior to 10:30 a.m. and (ii) the date on which
      this Agreement is executed and delivered. The Company will
      cause one Collateral Term Sheet (as defined in Section 9
      below) with respect to the Offered Certificates of a Series
      that is delivered by the Underwriter to the Company in
      accordance with the provisions of Section 9 to be filed
      with the Commission on a Current Report pursuant to Rule
      13a-11 under the Exchange Act on the business day
      immediately following the day on which such Collateral Term
      Sheet is delivered to counsel for the Company by the
      Underwriter prior to 10:30 a.m. In addition, if at any time
      prior to the availability


                               - 6 -
<PAGE>


      of the related Prospectus Supplement the Underwriter has
      delivered to any prospective investor a Collateral Term
      Sheet that reflects, in the reasonable judgment of the
      Underwriter and the Company, a material change in the
      characteristics of the Mortgage Loans for the related
      Series from those on which a Collateral Term Sheet with
      respect to the related Series previously filed with the
      Commission was based, the Company will cause any such
      Collateral Term Sheet that is delivered by the Underwriter
      to the Company in accordance with the provisions of Section
      9 to be filed with the Commission on a Current Report on
      the business day immediately following the day on which
      such Collateral Term Sheet is delivered to counsel for the
      Company by the Underwriter prior to 10:30 a.m. In each
      case, the Company will promptly advise the Underwriter when
      such Current Report has been so filed. Each such Current
      Report shall be incorporated by reference in the related
      Prospectus and the related Registration Statement.
      Notwithstanding the five preceding sentences, the Company
      shall have no obligation to file any materials provided by
      the Underwriter pursuant to Sections 8 and 9 which, in the
      reasonable determination of the Company after making
      reasonable efforts to consult with the Underwriter, are not
      required to be filed pursuant to the Kidder Letters or the
      PSA Letter (each as defined in Section 8 below), or which
      contain erroneous information or contain any untrue
      statement of a material fact or, when read in conjunction
      with the Prospectus and Prospectus Supplement, omit to
      state a material fact required to be stated therein or
      necessary to make the statements therein not misleading; it
      being understood, however, that the Company shall have no
      obligation to review or pass upon the accuracy or adequacy
      of, or to correct, any Computational Materials, Structural
      Term Sheets or Collateral Term Sheets provided by the
      Underwriter to the Company pursuant to Section 8 or Section
      9 hereof.

                (c) If, at any time when a prospectus relating to
      the Offered Certificates of a Series is required to be
      delivered under the Act, any event occurs as a result of
      which the related Prospectus as then amended or
      supplemented would include any untrue statement of a
      material fact or omit to state any material fact necessary
      to make the statements therein in light of the
      circumstances under which they were made not misleading, or
      if it shall be necessary at any time to amend or supplement
      the related Prospectus to comply with the Act or the rules
      thereunder, the Company promptly will prepare and file with
      the Commission, subject to paragraph (a) of this Section 5,
      an amendment or supplement which will correct such
      statement or omission or an amendment which will effect
      such compliance; provided, however, that the Company will
      not be required to file any such amendment or supplement
      with respect to any


                               - 7 -
<PAGE>


      Computational Materials, Structural Term Sheets or
      Collateral Term Sheets incorporated by reference in the
      Prospectus other than any amendments or supplements of such
      Computational Materials or Structural Term Sheets that are
      furnished to the Company by the Underwriter pursuant to
      Section 8(e) hereof or any amendments or supplements of
      such Collateral Term Sheets that are furnished to the
      Company by the Underwriter pursuant to Section 9(d) hereof
      which the Company determines to file in accordance
      therewith.

                (d) The Company will furnish to the Underwriter
      and counsel for the Underwriter, without charge, as many
      signed copies of the related Registration Statement
      (including exhibits thereto) and, so long as delivery of a
      prospectus by the Underwriter or dealer may be required by
      the Act, as many copies of the related Prospectus and any
      supplements thereto (other than exhibits to the related
      Current Report) as the Underwriter may reasonably request.

                (e) The Company will furnish such information,
      execute such instruments and take such actions as may be
      reasonably requested by the Underwriter to qualify the
      Offered Certificates of a Series for sale under the laws of
      such jurisdictions as the Underwriter may designate, to
      maintain such qualifications in effect so long as required
      for the distribution of such Offered Certificates and to
      determine the legality of such Offered Certificates for
      purchase by institutional investors; provided, however,
      that the Company shall not be required to qualify to do
      business in any jurisdiction where it is not qualified on
      the date of the related Terms Agreement or to take any
      action which would subject it to general or unlimited
      service of process in any jurisdiction in which it is not,
      on the date of the related Terms Agreement, subject to such
      service of process.

                (f) So long as the Offered Certificates of a
      Series are outstanding, the Company will furnish to the
      Underwriter copies of the annual independent public
      accountants' servicing report furnished to the Trustee
      pursuant to Section 3.13 of the related Pooling and
      Servicing Agreement.

                (g) Whether or not the transactions contemplated
      hereby and by the related Terms Agreement shall be
      consummated, the Company shall be responsible for the
      payment of any costs and expenses for which details are
      submitted, in connection with the performance of its
      obligations under this Agreement and the related Terms
      Agreement, including, without limitation, (a) the cost and
      expenses of printing or otherwise reproducing the related
      Registration Statement or Prospectus, this Agreement, the
      related Terms Agreement, the related Pooling and Servicing


                               - 8 -
<PAGE>


      Agreement and the Offered Certificates, and (b) the cost of
      delivering the related Offered Certificates to the office
      of the Underwriter, insured to the satisfaction of the
      Underwriter (it being understood that, except as provided
      in this paragraph (g) and in Section 7 hereof, the
      Underwriter will pay all its own costs and expenses,
      including the fees of Brown & Wood LLP, counsel for the
      Underwriter, transfer taxes on resale of any Offered
      Certificates by it, advertising expenses connected with any
      offers that it may make, the fees of KPMG Peat Marwick LLP
      with respect to its letters furnished pursuant to Section
      6(i) of this Agreement and any letter furnished pursuant to
      the last sentence of Section 6(h) hereof, the fees of any
      firm of public accountants selected by the Underwriter with
      respect to their letter furnished pursuant to Section 8(c)
      of this Agreement, any other costs and expenses specified
      in the related Terms Agreement as "Additional Expenses",
      and all expenses (e.g., shipping, postage and courier
      costs) associated with the delivery of the related
      Prospectus to prospective investors and investors, other
      than the costs of delivery to the Underwriter's facilities,
      provided, that if courier services (other than overnight
      delivery services utilized in the ordinary course of
      business) are required to ensure that such Prospectus is
      delivered to investors on the day immediately preceding the
      related Closing Date, the Company will pay such courier
      expenses).

           6. Conditions to the Obligations of the Underwriter.
The obligations of the Underwriter to purchase the Offered
Certificates of any Series shall be subject to the accuracy in
all material respects of the representations and warranties on
the part of the Company contained in this Agreement, as
supplemented by the related Terms Agreement, as of the respective
dates thereof and the related Closing Date, to the accuracy of
the statements of the Company made in any applicable officers'
certificates pursuant to the provisions hereof, to the
performance by the Company of its obligations under this
Agreement and such Terms Agreement and to the following
additional conditions applicable to the related Certificate
Offering:

                (a) No stop order suspending the effectiveness of
      the related Registration Statement shall have been issued
      and no proceedings for that purpose shall have been
      instituted or threatened.

                (b) Cleary, Gottlieb, Steen & Hamilton, counsel
      for the Company, shall have furnished to the Underwriter an
      opinion, dated the related Closing Date, to the effect
      that:


                               - 9 -
<PAGE>


                        (i) this Agreement and the related Terms
           Agreement have been duly executed and delivered by the
           Company under the law of the State of New York;

                       (ii) the related Pooling and Servicing
           Agreement has been duly executed and delivered by the
           Company under the law of the State of New York and is
           a legal, valid and binding agreement of the Company
           enforceable against the Company in accordance with its
           terms;

                      (iii) the Offered Certificates, when duly
           executed and countersigned by the Trustee in
           accordance with the related Pooling and Servicing
           Agreement, will be validly issued and outstanding and
           entitled to the benefits of such Pooling and Servicing
           Agreement;

                       (iv) the related Pooling and Servicing
           Agreement is not required to be qualified under the
           Trust Indenture Act of 1939, as amended, and the trust
           created thereunder is not required to be registered
           under the Investment Company Act of 1940, as amended;

                        (v) such counsel confirms that (based
           solely upon telephone confirmation from a
           representative of the Commission) the related
           Registration Statement is effective under the Act and,
           to the best of such counsel's knowledge, no stop order
           with respect thereto has been issued, and no
           proceeding for that purpose has been instituted or
           threatened by the Commission; such Registration
           Statement (except the financial statements and
           schedules and other financial and statistical data
           included therein and the documents incorporated by
           reference therein, as to which such counsel need
           express no view), at the time it became effective and
           the related Prospectus (except the financial
           statements and schedules and the other financial and
           statistical data included therein, the documents
           incorporated by reference therein), as of the date of
           the Prospectus Supplement appeared on their face to be
           appropriately responsive in all material respects to
           the requirements of the Act and the rules and
           regulations thereunder; and no information has come to
           the attention of such counsel that causes it to
           believe that (A) such Registration Statement (except
           the financial statements and schedules and the other
           financial and statistical data included therein and
           the documents incorporated by reference therein, as to
           which such counsel need express no view) at the time
           it became effective, contained an untrue statement of
           a material fact or omitted to state a material fact
           required to be stated therein or necessary to make the


                              - 10 -
<PAGE>


           statements therein not misleading or (B) such
           Prospectus or any amendment or supplement thereto
           (except the financial statements and schedules and the
           other financial and statistical data included therein,
           the documents incorporated by reference therein and
           the information included in the second sentence of the
           antepenultimate paragraph, the first sentence of the
           penultimate paragraph, and the last paragraph of the
           cover page of such Prospectus Supplement and in the
           second and fourth sentences of the first paragraph
           under the heading "Plan of Distribution" therein, as
           to which such counsel need express no view), as of the
           date of the Prospectus Supplement, or at the related
           Closing Date, contained or contains an untrue
           statement of a material fact or omitted or omits to
           state a material fact necessary in order to make the
           statements therein, in the light of the circumstances
           under which they were made, not misleading;

                       (vi) the statements set forth under the
           heading "Description of the Certificates" in the
           related Prospectus, insofar as such statements purport
           to summarize certain provisions of the related Pooling
           and Servicing Agreement and the related Offered
           Certificates, provide a fair summary of such
           provisions;

                      (vii) the statements set forth in the
           related Prospectus under the headings "Certain Legal
           Aspects of the Mortgage Loans and Contracts -- The
           Mortgage Loans", "Certain Federal Income Tax
           Consequences" (insofar as they relate specifically to
           the purchase, ownership and disposition of the related
           Offered Certificates) and "ERISA Considerations"
           (insofar as they relate specifically to the purchase,
           ownership and disposition of such Offered
           Certificates), to the extent that they constitute
           matters of law or legal conclusions, provide a fair
           summary of such law or conclusions;

                     (viii) assuming compliance with all
           provisions of the related Pooling and Servicing
           Agreement, for federal income tax purposes, (A) if any
           election is made to treat the assets of the Trust Fund
           as a REMIC: the related Trust Fund (and any specified
           subgrouping therein) will qualify as a REMIC pursuant
           to Section 860D of the Internal Revenue Code of 1986,
           as amended (the "Code"), each Class of Certificates of
           the related Series, other than the related Residual
           Class or Classes, will constitute a class of "regular
           interests" in the related REMIC within the meaning of
           the Code, and each Class of such Certificates specified


                              - 11 -
<PAGE>


           in the related Prospectus as a Class of Residual
           Certificates will constitute the "residual interest"
           in the related REMIC within the meaning of the Code;
           (B) if no such REMIC election is made: the Trust Fund
           will be treated as a "grantor trust"; and

                       (ix) assuming that some or all of the
           Offered Certificates of the related Series shall be
           rated at the time of issuance in one of the two
           highest rating categories by a nationally recognized
           statistical rating organization, each Offered
           Certificate so rated will be at the time of issuance,
           a "mortgage related security" as such term is defined
           in Section 3(a)(41) of the Exchange Act.

      Such opinion may express its reliance as to factual matters
      on the representations and warranties made by, and on
      certificates or other documents furnished by, officers of
      the parties to this Agreement, the related Terms Agreement
      or the related Pooling and Servicing Agreement. Such
      opinion may assume the due authorization, execution and
      delivery of the instruments and documents referred to
      therein by the parties thereto other than the Company. Such
      opinion may be qualified, insofar as it concerns the
      enforceability of the documents referred to therein, to the
      extent that such enforceability may be limited by
      bankruptcy, insolvency, reorganization or other similar
      laws affecting the enforcement of creditors' rights in
      general and by general equity principles (regardless of
      whether such enforcement is considered in a proceeding in
      equity or at law). Such opinion may be further qualified as
      expressing no opinion as to (x) the statements in the
      related Prospectus under the heading "Certain Legal Aspects
      of the Mortgage Loans and Contracts -- The Mortgage Loans"
      except insofar as such statements relate to the laws of the
      State of New York and the laws of the United States, and
      (y) the statements in such Prospectus under the headings
      "ERISA Considerations" and "Certain Federal Income Tax
      Consequences" except insofar as such statements relate to
      the laws of the United States. In addition, such opinion
      may be qualified as an opinion only on the law of the State
      of New York and the federal law of the United States of
      America.

                (c) The General Counsel for the Company shall
      have furnished to the Underwriter an opinion, dated the
      related Closing Date, to the effect that:

                        (i) The Company has been duly
           incorporated and is validly existing as a corporation
           in good standing under the laws of the State of New
           Jersey, with corporate power to own its properties, to


                              - 12 -
<PAGE>


           conduct its business as described in the related
           Prospectus and to enter into and perform its
           obligations under this Agreement, the related Terms
           Agreement, the related Pooling and Servicing Agreement
           and the Certificates of the related Series;

                       (ii) The Company has full power and
           authority to sell and service the related Mortgage
           Loans as contemplated herein and in the related
           Pooling and Servicing Agreement;

                      (iii) This Agreement, the related Terms
           Agreement and the related Pooling and Servicing
           Agreement have been duly authorized, executed and
           delivered by the Company under the law of the State of
           New Jersey;

                       (iv)    The issuance and sale of the
           Offered Certificates have been duly authorized by the
           Company;

                        (v) No consent, approval, authorization
           or order of any court or governmental agency or body
           is required for the consummation by the Company of the
           transactions contemplated herein or in the related
           Pooling and Servicing Agreement, except such as may be
           required under the blue sky laws of any jurisdiction
           and such other approvals as have been obtained;

                       (vi) Neither the issuance of the
           Certificates of the related Series nor delivery of the
           related Offered Certificates, nor the consummation of
           any other of the transactions contemplated in this
           Agreement, the related Terms Agreement or the related
           Pooling and Servicing Agreement, nor the fulfillment
           of the terms of the related Certificates, the related
           Pooling and Servicing Agreement, this Agreement or the
           related Terms Agreement will conflict with or violate
           any term or provision of the articles of incorporation
           or by-laws of the Company or any statute, order or
           regulation applicable to the Company of any court,
           regulatory body, administrative agency or governmental
           body having jurisdiction over the Company and will not
           conflict with, result in a breach or violation or the
           acceleration of or constitute a default under the
           terms of any indenture or other agreement or
           instrument known to such counsel to which the Company
           is a party or by which it is bound; and

                      (vii) There are no actions, proceedings or
           investigations pending or, to the best knowledge of
           such counsel, threatened before any court, admini-


                              - 13 -
<PAGE>


           strative agency or other tribunal (i) asserting the
           invalidity of this Agreement, the related Terms
           Agreement, the related Pooling and Servicing Agreement
           or the related Certificates, (ii) seeking to prevent
           the issuance of the Certificates of the related Series
           or the consummation by the Company of any of the
           transactions contemplated by this Agreement, such
           Terms Agreement or such Pooling and Servicing
           Agreement, or (iii) which might materially and
           adversely affect the performance by the Company of its
           obligations under, or the validity or enforceability
           of, this Agreement, such Terms Agreement, such Pooling
           and Servicing Agreement or the related Certificates.

      In rendering his or her opinion such counsel may rely as to
      matters of fact, to the extent deemed proper and as stated
      therein, on certificates of responsible officers of the
      Company or public officials. In addition, such opinion may
      be qualified as an opinion only on the laws of the State of
      New Jersey.

                (d) The Underwriter shall have received from
      Brown & Wood LLP, counsel for the Underwriter, such opinion
      or opinions, dated the related Closing Date, with respect
      to the issuance and sale of the Certificates of the related
      Series, the related Registration Statement, the related
      Prospectus and such other related matters as the
      Underwriter may reasonably require, and the Company shall
      have furnished to such counsel such documents as the
      Underwriter may reasonably request for the purpose of
      enabling them to pass upon such matters.

                (e) The Company shall have furnished to the
      Underwriter a certificate of the Company, signed by the
      President or any Vice President and the Senior Vice
      President-Finance or the principal financial or accounting
      officer of the Company, dated the related Closing Date, to
      the effect that the signers of such certificate have
      carefully examined the related Registration Statement
      (excluding any Current Reports and any other documents
      incorporated by reference therein), the related Prospectus,
      the Detailed Description referred to in such Prospectus
      (excluding any related Current Report), this Agreement and
      the related Terms Agreement and that:

                        (i) the representations and warranties of
           the Company in this Agreement are true and correct in
           all material respects on and as of the related Closing
           Date with the same effect as if made on such Closing
           Date, and the Company has complied with all the
           agreements and satisfied all the conditions on its
           part


                              - 14 -
<PAGE>


           to be performed or satisfied at or prior to such
           Closing Date;

                       (ii) no stop order suspending the
           effectiveness of such Registration Statement has been
           issued and no proceedings for that purpose have been
           instituted or, to their knowledge, threatened; and

                      (iii) nothing has come to their attention
           that would lead them to believe that such Registration
           Statement (excluding any Current Report) contains any
           untrue statement of a material fact or omits to state
           any material fact required to be stated therein or
           necessary to make the statements therein not
           misleading, that the related Prospectus (excluding any
           related Current Report) contains any untrue statement
           of a material fact or omits to state a material fact
           required to be stated therein or necessary to make the
           statements therein, in the light of the circumstances
           under which they were made, not misleading, or that
           the Detailed Description referred to in such
           Prospectus includes any untrue statement of a material
           fact or omits to state any information which the
           Prospectus states will be included in such Detailed
           Description.

                (f) Peabody & Arnold, counsel for the Trustee,
      shall have furnished to the Underwriter an opinion, dated
      the related Closing Date, to the effect that:

                        (i) the Trustee has been duly
           incorporated and is validly existing as a corporation
           in good standing under the laws of the Commonwealth of
           Massachusetts with corporate power to own its
           properties and conduct its business as presently
           conducted by it, to conduct business as a trustee and
           to enter into and perform its obligations under the
           related Pooling and Servicing Agreement;

                       (ii) the related Pooling and Servicing
           Agreement has been duly authorized, executed and
           delivered by the Trustee and constitutes the legal,
           valid and binding agreement of the Trustee enforceable
           against the Trustee in accordance with its terms,
           subject to bankruptcy, insolvency, fraudulent
           conveyance, reorganization or other similar laws
           affecting the enforcement of creditors' rights
           generally and to judicial discretion, and general
           principles of equity (regardless of whether
           enforcement is sought in a proceeding in equity or at
           law);


                              - 15 -
<PAGE>


                      (iii)    the Trustee has duly accepted its
           appointment as trustee under the related Pooling and
           Servicing Agreement;

                       (iv) no consent, approval, authorization
           or order of any Massachusetts or federal court or
           government agency or body is required on the part of
           the Trustee for the consummation of the transactions
           contemplated in the related Pooling and Servicing
           Agreement, except such as may be required under any
           federal or state securities law; and

                        (v) the performance on the part of the
           Trustee of any of the transactions contemplated in the
           related Pooling and Servicing Agreement does not
           conflict with or result in a breach or violation of
           any term or provision of, or constitute a default
           under, the Articles of Organization, as amended, or
           By-Laws of the Trustee, or any Massachusetts or
           federal statute or regulation applicable to the
           Trustee, or to such counsel's knowledge, any indenture
           or other agreement or instrument to which the Trustee
           is a party or by which it is bound, or, to such
           counsel's knowledge, any order of any state or federal
           court, regulatory body, administrative agency or
           governmental body having jurisdiction over the
           Trustee.

      In addition, such counsel shall furnish to the Underwriter
      such opinions as to the treatment of the Trust Fund for
      purposes of Massachusetts tax law as are reasonably
      satisfactory to the Underwriter.

                (g) KPMG Peat Marwick LLP shall have furnished to
      the Underwriter a letter, dated as of the date of the
      related Terms Agreement, in form and substance satisfactory
      to the Underwriter, stating in effect that they have
      performed certain specified procedures as a result of which
      they have determined that such information as the
      Underwriter may reasonably request of an accounting,
      financial or statistical nature (which is limited to
      accounting, financial or statistical information derived
      from the general accounting records of the Company) set
      forth in the related Prospectus Supplement under the
      caption "Delinquency and Foreclosure Experience of the
      Company" agrees with the accounting records of the Company,
      excluding any questions of legal interpretation.

                (h) KPMG Peat Marwick LLP shall have furnished to
      the Underwriter a letter, dated as of the related Closing
      Date, in form and substance satisfactory to the
      Underwriter, stating in effect that they have performed
      certain specified procedures as a result of which they have
      determined that


                              - 16 -
<PAGE>


      such information as the Underwriter may reasonably request
      of an accounting, financial or statistical nature (which is
      limited to accounting, financial or statistical information
      derived from the general accounting records of the Company
      and which is obtained from an analysis of a sample of the
      Mortgage Loans included in the related pool) set forth in
      the related Prospectus Supplement under the caption
      "Description of the Mortgage Pool and the Mortgaged
      Properties" or "Description of the Mortgage Pools and the
      Mortgaged Properties", as the case may be, and in the
      Detailed Description relating to such Prospectus Supplement
      is mutually consistent and agrees with the accounting
      records of the Company and, where applicable, the related
      Mortgage Loan files of the Company, excluding any questions
      of legal interpretation. In addition, if applicable, such
      accountants shall have furnished to the Underwriter a
      letter, dated as of the related Closing Date, which shall
      include a statement or statements to the effect that based
      upon the assumptions and methodology agreed to by the
      Company (and which is consistent with the manner in which
      any final PAC Balances, TAC Balances, Scheduled Balances,
      Maximum and Minimum Scheduled Balances or any other
      scheduled balances are to be calculated as set forth in the
      related Prospectus), all of which shall be described by
      reference in such letter, such accountants shall have
      verified the mathematical accuracy of any final PAC
      Balances Table, TAC Balances Table, Scheduled Balances
      Table, Maximum or Minimum Scheduled Balances Table or other
      scheduled balances table attached as an exhibit to the
      related Pooling and Servicing Agreement.

                (i) KPMG Peat Marwick LLP shall have furnished to
      the Underwriter and the Company a letter or letters, dated
      as of the date of the related Terms Agreement, in form and
      substance satisfactory to the Underwriter and the Company,
      including, without limitation, statements, if applicable,
      to the effect that:

                      (i) based upon the assumptions and
           methodology set forth in the related Prospectus, all
           of which shall be described by reference in such
           letter, they recomputed the percentages of initial
           principal balance outstanding as of each of the
           Distribution Dates (as defined in such Prospectus)
           indicated and the weighted average lives of each Class
           of Offered Certificates at each of the indicated
           percentages of the applicable Prepayment Assumption,
           and they compared the recomputed percentages and
           weighted average lives to the corresponding
           percentages and weighted average lives set forth in
           the related tables and found them to be in agreement;


                              - 17 -
<PAGE>


                     (ii) based upon the assumptions and
           methodology set forth in such Prospectus, all of which
           shall be described by reference in such letter, they
           have verified the mathematical accuracy of any
           Scheduled Final Distribution Dates for the Offered
           Certificates, PAC Balances, TAC Balances, Scheduled
           Balances, Maximum and Minimum Scheduled Balances or
           any other scheduled balances set forth in such
           Prospectus for each indicated Distribution Date, and
           have verified the mathematical accuracy of any initial
           Effective Ranges of any PAC Certificates, Scheduled
           Certificates or other scheduled Certificates set forth
           in such Prospectus; and

                    (iii) based upon the assumptions and
           methodology set forth in such Prospectus, all of which
           shall be described by reference in such letter, they
           have verified the mathematical accuracy of the pre-tax
           yields to maturity and, if applicable, aggregate cash
           flows of any Class of Certificates for which such
           pre-tax yields and, if applicable, aggregate cash
           flows are set forth in such Prospectus at the
           indicated percentages of the Prepayment Assumption
           and, if applicable, at the indicated values of COFI,
           LIBOR or any other index, as applicable.

                (j) The Offered Certificates of the related
      Series shall have received the ratings specified in the
      related Terms Agreement (the "Required Ratings").

                (k) Prior to the related Closing Date, the
      Company shall have furnished to the Underwriter such
      further information, certificates and documents as the
      Underwriter may reasonably request.

                (l) If any Certificates of the related Series are
      to be sold to any other underwriter and/or offered in
      reliance upon an exemption from the registration
      requirements of the Act, the sale at or prior to the
      related Closing Date of such Certificates to the purchaser
      thereof shall have occurred.

                (m) Subsequent to the date of the related Terms
      Agreement, there shall not have been any change, or any
      development involving a prospective change, in or affecting
      the business or properties of the Company which the
      Underwriter concludes in its judgment, after consultation
      with the Company, materially impairs the investment quality
      of the Offered Certificates of the related Series so as to
      make it impractical or inadvisable to proceed with the
      public offering or the delivery of such Offered
      Certificates as contemplated by the related Prospectus.


                              - 18 -
<PAGE>


           If any of the conditions specified in this Section 6
shall not have been fulfilled in all material respects with
respect to the particular Offered Certificates of a Series when
and as provided in this Agreement and the related Terms
Agreement, or if any of the opinions and certificates mentioned
above or elsewhere in this Agreement and the related Terms
Agreement shall not be in all material respects reasonably
satisfactory in form and substance to the Underwriter and its
counsel, this Agreement (with respect to the related Offered
Certificates) and the related Terms Agreement and all obligations
of the Underwriter hereunder (with respect to the related Offered
Certificates) and thereunder may be canceled at, or at any time
prior to, the related Closing Date by the Underwriter. Notice of
such cancellation shall be given to the Company in writing, or by
telephone or telegraph confirmed in writing.

           7. Indemnification and Contribution. (a) The Company
agrees to indemnify and hold harmless the Underwriter and each
person who controls the Underwriter within the meaning of the Act
or the Exchange Act against any and all losses, claims, damages
or liabilities, joint or several, to which they or any of them
may become subject under the Act, the Exchange Act, or other
Federal or state statutory law or regulation, at common law or
otherwise, insofar as such losses, claims, damages or liabilities
(or actions in respect thereof) arise out of or are based upon
any untrue statement or alleged untrue statement of a material
fact contained in the Registration Statement relating to the
Offered Certificates of the applicable Series as it became
effective or in any amendment or supplement thereof, or in such
Registration Statement or the related Prospectus, or in any
amendment thereof, or in the Detailed Description referred to in
such Prospectus or arise out of or are based upon the omission or
alleged omission (in the case of any Computational Materials or
ABS Term Sheets (in each case, as defined herein) in respect of
which the Company agrees to indemnify the Underwriter, as set
forth below, when such are read in conjunction with the related
Prospectus and Prospectus Supplement) to state therein a material
fact required to be stated therein or necessary to make the
statements therein not misleading, and agrees to reimburse each
such indemnified party for any legal or other expenses reasonably
incurred by them in connection with investigating or defending
any such loss, claim, damage, liability or action; provided,
however, that (i) the Company will not be liable in any such case
to the extent that any such loss, claim, damage or liability
arises out of or is based upon any such untrue statement or
alleged untrue statement or omission or alleged omission made
therein (A) in reliance upon and in conformity with written
information furnished to the Company as herein stated by or on
behalf of the Underwriter specifically for use in connection with
the preparation thereof or (B) in any Current Report or any
amendment or supplement thereof, except to the extent that any
untrue statement or alleged untrue statement therein or omission


                              - 19 -
<PAGE>


therefrom results (or is alleged to have resulted) directly from
an error (a "Mortgage Pool Error") in the information concerning
the characteristics of the Mortgage Loans furnished by the
Company to the Underwriter in writing or by electronic
transmission that was used in the preparation of either (x) any
Computational Materials or ABS Term Sheets (or amendments or
supplements thereof) included in such Current Report (or
amendment or supplement thereof) or (y) any written or electronic
materials furnished to prospective investors on which the
Computational Materials (or amendments or supplements) were
based, (ii) such indemnity with respect to any Corrected
Statement (as defined below) in such Prospectus (or supplement
thereto) shall not inure to the benefit of the Underwriter (or
any person controlling the Underwriter) from whom the person
asserting any loss, claim, damage or liability purchased the
Certificates of the related Series that are the subject thereof
if such person did not receive a copy of a supplement to such
Prospectus at or prior to the confirmation of the sale of such
Certificates and the untrue statement or omission of a material
fact contained in such Prospectus (or supplement thereto) was
corrected (a "Corrected Statement") in such other supplement and
such supplement was furnished by the Company to the Underwriter
prior to the delivery of such confirmation, and (iii) such
indemnity with respect to any Mortgage Pool Error shall not inure
to the benefit of the Underwriter (or any person controlling the
Underwriter) from whom the person asserting any loss, claim,
damage or liability received any Computational Materials (or any
written or electronic materials on which the Computational
Materials are based) or ABS Term Sheets that were prepared on the
basis of such Mortgage Pool Error, if, prior to the time of
confirmation of the sale of the applicable Certificates to such
person, the Company notified the Underwriter in writing of the
Mortgage Pool Error or provided in written or electronic form
information superseding or correcting such Mortgage Pool Error
(in any such case, a "Corrected Mortgage Pool Error"), and the
Underwriter failed to notify such person thereof or to deliver to
such person corrected Computational Materials (or underlying
written or electronic materials) or ABS Term Sheets. This
indemnity agreement will be in addition to any liability which
the Company may otherwise have.

           (b) The Underwriter agrees to indemnify and hold
harmless the Company, each of its directors, each of its officers
who signs the Registration Statement relating to the Offered
Certificates of the applicable Series, and each person who
controls the Company within the meaning of the Act or the
Exchange Act to the same extent as the foregoing indemnities from
the Company to the Underwriter, but only with reference to (A)
written information furnished to the Company by or on behalf of
the Underwriter specifically for use in the preparation of the
documents referred to in the foregoing indemnity with respect to
the related Series, or (B) any Computational Materials or ABS


                              - 20 -
<PAGE>


Term Sheets (or amendments or supplements thereof) furnished to
the Company by the Underwriter pursuant to Section 8 or Section 9
and incorporated by reference in such Registration Statement or
the related Prospectus or any amendment or supplement thereof
(except that no such indemnity shall be available for any losses,
claims, damages or liabilities, or actions in respect thereof,
resulting from any Mortgage Pool Error, other than a Corrected
Mortgage Pool Error). This indemnity agreement will be in
addition to any liability which the Underwriter may otherwise
have. The Company acknowledges that the statements set forth in
the second sentence of the ante-penultimate paragraph, the first
sentence of the penultimate paragraph, and in the last paragraph
appearing on the cover page of the related Prospectus Supplement
as such statements relate to such Offered Certificates and the
second sentence of the first paragraph under the heading "Plan of
Distribution" in such Prospectus Supplement as such statements
relate to such Offered Certificates constitute the only
information furnished in writing by or on behalf of the
Underwriter for inclusion in the related Prospectus (other than
any Computational Materials or ABS Term Sheets (or amendments or
supplements thereof) furnished to the Company by the
Underwriter), and the Underwriter confirms that such statements
are correct.

           (c) Promptly after receipt by an indemnified party
under Section 7 of notice of the commencement of any action, such
indemnified party will, if a claim in respect thereof is to be
made against the indemnifying party under this Section 7, notify
the indemnifying party in writing of the commencement thereof;
but the omission so to notify the indemnifying party will not
relieve it from any liability which it may have to any
indemnified party otherwise than under this Section 7. In case
any such action is brought against any indemnified party, and it
notifies the indemnifying party of the commencement thereof, the
indemnifying party will be entitled to participate therein, and
to the extent that it may elect by written notice delivered to
the indemnified party promptly after receiving the aforesaid
notice from such indemnified party, to assume the defense
thereof, with counsel satisfactory to such indemnified party;
provided, however, that if the defendants in any such action
include both the indemnified party and the indemnifying party and
the indemnified party shall have reasonably concluded that there
may be legal defenses available to it and/or other indemnified
parties which are different from or additional to those available
to the indemnifying party, the indemnified party or parties shall
have the right to select separate counsel to assert such legal
defenses and to otherwise participate in the defense of such
action on behalf of such indemnified party or parties. Upon
receipt of notice from the indemnifying party to such indemnified
party of its election so to assume the defense of such action and
approval by the indemnified party of counsel, the indemnifying
party will not be liable to such indemnified party under this


                              - 21 -
<PAGE>


Section 7 for any legal or other expenses subsequently incurred
by such indemnified party in connection with the defense thereof
unless (i) the indemnified party shall have employed separate
counsel in connection with the assertion of legal defenses in
accordance with the proviso to the next preceding sentence (it
being understood, however, that the indemnifying party shall not
be liable for the expenses of more than one separate counsel
approved by the indemnified party in the case of subparagraph (a)
or (b), representing the indemnified parties under subparagraph
(a) or (b), who are parties to such action), (ii) the
indemnifying party shall not have employed counsel satisfactory
to the indemnified party to represent the indemnified party
within a reasonable time after notice of commencement of the
action or (iii) the indemnifying party has authorized the
employment of counsel for the indemnified party at the expense of
the indemnifying party; and except that, if clause (i) or (iii)
is applicable, such liability shall be only in respect of the
counsel referred to in such clause (i) or (iii).

           (d) If the indemnification provided for in paragraph
(a) or (b) of this Section 7 is due in accordance with its terms
but is for any reason held by a court to be unavailable from the
Company or the Underwriter, on grounds of policy or otherwise, or
if the indemnified party failed to give notice under paragraph
(c) of this Section 7 in respect of a claim otherwise subject to
indemnification in accordance with paragraph (a) or (b) of this
Section 7, the Company and the Underwriter shall contribute to
the aggregate losses, claims, damages and liabilities (including
legal and other expenses reasonably incurred in connection with
investigating or defending same) to which the Company and the
Underwriter may be subject, as follows:

           (i) in the case of any losses, claims, damages and
      liabilities (or actions in respect thereof) which do not
      arise out of or are not based upon any untrue statement or
      omission of a material fact in any Computational Materials
      or ABS Term Sheets (or any amendments or supplements
      thereof), in such proportion so that the Underwriter is
      responsible for that portion represented by the difference
      between the proceeds to the Company in respect of the
      Offered Certificates appearing on the cover page of the
      Prospectus Supplement for the related Series and the total
      proceeds received by the Underwriter from the sale of such
      Offered Certificates (the "Underwriting Discount"), and the
      Company is responsible for the balance; provided, however,
      that in no case shall the Underwriter be responsible under
      this subparagraph (i) for any amount in excess of such
      Underwriting Discount applicable to the Offered
      Certificates purchased by the Underwriter pursuant to this
      Agreement and the related Terms Agreement; and


                              - 22 -
<PAGE>


          (ii) in the case of any losses, claims, damages and
      liabilities (or actions in respect thereof) which arise out
      of or are based upon any untrue statement or omission of a
      material fact in any Computational Materials or ABS Term
      Sheets (or any amendments or supplements thereof) or in any
      written or electronic materials distributed to prospective
      investors on which the Computational Materials are based,
      in such proportion as is appropriate to reflect the
      relative fault of the Company on the one hand and the
      Underwriter on the other in connection with the statements
      or omissions which resulted in such losses, claims, damages
      or liabilities (or actions in respect thereof) as well as
      any other relevant equitable considerations; provided,
      however, that in no case shall the Underwriter be
      responsible under this subparagraph (ii) for any amount in
      excess of the aggregate Purchase Price for the Offered
      Certificates. The relative fault shall be determined by
      reference to, among other things, whether the untrue or
      alleged untrue statement of a material fact or the omission
      or alleged omission to state a material fact in such
      Computational Materials or ABS Term Sheets (or any
      amendments or supplements thereof or such written or
      electronic materials) results from information prepared by
      the Company on the one hand or the Underwriter on the other
      and the parties' relative intent, knowledge, access to
      information and opportunity to correct or prevent such
      statement or omission.

Notwithstanding anything to the contrary in this Section 7(d), no
person guilty of fraudulent misrepresentation (within the meaning
of Section 11(f) of the Act) shall be entitled to contribution
from any person who was not guilty of such fraudulent
misrepresentation. For purposes of this Section 7, each person
who controls the Underwriter within the meaning of either the Act
or the Exchange Act shall have the same rights to contribution as
the Underwriter, and each person who controls the Company within
the meaning of either the Act or the Exchange Act, each officer
of the Company who shall have signed the Registration Statement
and each director of the Company shall have the same rights to
contribution as the Company, subject in each case to the
immediately preceding sentence of this paragraph (d).

           8. Computational Materials and Structural Term Sheets.
(a) Not later than 10:30 a.m., New York time, on the business day
before the date on which the Current Report relating to the
Offered Certificates of a Series is required to be filed by the
Company with the Commission pursuant to Section 5(b) hereof, the
Underwriter shall deliver to the Company five complete copies of
all materials provided by the Underwriter to prospective
investors in such Offered Certificates that constitute (i)
"Computational Materials" within the meaning of the no-action
letter dated May 20, 1994 issued by the Division of Corporation
Finance of the Commission to Kidder, Peabody


                              - 23 -
<PAGE>


Acceptance Corporation I, Kidder, Peabody & Co. Incorporated, and
Kidder Structured Asset Corporation and the no-action letter
dated May 27, 1994 issued by the Division of Corporation Finance
of the Commission to the Public Securities Association (together,
the "Kidder Letters"), the filing of which material is a
condition of the relief granted in such letter (such materials
being the "Computational Materials"), and (ii) "Structural Term
Sheets" within the meaning of the no-action letter dated February
17, 1995 issued by the Division of Corporation Finance of the
Commission to the Public Securities Association (the "PSA
Letter"), the filing of which material is a condition of the
relief granted in such letter (such materials being the
"Structural Term Sheets"). Each delivery of Computational
Materials and Structural Term Sheets to the Company pursuant to
this paragraph (a) shall be effected by delivering four copies of
such materials to counsel for the Company on behalf of the
Company at the address specified in Section 3 hereof and one copy
of such materials to the Company.

           (b) The Underwriter represents and warrants to and
agrees with the Company, as of the date of the related Terms
Agreement and as of the Closing Date, that:

                (i) the Computational Materials furnished to the
           Company pursuant to Section 8(a) constitute (either in
           original, aggregated or consolidated form) all of the
           materials furnished to prospective investors by the
           Underwriter prior to the time of delivery thereof to
           the Company that are required to be filed with the
           Commission with respect to the related Offered
           Certificates in accordance with the Kidder Letters,
           and such Computational Materials comply with the
           requirements of the Kidder Letters;

               (ii) the Structural Term Sheets furnished to the
           Company pursuant to Section 8(a) constitute all of the
           materials furnished to prospective investors by the
           Underwriter prior to the time of delivery thereof to
           the Company that are required to be filed with the
           Commission as "Structural Term Sheets" with respect to
           the related Offered Certificates in accordance with
           the PSA Letter, and such Structural Term Sheets comply
           with the requirements of the PSA Letter; and

              (iii) on the date any such Computational Materials
           or Structural Term Sheets with respect to such Offered
           Certificates (or any written or electronic materials
           furnished to prospective investors on which the
           Computational Materials are based) were last furnished
           to each prospective investor and on the date of
           delivery thereof to the Company pursuant to Section
           8(a) and on the related Closing Date, such


                              - 24 -
<PAGE>


           Computational Materials (or such other materials) or
           Structural Term Sheets did not and will not include
           any untrue statement of a material fact or, when read
           in conjunction with the related Prospectus and
           Prospectus Supplement, omit to state a material fact
           required to be stated therein or necessary to make the
           statements therein not misleading.

Notwithstanding the foregoing, the Underwriter makes no
representation or warranty as to whether any Computational
Materials or Structural Term Sheets (or any written or electronic
materials on which the Computational Materials are based)
included or will include any untrue statement resulting directly
from any Mortgage Pool Error (except any Corrected Mortgage Pool
Error, with respect to materials prepared after the receipt by
the Underwriter from the Company of notice of such Corrected
Mortgage Pool Error or materials superseding or correcting such
Corrected Mortgage Pool Error).

           (c) The Underwriter shall cause a firm of public
accountants to furnish to the Company a letter, dated as of the
date on which the Underwriter delivers any Computational
Materials (which term shall be deemed to include, for purposes of
this paragraph (c), calculated statistical information delivered
to prospective investors in the form of a Structural Term Sheet)
to the Company pursuant to Section 8(a), in form and substance
satisfactory to the Company, stating in effect that they have
verified the mathematical accuracy of any calculations performed
by the Underwriter and set forth in such Computational Materials.

           (d) The Underwriter acknowledges and agrees that any
Computational Materials or Structural Term Sheets with respect to
Series 1998-1 and any subsequent Series of Certificates as to
which it acts as Underwriter have been prepared and disseminated
by the Underwriter and not by or on behalf of the Company, and
that such materials included and shall include a disclaimer in
form satisfactory to the Company to the effect that such
materials have been prepared and disseminated by the Underwriter,
and that the content and accuracy of such materials have not been
reviewed by the Company.

           (e) If, at any time when a prospectus relating to the
Offered Certificates of a Series is required to be delivered
under the Act, it shall be necessary to amend or supplement the
related Prospectus as a result of an untrue statement of a
material fact contained in any Computational Materials or
Structural Term Sheets provided by the Underwriter pursuant to
this Section 8 or the omission to state therein a material fact
required, when considered in conjunction with the related
Prospectus and Prospectus Supplement, to be stated therein or
necessary to make the statements therein, when read in
conjunction with the related Prospectus and Prospectus


                              - 25 -
<PAGE>


Supplement, not misleading, or if it shall be necessary to amend
or supplement any Current Report relating to any Computational
Materials or Structural Term Sheets to comply with the Act or the
rules thereunder, the Underwriter promptly will prepare and
furnish to the Company for filing with the Commission an
amendment or supplement which will correct such statement or
omission or an amendment which will effect such compliance. The
Underwriter represents and warrants to the Company, as of the
date of delivery of such amendment or supplement to the Company,
that such amendment or supplement will not include any untrue
statement of a material fact or, when read in conjunction with
the related Prospectus and Prospectus Supplement, omit to state a
material fact required to be stated therein or necessary to make
the statements therein not misleading; provided, however, that
the Underwriter makes no representation or warranty as to whether
any such amendment or supplement will include any untrue
statement resulting directly from any Mortgage Pool Error (except
any Corrected Mortgage Pool Error, with respect to any such
amendment or supplement prepared after the receipt by the
Underwriter from the Company of notice of such Corrected Mortgage
Pool Error or materials superseding or correcting such Corrected
Mortgage Pool Error). The Company shall have no obligation to
file such amendment or supplement if the Company determines that
(i) such amendment or supplement contains any untrue statement of
a material fact or, when read in conjunction with the related
Prospectus and Prospectus Supplement, omits to state a material
fact required to be stated therein or necessary to make the
statements therein not misleading; it being understood, however,
that the Company shall have no obligation to review or pass upon
the accuracy or adequacy of, or to correct, any such amendment or
supplement provided by the Underwriter to the Company pursuant to
this paragraph (e) or (ii) such filing is not required under the
Act.

           9. Collateral Term Sheets. (a) Prior to the delivery
of any "Collateral Term Sheet" within the meaning of the PSA
Letter, the filing of which material is a condition of the relief
granted in such letter (such material being the "Collateral Term
Sheets"), to a prospective investor in any Offered Certificates,
the Underwriter shall, in order to facilitate the timely filing
of such material with the Commission, notify the Company and its
counsel by telephone of its intention to deliver such materials
and the approximate date on which the first such delivery of such
materials is expected to occur. Not later than 10:30 a.m., New
York time, on the business day immediately following the date on
which any Collateral Term Sheet was first delivered to a
prospective investor in such Offered Certificates, the
Underwriter shall deliver to the Company five complete copies of
all materials provided by the Underwriter to prospective
investors in the Offered Certificates that constitute "Collateral
Term Sheets." Each delivery of a Collateral Term Sheet to the
Company pursuant to this paragraph


                              - 26 -
<PAGE>


(a) shall be effected by delivering four copies of such materials
to counsel for the Company on behalf of the Company at the
address specified in Section 3 hereof and one copy of such
materials to the Company. (Collateral Term Sheets and Structural
Term Sheets are, together, referred to herein as "ABS Term
Sheets.") At the time of each such delivery, the Underwriter
shall indicate in writing that the materials being delivered
constitute Collateral Term Sheets, and, if there has been any
prior such delivery with respect to the related Series, shall
indicate whether such materials differ in any material respect
from any Collateral Term Sheets previously delivered to the
Company with respect to such Series pursuant to this Section 9(a)
as a result of the occurrence of a material change in the
characteristics of the related Mortgage Loans.

           (b) The Underwriter represents and warrants to and
agrees with the Company as of the date of the related Terms
Agreement and as of the Closing Date, that:

                     (i) The Collateral Term Sheets furnished to
      the Company pursuant to Section 9(a) constitute all of the
      materials furnished to prospective investors by the
      Underwriter prior to time of delivery thereof to the
      Company that are required to be filed with the Commission
      as "Collateral Term Sheets" with respect to the related
      Offered Certificates in accordance with the PSA Letter, and
      such Collateral Term Sheets comply with the requirements of
      the PSA Letter; and

                    (ii) On the date any such Collateral Term
      Sheets with respect to such Offered Certificates were last
      furnished to each prospective investor and on the date of
      delivery thereof to the Company pursuant to Section 9(a)
      and on the related Closing Date, such Collateral Term
      Sheets did not and will not include any untrue statement of
      a material fact or, when read in conjunction with the
      Prospectus and Prospectus Supplement, omit to state a
      material fact required to be stated therein or necessary to
      make the statements therein not misleading.

Notwithstanding the foregoing, the Underwriter makes no
representation or warranty as to whether any Collateral Term
Sheet included or will include any untrue statement or material
omission resulting directly from any Mortgage Pool Error (except
any Corrected Mortgage Pool Error, with respect to materials
prepared after the receipt by the Underwriter from the Company of
notice of such Corrected Mortgage Pool Error or materials
superseding or correcting such Corrected Mortgage Pool Error).

           (c) The Underwriter acknowledges and agrees that any
Collateral Term Sheets with respect to any Series of Certificates
furnished to prospective investors from and after the date hereof


                              - 27 -
<PAGE>


will have been prepared and disseminated by the Underwriter and
not by or on behalf of the Company, and that such materials shall
include a disclaimer in form satisfactory to the Company to the
effect set forth in Section 8(d) hereof, and to the effect that
the information contained in such materials supersedes the
information contained in any prior Collateral Term Sheet with
respect to such Series of Offered Certificates and will be
superseded by the description of the related Mortgage Loans in
the related Prospectus Supplement and in the Detailed Description
relating to such Prospectus Supplement to be filed under cover of
Form 8-K. The Underwriter agrees that it will not represent to
prospective investors that any Collateral Term Sheets were
prepared or disseminated on behalf of the Company.

           (d) If, at any time when a prospectus relating to the
Offered Certificates of a Series is required to be delivered
under the Act, it shall be necessary to amend or supplement the
related Prospectus as a result of an untrue statement of a
material fact contained in any Collateral Term Sheets provided by
the Underwriter pursuant to this Section 9 or the omission to
state therein a material fact required, when considered in
conjunction with the related Prospectus and Prospectus
Supplement, to be stated therein or necessary to make the
statements therein, when read in conjunction with the related
Prospectus and Prospectus Supplement, not misleading, or if it
shall be necessary to amend or supplement any Current Report
relating to any Collateral Term Sheets to comply with the Act or
the rules thereunder, the Underwriter promptly will prepare and
furnish to the Company for filing with the Commission an
amendment or supplement which will correct such statement or
omission or an amendment which will effect such compliance. The
Underwriter represents and warrants to the Company, as of the
date of delivery of such amendment or supplement to the Company,
that such amendment or supplement will not include any untrue
statement of a material fact or, when read in conjunction with
the related Prospectus and Prospectus Supplement, omit to state a
material fact required to be stated therein or necessary to make
the statements therein not misleading; provided, however, the
Underwriter makes no representation or warranty as to whether any
such amendment or supplement will include any untrue statement
resulting directly from any Mortgage Pool Error (except any
Corrected Mortgage Pool Error, with respect to any such amendment
or supplement prepared after the receipt by the Underwriter from
the Company of notice of such Corrected Mortgage Pool Error or
materials superseding or correcting such Corrected Mortgage Pool
Error). The Company shall have no obligation to file such
amendment or supplement if the Company determines that (i) such
amendment or supplement contains any untrue statement of a
material fact or, when read in conjunction with the related
Prospectus and Prospectus Supplement, omits to state a material
fact required to be stated therein or necessary to make the
statements therein not misleading; it being understood, however,


                              - 28 -
<PAGE>


that the Company shall have no obligation to review or pass upon
the accuracy or adequacy of, or to correct, any such amendment or
supplement provided by the Underwriter to the Company pursuant to
this paragraph (d) or (ii) such filing is not required under the
Act.

           10. Termination. This Agreement (with respect to a
particular Certificate Offering) and the related Terms Agreement
shall be subject to termination in the absolute discretion of the
Underwriter, by notice given to the Company prior to delivery of
and payment for the related Offered Certificates, if prior to the
related Closing Date (i) trading in securities generally on the
New York Stock Exchange shall have been suspended or materially
limited, (ii) a general moratorium on commercial banking
activities in New York shall have been declared by either federal
or New York State authorities, or (iii) there shall have occurred
any outbreak or material escalation of hostilities or other
calamity or crisis the effect of which on the financial markets
of the United States is such as to make it, in the reasonable
judgment of the Underwriter, impracticable to market such Offered
Certificates.

           11. Representations and Indemnities to Survive
Delivery. The agreements, representations, warranties,
indemnities and other statements of the Company or its officers
and of the Underwriter set forth in or made pursuant to this
Agreement and the related Terms Agreement will remain in full
force and effect, regardless of any investigation made by or on
behalf of the Underwriter or the Company or any of the officers,
directors or controlling persons referred to in Section 7 hereof,
and will survive delivery of and payment for the related Offered
Certificates. The provisions of Section 7 hereof shall survive
the termination or cancellation of this Agreement and the related
Terms Agreement.

           12. Successors. This Agreement and the related Terms
Agreement will inure to the benefit of and be binding upon the
parties hereto and thereto and their respective successors and
the officers, directors and controlling persons referred to in
Section 7 hereof, and their successors and assigns, and no other
person will have any right or obligation hereunder or thereunder.
No purchaser of any Offered Certificate from the Underwriter
shall be deemed a successor or assign by reason of such purchase.

           13.  APPLICABLE LAW.  THIS AGREEMENT AND THE RELATED
TERMS AGREEMENT WILL BE GOVERNED BY, AND CONSTRUED IN ACCORDANCE
WITH, THE LAWS OF THE STATE OF NEW YORK APPLICABLE TO AGREEMENTS
MADE AND TO BE PERFORMED THEREIN.

           14.  Miscellaneous.  This Agreement, as supplemented by
the related Terms Agreement, supersedes all prior and
contemporaneous agreements and understandings relating to the


                              - 29 -
<PAGE>


subject matter hereof. This Agreement and the related Terms
Agreement or any term of each may not be changed, waived,
discharged or terminated except by an affirmative written
agreement made by the party against whom enforcement of the
change, waiver, discharge or termination is sought. The headings
in this Agreement and the related Terms Agreement are for
purposes of reference only and shall not limit or otherwise
affect the meaning hereof or thereof.

           15.  Notices.  All communications hereunder will be in
writing and effective only on receipt, and, if sent to the
Underwriter, will be delivered to it at the address first above
written; or if sent to the Company, will be delivered to GE
Capital Mortgage Services, Inc., Three Executive Campus, Cherry
Hill, New Jersey  08002, Attention: General Counsel.


                              - 30 -
<PAGE>


           If the foregoing is in accordance with your
understanding of our agreement, please sign and return to the
undersigned a counterpart hereof, whereupon this letter and your
acceptance shall represent a binding agreement between the
Company and the Underwriter.

                               Very truly yours,

                               GE CAPITAL MORTGAGE SERVICES, INC.


                               By:______________________________
                                 Name:
                                 Title:



The foregoing Agreement is
hereby confirmed and accepted
as of the date first above written.


MERRILL LYNCH, PIERCE, FENNER & SMITH
             INCORPORATED


By:_________________________________
   Name:
   Title:


<PAGE>


                                                          EXHIBIT A

                GE CAPITAL MORTGAGE SERVICES, INC.

            REMIC MULTI-CLASS PASS-THROUGH CERTIFICATES
                          SERIES ____-__

                         TERMS AGREEMENT
                   (to Underwriting Agreement,
                      dated January 22, 1998
             between the Company and the Underwriter)


GE Capital Mortgage Services, Inc.               New York, New York
Three Executive Campus                                       [Date]
Cherry Hill, NJ 08002

           Merrill Lynch, Pierce, Fenner & Smith Incorporated
(the "Underwriter") agrees, subject to the terms and provisions
herein and of the captioned Underwriting Agreement (the
"Underwriting Agreement"), to purchase such Classes of Series
____-__ Certificates specified in Section 2(a) hereof (the
"Offered Certificates"). This letter supplements and modifies the
Underwriting Agreement solely as it relates to the purchase and
sale of the Offered Certificates described below. The Series
____-__ Certificates are registered with the Securities and
Exchange Commission by means of an effective Registration
Statement (No. 33-___). Capitalized terms used and not defined
herein have the meanings given them in the Underwriting
Agreement.

           Section 1. The Mortgage Pool: The Series ____-__
Certificates shall evidence the entire beneficial ownership
interest in a mortgage pool (the "Mortgage Pool") of
conventional, fixed rate, fully amortizing one- to four-family
residential mortgage loans (the "Mortgage Loans") having the
following characteristics as of ________ __, ____ (the "Cut-off
Date"):

           (a) Aggregate Principal Amount of the Mortgage Pool:
      $[ ] aggregate principal balance as of the Cutoff Date,
      subject to [an upward or downward variance of up to [ ]%,
      the precise aggregate principal balance to be determined by
      the Company][a permitted variance such that the aggregate
      Scheduled Principal Balance thereof will be not less than
      $[ ] or greater than $[ ]].

           (b)  Original Terms to Maturity:  The original term to
      maturity of each Mortgage Loan included in the Mortgage Pool
      shall be between ___ and ___ years.


                               A-1
<PAGE>


           Section 2. The Certificates:  The Offered
Certificates shall be issued as follows:

           (a) Classes: The Offered Certificates shall be issued
      with the following Class designations, interest rates and
      principal balances, subject in the aggregate to the
      variance referred to in Section 1(a)[and, as to any
      particular Class, to an upward or downward variance of up
      to [ ]%]:


                Principal      Interest           Class Purchase
Class            Balance         Rate            Price Percentage
- -----            -------         ----            ----------------






           (b) The Offered Certificates shall have such other
      characteristics as described in the related Prospectus.

           Section 3. Purchase Price: The Purchase Price for each
Class of the Offered Certificates shall be the Class Purchase
Price Percentage therefor (as set forth in Section 2(a) above) of
the initial Class Certificates Principal Balance thereof plus
accrued interest at the rate of [ ]% per annum from and including
the Cut-off Date up to, but not including, _________ __, ____
(the "Closing Date").

           Section 4. Required Ratings: The Offered
Certificates shall have received Required Ratings of at least
[   ] from [   ].

           Section 5. Tax Treatment: [One or more elections
will be made to treat the assets of the Trust Fund as a REMIC.]
[The Trust Fund will be treated as a "grantor trust" for federal
income tax purposes.]

           [Section 6. Additional Expenses:]*

- --------
* to be inserted if applicable.


                               A-2
<PAGE>


           If the foregoing is in accordance with your
understanding of our agreement, please sign and return to the
undersigned a counterpart hereof, whereupon this letter and your
acceptance shall represent a binding agreement between the
Underwriter and the Company.

                        Very truly yours,


                          MERRILL LYNCH, PIERCE, FENNER & SMITH
                                      INCORPORATED


                          By:__________________________________
                             Name:
                             Title:



The foregoing Agreement is
hereby confirmed and accepted
as of the date first above written.


GE CAPITAL MORTGAGE SERVICES, INC.


By:_______________________________
   Name:
   Title:


                               A-3
<PAGE>
                                                                     Execution




                       GE CAPITAL MORTGAGE SERVICES, INC.

                    REMIC MORTGAGE PASS-THROUGH CERTIFICATES
                                 SERIES 1999-12

                                 TERMS AGREEMENT
                                 ---------------
                           (to Underwriting Agreement,
                             dated January 22, 1998,
                    between the Company and the Underwriter)

GE Capital Mortgage Services, Inc.                           New York, New York
Three Executive Campus                                             May 24, 1999
Cherry Hill, NJ  08002

     Merrill Lynch, Pierce, Fenner & Smith Incorporated (the "Underwriter")
agrees, subject to the terms and provisions herein and of the captioned
Underwriting Agreement (the "Underwriting Agreement"), to purchase the Classes
of Series 1999-12 Certificates specified in Section 2(a) hereof (the "Offered
Certificates"). This Terms Agreement supplements and modifies the Underwriting
Agreement solely as it relates to the purchase and sale of the Offered
Certificates described below. The Series 1999-12 Certificates are registered
with the Securities and Exchange Commission by means of an effective
Registration Statement (Nos. 333-68951 and 333-68951-01). Capitalized terms used
and not defined herein have the meanings given them in the Underwriting
Agreement.

     Section 1. The Mortgage Pool: The Series 1999-12 Certificates shall
evidence the entire beneficial ownership interest in a mortgage pool (the
"Mortgage Pool") of conventional, fixed-rate, first-lien, fully-amortizing, one-
to four-family residential mortgage loans (the "Mortgage Loans") having the
following characteristics as of May 1, 1999 (the "Cut-off Date"):

          (a) Aggregate Principal Amount of the Mortgage Pool: $192,660,137
     aggregate principal balance as of the Cut-off Date, subject to a permitted
     variance such that the aggregate original Certificate Principal Balance
     will be not less than $190,000,000 or greater than $210,000,000.

          (b) Original Terms to Maturity: The original term to maturity of
     substantially all of the Mortgage Loans included in the Mortgage Pool shall
     be between 9 and 15 years.

     Section 2. The Certificates: The Offered Certificates shall be issued as
follows:

          (a) Classes: The Offered Certificates shall be issued with the
     following Class designations, interest rates and principal balances,
     subject in the aggregate to the variance referred to in Section 1(a):

                                                              Class
                    Principal           Interest          Purchase Price
Class                Balance              Rate              Percentage
- -----                -------              ----              ----------

Class A1        $  12,432,345.00          6.25%             99.515625%
Class A2           45,392,413.00          6.25              99.515625
Class A3          130,000,000.00          6.25              99.515625
Class R                   100.00          6.25              99.515625

          (b) The Offered Certificates shall have such other characteristics as
     described in the related Prospectus.

     Section 3. Purchase Price: The Purchase Price for each Class of the Offered
Certificates shall be the Class Purchase Price Percentage therefor (as set forth
in Section 2(a) above) of the initial Class Certificate Principal Balance
thereof plus accrued interest at the initial interest rate per annum from and
including the Cut-off Date up to, but not including, May 27, 1999 (the "Closing
Date").

     Section 4. Required Ratings: The Offered Certificates shall have received
Required Ratings of at least "AAA" from each of Fitch IBCA, Inc. and Standard
and Poor's Rating Services, a division of The McGraw-Hill Companies, Inc.

     Section 5. Tax Treatment: One or more elections will be made to treat the
assets of the Trust Fund as a REMIC.


<PAGE>


     If the foregoing is in accordance with your understanding of our agreement,
please sign and return to the undersigned a counterpart hereof, whereupon this
letter and your acceptance shall represent a binding agreement between the
Underwriter and the Company.

                                  Very truly yours,

                                  MERRILL LYNCH, PIERCE FENNER & SMITH
                                              INCORPORATED


                                  By:______________________________________
                                     Name:
                                     Title:


The foregoing Agreement is
hereby confirmed and accepted
as of the date hereof.

GE CAPITAL MORTGAGE SERVICES, INC.



By:______________________________________
   Name:
   Title:

                                                                       EXECUTION





                       GE CAPITAL MORTGAGE SERVICES, INC.

                            PASS-THROUGH CERTIFICATES
                              (Issuable in Series)

                             UNDERWRITING AGREEMENT


Bear, Stearns & Co. Inc.                                      New York, New York
245 Park Avenue                                               September 21, 1995
New York, New York  10167
Ladies and Gentlemen:

     GE Capital Mortgage Services, Inc., a corporation organized and existing
under the laws of the State of New Jersey (the "Company"), may offer for sale to
you (the "Underwriter") from time to time its Pass-Through Certificates
evidencing interests in pools of mortgage loans (the "Certificates"). The
Certificates may be issued in various series, and within each series, in one or
more classes, in one or more offerings on terms determined at the time of sale
(each such series, a "Series" and each such class, a "Class"). Each Series of
the Certificates will be issued under a separate Pooling and Servicing Agreement
(each, a "Pooling and Servicing Agreement") to be dated as of the respective
cut-off date (each, a "Cut-off Date") between the Company, as seller and
servicer, and State Street Bank and Trust Company, as trustee (the "Trustee").
Capitalized terms used but not defined herein shall have the meanings given to
them in the related Pooling and Servicing Agreement.

     The Certificates issued under each Pooling and Servicing Agreement will
represent the entire beneficial ownership interest in a trust fund (the "Trust
Fund") established by such Pooling and Servicing Agreement. The assets of each
Trust Fund will consist primarily of a pool of conventional, first lien, one- to
four-family residential mortgage loans (the "Mortgage Loans") having the
original terms to maturity, interest rate types and amortization characteristics
specified in the related Terms Agreement referred to hereinbelow. If so
specified in the related Terms Agreement, one or more elections may be made to
treat the assets of each Trust Fund as a real estate mortgage investment conduit
(each, a "REMIC") for federal income tax purposes.

     Whenever the Company determines to make an offering of Certificates (each,
a "Certificate Offering") pursuant to this Agreement through you, it will enter
into an agreement with you (the "Terms Agreement") providing for the sale of
specified Classes of Offered Certificates (as defined below) to, and the
purchase and public offering thereof by, the Underwriter. Each such Certificate
Offering which the Company elects to make pursuant to this Agreement shall be
governed by this Agreement, as supplemented by the related Terms Agreement. Each
Terms Agreement, which shall be substantially in the form of Exhibit A hereto,
shall specify, among other things, the Classes of Certificates to be purchased
by the Underwriter (the "Offered Certificates"), the principal balance or
balances of the Offered Certificates, each subject to any stated variance, and
the price or prices at which such Offered Certificates are to be purchased by
the Underwriter from the Company.

          1. Representations and Warranties. (a) The Company represents and
     warrants to and agrees with the Underwriter, as of the date of the related
     Terms Agreement, that:

               (i) The registration statement specified in the related Terms
          Agreement, on Form S-3, including a prospectus, has been filed with
          the Securities and Exchange Commission (the "Commission") for the
          registration under the Securities Act of 1933, as amended (the "Act"),
          of pass-through certificates issuable in series, which registration
          statement has been declared effective by the Commission. Such
          registration statement, as amended to the date of the related Terms
          Agreement, including any documents incorporated by reference therein
          pursuant to Item 12 of Form S-3 under the Act which were filed under
          the Securities Exchange Act of 1934, as amended (the "Exchange Act"),
          on or before the effective date of the Registration Statement, is
          hereinafter called the "Registration Statement," and such prospectus,
          as such prospectus is supplemented by a prospectus supplement relating
          to the Offered Certificates of the related Series, each in the form
          first filed after the date of the related Terms Agreement pursuant to
          Rule 424(b) under the Act, including any documents incorporated by
          reference therein pursuant to Item 12 of Form S-3 under the Act which
          were filed under the Exchange Act on or before the date of such
          Prospectus Supplement (other than any such incorporated documents that
          relate to Collateral Term Sheets (as defined herein)) (such prospectus
          supplement, including such incorporated documents (other than those
          that relate to Collateral Term Sheets), in the form first filed after
          the date of the related Terms Agreement pursuant to Rule 424(b) is
          hereinafter called the "Prospectus Supplement"), is hereinafter called
          the "Prospectus". Any reference herein to the terms "amend,"
          "amendment" or "supplement" with respect to the Registration
          Statement, the Prospectus or the Prospectus Supplement shall be deemed
          to refer to and include the filing of any document under the Exchange
          Act after the effective date of the Registration Statement or the
          issue date of the Prospectus or Prospectus Supplement, as the case may
          be, deemed to be incorporated therein by reference pursuant to Item 12
          of Form S-3 under the Act.

               (ii) The related Registration Statement, at the time it became
          effective, and the prospectus contained therein, and any amendments
          thereof and supplements thereto filed prior to the date of the related
          Terms Agreement, conformed in all material respects to the
          requirements of the Act and the rules and regulations of the
          Commission thereunder; on the date of the related Terms Agreement and
          on each Closing Date (as defined in Section 3 below), the related
          Registration Statement and the related Prospectus, and any amendments
          thereof and supplements thereto, will conform in all material respects
          to the requirements of the Act and the rules and regulations of the
          Commission thereunder; such Registration Statement, at the time it
          became effective, did not contain any untrue statement of a material
          fact or omit to state a material fact required to be stated therein or
          necessary to make the statements therein not misleading; such
          Prospectus, on the date of any filing pursuant to Rule 424(b) and on
          each Closing Date, will not include any untrue statement of a material
          fact or omit to state a material fact necessary to make the statements
          therein, in the light of the circumstances under which they are made,
          not misleading; and the Detailed Description referred to in such
          Prospectus, on each Closing Date and the date of any filing thereof
          under cover of Form 8-K, will not include any untrue statement of a
          material fact or omit to state any information which such Prospectus
          states will be included in such Detailed Description; provided,
          however, that the Company makes no representations or warranties as to
          the information contained in or omitted from (A) such Registration
          Statement or such Prospectus (or any supplement thereto) in reliance
          upon and in conformity with written information furnished to the
          Company by or on behalf of the Underwriter specifically for use in the
          preparation thereof or (B) any Current Report (as defined in Section
          5(b) below), or in any amendment thereof or supplement thereto,
          incorporated by reference in such Registration Statement or such
          Prospectus (or any amendment thereof or supplement thereto).

               (iii) The Certificates of the related Series will conform to the
          description thereof contained in the related Prospectus; will each, if
          rated at the time of issuance in one of the two highest rating
          categories by a nationally recognized statistical rating organization,
          be when issued a "mortgage related security" as such term is defined
          in Section 3(a) (41) of the Exchange Act, and will each on the related
          Closing Date be duly and validly authorized, and, when validly
          executed, countersigned, issued and delivered in accordance with the
          related Pooling and Servicing Agreement and sold to you as provided
          herein and in the related Terms Agreement, will each be validly issued
          and outstanding and entitled to the benefits of the related Pooling
          and Servicing Agreement.

               (iv) Neither the issuance nor sale of the Certificates of the
          related Series nor the consummation of any other of the transactions
          herein contemplated, nor the fulfillment of the terms hereof or of the
          related Terms Agreement, will conflict with any statute, order or
          regulation applicable to the Company of any court, regulatory body,
          administrative agency or governmental body having jurisdiction over
          the Company or with any organizational document of the Company or any
          instrument or any agreement under which the Company is bound or to
          which it is a party.

               (v) This Agreement and the related Terms Agreement have been duly
          authorized, executed and delivered by the Company.

               (vi) At or prior to the related Closing Date, the Company will
          have entered into the related Pooling and Servicing Agreement and,
          assuming the due authorization, execution and delivery thereof by the
          Trustee, such Pooling and Servicing Agreement (on such Closing Date)
          will constitute the valid and binding agreement of the Company
          enforceable in accordance with its terms, subject as to
          enforceability, to bankruptcy, insolvency, reorganization or other
          similar laws affecting creditors' rights and to general principles of
          equity (regardless of whether the enforceability of such Pooling and
          Servicing Agreement is considered in a proceeding in equity or at
          law).

          2. Purchase and Sale. Subject to the execution of the Terms Agreement
     for a particular Certificate Offering and subject to the terms and
     conditions and in reliance upon the representations and warranties set
     forth in this Agreement and such Terms Agreement, the Company agrees to
     sell to the Underwriter, and the Underwriter agrees to purchase from the
     Company, all, but not less than all, of the related Offered Certificates at
     the purchase price therefor set forth in such Terms Agreement (the
     "Purchase Price").

          The parties hereto agree that settlement for all securities sold
     pursuant to this Agreement shall take place on the settlement date agreed
     upon at the time of the related transaction and set forth as the "Closing
     Date" in the applicable Terms Agreement and not as set forth in Rule
     15c6-l(a) of the Exchange Act.

          3. Delivery and Payment. Delivery of and payment for the Offered
     Certificates of a Series shall be made at the offices of Cleary, Gottlieb,
     Steen & Hamilton, New York, New York, at 10:00 A.M., New York City time, on
     the Closing Date specified in the related Terms Agreement, which date and
     time may be postponed by agreement between the Underwriter and the Company
     (such date and time being herein called the "Closing Date"). Delivery of
     such Offered Certificates shall be made to the Underwriter against payment
     by the Underwriter of the Purchase Price thereof to or upon the order of
     the Company by wire transfer in federal or other immediately available
     funds. Unless delivery is made through the facilities of The Depository
     Trust Company, the Offered Certificates shall be registered in such names
     and in such authorized denominations as the Underwriter may request not
     less than two full business days in advance of each Closing Date.

          The Company agrees to notify the Underwriter at least two business
     days before each Closing Date of the exact principal balance evidenced by
     the Offered Certificates and to have such Offered Certificates available
     for inspection, checking and packaging in New York, New York, no later than
     12:00 noon on the business day prior to such Closing Date.

          4. Offering by the Underwriter. It is understood that the Underwriter
     proposes to offer the Offered Certificates of the related Series for sale
     to the public as set forth in the related Prospectus.

          5. Agreements. The Company agrees with the Underwriter that:

               (a) The Company will cause the Prospectus as supplemented by a
          Prospectus Supplement relating to the Offered Certificates to be filed
          pursuant to Rule 424 under the Act and will promptly advise the
          Underwriter when such Prospectus as so supplemented has been so filed,
          and prior to the termination of the Certificate Offering to which such
          Prospectus relates also will promptly advise the Underwriter (i) when
          any amendment to the related Registration Statement specifically
          relating to such Offered Certificates shall have become effective or
          any further supplement to such Prospectus has been filed, (ii) of any
          request by the Commission for any amendment of such Registration
          Statement or Prospectus or for any additional information, (iii) of
          the issuance by the Commission of any stop order suspending the
          effectiveness of such Registration Statement or the institution or
          threatening of any proceeding for that purpose and (iv) of the receipt
          by the Company of any written notification with respect to the
          suspension of the qualification of such Offered Certificates for sale
          in any jurisdiction or the initiation or threatening of any proceeding
          for such purpose. The Company will not file any amendment of the
          related Registration Statement or supplement to the related Prospectus
          (other than any amendment or supplement specifically relating to one
          or more Series of pass-through certificates other than the Series that
          includes the related Offered Certificates) unless the Company has
          furnished the Underwriter with a copy for its review prior to filing.
          The Company will use its best efforts to prevent the issuance of any
          such stop order and, if issued, to obtain as soon as possible the
          withdrawal thereof.

               (b) The Company will cause any Computational Materials and any
          Structural Term Sheets (each as defined in Section 8 below) with
          respect to the Offered Certificates of a Series that are delivered by
          the Underwriter to the Company pursuant to Section 8 to be filed with
          the Commission on a Current Report on Form 8-K (a "Current Report")
          pursuant to Rule 13a-1l under the Exchange Act on the business day
          immediately following the day on which such Computational Materials
          and Structural Term Sheets are delivered to counsel for the Company by
          the Underwriter prior to 10:30 a.m. (and will use its best efforts to
          cause such Computational Materials and Structural Term Sheets to be so
          filed prior to 2:00 p.m., New York time, on such business day), and
          will promptly advise the Underwriter when such Current Report has been
          so filed. The Company will cause one Collateral Term Sheet (as defined
          in Section 9 below) with respect to the Offered Certificates of a
          Series that is delivered by the Underwriter to the Company in
          accordance with the provisions of Section 9 to be filed with the
          Commission on a Current Report pursuant to Rule 13a-11 under the
          Exchange Act on the business day immediately following the day on
          which such Collateral Term Sheet is delivered to counsel for the
          Company by the Underwriter prior to 10:30 a.m. In addition, if at any
          time prior to the availability of the related Prospectus Supplement,
          the Underwriter has delivered to any prospective investor a subsequent
          Collateral Term Sheet that reflects, in the reasonable judgment of the
          Underwriter and the Company, a material change in the characteristics
          of the Mortgage Loans for the related Series from those on which a
          Collateral Term Sheet with respect to the related Series previously
          filed with the Commission was based, the Company will cause any such
          Collateral Term Sheet that is delivered by the Underwriter to the
          Company in accordance with the provisions of Section 9 to be filed
          with the Commission on a Current Report on the business day
          immediately following the day on which such Collateral Term Sheet is
          delivered to counsel for the Company by the Underwriter prior to 2:00
          p.m. In each case, the Company will promptly advise the Underwriter
          when such Current Report has been so filed. Each such Current Report
          shall be incorporated by reference in the related Prospectus and the
          related Registration Statement. Notwithstanding the five preceding
          sentences, the Company shall have no obligation to file any materials
          provided by the Underwriter pursuant to Sections 8 and 9 which (i) in
          the reasonable determination of the Company are not required to be
          filed pursuant to the Kidder Letters or the PSA Letter (each as
          defined in Section 8 below), or (ii) contain erroneous information or
          contain any untrue statement of a material fact or, when read in
          conjunction with the Prospectus and Prospectus Supplement, omit to
          state a material fact required to be stated therein or necessary to
          make the statements therein not misleading; it being understood,
          however, that the Company shall have no obligation to review or pass
          upon the accuracy or adequacy of, or to correct, any Computational
          Materials or ABS Term Sheets (as defined in Section 9 below) provided
          by the Underwriter to the Company pursuant to Section 8 or Section 9
          hereof. The Company shall give notice to the Underwriter of its
          determination not to file any materials pursuant to clause (i) of the
          preceding sentence and agrees to file such materials if the
          Underwriter reasonably objects to such determination within one
          business day after receipt of such notice.

               (c) If, at any time when a prospectus relating to the Offered
          Certificates of a Series is required to be delivered under the Act,
          any event occurs as a result of which the related Prospectus as then
          amended or supplemented would include any untrue statement of a
          material fact or omit to state any material fact necessary to make the
          statements therein in light of the circumstances under which they were
          made not misleading, or if it shall be necessary at any time to amend
          or supplement the related Prospectus to comply with the Act or the
          rules thereunder, the Company promptly will prepare and file with the
          Commission, subject to paragraph (a) of this Section 5, an amendment
          or supplement which will correct such statement or omission or an
          amendment which will effect such compliance; provided, however, that
          the Company will not be required to file any such amendment or
          supplement with respect to any Computational Materials, Structural
          Term Sheets or Collateral Term Sheets incorporated by reference in the
          Prospectus other than any amendments or supplements of such
          Computational Materials or Structural Term Sheets that are furnished
          to the Company by the Underwriter pursuant to Section 8(e) hereof or
          any amendments or supplements of such Collateral Term Sheets that are
          furnished to the Company by the Underwriter pursuant to Section 9(d)
          hereof which are required to be filed in accordance therewith.

               (d) The Company will furnish to the Underwriter and counsel for
          the Underwriter, without charge, as many signed copies of the related
          Registration Statement (including exhibits thereto) and, so long as
          delivery of a prospectus by the Underwriter or dealer may be required
          by the Act, as many copies of the related Prospectus and any
          supplements thereto (other than exhibits to the related Current
          Report) as the Underwriter may reasonably request.

               (e) The Company will furnish such information, execute such
          instruments and take such actions as may be reasonably requested by
          the Underwriter to qualify the Offered Certificates of a Series for
          sale under the laws of such jurisdictions as the Underwriter may
          designate, to maintain such qualifications in effect so long as
          required for the distribution of such Offered Certificates and to
          determine the legality of such Offered Certificates for purchase by
          institutional investors; provided, however, that the Company shall not
          be required to qualify to do business in any jurisdiction where it is
          not qualified on the date of the related Terms Agreement or to take
          any action which would subject it to general or unlimited service of
          process in any jurisdiction in which it is not, on the date of the
          related Terms Agreement, subject to such service of process.

               (f) So long as the Offered Certificates of a Series are
          outstanding, the Company will furnish to the Underwriter copies of the
          annual independent public accountants' servicing report furnished to
          the Trustee pursuant to Section 3.13 of the related Pooling and
          Servicing Agreement.

               (g) Whether or not the transactions contemplated hereby and by
          the related Terms Agreement shall be consummated, the Company shall be
          responsible for the payment of any costs and expenses for which
          details are submitted, in connection with the performance of its
          obligations under this Agreement and the related Terms Agreement,
          including, without limitation, (a) the cost and expenses of printing
          or otherwise reproducing the related Registration Statement or
          Prospectus, this Agreement, the related Terms Agreement, the related
          Pooling and Servicing Agreement and the Offered Certificates, and (b)
          the cost of delivering the related Offered Certificates to the office
          of the Underwriter, insured to the satisfaction of the Underwriter (it
          being understood that, except as provided in this paragraph (f) and in
          Section 7 hereof, the Underwriter will pay all its own costs and
          expenses, including the fees of Brown & Wood, counsel for the
          Underwriter, transfer taxes on resale of any Offered Certificates by
          it, advertising expenses connected with any offers that it may make,
          the fees of KPMG Peat Marwick LLP with respect to its letters
          furnished pursuant to Section 6(i) of the Agreement and any letter
          furnished pursuant to the last sentence of Section 6(h) hereof, the
          fees of any firm of public accountants selected by the Underwriter
          with respect to their letter furnished pursuant to Section 8(c) of the
          Agreement and any other costs and expenses specified in the related
          Terms Agreement as "Additional Expenses").

          6. Conditions to the Obligations of the Underwriter. The obligations
     of the Underwriter to purchase the Offered Certificates of any Series shall
     be subject to the accuracy in all material respects of the representations
     and warranties on the part of the Company contained in this Agreement, as
     supplemented by the related Terms Agreement, as of the respective dates
     thereof and the related Closing Date, to the accuracy of the statements of
     the Company made in any applicable officers' certificates pursuant to the
     provisions hereof, to the performance by the Company of its obligations
     under this Agreement and such Terms Agreement and to the following
     additional conditions applicable to the related Certificate Offering:

               (a) No stop order suspending the effectiveness of the related
          Registration Statement shall have been issued and no proceedings for
          that purpose shall have been instituted or threatened.

               (b) Cleary, Gottlieb, Steen & Hamilton, counsel for the Company,
          shall have furnished to the Underwriter an opinion, dated the related
          Closing Date, to the effect that:

                    (i) this Agreement and the related Terms Agreement have been
               duly executed and delivered by the Company under the law of the
               State of New York;

                    (ii) the related Pooling and Servicing Agreement has been
               duly executed and delivered by the Company under the law of the
               State of New York and is a legal, valid and binding agreement of
               the Company enforceable against the Company in accordance with
               its terms;

                    (iii) the Offered Certificates, when duly executed and
               countersigned by the Trustee in accordance with the related
               Pooling and Servicing Agreement, will be validly issued and
               outstanding and entitled to the benefits of such Pooling and
               Servicing Agreement;

                    (iv) the related Pooling and Servicing Agreement is not
               required to be qualified under the Trust Indenture Act of 1939,
               as amended, and the trust created thereunder is not required to
               be registered under the Investment Company Act of 1940, as
               amended;

                    (v) such counsel confirms that (based solely upon telephonic
               confirmation from a representative of the Commission) the related
               Registration Statement is effective under the Act and, to the
               best of such counsel's knowledge, no stop order with respect
               thereto has been issued, and no proceeding for that purpose has
               been instituted or threatened, by the Commission; such
               Registration Statement (except the financial statements and
               schedules and other financial and statistical data included
               therein and the documents incorporated by reference therein, as
               to which such counsel need express no view), at the time it
               became effective and the related Prospectus (except the financial
               statements and schedules and the other financial and statistical
               data included therein, the documents incorporated by reference
               therein and the information included in the second sentence of
               the antepenultimate paragraph, the first sentence of the
               penultimate paragraph, and the last paragraph of the cover page
               of such Prospectus Supplement and in the second and fourth
               sentences of the first paragraph under the heading "Plan of
               Distribution" therein, as to which such counsel need express no
               view), as of the date of the Prospectus Supplement, appeared on
               their face to be appropriately responsive in all material
               respects to the requirements of the Act and the rules and
               regulations thereunder; and no information has come to the
               attention of such counsel that causes it to believe that (A) such
               Registration Statement (except the financial statements and
               schedules and the other financial and statistical data included
               therein and the documents incorporated by reference therein, as
               to which such counsel need express no view) at the time it became
               effective, contained an untrue statement of a material fact or
               omitted to state a material fact required to be stated therein or
               necessary to make the statements therein not misleading or (B)
               such Prospectus or any amendment or supplement thereto (except
               the financial statements and schedules and the other financial
               and statistical data included therein, the documents incorporated
               by reference therein and the information included in the second
               sentence of the antepenultimate paragraph, the first sentence of
               the penultimate paragraph, and the last paragraph of the cover
               page of such Prospectus Supplement and in the second and fourth
               sentences of the first paragraph under the heading "Plan of
               Distribution" therein, as to which such counsel need express no
               view), as of the date of the Prospectus Supplement or at the
               related Closing Date, contained or contains an untrue statement
               of a material fact or omitted or omits to state a material fact
               necessary in order to make the statements therein, in the light
               of the circumstances under which they were made, not misleading;

                    (vi) the statements set forth under the heading "Description
               of the Certificates" in the related Prospectus, insofar as such
               statements purport to summarize certain provisions of the related
               Pooling and Servicing Agreement and the related Offered
               Certificates, provide a fair summary of such provisions;

                    (vii) the statements set forth in the related Prospectus
               under the headings "Certain Legal Aspects of the Mortgage Loans
               and Contracts -- The Mortgage Loans", "Certain Federal Income Tax
               Consequences" (insofar as they relate specifically to the
               purchase, ownership and disposition of the related Offered
               Certificates) and "ERISA Considerations" (insofar as they relate
               specifically to the purchase, ownership and disposition of such
               Offered Certificates), to the extent that they constitute matters
               of law or legal conclusions, provide a fair summary of such law
               or conclusions;

                    (viii) assuming compliance with all provisions of the
               related Pooling and Servicing Agreement, for federal income tax
               purposes, (A) if any election is made to treat the assets of the
               Trust Fund as a REMIC: the related Trust Fund (and any specified
               subgrouping therein) will qualify as a REMIC pursuant to Section
               860D of the Internal Revenue Code of 1986, as amended (the
               "Code"), each Class of Certificates of the related Series, other
               than the related Residual Class or Classes, will constitute a
               class of "regular interests" in the related REMIC within the
               meaning of the Code, and each Class of such Certificates
               specified in the related Prospectus as a Class of Residual
               Certificates will constitute the "residual interest" in the
               related REMIC within the meaning of the Code; (B) if no such
               REMIC election is made: the Trust Fund will be treated as a
               "grantor trust"; and

                    (ix) assuming that some or all of the Offered Certificates
               of the related Series shall be rated at the time of issuance in
               one of the two highest rating categories by a nationally
               recognized statistical rating organization, each Offered
               Certificate so rated will be at the time of issuance, a "mortgage
               related security" as such term is defined in Section 3(a)(41) of
               the Exchange Act.

          Such opinion may express its reliance as to factual matters on the
          representations and warranties made by, and on certificates or other
          documents furnished by, officers of the parties to this Agreement, the
          related Terms Agreement or the related Pooling and Servicing
          Agreement. Such opinion may assume the due authorization, execution
          and delivery of the instruments and documents referred to therein by
          the parties thereto other than the Company. Such opinion may be
          qualified, insofar as it concerns the enforceability of the documents
          referred to therein, to the extent that such enforceability may be
          limited by bankruptcy, insolvency, reorganization or other similar
          laws affecting the enforcement of creditors' rights in general and by
          general equity principles (regardless of whether such enforcement is
          considered in a proceeding in equity or at law). Such opinion may be
          further qualified as expressing no opinion as to (x) the statements in
          the related Prospectus under the heading "Certain Legal Aspects of the
          Mortgage Loans and Contracts -- The Mortgage Loans" except insofar as
          such statements relate to the laws of the State of New York and the
          laws of the United States, and (y) the statements in such Prospectus
          under the headings "ERISA Considerations" and "Certain Federal Income
          Tax Consequences" except insofar as such statements relate to the laws
          of the United States. In addition, such opinion may be qualified as an
          opinion only on the law of the State of New York and the federal law
          of the United States of America.

               (c) The General Counsel for the Company shall have furnished to
          the Underwriter an opinion, dated the related Closing Date, to the
          effect that:

                    (i) The Company has been duly incorporated and is validly
               existing as a corporation in good standing under the laws of the
               State of New Jersey, with corporate power to own its properties,
               to conduct its business as described in the related Prospectus
               and to enter into and perform its obligations under this
               Agreement, the related Terms Agreement, the related Pooling and
               Servicing Agreement and the Certificates of the related Series;

                    (ii) The Company has full power and authority to sell and
               service the related Mortgage Loans as contemplated herein and in
               the related Pooling and Servicing Agreement;

                    (iii) No consent, approval, authorization or order of any
               court or governmental agency or body is required for the
               consummation by the Company of the transactions contemplated
               herein or in the related Pooling and Servicing Agreement, except
               such as may be required under the blue sky laws of any
               jurisdiction and such other approvals as have been obtained;

                    (iv) Neither the issuance of the Certificates of the related
               Series nor delivery of the related Offered Certificates, nor the
               consummation of any other of the transactions contemplated in
               this Agreement, the related Terms Agreement or the related
               Pooling and Servicing Agreement, nor the fulfillment of the terms
               of the related Certificates, the related Pooling and Servicing
               Agreement, this Agreement or the related Terms Agreement will
               conflict with or violate any term or provision of the articles of
               incorporation or by-laws of the Company or any statute, order or
               regulation applicable to the Company of any court, regulatory
               body, administrative agency or governmental body having
               jurisdiction over the Company and will not conflict with, result
               in a breach or violation or the acceleration of or constitute a
               default under the terms of any indenture or other agreement or
               instrument known to such counsel to which the Company is a party
               or by which it is bound; and

                    (v) There are no actions, proceedings or investigations
               pending or, to the best knowledge of such counsel, threatened
               before any court, administrative agency or other tribunal (i)
               asserting the invalidity of this Agreement, the related Terms
               Agreement, the related Pooling and Servicing Agreement or the
               related Certificates, (ii) seeking to prevent the issuance of the
               Certificates of the related Series or the consummation by the
               Company of any of the transactions contemplated by this
               Agreement, such Terms Agreement or such Pooling and Servicing
               Agreement, or (iii) which might materially and adversely affect
               the performance by the Company of its obligations under, or the
               validity or enforceability of, this Agreement, such Terms
               Agreement, such Pooling and Servicing Agreement or the related
               Certificates.

          In rendering her opinion such counsel may rely as to matters of fact,
          to the extent deemed proper and as stated therein, on certificates of
          responsible officers of the Company or public officials. In addition,
          such opinion may be qualified as an opinion only on the laws of the
          State of New Jersey.

               (d) The Underwriter shall have received from Brown & Wood,
          counsel for the Underwriter, such opinion or opinions, dated the
          related Closing Date, with respect to the issuance and sale of the
          Certificates of the related Series, the related Registration
          Statement, the related Prospectus and such other related matters as
          the Underwriter may reasonably require, and the Company shall have
          furnished to such counsel such documents as the Underwriter may
          reasonably request for the purpose of enabling them to pass upon such
          matters.

               (e) The Company shall have furnished to the Underwriter a
          certificate of the Company, signed by the President or any Vice
          President and the Senior Vice President-Finance or the principal
          financial or accounting officer of the Company, dated the related
          Closing Date, to the effect that the signers of such certificate have
          carefully examined the related Registration Statement (excluding any
          Current Reports and any other documents incorporated by reference
          therein), the related Prospectus, the Detailed Description referred to
          in such Prospectus (excluding any related Current Report), this
          Agreement and the related Terms Agreement and that:

                    (i) the representations and warranties of the Company in
               this Agreement are true and correct in all material respects on
               and as of the related Closing Date with the same effect as if
               made on such Closing Date, and the Company has complied with all
               the agreements and satisfied all the conditions on its part to be
               performed or satisfied at or prior to such Closing Date;

                    (ii) no stop order suspending the effectiveness of such
               Registration Statement has been issued and no proceedings for
               that purpose have been instituted or, to their knowledge,
               threatened; and

                    (iii) nothing has come to their attention that would lead
               them to believe that such Registration Statement (excluding any
               Current Report) contains any untrue statement of a material fact
               or omits to state any material fact required to be stated therein
               or necessary to make the statements therein not misleading, that
               the related Prospectus (excluding any related Current Report)
               contains any untrue statement of a material fact or omits to
               state a material fact required to be stated therein or necessary
               to make the statements therein, in the light of the circumstances
               under which they were made, not misleading, or that the Detailed
               Description referred to in such Prospectus includes any untrue
               statement of a material fact or omits to state any information
               which the Prospectus states will be included in such Detailed
               Description.

               (f) Peabody & Arnold, counsel for the Trustee, shall have
          furnished to the Underwriter an opinion, dated the related Closing
          Date, to the effect that:

                    (i) the Trustee has been duly incorporated and is validly
               existing as a corporation in good standing under the laws of the
               Commonwealth of Massachusetts with corporate power to own its
               properties and conduct its business as presently conducted by it,
               to conduct business as a trustee and to enter into and perform
               its obligations under the related Pooling and Servicing
               Agreement;

                    (ii) the related Pooling and Servicing Agreement has been
               duly authorized, executed and delivered by the Trustee and
               constitutes the legal, valid and binding agreement of the Trustee
               enforceable against the Trustee in accordance with its terms,
               subject to bankruptcy, insolvency, fraudulent conveyance,
               reorganization or other similar laws affecting the enforcement of
               creditors' rights generally and to judicial discretion, and
               general principles of equity (regardless of whether enforcement
               is sought in a proceeding in equity or at law);

                    (iii) the Trustee has duly accepted its appointment as
               trustee under the related Pooling and Servicing Agreement;

                    (iv) no consent, approval, authorization or order of any
               Massachusetts or federal court or government agency or body is
               required on the part of the Trustee for the consummation of the
               transactions contemplated in the related Pooling and Servicing
               Agreement, except such as may be required under any federal or
               state securities law; and

                    (v) the performance on the part of the Trustee of any of the
               transactions contemplated in the related Pooling and Servicing
               Agreement does not conflict with or result in a breach or
               violation of any term or provision of, or constitute a default
               under, the Articles of Organization, as amended, or By-Laws of
               the Trustee, or any Massachusetts or federal statute or
               regulation applicable to the Trustee, or to such counsel's
               knowledge, any indenture or other agreement or instrument to
               which the Trustee is a party or by which it is bound, or, to such
               counsel's knowledge, any order of any state or federal court,
               regulatory body, administrative agency or governmental body
               having jurisdiction over the Trustee.

          In addition, such counsel shall furnish to the Underwriter such
          opinions as to the treatment of the Trust Fund for purposes of
          Massachusetts tax law as are reasonably satisfactory to the
          Underwriter.

               (g) KPMG Peat Marwick LLP shall have furnished to the Underwriter
          a letter, dated as of the date of the related Terms Agreement, in form
          and substance satisfactory to the Underwriter, stating in effect that
          they have performed certain specified procedures as a result of which
          they have determined that such information as the Underwriter may
          reasonably request of an accounting, financial or statistical nature
          (which is limited to accounting, financial or statistical information
          derived from the general accounting records of the Company) set forth
          in the related Prospectus Supplement under the caption "Delinquency
          and Foreclosure Experience of the Company" agrees with the accounting
          records of the Company, excluding any questions of legal
          interpretation.

               (h) KPMG Peat Marwick LLP shall have furnished to the Underwriter
          a letter, dated as of the related Closing Date, in form and substance
          satisfactory to the Underwriter, stating in effect that they have
          performed certain specified procedures as a result of which they have
          determined that such information as the Underwriter may reasonably
          request of an accounting, financial or statistical nature (which is
          limited to accounting, financial or statistical information derived
          from the general accounting records of the Company and which is
          obtained from an analysis of a sample of the Mortgage Loans included
          in the related pool) set forth in the related Prospectus Supplement
          under the caption "Description of the Mortgage Pool and the Mortgaged
          Properties" or "Description of the Mortgage Pools and the Mortgaged
          Properties", as the case may be, and in the Detailed Description
          relating to such Prospectus Supplement is mutually consistent and
          agrees with the accounting records of the Company and, where
          applicable, the related Mortgage Loan files of the Company, excluding
          any questions of legal interpretation. In addition, if applicable,
          such accountants shall have furnished to the Underwriter a letter,
          dated as of the related Closing Date, which shall include a statement
          or statements to the effect that based upon the assumptions and
          methodology agreed to by the Company (and which is consistent with the
          manner in which any final PAC Balances, TAC Balances, Scheduled
          Balances, Maximum and Minimum Scheduled Balances or any other
          scheduled balances are to be calculated as set forth in the related
          Prospectus), all of which shall be described by reference in such
          letter, such accountants shall have verified the mathematical accuracy
          of any final PAC Balances Table, TAC Balances Table, Scheduled
          Balances Table, Maximum or Minimum Scheduled Balances Table or other
          scheduled balances table attached as an exhibit to the related Pooling
          and Servicing Agreement.

               (i) KPMG Peat Marwick LLP shall have furnished to the Underwriter
          and the Company a letter or letters, dated as of the date of the
          related Terms Agreement, in form and substance satisfactory to the
          Underwriter and the Company, including, without limitation,
          statements, if applicable, to the effect that:

                    (i) based upon the assumptions and methodology set forth in
               the related Prospectus, all of which shall be described by
               reference in such letter they recomputed the percentages of
               initial principal balance outstanding as of each of the
               Distribution Dates (as defined in such Prospectus) indicated and
               the weighted average lives of each Class of Offered Certificates
               at each of the indicated percentages of the applicable Prepayment
               Assumption, and they compared the recomputed percentages and
               weighted average lives to the corresponding percentages and
               weighted average lives set forth in the related tables and found
               them to be in agreement;

                    (ii) based upon the assumptions and methodology set forth in
               such Prospectus, all of which shall be described by reference in
               such letter, they have verified the mathematical accuracy of any
               Scheduled Final Distribution Dates for the Offered Certificates,
               PAC Balances, TAC Balances, Scheduled Balances, Maximum and
               Minimum Scheduled Balances or any other scheduled balances set
               forth in such Prospectus for each indicated Distribution Date,
               and have verified the mathematical accuracy of any initial
               Effective Ranges of any PAC Certificates, Scheduled Certificates
               or other scheduled Certificates set forth in such Prospectus; and

                    (iii) based upon the assumptions and methodology set forth
               in such Prospectus, all of which shall be described by reference
               in such letter, they have verified the mathematical accuracy of
               the pre-tax yields to maturity and, if applicable, aggregate cash
               flows of any Class of Certificates for which such pretax yields
               and, if applicable, aggregate cash flows are set forth in such
               Prospectus at the indicated percentages of the Prepayment
               Assumption and, if applicable, at the indicated values of COFI,
               LIBOR or any other index, as applicable.

               (j) The Offered Certificates of the related Series shall have
          received the ratings specified in the related Terms Agreement (the
          "Required Ratings").

               (k) Prior to the related Closing Date, the Company shall have
          furnished to the Underwriter such further information, certificates
          and documents as the Underwriter may reasonably request.

               (1) If any Certificates of the related Series are to be sold to
          any other underwriter and/or offered in reliance upon an exemption
          from the registration requirements of the Act, the sale at or prior to
          the related Closing Date of such Certificates to the purchaser thereof
          shall have occurred.

               (m) Subsequent to the date of the related Terms Agreement, there
          shall not have been any change, or any development involving a
          prospective change, in or affecting the business or properties of the
          Company which the Underwriter concludes in its judgment, after
          consultation with the Company, materially impairs the investment
          quality of the Offered Certificates of the related Series so as to
          make it impractical or inadvisable to proceed with the public offering
          or the delivery of such Offered Certificates as contemplated by the
          related Prospectus.

     If any of the conditions specified in this Section 6 shall not have been
fulfilled in all material respects with respect to the particular Offered
Certificates of a Series when and as provided in this Agreement and the related
Terms Agreement, or if any of the opinions and certificates mentioned above or
elsewhere in this Agreement and the related Terms Agreement shall not be in all
material respects reasonably satisfactory in form and substance to the
Underwriter and its counsel, this Agreement (with respect to the related Offered
Certificates) and the related Terms Agreement and all obligations of the
Underwriter hereunder (with respect to the related Offered Certificates) and
thereunder may be canceled at, or at any time prior to, the related Closing Date
by the Underwriter. Notice of such cancellation shall be given to the Company in
writing, or by telephone or telegraph confirmed in writing.

          7. Indemnification and Contribution. (a) The Company agrees to
     indemnify and hold harmless the Underwriter and each person who controls
     the Underwriter within the meaning of the Act or the Exchange Act against
     any and all losses, claims, damages or liabilities, joint or several, to
     which they or any of them may become subject under the Act, the Exchange
     Act, or other Federal or state statutory law or regulation, at common law
     or otherwise, insofar as such losses, claims, damages or liabilities (or
     actions in respect thereof) arise out of or are based upon any untrue
     statement or alleged untrue statement of a material fact contained in the
     Registration Statement relating to the Offered Certificates of the
     applicable Series as it became effective or in any amendment or supplement
     thereof, or in such Registration Statement or the related Prospectus, or in
     any amendment thereof, or in the Detailed Description referred to in such
     Prospectus or arise out of or are based upon the omission or alleged
     omission (in the case of any Computational Materials or ABS Term Sheets in
     respect of which the Company agrees to indemnify the Underwriter, as set
     forth below, when such are read in conjunction with the related Prospectus
     and Prospectus Supplement) to state therein a material fact required to be
     stated therein or necessary to make the statements therein not misleading,
     and agrees to reimburse each such indemnified party for any legal or other
     expenses reasonably incurred by them in connection with investigating or
     defending any such loss, claim, damage, liability or action; provided,
     however, that (i) the Company will not be liable in any such case to the
     extent that any such loss, claim, damage or liability arises out of or is
     based upon any such untrue statement or alleged untrue statement or
     omission or alleged omission made therein (A) in reliance upon and in
     conformity with written information furnished to the Company as herein
     stated by or on behalf of the Underwriter specifically for use in
     connection with the preparation thereof or (B) in any Current Report or any
     amendment or supplement thereof, except to the extent that any untrue
     statement or alleged untrue statement therein or omission therefrom results
     (or is alleged to have resulted) directly from an error (a "Mortgage Pool
     Error") in the information concerning the characteristics of the Mortgage
     Loans furnished by the Company to the Underwriter in writing or by
     electronic transmission that was used in the preparation of either (x) any
     Computational Materials or ABS Term Sheets (or amendments or supplements
     thereof) included in such Current Report (or amendment or supplement
     thereof) or (y) any written or electronic materials furnished to
     prospective investors on which the Computational Materials (or amendments
     or supplements) were based, (ii) such indemnity with respect to any
     Corrected Statement (as defined below) in such Prospectus (or supplement
     thereto) shall not inure to the benefit of the Underwriter (or any person
     controlling the Underwriter) from whom the person asserting any loss,
     claim, damage or liability purchased the Certificates of the related Series
     that are the subject thereof if such person did not receive a copy of a
     supplement to such Prospectus at or prior to the confirmation of the sale
     of such Certificates and the untrue statement or omission of a material
     fact contained in such Prospectus (or supplement thereto) was corrected (a
     "Corrected Statement") in such other supplement and such supplement was
     furnished by the Company to the Underwriter prior to the delivery of such
     confirmation, and (iii) such indemnity with respect to any Mortgage Pool
     Error shall not inure to the benefit of the Underwriter (or any person
     controlling the Underwriter) from whom the person asserting any loss,
     claim, damage or liability received any Computational Materials (or any
     written or electronic materials on which the Computational Materials are
     based) or ABS Term Sheets that were prepared on the basis of such Mortgage
     Pool Error, if, prior to the time of confirmation of the sale of the
     applicable Certificates to such person, the Company notified the
     Underwriter in writing of the Mortgage Pool Error or provided in written or
     electronic form information superseding or correcting such Mortgage Pool
     Error (in any such case, a "Corrected Mortgage Pool Error"), and the
     Underwriter failed to notify such person thereof or to deliver to such
     person corrected Computational Materials (or underlying written or
     electronic materials) or ABS Term Sheets. This indemnity agreement will be
     in addition to any liability which the Company may otherwise have.

               (b) The Underwriter agrees to indemnify and hold harmless the
          Company, each of its directors, each of its officers who signs the
          Registration Statement relating to the offered Certificates of the
          applicable Series, and each person who controls the Company within the
          meaning of the Act or the Exchange Act to the same extent as the
          foregoing indemnities from the Company to the Underwriter, but only
          with reference to (A) written information furnished to the Company by
          or on behalf of the Underwriter specifically for use in the
          preparation of the documents referred to in the foregoing indemnity
          with respect to the related Series, or (B) any Computational Materials
          or ABS Tern Sheets (or amendments or supplements thereof) furnished to
          the Company by the Underwriter pursuant to Section 8 and incorporated
          by reference in such Registration Statement or the related Prospectus
          or any amendment or supplement thereof (except that no such indemnity
          shall be available for any losses, claims, damages or liabilities, or
          actions in respect thereof resulting from any Mortgage Pool Error,
          other than a Corrected Mortgage Pool Error). This indemnity agreement
          will be in addition to any liability which the Underwriter may
          otherwise have. The Company acknowledges that the statements set forth
          in the second sentence of the ante-penultimate paragraph, the first
          sentence of the penultimate paragraph, and in the last paragraph
          appearing on the cover page of the related Prospectus Supplement as
          such statements relate to such Offered Certificates and the second
          sentence of the first paragraph under the heading "Plan of
          Distribution" in such Prospectus Supplement as such statements relate
          to such Offered Certificates constitute the only information furnished
          in writing by or on behalf of the Underwriter for inclusion in the
          related Prospectus (other than any Computational Materials or ABS Term
          Sheets (or amendments or supplements thereof) furnished to the Company
          by the Underwriter), and the Underwriter confirms that such statements
          are correct.

               (c) Promptly after receipt by an indemnified party under Section
          7 of notice of the commencement of any action, such indemnified party
          will, if a claim in respect thereof is to be made against the
          indemnifying party under this Section 7, notify the indemnifying party
          in writing of the commencement thereof; but the omission so to notify
          the indemnifying party will not relieve it from any liability which it
          may have to any indemnified party otherwise than under this Section 7.
          In case any such action is brought against any indemnified party, and
          it notifies the indemnifying party of the commencement thereof, the
          indemnifying party will be entitled to participate therein, and to the
          extent that it may elect by written notice delivered to the
          indemnified party promptly after receiving the aforesaid notice from
          such indemnified party, to assume the defense thereof, with counsel
          satisfactory to such indemnified party; provided, however, that if the
          defendants in any such action include both the indemnified party and
          the indemnifying party and the indemnified party shall have reasonably
          concluded that there may be legal defenses available to it and/or
          other indemnified parties which are different from or additional to
          those available to the indemnifying party, the indemnified party or
          parties shall have the right to select separate counsel to assert such
          legal defenses and to otherwise participate in the defense of such
          action on behalf of such indemnified party or parties. Upon receipt of
          notice from the indemnifying party to such indemnified party of its
          election so to assume the defense of such action and approval by the
          indemnified party of counsel, the indemnifying party will not be
          liable to such indemnified party under this Section 7 for any legal or
          other expenses subsequently incurred by such indemnified party in
          connection with the defense thereof unless (i) the indemnified party
          shall have employed separate counsel in connection with the assertion
          of legal defenses in accordance with the proviso to the next preceding
          sentence (it being understood, however, that the indemnifying party
          shall not be liable for the expenses of more than one separate counsel
          approved by the indemnified party in the case of subparagraph (a) or
          (b), representing the indemnified parties under subparagraph (a) or
          (b), who are parties to such action), (ii) the indemnifying party
          shall not have employed counsel satisfactory to the indemnified party
          to represent the indemnified party within a reasonable time after
          notice of commencement of the action or (iii) the indemnifying party
          has authorized the employment of counsel for the indemnified party at
          the expense of the indemnifying party; and except that, if clause (i)
          or (iii) is applicable, such liability shall be only in respect of the
          counsel referred to in such clause (i) or (iii).

               (d) If the indemnification provided for in paragraph (a) or (b)
          of this Section 7 is due in accordance with its terms but is for any
          reason held by a court to be unavailable from the Company or the
          Underwriter, on grounds of policy or otherwise, or if the indemnified
          party failed to give notice under paragraph (c) of this Section 7 in
          respect of a claim otherwise subject to indemnification in accordance
          with paragraph (a) or (b) of this Section 7, the Company and the
          Underwriter shall contribute to the aggregate losses, claims, damages
          and liabilities (including legal and other expenses reasonably
          incurred in connection with investigating or defending same) to which
          the Company and the Underwriter may be subject, as follows:

                    (i) in the case of any losses, claims, damages and
               liabilities (or actions in respect thereof) which do not arise
               out of or are not based upon any untrue statement or omission of
               a material fact in any Computational Materials or ABS Term Sheets
               (or any amendments or supplements thereof), in such proportion so
               that the Underwriter is responsible for that portion represented
               by the difference between the proceeds to the Company in respect
               of the Offered Certificates appearing on the cover page of the
               Prospectus Supplement for the related Series and the total
               proceeds received by the Underwriter from the sale of such
               Offered Certificates (the "Underwriting Discount"), and the
               Company is responsible for the balance; provided, however, that
               in no case shall the Underwriter be responsible under this
               subparagraph (i) for any amount in excess of such Underwriting
               Discount applicable to the Offered Certificates purchased by the
               Underwriter pursuant to this Agreement and the related Terms
               Agreement; and

                    (ii)in the case of any losses, claims, damages and
               liabilities (or actions in respect thereof) which arise out of or
               are based upon any untrue statement or omission of a material
               fact in any Computational Materials or ABS Term Sheets (or any
               amendments or supplements thereof) or in any written or
               electronic materials distributed to prospective investors on
               which the Computational Materials are based, in such proportion
               as is appropriate to reflect the relative fault of the Company on
               the one hand and the Underwriter on the other in connection with
               the statements or omissions which resulted in such losses,
               claims, damages or liabilities (or actions in respect thereof) as
               well as any other relevant equitable considerations; provided,
               however, that in no case shall the Underwriter be responsible
               under this subparagraph (ii) for any amount in excess of the
               aggregate Purchase Price for the Offered Certificates. The
               relative fault shall be determined by reference to, among other
               things, whether the untrue or alleged untrue statement of a
               material fact or the omission or alleged omission to state a
               material fact in such Computational Materials or ABS Term Sheets
               (or any amendments or supplements thereof or such written or
               electronic materials) results from information prepared by the
               Company on the one hand or the Underwriter on the other and the
               parties' relative intent, knowledge, access to information and
               opportunity to correct or prevent such statement or omission.

          Notwithstanding anything to the contrary in this Section 7(d), no
          person guilty of fraudulent misrepresentation (within the meaning of
          Section 11(f) of the Act) shall be entitled to contribution from any
          person who was not guilty of such fraudulent misrepresentation. For
          purposes of this Section 7, each person who controls the Underwriter
          within the meaning of either the Act or the Exchange Act shall have
          the same rights to contribution as the Underwriter, and each person
          who controls the Company within the meaning of either the Act or the
          Exchange Act, each officer of the Company who shall have signed the
          Registration Statement and each director of the Company shall have the
          same rights to contribution as the Company, subject in each case to
          the immediately preceding sentence of this paragraph (d).

          8. Computational Materials and Structural Term Sheets. (a) Not later
     than 2:00 p.m., New York time, on the business day before the date on which
     the Current Report relating to the Offered Certificates of a Series is
     required to be filed by the Company with the Commission pursuant to Section
     5(b) hereof, the Underwriter shall deliver to the Company five complete
     copies of all materials provided by the Underwriter to prospective
     investors in such Offered Certificates which constitute (i) "Computational
     Materials" within the meaning of the no-action letter dated May 20, 1994
     issued by the Division of Corporation Finance of the Commission to Kidder,
     Peabody Acceptance Corporation I, Kidder, Peabody & Co. Incorporated, and
     Kidder Structured Asset Corporation and the no-action letter dated May 27,
     1994 issued by the Division of Corporation Finance of the Commission to the
     Public Securities Association (together, the "Kidder Letters") and the
     filing of such material is a condition of the relief granted in such letter
     (such materials being the "Computational Materials"), and (ii) "Structural
     Term Sheets" within the meaning of the no-action letter dated February 17,
     1995 issued by the Division of Corporation Finance of the Commission to the
     Public Securities Association (the "PSA Letter") and the filing of such
     material is a condition of the relief granted in such letter (such
     materials being the "structural Term Sheets"). Each delivery of
     Computational Materials and Structural Term Sheets to the Company pursuant
     to this paragraph (a) shall be effected by delivering four copies of such
     materials to counsel for the Company on behalf of the Company at the
     address specified in Section 3 hereof and one copy of such materials to the
     Company.

               (b) The Underwriter represents and warrants to and agrees with
          the Company, as of the date of the related Terms Agreement and as of
          the Closing Date, that:

                    (i) the Computational Materials furnished to the Company
               pursuant to Section 8(a) constitute (either in original,
               aggregated or consolidated form) all of the materials furnished
               to prospective investors by the Underwriter prior to the time of
               delivery thereof to the Company that are required to be filed
               with the Commission with respect to the related Offered
               Certificates in accordance with the Kidder Letters, and such
               Computational Materials comply with the requirements of the
               Kidder Letters;

                    (ii) the Structural Term Sheets furnished to the Company
               pursuant to Section 8(a) constitute all of the materials
               furnished to prospective investors by the Underwriter prior to
               the time of delivery thereof to the Company that are required to
               be filed with the Commission as "Structural Term Sheets" with
               respect to the related Offered Certificates in accordance with
               the PSA Letter, and such Structural Term Sheets comply with the
               requirements of the PSA Letter;

                    (iii) on the date any such Computational Materials or
               Structural Term Sheets with respect to such Offered Certificates
               (or any written or electronic materials furnished to prospective
               investors on which the Computational Materials are based) were
               last furnished to each prospective investor and on the date of
               delivery thereof to the Company pursuant to Section 8(a) and on
               the related Closing Date, such Computational Materials (or such
               other materials) or Structural Term Sheets did not and will not
               include any untrue statement of a material fact or, when read in
               conjunction with the related Prospectus and Prospectus
               Supplement, omit to state a material fact required to be stated
               therein or necessary to make the statements therein not
               misleading; and

                    (iv) all Computational Materials (or underlying materials
               distributed to prospective investors on which the Computational
               Materials were based) or Structural Term Sheets furnished to
               prospective investors contained and will contain a legend,
               prominently displayed on the first page thereof, to the effect
               that the Company has not prepared, reviewed or participated in
               the preparation of such materials and is not responsible for the
               accuracy thereof, and otherwise in form and substance
               satisfactory to the Company.

          Notwithstanding the foregoing, the Underwriter makes no representation
          or warranty as to whether any Computational Materials or Structural
          Term Sheets (or any written or electronic materials on which the
          Computational Materials are based) included or will include any untrue
          statement resulting directly from any Mortgage Pool Error (except any
          Corrected Mortgage Pool Error, with respect to materials prepared
          after the receipt by the Underwriter from the Company of notice of
          such Corrected Mortgage Pool Error or materials superseding or
          correcting such Corrected Mortgage Pool Error).

               (c) The Underwriter shall cause a firm of public accountants to
          furnish to the Company a letter, dated as of the date on which the
          Underwriter delivers any Computational Materials (which term shall be
          deemed to include, for purposes of this paragraph (c), calculated
          statistical information delivered to prospective investors in the form
          of a Structural Term Sheet) to the Company pursuant to Section 8(a),
          in form and substance satisfactory to the Company, stating in effect
          that they have verified the mathematical accuracy of any calculations
          performed by the Underwriter and set forth in such Computational
          Materials.

               (d) The Underwriter acknowledges and agrees that the Company has
          not authorized and will not authorize the distribution of any
          Computational Materials (or any written or electronic materials on
          which the Computational Materials are based) or Structural Term Sheets
          to any prospective investor, and agrees that any Computational
          Materials or Structural Term Sheets with respect to any Series of
          Certificates furnished to prospective investors from and after January
          20, 1995 included and shall include a disclaimer in the form described
          in paragraph (b) (iv) above. The Underwriter agrees that it will not
          represent to prospective investors that any Computational Materials or
          structural Term Sheets were prepared or disseminated on behalf of the
          Company.

               (e) If, at any time when a prospectus relating to the Offered
          Certificates of a Series is required to be delivered under the Act, it
          shall be necessary to amend or supplement the related Prospectus as a
          result of an untrue statement of a material fact contained in any
          Computational Materials or structural Term Sheets provided by the
          Underwriter pursuant to this Section 8 or the omission to state
          therein a material fact required, when considered in conjunction with
          the related Prospectus and Prospectus Supplement, to be stated therein
          or necessary to make the statements therein, when read in conjunction
          with the related Prospectus and Prospectus Supplement, not misleading,
          or if it shall be necessary to amend or supplement any Current Report
          relating to any Computational Materials or Structural Term Sheets to
          comply with the Act or the rules thereunder, the Underwriter promptly
          will prepare and furnish to the Company for filing with the Commission
          an amendment or supplement which will correct such statement or
          omission or an amendment which will effect such compliance. The
          Underwriter represents and warrants to the Company, as of the date of
          delivery of such amendment or supplement to the Company, that such
          amendment or supplement will not include any untrue statement of a
          material fact or, when read in conjunction with the related Prospectus
          and Prospectus Supplement, omit to state a material fact required to
          be stated therein or necessary to make the statements therein not
          misleading; provided, however, the Underwriter makes no representation
          or warranty as to whether any such amendment or supplement will
          include any untrue statement resulting directly from any Mortgage Pool
          Error (except any Corrected Mortgage Pool Error, with respect to any
          such amendment or supplement prepared after the receipt by the
          Underwriter from the Company of notice of such Corrected Mortgage Pool
          Error or materials superseding or correcting such Corrected Mortgage
          Pool Error). The Company shall have no obligation to file such
          amendment or supplement if (i) the Company determines that such
          amendment or supplement contains any untrue statement of a material
          fact or, when read in conjunction with the related Prospectus and
          Prospectus Supplement, omits to state a material fact required to be
          stated therein or necessary to make the statements therein not
          misleading; it being understood, however, that the Company shall have
          no obligation to review or pass upon the accuracy or adequacy of, or
          to correct, any such amendment or supplement provided by the
          Underwriter to the Company pursuant to this paragraph (e) or (ii) the
          Company reasonably determines that such filing is not required under
          the Act and the Underwriter does not object as provided below. The
          Company shall give notice to the Underwriter of its determination not
          to file an amendment or supplement pursuant to clause (ii) of the
          preceding sentence and agrees to file such amendment or supplement if
          the Underwriter reasonably objects to such determination within one
          business day after receipt of such notice.

          9. Collateral Term Sheets. (a) Prior to the delivery of any
     "Collateral Term Sheet" within the meaning of the PSA Letter, the filing of
     which material is a condition of the relief granted in such letter (such
     material being the "Collateral Term Sheets"), to a prospective investor in
     the Offered Certificates, the Underwriter shall notify the Company and its
     counsel by telephone of its intention to deliver such materials and the
     approximate date on which the first such delivery of such materials is
     expected to occur. Not later than 10:30 a.m., New York time, on the
     business day immediately following the date on which any Collateral Term
     Sheet was first delivered to a prospective investor in the Offered
     Certificates, the Underwriter shall deliver to the Company five complete
     copies of all materials provided by the Underwriter to prospective
     investors in such Offered Certificates which constitute "Collateral Term
     Sheets." Each delivery of a Collateral Term Sheet to the Company pursuant
     to this paragraph (a) shall be effected by delivering four copies of such
     materials to counsel for the Company on behalf of the Company at the
     address specified in Section 3 hereof and one copy of such materials to the
     Company. (Collateral Term Sheets and Structural Term Sheets are, together,
     referred to herein as "ABS Term Sheets.") At the time of each such
     delivery, the Underwriter shall indicate in writing that the materials
     being delivered constitute Collateral Term Sheets, and, if there has been
     any prior such delivery with respect to the related Series, shall indicate
     whether such materials differ in any material respect from any Collateral
     Term Sheets previously delivered to the Company with respect to such Series
     pursuant to this Section 9(a) as a result of the occurrence of a material
     change in the characteristics of the related Mortgage Loans.

               (b) The Underwriter represents and warrants to and agrees with
          the Company as of the date of the related Terms Agreement and as of
          the Closing Date, that:

                    (i) The Collateral Term Sheets furnished to the Company
               pursuant to Section 9(a) constitute all of the materials
               furnished to prospective investors by the Underwriter prior to
               time of delivery thereof to the Company that are required to be
               filed with the Commission as "Collateral Term Sheets" with
               respect to the related Offered Certificates in accordance with
               the PSA Letter, and such Collateral Term Sheets comply with the
               requirements of the PSA Letter;

                    (ii) On the date any such Collateral Term Sheets with
               respect to such Offered Certificates were last furnished to each
               prospective investor and on the date of delivery thereof to the
               Company pursuant to Section 9(a) and on the related Closing Date,
               such Collateral Term Sheets did not and will not include any
               untrue statement of a material fact or, when read in conjunction
               with the Prospectus and Prospectus Supplement, omit to state a
               material fact required to be stated therein or necessary to make
               the statements therein not misleading; and

                    (iii) the Underwriter has not represented to any prospective
               investor that any Collateral Term Sheets with respect to any
               Series were prepared or disseminated on behalf of the Company,
               and, except as otherwise disclosed by the Underwriter to the
               Company in writing prior to the date hereof, all Collateral Term
               Sheets previously furnished to prospective investors included a
               disclaimer to the effect set forth in Section 8(b)(iv).

          Notwithstanding the foregoing, the Underwriter makes no representation
          or warranty as to whether any Collateral Term Sheet included or will
          include any untrue statement or material omission resulting directly
          from any Mortgage Pool Error (except any Corrected Mortgage Pool
          Error, with respect to materials prepared after the receipt by the
          Underwriter from the Company of notice of such Corrected Mortgage Pool
          Error or materials superseding or correcting such Corrected Mortgage
          Pool Error).

               (c) The Underwriter acknowledges and agrees that any Collateral
          Term Sheets with respect to any Series of Certificates furnished to
          prospective investors from and after the date hereof shall include a
          disclaimer in form satisfactory to the Company to the effect set forth
          in Section 8(d) hereof, and to the effect that the information
          contained in such materials supersedes the information contained in
          any prior Collateral Term Sheet with respect to such Series of Offered
          Certificates and will be superseded by the description of the related
          Mortgage Loans in the related Prospectus Supplement and in the
          Detailed Description relating to such Prospectus Supplement to be
          filed under cover of Form 8-K. The Underwriter agrees that it will not
          represent to prospective investors that any Collateral Term Sheets
          were prepared or disseminated on behalf of the Company.

               (d) If, at any time when a prospectus relating to the Offered
          Certificates of a Series is required to be delivered under the Act, it
          shall be necessary to amend or supplement the related Prospectus as a
          result of an untrue statement of a material fact contained in any
          Collateral Term Sheets provided by the Underwriter pursuant to this
          Section 9 or the omission to state therein a material fact required,
          when considered in conjunction with the related Prospectus and
          Prospectus supplement, to be stated therein or necessary to make the
          statements therein, when read in conjunction with the related
          Prospectus and Prospectus Supplement, not misleading, or if it shall
          be necessary to amend or supplement any Current Report relating to any
          Collateral Term Sheets to comply with the Act or the rules thereunder,
          the Underwriter promptly will prepare and furnish to the Company for
          filing with the Commission an amendment or supplement which will
          correct such statement or omission or an amendment which will effect
          such compliance. The Underwriter represents and warrants to the
          Company, as of the date of delivery of such amendment or supplement to
          the Company, that such amendment or supplement will not include any
          untrue statement of a material fact or, when read in conjunction with
          the related Prospectus and Prospectus Supplement, omit to state a
          material fact required to be stated therein or necessary to make the
          statements therein not misleading; provided, however, the Underwriter
          makes no representation or warranty as to whether any such amendment
          or supplement will include any untrue statement resulting directly
          from any Mortgage Pool Error (except any Corrected Mortgage Pool
          Error, with respect to any such amendment or supplement prepared after
          the receipt by the Underwriter from the Company of notice of such
          Corrected Mortgage Pool Error or materials superseding or correcting
          such Corrected Mortgage Pool Error). The Company shall have no
          obligation to file such amendment or supplement if the Company
          determines that (i) such amendment or supplement contains any untrue
          statement of a material fact or, when read in conjunction with the
          related Prospectus and Prospectus Supplement, omits to state a
          material fact required to be stated therein or necessary to make the
          statements therein not misleading; it being understood, however, that
          the Company shall have no obligation to review or pass upon the
          accuracy or adequacy of, or to correct, any such amendment or
          supplement provided by the Underwriter to the Company pursuant to this
          paragraph (d) or (ii) such filing is not required under the Act. The
          Company shall give notice to the Underwriter of its determination not
          to file an amendment or supplement pursuant to clause (ii) of the
          preceding sentence.

          10. Termination. This Agreement (with respect to a particular
     Certificate Offering) and the related Terms Agreement shall be subject to
     termination in the absolute discretion of the Underwriter, by notice given
     to the Company prior to delivery of and payment for the related Offered
     Certificates, if prior to the related Closing Date (i) trading in
     securities generally on the New York Stock Exchange shall have been
     suspended or materially limited, (ii) a general moratorium on commercial
     banking activities in New York shall have been declared by either federal
     or New York State authorities, or (iii) there shall have occurred any
     outbreak or material escalation of hostilities or other calamity or crisis
     the effect of which on the financial markets of the United States is such
     as to make it, in the reasonable judgment of the Underwriter, impracticable
     to market such Offered Certificates.

          11. Representations and Indemnities to Survive Delivery. The
     agreements, representations, warranties, indemnities and other statements
     of the Company or its officers and of the Underwriter set forth in or made
     pursuant to this Agreement and the related Terms Agreement will remain in
     full force and effect, regardless of any investigation made by or on behalf
     of the Underwriter or the Company or any of the officers, directors or
     controlling persons referred to in Section 7 hereof, and will survive
     delivery of and payment for the related Offered Certificates. The
     provisions of Section 7 hereof shall survive the termination or
     cancellation of this Agreement and the related Terms Agreement.

          12. Successors. This Agreement and the related Terms Agreement will
     inure to the benefit of and be binding upon the parties hereto and thereto
     and their respective successors and the officers, directors and controlling
     persons referred to in Section 7 hereof, and their successors and assigns,
     and no other person will have any right or obligation hereunder or
     thereunder. No purchaser of any Offered Certificate from the Underwriter
     shall be deemed a successor or assign by reason of such purchase.

          13. APPLICABLE LAW. THIS AGREEMENT AND THE RELATED TERMS AGREEMENT
     WILL BE GOVERNED BY, AND CONSTRUED IN ACCORDANCE WITH, THE LAWS OF THE
     STATE OF NEW YORK APPLICABLE TO AGREEMENTS MADE AND TO BE PERFORMED
     THEREIN.

          14. Miscellaneous. This Agreement, as supplemented by the related
     Terms Agreement, supersedes all prior and contemporaneous agreements and
     understandings relating to the subject matter hereof. This Agreement and
     the related Terms Agreement or any term of each may not be changed, waived,
     discharged or terminated except by an affirmative written agreement made by
     the party against whom enforcement of the change, waiver, discharge or
     termination is sought. The headings in this Agreement and the related Terms
     Agreement are for purposes of reference only and shall not limit or
     otherwise affect the meaning hereof or thereof.

          15. Notices. All communications hereunder will be in writing and
     effective only on receipt, and, if sent to the Underwriter, will be
     delivered to it at the address first above written; or if sent to the
     Company, will be delivered to GE Capital Mortgage Services, Inc., Three
     Executive Campus, Cherry Hill, New Jersey 08002, Attention: General
     Counsel.

<PAGE>

     If the foregoing is in accordance with your understanding of our agreement,
please sign and return to the undersigned a counterpart hereof, whereupon this
letter and your acceptance shall represent a binding agreement between the
Company and the Underwriter.

                                        Very truly yours,

                                        GE CAPITAL MORTGAGE SERVICES, INC.


                                        By:   /s/ Syed W. Ali
                                             -----------------------------
                                        Name:     Syed W. Ali
                                        Title:    Vice President


The foregoing Agreement is hereby confirmed and accepted as of the date first
above written.

BEAR, STEARNS & CO. INC.



By: ____________________
     Name:
     Title:

<PAGE>

     If the foregoing is in accordance with your understanding of our agreement,
please sign and return to the undersigned a counterpart hereof, whereupon this
letter and your acceptance shall represent a binding agreement between the
Company and the Underwriter.

                                        Very truly yours,

                                        GE CAPITAL MORTGAGE SERVICES, INC.


                                        By:_______________________________
                                             Name:
                                             Title:


The foregoing Agreement is hereby confirmed and accepted as of the date first
above written.

BEAR, STEARNS & CO. INC.



By:_____________________
     Name:
     Title:

<PAGE>

                                                                       EXHIBIT A

                       GE CAPITAL MORTGAGE SERVICES, INC.

                   REMIC MULTI-CLASS PASS-THROUGH CERTIFICATES
                                SERIES _____-___

                                 TERMS AGREEMENT
                           (to Underwriting Agreement,
                            dated September [ ], 1995
                    between the Company and the Underwriter)

GE Capital Mortgage Services, Inc.                            New York, New York
Three Executive Campus                                                    [Date]
Cherry Hill, NJ 08034

     Bear, Stearns & Co. Inc. (the "Underwriter") agrees, subject to the terms
and provisions herein and of the captioned Underwriting Agreement (the
"Underwriting Agreement"), to purchase such Classes of Series ____-___
Certificates specified in Section 2(a) hereof (the "Offered Certificates"). This
letter supplements and modifies the Underwriting Agreement solely as it relates
to the purchase and sale of the Offered Certificates described below. The Series
____-___ Certificates are registered with the Securities and Exchange Commission
by means of an effective Registration Statement (No. 33- ___). Capitalized terms
used and not defined herein have the meanings given them in the Underwriting
Agreement.

     Section 1. The Mortgage Pool: The Series ____-___ Certificates shall
evidence the entire beneficial ownership interest in a mortgage pool (the
"Mortgage Pool") of conventional, fixed rate, fully amortizing one- to
four-family residential mortgage loans (the "Mortgage Loans") having the
following characteristics as of ________ __, ____ (the "Cut-off Date"):

          (a) Aggregate Principal Amount of the Mortgage Pool: $[ ] aggregate
     principal balance as of the Cutoff Date, subject to [an upward or downward
     variance of up to [ ]%, the precise aggregate principal balance to be
     determined by the Company) [a permitted variance such that the aggregate
     Scheduled Principal Balance thereof will be not less than $[ ] or greater
     than $[ ]].

          (b) Original Terms to Maturity: The original term to maturity of each
     Mortgage Loan included in the Mortgage Pool shall be between ___ and ___
     years.

     Section 2. The Certificates: The Offered Certificates shall be issued as
follows:

          (a) Classes: The Offered Certificates shall be issued with the
     following Class designations, interest rates and principal balances,
     subject in the aggregate to the variance referred to in Section 1(a) [and,
     as to any particular Class, to an upward or downward variance of up to [
     ]3%]:

                                                                 Class Purchase
Class       Principal Balance          Interest Rate            Price Percentage



          (b) The Offered Certificates shall have such other characteristics as
     described in the related Prospectus.

     Section 3. Purchase Price: The Purchase Price for each Class of the Offered
Certificates shall be the Class Purchase Price Percentage therefor (as set forth
in Section 2(a) above) of the initial Class Certificates Principal Balance
thereof plus accrued interest at the rate of [ ]% per annum from and including
the Cut-off Date up to, but not including, __________ __, ____ (the "Closing
Date").

     Section 4. Required Ratings: The Offered Certificates shall have received
Required Ratings of at least [ ] from [ ].

     Section 5. Tax Treatment: [One or more elections will be made to treat the
assets of the Trust Fund as a REMIC.] [The Trust Fund will be treated as a
"grantor trust" for federal income tax purposes.]

     [Section 6. Additional Expenses:]*

<PAGE>

     If the foregoing is in accordance with your understanding of our agreement,
please sign and return to the undersigned a counterpart hereof, whereupon this
letter and your acceptance shall represent a binding agreement between the
Company and the Underwriter.

                                        Very truly yours,

                                        GE CAPITAL MORTGAGE SERVICES, INC.


                                        By:_______________________________
                                             Name:
                                             Title:


The foregoing Agreement is hereby confirmed and accepted as of the date first
above written.

BEAR, STEARNS & CO. INC.



By:_____________________
     Name:
     Title:



- -------------------------
*  to be inserted if applicable.


<PAGE>

                                                                      EXECUTION




                       GE CAPITAL MORTGAGE SERVICES, INC.

                    REMIC MORTGAGE PASS-THROUGH CERTIFICATES
                                 SERIES 1999-12

                                 TERMS AGREEMENT
                                 ---------------
                           (to Underwriting Agreement,
                            dated September 21, 1995,
                    between the Company and the Underwriter)

GE Capital Mortgage Services, Inc.                       New York, New York
Three Executive Campus                                         May 24, 1999
Cherry Hill, NJ  08002

     Bear, Stearns & Co. Inc. (the "Underwriter") agrees, subject to the terms
and provisions herein and of the captioned Underwriting Agreement (the
"Underwriting Agreement"), to purchase the Classes of Series 1999-12
Certificates specified in Section 2(a) hereof (the "Offered Certificates"). This
Terms Agreement supplements and modifies the Underwriting Agreement solely as it
relates to the purchase and sale of the Offered Certificates described below.
The Series 1999-12 Certificates are registered with the Securities and Exchange
Commission by means of an effective Registration Statement (Nos. 333-68951 and
333-68951-01). Capitalized terms used and not defined herein have the meanings
given them in the Underwriting Agreement.

     Section 1. The Mortgage Pool: The Series 1999-12 Certificates shall
evidence the entire beneficial ownership interest in a mortgage pool (the
"Mortgage Pool") of conventional, fixed-rate, first-lien, fully-amortizing, one-
to four-family residential mortgage loans (the "Mortgage Loans") having the
following characteristics as of May 1, 1999 (the "Cut-off Date"):

          (a) Aggregate Principal Amount of the Mortgage Pool: $192,660,137
     aggregate principal balance as of the Cut-off Date, subject to a permitted
     variance such that the aggregate original Certificate Principal Balance
     will be not less than $190,000,000 or greater than $210,000,000.

          (b) Original Terms to Maturity: The original term to maturity of
     substantially all of the Mortgage Loans included in the Mortgage Pool shall
     be between 9 and 15 years.

     Section 2. The Certificates: The Offered Certificates shall be issued as
follows:

          (a) Classes: The Offered Certificates shall be issued with the
     following Class designations, interest rates and principal balances,
     subject in the aggregate to the variance referred to in Section 1(a):

                                                               Class
                  Principal          Interest             Purchase Price
Class              Balance             Rate                 Percentage
- -----              -------             ----                 ----------

Class M        $1,733,000.00           6.25%                 96.81350%
Class B1          675,000.00           6.25                  95.52345
Class B2          578,000.00           6.25                  91.10410

          (b) The Offered Certificates shall have such other characteristics as
     described in the related Prospectus.

     Section 3. Purchase Price: The Purchase Price for each Class of the Offered
Certificates shall be the Class Purchase Price Percentage therefor (as set forth
in Section 2(a) above) of the initial Class Certificate Principal Balance
thereof plus accrued interest at the initial interest rate per annum from and
including the Cut-off Date up to, but not including, May 27, 1999 (the "Closing
Date").

     Section 4. Required Ratings: The Offered Certificates shall have received
Required Ratings of "AA," "A" and "BBB," respectively, from Fitch IBCA, Inc.

     Section 5. Tax Treatment: One or more elections will be made to treat the
assets of the Trust Fund as a REMIC.



<PAGE>



     If the foregoing is in accordance with your understanding of our agreement,
please sign and return to the undersigned a counterpart hereof, whereupon this
letter and your acceptance shall represent a binding agreement between the
Underwriter and the Company.

                                     Very truly yours,

                                     BEAR, STEARNS & CO. INC.


                                     By:______________________________________
                                        Name:
                                        Title:


The foregoing Agreement is
hereby confirmed and accepted
as of the date hereof.

GE CAPITAL MORTGAGE SERVICES, INC.



By:______________________________________
   Name:
   Title:




                                                                Execution







===============================================================================







                       GE CAPITAL MORTGAGE SERVICES, INC.,

                               Seller and Servicer


                                       and



                      STATE STREET BANK AND TRUST COMPANY,

                                     Trustee






                         POOLING AND SERVICING AGREEMENT

                             Dated as of May 1, 1999




                       GE Capital Mortgage Services, Inc.,

                                  1999-12 Trust






===============================================================================





<PAGE>


                                Table of Contents
                                                                       Page


                                    ARTICLE I
                                   DEFINITIONS

Section 1.01. Definitions...............................................1


                                   ARTICLE II
         CONVEYANCE OF MORTGAGE LOANS; ORIGINAL ISSUANCE OF CERTIFICATES

Section 2.01. Conveyance of Mortgage Loans............................34
Section 2.02. Acceptance by Trustee...................................37
Section 2.03. Representations and Warranties
              of the Company; Mortgage Loan Repurchase................39
Section 2.04. Execution of Certificates...............................44
Section 2.05. Designations under the REMIC Provisions.................44


                                   ARTICLE III
                 ADMINISTRATION AND SERVICING OF MORTGAGE LOANS

Section 3.01. Company to Act as Servicer.............................44
Section 3.02. Collection of Certain Mortgage Loan Payments;
              Mortgage Loan Payment Record; Certificate
              Account................................................48
Section 3.03. Collection of Taxes, Assessments and Other Items.......50
Section 3.04. Permitted Debits to the Mortgage Loan Payment Record...51
Section 3.05. Maintenance of the Primary Insurance Policies..........52
Section 3.06. Maintenance of Hazard Insurance........................53
Section 3.07. Assumption and Modification Agreements.................53
Section 3.08. Realization Upon Defaulted Mortgage Loans..............54
Section 3.09. Trustee to Cooperate; Release of Mortgage Files........57
Section 3.10. Servicing Compensation; Payment of Certain
              Expenses by the Company................................57
Section 3.11. Reports to the Trustee.................................58
Section 3.12. Annual Statement as to Compliance......................58
Section 3.13. Annual Independent Public Accountants'
              Servicing Report.......................................58
Section 3.14. Access to Certain Documentation and
              Information Regarding the Mortgage Loans...............59
Section 3.15. Maintenance of Certain Servicing Policies..............59
Section 3.16. Optional Purchase of Defaulted Mortgage Loans..........59


                                   ARTICLE IV
                             PAYMENTS AND STATEMENTS

Section 4.01. Distributions..........................................59
Section 4.02. Method of Distribution.................................64
Section 4.03. Allocation of Losses...................................65
Section 4.04. Monthly Advances; Purchases of
              Defaulted Mortgage Loans...............................66
Section 4.05. Statements to Certificateholders.......................67
Section 4.06. Servicer's Certificate.................................69
Section 4.07. Reports of Foreclosures and Abandonments
              of Mortgaged Property..................................69
Section 4.08. Reduction of Servicing Fees by Compensating
              Interest Payments......................................70
Section 4.09. Surety Bond............................................70
Section 4.10. Distributions to Holders of Designated
              Retail Certificates....................................70


                                    ARTICLE V
                                THE CERTIFICATES

Section 5.01. The Certificates.......................................75
Section 5.02. Registration of Transfer and
              Exchange of Certificates...............................76
Section 5.03. Mutilated, Destroyed, Lost or
              Stolen Certificates....................................81
Section 5.04. Persons Deemed Owners..................................82
Section 5.05. Access to List of Certificateholders'
              Names and Addresses....................................82
Section 5.06. Representation of Certain Certificateholders...........82
Section 5.07. Determination of COFI..................................83
Section 5.08. Determination of LIBOR.................................83


                                   ARTICLE VI
                                   THE COMPANY

Section 6.01. Liability of the Company...............................85
Section 6.02. Merger or Consolidation of, or Assumption of
              the Obligations of, the Company........................85
Section 6.03. Assignment.............................................85
Section 6.04. Limitation on Liability of the
              Company and Others.....................................85
Section 6.05. The Company Not to Resign..............................86


                                   ARTICLE VII
                                     DEFAULT

Section 7.01. Events of Default......................................86
Section 7.02. Trustee to Act; Appointment of Successor...............87
Section 7.03. Notification to Certificateholders.....................88


                                  ARTICLE VIII
                                   THE TRUSTEE

Section 8.01. Duties of Trustee......................................88
Section 8.02. Certain Matters Affecting the Trustee..................90
Section 8.03. Trustee Not Liable for Certificates
              or Mortgage Loans......................................91
Section 8.04. Trustee May Own Certificates...........................91
Section 8.05. The Company to Pay Trustee's Fees and Expenses.........91
Section 8.06. Eligibility Requirements for Trustee...................91
Section 8.07. Resignation or Removal of Trustee......................92
Section 8.08. Successor Trustee......................................92
Section 8.09. Merger or Consolidation of Trustee.....................93
Section 8.10. Appointment of Co-Trustee or Separate Trustee..........93
Section 8.11. Compliance with REMIC Provisions; Tax Returns..........94


                                   ARTICLE IX
                                   TERMINATION

Section 9.01. Termination upon Repurchase by the
              Company or Liquidation of All Mortgage Loans...........94
Section 9.02. Additional Termination Requirements....................96


                                    ARTICLE X
                            MISCELLANEOUS PROVISIONS

Section 10.01. Amendment.............................................96
Section 10.02. Recordation of Agreement..............................98
Section 10.03. Limitation on Rights of Certificateholders............98
Section 10.04. Governing Law.........................................99
Section 10.05. Notices...............................................99
Section 10.06. Notices to the Rating Agencies........................99
Section 10.07. Severability of Provisions............................99
Section 10.08. Certificates Nonassessable and Fully Paid.............99


<PAGE>


Exhibits

EXHIBIT A   Forms of Certificates
EXHIBIT B   Principal Balance Schedules
EXHIBIT C   Mortgage Loans (including list of Cooperative Loans)
EXHIBIT D   Form of Servicer's Certificate
EXHIBIT E   Form of Transfer Certificate as to ERISA Matters for Definitive
            ERISA-Restricted Certificates
EXHIBIT F   Form of Residual Certificate Transferee Affidavit
EXHIBIT G   Form of Residual Certificate Transferor Letter
EXHIBIT H   Additional Servicer Compensation
EXHIBIT I   Form of Investment Letter for Definitive Restricted Certificates
EXHIBIT J   Form of Distribution Date Statement
EXHIBIT K   Form of Special Servicing and Collateral Fund Agreement
EXHIBIT L   Form of Lost Note Affidavit and Agreement
EXHIBIT M   Schedule of Designated Loans
EXHIBIT N   Schedule of Pledged Asset Mortgage Loans
EXHIBIT O   Senior Principal Priorities


<PAGE>

     THIS POOLING AND SERVICING AGREEMENT, dated as of May 1, 1999, between GE
CAPITAL MORTGAGE SERVICES, INC., a corporation organized and existing under the
laws of the State of New Jersey, and STATE STREET BANK AND TRUST COMPANY, a
Massachusetts banking corporation, as Trustee.

                          W I T N E S S E T H  T H A T :


     In consideration of the mutual agreements herein contained, GE Capital
Mortgage Services, Inc. and State Street Bank and Trust Company agree as
follows:

                                    ARTICLE I

                                   DEFINITIONS

     Section 1.01. Definitions. Whenever used in this Agreement, the following
words and phrases, unless the context otherwise requires, shall have the
following meanings:

     Accretion Directed Certificate: None.

     Accretion Directed Component: None.

     Accretion Termination Date: None.

     Accrual Amount: As to any Class of Accrual Certificates and any Accrual
Component and each Distribution Date through the related Accretion Termination
Date, the sum of (x) any amount of Accrued Certificate Interest allocable to
such Class or Component pursuant to Section 4.01(a)(i) on such Distribution Date
and (y) any amount of Unpaid Class Interest Shortfall allocable to such Class or
Component pursuant to Section 4.01(a)(ii) on such Distribution Date, to the
extent that such amounts are distributed to any Accretion Directed Certificates
and any Accretion Directed Components pursuant to Section 4.01(e). As to any
Class of Accrual Certificates and any Accrual Component and each Distribution
Date after the related Accretion Termination Date, zero.

     Accrual Certificates: None.

     Accrual Component: None.

     Accrued Certificate Interest: As to any Distribution Date and any Class of
Certificates (other than any Class of Principal Only Certificates and any Class
of Certificates consisting of Specified Components), interest accrued during the
related Interest Accrual Period at the applicable Certificate Interest Rate on
the Class Certificate Principal Balance (or, in the case of any Class of
Notional Certificates other than the Class S Certificates, on the aggregate
Notional Principal Balance) thereof immediately prior to (or, in the case of the
Class S Certificates, on the aggregate Notional Principal Balance thereof with
respect to) such Distribution Date, calculated on the basis of a 360-day year
consisting of twelve 30-day months. As to any Distribution Date and any
Specified Component (other than any Principal Only Component), interest accrued
during the related Interest Accrual Period at the applicable Component Interest
Rate on the Component Principal Balance (or Notional Component Principal
Balance) thereof immediately prior to such Distribution Date, calculated on the
basis of a 360-day year consisting of twelve 30-day months. As to any
Distribution Date and any Class of Certificates consisting of Specified
Components, the aggregate of Accrued Certificate Interest on such Specified
Components for such Distribution Date.

     Accrued Certificate Interest on each Class of Certificates (other than any
Class of Principal Only Certificates and any Class of Certificates consisting of
Specified Components) and any Specified Component (other than any Principal Only
Component) shall be reduced by such Class's or Specified Component's share of
the amount of any Net Interest Shortfall and Interest Losses for such
Distribution Date. Any Net Interest Shortfall and Interest Losses shall be
allocated among (x) the Classes of Certificates (other than any Class of
Principal Only Certificates and any Class of Certificates consisting of
Specified Components) and (y) the Specified Components (other than any Principal
Only Component) of any Component Certificate in proportion to the respective
amounts of Accrued Certificate Interest that would have resulted absent such
shortfall or losses.

     Additional Collateral: With respect to any Mortgage 100SM Loan, the
marketable securities held from time to time as security for the repayment of
such Mortgage 100SM Loan and any related collateral. With respect to any Parent
PowerSM Loan, the third-party guarantee for such Parent PowerSM Loan, together
with (i) any marketable securities held from time to time as security for the
performance of such guarantee and any related collateral or (ii) any mortgaged
property securing the performance of such guarantee, the related home equity
line of credit loan and any related collateral.

     Agreement: This Pooling and Servicing Agreement and all amendments hereof
and supplements hereto.

     Allocable Share: (a) As to any Distribution Date and amounts distributable
pursuant to clauses (i) and (iii) of the definition of Junior Optimal Principal
Amount, and as to each Class of Junior Certificates, the fraction, expressed as
a percentage, the numerator of which is the Class Certificate Principal Balance
of such Class and the denominator of which is the aggregate Class Certificate
Principal Balance of the Junior Certificates.

     (b) As to any Distribution Date and amounts distributable pursuant to
clauses (ii), (iv) and (v) of the definition of Junior Optimal Principal Amount,
and as to the Class M Certificates and each Class of Class B Certificates for
which the related Prepayment Distribution Trigger has been satisfied on such
Distribution Date, the fraction, expressed as a percentage, the numerator of
which is the Class Certificate Principal Balance of such Class and the
denominator of which is the aggregate Class Certificate Principal Balance of all
such Classes. As to any Distribution Date and each Class of Class B Certificates
for which the related Prepayment Distribution Trigger has not been satisfied on
such Distribution Date, 0%.

     Amortization Payment: As to any REO Mortgage Loan and any month, the
payment of principal and accrued interest due in such month in accordance with
the terms of the related Mortgage Note as contemplated by Section 3.08(b).

     Amount Held for Future Distribution: As to each Distribution Date, the
total of all amounts credited to the Mortgage Loan Payment Record as of the
preceding Determination Date on account of (i) Principal Prepayments, Insurance
Proceeds and Liquidation Proceeds received subsequent to the preceding
Prepayment Period applicable to such receipts, and (ii) monthly payments of
principal and interest due subsequent to the preceding Due Date.

     Anniversary Determination Date: The Determination Date occurring in June of
each year that the Certificates are outstanding, commencing in June 2000.

     Assignment of Proprietary Lease: With respect to a Cooperative Loan, the
assignment of the related Proprietary Lease from the Mortgagor to the originator
of the Cooperative Loan.

     Assumed Monthly Payment Reduction: As of any Anniversary Determination Date
and as to any Non-Primary Residence Loan remaining in the Mortgage Pool whose
original principal balance was 80% or greater of the Original Value thereof, the
excess of (i) the Monthly Payment thereof calculated on the assumption that the
Mortgage Rate thereon was equal to the weighted average (by principal balance)
of the Net Mortgage Rates of all Outstanding Mortgage Loans (the "Weighted
Average Rate") as of such Anniversary Determination Date over (ii) the Monthly
Payment thereof calculated on the assumption that the Net Mortgage Rate thereon
was equal to the Weighted Average Rate less 1.25% per annum.

     Available Funds: As to each Distribution Date, an amount equal to the sum
of (i) all amounts credited to the Mortgage Loan Payment Record pursuant to
Section 3.02 as of the preceding Determination Date, (ii) any Monthly Advance
and any Compensating Interest Payment for such Distribution Date, (iii) the
Purchase Price of any Defective Mortgage Loans and Defaulted Mortgage Loans
deposited in the Certificate Account on the Business Day preceding such
Distribution Date (including any amounts deposited in the Certificate Account in
connection with any substitution of a Mortgage Loan as specified in Section
2.03(b)), and (iv) the purchase price of any defaulted Mortgage Loan purchased
under an agreement entered into pursuant to Section 3.08(e) as of the end of the
preceding Prepayment Period less the sum of (x) the Amount Held for Future
Distribution, (y) the amount of any Unanticipated Recovery credited to the
Mortgage Loan Payment Record pursuant to clause (vi) of Section 3.02(b), and (z)
amounts permitted to be debited from the Mortgage Loan Payment Record pursuant
to clauses (i) through (vii) and (ix) of Section 3.04.

     Bankruptcy Coverage Termination Date: The Distribution Date upon which the
Bankruptcy Loss Amount has been reduced to zero or a negative number (or the
Cross-Over Date, if earlier).

     Bankruptcy Loss Amount: As of any Determination Date prior to the first
Anniversary Determination Date, the Bankruptcy Loss Amount shall equal $100,000,
as reduced by the aggregate amount of Deficient Valuations and Debt Service
Reductions since the Cut-off Date. As of any Determination Date after the first
Anniversary Determination Date, other than an Anniversary Determination Date,
the Bankruptcy Loss Amount shall equal the Bankruptcy Loss Amount on the
immediately preceding Anniversary Determination Date as reduced by the aggregate
amount of Deficient Valuations and Debt Service Reductions since such preceding
Anniversary Determination Date. As of any Anniversary Determination Date, the
Bankruptcy Loss Amount shall equal the lesser of (x) the Bankruptcy Loss Amount
as of the preceding Determination Date as reduced by any Deficient Valuations
and Debt Service Reductions for the preceding Distribution Date, and (y) the
greater of (i) the Fitch Formula Amount for such Anniversary Determination Date
and (ii) the Formula Amount for such Anniversary Determination Date.

     The Bankruptcy Loss Amount may be further reduced by the Company (including
accelerating the manner in which such coverage is reduced) provided that prior
to any such reduction, the Company shall obtain written confirmation from each
Rating Agency that such reduction shall not adversely affect the then-current
rating assigned to the related Classes of Certificates by such Rating Agency and
shall provide a copy of such written confirmation to the Trustee.

     BBA: The British Bankers' Association.

     BIF: The Bank Insurance Fund of the FDIC, or its successor in interest.

     Book-Entry Certificate: Any Certificate registered in the name of the
Depository or its nominee, ownership of which is reflected on the books of the
Depository or on the books of a person maintaining an account with such
Depository (directly or as an indirect participant in accordance with the rules
of such Depository). As of the Closing Date, each Class of Certificates, other
than the Class B3, Class B4, Class B5, Class R, Class PO and Class S
Certificates, constitutes a Class of Book-Entry Certificates.

     Book-Entry Nominee: As defined in Section 5.02(b).

     Business Day: Any day other than a Saturday or a Sunday, or a day on which
banking institutions in New York City or the city in which the Corporate Trust
Office is located are authorized or obligated by law or executive order to be
closed.

     Buydown Funds: Funds contributed by the Mortgagor or another source in
order to reduce the interest payments required from the Mortgagor for a
specified period in specified amounts.

     Buydown Mortgage Loan: Any Mortgage Loan as to which the Mortgagor pays
less than the full monthly payment specified in the Mortgage Note during the
Buydown Period and the difference between the amount paid by the Mortgagor and
the amount specified in the Mortgage Note is paid from the related Buydown
Funds.

     Buydown Period: The period during which Buydown Funds are required to be
applied to the related Buydown Mortgage Loan.

     Certificate: Any one of the certificates signed and countersigned by the
Trustee in substantially the forms attached hereto as Exhibit A.

     Certificate Account: The trust account or accounts created and maintained
with the Trustee pursuant to Section 3.02 and which must be an Eligible Account.

     Certificate Interest Rate: With respect to any Class of Certificates, other
than the Class S Certificates or any LIBOR Certificates, and as of any
Distribution Date, the per annum rate specified or described in Section 5.01(b).
With respect to any Class of LIBOR Certificates, the per annum variable rate at
any time at which interest accrues on the Certificates of such Class, as
determined pursuant to Section 5.01(f). With respect to the Class S Certificates
and any Distribution Date, the Strip Rate for such Distribution Date.

     Certificate Owner: With respect to any Book-Entry Certificate, the person
who is the beneficial owner thereof.

     Certificate Principal Balance: As to any Certificate other than a Notional
Certificate, and as of any Distribution Date, the Initial Certificate Principal
Balance of such Certificate (plus, in the case of any Accrual Certificate, its
Percentage Interest of any related Accrual Amount for each previous Distribution
Date) less the sum of (i) all amounts distributed with respect to such
Certificate in reduction of the Certificate Principal Balance thereof on
previous Distribution Dates pursuant to Section 4.01, (ii) any Realized Losses
allocated to such Certificate on previous Distribution Dates pursuant to Section
4.03(b) and (c), and (iii) in the case of a Subordinate Certificate, such
Certificate's Percentage Interest of the Subordinate Certificate Writedown
Amount allocated to such Certificate on previous Distribution Dates. The
Notional Certificates are issued without Certificate Principal Balances.

     Certificate Register and Certificate Registrar: The register maintained and
the registrar appointed pursuant to Section 5.02.

     Certificateholder or Holder: The person in whose name a Certificate is
registered in the Certificate Register, except that, solely for the purposes of
giving any consent pursuant to this Agreement, a Certificate of any Class to the
extent that the Company or any affiliate is the Certificate Owner or Holder
thereof (except to the extent the Company or any affiliate thereof shall be the
Certificate Owner or Holder of all Certificates of such Class), shall be deemed
not to be outstanding and the Percentage Interest (or Voting Rights) evidenced
thereby shall not be taken into account in determining whether the requisite
amount of Percentage Interests (or Voting Rights) necessary to effect any such
consent has been obtained; provided, however, that in determining whether the
Trustee shall be protected in relying on such consent only the Certificates that
the Trustee knows to be so held shall be so disregarded.

     Class: All Certificates bearing the same class designation.

     Class A1 Percentage: With respect to any Distribution Date, the percentage
(carried to six decimal places) obtained by dividing (x) the aggregate
Certificate Principal Balance of the Class A1 Certificates immediately preceding
such Distribution Date, by (y) the aggregate Certificate Principal Balance of
all the Certificates (other than the Class PO Certificates) immediately
preceding such Distribution Date.

     Class A1 Prepayment Distribution Percentage: 0% through the Distribution
Date in May 2004; 30% thereafter through the Distribution Date in May 2005; 40%
thereafter through the Distribution Date in May 2006; 60% thereafter through the
Distribution Date in May 2007; 80% thereafter through the Distribution Date in
May 2008; and 100% thereafter.

     Class A1 Principal Distribution Amount: With respect to any Distribution
Date, the sum of (a) the total of the amounts described in clauses (i) and (iii)
of the definition of Senior Optimal Principal Amount for such date (without
application of the Senior Percentage or the Senior Prepayment Percentage)
multiplied by the Class A1 Percentage for such date and (b) the total of the
amounts described in clauses (ii), (iv) and (v) of the definition of Senior
Optimal Principal Amount (without application of the Senior Prepayment
Percentage) for such date multiplied by the product of (x) the Class A1
Percentage for such date and (y) the Class A1 Prepayment Distribution Percentage
for such date; provided, however, that (i) on the Group I Final Distribution
Date, the Class A1 Principal Distribution Amount will be increased by any
portion of the Senior Optimal Principal Amount remaining for distribution under
clause (1)(b)(I)(B) of the Senior Principal Priorities after distributions of
principal have been made on the Group I Senior Certificates and (ii) following
the Group I Final Distribution Date, the Class A1 Principal Distribution Amount
will equal the portion of the Senior Optimal Principal Amount available for
distribution under clause (1)(b)(I) of the Senior Principal Priorities.

     Class B Certificate: Any Class B1, Class B2, Class B3, Class B4 or Class B5
Certificate.

     Class Certificate Principal Balance: As to any Class of Certificates, other
than any Class of Notional Certificates, and as of any date of determination,
the aggregate of the Certificate Principal Balances of all Certificates of such
Class. The Class Certificate Principal Balance of each such Class of
Certificates as of the Closing Date is specified in Section 5.01(b).

     Class Interest Shortfall: As to any Distribution Date and any Class of
Certificates (other than any Class of Principal Only Certificates or any Class
consisting of Specified Components) or any Specified Component, any amount by
which the amount distributed to Holders of such Class of Certificates or in
respect of such Specified Component (or added to the Class Certificate Principal
Balance of any Class of Accrual Certificates or to the Component Principal
Balance of any Accrual Component constituting a Specified Component) on such
Distribution Date pursuant to Section 4.01(a)(i) is less than the Accrued
Certificate Interest thereon or in respect thereof for such Distribution Date.
As to any Distribution Date and any Class of Certificates consisting of
Specified Components, the sum of the Class Interest Shortfalls for such
Components on such date.

     Class PO Deferred Amount: As to any Distribution Date on or prior to the
Cross-Over Date, the aggregate of the applicable PO Percentage of the principal
portion of each Realized Loss, other than any Excess Loss, to be allocated to
the Class PO Certificates on such Distribution Date or previously allocated to
the Class PO Certificates and not yet paid to the Holders of the Class PO
Certificates pursuant to Section 4.01(a)(iv).

     Class PO Principal Distribution Amount: As to any Distribution Date, an
amount equal to the sum of the applicable PO Percentage of:

     (i) the principal portion of each Monthly Payment due on the related Due
Date on each Outstanding Mortgage Loan as of such Due Date as specified in the
amortization schedule at the time applicable thereto (after adjustments for
previous Principal Prepayments and the principal portion of Debt Service
Reductions subsequent to the Bankruptcy Coverage Termination Date but before any
adjustment to such amortization schedule by reason of any bankruptcy (except as
aforesaid) or similar proceeding or any moratorium or similar waiver or grace
period);

     (ii) all principal prepayments in part received during the related
Prepayment Period, together with the Scheduled Principal Balance (as reduced by
any Deficient Valuation occurring on or prior to the Bankruptcy Coverage
Termination Date) of each Mortgage Loan which was the subject of a Voluntary
Principal Prepayment in full during the related Prepayment Period;

     (iii) the sum of (A) all Net Liquidation Proceeds allocable to principal
received in respect of each Mortgage Loan that became a Liquidated Mortgage Loan
during the related Prepayment Period (other than Mortgage Loans described in
clause (B)) and (B) the principal balance of each Mortgage Loan purchased by an
insurer from the Trustee pursuant to the related Primary Insurance Policy, in
each case during the related Prepayment Period;

     (iv) the Scheduled Principal Balance (as reduced by any Deficient Valuation
occurring on or prior to the Bankruptcy Coverage Termination Date) of each
Mortgage Loan which was purchased on such Distribution Date pursuant to Section
2.02, 2.03(a) or 3.16; and

     (v) the Substitution Amount for any Mortgage Loan substituted during the
month of such Distribution Date; for purposes of this clause (v), the definition
of "Substitution Amount" shall be modified to reduce the Scheduled Principal
Balance of the Mortgage Loan that is substituted for by any Deficient Valuation
occurring on or prior to the Bankruptcy Coverage Termination Date.

     For purposes of clause (ii) above, a Voluntary Principal Prepayment in full
with respect to a Mortgage Loan serviced by a Primary Servicer shall be deemed
to have been received when the Company, as servicer, receives notice thereof.

     Closing Date: May 27, 1999.

     Code: The Internal Revenue Code of 1986, as it may be amended from time to
time, any successor statutes thereto, and applicable U.S. Department of the
Treasury temporary or final regulations promulgated thereunder.

     COFI: The monthly weighted average cost of funds for savings institutions
the home offices of which are located in Arizona, California, or Nevada that are
member institutions of the Eleventh Federal Home Loan Bank District, as computed
from statistics tabulated and published by the Federal Home Loan Bank of San
Francisco in its monthly Information Bulletin.

     COFI Certificates: None.

     COFI Determination Date: As to each Interest Accrual Period for any COFI
Certificates, the last Business Day of the calendar month preceding the
commencement of such Interest Accrual Period.

     Company: GE Capital Mortgage Services, Inc., a corporation organized and
existing under the laws of the State of New Jersey, or its successor in interest
or, if any successor servicer is appointed as herein provided, then such
successor servicer.

     Compensating Interest Payment: With respect to any Distribution Date, an
amount equal to the aggregate of the Interest Shortfalls described in clauses
(a) and (b) of the definition thereof with respect to such Distribution Date;
provided, however, that such amount shall not exceed the lesser of (i) an amount
equal to the product of (x) the Pool Scheduled Principal Balance with respect to
such Distribution Date and (y) one-twelfth of 0.125%, and (ii) the aggregate of
the Servicing Fees that the Company would be entitled to retain on such
Distribution Date (less any portion thereof paid as servicing compensation to
any Primary Servicer) without giving effect to any Compensating Interest
Payment.

     Component: Any of the components of a Class of Component Certificates
having the designations and the initial Component Principal Balances as follows:

                                                     Initial Component
                    Designation                     Principal Balance
                    -----------                     -----------------
                        N/A                                N/A


     Component Certificate: None.

     Component Interest Rate: None.

     Component Principal Balance: As of any Distribution Date, and with respect
to any Component, other than any Notional Component, the initial Component
Principal Balance thereof (as set forth, as applicable, in the definition of
Component) (plus, in the case of any Accrual Component, any related Accrual
Amount for each previous Distribution Date) less the sum of (x) all amounts
distributed in reduction thereof on previous Distribution Dates pursuant to
Section 4.01 and (y) the amount of all Realized Losses allocated thereto
pursuant to Section 4.03(d).

     Confirmatory Mortgage Note: With respect to any Mortgage Loan, a note or
other evidence of indebtedness executed by the Mortgagor confirming its
obligation under the note or other evidence of indebtedness previously executed
by the Mortgagor upon the origination of the related Mortgage Loan.

     Cooperative: A private, cooperative housing corporation organized in
accordance with applicable state laws which owns or leases land and all or part
of a building or buildings located in the relevant state, including apartments,
spaces used for commercial purposes and common areas therein and whose board of
directors authorizes, among other things, the sale of Cooperative Stock.

     Cooperative Apartment: A dwelling unit in a multi-dwelling building owned
or leased by a Cooperative, which unit the Mortgagor has an exclusive right to
occupy pursuant to the terms of one or more Proprietary Leases.

     Cooperative Loans: Any of the Mortgage Loans made in respect of a
Cooperative Apartment, evidenced by a Mortgage Note and secured by (i) a
Security Agreement, (ii) the related Cooperative Stock Certificate(s), (iii) an
assignment of the Proprietary Lease(s), (iv) financing statements and (v) a
stock power (or other similar instrument), and in addition thereto, a
recognition agreement between the Cooperative and the originator of the
Cooperative Loan, each of which was transferred and assigned to the Trustee
pursuant to Section 2.01 and are from time to time held as part of the Trust
Fund. The Mortgage Loans identified as such in Exhibit C hereto are Cooperative
Loans.

     Cooperative Stock: With respect to a Cooperative Loan, the single
outstanding class of stock, partnership interest or other ownership instrument
in the related Cooperative.

     Cooperative Stock Certificate: With respect to a Cooperative Loan, the
stock certificate(s) or other instrument evidencing the related Cooperative
Stock.

     Corporate Trust Office: The principal office of the Trustee at which at any
particular time its corporate trust business shall be administered, which office
at the date of the execution of this instrument is located at 225 Franklin
Street, Boston, Massachusetts 02110, Attention: Corporate Trust Department.

     Cross-Over Date: The first Distribution Date on which the aggregate Class
Certificate Principal Balance of the Junior Certificates has been reduced to
zero (giving effect to all distributions on such Distribution Date).

     Cut-off Date: May 1, 1999.

     Debt Service Reduction: As to any Mortgage Loan and any Determination Date,
the excess of (a) the then current Monthly Payment for such Mortgage Loan over
(b) the amount of the monthly payment of principal and interest required to be
paid by the Mortgagor as established by a court of competent jurisdiction as a
result of a proceeding initiated by or against the related Mortgagor under the
Bankruptcy Code, as amended from time to time (11 U.S.C.).

     Deceased Holder: With respect to a Holder of any Designated Retail
Certificate, as defined in Section 4.10(b).

     Defaulted Mortgage Loan: With respect to any Determination Date, a Mortgage
Loan as to which the related Mortgagor has failed to make unexcused payment in
full of a total of three or more consecutive installments of principal and
interest, and as to which such delinquent installments have not been paid, as of
the close of business on the last Business Day of the month next preceding the
month of such Determination Date.

     Defective Mortgage Loan: Any Mortgage Loan which is required to be
purchased by the Company (or which the Company may replace with a substitute
Mortgage Loan) pursuant to Section 2.02 or 2.03(a).

     Deficient Valuation: As to any Mortgage Loan and any Determination Date,
the excess of (a) the then outstanding indebtedness under such Mortgage Loan
over (b) the valuation by a court of competent jurisdiction of the related
Mortgaged Property as a result of a proceeding initiated by or against the
related Mortgagor under the Bankruptcy Code, as amended from time to time (11
U.S.C.), pursuant to which such Mortgagor retained such Mortgaged Property.

     Definitive Certificate: Any Certificate, other than a Book-Entry
Certificate, issued in definitive, fully registered form.

     Definitive Restricted Junior Certificate: Any Restricted Junior Certificate
that is in the form of a Definitive Certificate.

     Depository: The initial Depository shall be The Depository Trust Company,
the nominee of which is CEDE & Co. The Depository shall at all times be a
"clearing corporation" as defined in Section 8-102(a)(5) of the Uniform
Commercial Code of the State of New York, as amended, or any successor
provisions thereto.

     Depository Participant: A broker, dealer, bank or other financial
institution or other Person for which, from time to time, the Depository effects
book-entry transfers and pledges of securities deposited with such Depository.

     Designated Loan Closing Documents: With respect to any Designated Loan, a
Lost Note Affidavit substantially in the form of Exhibit L, and an assignment of
the related Mortgage to the Trustee in recordable form (except for the omission
therein of recording information concerning such Mortgage).

     Designated Loans: The Mortgage Loans listed in Exhibit M hereto.

     Designated Rate: 6.25% per annum.

     Designated Retail Certificate: None.

     Designated Telerate Page: The Dow Jones Telerate Service page 3750 (or such
other page as may replace page 3750 on that service or such other service as may
be nominated by the BBA for the purpose of displaying the Interest Settlement
Rates).

     Determination Date: With respect to any Distribution Date, the fifth
Business Day prior thereto.

     Discount Mortgage Loan: Any Mortgage Loan with a Net Mortgage Rate less
than the Designated Rate.

     Disqualified Organization: Any of the following: (i) the United States, any
State or political subdivision thereof, or any agency or instrumentality of any
of the foregoing (including but not limited to state pension organizations);
(ii) a foreign government, International Organization or any agency or
instrumentality of either of the foregoing; (iii) an organization (except
certain farmers' cooperatives described in Code section 521) which is exempt
from tax imposed by Chapter 1 of the Code (including the tax imposed by section
511 of the Code on unrelated business taxable income); and (iv) a rural electric
and telephone cooperative described in Code section 1381(a)(2)(C). The terms
"United States," "State" and "International Organization" shall have the
meanings set forth in Code section 7701 or successor provisions. A corporation
will not be treated as an instrumentality of the United States or of any State
or political subdivision thereof for these purposes if all of its activities are
subject to tax and a majority of its board of directors is not selected by such
governmental unit.

     Distribution Date: The 25th day of each calendar month after the month of
initial issuance of the Certificates, or, if such 25th day is not a Business
Day, the next succeeding Business Day.

     Distribution Date Statement: The statement referred to in Section 4.05(a).

     Document File: As defined in Section 2.01.

     Due Date: The first day of the month of the related Distribution Date.

     Eligible Account: An account that is either (i) maintained with a
depository institution the debt obligations of which have been rated by each
Rating Agency in one of its two highest long-term rating categories and has been
assigned by S&P its highest short-term rating, (ii) an account or accounts the
deposits in which are fully insured by either the BIF or the SAIF, (iii) an
account or accounts, in a depository institution in which such accounts are
insured by the BIF or the SAIF (to the limits established by the FDIC), the
uninsured deposits in which accounts are either invested in Permitted
Investments or are otherwise secured to the extent required by the Rating
Agencies such that, as evidenced by an Opinion of Counsel delivered to the
Trustee, the Certificateholders have a claim with respect to the funds in such
account or a perfected first security interest against any collateral (which
shall be limited to Permitted Investments) securing such funds that is superior
to claims of any other depositors or creditors of the depository institution
with which such account is maintained, (iv) a trust account maintained with the
corporate trust department of a federal or state chartered depository
institution or of a trust company with trust powers and acting in its fiduciary
capacity for the benefit of the Trustee hereunder or (v) such account as will
not cause either Rating Agency to downgrade or withdraw its then-current rating
assigned to the Certificates, as evidenced in writing by the Rating Agencies.

     ERISA: The Employee Retirement Income Security Act of 1974, as amended.

     ERISA-Restricted Certificate: Any Junior Certificate.

     Event of Default: An event described in Section 7.01.

     Excess Bankruptcy Loss: Any Deficient Valuation or Debt Service Reduction,
or portion thereof, (i) occurring after the Bankruptcy Coverage Termination Date
or (ii) if on such date, in excess of the then-applicable Bankruptcy Loss
Amount.

     Excess Fraud Loss: Any Fraud Loss, or portion thereof, (i) occurring after
the Fraud Coverage Termination Date or (ii) if on such date, in excess of the
then-applicable Fraud Loss Amount.

     Excess Loss: Any Excess Bankruptcy Loss, Excess Fraud Loss or Excess
Special Hazard Loss.

     Excess Special Hazard Loss: Any Special Hazard Loss, or portion thereof,
(i) occurring after the Special Hazard Termination Date or (ii) if on such date,
in excess of the then-applicable Special Hazard Loss Amount.

     FDIC: The Federal Deposit Insurance Corporation, or its successor in
interest.

     FHLMC: The Federal Home Loan Mortgage Corporation or its successor in
interest.

     Financial Intermediary: A broker, dealer, bank or other financial
institution or other Person that clears through or maintains a custodial
relationship with a Depository Participant.

     Fitch: Fitch IBCA, Inc. and its successors.

     Fitch Formula Amount: As to each Anniversary Determination Date, the
greater of (i) $50,000 and (ii) the product of (x) the greatest Assumed Monthly
Payment Reduction for any Non-Primary Residence Loan whose original principal
balance was 80% or greater of the Original Value thereof, (y) the weighted
average remaining term to maturity (expressed in months) of all the Non-Primary
Residence Loans remaining in the Mortgage Pool as of such Anniversary
Determination Date, and (z) the sum of (A) one plus (B) the number of all
remaining Non-Primary Residence Loans divided by the total number of Outstanding
Mortgage Loans as of such Anniversary Determination Date.

     FNMA: The Federal National Mortgage Association or its successor in
interest.

     Formula Amount: As to each Anniversary Determination Date, the greater of
(i) $100,000 and (ii) the product of (x) 0.06% and (y) the Scheduled Principal
Balance of each Mortgage Loan remaining in the Mortgage Pool whose original
principal balance was 75% or greater of the Original Value thereof.

     Fraud Coverage Termination Date: The Distribution Date upon which the
related Fraud Loss Amount has been reduced to zero or a negative number (or the
Cross-Over Date, if earlier).

     Fraud Loss: Any Realized Loss attributable to fraud in the origination of
the related Mortgage Loan.

     Fraud Loss Amount: As of any Distribution Date after the Cut-off Date, (x)
prior to the first anniversary of the Cut-off Date, an amount equal to
$1,926,601 minus the aggregate amount of Fraud Losses that would have been
allocated to the Junior Certificates in accordance with Section 4.03 in the
absence of the Loss Allocation Limitation since the Cut-off Date, and (y) from
the first to the fifth anniversary of the Cut-off Date, an amount equal to (1)
the lesser of (a) the Fraud Loss Amount as of the most recent anniversary of the
Cut-off Date and (b) 1% (from the first to but excluding the third anniversaries
of the Cut-off Date) or 0.5% (from and including the third to but excluding the
fifth anniversaries of the Cut-off Date) of the aggregate outstanding principal
balance of all of the Mortgage Loans as of the most recent anniversary of the
Cut-off Date minus (2) the Fraud Losses that would have been allocated to the
Junior Certificates in accordance with Section 4.03 in the absence of the Loss
Allocation Limitation since the most recent anniversary of the Cut-off Date. On
or after the fifth anniversary of the Cut-off Date the Fraud Loss Amount shall
be zero.

     Group I Final Distribution Date: The Distribution Date on which the
aggregate Certificate Principal Balance of the Group I Senior Certificates is
reduced to zero.

     Group I Senior Certificate: Any Class A2 Certificate.

     Initial Certificate Principal Balance: With respect to any Certificate,
other than a Notional Certificate, the Certificate Principal Balance of such
Certificate or any predecessor Certificate on the Closing Date.

     Initial LIBOR Rate: None.

     Insurance Proceeds: Proceeds paid pursuant to the Primary Insurance
Policies, if any, and amounts paid by any insurer pursuant to any other
insurance policy covering a Mortgage Loan.

     Insured Expenses: Expenses covered by the Primary Insurance Policies, if
any, or any other insurance policy or policies applicable to the Mortgage Loans.

     Interest Accrual Period: With respect to any Distribution Date and any
Class of Certificates (other than any Class of Principal Only Certificates) or
Component, the one-month period ending on the last day of the month preceding
the month in which such Distribution Date occurs.

     Interest Losses: The interest portion of (i) on or prior to the Cross-Over
Date, any Excess Losses and (ii) after the Cross-Over Date, any Realized Losses
and Debt Service Reductions.

     Interest Settlement Rate: With respect to any Interest Accrual Period, the
rate (expressed as a percentage per annum) for one-month U.S. Dollar deposits
reported by the BBA at 11:00 a.m. London time on the related LIBOR Determination
Date and as it appears on the Designated Telerate Page.

     Interest Shortfall: With respect to any Distribution Date and each Mortgage
Loan that during the related Prepayment Period was the subject of a Voluntary
Principal Prepayment or constitutes a Relief Act Mortgage Loan, an amount
determined as follows:

     (A) partial principal prepayments: one month's interest at the applicable
Net Mortgage Rate on the amount of such prepayment;

     (B) principal prepayments in full received on or after the sixteenth day of
the month preceding the month of such Distribution Date (or, in the case of the
first Distribution Date, on or after the Cut-off Date) but on or before the last
day of the month preceding the month of such Distribution Date, the difference
between (i) one month's interest at the applicable Net Mortgage Rate on the
Scheduled Principal Balance of such Mortgage Loan immediately prior to such
prepayment and (ii) the amount of interest for the calendar month of such
prepayment (adjusted to the applicable Net Mortgage Rate) received at the time
of such prepayment;

     (C) principal prepayments in full received by the Company (or of which the
Company receives notice, in the case of a Mortgage Loan serviced by a Primary
Servicer) on or after the first day but on or before the fifteenth day of the
month of such Distribution Date: none; and

     (D) Relief Act Mortgage Loans: As to any Relief Act Mortgage Loan, the
excess of (i) 30 days' interest (or, in the case of a Principal Prepayment in
full, interest to the date of prepayment) on the Scheduled Principal Balance
thereof (or, in the case of a Principal Prepayment in part, on the amount so
prepaid) at the related Net Mortgage Rate over (ii) 30 days' interest (or, in
the case of a Principal Prepayment in full, interest to the date of prepayment)
on such Scheduled Principal Balance (or, in the case of a Principal Prepayment
in part, on the amount so prepaid) at the Net Mortgage Rate required to be paid
by the Mortgagor as limited by application of the Relief Act.

     Junior Certificate: Any Class M or Class B Certificate.

     Junior Optimal Principal Amount: As to any Distribution Date, an amount
equal to the sum of the following (but in no event greater than the aggregate
Certificate Principal Balance of the Junior Certificates immediately prior to
such Distribution Date):

     (i) the Junior Percentage of the applicable Non-PO Percentage of the
principal portion of each Monthly Payment due on the related Due Date on each
Outstanding Mortgage Loan as of such Due Date as specified in the amortization
schedule at the time applicable thereto (after adjustment for previous Principal
Prepayments and the principal portion of Debt Service Reductions subsequent to
the Bankruptcy Coverage Termination Date but before any adjustment to such
amortization schedule by reason of any bankruptcy (other than as aforesaid) or
similar proceeding or any moratorium or similar waiver or grace period);

     (ii) the Junior Prepayment Percentage of the applicable Non-PO Percentage
of all principal prepayments in part received during the related Prepayment
Period, and 100% of any Senior Optimal Principal Amount not distributed to the
Senior Certificates on such Distribution Date, together with the Junior
Prepayment Percentage of the applicable Non-PO Percentage of the Scheduled
Principal Balance of each Mortgage Loan which was the subject of a Voluntary
Principal Prepayment in full during the related Prepayment Period;

     (iii) the excess, if any, of (x) the applicable Non-PO Percentage of the
sum of (A) all Net Liquidation Proceeds allocable to principal received during
the related Prepayment Period (other than in respect of Mortgage Loans described
in clause (B)) and (B) the principal balance of each Mortgage Loan that was
purchased by an insurer from the Trustee during the related Prepayment Period
pursuant to the related Primary Insurance Policy, over (y) the amount
distributable pursuant to clause (iii) of the definition of Senior Optimal
Principal Amount on such Distribution Date;

     (iv) the Junior Prepayment Percentage of the applicable Non-PO Percentage
of the Scheduled Principal Balance of each Mortgage Loan which was purchased on
such Distribution Date pursuant to Section 2.02, 2.03(a) or 3.16; and

     (v) the Junior Prepayment Percentage of the applicable Non-PO Percentage of
the Substitution Amount for any Mortgage Loan substituted during the month of
such Distribution Date.

     For purposes of clause (ii) above, a Voluntary Principal Prepayment in full
with respect to a Mortgage Loan serviced by a Primary Servicer shall be deemed
to have been received when the Company, as servicer, receives notice thereof.

     After the Class Certificate Principal Balances of the Junior Certificates
have been reduced to zero, the Junior Optimal Principal Amount shall be zero.

     Junior Percentage: As to any Distribution Date, the excess of 100% over the
Senior Percentage for such Distribution Date.

     Junior Prepayment Percentage: As to any Distribution Date, the excess of
100% over the Senior Prepayment Percentage for such Distribution Date, except
that (i) after the aggregate Certificate Principal Balance of the Senior
Certificates other than the Class PO Certificates has been reduced to zero, the
Junior Prepayment Percentage shall be 100%, and (ii) after the Cross-Over Date,
the Junior Prepayment Percentage shall be zero.

     Latest Possible Maturity Date: May 25, 2016.

     LIBOR: With respect to any Interest Accrual Period, the per annum rate
determined, pursuant to Section 5.08, on the basis of the Interest Settlement
Rate or as otherwise provided in such Section.

     LIBOR Certificate: None.

     LIBOR Determination Date: The second London Banking Day immediately
preceding the commencement of each Interest Accrual Period for any LIBOR
Certificates.

     Liquidated Mortgage Loan: Any defaulted Mortgage Loan as to which the
Company has determined that all amounts which it expects to recover on behalf of
the Trust Fund from or on account of such Mortgage Loan have been recovered,
including any Mortgage Loan with respect to which the Company determines not to
foreclose upon the related Mortgaged Property based on its belief that such
Mortgaged Property may be contaminated with or affected by hazardous or toxic
wastes, materials or substances.

     Liquidation Expenses: Expenses which are incurred by the Company in
connection with the liquidation of any defaulted Mortgage Loan and not recovered
by the Company under any Primary Insurance Policy for reasons other than the
Company's failure to comply with Section 3.05, such expenses including, without
limitation, legal fees and expenses, and, regardless of when incurred, any
unreimbursed amount expended by the Company pursuant to Section 3.03 or Section
3.06 respecting the related Mortgage Loan and any related and unreimbursed
Property Protection Expenses.

     Liquidation Proceeds: Cash (other than Insurance Proceeds) received in
connection with the liquidation of any defaulted Mortgage Loan whether through
judicial foreclosure or otherwise.

     Living Holder: Any Certificate Owner of a Designated Retail Certificate,
other than a Deceased Holder.

     Loan-to-Value Ratio: With respect to each Mortgage Loan, the original
principal amount of such Mortgage Loan, divided by the Original Value of the
related Mortgaged Property.

     London Banking Day: Any day on which banks are open for dealing in foreign
currency and exchange in London, England.

     Loss Allocation Limitation: As defined in Section 4.03(g).

     Minimum Servicing Standards: As defined in Section 3.13(a).

     MLCC: Merrill Lynch Credit Corporation, or its successor in interest.

     Monthly Advance: With respect to any Distribution Date, the aggregate of
the advances required to be made by the Company pursuant to Section 4.04(a) (or
by the Trustee pursuant to Section 4.04(b)) on such Distribution Date, the
amount of any such Monthly Advance being equal to (a) the aggregate of payments
of principal and interest (adjusted to the related Net Mortgage Rate) on the
Mortgage Loans that were due on the related Due Date, without regard to any
arrangements entered into by the Company with the related Mortgagors pursuant to
Section 3.02(a)(ii), and delinquent as of the close of business on the Business
Day next preceding the related Determination Date, less (b) the amount of any
such payments which the Company or the Trustee, as applicable, in its reasonable
judgment believes will not be ultimately recoverable by it either out of late
payments by the Mortgagor, Net Liquidation Proceeds, Insurance Proceeds, REO
Proceeds or otherwise. With respect to any Mortgage Loan, the portion of any
such advance or advances made with respect thereto.

     Monthly Payment: The scheduled monthly payment on a Mortgage Loan for any
month allocable to principal or interest on such Mortgage Loan.

     Moody's: Moody's Investors Service, Inc. and its successors.

     Mortgage: The mortgage or deed of trust creating a first lien on a fee
simple interest or leasehold estate in real property securing a Mortgage Note.

     Mortgage 100SM Loan: A Mortgage Loan identified on Exhibit N hereof that
has a Loan-to-Value Ratio at origination in excess of 80.00% and that is secured
by Additional Collateral and does not have a Primary Insurance Policy.

     Mortgage File: The mortgage documents listed in Section 2.01 pertaining to
a particular Mortgage Loan and any additional documents required to be added to
such documents pursuant to this Agreement.

     Mortgage Loan Payment Record: The record maintained by the Company pursuant
to Section 3.02(b).

     Mortgage Loan Schedule: As of any date of determination, the schedule of
Mortgage Loans included in the Trust Fund. The initial schedule of Mortgage
Loans as of the Cut-off Date is attached hereto as Exhibit C.

     Mortgage Loans: As of any date of determination, each of the mortgage loans
identified on the Mortgage Loan Schedule (as amended pursuant to Section
2.03(b)) delivered and assigned to the Trustee pursuant to Section 2.01 or
2.03(b), and not theretofore released from the Trust Fund by the Trustee.

     Mortgage Note: With respect to any Mortgage Loan, the note or other
evidence of indebtedness (which may consist of a Confirmatory Mortgage Note)
evidencing the indebtedness of a Mortgagor under such Mortgage Loan.

     Mortgage Pool: The aggregate of the Mortgage Loans identified in the
Mortgage Loan Schedule.

     Mortgage Rate: The per annum rate of interest borne by a Mortgage Loan as
set forth in the related Mortgage Note.

     Mortgaged Property: The underlying real property securing the Mortgage
Loan, or with respect to a Cooperative Loan, the related Proprietary Lease and
Cooperative Stock.

     Mortgagor: With respect to any Mortgage Loan, each obligor on the related
Mortgage Note.

     Net Interest Shortfall: With respect to any Distribution Date, the excess,
if any, of the aggregate Interest Shortfalls allocable to the Certificates (as
determined in accordance with the definition of Interest Shortfall) for such
Distribution Date over any Compensating Interest Payment for such date.

     Net Liquidation Proceeds: As to any Liquidated Mortgage Loan, the sum of
(i) any Liquidation Proceeds therefor less the related Liquidation Expenses, and
(ii) any Insurance Proceeds therefor, other than any such Insurance Proceeds
applied to the restoration of the related Mortgaged Property.

     Net Mortgage Rate: With respect to any Mortgage Loan, the related Mortgage
Rate less the applicable Servicing Fee Rate.

     Non-Book-Entry Certificate: Any Certificate other than a Book-Entry
Certificate.

     Non-Discount Mortgage Loan: Any Mortgage Loan with a Net Mortgage Rate
greater than or equal to the Designated Rate.

     Non-permitted Foreign Holder: As defined in Section 5.02(b).

     Non-PO Percentage: As to any Discount Mortgage Loan, a fraction (expressed
as a percentage), the numerator of which is the Net Mortgage Rate of such
Discount Mortgage Loan and the denominator of which is the Designated Rate. As
to any Non-Discount Mortgage Loan, 100%.

     Non-Primary Residence Loan: Any Mortgage Loan secured by a Mortgaged
Property that is (on the basis of representations made by the Mortgagors at
origination) a second home or investor-owned property.

     Nonrecoverable Advance: All or any portion of any Monthly Advance or
Monthly Advances previously made by the Company (or the Trustee) which, in the
reasonable judgment of the Company (or, as applicable, the Trustee) will not be
ultimately recoverable from related Net Liquidation Proceeds, Insurance
Proceeds, REO Proceeds or otherwise. The determination by the Company that it
has made a Nonrecoverable Advance or that any advance, if made, would constitute
a Nonrecoverable Advance, shall be evidenced by an Officer's Certificate of the
Company delivered to the Trustee and detailing the reasons for such
determination.

     Non-U.S. Person: As defined in Section 4.02(c).

     Notional Certificate: Any Class S Certificate.

     Notional Component: None.

     Notional Component Balance: None.

     Notional Principal Balance: As to any Distribution Date and the Class S
Certificates, the aggregate Scheduled Principal Balance of the Outstanding
Non-Discount Mortgage Loans as of the Due Date in the month preceding such
Distribution Date. As to any Distribution Date and any Class S Certificate, such
Certificate's Percentage Interest of the aggregate Notional Principal Balance of
the Class S Certificates for such Distribution Date.

     Officer's Certificate: A certificate signed by the President, a Senior Vice
President or a Vice President of the Company and delivered to the Trustee.

     Opinion of Counsel: A written opinion of counsel, who may be counsel for
the Company; provided, however, that any Opinion of Counsel with respect to the
interpretation or application of the REMIC Provisions or the status of an
account as an Eligible Account shall be the opinion of independent counsel
satisfactory to the Trustee.

     Original Subordinate Principal Balance: As set forth in the definition of
Senior Prepayment Percentage.

     Original Value: The value of the property underlying a Mortgage Loan based,
in the case of the purchase of the underlying Mortgaged Property, on the lower
of an appraisal satisfactory to the Company or the sales price of such property
or, in the case of a refinancing, on an appraisal satisfactory to the Company.

     Outstanding Mortgage Loan: With respect to any Due Date, a Mortgage Loan
which, prior to such Due Date, was not the subject of a Principal Prepayment in
full, did not become a Liquidated Mortgage Loan and was not purchased pursuant
to Section 2.02, 2.03(a) or 3.16 or replaced pursuant to Section 2.03(b).

     Outstanding Non-Discount Mortgage Loan: Any Outstanding Mortgage Loan that
is a Non-Discount Mortgage Loan.

     PAC Balance: As to any Distribution Date and any Class of PAC Certificates
and any PAC Component, the balance designated as such for such Distribution Date
and such Class or Component as set forth in the Principal Balance Schedules.

     PAC Certificate: None.

     PAC Component: None.

     Parent PowerSM Loan: A Mortgage Loan identified on Exhibit N hereto that
has a Loan-to-Value Ratio at origination in excess of 80.00%, that is supported
by Additional Collateral and does not have a Primary Insurance Policy.

     Pay-out Rate: With respect to any Class of Certificates (other than any
Class of Principal Only Certificates) and any Distribution Date, the rate at
which interest is distributed on such Class on such Distribution Date and which
is equal to a fraction (expressed as an annualized percentage) the numerator of
which is the Accrued Certificate Interest for such Class and Distribution Date,
and the denominator of which is the Class Certificate Principal Balance (or, in
the case of the Notional Certificates, the Notional Principal Balance) of such
Class immediately prior to such Distribution Date.

     Percentage Interest: With respect to any Certificate, the percentage
interest in the undivided beneficial ownership interest in the Trust Fund
evidenced by Certificates of the same Class as such Certificate. With respect to
any Certificate, the Percentage Interest evidenced thereby shall equal the
Initial Certificate Principal Balance (or, in the case of a Notional
Certificate, the initial Notional Principal Balance) thereof divided by the
aggregate Initial Certificate Principal Balance (or, in the case of a Notional
Certificate, the aggregate initial Notional Principal Balance) of all
Certificates of the same Class.

     Permitted Investments: One or more of the following; provided, however,
that no such Permitted Investment may mature later than the Business Day
preceding the Distribution Date after such investment except as otherwise
provided in Section 3.02(e) hereof, provided, further, that such investments
qualify as "cash flow investments" as defined in section 860G(a)(6) of the Code:

     (i) obligations of, or guaranteed as to timely receipt of principal and
interest by, the United States or any agency or instrumentality thereof when
such obligations are backed by the full faith and credit of the United States;

     (ii) repurchase agreements on obligations specified in clause (i) provided
that the unsecured obligations of the party agreeing to repurchase such
obligations are at the time rated by each Rating Agency in the highest long-term
rating category;

     (iii) federal funds, certificates of deposit, time deposits and banker's
acceptances, of any U.S. depository institution or trust company incorporated
under the laws of the United States or any state provided that the debt
obligations of such depository institution or trust company at the date of
acquisition thereof have been rated by each Rating Agency in the highest
long-term rating category;

     (iv) commercial paper of any corporation incorporated under the laws of the
United States or any state thereof which on the date of acquisition has the
highest short term rating of each Rating Agency; and

     (v) other obligations or securities that are acceptable to each Rating
Agency as a Permitted Investment hereunder and will not, as evidenced in
writing, result in a reduction or withdrawal in the then current rating of the
Certificates.

     Notwithstanding the foregoing, Permitted Investments shall not include
"stripped securities" and investments which contractually may return less than
the purchase price therefor.

     Person: Any legal person, including any individual, corporation,
partnership, limited liability company, joint venture, association, joint-stock
company, trust, unincorporated organization or government or any agency or
political subdivision thereof.

     Plan: Any Person which is an employee benefit plan subject to ERISA or a
plan subject to section 4975 of the Code.

     Pledged Asset Loan-to-Value Ratio: With respect to any Pledged Asset
Mortgage Loan, (i) the original loan amount less the portion of any required
Additional Collateral which is covered by the Surety Bond, divided by (ii) the
Original Value of the related Mortgaged Property.

     Pledged Asset Mortgage Loan: Each Mortgage 100SM Loan and Parent PowerSM
Loan purchased from MLCC that is supported by Additional Collateral and
identified on Exhibit N hereto.

     Pledged Asset Mortgage Servicing Agreement: The Amended and Restated
Pledged Asset Mortgage Servicing Agreement, dated as of June 2, 1998, between
MLCC and the Company.

     PO Percentage: As to any Discount Mortgage Loan, a fraction (expressed as a
percentage), the numerator of which is the excess of the Designated Rate over
the Net Mortgage Rate of such Discount Mortgage Loan and the denominator of
which is the Designated Rate. As to any Non-Discount Mortgage Loan, 0%.

     Pool Scheduled Principal Balance: With respect to any Distribution Date,
the aggregate Scheduled Principal Balance of all the Mortgage Loans that were
Outstanding Mortgage Loans on the Due Date in the month next preceding the month
of such Distribution Date (or, in the case of the first Distribution Date, the
Cut-off Date; or, if so specified, such other date).

     Prepayment Assumption: The assumed fixed schedule of prepayments on a pool
of new mortgage loans with such schedule given as a monthly sequence of
prepayment rates, expressed as annualized percent values. These values start at
0.2% per year in the first month, increase by 0.2% per year in each succeeding
month until month 30, ending at 6.0% per year. At such time, the rate remains
constant at 6.0% per year for the balance of the remaining term. Multiples of
the Prepayment Assumption are calculated from this prepayment rate series.

     Prepayment Assumption Multiple: 300% of the Prepayment Assumption.

     Prepayment Distribution Trigger: As of any Distribution Date and as to each
Class of Class B Certificates, the related Prepayment Distribution Trigger is
satisfied if (x) the fraction, expressed as a percentage, the numerator of which
is the aggregate Class Certificate Principal Balance of such Class and each
Class subordinate thereto, if any, on such Distribution Date, and the
denominator of which is the Pool Scheduled Principal Balance for such
Distribution Date, equals or exceeds (y) such percentage calculated as of the
Closing Date.

     Prepayment Interest Excess: As to any Voluntary Principal Prepayment in
full received from the first day through the fifteenth day of any calendar month
(other than the calendar month in which the Cut-off Date occurs), all amounts
paid in respect of interest on such Principal Prepayment. For purposes of
determining the amount of Prepayment Interest Excess for any month, a Voluntary
Principal Prepayment in full with respect to a Mortgage Loan serviced by a
Primary Servicer shall be deemed to have been received when the Company, as
servicer, receives notice thereof. All Prepayment Interest Excess shall be
retained by the Company, as servicer, as additional servicing compensation.

     Prepayment Period: With respect to any Distribution Date and any Voluntary
Principal Prepayment in part or other Principal Prepayment other than a
Voluntary Principal Prepayment in full, the calendar month preceding the month
of such Distribution Date; with respect to any Distribution Date and any
Voluntary Principal Prepayment in full, the period beginning on the sixteenth
day of the calendar month preceding the month of such Distribution Date (or, in
the case of the first Distribution Date, beginning on the Cut-off Date) and
ending on the fifteenth day of the month in which such Distribution Date occurs.

     Primary Insurance Policy: The certificate of private mortgage insurance
relating to a particular Mortgage Loan, or an electronic screen print setting
forth the information contained in such certificate of private mortgage
insurance, including, without limitation, information relating to the name of
the mortgage insurance carrier, the certificate number, the loan amount, the
property address, the effective date of coverage, the amount of coverage and the
expiration date of the policy. Each such policy covers defaults by the
Mortgagor, which coverage shall equal the portion of the unpaid principal
balance of the related Mortgage Loan that exceeds 75% (or such lesser coverage
required or permitted by FNMA or FHLMC) of the Original Value of the underlying
Mortgaged Property.

     Primary Servicer: Any servicer with which the Company has entered into a
servicing agreement, as described in Section 3.01(f).

     Principal Balance Schedules: Any principal balance schedules attached
hereto, if applicable, as Exhibit B, setting forth the PAC Balances of any PAC
Certificates and PAC Components, the TAC Balances of any TAC Certificates and
TAC Components and the Scheduled Balances of any Scheduled Certificates and
Scheduled Components.

     Principal Distribution Request: Any request for a distribution in reduction
of the Class Certificate Principal Balance of any Designated Retail Certificate,
submitted in writing to a Depository Participant or Financial Intermediary (or,
if such Designated Retail Certificate is no longer represented by a Book-Entry
Certificate, to the Trustee) by the Certificate Owner (or Certificateholder) of
such Designated Retail Certificate pursuant to Section 4.10(c) or 4.10(g), as
applicable.

     Principal Only Certificate: Any Class PO Certificate.

     Principal Only Component: None.

     Principal Prepayment: Any payment or other recovery of principal on a
Mortgage Loan (including, for this purpose, any refinancing permitted by Section
3.01 and any REO Proceeds treated as such pursuant to Section 3.08(b)) which is
received in advance of its scheduled Due Date and is not accompanied by an
amount of interest representing scheduled interest for any month subsequent to
the month of prepayment.

     Private Placement Memorandum: The Company's private placement memorandum
relating to the placement of the Restricted Junior Certificates dated the date
of the prospectus supplement referred to in the definition of Prospectus.

     Prohibited Transaction Exemption: U.S. Department of Labor Prohibited
Transaction Exemption 90-29, 55 Fed. Reg. 21459, May 24, 1990.

     Property Protection Expenses: With respect to any Mortgage Loan, expenses
paid or incurred by or for the account of the Company in accordance with the
related Mortgage for (a) real estate property taxes and property repair,
replacement, protection and preservation expenses and (b) similar expenses
reasonably paid or incurred to preserve or protect the value of such Mortgage to
the extent the Company is not reimbursed therefor pursuant to the Primary
Insurance Policy, if any, or any other insurance policy with respect thereto.

     Proprietary Lease: With respect to a Cooperative Loan, the proprietary
lease(s) or occupancy agreement with respect to the Cooperative Apartment
occupied by the Mortgagor and relating to the related Cooperative Stock, which
lease or agreement confers an exclusive right to the holder of such Cooperative
Stock to occupy such apartment.

     Prospectus: The Company's prospectus supplement dated May 24, 1999, and the
related prospectus dated April 22, 1999, relating to the public offering of the
Certificates other than the Restricted Certificates.

     Purchase Price: With respect to any Mortgage Loan required or permitted to
be purchased hereunder from the Trust Fund, an amount equal to 100% of the
unpaid principal balance thereof plus interest thereon at the applicable
Mortgage Rate from the date to which interest was last paid to the first day of
the month in which such purchase price is to be distributed; provided, however,
that if the Company is the servicer hereunder, such purchase price shall be net
of unreimbursed Monthly Advances with respect to such Mortgage Loan, and the
interest component of the Purchase Price may be computed on the basis of the Net
Mortgage Rate for such Mortgage Loan.

     QIB: A "qualified institutional buyer" as defined in Rule 144A under the
Securities Act of 1933, as amended.

     Random Lot: With respect to any Distribution Date prior to the Cross-Over
Date, if the amount available for distribution in reduction of the Class
Certificate Principal Balance of any Class of Designated Retail Certificates on
such Distribution Date exceeds the amount needed to honor all Principal
Distribution Requests with respect to such Class on such date, the method by
which the Depository will determine which Depository Participants holding
interests in such Class of Certificates will receive payments of amounts
distributable in respect of principal on such Class on such Distribution Date,
using its established random lot procedures or, if such Class of Certificates is
no longer represented by Book-Entry Certificates, the method by which the
Trustee will determine which Certificates of such Class will receive payments of
amounts distributable in respect of principal on such Class on such Distribution
Date, using its own random lot procedures comparable to those used by the
Depository.

     Rating Agency: Any statistical credit rating agency, or its successor, that
rated any of the Certificates at the request of the Company at the time of the
initial issuance of the Certificates. If such agency or a successor is no longer
in existence, "Rating Agency" shall be such statistical credit rating agency, or
other comparable Person, designated by the Company, notice of which designation
shall be given to the Trustee. References herein to the two highest long-term
rating categories of a Rating Agency shall mean such ratings without any
modifiers. As of the date of the initial issuance of the Certificates, the
Rating Agencies are Fitch and S&P; except that for purposes of the Junior
Certificates, other than the Class B5 Certificates, Fitch shall be the sole
Rating Agency. The Class B5 Certificates are issued without ratings.

     Realized Loss: Any (i) Deficient Valuation or (ii) as to any Liquidated
Mortgage Loan, (x) the unpaid principal balance of such Liquidated Mortgage Loan
plus accrued and unpaid interest thereon at the Net Mortgage Rate through the
last day of the month of such liquidation less (y) the related Liquidation
Proceeds and Insurance Proceeds (as reduced by the related Liquidation
Expenses).

     Record Date: The last Business Day of the month immediately preceding the
month of the related Distribution Date.

     Reference Banks: As defined in Section 5.08.

     Relief Act: The Soldiers' and Sailors' Civil Relief Act of 1940, as
amended.

     Relief Act Mortgage Loan: Any Mortgage Loan as to which the Monthly Payment
thereof has been reduced due to the application of the Relief Act.

     REMIC: A "real estate mortgage investment conduit" within the meaning of
section 860D of the Code.

     REMIC Provisions: Provisions of the federal income tax law relating to real
estate mortgage investment conduits, which appear at sections 860A through 860G
of Part IV of Subchapter M of Chapter 1 of the Code, and related provisions, and
U.S. Department of the Treasury temporary or final regulations promulgated
thereunder, as the foregoing may be in effect from time to time, as well as
provisions of applicable state laws.

     REO Mortgage Loan: Any Mortgage Loan which is not a Liquidated Mortgage
Loan and as to which the related Mortgaged Property is held as part of the Trust
Fund.

     REO Proceeds: Proceeds, net of any related expenses of the Company,
received in respect of any REO Mortgage Loan (including, without limitation,
proceeds from the rental of the related Mortgaged Property).

     Required Surety Payment: With respect to any Pledged Asset Mortgage Loan
that becomes a Liquidated Mortgage Loan, the lesser of (i) the principal portion
of the Realized Loss with respect to such Mortgage Loan and (ii) the excess, if
any, of (a) the amount of Additional Collateral required at origination with
respect to such Mortgage Loan which is covered by the Surety Bond over (b) the
net proceeds realized by MLCC from the liquidation of the related Additional
Collateral.

     Reserve Fund: None.

     Reserve Interest Rate: As defined in Section 5.08.

     Residual Certificate: Any Class R Certificate.

     Responsible Officer: When used with respect to the Trustee, any officer or
assistant officer assigned to and working in the Corporate Trust Department of
the Trustee and, also, with respect to a particular matter, any other officer to
whom such matter is referred because of such officer's knowledge of and
familiarity with the particular subject.

     Restricted Certificate: Any Restricted Junior Certificate, Class PO or
Class S Certificate.

     Restricted Junior Certificate: Any Class B3, Class B4 or Class B5
Certificate.

     Rounding Account: With respect to each Class of Designated Retail
Certificates, the respective segregated, non-interest bearing Eligible Account
created and maintained therefor pursuant to Section 4.10.

     Rounding Account Depositor: None.

     Rounding Amount: With respect to any Class of Designated Retail
Certificates and each Distribution Date prior to the Cross-Over Date on which
such Class of Certificates is entitled to a distribution in reduction of the
Class Certificate Principal Balance thereof, the amount, if any, necessary to
round the aggregate of such distribution (after giving effect to any deposit
into the related Rounding Account on such Distribution Date) upward to the next
higher integral multiple of $1,000.

     S&P: Standard & Poor's Ratings Services, a division of The McGraw-Hill
Companies, Inc., and its successors.

     SAIF: The Savings Association Insurance Fund of the FDIC, or its successor
in interest.

     Scheduled Balance: As to any Distribution Date and any Class of Scheduled
Certificates and any Scheduled Component, the balance designated as such for
such Distribution Date and such Class or Component as set forth in the Principal
Balance Schedules.

     Scheduled Certificate: None.

     Scheduled Component: None.

     Scheduled Principal Balance: As to any Mortgage Loan and Distribution Date,
the principal balance of such Mortgage Loan as of the Due Date in the month next
preceding the month of such Distribution Date (or, if so specified, such other
date) as specified in the amortization schedule at the time relating to such
Mortgage Loan (before any adjustment to such amortization schedule by reason of
any bankruptcy or similar proceeding or any moratorium or similar waiver or
grace period) after giving effect to any previous Principal Prepayments,
Deficient Valuations incurred subsequent to the Bankruptcy Coverage Termination
Date, adjustments due to the application of the Relief Act and the payment of
principal due on such Due Date, irrespective of any delinquency in payment by
the related Mortgagor. As to any Mortgage Loan and the Cut-off Date, the "unpaid
balance" thereof specified in the initial Mortgage Loan Schedule.

     Security Agreement: With respect to a Cooperative Loan, the agreement
creating a security interest in favor of the originator in the related
Cooperative Stock and Proprietary Lease.

     Senior Certificate: Any Certificate other than a Junior Certificate or
Class S Certificate.

     Senior Certificate Principal Balance: As of any Distribution Date, an
amount equal to the sum of the Certificate Principal Balances of the Senior
Certificates (other than any Class PO Certificates).

     Senior Optimal Principal Amount: As to any Distribution Date, an amount
equal to the sum of:

     (i) the Senior Percentage of the applicable Non-PO Percentage of the
principal portion of each Monthly Payment due on the related Due Date on each
Outstanding Mortgage Loan as of such Due Date as specified in the amortization
schedule at the time applicable thereto (after adjustments for previous
Principal Prepayments and the principal portion of Debt Service Reductions
subsequent to the Bankruptcy Coverage Termination Date but before any adjustment
to such amortization schedule by reason of any bankruptcy (except as aforesaid)
or similar proceeding or any moratorium or similar waiver or grace period);

     (ii) the Senior Prepayment Percentage of the applicable Non-PO Percentage
of all principal prepayments in part received during the related Prepayment
Period, together with the Senior Prepayment Percentage of the applicable Non-PO
Percentage of the Scheduled Principal Balance of each Mortgage Loan which was
the subject of a Voluntary Principal Prepayment in full during the related
Prepayment Period;

     (iii) the lesser of (x) the Senior Percentage of the applicable Non-PO
Percentage of the sum of (A) the Scheduled Principal Balance of each Mortgage
Loan that became a Liquidated Mortgage Loan (other than Mortgage Loans described
in clause (B)) during the related Prepayment Period and (B) the Scheduled
Principal Balance of each Mortgage Loan that was purchased by an insurer from
the Trustee during the related Prepayment Period pursuant to the related Primary
Insurance Policy, as reduced in each case by the Senior Percentage of the
applicable Non-PO Percentage of the principal portion of any Excess Losses
(other than Excess Bankruptcy Losses attributable to Debt Service Reductions),
and (y) the Senior Prepayment Percentage of the applicable Non-PO Percentage of
the sum of (A) all Net Liquidation Proceeds allocable to principal received in
respect of each such Liquidated Mortgage Loan (other than Mortgage Loans
described in clause (B)) and (B) the principal balance of each such Mortgage
Loan purchased by an insurer from the Trustee pursuant to the related Primary
Insurance Policy, in each case during the related Prepayment Period;

     (iv) the Senior Prepayment Percentage of the applicable Non-PO Percentage
of the Scheduled Principal Balance of each Mortgage Loan which was purchased on
such Distribution Date pursuant to Section 2.02, 2.03(a) or 3.16; and

     (v) the Senior Prepayment Percentage of the applicable Non-PO Percentage of
the Substitution Amount for any Mortgage Loan substituted during the month of
such Distribution Date.

     For purposes of clause (ii) above, a Voluntary Principal Prepayment in full
with respect to a Mortgage Loan serviced by a Primary Servicer shall be deemed
to have been received when the Company, as servicer, receives notice thereof.

     Senior Percentage: As to any Distribution Date, the lesser of (i) 100% and
(ii) the percentage (carried to six places rounded up) obtained by dividing the
Senior Certificate Principal Balance immediately prior to such Distribution Date
by an amount equal to the sum of the Certificate Principal Balances of all the
Certificates other than any Class PO Certificates immediately prior to such
Distribution Date.

     Senior Prepayment Percentage: For any Distribution Date occurring prior to
the fifth anniversary of the first Distribution Date, 100%. For any Distribution
Date occurring on or after the fifth anniversary of the first Distribution Date,
an amount as follows:

     (i) for any Distribution Date subsequent to May 2004 to and including the
Distribution Date in May 2005, the Senior Percentage for such Distribution Date
plus 70% of the Junior Percentage for such Distribution Date;

     (ii) for any Distribution Date subsequent to May 2005 to and including the
Distribution Date in May 2006, the Senior Percentage for such Distribution Date
plus 60% of the Junior Percentage for such Distribution Date;

     (iii) for any Distribution Date subsequent to May 2006 to and including the
Distribution Date in May 2007, the Senior Percentage for such Distribution Date
plus 40% of the Junior Percentage for such Distribution Date;

     (iv) for any Distribution Date subsequent to May 2007 to and including the
Distribution Date in May 2008, the Senior Percentage for such Distribution Date
plus 20% of the Junior Percentage for such Distribution Date; and

     (v) for any Distribution Date thereafter, the Senior Percentage for such
Distribution Date.

     Notwithstanding the foregoing, if on any Distribution Date the Senior
Percentage exceeds the Senior Percentage as of the Closing Date, the Senior
Prepayment Percentage for such Distribution Date will equal 100%.

     In addition, notwithstanding the foregoing, no reduction of the Senior
Prepayment Percentage below the level in effect for the most recent prior period
as set forth in clauses (i) through (iv) above shall be effective on any
Distribution Date unless at least one of the following two tests is satisfied:

     Test I: If, as of the last day of the month preceding such Distribution
Date, (i) the aggregate Scheduled Principal Balance of Mortgage Loans delinquent
60 days or more (including for this purpose any Mortgage Loans in foreclosure
and REO Mortgage Loans) as a percentage of the aggregate Class Certificate
Principal Balance of the Junior Certificates as of such date, does not exceed
50%, and (ii) cumulative Realized Losses with respect to the Mortgage Loans do
not exceed (a) 30% of the aggregate Class Certificate Principal Balance of the
Junior Certificates as of the Closing Date (the "Original Subordinate Principal
Balance") if such Distribution Date occurs between and including June 2004 and
May 2005, (b) 35% of the Original Subordinate Principal Balance if such
Distribution Date occurs between and including June 2005 and May 2006, (c) 40%
of the Original Subordinate Principal Balance if such Distribution Date occurs
between and including June 2006 and May 2007, (d) 45% of the Original
Subordinate Principal Balance if such Distribution Date occurs between and
including June 2007 and May 2008 and (e) 50% of the Original Subordinate
Principal Balance if such Distribution Date occurs during or after June 2008; or

     Test II: If, as of the last day of the month preceding such Distribution
Date, (i) the aggregate Scheduled Principal Balance of Mortgage Loans delinquent
60 days or more (including for this purpose any Mortgage Loans in foreclosure
and REO Mortgage Loans) averaged over the last three months, as a percentage of
the aggregate Scheduled Principal Balance of Mortgage Loans averaged over the
last three months, does not exceed 4%, and (ii) cumulative Realized Losses with
respect to the Mortgage Loans do not exceed (a) 10% of the Original Subordinate
Principal Balance if such Distribution Date occurs between and including June
2004 and May 2005, (b) 15% of the Original Subordinate Principal Balance if such
Distribution Date occurs between and including June 2005 and May 2006, (c) 20%
of the Original Subordinate Principal Balance if such Distribution Date occurs
between and including June 2006 and May 2007, (d) 25% of the Original
Subordinate Principal Balance if such Distribution Date occurs between and
including June 2007 and May 2008 and (e) 30% of the Original Subordinate
Principal Balance if such Distribution Date occurs during or after June 2008.

     Senior Principal Priorities: The priorities for the distribution of
principal to the Senior Certificates set for in Exhibit O hereto.

     Servicer's Certificate: A certificate, completed by and executed on behalf
of the Company by a Servicing Officer in accordance with Section 4.06,
substantially in the form of Exhibit D hereto or in such other form as the
Company and the Trustee shall agree.

     Servicing Fee: As to any Mortgage Loan and Distribution Date, an amount
equal to the product of (i) the Scheduled Principal Balance of such Mortgage
Loan as of the Due Date in the preceding calendar month and (ii) the Servicing
Fee Rate for such Mortgage Loan.

     Servicing Fee Rate: As to any Mortgage Loan, the per annum rate identified
as such for such Mortgage Loan and set forth in the Mortgage Loan Schedule.

     Servicing Officer: Any officer of the Company involved in, or responsible
for, the administration and servicing of the Mortgage Loans whose name appears
on a list of servicing officers attached to an Officer's Certificate furnished
to the Trustee by the Company, as such list may from time to time be amended.

     Single Certificate: A Certificate with an Initial Certificate Principal
Balance, or initial Notional Principal Balance, of $1,000 or, in the case of a
Class of Certificates issued with an initial Class Certificate Principal Balance
or initial Notional Principal Balance of less than $1,000, such lesser amount.

     Special Event Loss: Any Fraud Loss, Special Hazard Loss or Deficient
Valuation.

     Special Hazard Loss: (i) A Realized Loss suffered by a Mortgaged Property
on account of direct physical loss, exclusive of (a) any loss covered by a
hazard policy or a flood insurance policy required to be maintained in respect
of such Mortgaged Property under Section 3.06 and (b) any loss caused by or
resulting from:

     (A) normal wear and tear;

     (B) conversion or other dishonest act on the part of the Trustee, the
Company or any of their agents or employees; or

     (C) errors in design, faulty workmanship or faulty materials, unless the
collapse of the property or a part thereof ensues;

     or (ii) any Realized Loss suffered by the Trust Fund arising from or
related to the presence or suspected presence of hazardous wastes or hazardous
substances on a Mortgaged Property unless such loss to a Mortgaged Property is
covered by a hazard policy or a flood insurance policy required to be maintained
in respect of such Mortgaged Property under Section 3.06.

     Special Hazard Loss Amount: As of any Distribution Date, an amount equal to
$1,926,601 minus the sum of (i) the aggregate amount of Special Hazard Losses
that would have been allocated to the Junior Certificates in accordance with
Section 4.03 in the absence of the Loss Allocation Limitation and (ii) the
Adjustment Amount (as defined below) as most recently calculated. On each
anniversary of the Cut-off Date, the "Adjustment Amount" shall be equal to the
amount, if any, by which the amount calculated in accordance with the preceding
sentence (without giving effect to the deduction of the Adjustment Amount for
such anniversary) exceeds the lesser of (x) the greater of (A) the product of
the Special Hazard Percentage for such anniversary multiplied by the outstanding
principal balance of all the Mortgage Loans on the Distribution Date immediately
preceding such anniversary and (B) twice the outstanding principal balance of
the Mortgage Loan which has the largest outstanding principal balance on the
Distribution Date immediately preceding such anniversary, and (y) an amount
calculated by the Company and approved by each Rating Agency, which amount shall
not be less than $500,000.

     Special Hazard Percentage: As of each anniversary of the Cut-off Date, the
greater of (i) 1.00% and (ii) the largest percentage obtained by dividing (x)
the aggregate outstanding principal balance (as of the immediately preceding
Distribution Date) of the Mortgage Loans secured by Mortgaged Properties located
in a single, five-digit zip code area in the State of California by (y) the
outstanding principal balance of all the Mortgage Loans as of the immediately
preceding Distribution Date.

     Special Hazard Termination Date: The Distribution Date upon which the
Special Hazard Loss Amount has been reduced to zero or a negative number (or the
Cross-Over Date, if earlier).

     Specified Component: None.

     Startup Day: As defined in Section 2.05(b).

     Strip Rate: With respect to the Class S Certificates and any Distribution
Date, a variable rate per annum equal to the excess of (x) the weighted average
(by Scheduled Principal Balance) carried to six decimal places, rounded down, of
the Net Mortgage Rates of the Outstanding Non-Discount Mortgage Loans as of the
Due Date in the preceding calendar month (or the Cut-off Date, in the case of
the first Distribution Date) over (y) the Designated Rate; provided, however,
that such calculation shall not include any Mortgage Loan that was the subject
of a Voluntary Principal Prepayment in full received by the Company (or of which
the Company received notice, in the case of a Mortgage Loan serviced by a
Primary Servicer) on or after the first day but on or before the 15th day of
such preceding calendar month.

     Subordinate Certificates: As to any date of determination, first, the Class
B5 Certificates until the Class Certificate Principal Balance thereof has been
reduced to zero; second, the Class B4 Certificates until the Class Certificate
Principal Balance thereof has been reduced to zero; third, the Class B3
Certificates until the Class Certificate Principal Balance thereof has been
reduced to zero; fourth, the Class B2 Certificates until the Class Certificate
Principal Balance thereof has been reduced to zero; fifth, the Class B1
Certificates until the Class Certificate Principal Balance thereof has been
reduced to zero; and sixth, the Class M Certificates until the Class Certificate
Principal Balance thereof has been reduced to zero.

     Subordinate Certificate Writedown Amount: As to any Distribution Date,
first, any amount distributed to the Class PO Certificates on such Distribution
Date pursuant to Section 4.01(a)(iv) and second, after giving effect to the
application of clause first above, the amount by which (i) the sum of the Class
Certificate Principal Balances of all the Certificates (after giving effect to
the distribution of principal and the application of Realized Losses in
reduction of the Certificate Principal Balances of the related Certificates on
such Distribution Date) exceeds (ii) the Pool Scheduled Principal Balance on the
first day of the month of such Distribution Date less any Deficient Valuations
occurring on or prior to the Bankruptcy Coverage Termination Date.

     Substitution Amount: With respect to any Mortgage Loan substituted pursuant
to Section 2.03(b), the excess of (x) the Scheduled Principal Balance of the
Mortgage Loan that is substituted for, over (y) the Scheduled Principal Balance
of the related substitute Mortgage Loan, each balance being determined as of the
date of substitution.

     Surety: Ambac Assurance Corporation, or its successors in interest.

     Surety Bond: The Limited Purpose Surety Bond (Policy No. AB0039BE), dated
February 28, 1996, issued by the Surety for the benefit of certain
beneficiaries, including the Trustee for the benefit of the Holders of the
Certificates, but only to the extent that such Limited Purpose Surety Bond
covers any Pledged Asset Mortgage Loans.

     TAC Balance: As to any Distribution Date and any Class of TAC Certificates
and any TAC Component, the balance designated as such for such Distribution Date
and such Class or Component as set forth in the Principal Balance Schedules
attached as Exhibit B hereto.

     TAC Certificates: None.

     TAC Component: None.

     Trigger Event: Any one or more of the following: (i) if the Company is not
a wholly-owned direct or indirect subsidiary of General Electric Company or if
General Electric Capital Corporation shall not own (directly or indirectly) at
least two-thirds of the voting shares of the capital stock of the Company, (ii)
if the long-term senior unsecured rating of General Electric Capital Corporation
is downgraded or withdrawn by Fitch or S&P below their two highest rating
categories, (iii) if General Electric Capital Corporation is no longer obligated
pursuant to the terms of the support agreement, dated as of October 1, 1990,
between General Electric Capital Corporation and the Company, to maintain the
Company's net worth or liquidity (as such terms are defined therein) at the
levels specified therein, or if such support agreement, including any amendment
thereto, has been breached, terminated or otherwise held to be unenforceable and
(iv) if such support agreement, including any amendment thereto, is amended or
modified.

     Trust Fund: The corpus of the trust created by this Agreement evidenced by
the Certificates and consisting of:

     (i) the Mortgage Loans;

     (ii) all payments on or collections in respect of such Mortgage Loans,
except as otherwise described in the first paragraph of Section 2.01, including
the proceeds from the liquidation of any Additional Collateral for any Pledged
Asset Mortgage Loan;

     (iii) the obligation of the Company to deposit in the Certificate Account
the amounts required by Sections 3.02(d), 3.02(e) and 4.04(a), and the
obligation of the Trustee to deposit in the Certificate Account any amount
required pursuant to Section 4.04(b);

     (iv) the obligation of the Company to purchase or replace any Defective
Mortgage Loan pursuant to Section 2.02 or 2.03;

     (v) all property acquired by foreclosure or deed in lieu of foreclosure
with respect to any REO Mortgage Loan;

     (vi) the proceeds of the Primary Insurance Policies, if any, and the hazard
insurance policies required by Section 3.06, in each case, in respect of the
Mortgage Loans, and the Company's interest in the Surety Bond transferred to the
Trustee pursuant to Section 2.01;

     (vii) the Certificate Account established pursuant to Section 3.02(d);

     (viii) the Eligible Account or Accounts, if any, established pursuant to
Section 3.02(e);

     (ix) any collateral funds established to secure the obligations of the
Holder of the Class B4 and Class B5 Certificates, respectively, under any
agreements entered into between such holder and the Company pursuant to Section
3.08(e) (which collateral funds will not constitute a part of any REMIC
established hereunder); and

     (x) all rights of the Company as assignee under any security agreements,
pledge agreements or guarantees relating to the Additional Collateral supporting
any Pledged Asset Mortgage Loan (which rights will not constitute a part of any
REMIC established hereunder).

     Trustee: The institution executing this Agreement as Trustee, or its
successor in interest, or if any successor trustee is appointed as herein
provided, then such successor trustee so appointed.

     Unanticipated Recovery: As defined in Section 4.01(f) herein.

     Uninsured Cause: Any cause of damage to property subject to a Mortgage such
that the complete restoration of the property is not fully reimbursable by the
hazard insurance policies required to be maintained pursuant to Section 3.06.

     Unpaid Class Interest Shortfall: As to any Distribution Date and any Class
of Certificates (other than any Class of Principal Only Certificates and any
Class consisting of Specified Components) or any Specified Component (other than
any Principal Only Component), the amount, if any, by which the aggregate of the
Class Interest Shortfalls for such Class or in respect of such Specified
Component for prior Distribution Dates is in excess of the aggregate amounts
distributed on prior Distribution Dates to Holders of such Class of Certificates
or in respect of such Specified Component (or added to the Class Certificate
Principal Balance of any Class of Accrual Certificates, or to the Component
Principal Balance of any Accrual Component constituting a Specified Component)
pursuant to Section 4.01(a)(ii), in the case of the Senior Certificates (other
than any Class of Principal Only Certificates) and any Specified Component
thereof (other than any Principal Only Component) and the Class S Certificates,
Section 4.01(a)(vi), in the case of the Class M Certificates, Section
4.01(a)(ix), in the case of the Class B1 Certificates, Section 4.01(a)(xii), in
the case of the Class B2 Certificates, Section 4.01(a)(xv), in the case of the
Class B3 Certificates, Section 4.01(a)(xviii), in the case of the Class B4
Certificates, and Section 4.01(a)(xxi), in the case of the Class B5
Certificates. As to any Class of Certificates consisting of Specified Components
and any Distribution Date, the sum of the Unpaid Class Interest Shortfalls for
the Specified Components thereof on such date.

     Voluntary Principal Prepayment: With respect to any Distribution Date, any
prepayment of principal received from the related Mortgagor on a Mortgage Loan.

     Voting Rights: The portion of the voting rights of all the Certificates
that is allocated to any Certificate for purposes of the voting provisions of
Section 10.01. At all times during the term of this Agreement, 99% of all Voting
Rights shall be allocated to the Certificates other than the Class S
Certificates, and 1% of all Voting Rights shall be allocated to the Class S
Certificates. Voting Rights allocated to the Class S Certificates shall be
allocated among the Certificates of such Class in proportion to their Notional
Principal Balances. Voting Rights allocated to the other Classes of Certificates
shall be allocated among such Classes (and among the Certificates within each
such Class) in proportion to their Class Certificate Principal Balances (or
Certificate Principal Balances), as the case may be.

                                   ARTICLE II

         CONVEYANCE OF MORTGAGE LOANS; ORIGINAL ISSUANCE OF CERTIFICATES

     Section 2.01. Conveyance of Mortgage Loans. (a) The Company, concurrently
with the execution and delivery of this Agreement, does hereby transfer, assign,
set-over and otherwise convey to the Trustee without recourse (except as
provided herein) all the right, title and interest of the Company in and to the
Mortgage Loans, including all interest and principal received by the Company on
or with respect to the Mortgage Loans (other than payments of principal and
interest due and payable on the Mortgage Loans on or before, and all Principal
Prepayments received on or before, the Cut-off Date). The Company acknowledges
it has sold all right, title and interest in and to the Mortgage Loans to the
Trustee to the extent provided above and that retention of record title of
Mortgages (subject to Section 2.01(d) of this Agreement) is for convenience only
and that the Company holds record title solely as custodian for the Trustee for
benefit of the Certificateholders. The Company agrees that it will take no
action inconsistent with ownership of the Mortgage Loans by the Trustee and will
not deliver any instrument of satisfaction or conveyance with respect to a
Mortgage or a Mortgage Loan, or convey or purport to convey any interest in a
Mortgage Loan, except in accordance with the terms and the intent of this
Agreement.

     In addition, with respect to any Pledged Asset Mortgage Loan, the Company
does hereby transfer, assign, set-over and otherwise convey to the Trustee
without recourse (except as provided herein) (i) its rights as assignee under
any security agreements, pledge agreements or guarantees relating to the
Additional Collateral supporting any Pledged Asset Mortgage Loan, (ii) its
security interest in and to any Additional Collateral, (iii) its right to
receive payments in respect of any Pledged Asset Mortgage Loan pursuant to the
Pledged Asset Mortgage Servicing Agreement, and (iv) its rights as beneficiary
under the Surety Bond in respect of any Pledged Asset Mortgage Loan.

     (b) In connection with such transfer and assignment, the Company does
hereby deliver to the Trustee the following documents or instruments with
respect to:

     (1) Each Mortgage Loan (other than any Cooperative Loan or Designated Loan)
so transferred and assigned:

     (i) The Mortgage Note, endorsed without recourse in blank by the Company,
including all intervening endorsements showing a complete chain of endorsement
from the originator to the Company; provided, however, that if such Mortgage
Note is a Confirmatory Mortgage Note, such Confirmatory Mortgage Note may be
payable directly to the Company or may show a complete chain of endorsement from
the named payee to the Company;

     (ii) Any assumption and modification agreement;

     (iii) An assignment in recordable form (which may be included in a blanket
assignment or assignments) of the Mortgage to the Trustee; and

     (2) Each Cooperative Loan (other than a Designated Loan) so transferred and
assigned:

     (i) The Mortgage Note, endorsed without recourse in blank by the Company
and showing an unbroken chain of endorsements from the originator to the
Company; provided, however, that if such Mortgage Note is a Confirmatory
Mortgage Note, such Confirmatory Mortgage Note may be payable directly to the
Company or may show a complete chain of endorsement from the named payee to the
Company;

     (ii) A counterpart of the Proprietary Lease and the Assignment of
Proprietary Lease executed in blank or to the originator of the Cooperative
Loan;

     (iii) The related Cooperative Stock Certificate, together with an undated
stock power (or other similar instrument) executed in blank;

     (iv) A counterpart of the recognition agreement by the Cooperative of the
interests of the mortgagee with respect to the related Cooperative Loan;

     (v) The Security Agreement;

     (vi) Copies of the original UCC-1 financing statement, and any continuation
statements, filed by the originator of such Cooperative Loan as secured party,
each with evidence of recording thereof, evidencing the interest of the
originator in the Cooperative Stock and the Proprietary Lease;

     (vii) If applicable, copies of the UCC-3 assignments of the security
interest described in clause (vi) above, sent to the appropriate public office
for filing, showing an unbroken chain of title from the originator to the
Company, evidencing the security interest of the originator in the Cooperative
Stock and the Proprietary Lease;

     (viii) An executed assignment (which may be a blanket assignment for all
Cooperative Loans) of the interest of the Company in the Security Agreement,
Assignment of Proprietary Lease and the recognition agreement described in
clause (iv) above, showing an unbroken chain of title from the originator to the
Trustee; and

     (ix) A UCC-3 assignment from the Company to the Trustee of the security
interest described in clause (vi) above, in form suitable for filing, otherwise
complete except for filing information regarding the original UCC-1 if
unavailable (which may be included in a blanket assignment to the Trustee).

     In instances where a completed assignment of the Mortgage in recordable
form cannot be delivered by the Company to the Trustee in accordance with
Section 2.01(b)(1)(iii) prior to or concurrently with the execution and delivery
of this Agreement, due to a delay in connection with recording of the Mortgage,
the Company may, in lieu of delivering the completed assignment in recordable
form, deliver to the Trustee the assignment in such form, otherwise complete
except for recording information.

     (3) With respect to each Designated Loan, the Company does hereby deliver
to the Trustee the Designated Loan Closing Documents.

     (c) In connection with each Mortgage Loan transferred and assigned to the
Trustee, the Company shall deliver to the Trustee the following documents or
instruments as promptly as practicable, but in any event within 30 days, after
receipt by the Company of all such documents and instruments for all of the
outstanding Mortgage Loans:

     (1) the Mortgage with evidence of recording indicated thereon (other than
with respect to a Cooperative Loan);

     (2) a copy of the title insurance policy (other than with respect to a
Cooperative Loan);

     (3) with respect to any Mortgage that has been assigned to the Company, the
related recorded intervening assignment or assignments of Mortgage, showing a
complete chain of assignment from the originator to the Company (other than with
respect to a Cooperative Loan); and

     (4) with respect to any Cooperative Loan that has been assigned to the
Company, the related filed intervening UCC-3 financing statements (not
previously delivered pursuant to Section 2.01(b)(2)(vii)), showing a complete
chain of assignment from the named originator to the Company.

Pending such delivery, the Company shall retain in its files (a) copies of the
documents described in clauses (1) and (3) of the preceding sentence, without
evidence of recording thereon, and (b) title insurance binders with respect to
the Mortgage Loans (other than with respect to a Cooperative Loan). The Company
shall also retain in its files the Primary Insurance Policy evidencing any
primary mortgage insurance relating to the Mortgage Loans during the period when
the related insurance is in force. (The copies of the Mortgage, intervening
assignments of Mortgage, if any, title insurance binder and the Primary
Insurance Policy, if any, described in the two preceding sentences are
collectively referred to herein as the "Document File" with respect to each
Mortgage Loan.) The Company shall advise the Trustee in writing if such delivery
to the Trustee shall not have occurred on or before the first anniversary of the
Closing Date. The Company shall promptly furnish to the Trustee the documents
included in the Document Files (other than any such documents previously
delivered to the Trustee as originals or copies) either (a) upon the written
request of the Trustee or (b) when the Company or the Trustee obtains actual
notice or knowledge of a Trigger Event. The Trustee shall have no obligation to
request delivery of the Document Files unless a Responsible Officer of the
Trustee has actual notice or knowledge of the occurrence of a Trigger Event.

     In the case of Mortgage Loans which have been prepaid in full after the
Cut-off Date and prior to the date of execution and delivery of this Agreement,
the Company, in lieu of delivering the above documents to the Trustee, herewith
delivers to the Trustee a certification of a Servicing Officer of the nature set
forth in Section 3.09.

     (d) The Company shall not be required to record the assignments of the
Mortgages referred to in Section 2.01(b)(1)(iii) or file the UCC-3 assignments
referred to in Section 2.01(b)(2)(ix) to the Trustee unless the Company or the
Trustee obtains actual notice or knowledge of the occurrence of any Trigger
Event; provided, however, that such recording or filing shall not be required if
the Company delivers to the Trustee a letter from each Rating Agency to the
effect that the failure to take such action will not cause such Rating Agency to
reduce or withdraw its then current ratings of the Certificates. The party
obtaining actual notice or knowledge of any of such events shall give the other
party prompt written notice thereof. For purposes of the foregoing (as well as
for purposes of determining whether the Company shall be required to deliver the
Document Files to the Trustee following the occurrence of a Trigger Event), the
Company shall be deemed to have knowledge of any such downgrading referred to in
the definition of Trigger Event if, in the exercise of reasonable diligence, the
Company has or should have had knowledge thereof. As promptly as practicable
subsequent to the Company's delivery or receipt of such written notice, as the
case may be, the Company shall insert the recording or filing information in the
assignments of the Mortgages or UCC-3 assignments to the Trustee and shall cause
the same to be recorded or filed, at the Company's expense, in the appropriate
public office for real property records or UCC financing statements, except that
the Company need not cause to be so completed and recorded any assignment of
mortgage which relates to a Mortgage Loan secured by property in a jurisdiction
under the laws of which, on the basis of an Opinion of Counsel reasonably
satisfactory to the Trustee and satisfactory to each Rating Agency (as evidenced
in writing), recordation of such assignment is not necessary to protect the
Trustee against discharge of such Mortgage Loan by the Company or any valid
assertion that any Person other than the Trustee has title to or any rights in
such Mortgage Loan. In the event that the Company fails or refuses to record or
file the assignment of Mortgages or UCC-3 financing statement in the
circumstances provided above, the Trustee shall record or cause to be recorded
or filed such assignment or UCC-3 financing statement at the expense of the
Company. In connection with any such recording or filing, the Company shall
furnish such documents as may be reasonably necessary to accomplish such
recording or filing. Notwithstanding the foregoing, at any time the Company may
record or file, or cause to be recorded or filed, the assignments of Mortgages
or UCC-3 financing statement at the expense of the Company.

     Section 2.02. Acceptance by Trustee. Subject to the examination hereinafter
provided, the Trustee acknowledges receipt of the Mortgage Notes, the
assignments of the Mortgages to the Trustee, the assumption and modification
agreements, if any, the documents specified in Section 2.01(b)(2) (subject to
any permitted delayed delivery of the documents described in Section
2.01(c)(4)), and the Designated Loan Closing Documents, if any, delivered
pursuant to Section 2.01, and declares that the Trustee holds and will hold such
documents and each other document delivered to it pursuant to Section 2.01 in
trust, upon the trusts herein set forth, for the use and benefit of all present
and future Certificateholders. The Trustee agrees, for the benefit of the
Certificateholders, to review each Mortgage File within 45 days after (i) the
execution and delivery of this Agreement, in the case of the Mortgage Notes, the
assignments of the Mortgages to the Trustee, the assumption and modification
agreements, if any, the documents specified in Section 2.01(b)(2) (subject to
any permitted delayed delivery of the documents described in Section
2.01(c)(4)), and the Designated Loan Closing Documents, if any, (ii) delivery to
the Trustee after the Closing Date of the Mortgage Notes and the assumption and
modification agreements, if any, with respect to each Designated Loan, and (iii)
delivery of the recorded Mortgages, title insurance policies, recorded
intervening assignments of Mortgage, if any, and filed intervening UCC-3
financing statements, if any, with respect to any Cooperative Loan to ascertain
that all required documents set forth in Section 2.01 have been executed,
received and recorded, if applicable, and that such documents relate to the
Mortgage Loans identified in Exhibit C hereto. In performing such examination,
the Trustee may conclusively assume the due execution and genuineness of any
such document and the genuineness of any signature thereon. It is understood
that the scope of the Trustee's examination of the Mortgage Files is limited
solely to confirming, after receipt of the documents listed in Section 2.01,
that such documents have been executed, received and recorded, if applicable,
and relate to the Mortgage Loans identified in Exhibit C to this Agreement. If
in the course of such review the Trustee finds (1) that any document required to
be delivered as aforesaid has not been delivered, or (2) any such document has
been mutilated, defaced or physically altered without the borrower's
authorization or approval, or (3) based upon its examination of such documents,
the information with respect to any Mortgage Loan set forth on Exhibit C is not
accurate, the Trustee shall promptly so notify the Company in writing, which
shall have a period of 60 days after receipt of such notice to correct or cure
any such defect. The Company hereby covenants and agrees that, if any such
material defect cannot be corrected or cured, the Company will on a Distribution
Date which is not later than the first Distribution Date which is more than ten
days after the end of such 60-day period repurchase the related Mortgage Loan
from the Trustee at the Purchase Price therefor or replace such Mortgage Loan
pursuant to Section 2.03(b); provided, however, that if the defect (or breach
pursuant to Section 2.03(a)) is one that, had it been discovered before the
Startup Day, would have prevented the Mortgage Loan from being a "qualified
mortgage" within the meaning of the REMIC Provisions, such defect or breach
shall be cured, or the related Mortgage Loan shall be repurchased or replaced,
on a Distribution Date which falls within 90 days of the date of discovery of
such defect or breach. The Purchase Price for the repurchased Mortgage Loan, or
any amount required in respect of a substitution pursuant to Section 2.03(b),
shall be deposited by the Company in the Certificate Account pursuant to Section
3.02(d) on the Business Day prior to the applicable Distribution Date and, upon
receipt by the Trustee of written notification of such deposit signed by a
Servicing Officer, the Trustee shall release or cause to be released to the
Company the related Mortgage File and shall execute and deliver or cause to be
executed and delivered such instruments of transfer or assignment, in each case
without recourse, as shall be necessary to vest in the Company any Mortgage Loan
released pursuant hereto. It is understood and agreed that the obligation of the
Company to repurchase or replace any Mortgage Loan as to which a material defect
in a constituent document exists shall constitute the sole remedy respecting
such defect available to Certificateholders or the Trustee on behalf of
Certificateholders.

     Upon receipt by the Trustee of the Mortgage Note with respect to a
Designated Loan that is not defective in accordance with the fifth sentence of
the preceding paragraph, the related Lost Note Affidavit delivered pursuant to
Section 2.01 shall be void and the Trustee shall return it to the Company.

     Section 2.03. Representations and Warranties of the Company; Mortgage Loan
Repurchase. (a) The Company hereby represents and warrants to the Trustee that:

     (i) The information set forth in Exhibit C hereto was true and correct in
all material respects at the date or dates respecting which such information is
furnished;

     (ii) As of the date of the initial issuance of the Certificates, other than
with respect to Cooperative Loans, each Mortgage is a valid and enforceable
first lien on the property securing the related Mortgage Note subject only to
(a) the lien of current real property taxes and assessments, (b) covenants,
conditions and restrictions, rights of way, easements and other matters of
public record as of the date of recording of such Mortgage, such exceptions
appearing of record being acceptable to mortgage lending institutions generally
in the area wherein the property subject to the Mortgage is located or
specifically reflected in the appraisal obtained in connection with the
origination of the related Mortgage Loan obtained by the Company and (c) other
matters to which like properties are commonly subject which do not materially
interfere with the benefits of the security intended to be provided by such
Mortgage;

     (iii) Immediately prior to the transfer and assignment herein contemplated,
the Company had good title to, and was the sole owner of, each Mortgage Loan and
all action had been taken to obtain good record title to each related Mortgage.
Each Mortgage Loan has been transferred free and clear of any liens, claims and
encumbrances;

     (iv) As of the date of the initial issuance of the Certificates, no payment
of principal of or interest on or in respect of any Mortgage Loan is 30 or more
days past due and none of the Mortgage Loans have been past due 30 or more days
more than once during the preceding 12 months;

     (v) As of the date of the initial issuance of the Certificates, other than
with respect to Cooperative Loans, there is no mechanics' lien or claim for
work, labor or material affecting the premises subject to any Mortgage which is
or may be a lien prior to, or equal or coordinate with, the lien of such
Mortgage except those which are insured against by the title insurance policy
referred to in (x) below;

     (vi) As of the date of the initial issuance of the Certificates, other than
with respect to Cooperative Loans, there is no delinquent tax or assessment lien
against the property subject to any Mortgage;

     (vii) As of the date of the initial issuance of the Certificates, there is
no valid offset, defense or counterclaim to any Mortgage Note or Mortgage,
including the obligation of the Mortgagor to pay the unpaid principal and
interest on such Mortgage Note;

     (viii) As of the date of the initial issuance of the Certificates, the
physical property subject to any Mortgage (or, in the case of a Cooperative
Loan, the related Cooperative Apartment) is free of material damage and is in
good repair;

     (ix) Each Mortgage Loan at the time it was made complied in all material
respects with applicable state and federal laws, including, without limitation,
usury, equal credit opportunity and disclosure laws;

     (x) Other than with respect to Cooperative Loans, a lender's title
insurance policy or binder, or other assurance of title insurance customary in
the relevant jurisdiction therefor was issued on the date of the origination of
each Mortgage Loan and each such policy or binder is valid and remains in full
force and effect;

     (xi) Each Mortgage Loan (other than a Pledged Asset Mortgage Loan) that
had, as of the Cut-off Date, a Loan-to-Value Ratio of more than 80% is covered
by a Primary Insurance Policy so long as its then outstanding principal amount
exceeds 80% of the greater of (a) the Original Value and (b) the then current
value of the related Mortgaged Property as evidenced by an appraisal thereof
satisfactory to the Company, except to the extent such coverage may otherwise be
terminable under applicable law. Each Primary Insurance Policy is issued by a
private mortgage insurer acceptable to FNMA or FHLMC;

     (xii) Each Mortgage Note is payable on the first day of each month in
self-amortizing monthly installments of principal and interest, with interest
payable in arrears, over an original term of not more than fifteen years;

     (xiii) Other than with respect to Cooperative Loans, the improvements on
the Mortgaged Properties are insured against loss under a hazard insurance
policy with extended coverage and conforming to the requirements of Section 3.06
hereof. As of the date of initial issuance of the Certificates, all such
insurance policies are in full force and effect;

     (xiv) As to each condominium securing a Mortgage Loan or the related
Mortgage Loan, (a) the related condominium is in a project that is on the FNMA
or FHLMC approved list, (b) the related condominium is in a project that, upon
submission of appropriate application, could be so approved by either FNMA or
FHLMC, (c) the related Mortgage Loan meets the requirements for purchase by FNMA
or FHLMC, (d) the related Mortgage Loan is of the type that could be approved
for purchase by FNMA or FHLMC but for the principal balance of the related
Mortgage Loan or the pre-sale requirements or (e) the related Mortgage Loan has
been approved by a nationally recognized mortgage pool insurance company for
coverage under a mortgage pool insurance policy issued by such insurer;

     (xv) Other than with respect to Cooperative Loans, no Mortgage Loan is
secured by a leasehold interest in the related Mortgaged Property and each
Mortgagor holds fee title to the related Mortgaged Property;

     (xvi) The Mortgage Loans and the Mortgaged Properties, individually and in
the aggregate, conform in all material respects to the applicable descriptions
thereof contained in the Prospectus;

     (xvii) All appraisals have been prepared substantially in accordance with
the description contained under the caption "The Trusts -- The Mortgage Loans"
in the Prospectus;

     (xviii) No selection procedures, other than those necessary to comply with
the representations and warranties set forth herein or the description of the
Mortgage Loans made in any disclosure document delivered to prospective
investors in the Certificates, have been utilized in selecting the Mortgage
Loans from the Company's portfolio which would be adverse to the interests of
the Certificateholders;

     (xix) Other than with respect to Cooperative Loans, to the best of the
Company's knowledge, at origination no improvement located on or being part of a
Mortgaged Property was in violation of any applicable zoning and subdivision
laws and ordinances;

     (xx) None of the Mortgage Loans is a temporary construction loan. With
respect to any Mortgaged Property which constitutes new construction, the
related construction has been completed substantially in accordance with the
specifications therefor and any incomplete aspect of such construction shall not
be material or interfere with the habitability or legal occupancy of the
Mortgaged Property. Mortgage Loan amounts sufficient to effect any such
completion are in escrow for release upon or in connection with such completion
or a performance bond or completion bond is in place to provide funds for this
purpose and such completion shall be accomplished within 120 days after weather
conditions permit the commencement thereof;

     (xxi) As of the Closing Date, each Mortgage Loan is a "qualified mortgage"
as defined in Section 860G(a)(3) of the Code;

     (xxii) As of the Closing Date, the Company possesses the Document File with
respect to each Mortgage Loan, and, other than with respect to Cooperative
Loans, the related Mortgages and intervening assignment or assignments of
Mortgages, if any, have been delivered to a title insurance company for
recording;

     (xxiii) With respect to each Mortgage Loan identified in Exhibit C as a
Cooperative Loan:

     (A) The Security Agreement creates a first lien in the stock ownership and
leasehold rights associated with the related Cooperative Apartment;

     (B) The lien created by the related Security Agreement is a valid,
enforceable and subsisting first priority security interest in the related
Cooperative Stock securing the related Mortgage Note, subject only to (a) liens
of the Cooperative for unpaid assessments representing the Mortgagor's pro rata
share of the Cooperative's payments for its blanket mortgage, current and future
real property taxes, insurance premiums, maintenance fees and other assessments
to which like collateral is commonly subject and (b) other matters to which like
collateral is commonly subject which do not materially interfere with the
benefits of the security intended to be provided by the Security Agreement.
There are no liens against or security interest in the Cooperative Stock
relating to such Cooperative Loan (except for unpaid maintenance, assessments
and other amounts owed to the related Cooperative which individually or in the
aggregate do not have a material adverse effect on such Cooperative Loan), which
have priority over the Trustee's security interest in such Cooperative Stock;

     (C) The Cooperative Stock that is pledged as security for the Mortgage Loan
is held by a person as a "tenant-stockholder" within the meaning of section 216
of the Code, the related Cooperative that owns title to the related cooperative
apartment building is a "cooperative housing corporation" within the meaning of
section 216 of the Code, and such Cooperative is in material compliance with
applicable federal, state and local laws which, if not complied with, could have
a material adverse effect on the Mortgaged Property; and

     (D) There is no prohibition against pledging the Cooperative Stock or
assigning the Proprietary Lease; and

     (xxiv) With respect to each Mortgage Loan identified on Exhibit C as having
been originated or acquired under the Company's Enhanced Streamlined Refinance
program, the value of the related Mortgaged Property, as of the date of such
origination or acquisition under the Company's Enhanced Streamlined Refinance
program, is no less than the value thereof established at the time the mortgage
loan that is the subject of the refinancing was originated.

     It is understood and agreed that the representations and warranties set
forth in this Section 2.03(a) shall survive delivery of the respective Mortgage
Files to the Trustee. Upon discovery by either the Company or the Trustee of a
breach of any of the foregoing representations and warranties which materially
and adversely affects the interests of the Certificateholders in the related
Mortgage Loan, the party discovering such breach shall give prompt written
notice to the other. Subject to the following sentence, within 60 days of its
discovery or its receipt of notice of breach, or, with the prior written consent
of a Responsible Officer of the Trustee, such longer period specified in such
consent, the Company shall cure such breach in all material respects or shall
repurchase such Mortgage Loan from the Trustee or replace such Mortgage Loan
pursuant to Section 2.03(b). Any such repurchase by the Company shall be
accomplished in the manner set forth in Section 2.02, subject to the proviso of
the third-to-last sentence thereof, and at the Purchase Price. It is understood
and agreed that the obligation of the Company to repurchase or replace any
Mortgage Loan as to which a breach occurred and is continuing shall constitute
the sole remedy respecting such breach available to Certificateholders or the
Trustee on behalf of Certificateholders and such obligation of the Company to
repurchase or replace any such Mortgage Loan shall not be assumed by any Person
which may succeed the Company as servicer hereunder, but shall continue as an
obligation of the Company. Notwithstanding the preceding sentence, if a breach
of the representation and warranty of the Company contained in Section
2.03(a)(ix) occurs as a result of a violation of the federal Truth in Lending
Act, 15 U.S.C. ss. 1601 et seq., as amended ("TILA") or any state truth-in
lending or similar statute, and the Trustee or the Trust Fund is named as a
defendant in a TILA suit or a suit under any such statutes in respect of such
violation and liability in respect thereof is imposed upon the Trustee or the
Trust Fund as assignees of the related Mortgage Loan pursuant to Section 1641 of
TILA, or any analogous provision of any such statute, the Company shall
indemnify the Trustee and the Trust Fund from, and hold them harmless against,
any and all losses, liabilities, damages, claims or expenses (including
reasonable attorneys' fees) to which the Trustee and the Trust Fund, or either
of them, become subject pursuant to TILA or any such statute, insofar as such
losses, damages, claims or expenses (including reasonable attorneys' fees)
result from such violation. The Company's obligations under the preceding
sentence shall not impair or derogate from the Company's obligations to the
Trustee under Section 8.05.

     (b) If the Company is required to repurchase any Mortgage Loan pursuant to
Section 2.02 or 2.03(a), the Company may, at its option, within the applicable
time period specified in such respective Sections, remove such Defective
Mortgage Loan from the terms of this Agreement and substitute one or more other
mortgage loans for such Defective Mortgage Loan, in lieu of repurchasing such
Defective Mortgage Loan, provided that no such substitution shall occur more
than two years after the Closing Date. Any substitute Mortgage Loan shall (a)
have a Scheduled Principal Balance (together with that of any other Mortgage
Loan substituted for the same Defective Mortgage Loan) as of the first
Distribution Date following the month of substitution not in excess of the
Scheduled Principal Balance of the Defective Mortgage Loan as of such date (the
amount of any difference, plus one month's interest thereon at the respective
Net Mortgage Rate, to be deposited by the Company in the Certificate Account
pursuant to Section 2.02), (b) have a Mortgage Rate not less than, and not more
than one percentage point greater than, the Mortgage Rate of the Defective
Mortgage Loan, (c) have the same Net Mortgage Rate as the Defective Mortgage
Loan, (d) have a remaining term to stated maturity not later than, and not more
than one year less than, the remaining term to stated maturity of the Defective
Mortgage Loan, (e) be, in the reasonable determination of the Company, of the
same type, quality and character as the Defective Mortgage Loan as if the defect
or breach had not occurred, (f) have a ratio of its current principal amount to
its Original Value not greater than that of the removed Mortgage Loan and (g)
be, in the reasonable determination of the Company, in compliance with the
representations and warranties contained in Section 2.03(a), other than
subparagraph (xvi) thereof, as of the date of substitution.

     The Company shall amend the Mortgage Loan Schedule to reflect the
withdrawal of any Defective Mortgage Loan and the substitution of a substitute
Mortgage Loan therefor. Upon such amendment the Company shall be deemed to have
made as to such substitute Mortgage Loan the representations and warranties set
forth in Section 2.03(a), other than subparagraph (xvi) thereof, as of the date
of such substitution, which shall be continuing as long as any Certificate shall
be outstanding or this Agreement has not been terminated, and the remedies for
breach of any such representation or warranty shall be as set forth in Section
2.03(a). Upon such amendment, the Trustee shall review the Mortgage File
delivered to it relating to the substitute Mortgage Loan, within the time and in
the manner and with the remedies specified in Section 2.02, except that for
purposes of this Section 2.03(b) (other than the two-year period specified in
the first sentence of the preceding paragraph of this Section 2.03(b)), such
time shall be measured from the date of the applicable substitution.

     Section 2.04. Execution of Certificates. The Trustee has caused to be
executed, countersigned and delivered to or upon the order of the Company, in
exchange for the Mortgage Loans, the Certificates in authorized denominations
evidencing the entire ownership of the Trust Fund.

     Section 2.05. Designations under the REMIC Provisions. (a) The Company
hereby designates the Classes of Certificates identified in Section 5.01(b),
other than the Residual Certificate, as "regular interests," and the Class R
Certificate as the single class of "residual interest," in the REMIC established
hereunder for purposes of the REMIC Provisions. The assets of the REMIC
established hereunder will consist of the assets and rights specified in clauses
(i) though (viii) of the definition of the term Trust Fund, and any Rounding
Accounts.

     (b) The Closing Date will be the "Startup Day" for the REMIC established
hereunder for purposes of the REMIC Provisions.

     (c) The "tax matters person" with respect to the REMIC established
hereunder for purposes of the REMIC Provisions shall be (i) the Company, if the
Company is the owner of a Class R Certificate, or (ii) in any other case, the
beneficial owner of the Class R Certificate having the largest Percentage
Interest of such Class; provided, however, that such largest beneficial owner
and, to the extent relevant, each other holder of a Class R Certificate, by its
acceptance thereof irrevocably appoints the Company as its agent and
attorney-in-fact to act as "tax matters person" with respect to the REMIC
established hereunder for purposes of the REMIC Provisions.

     (d) The "latest possible maturity date" of the regular interests in the
REMIC established hereunder is the Latest Possible Maturity Date for purposes of
section 860G(a)(1) of the Code.

     (e) In the event that the Servicing Fee exceeds the amount reasonable for
such services (within the meaning of Treasury Regulation 1.860D-1(b)(1)(ii)),
the portion or portions of such fee that can be measured as a fixed number of
basis points on some or all of the Mortgage Loans and can be treated as one or
more stripped coupons within the meaning of Treasury Regulation
1.860D-1(b)(2)(iii) shall be treated as such stripped coupons and shall not be
treated as a REMIC asset.

                                   ARTICLE III

                 ADMINISTRATION AND SERVICING OF MORTGAGE LOANS

     Section 3.01. Company to Act as Servicer. (a) It is intended that the REMIC
established hereunder shall constitute, and the affairs of the REMIC shall be
conducted so as to qualify the Trust Fund (other than any collateral fund
established under the agreement referred to in Section 3.08(e)) as, a "real
estate mortgage investment conduit" as defined in and in accordance with the
REMIC Provisions. In furtherance of such intention, the Company covenants and
agrees that it shall act as agent (and the Company is hereby appointed to act as
agent) on behalf of the Trust Fund and the Holders of the Residual Certificates
and that in such capacity it shall:

     (i) prepare and file, or cause to be prepared and filed, in a timely
manner, a U.S. Real Estate Mortgage Investment Conduit Income Tax Return (Form
1066) and prepare and file or cause to be prepared and filed with the Internal
Revenue Service and applicable state or local tax authorities income tax or
information returns for each taxable year with respect to the REMIC established
hereunder, using the calendar year as the taxable year and the accrual method of
accounting, containing such information and at the times and in the manner as
may be required by the Code or state or local tax laws, regulations, or rules,
and shall furnish or cause to be furnished to Certificateholders the schedules,
statements or information at such times and in such manner as may be required
thereby;

     (ii) within thirty days of the Closing Date, shall furnish or cause to be
furnished to the Internal Revenue Service, on Form 8811 or as otherwise may be
required by the Code, the name, title, address, and telephone number of the
person that the holders of the Certificates may contact for tax information
relating thereto (and the Company shall act as the representative of the REMIC
established hereunder for this purpose), together with such additional
information as may be required by such Form, and shall update such information
at the time or times and in the manner required by the Code;

     (iii) make or cause to be made an election, on behalf of the REMIC
established hereunder, to be treated as a REMIC, and make the appropriate
designations, if applicable, in accordance with Section 2.05 hereof on the
federal tax return of the Trust Fund for its first taxable year (and, if
necessary, under applicable state law);

     (iv) prepare and forward, or cause to be prepared and forwarded, to the
Certificateholders and to the Internal Revenue Service and, if necessary, state
tax authorities, all information returns or reports, or furnish or cause to be
furnished by telephone, mail, publication or other appropriate method such
information, as and when required to be provided to them in accordance with the
REMIC Provisions, including without limitation, the calculation of any original
issue discount using the Prepayment Assumption Multiple;

     (v) provide information necessary for the computation of tax imposed on the
transfer of a Residual Certificate to a Disqualified Organization, or an agent
(including a broker, nominee or other middleman) of a Disqualified Organization,
or a pass-through entity in which a Disqualified Organization is the record
holder of an interest (the reasonable cost of computing and furnishing such
information may be charged to the Person liable for such tax);

     (vi) use its best reasonable efforts to conduct the affairs of the REMIC
established hereunder at all times that any Certificates are outstanding so as
to maintain the status thereof as a REMIC under the REMIC Provisions;

     (vii) not knowingly or intentionally take any action or omit to take any
action that would cause the termination of the REMIC status of the REMIC or that
would subject the Trust Fund to tax;

     (viii) exercise reasonable care not to allow the creation of any
"interests" in the REMIC within the meaning of section 860D(a)(2) of the Code
other than the interests represented by the Classes of Certificates identified
in Section 5.01(b);

     (ix) exercise reasonable care not to allow the occurrence of any
"prohibited transactions" within the meaning of section 860F of the Code, unless
the Company shall have provided an Opinion of Counsel to the Trustee that such
occurrence would not (a) result in a taxable gain, (b) otherwise subject the
Trust Fund to tax, or (c) cause the REMIC established hereunder to fail to
qualify as a REMIC;

     (x) exercise reasonable care not to allow the Trust Fund to receive income
from the performance of services or from assets not permitted under the REMIC
Provisions to be held by a REMIC;

     (xi) pay the amount of any federal or state tax, including prohibited
transaction taxes, taxes on certain contributions to the REMIC after the Startup
Day, and taxes on net income from foreclosure property, imposed on the Trust
Fund when and as the same shall be due and payable (but such obligation shall
not prevent the Company or any other appropriate Person from contesting any such
tax in appropriate proceedings and shall not prevent the Company from
withholding payment of such tax, if permitted by law, pending the outcome of
such proceedings);

     (xii) ensure that federal, state or local income tax or information returns
shall be signed by the Trustee or such other person as may be required to sign
such returns by the Code or state or local laws, regulations or rules; and

     (xiii) maintain such records relating to the REMIC established hereunder,
including but not limited to the income, expenses, individual Mortgage Loans
(including Mortgaged Property), other assets and liabilities thereof, and the
fair market value and adjusted basis of the property of each determined at such
intervals as may be required by the Code, as may be necessary to prepare the
foregoing returns, schedules, statements or information.

     The Company shall be entitled to be reimbursed pursuant to Section 3.04 for
any federal income taxes paid by it pursuant to clause (xi) of the preceding
sentence, except to the extent that such taxes are imposed as a result of the
bad faith, misfeasance or negligence of the Company in the performance of its
obligations hereunder. With respect to any reimbursement of prohibited
transaction taxes, the Company shall inform the Trustee of the circumstances
under which such taxes were incurred.

     (b) The Company shall service and administer the Mortgage Loans and shall
have full power and authority, acting alone or through one or more Primary
Servicers, to do any and all things in connection with such servicing and
administration which it may deem necessary or desirable. Without limiting the
generality of the foregoing, the Company shall continue, and is hereby
authorized and empowered by the Trustee, to execute and deliver, or file, as
appropriate, on behalf of itself, the Certificateholders and the Trustee or any
of them, any and all continuation statements, termination statements,
instruments of satisfaction or cancellation, or of partial or full release or
discharge and all other comparable instruments, with respect to the Mortgage
Loans and with respect to the properties subject to the Mortgages. Without
limitation of the foregoing, if the Company in its individual capacity agrees to
refinance any Mortgage Loan upon the request of the related Mortgagor, the
Company, as servicer hereunder, may execute an instrument of assignment in
customary form to the Company in its individual capacity. In connection with any
such refinancing, the Trustee shall, upon certification of a Servicing Officer
to the effect that an amount equal to the principal balance of the related
Mortgage Loan together with accrued and unpaid interest thereon at the
applicable Net Mortgage Rate to the date of such certification has been credited
to the Mortgage Loan Payment Record, release the related Mortgage File to the
Company whereupon the Company may cancel the related Mortgage Note. Upon request
by the Company after the execution and delivery of this Agreement, the Trustee
shall furnish the Company with any powers of attorney and other documents
necessary or appropriate to enable the Company to carry out its servicing and
administrative duties hereunder. Except as otherwise provided herein, the
Company shall maintain servicing standards substantially equivalent to those
required for approval by FNMA or FHLMC. The Company shall not agree to any
modification of the material terms of any Mortgage Loan except as provided in
the second sentence of Section 3.02(a) and in Section 3.07. The Company shall
not release any portion of any Mortgaged Property from the lien of the related
Mortgage unless the related Mortgage Loan would be a "qualified mortgage" within
the meaning of the REMIC Provisions following such release.

     (c) [Intentionally Omitted.]

     (d) The relationship of the Company (and of any successor to the Company as
servicer under this Agreement) to the Trustee under this Agreement is intended
by the parties to be that of an independent contractor and not that of a joint
venturer, partner or agent.

     (e) All costs incurred by the Company in effecting the timely payment of
taxes and assessments on the properties subject to the Mortgage Loans shall not,
for the purpose of calculating monthly distributions to Certificateholders, be
added to the amount owing under the related Mortgage Loans, notwithstanding that
the terms of such Mortgage Loans so permit, and such costs shall be recoverable
by the Company to the extent permitted by Section 3.04. The Company shall
collect such amounts from the Mortgagor and shall credit the Mortgage Loan
Payment Record accordingly.

     (f) If the Company enters into a servicing agreement with any servicer (a
"Primary Servicer") pursuant to which such Primary Servicer shall directly
service certain Mortgage Loans and the Company shall perform master servicing
with respect thereto, the Company shall not be released from its obligations to
the Trustee and Certificateholders with respect to the servicing and
administration of the Mortgage Loans in accordance with the provisions of
Article III hereof and such obligations shall not be diminished by virtue of any
such servicing agreement or arrangement and the Company shall be obligated to
the same extent and under the same terms and conditions as if the Company alone
were servicing and administering the Mortgage Loans. Any amounts received by a
Primary Servicer in respect of a Mortgage Loan shall be deemed to have been
received by the Company whether or not actually received by it. Any servicing
agreement that may be entered into and any transactions or services relating to
the Mortgage Loans involving a Primary Servicer in its capacity as such shall be
deemed to be between the Company and the Primary Servicer alone, and the Trustee
and the Certificateholders shall have no claims, obligations, duties or
liabilities with respect thereto. Notwithstanding the foregoing, in the event
the Company has been removed as the servicer hereunder pursuant to Section 6.04
or Section 7.01, the Trustee or any successor servicer appointed pursuant to
Section 7.02 shall succeed to all of the Company's rights and interests (but not
to any obligations or liabilities of the Company arising prior to the date of
succession) under any servicing agreement with any Primary Servicer in respect
of the Mortgage Loans, subject to the limitation on the Trustee's
responsibilities under Section 7.02.

     (g) In no event shall any collateral fund established under the agreement
referred to in Section 3.08(e) constitute an asset of any REMIC established
hereunder.

     Section 3.02. Collection of Certain Mortgage Loan Payments; Mortgage Loan
Payment Record; Certificate Account. (a) The Company shall make reasonable
efforts to collect all payments called for under the terms and provisions of the
Mortgage Loans, and shall, to the extent such procedures shall be consistent
with this Agreement, follow such collection procedures as it follows with
respect to mortgage loans comparable to the Mortgage Loans in its servicing
portfolio. Consistent with the foregoing, the Company may in its discretion (i)
waive any late payment charge or any assumption fees or other fees which may be
collected in the ordinary course of servicing such Mortgage Loan and (ii) if a
default on the Mortgage Loan has occurred or is reasonably foreseeable, arrange
at any time prior to foreclosure with a Mortgagor a schedule for the payment of
due and unpaid principal and interest for a period extending not longer than two
years after the date that such schedule is arranged. Any arrangement of the sort
described in clause (ii) above shall not affect the amount or timing of the
Company's obligation to make Monthly Advances with respect to any Mortgage Loan
which Monthly Advances shall be made pursuant to the original amortization
schedule applicable to such Mortgage Loan.

     (b) The Company shall establish and maintain a Mortgage Loan Payment Record
in which the following payments on and collections in respect of each Mortgage
Loan shall as promptly as practicable be credited by the Company for the account
of the Holders of the Certificates:

     (i) All payments on account of principal, including Principal Prepayments
(other than (A) payments of principal due and payable on the Mortgage Loans on
or before, and all Principal Prepayments received before, the Cut-off Date, (B)
in the case of a substitute Mortgage Loan, payments of principal due and payable
on such Mortgage Loan on or before the Determination Date in the month of
substitution, and all Principal Prepayments received before the first day of the
month of substitution, and (C) in the case of a replaced Mortgage Loan, payments
of principal due and payable on such Mortgage Loan after the Determination Date
in the month of substitution, and all Principal Prepayments received in the
month of substitution);

     (ii) All payments (other than (A) those due and payable on or before the
Cut-off Date, (B) in the case of a substitute Mortgage Loan, those due and
payable on such Mortgage Loan on or before the Determination Date in the month
of substitution, and (C) in the case of a replaced Mortgage Loan, those due and
payable on such Mortgage Loan after the Determination Date in the month of
substitution) on account of interest at the applicable Net Mortgage Rate on the
Mortgage Loan received from the related Mortgagor, including any Buydown Funds
applied with respect to interest at the applicable Net Mortgage Rate on any
Buydown Mortgage Loan;

     (iii) All Liquidation Proceeds received by the Company with respect to such
Mortgage Loan and the Purchase Price for any Mortgage Loan purchased by the
Company pursuant to Sections 2.02, 2.03 and 3.16 (including any amounts received
in respect of a substitution of a Mortgage Loan);

     (iv) All Insurance Proceeds (including, for this purpose, any amounts
required to be credited by the Company pursuant to the last sentence of Section
3.06) received by the Company for the benefit of the Trust Fund, other than
proceeds to be applied to the restoration or repair of the property subject to
the related Mortgage or released, or to be released, to the related Mortgagor in
accordance with the normal servicing procedures of the Company;

     (v) All REO Proceeds;

     (vi) All Unanticipated Recoveries; and

     (vii) All amounts received by the Company with respect to any Pledged Asset
Mortgage Loan pursuant to the liquidation of any Additional Collateral or
pursuant to any recovery under the Surety Bond in accordance with Section 4.09.

     The foregoing requirements respecting credits to the Mortgage Loan Payment
Record are exclusive, it being understood that, without limiting the generality
of the foregoing, the Company need not enter in the Mortgage Loan Payment Record
collections, Liquidation Proceeds or Insurance Proceeds in respect of Mortgage
Loans which have been previously released from the terms of this Agreement,
amounts representing fees or late charge penalties payable by Mortgagors, or
amounts received by the Company for the account of Mortgagors for application
towards the payment of taxes, insurance premiums, assessments and similar items.

     (c) Subject to subsection (e) below, until the Business Day prior to each
Distribution Date on which amounts are required to be transferred to the
Certificate Account pursuant to subsection (d) of this Section 3.02, the Company
may retain and commingle such amounts with its own funds and shall be entitled
to retain for its own account any gain or investment income thereon, and any
such investment income shall not be subject to any claim of the Trustee or
Certificateholders. To the extent that the Company realizes any net loss on any
such investments, the Company shall deposit in the Certificate Account an amount
equal to such net loss at the time the Company is required to deposit amounts in
the Certificate Account pursuant to subsection (d) of this section 3.02. Any
such deposit shall not increase the Company's obligation under said subsection
(d).

     (d) The Trustee shall establish and maintain with the Trustee in its
corporate trust department a single separate trust account designated in the
name of the Trustee for the benefit of the Holders of the Certificates issued
hereunder (the "Certificate Account") into which the Company shall transfer, not
later than 11:00 a.m. New York time on the Business Day prior to each
Distribution Date, an amount in next day funds equal to the sum of Available
Funds for such Distribution Date and any Unanticipated Recoveries received in
the calendar month preceding the month of such Distribution Date. If the Trustee
does not receive such transfer by 2:00 p.m. on such Business Day, it shall give
the Company written notice thereof.

     (e) If the Company or a Responsible Officer of the Trustee obtains actual
notice of or knowledge of the occurrence of either (x) any Trigger Event or (y)
the downgrade by S&P of General Electric Capital Corporation's short-term senior
unsecured debt rating below A-1+ then, notwithstanding subsection (c) above, the
Company shall promptly establish, and thereafter maintain, one or more Eligible
Accounts in the name of the Trustee and bearing a designation indicating that
amounts therein are held for the benefit of the Trustee and the
Certificateholders, into which the Company and any Primary Servicer shall
deposit within two Business Days after receipt, all amounts otherwise required
to be credited to the Mortgage Loan Payment Record pursuant to Section 3.02(b);
provided, however, that such action shall not be required if the Company
delivers to the Trustee a letter from each Rating Agency to the effect that the
failure to take such action will not cause such Rating Agency to withdraw or
reduce its then current ratings of the Certificates. All amounts so deposited
shall be held in trust for the benefit of Certificateholders. Amounts so
deposited may be invested at the written instruction of the Company in Permitted
Investments in the name of the Trustee maturing no later than the Business Day
preceding the Distribution Date following the date of such investment; provided,
however, that any such Permitted Investment which is an obligation of State
Street Bank and Trust Company, in its individual capacity and not in its
capacity as Trustee, may mature on such Distribution Date; and, provided
further, that no such Permitted Investment shall be sold before the maturity
thereof if the sale thereof would result in the realization of gain prior to
maturity unless the Company has obtained an Opinion of Counsel that such sale or
disposition will not cause the Trust Fund to be subject to the tax on prohibited
transactions under section 860F of the Code, or otherwise subject the Trust Fund
to tax or cause the REMIC established hereunder to fail to qualify as a REMIC.
The Trustee shall maintain physical possession of all Permitted Investments,
other than Permitted Investments maintained in book-entry form. The Company, as
servicer, shall be entitled to retain for its own account any gain or other
income from Permitted Investments, and neither the Trustee nor
Certificateholders shall have any right or claim with respect to such income.
The Company shall deposit an amount equal to any loss realized on any Permitted
Investment as soon as any such loss is realized. If the provisions in this
subsection (e) become operable, references in this Agreement to the Mortgage
Loan Payment Record and credits and debits to such Record shall be deemed to
refer to Eligible Accounts and transfers to and withdrawals from such Eligible
Accounts. Any action which may be necessary to establish the terms of an account
pursuant to this Section 3.02(e) may be taken by an amendment or supplement to
this Agreement or pursuant to a written order of the Company, which amendment,
supplement or order shall not require the consent of Certificateholders,
provided that the Company has delivered to the Trustee a letter from each Rating
Agency to the effect that such amendment, supplement or order will not cause
such Rating Agency to withdraw or reduce its then current ratings of the
Certificates.

     Section 3.03. Collection of Taxes, Assessments and Other Items. Other than
with respect to any Cooperative Loan, the Company shall establish and maintain
with one or more depository institutions one or more accounts into which it
shall deposit all collections of taxes, assessments, private mortgage or hazard
insurance premiums or comparable items for the account of the Mortgagors. As
servicer, the Company shall effect the timely payment of all such items for the
account of Mortgagors. Withdrawals from such account or accounts may be made
only to effect payment of taxes, assessments, private mortgage or standard
hazard insurance premiums or comparable items, to reimburse the Company out of
related collections for any payments made regarding taxes and assessments or for
any payments made pursuant to Section 3.05 regarding premiums on Primary
Insurance Policies and Section 3.06 regarding premiums on standard hazard
insurance policies, to refund to any Mortgagors any sums determined to be
overages, or to pay interest owed to Mortgagors to the extent required by law.

     Section 3.04. Permitted Debits to the Mortgage Loan Payment Record. The
Company (or any successor servicer pursuant to Section 7.02) may, from time to
time, make debits to the Mortgage Loan Payment Record for the following
purposes:

     (i) To reimburse the Company or the applicable Primary Servicer for
Liquidation Expenses theretofore incurred in respect of any Mortgage Loan in an
amount not to exceed the amount of the related Liquidation Proceeds credited to
the Mortgage Loan Payment Record pursuant to Section 3.02(b)(iii); provided that
the Company or the applicable Primary Servicer shall not be entitled to
reimbursement for Liquidation Expenses incurred after the initiation of
foreclosure proceedings in respect of any Defaulted Mortgage Loan that is
repurchased pursuant to Section 3.16;

     (ii) To reimburse the Company or the applicable Primary Servicer for
Insured Expenses and amounts expended by it pursuant to Section 3.08 in good
faith in connection with the restoration of property damaged by an Uninsured
Cause, in an amount not to exceed the amount of the related Insurance Proceeds
and Liquidation Proceeds (net of any debits pursuant to clause (i) above) and
amounts representing proceeds of other insurance policies covering the property
subject to the related Mortgage credited to the Mortgage Loan Payment Record
pursuant to Section 3.02(b) (iii) and (iv);

     (iii) To reimburse the Company to the extent permitted by Sections 3.01(a)
and 6.04;

     (iv) To pay to the Company amounts received in respect of any Defective
Mortgage Loan or Defaulted Mortgage Loan purchased by the Company to the extent
that the distribution of any such amounts on the Distribution Date upon which
the proceeds of such purchase are distributed would make the total amount
distributed in respect of any such Mortgage Loan on such Distribution Date
greater than the Purchase Price therefor, net of any unreimbursed Monthly
Advances made by the Company;

     (v) To reimburse the Company (or the Trustee, as applicable) for Monthly
Advances theretofore made in respect of any Mortgage Loan to the extent of late
payments, REO Proceeds, Insurance Proceeds and Liquidation Proceeds in respect
of such Mortgage Loan;

     (vi) To reimburse the Company from any Mortgagor payment of interest or
other recovery with respect to a particular Mortgage Loan, to the extent not
previously retained by the Company, for unpaid Servicing Fees with respect to
such Mortgage Loan, subject to Section 3.08(d);

     (vii) To reimburse the Company (or the Trustee, as applicable) for any
Nonrecoverable Advance (which right of reimbursement of the Trustee pursuant to
this clause shall be prior to such right of the Company);

     (viii) To make transfers of funds to the Certificate Account pursuant to
Section 3.02(d);

     (ix) To pay to the Company amounts received in respect of any Mortgage Loan
purchased by the Company pursuant to Section 9.01 to the extent that the
distribution of any such amounts on the final Distribution Date upon which the
proceeds of such purchase are distributed would make the total amount
distributed in respect of any such Mortgage Loan on such Distribution Date
greater than the purchase price therefor specified in clause (x) of the first
sentence of Section 9.01; and

     (x) To deduct any amount credited to the Mortgage Loan Payment Record in
error.

     The Company shall keep and maintain separate accounting records, on a
Mortgage Loan by Mortgage Loan basis, for the purpose of accounting for debits
to the Mortgage Loan Payment Record pursuant to clauses (i), (ii), (iv), (v) and
(vi) of this Section 3.04; provided, however, that it is understood and agreed
that the records of such accounting need not be retained by the Company for a
period longer than the five most recent fiscal years.

     Section 3.05. Maintenance of the Primary Insurance Policies. (a) The
Company shall not take any action which would result in non-coverage under any
applicable Primary Insurance Policy of any loss which, but for the actions of
the Company, would have been covered thereunder. To the extent coverage is
available, the Company shall keep or cause to be kept in full force and effect
each such Primary Insurance Policy until the principal balance of the related
Mortgage Note is 80% or less of the greater of (i) the related Original Value
and (ii) the then current value of the property underlying the related Mortgage
Note as evidenced by an appraisal thereof satisfactory to the Company; provided
that no such Primary Insurance Policy need be kept in effect if doing so would
violate applicable law. The Company shall not cancel or refuse to renew any such
Primary Insurance Policy applicable to a Mortgage Loan that is in effect at the
Closing Date and is required to be kept in force hereunder unless the
replacement Primary Insurance Policy for such canceled or non-renewed policy is
maintained with an insurer whose claims-paying ability is acceptable to each
Rating Agency for mortgage pass-through certificates having ratings equal to or
better than the ratings then assigned to the Certificates by such Rating Agency.
The Company agrees to effect the timely payment of the premium on each Primary
Insurance Policy, and such costs not otherwise recoverable shall be recoverable
by the Company from related Insurance Proceeds and Liquidation Proceeds pursuant
to Section 3.04.

     (b) In connection with its activities as administrator and servicer of the
Mortgage Loans, the Company agrees to present, on behalf of itself, the Trustee
and the Certificateholders, claims to the insurer under each Primary Insurance
Policy and, in this regard, to take such reasonable action as shall be necessary
to permit recovery under any Primary Insurance Policy respecting a related
defaulted Mortgage Loan. To the extent provided in Section 3.02(b), any amounts
collected by the Company under any Primary Insurance Policy in respect of the
Mortgage Loans (including, without limitation, a Mortgage Loan purchased by a
related insurer) shall be credited to the Mortgage Loan Payment Record.

     Section 3.06. Maintenance of Hazard Insurance. The Company shall cause to
be maintained for each Mortgage Loan, other than a Cooperative Loan, hazard
insurance with a standard mortgagee clause and with extended coverage in an
amount which is at least equal to the maximum insurable value of the
improvements securing such Mortgage Loan from time to time or the principal
balance owing on such Mortgage Loan from time to time, whichever is less. The
Company shall also maintain on property (other than Cooperative Apartments)
acquired upon foreclosure, or by deed in lieu of foreclosure, hazard insurance
with extended coverage in an amount which is at least equal to the lesser of (i)
the maximum insurable value from time to time of the improvements which are a
part of such property or (ii) the unpaid principal balance of such Mortgage Loan
at the time of such foreclosure or deed in lieu of foreclosure plus accrued
interest and the good-faith estimate of the Company of related Liquidation
Expenses to be incurred in connection therewith. To the extent provided in
Section 3.02(b)(iv), amounts collected by the Company under any such policies in
respect of the Mortgage Loans shall be credited to the Mortgage Loan Payment
Record. Such costs shall be recoverable by the Company pursuant to Sections 3.03
and 3.04. In cases in which property securing any Mortgage Loan other than a
Cooperative Loan is located in a federally designated flood area, the hazard
insurance to be maintained for such Mortgage Loan shall include flood insurance.
All such flood insurance shall be in such amounts as are required under
applicable guidelines of FNMA. The Company shall be under no obligation to
require that any Mortgagor maintain earthquake or other additional insurance and
shall be under no obligation itself to maintain any such additional insurance on
property acquired in respect of a Mortgage Loan, other than pursuant to such
applicable laws and regulations as shall at any time be in force and as shall
require such additional insurance. If the Company shall obtain and maintain a
blanket policy insuring against hazard losses on all of the Mortgage Loans
(whether or not including Cooperative Loans), it shall conclusively be deemed to
have satisfied its obligations as set forth in the first sentence of this
Section 3.06, it being understood and agreed that such policy may contain a
deductible clause, in which case the Company shall, in the event that there
shall not have been maintained on the related Mortgaged Property a policy
complying with the first sentence of this Section 3.06, and there shall have
been a loss which would have been covered by such policy, credit to the Mortgage
Loan Payment Record the amount not otherwise payable under the blanket policy
because of such deductible clause.

     Section 3.07. Assumption and Modification Agreements. (a) In any case in
which property subject to a Mortgage has been or is about to be conveyed by the
Mortgagor, the Company shall exercise its right to accelerate the maturity of
such Mortgage Loan under any "due-on-sale" clause applicable thereto, unless in
the reasonable discretion of the Company, such exercise would adversely affect
or jeopardize coverage under the related Primary Insurance Policy, if any;
provided, however, that if the Company is prevented, as provided in Section
3.07(b), from enforcing any such clause, the Company is authorized to make or
enter into an assumption and modification agreement from or with the Person to
whom such property has been or is about to be conveyed, pursuant to which such
Person becomes liable under the Mortgage Note and the Mortgagor remains liable
thereon. In connection with any such assumption and modification agreement, the
Company shall apply its then current underwriting standards to such Person. The
Company shall not make or enter into any such assumption and modification
agreement, however, unless (to the extent practicable in the circumstances) it
shall have received confirmation of the continued effectiveness of any
applicable Primary Insurance Policy and hazard insurance policy. The Company
shall notify the Trustee that any assumption and modification agreement has been
completed by forwarding to the Trustee the original copy thereof, which copy
shall be added by the Trustee to the related Mortgage File and shall, for all
purposes, be considered a part of such Mortgage File to the same extent as all
other documents and instruments constituting a part thereof. In connection with
any such agreement, the Mortgage Rate, mortgage term and any other material term
of such Mortgage Loan shall not be changed. Any fee collected by the Company for
entering into any such agreement will be retained by the Company as additional
servicing compensation.

     (b) Notwithstanding Section 3.07(a) or any other provision of this
Agreement, the Company shall not be deemed to be in default, breach or any other
violation of its obligations hereunder by reason of any assumption of a Mortgage
Loan, or transfer of the property subject to a Mortgage without the assumption
thereof, by operation of law or any assumption or transfer which the Company
reasonably believes it may be restricted by law from preventing, for any reason
whatsoever.

     Section 3.08. Realization Upon Defaulted Mortgage Loans. (a) The Company
shall foreclose upon or otherwise comparably convert the ownership of properties
securing such of the Mortgage Loans as come into and continue in default and as
to which no satisfactory arrangements can be made for collection of delinquent
payments pursuant to Section 3.02. In connection with such foreclosure or other
conversion the Company shall, consistent with Section 3.05, follow such
practices and procedures as it shall deem necessary or advisable and as shall be
normal and usual in its general mortgage servicing activities. The foregoing is
subject to the proviso that the Company shall not be required to expend its own
funds in connection with any foreclosure or towards the restoration of any
property unless it shall determine (i) that such restoration or foreclosure will
increase the proceeds of liquidation of the Mortgage Loan to Certificateholders
after reimbursement to itself for such expenses and (ii) that such expenses will
be recoverable to it either through Liquidation Proceeds or Insurance Proceeds.
Notwithstanding the foregoing, the Company shall not be entitled to recover
legal expenses incurred in connection with foreclosure proceedings where the
Mortgage Loan is reinstated and such foreclosure proceedings are terminated
prior to completion, other than sums received from the Mortgagor for such
expenses.

     Notwithstanding anything to the contrary contained herein, the Company
shall be under no obligation to foreclose upon or otherwise convert the
ownership of any Mortgaged Property which it believes may be contaminated with
or affected by hazardous or toxic wastes, materials or substances. The Company
may, but shall not be obligated to, make such determination on the basis of a
Phase I environmental assessment with respect to the related Mortgaged Property.
Neither the Trustee nor the Company shall be liable to the Trust Fund or the
Certificateholders if, based on the Company's belief that such contamination or
effect exists, the Company does not foreclose upon or otherwise convert the
ownership of a Mortgaged Property. In addition, neither the Trustee nor the
Company shall be liable to the Trust Fund or the Certificateholders if, based on
the Company's belief that no such contamination or effect exists, the Company
forecloses upon a Mortgaged Property and the Trustee or its nominee on behalf of
the Trust Fund takes title to such Mortgaged Property, and thereafter such
Mortgaged Property is determined to be so contaminated or affected.

     (b) In the event that title to any Mortgaged Property is acquired in
foreclosure or by deed in lieu of foreclosure, the deed or certificate of sale
shall be issued to the Trustee, or to its nominee on behalf of the Trust Fund.
Notwithstanding any such acquisition of title and cancellation of the related
Mortgage Loan, such Mortgage Loan shall (except for purposes of Section 9.01) be
considered to be an Outstanding Mortgage Loan until such time as the Mortgaged
Property shall be sold and such Mortgage Loan becomes a Liquidated Mortgage
Loan. Consistent with the foregoing, for purposes of all calculations hereunder
so long as such Mortgage Loan shall be considered to be an Outstanding Mortgage
Loan, it shall be assumed that the related Mortgage Note and its amortization
schedule in effect on and after such acquisition of title (after giving effect
to any previous Principal Prepayments and Deficient Valuations incurred
subsequent to the related Bankruptcy Coverage Termination Date and before any
adjustment thereto by reason of any bankruptcy (other than as aforesaid) or any
similar proceeding or any moratorium or similar waiver or grace period) remain
in effect (notwithstanding that the indebtedness evidenced by such Mortgage Note
shall have been discharged), subject to adjustment to reflect the application of
REO Proceeds received in any month. REO Proceeds received in any month shall be
applied to the payment of the installments of principal due and interest accrued
on the related REO Mortgage Loan in accordance with the terms of such Mortgage
Note. REO Proceeds received in any month in excess of the Amortization Payment
for such month due on an REO Mortgage Loan shall be treated as a Principal
Prepayment received in respect of such Mortgage Loan.

     (c) In the event that the Trust Fund acquires any Mortgaged Property as
aforesaid or otherwise in connection with a default or imminent default on a
Mortgage Loan, the Company shall dispose of such Mortgaged Property prior to the
close of the third calendar year after the year of its acquisition by the Trust
Fund unless (a) the Trustee shall have been supplied with an Opinion of Counsel
to the effect that the holding by the Trust Fund of such Mortgaged Property
subsequent to such period (and specifying the period beyond such period for
which the Mortgaged Property may be held) will not result in the imposition of
taxes on "prohibited transactions" of the Trust Fund as defined in section 860F
of the Code, or cause the REMIC established hereunder to fail to qualify as a
REMIC at any time that any Certificates are outstanding, in which case the Trust
Fund may continue to hold such Mortgaged Property (subject to any conditions
contained in such Opinion of Counsel), or (b) the Trustee (at the Company's
expense) or the Company shall have applied for, not later than 61 days prior to
the expiration of such period, an extension of such period in the manner
contemplated by section 856(e)(3) of the Code, in which case such period shall
be extended by the time period permitted by section 856(e)(3) of the Code.
Notwithstanding any other provision of this Agreement, no Mortgaged Property
acquired by the Trust Fund shall be rented (or allowed to continue to be rented)
or otherwise used for the production of income by or on behalf of the Trust Fund
or sold in such a manner or pursuant to any terms that would (i) cause such
Mortgaged Property to fail to qualify at any time as "foreclosure property"
within the meaning of section 860G(a)(8) of the Code, (ii) subject the Trust
Fund to the imposition of any federal or state income taxes on "net income from
foreclosure property" with respect to such Mortgaged Property within the meaning
of section 860G(c) of the Code, or (iii) cause the sale of such Mortgaged
Property to result in the receipt by the Trust Fund of any income from
non-permitted assets as described in section 860F(a)(2)(B) of the Code, unless
the Company has agreed to indemnify and hold harmless the Trust Fund with
respect to the imposition of any such taxes.

     (d) Any collection of Insurance Proceeds or Liquidation Proceeds will be
applied in the following order of priority: first, to reimburse the Company for
any related unreimbursed Liquidation Expenses and to reimburse the Company or
the Trustee, as applicable, for any related unreimbursed Monthly Advances;
second, to accrued and unpaid interest on the Mortgage Loan at the Mortgage Rate
from the date to which interest was last paid or advanced to the Due Date prior
to the Distribution Date on which such amounts are to be distributed; and third,
as a recovery of principal of the Mortgage Loan. If the amount so allocated to
interest is less than the full amount of accrued and unpaid interest due on such
Mortgage Loan, the amount of such recovery will be allocated between the
Servicing Fee and interest at the Net Mortgage Rate in proportion to the amount
of such accrued interest which would have been allocated to each such category
in the absence of any shortfall.

     (e) Notwithstanding anything to the contrary contained herein, the Company
shall have the right to enter into an agreement substantially in the form of
Exhibit K hereto with any Person that is the Holder of 100% of the Class B5
Certificates (provided that such form may be revised to delete the option on the
part of such Person to purchase a defaulted Mortgage Loan as set forth in
Section 2.02(f) thereof). Prior to entering into any such agreement with any
Person, the Company shall obtain a certification from such Person to the effect
that (i) such Person is not an "affiliate" (within the meaning of the Prohibited
Transaction Exemption) of the Trustee and (ii) such Person will not purchase any
Certificates if such purchase would cause such Person to hold more than a ten
percent interest in the Mortgage Pool. It is understood that the right of the
Company to be reimbursed for Monthly Advances and Nonrecoverable Advances under
this Agreement shall not be affected in any way by the provisions of any such
agreement. The Trustee hereby agrees to perform such obligations as may be
expressly required of it pursuant to the provisions of such agreement and to
promptly notify each party to such agreement if a Responsible Officer of the
Trustee (with direct responsibility for administration of this Agreement)
becomes aware of any discussions, plans or events that might lead to the
Trustee's becoming an "affiliate" (within the meaning of the Prohibited
Transaction Exemption) of any Person with which the Company has entered into
such agreement, provided that the contents of any such notification shall be
kept confidential by the parties to such agreement. The Company agrees to
promptly notify the Trustee upon entering into any such agreement. In addition,
the Company shall provide the Trustee with such information as may be necessary
for the Trustee to perform its obligations thereunder, including written
instructions, clearly identifying the source, amount and application of funds to
be deposited or withdrawn from the Collateral Fund (as defined in such
agreement). The Trustee shall provide the Company with such information
concerning credits and debits to the Collateral Fund on account of income, gains
and losses realized from Collateral Fund Permitted Investments (as defined in
such agreement), and costs associated with the purchase and sale thereof, as the
Company may request in order to prepare the instructions described in the
preceding sentence.

     In addition, subject to the provisions of the preceding paragraph, the
Company shall have the right to enter into an agreement substantially in the
form of Exhibit K hereto with the Person that is the Holder of 100% of the Class
B4 Certificates, provided that (i) such Person is also the Holder of 100% of the
Class B5 Certificates, (ii) such Person shall have no rights under such
agreement until the date on which the Class Certificate Principal Balance of the
Class B5 Certificates has been reduced to zero, and (iii) any rights of such
Person under such agreement shall terminate in the event that such Person
transfers, directly or indirectly, the Class B4 Certificates to any other
Person.

     Section 3.09. Trustee to Cooperate; Release of Mortgage Files. Upon the
payment in full of any Mortgage Loan, the Company will immediately notify the
Trustee by a certification (which certification shall include a statement to the
effect that all amounts received in connection with such payment which are
required to be credited to the Mortgage Loan Payment Record pursuant to Section
3.02 have been so credited) of a Servicing Officer and shall request delivery to
it of the Mortgage File. If a Buydown Mortgage Loan is the subject of a
Principal Prepayment in full during the related Buydown Period, the related
Buydown Funds will be applied or returned to the Person entitled thereto in
accordance with the terms of such Buydown Mortgage Loan. Upon receipt of such
certification and request in form satisfactory to the Trustee, the Trustee shall
promptly, but in any event within five Business Days, release the related
Mortgage File to the Company; provided, that the Trustee shall not be
responsible for any delay in the release of a Mortgage File resulting from acts
beyond its control, including without limitation, acts of God, strikes,
lockouts, riots, acts of war or terrorism, epidemics, nationalization,
governmental regulations imposed after the fact, fire, communication line
failures, computer viruses, power failures, earthquakes or other disasters. Upon
any such payment in full, the Company is authorized to execute, pursuant to the
authorization contained in Section 3.01, an instrument of satisfaction regarding
such Mortgage, which instrument of satisfaction shall be recorded by the Company
if required by applicable law and be delivered to the Person entitled thereto,
it being understood and agreed that no expenses incurred in connection with such
instrument of satisfaction shall be reimbursed from amounts at the time credited
to the Mortgage Loan Payment Record. From time to time and as appropriate for
the servicing or foreclosure of any Mortgage Loan (including, without
limitation, collection under any Primary Insurance Policy), the Trustee shall,
upon request of the Company and delivery to the Trustee of a receipt signed by a
Servicing Officer, release the related Mortgage File to the Company and shall
execute such documents as shall be necessary to the prosecution of any such
proceedings. Such receipt shall obligate the Company to return the Mortgage File
to the Trustee when the need therefor by the Company no longer exists unless the
Mortgage Loan shall be liquidated, in which case, upon receipt of a certificate
of a Servicing Officer similar to that hereinabove specified, the receipt shall
be released by the Trustee to the Company.

     Section 3.10. Servicing Compensation; Payment of Certain Expenses by the
Company. (a) As compensation for its activities and obligations hereunder, the
Company shall be entitled to withhold and pay to itself out of each payment
received by it on account of interest on each Mortgage Loan (including the
portion of any Buydown Funds applied to the related Buydown Mortgage Loan for
the applicable period) an amount equal to the Servicing Fee. The aggregate of
the Servicing Fees payable to the Company on any Distribution Date shall be
reduced by the amount of any Compensating Interest Payment for such Distribution
Date. Additional servicing compensation in the form of Prepayment Interest
Excess, assumption fees, modification fees, late payment charges, interest
income or gain with respect to amounts deposited in the Certificate Account and
invested by the Company or otherwise shall be retained by the Company, subject
to Section 3.10(b), if applicable. The Company shall be required to pay all
expenses incurred by it in connection with its activities hereunder (including
payment of Trustee fees and all other fees and expenses not expressly stated
hereunder to be for the account of the Certificateholders) and shall not be
entitled to reimbursement therefor except as provided in Sections 3.01, 3.03,
3.04 and 3.08.

     (b) The Company may, as a condition to granting any request by a Mortgagor
for any consent, modification, waiver or amendment or any other matter or thing,
the granting of which is in the Company's discretion pursuant to the terms of
the instruments evidencing or securing the related Mortgage Loan and is
permitted by other sections of this Agreement, require (to the extent permitted
by applicable law) that such Mortgagor pay to it a reasonable or customary fee
in accordance with the schedule set forth as Exhibit H (which may be amended
from time to time by provision of a revised schedule of such fees to the
Trustee, whereupon such revised schedule shall be deemed to be Exhibit H
hereunder) for the additional services performed in connection with such
request, together with any related costs and expenses incurred by it. Such fees
shall be additional servicing compensation to the Company.

     Section 3.11. Reports to the Trustee. Not later than 15 days after each
Distribution Date, the Company shall forward to the Trustee a statement,
certified by a Servicing Officer, setting forth the status of the Mortgage Loan
Payment Record as of the close of business on such Distribution Date and
showing, for the period covered by such statement, the aggregate of credits to
the Mortgage Loan Payment Record for each category of credit specified in
Section 3.02 and each category of debit specified in Section 3.04.

     Section 3.12. Annual Statement as to Compliance. The Company will deliver
to the Trustee, on or before March 31 of each year, beginning with March 31,
2000, an Officer's Certificate stating that (a) a review of the activities of
the Company during the preceding calendar year and of its performance under this
Agreement has been made under such Officer's supervision and (b) to the best of
such Officer's knowledge, based on such review, the Company has fulfilled all
its material obligations under this Agreement throughout such year, or, if there
has been a default in the fulfillment of any such obligation, specifying each
such default known to such Officer and the nature and status thereof.

     Section 3.13. Annual Independent Public Accountants' Servicing Report. On
or before March 31 of each year, beginning with March 31, 2000, the Company
shall:

     (a) furnish to a firm of independent public accountants (which may also
render other services to the Company) a statement substantially to the effect
that the Company has complied in all material respects with the minimum
servicing standards set forth in the Uniform Single Attestation Program for
Mortgage Bankers (the "Minimum Servicing Standards") with respect to the
mortgage loans in the Company's servicing portfolio (which may exclude home
equity loans) or, if there has been material noncompliance with such servicing
standards, containing a description of such noncompliance; and

     (b) at its expense cause such firm of independent public accountants to
furnish a report to the Trustee stating its opinion as to the Company's
assertion contained in the statement delivered pursuant to Section 3.13(a),
which opinion shall be based on an examination conducted by such firm in
accordance with the standards established by the American Institute of Certified
Public Accountants, including examining, on a test basis, evidence about the
Company's compliance with the Minimum Servicing Standards. Such opinion shall be
to the effect that the Company has complied in all material respects with the
Minimum Servicing Standards with respect to the mortgage loan portfolio
described in the Company's statement delivered pursuant to Section 3.13(a)
hereof or if there has been material noncompliance with the Minimum Servicing
Standards, shall contain a description of such noncompliance in accordance with
applicable accounting standards. In rendering such report, such firm may rely,
as to matters relating to direct servicing of Mortgage Loans by any primary
servicer, upon comparable reports of independent public accountants with respect
to such primary servicer.

     Section 3.14. Access to Certain Documentation and Information Regarding the
Mortgage Loans. To the extent permitted by applicable law, the Company shall
provide to the Trustee, Certificateholders which are regulated insurance
entities and the applicable insurance regulatory agencies thereof,
Certificateholders which are federally insured savings and loan associations,
the Office of Thrift Supervision, the FDIC and the supervisory agents and
examiners thereof access to the documentation regarding the Mortgage Loans
required by applicable regulations of the Office of Thrift Supervision or of
such insurance regulatory agencies, as the case may be, such access being
afforded without charge but only upon reasonable request and during normal
business hours at the offices of the Company. Nothing in this Section 3.14 shall
derogate from the obligation of the Company to observe any applicable law
prohibiting disclosure of information regarding the Mortgagors and the failure
of the Company to provide access as provided in this Section 3.14 as a result of
such obligation shall not constitute a breach of this Section 3.14.

     Section 3.15. Maintenance of Certain Servicing Policies. The Company shall
during the term of its service as servicer maintain in force (i) a policy or
policies of insurance covering errors and omissions in the performance of its
obligations as servicer hereunder and (ii) a fidelity bond in respect of its
officers, employees or agents. Each such policy or policies and bond shall,
together, comply with the requirements from time to time of FNMA for persons
performing servicing for mortgage loans purchased by such association.

     Section 3.16. Optional Purchase of Defaulted Mortgage Loans. The Company
shall have the right, but not the obligation, to purchase any Defaulted Mortgage
Loan for a price equal to the Purchase Price therefor. Any such purchase shall
be accomplished as provided in Section 4.04(a) hereof.

                                   ARTICLE IV

                             PAYMENTS AND STATEMENTS

     Section 4.01. Distributions. (a) On each Distribution Date, the Trustee
shall withdraw the Available Funds from the Certificate Account and shall make
distributions to Holders of the Certificates as of the preceding Record Date in
the following order of priority, to the extent of the remaining Available Funds:

     (i) to each Class of Senior Certificates (other than any Class of Principal
Only Certificates) and the Class S Certificates, the Accrued Certificate
Interest thereon for such Distribution Date; provided, however, that any
shortfall in available amounts shall be allocated among such Classes in
proportion to the amount of Accrued Certificate Interest that would otherwise be
distributable thereto;

     (ii) to each Class of Senior Certificates (other than any Class of
Principal Only Certificates) and the Class S Certificates, any related Unpaid
Class Interest Shortfall for such Distribution Date; provided, however, that any
shortfall in available amounts shall be allocated among such Classes in
proportion to the Unpaid Class Interest Shortfall for each such Class on such
Distribution Date;

     (iii) to the Classes of Senior Certificates in reduction of the Class
Certificate Principal Balances thereof, as set forth in Exhibit O hereto,
without regard to the use of the word "approximately" therein; provided,
however, that defined terms used in Exhibit O shall have the meanings assigned
thereto in Article I hereof;

     (iv) to the Class PO Certificates, any Class PO Deferred Amount for such
Distribution Date, up to an amount not to exceed the Junior Optimal Principal
Amount for such Distribution Date, until the Class Certificate Principal Balance
of such Class has been reduced to zero; provided, that any such amounts
distributed to the Class PO Certificates pursuant to this clause (iv) shall not
reduce the Class Certificate Principal Balance thereof;

     (v) to the Class M Certificates, the Accrued Certificate Interest thereon
for such Distribution Date;

     (vi) to the Class M Certificates, any Unpaid Class Interest Shortfall
therefor on such Distribution Date;

     (vii) to the Class M Certificates, in reduction of the Class Certificate
Principal Balance thereof, such Class's Allocable Share of the Junior Optimal
Principal Amount on such Distribution Date;

     (viii) to the Class B1 Certificates, the Accrued Certificate Interest
thereon for such Distribution Date;

     (ix) to the Class B1 Certificates, any Unpaid Class Interest Shortfall
therefor on such Distribution Date;

     (x) to the Class B1 Certificates, in reduction of the Class Certificate
Principal Balance thereof, such Class's Allocable Share of the Junior Optimal
Principal Amount on such Distribution Date;

     (xi) to the Class B2 Certificates, the Accrued Certificate Interest thereon
for such Distribution Date;

     (xii) to the Class B2 Certificates, any Unpaid Class Interest Shortfall
therefor on such Distribution Date;

     (xiii) to the Class B2 Certificates, in reduction of the Class Certificate
Principal Balance thereof, such Class's Allocable Share of the Junior Optimal
Principal Amount on such Distribution Date;

     (xiv) to the Class B3 Certificates, the Accrued Certificate Interest
thereon for such Distribution Date;

     (xv) to the Class B3 Certificates, any Unpaid Class Interest Shortfall
therefor on such Distribution Date;

     (xvi) to the Class B3 Certificates, in reduction of the Class Certificate
Principal Balance thereof, such Class's Allocable Share of the Junior Optimal
Principal Amount on such Distribution Date;

     (xvii) to the Class B4 Certificates, the Accrued Certificate Interest
thereon for such Distribution Date;

     (xviii) to the Class B4 Certificates, any Unpaid Class Interest Shortfall
therefor on such Distribution Date;

     (xix) to the Class B4 Certificates, in reduction of the Class Certificate
Principal Balance thereof, such Class's Allocable Share of the Junior Optimal
Principal Amount on such Distribution Date;

     (xx) to the Class B5 Certificates, the Accrued Certificate Interest thereon
for such Distribution Date;

     (xxi) to the Class B5 Certificates, any Unpaid Class Interest Shortfall
therefor on such Distribution Date; and

     (xxii) to the Class B5 Certificates, in reduction of the Class Certificate
Principal Balance thereof, such Class's Allocable Share of the Junior Optimal
Principal Amount on such Distribution Date.

Notwithstanding the foregoing, amounts otherwise distributable pursuant to
clauses (vii), (x), (xiii), (xvi), (xix) and (xxii) on any Distribution Date
shall be reduced, in inverse order of priority, by any amount distributed
pursuant to clause (iv) on such date, such that such amount distributed pursuant
to clause (iv) on such date shall be applied first to reduce the amount
distributable pursuant to clause (xxii), and then, to the extent of any excess,
applied second, to reduce the amount distributable pursuant to clause (xix),
third, to reduce the amount distributable pursuant to clause (xvi), fourth, to
reduce the amount distributable pursuant to clause (xiii), fifth, to reduce the
amount distributable pursuant to clause (x) and sixth, to reduce the amount
distributable pursuant to clause (vii).

     (b) On each Distribution Date, the Trustee shall distribute to the holder
of the Class R Certificate any remaining Available Funds for such Distribution
Date after application of all amounts described in clause (a) of this Section
4.01, together with any Unanticipated Recoveries received by the Company in the
calendar month preceding the month of such Distribution Date and not distributed
on such Distribution Date to the holders of outstanding Certificates of any
other Class pursuant to Section 4.01(f), plus any amounts distributable to the
holder of the Class R Certificate pursuant to Sections 4.01(e). Any
distributions pursuant to this clause (b) shall not reduce the Class Certificate
Principal Balance of the Class R Certificate.

     (c) If on any Distribution Date the Class Certificate Principal Balances of
the Junior Certificates have each been reduced to zero, the amount distributable
to the Senior Certificates other than the Class PO Certificates pursuant to
Section 4.01(a)(iii) for such Distribution Date and each succeeding Distribution
Date shall be allocated among such Classes of Senior Certificates, pro rata, on
the basis of their respective Class Certificate Principal Balances immediately
prior to such Distribution Date, regardless of the priorities and amounts set
forth in Section 4.01(a)(iii).

     (d) If on any Distribution Date (i) the Class Certificate Principal Balance
of the Class M Certificates or any Class of Class B Certificates for which the
related Prepayment Distribution Trigger was satisfied on such Distribution Date
is reduced to zero and (ii) amounts distributable pursuant to clauses (ii), (iv)
and (v) of the Junior Optimal Principal Amount remain undistributed on such
Distribution Date after all amounts otherwise distributable on such date
pursuant to clauses (iv) through (xxii) of Section 4.01(a) have been
distributed, such amounts shall be distributed on such Distribution Date to the
remaining Classes of Junior Certificates in order of priority, such that no such
distribution shall be made to any Class of Junior Certificates while a prior
such Class is outstanding.

     (e) (i) On each Distribution Date prior to the Cross-Over Date,
distributions in reduction of the Class Certificate Principal Balances of any
Designated Retail Certificates will be made in accordance with the provisions of
Section 4.10.

     With respect to any Class of Designated Retail Certificates, upon the
earlier of the Cross-Over Date and the next Distribution Date after the
Distribution Date on which the Class Certificate Principal Balance of such Class
of Designated Retail Certificates has been reduced to zero, (x) to the extent
the balance of funds remaining in the related Rounding Account is less than
$999.99, the balance in such Rounding Account shall be restored to $999.99 (or,
if less, the sum of such remaining balance and the amount so distributable) from
Available Funds otherwise available for distribution on all outstanding Classes
of Certificates and (y) such Rounding Account shall be cleared and terminated,
and the amounts therein shall be distributed to the Class R Certificates on such
date (which distribution shall not reduce the Class Certificate Principal
Balance thereof).

     (ii) As provided in Section 4.10(f), notwithstanding any provisions herein
to the contrary, on the Cross-Over Date and on each subsequent Distribution
Date, distributions in reduction of the Class Certificate Principal Balances of
any Class of Designated Retail Certificates shall be made on a pro rata basis
among the outstanding Certificates of the respective Class, based on the
Percentage Interest in each such Class represented by each Certificate. The
Trustee shall notify the Depository prior to the first Distribution Date on
which distributions in respect of principal on any Class of Designated Retail
Certificates are to be made on a pro rata basis in accordance with the preceding
sentence. On the Cross-Over Date and on each subsequent Distribution Date, the
Trustee shall not, and the Depository is not authorized to, make distributions
or payments in respect of any Class of Designated Retail Certificates in
accordance with any Principal Distribution Request or by Random Lot.

     (f) In the event that in any calendar month the Company recovers an amount
(an "Unanticipated Recovery") in respect of principal of a Mortgage Loan which
had previously been allocated as a Realized Loss to any Class of Certificates
pursuant to Section 4.03, on the Distribution Date in the next succeeding
calendar month the Trustee shall withdraw from the Certificate Account and
distribute to the holders of each outstanding Class to which such Realized Loss
had previously been allocated its share (determined as described in the
succeeding paragraph) of such Unanticipated Recovery in an amount not to exceed
the amount of such Realized Loss previously allocated to such Class. When the
Class Certificate Principal Balance of a Class of Certificates has been reduced
to zero, the holders of such Class shall not be entitled to any share of an
Unanticipated Recovery, and such Unanticipated Recovery shall be allocated among
all outstanding Classes of Certificates entitled thereto in accordance with the
preceding sentence, subject to the remainder of this subsection (f). In the
event that (i) any Unanticipated Recovery remains undistributed in accordance
with the preceding sentence or (ii) the amount of an Unanticipated Recovery
exceeds the amount of the Realized Loss previously allocated to any outstanding
Classes with respect to the related Mortgage Loan, on the applicable
Distribution Date the Trustee shall distribute to the holders of all outstanding
Classes of the related Certificates to which Realized Losses had previously been
allocated and not reimbursed their pro rata share (determined as described
below) of such excess in an amount not to exceed the aggregate amount of any
Realized Loss previously allocated to such Class with respect to any other
Mortgage Loan that has not been recovered in accordance with Section 4.01(f).
Any distributions made pursuant to this Section 4.01(f) shall not reduce the
Class Certificate Principal Balance of the related Certificate.

     For purposes of the preceding paragraph, the share of an Unanticipated
Recovery allocable to any Class of Certificates with respect to a Mortgage Loan
shall be (i) with respect to the Class PO Certificates, based on the applicable
PO Percentage of the principal portion of the Realized Loss previously allocated
thereto with respect to such Mortgage Loan (or all Mortgage Loans for purposes
of the next to last sentence of the preceding paragraph), and (ii) with respect
to any other Class of Certificates, based on its pro rata share (in proportion
to the Class Certificate Principal Balances thereof with respect to such
Distribution Date) of the applicable Non-PO Percentage of the principal portion
of any such Realized Loss previously allocated with respect to such Mortgage
Loan (or Loans); provided, however, that (i) the share of an Unanticipated
Recovery allocable to a Class PO Certificate with respect to any Mortgage Loan
(or Loans) shall be reduced by the aggregate amount previously distributed to
such Class on account of the applicable Class PO Deferred Amount in respect of
such Mortgage Loan (or Loans) and (ii) the amount by which the distributions to
the Class PO Certificates have been so reduced shall be distributed to the
Classes of Certificates described in clause (ii) of the preceding paragraph in
the same proportion as described in such clause (ii). For purposes of the
preceding sentence, any Class PO Deferred Amount distributed to a Class PO
Certificate on previous Distribution Dates shall be deemed to have been
allocated in respect of the Mortgage Loans as to which the applicable PO
Percentage of the principal portion of Realized Losses has previously been
allocated to such Class on a pro rata basis (based on the amount of Realized
Losses so allocated).

     Section 4.02. Method of Distribution. (a) Except as set forth in Section
4.10 in respect of any Designated Retail Certificates, all distributions with
respect to each Class of Certificates on each Distribution Date shall be made
pro rata among the outstanding Certificates of such Class, based on the
Percentage Interest in such Class represented by each Certificate. Payments to
the Certificateholders on each Distribution Date will be made by the Trustee to
the Certificateholders of record on the related Record Date (other than as
provided in Section 9.01 respecting the final distribution) by check or money
order mailed to a Certificateholder at the address appearing in the Certificate
Register, or upon written request by such Certificateholder to the Trustee made
not later than the applicable Record Date, by wire transfer to a U.S. depository
institution acceptable to the Trustee, or by such other means of payment as such
Certificateholder and the Trustee shall agree.

     (b) Each distribution with respect to a Book-Entry Certificate shall be
paid to the Depository, which shall credit the amount of such distribution to
the accounts of its Depository Participants in accordance with its normal
procedures. Each Depository Participant shall be responsible for disbursing such
distribution to the Certificate Owners that it represents and to each Financial
Intermediary for which it acts as agent. Each Financial Intermediary shall be
responsible for disbursing funds to the Certificate Owners that it represents.
The Depository shall be responsible for the allocation of the aggregate amount
of distributions in reduction of the Class Certificate Principal Balances of any
Class of Designated Retail Certificates among the Depository Participants in
accordance with Section 4.10, and each Depository Participant (and each
respective Financial Intermediary for which such Depository Participant acts as
agent) shall be responsible for the allocation of the amount allocated thereto
among the related Certificate Owners. All such credits and disbursements with
respect to a Book-Entry Certificate are to be made by the Depository and the
Depository Participants in accordance with the provisions of the applicable
Certificates. Neither the Trustee nor the Company shall have any responsibility
therefor except as otherwise provided by applicable law.

     (c) The Trustee shall withhold or cause to be withheld such amounts as it
reasonably determines are required by the Code (giving full effect to any
exemptions from withholding and related certifications required to be furnished
by Certificateholders or Certificate Owners and any reductions to withholding by
virtue of any bilateral tax treaties and any applicable certification required
to be furnished by Certificateholders or Certificate Owners with respect
thereto) from distributions to be made to Non-U.S. Persons. If the Trustee
reasonably determines that a more accurate determination of the amount required
to be withheld for a distribution can be made within a reasonable period after
the scheduled date for such distribution, it may hold such distribution in trust
for a holder of a Residual Certificate until such determination can be made. For
the purposes of this paragraph, a "Non-U.S. Person" is (i) an individual other
than a citizen or resident of the United States, (ii) a partnership, corporation
or entity treated as a partnership or corporation for U.S. federal income tax
purposes not formed under the laws of the United States, any state thereof or
the District of Columbia (unless, in the case of a partnership, Treasury
regulations provide otherwise), (iii) any estate, the income of which is not
subject to U.S. federal income taxation, regardless of source, and (iv) any
trust, other than a trust that a court within the United States is able to
exercise primary supervision over the administration of the trust and one or
more U.S. Persons have the authority to control all substantial decisions of the
trust.

     Section 4.03. Allocation of Losses. (a) On or prior to each Determination
Date, the Company shall determine the amount of any Realized Loss in respect of
each Mortgage Loan that occurred during the immediately preceding calendar
month.

     (b) With respect to any Distribution Date, the principal portion of each
Realized Loss (other than any Excess Loss) shall be allocated as follows:

     (i) the applicable PO Percentage of the principal portion of any such
Realized Loss shall be allocated to the Class PO Certificates until the Class
Certificate Principal Balance thereof has been reduced to zero; and

     (ii) the applicable Non-PO Percentage of the principal portion of any such
Realized Loss shall be allocated in the following order of priority:

     first, to the Class B5 Certificates until the Class Certificate Principal
Balance thereof has been reduced to zero;

     second, to the Class B4 Certificates until the Class Certificate Principal
Balance thereof has been reduced to zero;

     third, to the Class B3 Certificates until the Class Certificate Principal
Balance thereof has been reduced to zero;

     fourth, to the Class B2 Certificates until the Class Certificate Principal
Balance thereof has been reduced to zero;

     fifth, to the Class B1 Certificates until the Class Certificate Principal
Balance thereof has been reduced to zero;

     sixth, to the Class M Certificates until the Class Certificate Principal
Balance thereof has been reduced to zero; and

     seventh, to the Classes of Senior Certificates other than the Class PO
Certificates, pro rata, in accordance with their Class Certificate Principal
Balances; provided, that any such loss allocated to any Class of Accrual
Certificates (and any Accrual Component) shall be allocated (subject to Section
4.03(d)) on the basis of the lesser of (x) the Class Certificate Principal
Balance (or Component Principal Balance) thereof immediately prior to the
applicable Distribution Date and (y) the Class Certificate Principal Balance (or
Component Principal Balance) thereof on the Closing Date (as reduced by any
Realized Losses previously allocated thereto).

     (c) With respect to any Distribution Date, the principal portion of any
Excess Loss (other than Excess Bankruptcy Losses attributable to Debt Service
Reductions) shall be allocated as follows: (1) the PO Percentage of any such
loss shall be allocated to the Class PO Certificates, and (2) the Non-PO
Percentage of any such loss shall be allocated to each Class of Certificates
other than the Class PO Certificates, pro rata, based on the respective Class
Certificate Principal Balances thereof; provided, that any such loss allocated
to any Class of Accrual Certificates (and any Accrual Component) shall be
allocated (subject to Section 4.03(d)) on the basis of the lesser of (x) the
Class Certificate Principal Balance (or Component Principal Balance) thereof
immediately prior to the applicable Distribution Date and (y) the Class
Certificate Principal Balance (or Component Principal Balance) thereof on the
Closing Date (as reduced by any Realized Losses previously allocated thereto).

     (d) Any Realized Losses allocated to a Class of Certificates pursuant to
Section 4.03(b) or (c) shall be allocated among the Certificates of such Class
in proportion to their respective Certificate Principal Balances. In addition,
any Realized Losses allocated to any Class of Component Certificates on a
Distribution Date shall be allocated in reduction of the Component Principal
Balances of the related Components (other than any Notional Component) in
proportion to their respective Component Principal Balances immediately prior to
such Distribution Date. Any allocation of Realized Losses pursuant to this
paragraph (d) shall be accomplished by reducing the Certificate Principal
Balance (or, in the case of any Component, the Component Principal Balance) of
the related Certificates (or Components) on the related Distribution Date in
accordance with Section 4.03(e).

     (e) Realized Losses allocated in accordance with this Section 4.03 shall be
allocated on the Distribution Date in the month following the month in which
such loss was incurred and, in the case of the principal portion thereof, after
giving effect to distributions made on such Distribution Date, except that the
aggregate amount of Realized Losses to be allocated to the Class PO Certificates
on such Distribution Date will be taken into account in determining
distributions in respect of any Class PO Deferred Amount for such date.

     (f) On each Distribution Date, the Company shall determine the Subordinate
Certificate Writedown Amount, if any. Any such Subordinate Certificate Writedown
Amount shall effect a corresponding reduction in the Certificate Principal
Balance of the Subordinate Certificates, which reduction shall occur on such
Distribution Date after giving effect to distributions made on such Distribution
Date.

     (g) Notwithstanding the foregoing, no such allocation of any Realized Loss
shall be made on a Distribution Date to a Class of Certificates to the extent
that such allocation would result in the reduction of the aggregate Certificate
Principal Balances of all the Certificates as of such Distribution Date, after
giving effect to all distributions and prior allocations of Realized Losses on
such date, to an amount less than the aggregate Scheduled Principal Balance of
the Mortgage Loans as of the first day of the month of such Distribution Date,
less any Deficient Valuations occurring on or prior to the Bankruptcy Coverage
Termination Date (such limitation, the "Loss Allocation Limitation").

     Section 4.04. Monthly Advances; Purchases of Defaulted Mortgage Loans. (a)
The Company shall be required to make Monthly Advances in the manner and to the
extent provided herein. Prior to the close of business on each Determination
Date, the Company shall determine (i) the amount of the Monthly Advance which it
is required to make on the related Distribution Date and (ii) whether it has
elected to purchase any Defaulted Mortgage Loan or Loans on such Distribution
Date. If the Company so elects to purchase any Defaulted Mortgage Loans (or is
required to purchase any Mortgage Loan pursuant to Section 2.02 or 2.03(a)), no
Monthly Advance shall be required with respect thereto for the month in which
such purchase occurs. The Company shall include information as to each of such
determinations in the Servicer's Certificate furnished by it to the Trustee in
accordance with Section 4.06 and shall be obligated to transfer to the
Certificate Account pursuant to Section 3.02(d) on or before 11:00 a.m. New York
time on the Business Day next preceding the following Distribution Date in
next-day funds the respective amounts applicable to such determinations
appearing in such Servicer's Certificate. Upon receipt by the Trustee of written
notification signed by a Servicing Officer of any such deposit relating to the
purchase by the Company of such a Mortgage Loan, the Trustee shall release to
the Company the related Mortgage File and shall execute and deliver such
instruments of transfer or assignment, in each case without recourse, as shall
be necessary to vest in the Company any Mortgage Loan released pursuant hereto.

     (b) In the event that the Company transfers or expects to transfer less
than the Available Funds required to be deposited by it pursuant to Section
3.02(d), the Company shall so notify the Trustee no later than 9:00 a.m. on the
Business Day preceding the related Distribution Date, and the amount so
transferred, if any, shall be deemed to have been transferred first pursuant to
clause (i) of the definition of Available Funds, second pursuant to clause (iii)
of the definition of Available Funds, and third pursuant to clause (ii) of the
definition of Available Funds. Such notice shall specify each Mortgage Loan
delinquent as of the preceding Determination Date. In such event, the Trustee
shall make any Monthly Advance required to be made hereunder, in the manner and
to the extent required; provided, the Trustee shall not be so obligated if
prohibited by applicable law.

     (c) In the event that the Company is succeeded hereunder as servicer, the
obligation to make Monthly Advances in the manner and to the extent required by
Section 4.04(a) shall be assumed by the successor servicer (subject to Section
7.02).

     Section 4.05. Statements to Certificateholders. Each month, at least two
Business Days prior to each Distribution Date, the Company shall deliver to the
Trustee for mailing to each Certificateholder, and the Trustee shall mail to
each Certificateholder on such Distribution Date, a statement (each, a
"Distribution Date Statement") substantially in the form of Exhibit J hereto,
setting forth:

     (i) The amount of such distribution to the Certificateholders of each Class
(and in respect of any Component), other than any Notional Certificates (and any
Notional Component), allocable to principal, separately identifying the
aggregate amount of any Principal Prepayments included therein (including, for
this purpose, the Scheduled Principal Balances of all Defaulted Mortgage Loans
and Defective Mortgage Loans purchased pursuant to Section 2.02, 2.03(b) or
3.16, respectively, and any amounts deposited pursuant to Section 2.03(b) in
connection with the substitution of any Mortgage Loans pursuant to Section 2.02
or 2.03(a), the proceeds of which purchases or substitutions are being
distributed on such Distribution Date);

     (ii) The amount of such distribution to the Certificateholders of each
Class (other than any Class of Principal Only Certificates) allocable to
interest, including any Accrual Amount added to the Class Certificate Principal
Balance or Component Principal Balance of any Class of Accrual Certificates or
any Accrual Components;

     (iii) The amount of servicing compensation paid to the Company during the
month preceding the month of distribution in respect of the Mortgage Loans and
such other customary information as the Company deems necessary or desirable to
enable Certificateholders to prepare their tax returns;

     (iv) The Pool Scheduled Principal Balance and the aggregate number of the
Mortgage Loans on the preceding Due Date after giving effect to all
distributions allocable to principal made on such Distribution Date;

     (v) The Class Certificate Principal Balance (or Notional Principal Balance)
of each Class, the Component Principal Balance of each Component and the
Certificate Principal Balance (or Notional Principal Balance) of a Single
Certificate of each Class after giving effect to (i) all distributions allocable
to principal (or reductions in the Notional Principal Balance, in the case of
the Notional Certificates, or the addition of any Accrual Amount, in the case of
any Class of Accrual Certificates) made on such Distribution Date and (ii) the
allocation of any Realized Losses and any Subordinate Certificate Writedown
Amount for such Distribution Date;

     (vi) The Pay-out Rate applicable to each Class of Certificates;

     (vii) The book value and unpaid principal balance of any real estate
acquired on behalf of Certificateholders through foreclosure, or grant of a deed
in lieu of foreclosure or otherwise, of any REO Mortgage Loan, and the number of
the related Mortgage Loans;

     (viii) The aggregate Scheduled Principal Balances and number of Mortgage
Loans which, as of the close of business on the last day of the month preceding
the related Distribution Date, were (a) delinquent as to a total of (x) 30-59
days, (y) 60-89 days and (z) 90 days or more, and (b) in foreclosure;

     (ix) The Scheduled Principal Balance of any Mortgage Loan replaced pursuant
to Section 2.03(b);

     (x) The Certificate Interest Rates of any LIBOR Certificates, any COFI
Certificates and the Class S Certificates applicable to the Interest Accrual
Period relating to such Distribution Date and such Class;

     (xi) The Senior Percentage, the Class A1 Percentage and the Junior
Percentage for such Distribution Date;

     (xii) The Senior Prepayment Percentage, the Class A1 Prepayment
Distribution Percentage and the Junior Prepayment Percentage for such
Distribution Date; and

     (xiii) The amount of such distribution to the Certificateholders of each
Class allocable to Unanticipated Recoveries.

     In the case of information furnished pursuant to clauses (i) through (iii)
above, the amounts shall be expressed as a dollar amount per Single Certificate.

     In connection with any proposed transfer of a Certificate that is purported
to be made in reliance on Rule 144A under the Securities Act, the Company shall
be responsible for furnishing such information as may be required thereunder to
a proposed transferee. In furtherance of the Company's obligations hereunder,
the Company hereby instructs the Trustee, at the Company's expense and on its
behalf, and the Trustee agrees, to promptly make available to the proposed
transferee, upon request of the holder, (i) all statements furnished to
Certificateholders pursuant to this Section 4.05 on previous Distribution Dates,
(ii) all certificates furnished to the Trustee pursuant to Section 4.06 in prior
months, (iii) Officer's Certificates furnished to the Trustee pursuant to
Section 3.12 for the two years preceding such request, (iv) reports of
independent accountants furnished to the Trustee pursuant to Section 3.13 for
the two years preceding such request, (v) a copy of the Private Placement
Memorandum relating to such Certificate, together with any amendments or
supplements thereto issued by the Company, which may be accompanied by a legend
to the effect that the information contained in the Private Placement Memorandum
and any amendment or supplement thereto is current only as of its date and the
delivery thereof does not create an implication that such information is correct
as of any subsequent date of delivery (it being understood that the Company has
no obligation hereunder to update or supplement the Private Placement Memorandum
unless otherwise required pursuant to Rule 144A(d)(4)) (which copy and legend
shall be furnished to the Trustee by the Company), and (vi) the Company's
Current Report on Form 8-K, dated the Closing Date, relating to the Mortgage
Loans; provided, however, that the Trustee shall in no event be required to make
available such statements or certificates pursuant to clauses (i) and (ii) above
relating to Distribution Dates occurring more than twenty-four months preceding
the month in which such request was received; provided, further, however, that
notwithstanding the Trustee's agreement as aforesaid to provide such materials
to a proposed transferee, the Trustee does not assume, and shall not thereby be
deemed to have assumed, any responsibility for compliance by the Company with
Rule 144A (subject to the Trustee's agreement set forth in the second sentence
of this paragraph) and shall be entitled to include a notice with such
statements or certificates to the effect that such materials have not been
prepared or assembled by the Trustee and that the Trustee assumes no
responsibility for the adequacy, sufficiency or contents thereof. In connection
with any such proposed transfer, the Company shall make available to the
proposed holder, at the request of the related transferor, such additional
information, if any, as may be required to be delivered pursuant to Rule
144A(d)(4).

     Section 4.06. Servicer's Certificate. Each month, not later than the second
Business Day next preceding each Distribution Date, the Company shall deliver to
the Trustee a completed Servicer's Certificate.

     Section 4.07. Reports of Foreclosures and Abandonments of Mortgaged
Property. The Trustee (or the Company on behalf of the Trustee) shall, in each
year beginning after 1999, make the reports of foreclosures and abandonments of
any Mortgaged Property as required by section 6050J of the Code. In order to
facilitate this reporting process, the Company, on or before January 15th of
each year, shall provide to the Trustee reports relating to each instance
occurring during the previous calendar year in which the Company (i) on behalf
of the Trustee acquires an interest in a Mortgaged Property through foreclosure
or other comparable conversion in full or partial satisfaction of a Mortgage
Loan, or (ii) knows or has reason to know that a Mortgaged Property has been
abandoned. Reports from the Company shall be in form and substance sufficient to
meet the reporting requirements imposed by section 6050J of the Code.

     Section 4.08. Reduction of Servicing Fees by Compensating Interest
Payments. The aggregate amount of the Servicing Fees subject to retention by the
Company as servicer in respect of any Distribution Date shall be reduced by the
amount of any Compensating Interest Payment for such Distribution Date.

     Section 4.09. Surety Bond. (a) If a Required Surety Payment is payable
pursuant to the Surety Bond with respect to any Pledged Asset Mortgage Loan, the
Company shall so notify the Trustee as soon as reasonably practicable and shall,
on behalf of the Trustee for the benefit of the Certificateholders, promptly
complete the notice in the form of Attachment 1 to the Surety Bond and shall
promptly submit such notice to the Surety as a claim for a Required Surety
Payment.

     (b) Upon receipt of a Required Surety Payment from the Surety on behalf of
the Certificateholders, the Company shall promptly credit such amount to the
Mortgage Loan Payment Record.

     Section 4.10. Distributions to Holders of Designated Retail Certificates.
(a) Except as provided in subsections (d) and (f) below, on each Distribution
Date on which distributions in reduction of the Class Certificate Principal
Balance of a Class of Designated Retail Certificates are made, such
distributions will be made in the following order of priority:

     (i) first, in respect of any Principal Distribution Request by the personal
representative of a Deceased Holder of such Class of Certificates, a surviving
tenant by the entirety, a surviving joint tenant, a surviving tenant in common
or such other Person empowered to act on behalf of such Deceased Holder upon his
or her death, in an amount up to but not exceeding $100,000 per request; and

     (ii) second, in respect of any Principal Distribution Request by a Living
Holder of such Class of Certificates, in an amount up to but not exceeding
$10,000 per request.

     Thereafter, distributions in respect of such Class submitted on behalf of
each Deceased Holder will be made as provided in clause (i) above up to a second
$100,000 per request and distributions in respect of such Class submitted on
behalf of each Living Holder will be made as provided in clause (ii) above up to
a second $10,000 per request. This sequence of priorities will be repeated until
all such requests have been honored to the extent of amounts available for
distribution in reduction of the Class Certificate Principal Balance of such
Class of Designated Retail Certificates.

     Principal Distribution Requests presented on behalf of Deceased Holders in
accordance with the provisions of clause (i) above will be accepted in the order
of their receipt by the Depository. Principal Distribution Requests presented in
accordance with the provisions of clause (ii) above will be accepted in the
order of their receipt by the Depository after all requests presented in
accordance with clause (i) have been honored. All Principal Distribution
Requests with respect to any Distribution Date shall be made in accordance with
Section 4.10(c) below and must be received by the Depository no later than the
close of business on the related Record Date. Principal Distribution Requests
that are received by the Depository after the related Record Date and requests,
in either case, for distributions timely received but not accepted with respect
to any Distribution Date, will be treated as Principal Distribution Requests on
the next succeeding Distribution Date, and each succeeding Distribution Date
thereafter, until each such request is accepted or is withdrawn as provided in
Section 4.10(c). Requests on behalf of Deceased Holders that are not so
withdrawn shall retain their order of priority, all in accordance with the
procedures of the Depository and the Trustee. Upon the transfer of beneficial
ownership of any Designated Retail Certificate, any Principal Distribution
Request previously submitted with respect to such Certificate will be deemed to
have been withdrawn only upon the receipt by the Trustee of notification of such
withdrawal using a form required by the Depository.

     Principal Distribution Requests for a Class of Designated Retail
Certificates will be applied, in the aggregate, in an amount equal to the
portion of the Available Funds distributable to such Class of Certificates
pursuant to Section 4.01(a), plus any amounts available for distribution from
the related Rounding Account pursuant to Section 4.10(e), provided that the
aggregate distribution in reduction of the Class Certificate Principal Balance
of any Class of Designated Retail Certificates on any Distribution Date shall be
made in an integral multiple of $1,000, subject to Section 4.10(f).

     (b) A "Deceased Holder" is a beneficial owner of a Designated Retail
Certificate who was living at the time such interest was acquired and whose
authorized personal representative, surviving tenant by the entirety, surviving
joint tenant or surviving tenant in common or other Person empowered to act on
behalf of such beneficial owner upon his or her death, causes to be furnished to
the Trustee a certified copy of the death certificate of such Deceased Holder,
evidence of such person's status as an authorized representative of the Deceased
Holder, such as surviving tenant (whether by the entirety, joint tenancy or
tenancy in common), which evidence shall be satisfactory to the Trustee, and any
additional evidence of death required by and satisfactory to the Trustee and any
tax waivers requested by the Trustee. Designated Retail Certificates
beneficially owned by tenants by the entirety, joint tenants or tenants in
common will be considered to be beneficially owned by a single owner. The death
of a tenant by the entirety, joint tenant or tenant in common will be deemed to
be the death of the beneficial owner, and any Designated Retail Certificates so
beneficially owned will be eligible for priority with respect to distributions
in reduction of the Class Certificate Principal Balance of such Class of
Certificates, subject to the limitations contained in this Section 4.10.
Designated Retail Certificates beneficially owned by a trust will be considered
to be beneficially owned by each beneficiary of the trust to the extent of such
beneficiary's beneficial interest therein, but in no event will a trust's
beneficiaries collectively be deemed to be beneficial owners of a number of
individual Designated Retail Certificates greater than the number of individual
Designated Retail Certificates of which such trust is the beneficial owner. The
death of a beneficiary of a trust will be deemed to be the death of a beneficial
owner of the Designated Retail Certificates beneficially owned by the trust to
the extent of such beneficiary's beneficial interest in such trust. The death of
an individual who was a tenant by the entirety, joint tenant or tenant in common
in a tenancy that is the beneficiary of a trust will be deemed to be the death
of the beneficiary of the trust. The death of a person who, immediately prior to
his or her death, was entitled to substantially all of the beneficial ownership
interest in a Designated Retail Certificate will be deemed to be the death of
the beneficial owner of such Certificate regardless of the registration of
ownership of such Certificate, if such beneficial ownership interest can be
established to the satisfaction of the Trustee. The Trustee's decision regarding
whether a Deceased Holder's beneficial interest is substantial for purposes of
the preceding sentence shall be conclusive and binding. Such beneficial interest
will be deemed to exist in typical cases of street name or nominee ownership,
ownership by a trustee, ownership under the Uniform Gifts to Minors Act and
community property or other joint ownership arrangements between a husband and
wife. Beneficial interests shall include the power to sell, transfer or
otherwise dispose of a Designated Retail Certificate, and the right to receive
the proceeds therefrom, as well as interest and distributions in reduction of
the Certificate Principal Balance of such Certificates payable with respect
thereto. The Trustee shall not be under any duty to determine independently the
occurrence of the death of any beneficial owner. The Trustee may rely entirely
upon documentation delivered to it in establishing the eligibility of any
beneficial owner to receive the priority accorded Deceased Holders in Section
4.10(a). Expenses incurred by the Trustee in an effort to determine the
beneficial ownership interest with respect to any Principal Distribution Request
presented on behalf of a Deceased Holder, including, without limitation,
attorneys fees, shall be paid by the Person presenting such Principal
Distribution Request.

     (c) Requests for distributions in reduction of the Certificate Principal
Balance of a Class of Designated Retail Certificate must be made by delivering a
Principal Distribution Request therefor to the Depository Participant or
Financial Intermediary that maintains the account evidencing the beneficial
owner's interest in such Certificate. Such Depository Participant or Financial
Intermediary should in turn make the request of the Depository (or, in the case
of an Financial Intermediary, such Financial Intermediary should notify the
related Depository Participant of such request, which Depository Participant
should make the request of the Depository) on a form required by the Depository
and provided to the Depository Participant. In the case of a request on behalf
of a Deceased Holder, a certified copy of the death certificate and any
additional appropriate evidence of death and any tax waivers must be forwarded
to the Trustee under separate cover. Any such requests of Deceased Holders that
are incomplete may not be honored by the Trustee and, if not honored, will lose
their priority and must be resubmitted in proper form. Upon receipt of such
Principal Distribution Request, the Depository will date and time stamp such
request and forward such request to the Trustee. Such requests will be honored
on any Distribution Date only to the extent that they are received by the
Depository on or before the Record Date for such Distribution Date. The
Depository may establish such procedures as it deems fair and equitable to
establish the order of receipt of requests for such distributions received by it
on the same day. Principal Distribution Requests delivered to the Depository
after the Record Date for a particular Distribution Date and requests received
in a timely manner but not accepted with respect to a particular Distribution
Date will be treated as Principal Distribution Requests for the next succeeding
Distribution Date and each succeeding Distribution Date thereafter until each
request is accepted or is withdrawn as provided below. In the case of Principal
Distribution Requests on behalf of Living Holders, the Depository will establish
a new order of priority for each Distribution Date. This order will apply both
to previously unsatisfied Principal Distribution Requests and to newly submitted
requests. A Principal Distribution Request submitted on behalf of a Living
Holder who later dies will become entitled to the priority of a newly submitted
request on behalf of a Deceased Holder upon satisfaction of the requirements set
forth above for requests of a Deceased Holder. Such priority will be effective
for each subsequent Distribution Date if the Trustee has received a certified
copy of the death certificate for such Deceased Holder and any additional
appropriate evidence of death and any requested tax waivers by the last business
day of the preceding calendar month. Each Principal Distribution Request
submitted by a beneficial owner of a Designated Retail Certificate will be held
by the Depository until such request has been accepted or has been withdrawn in
writing as provided herein. Neither the Trustee nor the Company shall be liable
for any delay in delivery of Principal Distribution Requests or Withdrawals (as
defined below) of such requests by the Depository, a Depository Participant or
any Financial Intermediary.

     In the event that any Principal Distribution Requests are rejected by the
Trustee for failure to comply with the requirements of this Section 4.10, the
Trustee shall return such requests to the appropriate Depository Participant
with a copy to the Depository with an explanation as to the reason for such
rejection.

     The Trustee shall maintain a list of those Depository Participants
representing the Certificate Owners of Designated Retail Certificates that have
submitted Principal Distribution Requests, together with the order of receipt
and the amounts of such requests. The Trustee shall notify the Depository and
the appropriate Depository Participants as to which requests should be honored
on each Distribution Date. Requests shall be honored by the Depository in
accordance with the procedures, and subject to the priorities and limitations,
described in this Section 4.10. The exact procedures to be followed by the
Trustee and the Depository for purposes of determining such priorities and
limitations shall be those established from time to time by the Trustee or the
Depository, as the case may be. The decisions of the Trustee and the Depository
concerning such matters shall be final and binding on all affected Persons.

     Any beneficial owner of a Designated Retail Certificate that has made a
Principal Distribution Request may withdraw its request by so notifying in
writing the Depository Participant or Financial Intermediary that maintains such
beneficial owner's account (each such withdrawal, a "Withdrawal"). The
Depository Participant should forward the Withdrawal to the Depository on a form
required by the Depository. In the event that such account is maintained by a
Financial Intermediary, such Financial Intermediary should notify the related
Depository Participant which in turn should forward the Withdrawal of such
request, on a form required by the Depository, to the Depository. If such
Withdrawal has not been received by the Depository and forwarded to the Trustee
on or before the Record Date for the next Distribution Date, the previously made
Principal Distribution Request will be irrevocable with respect to the making of
distributions in reduction of the Certificate Principal Balance of such
Designated Retail Certificate on such Distribution Date.

     (d) To the extent, if any, that amounts available for distribution in
reduction of the Class Certificate Principal Balance of a Class of Designated
Retail Certificates on a Distribution Date pursuant to Section 4.01(a) exceed
the dollar amount of Principal Distribution Requests that have been received in
respect of such Class by the related Record Date, as provided in Section 4.10(c)
above, distributions in reduction of the Class Certificate Principal Balance of
such Class of Certificates will be made by mandatory distributions on a Random
Lot basis, in integral multiples equal to $1,000, in reduction thereof without
regard to whether such Certificate Owners have submitted Principal Distribution
Requests. The Trustee shall notify the Depository of the aggregate amount of the
mandatory distribution by Random Lot in reduction of the Class Certificate
Principal Balance of such Designated Retail Certificates to be made on the next
Distribution Date. The Depository shall then allocate such aggregate amount
among its Depository Participants on a Random Lot basis. Each Depository
Participant and, in turn, each Financial Intermediary, will then select, in
accordance with its own procedures, Designated Retail Certificates of such Class
from among those held in its accounts to receive mandatory distributions in
reduction of the Class Certificate Principal Balance of such Certificates, such
that the total amount so selected is equal to the aggregate amount of such
mandatory distributions allocated to such Depository Participant by the
Depository and to such Financial Intermediary by its related Depository
Participant, as the case may be. Depository Participants and Financial
Intermediaries that hold a Class of Designated Retail Certificates selected for
mandatory distributions in reduction of the Class Certificate Principal Balance
thereof should provide notice of such mandatory distributions to the affected
Certificate Owners.

     (e) On the Closing Date, a separate Rounding Account shall be established
with the Trustee for each Class of Designated Retail Certificates and the
Rounding Account Depositor for such Rounding Account shall cause to be initially
deposited the sum of $999.99 in each such Rounding Account. On each Distribution
Date on which a distribution is to be made in reduction of the Class Certificate
Principal Balance of a Class of Designated Retail Certificates pursuant to
Section 4.01(a), funds on deposit in the related Rounding Account shall be, to
the extent needed, withdrawn by the Trustee and applied to round upward to an
integral multiple of $1,000 the aggregate distribution in reduction of the Class
Certificate Principal Balance to be made on such Class of Certificates. Rounding
of such distribution on such Class of Designated Retail Certificates shall be
accomplished, on the first such Distribution Date, by withdrawing from the
related Rounding Account the amount of funds, if any, needed to round the amount
otherwise available for such distribution in reduction of the Class Certificate
Principal Balance of such Certificates upward to the next integral multiple of
$1,000. On each succeeding Distribution Date on which distributions in reduction
of the Class Certificate Principal Balance of such Class of Designated Retail
Certificates are to be made pursuant to Section 4.01(a), the aggregate amount of
such distributions allocable to such Certificates shall be applied first to
repay any funds withdrawn from the related Rounding Account and not previously
repaid, and then the remainder of such allocable amount, if any, shall be
similarly rounded upward to the next integral multiple of $1,000 and applied as
distributions in reduction of the Class Certificate Principal Balance of the
related Class of Certificates; this process shall continue on succeeding
principal Distribution Dates prior to the Cross-Over Date until the Class
Certificate Principal Balance of each such Class of Certificates has been
reduced to zero. Each Rounding Account shall be maintained as a non-interest
bearing account; the Rounding Accounts shall not be an asset of the Trust Fund,
but shall be an asset in the REMIC. On the earlier of (1) the Cross-Over Date
and (2) the first Distribution Date after the Class Certificate Principal
Balance of any Class of Designated Retail Certificates has been reduced to zero,
any remaining amounts in the related Rounding Account shall be distributed to
the Class R Certificate.

     (f) Notwithstanding any provisions herein to the contrary, on each
Distribution Date coinciding with or after the Cross-Over Date, all
distributions in reduction of the Class Certificate Principal Balance of any
Class of Designated Retail Certificates will be made among the Holders and
Certificate Owners of such Class of Certificates, pro rata, based on their
Certificate Principal Balances, and will not be made in integral multiples of
$1,000 or pursuant to requested distributions or mandatory distributions by
Random Lot.

     (g) In the event that Definitive Certificates representing any Class of
Designated Retail Certificates are issued pursuant to Section 5.02(f), all
requests for distributions or withdrawals of such requests relating to such
Class must be submitted to the Trustee, and the Trustee shall perform the
functions described in Section 4.10(a) through (d) using its own procedures,
which procedures shall, to the extent practicable, be consistent with the
procedures described in Section 4.10(a) through (d).

                                    ARTICLE V

                                THE CERTIFICATES

     Section 5.01. The Certificates. (a) The Certificates shall be substantially
in the forms set forth in Exhibit A hereto, as applicable, and shall, on
original issue, be executed by the Trustee, not in its individual capacity but
solely as Trustee, and countersigned and delivered by the Trustee to or upon the
order of the Company as provided in Article II.

     (b) The Certificates shall be issued in an aggregate Initial Certificate
Principal Balance of $192,660,137.20. Such aggregate original principal balance
shall be divided among the Classes having the designations, Class Certificate
Principal Balances, Certificate Interest Rates and minimum denominations as
follows:

                     Initial Class
                      Certificate         Certificate
                       Principal            Interest          Minimum
Designation             Balance              Rate          Denominations
- -----------             -------              ----          -------------
Class A1              $12,432,345.00         6.25%             $25,000
Class A2               45,392,413.00         6.25%              25,000
Class A3              130,000,000.00         6.25%              25,000
Class PO                  500,425.78         0.00%                  (1)
Class M                 1,733,000.00         6.25%             100,000
Class B1                  675,000.00         6.25%             100,000
Class B2                  578,000.00         6.25%             100,000
Class B3                  674,000.00         6.25%                  (1)
Class B4                  385,000.00         6.25%                  (1)
Class B5                  289,853.42         6.25%                  (1)
Class S                        (2)           (2)                    (3)
Class R                       100.00         6.25%                 100
- -------------------

(1)  This Class of Certificates will be issued as a single Certificate
     evidencing the entire Class Certificate Principal Balance of such Class.

(2)  The Class S Certificates are issued with an initial Notional Principal
     Balance of $174,696,691.67 and shall bear interest at the Strip Rate.

(3)  The Class S Certificates will be issued in minimum Notional Principal
     Balance of $2,500,000.


     (c) The Certificates shall be issuable in registered form only. The
Book-Entry Certificates will be evidenced by one or more certificates,
beneficial ownership of which will be held in the minimum dollar denominations
in Certificate Principal Balance or Notional Principal Balance, as applicable,
specified in Section 5.01(b), and integral multiples of $1,000 in excess
thereof. The Non-Book-Entry Certificates other than the Residual Certificate
shall each be issued in the minimum dollar denominations in Certificate
Principal Balance or Notional Principal Balance, as applicable, specified in
Section 5.01(b), and integral multiples of $1,000 in excess thereof (and, if
necessary, in the amount of the remaining Class Certificate Principal Balance or
Notional Principal Balance, as applicable, of each Class, in the case of one
Certificate of such Class). The Residual Certificate shall be issued as a single
certificate evidencing the entire Class Certificate Principal Balance of such
Class and having a Percentage Interest of 100%. If necessary, one Certificate of
each Class of Book-Entry Certificates may evidence an additional amount equal to
the remainder of the Class Certificate Principal Balance of such Class.

     (d) The Certificates shall be executed by manual or facsimile signature on
behalf of the Trustee by an authorized officer under its seal, which may be in
facsimile form and be imprinted or otherwise reproduced thereon. Certificates
bearing the manual or facsimile signatures of individuals who were, at the time
when such signatures were affixed, authorized to sign on behalf of the Trustee
shall bind the Trustee, notwithstanding that such individuals or any of them
have ceased to be so authorized prior to the authentication and delivery of such
Certificates or did not hold such offices at the date of such Certificate. No
Certificate shall be entitled to any benefit under this Agreement, or be valid
for any purpose, unless such Certificate shall have been manually countersigned
by the Trustee substantially in the forms set forth in Exhibit A hereto, and
such countersignature upon any Certificate shall be conclusive evidence, and the
only evidence, that such Certificate has been duly executed and delivered
hereunder. All Certificates issued on the Closing Date shall be dated the
Closing Date; all Certificates issued thereafter shall be dated the date of
their countersignature.

     (e) The Strip Rate for each Interest Accrual Period shall be determined by
the Company and included in the Servicer's Certificate for the related
Distribution Date.

     Section 5.02. Registration of Transfer and Exchange of Certificates. (a)
The Trustee shall cause to be kept at an office or agency in the city in which
the Corporate Trust Office of the Trustee is located or in the City of New York,
New York a Certificate Register in which, subject to such reasonable regulations
as it may prescribe, the Trustee shall provide for the registration of
Certificates and of transfers and exchanges of Certificates as herein provided.
The Trustee shall initially serve as Certificate Registrar for the purpose of
registering Certificates and transfers and exchanges of Certificates as herein
provided.

     Subject to Sections 5.02(b) and 5.02(c), upon surrender for registration of
transfer of any Certificate at the Corporate Trust Office, the Trustee shall
execute, authenticate and deliver, in the name of the designated transferee or
transferees, one or more new Certificates of the same Class in authorized
denominations of a like Percentage Interest.

     At the option of a Certificateholder, Certificates may be exchanged for
other Certificates of authorized denominations of a like Class and Percentage
Interest, upon surrender of the Certificates to be exchanged at any such office
or agency. Whenever any Certificates are so surrendered for exchange the Trustee
shall execute, countersign and deliver the Certificates which the
Certificateholder making the exchange is entitled to receive. Every Certificate
presented or surrendered for registration of transfer or exchange shall be
accompanied by a written instrument of transfer in form satisfactory to the
Trustee and the Certificate Registrar duly executed by the Holder thereof or his
attorney duly authorized in writing.

     No service charge shall be made for any registration of transfer or
exchange of Certificates, but the Trustee may require payment of a sum
sufficient to cover any tax or governmental charge that may be imposed in
connection with any transfer or exchange of Certificates.

     All Certificates surrendered for registration of transfer and exchange
shall be canceled and subsequently destroyed by the Trustee and a certificate of
destruction shall be delivered by the Trustee to the Company.

     (b) No legal or beneficial interest in all or any portion of the Residual
Certificates may be transferred directly or indirectly to (i) a Disqualified
Organization or an agent of a Disqualified Organization (including a broker,
nominee, or middleman), (ii) an entity that holds REMIC residual securities as
nominee to facilitate the clearance and settlement of such securities through
electronic book-entry changes in accounts of participating organizations (a
"Book-Entry Nominee"), or (iii) an individual, corporation, partnership or other
person unless such transferee (A) is not a Non-U.S. Person or (B) is a Non-U.S.
Person that holds a Residual Certificate in connection with the conduct of a
trade or business within the United States and has furnished the transferor and
the Trustee with an effective Internal Revenue Service Form 4224 or (C) is a
Non-U.S. Person that has delivered to both the transferor and the Trustee an
opinion of a nationally recognized tax counsel to the effect that the transfer
of a Residual Certificate to it is in accordance with the requirements of the
Code and the regulations promulgated thereunder and that such transfer of a
Residual Certificate will not be disregarded for federal income tax purposes
(any such person who is not covered by clause (A), (B) or (C) above being
referred to herein as a "Non-permitted Foreign Holder"), and any such purported
transfer shall be void and have no effect. The Trustee shall not execute, and
shall not authenticate and deliver, a Residual Certificate in connection with
any transfer thereof unless the transferor shall have provided to the Trustee an
affidavit, substantially in the form attached as Exhibit F hereto, signed by the
transferee, to the effect that the transferee is not such a Disqualified
Organization, an agent (including a broker, nominee, or middleman) for any
entity as to which the transferee has not received a substantially similar
affidavit, a Book-Entry Nominee or a Non-permitted Foreign Holder, which
affidavit shall contain the consent of the transferee to any such amendments of
this Agreement as may be required to further effectuate the foregoing
restrictions on transfer of the Residual Certificates to Disqualified
Organizations, Book-Entry Nominees or Non-permitted Foreign Holders, and an
agreement by the Transferee that it will not transfer a Residual Certificate
without providing to the Trustee an affidavit substantially in the form attached
as Exhibit F hereto and a letter substantially in the form attached as Exhibit G
hereto. Such affidavit shall also contain the statement of the transferee that
(i) it does not have the intention to impede the assessment or collection of any
federal, state or local taxes legally required to be paid with respect to the
Residual Certificates and (ii) it understands that it may incur tax liabilities
in excess of cash flows generated by a Residual Certificate and that it intends
to pay taxes associated with holding a Residual Certificate as they become due.

     The affidavit described in the preceding paragraph, if not executed in
connection with the initial issuance of the Residual Certificates, shall be
accompanied by a written statement in the form attached as Exhibit G hereto,
signed by the transferor, to the effect that as of the time of the transfer, the
transferor has (i) no actual knowledge that the transferee is a Disqualified
Organization, Book-Entry Nominee or Non-permitted Foreign Holder, (ii) no reason
to believe that the transferee has the intention to impede the assessment or
collection of any federal, state or local taxes legally required to be paid with
respect to a Residual Certificate, and (iii) conducted a reasonable
investigation and found that the transferee had historically paid its debts as
they came due and found no significant evidence to indicate that the transferee
will not continue to pay its debts as they become due. The Residual Certificates
shall bear a legend referring to the foregoing restrictions contained in this
paragraph and the preceding paragraph.

     Upon notice to the Company that any legal or beneficial interest in any
portion of the Residual Certificates has been transferred, directly or
indirectly, to a Disqualified Organization or agent thereof (including a broker,
nominee, or middleman) in contravention of the foregoing restrictions, (i) such
transferee shall be deemed to hold the Residual Certificate in constructive
trust for the last transferor who was not a Disqualified Organization or agent
thereof, and such transferor shall be restored as the owner of such Residual
Certificate as completely as if such transfer had never occurred, provided that
the Company may, but is not required to, recover any distributions made to such
transferee with respect to the Residual Certificate and return such recovery to
the transferor, and (ii) the Company agrees to furnish to the Internal Revenue
Service and to any transferor of the Residual Certificate or such agent (within
60 days of the request therefor by the transferor or agent) such information
necessary to the application of section 860E(e) of the Code as may be required
by the Code, including but not limited to the present value of the total
anticipated excess inclusions with respect to the Residual Certificate (or
portion thereof) for periods after such transfer. At the election of the
Company, the cost to the Company of computing and furnishing such information
may be charged to the transferor or such agent referred to above; however, the
Company shall in no event be excused from furnishing such information.

     The restrictions on transfers of the Residual Certificates set forth in the
preceding three paragraphs shall cease to apply to transfers (and the applicable
portions of the legend to the Residual Certificates may be deleted) after
delivery to the Trustee of an Opinion of Counsel to the effect that the
elimination of such restrictions will not cause the REMIC established hereunder
to fail to qualify as a REMIC at any time that the Certificates are outstanding.

     No transfer of a Restricted Certificate shall be made unless such transfer
is made pursuant to an effective registration statement under the Securities Act
of 1933, as amended (the "Act"), and any applicable state securities laws, in
each case as evidenced by an Officer's Certificate, or is exempt from the
registration requirements of the Act and any applicable state securities laws.
In the event of such registration, any restrictive legends set forth in the form
of the relevant Restricted Certificate in Exhibit A hereto with respect to the
Act and state securities law restrictions shall be removed by the Trustee upon
request of the Holder thereof and automatically upon exchange or registration of
transfer thereof. As a condition to any transfer that is to be made in reliance
upon an exemption from the Act and such laws of a (i) Class PO or Class S
Certificate or (ii) Restricted Junior Certificate to any person other than a QIB
(as certified by the proposed transferee in the form of assignment attached to
the related Certificate), either (x) the Trustee shall require the transferee to
execute an investment letter in the form substantially as set forth in Exhibit I
hereto or in such other form as may be acceptable to the Trustee, certifying as
to the facts surrounding such transfer, or (y) in lieu of such investment
letter, the Trustee may accept a written Opinion of Counsel (in form and
substance acceptable to the Trustee) that such proposed transfer may be made
pursuant to an exemption from the Act. As an additional condition to any
transfer of a Restricted Certificate, either (i) the transferor and the
transferee shall complete the form of assignment attached to the Certificate
proposed to be transferred, or (ii) the Trustee shall have received the
above-referenced Opinion of Counsel. The holder of any Restricted Certificate
desiring to effect the transfer thereof to a person other than a QIB shall, and
hereby agrees to, comply with any applicable conditions set forth in the
preceding two sentences and indemnify the Trustee and the Company against any
liability that may result if the transfer thereof is not so exempt or is not
made in accordance with such federal and state laws. Such agreement to so
indemnify the Trustee and the Company shall survive the termination of this
Agreement. Notwithstanding the foregoing, no Opinion of Counsel or investment
letter shall be required upon the original issuance of (i) the Restricted Junior
Certificates to the Initial Purchaser (as defined in the Private Placement
Memorandum) or its nominee and (ii) the Class PO or Class S Certificates to the
Company or upon any subsequent transfer of any Class PO or Class S Certificate
by the Company, provided that if any Restricted Junior Certificates are, at the
request of the Initial Purchaser, registered in the name of its nominee, the
Initial Purchaser shall be deemed to acknowledge and agree with the Company and
the Trustee that no transfer of a beneficial interest in such Certificates will
be made without registering such Certificates in the name of the transferee,
which shall be a Person other than such nominee. Any opinion or letter required
pursuant to this paragraph shall not be at the expense of the Trust Fund or the
Trustee.

     (c) (i) No transfer of an ERISA-Restricted Certificate in the form of a
Definitive Certificate shall be made to any Person unless the Trustee has
received (A) a certificate (substantially in the form of Exhibit E or such other
form as is acceptable to the Company and the Trustee) from such transferee to
the effect that such transferee (i) is not a Plan or a Person that is using the
assets of a Plan to acquire such ERISA-Restricted Certificate or (ii) is an
insurance company investing assets of its general account and the exemptions
provided by Section III(a) of Department of Labor Prohibited Transaction Class
Exemption 95-60, 60 Fed. Reg. 35925 (July 12, 1995) (the "Exemptions") apply to
the transferee's acquisition and holding of any ERISA-Restricted Certificate or
(B) an opinion of counsel satisfactory to the Trustee and the Company to the
effect that the purchase and holding of such a Certificate will not constitute
or result in the assets of the Trust Fund being deemed to be "plan assets"
subject to the prohibited transactions provisions of ERISA or Section 4975 of
the Code and will not subject the Trustee or the Company to any obligation in
addition to those undertaken in the Agreement; provided, however, that the
Trustee will not require such certificate or opinion in the event that, as a
result of a change of law or otherwise, counsel satisfactory to the Trustee has
rendered an opinion to the effect that the purchase and holding of an
ERISA-Restricted Certificate by a Plan or a Person that is purchasing or holding
such a Certificate with the assets of a Plan will not constitute or result in a
prohibited transaction under ERISA or Section 4975 of the Code. The preparation
and delivery of the certificate and opinions referred to above shall not be an
expense of the Trust Fund, the Trustee or the Company. Notwithstanding the
foregoing, no opinion or certificate shall be required for the initial issuance
of the ERISA-Restricted Certificates.

     (ii) No transfer of a Residual Certificate shall be made to any Person
unless the Trustee has received a certification (substantially in the form of
paragraph 4 of Exhibit F) from such transferee to the effect that, among other
things, such transferee is not a Plan or a Person that is using the assets of a
Plan to acquire any such Certificate. The preparation and delivery of such
certificate shall not be an expense of the Trust Fund, the Trustee or the
Company.

     (d) Subject to Section 8.01(i) hereof, the Trustee may conclusively rely
upon any certificate, affidavit or opinion delivered pursuant to Section 5.02(b)
or (c). Any certificate or affidavit required to be delivered by a transferee
under this Section 5.02 may be executed and delivered in the name of such
transferee by its attorney-in-fact duly authorized in writing in form and
substance satisfactory to the Trustee.

     (e) Except as to any additional Certificate of any Class of Book-Entry
Certificates held in physical certificated form pursuant to Section 5.02(g) or
any Restricted Junior Certificate of any Class of Book-Entry Certificates that
is transferred to an entity other than a QIB, the Book-Entry Certificates shall,
subject to Section 5.02(f), at all times remain registered in the name of the
Depository or its nominee and at all times: (i) registration thereof may not be
transferred by the Trustee except to another Depository; (ii) the Depository
shall maintain book-entry records with respect to the Certificate Owners and
with respect to ownership and transfers of such Certificates; (iii) ownership
and transfers of registration of the Certificates issued in book-entry form on
the books of the Depository shall be governed by applicable rules established by
the Depository and the rights of Certificate Owners with respect to Book-Entry
Certificates shall be governed by applicable law and agreements between such
Certificate Owners and the Depository, Depository Participants, and indirect
participating firms; (iv) the Depository may collect its usual and customary
fees, charges and expenses from its Depository Participants; (v) the Trustee
shall deal with the Depository, Depository Participants and indirect
participating firms as authorized representatives of the Certificate Owners of
the Certificates issued in book-entry form for all purposes including the making
of payments due on the Book-Entry Certificates and exercising the rights of
Holders under this Agreement, and requests and directions for and votes of such
representatives shall not be deemed to be inconsistent if they are made with
respect to different Certificate Owners; (vi) the Trustee may rely and shall be
fully protected in relying upon information furnished by the Depository with
respect to its Depository Participants and furnished by the Depository
Participants with respect to indirect participating firms and persons shown on
the books of such indirect participating firms as direct or indirect Certificate
Owners; (vii) Certificate Owners shall not be entitled to certificates for the
Book-Entry Certificates and (viii) the Trustee may establish a reasonable record
date in connection with solicitations of consents from or voting by
Certificateholders and give notice to the Depository of such record date.

     All transfers by Certificate Owners of Book-Entry Certificates shall be
made in accordance with the procedures established by the Depository Participant
or brokerage firm representing such Certificate Owner. Each Depository
Participant shall only transfer Book-Entry Certificates of Certificate Owners it
represents or of brokerage firms for which it acts as agent in accordance with
the Depository's normal procedures. Except as provided herein, the Trustee shall
have no duty to monitor or restrict the transfer of Certificates or interests
therein, and shall have no liability for any transfer, including any transfer
made through the book-entry facilities of the Depository or between or among
Depository Participants or Certificate Owners, made in violation of applicable
restrictions set forth herein, except in the event of the failure of the Trustee
to perform its duties and fulfill its obligations under this Agreement.

     (f) If (x)(i) the Company or the Depository advises the Trustee in writing
that the Depository is no longer willing, qualified or able to properly
discharge its responsibilities as Depository, and (ii) the Trustee or the
Company is unable to locate a qualified successor, (y) the Company at its option
advises the Trustee in writing that it elects to terminate the book-entry system
through the Depository or (z) after the occurrence of an Event of Default,
Certificate Owners representing not less than 51% of the aggregate Voting Rights
allocated to the Book-Entry Certificates together advise the Trustee and the
Depository through the Depository Participants in writing that the continuation
of a book-entry system through the Depository is no longer in the best interests
of the Certificate Owners, the Trustee shall notify all Certificate Owners,
through the Depository, of the occurrence of any such event and of the
availability of Definitive Certificates to Certificate Owners requesting the
same. Upon surrender to the Trustee of such Certificates by the Depository,
accompanied by registration instructions from the Depository for registration,
the Trustee shall issue the Definitive Certificates. Neither the Company nor the
Trustee shall be liable for any delay in delivery of such instructions and may
conclusively rely on, and shall be protected in relying on, such instructions.
Upon the issuance of Definitive Certificates all references herein to
obligations imposed upon or to be performed by the Depository shall be deemed to
be imposed upon and performed by the Trustee, to the extent applicable with
respect to such Definitive Certificates and the Trustee shall recognize the
Holders of the Definitive Certificates as Certificateholders hereunder.

     (g) On or prior to the Closing Date, there shall be delivered to the
Depository (or to State Street Bank and Trust Company acting as custodian for
the Depository pursuant to the Depository's procedures) one certificate for each
Class of Book-Entry Certificates registered in the name of the Depository's
nominee, Cede & Co. The face amount of each such Certificate shall represent
100% of the initial Class Certificate Principal Balance thereof, except for such
amount that does not constitute an acceptable denomination to the Depository. An
additional Certificate of each Class of Book-Entry Certificates may be issued
evidencing such remainder and, if so issued, will be held in physical
certificated form by the Holders thereof. Each Certificate issued in book-entry
form shall bear the following legend:

     "Unless this Certificate is presented by an authorized representative of
The Depository Trust Company, a New York corporation ("DTC"), to Issuer or its
agent for registration of transfer, exchange, or payment, and any certificate
issued is registered in the name of Cede & Co. or in such other name as
requested by an authorized representative of DTC (and any payment is made to
Cede & Co. or to such other entity as is requested by an authorized
representative of DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL inasmuch as the registered owner
hereof, Cede & Co., has an interest herein."

     Section 5.03. Mutilated, Destroyed, Lost or Stolen Certificates. If (a) any
mutilated Certificate is surrendered to the Certificate Registrar, or the
Certificate Registrar receives evidence to its satisfaction of the destruction,
loss or theft of any Certificate and (b) there is delivered to the Company, the
Certificate Registrar and the Trustee such security or indemnity as may be
required by them to save each of them harmless, then, in the absence of notice
to the Certificate Registrar or the Trustee that such Certificate has been
acquired by a bona fide purchaser, the Trustee shall execute, countersign and
deliver, in exchange for or in lieu of any such mutilated, destroyed, lost or
stolen Certificate, a new Certificate of like tenor, Class and Percentage
Interest. In connection with the issuance of any new Certificate under this
Section 5.03, the Trustee may require the payment of a sum sufficient to cover
any tax or other governmental charge that may be imposed in relation thereto and
any other expenses (including the fees and expenses of the Trustee and the
Certificate Registrar) connected therewith. Any duplicate Certificate issued
pursuant to this Section 5.03 shall constitute complete and indefeasible
evidence of ownership in the Trust Fund, as if originally issued, whether or not
the lost, stolen or destroyed Certificate shall be found at any time.

         Section 5.04. Persons Deemed Owners. Prior to due presentation of a
Certificate for registration of transfer, the Company, the Trustee, the
Certificate Registrar and any agent of the Company, the Trustee or the
Certificate Registrar may treat the person in whose name any Certificate is
registered as the owner of such Certificate for the purpose of receiving
distributions pursuant to Section 4.01 and for all other purposes whatsoever,
and neither the Company, the Trustee, the Certificate Registrar nor any agent of
the Company, the Trustee or the Certificate Registrar shall be affected by any
notice to the contrary.

     Section 5.05. Access to List of Certificateholders' Names and Addresses.
The Certificate Registrar will furnish or cause to be furnished to the Company,
within 15 days after receipt by the Certificate Registrar of request therefor
from the Company in writing, a list, in such form as the Company may reasonably
require, of the names and addresses of the Certificateholders as of the most
recent Record Date for payment of distributions to Certificateholders. If three
or more Certificateholders (hereinafter referred to as "applicants") apply in
writing to the Trustee, and such application states that the applicants desire
to communicate with other Certificateholders with respect to their rights under
this Agreement or under the Certificates and is accompanied by a copy of the
communication which such applicants propose to transmit, then the Trustee shall,
within five Business Days after the receipt of such application, afford such
applicants access during normal business hours to the most recent list of
Certificateholders held by the Trustee. If such list is as of a date more than
90 days prior to the date of receipt of such applicants' request, the Trustee
shall promptly request from the Certificate Registrar a current list as provided
above, and shall afford such applicants access to such list promptly upon
receipt. Every Certificateholder, by receiving and holding a Certificate, agrees
with the Certificate Registrar and the Trustee that neither the Certificate
Registrar nor the Trustee shall be held accountable by reason of the disclosure
of any such information as to the names and addresses of the Certificateholders
hereunder, regardless of the source from which such information was derived.

     Section 5.06. Representation of Certain Certificateholders. The fiduciary
of any Plan which becomes a Holder of a Certificate, by virtue of its acceptance
of such Certificate, will be deemed to have represented and warranted to the
Trustee and the Company that such Plan is an "accredited investor" as defined in
Rule 501(a)(1) of Regulation D promulgated by the Securities and Exchange
Commission under the Securities Act of 1933.

     Section 5.07. Determination of COFI. (a) If the outstanding Certificates
include any COFI Certificates, then on each COFI Determination Date the Trustee
shall determine the value of COFI on the basis of the most recently available
Information Bulletin referred to in the definition of "COFI". The establishment
of COFI by the Trustee and the Trustee's subsequent calculation of the rates of
interest applicable to the COFI Certificates for each Interest Accrual Period
shall (in the absence of manifest error) be final and binding. During each
Interest Accrual Period, the Certificate Interest Rate for the COFI Certificates
for the current and immediately preceding Interest Accrual Period shall be made
available by the Trustee to Certificate Owners and Certificateholders at the
following telephone number: (617) 664-5500.

     (b) The failure by the Federal Home Loan Bank of San Francisco to publish
COFI for a period of 65 calendar days will constitute an "Alternative Rate
Event" for purposes hereof. Upon the occurrence of an Alternative Rate Event,
the Company will calculate the Certificate Interest Rates for the COFI
Certificates for the subsequent Interest Accrual Periods by using, in place of
COFI, (i) the replacement index, if any, published or designated by the Federal
Home Loan Bank of San Francisco or (ii) if no replacement index is so published
or designated, an alternative index to be selected by the Company that has
performed, or that the Company expects to perform, in a manner substantially
similar to COFI. At the time an alternative index is first selected by the
Company, the Company shall determine the average number of basis points, if any,
by which the alternative index differed from COFI for such period as the
Company, in its sole discretion, reasonably determines to reflect fairly the
long-term difference between COFI and the alternative index, and shall adjust
the alternative index by such average. The Company shall select a particular
index as an alternative only if it receives an Opinion of Counsel to the effect
that the selection of such index will not cause any REMIC established hereunder
to fail to qualify as a REMIC for federal income tax purposes. In the absence of
manifest error, the selection of any alternative index as provided by this
Section 5.07(b) shall be final and binding for each subsequent Interest Accrual
Period. Upon the occurrence of an Alternative Rate Event, the Trustee shall have
no responsibility for the determination of any alternative index or the
calculation of the Certificate Interest Rates for the COFI Certificates.

     (c) If at any time after the occurrence of an Alternative Rate Event the
Federal Home Loan Bank of San Francisco resumes publication of COFI, the
Certificate Interest Rates for the COFI Certificates for each Interest Accrual
Period commencing thereafter will be calculated by reference to COFI.

     Section 5.08. Determination of LIBOR. (a) If the outstanding Certificates
include any LIBOR Certificates, then on each LIBOR Determination Date the
Trustee shall determine LIBOR for the related Interest Accrual Period as such
rate equal to the Interest Settlement Rate. If such rate does not appear on the
Designated Telerate Page as of 11:00 a.m., London time, on the applicable LIBOR
Determination Date:

     (i) The Trustee will request the principal London office of each Reference
Bank (as defined in Section 5.08(e)) to provide such bank's offered quotation
(expressed as a percentage per annum) to prime banks in the London interbank
market for one-month U.S. Dollar deposits as of 11:00 a.m., London time, on the
applicable LIBOR Determination Date.

     (ii) If on any LIBOR Determination Date, two or more of the Reference Banks
provide such offered quotations, LIBOR for the next Interest Accrual Period will
be the arithmetic mean of such offered quotations (rounding such arithmetic mean
upwards, if necessary, to the nearest whole multiple of 1/16%). If on any LIBOR
Determination Date only one or none of the Reference Banks provide such offered
quotations, LIBOR for the next Interest Accrual Period will be the rate per
annum the Trustee determines to be the arithmetic mean (rounding such arithmetic
mean upwards, if necessary, to the nearest whole multiple of 1/16%) of the
one-month Eurodollar lending rate that three major banks in New York City
selected by the Trustee are quoting as of approximately 11:00 a.m., New York
City time, on the first day of the applicable Interest Accrual Period.

     (iii) If on any LIBOR Determination Date the Trustee is required but unable
to determine LIBOR in the manner provided in subparagraph (ii) of this Section
5.08(a), LIBOR for the next Interest Accrual Period will be LIBOR as determined
on the previous LIBOR Determination Date, or, in the case of the first LIBOR
Determination Date, the Initial LIBOR Rate.

     (b) The establishment of LIBOR by the Trustee and the Trustee's subsequent
calculation of the Certificate Interest Rates applicable to the LIBOR
Certificates for the relevant Interest Accrual Period, in the absence of
manifest error, will be final and binding.

     (c) Within five Business Days of the Trustee's calculation of the
Certificate Interest Rates of the LIBOR Certificates, the Trustee shall furnish
to the Company by telecopy (or by such other means as the Trustee and the
Company may agree from time to time) such Certificate Interest Rates.

     (d) The Trustee shall provide to Certificateholders who inquire of it by
telephone the Certificate Interest Rates of the LIBOR Certificates for the
current and immediately preceding Interest Accrual Period.

     (e) As used herein, "Reference Banks" shall mean no more than four leading
banks engaged in transactions in Eurodollar deposits in the international
Eurocurrency market (i) with an established place of business in London,
England, (ii) whose quotations appear on the display designated "LIBO" on the
Reuters Monitor Money Rates Service (the "Reuters Screen LIBO Page") on the
applicable LIBOR Determination Date and (iii) which have been designated as such
by the Trustee and are able and willing to provide such quotations to the
Trustee on each LIBOR Determination Date. The Reference Banks initially shall
be: Barclay's plc, Bank of Tokyo, National Westminster Bank and Trust Company
and Bankers Trust Company. If any of the initial Reference Banks should be
removed from the Reuters Screen LIBO Page or in any other way fail to meet the
qualifications of a Reference Bank, or if such page is no longer published, the
Trustee, after consultation with the Company, shall use its best efforts to
designate alternate Reference Banks.

                                   ARTICLE VI

                                   THE COMPANY

     Section 6.01. Liability of the Company. The Company shall be liable in
accordance herewith only to the extent of the obligations specifically imposed
upon and undertaken by the Company herein.

     Section 6.02. Merger or Consolidation of, or Assumption of the Obligations
of, the Company. Any corporation into which the Company may be merged or
consolidated, or any corporation resulting from any merger, conversion or
consolidation to which the Company shall be a party, or any corporation
succeeding to the business of the Company, or any corporation, more than 50% of
the voting stock of which is, directly or indirectly, owned by General Electric
Company, or any limited partnership, the sole general partner of which is either
the Company or a corporation, more than 50% of the voting stock of which is
owned, directly or indirectly, by General Electric Company, which executes an
agreement of assumption to perform every obligation of the Company hereunder,
shall be the successor of the Company hereunder, without the execution or filing
of any paper or any further act on the part of any of the parties hereto,
anything herein to the contrary notwithstanding.

     Section 6.03. Assignment. The Company may assign its rights and delegate
its duties and obligations as servicer under this Agreement; provided, that (i)
the purchaser or transferee accepting such assignment or delegation is qualified
to service mortgage loans for FNMA or FHLMC, is reasonably satisfactory to the
Trustee and executes and delivers to the Trustee an agreement, in form and
substance reasonably satisfactory to the Trustee, which contains an assumption
by such purchaser or transferee of the due and punctual performance and
observance of each covenant and condition to be performed or observed by the
Company as servicer hereunder from and after the date of such agreement and (ii)
each Rating Agency's rating of any Classes of Certificates in effect immediately
prior to such assignment or delegation would not be qualified, downgraded or
withdrawn as a result thereof. In the case of any such assignment or delegation,
the Company will be released from its obligations as servicer hereunder except
for liabilities and obligations as servicer incurred prior to such assignment or
delegation.

     Section 6.04. Limitation on Liability of the Company and Others. Neither
the Company nor any of the directors or officers or employees or agents of the
Company shall be under any liability to the Trust Fund or the Certificateholders
for any action taken or for refraining from the taking of any action by the
Company pursuant to this Agreement, or for errors in judgment; provided,
however, that this provision shall not protect the Company or any such person
against any liability which would otherwise be imposed by reason of willful
misfeasance, bad faith or gross negligence in the performance of duties of the
Company or by reason of reckless disregard of obligations and duties of the
Company hereunder. The Company and any director or officer or employee or agent
of the Company may rely in good faith on any document of any kind prima facie
properly executed and submitted by any Person respecting any matters arising
hereunder. The Company and any director or officer or employee or agent of the
Company shall be indemnified by the Trust Fund and held harmless against any
loss, liability or expense incurred in connection with any legal action relating
to this Agreement or the Certificates, other than any loss, liability or expense
related to any specific Mortgage Loan or Mortgage Loans (except as any such
loss, liability or expense shall be otherwise reimbursable pursuant to this
Agreement) and any loss, liability or expense incurred by reason of willful
misfeasance, bad faith or gross negligence in the performance of duties
hereunder or by reason of reckless disregard of obligations and duties
hereunder. The Company shall be under no obligation to appear in, prosecute or
defend any legal action which is not incidental to its duties to service the
Mortgage Loans in accordance with this Agreement and which in its opinion may
involve it in any expense or liability; provided, however, that the Company may
in its sole discretion undertake any such action which it may deem necessary or
desirable in respect of this Agreement, and the rights and duties of the parties
hereto and the interests of the Certificateholders hereunder. In such event, the
legal expenses and costs of such action and any liability resulting therefrom
shall be expenses, costs and liabilities of the Trust Fund and the Company shall
be entitled to be reimbursed therefor from amounts credited to the Mortgage Loan
Payment Record as provided by Section 3.04.

     Section 6.05. The Company Not to Resign. Subject to the provisions of
Sections 6.02 and 6.03, the Company shall not resign from the obligations and
duties hereby imposed on it except upon determination that the performance of
its duties hereunder is no longer permissible under applicable law. Any such
determination permitting the resignation of the Company shall be evidenced by an
Opinion of Counsel to such effect delivered to the Trustee. No such resignation
shall become effective until the Trustee or a successor servicer shall have
assumed the responsibilities and obligations of the Company in accordance with
Section 7.02.

                                   ARTICLE VII

                                     DEFAULT

     Section 7.01. Events of Default. If any one of the following events
("Events of Default") shall occur and be continuing:

     (i) Any failure by the Company to make any payment to the Trustee of funds
pursuant to Section 3.02(d) out of which distributions to Certificateholders of
any Class are required to be made under the terms of the Certificates and this
Agreement which failure continues unremedied for a period of three Business Days
after the date upon which written notice of such failure shall have been given
to the Company by the Trustee or to the Company and the Trustee by Holders of
Certificates of each Class affected thereby evidencing, as to each such Class,
Percentage Interests aggregating not less than 25%; or

     (ii) Failure on the part of the Company duly to observe or perform in any
material respect any other covenants or agreements of the Company set forth in
the Certificates or in this Agreement, which covenants and agreements (A)
materially affect the rights of Certificateholders and (B) continue unremedied
for a period of 60 days after the date on which written notice of such failure,
requiring the same to be remedied, shall have been given to the Company by the
Trustee, or to the Company and the Trustee by the Holders of Certificates of
each Class affected thereby evidencing, as to each such Class, Percentage
Interests aggregating not less than 25%; or

     (iii) The entry of a decree or order by a court or agency or supervisory
authority having jurisdiction in the premises for the appointment of a
conservator, receiver or liquidator in any insolvency, readjustment of debt,
marshalling of assets and liabilities or similar proceedings of or relating to
the Company, or for the winding up or liquidation of the Company's affairs, and
the continuance of any such decree or order unstayed and in effect for a period
of 60 consecutive days; or

     (iv) The consent by the Company to the appointment of a conservator or
receiver or liquidator in any insolvency, readjustment of debt, marshalling of
assets and liabilities or similar proceedings of or relating to the Company or
of or relating to substantially all of its property; or the Company shall admit
in writing its inability to pay its debts generally as they become due, file a
petition to take advantage of any applicable insolvency or reorganization
statute, make an assignment for the benefit of its creditors, or voluntarily
suspend payment of its obligations;

then, and in each and every such case, so long as an Event of Default shall not
have been remedied by the Company, either the Trustee, or the Holders of
Certificates of each Class affected thereby evidencing, as to each such Class,
Percentage Interests aggregating not less than 51%, by notice then given in
writing to the Company (and to the Trustee if given by the Certificateholders)
may terminate all of the rights and obligations of the Company as servicer under
this Agreement. On or after the receipt by the Company of such written notice,
all authority and power of the Company under this Agreement, whether with
respect to the Certificates or the Mortgage Loans or otherwise, shall pass to
and be vested in the Trustee pursuant to and under this Section 7.01; and,
without limitation, the Trustee is hereby authorized and empowered to execute
and deliver, on behalf of the Company, as attorney-in-fact or otherwise, any and
all documents and other instruments, and to do or accomplish all other acts or
things necessary or appropriate to effect the purposes of such notice of
termination, whether to complete the transfer and endorsement of the Mortgage
Loans and related documents, or otherwise, including, without limitation, the
recordation of the assignments of the Mortgage Loans to it. The Company agrees
to cooperate with the Trustee in effecting the termination of the
responsibilities and rights of the Company hereunder, including, without
limitation, the transfer to the Trustee for the administration by it of all cash
amounts that shall at the time be held by the Company and that have been or
should have been credited by it to the Mortgage Loan Payment Record, or that
have been deposited by the Company in the Certificate Account or are thereafter
received by the Company with respect to the Mortgage Loans. In addition to any
other amounts which are then, or, notwithstanding the termination of its
activities as servicer, may become, payable to the Company under this Agreement,
the Company shall be entitled to receive out of any delinquent payment on
account of interest on a Mortgage Loan, due during the period prior to the
notice pursuant to this Section 7.01 which terminates the obligation and rights
of the Company hereunder and received after such notice, that portion of such
payment which it would have been entitled to retain pursuant to Section 3.04(vi)
if such notice had not been given.

     Section 7.02. Trustee to Act; Appointment of Successor. (a) On and after
the time the Company receives a notice of termination pursuant to Section 7.01,
the Trustee shall be the successor in all respects to the Company in its
capacity as servicer under this Agreement and the transactions set forth or
provided for herein and shall succeed to all the rights of and be subject to all
the responsibilities, duties and liabilities relating thereto placed on the
Company in its capacity as servicer by the terms and provisions hereof;
provided, however, that the responsibilities and duties of the Company pursuant
to Sections 2.02 and 2.03(a) and, if the Trustee is prohibited by law or
regulation from making Monthly Advances, the responsibility to make Monthly
Advances pursuant to Section 4.04, shall not be the responsibilities, duties or
obligations of the Trustee; and provided further, that any failure of the
Trustee to perform such duties and responsibilities that is caused by the
Company's failure to cooperate with the Trustee as required by Section 7.01
shall not be considered a default by the Trustee hereunder. As compensation
therefor, the Trustee shall, except as provided in Section 7.01, be entitled to
such compensation as the Company would have been entitled to hereunder if no
such notice of termination had been given. Notwithstanding the above, the
Trustee may, if it shall be unwilling so to act, or shall, if it is legally
unable so to act, appoint, or petition a court of competent jurisdiction to
appoint, any established housing and home finance institution approved to
service mortgage loans for either FNMA or FHLMC, having a net worth of not less
than $10,000,000, as the successor to the Company hereunder in the assumption of
all or any part of the responsibilities, duties or liabilities of the Company
hereunder. Pending appointment of a successor to the Company pursuant to this
Article VII, unless the Trustee is prohibited by law from so acting, the Trustee
shall act in such capacity as hereinabove provided. In connection with such
appointment and assumption, the Trustee may make such arrangements for the
compensation of such successor out of payments on Mortgage Loans as it and such
successor shall agree; provided, however, that no such compensation shall be in
excess of that permitted the Company hereunder. The Trustee and such successor
shall take such action, consistent with this Agreement, as shall be necessary to
effectuate any such succession.

     (b) Any successor, including the Trustee, to the Company as servicer
pursuant to this Article VII shall during the term of its service as servicer
maintain in force (i) a policy or policies of insurance covering errors and
omissions in the performance of its obligations as servicer hereunder, and (ii)
a fidelity bond in respect of its officers, employees and agents to the same
extent as the Company is so required pursuant to Section 3.15.

     Section 7.03. Notification to Certificateholders. Upon any termination or
appointment of a successor to the Company pursuant to this Article VII, the
Trustee shall give prompt written notice thereof to Certificateholders at their
respective addresses appearing in the Certificate Register.

                                  ARTICLE VIII

                                   THE TRUSTEE

     Section 8.01. Duties of Trustee. The Trustee, prior to the occurrence of an
Event of Default and after the curing of all Events of Default which may have
occurred, undertakes to perform such duties and only such duties as are
specifically set forth in this Agreement. If an Event of Default has occurred
(which has not been cured), the Trustee shall exercise such of the rights and
powers vested in it by this Agreement, and use the same degree of care and skill
in their exercise, as a prudent person would exercise or use under the
circumstances in the conduct of his or her own affairs.

     The Trustee, upon receipt of all resolutions, certificates, statements,
opinions, reports, documents, orders or other instruments furnished to the
Trustee which are specifically required to be furnished pursuant to any
provision of this Agreement, shall examine them to determine whether they
conform to the requirements of this Agreement.

     No provision of this Agreement shall be construed to relieve the Trustee
from liability for its own negligent action, its own negligent failure to act or
its own misconduct; provided, however, that:

     (i) Prior to the occurrence of an Event of Default, and after the curing of
all such Events of Default which may have occurred, the duties and obligations
of the Trustee shall be determined solely by the express provisions of this
Agreement, the Trustee shall not be liable except for the performance of such
duties and obligations as are specifically set forth in this Agreement, no
implied covenants or obligations shall be read into this Agreement against the
Trustee and, in the absence of bad faith on the part of the Trustee, the Trustee
may conclusively rely, as to the truth of the statements and the correctness of
the opinions expressed therein, upon any certificates or opinions furnished to
the Trustee and conforming to the requirements of this Agreement;

     (ii) The Trustee shall not be personally liable for an error of judgment
made in good faith by a Responsible Officer of the Trustee, unless it shall be
proved that the Trustee was negligent in performing its duties in accordance
with the terms of this Agreement;

     (iii) The Trustee shall not be personally liable with respect to any action
taken, suffered or omitted to be taken by it in good faith in accordance with
the direction of the Holders of Certificates of each Class affected thereby
evidencing, as to each such Class, Percentage Interests aggregating not less
than 25%, relating to the time, method and place of conducting any proceeding
for any remedy available to the Trustee, or exercising any trust or power
conferred upon the Trustee, under this Agreement; and

     (iv) The Trustee shall not be charged with knowledge of (A) any failure by
the Company to comply with the obligations of the Company referred to in clauses
(i) and (ii) of Section 7.01, (B) the rating downgrade referred to in the
definition of "Trigger Event" or (C) any failure by the Company to comply with
the obligations of the Company to record the assignments of Mortgages referred
to in Section 2.01 unless a Responsible Officer of the Trustee at the Corporate
Trust Office obtains actual knowledge of such failures, occurrence or downgrade
or the Trustee receives written notice of such failures, occurrence or downgrade
from the Company or the Holders of Certificates of each Class affected thereby
evidencing, as to each such Class, Percentage Interests aggregating not less
than 25%.

     Subject to any obligation of the Trustee to make Monthly Advances as
provided herein, the Trustee shall not be required to expend or risk its own
funds or otherwise incur financial liability in the performance of any of its
duties hereunder, or in the exercise of any of its rights or powers, if there is
reasonable ground for believing that the repayment of such funds or adequate
indemnity against such risk or liability is not reasonably assured to it, and
none of the provisions contained in this Agreement shall in any event require
the Trustee to perform, or be responsible for the manner of performance of, any
of the obligations of the Company under this Agreement, except during such time,
if any, as the Trustee shall be the successor to, and be vested with the rights,
duties, powers and privileges of, the Company in accordance with the terms of
this Agreement.

     Section 8.02. Certain Matters Affecting the Trustee. Except as otherwise
provided in Section 8.01:

     (i) The Trustee may conclusively rely and shall be protected in acting or
refraining from acting upon any resolution, Officer's Certificate, certificate
of auditors or any other certificate, statement, instrument, opinion, report,
notice, request, consent, order, appraisal, bond or other paper or document
believed by it to be genuine and to have been signed or presented by the proper
party or parties;

     (ii) The Trustee may consult with counsel and any Opinion of Counsel shall
be full and complete authorization and protection in respect of any action taken
or suffered or omitted by it hereunder in good faith and in accordance with such
Opinion of Counsel;

     (iii) The Trustee shall be under no obligation to exercise any of the
rights or powers vested in it by this Agreement, or to institute, conduct or
defend any litigation hereunder or in relation hereto, at the request, order or
direction of any of the Certificateholders, pursuant to the provisions of this
Agreement, unless such Certificateholders shall have offered to the Trustee
reasonable security or indemnity against the costs, expenses and liabilities
which may be incurred therein or thereby; nothing contained herein shall,
however, relieve the Trustee of the obligations, upon the occurrence of an Event
of Default (which has not been cured), to exercise such of the rights and powers
vested in it by this Agreement, and to use the same degree of care and skill in
their exercise as a prudent person would exercise or use under the circumstances
in the conduct of his or her own affairs;

     (iv) The Trustee shall not be personally liable for any action taken,
suffered or omitted by it in good faith and believed by it to be authorized or
within the discretion or rights or powers conferred upon it by this Agreement;

     (v) Prior to the occurrence of an Event of Default and after the curing of
all Events of Default which may have occurred, the Trustee shall not be bound to
make any investigation into the facts or matters stated in any resolution,
certificate, statement, instrument, opinion, report, notice, request, consent,
order, approval, bond or other paper or documents, unless requested in writing
so to do by Holders of Certificates of each Class affected thereby evidencing,
as to each such Class, Percentage Interests aggregating not less than 25%;
provided, however, that if the payment within a reasonable time to the Trustee
of the costs, expenses or liabilities likely to be incurred by it in the making
of such investigation is, in the opinion of the Trustee, not reasonably assured
to the Trustee by the security afforded to it by the terms of this Agreement,
the Trustee may require reasonable indemnity against such cost, expense or
liability as a condition to such proceeding. The reasonable expense of every
such investigation shall be paid by the Company or, if paid by the Trustee,
shall be reimbursed by the Company upon demand. Nothing in this clause (v) shall
derogate from the obligation of the Company to observe any applicable law
prohibiting disclosure of information regarding the Mortgagors; and

     (vi) The Trustee may execute any of the trusts or powers hereunder or
perform any duties hereunder either directly or by or through agents or
attorneys or a custodian.

     Section 8.03. Trustee Not Liable for Certificates or Mortgage Loans. The
recitals contained herein and in the Certificates (other than the signature and
countersignature of the Trustee on the Certificates) shall be taken as the
statements of the Company, and the Trustee assumes no responsibility for the
correctness of the same. The Trustee makes no representations as to the validity
or sufficiency of this Agreement or of the Certificates (other than the
signature and countersignature of the Trustee on the Certificates) or of any
Mortgage Loan or related document. The Trustee shall not be accountable for the
use or application by the Company of any of the Certificates or of the proceeds
of such Certificates, or for the use or application of any funds paid to the
Company in respect of the Mortgage Loans or deposited in or withdrawn from the
Certificate Account by the Company.

     Section 8.04. Trustee May Own Certificates. The Trustee in its individual
or any other capacity may become the owner or pledgee of Certificates with the
same rights as it would have if it were not Trustee.

     Section 8.05. The Company to Pay Trustee's Fees and Expenses. The Company
covenants and agrees to pay to the Trustee from time to time, and the Trustee
shall be entitled to, reasonable compensation (which shall not be limited by any
provision of law in regard to the compensation of a trustee of an express trust)
for all services rendered by it in the execution of the trusts hereby created
and in the exercise and performance of any of the powers and duties hereunder of
the Trustee, and the Company will pay or reimburse the Trustee upon its request
for all reasonable expenses, disbursements and advances (including any Monthly
Advances of the Trustee not previously reimbursed thereto pursuant to Section
3.04) incurred or made by the Trustee in accordance with any of the provisions
of this Agreement (including the reasonable compensation and the expenses and
disbursements of its counsel and of all persons not regularly in its employ)
except any such expense, disbursement or advance as may arise from its
negligence or bad faith or which is the responsibility of Certificateholders
hereunder. In addition, the Company covenants and agrees to indemnify the
Trustee from, and hold it harmless against, any and all losses, liabilities,
damages, claims or expenses other than those resulting from the negligence or
bad faith of the Trustee. From time to time, the Trustee may request that the
Company debit the Mortgage Loan Payment Record pursuant to Section 3.04 to
reimburse the Trustee for any Monthly Advances and Nonrecoverable Advances.

     Section 8.06. Eligibility Requirements for Trustee. The Trustee hereunder
shall at all times be a corporation having its principal office either in the
State of New York or in the same state as that in which the initial Trustee
under this Agreement has its principal office and organized and doing business
under the laws of such State or the United States of America, authorized under
such laws to exercise corporate trust powers, having a combined capital and
surplus of at least $50,000,000 and subject to supervision or examination by
federal or state authority. If such corporation publishes reports of condition
at least annually, pursuant to law or to the requirements of the aforesaid
supervising or examining authority, then for the purposes of this Section 8.06,
the combined capital and surplus of such corporation shall be deemed to be its
combined capital and surplus as set forth in its most recent report of condition
so published. The Trustee shall not be an affiliate of the Company. In case at
any time the Trustee shall cease to be eligible in accordance with the
provisions of this Section 8.06, the Trustee shall resign immediately in the
manner and with the effect specified in Section 8.07.

     Section 8.07. Resignation or Removal of Trustee. The Trustee may at any
time resign and be discharged from the trusts hereby created by giving written
notice thereof to the Company. Upon receiving such notice of resignation, the
Company shall promptly appoint a successor Trustee by written instrument, in
duplicate, one copy of which instrument shall be delivered to the resigning
Trustee and one copy to the successor Trustee. If no successor Trustee shall
have been so appointed and having accepted appointment within 30 days after the
giving of such notice of resignation, the resigning Trustee may petition any
court of competent jurisdiction for the appointment of a successor Trustee.

     If the conditions in any of the following clauses (i), (ii) or (iii) shall
occur at any time, the Company may remove the Trustee: (i) the Trustee shall
cease to be eligible in accordance with the provisions of Section 8.06 and shall
fail to resign after written request therefor by the Company; (ii) the Trustee
shall be legally unable to act, or shall be adjudged a bankrupt or insolvent, or
a receiver of the Trustee or of its property shall be appointed, or any public
officer shall take charge or control of the Trustee or of its property or
affairs for the purpose of rehabilitation, conservation or liquidation; or (iii)
the replacement of the Trustee with a successor Trustee will enable the Company
to avoid (and should, based on the information included in the notice referred
to below, result in the avoidance of) a downgrading of the ratings assigned to
the Certificates by the Rating Agencies (whether or not other actions could
avoid such downgrading) and no Event of Default, as provided by Section 7.01
hereof, shall have occurred or be continuing; provided, however, that no action
shall be taken pursuant to this clause (iii) unless reasonable notice shall have
been provided to the Trustee, which notice shall set forth the basis for any
rating downgrade as contemplated by the Rating Agencies and shall also indicate
the manner in which such proposed action is intended to avoid such downgrade. If
it removes the Trustee under the authority of the immediately preceding
sentence, the Company shall promptly appoint a successor trustee by written
instrument, in duplicate, one copy of which instrument shall be delivered to the
Trustee so removed and one copy to the successor trustee.

     Any resignation or removal of the Trustee and appointment of a successor
Trustee pursuant to any of the provisions of this Section 8.07 shall not become
effective until acceptance of appointment by the successor Trustee as provided
in Section 8.08.

     Section 8.08. Successor Trustee. Any successor Trustee appointed as
provided in Section 8.07 shall execute, acknowledge and deliver to the Company
and to its predecessor Trustee an instrument accepting such appointment
hereunder, and thereupon the resignation or removal of the predecessor Trustee
shall become effective and such successor Trustee, without any further act, deed
or conveyance, shall become fully vested with all the rights, powers, duties and
obligations of its predecessor hereunder, with like effect as if originally
named as Trustee. The predecessor Trustee shall deliver to the successor Trustee
all Mortgage Files and related documents and statements held by it hereunder;
and the Company and the predecessor Trustee shall execute and deliver such
instruments and do such other things as may reasonably be required for fully and
certainly vesting and confirming in the successor Trustee all such rights,
powers, duties and obligations.

     No successor Trustee shall accept appointment as provided in this Section
8.08 unless at the time of such acceptance such successor Trustee shall be
eligible under the provisions of Section 8.06.

     Upon acceptance of appointment by a successor Trustee as provided in this
Section 8.08, the Company shall mail notice of the succession of such Trustee
hereunder to all holders of Certificates at their addresses as shown in the
Certificate Register. If the Company fails to mail such notice within 10 days
after acceptance of appointment by the successor Trustee, the successor Trustee
shall cause such notice to be mailed at the expense of the Company.

     Section 8.09. Merger or Consolidation of Trustee. Any corporation into
which the Trustee may be merged or converted or with which it may be
consolidated, or any corporation resulting from any merger, conversion or
consolidation to which the Trustee shall be a party, or any corporation
succeeding to the corporate trust business of the Trustee, shall be the
successor of the Trustee hereunder, provided that such corporation shall be
eligible under the provisions of Section 8.06, without the execution or filing
of any paper or any further act on the part of any of the parties hereto,
anything herein to the contrary notwithstanding.

     Section 8.10. Appointment of Co-Trustee or Separate Trustee.
Notwithstanding any other provisions of this Agreement, at any time, for the
purpose of meeting any legal requirements of any jurisdiction in which any part
of the Trust Fund or property securing any Mortgage Note may at the time be
located, the Company and the Trustee acting jointly shall have the power and
shall execute and deliver all instruments to appoint one or more Persons
approved by the Trustee to act as co-trustee or co-trustees, jointly with the
Trustee, of all or any part of the Trust Fund, or separate trustee or separate
trustees of any part of the Trust Fund, and to vest in such Person or Persons,
in such capacity and for the benefit of the Certificateholders, such title to
the Trust Fund, or any part thereof, and, subject to the other provisions of
this Section 8.10, such powers, duties, obligations, rights and trusts as the
Company and the Trustee may consider necessary or desirable. If the Company
shall not have joined in such appointment within 15 days after the receipt by it
of a request so to do, or in case an Event of Default shall have occurred and be
continuing, the Trustee alone shall have the power to make such appointment. No
co-trustee or separate trustee hereunder shall be required to meet the terms of
eligibility as a successor trustee under Section 8.06 and no notice to
Certificateholders of the appointment of any co-trustee or separate trustee
shall be required under Section 8.08.

     Every separate trustee and co-trustee shall, to the extent permitted by
law, be appointed and act subject to the following provisions and conditions:

     (i) All rights, powers, duties and obligations conferred or imposed upon
the Trustee shall be conferred or imposed upon and exercised or performed by the
Trustee and such separate trustee or co-trustee jointly (it being understood
that such separate trustee or co-trustee is not authorized to act separately
without the Trustee joining in such act), except to the extent that under any
law of any jurisdiction in which any particular act or acts are to be performed
(whether as Trustee hereunder or as successor to the Company hereunder), the
Trustee shall be incompetent or unqualified to perform such act or acts, in
which event such rights, powers, duties and obligations (including the holding
of title to the Trust Fund or any portion thereof in any such jurisdiction)
shall be exercised and performed singly by such separate trustee or co-trustee,
but solely at the direction of the Trustee;

     (ii) No trustee hereunder shall be held personally liable by reason of any
act or omission of any other trustee hereunder; and

     (iii) The Company and the Trustee acting jointly may at any time accept the
resignation of or remove any separate trustee or co-trustee.

     Any notice, request or other writing given to the Trustee shall be deemed
to have been given to each of the then separate trustees and co-trustees, as
effectively as if given to each of them. Every instrument appointing any
separate trustee or co-trustee shall refer to this Agreement and the conditions
of this Article VIII. Each separate trustee and co-trustee, upon its acceptance
of the trusts conferred, shall be vested with the estates or property specified
in its instrument of appointment, either jointly with the Trustee or separately,
as may be provided therein, subject to all the provisions of this Agreement,
specifically including every provision of this Agreement relating to the conduct
of, affecting the liability of, or affording protection to, the Trustee. Every
such instrument shall be filed with the Trustee and a copy thereof given to the
Company.

     Any separate trustee or co-trustee may, at any time, constitute the
Trustee, its agent or attorney-in-fact, with full power and authority, to the
extent not prohibited by law, to do any lawful act under or in respect of this
Agreement on its behalf and in its name. If any separate trustee or co-trustee
shall die, become incapable of acting, resign or be removed, all of its estates,
properties, rights, remedies and trusts shall vest in and be exercised by the
Trustee, to the extent permitted by law, without the appointment of a new or
successor trustee.

     Section 8.11. Compliance with REMIC Provisions; Tax Returns. The Trustee
shall at all times act in such a manner in the performance of its duties
hereunder as shall be necessary to prevent the Trust Fund from failing to
qualify as a REMIC and to prevent the imposition of a tax on the Trust Fund or
the REMIC established hereunder. The Trustee, upon request, will furnish the
Company with all such information within its possession as may be reasonably
required in connection with the preparation of all tax returns of the Trust Fund
and any Reserve Fund, and shall, upon request, execute such returns.

                                   ARTICLE IX

                                   TERMINATION

     Section 9.01. Termination upon Repurchase by the Company or Liquidation of
All Mortgage Loans. Subject to Section 9.02, the respective obligations and
responsibilities of the Company and the Trustee created hereby (other than the
obligation of the Trustee to make certain payments to Certificateholders after
the final Distribution Date and the obligation of the Trustee to send certain
notices as hereinafter set forth) shall terminate upon the last action required
to be taken by the Trustee on the final Distribution Date pursuant to this
Article IX following the earlier of (a) the repurchase by the Company of all
Mortgage Loans and all REO Mortgage Loans remaining in the Trust Fund at a price
equal to the sum of (x) 100% of the unpaid principal balance of each Mortgage
Loan (other than any REO Mortgage Loans described in the following clause) as of
the first day of the month in which such purchase price is to be distributed to
Certificateholders plus accrued and unpaid interest thereon at the applicable
Net Mortgage Rate (less any amounts constituting previously unreimbursed Monthly
Advances) to the first day of the month in which such purchase price is to be
distributed to Certificateholders and (y) the appraised value of any REO
Mortgage Loan (less the good faith estimate of the Company of Liquidation
Expenses to be incurred in connection with its disposal thereof), such appraisal
to be conducted by an appraiser mutually agreed upon by the Company and the
Trustee, and (b) the later of the final payment or other liquidation (or any
Monthly Advance with respect thereto) of the last Mortgage Loan remaining in the
Trust Fund or the disposition of all property acquired upon foreclosure or by
deed in lieu of foreclosure of any Mortgage Loan; provided, however, that in no
event shall the Trust Fund created hereby continue beyond the expiration of 21
years from the death of the last survivor of the descendants of Joseph P.
Kennedy, the late ambassador of the United States of America to the Court of St.
James's, living on the date of this Agreement. The right of the Company to
repurchase all Mortgage Loans pursuant to clause (a) above shall be conditioned
upon the aggregate of the Scheduled Principal Balance of the Outstanding
Mortgage Loans, at the time of any such repurchase, aggregating less than 10
percent of the aggregate of the Scheduled Principal Balance of the Mortgage
Loans as of the Cut-off Date.

     Notice of any termination, specifying the Distribution Date upon which the
Certificateholders may surrender their Certificates to the Trustee for payment
of the final distribution and cancellation, shall be given promptly by the
Trustee by letter to Certificateholders mailed not earlier than the 15th day and
not later than the 25th day of the month next preceding the month of such final
distribution specifying (A) the Distribution Date upon which final payment of
the Certificates will be made upon presentation and surrender of the
Certificates at the office of the Trustee therein designated, (B) the amount of
any such final payment and (C) that the Record Date otherwise applicable to such
Distribution Date is not applicable, payments being made only upon presentation
and surrender of the Certificates at the office of the Trustee therein
specified. The Trustee shall give such notice to the Certificate Registrar at
the time such notice is given to Certificateholders. In the event such notice is
given in connection with the exercise by the Company of its right of repurchase,
the Company shall deposit in the Certificate Account not later than 11:00 a.m.
on the Business Day prior to the final Distribution Date in next-day funds an
amount equal to the price described above. Upon presentation and surrender of
the Certificates, the Trustee shall cause to be distributed to
Certificateholders an amount equal to the price calculated as above provided,
any such repurchase being in lieu of the distribution otherwise required to be
made on the Distribution Date upon which the repurchase is effected. Upon
certification to the Trustee by a Servicing Officer following such final
deposit, the Trustee shall promptly release to the Company the Mortgage Files
for the repurchased Mortgage Loans.

     On the final Distribution Date, the Trustee shall distribute amounts on
deposit in the Certificate Account and, if applicable, in any Rounding Account,
in accordance with the applicable priorities and uses provided by Sections 4.01
and 4.10. Distributions on each Certificate shall be made on the final
Distribution Date in the manner specified in Section 4.02 but only upon
presentation and surrender of the Certificates.

     In the event that all of the Certificateholders shall not surrender their
Certificates for cancellation within six months after the date specified in the
above-mentioned written notice, the Trustee shall give a second written notice
to the remaining Certificateholders to surrender their Certificates for
cancellation and receive the final distribution with respect thereto. If within
one year after the second notice all the Certificates shall not have been
surrendered for cancellation, the Trustee may take appropriate steps, or may
appoint an agent to take appropriate steps, to contact the remaining
Certificateholders concerning surrender of their Certificates, and the cost
thereof shall be paid out of the funds and other assets which remain subject
hereto.

     Section 9.02. Additional Termination Requirements. (a) In the event the
Company exercises its purchase option as provided in Section 9.01, the Trust
Fund and the REMIC established hereunder shall be terminated in accordance with
the following additional requirements, unless the Trustee has been supplied with
an Opinion of Counsel to the effect that the failure to comply with the
requirements of this Section 9.02 will not (i) result in the imposition of taxes
on "prohibited transactions" of such REMIC as defined in section 860F of the
Code, or (ii) cause the Trust Fund to fail to qualify as a REMIC at any time
that any Certificates are outstanding:

     (i) Within 90 days prior to the final Distribution Date set forth in the
notice given by the Trustee under Section 9.01, the Company shall prepare and
the Trustee shall execute and adopt a plan of complete liquidation for such
REMIC within the meaning of section 860F(a)(4)(A)(i) of the Code, which shall be
evidenced by such notice; and

     (ii) Within 90 days after the time of adoption of such a plan of complete
liquidation, the Trustee shall sell all of the assets of the Trust Fund to the
Company for cash in accordance with Section 9.01.

     (b) By their acceptance of the Residual Certificates, the Holders thereof
hereby authorize the Trustee to adopt such a plan of complete liquidation which
authorization shall be binding on all successor Holders of the Residual
Certificates.

     (c) On the final federal income tax return for the REMIC established
hereunder, the Trustee will attach a statement specifying the date of the
adoption of the plan of liquidation.

                                    ARTICLE X

                            MISCELLANEOUS PROVISIONS

     Section 10.01. Amendment. This Agreement may be amended from time to time
by the Company and the Trustee, without the consent of any of the
Certificateholders, to cure any ambiguity, to correct or supplement any
provisions herein or therein which may be defective or inconsistent with any
other provisions herein, or to surrender any right or power herein conferred
upon the Company, or to add any other provisions with respect to matters or
questions arising under this Agreement, which shall not be materially
inconsistent with the provisions of this Agreement; provided, however, that such
action shall not, as evidenced by an Opinion of Counsel, adversely affect in any
material respect the interests of any Certificateholder. Notwithstanding the
foregoing, without the consent of the Certificateholders, the Trustee and the
Company may at any time and from time to time amend this Agreement to modify,
eliminate or add to any of its provisions to such extent as shall be necessary
or appropriate to maintain the qualification of the Trust Fund as a REMIC under
the Code or to avoid or minimize the risk of the imposition of any tax on the
Trust Fund pursuant to the Code that would be a claim against the Trust Fund at
any time prior to the final redemption of the Certificates, provided that the
Trustee has obtained an opinion of independent counsel (which opinion also shall
be addressed to the Company) to the effect that such action is necessary or
appropriate to maintain such qualification or to avoid or minimize the risk of
the imposition of such a tax.

     This Agreement may also be amended from time to time by the Company and the
Trustee with the consent of Holders of Certificates evidencing (i) not less than
66% of the Voting Rights of all the Certificates or (ii) Percentage Interests
aggregating not less than 66% of each Class affected by such amendment, for the
purpose of adding any provisions to or changing in any manner or eliminating any
of the provisions of this Agreement, or of modifying in any manner the rights of
the Holders of Certificates; provided, however, that no such amendment shall (a)
reduce in any manner the amount of, or delay the timing of, collections of
payments on the Mortgage Loans or distributions which are required to be made on
any Certificate without the consent of the Holder of such Certificate, (b)
adversely affect in any material respects the interests of the Holders of any
Class of Certificates in any manner other than as described in (a), without the
consent of the Holders of Certificates evidencing Percentage Interests
aggregating not less than 66% of such Class, or (c) reduce the aforesaid
percentages of Certificates of any Class required to consent to any such
amendment, without the consent of the Holders of all Certificates of such Class
then outstanding. For purposes of this paragraph, references to "Holder" or
"Holders" shall be deemed to include, in the case of any Class of Book-Entry
Certificates, the related Certificate Owners.

     Notwithstanding any contrary provision of this Agreement, the Trustee shall
not consent to any amendment to this Agreement unless it shall have first
received an Opinion of Counsel to the effect that such amendment will not
subject the Trust Fund to tax or cause the Trust Fund to fail to qualify as a
REMIC at any time that any Certificates are outstanding.

     Promptly after the execution of any such amendment or consent the Trustee
shall furnish written notification of the substance of such amendment to each
Certificateholder.

     It shall not be necessary for the consent of Certificateholders under this
Section 10.01 to approve the particular form of any proposed amendment, but it
shall be sufficient if such consent shall approve the substance thereof. The
manner of obtaining such consents and of evidencing the authorization of the
execution thereof by Certificateholders shall be subject to such reasonable
requirements as the Trustee may prescribe.

     Section 10.02. Recordation of Agreement. This Agreement is subject to
recordation in all appropriate public offices for real property records in all
the counties or other comparable jurisdictions in which any or all of the
properties subject to the Mortgages are situated, and in any other appropriate
public recording office or elsewhere, such recordation to be effected by the
Company and at its expense on direction by the Trustee, but only upon direction
of the Trustee accompanied by an Opinion of Counsel to the effect that such
recordation materially and beneficially affects the interests of
Certificateholders.

     For the purpose of facilitating the recordation of this Agreement as herein
provided and for other purposes, this Agreement may be executed simultaneously
in any number of counterparts, each of which counterparts shall be deemed to be
an original, and such counterparts shall constitute but one and the same
instrument.

     Section 10.03. Limitation on Rights of Certificateholders. The death or
incapacity of any Certificateholder shall not operate to terminate this
Agreement or the Trust Fund, nor entitle such Certificateholder's legal
representatives or heirs to claim an accounting or to take any action or
commence any proceeding in any court for a partition or winding up of the Trust
Fund, nor otherwise affect the rights, obligations and liabilities of the
parties hereto or any of them.

     No Certificateholder shall have any right to vote (except as provided in
Section 10.01) or in any manner otherwise control the operation and management
of the Trust Fund, or the obligations of the parties hereto, nor shall anything
herein set forth, or contained in the terms of the Certificates, be construed so
as to constitute the Certificateholders from time to time as partners or members
of an association; nor shall any Certificateholder be under any liability to any
third person by reason of any action taken by the parties to this Agreement
pursuant to any provision hereof.

     No Certificateholder shall have any right by virtue or by availing itself
of any provisions of this Agreement to institute any suit, action or proceeding
in equity or at law upon or under or with respect to this Agreement, unless such
Holder previously shall have given to the Trustee a written notice of default
and of the continuance thereof, as hereinbefore provided, and unless also the
Holders of Certificates of each Class affected thereby evidencing, as to each
such Class, Percentage Interests aggregating not less than 25% shall have made
written request upon the Trustee to institute such action, suit or proceeding in
its own name as Trustee hereunder and shall have offered to the Trustee such
reasonable indemnity as it may require against the costs, expenses and
liabilities to be incurred therein or thereby, and the Trustee, for 60 days
after its receipt of such notice, request and offer of indemnity, shall have
neglected or refused to institute any such action, suit or proceeding; it being
understood and intended, and being expressly covenanted by each
Certificateholder with every other Certificateholder and the Trustee, that no
one or more Holders of Certificates shall have any right in any manner whatever
by virtue or by availing itself or themselves of any provisions of this
Agreement to affect, disturb or prejudice the rights of the Holders of any other
of the Certificates, or to obtain or seek to obtain priority over or preference
to any other such Holder, or to enforce any right under this Agreement, except
in the manner herein provided and for the equal, ratable and common benefit of
all Certificateholders. For the protection and enforcement of the provisions of
this Section 10.03, each and every Certificateholder and the Trustee shall be
entitled to such relief as can be given either at law or in equity.

     Section 10.04. Governing Law. THIS AGREEMENT SHALL BE CONSTRUED IN
ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK AND THE OBLIGATIONS, RIGHTS
AND REMEDIES OF THE PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH
SUCH LAWS.

     Section 10.05. Notices. All demands, notices and communications hereunder
shall be in writing and shall be deemed to have been duly given if personally
delivered at or mailed by certified mail, return receipt requested, (a) in the
case of the Company, to GE Capital Mortgage Services, Inc., 3 Executive Campus,
Cherry Hill, New Jersey 08002, Attention: General Counsel, (b) in the case of
the Trustee, to State Street Bank and Trust Company, Corporate Trust Department,
225 Franklin Street, Boston, Massachusetts 02110, (c) in the case of Fitch, to
Fitch IBCA, Inc., One State Street Plaza, New York, New York 10004, Attention:
Structured Finance Surveillance, and (d) in the case of S&P, Standard and Poor's
Ratings Services, 26 Broadway, 10th Floor, New York, New York 10004, Attention:
Residential Mortgage Surveillance, or, as to each such Person, at such other
address as shall be designated by such Person in a written notice to each other
named Person. Any notice required or permitted to be mailed to a
Certificateholder shall be given by first class mail, postage prepaid, at the
address of such Holder as shown in the Certificate Register. Any notice so
mailed within the time prescribed in this Agreement shall be conclusively
presumed to have been duly given, whether or not the Certificateholder receives
such notice.

     Section 10.06. Notices to the Rating Agencies. The Company shall deliver
written notice of the following events to each Rating Agency promptly following
the occurrence thereof: material amendment to this Agreement; any Event of
Default; any Trigger Event; change in or termination of the Trustee; removal of
the Company or any successor servicer as servicer; repurchase or replacement of
any Defective Mortgage Loan pursuant to Section 2.03; and final payment to
Certificateholders. In addition, the Company shall deliver copies of the
following documents to each Rating Agency at the time such documents are
required to be delivered pursuant to this Agreement: monthly statements to
Certificateholders pursuant to Section 4.05, annual report of independent
accountants pursuant to Section 3.13 and annual servicer compliance report
pursuant to Section 3.12. Notwithstanding the foregoing, the failure to deliver
such notices or copies shall not constitute an Event of Default under this
Agreement.

     Section 10.07. Severability of Provisions. If any one or more of the
covenants, agreements, provisions or terms of this Agreement shall be for any
reason whatsoever held invalid, then to the extent permitted by law such
covenants, agreements, provisions or terms shall be deemed severable from the
remaining covenants, agreements, provisions or terms of this Agreement and shall
in no way affect the validity or enforceability of the other provisions of this
Agreement or of the Certificates or the rights of the Holders thereof.

     Section 10.08. Certificates Nonassessable and Fully Paid. It is the
intention of the Trustee that Certificateholders shall not be personally liable
for obligations of the Trust Fund, that the beneficial ownership interests
represented by the Certificates shall be nonassessable for any losses or
expenses of the Trust Fund or for any reason whatsoever, and that Certificates
upon execution, countersignature and delivery thereof by the Trustee are and
shall be deemed fully paid.

                                      * * *



<PAGE>
     IN WITNESS WHEREOF, the Company and the Trustee have caused this Agreement
to be duly executed by their respective officers and their respective seals,
duly attested, to be hereunto affixed, all as of the day and year first above
written.

                                     GE CAPITAL MORTGAGE SERVICES, INC.



                                     By:____________________________________
                                          Name:
                                          Title:

[SEAL]

Attest:


By:____________________________________
     Name:
     Title:


                                     STATE STREET BANK AND
                                          TRUST COMPANY,
                                          as Trustee


                                     By:______________________________________
                                          Name:
                                          Title:

[SEAL]

Attest:


By:____________________________________
     Name:
     Title:



<PAGE>


State of New Jersey        )
                           ) ss.:
County of Camden  )


     On the day of May, 1999 before me, a notary public in and for the State of
New Jersey, personally appeared _______________________, known to me who, being
by me duly sworn, did depose and say that he/she resides at
_________________________________________________________; that he/she is a(n)
_________________________ of GE Capital Mortgage Services, Inc., a corporation
formed under the laws of the State of New Jersey, one of the parties that
executed the foregoing instrument; that he/she knows the seal of said
corporation; that the seal affixed to said instrument is such corporate seal;
that it was so affixed by order of the Board of Directors of said corporation;
and that he/she signed his/her name thereto by like order.





                       ----------------------------------
                                  Notary Public





[Notarial Seal]



<PAGE>


The Commonwealth of Massachusetts   )
                                    ) ss.:
County of Suffolk                   )


     On the day of May, 1999 before me, a notary public in and for the
Commonwealth of Massachusetts, personally appeared ____________________, known
to me who, being by me duly sworn, did depose and say that he/she resides at
_____________________________________________________________; that he/she is
a(n) __________________________________ of State Street Bank and Trust Company,
one of the parties that executed the foregoing instrument; that he/she knows the
seal of said Bank; that the seal affixed to said instrument is such corporate
seal; that it was so affixed by order of the Board of Directors of said Bank;
and that he/she signed his/her name thereto by order of the Board of Directors
of said Bank.




                       ----------------------------------
                                  Notary Public




 [Notarial Seal]




<PAGE>



                                    EXHIBIT A

                              FORMS OF CERTIFICATES



PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET FORTH IN THE
AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE CERTIFICATE PRINCIPAL BALANCE OF
THIS CERTIFICATE AT ANY TIME MAY BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL
BALANCE OF THIS CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE SERVICES, INC. OR
THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT
CONDUIT" ("REMIC") (AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS
860G(a)(1) AND 860D OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO ISSUER OR ITS AGENT
FOR REGISTRATION OF TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED
IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO CEDE & CO. OR TO
SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC), ANY
TRANSFER, PLEDGE, OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON
IS WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST
HEREIN.


<PAGE>


             REMIC MORTGAGE PASS-THROUGH CERTIFICATE, SERIES 1999-12


                 evidencing a beneficial ownership interest in a
                trust fund which consists primarily of a pool of
                  conventional, fixed rate, one- to four-family
                       mortgage loans sold and serviced by


                       GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                                  Initial Class A1 Certificate
                                        Principal Balance:
Class A1                                $12,432,345

Certificate Interest                    Initial Certificate Principal
Rate per annum: 6.25%                   Balance of this Certificate:
                                        $
Cut-off Date:
May 1, 1999

First Distribution Date:                CUSIP:36157RW92
June 25, 1999


<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by this Certificate
(obtained by dividing the initial Certificate Principal Balance of this
Certificate by the aggregate initial Certificate Principal Balance of all Class
A1 Certificates, both as specified above) in certain distributions with respect
to the Trust Fund, consisting primarily of a pool (the "Pool") of conventional,
fixed rate, one- to four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation organized and
existing under the laws of the State of New Jersey (the "Company"). The Trust
Fund was created pursuant to a Pooling and Servicing Agreement dated as of May
1, 1999 (the "Agreement"), between the Company and State Street Bank and Trust
Company, as trustee (the "Trustee"), a summary of certain of the pertinent
provisions of which is set forth herein below. To the extent not defined herein,
the terms used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms, provisions and
conditions of the Agreement, to which Agreement the Holder of this Certificate
by virtue of the acceptance hereof assents and by which such Holder is bound.

     The Agreement requires the distribution on the 25th day of each month or,
if such 25th day is not a Business Day, the Business Day immediately following
(the "Distribution Date"), commencing in June 1999, to the Person in whose name
this Certificate is registered at the close of business on the last Business Day
of the month immediately preceding the month of such distribution (the "Record
Date"), of an amount equal to the product of the Percentage Interest evidenced
by this Certificate and the aggregate amount required to be distributed to
Holders of Certificates of the same Class as this Certificate pursuant to the
Agreement.

     Distributions on this Certificate will be made by the Trustee by check or
money order mailed to the Person entitled thereto at the address appearing in
the Certificate Register or, upon written request by the Certificateholder, by
such other means of payment as such Person and the Trustee shall agree. Except
as otherwise provided in the Agreement, the final distribution on this
Certificate will be made in the applicable manner described above, after due
notice by the Trustee of the pendency of such distribution and only upon
presentation and surrender of this Certificate at the office or agency
maintained for that purpose by the Trustee in New York, New York.

     This Certificate is one of a duly authorized issue of Certificates
designated as REMIC Mortgage Pass-Through Certificates, Series 1999-12, issued
in twelve Classes (Class A1, Class A2, Class A3, Class R, Class PO, Class S,
Class M, Class B1, Class B2, Class B3, Class B4 and Class B5, herein called the
"Certificates").

     The Certificates are limited in right of payment to certain payments on and
collections in respect of the Mortgage Loans, all as more specifically set forth
in the Agreement. The Certificateholder, by its acceptance of this Certificate,
agrees that it will look solely to the funds on deposit in the Certificate
Account for payment hereunder and that the Trustee in its individual capacity is
not personally liable to the Certificateholders for any amount payable under
this Certificate or the Agreement or, except as expressly provided in the
Agreement, subject to any liability under the Agreement.

     As provided in the Agreement and with certain exceptions therein provided,
certain losses on the Mortgage Loans resulting from defaults by Mortgagors will
be borne by the Holders of the Class M, Class B1, Class B2, Class B3, Class B4
and Class B5 Certificates before such losses will be borne by the Holders of the
other Classes of the Certificates.

     This Certificate does not purport to summarize the Agreement and reference
is made to the Agreement for the interests, rights and limitations of rights,
benefits, obligations and duties evidenced hereby, and the rights, duties and
immunities of the Trustee.

     The Agreement permits, with certain exceptions therein provided, the
amendment thereof and the modification of the rights and obligations of the
Company and the rights of the Certificateholders under the Agreement at any time
by the Company and the Trustee with the consent of the Holders of Certificates
evidencing not less than 66% of all the Voting Rights as defined in the
Agreement. Any such consent by the Holder of this Certificate shall be
conclusive and binding on such Holder and upon all future Holders of this
Certificate and of any Certificate issued upon the transfer hereof or in
exchange herefor or in lieu hereof whether or not notation of such consent is
made upon this Certificate. The Agreement also permits the amendment thereof, in
certain limited circumstances, without the consent of the Holders of any of the
Certificates.

     No transfer of any Class M, Class B1, Class B2, Class B3, Class B4 or Class
B5 Certificate which is in the form of a Definitive Certificate shall be made to
any Person unless the Trustee has received (i) a certificate from such
transferee to the effect that such transferee (x) is not an employee benefit
plan subject to the Employee Retirement Income Security Act of 1974, as amended
("ERISA") or a plan subject to Section 4975 of the Internal Revenue Code of
1986, as amended ("Section 4975") (a "Plan") or a Person that is using the
assets of a Plan to acquire such Certificate or (y) is an insurance company
investing assets of its general account and the exemption provided by Section
III(a) of Department of Labor Prohibited Transaction Exemption 95-60, 60 Fed.
Reg. 35925 (July 12, 1995) (the "Exemption") applies to such transferee's
acquisition and holding of such Certificate, or (ii) an opinion of counsel
satisfactory to the Trustee, which opinion shall not be an expense of the
Trustee or the Company, to the effect that the purchase and holding of such
Certificate will not constitute or result in the assets of the Trust Fund being
deemed to be "plan assets" and subject to the prohibited transaction provisions
of ERISA or Section 4975 and will not subject the Trustee or the Company to any
obligation in addition to those undertaken in the Agreement; provided, however,
that the Trustee will not require such certificate or opinion in the event that,
as a result of a change of law or otherwise, counsel satisfactory to the Trustee
has rendered an opinion to the effect that the purchase and holding of a Class
M, Class B1, Class B2, Class B3, Class B4 or Class B5 Certificate by a Plan or a
Person that is purchasing or holding such Certificate with the assets of a Plan
will not constitute or result in a prohibited transaction under ERISA or Section
4975.

     No transfer of any Class R Certificate shall be made to any Person unless
the Trustee has received a certificate from such transferee to the effect that,
among other things, such transferee (x) is not an employee benefit plan subject
to ERISA or a Plan or a Person that is using the assets of a Plan to acquire any
such Class R Certificate or (y) is an insurance company investing assets of its
general account and the Exemption applies to such transferee's acquisition and
holding of any such Class R Certificate.

     As provided in the Agreement, and subject to certain limitations therein
set forth, the transfer of this Certificate is registerable in the Certificate
Register of the Trustee upon surrender of this Certificate for registration of
transfer at the office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the City of New York,
accompanied by a written instrument of transfer in form satisfactory to the
Company, the Trustee, and the Certificate Registrar duly executed by the Holder
hereof or such Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized denominations
evidencing the same aggregate Percentage Interest will be issued to the
designated transferee or transferees.

     The Certificates are issuable only as registered Certificates without
coupons in denominations specified in the Agreement. As provided in the
Agreement and subject to certain limitations therein set forth, Certificates are
exchangeable for new Certificates of the same Class of authorized denominations
evidencing the same aggregate Percentage Interest as requested by the Holder
surrendering the same.

     No service charge will be made for any such registration of transfer or
exchange, but the Trustee may require payment of a sum sufficient to cover any
tax or other governmental charge payable in connection therewith.

     The Trustee and the Certificate Registrar and any agent of the Trustee or
the Certificate Registrar may treat the Person in whose name this Certificate is
registered as the owner hereof for all purposes, and neither the Trustee, the
Certificate Registrar nor any such agent shall be affected by any notice to the
contrary.

     The obligations and responsibilities created by the Agreement, and the
Trust Fund created thereby shall terminate upon payment to the
Certificateholders, or provision therefor, in accordance with the Agreement
following the earlier of (a) the repurchase by the Company of all Mortgage Loans
and all property acquired in respect of any Mortgage Loan remaining in the Trust
Fund at a price equal to the sum of (x) 100% of the unpaid principal balance of
each Mortgage Loan (other than a Mortgage Loan described in clause (y)) plus
accrued and unpaid interest thereon at the rate provided for in the Agreement
(less any amounts representing previously unreimbursed Monthly Advances) and (y)
the appraised value of any property acquired in respect of a Mortgage Loan
determined as provided in the Agreement, and (b) the later of the final payment
or other liquidation (or any Monthly Advance with respect thereto) of the last
Mortgage Loan remaining in the Trust Fund and the disposition of all property
acquired upon foreclosure or by deed in lieu of foreclosure of any Mortgage
Loan. The right of the Company to repurchase all the Mortgage Loans and property
in respect of Mortgage Loans is subject to the Pool Scheduled Principal Balance
at the time of repurchase being less than 10 percent of the Pool Scheduled
Principal Balance as of the Cut-off Date. The Company's exercise of such right
will result in early retirement of the Certificates.

     Unless this Certificate has been countersigned by the Trustee, by manual
signature, this Certificate shall not be entitled to any benefit under the
Agreement or be valid for any purpose.


<PAGE>


     IN WITNESS WHEREOF, the Trustee has caused this Certificate to be duly
executed under its official seal.

                                        STATE STREET BANK AND TRUST
                                        COMPANY, not in its individual
                                        capacity but solely as Trustee



(SEAL)
                                        By: ___________________________
                                        Name:
                                        Title:



Countersigned:


By: ________________________________
Authorized Signatory of
STATE STREET BANK AND TRUST COMPANY,
not in its individual capacity but
solely as Trustee

Dated: ______________________


<PAGE>


                                   ASSIGNMENT

     FOR VALUE RECEIVED the undersigned hereby sell(s), assign(s) and
transfer(s) unto

Please insert social security
   or other identifying number of assignee

________________________________________________________________________________

________________________________________________________________________________
                   (Please print or typewrite name and address
                     including postal zip code of assignee)


________________________________________________________________________________
this Certificate evidencing a Percentage Interest in certain distributions with
respect to the Trust Fund and hereby authorizes the transfer of registration of
such interest to assignee on the Certificate Register of said Trust Fund.

     I (we) further direct the Certificate Registrar to issue a new Certificate
of like Class and Percentage Interest, to the above named assignee and deliver
such Certificate to the following address:

________________________________________________________________________________
________________________________________________________________________________
________________________________________________________________________________

Dated: ______________________



_____________________________________
Signature by or on behalf of assignor




_____________________________
*Signature Guaranteed*

*The signature hereon must be guaranteed by a bank, trust company or broker of
the signatory who is a member of a signature guarantee medallion program.


<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET FORTH IN THE
AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE CERTIFICATE PRINCIPAL BALANCE OF
THIS CERTIFICATE AT ANY TIME MAY BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL
BALANCE OF THIS CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE SERVICES, INC. OR
THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT
CONDUIT" ("REMIC") (AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS
860G(a)(1) AND 860D OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO ISSUER OR ITS AGENT
FOR REGISTRATION OF TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED
IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO CEDE & CO. OR TO
SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC), ANY
TRANSFER, PLEDGE, OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON
IS WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST
HEREIN.


<PAGE>


             REMIC MORTGAGE PASS-THROUGH CERTIFICATE, SERIES 1999-12


                 evidencing a beneficial ownership interest in a
                trust fund which consists primarily of a pool of
                  conventional, fixed rate, one- to four-family
                       mortgage loans sold and serviced by


                       GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                                  Initial Class A2 Certificate
                                        Principal Balance:
Class A2                                $45,392,413

Certificate Interest                    Initial Certificate Principal
Rate per annum: 6.25%                   Balance of this Certificate:
                                        $
Cut-off Date:
May 1, 1999

First Distribution Date:                CUSIP:36157RX26
June 25, 1999


<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by this Certificate
(obtained by dividing the initial Certificate Principal Balance of this
Certificate by the aggregate initial Certificate Principal Balance of all Class
A2 Certificates, both as specified above) in certain distributions with respect
to the Trust Fund, consisting primarily of a pool (the "Pool") of conventional,
fixed rate, one- to four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation organized and
existing under the laws of the State of New Jersey (the "Company"). The Trust
Fund was created pursuant to a Pooling and Servicing Agreement dated as of May
1, 1999 (the "Agreement"), between the Company and State Street Bank and Trust
Company, as trustee (the "Trustee"), a summary of certain of the pertinent
provisions of which is set forth herein below. To the extent not defined herein,
the terms used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms, provisions and
conditions of the Agreement, to which Agreement the Holder of this Certificate
by virtue of the acceptance hereof assents and by which such Holder is bound.

     The Agreement requires the distribution on the 25th day of each month or,
if such 25th day is not a Business Day, the Business Day immediately following
(the "Distribution Date"), commencing in June 1999, to the Person in whose name
this Certificate is registered at the close of business on the last Business Day
of the month immediately preceding the month of such distribution (the "Record
Date"), of an amount equal to the product of the Percentage Interest evidenced
by this Certificate and the aggregate amount required to be distributed to
Holders of Certificates of the same Class as this Certificate pursuant to the
Agreement.

     Distributions on this Certificate will be made by the Trustee by check or
money order mailed to the Person entitled thereto at the address appearing in
the Certificate Register or, upon written request by the Certificateholder, by
such other means of payment as such Person and the Trustee shall agree. Except
as otherwise provided in the Agreement, the final distribution on


<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET FORTH IN THE
AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE CERTIFICATE PRINCIPAL BALANCE OF
THIS CERTIFICATE AT ANY TIME MAY BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL
BALANCE OF THIS CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE SERVICES, INC. OR
THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT
CONDUIT" ("REMIC") (AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS
860G(a)(1) AND 860D OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO ISSUER OR ITS AGENT
FOR REGISTRATION OF TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED
IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO CEDE & CO. OR TO
SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC), ANY
TRANSFER, PLEDGE, OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON
IS WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST
HEREIN.


<PAGE>


             REMIC MORTGAGE PASS-THROUGH CERTIFICATE, SERIES 1999-12


                 evidencing a beneficial ownership interest in a
                trust fund which consists primarily of a pool of
                  conventional, fixed rate, one- to four-family
                       mortgage loans sold and serviced by


                       GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                                  Initial Class A3 Certificate
                                        Principal Balance:
Class A3                                $130,000,000

Certificate Interest                    Initial Certificate Principal
Rate per annum: 6.25%                   Balance of this Certificate:
                                        $
Cut-off Date:
May 1, 1999

First Distribution Date:                CUSIP:36157RX34
June 25, 1999


<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by this Certificate
(obtained by dividing the initial Certificate Principal Balance of this
Certificate by the aggregate initial Certificate Principal Balance of all Class
A3 Certificates, both as specified above) in certain distributions with respect
to the Trust Fund, consisting primarily of a pool (the "Pool") of conventional,
fixed rate, one- to four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation organized and
existing under the laws of the State of New Jersey (the "Company"). The Trust
Fund was created pursuant to a Pooling and Servicing Agreement dated as of May
1, 1999 (the "Agreement"), between the Company and State Street Bank and Trust
Company, as trustee (the "Trustee"), a summary of certain of the pertinent
provisions of which is set forth herein below. To the extent not defined herein,
the terms used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms, provisions and
conditions of the Agreement, to which Agreement the Holder of this Certificate
by virtue of the acceptance hereof assents and by which such Holder is bound.

     The Agreement requires the distribution on the 25th day of each month or,
if such 25th day is not a Business Day, the Business Day immediately following
(the "Distribution Date"), commencing in June 1999, to the Person in whose name
this Certificate is registered at the close of business on the last Business Day
of the month immediately preceding the month of such distribution (the "Record
Date"), of an amount equal to the product of the Percentage Interest evidenced
by this Certificate and the aggregate amount required to be distributed to
Holders of Certificates of the same Class as this Certificate pursuant to the
Agreement.

Distributions on this Certificate will be made by the Trustee by check or money
order mailed to the Person entitled thereto at the address appearing in the
Certificate Register or, upon written request by the Certificateholder, by such
other means of payment as such Person and the Trustee shall agree. Except as
otherwise provided in the Agreement, the final distribution on


<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET FORTH IN THE
AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE CERTIFICATE PRINCIPAL BALANCE OF
THIS CERTIFICATE AT ANY TIME MAY BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL
BALANCE OF THIS CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE SERVICES, INC. OR
THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION 5.02 OF THE
AGREEMENT.

FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE IS THE "RESIDUAL
INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT CONDUIT" ("REMIC") AS THOSE
TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(2) AND 860D OF THE INTERNAL
REVENUE CODE OF 1986, AS AMENDED (THE "CODE"). A TRANSFEREE OF THIS CERTIFICATE,
BY ACCEPTANCE HEREOF, IS DEEMED TO HAVE ACCEPTED THIS CERTIFICATE SUBJECT TO
CERTAIN RESTRICTIONS ON TRANSFERABILITY AS SET FORTH IN THE AGREEMENT, AND SHALL
BE REQUIRED TO FURNISH AN AFFIDAVIT TO THE TRANSFEROR AND THE TRUSTEE TO THE
EFFECT THAT IT IS NOT A DISQUALIFIED ORGANIZATION, AS SUCH TERM IS DEFINED IN
CODE SECTION 860E(e)(5), AN AGENT (INCLUDING A BROKER, NOMINEE OR OTHER
MIDDLEMAN) FOR SUCH DISQUALIFIED ORGANIZATION, OR AN ENTITY THAT HOLDS REMIC
RESIDUAL SECURITIES AS NOMINEE TO FACILITATE THE CLEARANCE AND SETTLEMENT OF
SUCH SECURITIES THROUGH BOOK-ENTRY CHANGES IN ACCOUNTS OF PARTICIPATING
ORGANIZATIONS (A "BOOK-ENTRY NOMINEE") AND TO HAVE AGREED TO SUCH AMENDMENTS TO
THE AGREEMENT AS MAY BE REQUIRED TO FURTHER EFFECTUATE THE RESTRICTIONS ON
TRANSFERS TO DISQUALIFIED ORGANIZATIONS, AGENTS THEREOF OR BOOK-ENTRY NOMINEES.

THE HOLDER OF THIS CLASS R CERTIFICATE, BY ACCEPTANCE HEREOF, IS DEEMED TO HAVE
IRREVOCABLY APPOINTED THE COMPANY (AS DEFINED HEREIN) AS ITS AGENT AND
ATTORNEY-IN-FACT TO ACT AS "TAX MATTERS PERSON" OF THE REMIC TO PERFORM THE
FUNCTIONS OF A "TAX MATTERS PARTNER" FOR PURPOSES OF SUBCHAPTER C OF CHAPTER 63
OF SUBTITLE F OF THE CODE, WITH RESPECT TO THE TRUST FUND.


<PAGE>


THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY DISQUALIFIED
ORGANIZATION, BOOK-ENTRY NOMINEE OR NON-PERMITTED FOREIGN HOLDER, AS DEFINED IN
THE AGREEMENT OR TO ANY EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT
INCOME SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO SECTION
4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED ("SECTION 4975") (A
"PLAN") OR A PERSON THAT IS USING THE ASSETS OF A PLAN TO ACQUIRE THIS
CERTIFICATE, EXCEPT AS DESCRIBED HEREIN. THE TRANSFER OF THIS CERTIFICATE IS
SUBJECT TO CERTAIN OTHER RESTRICTIONS AS SET FORTH HEREIN.

             REMIC MORTGAGE PASS-THROUGH CERTIFICATE, SERIES 1999-12


                 evidencing a beneficial ownership interest in a
                trust fund which consists primarily of a pool of
                  conventional, fixed rate, one- to four-family
                       mortgage loans sold and serviced by


                       GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                                  Initial Class R Certificate
                                        Principal Balance:
Class R                                 $100

Certificate Interest                    Initial Certificate Principal
Rate per annum: 6.25%                   Balance of this Certificate:
                                        $
Cut-off Date:
May 1, 1999

First Distribution Date:                CUSIP:36157RX42
June 25, 1999


<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by this Certificate
(obtained by dividing the initial Certificate Principal Balance of this
Certificate by the aggregate initial Certificate Principal Balance of all Class
R Certificates, both as specified above) in certain distributions with respect
to the Trust Fund, consisting primarily of a pool (the "Pool") of conventional,
fixed rate, one- to four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation organized and
existing under the laws of the State of New Jersey (the "Company"). The Trust
Fund was created pursuant to a Pooling and Servicing Agreement dated as of May
1, 1999 (the "Agreement"), between the Company and State Street Bank and Trust
Company, as trustee (the "Trustee"), a summary of certain of the pertinent
provisions of which is set forth herein below. To the extent not defined herein,
the terms used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms, provisions and
conditions of the Agreement, to which Agreement the Holder of this Certificate
by virtue of the acceptance hereof assents and by which such Holder is bound.

     The Agreement requires the distribution on the 25th day of each month or,
if such 25th day is not a Business Day, the Business Day immediately following
(the "Distribution Date"), commencing in June 1999, to the Person in whose name
this Certificate is registered at the close of business on the last Business Day
of the month immediately preceding the month of such distribution (the "Record
Date"), of an amount equal to the product of the Percentage Interest evidenced
by this Certificate and the aggregate amount required to be distributed to
Holders of Certificates of the same Class as this Certificate pursuant to the
Agreement.

     Distributions on this Certificate will be made by the Trustee by check or
money order mailed to the Person entitled thereto at the address appearing in
the Certificate Register or, upon written request by the Certificateholder, by
such other means of payment as such Person and the Trustee shall agree. Except
as otherwise provided in the Agreement, the final distribution on this
Certificate will be made in the applicable manner described above, after due
notice by the Trustee of the pendency of such distribution and only upon
presentation and surrender of this Certificate at the office or agency
maintained for that purpose by the Trustee in New York, New York.

     This Certificate is one of a duly authorized issue of Certificates
designated as REMIC Mortgage Pass-Through Certificates, Series 1999-12, issued
in twelve Classes (Class A1, Class A2, Class A3, Class R, Class PO, Class S,
Class M, Class B1, Class B2, Class B3, Class B4 and Class B5, herein called the
"Certificates").

     The Certificates are limited in right of payment to certain payments on and
collections in respect of the Mortgage Loans, all as more specifically set forth
in the Agreement. The Certificateholder, by its acceptance of this Certificate,
agrees that it will look solely to the funds on deposit in the Certificate
Account for payment hereunder and that the Trustee in its individual capacity is
not personally liable to the Certificateholders for any amount payable under
this Certificate or the Agreement or, except as expressly provided in the
Agreement, subject to any liability under the Agreement.

     As provided in the Agreement and with certain exceptions therein provided,
certain losses on the Mortgage Loans resulting from defaults by Mortgagors will
be borne by the Holders of the Class M, Class B1, Class B2, Class B3, Class B4
and Class B5 Certificates before such losses will be borne by the Holders of the
other Classes of the Certificates.

     This Certificate does not purport to summarize the Agreement and reference
is made to the Agreement for the interests, rights and limitations of rights,
benefits, obligations and duties evidenced hereby, and the rights, duties and
immunities of the Trustee.

     The Agreement permits, with certain exceptions therein provided, the
amendment thereof and the modification of the rights and obligations of the
Company and the rights of the Certificateholders under the Agreement at any time
by the Company and the Trustee with the consent of the Holders of Certificates
evidencing not less than 66% of all the Voting Rights as defined in the
Agreement. Any such consent by the Holder of this Certificate shall be
conclusive and binding on such Holder and upon all future Holders of this
Certificate and of any Certificate issued upon the transfer hereof or in
exchange herefor or in lieu hereof whether or not notation of such consent is
made upon this Certificate. The Agreement also permits the amendment thereof, in
certain limited circumstances, without the consent of the Holders of any of the
Certificates.

     No transfer of any Class M, Class B1, Class B2, Class B3, Class B4 or Class
B5 Certificate which is in the form of a Definitive Certificate shall be made to
any Person unless the Trustee has received (i) a certificate from such
transferee to the effect that such transferee (x) is not an employee benefit
plan subject to the Employee Retirement Income Security Act of 1974, as amended
("ERISA") or a plan subject to Section 4975 of the Internal Revenue Code of
1986, as amended ("Section 4975") (a "Plan") or a Person that is using the
assets of a Plan to acquire such Certificate or (y) is an insurance company
investing assets of its general account and the exemption provided by Section
III(a) of Department of Labor Prohibited Transaction Exemption 95-60, 60 Fed.
Reg. 35925 (July 12, 1995) (the "Exemption") applies to such transferee's
acquisition and holding of such Certificate, or (ii) an opinion of counsel
satisfactory to the Trustee, which opinion shall not be an expense of the
Trustee or the Company, to the effect that the purchase and holding of such
Certificate will not constitute or result in the assets of the Trust Fund being
deemed to be "plan assets" and subject to the prohibited transaction provisions
of ERISA or Section 4975 and will not subject the Trustee or the Company to any
obligation in addition to those undertaken in the Agreement; provided, however,
that the Trustee will not require such certificate or opinion in the event that,
as a result of a change of law or otherwise, counsel satisfactory to the Trustee
has rendered an opinion to the effect that the purchase and holding of a Class
M, Class B1, Class B2, Class B3, Class B4 or Class B5 Certificate by a Plan or a
Person that is purchasing or holding such Certificate with the assets of a Plan
will not constitute or result in a prohibited transaction under ERISA or Section
4975.

     No transfer of any Class R Certificate shall be made to any Person unless
the Trustee has received a certificate from such transferee to the effect that,
among other things, such transferee (x) is not an employee benefit plan subject
to ERISA or a Plan or a Person that is using the assets of a Plan to acquire any
such Class R Certificate or (y) is an insurance company investing assets of its
general account and the Exemption applies to such transferee's acquisition and
holding of any such Class R Certificate.

     As provided in the Agreement, and subject to certain limitations therein
set forth, the transfer of this Certificate is registerable in the Certificate
Register of the Trustee upon surrender of this Certificate for registration of
transfer at the office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the City of New York,
accompanied by a written instrument of transfer in form satisfactory to the
Company, the Trustee, and the Certificate Registrar duly executed by the Holder
hereof or such Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized denominations
evidencing the same aggregate Percentage Interest will be issued to the
designated transferee or transferees.

     The Certificates are issuable only as registered Certificates without
coupons in denominations specified in the Agreement. As provided in the
Agreement and subject to certain limitations therein set forth, Certificates are
exchangeable for new Certificates of the same Class of authorized denominations
evidencing the same aggregate Percentage Interest as requested by the Holder
surrendering the same.

     No service charge will be made for any such registration of transfer or
exchange, but the Trustee may require payment of a sum sufficient to cover any
tax or other governmental charge payable in connection therewith.

     The Trustee and the Certificate Registrar and any agent of the Trustee or
the Certificate Registrar may treat the Person in whose name this Certificate is
registered as the owner hereof for all purposes, and neither the Trustee, the
Certificate Registrar nor any such agent shall be affected by any notice to the
contrary.

     The obligations and responsibilities created by the Agreement, and the
Trust Fund created thereby shall terminate upon payment to the
Certificateholders, or provision therefor, in accordance with the Agreement
following the earlier of (a) the repurchase by the Company of all Mortgage Loans
and all property acquired in respect of any Mortgage Loan remaining in the Trust
Fund at a price equal to the sum of (x) 100% of the unpaid principal balance of
each Mortgage Loan (other than a Mortgage Loan described in clause (y)) plus
accrued and unpaid interest thereon at the rate provided for in the Agreement
(less any amounts representing previously unreimbursed Monthly Advances) and (y)
the appraised value of any property acquired in respect of a Mortgage Loan
determined as provided in the Agreement, and (b) the later of the final payment
or other liquidation (or any Monthly Advance with respect thereto) of the last
Mortgage Loan remaining in the Trust Fund and the disposition of all property
acquired upon foreclosure or by deed in lieu of foreclosure of any Mortgage
Loan. The right of the Company to repurchase all the Mortgage Loans and property
in respect of Mortgage Loans is subject to the Pool Scheduled Principal Balance
at the time of repurchase being less than 10 percent of the Pool Scheduled
Principal Balance as of the Cut-off Date. The Company's exercise of such right
will result in early retirement of the Certificates.

     Unless this Certificate has been countersigned by the Trustee, by manual
signature, this Certificate shall not be entitled to any benefit under the
Agreement or be valid for any purpose.


<PAGE>


     IN WITNESS WHEREOF, the Trustee has caused this Certificate to be duly
executed under its official seal.

                                        STATE STREET BANK AND TRUST
                                        COMPANY, not in its individual
                                        capacity but solely as Trustee



(SEAL)
                                        By: __________________________
                                        Name:
                                        Title:



Countersigned:


By: ________________________________
Authorized Signatory of
STATE STREET BANK AND TRUST COMPANY,
not in its individual capacity but
solely as Trustee

Dated: ______________________


<PAGE>


                                   ASSIGNMENT

     FOR VALUE RECEIVED the undersigned hereby sell(s), assign(s) and
transfer(s) unto

Please insert social security
   or other identifying number of assignee

________________________________________________________________________________

________________________________________________________________________________
                   (Please print or typewrite name and address
                     including postal zip code of assignee)


________________________________________________________________________________
this Certificate evidencing a Percentage Interest in certain distributions with
respect to the Trust Fund and hereby authorizes the transfer of registration of
such interest to assignee on the Certificate Register of said Trust Fund.

     I (we) further direct the Certificate Registrar to issue a new Certificate
of like Class and Percentage Interest, to the above named assignee and deliver
such Certificate to the following address:

________________________________________________________________________________
________________________________________________________________________________
________________________________________________________________________________

Dated:_______________________



_____________________________________
Signature by or on behalf of assignor




_____________________________________
*Signature Guaranteed*

*The signature hereon must be guaranteed by a bank, trust company or broker of
the signatory who is a member of a signature guarantee medallion program.


<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO CERTAIN CLASSES OF
THE CERTIFICATES AS SET FORTH HEREIN AND IN THE AGREEMENT REFERRED TO HEREIN.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET FORTH IN THE
AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE CERTIFICATE PRINCIPAL BALANCE OF
THIS CERTIFICATE AT ANY TIME MAY BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL
BALANCE OF THIS CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE SERVICES, INC. OR
THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION 5.02 OF THE
AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT
CONDUIT" ("REMIC") (AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS
860G(a)(1) AND 860D OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO ISSUER OR ITS AGENT
FOR REGISTRATION OF TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED
IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO CEDE & CO. OR TO
SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC), ANY
TRANSFER, PLEDGE, OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON
IS WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST
HEREIN.

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY EMPLOYEE BENEFIT
PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED
("ERISA") OR A PLAN SUBJECT TO SECTION 4975 OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED ("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE
ASSETS OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED HEREIN. THE
TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN OTHER RESTRICTIONS AS SET
FORTH HEREIN.


<PAGE>


             REMIC MORTGAGE PASS-THROUGH CERTIFICATE, SERIES 1999-12


                 evidencing a beneficial ownership interest in a
                trust fund which consists primarily of a pool of
                  conventional, fixed rate, one- to four-family
                       mortgage loans sold and serviced by


                       GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                                  Initial Class M Certificate
                                        Principal Balance:
Class M                                 $1,733,000

Certificate Interest                    Initial Certificate Principal
Rate per annum: 6.25%                   Balance of this Certificate:
                                        $
Cut-off Date:
May 1, 1999

First Distribution Date:                CUSIP: 36157RX59
June 25, 1999


<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by this Certificate
(obtained by dividing the initial Certificate Principal Balance of this
Certificate by the aggregate initial Certificate Principal Balance of all Class
M Certificates, both as specified above) in certain distributions with respect
to the Trust Fund, consisting primarily of a pool (the "Pool") of conventional,
fixed rate, one- to four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation organized and
existing under the laws of the State of New Jersey (the "Company"). The Trust
Fund was created pursuant to a Pooling and Servicing Agreement dated as of May
1, 1999 (the "Agreement"), between the Company and State Street Bank and Trust
Company, as trustee (the "Trustee"), a summary of certain of the pertinent
provisions of which is set forth herein below. To the extent not defined herein,
the terms used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms, provisions and
conditions of the Agreement, to which Agreement the Holder of this Certificate
by virtue of the acceptance hereof assents and by which such Holder is bound.

     The Agreement requires the distribution on the 25th day of each month or,
if such 25th day is not a Business Day, the Business Day immediately following
(the "Distribution Date"), commencing in June 1999, to the Person in whose name
this Certificate is registered at the close of business on the last Business Day
of the month immediately preceding the month of such distribution (the "Record
Date"), of an amount equal to the product of the Percentage Interest evidenced
by this Certificate and the aggregate amount required to be distributed to
Holders of Certificates of the same Class as this Certificate pursuant to the
Agreement.

     Distributions on this Certificate will be made by the Trustee by check or
money order mailed to the Person entitled thereto at the address appearing in
the Certificate Register or, upon written request by the Certificateholder, by
such other means of payment as such Person and the Trustee shall agree. Except
as otherwise provided in the Agreement, the final distribution on this
Certificate will be made in the applicable manner described above, after due
notice by the Trustee of the pendency of such distribution and only upon
presentation and surrender of this Certificate at the office or agency
maintained for that purpose by the Trustee in New York, New York.

     This Certificate is one of a duly authorized issue of Certificates
designated as REMIC Mortgage Pass-Through Certificates, Series 1999-12, issued
in twelve Classes (Class A1, Class A2, Class A3, Class R, Class PO, Class S,
Class M, Class B1, Class B2, Class B3, Class B4 and Class B5, herein called the
"Certificates").

     The Certificates are limited in right of payment to certain payments on and
collections in respect of the Mortgage Loans, all as more specifically set forth
in the Agreement. The Certificateholder, by its acceptance of this Certificate,
agrees that it will look solely to the funds on deposit in the Certificate
Account for payment hereunder and that the Trustee in its individual capacity is
not personally liable to the Certificateholders for any amount payable under
this Certificate or the Agreement or, except as expressly provided in the
Agreement, subject to any liability under the Agreement.

     As provided in the Agreement and with certain exceptions therein provided,
certain losses on the Mortgage Loans resulting from defaults by Mortgagors will
be borne by the Holders of the Class M, Class B1, Class B2, Class B3, Class B4
and Class B5 Certificates before such losses will be borne by the Holders of the
other Classes of the Certificates.

     This Certificate does not purport to summarize the Agreement and reference
is made to the Agreement for the interests, rights and limitations of rights,
benefits, obligations and duties evidenced hereby, and the rights, duties and
immunities of the Trustee.

     The Agreement permits, with certain exceptions therein provided, the
amendment thereof and the modification of the rights and obligations of the
Company and the rights of the Certificateholders under the Agreement at any time
by the Company and the Trustee with the consent of the Holders of Certificates
evidencing not less than 66% of all the Voting Rights as defined in the
Agreement. Any such consent by the Holder of this Certificate shall be
conclusive and binding on such Holder and upon all future Holders of this
Certificate and of any Certificate issued upon the transfer hereof or in
exchange herefor or in lieu hereof whether or not notation of such consent is
made upon this Certificate. The Agreement also permits the amendment thereof, in
certain limited circumstances, without the consent of the Holders of any of the
Certificates.

     No transfer of any Class M, Class B1, Class B2, Class B3, Class B4 or Class
B5 Certificate which is in the form of a Definitive Certificate shall be made to
any Person unless the Trustee has received (i) a certificate from such
transferee to the effect that such transferee (x) is not an employee benefit
plan subject to the Employee Retirement Income Security Act of 1974, as amended
("ERISA") or a plan subject to Section 4975 of the Internal Revenue Code of
1986, as amended ("Section 4975") (a "Plan") or a Person that is using the
assets of a Plan to acquire such Certificate or (y) is an insurance company
investing assets of its general account and the exemption provided by Section
III(a) of Department of Labor Prohibited Transaction Exemption 95-60, 60 Fed.
Reg. 35925 (July 12, 1995) (the "Exemption") applies to such transferee's
acquisition and holding of such Certificate, or (ii) an opinion of counsel
satisfactory to the Trustee, which opinion shall not be an expense of the
Trustee or the Company, to the effect that the purchase and holding of such
Certificate will not constitute or result in the assets of the Trust Fund being
deemed to be "plan assets" and subject to the prohibited transaction provisions
of ERISA or Section 4975 and will not subject the Trustee or the Company to any
obligation in addition to those undertaken in the Agreement; provided, however,
that the Trustee will not require such certificate or opinion in the event that,
as a result of a change of law or otherwise, counsel satisfactory to the Trustee
has rendered an opinion to the effect that the purchase and holding of a Class
M, Class B1, Class B2, Class B3, Class B4 or Class B5 Certificate by a Plan or a
Person that is purchasing or holding such Certificate with the assets of a Plan
will not constitute or result in a prohibited transaction under ERISA or Section
4975.

     No transfer of any Class R Certificate shall be made to any Person unless
the Trustee has received a certificate from such transferee to the effect that,
among other things, such transferee (x) is not an employee benefit plan subject
to ERISA or a Plan or a Person that is using the assets of a Plan to acquire any
such Class R Certificate or (y) is an insurance company investing assets of its
general account and the Exemption applies to such transferee's acquisition and
holding of any such Class R Certificate.

     As provided in the Agreement, and subject to certain limitations therein
set forth, the transfer of this Certificate is registerable in the Certificate
Register of the Trustee upon surrender of this Certificate for registration of
transfer at the office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the City of New York,
accompanied by a written instrument of transfer in form satisfactory to the
Company, the Trustee, and the Certificate Registrar duly executed by the Holder
hereof or such Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized denominations
evidencing the same aggregate Percentage Interest will be issued to the
designated transferee or transferees.

     The Certificates are issuable only as registered Certificates without
coupons in denominations specified in the Agreement. As provided in the
Agreement and subject to certain limitations therein set forth, Certificates are
exchangeable for new Certificates of the same Class of authorized denominations
evidencing the same aggregate Percentage Interest as requested by the Holder
surrendering the same.

     No service charge will be made for any such registration of transfer or
exchange, but the Trustee may require payment of a sum sufficient to cover any
tax or other governmental charge payable in connection therewith.

     The Trustee and the Certificate Registrar and any agent of the Trustee or
the Certificate Registrar may treat the Person in whose name this Certificate is
registered as the owner hereof for all purposes, and neither the Trustee, the
Certificate Registrar nor any such agent shall be affected by any notice to the
contrary.

     The obligations and responsibilities created by the Agreement, and the
Trust Fund created thereby shall terminate upon payment to the
Certificateholders, or provision therefor, in accordance with the Agreement
following the earlier of (a) the repurchase by the Company of all Mortgage Loans
and all property acquired in respect of any Mortgage Loan remaining in the Trust
Fund at a price equal to the sum of (x) 100% of the unpaid principal balance of
each Mortgage Loan (other than a Mortgage Loan described in clause (y)) plus
accrued and unpaid interest thereon at the rate provided for in the Agreement
(less any amounts representing previously unreimbursed Monthly Advances) and (y)
the appraised value of any property acquired in respect of a Mortgage Loan
determined as provided in the Agreement, and (b) the later of the final payment
or other liquidation (or any Monthly Advance with respect thereto) of the last
Mortgage Loan remaining in the Trust Fund and the disposition of all property
acquired upon foreclosure or by deed in lieu of foreclosure of any Mortgage
Loan. The right of the Company to repurchase all the Mortgage Loans and property
in respect of Mortgage Loans is subject to the Pool Scheduled Principal Balance
at the time of repurchase being less than 10 percent of the Pool Scheduled
Principal Balance as of the Cut-off Date. The Company's exercise of such right
will result in early retirement of the Certificates.

     Unless this Certificate has been countersigned by the Trustee, by manual
signature, this Certificate shall not be entitled to any benefit under the
Agreement or be valid for any purpose.


<PAGE>


     IN WITNESS WHEREOF, the Trustee has caused this Certificate to be duly
executed under its official seal.

                                        STATE STREET BANK AND TRUST
                                        COMPANY, not in its individual
                                        capacity but solely as Trustee



(SEAL)
                                        By: __________________________
                                        Name:
                                        Title:



Countersigned:


By: ________________________________
Authorized Signatory of
STATE STREET BANK AND TRUST COMPANY,
not in its individual capacity but
solely as Trustee

Dated:_______________________


<PAGE>


                                   ASSIGNMENT

     FOR VALUE RECEIVED the undersigned hereby sell(s), assign(s) and
transfer(s) unto

Please insert social security
   or other identifying number of assignee

________________________________________________________________________________

________________________________________________________________________________
                   (Please print or typewrite name and address
                     including postal zip code of assignee)


________________________________________________________________________________
this Certificate evidencing a Percentage Interest in certain distributions with
respect to the Trust Fund and hereby authorizes the transfer of registration of
such interest to assignee on the Certificate Register of said Trust Fund.

     I (we) further direct the Certificate Registrar to issue a new Certificate
of like Class and Percentage Interest, to the above named assignee and deliver
such Certificate to the following address:

________________________________________________________________________________
________________________________________________________________________________
________________________________________________________________________________

Dated:_______________________



_____________________________________
Signature by or on behalf of assignor




_____________________________________
*Signature Guaranteed*

*The signature hereon must be guaranteed by a bank, trust company or broker of
the signatory who is a member of a signature guarantee medallion program.


<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO CERTAIN CLASSES OF
THE CERTIFICATES AS SET FORTH HEREIN AND IN THE AGREEMENT REFERRED TO HEREIN.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET FORTH IN THE
AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE CERTIFICATE PRINCIPAL BALANCE OF
THIS CERTIFICATE AT ANY TIME MAY BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL
BALANCE OF THIS CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE SERVICES, INC. OR
THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION 5.02 OF THE
AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT
CONDUIT" ("REMIC") (AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS
860G(a)(1) AND 860D OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO ISSUER OR ITS AGENT
FOR REGISTRATION OF TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED
IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO CEDE & CO. OR TO
SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC), ANY
TRANSFER, PLEDGE, OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON
IS WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST
HEREIN.

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY EMPLOYEE BENEFIT
PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED
("ERISA") OR A PLAN SUBJECT TO SECTION 4975 OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED ("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE
ASSETS OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED HEREIN. THE
TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN OTHER RESTRICTIONS AS SET
FORTH HEREIN.


<PAGE>


             REMIC MORTGAGE PASS-THROUGH CERTIFICATE, SERIES 1999-12


                 evidencing a beneficial ownership interest in a
                trust fund which consists primarily of a pool of
                  conventional, fixed rate, one- to four-family
                       mortgage loans sold and serviced by


                       GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                                  Initial Class B1 Certificate
                                        Principal Balance:
Class B1                                $675,000

Certificate Interest                    Initial Certificate Principal
Rate per annum: 6.25%                   Balance of this Certificate:
                                        $
Cut-off Date:
May 1, 1999

First Distribution Date:                CUSIP: 36157RX67
June 25, 1999


<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by this Certificate
(obtained by dividing the initial Certificate Principal Balance of this
Certificate by the aggregate initial Certificate Principal Balance of all Class
B1 Certificates, both as specified above) in certain distributions with respect
to the Trust Fund, consisting primarily of a pool (the "Pool") of conventional,
fixed rate, one- to four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation organized and
existing under the laws of the State of New Jersey (the "Company"). The Trust
Fund was created pursuant to a Pooling and Servicing Agreement dated as of May
1, 1999 (the "Agreement"), between the Company and State Street Bank and Trust
Company, as trustee (the "Trustee"), a summary of certain of the pertinent
provisions of which is set forth herein below. To the extent not defined herein,
the terms used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms, provisions and
conditions of the Agreement, to which Agreement the Holder of this Certificate
by virtue of the acceptance hereof assents and by which such Holder is bound.

     The Agreement requires the distribution on the 25th day of each month or,
if such 25th day is not a Business Day, the Business Day immediately following
(the "Distribution Date"), commencing in June 1999, to the Person in whose name
this Certificate is registered at the close of business on the last Business Day
of the month immediately preceding the month of such distribution (the "Record
Date"), of an amount equal to the product of the Percentage Interest evidenced
by this Certificate and the aggregate amount required to be distributed to
Holders of Certificates of the same Class as this Certificate pursuant to the
Agreement.

Distributions on this Certificate will be made by the Trustee by check or money
order mailed to the Person entitled thereto at the address appearing in the
Certificate Register or, upon written request by the Certificateholder, by such
other means of payment as such Person and the Trustee shall agree. Except as
otherwise provided in the Agreement, the final distribution on


<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO CERTAIN CLASSES OF
THE CERTIFICATES AS SET FORTH HEREIN AND IN THE AGREEMENT REFERRED TO HEREIN.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET FORTH IN THE
AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE CERTIFICATE PRINCIPAL BALANCE OF
THIS CERTIFICATE AT ANY TIME MAY BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL
BALANCE OF THIS CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE SERVICES, INC. OR
THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION 5.02 OF THE
AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT
CONDUIT" ("REMIC") (AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS
860G(a)(1) AND 860D OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO ISSUER OR ITS AGENT
FOR REGISTRATION OF TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED
IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO CEDE & CO. OR TO
SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC), ANY
TRANSFER, PLEDGE, OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON
IS WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST
HEREIN.

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY EMPLOYEE BENEFIT
PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED
("ERISA") OR A PLAN SUBJECT TO SECTION 4975 OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED ("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE
ASSETS OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED HEREIN. THE
TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN OTHER RESTRICTIONS AS SET
FORTH HEREIN.


<PAGE>


             REMIC MORTGAGE PASS-THROUGH CERTIFICATE, SERIES 1999-12


                 evidencing a beneficial ownership interest in a
                trust fund which consists primarily of a pool of
                  conventional, fixed rate, one- to four-family
                       mortgage loans sold and serviced by


                       GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                                  Initial Class B2 Certificate
                                        Principal Balance:
Class B2                                $578,000

Certificate Interest                    Initial Certificate Principal
Rate per annum: 6.25%                   Balance of this Certificate:
                                        $
Cut-off Date:
May 1, 1999

First Distribution Date:                CUSIP: 36157RX75
June 25, 1999


<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by this Certificate
(obtained by dividing the initial Certificate Principal Balance of this
Certificate by the aggregate initial Certificate Principal Balance of all Class
B2 Certificates, both as specified above) in certain distributions with respect
to the Trust Fund, consisting primarily of a pool (the "Pool") of conventional,
fixed rate, one- to four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation organized and
existing under the laws of the State of New Jersey (the "Company"). The Trust
Fund was created pursuant to a Pooling and Servicing Agreement dated as of May
1, 1999 (the "Agreement"), between the Company and State Street Bank and Trust
Company, as trustee (the "Trustee"), a summary of certain of the pertinent
provisions of which is set forth herein below. To the extent not defined herein,
the terms used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms, provisions and
conditions of the Agreement, to which Agreement the Holder of this Certificate
by virtue of the acceptance hereof assents and by which such Holder is bound.

     The Agreement requires the distribution on the 25th day of each month or,
if such 25th day is not a Business Day, the Business Day immediately following
(the "Distribution Date"), commencing in June 1999, to the Person in whose name
this Certificate is registered at the close of business on the last Business Day
of the month immediately preceding the month of such distribution (the "Record
Date"), of an amount equal to the product of the Percentage Interest evidenced
by this Certificate and the aggregate amount required to be distributed to
Holders of Certificates of the same Class as this Certificate pursuant to the
Agreement.

Distributions on this Certificate will be made by the Trustee by check or money
order mailed to the Person entitled thereto at the address appearing in the
Certificate Register or, upon written request by the Certificateholder, by such
other means of payment as such Person and the Trustee shall agree. Except as
otherwise provided in the Agreement, the final distribution on


<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO CERTAIN CLASSES OF
THE CERTIFICATES AS SET FORTH HEREIN AND IN THE AGREEMENT REFERRED TO HEREIN.

THIS CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER THE SECURITIES
ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR THE SECURITIES LAWS OF ANY
STATE OF THE UNITED STATES ("BLUE SKY LAWS"), AND SUCH CERTIFICATE MAY NOT BE
OFFERED, RESOLD, PLEDGED OR OTHERWISE TRANSFERRED EXCEPT (A) TO A PERSON WHOM
THE SELLER REASONABLY BELIEVES IS A QUALIFIED INSTITUTIONAL BUYER WITHIN THE
MEANING OF RULE 144A UNDER THE SECURITIES ACT IN A TRANSACTION MEETING THE
REQUIREMENTS OF RULE 144A, (B) PURSUANT TO AN EXEMPTION FROM REGISTRATION
PROVIDED BY RULE 144 UNDER THE SECURITIES ACT (IF AVAILABLE) OR (C) TO AN
INSTITUTIONAL ACCREDITED INVESTOR AS DEFINED IN RULE 501(a)(1), (2), (3) OR (7)
OF REGULATION D UNDER THE SECURITIES ACT, IN EACH CASE IN A TRANSACTION EXEMPT
FROM THE REGISTRATION REQUIREMENTS OF THE SECURITIES ACT AND IN ACCORDANCE WITH
ANY APPLICABLE BLUE SKY LAWS. NO REPRESENTATION IS MADE AS TO THE AVAILABILITY
OF THE EXEMPTION PROVIDED BY RULE 144 FOR RESALES OF THIS CERTIFICATE.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET FORTH IN THE
AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE CERTIFICATE PRINCIPAL BALANCE OF
THIS CERTIFICATE AT ANY TIME MAY BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL
BALANCE OF THIS CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE SERVICES, INC. OR
THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION 5.02 OF THE
AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT
CONDUIT" ("REMIC") (AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS
860G(a)(1) AND 860D OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED).

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY EMPLOYEE BENEFIT
PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED
("ERISA") OR A PLAN SUBJECT TO SECTION 4975 OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED ("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE
ASSETS OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED HEREIN. THE
TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN OTHER RESTRICTIONS AS SET
FORTH HEREIN.


<PAGE>


             REMIC MORTGAGE PASS-THROUGH CERTIFICATE, SERIES 1999-12


                 evidencing a beneficial ownership interest in a
                trust fund which consists primarily of a pool of
                  conventional, fixed rate, one- to four-family
                       mortgage loans sold and serviced by


                       GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                                  Initial Class B3 Certificate
                                        Principal Balance:
Class B3                                $674,000.00

Certificate Interest                    Initial Certificate Principal
Rate per annum: 6.25%                   Balance of this Certificate:
                                        $
Cut-off Date:
May 1, 1999

First Distribution Date:                CUSIP: 36157R2KO
June 25, 1999


<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by this Certificate
(obtained by dividing the initial Certificate Principal Balance of this
Certificate by the aggregate initial Certificate Principal Balance of all Class
B3 Certificates, both as specified above) in certain distributions with respect
to the Trust Fund, consisting primarily of a pool (the "Pool") of conventional,
fixed rate, one- to four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation organized and
existing under the laws of the State of New Jersey (the "Company"). The Trust
Fund was created pursuant to a Pooling and Servicing Agreement dated as of May
1, 1999 (the "Agreement"), between the Company and State Street Bank and Trust
Company, as trustee (the "Trustee"), a summary of certain of the pertinent
provisions of which is set forth herein below. To the extent not defined herein,
the terms used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms, provisions and
conditions of the Agreement, to which Agreement the Holder of this Certificate
by virtue of the acceptance hereof assents and by which such Holder is bound.

     The Agreement requires the distribution on the 25th day of each month or,
if such 25th day is not a Business Day, the Business Day immediately following
(the "Distribution Date"), commencing in June 1999, to the Person in whose name
this Certificate is registered at the close of business on the last Business Day
of the month immediately preceding the month of such distribution (the "Record
Date"), of an amount equal to the product of the Percentage Interest evidenced
by this Certificate and the aggregate amount required to be distributed to
Holders of Certificates of the same Class as this Certificate pursuant to the
Agreement.

     Distributions on this Certificate will be made by the Trustee by check or
money order mailed to the Person entitled thereto at the address appearing in
the Certificate Register or, upon written request by the Certificateholder, by
such other means of payment as such Person and the Trustee shall agree. Except
as otherwise provided in the Agreement, the final distribution on this
Certificate will be made in the applicable manner described above, after due
notice by the Trustee of the pendency of such distribution and only upon
presentation and surrender of this Certificate at the office or agency
maintained for that purpose by the Trustee in New York, New York.

     This Certificate is one of a duly authorized issue of Certificates
designated as REMIC Mortgage Pass-Through Certificates, Series 1999-12, issued
in twelve Classes (Class A1, Class A2, Class A3, Class R, Class PO, Class S,
Class M, Class B1, Class B2, Class B3, Class B4 and Class B5, herein called the
"Certificates").

     The Certificates are limited in right of payment to certain payments on and
collections in respect of the Mortgage Loans, all as more specifically set forth
in the Agreement. The Certificateholder, by its acceptance of this Certificate,
agrees that it will look solely to the funds on deposit in the Certificate
Account for payment hereunder and that the Trustee in its individual capacity is
not personally liable to the Certificateholders for any amount payable under
this Certificate or the Agreement or, except as expressly provided in the
Agreement, subject to any liability under the Agreement.

     As provided in the Agreement and with certain exceptions therein provided,
certain losses on the Mortgage Loans resulting from defaults by Mortgagors will
be borne by the Holders of the Class M, Class B1, Class B2, Class B3, Class B4
and Class B5 Certificates before such losses will be borne by the Holders of the
other Classes of the Certificates.

     This Certificate does not purport to summarize the Agreement and reference
is made to the Agreement for the interests, rights and limitations of rights,
benefits, obligations and duties evidenced hereby, and the rights, duties and
immunities of the Trustee.

     The Agreement permits, with certain exceptions therein provided, the
amendment thereof and the modification of the rights and obligations of the
Company and the rights of the Certificateholders under the Agreement at any time
by the Company and the Trustee with the consent of the Holders of Certificates
evidencing not less than 66% of all the Voting Rights as defined in the
Agreement. Any such consent by the Holder of this Certificate shall be
conclusive and binding on such Holder and upon all future Holders of this
Certificate and of any Certificate issued upon the transfer hereof or in
exchange herefor or in lieu hereof whether or not notation of such consent is
made upon this Certificate. The Agreement also permits the amendment thereof, in
certain limited circumstances, without the consent of the Holders of any of the
Certificates.

     No transfer of any Class M, Class B1, Class B2, Class B3, Class B4 or Class
B5 Certificate which is in the form of a Definitive Certificate shall be made to
any Person unless the Trustee has received (i) a certificate from such
transferee to the effect that such transferee (x) is not an employee benefit
plan subject to the Employee Retirement Income Security Act of 1974, as amended
("ERISA") or a plan subject to Section 4975 of the Internal Revenue Code of
1986, as amended ("Section 4975") (a "Plan") or a Person that is using the
assets of a Plan to acquire such Certificate or (y) is an insurance company
investing assets of its general account and the exemption provided by Section
III(a) of Department of Labor Prohibited Transaction Exemption 95-60, 60 Fed.
Reg. 35925 (July 12, 1995) (the "Exemption") applies to such transferee's
acquisition and holding of such Certificate, or (ii) an opinion of counsel
satisfactory to the Trustee, which opinion shall not be an expense of the
Trustee or the Company, to the effect that the purchase and holding of such
Certificate will not constitute or result in the assets of the Trust Fund being
deemed to be "plan assets" and subject to the prohibited transaction provisions
of ERISA or Section 4975 and will not subject the Trustee or the Company to any
obligation in addition to those undertaken in the Agreement; provided, however,
that the Trustee will not require such certificate or opinion in the event that,
as a result of a change of law or otherwise, counsel satisfactory to the Trustee
has rendered an opinion to the effect that the purchase and holding of a Class
M, Class B1, Class B2, Class B3, Class B4 or Class B5 Certificate by a Plan or a
Person that is purchasing or holding such Certificate with the assets of a Plan
will not constitute or result in a prohibited transaction under ERISA or Section
4975.

     No transfer of any Class R Certificate shall be made to any Person unless
the Trustee has received a certificate from such transferee to the effect that,
among other things, such transferee (x) is not an employee benefit plan subject
to ERISA or a Plan or a Person that is using the assets of a Plan to acquire any
such Class R Certificate or (y) is an insurance company investing assets of its
general account and the Exemption applies to such transferee's acquisition and
holding of any such Class R Certificate.

     As provided in the Agreement, and subject to certain limitations therein
set forth, the transfer of this Certificate is registerable in the Certificate
Register of the Trustee upon surrender of this Certificate for registration of
transfer at the office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the City of New York,
accompanied by a written instrument of transfer in form satisfactory to the
Company, the Trustee, and the Certificate Registrar duly executed by the Holder
hereof or such Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized denominations
evidencing the same aggregate Percentage Interest will be issued to the
designated transferee or transferees.

     The Certificates are issuable only as registered Certificates without
coupons in denominations specified in the Agreement. As provided in the
Agreement and subject to certain limitations therein set forth, Certificates are
exchangeable for new Certificates of the same Class of authorized denominations
evidencing the same aggregate Percentage Interest as requested by the Holder
surrendering the same.

     No service charge will be made for any such registration of transfer or
exchange, but the Trustee may require payment of a sum sufficient to cover any
tax or other governmental charge payable in connection therewith.

     The Trustee and the Certificate Registrar and any agent of the Trustee or
the Certificate Registrar may treat the Person in whose name this Certificate is
registered as the owner hereof for all purposes, and neither the Trustee, the
Certificate Registrar nor any such agent shall be affected by any notice to the
contrary.

     The obligations and responsibilities created by the Agreement, and the
Trust Fund created thereby shall terminate upon payment to the
Certificateholders, or provision therefor, in accordance with the Agreement
following the earlier of (a) the repurchase by the Company of all Mortgage Loans
and all property acquired in respect of any Mortgage Loan remaining in the Trust
Fund at a price equal to the sum of (x) 100% of the unpaid principal balance of
each Mortgage Loan (other than a Mortgage Loan described in clause (y)) plus
accrued and unpaid interest thereon at the rate provided for in the Agreement
(less any amounts representing previously unreimbursed Monthly Advances) and (y)
the appraised value of any property acquired in respect of a Mortgage Loan
determined as provided in the Agreement, and (b) the later of the final payment
or other liquidation (or any Monthly Advance with respect thereto) of the last
Mortgage Loan remaining in the Trust Fund and the disposition of all property
acquired upon foreclosure or by deed in lieu of foreclosure of any Mortgage
Loan. The right of the Company to repurchase all the Mortgage Loans and property
in respect of Mortgage Loans is subject to the Pool Scheduled Principal Balance
at the time of repurchase being less than 10 percent of the Pool Scheduled
Principal Balance as of the Cut-off Date. The Company's exercise of such right
will result in early retirement of the Certificates.

     Unless this Certificate has been countersigned by the Trustee, by manual
signature, this Certificate shall not be entitled to any benefit under the
Agreement or be valid for any purpose.


<PAGE>


     IN WITNESS WHEREOF, the Trustee has caused this Certificate to be duly
executed under its official seal.

                                        STATE STREET BANK AND TRUST
                                        COMPANY, not in its individual
                                        capacity but solely as Trustee



(SEAL)
                                        By:___________________________
                                        Name:
                                        Title:



Countersigned:


By:_________________________________
Authorized Signatory of
STATE STREET BANK AND TRUST COMPANY,
not in its individual capacity but
solely as Trustee

Dated:_______________________


<PAGE>


                                   ASSIGNMENT

     FOR VALUE RECEIVED the undersigned hereby sell(s), assign(s) and
transfer(s) unto

Please insert social security
   or other identifying number of assignee

________________________________________________________________________________

________________________________________________________________________________
                   (Please print or typewrite name and address
                     including postal zip code of assignee)


________________________________________________________________________________
this Certificate evidencing a Percentage Interest in certain distributions with
respect to the Trust Fund and hereby authorizes the transfer of registration of
such interest to assignee on the Certificate Register of said Trust Fund.

     I (we) further direct the Certificate Registrar to issue a new Certificate
of like Class and Percentage Interest, to the above named assignee and deliver
such Certificate to the following address:

________________________________________________________________________________
________________________________________________________________________________
________________________________________________________________________________

Dated:_______________________



_____________________________________
Signature by or on behalf of assignor




_____________________________________
*Signature Guaranteed*

*The signature hereon must be guaranteed by a bank, trust company or broker of
the signatory who is a member of a signature guarantee medallion program.


<PAGE>

     In connection with any transfer of this Certificate, the undersigned
registered holder hereof confirms that without utilizing any general
solicitation or general advertising:

(Check One) -

                                            |_| (a) This Certificate is being
                                    transferred by the undersigned to a person
                                    whom the undersigned reasonably believes is
                                    a "qualified institutional buyer" (as
                                    defined in Rule 144A under the Securities
                                    Act of 1933, as amended) pursuant to the
                                    exemption from registration under the
                                    Securities Act of 1933, as amended, provided
                                    by Rule 144A thereunder.

                                            |_| (b) This Certificate is being
                                    transferred by the undersigned to an
                                    institutional "accredited investor" (as
                                    defined in Rule 501(a)(1), (2), (3) or (7)
                                    of Regulation D under the Securities Act of
                                    1933, as amended) and that the undersigned
                                    has been advised by the prospective
                                    purchaser that it intends to hold this
                                    Certificate for investment and not for
                                    distribution or resale.

Dated
_____________________________
(Signature)

If none of the foregoing boxes is checked, the Trustee shall not be obligated to
register this Certificate in the name of any person other than the registered
holder thereof unless and until the conditions to any such transfer of
registration set forth herein, and in the Pooling and Servicing Agreement have
been satisfied.

TO BE COMPLETED BY PURCHASER IF (a) ABOVE IS CHECKED:

     The undersigned represents and warrants that (i) it is a "qualified
institutional buyer" (as defined in Rule 144A under the Securities Act of 1933,
as amended) and acknowledges that it has received such information as the
undersigned has requested pursuant to Rule 144A or has determined not to request
such information and that it is aware that the registered holder is relying upon
the undersigned's foregoing representations in order to claim the exemption from
registration provided by Rule 144A, and (ii) the undersigned (x) is not an
employee benefit plan subject to the Employee Retirement Income Security Act of
1974, as amended, or a plan subject to Section 4975 of the Internal Revenue Code
of 1986, as amended, and is not using the assets of any such employee benefit or
other plan to acquire this Certificate or (y) is an insurance company investing
assets of its general account and the exemptions provided by Section III(a) of
Department of Labor Prohibited Transaction Exemption 95-60, 60 Fed. Reg. 35925
(July 12, 1995), apply to the acquisition and holding by the undersigned of this
Certificate.

Dated
_____________________________
(Signature)

TO BE COMPLETED BY PURCHASER IF (b) ABOVE IS CHECKED:

     The undersigned represents and warrants that (i) it is an institutional
"accredited investor" (as defined in Rule 501(a)(1), (2), (3) or (7) of
Regulation D under the Securities Act of 1933, as amended), and (ii) the
undersigned (x) is not an employee benefit plan subject to the Employee
Retirement Income Security Act of 1974, as amended, or a plan subject to Section
4975 of the Internal Revenue Code of 1986, as amended, and is not using the
assets of any such employee benefit or other plan to acquire this Certificate or
(y) is an insurance company investing assets of its general account and the
exemptions provided by Section III(a) of Department of Labor Prohibited
Transaction Exemption 95-60, 60 Fed. Reg. 35925 (July 12, 1995), apply to the
acquisition and holding by the undersigned of this Certificate.

Dated
_____________________________
(Signature)

<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO CERTAIN CLASSES OF
THE CERTIFICATES AS SET FORTH HEREIN AND IN THE AGREEMENT REFERRED TO HEREIN.

THIS CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER THE SECURITIES
ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR THE SECURITIES LAWS OF ANY
STATE OF THE UNITED STATES ("BLUE SKY LAWS"), AND SUCH CERTIFICATE MAY NOT BE
OFFERED, RESOLD, PLEDGED OR OTHERWISE TRANSFERRED EXCEPT (A) TO A PERSON WHOM
THE SELLER REASONABLY BELIEVES IS A QUALIFIED INSTITUTIONAL BUYER WITHIN THE
MEANING OF RULE 144A UNDER THE SECURITIES ACT IN A TRANSACTION MEETING THE
REQUIREMENTS OF RULE 144A, (B) PURSUANT TO AN EXEMPTION FROM REGISTRATION
PROVIDED BY RULE 144 UNDER THE SECURITIES ACT (IF AVAILABLE) OR (C) TO AN
INSTITUTIONAL ACCREDITED INVESTOR AS DEFINED IN RULE 501(a)(1), (2), (3) OR (7)
OF REGULATION D UNDER THE SECURITIES ACT, IN EACH CASE IN A TRANSACTION EXEMPT
FROM THE REGISTRATION REQUIREMENTS OF THE SECURITIES ACT AND IN ACCORDANCE WITH
ANY APPLICABLE BLUE SKY LAWS. NO REPRESENTATION IS MADE AS TO THE AVAILABILITY
OF THE EXEMPTION PROVIDED BY RULE 144 FOR RESALES OF THIS CERTIFICATE.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET FORTH IN THE
AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE CERTIFICATE PRINCIPAL BALANCE OF
THIS CERTIFICATE AT ANY TIME MAY BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL
BALANCE OF THIS CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE SERVICES, INC. OR
THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION 5.02 OF THE
AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT
CONDUIT" ("REMIC") (AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS
860G(a)(1) AND 860D OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED).

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY EMPLOYEE BENEFIT
PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED
("ERISA") OR A PLAN SUBJECT TO SECTION 4975 OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED ("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE
ASSETS OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED HEREIN. THE
TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN OTHER RESTRICTIONS AS SET
FORTH HEREIN.


<PAGE>


             REMIC MORTGAGE PASS-THROUGH CERTIFICATE, SERIES 1999-12


                 evidencing a beneficial ownership interest in a
                trust fund which consists primarily of a pool of
                  conventional, fixed rate, one- to four-family
                       mortgage loans sold and serviced by


                       GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                                  Initial Class B4 Certificate
                                        Principal Balance:
Class B4                                $385,000.00

Certificate Interest                    Initial Certificate Principal
Rate per annum: 6.25%                   Balance of this Certificate:
                                        $
Cut-off Date:
May 1, 1999

First Distribution Date:                CUSIP: 36157R2L8
June 25, 1999


<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by this Certificate
(obtained by dividing the initial Certificate Principal Balance of this
Certificate by the aggregate initial Certificate Principal Balance of all Class
B4 Certificates, both as specified above) in certain distributions with respect
to the Trust Fund, consisting primarily of a pool (the "Pool") of conventional,
fixed rate, one- to four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation organized and
existing under the laws of the State of New Jersey (the "Company"). The Trust
Fund was created pursuant to a Pooling and Servicing Agreement dated as of May
1, 1999 (the "Agreement"), between the Company and State Street Bank and Trust
Company, as trustee (the "Trustee"), a summary of certain of the pertinent
provisions of which is set forth herein below. To the extent not defined herein,
the terms used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms, provisions and
conditions of the Agreement, to which Agreement the Holder of this Certificate
by virtue of the acceptance hereof assents and by which such Holder is bound.

     The Agreement requires the distribution on the 25th day of each month or,
if such 25th day is not a Business Day, the Business Day immediately following
(the "Distribution Date"), commencing in June 1999, to the Person in whose name
this Certificate is registered at the close of business on the last Business Day
of the month immediately preceding the month of such distribution (the "Record
Date"), of an amount equal to the product of the Percentage Interest evidenced
by this Certificate and the aggregate amount required to be distributed to
Holders of Certificates of the same Class as this Certificate pursuant to the
Agreement.

Distributions on this Certificate will be made by the Trustee by check or money
order mailed to the Person entitled thereto at the address appearing in the
Certificate Register or, upon written request by the Certificateholder, by such
other means of payment as such Person and the Trustee shall agree. Except as
otherwise provided in the Agreement, the final distribution on


<PAGE>


THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO CERTAIN CLASSES OF
THE CERTIFICATES AS SET FORTH HEREIN AND IN THE AGREEMENT REFERRED TO HEREIN.

THIS CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER THE SECURITIES
ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR THE SECURITIES LAWS OF ANY
STATE OF THE UNITED STATES ("BLUE SKY LAWS"), AND SUCH CERTIFICATE MAY NOT BE
OFFERED, RESOLD, PLEDGED OR OTHERWISE TRANSFERRED EXCEPT (A) TO A PERSON WHOM
THE SELLER REASONABLY BELIEVES IS A QUALIFIED INSTITUTIONAL BUYER WITHIN THE
MEANING OF RULE 144A UNDER THE SECURITIES ACT IN A TRANSACTION MEETING THE
REQUIREMENTS OF RULE 144A, (B) PURSUANT TO AN EXEMPTION FROM REGISTRATION
PROVIDED BY RULE 144 UNDER THE SECURITIES ACT (IF AVAILABLE) OR (C) TO AN
INSTITUTIONAL ACCREDITED INVESTOR AS DEFINED IN RULE 501(a)(1), (2), (3) OR (7)
OF REGULATION D UNDER THE SECURITIES ACT, IN EACH CASE IN A TRANSACTION EXEMPT
FROM THE REGISTRATION REQUIREMENTS OF THE SECURITIES ACT AND IN ACCORDANCE WITH
ANY APPLICABLE BLUE SKY LAWS. NO REPRESENTATION IS MADE AS TO THE AVAILABILITY
OF THE EXEMPTION PROVIDED BY RULE 144 FOR RESALES OF THIS CERTIFICATE.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET FORTH IN THE
AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE CERTIFICATE PRINCIPAL BALANCE OF
THIS CERTIFICATE AT ANY TIME MAY BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL
BALANCE OF THIS CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE SERVICES, INC. OR
THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION 5.02 OF THE
AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT
CONDUIT" ("REMIC") (AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS
860G(a)(1) AND 860D OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED).

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY EMPLOYEE BENEFIT
PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED
("ERISA") OR A PLAN SUBJECT TO SECTION 4975 OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED ("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE
ASSETS OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED HEREIN. THE
TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN OTHER RESTRICTIONS AS SET
FORTH HEREIN.


<PAGE>


             REMIC MORTGAGE PASS-THROUGH CERTIFICATE, SERIES 1999-12


                 evidencing a beneficial ownership interest in a
                trust fund which consists primarily of a pool of
                  conventional, fixed rate, one- to four-family
                       mortgage loans sold and serviced by


                       GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                                  Initial Class B5 Certificate
                                        Principal Balance:
Class B5                                $289,853.42

Certificate Interest                    Initial Certificate Principal
Rate per annum: 6.25%                   Balance of this Certificate:
                                        $
Cut-off Date:
May 1, 1999

First Distribution Date:                CUSIP: 36157R2M6
June 25, 1999


<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by this Certificate
(obtained by dividing the initial Certificate Principal Balance of this
Certificate by the aggregate initial Certificate Principal Balance of all Class
B5 Certificates, both as specified above) in certain distributions with respect
to the Trust Fund, consisting primarily of a pool (the "Pool") of conventional,
fixed rate, one- to four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation organized and
existing under the laws of the State of New Jersey (the "Company"). The Trust
Fund was created pursuant to a Pooling and Servicing Agreement dated as of May
1, 1999 (the "Agreement"), between the Company and State Street Bank and Trust
Company, as trustee (the "Trustee"), a summary of certain of the pertinent
provisions of which is set forth herein below. To the extent not defined herein,
the terms used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms, provisions and
conditions of the Agreement, to which Agreement the Holder of this Certificate
by virtue of the acceptance hereof assents and by which such Holder is bound.

     The Agreement requires the distribution on the 25th day of each month or,
if such 25th day is not a Business Day, the Business Day immediately following
(the "Distribution Date"), commencing in June 1999, to the Person in whose name
this Certificate is registered at the close of business on the last Business Day
of the month immediately preceding the month of such distribution (the "Record
Date"), of an amount equal to the product of the Percentage Interest evidenced
by this Certificate and the aggregate amount required to be distributed to
Holders of Certificates of the same Class as this Certificate pursuant to the
Agreement.

Distributions on this Certificate will be made by the Trustee by check or money
order mailed to the Person entitled thereto at the address appearing in the
Certificate Register or, upon written request by the Certificateholder, by such
other means of payment as such Person and the Trustee shall agree. Except as
otherwise provided in the Agreement, the final distribution on


<PAGE>


PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET FORTH IN THE
AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE CERTIFICATE PRINCIPAL BALANCE OF
THIS CERTIFICATE AT ANY TIME MAY BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL
BALANCE OF THIS CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE SERVICES, INC. OR
THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS
AMENDED (THE "SECURITIES ACT"). ANY RESALE OR TRANSFER OF THIS CERTIFICATE
WITHOUT REGISTRATION THEREOF UNDER THE SECURITIES ACT MAY ONLY BE MADE IN A
TRANSACTION EXEMPT FROM THE REGISTRATION REQUIREMENTS OF THE SECURITIES ACT AND
IN ACCORDANCE WITH SECTION 5.02 OF THE AGREEMENT REFERRED TO HEREIN.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT
CONDUIT" ("REMIC") (AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS
860G(a)(1) AND 860D OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED).


<PAGE>


             REMIC MORTGAGE PASS-THROUGH CERTIFICATE, SERIES 1999-12

                 evidencing a beneficial ownership interest in a
                trust fund which consists primarily of a pool of
                  conventional, fixed rate, one- to four-family
                       mortgage loans sold and serviced by


                       GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                                  Initial Class PO Certificate
                                        Principal Balance:
Class PO                                $500,425.78

Certificate Interest                    Initial Certificate Principal
Rate per annum:                         Balance of this Certificate:
non-interest bearing                    $

Cut-off Date:
May 1, 1999

First Distribution Date:
June 25, 1999


<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by this Certificate
(obtained by dividing the initial Certificate Principal Balance of this
Certificate by the aggregate initial Certificate Principal Balance of all Class
PO Certificates, both as specified above) in certain distributions with respect
to the Trust Fund, consisting primarily of a pool (the "Pool") of conventional,
fixed rate, one- to four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation organized and
existing under the laws of the State of New Jersey (the "Company"). The Trust
Fund was created pursuant to a Pooling and Servicing Agreement dated as of May
1, 1999 (the "Agreement"), between the Company and State Street Bank and Trust
Company, as trustee (the "Trustee"), a summary of certain of the pertinent
provisions of which is set forth herein below. To the extent not defined herein,
the terms used herein have the meanings assigned in the Agreement. This
Certificate is issued under and is subject to the terms, provisions and
conditions of the Agreement, to which Agreement the Holder of this Certificate
by virtue of the acceptance hereof assents and by which such Holder is bound.

     The Agreement requires the distribution on the 25th day of each month or,
if such 25th day is not a Business Day, the Business Day immediately following
(the "Distribution Date"), commencing in June 1999, to the Person in whose name
this Certificate is registered at the close of business on the last Business Day
of the month immediately preceding the month of such distribution (the "Record
Date"), of an amount equal to the product of the Percentage Interest evidenced
by this Certificate and the aggregate amount required to be distributed to
Holders of Certificates of the same Class as this Certificate pursuant to the
Agreement.

     Distributions on this Certificate will be made by the Trustee by check or
money order mailed to the Person entitled thereto at the address appearing in
the Certificate Register or, upon written request by the Certificateholder, by
such other means of payment as such Person and the Trustee shall agree. Except
as otherwise provided in the Agreement, the final distribution on this
Certificate will be made in the applicable manner described above, after due
notice by the Trustee of the pendency of such distribution and only upon
presentation and surrender of this Certificate at the office or agency
maintained for that purpose by the Trustee in New York, New York.

     This Certificate is one of a duly authorized issue of Certificates
designated as REMIC Mortgage Pass-Through Certificates, Series 1999-12, issued
in twelve Classes (Class A1, Class A2, Class A3, Class R, Class PO, Class S,
Class M, Class B1, Class B2, Class B3, Class B4 and Class B5, herein called the
"Certificates").

     The Certificates are limited in right of payment to certain payments on and
collections in respect of the Mortgage Loans, all as more specifically set forth
in the Agreement. The Certificateholder, by its acceptance of this Certificate,
agrees that it will look solely to the funds on deposit in the Certificate
Account for payment hereunder and that the Trustee in its individual capacity is
not personally liable to the Certificateholders for any amount payable under
this Certificate or the Agreement or, except as expressly provided in the
Agreement, subject to any liability under the Agreement.

     As provided in the Agreement and with certain exceptions therein provided,
certain losses on the Mortgage Loans resulting from defaults by Mortgagors will
be borne by the Holders of the Class M, Class B1, Class B2, Class B3, Class B4
and Class B5 Certificates before such losses will be borne by the Holders of the
other Classes of the Certificates.

     This Certificate does not purport to summarize the Agreement and reference
is made to the Agreement for the interests, rights and limitations of rights,
benefits, obligations and duties evidenced hereby, and the rights, duties and
immunities of the Trustee.

     The Agreement permits, with certain exceptions therein provided, the
amendment thereof and the modification of the rights and obligations of the
Company and the rights of the Certificateholders under the Agreement at any time
by the Company and the Trustee with the consent of the Holders of Certificates
evidencing not less than 66% of all the Voting Rights as defined in the
Agreement. Any such consent by the Holder of this Certificate shall be
conclusive and binding on such Holder and upon all future Holders of this
Certificate and of any Certificate issued upon the transfer hereof or in
exchange herefor or in lieu hereof whether or not notation of such consent is
made upon this Certificate. The Agreement also permits the amendment thereof, in
certain limited circumstances, without the consent of the Holders of any of the
Certificates.

     No transfer of any Class M, Class B1, Class B2, Class B3, Class B4 or Class
B5 Certificate which is in the form of a Definitive Certificate shall be made to
any Person unless the Trustee has received (i) a certificate from such
transferee to the effect that such transferee (x) is not an employee benefit
plan subject to the Employee Retirement Income Security Act of 1974, as amended
("ERISA") or a plan subject to Section 4975 of the Internal Revenue Code of
1986, as amended ("Section 4975") (a "Plan") or a Person that is using the
assets of a Plan to acquire such Certificate or (y) is an insurance company
investing assets of its general account and the exemption provided by Section
III(a) of Department of Labor Prohibited Transaction Class Exemption 95-60, 60
Fed. Reg. 35925 (July 12, 1995) (the "Exemption") applies to such transferee's
acquisition and holding of such Certificate, or (ii) an opinion of counsel
satisfactory to the Trustee, which opinion shall not be an expense of the
Trustee or the Company, to the effect that the purchase and holding of such
Certificate will not constitute or result in the assets of the Trust Fund being
deemed to be "plan assets" and subject to the prohibited transaction provisions
of ERISA or Section 4975 and will not subject the Trustee or the Company to any
obligation in addition to those undertaken in the Agreement; provided, however,
that the Trustee will not require such certificate or opinion in the event that,
as a result of a change of law or otherwise, counsel satisfactory to the Trustee
has rendered an opinion to the effect that the purchase and holding of a Class
M, Class B1, Class B2, Class B3, Class B4 or Class B5 Certificate by a Plan or a
Person that is purchasing or holding such Certificate with the assets of a Plan
will not constitute or result in a prohibited transaction under ERISA or Section
4975.

     No transfer of any Class R Certificate shall be made to any Person unless
the Trustee has received a certificate from such transferee to the effect that,
among other things, such transferee (x) is not an employee benefit plan subject
to ERISA or a Plan or a Person that is using the assets of a Plan to acquire any
such Class R Certificate or (y) is an insurance company investing assets of its
general account and the Exemption applies to such transferee's acquisition and
holding of any such Class R Certificate.

     As provided in the Agreement, and subject to certain limitations therein
set forth, the transfer of this Certificate is registerable in the Certificate
Register of the Trustee upon surrender of this Certificate for registration of
transfer at the office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the City of New York,
accompanied by a written instrument of transfer in form satisfactory to the
Company, the Trustee, and the Certificate Registrar duly executed by the Holder
hereof or such Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized denominations
evidencing the same aggregate Percentage Interest will be issued to the
designated transferee or transferees.

     The Certificates are issuable only as registered Certificates without
coupons in denominations specified in the Agreement. As provided in the
Agreement and subject to certain limitations therein set forth, Certificates are
exchangeable for new Certificates of the same Class of authorized denominations
evidencing the same aggregate Percentage Interest as requested by the Holder
surrendering the same.

     No service charge will be made for any such registration of transfer or
exchange, but the Trustee may require payment of a sum sufficient to cover any
tax or other governmental charge payable in connection therewith.

     The Trustee and the Certificate Registrar and any agent of the Trustee or
the Certificate Registrar may treat the Person in whose name this Certificate is
registered as the owner hereof for all purposes, and neither the Trustee, the
Certificate Registrar nor any such agent shall be affected by any notice to the
contrary.

     The obligations and responsibilities created by the Agreement, and the
Trust Fund created thereby shall terminate upon payment to the
Certificateholders, or provision therefor, in accordance with the Agreement
following the earlier of (a) the repurchase by the Company of all Mortgage Loans
and all property acquired in respect of any Mortgage Loan remaining in the Trust
Fund at a price equal to the sum of (x) 100% of the unpaid principal balance of
each Mortgage Loan (other than a Mortgage Loan described in clause (y)) plus
accrued and unpaid interest thereon at the rate provided for in the Agreement
(less any amounts representing previously unreimbursed Monthly Advances) and (y)
the appraised value of any property acquired in respect of a Mortgage Loan
determined as provided in the Agreement, and (b) the later of the final payment
or other liquidation (or any Monthly Advance with respect thereto) of the last
Mortgage Loan remaining in the Trust Fund and the disposition of all property
acquired upon foreclosure or by deed in lieu of foreclosure of any Mortgage
Loan. The right of the Company to repurchase all the Mortgage Loans and property
in respect of Mortgage Loans is subject to the Pool Scheduled Principal Balance
at the time of repurchase being less than 10 percent of the Pool Scheduled
Principal Balance as of the Cut-off Date. The Company's exercise of such right
will result in early retirement of the Certificates.

     Unless this Certificate has been countersigned by the Trustee, by manual
signature, this Certificate shall not be entitled to any benefit under the
Agreement or be valid for any purpose.


<PAGE>


     IN WITNESS WHEREOF, the Trustee has caused this Certificate to be duly
executed under its official seal.

                                        STATE STREET BANK AND TRUST
                                        COMPANY, not in its individual
                                        capacity but solely as Trustee



(SEAL)
                                        By:___________________________
                                        Name:
                                        Title:



Countersigned:


By:_________________________________
Authorized Signatory of
STATE STREET BANK AND TRUST COMPANY,
not in its individual capacity but
solely as Trustee

Dated:_______________________


<PAGE>


                                   ASSIGNMENT

     FOR VALUE RECEIVED the undersigned hereby sell(s), assign(s) and
transfer(s) unto

Please insert social security
   or other identifying number of assignee

________________________________________________________________________________

________________________________________________________________________________
                   (Please print or typewrite name and address
                     including postal zip code of assignee)


________________________________________________________________________________
this Certificate evidencing a Percentage Interest in certain distributions with
respect to the Trust Fund and hereby authorizes the transfer of registration of
such interest to assignee on the Certificate Register of said Trust Fund.

     I (we) further direct the Certificate Registrar to issue a new Certificate
of like Class and Percentage Interest, to the above named assignee and deliver
such Certificate to the following address:

________________________________________________________________________________
________________________________________________________________________________
________________________________________________________________________________

Dated:_______________________



_____________________________________
Signature by or on behalf of assignor




_____________________________________
*Signature Guaranteed*

*The signature hereon must be guaranteed by a bank, trust company or broker of
the signatory who is a member of a signature guarantee medallion program.


<PAGE>


PRINCIPAL WILL NOT BE DISTRIBUTABLE IN RESPECT OF THIS CERTIFICATE. INTEREST IS
CALCULATED ON THIS CERTIFICATE BASED ON THE CLASS S NOTIONAL PRINCIPAL BALANCE,
WHICH, AS OF ANY DISTRIBUTION DATE, IS EQUAL TO THE AGGREGATE SCHEDULED
PRINCIPAL BALANCE OF THE OUTSTANDING NON-DISCOUNT MORTGAGE LOANS AS SET FORTH IN
THE AGREEMENT (AS DEFINED HEREIN). CONSEQUENTLY, THE NOTIONAL PRINCIPAL BALANCE
OF THIS CERTIFICATE AT ANY TIME MAY BE LESS THAN THE INITIAL NOTIONAL PRINCIPAL
BALANCE OF THIS CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE SERVICES, INC. OR
THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS
AMENDED (THE "SECURITIES ACT"). ANY RESALE OR TRANSFER OF THIS CERTIFICATE
WITHOUT REGISTRATION THEREOF UNDER THE SECURITIES ACT MAY ONLY BE MADE IN A
TRANSACTION EXEMPT FROM THE REGISTRATION REQUIREMENTS OF THE SECURITIES ACT AND
IN ACCORDANCE WITH SECTION 5.02 OF THE AGREEMENT REFERRED TO HEREIN.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT
CONDUIT" ("REMIC") (AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS
860G(a)(1) AND 860D OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED).


<PAGE>


             REMIC MORTGAGE PASS-THROUGH CERTIFICATE, SERIES 1999-12


                 evidencing a beneficial ownership interest in a
                trust fund which consists primarily of a pool of
                  conventional, fixed rate, one- to four-family
                       mortgage loans sold and serviced by


                       GE CAPITAL MORTGAGE SERVICES, INC.


No. R-                                  Initial Class S Notional
                                        Certificate Principal Balance:
Class S                                 $174,696,691.67

Certificate Interest                    Initial Notional Certificate
Rate per annum: variable                Principal Balance of this Certificate:
                                        $
Cut-off Date:
May 1, 1999

First Distribution Date:
June 25, 1999


<PAGE>


THIS CERTIFIES THAT



is the registered owner of the Percentage Interest evidenced by this Certificate
(obtained by dividing the initial Notional Principal Balance of this Certificate
by the aggregate initial Notional Principal Balance of all Class S Certificates,
both as specified above) in certain distributions with respect to the Trust
Fund, consisting primarily of a pool (the "Pool") of conventional, fixed rate,
one- to four-family mortgage loans (the "Mortgage Loans"), sold and serviced by
GE Capital Mortgage Services, Inc., a corporation organized and existing under
the laws of the State of New Jersey (the "Company"). The Trust Fund was created
pursuant to a Pooling and Servicing Agreement dated as of May 1, 1999 (the
"Agreement"), between the Company and State Street Bank and Trust Company, as
trustee (the "Trustee"), a summary of certain of the pertinent provisions of
which is set forth herein below. To the extent not defined herein, the terms
used herein have the meanings assigned in the Agreement. This Certificate is
issued under and is subject to the terms, provisions and conditions of the
Agreement, to which Agreement the Holder of this Certificate by virtue of the
acceptance hereof assents and by which such Holder is bound.

     The Agreement requires the distribution on the 25th day of each month or,
if such 25th day is not a Business Day, the Business Day immediately following
(the "Distribution Date"), commencing in June 1999, to the Person in whose name
this Certificate is registered at the close of business on the last Business Day
of the month immediately preceding the month of such distribution (the "Record
Date"), of an amount equal to the product of the Percentage Interest evidenced
by this Certificate and the aggregate amount required to be distributed to
Holders of Certificates of the same Class as this Certificate pursuant to the
Agreement.

     Distributions on this Certificate will be made by the Trustee by check or
money order mailed to the Person entitled thereto at the address appearing in
the Certificate Register or, upon written request by the Certificateholder, by
such other means of payment as such Person and the Trustee shall agree. Except
as otherwise provided in the Agreement, the final distribution on this
Certificate will be made in the applicable manner described above, after due
notice by the Trustee of the pendency of such distribution and only upon
presentation and surrender of this Certificate at the office or agency
maintained for that purpose by the Trustee in New York, New York.

     This Certificate is one of a duly authorized issue of Certificates
designated as REMIC Mortgage Pass-Through Certificates, Series 1999-12, issued
in twelve Classes (Class A1, Class A2, Class A3, Class R, Class PO, Class S,
Class M, Class B1, Class B2, Class B3, Class B4 and Class B5, herein called the
"Certificates").

     The Certificates are limited in right of payment to certain payments on and
collections in respect of the Mortgage Loans, all as more specifically set forth
in the Agreement. The Certificateholder, by its acceptance of this Certificate,
agrees that it will look solely to the funds on deposit in the Certificate
Account for payment hereunder and that the Trustee in its individual capacity is
not personally liable to the Certificateholders for any amount payable under
this Certificate or the Agreement or, except as expressly provided in the
Agreement, subject to any liability under the Agreement.

     As provided in the Agreement and with certain exceptions therein provided,
certain losses on the Mortgage Loans resulting from defaults by Mortgagors will
be borne by the Holders of the Class M, Class B1, Class B2, Class B3, Class B4
and Class B5 Certificates before such losses will be borne by the Holders of the
other Classes of the Certificates.

     This Certificate does not purport to summarize the Agreement and reference
is made to the Agreement for the interests, rights and limitations of rights,
benefits, obligations and duties evidenced hereby, and the rights, duties and
immunities of the Trustee.

     The Agreement permits, with certain exceptions therein provided, the
amendment thereof and the modification of the rights and obligations of the
Company and the rights of the Certificateholders under the Agreement at any time
by the Company and the Trustee with the consent of the Holders of Certificates
evidencing not less than 66% of all the Voting Rights as defined in the
Agreement. Any such consent by the Holder of this Certificate shall be
conclusive and binding on such Holder and upon all future Holders of this
Certificate and of any Certificate issued upon the transfer hereof or in
exchange herefor or in lieu hereof whether or not notation of such consent is
made upon this Certificate. The Agreement also permits the amendment thereof, in
certain limited circumstances, without the consent of the Holders of any of the
Certificates.

     As provided in the Agreement, and subject to certain limitations therein
set forth, the transfer of this Certificate is registerable in the Certificate
Register of the Trustee upon surrender of this Certificate for registration of
transfer at the office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the City of New York,
accompanied by a written instrument of transfer in form satisfactory to the
Company, the Trustee, and the Certificate Registrar duly executed by the Holder
hereof or such Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized denominations
evidencing the same aggregate Percentage Interest will be issued to the
designated transferee or transferees. The Certificates are issuable only as
registered Certificates without coupons in denominations specified in the
Agreement. As provided in the Agreement and subject to certain limitations
therein set forth, Certificates are exchangeable for new Certificates of the
same Class of authorized denominations evidencing the same aggregate Percentage
Interest as requested by the Holder surrendering the same.

     No service charge will be made for any such registration of transfer or
exchange, but the Trustee may require payment of a sum sufficient to cover any
tax or other governmental charge payable in connection therewith.

     The Trustee and the Certificate Registrar and any agent of the Trustee or
the Certificate Registrar may treat the Person in whose name this Certificate is
registered as the owner hereof for all purposes, and neither the Trustee, the
Certificate Registrar nor any such agent shall be affected by any notice to the
contrary.

     The obligations and responsibilities created by the Agreement, and the
Trust Fund created thereby shall terminate upon payment to the
Certificateholders, or provision therefor, in accordance with the Agreement
following the earlier of (a) the repurchase by the Company of all Mortgage Loans
and all property acquired in respect of any Mortgage Loan remaining in the Trust
Fund at a price equal to the sum of (x) 100% of the unpaid principal balance of
each Mortgage Loan (other than a Mortgage Loan described in clause (y)) plus
accrued and unpaid interest thereon at the rate provided for in the Agreement
(less any amounts representing previously unreimbursed Monthly Advances) and (y)
the appraised value of any property acquired in respect of a Mortgage Loan
determined as provided in the Agreement, and (b) the later of the final payment
or other liquidation (or any Monthly Advance with respect thereto) of the last
Mortgage Loan remaining in the Trust Fund and the disposition of all property
acquired upon foreclosure or by deed in lieu of foreclosure of any Mortgage
Loan. The right of the Company to repurchase all the Mortgage Loans and property
in respect of Mortgage Loans is subject to the Pool Scheduled Principal Balance
at the time of repurchase being less than 10 percent of the Pool Scheduled
Principal Balance as of the Cut-off Date. The Company's exercise of such right
will result in early retirement of the Certificates.

     Unless this Certificate has been countersigned by the Trustee, by manual
signature, this Certificate shall not be entitled to any benefit under the
Agreement or be valid for any purpose.


<PAGE>


     IN WITNESS WHEREOF, the Trustee has caused this Certificate to be duly
executed under its official seal.

                                        STATE STREET BANK AND TRUST
                                        COMPANY, not in its individual
                                        capacity but solely as Trustee


(SEAL)                                  By:___________________________
                                        Name:
                                        Title:


Countersigned:


By:_________________________________
Authorized Signatory of
STATE STREET BANK AND TRUST COMPANY,
not in its individual capacity but
solely as Trustee

Dated:_______________________


<PAGE>


                                   ASSIGNMENT

     FOR VALUE RECEIVED the undersigned hereby sell(s), assign(s) and
transfer(s) unto

Please insert social security or other identifying number of assignee

________________________________________________________________________________

________________________________________________________________________________
                   (Please print or typewrite name and address
                     including postal zip code of assignee)


________________________________________________________________________________
this Certificate evidencing a Percentage Interest in certain distributions with
respect to the Trust Fund and hereby authorizes the transfer of registration of
such interest to assignee on the Certificate Register of said Trust Fund.

     I (we) further direct the Certificate Registrar to issue a new Certificate
of like Class and Percentage Interest, to the above named assignee and deliver
such Certificate to the following address:

________________________________________________________________________________
________________________________________________________________________________
________________________________________________________________________________


Dated:_______________________


_____________________________________
Signature by or on behalf of assignor


_____________________________________
*Signature Guaranteed*

*The signature hereon must be guaranteed by a bank, trust company or broker of
the signatory who is a member of a signature guarantee medallion program.





<PAGE>



                                    EXHIBIT B

                           PRINCIPAL BALANCE SCHEDULES


                                      None.





<PAGE>
                             EXHIBIT C - SUPPLEMENT

                          SCHEDULE OF COOPERATIVE LOANS

                                 SERIES 1999-12


LOAN NO.                  CUT-OFF DATE PRINCIPLE BALANCE           BORROWER NAME

70433768                             $147,603.76                      GERSHIN
70729140                             $477,987.20                      HILLEL



<PAGE>

                                    EXHIBIT C

                                 MORTGAGE LOANS



  GE Capital Mortgages Services, Inc.               EXHIBIT C
  \
  Issue Date:  May 1, 1999\
  P.O. Box 5260\
  Cherry Hill, N.J. 08034\
  (800) -257-7818\

                                             DELIVERY ID:     0004991215
<TABLE>
<CAPTION>

  --------------------------------------------------------------------------------
<S>                             <C>                <C>
  LN # 0001118546               MORTGAGORS:        LUPINACCI, LUIGI
                                            ADDRESS     :    35 TERENCE DRIVE
  MORTGAGE AMT:       100,000.00            CITY               MANALAPAN TOWNSHIP
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :       10.12500                               NJ   07726
  UNPAID BALANCE:     11,897.110            OPTION TO CONVERT :      No
  MONTHLY P&I:          1,082.27            ANNUAL RATE ADJUST:      0.000
  LTV :                 35.71428            OUTSIDE CONV DATE:
  CURRENT INT          10.12500             MATURITY DATE:           09/01/01
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0001136308               MORTGAGORS:        LEE, JAE

                                                   LEE, HE
                                            ADDRESS     :    1211 SANDRINGHAM ROAD
  MORTGAGE AMT:       100,000.00            CITY               LOWER MARION TOWNSHI
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        9.75000                               PA   19004
  UNPAID BALANCE:     24,736.270            OPTION TO CONVERT :      No
  MONTHLY P&I:          1,059.37            ANNUAL RATE ADJUST:      0.000
  LTV :                 49.50495            OUTSIDE CONV DATE:
  CURRENT INT           9.75000             MATURITY DATE:           07/01/01
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0001137314               MORTGAGORS:        MARTIN, JOHN

                                                   MARTIN, RUTH
                                            ADDRESS     :    1412 POTOMAC DRIVE
  MORTGAGE AMT:       106,300.00            CITY               RICHARDSON
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        9.75000                               TX   75081
  UNPAID BALANCE:     26,205.990            OPTION TO CONVERT :      No
  MONTHLY P&I:          1,126.11            ANNUAL RATE ADJUST:      0.000
  LTV :                 74.99118            OUTSIDE CONV DATE:
  CURRENT INT           9.75000             MATURITY DATE:           07/01/01
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0001145101               MORTGAGORS:        LOPEZ, ALFONSO

                                                   LOPEZ, GLORIA
                                            ADDRESS     :    98 SOUTH SALEM STREET
  MORTGAGE AMT:        84,500.00            CITY               DOVER TOWN
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :       10.00000                               NJ   07801
  UNPAID BALANCE:     21,639.060            OPTION TO CONVERT :      No
  MONTHLY P&I:            908.05            ANNUAL RATE ADJUST:      0.000
  LTV :                 73.47826            OUTSIDE CONV DATE:
  CURRENT INT          10.00000             MATURITY DATE:           08/01/01
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0001152917               MORTGAGORS:        LIN, KUG

                                                   LIN, SU
                                            ADDRESS     :    1251 MEINEL ROAD
  MORTGAGE AMT:        73,000.00            CITY               ABINGTON TOWNSHIP
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :       10.12500                               PA   19006
  UNPAID BALANCE:     19,627.370            OPTION TO CONVERT :      No
  MONTHLY P&I:            790.06            ANNUAL RATE ADJUST:      0.000
  LTV :                 54.68164            OUTSIDE CONV DATE:
  CURRENT INT          10.12500             MATURITY DATE:           09/01/01
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0001196443               MORTGAGORS:        JACOBI, WILLIAM

                                                   JACOBI, LAURA
                                            ADDRESS     :    58 WASHINGTON DRIVE
  MORTGAGE AMT:       165,000.00            CITY               CRANBURY
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :       10.00000                               NJ   08512
  UNPAID BALANCE:     33,232.270            OPTION TO CONVERT :      No
  MONTHLY P&I:          1,773.10            ANNUAL RATE ADJUST:      0.000
  LTV :                 62.29941            OUTSIDE CONV DATE:
  CURRENT INT          10.00000             MATURITY DATE:           08/01/01
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0001208214               MORTGAGORS:        HOLLEY, CURTIS

                                                   HOLLEY, SHIRLEY
                                            ADDRESS     :    LOY 60.01, BLOCK 98,108 P
  MORTGAGE AMT:       150,000.00            CITY               PARSIPPANY-TROY HILL
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :       10.50000                               NJ   07054
  UNPAID BALANCE:     34,353.080            OPTION TO CONVERT :      No
  MONTHLY P&I:          1,658.10            ANNUAL RATE ADJUST:      0.000
  LTV :                 65.21739            OUTSIDE CONV DATE:
  CURRENT INT          10.50000             MATURITY DATE:           04/01/01
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0001223197               MORTGAGORS:        SZIDON, RAUL

                                                   SZIDON, NATALIA
                                            ADDRESS     :    27 NORTH GLENWOOD ROAD
  MORTGAGE AMT:       100,000.00            CITY               WEST MILFORD TOWNSHI
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        9.75000                               NJ   07480
  UNPAID BALANCE:     24,616.750            OPTION TO CONVERT :      No
  MONTHLY P&I:          1,059.37            ANNUAL RATE ADJUST:      0.000
  LTV :                 40.81632            OUTSIDE CONV DATE:
  CURRENT INT           9.75000             MATURITY DATE:           07/01/01
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0001243955               MORTGAGORS:        KNOTTS, GEORGE

                                                   KNOTTS, PATRICIA
                                            ADDRESS     :    8950 WESTERN PINES COURT
  MORTGAGE AMT:        83,250.00            CITY               DOUGLASVILLE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :       10.00000                               GA   30134
  UNPAID BALANCE:     22,256.590            OPTION TO CONVERT :      No
  MONTHLY P&I:            894.61            ANNUAL RATE ADJUST:      0.000
  LTV :                 74.33035            OUTSIDE CONV DATE:
  CURRENT INT          10.00000             MATURITY DATE:           09/01/01
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0001253277               MORTGAGORS:        WU, JOHNSTON

                                                   WU, WINNIE
                                            ADDRESS     :    1034 BERGEN BOULEVARD
  MORTGAGE AMT:        96,000.00            CITY               FORT LEE BOROUGH
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :       10.62500                               NJ   07024
  UNPAID BALANCE:     23,297.180            OPTION TO CONVERT :      No
  MONTHLY P&I:          1,068.64            ANNUAL RATE ADJUST:      0.000
  LTV :                 35.55555            OUTSIDE CONV DATE:
  CURRENT INT          10.62500             MATURITY DATE:           07/01/01
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0001312230               MORTGAGORS:        MOROCH, MICHAEL
                                            ADDRESS     :    15 HERITAGE MANOR DRIVE
  MORTGAGE AMT:        85,000.00            CITY               WAYNE TOWNSHIP
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        9.75000                               NJ   07470
  UNPAID BALANCE:      4,329.750            OPTION TO CONVERT :      No
  MONTHLY P&I:            900.46            ANNUAL RATE ADJUST:      0.000
  LTV :                 43.36734            OUTSIDE CONV DATE:
  CURRENT INT           9.75000             MATURITY DATE:           10/01/01
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0001314145               MORTGAGORS:        MACHIDA, KOHJI
                                            ADDRESS     :    520 RIVERDALE BOULEVARD
  MORTGAGE AMT:       105,000.00            CITY               BOROUGH OF POMPTON L
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        9.87500                               NJ   07442
  UNPAID BALANCE:     19,800.840            OPTION TO CONVERT :      No
  MONTHLY P&I:          1,120.32            ANNUAL RATE ADJUST:      0.000
  LTV :                 60.00000            OUTSIDE CONV DATE:
  CURRENT INT           9.87500             MATURITY DATE:           10/01/01
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0001316595               MORTGAGORS:        KIM, HAK

                                                   KIM, OK
                                            ADDRESS     :    524 BRIAN DRIVE
  MORTGAGE AMT:        75,000.00            CITY               CHERRY HILL
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        9.87500                               NJ   08003
  UNPAID BALANCE:     18,578.560            OPTION TO CONVERT :      No
  MONTHLY P&I:            800.23            ANNUAL RATE ADJUST:      0.000
  LTV :                 48.38709            OUTSIDE CONV DATE:
  CURRENT INT           9.87500             MATURITY DATE:           07/01/01
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0001339530               MORTGAGORS:        CHIN, YU

                                                   CHIN, SIU
                                            ADDRESS     :    35 FIELDSTONE DRIVE
  MORTGAGE AMT:        75,000.00            CITY               SOMERVILLE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        9.87500                               NJ   08876
  UNPAID BALANCE:     20,895.690            OPTION TO CONVERT :      No
  MONTHLY P&I:            800.23            ANNUAL RATE ADJUST:      0.000
  LTV :                 48.38709            OUTSIDE CONV DATE:
  CURRENT INT           9.87500             MATURITY DATE:           11/01/01
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0001343599               MORTGAGORS:        SCARAFONE, DANIEL

                                                   SCARAFONE, ANNA
                                            ADDRESS     :    1491 CORTEZ ROAD
  MORTGAGE AMT:        75,000.00            CITY               WHITPAIN
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        9.75000                               PA   19401
  UNPAID BALANCE:     21,069.720            OPTION TO CONVERT :      No
  MONTHLY P&I:            794.53            ANNUAL RATE ADJUST:      0.000
  LTV :                 64.65517            OUTSIDE CONV DATE:
  CURRENT INT           9.75000             MATURITY DATE:           11/01/01
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0001378603               MORTGAGORS:        SABANI, BASKIM

                                                   SABANI, SHERZADE
                                            ADDRESS     :    29 CYPRESS AVENUE
  MORTGAGE AMT:       112,500.00            CITY               BOROUGH OF LINCOLN P
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :       10.00000                               NJ   07035
  UNPAID BALANCE:     31,802.790            OPTION TO CONVERT :      No
  MONTHLY P&I:          1,208.94            ANNUAL RATE ADJUST:      0.000
  LTV :                 75.00000            OUTSIDE CONV DATE:
  CURRENT INT          10.00000             MATURITY DATE:           11/01/01
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0001392190               MORTGAGORS:        DAVIS, HARDGE

                                                   DAVIS, JACQUELYN
                                            ADDRESS     :    60 BENJAMIN BOULEVARD
  MORTGAGE AMT:       110,000.00            CITY               TOWNSHIP OF STAFFORD
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        9.87500                               NJ   08050
  UNPAID BALANCE:     29,207.090            OPTION TO CONVERT :      No
  MONTHLY P&I:          1,173.67            ANNUAL RATE ADJUST:      0.000
  LTV :                 68.12959            OUTSIDE CONV DATE:
  CURRENT INT           9.87500             MATURITY DATE:           09/01/01
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0001402395               MORTGAGORS:        PARSI, ROUZBEH

                                                   PARSI, SHAHIN
                                            ADDRESS     :    330 BRYN MAWR AVENUE
  MORTGAGE AMT:       209,950.00            CITY               RADNOR TOWNSHIP
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        9.87500                               PA   19010
  UNPAID BALANCE:     59,334.030            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,240.11            ANNUAL RATE ADJUST:      0.000
  LTV :                 74.99553            OUTSIDE CONV DATE:
  CURRENT INT           9.87500             MATURITY DATE:           11/01/01
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0001402932               MORTGAGORS:        SIN, YONG

                                                   SIN, CHONG
                                            ADDRESS     :    5 BANNER ROAD
  MORTGAGE AMT:        92,500.00            CITY               CHERRY HILL TWP
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        9.87500                               NJ   08003
  UNPAID BALANCE:     24,586.400            OPTION TO CONVERT :      No
  MONTHLY P&I:            986.95            ANNUAL RATE ADJUST:      0.000
  LTV :                 72.54902            OUTSIDE CONV DATE:
  CURRENT INT           9.87500             MATURITY DATE:           09/01/01
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0001436187               MORTGAGORS:        PETROU, SOTIRIOS

                                                   PETROU, FANY
                                            ADDRESS     :    28 WEST WOODSIDE AVENUE
  MORTGAGE AMT:       161,250.00            CITY               BROOKHAVEN TOWN
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :       10.50000                               NY   11772
  UNPAID BALANCE:     48,211.330            OPTION TO CONVERT :      No
  MONTHLY P&I:          1,782.46            ANNUAL RATE ADJUST:      0.000
  LTV :                 75.00000            OUTSIDE CONV DATE:
  CURRENT INT          10.50000             MATURITY DATE:           12/01/01
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0004870044               MORTGAGORS:        RAMINFARD, MEHRAN
                                            ADDRESS     :    42 HIGHLAND BOULEVARD
  MORTGAGE AMT:       294,000.00            CITY               HUNTINGTON
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        8.50000                               NY   11746
  UNPAID BALANCE:    173,423.590            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,895.14            ANNUAL RATE ADJUST:      0.000
  LTV :                 70.00000            OUTSIDE CONV DATE:
  CURRENT INT           8.50000             MATURITY DATE:           03/01/07
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0004888772               MORTGAGORS:        CHA, HYO

                                                   CHA, CHRISTINE
                                            ADDRESS     :    1825 MILLBURNE RD
  MORTGAGE AMT:       350,000.00            CITY               LAKE FOREST
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.87500                               IL   60045
  UNPAID BALANCE:    225,385.390            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,319.58            ANNUAL RATE ADJUST:      0.000
  LTV :                 63.63636            OUTSIDE CONV DATE:
  CURRENT INT           7.87500             MATURITY DATE:           02/01/07
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0004899845               MORTGAGORS:        IPPOLITO, THOMAS

                                                   IPPOLITO, JOANNE
                                            ADDRESS     :    11 DURHAM PLACE
  MORTGAGE AMT:       245,000.00            CITY               BROOKHAVEN
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        8.25000                               NY   11795
  UNPAID BALANCE:    165,398.780            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,376.85            ANNUAL RATE ADJUST:      0.000
  LTV :                 76.56250            OUTSIDE CONV DATE:
  CURRENT INT           8.25000             MATURITY DATE:           04/01/07
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0004907713               MORTGAGORS:        COKER, RICHARD

                                                   COKER, KRISTIN
                                            ADDRESS     :    408 COCONUT ISLE DRIVE
  MORTGAGE AMT:       325,000.00            CITY               FORT LAUDERDALE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        8.25000                               FL   33301
  UNPAID BALANCE:    215,916.710            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,152.96            ANNUAL RATE ADJUST:      0.000
  LTV :                 60.18500            OUTSIDE CONV DATE:
  CURRENT INT           8.25000             MATURITY DATE:           02/01/07
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0004910824               MORTGAGORS:        LANDAU, BART

                                                   LANDAU, BARBARA
                                            ADDRESS     :    1405 SPRING MILL ROAD
  MORTGAGE AMT:       650,000.00            CITY               LOWER MERION TOWNSHI
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.75000                               PA   19035
  UNPAID BALANCE:    430,076.530            OPTION TO CONVERT :      No
  MONTHLY P&I:          6,118.30            ANNUAL RATE ADJUST:      0.000
  LTV :                 68.42105            OUTSIDE CONV DATE:
  CURRENT INT           7.75000             MATURITY DATE:           03/01/07
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0004930541               MORTGAGORS:        REMISOVSKY, GEORGE
                                            ADDRESS     :    1500 HARBOR BOULEVARD, UN
  MORTGAGE AMT:       240,000.00            CITY               WEEHAWKEN
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        8.00000                               NJ   07087
  UNPAID BALANCE:    157,339.220            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,293.57            ANNUAL RATE ADJUST:      0.000
  LTV :                 80.00000            OUTSIDE CONV DATE:
  CURRENT INT           8.00000             MATURITY DATE:           01/01/07
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0004931507               MORTGAGORS:        TAPALAGA, JOHN

                                                   TAPALAGA, MARIA
                                            ADDRESS     :    43 HILLTOP DRIVE
  MORTGAGE AMT:       510,000.00            CITY               MELVILLE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        8.25000                               NY   11747
  UNPAID BALANCE:    339,122.990            OPTION TO CONVERT :      No
  MONTHLY P&I:          4,947.72            ANNUAL RATE ADJUST:      0.000
  LTV :                 63.75000            OUTSIDE CONV DATE:
  CURRENT INT           8.25000             MATURITY DATE:           03/01/07
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0004938528               MORTGAGORS:        REDDY, KANDULA

                                                   REDDY, KANDULA
                                            ADDRESS     :    1167 CANTERBURY DRIVE
  MORTGAGE AMT:       210,000.00            CITY               UPPER GWYNEDD
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.87500                               PA   19446
  UNPAID BALANCE:    109,843.340            OPTION TO CONVERT :      No
  MONTHLY P&I:          1,991.75            ANNUAL RATE ADJUST:      0.000
  LTV :                 79.24528            OUTSIDE CONV DATE:
  CURRENT INT           7.87500             MATURITY DATE:           02/01/07
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0004938916               MORTGAGORS:        LEHMAN, HERBERT

                                                   LEHMAN, SUSAN
                                            ADDRESS     :    118 MARK LANE
  MORTGAGE AMT:       344,000.00            CITY               ATLANTIC BEACH
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        8.00000                               NY   11509
  UNPAID BALANCE:    234,271.910            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,287.45            ANNUAL RATE ADJUST:      0.000
  LTV :                 80.00000            OUTSIDE CONV DATE:
  CURRENT INT           8.00000             MATURITY DATE:           06/01/07
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0004945408               MORTGAGORS:        HEWITT, EMILY

                                                   ACHESON, ELEANOR
                                            ADDRESS     :    156 HAMMOND STREET
  MORTGAGE AMT:       360,000.00            CITY               NEWTON
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        8.37500                               MA   02167
  UNPAID BALANCE:    247,267.140            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,518.74            ANNUAL RATE ADJUST:      0.000
  LTV :                 80.00000            OUTSIDE CONV DATE:
  CURRENT INT           8.37500             MATURITY DATE:           06/01/07
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0004950135               MORTGAGORS:        DOUGHERTY, JOHN

                                                   DOUGHERTY, DEANNA
                                            ADDRESS     :    113 SHIPMASTER DRIVE
  MORTGAGE AMT:       216,000.00            CITY               BRIGANTINE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        8.00000                               NJ   08203
  UNPAID BALANCE:    142,712.480            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,064.21            ANNUAL RATE ADJUST:      0.000
  LTV :                 33.48837            OUTSIDE CONV DATE:
  CURRENT INT           8.00000             MATURITY DATE:           02/01/07
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0004955365               MORTGAGORS:        GOLZARI, IRAJ

                                                   KARIMIZADEGAN, TAHEREH
                                            ADDRESS     :    437 WALL'S WAY
  MORTGAGE AMT:       647,000.00            CITY               OSPREY
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.75000                               FL   34229
  UNPAID BALANCE:    428,107.860            OPTION TO CONVERT :      No
  MONTHLY P&I:          6,090.06            ANNUAL RATE ADJUST:      0.000
  LTV :                 69.94500            OUTSIDE CONV DATE:
  CURRENT INT           7.75000             MATURITY DATE:           03/01/07
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0004962775               MORTGAGORS:        TRIPOLI, ANTONIO

                                                   TRIPOLI, ISABELLA
                                            ADDRESS     :    264AA SIDNEY SCHOOL ROAD
  MORTGAGE AMT:       245,000.00            CITY               FRANKLIN TWP
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.87500                               NJ   08801
  UNPAID BALANCE:    162,625.780            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,323.71            ANNUAL RATE ADJUST:      0.000
  LTV :                 59.75609            OUTSIDE CONV DATE:
  CURRENT INT           7.87500             MATURITY DATE:           03/01/07
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0004963922               MORTGAGORS:        SILVERMAN, ARNOLD

                                                   SILVERMAN, SUSAN
                                            ADDRESS     :    2019 HIGH POINTE DRIVE
  MORTGAGE AMT:       282,000.00            CITY               MURRYSVILLE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.87500                               PA   15668
  UNPAID BALANCE:    123,723.220            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,674.63            ANNUAL RATE ADJUST:      0.000
  LTV :                 77.26027            OUTSIDE CONV DATE:
  CURRENT INT           7.87500             MATURITY DATE:           02/01/07
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0004964136               MORTGAGORS:        DICKERSON, JAMES

                                                   DICKERSON, CAROL
                                            ADDRESS     :    701 N. OVERLOOK DRIVE
  MORTGAGE AMT:       258,750.00            CITY               ALEXANDRIA
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.75000                               VA   22305
  UNPAID BALANCE:    171,209.340            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,435.56            ANNUAL RATE ADJUST:      0.000
  LTV :                 75.00000            OUTSIDE CONV DATE:
  CURRENT INT           7.75000             MATURITY DATE:           03/01/07
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0004964714               MORTGAGORS:        ENDICOTT, JOHN

                                                   ENDICOTT, JUDITH
                                            ADDRESS     :    1470 MUNDOCK ROAD
  MORTGAGE AMT:       210,000.00            CITY               DRESHER
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        8.00000                               PA   19020
  UNPAID BALANCE:    139,812.030            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,006.87            ANNUAL RATE ADJUST:      0.000
  LTV :                 63.63636            OUTSIDE CONV DATE:
  CURRENT INT           8.00000             MATURITY DATE:           03/01/07
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0004964763               MORTGAGORS:        GHADRY, INSAF

                                                   GHADRY, FARID
                                            ADDRESS     :    7411 CRESTBERRY LANE
  MORTGAGE AMT:       205,000.00            CITY               BETHESDA
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        8.00000                               MD   20817
  UNPAID BALANCE:    137,360.290            OPTION TO CONVERT :      No
  MONTHLY P&I:          1,959.09            ANNUAL RATE ADJUST:      0.000
  LTV :                 56.94444            OUTSIDE CONV DATE:
  CURRENT INT           8.00000             MATURITY DATE:           04/01/07
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0004969812               MORTGAGORS:        HASKINS, D.

                                                   HASKINS, LISA
                                            ADDRESS     :    13501 FORK ROAD
  MORTGAGE AMT:       218,000.00            CITY               BALDWIN
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        8.00000                               MD   21013
  UNPAID BALANCE:    117,623.060            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,083.33            ANNUAL RATE ADJUST:      0.000
  LTV :                 62.28571            OUTSIDE CONV DATE:
  CURRENT INT           8.00000             MATURITY DATE:           04/01/07
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0004970000               MORTGAGORS:        CAMPBELL, JOHN

                                                   CAMPBELL, KARIN
                                            ADDRESS     :    2333 CHESTER SPRINGS ROAD
  MORTGAGE AMT:       295,000.00            CITY               WEST VINCENT TOWNSHI
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.87500                               PA   19425
  UNPAID BALANCE:    173,573.150            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,797.93            ANNUAL RATE ADJUST:      0.000
  LTV :                 73.75000            OUTSIDE CONV DATE:
  CURRENT INT           7.87500             MATURITY DATE:           03/01/07
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0004971990               MORTGAGORS:        CARCHIDI, JAMES

                                                   CARCHIDI, LINDA
                                            ADDRESS     :    60 HIGH RIDGE TRAIL
  MORTGAGE AMT:       380,000.00            CITY               MECHANICSBURG
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.87500                               PA   17055
  UNPAID BALANCE:    186,671.880            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,604.11            ANNUAL RATE ADJUST:      0.000
  LTV :                 79.33194            OUTSIDE CONV DATE:
  CURRENT INT           7.87500             MATURITY DATE:           04/01/07
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0004974143               MORTGAGORS:        SCHLOO, BETSY
                                            ADDRESS     :    2 WILCOTE WAY
  MORTGAGE AMT:       300,000.00            CITY               MEDFORD TOWNSHIP
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.75000                               NJ   08055
  UNPAID BALANCE:    197,575.730            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,823.83            ANNUAL RATE ADJUST:      0.000
  LTV :                 78.53403            OUTSIDE CONV DATE:
  CURRENT INT           7.75000             MATURITY DATE:           03/01/07
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0004976510               MORTGAGORS:        GRAZIANO, DOMENIC

                                                   GRAZIANO, JOAN
                                            ADDRESS     :    100 WINDSONG DRIVE
  MORTGAGE AMT:       226,100.00            CITY               DOYLESTOWN TOWNSHIP
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        8.00000                               PA   18901
  UNPAID BALANCE:    120,624.490            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,160.73            ANNUAL RATE ADJUST:      0.000
  LTV :                 70.00000            OUTSIDE CONV DATE:
  CURRENT INT           8.00000             MATURITY DATE:           04/01/07
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0004988507               MORTGAGORS:        FROMM, HANS

                                                   FROMM, SHARON
                                            ADDRESS     :    5614 KIRKSIDE DRIVE
  MORTGAGE AMT:       240,000.00            CITY               CHEVY CHASE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        8.25000                               MD   20815
  UNPAID BALANCE:    139,668.660            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,328.34            ANNUAL RATE ADJUST:      0.000
  LTV :                 38.09523            OUTSIDE CONV DATE:
  CURRENT INT           8.25000             MATURITY DATE:           04/01/07
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0004990016               MORTGAGORS:        MAGID, LARRY

                                                   MAGID, BARBARA
                                            ADDRESS     :    109 SOUTH 14TH AVENUE
  MORTGAGE AMT:       537,000.00            CITY               LONGPORT
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.87500                               NJ   08403
  UNPAID BALANCE:    248,875.460            OPTION TO CONVERT :      No
  MONTHLY P&I:          5,093.18            ANNUAL RATE ADJUST:      0.000
  LTV :                 58.05400            OUTSIDE CONV DATE:
  CURRENT INT           7.87500             MATURITY DATE:           04/01/07
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0004998407               MORTGAGORS:        TASIGIANNIS, DIMITRIOS

                                                   TASIGIANNIS, BARBARA
                                            ADDRESS     :    52 ASH STREET
  MORTGAGE AMT:       226,000.00            CITY               ENGLEWOOD CLIFFS
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        8.00000                               NJ   07632
  UNPAID BALANCE:    139,668.350            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,159.78            ANNUAL RATE ADJUST:      0.000
  LTV :                 50.22200            OUTSIDE CONV DATE:
  CURRENT INT           8.00000             MATURITY DATE:           04/01/07
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0005203625               MORTGAGORS:        GROSS, JOHN

                                                   GROSS, KATE
                                            ADDRESS     :    80 BRAEBURN DRIVE
  MORTGAGE AMT:       325,000.00            CITY               NEW CANAAN
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.87500                               CT   06840
  UNPAID BALANCE:    219,030.350            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,082.47            ANNUAL RATE ADJUST:      0.000
  LTV :                 59.09091            OUTSIDE CONV DATE:
  CURRENT INT           7.87500             MATURITY DATE:           05/01/07
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0005225206               MORTGAGORS:        BACON, DARNELL
                                            ADDRESS     :    13 SHINNECOCK COURT
  MORTGAGE AMT:       218,550.00            CITY               MONROE TOWNSHIP
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        8.00000                               NJ   08831
  UNPAID BALANCE:    145,466.590            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,088.58            ANNUAL RATE ADJUST:      0.000
  LTV :                 78.33300            OUTSIDE CONV DATE:
  CURRENT INT           8.00000             MATURITY DATE:           04/01/07
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0005225909               MORTGAGORS:        STILES, STEVEN

                                                   STILES, SHERRY
                                            ADDRESS     :    19772 ANADALE DRIVE
  MORTGAGE AMT:       500,000.00            CITY               TARZANA
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        8.00000                               CA   91356
  UNPAID BALANCE:    332,934.720            OPTION TO CONVERT :      No
  MONTHLY P&I:          4,778.27            ANNUAL RATE ADJUST:      0.000
  LTV :                 76.92307            OUTSIDE CONV DATE:
  CURRENT INT           8.00000             MATURITY DATE:           03/01/07
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0005248067               MORTGAGORS:        DEPFER, CHARLES

                                                   DEPFER, LINDA
                                            ADDRESS     :    1400 BANCROFT PARKWAY
  MORTGAGE AMT:       240,000.00            CITY               WILMINGTON
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        8.00000                               DE   19808
  UNPAID BALANCE:    141,448.440            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,293.57            ANNUAL RATE ADJUST:      0.000
  LTV :                 72.72727            OUTSIDE CONV DATE:
  CURRENT INT           8.00000             MATURITY DATE:           06/01/07
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0005257969               MORTGAGORS:        KEENAN, MARY ANN

                                                   MUNTER, MAXINE
                                            ADDRESS     :    1672 PEMBROOK ROAD
  MORTGAGE AMT:       220,300.00            CITY               UPPER DUBLIN TWP.
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        8.25000                               PA   19002
  UNPAID BALANCE:     71,036.250            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,137.22            ANNUAL RATE ADJUST:      0.000
  LTV :                 67.57600            OUTSIDE CONV DATE:
  CURRENT INT           8.25000             MATURITY DATE:           06/01/07
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0005266531               MORTGAGORS:        BARONE, JOHN

                                                   BARONE, ROSEMARIE
                                            ADDRESS     :    38 BYRAM BAY ROAD
  MORTGAGE AMT:       255,000.00            CITY               HOPAT CONG
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        8.37500                               NJ   07843
  UNPAID BALANCE:     92,980.060            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,492.44            ANNUAL RATE ADJUST:      0.000
  LTV :                 55.07559            OUTSIDE CONV DATE:
  CURRENT INT           8.37500             MATURITY DATE:           06/01/07
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0005270673               MORTGAGORS:        LEE, PHILIP

                                                   LEE, GRACE
                                            ADDRESS     :    5 MARGARET PLACE
  MORTGAGE AMT:       250,000.00            CITY               EAST BRUNSWICK
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        8.75000                               NJ   08816
  UNPAID BALANCE:    109,456.520            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,498.63            ANNUAL RATE ADJUST:      0.000
  LTV :                 70.02801            OUTSIDE CONV DATE:
  CURRENT INT           8.75000             MATURITY DATE:           05/01/07
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0005274089               MORTGAGORS:        MAGANA, EDUARDO

                                                   FOORD, NANCY
                                            ADDRESS     :    527 SILVER AVENUE
  MORTGAGE AMT:       294,350.00            CITY               HALF MOON BAY
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        8.75000                               CA   94019
  UNPAID BALANCE:    201,131.940            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,941.88            ANNUAL RATE ADJUST:      0.000
  LTV :                 74.99363            OUTSIDE CONV DATE:
  CURRENT INT           8.75000             MATURITY DATE:           04/01/07
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0005274477               MORTGAGORS:        MACDONELL, KEITH

                                                   MACDONELL, MARGARET
                                            ADDRESS     :    912 CHERRY STREET
  MORTGAGE AMT:       220,000.00            CITY               WINNETKA
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        8.87500                               IL   60693
  UNPAID BALANCE:    117,585.540            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,215.06            ANNUAL RATE ADJUST:      0.000
  LTV :                 74.57600            OUTSIDE CONV DATE:
  CURRENT INT           8.87500             MATURITY DATE:           04/01/07
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0005295803               MORTGAGORS:        KIM, JEA

                                                   KIM, YEONG
                                            ADDRESS     :    UNIT 106 BUILDING 9  14-1
  MORTGAGE AMT:       235,000.00            CITY               BAYSIDE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        9.00000                               NY   11360
  UNPAID BALANCE:    129,585.500            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,383.53            ANNUAL RATE ADJUST:      0.000
  LTV :                 73.43700            OUTSIDE CONV DATE:
  CURRENT INT           9.00000             MATURITY DATE:           06/01/07
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0005298427               MORTGAGORS:        NICHOLAS, MINAS

                                                   NICHOLAS, EILEEN
                                            ADDRESS     :    10 HALSTEAD WAY
  MORTGAGE AMT:       293,000.00            CITY               MAHWAH
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        8.75000                               NJ   07430
  UNPAID BALANCE:    203,114.480            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,928.39            ANNUAL RATE ADJUST:      0.000
  LTV :                 73.25000            OUTSIDE CONV DATE:
  CURRENT INT           8.75000             MATURITY DATE:           06/01/07
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0005319959               MORTGAGORS:        KINDSVATER, LARRY

                                                   KINDSVATER, PATTIE
                                            ADDRESS     :    6901 MCLEAN PROVINCE CIRC
  MORTGAGE AMT:       234,400.00            CITY               FALLS CHURCH
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        8.25000                               VA   22043
  UNPAID BALANCE:    160,589.430            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,274.01            ANNUAL RATE ADJUST:      0.000
  LTV :                 80.00000            OUTSIDE CONV DATE:
  CURRENT INT           8.25000             MATURITY DATE:           06/01/07
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0005352455               MORTGAGORS:        RAINONE, SEBASTIAN

                                                   RAINONE, PATRICIA
                                            ADDRESS     :    113 SCARLET DRIVE
  MORTGAGE AMT:       223,000.00            CITY               CONSHOHOCKEN, PLYMOU
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        8.37500                               PA   19428
  UNPAID BALANCE:    153,234.840            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,179.67            ANNUAL RATE ADJUST:      0.000
  LTV :                 89.20000            OUTSIDE CONV DATE:
  CURRENT INT           8.37500             MATURITY DATE:           06/01/07
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0005386743               MORTGAGORS:        NGUYEN, GIANG

                                                   NGUYEN, OANH
                                            ADDRESS     :    3534 PINETREE TERRACE
  MORTGAGE AMT:       350,000.00            CITY               FALLS CHURCH
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        8.25000                               VA   22041
  UNPAID BALANCE:    217,915.240            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,395.50            ANNUAL RATE ADJUST:      0.000
  LTV :                 52.63157            OUTSIDE CONV DATE:
  CURRENT INT           8.25000             MATURITY DATE:           06/01/07
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0005387451               MORTGAGORS:        SONG, PYONG

                                                   SONG, HYON
                                            ADDRESS     :    10204 WETHERBURN ROAD
  MORTGAGE AMT:       215,000.00            CITY               ELLICOTT CITY
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        8.37500                               MD   21042
  UNPAID BALANCE:    118,348.180            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,101.47            ANNUAL RATE ADJUST:      0.000
  LTV :                 69.35483            OUTSIDE CONV DATE:
  CURRENT INT           8.37500             MATURITY DATE:           06/01/07
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0005404876               MORTGAGORS:        MORAN, JOHN

                                                   MORAN, DORIS
                                            ADDRESS     :    7 MIZZENMAST COURT
  MORTGAGE AMT:       236,200.00            CITY               HILTON HEAD ISLAND
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        9.37500                               SC   29928
  UNPAID BALANCE:    121,330.960            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,448.68            ANNUAL RATE ADJUST:      0.000
  LTV :                 74.98400            OUTSIDE CONV DATE:
  CURRENT INT           9.37500             MATURITY DATE:           05/01/07
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007698848               MORTGAGORS:        COLE, STEVEN

                                                   COLE, MARY
                                            ADDRESS     :    LOT 10-R DEBRA DRIVE
  MORTGAGE AMT:       120,000.00            CITY               KNOXVILLE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               TN   37931
  UNPAID BALANCE:    114,437.580            OPTION TO CONVERT :      No
  MONTHLY P&I:          1,070.23            ANNUAL RATE ADJUST:      0.000
  LTV :                 43.63600            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           03/01/13
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007707631               MORTGAGORS:        ECKLES, GEORGE

                                                   ECKLES, MARY
                                            ADDRESS     :    2811 WINDSONG PLACE
  MORTGAGE AMT:       410,000.00            CITY               MURFREESBORO
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               TN   37129
  UNPAID BALANCE:    396,581.160            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,656.61            ANNUAL RATE ADJUST:      0.000
  LTV :                 68.67600            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           07/01/13
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007707714               MORTGAGORS:        CHANDRA, CHANNAPPA
                                            ADDRESS     :    4134 HAMILL ROAD
  MORTGAGE AMT:       410,000.00            CITY               HIXSON
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               TN   37343
  UNPAID BALANCE:    359,734.660            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,656.60            ANNUAL RATE ADJUST:      0.000
  LTV :                 71.30434            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           07/01/13
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007707730               MORTGAGORS:        HAALAND, DOUGLAS

                                                   HAALAND, DIANE
                                            ADDRESS     :     10324  CASTLEBRIDGE COUR
  MORTGAGE AMT:       243,632.83            CITY               KNOXVILLE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               TN   37922
  UNPAID BALANCE:    233,909.720            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,155.93            ANNUAL RATE ADJUST:      0.000
  LTV :                 74.96394            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           05/01/13
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007707870               MORTGAGORS:        MILLER, DAVID

                                                   MILLER, MARY
                                            ADDRESS     :    12361 WINDTREE BLVD.
  MORTGAGE AMT:       181,232.40            CITY               SEMINOLE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.00000                               FL   34642
  UNPAID BALANCE:    168,256.460            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,154.49            ANNUAL RATE ADJUST:      0.000
  LTV :                 62.92700            OUTSIDE CONV DATE:
  CURRENT INT           7.00000             MATURITY DATE:           01/01/08
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007707946               MORTGAGORS:        TAYLOR, WILLIAM
                                            ADDRESS     :    101 CARRIAGE COURT
  MORTGAGE AMT:       400,000.00            CITY               PONTE VEDRA BEACH
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               FL   32082
  UNPAID BALANCE:    381,029.160            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,660.69            ANNUAL RATE ADJUST:      0.000
  LTV :                 75.47100            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           06/01/12
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007784341               MORTGAGORS:        ROWE, RONALD

                                                   ROWE, NANCY
                                            ADDRESS     :    SOUTH WATER STREET
  MORTGAGE AMT:        50,001.00            CITY               ORBISONIA
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               PA   17243
  UNPAID BALANCE:     49,030.390            OPTION TO CONVERT :      No
  MONTHLY P&I:            445.93            ANNUAL RATE ADJUST:      0.000
  LTV :                 58.14000            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           11/01/13
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007784507               MORTGAGORS:        DIFLUMERI, ANTHONY

                                                   DIFLUMERI, ANITA
                                            ADDRESS     :    4 COVE POINT DRIVE
  MORTGAGE AMT:       104,000.00            CITY               TOMS RIVER
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.62500                               NJ   08753
  UNPAID BALANCE:    100,904.420            OPTION TO CONVERT :      No
  MONTHLY P&I:            913.12            ANNUAL RATE ADJUST:      0.000
  LTV :                 63.03000            OUTSIDE CONV DATE:
  CURRENT INT           6.62500             MATURITY DATE:           11/01/13
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007789985               MORTGAGORS:        VAN ZANT, TONI

                                                   FLAHERTY, PATRICK
                                            ADDRESS     :    5408 GRAND LAKE STREET
  MORTGAGE AMT:       270,000.00            CITY               HOUSTON
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               TX   77081
  UNPAID BALANCE:    266,525.750            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,408.01            ANNUAL RATE ADJUST:      0.000
  LTV :                 79.88100            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           01/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007805492               MORTGAGORS:        BOURDEAUX, HERB
                                            ADDRESS     :    1615 WEST OSBORN ROAD
  MORTGAGE AMT:        40,500.00            CITY               PHOENIX
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.62500                               AZ   85015
  UNPAID BALANCE:     40,134.760            OPTION TO CONVERT :      No
  MONTHLY P&I:            378.32            ANNUAL RATE ADJUST:      0.000
  LTV :                 40.50000            OUTSIDE CONV DATE:
  CURRENT INT           7.62500             MATURITY DATE:           02/01/14
  RATE:

- ---------------------------------------------------------------------------------------------------------------PRODUCT
CODE:250
  --------------------------------------------------------------------------------

  LN # 0007805526               MORTGAGORS:        JONES, SYDNEY

                                                   JONES, COLLEEN
                                            ADDRESS     :    12527 ASHFORD MEADOWS
  MORTGAGE AMT:        81,000.00            CITY               HOUSTON
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.62500                               TX   77082
  UNPAID BALANCE:     80,269.490            OPTION TO CONVERT :      No
  MONTHLY P&I:            756.65            ANNUAL RATE ADJUST:      0.000
  LTV :                 75.00000            OUTSIDE CONV DATE:
  CURRENT INT           7.62500             MATURITY DATE:           02/01/14
  RATE:

- ---------------------------------------------------------------------------------------------------------------PRODUCT
CODE:250
  --------------------------------------------------------------------------------

  LN # 0007805567               MORTGAGORS:        BOURDEAUX, HERBERT
                                            ADDRESS     :    27 WEST WILLETA STREET
  MORTGAGE AMT:        65,000.00            CITY               PHOENIX
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.62500                               AZ   85033
  UNPAID BALANCE:     64,610.440            OPTION TO CONVERT :      No
  MONTHLY P&I:            607.19            ANNUAL RATE ADJUST:      0.000
  LTV :                 34.57400            OUTSIDE CONV DATE:
  CURRENT INT           7.62500             MATURITY DATE:           03/01/14
  RATE:

- ---------------------------------------------------------------------------------------------------------------PRODUCT
CODE:250
  --------------------------------------------------------------------------------

  LN # 0007805591               MORTGAGORS:        JONES, SYDNEY

                                                   JONES, COLLEEN
                                            ADDRESS     :    12630  ASHFORD MEADOWS
  MORTGAGE AMT:        78,750.00            CITY               HOUSTON
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.62500                               TX   77082
  UNPAID BALANCE:     78,278.030            OPTION TO CONVERT :      No
  MONTHLY P&I:            735.63            ANNUAL RATE ADJUST:      0.000
  LTV :                 75.00000            OUTSIDE CONV DATE:
  CURRENT INT           7.62500             MATURITY DATE:           03/01/14
  RATE:

- ---------------------------------------------------------------------------------------------------------------PRODUCT
CODE:250
  --------------------------------------------------------------------------------

  LN # 0007805625               MORTGAGORS:        SMITH, BRENT
                                            ADDRESS     :    700 EAST MESQUITE CIRCLE
  MORTGAGE AMT:        60,000.00            CITY               TEMPE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.62500                               AZ   85281
  UNPAID BALANCE:     59,458.890            OPTION TO CONVERT :      No
  MONTHLY P&I:            560.48            ANNUAL RATE ADJUST:      0.000
  LTV :                 80.00000            OUTSIDE CONV DATE:
  CURRENT INT           7.62500             MATURITY DATE:           02/01/14
  RATE:

- ---------------------------------------------------------------------------------------------------------------PRODUCT
CODE:250
  --------------------------------------------------------------------------------

  LN # 0007805633               MORTGAGORS:        SMITH, BRENT
                                            ADDRESS     :    925 NORTH COLLEGE DRIVE C
  MORTGAGE AMT:        61,950.00            CITY               TEMPE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.62500                               AZ   85281
  UNPAID BALANCE:     61,391.310            OPTION TO CONVERT :      No
  MONTHLY P&I:            578.69            ANNUAL RATE ADJUST:      0.000
  LTV :                 75.00000            OUTSIDE CONV DATE:
  CURRENT INT           7.62500             MATURITY DATE:           02/01/14
  RATE:

- ---------------------------------------------------------------------------------------------------------------PRODUCT
CODE:250
  --------------------------------------------------------------------------------

  LN # 0007805641               MORTGAGORS:        SMITH, BRENT
                                            ADDRESS     :    925 NORTH COLLEGE DRIVE I
  MORTGAGE AMT:        60,000.00            CITY               TEMPE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.62500                               AZ   85281
  UNPAID BALANCE:     59,458.890            OPTION TO CONVERT :      No
  MONTHLY P&I:            560.48            ANNUAL RATE ADJUST:      0.000
  LTV :                 80.00000            OUTSIDE CONV DATE:
  CURRENT INT           7.62500             MATURITY DATE:           02/01/14
  RATE:

- ---------------------------------------------------------------------------------------------------------------PRODUCT
CODE:250
  --------------------------------------------------------------------------------

  LN # 0007805658               MORTGAGORS:        SMITH, BRENT
                                            ADDRESS     :    819 NORTH COLLEFE DRIVE #
  MORTGAGE AMT:        70,500.00            CITY               TEMPE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.62500                               AZ   85281
  UNPAID BALANCE:     69,864.200            OPTION TO CONVERT :      No
  MONTHLY P&I:            658.56            ANNUAL RATE ADJUST:      0.000
  LTV :                 75.00000            OUTSIDE CONV DATE:
  CURRENT INT           7.62500             MATURITY DATE:           02/01/14
  RATE:

- ---------------------------------------------------------------------------------------------------------------PRODUCT
CODE:250
  --------------------------------------------------------------------------------

  LN # 0007805666               MORTGAGORS:        DRABECK, GARY

                                                   DRABECK, JERRY
                                            ADDRESS     :    1811  DECATUR STREET
  MORTGAGE AMT:        55,800.00            CITY               HOUSTON
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.50000                               TX   77007
  UNPAID BALANCE:     55,461.910            OPTION TO CONVERT :      No
  MONTHLY P&I:            517.27            ANNUAL RATE ADJUST:      0.000
  LTV :                 90.00000            OUTSIDE CONV DATE:
  CURRENT INT           7.50000             MATURITY DATE:           03/01/14
  RATE:

- ---------------------------------------------------------------------------------------------------------------PRODUCT
CODE:250
  --------------------------------------------------------------------------------

  LN # 0007805716               MORTGAGORS:        REDDY, SYAMA
                                            ADDRESS     :    16597 EAST KENTUCKY AVENU
  MORTGAGE AMT:       130,500.00            CITY               AURORA
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        8.00000                               CO   80017
  UNPAID BALANCE:    122,029.310            OPTION TO CONVERT :      No
  MONTHLY P&I:          1,247.13            ANNUAL RATE ADJUST:      0.000
  LTV :                 90.00000            OUTSIDE CONV DATE:
  CURRENT INT           8.00000             MATURITY DATE:           08/01/12
  RATE:

- ---------------------------------------------------------------------------------------------------------------PRODUCT
CODE:250
  --------------------------------------------------------------------------------

  LN # 0007805880               MORTGAGORS:        KEPPINGER, JAMES
                                            ADDRESS     :    6001 N. VANCOUVER AVENUE
  MORTGAGE AMT:       105,000.00            CITY               PORTLAND
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        8.50000                               OR   97217
  UNPAID BALANCE:     99,119.560            OPTION TO CONVERT :      No
  MONTHLY P&I:          1,033.98            ANNUAL RATE ADJUST:      0.000
  LTV :                 57.69200            OUTSIDE CONV DATE:
  CURRENT INT           8.50000             MATURITY DATE:           10/01/12
  RATE:

- ---------------------------------------------------------------------------------------------------------------PRODUCT
CODE:250
  --------------------------------------------------------------------------------

  LN # 0007805906               MORTGAGORS:        ALDRIDGE, JEROLD

                                                   ALDRIDGE, SHERRY
                                            ADDRESS     :    1718 NORTH 900 ROAD
  MORTGAGE AMT:       107,905.30            CITY               BALDWIN CITY
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.62500                               KS   66006
  UNPAID BALANCE:    105,681.460            OPTION TO CONVERT :      No
  MONTHLY P&I:            994.45            ANNUAL RATE ADJUST:      0.000
  LTV :                 82.37000            OUTSIDE CONV DATE:
  CURRENT INT           6.62500             MATURITY DATE:           10/01/12
  RATE:

- ---------------------------------------------------------------------------------------------------------------PRODUCT
CODE:250
  --------------------------------------------------------------------------------

  LN # 0007810674               MORTGAGORS:        BROWN, KAREN
                                            ADDRESS     :    805 EAST ESCALANTE DRIVE
  MORTGAGE AMT:       158,000.00            CITY               ST GEORGE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               UT   84790
  UNPAID BALANCE:    156,479.560            OPTION TO CONVERT :      No
  MONTHLY P&I:          1,409.13            ANNUAL RATE ADJUST:      0.000
  LTV :                 69.91100            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           02/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007810708               MORTGAGORS:        DEMARIA, CHRISTOPHER

                                                   DEMARIA, MELISSA
                                            ADDRESS     :    18971 CROOKED LANE
  MORTGAGE AMT:       309,200.00            CITY               LUTZ
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.62500                               FL   33549
  UNPAID BALANCE:    307,179.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,714.76            ANNUAL RATE ADJUST:      0.000
  LTV :                 61.84000            OUTSIDE CONV DATE:
  CURRENT INT           6.62500             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007810864               MORTGAGORS:        PATTERSON, DONALD

                                                   PATTERSON, LESLIE
                                            ADDRESS     :    909 EAST SAN ANGELO AVENU
  MORTGAGE AMT:       320,000.00            CITY               GILBERT
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               AZ   85234
  UNPAID BALANCE:    317,952.960            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,853.93            ANNUAL RATE ADJUST:      0.000
  LTV :                 60.15000            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007810906               MORTGAGORS:        COX, JOHN

                                                   COX, ALISA
                                            ADDRESS     :    5124 WEATHERBEE COURT
  MORTGAGE AMT:       276,000.00            CITY               LILBURN
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               GA   30047
  UNPAID BALANCE:    274,215.290            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,442.35            ANNUAL RATE ADJUST:      0.000
  LTV :                 80.00000            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007811011               MORTGAGORS:        HERMAN, TODD

                                                   HERMAN, SUSAN
                                            ADDRESS     :    1977 BOXWOOD DRIVE
  MORTGAGE AMT:       300,000.00            CITY               NEWTOWN
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.62500                               PA   18940
  UNPAID BALANCE:    297,050.550            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,633.99            ANNUAL RATE ADJUST:      0.000
  LTV :                 54.34900            OUTSIDE CONV DATE:
  CURRENT INT           6.62500             MATURITY DATE:           02/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007811110               MORTGAGORS:        CHANG, TAI HO

                                                   KAO, WENDY
                                            ADDRESS     :    2 TOWER RD
  MORTGAGE AMT:       320,000.00            CITY               BRIDGEWATER
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               NJ   08807
  UNPAID BALANCE:    315,837.300            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,831.72            ANNUAL RATE ADJUST:      0.000
  LTV :                 63.36600            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007811227               MORTGAGORS:        FINNEY, SANDRA

                                                   FINNEY, TIMOTHY
                                            ADDRESS     :    17632 MYRTLEWOOD DR
  MORTGAGE AMT:       304,400.00            CITY               CHESTERFIEL
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               MO   63005
  UNPAID BALANCE:    302,431.640            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,693.67            ANNUAL RATE ADJUST:      0.000
  LTV :                 74.24300            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007811433               MORTGAGORS:        PHILLIPS, JOHN

                                                   PHILLIPS, NANCY
                                            ADDRESS     :    2800 SHADOW LAKE ROAD
  MORTGAGE AMT:       362,500.00            CITY               BLACKSBURG
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.50000                               VA   24060
  UNPAID BALANCE:    358,897.870            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,157.77            ANNUAL RATE ADJUST:      0.000
  LTV :                 71.07800            OUTSIDE CONV DATE:
  CURRENT INT           6.50000             MATURITY DATE:           02/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007811441               MORTGAGORS:        CURETON, JYTTE
                                            ADDRESS     :    3625 E PARK AVE
  MORTGAGE AMT:       272,700.00            CITY               PHOENIX
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.00000                               AZ   85044
  UNPAID BALANCE:    269,979.850            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,451.11            ANNUAL RATE ADJUST:      0.000
  LTV :                 89.40900            OUTSIDE CONV DATE:
  CURRENT INT           7.00000             MATURITY DATE:           02/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007811458               MORTGAGORS:        HENDRIKS, CORNELIS
                                                   HENDRIKS, ELIZABETH

                                                   HENDRIKS, ELIZABETH
                                            ADDRESS     :    1017 LYLEBOURNE CT
  MORTGAGE AMT:       272,000.00            CITY               APEX
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.25000                               NC   27502
  UNPAID BALANCE:    268,546.710            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,561.79            ANNUAL RATE ADJUST:      0.000
  LTV :                 80.00000            OUTSIDE CONV DATE:
  CURRENT INT           6.25000             MATURITY DATE:           01/01/12
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007811508               MORTGAGORS:        CHEN, THOMAS

                                                   CHEN, DIANE
                                            ADDRESS     :    11911 S FOX DEN DR
  MORTGAGE AMT:       265,000.00            CITY               KNOXVILLE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.37500                               TN   37922
  UNPAID BALANCE:    261,822.810            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,992.20            ANNUAL RATE ADJUST:      0.000
  LTV :                 61.62700            OUTSIDE CONV DATE:
  CURRENT INT           6.37500             MATURITY DATE:           03/01/09
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007812829               MORTGAGORS:        HOMES, HENRY

                                                   HOMES, MADELEINE
                                            ADDRESS     :    3 WATERBURY COURT
  MORTGAGE AMT:       400,000.00            CITY               BALTIMORE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.62500                               MD   21212
  UNPAID BALANCE:    397,385.510            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,511.98            ANNUAL RATE ADJUST:      0.000
  LTV :                 30.76900            OUTSIDE CONV DATE:
  CURRENT INT           6.62500             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007812837               MORTGAGORS:        GREEN, MICAH
                                            ADDRESS     :    10413 DEMOCRACY LANE
  MORTGAGE AMT:       475,000.00            CITY               POTOMAC
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.62500                               MD   20854
  UNPAID BALANCE:    473,451.920            OPTION TO CONVERT :      No
  MONTHLY P&I:          4,170.48            ANNUAL RATE ADJUST:      0.000
  LTV :                 77.86800            OUTSIDE CONV DATE:
  CURRENT INT           6.62500             MATURITY DATE:           04/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007812845               MORTGAGORS:        LUSTER, SUSAN
                                            ADDRESS     :    3238 HISTORY DRIVE
  MORTGAGE AMT:       259,300.00            CITY               OAKTON
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.62500                               VA   22124
  UNPAID BALANCE:    257,605.160            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,276.64            ANNUAL RATE ADJUST:      0.000
  LTV :                 64.02400            OUTSIDE CONV DATE:
  CURRENT INT           6.62500             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007812860               MORTGAGORS:        DENCHFIELD, RANDY

                                                   DENCHFIELD, SUSAN
                                            ADDRESS     :    3 OXFORD STREET
  MORTGAGE AMT:       550,000.00            CITY               CHEVY CHASE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               MD   20815
  UNPAID BALANCE:    544,592.140            OPTION TO CONVERT :      No
  MONTHLY P&I:          4,867.01            ANNUAL RATE ADJUST:      0.000
  LTV :                 64.70500            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007812878               MORTGAGORS:        SANCHEZ, ROBERT

                                                   SANCHEZ, LYNN
                                            ADDRESS     :    7090 OLD SCHOOLHOUSE #2 L
  MORTGAGE AMT:       297,000.00            CITY               EASTON
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               MD   21601
  UNPAID BALANCE:    295,100.080            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,648.81            ANNUAL RATE ADJUST:      0.000
  LTV :                 77.54500            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007812886               MORTGAGORS:        NIELSEN, MARVIN

                                                   NIELSEN, CATHERINE
                                            ADDRESS     :    27938 OAKLANDS CIRCLE
  MORTGAGE AMT:       406,250.00            CITY               EASTON
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.62500                               MD   21601
  UNPAID BALANCE:    403,594.670            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,566.85            ANNUAL RATE ADJUST:      0.000
  LTV :                 52.31800            OUTSIDE CONV DATE:
  CURRENT INT           6.62500             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007812894               MORTGAGORS:        COUVILLION, STEVEN

                                                   COUVILLION, PATRICIA
                                            ADDRESS     :    5609 N PENNSYLVANIA STREE
  MORTGAGE AMT:       392,000.00            CITY               INDIANAPOLIS
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.50000                               IN   46220
  UNPAID BALANCE:    389,410.170            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,414.75            ANNUAL RATE ADJUST:      0.000
  LTV :                 80.00000            OUTSIDE CONV DATE:
  CURRENT INT           6.50000             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007812902               MORTGAGORS:        KRAMER, JAMES

                                                   KRAMER, MARIE
                                            ADDRESS     :    12040 SOUTH PINEY POINT R
  MORTGAGE AMT:       333,000.00            CITY               BISHOPVILLE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.50000                               MD   21813
  UNPAID BALANCE:    330,799.980            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,900.79            ANNUAL RATE ADJUST:      0.000
  LTV :                 60.54500            OUTSIDE CONV DATE:
  CURRENT INT           6.50000             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007812910               MORTGAGORS:        TRIPP, THOMAS
                                            ADDRESS     :    38591 COUNTY ROAD 13
  MORTGAGE AMT:       300,000.00            CITY               ELIZABETH
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               CO   80107
  UNPAID BALANCE:    298,060.100            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,654.73            ANNUAL RATE ADJUST:      0.000
  LTV :                 60.00000            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007812928               MORTGAGORS:        GRUNBERG, NEIL

                                                   GRUNBERG, NANCY
                                            ADDRESS     :    7805 FAIRFAX ROAD
  MORTGAGE AMT:       270,000.00            CITY               BETHESDA
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               MD   20814
  UNPAID BALANCE:    269,138.870            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,408.01            ANNUAL RATE ADJUST:      0.000
  LTV :                 53.46500            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           04/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007812951               MORTGAGORS:        YEAKLE, CAROLA
                                            ADDRESS     :    3642 NW 24TH TERRACE
  MORTGAGE AMT:       232,000.00            CITY               BOCA RATON
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               FL   33431
  UNPAID BALANCE:    230,515.880            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,069.11            ANNUAL RATE ADJUST:      0.000
  LTV :                 80.00000            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007812969               MORTGAGORS:        TAYLOR, LESLIE

                                                   TAYLOR, LISA
                                            ADDRESS     :    2800 SUGARLOAF CLUB DRIVE
  MORTGAGE AMT:       648,350.00            CITY               DULUTH
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.62500                               GA   30097
  UNPAID BALANCE:    644,112.240            OPTION TO CONVERT :      No
  MONTHLY P&I:          5,692.48            ANNUAL RATE ADJUST:      0.000
  LTV :                 74.99700            OUTSIDE CONV DATE:
  CURRENT INT           6.62500             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007812977               MORTGAGORS:        THOME, MATTHEW
                                            ADDRESS     :    1294 DOGWOOD ROAD
  MORTGAGE AMT:       532,400.00            CITY               SNELLVILLE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.12500                               GA   30078
  UNPAID BALANCE:    529,067.090            OPTION TO CONVERT :      No
  MONTHLY P&I:          4,822.65            ANNUAL RATE ADJUST:      0.000
  LTV :                 74.98500            OUTSIDE CONV DATE:
  CURRENT INT           7.12500             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007812985               MORTGAGORS:        GRAFTON, SCOTT

                                                   GRAFTON, KIMBERLY
                                            ADDRESS     :    4670 BROOK HOLLOW ROAD
  MORTGAGE AMT:       380,000.00            CITY               ATLANTA
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.62500                               GA   30327
  UNPAID BALANCE:    377,516.240            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,336.38            ANNUAL RATE ADJUST:      0.000
  LTV :                 80.00000            OUTSIDE CONV DATE:
  CURRENT INT           6.62500             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007812993               MORTGAGORS:        MC DONALD, FRED

                                                   MC DONALD, LORI
                                            ADDRESS     :    17435 CLUB HILL COURT
  MORTGAGE AMT:       549,550.00            CITY               DALLAS
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               TX   75248
  UNPAID BALANCE:    545,996.430            OPTION TO CONVERT :      No
  MONTHLY P&I:          4,863.02            ANNUAL RATE ADJUST:      0.000
  LTV :                 47.78600            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007813009               MORTGAGORS:        MARKS, KENNETH

                                                   MEEHAN, MEREDITH
                                            ADDRESS     :    28331 QUIET HILL LANE
  MORTGAGE AMT:       353,500.00            CITY               TRABUCO CANYON AREA
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.62500                               CA   92679
  UNPAID BALANCE:    347,062.790            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,302.15            ANNUAL RATE ADJUST:      0.000
  LTV :                 79.43800            OUTSIDE CONV DATE:
  CURRENT INT           7.62500             MATURITY DATE:           11/01/13
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007813017               MORTGAGORS:        BOLANDER, KEVIN

                                                   BOLANDER, JILL
                                            ADDRESS     :    1305 CANYON VIEW DRIVE
  MORTGAGE AMT:       428,000.00            CITY               SANTA CLARA
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.25000                               UT   84765
  UNPAID BALANCE:    425,349.580            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,907.05            ANNUAL RATE ADJUST:      0.000
  LTV :                 82.30700            OUTSIDE CONV DATE:
  CURRENT INT           7.25000             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007813025               MORTGAGORS:        OSTLER, GLENN

                                                   OSTLER, STEPHANIE
                                            ADDRESS     :    8315 WEST 10TH AVENUE
  MORTGAGE AMT:       260,000.00            CITY               KENNEWICK
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.37500                               WA   99337
  UNPAID BALANCE:    258,407.360            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,391.80            ANNUAL RATE ADJUST:      0.000
  LTV :                 78.78700            OUTSIDE CONV DATE:
  CURRENT INT           7.37500             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007813033               MORTGAGORS:        STEWART, JAMES
                                            ADDRESS     :    22430 98TH AVENUE SOUTHWE
  MORTGAGE AMT:       520,000.00            CITY               VASHON
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.62500                               WA   98070
  UNPAID BALANCE:    513,164.710            OPTION TO CONVERT :      No
  MONTHLY P&I:          4,565.57            ANNUAL RATE ADJUST:      0.000
  LTV :                 57.77700            OUTSIDE CONV DATE:
  CURRENT INT           6.62500             MATURITY DATE:           01/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007813058               MORTGAGORS:        ILSTRUP, ROGER

                                                   ILSTRUP, DORLENE
                                            ADDRESS     :    14835 WEST TREVINO DRIVE
  MORTGAGE AMT:       281,850.00            CITY               GOODYEAR
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               AZ   85338
  UNPAID BALANCE:    279,137.760            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,513.69            ANNUAL RATE ADJUST:      0.000
  LTV :                 79.84400            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           02/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007813066               MORTGAGORS:        CURTIN, GREGORY
                                            ADDRESS     :    14320 MORNING MOUNTAIN WA
  MORTGAGE AMT:       308,000.00            CITY               ALPHARETTA
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.62500                               GA   30004
  UNPAID BALANCE:    305,986.850            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,704.22            ANNUAL RATE ADJUST:      0.000
  LTV :                 77.00000            OUTSIDE CONV DATE:
  CURRENT INT           6.62500             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007813074               MORTGAGORS:        CYR, JAMES
                                            ADDRESS     :    725 CLUBSIDE DRIVE
  MORTGAGE AMT:       253,800.00            CITY               ROSWELL
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.37500                               GA   30076
  UNPAID BALANCE:    252,105.190            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,193.47            ANNUAL RATE ADJUST:      0.000
  LTV :                 61.15600            OUTSIDE CONV DATE:
  CURRENT INT           6.37500             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007813082               MORTGAGORS:        STEPHENS, THOMAS

                                                   STEPHENS, CAROL
                                            ADDRESS     :    13602 GOLDEN RIDGE LANE
  MORTGAGE AMT:       450,000.00            CITY               MCCORDSVILLE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.62500                               IN   46055
  UNPAID BALANCE:    447,058.720            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,950.97            ANNUAL RATE ADJUST:      0.000
  LTV :                 73.17000            OUTSIDE CONV DATE:
  CURRENT INT           6.62500             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007813108               MORTGAGORS:        SODEN, CECIL

                                                   SODEN, ALYCE
                                            ADDRESS     :    33801 HIGHWAY ONE
  MORTGAGE AMT:       328,500.00            CITY               GUALALA
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               CA   95445
  UNPAID BALANCE:    325,304.740            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,906.93            ANNUAL RATE ADJUST:      0.000
  LTV :                 64.41100            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           02/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007813116               MORTGAGORS:        MORGAN, CANDICE
                                            ADDRESS     :    2510 58TH AVENUE
  MORTGAGE AMT:       420,000.00            CITY               GREELEY
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               CO   80634
  UNPAID BALANCE:    417,313.250            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,745.79            ANNUAL RATE ADJUST:      0.000
  LTV :                 80.00000            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007813124               MORTGAGORS:        CRENSHAW, PHILLIP

                                                   CRENSHAW, CINTHANIE
                                            ADDRESS     :    1041 WEST SHADOW POINT DR
  MORTGAGE AMT:       640,000.00            CITY               ST. GEORGE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.62500                               UT   84770
  UNPAID BALANCE:    635,816.830            OPTION TO CONVERT :      No
  MONTHLY P&I:          5,619.16            ANNUAL RATE ADJUST:      0.000
  LTV :                 64.00000            OUTSIDE CONV DATE:
  CURRENT INT           6.62500             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007813132               MORTGAGORS:        RUNNE, JOHN

                                                   RUNNE, VIRGINIA
                                            ADDRESS     :    32829 WOODLAND DRIVE
  MORTGAGE AMT:       365,000.00            CITY               EVERGREEN
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               CO   80439
  UNPAID BALANCE:    362,639.800            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,229.92            ANNUAL RATE ADJUST:      0.000
  LTV :                 56.15300            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007813140               MORTGAGORS:        MCGEACHIN, JAMES

                                                   MCGEACHIN, MARY
                                            ADDRESS     :    6451 NORTH THIMBLE PASS
  MORTGAGE AMT:       350,000.00            CITY               TUCSON
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.50000                               AZ   85750
  UNPAID BALANCE:    347,687.660            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,048.88            ANNUAL RATE ADJUST:      0.000
  LTV :                 61.40300            OUTSIDE CONV DATE:
  CURRENT INT           6.50000             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007813157               MORTGAGORS:        ASHCRAFT, HOWARD
                                                   EZZY, MARILYN
                                                   EZZY, MARILYN
                                            ADDRESS     :    903 GRAND STREET
  MORTGAGE AMT:       450,000.00            CITY               ALAMEDA
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               CA   94501
  UNPAID BALANCE:    447,072.150            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,982.09            ANNUAL RATE ADJUST:      0.000
  LTV :                 75.00000            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007813165               MORTGAGORS:        LEON, HUGO

                                                   LEON, YOLANDA
                                            ADDRESS     :    1582 CLEARVIEW LANE
  MORTGAGE AMT:       490,000.00            CITY               SANTA ANA AREA
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.50000                               CA   92705
  UNPAID BALANCE:    486,762.730            OPTION TO CONVERT :      No
  MONTHLY P&I:          4,268.43            ANNUAL RATE ADJUST:      0.000
  LTV :                 59.82900            OUTSIDE CONV DATE:
  CURRENT INT           6.50000             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007813199               MORTGAGORS:        POIRIER, TOMMY

                                                   POIRIER, SUSAN
                                            ADDRESS     :    6130 VAN ALSTINE AVENUE
  MORTGAGE AMT:       650,000.00            CITY               CARMICHAEL
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.50000                               CA   95608
  UNPAID BALANCE:    645,705.660            OPTION TO CONVERT :      No
  MONTHLY P&I:          5,662.20            ANNUAL RATE ADJUST:      0.000
  LTV :                 68.85500            OUTSIDE CONV DATE:
  CURRENT INT           6.50000             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007813207               MORTGAGORS:        BRADY, MATTHEW
                                                   BRADY, NANCY

                                                   BRADY, NANCY
                                            ADDRESS     :    11806 AMERICAN BAR COURT
  MORTGAGE AMT:       267,000.00            CITY               GOLD RIVER
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.00000                               CA   95670
  UNPAID BALANCE:    265,310.350            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,399.87            ANNUAL RATE ADJUST:      0.000
  LTV :                 74.16600            OUTSIDE CONV DATE:
  CURRENT INT           7.00000             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007813215               MORTGAGORS:        LEACH, JAMES

                                                   LEACH, CYNTHIA
                                            ADDRESS     :    575 CARTERS CREEK PIKE
  MORTGAGE AMT:       300,000.00            CITY               COLUMBIA
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.25000                               TN   38401
  UNPAID BALANCE:    298,142.220            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,738.59            ANNUAL RATE ADJUST:      0.000
  LTV :                 80.00000            OUTSIDE CONV DATE:
  CURRENT INT           7.25000             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007813223               MORTGAGORS:        POLEKOFF, JEFFREY
                                            ADDRESS     :    215 LANDFALL ROAD
  MORTGAGE AMT:       275,700.00            CITY               ATLANTA
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.62500                               GA   30328
  UNPAID BALANCE:    273,897.960            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,420.63            ANNUAL RATE ADJUST:      0.000
  LTV :                 61.26600            OUTSIDE CONV DATE:
  CURRENT INT           6.62500             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007813231               MORTGAGORS:        RANLY, DONALD

                                                   RANLY, JEANETTE
                                            ADDRESS     :    4101 OCEAN DRIVE
  MORTGAGE AMT:       340,700.00            CITY               CORPUS CHRISTI
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.62500                               TX   78411
  UNPAID BALANCE:    336,366.220            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,991.32            ANNUAL RATE ADJUST:      0.000
  LTV :                 54.51200            OUTSIDE CONV DATE:
  CURRENT INT           6.62500             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007813249               MORTGAGORS:        GRIESBECK, WILLIAM

                                                   GRIESBECK, MARY ANNE
                                            ADDRESS     :    4464 PARK AVE
  MORTGAGE AMT:       315,000.00            CITY               MEMPHIS
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               TN   38117
  UNPAID BALANCE:    312,963.120            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,787.46            ANNUAL RATE ADJUST:      0.000
  LTV :                 66.31500            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007813264               MORTGAGORS:        KASSELA, FRANK
                                            ADDRESS     :    9334 WILLIAMS GLEN CV
  MORTGAGE AMT:       550,400.00            CITY               GERMANTOWN
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               TN   38138
  UNPAID BALANCE:    546,131.510            OPTION TO CONVERT :      No
  MONTHLY P&I:          4,870.54            ANNUAL RATE ADJUST:      0.000
  LTV :                 80.00000            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007813272               MORTGAGORS:        ANDERSON, STEVEN

                                                   ANDERSON, SHARON
                                            ADDRESS     :    5335 PEGHORN TRAIL
  MORTGAGE AMT:       247,500.00            CITY               OOLTEWAH
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.62500                               TN   37363
  UNPAID BALANCE:    245,882.300            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,173.03            ANNUAL RATE ADJUST:      0.000
  LTV :                 75.00000            OUTSIDE CONV DATE:
  CURRENT INT           6.62500             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007813280               MORTGAGORS:        PEELER, GEORGE

                                                   PEELER, JANIE
                                            ADDRESS     :    8905 FERN VALLEY COVE
  MORTGAGE AMT:       283,500.00            CITY               CORDOVA
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.50000                               TN   38018
  UNPAID BALANCE:    281,627.020            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,469.59            ANNUAL RATE ADJUST:      0.000
  LTV :                 75.00000            OUTSIDE CONV DATE:
  CURRENT INT           6.50000             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007813298               MORTGAGORS:        LIGHT, GARY
                                            ADDRESS     :    60 DOWNING STREET
  MORTGAGE AMT:       300,000.00            CITY               EAST GREENWICH
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.62500                               RI   02818
  UNPAID BALANCE:    293,716.440            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,633.99            ANNUAL RATE ADJUST:      0.000
  LTV :                 66.66600            OUTSIDE CONV DATE:
  CURRENT INT           6.62500             MATURITY DATE:           11/01/13
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007813322               MORTGAGORS:        HOFFMAN, R.

                                                   HOFFMAN, JAN
                                            ADDRESS     :    2365 VILLANDRY COURT
  MORTGAGE AMT:       530,000.00            CITY               HENDERSON
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               NV   89014
  UNPAID BALANCE:    523,106.990            OPTION TO CONVERT :      No
  MONTHLY P&I:          4,690.03            ANNUAL RATE ADJUST:      0.000
  LTV :                 69.01000            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           01/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007813330               MORTGAGORS:        ERNST, WILLIAM

                                                   MURDOCK, CYNTHIA
                                            ADDRESS     :    7720 WEST AGATE AVENUE
  MORTGAGE AMT:       318,750.00            CITY               LAS VEGAS
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               NV   89113
  UNPAID BALANCE:    316,688.860            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,820.65            ANNUAL RATE ADJUST:      0.000
  LTV :                 75.00000            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007813348               MORTGAGORS:        WEISS, SUSAN

                                                   WEISS, ROBERT
                                            ADDRESS     :    1241 NORTH SUMMIT DRIVE
  MORTGAGE AMT:       455,000.00            CITY               SANTA FE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.37500                               NM   87501
  UNPAID BALANCE:    450,430.360            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,932.34            ANNUAL RATE ADJUST:      0.000
  LTV :                 54.81900            OUTSIDE CONV DATE:
  CURRENT INT           6.37500             MATURITY DATE:           02/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007813355               MORTGAGORS:        GRADKE, GARY

                                                   GRADKE, PAULA
                                            ADDRESS     :    22439 NORTH 55TH STREET
  MORTGAGE AMT:       380,000.00            CITY               PHOENIX
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               AZ   85054
  UNPAID BALANCE:    376,343.230            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,389.05            ANNUAL RATE ADJUST:      0.000
  LTV :                 86.36300            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           02/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007813363               MORTGAGORS:        ERWIN, JOHN

                                                   ERWIN, SHARON
                                            ADDRESS     :    23500 NE 206TH STREET
  MORTGAGE AMT:       258,400.00            CITY               BATTLE GROUND
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               WA   98604
  UNPAID BALANCE:    255,471.900            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,286.61            ANNUAL RATE ADJUST:      0.000
  LTV :                 80.00000            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           02/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007813371               MORTGAGORS:        ROSEN, BARRY

                                                   ROSEN, MAUREEN
                                            ADDRESS     :    3104 SW FAIRMOUNT BOULEVA
  MORTGAGE AMT:       568,000.00            CITY               PORTLAND
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               OR   97201
  UNPAID BALANCE:    562,475.170            OPTION TO CONVERT :      No
  MONTHLY P&I:          5,026.29            ANNUAL RATE ADJUST:      0.000
  LTV :                 78.34400            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           02/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007813389               MORTGAGORS:        WONACOTT, MICHAEL

                                                   WONACOTT, ISABEL
                                            ADDRESS     :    48 VIRGINIA COURT
  MORTGAGE AMT:       360,000.00            CITY               WALNUT CREEK
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.37500                               CA   94596
  UNPAID BALANCE:    357,596.010            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,111.31            ANNUAL RATE ADJUST:      0.000
  LTV :                 80.00000            OUTSIDE CONV DATE:
  CURRENT INT           6.37500             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007813405               MORTGAGORS:        FINRUD, JEFFREY

                                                   FINRUD, JANET
                                            ADDRESS     :    19510 NE 8TH STREET
  MORTGAGE AMT:       252,000.00            CITY               CAMAS
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.37500                               WA   98607
  UNPAID BALANCE:    250,317.200            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,177.92            ANNUAL RATE ADJUST:      0.000
  LTV :                 77.53800            OUTSIDE CONV DATE:
  CURRENT INT           6.37500             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007813413               MORTGAGORS:        PELTEKIAN, STEVE

                                                   PELTEKIAN, JUDITH
                                            ADDRESS     :    30323 165TH AVENUE SOUTHE
  MORTGAGE AMT:       291,000.00            CITY               KENT
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.50000                               WA   98042
  UNPAID BALANCE:    287,966.370            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,534.93            ANNUAL RATE ADJUST:      0.000
  LTV :                 78.64800            OUTSIDE CONV DATE:
  CURRENT INT           6.50000             MATURITY DATE:           02/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007813421               MORTGAGORS:        DAIGNAULT, JOHN

                                                   DAIGNAULT, LINDA
                                            ADDRESS     :    46 PARTRIDGE ROAD
  MORTGAGE AMT:       440,000.00            CITY               DUXBURY
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.62500                               MA   02332
  UNPAID BALANCE:    437,124.060            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,863.18            ANNUAL RATE ADJUST:      0.000
  LTV :                 59.45900            OUTSIDE CONV DATE:
  CURRENT INT           6.62500             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007813439               MORTGAGORS:        EMMERMANN, CARLOS

                                                   EMMERMANN, MARGIE
                                            ADDRESS     :    6605 WEST JOHN CABOT ROAD
  MORTGAGE AMT:       283,500.00            CITY               GLENDALE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               AZ   85308
  UNPAID BALANCE:    280,771.860            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,528.41            ANNUAL RATE ADJUST:      0.000
  LTV :                 90.00000            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           02/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007813447               MORTGAGORS:        HELFERICH, RICHARD

                                                   HELFERICH, DEBI
                                            ADDRESS     :    8408 STERLING BRIDGE ROAD
  MORTGAGE AMT:       257,800.00            CITY               CHAPEL HILL
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               NC   27516
  UNPAID BALANCE:    256,132.980            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,281.30            ANNUAL RATE ADJUST:      0.000
  LTV :                 63.65432            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           03/01/14
  RATE:
- ---------------------------------------------------------------------------------------------------------PRODUCT
CODE:002
  --------------------------------------------------------------------------------

  LN # 0007813454               MORTGAGORS:        PRESS, JAY

                                                   PRESS, DIANE
                                            ADDRESS     :    39 NANCY ROAD
  MORTGAGE AMT:       305,000.00            CITY               NEWTON (CHESTNUT HIL
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               MA   02467
  UNPAID BALANCE:    301,418.230            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,698.98            ANNUAL RATE ADJUST:      0.000
  LTV :                 50.83300            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           03/01/14
  RATE:
- --------------------------------------------PRODUCT CODE:002
  --------------------------------------------------------------------------------

  LN # 0007813462               MORTGAGORS:        HUNTER, ALICE

                                                   MCKENNA, MARK
                                            ADDRESS     :    38 TIERRA VERDE COURT
  MORTGAGE AMT:       270,000.00            CITY               WALNUT CREE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               CA   94598
  UNPAID BALANCE:    267,251.270            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,389.26            ANNUAL RATE ADJUST:      0.000
  LTV :                 33.12800            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007813470               MORTGAGORS:        TZUR, TALI

                                                   TZUR, LIAT
                                            ADDRESS     :    505 N. LAKE SHORE DRIVE #
  MORTGAGE AMT:       588,000.00            CITY               CHICAGO
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               IL   60611
  UNPAID BALANCE:    584,238.540            OPTION TO CONVERT :      No
  MONTHLY P&I:          5,244.11            ANNUAL RATE ADJUST:      0.000
  LTV :                 49.00000            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007813488               MORTGAGORS:        BLACKSTONE, WILLIAM

                                                   STRAHAN, NANCY
                                            ADDRESS     :    903 SAINT GEORGES ROAD
  MORTGAGE AMT:       370,000.00            CITY               BALTIMORE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               MD   21210
  UNPAID BALANCE:    367,607.450            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,274.17            ANNUAL RATE ADJUST:      0.000
  LTV :                 67.27200            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007813496               MORTGAGORS:        PATTON, GREGORY

                                                   PATTON, JOAN
                                            ADDRESS     :    3812 EAST MENLO STREET
  MORTGAGE AMT:       406,000.00            CITY               MESA
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               AZ   85215
  UNPAID BALANCE:    403,304.380            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,620.93            ANNUAL RATE ADJUST:      0.000
  LTV :                 73.81800            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007813504               MORTGAGORS:        BOCCIA, ALFRED

                                                   BOCCIA, JUDITH
                                            ADDRESS     :    258 VIRIGINA FARME LANE
  MORTGAGE AMT:       460,000.00            CITY               CARLISE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               MA   01741
  UNPAID BALANCE:    458,532.880            OPTION TO CONVERT :      No
  MONTHLY P&I:          4,102.54            ANNUAL RATE ADJUST:      0.000
  LTV :                 79.31000            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           04/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007813512               MORTGAGORS:        SUN, CHANG-TA

                                                   SUN, LAN-RONG
                                            ADDRESS     :    11409 PALATINE DRIVE
  MORTGAGE AMT:       650,000.00            CITY               POTOMAC
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.62500                               MD   20854
  UNPAID BALANCE:    645,751.470            OPTION TO CONVERT :      No
  MONTHLY P&I:          5,706.96            ANNUAL RATE ADJUST:      0.000
  LTV :                 62.80100            OUTSIDE CONV DATE:
  CURRENT INT           6.62500             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007813520               MORTGAGORS:        MOHEBALI, PARVIZ

                                                   MOHEBALI, FARROKH
                                            ADDRESS     :    5344 SOUTH COTTONWOOD LAN
  MORTGAGE AMT:       297,000.00            CITY               SALT LAKE CITY
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               UT   84117
  UNPAID BALANCE:    295,100.080            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,648.81            ANNUAL RATE ADJUST:      0.000
  LTV :                 18.56200            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007813538               MORTGAGORS:        CHENG, CHIEN

                                                   CHANG, JENNIFER
                                            ADDRESS     :    34457 WILLOW LANE
  MORTGAGE AMT:       325,000.00            CITY               UNION CITY
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.37500                               CA   94587
  UNPAID BALANCE:    322,829.730            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,808.82            ANNUAL RATE ADJUST:      0.000
  LTV :                 75.91600            OUTSIDE CONV DATE:
  CURRENT INT           6.37500             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007813546               MORTGAGORS:        WIJETILLEKE, ROHINI
                                            ADDRESS     :    600 BROCKMAN COURT
  MORTGAGE AMT:       515,250.00            CITY               GREAT FALLS
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.00000                               VA   22066
  UNPAID BALANCE:    511,989.330            OPTION TO CONVERT :      No
  MONTHLY P&I:          4,631.22            ANNUAL RATE ADJUST:      0.000
  LTV :                 75.00000            OUTSIDE CONV DATE:
  CURRENT INT           7.00000             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007813553               MORTGAGORS:        YIN, LEI

                                                   CHEN, PIN
                                            ADDRESS     :    1800 PENWOOD STREET
  MORTGAGE AMT:       380,800.00            CITY               SAN JOSE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.00000                               CA   95133
  UNPAID BALANCE:    378,390.180            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,422.74            ANNUAL RATE ADJUST:      0.000
  LTV :                 79.98100            OUTSIDE CONV DATE:
  CURRENT INT           7.00000             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007813561               MORTGAGORS:        SHINYEDA, PETER

                                                   SHINYEDA, MERRILY
                                            ADDRESS     :    2001 EAST CAROLINE LANE
  MORTGAGE AMT:       543,750.00            CITY               TEMPE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               AZ   85284
  UNPAID BALANCE:    540,271.620            OPTION TO CONVERT :      No
  MONTHLY P&I:          4,849.46            ANNUAL RATE ADJUST:      0.000
  LTV :                 75.00000            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007813579               MORTGAGORS:        PAPPAS, SAMUEL
                                            ADDRESS     :    712 SOUTH YALE COURT
  MORTGAGE AMT:       288,470.00            CITY               ARLINGTON HEIGHTS
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.50000                               IL   60005
  UNPAID BALANCE:    286,564.170            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,512.89            ANNUAL RATE ADJUST:      0.000
  LTV :                 67.08600            OUTSIDE CONV DATE:
  CURRENT INT           6.50000             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007814635               MORTGAGORS:        FLORES, HECTOR

                                                   FLORES, RACHEL
                                            ADDRESS     :    3354 PUNTA DEL ESTE DRIVE
  MORTGAGE AMT:       250,000.00            CITY               HACIENDA HEIGHTS
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.12500                               CA   91745
  UNPAID BALANCE:    249,219.800            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,264.58            ANNUAL RATE ADJUST:      0.000
  LTV :                 71.42800            OUTSIDE CONV DATE:
  CURRENT INT           7.12500             MATURITY DATE:           04/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007814783               MORTGAGORS:        HORWITZ, STUART

                                                   HORWITZ, SHARYN
                                            ADDRESS     :    12220 LAKE POTOMAC TERRAC
  MORTGAGE AMT:       585,000.00            CITY               POTOMAC
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.37500                               MD   20854
  UNPAID BALANCE:    583,051.940            OPTION TO CONVERT :      No
  MONTHLY P&I:          5,055.87            ANNUAL RATE ADJUST:      0.000
  LTV :                 58.50000            OUTSIDE CONV DATE:
  CURRENT INT           6.37500             MATURITY DATE:           04/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007814791               MORTGAGORS:        RICH, BRYAN

                                                   RICH, JUDY
                                            ADDRESS     :    217 WHITNEY STREET
  MORTGAGE AMT:       400,000.00            CITY               NORTHBOROUGH
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.00000                               MA   01532
  UNPAID BALANCE:    397,468.670            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,595.31            ANNUAL RATE ADJUST:      0.000
  LTV :                 33.33300            OUTSIDE CONV DATE:
  CURRENT INT           7.00000             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007814809               MORTGAGORS:        IBANEZ, EDUARDO

                                                   IBANEZ, ANGELICA
                                            ADDRESS     :    355 HINES COURT
  MORTGAGE AMT:       330,000.00            CITY               SAN JOSE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               CA   95111
  UNPAID BALANCE:    327,888.990            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,943.12            ANNUAL RATE ADJUST:      0.000
  LTV :                 76.74400            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007814817               MORTGAGORS:        JOHNSON-RUSSO, CAROL

                                                   RUSSO, THOMAS
                                            ADDRESS     :    4200 BIRDIE COURT
  MORTGAGE AMT:       423,500.00            CITY               LONGMONT
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.50000                               CO   80503
  UNPAID BALANCE:    420,702.080            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,689.14            ANNUAL RATE ADJUST:      0.000
  LTV :                 71.77900            OUTSIDE CONV DATE:
  CURRENT INT           6.50000             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007814825               MORTGAGORS:        NASSERI, FARHAD

                                                   NASSERI, BELGHEIS
                                            ADDRESS     :    2946 CHAIN BRIDGE ROAD
  MORTGAGE AMT:       450,000.00            CITY               WASHINGTON
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               DC   20016
  UNPAID BALANCE:    448,549.150            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,982.10            ANNUAL RATE ADJUST:      0.000
  LTV :                 45.87100            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           04/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007814833               MORTGAGORS:        GROW, CYNTHIA
                                            ADDRESS     :    5278 MONTEZUMA ACRES DRIV
  MORTGAGE AMT:       327,000.00            CITY               CELINA
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               OH   45822
  UNPAID BALANCE:    321,761.700            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,893.65            ANNUAL RATE ADJUST:      0.000
  LTV :                 69.87100            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007814841               MORTGAGORS:        SCHOLL, DAVID

                                                   SCHOLL, LUCINDA
                                            ADDRESS     :    5246 EAST FANFOL DRIVE
  MORTGAGE AMT:       270,000.00            CITY               SCOTTSDALE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.37500                               AZ   85253
  UNPAID BALANCE:    268,197.020            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,333.48            ANNUAL RATE ADJUST:      0.000
  LTV :                 48.64800            OUTSIDE CONV DATE:
  CURRENT INT           6.37500             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007814858               MORTGAGORS:        LYNN, STEVEN

                                                   LYNN, ANNETTE
                                            ADDRESS     :    165 RIVER BIRCH LANE
  MORTGAGE AMT:       295,300.00            CITY               COLUMBIA
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               SC   29206
  UNPAID BALANCE:    293,390.490            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,613.14            ANNUAL RATE ADJUST:      0.000
  LTV :                 73.82500            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007814866               MORTGAGORS:        TRAINA, JEFFREY

                                                   TRAINA, KATHY
                                            ADDRESS     :    5618 NORTH PROSPECT ROAD
  MORTGAGE AMT:       584,500.00            CITY               PEONIA
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               IL   61614
  UNPAID BALANCE:    580,760.940            OPTION TO CONVERT :      No
  MONTHLY P&I:          5,212.89            ANNUAL RATE ADJUST:      0.000
  LTV :                 70.00000            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007814874               MORTGAGORS:        SCHWARTZ, DEBORAH

                                                   SCHWARTZ, MARC
                                            ADDRESS     :    123 CYNTHIA ROAD
  MORTGAGE AMT:       310,000.00            CITY               NEWTON
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.00000                               MA   02459
  UNPAID BALANCE:    308,038.220            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,786.37            ANNUAL RATE ADJUST:      0.000
  LTV :                 57.94300            OUTSIDE CONV DATE:
  CURRENT INT           7.00000             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007814882               MORTGAGORS:        ROTH, ROBERT

                                                   ROTH, LAUREN
                                            ADDRESS     :    8425 N RIVER ROAD
  MORTGAGE AMT:       350,000.00            CITY               RIVER HILLS
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               WI   53217
  UNPAID BALANCE:    347,532.830            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,097.18            ANNUAL RATE ADJUST:      0.000
  LTV :                 46.35700            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007814890               MORTGAGORS:        YAMAGUCHI, GORO

                                                   YAMAGUCHI, KANEKO
                                            ADDRESS     :    1083 SAUNDERS ROAD
  MORTGAGE AMT:       269,400.00            CITY               RIVERWOODS
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               IL   60015
  UNPAID BALANCE:    267,657.970            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,383.95            ANNUAL RATE ADJUST:      0.000
  LTV :                 53.34600            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           04/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007814908               MORTGAGORS:        HARSNETT, RICHARD

                                                   HARSNETT, MONICA
                                            ADDRESS     :    5451 NORTH WHITTIER LANE
  MORTGAGE AMT:       607,500.00            CITY               INDIANAPOLIS
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               IN   46250
  UNPAID BALANCE:    602,541.770            OPTION TO CONVERT :      No
  MONTHLY P&I:          5,375.83            ANNUAL RATE ADJUST:      0.000
  LTV :                 52.82600            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007814916               MORTGAGORS:        JACOBSEN, RONALD
                                            ADDRESS     :    1611 N. ORANGE GROVE AVE
  MORTGAGE AMT:       585,000.00            CITY               LOS ANGELES
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               CA   90046
  UNPAID BALANCE:    579,370.500            OPTION TO CONVERT :      No
  MONTHLY P&I:          5,217.35            ANNUAL RATE ADJUST:      0.000
  LTV :                 78.00000            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           02/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007814924               MORTGAGORS:        D'AMATO, ROBERT

                                                   WIGGS, JANEY
                                            ADDRESS     :    4 PATRIOTS DRIVE
  MORTGAGE AMT:       495,000.00            CITY               LEXINGTON
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.62500                               MA   02420
  UNPAID BALANCE:    493,386.740            OPTION TO CONVERT :      No
  MONTHLY P&I:          4,346.07            ANNUAL RATE ADJUST:      0.000
  LTV :                 53.62900            OUTSIDE CONV DATE:
  CURRENT INT           6.62500             MATURITY DATE:           04/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007814932               MORTGAGORS:        HANCOCK, ROBERT

                                                   HANCOCK, ELIZABETH
                                            ADDRESS     :    37 SPANISH POINTE DRIVE
  MORTGAGE AMT:       650,000.00            CITY               HILTON HEAD ISL.
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               SC   29928
  UNPAID BALANCE:    645,796.870            OPTION TO CONVERT :      No
  MONTHLY P&I:          5,751.92            ANNUAL RATE ADJUST:      0.000
  LTV :                 32.50000            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007814940               MORTGAGORS:        HOGAN, ARTHUR

                                                   FOLEY-HOGAN, EILEEN
                                            ADDRESS     :    16 HORNBEAM ROAD
  MORTGAGE AMT:       579,000.00            CITY               DUXBURY
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.62500                               MA   02332
  UNPAID BALANCE:    577,112.970            OPTION TO CONVERT :      No
  MONTHLY P&I:          5,083.59            ANNUAL RATE ADJUST:      0.000
  LTV :                 61.59500            OUTSIDE CONV DATE:
  CURRENT INT           6.62500             MATURITY DATE:           04/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007814957               MORTGAGORS:        RICHARDS, STEVEN

                                                   RICHARDS, CAROL
                                            ADDRESS     :    104 COLLINSON DRIVE
  MORTGAGE AMT:       282,200.00            CITY               CHAPEL HILL
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.37500                               NC   27514
  UNPAID BALANCE:    280,315.560            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,438.91            ANNUAL RATE ADJUST:      0.000
  LTV :                 64.42900            OUTSIDE CONV DATE:
  CURRENT INT           6.37500             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007814965               MORTGAGORS:        DARBY, JOHN

                                                   DARBY, CORINN
                                            ADDRESS     :    46 BROAD ARROW TRAIL
  MORTGAGE AMT:       284,000.00            CITY               YARMOUTH
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.62500                               ME   04096
  UNPAID BALANCE:    282,143.710            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,493.51            ANNUAL RATE ADJUST:      0.000
  LTV :                 68.76500            OUTSIDE CONV DATE:
  CURRENT INT           6.62500             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007814973               MORTGAGORS:        THOMPSON, BRADLEY

                                                   THOMPSON, BETTY
                                            ADDRESS     :    36 MONAHAN RROAD
  MORTGAGE AMT:       296,000.00            CITY               ZIONSVILLE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.62500                               IN   46077
  UNPAID BALANCE:    294,065.270            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,598.87            ANNUAL RATE ADJUST:      0.000
  LTV :                 53.81800            OUTSIDE CONV DATE:
  CURRENT INT           6.62500             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007814981               MORTGAGORS:        D'ALMEIDA, ARTHUR

                                                   D'ALMEIDA, FRANCES
                                            ADDRESS     :    721 N E 77TH STREET
  MORTGAGE AMT:       289,750.00            CITY               BOCA RATON
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.50000                               FL   33487
  UNPAID BALANCE:    287,835.730            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,524.03            ANNUAL RATE ADJUST:      0.000
  LTV :                 79.99700            OUTSIDE CONV DATE:
  CURRENT INT           6.50000             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007814999               MORTGAGORS:        BECKMAN, STEVEN

                                                   BECKMAN, M
                                            ADDRESS     :    389 SHOREHAM CIRCLE
  MORTGAGE AMT:       303,200.00            CITY               CASTLE ROCK
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.50000                               CO   80104
  UNPAID BALANCE:    302,201.130            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,641.20            ANNUAL RATE ADJUST:      0.000
  LTV :                 80.00000            OUTSIDE CONV DATE:
  CURRENT INT           6.50000             MATURITY DATE:           04/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007815004               MORTGAGORS:        DYKE, CHARLES

                                                   DYKE, NANCY
                                            ADDRESS     :    1234 MEYER COURT
  MORTGAGE AMT:       650,000.00            CITY               MCLAIN
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.37500                               VA   22101
  UNPAID BALANCE:    645,659.500            OPTION TO CONVERT :      No
  MONTHLY P&I:          5,617.63            ANNUAL RATE ADJUST:      0.000
  LTV :                 52.00000            OUTSIDE CONV DATE:
  CURRENT INT           6.37500             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007815012               MORTGAGORS:        KLAUBER, WILLIAM

                                                   KLAUBER, BARBARA
                                            ADDRESS     :    10000 ORMOND ROAD
  MORTGAGE AMT:       471,000.00            CITY               POTOMAC
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               MD   20854
  UNPAID BALANCE:    467,954.350            OPTION TO CONVERT :      No
  MONTHLY P&I:          4,167.93            ANNUAL RATE ADJUST:      0.000
  LTV :                 59.62000            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007815020               MORTGAGORS:        KLOSSNER, DAVID

                                                   KLOSSNER, KARLA
                                            ADDRESS     :    2316 BOULDER CT
  MORTGAGE AMT:       324,000.00            CITY               NAPERVILLE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.50000                               IL   60565
  UNPAID BALANCE:    321,859.440            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,822.39            ANNUAL RATE ADJUST:      0.000
  LTV :                 80.00000            OUTSIDE CONV DATE:
  CURRENT INT           6.50000             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007815038               MORTGAGORS:        FINEMAN, KENNETH

                                                   FINEMAN, ATHANASIA
                                            ADDRESS     :    11 WEST ROAD
  MORTGAGE AMT:       484,700.00            CITY               ROSS
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.50000                               CA   94957
  UNPAID BALANCE:    481,497.750            OPTION TO CONVERT :      No
  MONTHLY P&I:          4,222.26            ANNUAL RATE ADJUST:      0.000
  LTV :                 55.39400            OUTSIDE CONV DATE:
  CURRENT INT           6.50000             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007815046               MORTGAGORS:        TASSEY, DAVID

                                                   TASSEY, BARBARA
                                            ADDRESS     :    23 BRIDGEWOOD #17
  MORTGAGE AMT:       510,500.00            CITY               IRVINE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               CA   92604
  UNPAID BALANCE:    507,198.950            OPTION TO CONVERT :      No
  MONTHLY P&I:          4,517.46            ANNUAL RATE ADJUST:      0.000
  LTV :                 68.06600            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007815053               MORTGAGORS:        NAGEL, BERNARD

                                                   NAGEL, LISA
                                            ADDRESS     :    422 CENTRAL AVENUE
  MORTGAGE AMT:       396,000.00            CITY               WILMETTE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               IL   60091
  UNPAID BALANCE:    392,735.400            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,504.24            ANNUAL RATE ADJUST:      0.000
  LTV :                 62.85700            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007815061               MORTGAGORS:        HORNAK, PATRICIA

                                                   SKVARLA, WILLIAM
                                            ADDRESS     :    2534 SWING CORNER POINT I
  MORTGAGE AMT:       263,000.00            CITY               BETHEL
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.62500                               OH   45106
  UNPAID BALANCE:    262,142.850            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,309.13            ANNUAL RATE ADJUST:      0.000
  LTV :                 74.08400            OUTSIDE CONV DATE:
  CURRENT INT           6.62500             MATURITY DATE:           04/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007815079               MORTGAGORS:        HUDSON, WADE

                                                   KLEIN-HUDSON, SUSAN
                                            ADDRESS     :    5565 SOUTH LAKE GULCH ROA
  MORTGAGE AMT:       320,000.00            CITY               CASTLE ROCK
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               CO   80104
  UNPAID BALANCE:    317,930.490            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,831.71            ANNUAL RATE ADJUST:      0.000
  LTV :                 80.00000            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007815087               MORTGAGORS:        SPIGELMYER, SHARRON

                                                   SPIGELMYER, DAVID
                                            ADDRESS     :    5206 KEOKUK STREET
  MORTGAGE AMT:       271,000.00            CITY               BETHESDA
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.37500                               MD   20816
  UNPAID BALANCE:    269,190.340            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,342.12            ANNUAL RATE ADJUST:      0.000
  LTV :                 67.75000            OUTSIDE CONV DATE:
  CURRENT INT           6.37500             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007815103               MORTGAGORS:        FARABAUGH, STEPHEN

                                                   FARABAUGH, DONNA
                                            ADDRESS     :    80 N EDGEWOOD
  MORTGAGE AMT:       312,000.00            CITY               GROSSE POINTE SHORES
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               MI   48236
  UNPAID BALANCE:    310,994.080            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,760.92            ANNUAL RATE ADJUST:      0.000
  LTV :                 80.00000            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           04/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007815111               MORTGAGORS:        DAVIDSON, JOHN
                                            ADDRESS     :    3372 MIDDLEFIELD ROAD
  MORTGAGE AMT:       373,600.00            CITY               PALO ALTO
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.00000                               CA   94306
  UNPAID BALANCE:    371,235.750            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,358.02            ANNUAL RATE ADJUST:      0.000
  LTV :                 67.92700            OUTSIDE CONV DATE:
  CURRENT INT           7.00000             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007815129               MORTGAGORS:        SMITH, NANCY
                                            ADDRESS     :    939 FEDERAL AVENUE EAST
  MORTGAGE AMT:       513,000.00            CITY               SEATTLE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.12500                               WA   98102
  UNPAID BALANCE:    509,788.550            OPTION TO CONVERT :      No
  MONTHLY P&I:          4,646.91            ANNUAL RATE ADJUST:      0.000
  LTV :                 55.76000            OUTSIDE CONV DATE:
  CURRENT INT           7.12500             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007815137               MORTGAGORS:        HURSCHMAN, ALAN

                                                   HURSCHMAN, AGNES
                                            ADDRESS     :    5901 MARINA BAY COURT
  MORTGAGE AMT:       406,800.00            CITY               ARLINGTON
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               TX   76013
  UNPAID BALANCE:    403,163.860            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,599.82            ANNUAL RATE ADJUST:      0.000
  LTV :                 63.06900            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007815145               MORTGAGORS:        BALFOUR, BRUCE

                                                   BALFOUR, HOLLY
                                            ADDRESS     :    950 LAGUNA ROAD
  MORTGAGE AMT:       386,500.00            CITY               FULLERTON
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               CA   92835
  UNPAID BALANCE:    385,267.300            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,447.02            ANNUAL RATE ADJUST:      0.000
  LTV :                 64.41600            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           04/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007815152               MORTGAGORS:        HOY, CURTIS

                                                   SUE, KAREN
                                            ADDRESS     :    2372 RUTLAND PLACE
  MORTGAGE AMT:       290,000.00            CITY               THOUSAND OAKS
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.62500                               CA   91362
  UNPAID BALANCE:    288,104.500            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,546.18            ANNUAL RATE ADJUST:      0.000
  LTV :                 69.54400            OUTSIDE CONV DATE:
  CURRENT INT           6.62500             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007815160               MORTGAGORS:        LOUIE, DAVID

                                                   SOE, DORENE
                                            ADDRESS     :    2939 CEDRO LANE
  MORTGAGE AMT:       283,000.00            CITY               WALNUT CREEK
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.00000                               CA   94598
  UNPAID BALANCE:    281,209.100            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,543.68            ANNUAL RATE ADJUST:      0.000
  LTV :                 64.02700            OUTSIDE CONV DATE:
  CURRENT INT           7.00000             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007815178               MORTGAGORS:        PERDUE, DONALD

                                                   PERDUE, ROSEMARY
                                            ADDRESS     :    7217 MALONE ROAD
  MORTGAGE AMT:       293,700.00            CITY               FORESTVILLE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               CA   95436
  UNPAID BALANCE:    291,799.810            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,598.98            ANNUAL RATE ADJUST:      0.000
  LTV :                 65.26600            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007815186               MORTGAGORS:        DELVECCHIO, JAMES

                                                   DELVECCHIO, EILEEN
                                            ADDRESS     :    50 WEST FOUNTAIN STREET
  MORTGAGE AMT:       309,500.00            CITY               MILFORD
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.62500                               MA   01757
  UNPAID BALANCE:    307,477.040            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,717.39            ANNUAL RATE ADJUST:      0.000
  LTV :                 69.86400            OUTSIDE CONV DATE:
  CURRENT INT           6.62500             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007815194               MORTGAGORS:        KANEDA, KENZO

                                                   KANEDA, SATSUKI
                                            ADDRESS     :    2837 SUNNY GLEN ROAD
  MORTGAGE AMT:       356,000.00            CITY               TORRANCE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.62500                               CA   90505
  UNPAID BALANCE:    353,673.110            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,125.66            ANNUAL RATE ADJUST:      0.000
  LTV :                 78.07000            OUTSIDE CONV DATE:
  CURRENT INT           6.62500             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007815202               MORTGAGORS:        WALDA, BRUCE

                                                   WALDA, CARLEEN
                                            ADDRESS     :    14317 BOURGEOIS WAY
  MORTGAGE AMT:       255,000.00            CITY               SAN DIEGO
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.37500                               CA   92129
  UNPAID BALANCE:    253,437.970            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,345.80            ANNUAL RATE ADJUST:      0.000
  LTV :                 75.00000            OUTSIDE CONV DATE:
  CURRENT INT           7.37500             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007815228               MORTGAGORS:        DAVIS, JIMMY

                                                   DAVIS, LUCINDA
                                            ADDRESS     :    6015 IRWIN BRIDGE ROAD
  MORTGAGE AMT:       328,600.00            CITY               PLEASANT PLAINS
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.62500                               IL   62677
  UNPAID BALANCE:    326,336.650            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,885.10            ANNUAL RATE ADJUST:      0.000
  LTV :                 69.61800            OUTSIDE CONV DATE:
  CURRENT INT           6.62500             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007815236               MORTGAGORS:        ROGERS, GREGORY

                                                   ROGERS, LAURI
                                            ADDRESS     :    10821 CHESTER ROAD
  MORTGAGE AMT:       303,000.00            CITY               CINCINNATI
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               OH   45246
  UNPAID BALANCE:    302,033.620            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,702.32            ANNUAL RATE ADJUST:      0.000
  LTV :                 76.70800            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           04/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007815244               MORTGAGORS:        URS, WALTER
                                            ADDRESS     :    9 PINE MEADOW COURT
  MORTGAGE AMT:       580,000.00            CITY               EAST BRUNSWICK
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.37500                               NJ   08816
  UNPAID BALANCE:    578,229.020            OPTION TO CONVERT :      No
  MONTHLY P&I:          5,335.56            ANNUAL RATE ADJUST:      0.000
  LTV :                 68.23500            OUTSIDE CONV DATE:
  CURRENT INT           7.37500             MATURITY DATE:           04/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007815251               MORTGAGORS:        KWONG, JAMES

                                                   KWONG, LINDA
                                            ADDRESS     :    2994 ROUNDHILL ROAD
  MORTGAGE AMT:       280,500.00            CITY               ALAMO
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               CA   94507
  UNPAID BALANCE:    279,595.640            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,482.17            ANNUAL RATE ADJUST:      0.000
  LTV :                 40.07100            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           04/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007815285               MORTGAGORS:        TUCKER, SID
                                            ADDRESS     :    2910 CARRIAGE WAY
  MORTGAGE AMT:       151,100.00            CITY               WEST LINN
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.50000                               OR   97068
  UNPAID BALANCE:    149,940.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          1,400.72            ANNUAL RATE ADJUST:      0.000
  LTV :                 60.92700            OUTSIDE CONV DATE:
  CURRENT INT           7.50000             MATURITY DATE:           04/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007815293               MORTGAGORS:        KIM, SOON

                                                   KIM, YOUNG
                                            ADDRESS     :    800 5TH AVENUE
  MORTGAGE AMT:       359,000.00            CITY               LOS ANGELES
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.37500                               CA   90005
  UNPAID BALANCE:    356,800.940            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,302.52            ANNUAL RATE ADJUST:      0.000
  LTV :                 78.90100            OUTSIDE CONV DATE:
  CURRENT INT           7.37500             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007815301               MORTGAGORS:        VIERRA, BRIAN
                                            ADDRESS     :    43218 SHEEPHORN ROAD
  MORTGAGE AMT:        82,000.00            CITY               BIG BEAR LAKE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.25000                               CA   92315
  UNPAID BALANCE:     81,746.870            OPTION TO CONVERT :      No
  MONTHLY P&I:            748.55            ANNUAL RATE ADJUST:      0.000
  LTV :                 54.66600            OUTSIDE CONV DATE:
  CURRENT INT           7.25000             MATURITY DATE:           04/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007815319               MORTGAGORS:        STANSFIELD, BYRON

                                                   STANSFIELD, MYRLENE
                                            ADDRESS     :    134 MANZANITA DRIVE
  MORTGAGE AMT:       298,000.00            CITY               SPRINGDALE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.25000                               UT   84767
  UNPAID BALANCE:    297,080.090            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,720.33            ANNUAL RATE ADJUST:      0.000
  LTV :                 74.50000            OUTSIDE CONV DATE:
  CURRENT INT           7.25000             MATURITY DATE:           04/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007815327               MORTGAGORS:        DAWOUDI, NAZAR

                                                   AL-DAWOUDI, BLANCA
                                            ADDRESS     :    1392 KENALAN DRIVE
  MORTGAGE AMT:       128,000.00            CITY               SAN DIEGO
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.00000                               CA   92154
  UNPAID BALANCE:    127,189.980            OPTION TO CONVERT :      No
  MONTHLY P&I:          1,150.50            ANNUAL RATE ADJUST:      0.000
  LTV :                 80.00000            OUTSIDE CONV DATE:
  CURRENT INT           7.00000             MATURITY DATE:           04/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007815335               MORTGAGORS:        GARNER, AMON
                                            ADDRESS     :    7928 NATIONAL SERVICE ROA
  MORTGAGE AMT:        63,000.00            CITY               GREENSBORO
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.50000                               NC   27409
  UNPAID BALANCE:     62,808.740            OPTION TO CONVERT :      No
  MONTHLY P&I:            584.02            ANNUAL RATE ADJUST:      0.000
  LTV :                 63.63600            OUTSIDE CONV DATE:
  CURRENT INT           7.50000             MATURITY DATE:           04/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007815343               MORTGAGORS:        FERKEY, MICHAEL

                                                   FERKET, MELISSA
                                            ADDRESS     :    3782 COUNTRY ESTATES DRIV
  MORTGAGE AMT:       110,000.00            CITY               COTTONWOOD
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.50000                               CA   96022
  UNPAID BALANCE:    109,667.010            OPTION TO CONVERT :      No
  MONTHLY P&I:          1,019.71            ANNUAL RATE ADJUST:      0.000
  LTV :                 80.00000            OUTSIDE CONV DATE:
  CURRENT INT           7.50000             MATURITY DATE:           04/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007815350               MORTGAGORS:        WINDSOR, MERRILL

                                                   WINDSOR, CHERYL
                                            ADDRESS     :    1315 KAROCK ROAD
  MORTGAGE AMT:        91,000.00            CITY               CAMP CONNELL
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.25000                               CA   95223
  UNPAID BALANCE:     90,719.080            OPTION TO CONVERT :      No
  MONTHLY P&I:            830.71            ANNUAL RATE ADJUST:      0.000
  LTV :                 48.92400            OUTSIDE CONV DATE:
  CURRENT INT           7.25000             MATURITY DATE:           04/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007815368               MORTGAGORS:        BEYER, ROBERT

                                                   BEYER, KERI
                                            ADDRESS     :    1134 FIRTH WAY
  MORTGAGE AMT:       293,600.00            CITY               EL DORADO HILLS
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.25000                               CA   95762
  UNPAID BALANCE:    292,693.660            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,680.17            ANNUAL RATE ADJUST:      0.000
  LTV :                 54.37000            OUTSIDE CONV DATE:
  CURRENT INT           7.25000             MATURITY DATE:           04/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007815376               MORTGAGORS:        REYNOSO, JOSE

                                                   REYNOSO, ELVIRA
                                            ADDRESS     :    950 CLEARVIEW DRIVE
  MORTGAGE AMT:       213,000.00            CITY               HOLLISTER
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               CA   95023
  UNPAID BALANCE:    212,320.660            OPTION TO CONVERT :      No
  MONTHLY P&I:          1,899.65            ANNUAL RATE ADJUST:      0.000
  LTV :                 69.83600            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           04/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007815384               MORTGAGORS:        BUZZARD, THOMAS

                                                   DOYLE-BUZZARD, RUTH
                                            ADDRESS     :    24799 GUADALUPE STREET
  MORTGAGE AMT:       340,000.00            CITY               CARMEL
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.00000                               CA   93923
  UNPAID BALANCE:    338,927.310            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,056.02            ANNUAL RATE ADJUST:      0.000
  LTV :                 75.55500            OUTSIDE CONV DATE:
  CURRENT INT           7.00000             MATURITY DATE:           04/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007815392               MORTGAGORS:        LARES, JESSE

                                                   LARES, ROSA
                                            ADDRESS     :    3631 SAWTELLE BOULEVARD
  MORTGAGE AMT:       210,000.00            CITY               LOS ANGELES
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               CA   90066
  UNPAID BALANCE:    209,322.940            OPTION TO CONVERT :      No
  MONTHLY P&I:          1,858.31            ANNUAL RATE ADJUST:      0.000
  LTV :                 70.00000            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           04/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007815400               MORTGAGORS:        KIM, SANG

                                                   KIM, YEN
                                            ADDRESS     :    528 WEST LEMON AVENUE
  MORTGAGE AMT:       590,000.00            CITY               ARCADIA
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.25000                               CA   91007
  UNPAID BALANCE:    588,178.690            OPTION TO CONVERT :      No
  MONTHLY P&I:          5,385.89            ANNUAL RATE ADJUST:      0.000
  LTV :                 69.82200            OUTSIDE CONV DATE:
  CURRENT INT           7.25000             MATURITY DATE:           04/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007815426               MORTGAGORS:        JOSEPH, EMIL

                                                   JOSEPH, MARY
                                            ADDRESS     :    1511 NORTH PACIFIC AVENUE
  MORTGAGE AMT:       230,000.00            CITY               GLENDALE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.00000                               CA   91202
  UNPAID BALANCE:    229,274.360            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,067.31            ANNUAL RATE ADJUST:      0.000
  LTV :                 38.33300            OUTSIDE CONV DATE:
  CURRENT INT           7.00000             MATURITY DATE:           04/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007815434               MORTGAGORS:        RUDENBERG, GREGG
                                            ADDRESS     :    2035 FRANKFORT STREET
  MORTGAGE AMT:       300,000.00            CITY               SAN DIEGO
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.25000                               CA   92110
  UNPAID BALANCE:    299,073.910            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,738.59            ANNUAL RATE ADJUST:      0.000
  LTV :                 71.42800            OUTSIDE CONV DATE:
  CURRENT INT           7.25000             MATURITY DATE:           04/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0007815442               MORTGAGORS:        JOHNSON, ERIK

                                                   JOHNSON, DONNA
                                            ADDRESS     :    8015 SAWBACK TRAIL
  MORTGAGE AMT:       240,000.00            CITY               COLORADO SPRINGS
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.37500                               CO   80919
  UNPAID BALANCE:    239,267.180            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,207.82            ANNUAL RATE ADJUST:      0.000
  LTV :                 57.83100            OUTSIDE CONV DATE:
  CURRENT INT           7.37500             MATURITY DATE:           04/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0031026016               MORTGAGORS:        CHAMBERS, GORDON

                                                   CHAMBERS, WILLENE
                                            ADDRESS     :    6320 WATERS EDGE LANE
  MORTGAGE AMT:       260,000.00            CITY               KNOXVILLE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.50000                               TN   37919
  UNPAID BALANCE:    243,653.320            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,410.23            ANNUAL RATE ADJUST:      0.000
  LTV :                 59.09000            OUTSIDE CONV DATE:
  CURRENT INT           7.50000             MATURITY DATE:           10/01/12
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0031168156               MORTGAGORS:        THUMRONG, DUANGRAT

                                                   BANJONGLAK, DUANGRAT
                                            ADDRESS     :    2486 TREEHOUSE DRIVE
  MORTGAGE AMT:       438,750.00            CITY               WOODBRIDGE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.50000                               VA   22192
  UNPAID BALANCE:    387,835.400            OPTION TO CONVERT :      No
  MONTHLY P&I:          4,067.27            ANNUAL RATE ADJUST:      0.000
  LTV :                 76.30434            OUTSIDE CONV DATE:
  CURRENT INT           7.50000             MATURITY DATE:           01/01/13
  RATE:

- ---------------------------------------------------------------------------------------------------------------PRODUCT
CODE:250
  --------------------------------------------------------------------------------

  LN # 0031341043               MORTGAGORS:        SYKES, RAYMOND

                                                   SYKES, JUDY
                                            ADDRESS     :    17912 HALLCROFT LANE
  MORTGAGE AMT:       276,000.00            CITY               HUNTINGTON BEACH
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.50000                               CA   92647
  UNPAID BALANCE:    261,263.820            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,558.56            ANNUAL RATE ADJUST:      0.000
  LTV :                 80.00000            OUTSIDE CONV DATE:
  CURRENT INT           7.50000             MATURITY DATE:           02/01/13
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0031397326               MORTGAGORS:        COYLE, MONTY

                                                   COYLE, LYNN
                                            ADDRESS     :    22025 S RIDGE RD
  MORTGAGE AMT:       365,000.00            CITY               OREGON CITY
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.00000                               OR   97045
  UNPAID BALANCE:    348,081.180            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,280.73            ANNUAL RATE ADJUST:      0.000
  LTV :                 57.93650            OUTSIDE CONV DATE:
  CURRENT INT           7.00000             MATURITY DATE:           04/01/13
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0031810807               MORTGAGORS:        DAVIS, RICHARD

                                                   DAVIS, GEORGINE
                                            ADDRESS     :    5 TWIN LAKES DR
  MORTGAGE AMT:       545,000.00            CITY               MANALAPAN
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               NJ   07726
  UNPAID BALANCE:    537,898.880            OPTION TO CONVERT :      No
  MONTHLY P&I:          4,860.61            ANNUAL RATE ADJUST:      0.000
  LTV :                 77.85700            OUTSIDE CONV DATE:\  CURRENT INT           6.87500
MATURITY DATE:           01/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0031818909               MORTGAGORS:        LIGHT, RICHARD
                                            ADDRESS     :    9470 CHESAPEAKE DR
  MORTGAGE AMT:       328,000.00            CITY               BRENTWOOD
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               TN   37027
  UNPAID BALANCE:    318,138.560            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,902.51            ANNUAL RATE ADJUST:      0.000
  LTV :                 80.00000            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           08/01/13
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0031839772               MORTGAGORS:        PAVOL, MARK

                                                   PAVOL, DIANE
                                            ADDRESS     :    1 CAVALIER COURT
  MORTGAGE AMT:       262,000.00            CITY               EAST AMWELL TOWNSHIP
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               NJ   08551
  UNPAID BALANCE:    262,000.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,318.47            ANNUAL RATE ADJUST:      0.000
  LTV :                 77.05800            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           05/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0031850977               MORTGAGORS:        OLIVES CHAVEZ, MARCIA

                                                   HELFMAN, SARAH
                                            ADDRESS     :    121 FAWN LANE
  MORTGAGE AMT:       261,000.00            CITY               HAVERFORD
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.25000                               PA   19041
  UNPAID BALANCE:    258,350.740            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,237.88            ANNUAL RATE ADJUST:      0.000
  LTV :                 90.00000            OUTSIDE CONV DATE:
  CURRENT INT           6.25000             MATURITY DATE:           02/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0031883812               MORTGAGORS:        LAGOS, JESUS

                                                   LAGOS, BIENVENIDA
                                            ADDRESS     :    828 MADISON AVENUE
  MORTGAGE AMT:       130,000.00            CITY               PATERSON
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.87500                               NJ   07501
  UNPAID BALANCE:    128,852.910            OPTION TO CONVERT :      No
  MONTHLY P&I:          1,232.99            ANNUAL RATE ADJUST:      0.000
  LTV :                 67.70833            OUTSIDE CONV DATE:
  CURRENT INT           7.87500             MATURITY DATE:           02/01/14
  RATE:

- ---------------------------------------------------------------------------------------------------------------PRODUCT
CODE:250
  --------------------------------------------------------------------------------

  LN # 0031914245               MORTGAGORS:        JIMISON, RICHARD
                                                   JIMISON, KATHLEEN

                                                   JIMISON, KATHERINE
                                            ADDRESS     :    246 AVENIDA DE DIAMANTE
  MORTGAGE AMT:       297,000.00            CITY               ARROYO GRANDE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               CA   93420
  UNPAID BALANCE:    296,042.450            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,628.18            ANNUAL RATE ADJUST:      0.000
  LTV :                 90.00000            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           04/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0031914682               MORTGAGORS:        HARMIER, LARRY

                                                   HARMIER, JANET
                                            ADDRESS     :    2101 EL RANCHO VISTA
  MORTGAGE AMT:       292,000.00            CITY               FULLERTON
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               CA   92833
  UNPAID BALANCE:    287,987.410            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,604.21            ANNUAL RATE ADJUST:      0.000
  LTV :                 84.76000            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           01/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0031916380               MORTGAGORS:        DAUSMAN, CAROL
                                            ADDRESS     :    304 NORTH BERWICK ROAD
  MORTGAGE AMT:        37,730.00            CITY               SYRACUSE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.37500                               NY   13208
  UNPAID BALANCE:     37,730.000            OPTION TO CONVERT :      No
  MONTHLY P&I:            347.09            ANNUAL RATE ADJUST:      0.000
  LTV :                 57.16600            OUTSIDE CONV DATE:
  CURRENT INT           7.37500             MATURITY DATE:           05/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0031919434               MORTGAGORS:        CAHANA, ALBERT

                                                   CAHANA, AYALA
                                            ADDRESS     :    647 & 643 MONTGOMERY SCHO
  MORTGAGE AMT:       500,000.00            CITY               WYNNEWOOD
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.12500                               PA   19096
  UNPAID BALANCE:    500,000.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          4,529.16            ANNUAL RATE ADJUST:      0.000
  LTV :                 66.22500            OUTSIDE CONV DATE:
  CURRENT INT           7.12500             MATURITY DATE:           05/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0031921125               MORTGAGORS:        JUBERT, JOANNE
                                            ADDRESS     :    120 RIVERVIEW AVENUE
  MORTGAGE AMT:       132,000.00            CITY               LITTLE SILVER
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.50000                               NJ   07739
  UNPAID BALANCE:    130,390.350            OPTION TO CONVERT :      No
  MONTHLY P&I:          1,223.66            ANNUAL RATE ADJUST:      0.000
  LTV :                 71.35100            OUTSIDE CONV DATE:
  CURRENT INT           7.50000             MATURITY DATE:           01/01/14
  RATE:

- ---------------------------------------------------------------------------------------------------------------PRODUCT
CODE:250
  --------------------------------------------------------------------------------

  LN # 0031936669               MORTGAGORS:        TAVELARIS, STEVE
                                            ADDRESS     :    23 CARRIAGE COURT
  MORTGAGE AMT:        94,000.00            CITY               PITTSFORD
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.25000                               NY   14534
  UNPAID BALANCE:     93,478.310            OPTION TO CONVERT :      No
  MONTHLY P&I:            858.09            ANNUAL RATE ADJUST:      0.000
  LTV :                 66.66600            OUTSIDE CONV DATE:
  CURRENT INT           7.25000             MATURITY DATE:           04/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0031939812               MORTGAGORS:        DAS, NIRODE

                                                   DAS, CYNTHIA
                                            ADDRESS     :    840 SHEFFIELD ROAD
  MORTGAGE AMT:       326,000.00            CITY               SHAVERTOWN
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               PA   18708
  UNPAID BALANCE:    323,891.990            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,884.80            ANNUAL RATE ADJUST:      0.000
  LTV :                 56.20600            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0031942923               MORTGAGORS:        BRUTON, CHARLES
                                            ADDRESS     :    146 GLASSBORO LANE
  MORTGAGE AMT:       273,000.00            CITY               OAK RIDGE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.25000                               TN   37830
  UNPAID BALANCE:    267,414.400            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,340.76            ANNUAL RATE ADJUST:      0.000
  LTV :                 85.31200            OUTSIDE CONV DATE:
  CURRENT INT           6.25000             MATURITY DATE:           11/01/13
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0031951965               MORTGAGORS:        ASGHAR, SYED

                                                   ASGHAR, FATIMA
                                            ADDRESS     :    2 PARKWOOD LANE
  MORTGAGE AMT:       435,000.00            CITY               COLTS NECK
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.12500                               NJ   07722
  UNPAID BALANCE:    432,276.820            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,940.37            ANNUAL RATE ADJUST:      0.000
  LTV :                 41.42800            OUTSIDE CONV DATE:
  CURRENT INT           7.12500             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0031962608               MORTGAGORS:        POTTER, JOHN

                                                   POTTER, LORETTA
                                            ADDRESS     :    748 CENTER STREET
  MORTGAGE AMT:       100,000.00            CITY               FORKED RIVER
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.75000                               NJ   08731
  UNPAID BALANCE:     99,407.200            OPTION TO CONVERT :      No
  MONTHLY P&I:            941.28            ANNUAL RATE ADJUST:      0.000
  LTV :                 69.44400            OUTSIDE CONV DATE:
  CURRENT INT           7.75000             MATURITY DATE:           03/01/14
  RATE:

- ---------------------------------------------------------------------------------------------------------------PRODUCT
CODE:250
  --------------------------------------------------------------------------------

  LN # 0031968274               MORTGAGORS:        SHIPPER, ROCHELLE
                                            ADDRESS     :    117 EAST 57TH STREET#25C
  MORTGAGE AMT:       152,000.00            CITY               NEW YORK
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.00000                               NY   10022
  UNPAID BALANCE:    151,520.450            OPTION TO CONVERT :      No
  MONTHLY P&I:          1,366.22            ANNUAL RATE ADJUST:      0.000
  LTV :                 80.00000            OUTSIDE CONV DATE:
  CURRENT INT           7.00000             MATURITY DATE:           04/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0031973142               MORTGAGORS:        BLACKWELL, SAMUEL

                                                   WATSON, ARA
                                            ADDRESS     :    3805 VINELAND AVENUE
  MORTGAGE AMT:       334,000.00            CITY               STUDIO CITY
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.50000                               CA   91604
  UNPAID BALANCE:    331,793.380            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,909.50            ANNUAL RATE ADJUST:      0.000
  LTV :                 78.58800            OUTSIDE CONV DATE:
  CURRENT INT           6.50000             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0031977390               MORTGAGORS:        GROSSMAN, MARVIN

                                                   GROSSMAN, CAROL
                                            ADDRESS     :    134 EAST ATLANTIC BLVD
  MORTGAGE AMT:       249,000.00            CITY               OCEAN CITY
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               NJ   08226
  UNPAID BALANCE:    247,407.130            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,220.72            ANNUAL RATE ADJUST:      0.000
  LTV :                 56.84900            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0031987944               MORTGAGORS:        PADILLA, LORENZO

                                                   PADILLA, ENEIDA
                                            ADDRESS     :    2730 NORITE PLACE
  MORTGAGE AMT:       270,000.00            CITY               OXNARD
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               CA   93030
  UNPAID BALANCE:    269,129.490            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,389.26            ANNUAL RATE ADJUST:      0.000
  LTV :                 77.14200            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           04/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0031989155               MORTGAGORS:        WILBUR, SUZANNE
                                            ADDRESS     :    5096 JENNIFER DRIVE
  MORTGAGE AMT:        53,000.00            CITY               NORTH SYRACUSE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.75000                               NY   13212
  UNPAID BALANCE:     52,843.410            OPTION TO CONVERT :      No
  MONTHLY P&I:            498.88            ANNUAL RATE ADJUST:      0.000
  LTV :                 56.98900            OUTSIDE CONV DATE:
  CURRENT INT           7.75000             MATURITY DATE:           04/01/14
  RATE:

- ---------------------------------------------------------------------------------------------------------------PRODUCT
CODE:250
  --------------------------------------------------------------------------------

  LN # 0031990161               MORTGAGORS:        HENDERSON, JAMES

                                                   HENDERSON, CYNTHIA
                                            ADDRESS     :    1204 WEST DAVIS STREET
  MORTGAGE AMT:       350,000.00            CITY               BURLINGTON
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.62500                               NC   27215
  UNPAID BALANCE:    347,712.320            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,072.98            ANNUAL RATE ADJUST:      0.000
  LTV :                 72.91600            OUTSIDE CONV DATE:
  CURRENT INT           6.62500             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0031995301               MORTGAGORS:        MORAN, MARY
                                            ADDRESS     :    24 SALT SPRAY LANE
  MORTGAGE AMT:       110,000.00            CITY               SOUTH CHATHAM
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.50000                               MA   02659
  UNPAID BALANCE:    109,667.790            OPTION TO CONVERT :      No
  MONTHLY P&I:          1,019.71            ANNUAL RATE ADJUST:      0.000
  LTV :                 36.66600            OUTSIDE CONV DATE:
  CURRENT INT           7.50000             MATURITY DATE:           04/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0031995632               MORTGAGORS:        CONSTANTINO, EDWIN

                                                   CONSTANTINO, JACQUELINE
                                            ADDRESS     :    6 FAIRWAY DRIVE
  MORTGAGE AMT:       353,000.00            CITY               GREENBROOK
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.00000                               NJ   08812
  UNPAID BALANCE:    353,000.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,172.87            ANNUAL RATE ADJUST:      0.000
  LTV :                 54.72800            OUTSIDE CONV DATE:
  CURRENT INT           7.00000             MATURITY DATE:           05/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0031997604               MORTGAGORS:        RUMBLE, MICHAEL
                                                   RUMBLE, JACKIE

                                                   RUMBLE, JACKIE
                                            ADDRESS     :    DAVIS & EASLEY RD
  MORTGAGE AMT:       347,000.00            CITY               OLD FORT
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               TN   37362
  UNPAID BALANCE:    345,881.240            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,070.64            ANNUAL RATE ADJUST:      0.000
  LTV :                 88.97400            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           04/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0032000549               MORTGAGORS:        HURLEY, JOHN

                                                   HURLEY, ELLEN
                                            ADDRESS     :    316 ST. DAVIDS ROAD
  MORTGAGE AMT:       425,000.00            CITY               SAINT DAVIDS
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               PA   19087
  UNPAID BALANCE:    423,629.760            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,760.87            ANNUAL RATE ADJUST:      0.000
  LTV :                 70.83300            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           04/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0032001638               MORTGAGORS:        ERWIN, WILLIAM

                                                   ERWIN, CAROL
                                            ADDRESS     :    1103 HAVRE LAFITTE DRIVE
  MORTGAGE AMT:       481,100.00            CITY               AUSTIN
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.25000                               TX   78705
  UNPAID BALANCE:    478,120.740            OPTION TO CONVERT :      No
  MONTHLY P&I:          4,391.79            ANNUAL RATE ADJUST:      0.000
  LTV :                 79.14300            OUTSIDE CONV DATE:
  CURRENT INT           7.25000             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0032006033               MORTGAGORS:        ROSE, GARY

                                                   ROSE, MARCIA
                                            ADDRESS     :    1000 ISLAND BLVD.#2006 &
  MORTGAGE AMT:       435,000.00            CITY               WILLIAMS ISLAND
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.12500                               FL   33160
  UNPAID BALANCE:    432,276.840            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,940.36            ANNUAL RATE ADJUST:      0.000
  LTV :                 60.00000            OUTSIDE CONV DATE:
  CURRENT INT           7.12500             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0032009177               MORTGAGORS:        TAYLOR, DAVID

                                                   TAYLOR, RUTH
                                            ADDRESS     :    2183 PASEO DEL MAR
  MORTGAGE AMT:       355,000.00            CITY               SAN PEDRO
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.37500                               CA   90732
  UNPAID BALANCE:    353,817.850            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,068.09            ANNUAL RATE ADJUST:      0.000
  LTV :                 77.17300            OUTSIDE CONV DATE:
  CURRENT INT           6.37500             MATURITY DATE:           04/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0032009631               MORTGAGORS:        HERMAN, JOSEPH
                                            ADDRESS     :    111 S. HIBISCUS DRIVE
  MORTGAGE AMT:       500,000.00            CITY               MIAMI BEACH
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               FL   33139
  UNPAID BALANCE:    498,405.310            OPTION TO CONVERT :      No
  MONTHLY P&I:          4,459.27            ANNUAL RATE ADJUST:      0.000
  LTV :                 71.94200            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           04/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0032012189               MORTGAGORS:        ST. GEORGE, CRAIG
                                            ADDRESS     :    1628 SIXTH STREET
  MORTGAGE AMT:        33,000.00            CITY               TRENTON
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        8.37500                               NJ   08638
  UNPAID BALANCE:     32,907.760            OPTION TO CONVERT :      No
  MONTHLY P&I:            322.55            ANNUAL RATE ADJUST:      0.000
  LTV :                 66.00000            OUTSIDE CONV DATE:
  CURRENT INT           8.37500             MATURITY DATE:           04/01/14
  RATE:

- ---------------------------------------------------------------------------------------------------------------PRODUCT
CODE:250
  --------------------------------------------------------------------------------

  LN # 0032012197               MORTGAGORS:        RAABE, DANIEL

                                                   RAABE, SUSAN
                                            ADDRESS     :    158 MCNIEL COVE
  MORTGAGE AMT:       505,000.00            CITY               CHARLOTTE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               VT   05445
  UNPAID BALANCE:    503,371.840            OPTION TO CONVERT :      No
  MONTHLY P&I:          4,468.79            ANNUAL RATE ADJUST:      0.000
  LTV :                 63.12500            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           04/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0032014250               MORTGAGORS:        BEATTIE, TED

                                                   BEATTIE, PENELOPE
                                            ADDRESS     :    615 W. DEMING #501
  MORTGAGE AMT:       350,000.00            CITY               CHICAGO
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.00000                               IL   60614
  UNPAID BALANCE:    350,000.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,145.90            ANNUAL RATE ADJUST:      0.000
  LTV :                 74.77900            OUTSIDE CONV DATE:
  CURRENT INT           7.00000             MATURITY DATE:           05/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0032015596               MORTGAGORS:        SHEU, JA-PUNG

                                                   SHEU, CHIEH
                                            ADDRESS     :    9 BRIDALWOOD COURT
  MORTGAGE AMT:       290,400.00            CITY               BERNARDS TOWNSHIP
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               NJ   07920
  UNPAID BALANCE:    290,400.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,589.95            ANNUAL RATE ADJUST:      0.000
  LTV :                 80.00000            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           05/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0032016099               MORTGAGORS:        LEVIN, MARVIN

                                                   LEVIN, NANCY
                                            ADDRESS     :    1541 ASBURY AVENUE
  MORTGAGE AMT:       342,000.00            CITY               WINNETKA
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               IL   60093
  UNPAID BALANCE:    342,000.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,050.15            ANNUAL RATE ADJUST:      0.000
  LTV :                 63.80500            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           05/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0032017162               MORTGAGORS:        MASON, DANNY

                                                   MASON, JUDY
                                            ADDRESS     :    314 MARSON TRIGG ROAD
  MORTGAGE AMT:       440,000.00            CITY               SEMINARY
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.50000                               MS   39479
  UNPAID BALANCE:    438,550.460            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,832.87            ANNUAL RATE ADJUST:      0.000
  LTV :                 80.00000            OUTSIDE CONV DATE:
  CURRENT INT           6.50000             MATURITY DATE:           04/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0032019697               MORTGAGORS:        OLD, RANDOLPH

                                                   OLD, JOSEPHINE
                                            ADDRESS     :    103 ASKEWTON ROAD
  MORTGAGE AMT:       312,000.00            CITY               SEVERNA PARK
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.50000                               MD   21146
  UNPAID BALANCE:    310,972.140            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,717.86            ANNUAL RATE ADJUST:      0.000
  LTV :                 80.00000            OUTSIDE CONV DATE:
  CURRENT INT           6.50000             MATURITY DATE:           04/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0032021354               MORTGAGORS:        HERNANDEZ, MARIO

                                                   HERNANDEZ, ADA
                                            ADDRESS     :    2340 BAYVIEW LANE
  MORTGAGE AMT:       274,000.00            CITY               N. MIAMI BEACH
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               FL   33181
  UNPAID BALANCE:    272,406.040            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,163.75            ANNUAL RATE ADJUST:      0.000
  LTV :                 66.82900            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           04/01/09
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0032023038               MORTGAGORS:        DUKE, CULLEN
                                                   DUKE, ANDREA
                                            ADDRESS     :    1712 HEIGHTS BOULEVARD
  MORTGAGE AMT:       325,000.00            CITY               HOUSTON
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               TX   77008
  UNPAID BALANCE:    323,963.450            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,898.53            ANNUAL RATE ADJUST:      0.000
  LTV :                 61.32000            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           04/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0032024598               MORTGAGORS:        GAMERO, FRANKLIN

                                                   DE GAMERO, ILIANA
                                            ADDRESS     :    5205 ALTON ROAD
  MORTGAGE AMT:       315,000.00            CITY               MIAMI BEACH
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               FL   33140
  UNPAID BALANCE:    311,968.730            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,809.34            ANNUAL RATE ADJUST:      0.000
  LTV :                 70.00000            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           02/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0032025298               MORTGAGORS:        WILLIS, CALVIN

                                                   WILLIS, GLADYS
                                            ADDRESS     :    2671 PREAKNESS WAY
  MORTGAGE AMT:       301,600.00            CITY               NORCO,
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.50000                               CA   91760
  UNPAID BALANCE:    300,606.410            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,627.26            ANNUAL RATE ADJUST:      0.000
  LTV :                 79.99600            OUTSIDE CONV DATE:
  CURRENT INT           6.50000             MATURITY DATE:           04/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0032026908               MORTGAGORS:        HERSHKOVICH, ITSHAK
                                            ADDRESS     :    2302 GREENSIDE COURT
  MORTGAGE AMT:       476,000.00            CITY               PONTE VEDRA BEACH
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.00000                               FL   32082
  UNPAID BALANCE:    474,363.240            OPTION TO CONVERT :      No
  MONTHLY P&I:          4,016.76            ANNUAL RATE ADJUST:      0.000
  LTV :                 80.00000            OUTSIDE CONV DATE:
  CURRENT INT           6.00000             MATURITY DATE:           04/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0032027302               MORTGAGORS:        CRIGLER, SAMUEL

                                                   CRIGLER, GAIL
                                            ADDRESS     :    5684 OAK LAKE TRAIL
  MORTGAGE AMT:       269,100.00            CITY               OVIEDO, COUNTY OF SE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               FL   32765
  UNPAID BALANCE:    267,378.560            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,399.98            ANNUAL RATE ADJUST:      0.000
  LTV :                 79.70900            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0032027849               MORTGAGORS:        FRANCIS, LOLA
                                            ADDRESS     :    20460 NW 44TH AVE
  MORTGAGE AMT:        63,000.00            CITY               MIAMI
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.00000                               FL   33055
  UNPAID BALANCE:     62,704.360            OPTION TO CONVERT :      No
  MONTHLY P&I:            566.26            ANNUAL RATE ADJUST:      0.000
  LTV :                 64.28500            OUTSIDE CONV DATE:
  CURRENT INT           7.00000             MATURITY DATE:           04/01/14
  RATE:

- ---------------------------------------------------------------------------------------------------------------PRODUCT
CODE:250
  --------------------------------------------------------------------------------

  LN # 0032029787               MORTGAGORS:        RUSSO, CARL

                                                   RUSSO, CAROL
                                            ADDRESS     :    31505 DEER RUN LANE
  MORTGAGE AMT:       412,500.00            CITY               WESTLAKE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.00000                               OH   44145
  UNPAID BALANCE:    411,198.580            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,707.67            ANNUAL RATE ADJUST:      0.000
  LTV :                 75.00000            OUTSIDE CONV DATE:
  CURRENT INT           7.00000             MATURITY DATE:           04/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0032029910               MORTGAGORS:        DAVERSA, JOE

                                                   DAVERSA, JUDY
                                            ADDRESS     :    13705 S.W. 73 CT.
  MORTGAGE AMT:        54,000.00            CITY               MIAMI
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               FL   33158
  UNPAID BALANCE:     53,685.870            OPTION TO CONVERT :      No
  MONTHLY P&I:            623.51            ANNUAL RATE ADJUST:      0.000
  LTV :                 17.70400            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           04/01/09
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0032031940               MORTGAGORS:        LINCOLN, ROBERT
                                            ADDRESS     :    21 CLAPP ROAD
  MORTGAGE AMT:        90,000.00            CITY               HANOVER
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.50000                               MA   02339
  UNPAID BALANCE:     90,000.000            OPTION TO CONVERT :      No
  MONTHLY P&I:            834.31            ANNUAL RATE ADJUST:      0.000
  LTV :                 56.25000            OUTSIDE CONV DATE:
  CURRENT INT           7.50000             MATURITY DATE:           05/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0032032914               MORTGAGORS:        DULLE, MARK

                                                   DULLE, PEGGY
                                            ADDRESS     :    25688 SECRET MEADOW COURT
  MORTGAGE AMT:       390,250.00            CITY               CASTRO VALLEY
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.62500                               CA   94552
  UNPAID BALANCE:    388,978.130            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,426.38            ANNUAL RATE ADJUST:      0.000
  LTV :                 79.99300            OUTSIDE CONV DATE:
  CURRENT INT           6.62500             MATURITY DATE:           04/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0032037244               MORTGAGORS:        NORES, DONALD

                                                   NORES, JOYCE
                                            ADDRESS     :    38846 WATERVIEW DRIVE
  MORTGAGE AMT:       330,000.00            CITY               BIG BEAR LAKE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               CA   92315
  UNPAID BALANCE:    328,936.040            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,920.21            ANNUAL RATE ADJUST:      0.000
  LTV :                 42.58000            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           04/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0032037897               MORTGAGORS:        KOCH, GERALD

                                                   KOCH, SANDRA
                                            ADDRESS     :    5654 TAPPAN DR
  MORTGAGE AMT:       111,000.00            CITY               RENO
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.25000                               NV   89523
  UNPAID BALANCE:    110,657.350            OPTION TO CONVERT :      No
  MONTHLY P&I:          1,013.28            ANNUAL RATE ADJUST:      0.000
  LTV :                 57.35600            OUTSIDE CONV DATE:
  CURRENT INT           7.25000             MATURITY DATE:           04/01/14
  RATE:

- ---------------------------------------------------------------------------------------------------------------PRODUCT
CODE:250
  --------------------------------------------------------------------------------

  LN # 0032038317               MORTGAGORS:        CASEY, JAMES

                                                   CASEY, ROBIN
                                            ADDRESS     :    1120 OLD COUNTY ROAD
  MORTGAGE AMT:       381,000.00            CITY               SEVERNA PARK
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               MD   21146
  UNPAID BALANCE:    379,771.620            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,371.51            ANNUAL RATE ADJUST:      0.000
  LTV :                 75.00000            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           04/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0032039463               MORTGAGORS:        DENNIS, RUSSELL

                                                   DENNIS, MARGUERITE
                                            ADDRESS     :    2 OLD TOWN ROAD
  MORTGAGE AMT:       600,000.00            CITY               WELLESLEY
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.50000                               MA   02481
  UNPAID BALANCE:    600,000.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          5,226.64            ANNUAL RATE ADJUST:      0.000
  LTV :                 63.15700            OUTSIDE CONV DATE:
  CURRENT INT           6.50000             MATURITY DATE:           05/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0032039497               MORTGAGORS:        DENNIS, RUSSELL

                                                   DENNIS, MARGUERITE
                                            ADDRESS     :    540 OLD POST ROAD
  MORTGAGE AMT:       373,000.00            CITY               COTUIT
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.50000                               MA   02635
  UNPAID BALANCE:    373,000.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,249.23            ANNUAL RATE ADJUST:      0.000
  LTV :                 53.28500            OUTSIDE CONV DATE:
  CURRENT INT           6.50000             MATURITY DATE:           05/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0032042624               MORTGAGORS:        SGHIATTI, VINCENT
                                            ADDRESS     :    400 LOMBARD AVENUE,
  MORTGAGE AMT:       650,000.00            CITY               PACIFIC PALISADES AR
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               CA   90272
  UNPAID BALANCE:    647,904.330            OPTION TO CONVERT :      No
  MONTHLY P&I:          5,751.92            ANNUAL RATE ADJUST:      0.000
  LTV :                 61.90400            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           04/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0032044190               MORTGAGORS:        SESSLER, BRUCE

                                                   SESSLER, PAMELA
                                            ADDRESS     :    18 GREENWICH ROAD
  MORTGAGE AMT:       485,000.00            CITY               WINDHAM
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.25000                               NH   03087
  UNPAID BALANCE:    485,000.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          4,427.39            ANNUAL RATE ADJUST:      0.000
  LTV :                 76.98400            OUTSIDE CONV DATE:
  CURRENT INT           7.25000             MATURITY DATE:           05/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0032044943               MORTGAGORS:        STEEN, RAYMOND
                                                   STEEN, PATRICIA
                                                   STEEN, PATRICIA
                                            ADDRESS     :    8935 RIDERWOOD DRIVE
  MORTGAGE AMT:       175,000.00            CITY               SUNLAND
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.37500                               CA   91040
  UNPAID BALANCE:    174,465.650            OPTION TO CONVERT :      No
  MONTHLY P&I:          1,609.87            ANNUAL RATE ADJUST:      0.000
  LTV :                 77.77700            OUTSIDE CONV DATE:
  CURRENT INT           7.37500             MATURITY DATE:           04/01/14
  RATE:

- ---------------------------------------------------------------------------------------------------------------PRODUCT
CODE:250
  --------------------------------------------------------------------------------

  LN # 0032047995               MORTGAGORS:        ABTS, HENRY

                                                   ABTS, BONNIE
                                            ADDRESS     :    680 TUMBLEWEED CIRCLE
  MORTGAGE AMT:       335,000.00            CITY               INCLINE VILLAGE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.12500                               NV   89451
  UNPAID BALANCE:    335,000.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,034.54            ANNUAL RATE ADJUST:      0.000
  LTV :                 77.90600            OUTSIDE CONV DATE:
  CURRENT INT           7.12500             MATURITY DATE:           05/01/14
  RATE:

- ---------------------------------------------------------------------------------------------------------------PRODUCT
CODE:250
  --------------------------------------------------------------------------------

  LN # 0032048183               MORTGAGORS:        COHN, VANESSA

                                                   COHN, RONALD
                                            ADDRESS     :    2903 WALLCRAFT AVENUE
  MORTGAGE AMT:       344,000.00            CITY               TAMPA
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               FL   33611
  UNPAID BALANCE:    335,044.800            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,067.98            ANNUAL RATE ADJUST:      0.000
  LTV :                 76.44400            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           09/01/13
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0032050015               MORTGAGORS:        LOUIE, FRANKLIN

                                                   LOUIE, JEAN
                                            ADDRESS     :    703 HILLCREST TERRACE
  MORTGAGE AMT:       425,000.00            CITY               FREMONT,
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               CA   94539
  UNPAID BALANCE:    422,281.250            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,790.39            ANNUAL RATE ADJUST:      0.000
  LTV :                 35.12300            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0032050031               MORTGAGORS:        KATCHEN, CRAIG
                                            ADDRESS     :    624 VIA LINDA COURT
  MORTGAGE AMT:       100,000.00            CITY               LAS VEGAS
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               NV   89134
  UNPAID BALANCE:     99,681.060            OPTION TO CONVERT :      No
  MONTHLY P&I:            891.86            ANNUAL RATE ADJUST:      0.000
  LTV :                 24.39000            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           04/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0032051096               MORTGAGORS:        LAZAROF, SARGON
                                            ADDRESS     :    21237 MULHOLLAND DRIVE
  MORTGAGE AMT:       320,000.00            CITY               WOODLAND HILLS AREA
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.00000                               CA   91364
  UNPAID BALANCE:    318,990.420            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,876.25            ANNUAL RATE ADJUST:      0.000
  LTV :                 49.23100            OUTSIDE CONV DATE:
  CURRENT INT           7.00000             MATURITY DATE:           04/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0032052383               MORTGAGORS:        HARDY, JAMES
                                                   HARDY, DIANE

                                                   HARDY, DIANE
                                            ADDRESS     :    810 MARINA POINTE COURT
  MORTGAGE AMT:       380,000.00            CITY               SENECA
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.62500                               SC   29672
  UNPAID BALANCE:    378,761.540            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,336.38            ANNUAL RATE ADJUST:      0.000
  LTV :                 80.00000            OUTSIDE CONV DATE:
  CURRENT INT           6.62500             MATURITY DATE:           04/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0032053175               MORTGAGORS:        COLLINS, KEVIN
                                                   COLLINS, SHERIE

                                                   COLLINS, CHERIE
                                            ADDRESS     :    2015 18TH AVE. NW
  MORTGAGE AMT:       299,250.00            CITY               MINOT
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               ND   58702
  UNPAID BALANCE:    298,295.580            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,668.87            ANNUAL RATE ADJUST:      0.000
  LTV :                 95.00000            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           04/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0032053472               MORTGAGORS:        PUETZ, JOHN

                                                   PUETZ, NANCI
                                            ADDRESS     :    20 CANADAY COURT
  MORTGAGE AMT:       273,000.00            CITY               MONTGOMERY TOWNSHIP
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.62500                               NJ   08502
  UNPAID BALANCE:    272,110.270            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,396.92            ANNUAL RATE ADJUST:      0.000
  LTV :                 63.48800            OUTSIDE CONV DATE:
  CURRENT INT           6.62500             MATURITY DATE:           04/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0032054728               MORTGAGORS:        CHANDLER, GEORGE

                                                   CHANDLER, PATRICIA
                                            ADDRESS     :    670 MEZNER WAY #302
  MORTGAGE AMT:       300,000.00            CITY               NAPLES
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        8.50000                               FL   34108
  UNPAID BALANCE:    200,000.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,954.22            ANNUAL RATE ADJUST:      0.000
  LTV :                 67.41500            OUTSIDE CONV DATE:
  CURRENT INT           8.50000             MATURITY DATE:           05/01/14
  RATE:

- ---------------------------------------------------------------------------------------------------------------PRODUCT
CODE:250
  --------------------------------------------------------------------------------

  LN # 0032055675               MORTGAGORS:        ESTEBAN, LOPE

                                                   ESTEBAN, ELENITA
                                            ADDRESS     :    2251 NASSAU DRIVE
  MORTGAGE AMT:       270,000.00            CITY               OXNARD
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.37500                               CA   93030
  UNPAID BALANCE:    268,197.020            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,333.48            ANNUAL RATE ADJUST:      0.000
  LTV :                 90.00000            OUTSIDE CONV DATE:
  CURRENT INT           6.37500             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0032059487               MORTGAGORS:        STEIN, PHILIP

                                                   STEIN, SANDRA
                                            ADDRESS     :    3 HARBOURTON RIDGE ROAD
  MORTGAGE AMT:       307,500.00            CITY               PENNINGTON
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.00000                               NJ   08534
  UNPAID BALANCE:    307,500.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,763.90            ANNUAL RATE ADJUST:      0.000
  LTV :                 71.51100            OUTSIDE CONV DATE:
  CURRENT INT           7.00000             MATURITY DATE:           05/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0032060204               MORTGAGORS:        ORESTIS, JOHN

                                                   SHAW, SANDRA
                                            ADDRESS     :    253 PRINCESS POINT RD
  MORTGAGE AMT:       357,000.00            CITY               YARMOUTH
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.12500                               ME   04096
  UNPAID BALANCE:    355,885.870            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,233.82            ANNUAL RATE ADJUST:      0.000
  LTV :                 60.00000            OUTSIDE CONV DATE:
  CURRENT INT           7.12500             MATURITY DATE:           04/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0032060352               MORTGAGORS:        MATHEW, TESSY
                                            ADDRESS     :    5496 MILLBROOK WAY
  MORTGAGE AMT:       343,000.00            CITY               PALM HARBOR
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.00000                               FL   34685
  UNPAID BALANCE:    341,917.850            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,082.98            ANNUAL RATE ADJUST:      0.000
  LTV :                 70.00000            OUTSIDE CONV DATE:
  CURRENT INT           7.00000             MATURITY DATE:           04/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0032061350               MORTGAGORS:        BROWNSTEIN, NEILL
                                                   BROWSTEIN, JEAN
                                                   HAMILTON, JEAN
                                            ADDRESS     :    591 STANFORD AVENUE
  MORTGAGE AMT:       336,700.00            CITY               PALO ALTO
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.62500                               CA   94306
  UNPAID BALANCE:    336,700.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,956.21            ANNUAL RATE ADJUST:      0.000
  LTV :                 47.75800            OUTSIDE CONV DATE:
  CURRENT INT           6.62500             MATURITY DATE:           05/01/14
  RATE:
- ----------PRODUCT CODE:002
  --------------------------------------------------------------------------------

  LN # 0032061376               MORTGAGORS:        MINNS, JOHN

                                                   MINNS, SHARMON
                                            ADDRESS     :    1301 SEA CREST
  MORTGAGE AMT:       300,000.00            CITY               HILTON HEAD ISLAND
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               SC   29928
  UNPAID BALANCE:    299,032.770            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,654.73            ANNUAL RATE ADJUST:      0.000
  LTV :                 60.60600            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           04/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0032061954               MORTGAGORS:        RUSH, ATWOOD
                                                   RUSH, ANGELA
                                            ADDRESS     :    2621 WINCHESTER ROAD
  MORTGAGE AMT:       292,000.00            CITY               MONTGOMERY
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.62500                               AL   36106
  UNPAID BALANCE:    289,129.240            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,563.74            ANNUAL RATE ADJUST:      0.000
  LTV :                 51.68100            OUTSIDE CONV DATE:
  CURRENT INT           6.62500             MATURITY DATE:           02/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0032063992               MORTGAGORS:        STEAD, MICHAEL

                                                   STEAD, LISA
                                            ADDRESS     :    36 HURLEY AVENUE
  MORTGAGE AMT:       304,000.00            CITY               WYCKOFF
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.25000                               NJ   07481
  UNPAID BALANCE:    304,000.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,775.11            ANNUAL RATE ADJUST:      0.000
  LTV :                 80.00000            OUTSIDE CONV DATE:
  CURRENT INT           7.25000             MATURITY DATE:           05/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0032064107               MORTGAGORS:        DEROY, CRAIG
                                                   DEROY, LOREN
                                            ADDRESS     :    25 CABALLEROS ROAD
  MORTGAGE AMT:       922,000.00            CITY               ROLLING HILLS
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.50000                               CA   90274
  UNPAID BALANCE:    906,647.360            OPTION TO CONVERT :      No
  MONTHLY P&I:          8,031.61            ANNUAL RATE ADJUST:      0.000
  LTV :                 63.58620            OUTSIDE CONV DATE:
  CURRENT INT           6.50000             MATURITY DATE:           12/01/13
  RATE:
15
  --------------------------------------------------------------------------------

  LN # 0032065393               MORTGAGORS:        BHATIA, SUNIL
                                                   BHATIA, MADHU
                                                   BHATIA, MADHU
                                            ADDRESS     :    1010 TOWSLEY LN.
  MORTGAGE AMT:       531,000.00            CITY               ANN ARBOR
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               MI   48105
  UNPAID BALANCE:    531,000.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          4,735.75            ANNUAL RATE ADJUST:      0.000
  LTV :                 44.25000            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           05/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0032066276               MORTGAGORS:        CHUN, DAVID

                                                   DELEON-CHUN, CATHERINE
                                            ADDRESS     :    400 WALLIS STREET
  MORTGAGE AMT:       384,000.00            CITY               PASADENA
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.00000                               CA   91106
  UNPAID BALANCE:    382,788.500            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,451.50            ANNUAL RATE ADJUST:      0.000
  LTV :                 80.00000            OUTSIDE CONV DATE:
  CURRENT INT           7.00000             MATURITY DATE:           04/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0032066383               MORTGAGORS:        BONOMO, THOMAS

                                                   BONOMO, BONNIE
                                            ADDRESS     :    47 DICKENSON ROAD
  MORTGAGE AMT:       220,000.00            CITY               MARLBOROUGH
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.50000                               CT   06447
  UNPAID BALANCE:    219,335.570            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,039.43            ANNUAL RATE ADJUST:      0.000
  LTV :                 80.00000            OUTSIDE CONV DATE:
  CURRENT INT           7.50000             MATURITY DATE:           04/01/14
  RATE:

- ---------------------------------------------------------------------------------------------------------------PRODUCT
CODE:250
  --------------------------------------------------------------------------------

  LN # 0032066961               MORTGAGORS:        MCCONNELL, JAMES

                                                   MCCONNELL, MAUDRENE
                                            ADDRESS     :    970 FAIRWAY BOULEVARD
  MORTGAGE AMT:       440,000.00            CITY               INCLINE VILLAGE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               NV   89451
  UNPAID BALANCE:    437,154.800            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,893.61            ANNUAL RATE ADJUST:      0.000
  LTV :                 58.66600            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0032066995               MORTGAGORS:        LANDAICHE, RANDALL

                                                   LANDAICHE, SUSAN
                                            ADDRESS     :    919 COEUR D'ALENE WAY
  MORTGAGE AMT:       256,000.00            CITY               SUNNYVALE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               CA   94087
  UNPAID BALANCE:    254,362.360            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,283.15            ANNUAL RATE ADJUST:      0.000
  LTV :                 56.88800            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0032067027               MORTGAGORS:        GAGE, ERIC
                                            ADDRESS     :    23370 ROCKRIDGE COURT
  MORTGAGE AMT:       342,300.00            CITY               PRIOR LAKE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               MN   55372
  UNPAID BALANCE:    340,086.570            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,029.05            ANNUAL RATE ADJUST:      0.000
  LTV :                 88.22100            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0032067035               MORTGAGORS:        GIOVANETTI, ANTHONY

                                                   GIOVANETTI, MITZI
                                            ADDRESS     :    5510 BOULDER CANYON
  MORTGAGE AMT:       275,000.00            CITY               CASTRO VALLEY
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.62500                               CA   94552
  UNPAID BALANCE:    273,202.530            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,414.49            ANNUAL RATE ADJUST:      0.000
  LTV :                 68.75000            OUTSIDE CONV DATE:
  CURRENT INT           6.62500             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0032067043               MORTGAGORS:        LEE, CHUAN
                                            ADDRESS     :    3409 MONTREAL DRIVE
  MORTGAGE AMT:        74,000.00            CITY               PLANO
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.00000                               TX   75023
  UNPAID BALANCE:     73,531.690            OPTION TO CONVERT :      No
  MONTHLY P&I:            665.14            ANNUAL RATE ADJUST:      0.000
  LTV :                 69.81100            OUTSIDE CONV DATE:
  CURRENT INT           7.00000             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0032067068               MORTGAGORS:        QURESHI, ASIF

                                                   QURESHI, VICAR
                                            ADDRESS     :    5121 RUE VENDOME
  MORTGAGE AMT:       490,000.00            CITY               LUTZ
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               FL   33549
  UNPAID BALANCE:    486,865.450            OPTION TO CONVERT :      No
  MONTHLY P&I:          4,370.09            ANNUAL RATE ADJUST:      0.000
  LTV :                 83.05000            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0032067969               MORTGAGORS:        ZOMERFELD, RAYMOND

                                                   ZOMERFELD, JOSIE
                                            ADDRESS     :    7700 SW 109 STREET
  MORTGAGE AMT:       272,000.00            CITY               MIAMI
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.00000                               FL   33156
  UNPAID BALANCE:    269,310.530            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,444.81            ANNUAL RATE ADJUST:      0.000
  LTV :                 62.52800            OUTSIDE CONV DATE:
  CURRENT INT           7.00000             MATURITY DATE:           02/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0032068744               MORTGAGORS:        RAJPURA, BHUPENDRA
                                            ADDRESS     :    5113 WALNUT PARK DRIVE
  MORTGAGE AMT:       298,250.00            CITY               BRENTWOOD
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.50000                               TN   37027
  UNPAID BALANCE:    297,267.440            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,598.08            ANNUAL RATE ADJUST:      0.000
  LTV :                 67.78400            OUTSIDE CONV DATE:
  CURRENT INT           6.50000             MATURITY DATE:           04/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0032069171               MORTGAGORS:        AGHAIE, MORTEZA

                                                   KAMALIAN, FARANAK
                                            ADDRESS     :    8 SALVO
  MORTGAGE AMT:       296,000.00            CITY               IRVINE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               CA   92606
  UNPAID BALANCE:    295,055.940            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,639.89            ANNUAL RATE ADJUST:      0.000
  LTV :                 53.81800            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           04/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0032070567               MORTGAGORS:        KRUSE, DANIEL

                                                   KRUSE, TAMMY
                                            ADDRESS     :    36 WOODLAND LANE
  MORTGAGE AMT:       610,000.00            CITY               ARCADIA
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.12500                               CA   91006
  UNPAID BALANCE:    606,181.310            OPTION TO CONVERT :      No
  MONTHLY P&I:          5,525.57            ANNUAL RATE ADJUST:      0.000
  LTV :                 71.51200            OUTSIDE CONV DATE:
  CURRENT INT           7.12500             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0032075129               MORTGAGORS:        YOO, CHEON-HYEON

                                                   KIM, JUNG-SUN
                                            ADDRESS     :    11506 BROAD GREEN DRIVE
  MORTGAGE AMT:       450,000.00            CITY               POTOMAC
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               MD   20854
  UNPAID BALANCE:    448,564.780            OPTION TO CONVERT :      No
  MONTHLY P&I:          4,013.35            ANNUAL RATE ADJUST:      0.000
  LTV :                 75.00000            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           04/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0032075368               MORTGAGORS:        PROVENZANO, PHILLIP

                                                   PROVENZANO, CARLA
                                            ADDRESS     :    26 GEIGER LANE
  MORTGAGE AMT:       511,000.00            CITY               WARREN
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        8.25000                               NJ   07059
  UNPAID BALANCE:    511,000.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          4,957.42            ANNUAL RATE ADJUST:      0.000
  LTV :                 83.77000            OUTSIDE CONV DATE:
  CURRENT INT           8.25000             MATURITY DATE:           05/01/14
  RATE:

- ---------------------------------------------------------------------------------------------------------------PRODUCT
CODE:250
  --------------------------------------------------------------------------------

  LN # 0032077828               MORTGAGORS:        IMMEL, DAVID
                                            ADDRESS     :    508 EAST ALAMAR AVENUE
  MORTGAGE AMT:       297,000.00            CITY               SANTA BARBARA
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.25000                               CA   93105
  UNPAID BALANCE:    296,000.320            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,546.55            ANNUAL RATE ADJUST:      0.000
  LTV :                 63.73390            OUTSIDE CONV DATE:
  CURRENT INT           6.25000             MATURITY DATE:           04/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0032078115               MORTGAGORS:        MALIK, ASIF
                                            ADDRESS     :    235 SEATON ROAD #26A
  MORTGAGE AMT:        50,000.00            CITY               STAMFORD
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.50000                               CT   06902
  UNPAID BALANCE:     50,000.000            OPTION TO CONVERT :      No
  MONTHLY P&I:            435.56            ANNUAL RATE ADJUST:      0.000
  LTV :                 60.24000            OUTSIDE CONV DATE:
  CURRENT INT           6.50000             MATURITY DATE:           05/01/14
  RATE:

- ---------------------------------------------------------------------------------------------------------------PRODUCT
CODE:250
  --------------------------------------------------------------------------------

  LN # 0032079386               MORTGAGORS:        WEINBERG, VAN

                                                   WEINBERG, CAROLYN
                                            ADDRESS     :    1522 MASSEY MANOR
  MORTGAGE AMT:       344,000.00            CITY               MEMPHIS
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               TN   38120
  UNPAID BALANCE:    341,775.580            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,044.09            ANNUAL RATE ADJUST:      0.000
  LTV :                 62.54500            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0032080731               MORTGAGORS:        PARACHA, MUNAWAR

                                                   PARACHA, SAMINA
                                            ADDRESS     :    641 SHADOW MOUNTAIN
  MORTGAGE AMT:       345,600.00            CITY               KINGMAN
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.25000                               AZ   86401
  UNPAID BALANCE:    343,267.430            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,963.25            ANNUAL RATE ADJUST:      0.000
  LTV :                 80.00000            OUTSIDE CONV DATE:
  CURRENT INT           6.25000             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0032080756               MORTGAGORS:        GOLD, DAVID

                                                   GOLD, KATHERINE
                                            ADDRESS     :    2907 SW PERIANDER STREET
  MORTGAGE AMT:       448,000.00            CITY               PORTLAND
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               OR   97201
  UNPAID BALANCE:    445,134.130            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,995.51            ANNUAL RATE ADJUST:      0.000
  LTV :                 80.00000            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0032080772               MORTGAGORS:        CANAVAN, JAMES

                                                   CANAVAN, RUTH
                                            ADDRESS     :    6015 EAST YUCCA STREET
  MORTGAGE AMT:       343,000.00            CITY               SCOTTSDALE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               AZ   85254
  UNPAID BALANCE:    340,805.830            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,059.06            ANNUAL RATE ADJUST:      0.000
  LTV :                 54.88000            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0032080780               MORTGAGORS:        MAZIARZ, RICHARD

                                                   RETONDO, MARGARET
                                            ADDRESS     :    415 NE LAURELHURST PLACE
  MORTGAGE AMT:       325,000.00            CITY               PORTLAND
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               OR   97232
  UNPAID BALANCE:    322,898.440            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,875.96            ANNUAL RATE ADJUST:      0.000
  LTV :                 61.90400            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0032080798               MORTGAGORS:        MAJLESSI, HESHMATOLAH

                                                   MAJLESSI, FERESHTEH
                                            ADDRESS     :    10846 NANTUCKET TERR
  MORTGAGE AMT:       450,000.00            CITY               POTOMAC
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               MD   20854
  UNPAID BALANCE:    448,564.780            OPTION TO CONVERT :      No
  MONTHLY P&I:          4,013.35            ANNUAL RATE ADJUST:      0.000
  LTV :                 60.00000            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           04/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0032080806               MORTGAGORS:        LEVIN, KENNETH

                                                   LEVIN, CHRISTINE
                                            ADDRESS     :    314 COUNTRYVIEW DRIVE
  MORTGAGE AMT:       412,000.00            CITY               BRYN MAWR
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.12500                               PA   19010
  UNPAID BALANCE:    409,406.510            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,732.02            ANNUAL RATE ADJUST:      0.000
  LTV :                 80.00000            OUTSIDE CONV DATE:
  CURRENT INT           7.12500             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0032080913               MORTGAGORS:        HIZON, JOSE

                                                   HIZON, NORA
                                            ADDRESS     :    8066 HOLLYWOOD WAY
  MORTGAGE AMT:       250,500.00            CITY               LOS ANGELES
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               CA   91352
  UNPAID BALANCE:    249,692.360            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,216.70            ANNUAL RATE ADJUST:      0.000
  LTV :                 77.07600            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           04/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0032081697               MORTGAGORS:        MILLER, DOUGLAS

                                                   MILLER, MARY
                                            ADDRESS     :    14725 119TH ST. NORTH
  MORTGAGE AMT:       379,000.00            CITY               STILLWATER
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               MN   55082
  UNPAID BALANCE:    376,055.500            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,353.81            ANNUAL RATE ADJUST:      0.000
  LTV :                 61.12900            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0032081879               MORTGAGORS:        SAGAWA, WESLEY

                                                   SAGAWA, EDITH
                                            ADDRESS     :    11390 NORTH 78TH STREET
  MORTGAGE AMT:       305,200.00            CITY               SCOTTSDALE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.00000                               AZ   85260
  UNPAID BALANCE:    303,268.610            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,743.22            ANNUAL RATE ADJUST:      0.000
  LTV :                 79.99700            OUTSIDE CONV DATE:
  CURRENT INT           7.00000             MATURITY DATE:           04/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0032082745               MORTGAGORS:        SILVIAN, SERGIU

                                                   SILVIAN, CORA
                                            ADDRESS     :    5656 PINE CONE ROAD
  MORTGAGE AMT:       361,000.00            CITY               LA CRESCENTA
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.00000                               CA   91214
  UNPAID BALANCE:    359,861.060            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,244.77            ANNUAL RATE ADJUST:      0.000
  LTV :                 76.80800            OUTSIDE CONV DATE:
  CURRENT INT           7.00000             MATURITY DATE:           04/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0032082760               MORTGAGORS:        MARSTON, DAVID

                                                   MARSTON, FRITZI
                                            ADDRESS     :    602 SEABRIGHT LANE
  MORTGAGE AMT:       301,000.00            CITY               SOLANA BEACH
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.62500                               CA   92075
  UNPAID BALANCE:    300,019.010            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,642.76            ANNUAL RATE ADJUST:      0.000
  LTV :                 58.33300            OUTSIDE CONV DATE:
  CURRENT INT           6.62500             MATURITY DATE:           04/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0032082869               MORTGAGORS:        GOODRIDGE, ROBERT

                                                   GOODRIDGE, KATHRYN
                                            ADDRESS     :    24446 ARCADIA STREET
  MORTGAGE AMT:       311,250.00            CITY               SANTA CLARITA
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               CA   91321
  UNPAID BALANCE:    309,258.920            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,775.90            ANNUAL RATE ADJUST:      0.000
  LTV :                 75.00000            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0032082877               MORTGAGORS:        CURTIN, THOMAS
                                            ADDRESS     :    1329 CENTRAL AVENUE
  MORTGAGE AMT:       285,500.00            CITY               WILMETTE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               IL   60091
  UNPAID BALANCE:    282,752.630            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,546.24            ANNUAL RATE ADJUST:      0.000
  LTV :                 73.20500            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           02/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0032082885               MORTGAGORS:        MALONE, CHARLENE
                                            ADDRESS     :    136 DANBURY ROAD #13
  MORTGAGE AMT:       360,000.00            CITY               WILTON
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               CT   06897
  UNPAID BALANCE:    356,535.690            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,210.68            ANNUAL RATE ADJUST:      0.000
  LTV :                 69.90200            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           02/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0032082893               MORTGAGORS:        BUCKLEY, BRENT
                                            ADDRESS     :    31199 EAST LANDERWOOD DRI
  MORTGAGE AMT:       325,000.00            CITY               PEPPER PIKE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               OH   44124
  UNPAID BALANCE:    322,898.440            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,875.96            ANNUAL RATE ADJUST:      0.000
  LTV :                 62.50000            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0032082901               MORTGAGORS:        FIFIELD, PAUL

                                                   FIFIELD, ELIZABETH
                                            ADDRESS     :    50 CENTRAL AVENUE
  MORTGAGE AMT:       260,000.00            CITY               REDWOOD CITY
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.37500                               CA   94061
  UNPAID BALANCE:    258,263.780            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,247.06            ANNUAL RATE ADJUST:      0.000
  LTV :                 80.00000            OUTSIDE CONV DATE:
  CURRENT INT           6.37500             MATURITY DATE:           03/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0032082943               MORTGAGORS:        FIDELINO, RODOLFO

                                                   FIDELINO, EILEEN
                                            ADDRESS     :    2740 W 118TH STREET
  MORTGAGE AMT:       278,350.00            CITY               LEAWOOD
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               KS   66211
  UNPAID BALANCE:    269,467.200            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,463.15            ANNUAL RATE ADJUST:      0.000
  LTV :                 46.39100            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           09/01/13
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0032083289               MORTGAGORS:        MAY, RODNEY

                                                   MAY, GENEVA
                                            ADDRESS     :    209 PATTERSON AVENUE
  MORTGAGE AMT:        74,800.00            CITY               LOYALTON
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.50000                               CA   96118
  UNPAID BALANCE:     74,574.090            OPTION TO CONVERT :      No
  MONTHLY P&I:            693.41            ANNUAL RATE ADJUST:      0.000
  LTV :                 85.00000            OUTSIDE CONV DATE:
  CURRENT INT           7.50000             MATURITY DATE:           04/01/14
  RATE:

- ---------------------------------------------------------------------------------------------------------------PRODUCT
CODE:250
  --------------------------------------------------------------------------------

  LN # 0032083297               MORTGAGORS:        TERHORST, MARK
                                            ADDRESS     :    637 NEWTON STREET
  MORTGAGE AMT:       101,200.00            CITY               DENVER
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.75000                               CO   80204
  UNPAID BALANCE:    100,901.000            OPTION TO CONVERT :      No
  MONTHLY P&I:            952.58            ANNUAL RATE ADJUST:      0.000
  LTV :                 80.00000            OUTSIDE CONV DATE:
  CURRENT INT           7.75000             MATURITY DATE:           04/01/14
  RATE:

- ---------------------------------------------------------------------------------------------------------------PRODUCT
CODE:250
  --------------------------------------------------------------------------------

  LN # 0032083933               MORTGAGORS:        THRIPP, JAMES

                                                   THRIPP, CAROL
                                            ADDRESS     :    34 LAKEFRONT
  MORTGAGE AMT:       267,000.00            CITY               IRVINE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.62500                               CA   92604
  UNPAID BALANCE:    266,129.820            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,344.24            ANNUAL RATE ADJUST:      0.000
  LTV :                 69.89500            OUTSIDE CONV DATE:
  CURRENT INT           6.62500             MATURITY DATE:           04/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0032084519               MORTGAGORS:        CHOI, SUNG

                                                   CHOI, YOUNG
                                            ADDRESS     :    630 COMET DRIVE #H101
  MORTGAGE AMT:       148,000.00            CITY               FOSTER CITY
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               CA   94404
  UNPAID BALANCE:    147,527.970            OPTION TO CONVERT :      No
  MONTHLY P&I:          1,319.95            ANNUAL RATE ADJUST:      0.000
  LTV :                 71.49700            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           04/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0032085524               MORTGAGORS:        STOREY, NANCY
                                            ADDRESS     :    9463 WISHINGSTAR COURT
  MORTGAGE AMT:       104,400.00            CITY               LAS VEGAS
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        8.00000                               NV   89123
  UNPAID BALANCE:    104,098.300            OPTION TO CONVERT :      No
  MONTHLY P&I:            997.70            ANNUAL RATE ADJUST:      0.000
  LTV :                 75.10700            OUTSIDE CONV DATE:
  CURRENT INT           8.00000             MATURITY DATE:           04/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0032085532               MORTGAGORS:        UNGER, MICHAEL

                                                   UNGER, CARRIE
                                            ADDRESS     :    1801 WEST LYNX WAY
  MORTGAGE AMT:       300,150.00            CITY               CHANDLER
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.62500                               AZ   85248
  UNPAID BALANCE:    299,171.780            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,635.30            ANNUAL RATE ADJUST:      0.000
  LTV :                 79.78400            OUTSIDE CONV DATE:
  CURRENT INT           6.62500             MATURITY DATE:           04/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0032085540               MORTGAGORS:        ROEMER, POK
                                            ADDRESS     :    3368 GREENBROOK PLACE
  MORTGAGE AMT:        51,000.00            CITY               MARINA
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               CA   93933
  UNPAID BALANCE:     50,837.340            OPTION TO CONVERT :      No
  MONTHLY P&I:            454.85            ANNUAL RATE ADJUST:      0.000
  LTV :                 25.43600            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           04/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0032085557               MORTGAGORS:        KAPLAN, STEVEN

                                                   KAPLAN, PAULA
                                            ADDRESS     :    44438 CAVISSON COURT
  MORTGAGE AMT:       450,000.00            CITY               FREMONT
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.12500                               CA   94539
  UNPAID BALANCE:    448,595.640            OPTION TO CONVERT :      No
  MONTHLY P&I:          4,076.24            ANNUAL RATE ADJUST:      0.000
  LTV :                 59.21000            OUTSIDE CONV DATE:
  CURRENT INT           7.12500             MATURITY DATE:           04/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0032085573               MORTGAGORS:        BACIGALUPO, ARTHUR

                                                   BACCIGALUPO, MILEVA
                                            ADDRESS     :    1105 VISTA POINT LANE
  MORTGAGE AMT:       245,000.00            CITY               CONCORD
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.25000                               CA   94521
  UNPAID BALANCE:    244,243.690            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,236.52            ANNUAL RATE ADJUST:      0.000
  LTV :                 62.02500            OUTSIDE CONV DATE:
  CURRENT INT           7.25000             MATURITY DATE:           04/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0032085581               MORTGAGORS:        BEHNE, DAVID

                                                   ROSE, SHELLEY
                                            ADDRESS     :    2650 PENNY LANE
  MORTGAGE AMT:       330,000.00            CITY               BRENTWOOD
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.25000                               CA   94513
  UNPAID BALANCE:    328,981.300            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,012.45            ANNUAL RATE ADJUST:      0.000
  LTV :                 61.68200            OUTSIDE CONV DATE:
  CURRENT INT           7.25000             MATURITY DATE:           04/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0032085599               MORTGAGORS:        LAMBERT, CARTER

                                                   LAMBERT, REBECCA
                                            ADDRESS     :    261 COVENTRY DRIVE
  MORTGAGE AMT:       300,000.00            CITY               CAMPBELL
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.37500                               CA   95008
  UNPAID BALANCE:    299,001.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,592.75            ANNUAL RATE ADJUST:      0.000
  LTV :                 72.28900            OUTSIDE CONV DATE:
  CURRENT INT           6.37500             MATURITY DATE:           04/01/14
  RATE:
- ----------------------------------------------------------------------------------------PRODUCT CODE:002
  --------------------------------------------------------------------------------

  LN # 0032085607               MORTGAGORS:        FARNSWORTH, SHARON

                                                   FARNSWORTH, JOHN
                                            ADDRESS     :    7 EAST RAVENWOOD LANE
  MORTGAGE AMT:       363,000.00            CITY               SANDY
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.12500                               UT   84092
  UNPAID BALANCE:    361,867.140            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,288.17            ANNUAL RATE ADJUST:      0.000
  LTV :                 53.38200            OUTSIDE CONV DATE:
  CURRENT INT           7.12500             MATURITY DATE:           04/01/14
  RATE:
- --------------------------------PRODUCT CODE:002
  --------------------------------------------------------------------------------

  LN # 0032085623               MORTGAGORS:        MAGGI, PAUL
                                            ADDRESS     :    33 LANE ROAD
  MORTGAGE AMT:       240,000.00            CITY               HOLDERNESS
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.37500                               NH   03245
  UNPAID BALANCE:    239,267.180            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,207.82            ANNUAL RATE ADJUST:      0.000
  LTV :                 73.84600            OUTSIDE CONV DATE:
  CURRENT INT           7.37500             MATURITY DATE:           04/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0032085631               MORTGAGORS:        STEEP, MICHAEL

                                                   WALKER, CHRISTINE
                                            ADDRESS     :    4510 CAMINITO SAN SEBASTI
  MORTGAGE AMT:       596,250.00            CITY               DEL MAR
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.37500                               CA   92014
  UNPAID BALANCE:    594,264.480            OPTION TO CONVERT :      No
  MONTHLY P&I:          5,153.10            ANNUAL RATE ADJUST:      0.000
  LTV :                 75.00000            OUTSIDE CONV DATE:
  CURRENT INT           6.37500             MATURITY DATE:           04/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0032085656               MORTGAGORS:        DOAN, SON

                                                   HUYNH, THUY
                                            ADDRESS     :    1378 TULARCITOS DRIVE
  MORTGAGE AMT:       395,000.00            CITY               MILPITAS
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.37500                               CA   95035
  UNPAID BALANCE:    393,793.910            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,633.70            ANNUAL RATE ADJUST:      0.000
  LTV :                 56.83400            OUTSIDE CONV DATE:
  CURRENT INT           7.37500             MATURITY DATE:           04/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0032085664               MORTGAGORS:        FLETCHER, KENNETH

                                                   FLETCHER, JULIE
                                            ADDRESS     :    550 BANYAN CIRCLE
  MORTGAGE AMT:       265,000.00            CITY               WALNUT CREEK
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               CA   94598
  UNPAID BALANCE:    262,449.880            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,363.42            ANNUAL RATE ADJUST:      0.000
  LTV :                 69.73600            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           02/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0032085672               MORTGAGORS:        PUTCHIO, RUSSELL
                                            ADDRESS     :    1413 ESSEX ROAD
  MORTGAGE AMT:       135,000.00            CITY               MINNETONKA
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.37500                               MN   55305
  UNPAID BALANCE:    134,587.790            OPTION TO CONVERT :      No
  MONTHLY P&I:          1,241.90            ANNUAL RATE ADJUST:      0.000
  LTV :                 72.97200            OUTSIDE CONV DATE:
  CURRENT INT           7.37500             MATURITY DATE:           04/01/14
  RATE:

- ---------------------------------------------------------------------------------------------------------------PRODUCT
CODE:250
  --------------------------------------------------------------------------------

  LN # 0032085680               MORTGAGORS:        GORESKI, GLEN
                                            ADDRESS     :    2117 HIGHWAY 31
  MORTGAGE AMT:       150,000.00            CITY               GLEN GARDNER
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.00000                               NJ   08826
  UNPAID BALANCE:    149,526.750            OPTION TO CONVERT :      No
  MONTHLY P&I:          1,348.25            ANNUAL RATE ADJUST:      0.000
  LTV :                 57.69200            OUTSIDE CONV DATE:
  CURRENT INT           7.00000             MATURITY DATE:           04/01/14
  RATE:
  --------------------------------------------------------------------------------

  LN # 0032088296               MORTGAGORS:        PAE, KI

                                                   PAE, ESTHER
                                            ADDRESS     :    11749 FRICKER AVE,
  MORTGAGE AMT:       305,400.00            CITY               TUSTUN RANCH
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               CA   92782
  UNPAID BALANCE:    304,415.360            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,702.52            ANNUAL RATE ADJUST:      0.000
  LTV :                 79.92400            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           04/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0070279146               MORTGAGORS:        GAYLORD, DONALD
                                            ADDRESS     :    101 N OCEAN DRIVE
  MORTGAGE AMT:        43,125.00            CITY               HOLLYWOOD
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        8.00000                               FL   33019
  UNPAID BALANCE:     41,827.220            OPTION TO CONVERT :      No
  MONTHLY P&I:            412.12            ANNUAL RATE ADJUST:      0.000
  LTV :                 75.00000            OUTSIDE CONV DATE:
  CURRENT INT           8.00000             MATURITY DATE:           08/01/13
  RATE:
52
  --------------------------------------------------------------------------------

  LN # 0070392147               MORTGAGORS:        MECKLER, ANA
                                            ADDRESS     :    11179 MALAYAN STREET
  MORTGAGE AMT:        86,400.00            CITY               BOCA RATON
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.75000                               FL   33428
  UNPAID BALANCE:     83,658.550            OPTION TO CONVERT :      No
  MONTHLY P&I:            813.26            ANNUAL RATE ADJUST:      0.000
  LTV :                 87.27273            OUTSIDE CONV DATE:
  CURRENT INT           7.75000             MATURITY DATE:           09/01/13
  RATE:
52
  --------------------------------------------------------------------------------

  LN # 0070414057               MORTGAGORS:        SALAMA, SAMUEL
                                            ADDRESS     :    3802 NORTHEAST 207TH ST
  MORTGAGE AMT:       184,000.00            CITY               N MIAMI BEA
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.37500                               FL   33180
  UNPAID BALANCE:    179,993.950            OPTION TO CONVERT :      No
  MONTHLY P&I:          1,692.66            ANNUAL RATE ADJUST:      0.000
  LTV :                 35.38462            OUTSIDE CONV DATE:
  CURRENT INT           7.37500             MATURITY DATE:           10/01/13
  RATE:
52
  --------------------------------------------------------------------------------

  LN # 0070417464               MORTGAGORS:        ZACCARIA, VITO

                                                   ZACCARIA, DANIELLA
                                            ADDRESS     :    14243 KENDALE LAKES CIRCL
  MORTGAGE AMT:        68,000.00            CITY               MIAMI
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.87500                               FL   33183
  UNPAID BALANCE:     66,373.400            OPTION TO CONVERT :      No
  MONTHLY P&I:            644.95            ANNUAL RATE ADJUST:      0.000
  LTV :                 79.06977            OUTSIDE CONV DATE:
  CURRENT INT           7.87500             MATURITY DATE:           09/01/13
  RATE:
52
  --------------------------------------------------------------------------------

  LN # 0070420781               MORTGAGORS:        SANDEL, WILLIAM
                                            ADDRESS     :    2440 SOUTHEAST OCEAN BLVD
  MORTGAGE AMT:        20,000.00            CITY               STUART
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.37500                               FL   34996
  UNPAID BALANCE:     19,562.980            OPTION TO CONVERT :      No
  MONTHLY P&I:            183.98            ANNUAL RATE ADJUST:      0.000
  LTV :                 57.14286            OUTSIDE CONV DATE:
  CURRENT INT           7.37500             MATURITY DATE:           10/01/13
  RATE:
52
  --------------------------------------------------------------------------------

  LN # 0070431754               MORTGAGORS:        BIZET, JUAN
                                            ADDRESS     :    185 SW 14 TERRACE
  MORTGAGE AMT:        84,000.00            CITY               MIAMI
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.87500                               FL   33131
  UNPAID BALANCE:     82,502.930            OPTION TO CONVERT :      No
  MONTHLY P&I:            796.70            ANNUAL RATE ADJUST:      0.000
  LTV :                 70.00000            OUTSIDE CONV DATE:
  CURRENT INT           7.87500             MATURITY DATE:           11/01/13
  RATE:
52
  --------------------------------------------------------------------------------

  LN # 0070433768               MORTGAGORS:        GERSHIN, RANDI

                                                   GERSHIN, ROBERT
                                            ADDRESS     :    305 E 24TH ST
  MORTGAGE AMT:       150,000.00            CITY               NEW YORK
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.12500                               NY   10019
  UNPAID BALANCE:    147,603.760            OPTION TO CONVERT :      No
  MONTHLY P&I:          1,358.75            ANNUAL RATE ADJUST:      0.000
  LTV :                 75.00000            OUTSIDE CONV DATE:
  CURRENT INT           7.12500             MATURITY DATE:           12/01/13
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0070438411               MORTGAGORS:        SINGH, TAGE
                                            ADDRESS     :    11349 SOUTHWEST 189
  MORTGAGE AMT:        25,130.00            CITY               MIAMI
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        8.00000                               FL   33151
  UNPAID BALANCE:     24,560.240            OPTION TO CONVERT :      No
  MONTHLY P&I:            240.16            ANNUAL RATE ADJUST:      0.000
  LTV :                 51.28571            OUTSIDE CONV DATE:
  CURRENT INT           8.00000             MATURITY DATE:           11/01/13
  RATE:
52
  --------------------------------------------------------------------------------

  LN # 0070501374               MORTGAGORS:        SWANSON, ROBERT
                                            ADDRESS     :    1800 SUNSET HARBOUR DRIVE
  MORTGAGE AMT:       216,000.00            CITY               MIAMI
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.12500                               FL   33139
  UNPAID BALANCE:    211,487.730            OPTION TO CONVERT :      No
  MONTHLY P&I:          1,956.60            ANNUAL RATE ADJUST:      0.000
  LTV :                 90.00000            OUTSIDE CONV DATE:
  CURRENT INT           7.12500             MATURITY DATE:           11/01/13
  RATE:
52
  --------------------------------------------------------------------------------

  LN # 0070550777               MORTGAGORS:        AVERBUCH, ANATOLY

                                                   AVERBUCH, BRINDUSA
                                            ADDRESS     :    251 174TH ST
  MORTGAGE AMT:        45,500.00            CITY               MIAMI
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.62500                               FL   33160
  UNPAID BALANCE:     44,901.910            OPTION TO CONVERT :      No
  MONTHLY P&I:            399.49            ANNUAL RATE ADJUST:      0.000
  LTV :                 65.00000            OUTSIDE CONV DATE:
  CURRENT INT           6.62500             MATURITY DATE:           01/01/14
  RATE:
52
  --------------------------------------------------------------------------------

  LN # 0070553334               MORTGAGORS:        BERTOT, CARLOS

                                                   BERTOT, BARBARA
                                            ADDRESS     :    4286 DIAMOND TERRACE
  MORTGAGE AMT:       243,000.00            CITY               FORT LAUDER
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.12500                               FL   33331
  UNPAID BALANCE:    242,241.640            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,201.17            ANNUAL RATE ADJUST:      0.000
  LTV :                 83.79310            OUTSIDE CONV DATE:
  CURRENT INT           7.12500             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0070575592               MORTGAGORS:        STEWART, WILLIE
                                            ADDRESS     :    106 HILLGATE RD
  MORTGAGE AMT:        25,500.00            CITY               SAVANNAH
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               GA   31404
  UNPAID BALANCE:     25,500.000            OPTION TO CONVERT :      No
  MONTHLY P&I:            294.44            ANNUAL RATE ADJUST:      0.000
  LTV :                 34.45946            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           05/01/09
  RATE:
10
  --------------------------------------------------------------------------------

  LN # 0070583505               MORTGAGORS:        FOTI, DOMINIC

                                                   FOTI, JONI
                                            ADDRESS     :    14650 HIGHWAY 83
  MORTGAGE AMT:       253,000.00            CITY               COLORADO SP
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.25000                               CO   80921
  UNPAID BALANCE:    221,556.140            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,309.54            ANNUAL RATE ADJUST:      0.000
  LTV :                 37.20588            OUTSIDE CONV DATE:
  CURRENT INT           7.25000             MATURITY DATE:           03/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0070594148               MORTGAGORS:        LIPPMAN, RICHARD

                                                   LIPPMAN, FLORENCE
                                            ADDRESS     :    19866 LOXAHATCHEE POINTE
  MORTGAGE AMT:       240,000.00            CITY               JUPITER
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               FL   33458
  UNPAID BALANCE:    240,000.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,123.78            ANNUAL RATE ADJUST:      0.000
  LTV :                 59.40594            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           05/01/14
  RATE:
07
  --------------------------------------------------------------------------------

  LN # 0070595962               MORTGAGORS:        GREENAUGH, KEVIN

                                                   GREENAUGH, CHERYLE
                                            ADDRESS     :    10911 FORESTGATE PLACE
  MORTGAGE AMT:       356,200.00            CITY               GLENN DALE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.12500                               MD   20769
  UNPAID BALANCE:    353,171.300            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,226.57            ANNUAL RATE ADJUST:      0.000
  LTV :                 81.88506            OUTSIDE CONV DATE:
  CURRENT INT           7.12500             MATURITY DATE:           03/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0070596796               MORTGAGORS:        P RIELLY, JOHN

                                                   RIELLY, MERRELL
                                            ADDRESS     :    17 SHERBROOK DRIVE
  MORTGAGE AMT:       248,000.00            CITY               BERKLEY HEI
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.37500                               NJ   07922
  UNPAID BALANCE:    245,850.880            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,143.34            ANNUAL RATE ADJUST:      0.000
  LTV :                 59.75904            OUTSIDE CONV DATE:
  CURRENT INT           6.37500             MATURITY DATE:           03/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0070611082               MORTGAGORS:        SWANSON, KENT

                                                   SWANSON, MARY
                                            ADDRESS     :    6335 EAST TUFTS AVE
  MORTGAGE AMT:       452,800.00            CITY               ENGLEWOOD
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.50000                               CO   80111
  UNPAID BALANCE:    449,161.870            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,944.37            ANNUAL RATE ADJUST:      0.000
  LTV :                 50.87640            OUTSIDE CONV DATE:
  CURRENT INT           6.50000             MATURITY DATE:           03/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0070615810               MORTGAGORS:        MC CARRICK, JOHN

                                                   MC CARICK, DAWN
                                            ADDRESS     :    32 EASTVIEW DRIVE
  MORTGAGE AMT:       386,250.00            CITY               VALHALLA
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.00000                               NY   10595
  UNPAID BALANCE:    385,031.400            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,471.72            ANNUAL RATE ADJUST:      0.000
  LTV :                 75.00000            OUTSIDE CONV DATE:
  CURRENT INT           7.00000             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0070617121               MORTGAGORS:        JORDAN, JAMES

                                                   JORDAN, LUISE
                                            ADDRESS     :    11913 EVENING COURT
  MORTGAGE AMT:       270,000.00            CITY               CLARKSVILLE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.00000                               MD   21029
  UNPAID BALANCE:    263,588.440            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,426.84            ANNUAL RATE ADJUST:      0.000
  LTV :                 63.08411            OUTSIDE CONV DATE:
  CURRENT INT           7.00000             MATURITY DATE:           03/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0070619382               MORTGAGORS:        LITTLE, DORINGTON

                                                   LITTLE, ROSIE
                                            ADDRESS     :    8116 NORTH 68TH STREET
  MORTGAGE AMT:       373,000.00            CITY               PARADISE AL
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.00000                               AZ   85253
  UNPAID BALANCE:    370,639.540            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,352.63            ANNUAL RATE ADJUST:      0.000
  LTV :                 46.62500            OUTSIDE CONV DATE:
  CURRENT INT           7.00000             MATURITY DATE:           03/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0070620901               MORTGAGORS:        LABODA, LAURENCE

                                                   RAMPAGE, CHERYL
                                            ADDRESS     :    1004 GREENLEAF AVENUE
  MORTGAGE AMT:       397,500.00            CITY               WILMETTE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.00000                               IL   60091
  UNPAID BALANCE:    394,984.500            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,572.84            ANNUAL RATE ADJUST:      0.000
  LTV :                 75.00000            OUTSIDE CONV DATE:
  CURRENT INT           7.00000             MATURITY DATE:           03/01/14
  RATE:
52
  --------------------------------------------------------------------------------

  LN # 0070625496               MORTGAGORS:        SLONE, PETER

                                                   SLONE, KELLY
                                            ADDRESS     :    1221 TOTTENHAM COURT
  MORTGAGE AMT:       341,700.00            CITY               RESTON
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.50000                               VA   20194
  UNPAID BALANCE:    339,442.520            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,976.57            ANNUAL RATE ADJUST:      0.000
  LTV :                 76.27232            OUTSIDE CONV DATE:
  CURRENT INT           6.50000             MATURITY DATE:           03/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0070634845               MORTGAGORS:        SHEA, PATRICK
                                                   PETERSON, CHRISTINE
                                                   PETERSON, JOHN
                                                   SHEA, MAUREEN
                                            ADDRESS     :    2614-2616 ANZA STREET
  MORTGAGE AMT:       305,100.00            CITY               SAN FRANCIS
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               CA   94121
  UNPAID BALANCE:    305,100.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,721.05            ANNUAL RATE ADJUST:      0.000
  LTV :                 59.82353            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           05/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0070643457               MORTGAGORS:        BALL, ALBERT
                                            ADDRESS     :    212 WELLINGTON PLACE
  MORTGAGE AMT:       267,600.00            CITY               FINDLAY
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.00000                               OH   45840
  UNPAID BALANCE:    267,600.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,405.26            ANNUAL RATE ADJUST:      0.000
  LTV :                 73.11475            OUTSIDE CONV DATE:
  CURRENT INT           7.00000             MATURITY DATE:           05/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0070646930               MORTGAGORS:        RENNER, ELISABETH
                                            ADDRESS     :    500 LEON WAY
  MORTGAGE AMT:       327,400.00            CITY               CLAYTON
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.25000                               CA   94517
  UNPAID BALANCE:    325,410.300            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,807.20            ANNUAL RATE ADJUST:      0.000
  LTV :                 78.89157            OUTSIDE CONV DATE:
  CURRENT INT           6.25000             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0070663489               MORTGAGORS:        GOLDBLATT, JOSEPH

                                                   GOLDBLATT, SUSAN
                                            ADDRESS     :    430 NORMANDY DRIVE
  MORTGAGE AMT:       245,000.00            CITY               INDIALANTIC
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.62500                               FL   32903
  UNPAID BALANCE:    243,398.640            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,151.08            ANNUAL RATE ADJUST:      0.000
  LTV :                 79.03226            OUTSIDE CONV DATE:
  CURRENT INT           6.62500             MATURITY DATE:           03/01/14
  RATE:
07
  --------------------------------------------------------------------------------

  LN # 0070675798               MORTGAGORS:        WAITE, DALE

                                                   WAITE, VICKY
                                            ADDRESS     :    17846 MOUNTAIN RANCH ROAD
  MORTGAGE AMT:       453,700.00            CITY               GRANADA HIL
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.00000                               CA   91344
  UNPAID BALANCE:    452,268.600            OPTION TO CONVERT :      No
  MONTHLY P&I:          4,077.98            ANNUAL RATE ADJUST:      0.000
  LTV :                 66.72059            OUTSIDE CONV DATE:
  CURRENT INT           7.00000             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0070676721               MORTGAGORS:        GANDHI, ADITHYA

                                                   GANDHI, ANJALI
                                            ADDRESS     :    8933 MAGNOLIA CHASE CIRCL
  MORTGAGE AMT:       308,400.00            CITY               TAMPA
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.00000                               FL   33647
  UNPAID BALANCE:    308,400.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,771.99            ANNUAL RATE ADJUST:      0.000
  LTV :                 88.87608            OUTSIDE CONV DATE:
  CURRENT INT           7.00000             MATURITY DATE:           05/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0070684600               MORTGAGORS:        KOTTOOR, SREEKUMAR
                                            ADDRESS     :    5621 EAST LEITNER DRIVE
  MORTGAGE AMT:       238,000.00            CITY               CORAL SPRIN
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.62500                               FL   33065
  UNPAID BALANCE:    236,444.380            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,089.63            ANNUAL RATE ADJUST:      0.000
  LTV :                 52.88889            OUTSIDE CONV DATE:
  CURRENT INT           6.62500             MATURITY DATE:           03/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0070689070               MORTGAGORS:        DURDA, JUDI

                                                   LAPE, JAMES
                                            ADDRESS     :    731 CHICKAMAUGA DRIVE
  MORTGAGE AMT:       364,000.00            CITY               DAVIDSONVIL
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               MD   21035
  UNPAID BALANCE:    362,839.060            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,246.35            ANNUAL RATE ADJUST:      0.000
  LTV :                 80.00000            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0070698196               MORTGAGORS:        TOBIN, JAMES

                                                   TOBIN, KAREN
                                            ADDRESS     :    150 DAVENPORT DR
  MORTGAGE AMT:       650,000.00            CITY               STAMFORD
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               CT   06902
  UNPAID BALANCE:    642,926.910            OPTION TO CONVERT :      No
  MONTHLY P&I:          5,797.05            ANNUAL RATE ADJUST:      0.000
  LTV :                 48.14815            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0070705322               MORTGAGORS:        GRELLER, HARVEY

                                                   GRELLER, JEAN
                                            ADDRESS     :    1 HOOK HARBOR ROAD
  MORTGAGE AMT:       362,250.00            CITY               ATLANTIC HI
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               NJ   07716
  UNPAID BALANCE:    361,094.650            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,230.74            ANNUAL RATE ADJUST:      0.000
  LTV :                 77.90323            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0070708615               MORTGAGORS:        IKEGAMI, F

                                                   IKEGAMI, PATRICIA
                                            ADDRESS     :    11115 KULSHAN ROAD
  MORTGAGE AMT:       275,000.00            CITY               EDMONDS
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.62500                               WA   98020
  UNPAID BALANCE:    273,202.550            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,414.48            ANNUAL RATE ADJUST:      0.000
  LTV :                 27.50000            OUTSIDE CONV DATE:
  CURRENT INT           6.62500             MATURITY DATE:           03/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0070711684               MORTGAGORS:        KENNEDY, JOHN

                                                   KENNEDY, JEANNE
                                            ADDRESS     :    1 HORSESHOE LANE
  MORTGAGE AMT:       229,650.00            CITY               FREEHOLD
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        5.87500                               NJ   07728
  UNPAID BALANCE:    228,049.870            OPTION TO CONVERT :      No
  MONTHLY P&I:          1,922.44            ANNUAL RATE ADJUST:      0.000
  LTV :                 76.55000            OUTSIDE CONV DATE:
  CURRENT INT           5.87500             MATURITY DATE:           03/01/14
  RATE:
07
  --------------------------------------------------------------------------------

  LN # 0070715388               MORTGAGORS:        AFCARI, MOHAMED

                                                   AFCARI, SIMA
                                            ADDRESS     :    1709 HILL TOP LANE
  MORTGAGE AMT:       240,000.00            CITY               ENCINITAS
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.62500                               CA   92024
  UNPAID BALANCE:    240,000.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,107.19            ANNUAL RATE ADJUST:      0.000
  LTV :                 77.41935            OUTSIDE CONV DATE:
  CURRENT INT           6.62500             MATURITY DATE:           05/01/14
  RATE:
07
  --------------------------------------------------------------------------------

  LN # 0070723135               MORTGAGORS:        CHAPMAN, TRAVIS

                                                   CHAPMAN, LINDA
                                            ADDRESS     :    8234 EAST CARAWAY ROAD
  MORTGAGE AMT:       315,000.00            CITY               MANCHESTER
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               WA   98353
  UNPAID BALANCE:    313,995.350            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,809.34            ANNUAL RATE ADJUST:      0.000
  LTV :                 78.75000            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0070723655               MORTGAGORS:        GASCON, MANUEL
                                            ADDRESS     :    13615 NW 2 AVENUE
  MORTGAGE AMT:        50,000.00            CITY               MIAMI
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               FL   33168
  UNPAID BALANCE:     49,709.130            OPTION TO CONVERT :      No
  MONTHLY P&I:            577.33            ANNUAL RATE ADJUST:      0.000
  LTV :                 47.16981            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           04/01/09
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0070728001               MORTGAGORS:        ULRICH, RAYMOND

                                                   ULRICH, GAIL
                                            ADDRESS     :    783 WEST COCO PLUM CIRCLE
  MORTGAGE AMT:       288,600.00            CITY               PLANTATION
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               FL   33324
  UNPAID BALANCE:    288,600.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,553.85            ANNUAL RATE ADJUST:      0.000
  LTV :                 72.15000            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           05/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0070728621               MORTGAGORS:        MA, HOWARD
                                            ADDRESS     :    37 SOLOMON PIERCE ROAD
  MORTGAGE AMT:       306,300.00            CITY               LEXINGTON
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               MA   02420
  UNPAID BALANCE:    305,312.460            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,710.48            ANNUAL RATE ADJUST:      0.000
  LTV :                 41.67347            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0070729140               MORTGAGORS:        HILLEL, DONALD

                                                   HILLEL, JANET
                                            ADDRESS     :    250 WEST 89TH ST
  MORTGAGE AMT:       479,500.00            CITY               NEW YORK
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.00000                               NY   10024
  UNPAID BALANCE:    477,987.200            OPTION TO CONVERT :      No
  MONTHLY P&I:          4,309.88            ANNUAL RATE ADJUST:      0.000
  LTV :                 70.00000            OUTSIDE CONV DATE:
  CURRENT INT           7.00000             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0070729868               MORTGAGORS:        PLATNER, HORACIO

                                                   PLATNER, BEATRIZ
                                            ADDRESS     :    18136 GUILDFORD LANE
  MORTGAGE AMT:       384,000.00            CITY               NORTHRIDGE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               CA   91326
  UNPAID BALANCE:    382,775.280            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,424.72            ANNUAL RATE ADJUST:      0.000
  LTV :                 72.45283            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0070731146               MORTGAGORS:        EVANS, RONALD

                                                   EVANS, JOAN
                                            ADDRESS     :    1848 DEVON ROAD
  MORTGAGE AMT:       376,800.00            CITY               PASADENA
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               CA   91103
  UNPAID BALANCE:    376,800.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,360.51            ANNUAL RATE ADJUST:      0.000
  LTV :                 53.82857            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           05/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0070731856               MORTGAGORS:        RAHNEMA, IRAJ

                                                   RAHNEMA, PATRICIA
                                            ADDRESS     :    1995 PALMER DRIVE
  MORTGAGE AMT:       298,200.00            CITY               LAKE HAVASU
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               AZ   86403
  UNPAID BALANCE:    298,200.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,659.51            ANNUAL RATE ADJUST:      0.000
  LTV :                 57.90291            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           05/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0070732003               MORTGAGORS:        CHAPMAN, WILLIAM

                                                   CHAPMAN, FRANCES
                                            ADDRESS     :    7703 RIDGECREST LANE
  MORTGAGE AMT:       650,000.00            CITY               MERCER ISLA
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.50000                               WA   98040
  UNPAID BALANCE:    647,858.630            OPTION TO CONVERT :      No
  MONTHLY P&I:          5,662.20            ANNUAL RATE ADJUST:      0.000
  LTV :                 69.51872            OUTSIDE CONV DATE:
  CURRENT INT           6.50000             MATURITY DATE:           04/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0070733266               MORTGAGORS:        DOVER, JERRY
                                            ADDRESS     :    815 WHITNEY DRIVE
  MORTGAGE AMT:       351,150.00            CITY               BLUE BELL
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               PA   19422
  UNPAID BALANCE:    348,879.350            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,107.36            ANNUAL RATE ADJUST:      0.000
  LTV :                 77.86031            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           03/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0070733464               MORTGAGORS:        GARTNER, JOHN

                                                   GALSTIAN, LISA
                                            ADDRESS     :    1697 CALLE ALTA
  MORTGAGE AMT:       379,600.00            CITY               LA JOLLA
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               CA   92037
  UNPAID BALANCE:    378,389.310            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,385.48            ANNUAL RATE ADJUST:      0.000
  LTV :                 71.62264            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0070733860               MORTGAGORS:        MUNDELL, ALEXANDER

                                                   MUNDELL, JANE
                                            ADDRESS     :    532 TIMBERRIDGE DRIVE
  MORTGAGE AMT:        44,300.00            CITY               CAROL STREA
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.37500                               IL   60187
  UNPAID BALANCE:     44,164.730            OPTION TO CONVERT :      No
  MONTHLY P&I:            407.53            ANNUAL RATE ADJUST:      0.000
  LTV :                 52.11765            OUTSIDE CONV DATE:
  CURRENT INT           7.37500             MATURITY DATE:           04/01/14
  RATE:
52
  --------------------------------------------------------------------------------

  LN # 0070733993               MORTGAGORS:        PHILLIPS, HENRY

                                                   PHILLIPS, JANET
                                            ADDRESS     :    5632 SW EDGEMONT PLACE
  MORTGAGE AMT:       276,000.00            CITY               PORTLAND
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.62500                               OR   97201
  UNPAID BALANCE:    271,218.390            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,423.26            ANNUAL RATE ADJUST:      0.000
  LTV :                 33.25301            OUTSIDE CONV DATE:
  CURRENT INT           6.62500             MATURITY DATE:           03/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0070736749               MORTGAGORS:        LOPEZ, ORLANDO
                                            ADDRESS     :    8701 SHORELINE DRIVE
  MORTGAGE AMT:       332,100.00            CITY               JONESBORO
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               GA   30236
  UNPAID BALANCE:    332,100.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,961.85            ANNUAL RATE ADJUST:      0.000
  LTV :                 75.47727            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           05/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0070738240               MORTGAGORS:        FEINBERG, ROBERT
                                            ADDRESS     :    9527 ROCKY BRANCH DRIVE
  MORTGAGE AMT:       208,000.00            CITY               DALLAS
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.25000                               TX   75243
  UNPAID BALANCE:    206,711.960            OPTION TO CONVERT :      No
  MONTHLY P&I:          1,898.75            ANNUAL RATE ADJUST:      0.000
  LTV :                 80.00000            OUTSIDE CONV DATE:
  CURRENT INT           7.25000             MATURITY DATE:           03/01/14
  RATE:
52
  --------------------------------------------------------------------------------

  LN # 0070739453               MORTGAGORS:        THRONE, R

                                                   THRONE, NANCY
                                            ADDRESS     :    7705 34TH AVENUE NW
  MORTGAGE AMT:       565,000.00            CITY               SEATTLE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.00000                               WA   98117
  UNPAID BALANCE:    565,000.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          5,078.38            ANNUAL RATE ADJUST:      0.000
  LTV :                 29.73684            OUTSIDE CONV DATE:
  CURRENT INT           7.00000             MATURITY DATE:           05/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0070739909               MORTGAGORS:        KIRKWOOD, GEORGE

                                                   KIRKWOOD, DIANE
                                            ADDRESS     :    6716 COLUMBINE WAY
  MORTGAGE AMT:       286,950.00            CITY               PLANO
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               TX   75093
  UNPAID BALANCE:    286,950.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,559.18            ANNUAL RATE ADJUST:      0.000
  LTV :                 75.51316            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           05/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0070740949               MORTGAGORS:        DALEY, DENNIS
                                            ADDRESS     :    5566 HAMSTEAD CROSSING
  MORTGAGE AMT:        65,000.00            CITY               RALEIGH
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               NC   27612
  UNPAID BALANCE:     65,000.000            OPTION TO CONVERT :      No
  MONTHLY P&I:            575.19            ANNUAL RATE ADJUST:      0.000
  LTV :                 60.18519            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           05/01/14
  RATE:
07
  --------------------------------------------------------------------------------

  LN # 0070743364               MORTGAGORS:        CHEV, SINA

                                                   CHEV, NARY
                                            ADDRESS     :    5717 AURA AVENUE
  MORTGAGE AMT:       296,500.00            CITY               TARZANA
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.50000                               CA   91356
  UNPAID BALANCE:    295,523.210            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,582.83            ANNUAL RATE ADJUST:      0.000
  LTV :                 74.12500            OUTSIDE CONV DATE:
  CURRENT INT           6.50000             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0070744727               MORTGAGORS:        BITTEKER, STEPHEN

                                                   BITTEKER, BROOKE
                                            ADDRESS     :    10132 ANDORA DRIVE
  MORTGAGE AMT:       144,400.00            CITY               AUSTIN
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               TX   78759
  UNPAID BALANCE:    144,400.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          1,277.81            ANNUAL RATE ADJUST:      0.000
  LTV :                 72.92929            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           05/01/14
  RATE:
07
  --------------------------------------------------------------------------------

  LN # 0070747613               MORTGAGORS:        STOLAR, DONALD

                                                   STOLAR, BERNADINE
                                            ADDRESS     :    5140 QUAKERTOWN
  MORTGAGE AMT:       240,000.00            CITY               WOODLAND HI
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.00000                               CA   91364
  UNPAID BALANCE:    240,000.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,025.26            ANNUAL RATE ADJUST:      0.000
  LTV :                 64.00000            OUTSIDE CONV DATE:
  CURRENT INT           6.00000             MATURITY DATE:           05/01/14
  RATE:
07
  --------------------------------------------------------------------------------

  LN # 0070747738               MORTGAGORS:        STEPHENSON, LLOYD

                                                   STEPHENSON, JUDY
                                            ADDRESS     :    143 GRUNEWALD COURT
  MORTGAGE AMT:       265,300.00            CITY               SANTA CRUZ
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               CA   95065
  UNPAID BALANCE:    265,300.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,366.09            ANNUAL RATE ADJUST:      0.000
  LTV :                 61.69767            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           05/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0070753108               MORTGAGORS:        AGUERREBERE, ELAINE
                                            ADDRESS     :    11780 SW 18TH STREET
  MORTGAGE AMT:        41,000.00            CITY               MIAMI
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               FL   33175
  UNPAID BALANCE:     40,869.240            OPTION TO CONVERT :      No
  MONTHLY P&I:            365.66            ANNUAL RATE ADJUST:      0.000
  LTV :                 63.07692            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0070755277               MORTGAGORS:        MITHANI, KAMRUDIN

                                                   MITHANI, YASMIN
                                            ADDRESS     :    1406 WATERFORD DRIVE
  MORTGAGE AMT:       464,700.00            CITY               BEL AIR
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.12500                               MD   21015
  UNPAID BALANCE:    464,700.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          4,209.40            ANNUAL RATE ADJUST:      0.000
  LTV :                 77.45000            OUTSIDE CONV DATE:
  CURRENT INT           7.12500             MATURITY DATE:           05/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0070757414               MORTGAGORS:        CHU, TRICIA

                                                   ANDRE, KEITH
                                            ADDRESS     :    13673 VERDE VISTA COURT
  MORTGAGE AMT:       407,900.00            CITY               SARATOGA
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.00000                               CA   95070
  UNPAID BALANCE:    407,900.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,666.32            ANNUAL RATE ADJUST:      0.000
  LTV :                 45.32222            OUTSIDE CONV DATE:
  CURRENT INT           7.00000             MATURITY DATE:           05/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0070758545               MORTGAGORS:        MORIN, RICHARD
                                            ADDRESS     :    599 PHEN BASIN ROAD
  MORTGAGE AMT:       250,000.00            CITY               FAYSTON
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.00000                               VT   05673
  UNPAID BALANCE:    249,211.260            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,247.07            ANNUAL RATE ADJUST:      0.000
  LTV :                 68.49315            OUTSIDE CONV DATE:
  CURRENT INT           7.00000             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0070760376               MORTGAGORS:        VAN, JERRY
                                            ADDRESS     :    4568 BOCAIRE BOULEVARD
  MORTGAGE AMT:       500,000.00            CITY               BOCA RATON
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.00000                               FL   33487
  UNPAID BALANCE:    500,000.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          4,494.14            ANNUAL RATE ADJUST:      0.000
  LTV :                 65.78947            OUTSIDE CONV DATE:
  CURRENT INT           7.00000             MATURITY DATE:           05/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0070769385               MORTGAGORS:        LITTLE, SOLOMON

                                                   LITTLE, ANNETTE
                                            ADDRESS     :    1129 CAPITOL DRIVE
  MORTGAGE AMT:       249,200.00            CITY               SAN PEDRO
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.00000                               CA   90731
  UNPAID BALANCE:    249,200.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,239.88            ANNUAL RATE ADJUST:      0.000
  LTV :                 76.67692            OUTSIDE CONV DATE:
  CURRENT INT           7.00000             MATURITY DATE:           05/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0070772298               MORTGAGORS:        WANNER, RAYMOND

                                                   WANNER, LINDA
                                            ADDRESS     :    9143 SLIGO CREEK PARKWAY
  MORTGAGE AMT:       228,000.00            CITY               SILVER SPRI
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.00000                               MD   20901
  UNPAID BALANCE:    228,000.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,049.33            ANNUAL RATE ADJUST:      0.000
  LTV :                 80.00000            OUTSIDE CONV DATE:
  CURRENT INT           7.00000             MATURITY DATE:           05/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0070773221               MORTGAGORS:        SCHWARTZ, MITCHELL

                                                   SCHWARTZ, RANDI
                                            ADDRESS     :    144 RANDOLPH COURT
  MORTGAGE AMT:       108,000.00            CITY               HOLLAND
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               PA   18966
  UNPAID BALANCE:    108,000.000            OPTION TO CONVERT :      No
  MONTHLY P&I:            963.20            ANNUAL RATE ADJUST:      0.000
  LTV :                 80.00000            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           05/01/14
  RATE:
07
  --------------------------------------------------------------------------------

  LN # 0070774799               MORTGAGORS:        MEHR, BIJAN

                                                   MEHR, BRENDA
                                            ADDRESS     :    68 70 RHODES CIRCLE
  MORTGAGE AMT:       120,000.00            CITY               HINGHAM
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.37500                               MA   02043
  UNPAID BALANCE:    119,633.590            OPTION TO CONVERT :      No
  MONTHLY P&I:          1,103.91            ANNUAL RATE ADJUST:      0.000
  LTV :                 66.66667            OUTSIDE CONV DATE:
  CURRENT INT           7.37500             MATURITY DATE:           04/01/14
  RATE:
52
  --------------------------------------------------------------------------------

  LN # 0070775432               MORTGAGORS:        GALLAGHER, STEPHEN

                                                   GALLAGHER, MELISSA
                                            ADDRESS     :    17 RED GATE LANE
  MORTGAGE AMT:       190,000.00            CITY               SOUTHBOROUG
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               MA   01772
  UNPAID BALANCE:    189,394.020            OPTION TO CONVERT :      No
  MONTHLY P&I:          1,694.52            ANNUAL RATE ADJUST:      0.000
  LTV :                 53.52113            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           04/01/14
  RATE:
52
  --------------------------------------------------------------------------------

  LN # 0070777396               MORTGAGORS:        COX, ROY

                                                   COX, PATRICIA
                                            ADDRESS     :    1170 HILL COURT EAST
  MORTGAGE AMT:        27,000.00            CITY               BARTOW
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.87500                               FL   33830
  UNPAID BALANCE:     26,921.110            OPTION TO CONVERT :      No
  MONTHLY P&I:            256.08            ANNUAL RATE ADJUST:      0.000
  LTV :                 42.18750            OUTSIDE CONV DATE:
  CURRENT INT           7.87500             MATURITY DATE:           04/01/14
  RATE:
52
  --------------------------------------------------------------------------------

  LN # 0070779327               MORTGAGORS:        EVASON, RACHEL
                                            ADDRESS     :    8 CASTLE COURT
  MORTGAGE AMT:       263,000.00            CITY               SOMERSET
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.62500                               NJ   08873
  UNPAID BALANCE:    263,000.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,309.12            ANNUAL RATE ADJUST:      0.000
  LTV :                 84.83871            OUTSIDE CONV DATE:
  CURRENT INT           6.62500             MATURITY DATE:           05/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0070780135               MORTGAGORS:        BLANK, ROBIN
                                            ADDRESS     :    19365 LENAIRE DRIVE
  MORTGAGE AMT:        86,200.00            CITY               MIAMI
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.00000                               FL   33157
  UNPAID BALANCE:     86,200.000            OPTION TO CONVERT :      No
  MONTHLY P&I:            774.79            ANNUAL RATE ADJUST:      0.000
  LTV :                 75.61404            OUTSIDE CONV DATE:
  CURRENT INT           7.00000             MATURITY DATE:           05/01/14
  RATE:
52
  --------------------------------------------------------------------------------

  LN # 0070780374               MORTGAGORS:        SENTENO, RICK

                                                   GRAY, JACQUELINE
                                            ADDRESS     :    4816 FIR AVENUE
  MORTGAGE AMT:       261,300.00            CITY               SEAL BEACH
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.37500                               CA   90740
  UNPAID BALANCE:    261,300.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,403.76            ANNUAL RATE ADJUST:      0.000
  LTV :                 84.29032            OUTSIDE CONV DATE:
  CURRENT INT           7.37500             MATURITY DATE:           05/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0070792411               MORTGAGORS:        MONTIEL, JORGE

                                                   CASTRO, VIRGINIA
                                            ADDRESS     :    601 603 SW 35 AVENUE
  MORTGAGE AMT:        81,000.00            CITY               MIAMI
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.37500                               FL   33135
  UNPAID BALANCE:     81,000.000            OPTION TO CONVERT :      No
  MONTHLY P&I:            745.14            ANNUAL RATE ADJUST:      0.000
  LTV :                 73.63636            OUTSIDE CONV DATE:
  CURRENT INT           7.37500             MATURITY DATE:           05/01/14
  RATE:
52
  --------------------------------------------------------------------------------

  LN # 0070794698               MORTGAGORS:        THOMAS, STEPHEN

                                                   THOMAS, MARGARET
                                            ADDRESS     :    813 PARKSIDE BLVD
  MORTGAGE AMT:       106,000.00            CITY               CLAYMONT
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.37500                               DE   19703
  UNPAID BALANCE:    105,676.340            OPTION TO CONVERT :      No
  MONTHLY P&I:            975.12            ANNUAL RATE ADJUST:      0.000
  LTV :                 79.69925            OUTSIDE CONV DATE:
  CURRENT INT           7.37500             MATURITY DATE:           04/01/14
  RATE:
52
  --------------------------------------------------------------------------------

  LN # 0070795877               MORTGAGORS:        MADRONERO, ENRIQUE

                                                   MADRONERO, DORICE
                                            ADDRESS     :    82 HAVERSTRAW ROAD
  MORTGAGE AMT:       261,000.00            CITY               SUFFERN
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.00000                               NY   10901
  UNPAID BALANCE:    261,000.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,345.94            ANNUAL RATE ADJUST:      0.000
  LTV :                 76.76471            OUTSIDE CONV DATE:
  CURRENT INT           7.00000             MATURITY DATE:           05/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0070797741               MORTGAGORS:        HAMM, RYAN

                                                   KEELING HAMM, KIMBERLY
                                            ADDRESS     :    26330 NORTH BEECHER LANE
  MORTGAGE AMT:       320,650.00            CITY               STEVENSON R
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               CA   91381
  UNPAID BALANCE:    320,650.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,859.73            ANNUAL RATE ADJUST:      0.000
  LTV :                 79.99870            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           05/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0070803713               MORTGAGORS:        FERNANDEZ, CONSUELO
                                            ADDRESS     :    7701 SW 55TH AVENUE #39C
  MORTGAGE AMT:        50,500.00            CITY               MIAMI
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.25000                               FL   33143
  UNPAID BALANCE:     50,500.000            OPTION TO CONVERT :      No
  MONTHLY P&I:            461.00            ANNUAL RATE ADJUST:      0.000
  LTV :                 60.84337            OUTSIDE CONV DATE:
  CURRENT INT           7.25000             MATURITY DATE:           05/01/14
  RATE:
52
  --------------------------------------------------------------------------------

  LN # 0070803788               MORTGAGORS:        QUINTELA, CARLOS
                                            ADDRESS     :    17011 N BAY ROAD
  MORTGAGE AMT:        40,600.00            CITY               MIAMI
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.50000                               FL   33160
  UNPAID BALANCE:     40,477.380            OPTION TO CONVERT :      No
  MONTHLY P&I:            376.37            ANNUAL RATE ADJUST:      0.000
  LTV :                 70.00000            OUTSIDE CONV DATE:
  CURRENT INT           7.50000             MATURITY DATE:           04/01/14
  RATE:
52
  --------------------------------------------------------------------------------

  LN # 0070805320               MORTGAGORS:        CORCORAN, WILLIAM

                                                   CORCORAN, KAREN
                                            ADDRESS     :    1 BLUE JAY DRIVE
  MORTGAGE AMT:       288,200.00            CITY               CONCORD
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.12500                               MA   01742
  UNPAID BALANCE:    288,200.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,610.61            ANNUAL RATE ADJUST:      0.000
  LTV :                 61.71306            OUTSIDE CONV DATE:
  CURRENT INT           7.12500             MATURITY DATE:           05/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0070805767               MORTGAGORS:        GOIS, JOSEPH

                                                   GOIS, CLARA
                                            ADDRESS     :    6833 DEL PASO PLACE
  MORTGAGE AMT:       130,000.00            CITY               SAN DIEGO
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.62500                               CA   92120
  UNPAID BALANCE:    130,000.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          1,214.37            ANNUAL RATE ADJUST:      0.000
  LTV :                 34.21053            OUTSIDE CONV DATE:
  CURRENT INT           7.62500             MATURITY DATE:           05/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0070806211               MORTGAGORS:        MAYFIELD, KEITH

                                                   RAMSEY MAYFI, VALERIE
                                            ADDRESS     :    10947 CATTAIL POINTE
  MORTGAGE AMT:       364,000.00            CITY               SHREVEPORT
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               LA   71106
  UNPAID BALANCE:    362,839.070            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,246.35            ANNUAL RATE ADJUST:      0.000
  LTV :                 79.64989            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0070806427               MORTGAGORS:        LUGO URIBE, MANUEL

                                                   GAMA GUZMAN, MARIA
                                            ADDRESS     :    1308 DREXEL AVENUE #110
  MORTGAGE AMT:        60,000.00            CITY               MIAMI BEACH
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.25000                               FL   33139
  UNPAID BALANCE:     60,000.000            OPTION TO CONVERT :      No
  MONTHLY P&I:            547.72            ANNUAL RATE ADJUST:      0.000
  LTV :                 75.00000            OUTSIDE CONV DATE:
  CURRENT INT           7.25000             MATURITY DATE:           05/01/14
  RATE:
52
  --------------------------------------------------------------------------------

  LN # 0070807466               MORTGAGORS:        GOULD, RICHARD
                                            ADDRESS     :    20 BAILIWICK ROAD
  MORTGAGE AMT:       650,000.00            CITY               GREENWICH
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               CT   06831
  UNPAID BALANCE:    647,926.910            OPTION TO CONVERT :      No
  MONTHLY P&I:          5,797.05            ANNUAL RATE ADJUST:      0.000
  LTV :                 46.42857            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0070813159               MORTGAGORS:        MEADOWS, ROBERT

                                                   MEADOWS, BARBARA
                                            ADDRESS     :    8315 GONZAGA AVENUE
  MORTGAGE AMT:       266,000.00            CITY               LOS ANGELES
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               CA   90045
  UNPAID BALANCE:    266,000.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,353.86            ANNUAL RATE ADJUST:      0.000
  LTV :                 79.40299            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           05/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0070814421               MORTGAGORS:        TRAN, MINHTHU
                                            ADDRESS     :    2111 BURNTMILL ROAD
  MORTGAGE AMT:       290,500.00            CITY               TUSTIN
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.00000                               CA   92680
  UNPAID BALANCE:    289,675.700            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,611.10            ANNUAL RATE ADJUST:      0.000
  LTV :                 67.55814            OUTSIDE CONV DATE:
  CURRENT INT           7.00000             MATURITY DATE:           05/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0070823430               MORTGAGORS:        PEDROTTY, JOHN

                                                   PEDROTTY, GAIL
                                            ADDRESS     :    171 CAROB WAY
  MORTGAGE AMT:       625,000.00            CITY               CORONADO
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               CA   92118
  UNPAID BALANCE:    625,000.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          5,530.68            ANNUAL RATE ADJUST:      0.000
  LTV :                 62.50000            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           05/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0070823455               MORTGAGORS:        NIJJAR, KULDIP

                                                   NIJJAR, SATINDER
                                            ADDRESS     :    2968 AETNA WAY
  MORTGAGE AMT:       228,750.00            CITY               SAN JOSE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               CA   95121
  UNPAID BALANCE:    228,750.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,040.12            ANNUAL RATE ADJUST:      0.000
  LTV :                 75.00000            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           05/01/14
  RATE:
52
  --------------------------------------------------------------------------------

  LN # 0070830369               MORTGAGORS:        NUNKE, RICHARD

                                                   NUNKE, BARBARA
                                            ADDRESS     :    2363 FRIARS COURT
  MORTGAGE AMT:       438,000.00            CITY               LOS ALTOS
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               CA   94024
  UNPAID BALANCE:    438,000.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,875.90            ANNUAL RATE ADJUST:      0.000
  LTV :                 63.47826            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           05/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0070831987               MORTGAGORS:        SCHILLING, JOHN

                                                   SCHILLING, PAMELA
                                            ADDRESS     :    854 E  1259 ROAD
  MORTGAGE AMT:       240,000.00            CITY               LAWRENCE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.00000                               KS   66047
  UNPAID BALANCE:    240,000.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,157.19            ANNUAL RATE ADJUST:      0.000
  LTV :                 80.00000            OUTSIDE CONV DATE:
  CURRENT INT           7.00000             MATURITY DATE:           05/01/14
  RATE:
52
  --------------------------------------------------------------------------------

  LN # 0070838602               MORTGAGORS:        ALGERT, JAMES
                                            ADDRESS     :    23 CATSPAW CAPE
  MORTGAGE AMT:       404,000.00            CITY               CORONADO
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               CA   92118
  UNPAID BALANCE:    404,000.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,603.09            ANNUAL RATE ADJUST:      0.000
  LTV :                 80.00000            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           05/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0070838883               MORTGAGORS:        PALADINI, LUCIANO

                                                   PALADINI, VERA
                                            ADDRESS     :    1627 BRICKELL AVENUE
  MORTGAGE AMT:       148,800.00            CITY               MIAMI
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.00000                               FL   33129
  UNPAID BALANCE:    148,800.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          1,337.46            ANNUAL RATE ADJUST:      0.000
  LTV :                 60.00000            OUTSIDE CONV DATE:
  CURRENT INT           7.00000             MATURITY DATE:           05/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0070845607               MORTGAGORS:        DEJESUS, JOHN

                                                   DEJESUS, SHERRY
                                            ADDRESS     :    4109 LANSING AVENUE
  MORTGAGE AMT:       165,000.00            CITY               COOPER CITY
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               FL   33026
  UNPAID BALANCE:    165,000.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          1,471.56            ANNUAL RATE ADJUST:      0.000
  LTV :                 58.92857            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           05/01/14
  RATE:
07
  --------------------------------------------------------------------------------

  LN # 0070848932               MORTGAGORS:        TRUSTY, RICHARD

                                                   TRUSTY, ANITA
                                            ADDRESS     :    318 W. MOWRY STREET
  MORTGAGE AMT:        71,250.00            CITY               CHESTER
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.62500                               PA   19013
  UNPAID BALANCE:     71,250.000            OPTION TO CONVERT :      No
  MONTHLY P&I:            665.57            ANNUAL RATE ADJUST:      0.000
  LTV :                 95.00000            OUTSIDE CONV DATE:
  CURRENT INT           7.62500             MATURITY DATE:           05/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0070864202               MORTGAGORS:        CHIAPPARDI, FRANCESCO

                                                   CHIAPPARDI, FRANCESCA
                                            ADDRESS     :    19 SENGA ROAD
  MORTGAGE AMT:        51,000.00            CITY               NORWALK
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.37500                               CT   06854
  UNPAID BALANCE:     51,000.000            OPTION TO CONVERT :      No
  MONTHLY P&I:            469.16            ANNUAL RATE ADJUST:      0.000
  LTV :                 21.70213            OUTSIDE CONV DATE:
  CURRENT INT           7.37500             MATURITY DATE:           05/01/14
  RATE:
52
  --------------------------------------------------------------------------------

  LN # 0080005762               MORTGAGORS:        HOFFMAN, DEBRA
                                            ADDRESS     :    290 WEST BLUFF AVENUE
  MORTGAGE AMT:       350,000.00            CITY               FRESNO
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.25000                               CA   93711
  UNPAID BALANCE:    350,000.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,195.02            ANNUAL RATE ADJUST:      0.000
  LTV :                 42.42424            OUTSIDE CONV DATE:
  CURRENT INT           7.25000             MATURITY DATE:           05/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080007404               MORTGAGORS:        SCHWARZ, STEVEN

                                                   SCHWARZ, VICKI
                                            ADDRESS     :    810 ANDOVER COURT
  MORTGAGE AMT:       400,000.00            CITY               PROSPECT HE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               IL   60070
  UNPAID BALANCE:    400,000.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,567.42            ANNUAL RATE ADJUST:      0.000
  LTV :                 65.04065            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           05/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080007560               MORTGAGORS:        WELKER, WILLIAM

                                                   WELKER, JEANNE
                                            ADDRESS     :    10551 CURRY PALM LANE
  MORTGAGE AMT:       260,100.00            CITY               FORT MYERS
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.12500                               FL   33912
  UNPAID BALANCE:    259,288.270            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,356.07            ANNUAL RATE ADJUST:      0.000
  LTV :                 79.99779            OUTSIDE CONV DATE:
  CURRENT INT           7.12500             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080007818               MORTGAGORS:        FERRERO, JAMES
                                                   ferrero, mary

                                                   FERRERO, MARY
                                            ADDRESS     :    140 DREW DRIVE
  MORTGAGE AMT:       310,000.00            CITY               LANGHORNE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               PA   19047
  UNPAID BALANCE:    309,011.290            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,764.75            ANNUAL RATE ADJUST:      0.000
  LTV :                 77.79172            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080007966               MORTGAGORS:        CHRISTENSON, RODNEY

                                                   CHRISTENSON, DIANE
                                            ADDRESS     :    773 NORTH 164TH STREET
  MORTGAGE AMT:       300,000.00            CITY               OMAHA
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.00000                               NE   68118
  UNPAID BALANCE:    300,000.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,696.48            ANNUAL RATE ADJUST:      0.000
  LTV :                 68.96552            OUTSIDE CONV DATE:
  CURRENT INT           7.00000             MATURITY DATE:           05/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080007990               MORTGAGORS:        FU, CHIA HUANG
                                            ADDRESS     :    2506 RALSTON LANE
  MORTGAGE AMT:       370,000.00            CITY               REDONDO BEA
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.00000                               CA   90278
  UNPAID BALANCE:    368,832.660            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,325.67            ANNUAL RATE ADJUST:      0.000
  LTV :                 80.00000            OUTSIDE CONV DATE:
  CURRENT INT           7.00000             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080008717               MORTGAGORS:        BUSH, BARNEY
                                            ADDRESS     :    82 JICARILLA CT
  MORTGAGE AMT:        62,000.00            CITY               Regina
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               NM   87046
  UNPAID BALANCE:     61,800.100            OPTION TO CONVERT :      No
  MONTHLY P&I:            548.64            ANNUAL RATE ADJUST:      0.000
  LTV :                 49.60000            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080011182               MORTGAGORS:        BOROS, EUGENE
                                                   boros, nancy

                                                   BOROS, NANCY
                                            ADDRESS     :    5 HAWK COURT
  MORTGAGE AMT:       288,000.00            CITY               HILTON HEAD
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               SC   29926
  UNPAID BALANCE:    288,000.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,568.55            ANNUAL RATE ADJUST:      0.000
  LTV :                 80.00000            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           05/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080011935               MORTGAGORS:        CARBONE, GARRY

                                                   CARBONE, CAROL
                                            ADDRESS     :    5270 CREEKVIEW DRIVE
  MORTGAGE AMT:       320,000.00            CITY               OREFIELD
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.25000                               PA   18069
  UNPAID BALANCE:    320,000.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,592.96            ANNUAL RATE ADJUST:      0.000
  LTV :                 70.32967            OUTSIDE CONV DATE:
  CURRENT INT           6.25000             MATURITY DATE:           05/01/09
  RATE:
11
  --------------------------------------------------------------------------------

  LN # 0080013600               MORTGAGORS:        HARKINS, BERNARD

                                                   HARKINS, MICHELLE
                                            ADDRESS     :    5371 NORTH WOOD DRIVE
  MORTGAGE AMT:       264,900.00            CITY               CENTER VALL
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.00000                               PA   18034
  UNPAID BALANCE:    263,207.270            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,381.00            ANNUAL RATE ADJUST:      0.000
  LTV :                 69.07432            OUTSIDE CONV DATE:
  CURRENT INT           7.00000             MATURITY DATE:           03/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080015100               MORTGAGORS:        POPPLE, ROBIN
                                                   popple, gail

                                                   POPPLE, GAIL
                                            ADDRESS     :    1112 NORTHEAST WHISPERING
  MORTGAGE AMT:       310,000.00            CITY               RIDGEFIELD
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        5.75000                               WA   98642
  UNPAID BALANCE:    308,911.150            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,574.27            ANNUAL RATE ADJUST:      0.000
  LTV :                 68.88889            OUTSIDE CONV DATE:
  CURRENT INT           5.75000             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080015373               MORTGAGORS:        Beyer, Wayne

                                                   BEYER, CAROL
                                            ADDRESS     :    1025 South Quarty Circle
  MORTGAGE AMT:       288,450.00            CITY               Chandler
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               AZ   85224
  UNPAID BALANCE:    288,450.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,572.55            ANNUAL RATE ADJUST:      0.000
  LTV :                 70.35000            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           05/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080017098               MORTGAGORS:        FINKELSTEIN, SHELDON

                                                   INFANTE, BEATRIZ
                                            ADDRESS     :    27664 VOGUE COURT
  MORTGAGE AMT:       626,000.00            CITY               LOS ALTOS H
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               CA   94022
  UNPAID BALANCE:    623,981.710            OPTION TO CONVERT :      No
  MONTHLY P&I:          5,539.54            ANNUAL RATE ADJUST:      0.000
  LTV :                 48.15385            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080017213               MORTGAGORS:        LINDEN, CARL

                                                   LINDEN, PAULA
                                            ADDRESS     :    740 COLDBROOK DRIVE
  MORTGAGE AMT:       336,000.00            CITY               SIMI VALLEY
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               CA   93065
  UNPAID BALANCE:    336,000.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,973.30            ANNUAL RATE ADJUST:      0.000
  LTV :                 80.00000            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           05/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080017395               MORTGAGORS:        STEWART, STEVE

                                                   INTERLANDI S, LIZA
                                            ADDRESS     :    976 SANTA ANA STREET
  MORTGAGE AMT:       312,000.00            CITY               LAGUNA BEAC
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.50000                               CA   92651
  UNPAID BALANCE:    309,899.690            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,717.86            ANNUAL RATE ADJUST:      0.000
  LTV :                 65.00000            OUTSIDE CONV DATE:
  CURRENT INT           6.50000             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080018005               MORTGAGORS:        HOTZE, JOHN

                                                   HOTZE, JUDITH
                                            ADDRESS     :    2620 GALLERY COURT
  MORTGAGE AMT:       307,000.00            CITY               CAMERON PAR
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               CA   95682
  UNPAID BALANCE:    306,010.200            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,716.68            ANNUAL RATE ADJUST:      0.000
  LTV :                 68.22222            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080018047               MORTGAGORS:        WELCH, STEPHEN
                                                   Callaghan, Maureen

                                                   CALLAGHAN, MAUREEN
                                            ADDRESS     :    856 WALBROOK COURT
  MORTGAGE AMT:       246,500.00            CITY               WALNUT CREE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.12500                               CA   94598
  UNPAID BALANCE:    245,730.710            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,232.88            ANNUAL RATE ADJUST:      0.000
  LTV :                 65.73333            OUTSIDE CONV DATE:
  CURRENT INT           7.12500             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080018153               MORTGAGORS:        BUEHLER, STEVEN

                                                   BUEHLER, LAURI
                                            ADDRESS     :    6842 Circo Digueno Ct.
  MORTGAGE AMT:       619,000.00            CITY               RANCHO SANT
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               CA   92067
  UNPAID BALANCE:    617,025.770            OPTION TO CONVERT :      No
  MONTHLY P&I:          5,520.58            ANNUAL RATE ADJUST:      0.000
  LTV :                 47.61538            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080018187               MORTGAGORS:        TINNESZ, THOMAS
                                                   Tinnesz, mary

                                                   TINNESZ, MARY
                                            ADDRESS     :    244 POLK 74
  MORTGAGE AMT:       350,000.00            CITY               MENA
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               AR   71953
  UNPAID BALANCE:    347,736.770            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,097.19            ANNUAL RATE ADJUST:      0.000
  LTV :                 58.33333            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080018260               MORTGAGORS:        CHRISTL, CHRISTINA

                                                   GALLOWAY, MARY
                                            ADDRESS     :    11363 ROSE AVENUE
  MORTGAGE AMT:       316,000.00            CITY               LOS ANGELES
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               CA   90066
  UNPAID BALANCE:    314,981.180            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,796.32            ANNUAL RATE ADJUST:      0.000
  LTV :                 66.52632            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080018385               MORTGAGORS:        WILKES, ROBIN

                                                   WILKES, LIZ
                                            ADDRESS     :    31512 VIA COYOTE
  MORTGAGE AMT:       448,000.00            CITY               COTO DE CAZ
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               CA   92679
  UNPAID BALANCE:    446,555.600            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,964.40            ANNUAL RATE ADJUST:      0.000
  LTV :                 73.44262            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080019045               MORTGAGORS:        TANTIWASADAK, ZHUANG

                                                   SUPHAVARODOM, UCHUMAS
                                            ADDRESS     :    1858 NORTH SUNDOWNER LANE
  MORTGAGE AMT:       272,000.00            CITY               WALNUT
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.12500                               CA   91789
  UNPAID BALANCE:    270,851.140            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,463.86            ANNUAL RATE ADJUST:      0.000
  LTV :                 71.57895            OUTSIDE CONV DATE:
  CURRENT INT           7.12500             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080019565               MORTGAGORS:        LINDEKENS, KIMBERLY

                                                   LINDEKENS, ROBIN
                                            ADDRESS     :    31841 PASEO LA BRANZA
  MORTGAGE AMT:       280,000.00            CITY               SAN JUAN CA
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.12500                               CA   92675
  UNPAID BALANCE:    279,126.170            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,536.33            ANNUAL RATE ADJUST:      0.000
  LTV :                 80.00000            OUTSIDE CONV DATE:
  CURRENT INT           7.12500             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080020027               MORTGAGORS:        TORBA, ROBERT
                                                   Torba, Frances

                                                   TORBA, FRANCES
                                            ADDRESS     :    1905 ARNOLD PALMER BLVD
  MORTGAGE AMT:       450,000.00            CITY               LOUISVILLE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               KY   40245
  UNPAID BALANCE:    448,549.150            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,982.10            ANNUAL RATE ADJUST:      0.000
  LTV :                 58.82353            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080020068               MORTGAGORS:        GARDERE, ALFRED
                                                   Gardere, Mona

                                                   GARDERE, MONA
                                            ADDRESS     :    1586 208TH PLACE
  MORTGAGE AMT:       320,000.00            CITY               BAYSIDE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               NY   11360
  UNPAID BALANCE:    318,968.280            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,831.72            ANNUAL RATE ADJUST:      0.000
  LTV :                 80.00000            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080020076               MORTGAGORS:        TRUSTEE, GEORGE

                                                   ENDOW  TRUST, AMY
                                            ADDRESS     :    3046 WAILANI ROAD
  MORTGAGE AMT:       179,000.00            CITY               HONOLULU
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.37500                               HI   96813
  UNPAID BALANCE:    179,000.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          1,547.01            ANNUAL RATE ADJUST:      0.000
  LTV :                 34.09524            OUTSIDE CONV DATE:
  CURRENT INT           6.37500             MATURITY DATE:           05/01/14
  RATE:
07
  --------------------------------------------------------------------------------

  LN # 0080020126               MORTGAGORS:        SCHEER, BARRY
                                                   Scheer, Susan

                                                   SCHEER, SUSAN
                                            ADDRESS     :    64 PETTY ROAD
  MORTGAGE AMT:       416,000.00            CITY               CRANBURY
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               NJ   08512
  UNPAID BALANCE:    414,658.770            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,681.23            ANNUAL RATE ADJUST:      0.000
  LTV :                 80.00000            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080020654               MORTGAGORS:        MINNS, JAMES
                                                   Minns, Frances
                                            ADDRESS     :    3105 SEA CREST
  MORTGAGE AMT:       300,000.00            CITY               HILTON HEAD
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.62500                               SC   29928
  UNPAID BALANCE:    299,022.270            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,633.98            ANNUAL RATE ADJUST:      0.000
  LTV :                 48.39490            OUTSIDE CONV DATE:
  CURRENT INT           6.62500             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080020787               MORTGAGORS:        ROTUNNO, JOHN
                                                   Rotunno, Debra

                                                   ROTUNNO, DEBORAH
                                            ADDRESS     :    10511 PENROSE STREET
  MORTGAGE AMT:       298,000.00            CITY               LOS ANGELES
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               CA   91352
  UNPAID BALANCE:    297,049.560            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,657.73            ANNUAL RATE ADJUST:      0.000
  LTV :                 74.50000            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080020860               MORTGAGORS:        HEYDENRYCH, PETER
                                                   Heydennyah, Helena

                                                   HEYDENRYCH, HELENA
                                            ADDRESS     :    22612 SACEDON
  MORTGAGE AMT:       345,000.00            CITY               MISSION VIE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.00000                               CA   92691
  UNPAID BALANCE:    343,911.540            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,100.96            ANNUAL RATE ADJUST:      0.000
  LTV :                 75.00000            OUTSIDE CONV DATE:
  CURRENT INT           7.00000             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080021967               MORTGAGORS:        CRISTELLI, PAUL

                                                   FORNARO, JENNIFER
                                            ADDRESS     :    577 MONTGOMERY ROAD
  MORTGAGE AMT:       275,000.00            CITY               NESHANIC ST
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.50000                               NJ   08853
  UNPAID BALANCE:    274,094.030            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,395.55            ANNUAL RATE ADJUST:      0.000
  LTV :                 54.45545            OUTSIDE CONV DATE:
  CURRENT INT           6.50000             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080022031               MORTGAGORS:        ZUANIC, ZORAN

                                                   ZUANIC, IRENA
                                            ADDRESS     :    6 STALLION ROAD
  MORTGAGE AMT:       360,000.00            CITY               RANCHO PALO
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.12500                               CA   90275
  UNPAID BALANCE:    358,876.500            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,261.00            ANNUAL RATE ADJUST:      0.000
  LTV :                 80.00000            OUTSIDE CONV DATE:
  CURRENT INT           7.12500             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080022437               MORTGAGORS:        SURGENT, JOHN
                                            ADDRESS     :    RR 7 BOX 519
  MORTGAGE AMT:       562,500.00            CITY               TALLAHASSEE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.50000                               FL   32308
  UNPAID BALANCE:    551,229.710            OPTION TO CONVERT :      No
  MONTHLY P&I:          4,899.98            ANNUAL RATE ADJUST:      0.000
  LTV :                 75.00000            OUTSIDE CONV DATE:
  CURRENT INT           6.50000             MATURITY DATE:           11/01/13
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080022759               MORTGAGORS:        ANSELL, PHIL

                                                   BATTIGALLI, SILVIA
                                            ADDRESS     :    4234 BALDWIN AVENUE
  MORTGAGE AMT:       262,500.00            CITY               CULVER CITY
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.25000                               CA   90232
  UNPAID BALANCE:    261,616.450            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,250.74            ANNUAL RATE ADJUST:      0.000
  LTV :                 70.00000            OUTSIDE CONV DATE:
  CURRENT INT           6.25000             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080022932               MORTGAGORS:        KAUFMAN, MELVIN

                                                   KAUFMAN, VIVIAN
                                            ADDRESS     :    747 CORAL RIDGE CIRCLE
  MORTGAGE AMT:       158,000.00            CITY               RODEO
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.12500                               CA   94572
  UNPAID BALANCE:    157,506.910            OPTION TO CONVERT :      No
  MONTHLY P&I:          1,431.22            ANNUAL RATE ADJUST:      0.000
  LTV :                 94.61078            OUTSIDE CONV DATE:
  CURRENT INT           7.12500             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080024946               MORTGAGORS:        CHIRMAN, GUY

                                                   CHIRMAN, LARONDA
                                            ADDRESS     :    16421 WINFIELD AVENUE
  MORTGAGE AMT:       262,000.00            CITY               BAKERSFIELD
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               CA   93312
  UNPAID BALANCE:    261,164.380            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,336.66            ANNUAL RATE ADJUST:      0.000
  LTV :                 74.85714            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080024979               MORTGAGORS:        CHIRMAN, GUY

                                                   CHIRMAN, LARONDDA
                                            ADDRESS     :    1665 BURTON DRIVE
  MORTGAGE AMT:       323,000.00            CITY               CAMBRIA
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.25000                               CA   93428
  UNPAID BALANCE:    322,002.910            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,948.55            ANNUAL RATE ADJUST:      0.000
  LTV :                 71.77778            OUTSIDE CONV DATE:
  CURRENT INT           7.25000             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080025257               MORTGAGORS:        PATEL, PRAKASH

                                                   PATEL, KALPANA
                                            ADDRESS     :    1618 WEST OCEANFRONT
  MORTGAGE AMT:       277,000.00            CITY               NEWPORT BEA
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.12500                               CA   92663
  UNPAID BALANCE:    276,135.540            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,509.15            ANNUAL RATE ADJUST:      0.000
  LTV :                 36.20915            OUTSIDE CONV DATE:
  CURRENT INT           7.12500             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080026370               MORTGAGORS:        HOLT, TRACY

                                                   HOLT, CAROL
                                            ADDRESS     :    10120 SOUTH CHATTEL CIRCL
  MORTGAGE AMT:       132,000.00            CITY               SOUTH JORDA
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.12500                               UT   84095
  UNPAID BALANCE:    132,000.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          1,195.70            ANNUAL RATE ADJUST:      0.000
  LTV :                 38.26087            OUTSIDE CONV DATE:
  CURRENT INT           7.12500             MATURITY DATE:           05/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080027071               MORTGAGORS:        PATEL, PRAKASHCHA

                                                   PATEL, KALPANA
                                            ADDRESS     :    1058 HOLIDAY DRIVE
  MORTGAGE AMT:       400,000.00            CITY               WEST COVINA
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.12500                               CA   91791
  UNPAID BALANCE:    398,751.680            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,623.32            ANNUAL RATE ADJUST:      0.000
  LTV :                 45.71429            OUTSIDE CONV DATE:
  CURRENT INT           7.12500             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080027212               MORTGAGORS:        TELLO, GABRIEL

                                                   TELLO, PATRICIA
                                            ADDRESS     :    4667 ADAGIO LANE
  MORTGAGE AMT:       248,800.00            CITY               CYPRESS
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.00000                               CA   90630
  UNPAID BALANCE:    248,015.040            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,236.29            ANNUAL RATE ADJUST:      0.000
  LTV :                 49.76000            OUTSIDE CONV DATE:
  CURRENT INT           7.00000             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080032436               MORTGAGORS:        BOLTE, JOHN
                                            ADDRESS     :    340 OLD BAILEY LANE
  MORTGAGE AMT:       280,000.00            CITY               THORNBURY
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.00000                               PA   19382
  UNPAID BALANCE:    280,000.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,516.72            ANNUAL RATE ADJUST:      0.000
  LTV :                 50.45045            OUTSIDE CONV DATE:
  CURRENT INT           7.00000             MATURITY DATE:           05/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080034671               MORTGAGORS:        NAGAO, TORU

                                                   NAGAO, RUMI
                                            ADDRESS     :    1024 12TH STREET NO. 2
  MORTGAGE AMT:       348,000.00            CITY               SANTA MONIC
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.00000                               CA   90403
  UNPAID BALANCE:    348,000.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,127.93            ANNUAL RATE ADJUST:      0.000
  LTV :                 80.00000            OUTSIDE CONV DATE:
  CURRENT INT           7.00000             MATURITY DATE:           05/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080034986               MORTGAGORS:        FARRIS, DANIEL

                                                   FARRIS, SUZANNE
                                            ADDRESS     :    2476 PROSPECT DRIVE
  MORTGAGE AMT:       622,500.00            CITY               UPLAND
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               CA   91784
  UNPAID BALANCE:    622,500.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          5,508.56            ANNUAL RATE ADJUST:      0.000
  LTV :                 75.00000            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           05/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080035215               MORTGAGORS:        SABAHI, REZA
                                            ADDRESS     :    4201 VIA MARISOL
  MORTGAGE AMT:        93,695.00            CITY               LOS ANGELES
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.37500                               CA   90042
  UNPAID BALANCE:     93,695.000            OPTION TO CONVERT :      No
  MONTHLY P&I:            809.76            ANNUAL RATE ADJUST:      0.000
  LTV :                 69.92164            OUTSIDE CONV DATE:
  CURRENT INT           6.37500             MATURITY DATE:           05/01/14
  RATE:
07
  --------------------------------------------------------------------------------

  LN # 0080036163               MORTGAGORS:        CARUSO, THOMAS

                                                   CARUSO, CHERYL
                                            ADDRESS     :    122 RODEO DRIVE
  MORTGAGE AMT:       304,000.00            CITY               ARROYO GRAN
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.00000                               CA   93420
  UNPAID BALANCE:    304,000.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,732.44            ANNUAL RATE ADJUST:      0.000
  LTV :                 80.00000            OUTSIDE CONV DATE:
  CURRENT INT           7.00000             MATURITY DATE:           05/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080036783               MORTGAGORS:        RICHARDS, THOMAS
                                                   RICHARDS, CAROLYN
                                            ADDRESS     :    5558 BAY LANDING COURT
  MORTGAGE AMT:       240,000.00            CITY               INDIANAPOLIS
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               IN   46254
  UNPAID BALANCE:    238,464.750            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,140.45            ANNUAL RATE ADJUST:      0.000
  LTV :                 51.06000            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           03/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080036791               MORTGAGORS:        KUNTZ, JOSEPH
                                            ADDRESS     :    5838 OLD BRIDGE AVENUE NW
  MORTGAGE AMT:       225,000.00            CITY               MASSILLON
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               OH   44646
  UNPAID BALANCE:    222,064.710            OPTION TO CONVERT :      No
  MONTHLY P&I:          1,991.05            ANNUAL RATE ADJUST:      0.000
  LTV :                 64.29000            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           01/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080036809               MORTGAGORS:        LEHMILLER, DAVID
                                                   LEHMILLER, NANCY
                                            ADDRESS     :    18173 HWY. 326 NORTH
  MORTGAGE AMT:       326,000.00            CITY               SOUR LAKE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               TX   77659
  UNPAID BALANCE:    323,891.930            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,884.80            ANNUAL RATE ADJUST:      0.000
  LTV :                 76.71000            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           03/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080036825               MORTGAGORS:        BRODERICK, FRANK
                                                   BRODERICK, SANDRA
                                            ADDRESS     :    10898 E. BUTHERUS DRIVE
  MORTGAGE AMT:       288,000.00            CITY               SCOTTSDALE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               AZ   85255
  UNPAID BALANCE:    285,198.720            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,548.54            ANNUAL RATE ADJUST:      0.000
  LTV :                 79.87000            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           03/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080036833               MORTGAGORS:        ONEL, AYDIN
                                                   ONEL, RENGIN
                                            ADDRESS     :    105 Island Drive
  MORTGAGE AMT:       292,000.00            CITY               SLIDELL
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               LA   70458
  UNPAID BALANCE:    290,111.820            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,583.94            ANNUAL RATE ADJUST:      0.000
  LTV :                 53.09000            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           03/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080036841               MORTGAGORS:        COLE, JAMES
                                                   Malin Cole, Jennifer
                                                   M COLE, JENNIFER

                                            ADDRESS     :    150 N. Emily Circle
  MORTGAGE AMT:       324,000.00            CITY               LAFAYETTE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               LA   70508
  UNPAID BALANCE:    321,904.900            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,867.11            ANNUAL RATE ADJUST:      0.000
  LTV :                 80.00000            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           03/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080036858               MORTGAGORS:        KOHNKE, EDWARD
                                            ADDRESS     :    302 Bella Drive
  MORTGAGE AMT:       435,000.00            CITY               METAIRIE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.00000                               LA   70005
  UNPAID BALANCE:    432,247.170            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,909.90            ANNUAL RATE ADJUST:      0.000
  LTV :                 67.23000            OUTSIDE CONV DATE:
  CURRENT INT           7.00000             MATURITY DATE:           03/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080036866               MORTGAGORS:        DAY, JEPTHA
                                                   DAY, JOYCE
                                            ADDRESS     :    19022 Beaconwoods Drive
  MORTGAGE AMT:       310,000.00            CITY               BATON ROUGE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               LA   70817
  UNPAID BALANCE:    307,995.440            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,743.22            ANNUAL RATE ADJUST:      0.000
  LTV :                 66.67000            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           03/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080036874               MORTGAGORS:        MARTINEZ, MICHAEL
                                                   MARTINEZ, LENORE
                                            ADDRESS     :    9631    CARRIAGE ROAD
  MORTGAGE AMT:       319,000.00            CITY               KENSINGTON
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               MD   20895
  UNPAID BALANCE:    315,755.260            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,822.86            ANNUAL RATE ADJUST:      0.000
  LTV :                 77.80000            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           02/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080036882               MORTGAGORS:        REDD, JACK
                                                   REDD, ERMA
                                            ADDRESS     :    2255 N. Tuweap, #19
  MORTGAGE AMT:       274,450.00            CITY               ST  GEORGE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.00000                               UT   84770
  UNPAID BALANCE:    273,584.120            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,466.83            ANNUAL RATE ADJUST:      0.000
  LTV :                 79.99000            OUTSIDE CONV DATE:
  CURRENT INT           7.00000             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080036890               MORTGAGORS:        PONTERI, JOSEPH
                                                   PONTERI, SUSAN
                                            ADDRESS     :    3909    CENTRAL AVE
  MORTGAGE AMT:       337,000.00            CITY               WESTERN SPRINGS
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               IL   60558
  UNPAID BALANCE:    334,820.840            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,982.14            ANNUAL RATE ADJUST:      0.000
  LTV :                 66.08000            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           03/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080036908               MORTGAGORS:        HUGUS, JOHN
                                                   HUGUS, ERIN
                                            ADDRESS     :    3800  W. WAUSAU AVENUE
  MORTGAGE AMT:       380,000.00            CITY               WAUSAU
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               WI   54401
  UNPAID BALANCE:    378,774.840            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,362.66            ANNUAL RATE ADJUST:      0.000
  LTV :                 78.51000            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080036924               MORTGAGORS:        ST. LAURENT,, GERARD
                                                   ST LAURENT, CYNTHIA
                                            ADDRESS     :    31 RIDGEWOOD ROAD
  MORTGAGE AMT:       372,000.00            CITY               WOODBURY
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               CT   06798
  UNPAID BALANCE:    369,594.480            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,291.86            ANNUAL RATE ADJUST:      0.000
  LTV :                 80.00000            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           03/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080036932               MORTGAGORS:        GIBBS, WILLIAM
                                                   GIBBS, CYNTHIA
                                                   GIBBS, CINDY

                                            ADDRESS     :    16 BLACKBERRY LANE
  MORTGAGE AMT:       293,000.00            CITY               SEARCY
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               AR   72143
  UNPAID BALANCE:    291,105.320            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,592.78            ANNUAL RATE ADJUST:      0.000
  LTV :                 74.74000            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           03/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080036957               MORTGAGORS:        MCNAMER, MARTIN
                                                   MCNAMER, NANCY
                                            ADDRESS     :    1199 HUNTERS RIDGE
  MORTGAGE AMT:       480,000.00            CITY               DUBUQUE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               IA   52003
  UNPAID BALANCE:    476,393.340            OPTION TO CONVERT :      No
  MONTHLY P&I:          4,247.57            ANNUAL RATE ADJUST:      0.000
  LTV :                 75.00000            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           03/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080036999               MORTGAGORS:        CHOHAN, ASIM
                                                   NAZIR, SAADIA
                                                   CHOHAN, NAZIR

                                            ADDRESS     :    13815 LOST CREEK DRIVE
  MORTGAGE AMT:       407,000.00            CITY               OKLAHOMA CITY
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               OK   73013
  UNPAID BALANCE:    403,083.400            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,629.85            ANNUAL RATE ADJUST:      0.000
  LTV :                 72.68000            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           02/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080037021               MORTGAGORS:        LEHMAN, EDGAR
                                                   LEHMAN, SONJA
                                            ADDRESS     :    10862 SOUTH VIDA DRIVE
  MORTGAGE AMT:       311,000.00            CITY               VILLA PARK
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               CA   92861
  UNPAID BALANCE:    308,988.970            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,752.07            ANNUAL RATE ADJUST:      0.000
  LTV :                 69.11000            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           03/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080037039               MORTGAGORS:        CROSS, CHRISTOPHER
                                                   SIMONEAUX CROSS, DANI
                                            ADDRESS     :    74 RIVER BLUFF DRIVE
  MORTGAGE AMT:       348,925.00            CITY               MADISONVILLE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               LA   70447
  UNPAID BALANCE:    344,386.960            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,087.67            ANNUAL RATE ADJUST:      0.000
  LTV :                 75.85000            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           01/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080037047               MORTGAGORS:        REN DEE, JAMES
                                                   DEE, WEN
                                            ADDRESS     :    573 LOWER VINTNERS CIRCLE
  MORTGAGE AMT:       300,000.00            CITY               FREEMONT
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               CA   94539
  UNPAID BALANCE:    298,060.100            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,654.73            ANNUAL RATE ADJUST:      0.000
  LTV :                 35.29000            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           03/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080037054               MORTGAGORS:        WAHL, JOHN
                                                   WAHL, MARIANNE
                                            ADDRESS     :    2801 BRITTANY COURT
  MORTGAGE AMT:       273,000.00            CITY               ST CHARLES
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               IL   60175
  UNPAID BALANCE:    271,033.560            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,415.80            ANNUAL RATE ADJUST:      0.000
  LTV :                 72.80000            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           03/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080037070               MORTGAGORS:        EDWARDS, CARL
                                                   EDWARDS, STACEY
                                            ADDRESS     :    3511 SPY GLASS
  MORTGAGE AMT:       358,000.00            CITY               JONESBORO
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               AR   72404
  UNPAID BALANCE:    355,685.050            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,167.98            ANNUAL RATE ADJUST:      0.000
  LTV :                 78.68000            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           03/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080037088               MORTGAGORS:        GREGORY REED, JOHN
                                                   REED, TERI
                                            ADDRESS     :    1326 RAINBOW RIDGE LANE
  MORTGAGE AMT:       345,000.00            CITY               ENCINITAS
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               CA   92024
  UNPAID BALANCE:    343,899.660            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,076.90            ANNUAL RATE ADJUST:      0.000
  LTV :                 75.00000            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080037096               MORTGAGORS:        JARDNO, DIANNE
                                            ADDRESS     :    2511 SESAME STREET
  MORTGAGE AMT:       273,200.00            CITY               SARASOTA
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               FL   34231
  UNPAID BALANCE:    271,452.330            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,436.55            ANNUAL RATE ADJUST:      0.000
  LTV :                 45.53000            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           03/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080037104               MORTGAGORS:        CANNARELLA, JOHN
                                                   CANNARELLA, ROSALIE
                                            ADDRESS     :    5164 REYNOLDS AVENUE
  MORTGAGE AMT:       420,000.00            CITY               WAUNAKEE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               WI   53597
  UNPAID BALANCE:    417,313.290            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,745.79            ANNUAL RATE ADJUST:      0.000
  LTV :                 42.00000            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           03/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080037120               MORTGAGORS:        WEISHEIT, RICHARD
                                                   WEISHEIT, LYNETTE
                                            ADDRESS     :    6327 RIVERIEW LANE
  MORTGAGE AMT:       386,900.00            CITY               DALLAS
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               TX   75248
  UNPAID BALANCE:    383,136.690            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,423.71            ANNUAL RATE ADJUST:      0.000
  LTV :                 75.86000            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           02/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080037138               MORTGAGORS:        WICK, LORI
                                            ADDRESS     :    8621 MOUNTAIN DRIVE
  MORTGAGE AMT:       260,600.00            CITY               SALADO
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               TX   76571
  UNPAID BALANCE:    257,738.700            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,324.17            ANNUAL RATE ADJUST:      0.000
  LTV :                 84.06000            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           02/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080037146               MORTGAGORS:        WINKLER, JORGE
                                                   WINKLER, ANNA
                                            ADDRESS     :    7767 BEAR CLAW LANE
  MORTGAGE AMT:       400,000.00            CITY               BOZEMAN
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.50000                               MT   59715
  UNPAID BALANCE:    396,351.880            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,484.43            ANNUAL RATE ADJUST:      0.000
  LTV :                 54.05000            OUTSIDE CONV DATE:
  CURRENT INT           6.50000             MATURITY DATE:           03/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080037153               MORTGAGORS:        MARSHALL, PAUL
                                                   MARSHALL, AMY
                                            ADDRESS     :    496 ELLIOT ROAD
  MORTGAGE AMT:       300,000.00            CITY               CENTERVILLE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.25000                               MA   02632
  UNPAID BALANCE:    298,990.230            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,572.27            ANNUAL RATE ADJUST:      0.000
  LTV :                 57.47000            OUTSIDE CONV DATE:
  CURRENT INT           6.25000             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080037179               MORTGAGORS:        PRUCHNO, CHARLES
                                                   WILLING, MARCIA
                                            ADDRESS     :    3004 FOREST GATE CIRCLE N
  MORTGAGE AMT:       337,500.00            CITY               IOWA CITY
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.00000                               IA   52240
  UNPAID BALANCE:    336,435.200            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,033.55            ANNUAL RATE ADJUST:      0.000
  LTV :                 75.00000            OUTSIDE CONV DATE:
  CURRENT INT           7.00000             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080037195               MORTGAGORS:        GOOLSBY, CLIFTON
                                                   GOOLSBY, JOYCE
                                            ADDRESS     :    9465 HUNTCLIFF TRACE
  MORTGAGE AMT:       345,800.00            CITY               ATLANTA
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               GA   30350
  UNPAID BALANCE:    343,563.930            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,060.02            ANNUAL RATE ADJUST:      0.000
  LTV :                 74.37000            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           03/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080037203               MORTGAGORS:        CARMODY, THOMAS
                                                   CARMODY, ANN
                                                   CARMODY, RENEE

                                            ADDRESS     :    8 SUMMIT AVENUE
  MORTGAGE AMT:       300,000.00            CITY               HULL
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               MA   02045
  UNPAID BALANCE:    298,054.520            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,654.73            ANNUAL RATE ADJUST:      0.000
  LTV :                 65.79000            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           03/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080037229               MORTGAGORS:        CAMPBELL, FREDERICK
                                                   SULLIVAN, NANCY
                                            ADDRESS     :    8 BUBBLING BROOK ROAD
  MORTGAGE AMT:       290,000.00            CITY               WALPOLE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               MA   02081
  UNPAID BALANCE:    289,075.080            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,586.38            ANNUAL RATE ADJUST:      0.000
  LTV :                 53.70000            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080038037               MORTGAGORS:        SAMBUCCI, JOSEPH

                                                   SAMBUCCI, SUSAN
                                            ADDRESS     :    1389 NOTRE DAME DR
  MORTGAGE AMT:       293,000.00            CITY               LEMONT
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               IL   60439
  UNPAID BALANCE:    288,223.290            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,592.78            ANNUAL RATE ADJUST:      0.000
  LTV :                 68.94118            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           12/01/13
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080038045               MORTGAGORS:        DRUMHELLER, DAN

                                                   DRUMHELLER, PAMELA
                                            ADDRESS     :    12301 BEALL SPRING ROAD
  MORTGAGE AMT:       500,000.00            CITY               POTOMAC
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.62500                               MD   20854
  UNPAID BALANCE:    496,731.900            OPTION TO CONVERT :      No
  MONTHLY P&I:          4,389.97            ANNUAL RATE ADJUST:      0.000
  LTV :                 71.94245            OUTSIDE CONV DATE:
  CURRENT INT           6.62500             MATURITY DATE:           03/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080038052               MORTGAGORS:        HANSEN, STEVE

                                                   FORBES, ELIZABETH
                                            ADDRESS     :    1408 EDGEWOOD
  MORTGAGE AMT:       302,000.00            CITY               WINNETKA
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               IL   60093
  UNPAID BALANCE:    296,941.390            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,672.43            ANNUAL RATE ADJUST:      0.000
  LTV :                 74.20147            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           12/01/13
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080038060               MORTGAGORS:        LONDON, DEBRA

                                                   GOLDBAS, MERVYN
                                            ADDRESS     :    415 OLD IRON HILL ROAD
  MORTGAGE AMT:       500,000.00            CITY               NEW BRITAIN
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.00000                               PA   18901
  UNPAID BALANCE:    489,554.510            OPTION TO CONVERT :      No
  MONTHLY P&I:          4,219.28            ANNUAL RATE ADJUST:      0.000
  LTV :                 75.75758            OUTSIDE CONV DATE:
  CURRENT INT           6.00000             MATURITY DATE:           11/01/13
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080038078               MORTGAGORS:        BRESSI, JOSEPH

                                                   BRESSI, SANDRA
                                            ADDRESS     :    3322 KNOLLS PKWY
  MORTGAGE AMT:       312,000.00            CITY               IJAMSVILLE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.62500                               MD   21754
  UNPAID BALANCE:    305,814.140            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,739.34            ANNUAL RATE ADJUST:      0.000
  LTV :                 80.00000            OUTSIDE CONV DATE:
  CURRENT INT           6.62500             MATURITY DATE:           11/01/13
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080038086               MORTGAGORS:        BALIS, STANLEY

                                                   BALIS, SHELLEY
                                            ADDRESS     :    10816 WILLOW RUN COURT
  MORTGAGE AMT:       311,600.00            CITY               POTOMAC
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               MD   20854
  UNPAID BALANCE:    307,964.230            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,597.90            ANNUAL RATE ADJUST:      0.000
  LTV :                 56.65455            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           03/01/09
  RATE:
11
  --------------------------------------------------------------------------------

  LN # 0080038128               MORTGAGORS:        LUO, ERIC

                                                   LUO, ANNA
                                            ADDRESS     :    10319 YEARLING DRIVE
  MORTGAGE AMT:       298,700.00            CITY               ROCKVILLE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.00000                               MD   20850
  UNPAID BALANCE:    295,856.330            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,684.80            ANNUAL RATE ADJUST:      0.000
  LTV :                 79.87000            OUTSIDE CONV DATE:
  CURRENT INT           7.00000             MATURITY DATE:           02/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080038136               MORTGAGORS:        LINDHOLM, TAGE

                                                   LINDHOLM, HILLEVI
                                            ADDRESS     :    952 SPRUCE ST.
  MORTGAGE AMT:       354,000.00            CITY               WINNETKA
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               IL   60093
  UNPAID BALANCE:    351,735.470            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,157.16            ANNUAL RATE ADJUST:      0.000
  LTV :                 76.62338            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           03/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080038144               MORTGAGORS:        WALSH, DANIEL

                                                   WALSH, NANCY
                                            ADDRESS     :    231 N. WASHINGTON AVENUE
  MORTGAGE AMT:       257,500.00            CITY               PARK RIDGE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               IL   60068
  UNPAID BALANCE:    255,834.930            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,278.64            ANNUAL RATE ADJUST:      0.000
  LTV :                 73.15341            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           03/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080038177               MORTGAGORS:        MAY, RICHARD

                                                   MAY, JACQUELINE
                                            ADDRESS     :    963 MAGOTHY AVENUE
  MORTGAGE AMT:       457,000.00            CITY               ARNOLD
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.50000                               MD   21012
  UNPAID BALANCE:    453,980.760            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,980.96            ANNUAL RATE ADJUST:      0.000
  LTV :                 61.75676            OUTSIDE CONV DATE:
  CURRENT INT           6.50000             MATURITY DATE:           03/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080038292               MORTGAGORS:        TALLEY, ANDREW

                                                   TALLEY, ROXANNE
                                            ADDRESS     :    21221 HILLSIDE LANE
  MORTGAGE AMT:       414,400.00            CITY               HUNTINGTON
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               CA   92646
  UNPAID BALANCE:    413,078.330            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,695.84            ANNUAL RATE ADJUST:      0.000
  LTV :                 63.75385            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080040108               MORTGAGORS:        ROBLES, GRACE
                                                   Robles, Grace

                                                   CASTILLO, JUANITA
                                            ADDRESS     :    368 CURTIS AVENUE
  MORTGAGE AMT:       119,700.00            CITY               FOWLER
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.25000                               CA   93625
  UNPAID BALANCE:    119,700.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          1,092.70            ANNUAL RATE ADJUST:      0.000
  LTV :                 95.00000            OUTSIDE CONV DATE:
  CURRENT INT           7.25000             MATURITY DATE:           05/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080041684               MORTGAGORS:        HULL, SAMUEL
                                                   Hull, Barbara

                                                   HULL, BARBARA
                                            ADDRESS     :    3570 SHALLOW CREEK ROAD
  MORTGAGE AMT:       254,400.00            CITY               LOOMIS
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.37500                               CA   95650
  UNPAID BALANCE:    253,623.210            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,340.29            ANNUAL RATE ADJUST:      0.000
  LTV :                 80.00000            OUTSIDE CONV DATE:
  CURRENT INT           7.37500             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080043433               MORTGAGORS:        BRADY, THOMAS

                                                   BRADY, GALYNN
                                            ADDRESS     :    317 PORTOLA DRIVE
  MORTGAGE AMT:       441,000.00            CITY               SAN MATEO
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.00000                               CA   94403
  UNPAID BALANCE:    432,529.320            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,963.83            ANNUAL RATE ADJUST:      0.000
  LTV :                 67.84615            OUTSIDE CONV DATE:
  CURRENT INT           7.00000             MATURITY DATE:           11/01/13
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080043557               MORTGAGORS:        HALL, CHARLES

                                                   HALL, ANICETA
                                            ADDRESS     :    1010 SYCUAN SUMMIT DRIVE
  MORTGAGE AMT:       339,000.00            CITY               EL CAJON
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               CA   92020
  UNPAID BALANCE:    339,000.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,999.84            ANNUAL RATE ADJUST:      0.000
  LTV :                 77.22096            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           05/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080043839               MORTGAGORS:        MAKARENKO, IGOR

                                                   MAKARENKO, OLIVIA
                                            ADDRESS     :    3586 COUR DU VIN
  MORTGAGE AMT:       340,000.00            CITY               SAN JOSE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               CA   95148
  UNPAID BALANCE:    340,000.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,008.70            ANNUAL RATE ADJUST:      0.000
  LTV :                 69.38776            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           05/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080044928               MORTGAGORS:        ESLAMI, KEYVAN
                                            ADDRESS     :    705 SOUTH OAK KNOLL AVENU
  MORTGAGE AMT:       343,000.00            CITY               PASADENA
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               CA   91106
  UNPAID BALANCE:    343,000.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,059.07            ANNUAL RATE ADJUST:      0.000
  LTV :                 55.32258            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           05/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080044985               MORTGAGORS:        SCOLLARD, MICHAEL

                                                   SCOLLARD, LUCILLE
                                            ADDRESS     :    484 VERMONT AVENUE
  MORTGAGE AMT:       320,000.00            CITY               BERKELEY
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.62500                               CA   94707
  UNPAID BALANCE:    320,000.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,809.59            ANNUAL RATE ADJUST:      0.000
  LTV :                 67.36842            OUTSIDE CONV DATE:
  CURRENT INT           6.62500             MATURITY DATE:           05/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080045339               MORTGAGORS:        MEDINA, SHARON
                                            ADDRESS     :    17057 NW 23 STREET
  MORTGAGE AMT:        86,700.00            CITY               PEMBROKE PI
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.37500                               FL   33028
  UNPAID BALANCE:     86,168.900            OPTION TO CONVERT :      No
  MONTHLY P&I:            797.58            ANNUAL RATE ADJUST:      0.000
  LTV :                 72.13579            OUTSIDE CONV DATE:
  CURRENT INT           7.37500             MATURITY DATE:           03/01/14
  RATE:
52
  --------------------------------------------------------------------------------

  LN # 0080045347               MORTGAGORS:        MAO, KATHERINE
                                            ADDRESS     :    8802 GULFVIEW DRIVE
  MORTGAGE AMT:       141,000.00            CITY               ROWLETT
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               TX   75088
  UNPAID BALANCE:    140,088.240            OPTION TO CONVERT :      No
  MONTHLY P&I:          1,247.73            ANNUAL RATE ADJUST:      0.000
  LTV :                 79.99818            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           03/01/14
  RATE:
52
  --------------------------------------------------------------------------------

  LN # 0080046097               MORTGAGORS:        MAHDIAN, JAN

                                                   MAHDIAN, HOMA
                                            ADDRESS     :    324 SOUTH ROYAL RIDGE DRI
  MORTGAGE AMT:       307,000.00            CITY               ANAHEIM
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.12500                               CA   92807
  UNPAID BALANCE:    307,000.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,780.91            ANNUAL RATE ADJUST:      0.000
  LTV :                 61.40000            OUTSIDE CONV DATE:
  CURRENT INT           7.12500             MATURITY DATE:           05/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080046220               MORTGAGORS:        MARTIN, JONATHAN

                                                   MARTIN, ANNA
                                            ADDRESS     :    12033 NORTH ORGAN PIPE CI
  MORTGAGE AMT:       499,000.00            CITY               FOUNTAIN HI
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.62500                               AZ   85268
  UNPAID BALANCE:    499,000.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          4,381.19            ANNUAL RATE ADJUST:      0.000
  LTV :                 73.92593            OUTSIDE CONV DATE:
  CURRENT INT           6.62500             MATURITY DATE:           05/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080047384               MORTGAGORS:        TRAN, HAI

                                                   TRAN, HUE
                                            ADDRESS     :    1102 EAST CARTAGENA DRIVE
  MORTGAGE AMT:       170,000.00            CITY               LONG BEACH
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.62500                               CA   90807
  UNPAID BALANCE:    169,445.950            OPTION TO CONVERT :      No
  MONTHLY P&I:          1,492.59            ANNUAL RATE ADJUST:      0.000
  LTV :                 52.55023            OUTSIDE CONV DATE:
  CURRENT INT           6.62500             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080047467               MORTGAGORS:        CHARCHOUR, ADNANE
                                            ADDRESS     :    185 HARRISON STREET
  MORTGAGE AMT:       332,500.00            CITY               LEONIA
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               NJ   07605
  UNPAID BALANCE:    331,439.530            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,965.42            ANNUAL RATE ADJUST:      0.000
  LTV :                 79.92788            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080052475               MORTGAGORS:        ONO, DIANA
                                            ADDRESS     :    4257 DOGWOOD AVENUE
  MORTGAGE AMT:       241,437.00            CITY               SEAL BEACH
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.62500                               CA   90740
  UNPAID BALANCE:    241,437.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,119.80            ANNUAL RATE ADJUST:      0.000
  LTV :                 53.77216            OUTSIDE CONV DATE:
  CURRENT INT           6.62500             MATURITY DATE:           05/01/14
  RATE:
02
  --------------------------------------------------------------------------------

  LN # 0080055023               MORTGAGORS:        ARAGHI, NASSER

                                                   ARAGHI, MARYAM
                                            ADDRESS     :    29422 CLIPPER WAY
  MORTGAGE AMT:       289,000.00            CITY               LAGUNA NIGU
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.12500                               CA   92677
  UNPAID BALANCE:    289,000.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,458.31            ANNUAL RATE ADJUST:      0.000
  LTV :                 57.80000            OUTSIDE CONV DATE:
  CURRENT INT           6.12500             MATURITY DATE:           05/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080055510               MORTGAGORS:        LEE, DAR SHYANG

                                                   CHEN, SHIANG LIN
                                            ADDRESS     :    32533 CARMEL WAY
  MORTGAGE AMT:       317,400.00            CITY               UNION CITY
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               CA   94587
  UNPAID BALANCE:    317,400.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,830.75            ANNUAL RATE ADJUST:      0.000
  LTV :                 79.99214            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           05/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080055841               MORTGAGORS:        wICHA, PAUL

                                                   JENKINS, JENNIFER
                                            ADDRESS     :    2570 FAIRWAY VILLAGE DRIV
  MORTGAGE AMT:       335,000.00            CITY               PARK CITY
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.50000                               UT   84060
  UNPAID BALANCE:    335,000.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,918.21            ANNUAL RATE ADJUST:      0.000
  LTV :                 67.67677            OUTSIDE CONV DATE:
  CURRENT INT           6.50000             MATURITY DATE:           05/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080058878               MORTGAGORS:        DHALIWAL, SAKUNDER

                                                   DHALIWAL, GURDEV
                                            ADDRESS     :    19963 SUNSET VISTA
  MORTGAGE AMT:       255,000.00            CITY               WALNUT
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               CA   91789
  UNPAID BALANCE:    255,000.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,256.52            ANNUAL RATE ADJUST:      0.000
  LTV :                 61.89320            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           05/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080059025               MORTGAGORS:        WU, CECELIA

                                                   SAWADA, SAMUEL
                                            ADDRESS     :    11504 RIDGE MIST TERRACE
  MORTGAGE AMT:       375,000.00            CITY               POTOMAC
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.25000                               MD   20854
  UNPAID BALANCE:    375,000.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,215.34            ANNUAL RATE ADJUST:      0.000
  LTV :                 68.80734            OUTSIDE CONV DATE:
  CURRENT INT           6.25000             MATURITY DATE:           05/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080061468               MORTGAGORS:        REICHMAN, VICTOR
                                            ADDRESS     :    465 HACIENDA DRIVE
  MORTGAGE AMT:       299,000.00            CITY               PALMDALE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               CA   93551
  UNPAID BALANCE:    299,000.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,666.65            ANNUAL RATE ADJUST:      0.000
  LTV :                 62.94737            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           05/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080061633               MORTGAGORS:        STRUMWASSER, MARK

                                                   STRUMWASSER, TRUDIE
                                            ADDRESS     :    7501 LILLA PLACE
  MORTGAGE AMT:       275,000.00            CITY               WEST HILLS
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.62500                               CA   91304
  UNPAID BALANCE:    275,000.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,414.48            ANNUAL RATE ADJUST:      0.000
  LTV :                 70.51282            OUTSIDE CONV DATE:
  CURRENT INT           6.62500             MATURITY DATE:           05/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080063878               MORTGAGORS:        ROBERTS, JOHN

                                                   ROBERTS, PATTI
                                            ADDRESS     :    9481 TRAILBLAZER WAY
  MORTGAGE AMT:       260,000.00            CITY               GILROY
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.12500                               CA   95020
  UNPAID BALANCE:    259,070.820            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,355.17            ANNUAL RATE ADJUST:      0.000
  LTV :                 73.86364            OUTSIDE CONV DATE:
  CURRENT INT           7.12500             MATURITY DATE:           04/01/14
  RATE:
52
  --------------------------------------------------------------------------------

  LN # 0080064082               MORTGAGORS:        FORREST, WILLIAM
                                            ADDRESS     :    2868 SOUTH TIOGA WAY
  MORTGAGE AMT:       581,250.00            CITY               LAS VEGAS
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.37500                               NV   89117
  UNPAID BALANCE:    579,475.210            OPTION TO CONVERT :      No
  MONTHLY P&I:          5,347.06            ANNUAL RATE ADJUST:      0.000
  LTV :                 75.00000            OUTSIDE CONV DATE:
  CURRENT INT           7.37500             MATURITY DATE:           04/01/14
  RATE:
52
  --------------------------------------------------------------------------------

  LN # 0080064207               MORTGAGORS:        BLECHMAN, DAN
                                            ADDRESS     :    4174 LANAI ROAD
  MORTGAGE AMT:       288,750.00            CITY               ENCINO
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.00000                               CA   91436
  UNPAID BALANCE:    282,260.340            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,595.37            ANNUAL RATE ADJUST:      0.000
  LTV :                 75.00000            OUTSIDE CONV DATE:
  CURRENT INT           7.00000             MATURITY DATE:           10/01/13
  RATE:
52
  --------------------------------------------------------------------------------

  LN # 0080064330               MORTGAGORS:        WU, ALEX

                                                   WU, ANN
                                            ADDRESS     :    3040 STREET OF THE CHIMES
  MORTGAGE AMT:       455,000.00            CITY               CHINO HILLS
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.00000                               CA   91709
  UNPAID BALANCE:    453,564.500            OPTION TO CONVERT :      No
  MONTHLY P&I:          4,089.67            ANNUAL RATE ADJUST:      0.000
  LTV :                 79.96668            OUTSIDE CONV DATE:
  CURRENT INT           7.00000             MATURITY DATE:           04/01/14
  RATE:
52
  --------------------------------------------------------------------------------

  LN # 0080064348               MORTGAGORS:        WAHBEH, EMILE
                                            ADDRESS     :    7643 PINEVILLE CIRCLE
  MORTGAGE AMT:       319,200.00            CITY               CASTRO VALL
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               CA   94552
  UNPAID BALANCE:    318,170.860            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,824.64            ANNUAL RATE ADJUST:      0.000
  LTV :                 68.64516            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           04/01/14
  RATE:
52
  --------------------------------------------------------------------------------

  LN # 0080064371               MORTGAGORS:        CHANG, JAMES

                                                   CHANG, QUINNIE
                                            ADDRESS     :    46 VIA MALONA
  MORTGAGE AMT:       500,000.00            CITY               RANCHO PALO
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               CA   90275
  UNPAID BALANCE:    494,326.090            OPTION TO CONVERT :      No
  MONTHLY P&I:          4,424.55            ANNUAL RATE ADJUST:      0.000
  LTV :                 55.55556            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           04/01/14
  RATE:
52
  --------------------------------------------------------------------------------

  LN # 0080064868               MORTGAGORS:        LI, WEI

                                                   CHEN, MEI
                                            ADDRESS     :    615 WEST HARTWELL COURT
  MORTGAGE AMT:       336,550.00            CITY               ALTADENA
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.62500                               CA   91001
  UNPAID BALANCE:    335,453.150            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,954.89            ANNUAL RATE ADJUST:      0.000
  LTV :                 79.99059            OUTSIDE CONV DATE:
  CURRENT INT           6.62500             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080065493               MORTGAGORS:        DAHLAN, AMNAJ

                                                   SATAYOTHIN, PORNTHIP
                                            ADDRESS     :    8302 DRACAENA DRIVE
  MORTGAGE AMT:       136,000.00            CITY               BUENA PARK
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.00000                               CA   90620
  UNPAID BALANCE:    136,000.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          1,222.41            ANNUAL RATE ADJUST:      0.000
  LTV :                 68.00000            OUTSIDE CONV DATE:
  CURRENT INT           7.00000             MATURITY DATE:           05/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080065550               MORTGAGORS:        KOTKIN, MICHAEL

                                                   KOTKIN, LORI
                                            ADDRESS     :    10 CREEK RIDGE RD
  MORTGAGE AMT:       399,900.00            CITY               BAYVILLE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.50000                               NY   11709
  UNPAID BALANCE:    398,692.250            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,707.13            ANNUAL RATE ADJUST:      0.000
  LTV :                 74.05556            OUTSIDE CONV DATE:
  CURRENT INT           7.50000             MATURITY DATE:           04/01/14
  RATE:
52
  --------------------------------------------------------------------------------

  LN # 0080065832               MORTGAGORS:        DURKEE, JONATHAN
                                                   Durkee, Susan
                                            ADDRESS     :    17 Durham Drive
  MORTGAGE AMT:       340,000.00            CITY               Lynnfield
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.25000                               MA   01940
  UNPAID BALANCE:    338,855.600            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,915.24            ANNUAL RATE ADJUST:      0.000
  LTV :                 62.39000            OUTSIDE CONV DATE:
  CURRENT INT           6.25000             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080065865               MORTGAGORS:        BALTZ, CURTIS
                                                   BALTZ, KATHRYN
                                            ADDRESS     :    2560 E. SHADY LANE
  MORTGAGE AMT:       345,750.00            CITY               Neenah
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               WI   54956
  UNPAID BALANCE:    343,538.250            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,083.59            ANNUAL RATE ADJUST:      0.000
  LTV :                 72.03000            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           03/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080066293               MORTGAGORS:        YONGE, HOWARD
                                                   YONGE, AMELIA

                                                   YONGE, AMELIE
                                            ADDRESS     :    18 LAKESIDE DRIVE
  MORTGAGE AMT:       421,500.00            CITY               PENSACOLA
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               FL   32507
  UNPAID BALANCE:    409,792.500            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,729.89            ANNUAL RATE ADJUST:      0.000
  LTV :                 64.84615            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           12/01/13
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080066301               MORTGAGORS:        NOVAKOVIC, MICHAEL

                                                   NOVAKOVIC, PHEBE
                                            ADDRESS     :    960 TOWLSTON ROAD
  MORTGAGE AMT:       456,000.00            CITY               MCLEAN
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.12500                               VA   22102
  UNPAID BALANCE:    425,873.900            OPTION TO CONVERT :      No
  MONTHLY P&I:          4,130.60            ANNUAL RATE ADJUST:      0.000
  LTV :                 80.00000            OUTSIDE CONV DATE:
  CURRENT INT           7.12500             MATURITY DATE:           09/01/12
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080066319               MORTGAGORS:        CHAMPAGNE, GREGORY

                                                   CHAMPAGNE, ELIZABETH
                                            ADDRESS     :    134 WEST BAYOU PARKWAY
  MORTGAGE AMT:       296,000.00            CITY               LAFAYETTE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.50000                               LA   70503
  UNPAID BALANCE:    295,024.850            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,578.48            ANNUAL RATE ADJUST:      0.000
  LTV :                 80.00000            OUTSIDE CONV DATE:
  CURRENT INT           6.50000             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080066327               MORTGAGORS:        BALOGH, ATTILA

                                                   BALOGH, ENIKO
                                            ADDRESS     :    LOT 31 BAYRIDGES DRIVE
  MORTGAGE AMT:       292,580.00            CITY               BENTON
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.62500                               LA   71006
  UNPAID BALANCE:    288,734.080            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,568.84            ANNUAL RATE ADJUST:      0.000
  LTV :                 94.99844            OUTSIDE CONV DATE:
  CURRENT INT           6.62500             MATURITY DATE:           01/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080066335               MORTGAGORS:        MCHORNEY, RAYMOND

                                                   MCHORNEY, DEBORAH
                                            ADDRESS     :    4420 BRIGHTON MEWS
  MORTGAGE AMT:       176,000.00            CITY               SUFFOLK
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               VA   23435
  UNPAID BALANCE:    175,437.040            OPTION TO CONVERT :      No
  MONTHLY P&I:          1,569.67            ANNUAL RATE ADJUST:      0.000
  LTV :                 94.62366            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080066343               MORTGAGORS:        YUKE, GARY

                                                   YUKE, CAROL
                                            ADDRESS     :    1926 CHATSWORTH LANE
  MORTGAGE AMT:       248,000.00            CITY               CARMICHAEL
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               CA   95608
  UNPAID BALANCE:    247,209.030            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,211.80            ANNUAL RATE ADJUST:      0.000
  LTV :                 80.00000            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080066350               MORTGAGORS:        WISE, JOHN

                                                   WISE, CAROL
                                            ADDRESS     :    1815 FOREST GROVE LANE
  MORTGAGE AMT:       616,000.00            CITY               LUCAS
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.50000                               TX   75002
  UNPAID BALANCE:    613,970.640            OPTION TO CONVERT :      No
  MONTHLY P&I:          5,366.03            ANNUAL RATE ADJUST:      0.000
  LTV :                 80.00000            OUTSIDE CONV DATE:
  CURRENT INT           6.50000             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080066368               MORTGAGORS:        WIGHT, JAMES

                                                   WIGHT, CYNTHIA
                                            ADDRESS     :    14906 ZANZIBAR LANE
  MORTGAGE AMT:        81,000.00            CITY               PFLUGERVILL
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               TX   78660
  UNPAID BALANCE:     80,481.820            OPTION TO CONVERT :      No
  MONTHLY P&I:            722.41            ANNUAL RATE ADJUST:      0.000
  LTV :                 75.70093            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           03/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080066376               MORTGAGORS:        WIGHT, JAMES

                                                   R S WIGHT, CYNTHIA
                                            ADDRESS     :    13405 MOSCOW TRAIL
  MORTGAGE AMT:        91,000.00            CITY               AUSTIN
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               TX   78729
  UNPAID BALANCE:     90,417.860            OPTION TO CONVERT :      No
  MONTHLY P&I:            811.59            ANNUAL RATE ADJUST:      0.000
  LTV :                 77.11864            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           03/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080066384               MORTGAGORS:        WEINER, MICHAEL

                                                   WEINER, WYNNE
                                            ADDRESS     :    8 WOODHILL ROAD
  MORTGAGE AMT:       725,000.00            CITY               TENAFLY
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               NJ   07670
  UNPAID BALANCE:    725,000.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          6,465.95            ANNUAL RATE ADJUST:      0.000
  LTV :                 65.90909            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           05/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080066392               MORTGAGORS:        VISOKY, STEVEN

                                                   VISOKY, SUSAN
                                            ADDRESS     :    11 DEER RUN
  MORTGAGE AMT:       375,000.00            CITY               RYE BROOK
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.62500                               NY   10573
  UNPAID BALANCE:    367,565.030            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,292.48            ANNUAL RATE ADJUST:      0.000
  LTV :                 58.59375            OUTSIDE CONV DATE:
  CURRENT INT           6.62500             MATURITY DATE:           11/01/13
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080066400               MORTGAGORS:        VERKERK, DARYL

                                                   VERKERK, PAULA
                                            ADDRESS     :    4333 MALLARD CREEK CIRCLE
  MORTGAGE AMT:       143,200.00            CITY               STOCKTON
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               CA   95207
  UNPAID BALANCE:    142,705.500            OPTION TO CONVERT :      No
  MONTHLY P&I:          1,267.20            ANNUAL RATE ADJUST:      0.000
  LTV :                 80.00000            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080066418               MORTGAGORS:        VAZZANA, THOMAS

                                                   VAZZANA, KATHLEEN
                                            ADDRESS     :    226 LAWRENCE AVENUE
  MORTGAGE AMT:       340,000.00            CITY               STATEN ISLA
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.00000                               NY   10310
  UNPAID BALANCE:    337,661.420            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,056.02            ANNUAL RATE ADJUST:      0.000
  LTV :                 61.81818            OUTSIDE CONV DATE:
  CURRENT INT           7.00000             MATURITY DATE:           03/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080066426               MORTGAGORS:        VAUGHAN, PAUL

                                                   VAUGHAN, STACEY
                                            ADDRESS     :    4309 WESTWAY AVENUE
  MORTGAGE AMT:       590,000.00            CITY               DALLAS
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               TX   75205
  UNPAID BALANCE:    583,068.800            OPTION TO CONVERT :      No
  MONTHLY P&I:          6,774.63            ANNUAL RATE ADJUST:      0.000
  LTV :                 42.75362            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           03/01/09
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080066434               MORTGAGORS:        TANG, JOW LIN

                                                   TANG, YAO YING
                                            ADDRESS     :    524 GREEN ACRE DRIVE
  MORTGAGE AMT:       588,000.00            CITY               FULLERTON
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.62500                               CA   92835
  UNPAID BALANCE:    582,219.120            OPTION TO CONVERT :      No
  MONTHLY P&I:          5,162.61            ANNUAL RATE ADJUST:      0.000
  LTV :                 73.50000            OUTSIDE CONV DATE:
  CURRENT INT           6.62500             MATURITY DATE:           02/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080066442               MORTGAGORS:        SYMONDS, FRANK

                                                   SYMONDS, LISA
                                            ADDRESS     :    119 FERNWOOD DRIVE
  MORTGAGE AMT:       343,000.00            CITY               SAN RAFAEL
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               CA   94901
  UNPAID BALANCE:    341,894.140            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,035.24            ANNUAL RATE ADJUST:      0.000
  LTV :                 59.13793            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080066459               MORTGAGORS:        STANLEY, ARTHUR

                                                   CHABOT STANL, MARY
                                            ADDRESS     :    1574 PLACID COURT
  MORTGAGE AMT:       304,000.00            CITY               SIMI VALLEY
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.62500                               CA   93065
  UNPAID BALANCE:    303,009.220            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,669.11            ANNUAL RATE ADJUST:      0.000
  LTV :                 80.00000            OUTSIDE CONV DATE:
  CURRENT INT           6.62500             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080066467               MORTGAGORS:        SMITH, RICKEY

                                                   SMITH, REBECCA
                                            ADDRESS     :    6422 CABLE COURT
  MORTGAGE AMT:       131,000.00            CITY               ORANGEVALE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.50000                               CA   95662
  UNPAID BALANCE:    127,932.410            OPTION TO CONVERT :      No
  MONTHLY P&I:          1,141.16            ANNUAL RATE ADJUST:      0.000
  LTV :                 58.22222            OUTSIDE CONV DATE:
  CURRENT INT           6.50000             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080066475               MORTGAGORS:        SKOFF, HILLEL

                                                   SKOFF, ROBERTA
                                            ADDRESS     :    28 BUCKMINSTER ROAD
  MORTGAGE AMT:       408,000.00            CITY               BROOKLINE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.00000                               MA   02146
  UNPAID BALANCE:    405,418.050            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,667.22            ANNUAL RATE ADJUST:      0.000
  LTV :                 80.00000            OUTSIDE CONV DATE:
  CURRENT INT           7.00000             MATURITY DATE:           03/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080066483               MORTGAGORS:        SHAEFFER, RICHARD

                                                   SHAEFFER, NANCY
                                            ADDRESS     :    4942 WESTON COURT NORTH
  MORTGAGE AMT:       350,000.00            CITY               PLYMOUTH
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.62500                               MN   55446
  UNPAID BALANCE:    341,881.690            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,072.98            ANNUAL RATE ADJUST:      0.000
  LTV :                 66.66667            OUTSIDE CONV DATE:
  CURRENT INT           6.62500             MATURITY DATE:           10/01/13
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080066491               MORTGAGORS:        SCHUPP, JOSEPH
                                            ADDRESS     :    8002 COPELAND ROAD
  MORTGAGE AMT:       269,500.00            CITY               ODESSA
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               FL   33556
  UNPAID BALANCE:    267,757.310            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,384.84            ANNUAL RATE ADJUST:      0.000
  LTV :                 70.00000            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           03/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080066509               MORTGAGORS:        SANCHEZ, PEDRO

                                                   SANCHEZ, ADELA
                                            ADDRESS     :    1145 RAINBOW AVENUE
  MORTGAGE AMT:        91,950.00            CITY               CALEXICO
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               CA   92231
  UNPAID BALANCE:     90,466.750            OPTION TO CONVERT :      No
  MONTHLY P&I:            820.07            ANNUAL RATE ADJUST:      0.000
  LTV :                 79.95652            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           12/01/13
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080066517               MORTGAGORS:        ROSEMAN, DENNIS

                                                   BONNAR, CATHERINE
                                            ADDRESS     :    2124 LYON AVENUE
  MORTGAGE AMT:       286,000.00            CITY               BELMONT
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.00000                               CA   94002
  UNPAID BALANCE:    285,097.680            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,570.65            ANNUAL RATE ADJUST:      0.000
  LTV :                 68.09524            OUTSIDE CONV DATE:
  CURRENT INT           7.00000             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080066525               MORTGAGORS:        REID, JANE

                                                   REID, MAX
                                            ADDRESS     :    18815 FITZPATRICK LANE
  MORTGAGE AMT:       353,000.00            CITY               OCCIDENTAL
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               CA   95465
  UNPAID BALANCE:    351,861.890            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,123.74            ANNUAL RATE ADJUST:      0.000
  LTV :                 56.48000            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080066533               MORTGAGORS:        MOSKOWITZ, GEORGE

                                                   MOSKOWITZ, MICHELE
                                            ADDRESS     :    974 EAST 17TH STREET
  MORTGAGE AMT:       264,500.00            CITY               BROOKLYN
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.62500                               NY   11230
  UNPAID BALANCE:    263,637.960            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,322.30            ANNUAL RATE ADJUST:      0.000
  LTV :                 52.90000            OUTSIDE CONV DATE:
  CURRENT INT           6.62500             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080066541               MORTGAGORS:        MERCER, JAMES
                                            ADDRESS     :    447 BELLEVUE AVENUE
  MORTGAGE AMT:       300,000.00            CITY               NEWPORT
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.37500                               RI   02840
  UNPAID BALANCE:    298,593.750            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,592.76            ANNUAL RATE ADJUST:      0.000
  LTV :                 31.57895            OUTSIDE CONV DATE:
  CURRENT INT           6.37500             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080066558               MORTGAGORS:        MCGRAW, COLIN

                                                   MCGRAW, SANDRA
                                            ADDRESS     :    3528 RIPPLING WAY
  MORTGAGE AMT:       318,500.00            CITY               LAUREL
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.00000                               MD   20724
  UNPAID BALANCE:    318,500.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,862.77            ANNUAL RATE ADJUST:      0.000
  LTV :                 86.08108            OUTSIDE CONV DATE:
  CURRENT INT           7.00000             MATURITY DATE:           05/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080066574               MORTGAGORS:        MCCREADY, PAUL

                                                   MCCREADY, BETH
                                            ADDRESS     :    15639 WAKE STREET NE
  MORTGAGE AMT:       370,000.00            CITY               HAM LAKE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.12500                               MN   55304
  UNPAID BALANCE:    368,845.300            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,351.58            ANNUAL RATE ADJUST:      0.000
  LTV :                 56.92308            OUTSIDE CONV DATE:
  CURRENT INT           7.12500             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080066582               MORTGAGORS:        MALANDRUCCOL, FRANK

                                                   MALANDRUCCOL, ROSEANN
                                            ADDRESS     :    34 FERNWOOD DRIVE
  MORTGAGE AMT:       128,400.00            CITY               NEW CITY
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.75000                               NY   10956
  UNPAID BALANCE:    128,020.650            OPTION TO CONVERT :      No
  MONTHLY P&I:          1,208.60            ANNUAL RATE ADJUST:      0.000
  LTV :                 60.00000            OUTSIDE CONV DATE:
  CURRENT INT           7.75000             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080066590               MORTGAGORS:        MAEWALL, SUNDEEP

                                                   MAEWALL, JYOTI
                                            ADDRESS     :    6 COOK STREET
  MORTGAGE AMT:       298,000.00            CITY               WESTBOROUGH
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               MA   01581
  UNPAID BALANCE:    297,049.560            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,657.73            ANNUAL RATE ADJUST:      0.000
  LTV :                 59.30348            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080066608               MORTGAGORS:        LUPTON, RICHARD

                                                   LUPTON, CAROL
                                            ADDRESS     :    225 LEDGEWOOD DRIVE
  MORTGAGE AMT:       265,000.00            CITY               HANOVER
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               MA   02339
  UNPAID BALANCE:    263,901.510            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,363.42            ANNUAL RATE ADJUST:      0.000
  LTV :                 58.24176            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080066616               MORTGAGORS:        LOARD, GARRETT
                                            ADDRESS     :    2312 ROSEMONT PLACE
  MORTGAGE AMT:       396,000.00            CITY               MONTGOMERY
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.50000                               AL   36111
  UNPAID BALANCE:    394,695.410            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,449.59            ANNUAL RATE ADJUST:      0.000
  LTV :                 80.00000            OUTSIDE CONV DATE:
  CURRENT INT           6.50000             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080066624               MORTGAGORS:        LIU, HAO CHIH

                                                   PAN, YU JUNG
                                            ADDRESS     :    9176 MC ELWEE RIVER
  MORTGAGE AMT:       285,000.00            CITY               FOUNTAIN VA
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.00000                               CA   92708
  UNPAID BALANCE:    284,100.830            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,561.67            ANNUAL RATE ADJUST:      0.000
  LTV :                 68.67470            OUTSIDE CONV DATE:
  CURRENT INT           7.00000             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080066632               MORTGAGORS:        LEDERMAN, RICHARD

                                                   LEDERMAN, ROBIN
                                            ADDRESS     :    3460 HENDERSON CIRCLE
  MORTGAGE AMT:       303,200.00            CITY               SANTA ROSA
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               CA   95403
  UNPAID BALANCE:    303,200.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,683.05            ANNUAL RATE ADJUST:      0.000
  LTV :                 80.00000            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           05/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080066640               MORTGAGORS:        KNAPP, RICHARD

                                                   HAKE, LISA
                                            ADDRESS     :    320 SPARKES ROAD
  MORTGAGE AMT:       333,000.00            CITY               SEBASTOPOL
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.00000                               CA   95472
  UNPAID BALANCE:    330,892.670            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,993.10            ANNUAL RATE ADJUST:      0.000
  LTV :                 67.95918            OUTSIDE CONV DATE:
  CURRENT INT           7.00000             MATURITY DATE:           03/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080066657               MORTGAGORS:        KLEINDORFER, PAUL
                                                   OLEN, STEPHANIE

                                                   OLEN, STEPHANIE
                                            ADDRESS     :    2425 MANNING STREET
  MORTGAGE AMT:       323,950.00            CITY               PHILADELPHI
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.00000                               PA   19103
  UNPAID BALANCE:    322,927.950            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,911.76            ANNUAL RATE ADJUST:      0.000
  LTV :                 88.75342            OUTSIDE CONV DATE:
  CURRENT INT           7.00000             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080066665               MORTGAGORS:        KAW, TEN HO

                                                   KAW, LI
                                            ADDRESS     :    9046 CARSON RIVER CIRCLE
  MORTGAGE AMT:       196,000.00            CITY               FOUNTAIN VA
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               CA   92708
  UNPAID BALANCE:    195,368.070            OPTION TO CONVERT :      No
  MONTHLY P&I:          1,734.43            ANNUAL RATE ADJUST:      0.000
  LTV :                 60.30769            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080066673               MORTGAGORS:        KARACH, THOMAS

                                                   KARACH, LISA
                                            ADDRESS     :    602 HARING FARM CT
  MORTGAGE AMT:       366,500.00            CITY               RIVERVALE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               NJ   07675
  UNPAID BALANCE:    365,331.090            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,268.65            ANNUAL RATE ADJUST:      0.000
  LTV :                 73.30000            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080066681               MORTGAGORS:        KAO, WEI

                                                   KAO, MARINA
                                            ADDRESS     :    6040 VIA SONOMA
  MORTGAGE AMT:       420,000.00            CITY               RANCHO PALO
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               CA   90275
  UNPAID BALANCE:    420,000.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,745.79            ANNUAL RATE ADJUST:      0.000
  LTV :                 64.61538            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           05/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080066699               MORTGAGORS:        JORDAN, MARION

                                                   JORDAN, CHERYL
                                            ADDRESS     :    3309 OLD POINT ROAD
  MORTGAGE AMT:       290,000.00            CITY               EDGEWATER
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               MD   21037
  UNPAID BALANCE:    287,075.080            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,586.38            ANNUAL RATE ADJUST:      0.000
  LTV :                 38.66667            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080066707               MORTGAGORS:        JENKINS, DIANE
                                            ADDRESS     :    618 RUDD ROAD
  MORTGAGE AMT:        97,500.00            CITY               VISTA
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               CA   92084
  UNPAID BALANCE:     97,500.000            OPTION TO CONVERT :      No
  MONTHLY P&I:            869.56            ANNUAL RATE ADJUST:      0.000
  LTV :                 42.39130            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           05/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080066715               MORTGAGORS:        JASINSKI CAL, MARY

                                                   CALDWELL, WILLIAM
                                            ADDRESS     :    8 TALLY HO DRIVE
  MORTGAGE AMT:       274,700.00            CITY               ELKTON
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.50000                               MD   21921
  UNPAID BALANCE:    273,795.020            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,392.94            ANNUAL RATE ADJUST:      0.000
  LTV :                 74.64674            OUTSIDE CONV DATE:
  CURRENT INT           6.50000             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080066723               MORTGAGORS:        HERSKOWITZ, THOMAS

                                                   HERSKOWITZ, PATRICIA
                                            ADDRESS     :    15485 WILLOW RANCH TRAIL
  MORTGAGE AMT:       300,000.00            CITY               POWAY
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               CA   92064
  UNPAID BALANCE:    290,079.170            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,654.73            ANNUAL RATE ADJUST:      0.000
  LTV :                 57.69231            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           07/01/13
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080066731               MORTGAGORS:        HARDY, BRUCE
                                            ADDRESS     :    504 SOUTH EVERGREEN STREE
  MORTGAGE AMT:       151,900.00            CITY               VENTURA
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.12500                               CA   93003
  UNPAID BALANCE:    151,425.950            OPTION TO CONVERT :      No
  MONTHLY P&I:          1,375.96            ANNUAL RATE ADJUST:      0.000
  LTV :                 70.00000            OUTSIDE CONV DATE:
  CURRENT INT           7.12500             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080066756               MORTGAGORS:        DYBBRO, PAUL

                                                   MARTINEZ, ALMA
                                            ADDRESS     :    815 WALNUT AVENUE
  MORTGAGE AMT:       449,000.00            CITY               BURLINGAME
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.00000                               CA   94010
  UNPAID BALANCE:    447,583.430            OPTION TO CONVERT :      No
  MONTHLY P&I:          4,035.74            ANNUAL RATE ADJUST:      0.000
  LTV :                 51.60920            OUTSIDE CONV DATE:
  CURRENT INT           7.00000             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080066764               MORTGAGORS:        CONDARA, HAROLD

                                                   CONDARA, SALLY
                                            ADDRESS     :    11208 WILDING LANE
  MORTGAGE AMT:       331,000.00            CITY               HOUSTON
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.50000                               TX   77024
  UNPAID BALANCE:    327,390.830            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,883.37            ANNUAL RATE ADJUST:      0.000
  LTV :                 47.28571            OUTSIDE CONV DATE:
  CURRENT INT           6.50000             MATURITY DATE:           02/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080066772               MORTGAGORS:        COLLINS, SCOT

                                                   COLLINS, ELIZABETH
                                            ADDRESS     :    300 LEAFY HOLLOW LANE
  MORTGAGE AMT:       284,000.00            CITY               MCGREGOR
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.25000                               TX   76657
  UNPAID BALANCE:    282,993.660            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,592.54            ANNUAL RATE ADJUST:      0.000
  LTV :                 77.80822            OUTSIDE CONV DATE:
  CURRENT INT           7.25000             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080066780               MORTGAGORS:        BROWNSTEIN, ARNOLD

                                                   BROWNSTEIN, FRANCES
                                            ADDRESS     :    3414 OAKWOOD CIRCLE
  MORTGAGE AMT:       290,000.00            CITY               ASHLAND
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.62500                               KY   41102
  UNPAID BALANCE:    289,054.850            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,546.19            ANNUAL RATE ADJUST:      0.000
  LTV :                 79.88981            OUTSIDE CONV DATE:
  CURRENT INT           6.62500             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080066806               MORTGAGORS:        BERNSTEIN, RICHARD

                                                   BERNSTEIN, BARBARA
                                            ADDRESS     :    37 PHEASANT RUN LANE
  MORTGAGE AMT:       320,000.00            CITY               DIX HILLS
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.25000                               NY   11746
  UNPAID BALANCE:    318,018.360            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,921.17            ANNUAL RATE ADJUST:      0.000
  LTV :                 79.92008            OUTSIDE CONV DATE:
  CURRENT INT           7.25000             MATURITY DATE:           03/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080066814               MORTGAGORS:        BAUMANN, DAVID

                                                   BAUMANN, LYNNE
                                            ADDRESS     :    5948 SUMMIT LANE NE
  MORTGAGE AMT:       277,000.00            CITY               ROCHESTER
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.00000                               MN   55906
  UNPAID BALANCE:    264,598.240            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,489.76            ANNUAL RATE ADJUST:      0.000
  LTV :                 58.93617            OUTSIDE CONV DATE:
  CURRENT INT           7.00000             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080066822               MORTGAGORS:        RAY, NIKKI

                                                   RAY, DONNA
                                            ADDRESS     :    1562 CAMINO DEL MAR #635
  MORTGAGE AMT:       286,000.00            CITY               DEL MAR
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               CA   92014
  UNPAID BALANCE:    282,100.650            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,550.71            ANNUAL RATE ADJUST:      0.000
  LTV :                 80.00000            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           01/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080066848               MORTGAGORS:        SCHULTZ, ALVIN
                                                   SCHULTZ, JUDITH

                                                   SCHULTZ, JUDY
                                            ADDRESS     :    205 CHIMNEY ROCK DRIVE
  MORTGAGE AMT:       297,000.00            CITY               NORTH LITTL
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.50000                               AR   72116
  UNPAID BALANCE:    296,021.560            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,587.19            ANNUAL RATE ADJUST:      0.000
  LTV :                 60.00000            OUTSIDE CONV DATE:
  CURRENT INT           6.50000             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080066855               MORTGAGORS:        STAHL, MILTON

                                                   STAHL, BEVERLY
                                            ADDRESS     :    5810 HERSHINGER CLOSE
  MORTGAGE AMT:       265,000.00            CITY               DULUTH
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.62500                               GA   30155
  UNPAID BALANCE:    263,267.890            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,326.69            ANNUAL RATE ADJUST:      0.000
  LTV :                 68.65285            OUTSIDE CONV DATE:
  CURRENT INT           6.62500             MATURITY DATE:           03/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080066871               MORTGAGORS:        RATON, ANGEL

                                                   RATON, BERTHA
                                            ADDRESS     :    17 PALLAZO
  MORTGAGE AMT:       295,000.00            CITY               LAGUNA NIGU
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.00000                               CA   92677
  UNPAID BALANCE:    292,966.170            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,489.38            ANNUAL RATE ADJUST:      0.000
  LTV :                 45.87869            OUTSIDE CONV DATE:
  CURRENT INT           6.00000             MATURITY DATE:           03/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080066889               MORTGAGORS:        MITCHELL, JAMES

                                                   MITCHELL, MARION
                                            ADDRESS     :    5320 CHANDLEY FARM CIRCLE
  MORTGAGE AMT:       564,500.00            CITY               CENTREVILLE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               VA   20120
  UNPAID BALANCE:    562,679.990            OPTION TO CONVERT :      No
  MONTHLY P&I:          4,995.32            ANNUAL RATE ADJUST:      0.000
  LTV :                 77.64787            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080066905               MORTGAGORS:        JOHNSON, GARY

                                                   JOHNSON, MELANIE
                                            ADDRESS     :    7420 CAMINITO BASSANO WES
  MORTGAGE AMT:       517,600.00            CITY               LA JOLLA
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.62500                               CA   92037
  UNPAID BALANCE:    513,761.350            OPTION TO CONVERT :      No
  MONTHLY P&I:          4,544.50            ANNUAL RATE ADJUST:      0.000
  LTV :                 51.76000            OUTSIDE CONV DATE:
  CURRENT INT           6.62500             MATURITY DATE:           03/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080066913               MORTGAGORS:        HUROWITZ, DAVID

                                                   HUROWITZ, THERESA
                                            ADDRESS     :    10489 E. HONEY MESQUITE
  MORTGAGE AMT:       510,900.00            CITY               SCOTTSDALE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.50000                               AZ   85262
  UNPAID BALANCE:    509,216.890            OPTION TO CONVERT :      No
  MONTHLY P&I:          4,450.49            ANNUAL RATE ADJUST:      0.000
  LTV :                 78.60000            OUTSIDE CONV DATE:
  CURRENT INT           6.50000             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080066921               MORTGAGORS:        S  HILL, DAVID

                                                   ORNELAS, TERESA
                                            ADDRESS     :    1760 BURGUNDY ROAD
  MORTGAGE AMT:       290,000.00            CITY               ENCINITAS
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.50000                               CA   92024
  UNPAID BALANCE:    289,124.160            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,688.34            ANNUAL RATE ADJUST:      0.000
  LTV :                 73.04786            OUTSIDE CONV DATE:
  CURRENT INT           7.50000             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080066939               MORTGAGORS:        CUELLAR, ARNOLDO

                                                   CUELLAR, JAN
                                            ADDRESS     :    108 PALISADES DRIVE
  MORTGAGE AMT:       388,500.00            CITY               PORTLAND
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               TX   78374
  UNPAID BALANCE:    388,500.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,437.88            ANNUAL RATE ADJUST:      0.000
  LTV :                 79.93827            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           05/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080066947               MORTGAGORS:        CHERNOW, JOSEPH
                                            ADDRESS     :    19 LEEWARD LANE
  MORTGAGE AMT:       328,000.00            CITY               HOUSTON
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               TX   77058
  UNPAID BALANCE:    318,013.310            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,925.28            ANNUAL RATE ADJUST:      0.000
  LTV :                 80.00000            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           08/01/13
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080067671               MORTGAGORS:        SHAW, WILLIAM

                                                   SHAW, ILEANA
                                            ADDRESS     :    1932 TONDOLEA LANE
  MORTGAGE AMT:       272,000.00            CITY               LA CANADA F
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.12500                               CA   91011
  UNPAID BALANCE:    272,000.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,463.87            ANNUAL RATE ADJUST:      0.000
  LTV :                 54.40000            OUTSIDE CONV DATE:
  CURRENT INT           7.12500             MATURITY DATE:           05/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080071863               MORTGAGORS:        IANTUONO, JOSEPH

                                                   IANTUONO, MARY
                                            ADDRESS     :    57 VERNON PARKWAY
  MORTGAGE AMT:       320,000.00            CITY               MOUNT VERNO
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.62500                               NY   10552
  UNPAID BALANCE:    320,000.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,809.59            ANNUAL RATE ADJUST:      0.000
  LTV :                 74.41860            OUTSIDE CONV DATE:
  CURRENT INT           6.62500             MATURITY DATE:           05/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080071871               MORTGAGORS:        BAUM, CHRISTOPHE

                                                   BAUM, JOANNE
                                            ADDRESS     :    2 FOX DEN LANE
  MORTGAGE AMT:       307,500.00            CITY               NORTH SALEM
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.62500                               NY   10560
  UNPAID BALANCE:    307,500.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,699.84            ANNUAL RATE ADJUST:      0.000
  LTV :                 75.00000            OUTSIDE CONV DATE:
  CURRENT INT           6.62500             MATURITY DATE:           05/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080072606               MORTGAGORS:        PRUETT, ALIS

                                                   PRUETT, STEVE
                                            ADDRESS     :    1708 HIGHLAND AVENUE
  MORTGAGE AMT:       294,500.00            CITY               GLENDALE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.00000                               CA   91202
  UNPAID BALANCE:    294,500.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,647.05            ANNUAL RATE ADJUST:      0.000
  LTV :                 72.71605            OUTSIDE CONV DATE:
  CURRENT INT           7.00000             MATURITY DATE:           05/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080075047               MORTGAGORS:        RUIZ, JOHN

                                                   RUIZ, ELIZABETH
                                            ADDRESS     :    3287 STAR CANYON CIRCLE
  MORTGAGE AMT:       294,000.00            CITY               CORONA
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.00000                               CA   91720
  UNPAID BALANCE:    294,000.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,642.56            ANNUAL RATE ADJUST:      0.000
  LTV :                 74.43038            OUTSIDE CONV DATE:
  CURRENT INT           7.00000             MATURITY DATE:           05/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080075120               MORTGAGORS:        LARSEN, BRADLEY
                                            ADDRESS     :    36 SOUTH LA SENDA DRIVE
  MORTGAGE AMT:       466,000.00            CITY               LAGUNA BEAC
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               CA   92677
  UNPAID BALANCE:    466,000.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          4,123.68            ANNUAL RATE ADJUST:      0.000
  LTV :                 47.79487            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           05/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080075153               MORTGAGORS:        JACKSON, JON
                                            ADDRESS     :    4364 23RD STREET
  MORTGAGE AMT:       367,000.00            CITY               SAN FRANCIS
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.62500                               CA   94114
  UNPAID BALANCE:    367,000.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,222.24            ANNUAL RATE ADJUST:      0.000
  LTV :                 39.67568            OUTSIDE CONV DATE:
  CURRENT INT           6.62500             MATURITY DATE:           05/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080075187               MORTGAGORS:        WHITE, TOM

                                                   WHITE, MARTHA
                                            ADDRESS     :    29682 AVANTE
  MORTGAGE AMT:       380,000.00            CITY               LAGUNA NIGU
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.75000                               CA   92677
  UNPAID BALANCE:    380,000.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,362.66            ANNUAL RATE ADJUST:      0.000
  LTV :                 79.16667            OUTSIDE CONV DATE:
  CURRENT INT           6.75000             MATURITY DATE:           05/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080075203               MORTGAGORS:        SAXENA, SUNITA
                                            ADDRESS     :    323 SANTA ROSA ROAD
  MORTGAGE AMT:       310,000.00            CITY               ARCADIA
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.00000                               CA   91007
  UNPAID BALANCE:    310,000.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,786.37            ANNUAL RATE ADJUST:      0.000
  LTV :                 78.48101            OUTSIDE CONV DATE:
  CURRENT INT           7.00000             MATURITY DATE:           05/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080075310               MORTGAGORS:        YU, JAMES

                                                   YU, MARY
                                            ADDRESS     :    19553 CELTIC STREET
  MORTGAGE AMT:       325,000.00            CITY               NORTHRIDGE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.62500                               CA   91326
  UNPAID BALANCE:    325,000.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,853.48            ANNUAL RATE ADJUST:      0.000
  LTV :                 79.26829            OUTSIDE CONV DATE:
  CURRENT INT           6.62500             MATURITY DATE:           05/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080077456               MORTGAGORS:        SMITH, SCOTT

                                                   SMITH, DORTHA
                                            ADDRESS     :    30932 BELLE MAISON
  MORTGAGE AMT:       437,000.00            CITY               LAGUNA NIGU
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.37500                               CA   92677
  UNPAID BALANCE:    437,000.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,776.78            ANNUAL RATE ADJUST:      0.000
  LTV :                 74.70085            OUTSIDE CONV DATE:
  CURRENT INT           6.37500             MATURITY DATE:           05/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080078603               MORTGAGORS:        MOCK, JOHN

                                                   MOCK, MARGARET
                                            ADDRESS     :    26360 CALLE DEL SOL
  MORTGAGE AMT:       650,000.00            CITY               LOS ALTOS H
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.00000                               CA   94022
  UNPAID BALANCE:    650,000.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          5,485.07            ANNUAL RATE ADJUST:      0.000
  LTV :                 55.46075            OUTSIDE CONV DATE:
  CURRENT INT           6.00000             MATURITY DATE:           05/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080079049               MORTGAGORS:        BESSER, STAN

                                                   BESSER, AMY
                                            ADDRESS     :    433 DELL COURT
  MORTGAGE AMT:       300,000.00            CITY               SOLANA BEAC
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.12500                               CA   92075
  UNPAID BALANCE:    298,121.940            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,717.50            ANNUAL RATE ADJUST:      0.000
  LTV :                 58.82353            OUTSIDE CONV DATE:
  CURRENT INT           7.12500             MATURITY DATE:           03/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080080385               MORTGAGORS:        TRAXLER, RICHARD

                                                   TRAXLER, BEVERLY
                                            ADDRESS     :    110 BELLA VISTA DRIVE
  MORTGAGE AMT:       350,000.00            CITY               HILLSBOROUG
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.50000                               CA   94010
  UNPAID BALANCE:    350,000.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,048.88            ANNUAL RATE ADJUST:      0.000
  LTV :                 12.50000            OUTSIDE CONV DATE:
  CURRENT INT           6.50000             MATURITY DATE:           05/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080080641               MORTGAGORS:        BERNACCI, RICHARD

                                                   BERNACCHI, MARILYN
                                            ADDRESS     :    610 CRESTVIEW DRIVE
  MORTGAGE AMT:       290,000.00            CITY               OJAI
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.62500                               CA   93023
  UNPAID BALANCE:    290,000.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,546.18            ANNUAL RATE ADJUST:      0.000
  LTV :                 79.45205            OUTSIDE CONV DATE:
  CURRENT INT           6.62500             MATURITY DATE:           05/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080080864               MORTGAGORS:        YOUNG, VICTOR
                                            ADDRESS     :    286 HIGH MEADOW STREET
  MORTGAGE AMT:       420,000.00            CITY               SIMI VALLEY
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.62500                               CA   93065
  UNPAID BALANCE:    420,000.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,687.58            ANNUAL RATE ADJUST:      0.000
  LTV :                 75.00000            OUTSIDE CONV DATE:
  CURRENT INT           6.62500             MATURITY DATE:           05/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080080922               MORTGAGORS:        ANDREWS, JOHN

                                                   ANDREWS, KIM
                                            ADDRESS     :    25611 STRATFORD PLACE
  MORTGAGE AMT:       507,000.00            CITY               LAGUNA HILL
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               CA   92653
  UNPAID BALANCE:    505,382.980            OPTION TO CONVERT :      No
  MONTHLY P&I:          4,521.71            ANNUAL RATE ADJUST:      0.000
  LTV :                 74.88922            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080081201               MORTGAGORS:        FRENCH, DAVE

                                                   FRENCH, CARLA
                                            ADDRESS     :    197 AVENIDA LA CUESTA
  MORTGAGE AMT:       283,500.00            CITY               SAN CLEMENT
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.50000                               CA   92672
  UNPAID BALANCE:    282,566.040            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,469.59            ANNUAL RATE ADJUST:      0.000
  LTV :                 71.77215            OUTSIDE CONV DATE:
  CURRENT INT           6.50000             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080081243               MORTGAGORS:        WOO, WILLIAM
                                                   WOO, RAYMOND
                                                   WOO, SHU
                                            ADDRESS     :    1636 HASTINGS HEIGHTS LAN
  MORTGAGE AMT:       480,000.00            CITY               PASADENA
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               CA   91107
  UNPAID BALANCE:    480,000.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          4,280.91            ANNUAL RATE ADJUST:      0.000
  LTV :                 38.40000            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           05/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080082340               MORTGAGORS:        BONAMASSA, NICHOLAS

                                                   BONAMASSA, ANDREA
                                            ADDRESS     :    16 ESTHER DRIVE
  MORTGAGE AMT:       260,000.00            CITY               FREEHOLD
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.37500                               NJ   07728
  UNPAID BALANCE:    259,206.120            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,391.80            ANNUAL RATE ADJUST:      0.000
  LTV :                 75.36232            OUTSIDE CONV DATE:
  CURRENT INT           7.37500             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080083454               MORTGAGORS:        HARGREAVES, BERNARD

                                                   HARGREAVES, JANET
                                            ADDRESS     :    5 REGALO DRIVE
  MORTGAGE AMT:       263,500.00            CITY               MISSION VIE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.62500                               CA   92692
  UNPAID BALANCE:    263,500.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,313.52            ANNUAL RATE ADJUST:      0.000
  LTV :                 63.49398            OUTSIDE CONV DATE:
  CURRENT INT           6.62500             MATURITY DATE:           05/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080083462               MORTGAGORS:        STANEK, BRYAN

                                                   STANEK, PATRICE
                                            ADDRESS     :    9 SUNROSE
  MORTGAGE AMT:       330,000.00            CITY               IRVINE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.50000                               CA   92612
  UNPAID BALANCE:    330,000.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,874.66            ANNUAL RATE ADJUST:      0.000
  LTV :                 62.50000            OUTSIDE CONV DATE:
  CURRENT INT           6.50000             MATURITY DATE:           05/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080085442               MORTGAGORS:        YUAN, DONALD

                                                   YUAN, FAYE
                                            ADDRESS     :    3120 GRANGEMONT ROAD
  MORTGAGE AMT:       345,880.00            CITY               GLENDALE
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.12500                               CA   91206
  UNPAID BALANCE:    345,880.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,942.14            ANNUAL RATE ADJUST:      0.000
  LTV :                 76.86222            OUTSIDE CONV DATE:
  CURRENT INT           6.12500             MATURITY DATE:           05/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080088719               MORTGAGORS:        BRUNE, ROBERT

                                                   BRUNE, CATHERINE
                                            ADDRESS     :    29240 NORTHSTAR LANE
  MORTGAGE AMT:       409,286.00            CITY               EVERGREEN
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        7.00000                               CO   80439
  UNPAID BALANCE:    407,994.720            OPTION TO CONVERT :      No
  MONTHLY P&I:          3,678.78            ANNUAL RATE ADJUST:      0.000
  LTV :                 64.35314            OUTSIDE CONV DATE:
  CURRENT INT           7.00000             MATURITY DATE:           04/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  LN # 0080088743               MORTGAGORS:        BUTLER, LAVON
                                            ADDRESS     :    3672 CAMINO DEL PILAR
  MORTGAGE AMT:       333,600.00            CITY               ESCONDIDO
                                              :\
                                            STATE/ZIP    :\
  LIFETIME RATE :        6.87500                               CA   92025
  UNPAID BALANCE:    333,600.000            OPTION TO CONVERT :      No
  MONTHLY P&I:          2,975.23            ANNUAL RATE ADJUST:      0.000
  LTV :                 80.00000            OUTSIDE CONV DATE:
  CURRENT INT           6.87500             MATURITY DATE:           05/01/14
  RATE:
08
  --------------------------------------------------------------------------------

  **** PAGE TOTALS         NUM OF LOANS:    652                LOAN AMT:    200,546,
  ****                                                                        629.53
                           P & I AMT:    1,801,                UPB AMT:     192,660,
                                         550.55                               137.20


  **** GRAND TOTALS        NUM OF LOANS:            651        LOAN AMT:  200,546,629.53
  ****
                           P & I AMT:      1,801,550.55        UPB AMT:   192,660,137.20



</TABLE>


<PAGE>

                                    EXHIBIT D

                         FORM OF SERVICER'S CERTIFICATE
                            ----------------, ------
                                 (month) (year)

                       GE CAPITAL MORTGAGE SERVICES, INC.
                    REMIC Mortgage Pass-Through Certificates,
                                 Series 1999-12


     Pursuant to the Pooling and Servicing Agreement dated as of May 1, 1999
(the "Agreement") between GE Capital Mortgage Services, Inc. (the "Company"),
and State Street Bank and Trust Company (the "Trustee"), governing the
Certificates referred to above, the Company hereby certifies to the Trustee:

     With respect to the Agreement and as of the Determination Date for this
month:

         A.       Mortgage Loan Information:
<TABLE>
<CAPTION>
<S>                <C>     <C>                                                                            <C>
                  (1)      Aggregate Scheduled Monthly Payments:
                           (a)      Principal                                                             $________
                           (b)      Interest                                                              $________
                           (c)      Total                                                                 $________

                  (2)      Aggregate Monthly Payments received and Monthly
                           Advances made this Month:
                           (a)      Principal                                                             $________
                           (b)      Interest                                                              $________
                           (c)      Total                                                                 $________

                  (3)      Aggregate Principal Prepayments in part received and
                           applied in the applicable Prepayment Period:
                           (a)      Principal                                                             $________
                           (b)      Interest                                                              $________
                           (c)      Total                                                                 $________

                  (4)      Aggregate Principal Prepayments in full received in
                           the applicable Prepayment Period:
                           (a)      Principal                                                             $________
                           (b)      Interest                                                              $________
                           (c)      Total                                                                 $________

                  (5)      Aggregate Insurance Proceeds (including purchases
                           of Mortgage Loans by primary mortgage insurers) for
                           prior month:
                           (a)      Principal                                                             $________
                           (b)      Interest                                                              $________
                           (c)      Total                                                                 $________

                  (6) Aggregate Liquidation Proceeds for prior month:
                           (a)      Principal                                                             $________
                           (b)      Interest                                                              $________
                           (c)      Total                                                                 $________

                  (7)      Aggregate Purchase Prices for Defaulted Mortgage
                           Loans:
                           (a)      Principal                                                             $________
                           (b)      Interest                                                              $________
                           (c)      Total                                                                 $________

                  (8)      Aggregate Purchase Prices (and substitution
                           adjustments) for Defective Mortgage Loans:
                           (a)      Principal                                                             $________
                           (b)      Interest                                                              $________
                           (c)      Total                                                                 $________

                  (9)      Pool Scheduled Principal Balance:                                              $________

                  (10)     Available Funds:                                                               $________

                  (11)     Realized Losses for prior month:                                               $________

                  (12)     Aggregate Realized Losses and Debt Service
                           Reductions:
                           (a)      Deficient Valuations                                                  $________
                           (b)      Special Hazard Losses                                                 $________
                           (c)      Fraud Losses                                                          $________
                           (d)      Excess Bankruptcy Losses                                              $________
                                    (i)   Debt Service Reductions                                         $________
                                    (ii)  Deficient Valuations                                            $________
                           (e)      Excess Special Hazard Losses                                          $________
                           (f)      Excess Fraud Losses                                                   $________
                           (g)      Debt Service Reductions                                               $________

                  (13)     Compensating Interest Payment:                                                 $________

                  (14)     Accrued Certificate Interest, Unpaid Class Interest
                           Shortfalls and Pay-out Rate:

                           Class A1                  $__________                $__________               ____%
                           Class A2                  $__________                $__________               ____%
                           Class A3                  $__________                $__________               ____%
                           Class M                   $__________                $__________               ____%
                           Class B1                  $__________                $__________               ____%
                           Class B2                  $__________                $__________               ____%
                           Class B3                  $__________                $__________               ____%
                           Class B4                  $__________                $__________               ____%
                           Class B5                  $__________                $__________               ____%
                           Class R                   $__________                $__________               ____%
                           Class S                   $__________                $__________               ____%

                  (15)     Accrual amount:

                           N/A

                  (16)     Principal distributable:

                           Class A1                  $__________
                           Class A2                  $__________
                           Class A3                  $__________
                           Class PO                  $__________
                           Class M                   $__________
                           Class B1                  $__________
                           Class B2                  $__________
                           Class B3                  $__________
                           Class B4                  $__________
                           Class B5                  $__________
                           Class R                   $__________

                  (17)     Additional distributions to the Class R Certificate
                           pursuant to Section 4.01(b):

                           Class   R                 $__________

                  (18)     Certificate Interest Rate of:

                           Class S Certificates              __________%

                   (19)    Distributions Allocable to Unanticipated Recoveries:

                           Class A1                  $__________
                           Class A2                  $__________
                           Class A3                  $__________
                           Class PO                  $__________
                           Class M                   $__________
                           Class B1                  $__________
                           Class B2                  $__________
                           Class B3                  $__________
                           Class B4                  $___________
                           Class B5                  $__________
                           Class R                   $__________

         B.       Other Amounts:

                  1.       Senior Percentage for such  Distribution Date:                            _____________%

                  2.       Senior Prepayment Percentage for such Distribution
                           Date:                                                                     _____________%

                  3.       Junior Percentage for such Distribution Date:                             _____________%

                  4.       Junior Prepayment Percentage for such Distribution
                           Date:                                                                     _____________%

                  5.       Class A1 Percentage for such Distribution Date:                           _____________%

                  6.       Class A1 Prepayment Distribution Percentage for
                           such Distribution Date:                                                   _____________%

                  7.       Subordinate Certificate Writedown Amount for such
                           Distribution Date:                                                        $_____________

                  8.       Prepayment Distribution Triggers
                           satisfied:                                        Yes               No

                           Class B1                                        _____            _____
                           Class B2                                        _____            _____
                           Class B3                                        _____            _____
                           Class B4                                        _____            _____
                           Class B5                                        _____            _____

                  9.       Servicing Fee:                                                            $_____________
</TABLE>

     Capitalized terms used in this Certificate shall have the same meanings as
in the Agreement.



<PAGE>
                                    EXHIBIT E

              FORM OF TRANSFER CERTIFICATE AS TO ERISA MATTERS FOR
                    DEFINITIVE ERISA-RESTRICTED CERTIFICATES



State Street Bank and Trust Company
Corporate Trust Department
225 Franklin Street
Boston, Massachusetts   02110


[NAME OF OFFICER] ______________________ hereby certifies that:

     1. That he [she] is [title of officer] ___________________________________
of [name of Investor] _______________________________________ (the "Investor"),
a __________ ______________________ [description of type of entity] duly
organized and existing under the laws of the [State of ____________] [United
States], on behalf of which he [she] makes this affidavit.

     2. The Investor (i) is not, and on ________________ [insert date of
transfer of Certificate to Investor] will not be, and on such date will not be
investing the funds of, an employee benefit plan subject to the Employee
Retirement Income Security Act of 1974, as amended ("ERISA") or a plan subject
to Section 4975 of the Code or (ii) is an insurance company investing assets of
its general account and the exemptions provided by Section III(a) of Department
of Labor Prohibited Transaction Class Exemption 95-60, 60 Fed. Reg. 35925 (July
12, 1995) (the "Exemptions") apply to the Investor's acquisition and holding or
any ERISA-Restricted Certificate.

     3. The Investor hereby acknowledges that under the terms of the Pooling and
Servicing Agreement (the "Agreement") between State Street Bank and Trust
Company, as Trustee and GE Capital Mortgage Services, Inc., dated as of May 1,
1999, no transfer of any ERISA-Restricted Certificate shall be permitted to be
made to any person unless the Trustee has received (i) a certificate from such
transferee to the effect that (x) such transferee is not an employee benefit
plan subject to ERISA or a plan subject to Section 4975 of the Code (a "Plan")
or a Person that is using the assets of a Plan to acquire any such Certificate
or (y) such transferee is an insurance company investing assets of its general
account and the Exemptions apply to such transferee's acquisition and holding of
any such Certificate or (ii) an opinion of counsel satisfactory to the Trustee
and the Company to the effect that the purchase and holding of any such
Certificate will not constitute or result in the assets of the Trust Fund
created by the Agreement being deemed to be "plan assets" subject to the
prohibited transaction provisions of ERISA or Section 4975 of the Code and will
not subject the Trustee or the Company to any obligation in addition to those
undertaken in the Agreement (provided, however, that the Trustee will not
require such certificate or opinion in the event that, as a result of change of
law or otherwise, counsel satisfactory to the Trustee has rendered an opinion to
the effect that the purchase and holding of any such Certificate by a Plan or a
Person that is purchasing or holding any such Certificate with the assets of a
Plan will not constitute or result in a prohibited transaction under ERISA or
Section 4975 of the Code).

     [4. The ERISA-Restricted Certificates shall be registered in the name of
______________________________________________ as nominee for the Investor.]


IN WITNESS WHEREOF, the Investor has caused this instrument to be executed on
its behalf, pursuant to authority of its Board of Directors, by its [title of
officer] __________________ and its corporate seal to be hereunder attached,
attested by its [Assistant] Secretary, this ____ day of _________, 199_.



                      ---------------------------------------
                      [name of Investor]
                      By:____________________________________
                           Name:
                           Title:

     The undersigned hereby acknowledges that it is holding and will hold the
ERISA-Restricted Certificates at the exclusive direction of and as nominee of
the Investor named above.


- -------------------------------
[name of nominee]


By:____________________________
     Name:
     Title:


<PAGE>

                                    EXHIBIT F

                FORM OF RESIDUAL CERTIFICATE TRANSFEREE AFFIDAVIT




STATE OF                   )
                           ) ss.:
COUNTY OF                  )

[NAME OF OFFICER], _________________ being first duly sworn, deposes and says:

     1. That he [she] is [title of officer] ________________________ of [name of
Purchaser] _________________________________________ (the "Purchaser"), a
_________________ ____________________ [description of type of entity] duly
organized and existing under the laws of the [State of __________] [United
States], on behalf of which he [she] makes this affidavit.

     2. That the Purchaser's Taxpayer Identification Number is [ ].

     3. That the Purchaser is not a "disqualified organization" within the
meaning of Section 860E(e)(5) of the Internal Revenue Code of 1986, as amended
(the "Code") and will not be a "disqualified organization" as of [date of
transfer], and that the Purchaser is not acquiring a Residual Certificate (as
defined below) for the account of, or as agent (including a broker, nominee, or
other middleman) for, any person or entity from which it has not received an
affidavit substantially in the form of this affidavit. For these purposes, a
"disqualified organization" means the United States, any state or political
subdivision thereof, any foreign government, any international organization, any
agency or instrumentality of any of the foregoing (other than an instrumentality
if all of its activities are subject to tax and a majority of its board of
directors is not selected by such governmental entity), any cooperative
organization furnishing electric energy or providing telephone service to
persons in rural areas as described in Code Section 1381(a)(2)(C), or any
organization (other than a farmers' cooperative described in Code Section 521)
that is exempt from federal income tax unless such organization is subject to
the tax on unrelated business income imposed by Code Section 511. As used
herein, "Residual Certificate" means any Certificate designated as a "Class R
Certificate" of GE Capital Mortgage Services, Inc.'s REMIC Mortgage Pass-Through
Certificates, Series 1999-12.

     4. That the Purchaser is not, and on __________ [insert date of transfer of
Residual Certificate to Purchaser] will not be, and is not and on such date will
not be investing the assets of, an employee benefit plan subject to the Employee
Retirement Income Security Act of 1974, as amended ("ERISA"), or a plan subject
to Code Section 4975 or a person or entity that is using the assets of any
employee benefit plan or other plan to acquire a Residual Certificate.

     5. That the Purchaser hereby acknowledges that under the terms of the
Pooling and Servicing Agreement (the "Agreement") between State Street Bank and
Trust Company, as Trustee, and GE Capital Mortgage Services, Inc., dated as of
May 1, 1999, no transfer of the Residual Certificates shall be permitted to be
made to any person unless the Trustee has received a certificate from such
transferee to the effect that such transferee is not an employee benefit plan
subject to ERISA or a plan subject to Section 4975 of the Code and is not using
the assets of any employee benefit plan or other plan to acquire Residual
Certificates.

     6. That the Purchaser does not hold REMIC residual securities as nominee to
facilitate the clearance and settlement of such securities through electronic
book-entry changes in accounts of participating organizations (such entity, a
"Book-Entry Nominee").

     7. That the Purchaser does not have the intention to impede the assessment
or collection of any federal, state or local taxes legally required to be paid
with respect to such Residual Certificate.

     8. That the Purchaser will not transfer a Residual Certificate to any
person or entity (i) as to which the Purchaser has actual knowledge that the
requirements set forth in paragraph 3, paragraph 6 or paragraph 10 hereof are
not satisfied or that the Purchaser has reason to believe does not satisfy the
requirements set forth in paragraph 7 hereof, and (ii) without obtaining from
the prospective Purchaser an affidavit substantially in this form and providing
to the Trustee a written statement substantially in the form of Exhibit G to the
Agreement.

     9. That the Purchaser understands that, as the holder of a Residual
Certificate, the Purchaser may incur tax liabilities in excess of any cash flows
generated by the interest and that it intends to pay taxes associated with
holding such Residual Certificate as they become due.

     10. That the Purchaser (i) is not a Non-U.S. Person or (ii) is a Non-U.S.
Person that holds a Residual Certificate in connection with the conduct of a
trade or business within the United States and has furnished the transferor and
the Trustee with an effective Internal Revenue Service Form 4224 or successor
form at the time and in the manner required by the Code or (iii) is a Non-U.S.
Person that has delivered to both the transferor and the Trustee an opinion of a
nationally recognized tax counsel to the effect that the transfer of such
Residual Certificate to it is in accordance with the requirements of the Code
and the regulations promulgated thereunder and that such transfer of a Residual
Certificate will not be disregarded for federal income tax purposes. "Non-U.S.
Person" means an individual, corporation, partnership or other person other than
(i) a citizen or resident of the United States; (ii) a corporation (or entity
treated as a corporation for tax purposes) created or organized in the United
States or under the laws of the United States or of any state thereof,
including, for this purpose, the District of Columbia; (iii) a partnership (or
entity treated as a partnership for tax purposes) organized in the United States
or under the laws of the United States or of any state thereof, including, for
this purpose, the District of Columbia (unless provided otherwise by future
Treasury regulations); (iv) an estate whose income is includible in gross income
for United States income tax purposes regardless of its source; or (v) a trust,
if a court within the United States is able to exercise primary supervision over
the administration of the trust and one or more U.S. Persons have authority to
control all substantial decisions of the trust. Notwithstanding the last clause
of the preceding sentence, to the extent provided in Treasury regulations,
certain trusts in existence on August 20, 1996, and treated as U.S. Persons
prior to such date, may elect to continue to be U.S. Persons.

     11. That the Purchaser agrees to such amendments of the Pooling and
Servicing Agreement as may be required to further effectuate the restrictions on
transfer of any Residual Certificate to such a "disqualified organization," an
agent thereof, a Book-Entry Nominee, or a person that does not satisfy the
requirements of paragraph 7 and paragraph 10 hereof.

     12. That the Purchaser consents to the designation of the Company as its
agent to act as "tax matters person" of the Trust Fund, pursuant to the Pooling
and Servicing Agreement.


<PAGE>



     IN WITNESS WHEREOF, the Purchaser has caused this instrument to be executed
on its behalf, pursuant to authority of its Board of Directors, by its [title of
officer] this _____ day of __________, 19__.



                                 ---------------------------------
                                 [name of Purchaser]


                                 By:______________________________
                                    Name:
                                    Title:

Personally appeared before me the above-named [name of officer]
________________, known or proved to me to be the same person who executed the
foregoing instrument and to be the [title of officer] _________________ of the
Purchaser, and acknowledged to me that he [she] executed the same as his [her]
free act and deed and the free act and deed of the Purchaser.

Subscribed and sworn before me this _____ day of __________, 19__.

NOTARY PUBLIC

- ------------------------------

COUNTY OF_____________________

STATE OF______________________

My commission expires the _____ day of __________, 19__.


<PAGE>


44476/4



                                    EXHIBIT G
                [LETTER FROM TRANSFEROR OF RESIDUAL CERTIFICATE]

                                                -------------------
                                                       Date
State Street Bank and Trust Company
Corporate Trust Department
225 Franklin Street
8th Floor
Boston, Massachusetts   02110

     Re: GE Capital Mortgage Services, Inc.
         REMIC Mortgage Pass-Through
         Certificates, Series 1999-12

Ladies and Gentlemen:
     _______________________ (the "Transferor") has reviewed the attached
affidavit of _____________________________ (the "Transferee"), and has no actual
knowledge that such affidavit is not true and has no reason to believe that the
information contained in paragraph 7 thereof is not true, and has no reason to
believe that the Transferee has the intention to impede the assessment or
collection of any federal, state or local taxes legally required to be paid with
respect to a Residual Certificate. In addition, the Transferor has conducted a
reasonable investigation at the time of the transfer and found that the
Transferee had historically paid its debts as they came due and found no
significant evidence to indicate that the Transferee will not continue to pay
its debts as they become due.

                                   Very truly yours,


                                   -------------------------------
                                   Name:
                                   Title:


<PAGE>


                                    EXHIBIT H
                        ADDITIONAL SERVICER COMPENSATION



QUALIFIED ADMINISTRATIVE EXPENSES
(Conventional, Non-Conforming Loans)

<TABLE>
<CAPTION>
<S>                                                  <C>
Assumption Fees                                      $550 - $800

Late Charges                                         Per Loan Documents

Appraisal/Inspection Fees                            Reasonable and Customary Charges

Partial Release Fees                                 $300

Easements                                            $150

Insufficient Funds Charges                           $15

Document Requests (copies of loan file
documents, additional pay-off quotations,
amortization schedules, payment histories)           $0

Modification Fees                                    Reasonable and Customary Charges
</TABLE>


<PAGE>


                                    EXHIBIT I
                          FORM OF INVESTMENT LETTER FOR
                       DEFINITIVE RESTRICTED CERTIFICATES



                              ---------------------
                                      Date

State Street Bank and Trust Company
Corporate Trust Department
225 Franklin Street
8th Floor
Boston, Massachusetts   02110

         Re: GE Capital Mortgage Services, Inc.
             REMIC Mortgage Pass Through
             Certificates, Series 1999-12

Ladies and Gentlemen:

     1. The undersigned, a [title of officer] _______________ of [name of
Investor] _________________________________________ (the "Investor"), a
______________ ___________________ [description of type of entity] duly
organized and existing under the laws of the [State of __________________]
[United States], hereby certifies as follows:

     2. The Investor hereby acknowledges that under the terms of the Pooling and
Servicing Agreement between State Street Bank and Trust Company, as Trustee, and
GE Capital Mortgage Services, Inc. (the "Company"), dated as of May 1, 1999 (the
"Agreement"), no transfer of a Restricted Certificate may be made unless such
transfer is exempt from the registration requirements of the Securities Act of
1933, as amended (the "Securities Act"), and any applicable state securities
laws, or is made in accordance with the Securities Act and such laws.

     3. The Investor understands that (a) the Restricted Certificates have not
been and will not be registered or qualified under the Securities Act, or the
securities laws of any state, (b) neither the Company nor the Trustee is
required, and neither intends, to so register or qualify the Restricted
Certificates, (c) the Restricted Certificates cannot be resold unless (i) they
are registered and qualified under the Securities Act and the applicable state
securities laws or (ii) such sale is exempt from the requirements of the
Securities Act, (d) the Agreement contains restrictions regarding the transfer
of the Restricted Certificates and (e) the Restricted Certificates will bear a
legend to the foregoing effect.

     4. The Investor is acquiring the Restricted Certificates for its own
account for investment only and not with a view to or for sale or other transfer
in connection with any distribution of the Restricted Certificates in any manner
that would violate the Securities Act or any applicable state securities laws.

     5. The Investor (a) is a substantial, sophisticated institutional investor
having such knowledge and experience in financial and business matters, and in
particular in such matters related to securities similar to the Restricted
Certificates, such that it is capable of evaluating the merits and risks of
investment in the Restricted Certificates, (b) is able to bear the economic
risks of such an investment and (c) is an "accredited investor" within the
meaning of Rule 501(a)(1), (2), (3) or (7) promulgated pursuant to the
Securities Act.

     6. The Investor will not authorize nor has it authorized any person to (a)
offer, pledge, sell, dispose of or otherwise transfer any Restricted
Certificate, any interest in any Restricted Certificate or any other similar
security to any person in any manner, (b) solicit any offer to buy or to accept
a pledge, disposition or other transfer of any Restricted Certificate, any
interest in any Restricted Certificate or any other similar security from any
person in any manner, (c) otherwise approach or negotiate with respect to any
Restricted Certificate, any interest in any Restricted Certificate or any other
similar security with any person in any manner, (d) make any general
solicitation by means of general advertising or in any other manner, or (e) take
any other action that would constitute a distribution of any Restricted
Certificate under the Securities Act, that would render the disposition of any
Restricted Certificate a violation of Section 5 of the Securities Act or any
state securities law, or that could require registration or qualification
pursuant thereto. Neither the Investor nor anyone acting on its behalf has
offered the Restricted Certificates for sale or made any general solicitation by
means of general advertising or in any other manner with respect to the
Restricted Certificates. The Investor will not sell or otherwise transfer any of
the Restricted Certificates, except in compliance with the provisions of the
Agreement.

     7. If an Investor in a Restricted Certificate sells or otherwise transfers
any such Certificate to a transferee other than a "qualified institutional
buyer" under Rule 144A of the Securities Act, such Investor will obtain (a) from
any subsequent purchaser the same certifications, representations, warranties
and covenants contained in the foregoing paragraphs and in this paragraph or (b)
an opinion of counsel in form and substance satisfactory to the Trustee pursuant
to the Agreement.

     8. The Investor hereby indemnifies the Trustee and the Company against any
liability that may result if the Investor's transfer of a Restricted Certificate
(or any portion thereof) is not exempt from the registration requirements of the
Securities Act and any applicable state securities laws or is not made in
accordance with such federal and state laws. Such indemnification of the Trustee
and the Company shall survive the termination of the Agreement.

     [9. The Restricted Certificates shall be registered in the name of
_____________________________ as nominee for the Investor.]

     IN WITNESS WHEREOF, the Investor has caused this instrument to be executed
on its behalf, pursuant to authority of its Board of Directors, by its [title of
officer] _____________ this _____ day of __________, 19__.


                                            ---------------------------------
                                            [name of Investor]


                                            By:______________________________
                                               Name:
                                               Title:


     The undersigned hereby acknowledges that it is holding and will hold the
Restricted Certificates at the exclusive direction of and as nominee of the
Investor named above.

- ------------------------------
[name of nominee]


By:__________________________
    Name:
    Title:


<PAGE>

                                    EXHIBIT J
                       FORM OF DISTRIBUTION DATE STATEMENT

                            -----------------, ------
                               (month)          (year)

                       GE CAPITAL MORTGAGE SERVICES, INC.
                    REMIC Mortgage Pass-Through Certificates,
                                 Series 1999-12

     Pursuant to the Pooling and Servicing Agreement dated as of May 1, 1999
(the "Agreement") between GE Capital Mortgage Services, Inc. (the "Company"),
and State Street Bank and Trust Company (the "Trustee"), governing the
Certificates referred to above, the Company hereby certifies to the Trustee:

     With respect to the Agreement and as of the Determination Date for this
month:

     The amounts below are for a Single Certificate of $1,000:
<TABLE>
<CAPTION>

     (1)      Amount of distribution allocable to principal:
<S>           <C>                                                        <C>
              Class A1                                                   $__________
              Class A2                                                   $__________
              Class A3                                                   $__________
              Class PO                                                   $__________
              Class M                                                    $__________
              Class B1                                                   $__________
              Class B2                                                   $__________
              Class B3                                                   $__________
              Class B4                                                   $__________
              Class B5                                                   $__________
              Class R                                                    $__________

     (2) Aggregate principal prepayments included in distribution:

              Class A1                                                   $__________
              Class A2                                                   $__________
              Class A3                                                   $__________
              Class PO                                                   $__________
              Class M                                                    $__________
              Class B1                                                   $__________
              Class B2                                                   $__________
              Class B3                                                   $__________
              Class B4                                                   $__________
              Class B5                                                   $__________
              Class R                                                    $__________

     (3) Amount of distribution allocable to interest; Pay-out
Rate:

                           Class A1              $__________                                ____%
                           Class A2              $__________                                ____%
                           Class A3              $__________                                ____%
                           Class M               $__________                                ____%
                           Class B1              $__________                                ____%
                           Class B2              $__________                                ____%
                           Class B3              $__________                                ____%
                           Class B4              $__________                                ____%
                           Class B5              $__________                                ____%
                           Class R               $__________                                ____%
                           Class S               $__________                                ____%

                  (4)      Accrual Amount:

                           N/A

                  (5) Amount of distribution allocable to Unanticipated
Recoveries:

                           Class A1                 $__________                             ____%
                           Class A2                 $__________                             ____%
                           Class A3                 $__________                             ____%
                           Class PO                 $__________                             ____%
                           Class M                  $__________                             ____%
                           Class B1                 $__________                             ____%
                           Class B2                 $__________                             ____%
                           Class B3                 $__________                             ____%
                           Class B4                 $__________                             ____%
                           Class B5                 $__________                             ____%
                           Class R                  $__________                             ____%

                  (6)      Servicing Compensation:                                             $__________

                  The amounts below are for the aggregate of all Certificates:

                  (7)      Pool Scheduled Principal Balance; number
                           of Mortgage Loans:                                     $__________            __________

                  (8)      Class Certificate Principal Balance (or Notional
                           Principal Balance) of each Class; Certificate
                           Principal Balance (or Notional Principal Balance) of
                           Single Certificate of each Class:
                                                                                                         Single
                                                               -----------------------------------------------------
                              Class                                                                    Certificate
                                                                   Balance                               Balance
                                                                               -------------------------------------

                           Class A1                             $__________                            $__________
                           Class A2                             $__________                            $__________
                           Class A3                             $__________                            $__________
                           Class PO                             $__________                            $__________
                           Class M                              $__________                            $__________
                           Class B1                             $__________                            $__________
                           Class B2                             $__________                            $__________
                           Class B3                             $__________                            $__________
                           Class B4                             $__________                            $__________
                           Class B5                             $__________                            $__________
                           Class R                              $__________                            $__________
                           Class S                              $__________                            $__________

                  (9)      Book value of real estate acquired on behalf of
                           Certificateholders; number of
                           related Mortgage Loans:                                $__________            __________

                  (10)     Aggregate Scheduled Principal Balance and
                           number of delinquent Mortgage Loans:

                           30-59 days delinquent                                  $__________            __________
                           60-89 days delinquent                                  $__________            __________
                           90 or more days delinquent                             $__________            __________
                           In foreclosure                                         $__________            __________

                  (11)     Aggregate Scheduled Principal Balance and
                           number of replaced Mortgage Loans:                     $__________            __________

                  (12)     Certificate Interest Rate of:
                           Class S Certificate:                                                         __________%

                  (13)     Senior Percentage for such Distribution
                           Date:                                                                        __________%

                  (14)     Senior Prepayment Percentage for such
                           Distribution Date:                                                           __________%

                  (15)     Class A1 Percentage for such Distribution
                           Date:                                                                        __________%

                  (16)     Class A1 Prepayment Distribution
                           Percentage for such Distribution Date:                                       __________%

                  (17)     Junior Percentage for such Distribution
                           Date:                                                                        __________%

                  (18)     Junior Prepayment Percentage for such
                           Distribution Date:                                                           __________%
</TABLE>

     Capitalized terms used in this Statement shall have the same meanings as in
the Agreement.


<PAGE>
                                    EXHIBIT K

                            FORM OF SPECIAL SERVICING
                          AND COLLATERAL FUND AGREEMENT


     This SPECIAL SERVICING AND COLLATERAL FUND AGREEMENT (the "Agreement") is
made and entered into as of ____________________, 199_, between GE Capital
Mortgage Services, Inc. (the "Company") and _____________________________ (the
"Purchaser").

                              PRELIMINARY STATEMENT

     ___________________________ or an affiliate thereof is the holder of the
entire interest in REMIC Mortgage Pass-Through Certificates, Series 199_-__,
Class B_ (the "Class B_ Certificates"). The Class B_ Certificates were issued
pursuant to a Pooling and Servicing Agreement (the "Pooling and Servicing
Agreement") dated as of ________ 1, 199_ between the Company (in its capacity as
servicer thereunder, the "Servicer") and State Street Bank and Trust Company as
Trustee.

     ____________________________ or an affiliate thereof intends to resell all
of the Class B_ Certificates directly to the Purchaser on or promptly after the
date hereof.

     In connection with such sale, the parties hereto have agreed that the
Company, as Servicer, will engage in certain special servicing procedures
relating to foreclosures for the benefit of the Purchaser, and that the
Purchaser will deposit funds in a collateral fund to cover any losses
attributable to such procedures as well as all advances and costs in connection
therewith, as set forth herein.

     [The parties hereto have further agreed that the Purchaser will have no
rights, and the Company will have no obligations under this Agreement until the
Class Certificate Principal Balance of the REMIC Mortgage Pass-Through
Certificates, Series 199_-__, Class B5 (the "Class B5 Certificates") has been
reduced to zero, and any Special Servicing and Collateral Fund Agreement in
respect of such Class between the Company and the Purchaser has been
terminated.]

     In consideration of the mutual agreements herein contained, the receipt and
sufficiency of which are hereby acknowledged, the Company and the Purchaser
agree that the following provisions shall become effective and shall be binding
on and enforceable by the Company and the Purchaser upon the acquisition by the
Purchaser of the Class B_ Certificates.



<PAGE>


                                    ARTICLE I

                                   DEFINITIONS

     Section 1.01. Defined Terms. Whenever used in this Agreement, the following
words and phrases, unless the context otherwise requires, shall have the
following meanings:

     Business Day: Any day other than (i) a Saturday or a Sunday of (ii) a day
on which banking institutions in New York City or Boston, Massachusetts are
required or authorized by law or executive order to be closed.

     Collateral Fund: The fund established and maintained pursuant to Section
3.01 hereof.

     Collateral Fund Permitted Investments: Either (i) obligations of, or
obligations fully guaranteed as to principal and interest by, the United States,
or any agency or instrumentality thereof, provided such obligations are backed
by the full faith and credit of the United States, (ii) repurchase agreements on
obligations specified in clause (i) provided that the unsecured obligations of
the party agreeing to repurchase such obligations are at the time rated by each
Rating Agency in the highest long-term rating category, (iii) federal funds,
certificates of deposit, time deposits and banker's acceptances of any U.S.
depository institution or trust company incorporated under the laws of the
United States or any state provided that the debt obligations of such depository
institution or trust company at the date of acquisition thereof have been rated
by each Rating Agency in the highest long-term rating category, (iv) commercial
paper of any corporation incorporated under the laws of the United States or any
state thereof which on the date of acquisition has the highest short term rating
of each Rating Agency, and (v) other obligations or securities that are
acceptable to each Rating Agency as a Collateral Fund Permitted Investment
hereunder and will not, as evidenced in writing, result in a reduction or
withdrawal in the then current rating of the Certificates and, for each of the
preceding clauses, the maturity thereof shall be not later than the earlier to
occur of (A) 30 days from the date of the related investment and (B) the
Business Day preceding the next succeeding Distribution Date.

     Commencement of Foreclosure: The first official action required under local
law in order to commence foreclosure proceedings or to schedule a trustee's sale
under a deed of trust, including (i) in the case of a mortgage, any filing or
service of process necessary to commence an action to foreclose, or (ii) in the
case of a deed of trust, the posting, publishing, filing or delivery of a notice
of sale, but not including in either case (x) any notice of default, notice of
intent to foreclose or sell or any other action prerequisite to the actions
specified in (i) or (ii) above and, upon the consent of the Purchaser which will
be deemed given unless expressly withheld within two Business Days of
notification, (y) the acceptance of a deed-in-lieu of foreclosure (whether in
connection with a sale of the related property or otherwise) or (z) initiation
and completion of a short pay-off.

     Current Appraisal: With respect to any Mortgage Loan as to which the
Purchaser has made an Election to Delay Foreclosure, an appraisal of the related
Mortgaged Property obtained by the Purchaser as nearly contemporaneously as
practicable to the time of the Purchaser's election, prepared based on the
Company's customary requirements for such appraisals.

     Election to Delay Foreclosure: Any election by the Purchaser to delay the
Commencement of Foreclosure, made in accordance with Section 2.02(b).

     Election to Foreclose: Any election by the Purchaser to proceed with the
Commencement of Foreclosure, made in accordance with Section 2.03(a).

     Required Collateral Fund Balance: As of any date of determination, an
amount equal to the aggregate of all amounts previously required to be deposited
in the Collateral Fund pursuant to Section 2.02(d) (after adjustments for all
withdrawals and deposits prior to such date pursuant to Section 2.02(e)) and
Section 2.03(b) (after adjustment for all withdrawals and deposits prior to such
date pursuant to Section 2.03(c)) and Section 3.02, reduced by all withdrawals
therefrom prior to such date pursuant to Section 2.02(g) and Section 2.03(d).

     Section 1.02. Definitions Incorporated by Reference. All capitalized terms
not otherwise defined in this Agreement shall have the meanings assigned in the
Pooling and Servicing Agreement.

                                   ARTICLE II

                          SPECIAL SERVICING PROCEDURES

     Section 2.01. Reports and Notices.

     (a) In connection with the performance of its duties under the Pooling and
Servicing Agreement relating to the realization upon defaulted Mortgage Loans,
the Company as Servicer shall provide to the Purchaser the following notices and
reports:

     (i) Within five Business Days after each Distribution Date (or included in
or with the monthly statements to Certificateholders pursuant to the Pooling and
Servicing Agreement), the Company, as Servicer, shall provide to the Purchaser a
report, using the same methodology and calculations in its standard servicing
reports, indicating for the Trust Fund the number of Mortgage Loans that are (A)
thirty days, (B) sixty days, (C) ninety days or more delinquent or (D) in
foreclosure, and indicating for each such Mortgage Loan the loan number and
outstanding principal balance.

     (ii) Prior to the Commencement of Foreclosure in connection with any
Mortgage Loan, the Company shall provide the Purchaser with a notice (sent by
facsimile transmission) of such proposed and imminent foreclosure, stating the
loan number and the aggregate amount owing under the Mortgage Loan. Such notice
may be provided to the Purchaser in the form of a copy of a referral letter from
the Company to an attorney requesting the institution of foreclosure or a copy
of a request to foreclose received by the Company from the related primary
servicer which has been approved by the Company.

     (b) If requested by the Purchaser, the Company shall make its servicing
personnel available (during their normal business hours) to respond to
reasonable inquiries, in writing by facsimile transmission, by the Purchaser in
connection with any Mortgage Loan identified in a report under subsection (a)(i)
or (a)(ii) which has been given to the Purchaser, provided, that (1) the Company
shall only be required to provide information that is readily accessible to its
servicing personnel and is non-confidential and (2) the Company shall respond
within five Business Days orally or in writing by facsimile transmission.

     (c) In addition to the foregoing, the Company shall provide to the
Purchaser such information as the Purchaser may reasonably request concerning
each Mortgage Loan that is at least sixty days delinquent and each Mortgage Loan
which has become real estate owned, through the final liquidation thereof,
provided, that the Company shall only be required to provide information that is
readily accessible to its servicing personnel and is non-confidential.

     Section 2.02. Purchaser's Election to Delay Foreclosure Proceedings.

     (a) The Purchaser shall be deemed to direct the Company that in the event
that the Company does not receive written notice of the Purchaser's election
pursuant to subsection (b) below within 24 hours (exclusive of any intervening
non-Business Days) of transmission of the notice provided by the Company under
Section 2.01(a)(ii) subject to extension as set forth in Section 2.02(b), the
Company may proceed with the Commencement of Foreclosure in respect of such
Mortgage Loan in accordance with its normal foreclosure policies without further
notice to the Purchaser. Any foreclosure that has been initiated may be
discontinued (i) without notice to the Purchaser if the Mortgage Loan has been
brought current or if a refinancing or prepayment occurs with respect to the
Mortgage Loan (including by means of a short payoff approved by the Company) or
(ii) with notice to the Purchaser if the Company has reached the terms of a
forbearance agreement with the borrower. In such latter case the Company may
complete such forbearance agreement unless instructed otherwise by the Purchaser
within two Business Days of notification.

     (b) In connection with any Mortgage Loan with respect to which a notice
under Section 2.01(a)(ii) has been given to the Purchaser, the Purchaser may
elect to instruct the Company to delay the Commencement of Foreclosure until
such time as the Purchaser determines that the Company may proceed with the
Commencement of Foreclosure. Such election must be evidenced by written notice
received within 24 hours (exclusive of any intervening non-Business Days) of
transmission of the notice provided by the Company under Section 2.01(a)(ii).
The Purchaser shall send a copy of such notice of election to each Rating Agency
as soon as practicable thereafter. Such 24-hour period shall be extended for no
longer than an additional four Business Days after the receipt of the
information if the Purchaser requests additional information related to such
foreclosure within such 24-hour period; provided, however, that the Purchaser
will have at least one Business Day to make such election following its receipt
of any requested additional information. Any such additional information shall
(i) not be confidential in nature and (ii) be obtainable by the Company from
existing reports, certificates or statements or otherwise be readily accessible
to its servicing personnel. The Purchaser agrees that it has no right to deal
with the mortgagor. However, if the Company's normal foreclosure policies
include acceptance of a deed-in-lieu of foreclosure or short payoff, the
Purchaser will be notified and given two Business Days to respond.

     (c) With respect to any Mortgage Loan as to which the Purchaser has made an
Election to Delay Foreclosure, the Purchaser shall obtain a Current Appraisal as
soon as practicable, and shall provide the Company with a copy of such Current
Appraisal.

     (d) Within two Business Days of making any Election to Delay Foreclosure,
the Purchaser shall remit by wire transfer to the Trustee, for deposit in the
Collateral Fund, an amount, as calculated by the Company, equal to the sum of
(i) 125% of the greater of the Scheduled Principal Balance of the Mortgage Loan
and the value shown in the Current Appraisal referred to in subsection (c) above
(or, if such Current Appraisal has not yet been obtained, the Company's estimate
thereof, in which case the required deposit under this subsection shall be
adjusted upon obtaining such Current Appraisal), and (ii) three months' interest
on the Mortgage Loan at the applicable Mortgage Rate. If any Election to Delay
Foreclosure extends for a period in excess of three months (such excess period
being referred to herein as the "Excess Period"), the Purchaser shall remit by
wire transfer in advance to the Trustee for deposit in the Collateral Fund the
amount of each additional month's interest, as calculated by the Company, equal
to interest on the Mortgage Loan at the applicable Mortgage Rate for the Excess
Period. The terms of this Agreement will no longer apply to the servicing of any
Mortgage Loan upon the failure of the Purchaser to deposit the above amounts
relating to the Mortgage Loan within two Business Days of (i) the Election to
Delay Foreclosure or (ii) the beginning of the related Excess Period, as the
case may be.

     (e) With respect to any Mortgage Loan as to which the Purchaser has made an
Election to Delay Foreclosure, the Company or the Trustee may withdraw from the
Collateral Fund from time to time amounts necessary to reimburse the Company for
all related Monthly Advances and Liquidation Expenses thereafter made by the
Company as Servicer in accordance with the Pooling and Servicing Agreement. To
the extent that the amount of any such Liquidation Expense is determined by the
Company based on estimated costs, and the actual costs are subsequently
determined to be higher, the Company or the Trustee may withdraw the additional
amount from the Collateral Fund to reimburse the Company. In the event that the
Mortgage Loan is brought current by the mortgagor, the amounts so withdrawn from
the Collateral Fund shall be redeposited therein as and to the extent that
reimbursement therefor from amounts paid by the mortgagor is not prohibited
pursuant to the Pooling and Servicing Agreement as of the date hereof. Except as
provided in the preceding sentence, amounts withdrawn from the Collateral Fund
to cover Monthly Advances and Liquidation Expenses shall not be redeposited
therein or otherwise reimbursed to the Purchaser. If and when any such Mortgage
Loan is brought current by the mortgagor, all amounts remaining in the
Collateral Fund in respect of such Mortgage Loan (after adjustment for all
previous withdrawals and deposits pursuant to this subsection and after
reimbursement to the Servicer for all related Monthly Advances) shall be
released to the Purchaser.

     (f) With respect to any Mortgage Loan as to which the Purchaser has made an
Election to Delay Foreclosure, the Company shall continue to service the
Mortgage Loan in accordance with its customary procedures (other than the delay
in Commencement of Foreclosure as provided herein). If and when, following such
election, the Purchaser shall notify the Company that it believes that it is
appropriate to do so, the Company shall proceed with the Commencement of
Foreclosure; provided that, in any event, if the Mortgage Loan is not brought
current by the mortgagor by the time the loan becomes 6 months delinquent, the
Purchaser's election shall no longer be effective, unless the Purchaser shall
have purchased the related Mortgage Loan promptly following (and in any event
not later than the third Business Day after) the end of such 6-month period in
the manner provided in the following two sentences, and the Company shall be
entitled to proceed with the Commencement of Foreclosure. Any purchase of such
Mortgage Loan by the Purchaser pursuant to the preceding sentence shall be at a
purchase price equal to the unpaid principal balance of the Mortgage Loan plus
accrued interest at the Mortgage Rate from the date last paid by the mortgagor.
Such purchase price shall be deposited by the Purchaser into the Collateral Fund
in immediately available funds on the Business Day which is the date of purchase
and the Purchaser shall instruct the Trustee (with notice to the Company) to
withdraw such amount therefrom on such Business Day and remit the same to the
Trust Fund for application as Liquidation Proceeds pursuant to the Pooling and
Servicing Agreement. Following such withdrawal, all amounts remaining in the
Collateral Fund in respect of such Mortgage Loan (after adjustment for all
previous withdrawals and deposits pursuant to this Agreement and after
reimbursement to the Servicer for all related Monthly Advances) shall be
released to the Purchaser.

     (g) Upon the occurrence of a liquidation with respect to any Mortgage Loan
as to which the Purchaser made an Election to Delay Foreclosure and as to which
the Company proceeded with the Commencement of Foreclosure in accordance with
subsection (f) above, the Company shall calculate the amount, if any, by which
the value shown on the Current Appraisal obtained under subsection (c) exceeds
the actual sales price obtained for the related Mortgaged Property (net of
Liquidation Expenses and unreimbursed Monthly Advances related to the extended
foreclosure period), and the Company or the Trustee shall withdraw the amount of
such excess from the Collateral Fund and shall remit the same to the Trust Fund
for application as additional Liquidation Proceeds pursuant to the Pooling and
Servicing Agreement. After making such withdrawal, all amounts remaining in the
Collateral Fund in respect of such Mortgage Loan (after adjustment for all
withdrawals and deposits pursuant to subsection (e) and after reimbursement to
the Servicer for all related Monthly Advances) shall be released to the
Purchaser.

     Section 2.03. Purchaser's Election to Commence Foreclosure Proceedings.

     (a) In connection with any Mortgage Loan identified in a report under
Section 2.01(a)(i)(B), the Purchaser may elect to instruct the Company to
proceed with the Commencement of Foreclosure as soon as practicable. Such
election must be evidenced by written notice received by the Company by 5:00
p.m., New York City time, on the third Business Day following the delivery of
such report under Section 2.01(a)(i).

     (b) Within two Business Days of making any Election to Foreclose, the
Purchaser shall remit to the Trustee, for deposit in the Collateral Fund, an
amount, as calculated by the Company, equal to 125% of the current Scheduled
Principal Balance of the Mortgage Loan and three months' interest on the
Mortgage Loan at the applicable Mortgage Rate. If and when any such Mortgage
Loan is brought current by the mortgagor, all amounts in the Collateral Fund in
respect of such Mortgage Loan (after adjustment for all withdrawals and deposits
pursuant to subsection (c) below) shall be released to the Purchaser. The terms
of this Agreement will no longer apply to the servicing of any Mortgage Loan
upon the failure of the Purchaser to deposit the above amounts relating to the
Mortgage Loan within two Business Days of the Election to Foreclose.

     (c) With respect to any Mortgage Loan as to which the Purchaser has made an
Election to Foreclose, the Company shall continue to service the Mortgage Loan
in accordance with its customary procedures. In connection therewith, the
Company shall have the same rights to make withdrawals for Monthly Advances and
Liquidation Expenses from the Collateral Fund as are provided under Section
2.02(e), and the Company shall make reimbursements thereto to the limited extent
provided under such subsection. The Company shall not be required to proceed
with the Commencement of Foreclosure if (i) the same is stayed as a result of
the mortgagor's bankruptcy or is otherwise barred by applicable law, or to the
extent that all legal conditions precedent thereto have not yet been complied
with, or (ii) the Company believes there is a breach of representations or
warranties by the Company, which may result in a repurchase or substitution of
such Mortgage Loan, or (iii) the Company has or expects to have the right under
the Pooling and Servicing Agreement to purchase the defaulted Mortgage Loan and
intends to exercise such right or (iv) the Company reasonably believes the
Mortgaged Property may be contaminated with or affected by hazardous wastes or
hazardous substances (and the Company supplies the Purchaser with information
supporting such belief) or (v) the same is prohibited by or is otherwise
inconsistent with the provisions of the Pooling and Servicing Agreement. Any
foreclosure that has been initiated may be discontinued (i) without notice to
the Purchaser if the Mortgage Loan has been brought current or if a refinancing
or prepayment occurs with respect to the Mortgage Loan (including by means of a
short payoff approved by the Purchaser) or (ii) with notice to the Purchaser if
the Company has reached the terms of a forbearance agreement unless instructed
otherwise by the Purchaser within two Business Days of notification.

     (d) Upon the occurrence of a liquidation with respect to any Mortgage Loan
as to which the Purchaser made an Election to Foreclose and as to which the
Company proceeded with the Commencement of Foreclosure in accordance with
subsection (c) above, the Company shall calculate the amount, if any, by which
the Scheduled Principal Balance of the Mortgage Loan at the time of liquidation
(plus all unreimbursed Monthly Advances and Liquidation Expenses in connection
therewith other than those previously paid from the Collateral Fund) exceeds the
actual sales price obtained for the related Mortgaged Property, and the Company
or the Trustee shall withdraw the amount of such excess from the Collateral Fund
and shall remit the same to the Trust Fund for application as additional
Liquidation Proceeds pursuant to the Pooling and Servicing Agreement. After
making such withdrawal, all amounts remaining in the Collateral Fund (after
adjustment for all withdrawals and deposits pursuant to subsection (c) above and
after reimbursement to the Servicer for all related Monthly Advances) in respect
of such Mortgage Loan shall be released to the Purchaser.

     Section 2.04. Termination.

     (a) With respect to all Mortgage Loans included in the Trust Fund, the
Purchaser's right to make any Election to Delay Foreclosure or any Election to
Foreclose and the Company's obligations under Section 2.01 shall terminate on
the earliest to occur of the following: (i) at such time as the Class
Certificate Principal Balance of the Class B_ Certificates has been reduced to
zero, (ii) if the greater of (x) 43% (or such lower or higher percentage that
represents the Company's actual loss experience with respect to the Mortgage
Loans in the related pool) of the aggregate principal balance of all Mortgage
Loans that are in foreclosure or are more than 90 days delinquent on a
contractual basis and the aggregate book value of REO properties or (y) the
aggregate amount that the Company estimates through its normal servicing
practices will be required to be withdrawn from the Collateral Fund with respect
to Mortgage Loans as to which the Purchaser has made an Election to Delay
Foreclosure or an Election to Foreclose exceeds (z) the then-current Class
Certificate Principal Balance of the Class B_ Certificates, or (iii) upon any
transfer by the Purchaser of any interest (other than the minority interest
therein, but only if the transferee provides written acknowledgment to the
Company of the Purchaser's right hereunder and that such transferee will have no
rights hereunder) in the Class B_ Certificates [or in the Class B5 Certificates]
(whether or not such transfer is registered under the Pooling and Servicing
Agreement), including any such transfer in connection with a termination of the
Trust Fund. Unless earlier terminated as set forth herein, this Agreement and
the respective rights, obligations and responsibilities of the Purchaser and the
Company hereunder shall terminate immediately upon (x) the later to occur of (i)
the final liquidation of the last Mortgage Loan as to which the Purchaser made
any Election to Delay Foreclosure or any Election to Foreclose and the
withdrawal of all remaining amounts in the Collateral Fund as provided herein
and (ii) ten (10) Business Days' notice or (y) the occurrence of any event that
results in the Purchaser becoming an "affiliate" of the Trustee within the
meaning of the Prohibited Transaction Exemption (as defined in the Pooling and
Servicing Agreement).

     (b) The Purchaser's rights pursuant to Section 2.02 or 2.03 of this
Agreement shall terminate with respect to a Mortgage Loan as to which the
Purchaser has exercised its rights under Section 2.02 or 2.03 hereof, upon
Purchaser's failure to deposit any amounts required pursuant to Section 2.02(d)
or 2.03(b) after one Business Day's notice of such failure.

     Section 2.05. Notification. The Purchaser shall promptly notify the Trustee
and the Company if such Purchaser becomes aware of any discussions, plans or
events that might lead to such Person's becoming an "affiliate" (within the
meaning of the Prohibited Transaction Exemption) of the Trustee, provided that
the contents of any such notification shall be kept confidential by the parties
to this Agreement.

                                   ARTICLE III

                       COLLATERAL FUND; SECURITY INTEREST

     Section 3.01. Collateral Fund. Upon payment by the Purchaser of the initial
amount required to be deposited in the Collateral Fund pursuant to Article II,
the Company shall request the Trustee to establish and maintain with the Trustee
a segregated account entitled "REMIC Mortgage Pass-Through Certificates 199_-__
Collateral Fund, for the benefit of GE Capital Mortgage Services, Inc. and State
Street Bank and Trust Company on behalf of Certificateholders, as secured
parties" (the "Collateral Fund"). Amounts held in the Collateral Fund shall
continue to be the property of the Purchaser, subject to the first priority
security interest granted hereunder for the benefit of such secured parties,
until withdrawn from the Collateral Fund pursuant to the Section 2.02 or 2.03
hereof.

     Upon the termination of this Agreement and the liquidation of all Mortgage
Loans as to which the Purchaser has made any Election to Delay Foreclosure or
any Election to Foreclose pursuant to Section 2.04 hereof, the Company shall
distribute to the Purchaser all amounts remaining in the Collateral Fund
together with any investment earnings thereon (after giving effect to all
withdrawals therefrom permitted under this Agreement).

     The Purchaser shall not take or direct the Company or the Trustee to take
any action contrary to any provision of the Pooling and Servicing Agreement. In
no event shall the Purchaser (i) take or cause the Trustee or the Company to
take any action that could cause any REMIC established under the Pooling and
Servicing Agreement to fail to qualify as a REMIC or cause the imposition on any
such REMIC of any "prohibited transaction" or "prohibited contribution" taxes or
(ii) cause the Trustee or the Company to fail to take any action necessary to
maintain the status of any such REMIC as a REMIC.

     Section 3.02. Collateral Fund Permitted Investments. The Company shall, at
the written direction of the Purchaser, direct the Trustee to invest the funds
in the Collateral Fund in the name of the Trustee in Collateral Fund Permitted
Investments. Such direction shall not be changed more frequently then quarterly.
In the absence of any direction, the Company shall direct the Trustee select
such investments in accordance with the definition of Collateral Fund Permitted
Investments in its discretion.

     All income and gain realized from any investment as well as any interest
earned on deposits in the Collateral Fund (net of any losses on such
investments) and any payments of principal made in respect of any Collateral
Fund Permitted Investment shall be deposited in the Collateral Fund upon
receipt. All costs and realized losses associated with the purchase and sale of
Collateral Fund Permitted Investments shall be borne by the Purchaser and the
amount of net realized losses shall be promptly deposited by the Purchaser in
the Collateral Fund. The Company shall periodically (but not more frequently
than monthly) direct the Trustee to distribute to the Purchaser upon request an
amount of cash, to the extent cash is available therefor in the Collateral Fund,
equal to the amount by which the balance of the Collateral Fund, after giving
effect to all other distributions to be made from the Collateral Fund on such
date, exceeds the Required Collateral Fund Balance. Any amounts so distributed
shall be released from the lien and security interest of this Agreement.

     Section 3.03. Grant of Security Interest. In order to secure the
obligations of the Purchaser hereunder to the Company and the Trustee for the
benefit of Certificateholders (other than its obligations under Section 4.10),
the Purchaser hereby grants to the Company and to the Trustee for the benefit of
the Certificateholders a security interest in and lien on all of the Purchaser's
right, title and interest, whether now owned or hereafter acquired, in and to:
(1) the Collateral Fund, (2) all amounts deposited in the Collateral Fund and
Collateral Fund Permitted Investments in which such amounts are invested (and
the distributions and proceeds of such investments) and (3) all cash and
non-cash proceeds of any of the foregoing, including proceeds of the voluntary
or involuntary conversion thereof (all of the foregoing collectively, the
"Collateral").

     The Purchaser acknowledges the lien on and security interest in the
Collateral for the benefit of the Company and the Trustee on behalf of the
Certificateholders. The Purchaser shall take all actions requested by the
Company or the Trustee as may be reasonably necessary to perfect the security
interest created under this Agreement in the Collateral and cause it to be prior
to all other security interests and liens, including the execution and delivery
to the Company or at its direction the Trustee for filing of appropriate
financing statements in accordance with applicable law.

     Section 3.04. Collateral Shortfalls. In the event that amounts on deposit
in the Collateral Fund at any time are insufficient to cover any withdrawals
therefrom that the Company or the Trustee is then entitled to make hereunder,
the Purchaser shall be obligated to pay such amounts to the Company or the
Trustee immediately upon demand. Such obligation shall constitute a general
corporate obligation of the Purchaser. The failure to pay such amounts within
two Business Days of such demand (except for amounts to cover interest on a
Mortgage Loan pursuant to Sections 2.02(d) and 2.03(b)), shall cause an
immediate termination of the Purchaser's right to make any Election to Delay
Foreclosure or Election to Foreclose and the Company's obligations under this
Agreement with respect to all Mortgage Loans to which such insufficiencies
relate, without the necessity of any further notice or demand on the part of the
Company.

                                   ARTICLE IV

                            MISCELLANEOUS PROVISIONS

     Section 4.01. Amendment. This Agreement may be amended from time to time by
the Company and the Purchaser by written agreement signed by the Company and the
Purchaser provided that no such amendment shall have a material adverse effect
on the holders of other Classes of Certificates.

     Section 4.02. Counterparts. This Agreement may be executed simultaneously
in any number of counterparts, each of which counterparts shall be deemed to be
an original, and such counterparts shall constitute but one and the same
instrument.

         Section 4.03. Governing Law. This Agreement shall be construed in
accordance with the laws of the State of New York and the obligations, rights
and remedies of the parties hereunder shall be determined in accordance with
such laws.

     Section 4.04. Notices. All demands, notices and direction hereunder shall
be in writing or by telecopy and shall be deemed effective upon receipt to:

     (a) in the case of the Company, with respect to notices pursuant to
Sections 2.02 and 2.03 hereto,

                  GE Capital Mortgage Services, Inc.
                  4680 Hallmark Parkway
                  San Bernadino, California  92407
                  Attention:  Ken Scheller
                  Telephone:  (909) 880-4608
                  Facsimile:  (909) 473-2273

         with respect to all other notices pursuant to this Agreement,

                  GE Capital Mortgage Services, Inc.
                  Three Executive Campus
                  Cherry Hill, New Jersey  08002
                  Attention:  General Counsel
                  Telephone:  (609) 661-6515
                  Facsimile:  (609) 661-6875

          or such other address as may hereafter be furnished in writing by the
          Company, or

          (b)  in the case of the Purchaser, with respect to notices pursuant to
               Section 2.01,

                  ================================

                  --------------------------------
                  Attention:______________________
                  Telephone:______________________
                  Facsimile:______________________

           with respect to all other notices pursuant to this Agreement,

                  ================================

                  --------------------------------
                  Attention:______________________
                  Telephone:______________________
                  Facsimile:______________________

          or such other address as may hereafter be furnished in writing by the
          Purchaser, or

         (c)      in the case of the Trustee,

                  State Street Bank and Trust Company
                  Corporate Trust Department
                  8th Floor
                  225 Franklin Street
                  Boston, Massachusetts  02110
                  Attention:  Karen Beard
                  Telephone:  (617) 664-5465
                  Facsimile:  (617) 664-5167

     Section 4.05. Severability of Provisions. If any one or more of the
covenants, agreements, provisions or terms of this Agreement shall be for any
reason whatsoever, including regulatory, held invalid, then such covenants,
agreements, provisions or terms shall be deemed severable from the remaining
covenants, agreements, provisions or terms of this Agreement and shall in no way
affect the validity or enforceability of the other provisions of this Agreement.

     Section 4.06. Successor and Assigns. The provisions of this Agreement shall
be binding upon and inure to the benefit of the parties hereto and the
respective successors and assigns of the parties hereto; provided, however, that
the rights under this Agreement cannot be assigned by the Purchaser without the
consent of the Company.

     Section 4.07. Article and Section Headings. The article and section
headings herein are for convenience of reference only and shall not limit or
otherwise affect the meaning hereof.

     Section 4.08. Third Party Beneficiaries. The Trustee on behalf of
Certificateholders is the intended third party beneficiary of this Agreement.

     Section 4.09. Confidentiality. The Purchaser agrees that all information
supplied by or on behalf of the Company pursuant to Section 2.01 or 2.02,
including individual account information, is the property of the Company and the
Purchaser agrees to use such information solely for the purposes set forth in
this Agreement and to hold such information confidential and not to disclose
such information.

     Section 4.10. Indemnification. The Purchaser agrees to indemnify and hold
harmless the Company against any and all losses, claims, damages or liabilities
to which it may be subject, insofar as such losses, claims, damages or
liabilities (or actions in respect thereof) arise out of or are based upon
actions taken by the Company in accordance with the provisions of this Agreement
and which actions conflict or are alleged to conflict with the Company's
obligations under the Pooling and Servicing Agreement. The Purchaser hereby
agrees to reimburse the Company on demand for the reasonable legal or other
expenses incurred by it in connection with investigating or defending any such
loss, claim, damage, liability or action.

     [Section 4.11. Delayed Effectiveness. The Purchaser agrees that,
notwithstanding any other provision of this Agreement, the Purchaser shall have
no rights hereunder, and the Company shall have no obligations hereunder, until
the Class Certificate Principal Balance of the Class B5 Certificates has been
reduced to zero and any Special Servicing and Collateral Fund Agreement between
the Company and the Purchaser relating to such Class B5 Certificates has been
terminated.]



<PAGE>


     IN WITNESS WHEREOF, the Company and the Purchaser have caused their names
to be signed hereto by their respective officers thereunto duly authorized, all
as of the day and year first above written.

                               GE CAPITAL MORTGAGE SERVICES, INC.



                               By:________________________________
                                    Name:
                                    Title:


                                   [PURCHASER]



                                By:_______________________________
                                     Name:
                                     Title:

Acknowledged and agreed to:

STATE STREET BANK AND TRUST COMPANY



By:___________________________________
     Name:
     Title:


<PAGE>
                                    EXHIBIT L

                    FORM OF LOST NOTE AFFIDAVIT AND AGREEMENT

     I, _________________________________________, being duly sworn, do hereby
state under oath that:

     1. I am a duly elected ______________________ of GE Capital Mortgage
Services, Inc. (the "Company") and am duly authorized to make this affidavit.

     2. This affidavit is being delivered in connection with the transfer of the
Mortgage Loan described in Paragraph 3 hereof by the Company pursuant to the
Pooling and Servicing Agreement dated as of [date] between the Company, Seller
and Servicer, and State Street Bank and Trust Company, Trustee, relating to the
Company's REMIC Mortgage Pass-Through Certificates, Series [____] ("Agreement").
Such Mortgage Loan constitutes a Designated Loan.

     3. The Company is the payee under the following described Mortgage Note
("Mortgage Note") which evidences the obligation of the borrower(s) to repay the
Mortgage Loan:

         Loan Number: __________________________________
         Mortgage Note Date:_____________________________
         Borrower(s): ___________________________________
         Original Payee (if not the Company): ___________
         Original Amount:________________________________
         Mortgage Rate: _________________________________
         Address of Mortgaged Property: _________________
         ------------------------------------------------

     4. The Company is the lawful owner of the Mortgage Note and has not
cancelled, altered, assigned or hypothecated the Mortgage Note.

     5. A thorough and diligent search for the executed original Mortgage Note
was undertaken and was unsuccessful.

     6. Attached hereto is a true and correct copy of the Mortgage Note.

     7. The Mortgage Note has not been endorsed by the Company in any manner
inconsistent with its transfer of the Mortgage Loan under the Agreement.

     8. Without limiting the generality of the rights and remedies of the
Trustee contained in the Agreement, the Company hereby confirms and agrees that
in the event the inability to produce the executed original Mortgage Note
results in a breach of the representations and warranties appearing in Agreement
subsections 2.03(a)(ii) (the validity and enforceability of the lien created by
the Mortgage Loan) or (x) (no valid offset, defense or counterclaim to any
Mortgage Note or Mortgage), the Company shall repurchase the Mortgage Loan at
the Purchase Price and otherwise in accordance with Section 2.03(b) of the
Agreement. In addition, the Company covenants and agrees to indemnify the
Trustee and the Trust Fund from and hold them harmless against any and all
losses, liabilities, damages, claims or expenses (other than those resulting
from negligence or bad faith of the Trustee) arising from the Company's failure
to have delivered the Mortgage Note to the Trustee, including without limitation
any such losses, liabilities, damages, claims or expenses arising from any
action to enforce the indebtedness evidenced by the Mortgage Note or any claim
by any third party who is the holder of such indebtedness by virtue of
possession of the Mortgage Note.

     9. In the event that the Company locates the executed original Mortgage
Note, it shall promptly provide the Mortgage Note to the Trustee.

     10. Capitalized terms not otherwise defined herein shall have the meanings
given them in the Agreement.


Date: _______________________

                                       ------------------------------
                                       (signature)

                                       ------------------------------
                                       (print name)

                                       ------------------------------
                                       (print title)



<PAGE>



State of New Jersey        )
                           )ss:
                           )


     On this ____________________day of ___________________, 199__, before me
appeared ____________________________, to me personally known, who acknowledged
the execution of the foregoing and who, having been duly sworn states that
he/she is a/the ______________________________of GE Capital Mortgage Services,
Inc., that any representations therein contained are true, that this Lost Note
Affidavit was signed and sealed on behalf of GE Capital Mortgage Services, Inc.
and that this Lost Note Affidavit is the free act and deed of GE Capital
Mortgage Services, Inc.

                             ---------------------------------------
                             (Notary Public)


[Notarial Seal]


<PAGE>
                                    EXHIBIT M

                          SCHEDULE OF DESIGNATED LOANS

                                 SERIES 1999-12



LOAN NO.                   ORIGINAL PRINCIPLE BALANCE             BORROWER NAME

 4870044                         $ 30,959.36                        RAMINFARD
 4970000                         $295,000.00                        CAMPBELL
 5294855                         $408,250.00                        GILADI
 7672926                         $360,000.00                        WOODS
32015596                         $290,400.00                        SHEU
70774799                         $120,000.00                        MEHR



<PAGE>
                                    EXHIBIT N

                    SCHEDULE OF PLEDGED ASSET MORTGAGE LOANS


                                     [NONE]



<PAGE>
                                   EXHIBIT O

                           SENIOR PRINCIPAL PRIORITIES

     third, to the classes of senior certificates entitled to principal
distributions, in reduction of the aggregate class certificate principal
balances (the "Class Certificate Principal Balances") thereof, to the extent of
remaining Available Funds, concurrently as follows:

     (1) to the Class A1, Class A2, Class A3 and Class R Certificates, the
Senior Optimal Principal Amount for such Distribution Date, in the following
order of priority:

     (a) to the Class R Certificates until the Class Certificate Principal
Balance thereof has been reduced to zero; and

     (b) to the Class A1, Class A2 and Class A3 Certificates, the remaining
Senior Optimal Principal Amount for such Distribution Date, concurrently, as
follows:

     (I) approximately 30.7865473198% of the amount distributable pursuant to
clause (1)(b) to the Class A1 and Class A2 Certificates, in the following order
of priority:

     (A) to the Class A1 Certificates, the Class A1 Principal Distribution
Amount (as defined herein) for such Distribution Date, until the Class
Certificate Principal Balance thereof has been reduced to zero; and

     (B) to the Class A2 Certificates (the "Group I Senior Certificates"), the
amount distributable pursuant to clause (1)(b)(I) less the Class A1 Principal
Distribution Amount for such Distribution Date, until the Class Certificate
Principal Balance thereof has been reduced to zero; and

     (II) approximately 69.2134526802% of the amount distributable pursuant to
clause (1)(b) to the Class A3 Certificates, until the Class Certificate
Principal Balance thereof has been reduced to zero; and

     (2) to the Class PO Certificates, the Class PO Principal Distribution
Amount for such Distribution Date, until the Class Certificate Principal Balance
thereof has been reduced to zero;


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission