BAKER J INC
10-K, 1996-04-30
SHOE STORES
Previous: ALOETTE COSMETICS INC, DEF 14A, 1996-04-30
Next: KIEWIT PETER SONS INC, DEF 14A, 1996-04-30




                      SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C.  20549
                                    FORM 10-K
(Mark One)
  [ X ]           ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                  THE SECURITIES EXCHANGE ACT OF 1934 (FEE REQUIRED)
                     For the fiscal year ended February 3, 1996
                                       OR
  [    ]          TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                  THE SECURITIES EXCHANGE ACT OF 1934 (NO FEE REQUIRED)
                           Commission file Number 0-14681

                                   J. BAKER, INC.
              (Exact name of registrant as specified in its charter)

  Massachusetts                                       04-2866591
 (State of Incorporation)               (I.R.S. Employer Identification Number)
                555 Turnpike Street, Canton, Massachusetts  02021
                     (Address of principal executive offices)

                              (617) 828-9300
             (Registrant's telephone number, including area code)

         Securities  registered  pursuant to Section 12(b) of the Act:
                                    NONE

           Securities registered pursuant to Section 12(g) of the Act:
                    Common Stock, par value $.50 per share
                   7% Convertible Subordinated Notes Due 2002
                         Preferred Stock Purchase Rights
                             (Title of Class)

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation S-K is not contained herein and will not be contained, to the best
of the registrant's  knowledge,  in definitive  proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

The registrant  (1) has filed all reports  required to be filed by Section 13 or
15(d) of the Securities  Exchange Act of 1934 during the preceding 12 months (or
for such shorter  period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90 days.
                       Yes   [X]     No
The  aggregate  market  value of the voting stock held by  nonaffiliates  of the
registrant was approximately  $97,438,470 as of April 1, 1996 (based on the last
reported sales price of the registrant's stock in the over-the-counter market on
such date).

The number of shares outstanding of the registrant's common stock as of April 1,
1996 was 13,878,261.

                     DOCUMENTS INCORPORATED BY REFERENCE
Certain  portions of the definitive  proxy statement for the 1996 Annual Meeting
of Stockholders are incorporated by reference in Part III.
                                                      
<PAGE>



                                 J. Baker, Inc.
                                Form 10-K Report
                           Year Ended February 3, 1996
                                    Part I

DESCRIPTION OF BUSINESS

General
         J. Baker,  Inc. ("J. Baker" or the "Company",  which term shall include
all  subsidiaries  of the Company) is engaged in the retail sale of footwear and
apparel.  The  Company  sells  footwear  through   self-service   licensed  shoe
departments  in  mass  merchandising   department   stores,   through  full  and
semi-service  licensed shoe  departments in department and specialty  stores and
through  its  Parade of Shoes  chain of  women's  shoe  stores.  In all of these
operations, the Company emphasizes the sale of quality footwear at comparatively
low prices.  The  Company is engaged in the retail  sale of apparel  through its
chain of Casual  Male Big & Tall men's  stores  which  sells  sportswear  to the
larger  size man,  and through  its chain of Work 'n Gear work  clothing  stores
which sell utility workwear,  uniforms and personalized work clothes, as well as
uniforms for laboratory and medical purposes.

         On September 5, 1995,  the Company  announced  its intent to dispose of
its  Fayva  footwear  division  by  the  end  of  fiscal  1996.  For  additional
information  on the  disposal  of the Fayva  division,  see  Industry  Segments,
Footwear, Disposal of Fayva and Note 2 to the Consolidated Financial Statements.

         The Company's businesses are seasonal, with its largest footwear volume
generated in the Easter,  back to school and Christmas seasons.  The Casual Male
Big & Tall division does its largest  sales volumes in June  (Father's  Day) and
the Christmas  season,  and the Work 'n Gear stores generate their largest sales
volume  during the second half of the fiscal year.  On a combined  basis,  sales
during the second  half of each  fiscal year have  consistently  exceeded  those
during  the first half of the year.  Unseasonable  weather  may affect  sales of
shoes and boots as well as of work clothing,  especially  during the traditional
high-volume periods.

         The Company is required to carry a  substantial  inventory  in order to
provide  prompt  deliveries to its licensed shoe  departments,  Parade of Shoes,
Casual Male Big & Tall, and Work 'n Gear stores.  Order backlogs,  however,  are
not material to the Company's business.  The inventories needed in the operation
of the Company's footwear and apparel businesses are currently  available from a
number of domestic and overseas  sources,  with no single source  accounting for
more than eight percent of the Company's merchandise.

         The  Company  benefits by "most  favored  nation"  provisions  in trade
agreements  between  the  United  States  and  certain  countries  in which  the
Company's  suppliers are located.  From time to time, the United States Congress
has proposed legislation which could result in such provisions being struck from
particular trade agreements, which could, in turn, result in higher costs to the
Company. There has been extensive Congressional debate with respect to the "most
favored nation"  provision of the trade agreement  between the United States and
China which was renewed for one year in July,  1992 and has since been  extended
through  June,  1996.  The failure of this  provision to be renewed would likely
result in  substantially  increased  costs to the  Company  in the  purchase  of
footwear from China.  However,  the Company believes that all of its competitors
in the footwear industry would be similarly affected.

Industry Segments
         The Company is engaged in the sale of footwear and apparel manufactured
by others. Financial information with respect to the Company's industry segments
can be found in Note 15 to the Consolidated Financial Statements.

Footwear
Licensed Shoe Department Operations
         In a licensed  shoe  department  operation,  the store and the  Company
enter into a license  agreement  under which the Company has the exclusive right
to operate a shoe department in the store for a period of years.  The department
is operated under the store name in space  supplied by the store,  and the store
collects  payments from customers and credits the Company.  The Company pays the
store a license  fee,  generally  a  percentage  of net sales,  for the right to
operate the department and for the use of the space.  The license fee ordinarily
covers utilities,  janitorial service,  cash collection and handling,  packaging
and advertising.

                                                             

<PAGE>




         In its licensed shoe  department  operations,  the Company sells a wide
variety of family  footwear,  including  men's,  women's and  children's  dress,
casual and  athletic  footwear as well as work shoes and  slippers.  Most of the
shoes  offered by the  Company in its  licensed  departments  are sold under the
Company's  trademarks or on an unbranded basis,  although the Company also sells
name brand merchandise at discounted prices in its mass  merchandising  licensed
accounts.

         On January 30, 1993, the Company acquired all of the outstanding  stock
of Morse Shoe, Inc.  ("Morse"),  in a merger whereby Morse became a wholly owned
subsidiary of the Company.  As an operator of licensed footwear  departments and
of the Fayva chain of family shoe  stores,  the merger of Morse into the Company
resulted in the addition of approximately 500 licensed shoe departments operated
by the Company.

         On November 19, 1993, the Company  acquired  majority  ownership of the
outstanding stock of Tishkoff  Enterprises,  Inc.  ("TEI"),  an operator of full
service,  semi-service  and self service licensed shoe departments in department
and specialty  stores.  The remaining shares of TEI were acquired by the Company
on December 13, 1993 and pursuant to a merger and thereafter, the corporate name
of TEI was changed to Shoe  Corporation of America  ("SCOA").  As of February 3,
1996,  SCOA operated 505 licensed  footwear  departments  in sixteen chains with
locations in 36 states  throughout  the United  States.  Sales in SCOA  licensed
departments  accounted for 18% of the Company's revenue in the fiscal year ended
February 3, 1996.  For additional  information  on the  acquisition of SCOA, see
Note 3 to the Consolidated Financial Statements.

         On April 19, 1996, the Company  announced that it had executed a letter
of intent  for the sale of its SCOA  division  to an entity to be formed by Bain
Capital  along  with  Dennis  B.  Tishkoff,   SCOA's  President,   and  division
management.  The  transaction  is subject to certain  conditions,  including the
negotiation and execution of a definitive  purchase  agreement.  The transaction
should result in a positive impact on liquidity,  although the Company may incur
a one-time restructuring charge should the transaction be consummated.  Sales in
the  Company's  SCOA  division  were  $183.6  million  for the fiscal year ended
February 3, 1996.

         Merchandise  sold by the Company's  SCOA division is  predominantly  in
conventional,   full   service   department   stores   and   includes  a  strong
representation of national brands  complemented by private label merchandise.  A
small  portion  of the  licensed  department  business  conducted  by SCOA is in
specialty  apparel  accounts.  The Company's  licensed shoe  departments in mass
merchandising  department stores are operated on a self-service basis, but those
departments operated by SCOA in conventional department and specialty stores are
on a semi-service,  full service or self-service  basis. The Company's personnel
employed in particular  departments  are  responsible for stocking and layout of
shelves, responding to customer inquiries and related administrative tasks.

         The  Company  and  its   predecessors   have  operated   licensed  shoe
departments in mass  merchandising  department stores for more than forty years.
The Company's  SCOA  division has operated  licensed  shoe  departments  in mass
merchandising and conventional department and specialty stores for approximately
ten years.  Sales in all licensed  departments  accounted  for 52.5%,  48.9% and
46.5% of the  Company's  total  revenues  in the years  ended  February 3, 1996,
January 28, 1995 and January 29, 1994,  respectively.  At February 3, 1996,  the
Company  operated  a total of 1,592  licensed  shoe  departments  under  license
agreements with 40 different  department and specialty store  operators.  During
fiscal 1996, the Company opened 126 departments  and closed 224,  representing a
net decrease of 98 units for the year. The Company's  licensed  departments  are
located in forty-three states and in the District of Columbia.

         The Company conducts its licensed  department  operations under written
agreements  for fixed terms.  Of the 1,592 licensed shoe  departments  which the
Company  operated at February 3, 1996,  1,254,  or 79% are covered by agreements
with terms expiring in less than five years,  31 or 2% are covered by agreements
with  terms  expiring  in five to ten  years,  and 307,  or 19% are  covered  by
agreements with terms expiring in more than ten years.

         Of the Company's  licensed  departments  at February 3, 1996,  307 were
operated under license with Ames Department Stores, Inc. ("Ames"),  a major mass
merchandising  retailer in the eastern United States.  For the fiscal year ended
February 3, 1996, Ames accounted for 9.4% of the Company's total revenues.

         On June 23,  1995,  Bradlees,  Inc.  ("Bradlees"),  a  licensor  of the
Company,  filed for protection under Chapter 11 of the United States  Bankruptcy
Code. At the time of the bankruptcy filing, the Company had outstanding accounts
receivable of  approximately  $1.8 million due from Bradlees.  Under  bankruptcy
law,  Bradlees has the option of  continuing  (assuming)  the  existing  license
agreement with the Company or terminating  (rejecting)  that  agreement.  If the
license  agreement  is  assumed,  Bradlees  must  cure all  defaults  under  the
agreement  and the  Company  will  collect  in full  the  outstanding  past  due
receivable.  The Company has no assurance  that the agreement will be assumed or
that Bradlees will

                                                             

<PAGE>



continue in business.  Although the Company  believes  that the rejection of the
license agreement or the cessation of Bradlees' business is not probable, in the
event that the  agreement is rejected or Bradlees does not continue in business,
the Company  believes it will have a  substantial  claim for damages.  If such a
claim is necessary, the amount realized by the Company, relative to the carrying
values of the Company's  Bradlees-related  assets, will be based on the relevant
facts and  circumstances.  The Company  does not expect  this  filing  under the
Bankruptcy  Code to have a  material  adverse  effect  on future  earnings.  The
Company's sales in the Bradlees chain for the fiscal year ended February 3, 1996
were $59.8 million.

         On October  18,  1995,  Jamesway  ("Jamesway"),  then a licensor of the
Company,  filed for protection under Chapter 11 of the United States  Bankruptcy
Code and announced its  intention to liquidate its  inventory,  fixed assets and
real estate and to cease operation of its business in all of its 90 stores.  The
Company  participated  in Jamesway's  going out of business sales and liquidated
substantially all of its footwear inventory in the 90 Jamesway stores during the
going out of business sales. At the time of the bankruptcy  filing,  the Company
had  outstanding  accounts  receivable  of  approximately  $1.4 million due from
Jamesway.  Since Jamesway ceased operation of its business, the Company believes
that  rejection  of its  license  agreement  is  probable  and  has  asserted  a
substantial  claim for  damages.  The Company does not expect the closing of the
Jamesway  stores to have a  material  adverse  effect on  future  earnings.  The
Company's sales in the Jamesway chain for the fiscal year ended February 3, 1996
were $24.3 million.

         The Company's  licensed shoe department  business faces  competition at
two levels:  (1) for sales to retail  customers  and (2) for the business of the
department  store chains which are its shoe  licensor  customers.  The Company's
retail shoe  businesses  compete with the shoe  departments of department  store
chains,  conventional shoe chains,  specialty stores and independent  retailers.
The Company's  success in its licensed  department  operations is  substantially
dependent upon the success of the  department  store chains in which the Company
operates  licensed  departments.  Within the particular market that is served by
the mass  merchandising  department store chains,  the Company believes that the
primary competitive factors are the price and the breadth and suitability of the
selection of footwear that is offered.

         The  Company  also  faces  potential   competition  from  the  in-house
operational  capabilities  of its licensors.  Because of the large scale of many
licensing  arrangements  and years of commitment that are involved,  the Company
has observed that changes in these  arrangements do not frequently occur and are
more often  initiated  by  external  factors  such as  mergers  or  acquisitions
involving the licensors or business terminations by other licensees, rather than
by  competition  among  licensees for the business of a licensor.  To the extent
that there is active  competition  for new  business  in this area,  the Company
believes  that the  principal  factors  weighed by a potential  licensor are the
quality of the licensee's  operations,  as reflected by sales  results,  and the
price paid to the licensor in the form of the license fee.

         Due to a general  contraction  in the retail  industry,  the filing for
protection  under Chapter 11 of the United States  Bankruptcy Code by certain of
the Company's  licensors and the possible sale of the Company's  SCOA  division,
the Company may experience  declines in the number of licensed  departments that
it operates.

Parade of Shoes Operations
         The  Company's  Parade of Shoes  chain  emphasizes  the retail  sale of
quality,  primarily leather, women's shoes. The stores generally occupy 2,000 to
3,000 square feet of retail space located in suburban  strip  shopping  centers,
regional malls and downtown urban  locations in major  metropolitan  areas.  The
stores  feature  dress,  casual and athletic  footwear at every day value prices
available for selection in a casual, self-service atmosphere.

         Sales from Parade of Shoes stores  accounted for 11.3%,  11.3% and 9.6%
of the Company's total revenues in the years ended February 3, 1996, January 28,
1995 and January 29, 1994, respectively.

         A total of 168 Parade of Shoes  stores  were in  operation  in thirteen
states in the eastern and midwestern  United States and the District of Columbia
on February 3, 1996.  During the year, the Company opened 8 stores and closed 31
stores.  The Company believes that the same competitive  factors that affect its
licensed department operations, as well as the availability of leather and brand
name shoes and the general style and quality of merchandise,  are present in the
market that is served by the Company's Parade of Shoes chain.  Among competitors
of Parade of Shoes are department  stores and other  specialty shoe chains.  The
Company may experience  increased direct  competition with Parade of Shoes based
on comparable merchandising approaches in the future.

         In  deciding  to  open a  Parade  store,  the  Company  reviews  market
demographics,  store occupancy costs and costs to build and stock each location.
Based on these  factors and others,  management  of the Company  projects  sales
volumes and  estimates  operating  costs for each location and decides to open a
store if such projections demonstrate that an acceptable

                                                             

<PAGE>



return on the Company's  inventory and fixed asset  investment  can be realized.
Parade of Shoes stores require an average  inventory and fixed asset  investment
of approximately $200,000.

         Decisions  are made to close Parade  locations  when  management of the
Company  believes that these  locations  are not  generating  acceptable  profit
levels. Most store closings occur at lease expiration, and costs to close stores
are expensed at time of closing.

Disposal of Fayva
         On September 5, 1995,  the Company  announced  its intent to dispose of
its Fayva footwear division by the end of fiscal 1996. When the Company acquired
Morse in early 1993,  it did so primarily for the strategic fit of the Morse and
Baker licensed footwear divisions.  In addition,  the Company believed,  at that
time,  that it could improve the operations of Morse's Fayva  division.  Fayva's
profitability  had suffered in the years prior to the Company's  acquisition  of
Morse due, in part, to the financial difficulties of Morse. The Company believed
that by bringing  additional  financial  resources  to Fayva,  along with making
divisional  management  changes, it could restore the division to profitability.
However,  after operating Fayva for two and one half years,  the Company decided
to dispose  of Fayva due to the  continued  operating  losses  generated  by the
division,  along with  Fayva's  declining  market  share in an  already  crowded
discount retail footwear industry.

         During  the  third  quarter  of  fiscal  1996,  the  Company   recorded
restructuring  charges of $69.3 million  ($41.6 million or $3.00 per share on an
after tax basis)  related to the  disposal of Fayva.  Such  charges  include the
costs to exit from and dispose of the Fayva division,  including the loss on the
disposal of inventory, severance payments, the write off of fixed assets and the
costs to  dispose  of store  leases.  As part of its Fayva  exit  strategy,  the
Company  engaged a third party to maximize the  Company's  net recovery from the
liquidation of the Fayva inventory.  All of Fayva's  inventory was liquidated by
the end of fiscal  1996.  The Company  also hired a  consultant  to mitigate the
disposition costs of the Fayva store leases.  For additional  information on the
disposal  of the  Fayva  division,  see  Note 2 to  the  Consolidated  Financial
Statements.

Apparel 

Casual Male Big & Tall

         According to retailer  and  manufacturer  estimates,  big (42" waist or
larger) and tall (6'3" or taller) men  represent an estimated  10% to 13% of the
adult male  population in the United States.  The Company  believes the clothing
demands  of  these  customers  have  not been  met.  The big and  tall  customer
frequently has difficulty  finding an adequate  selection of apparel in his size
at department and men's specialty stores. Furthermore,  only a limited number of
big and tall specialty stores exist, and these typically have a narrow selection
of current  sportswear  fashions.  The majority of big and tall specialty stores
are operated by companies with less than five units.

         Casual  Male Big & Tall  stores  offer  brand  name and  private  label
sportswear in a wider variety of styles,  colors and fabrics than most other big
and tall retailers. Merchandise is generally priced lower than department stores
and other  traditional  retailers of big and tall apparel.  The Company  started
fiscal 1996 with 319 stores and ended the year with 400 stores  (including three
licensed  departments),  having opened 81 stores.  The 400 stores are located in
forty-four states  throughout the United States.  Sales in the Casual Male Big &
Tall stores accounted for 21.0%, 17.4% and 16.1% of the Company's total revenues
for the years  ended  February 3, 1996,  January 28, 1995 and January 29,  1994,
respectively.

         In deciding to open a Casual Male  store,  the Company  reviews  market
demographics,  store occupancy costs and costs to build and stock each location.
Based on these  factors and others,  management  of the Company  projects  sales
volumes and  estimates  operating  costs for each location and decides to open a
store if such projections demonstrate that an acceptable return on the Company's
inventory and fixed asset investment can be realized. Casual Male stores require
an average inventory and fixed asset investment of approximately $200,000.

         Decisions are made to close Casual Male  locations  when  management of
the Company believes that these locations are not generating  acceptable  profit
levels. Most store closings occur at lease expiration, and costs to close stores
are expensed at time of closing.

         The  Company's  Casual  Male Big & Tall stores  face  competition  from
department stores,  specialty stores,  discount stores, mail order companies and
off-price  and  other  retailers  who  sell  big  and  tall  merchandise.  While
competition  exists on a local  level from  smaller  chains,  Casual  Male faces
competition on a national scale from Repp,  Ltd., a division of Edison Brothers,
Inc.  There can be no assurance that other  retailers will not adopt  purchasing
and marketing concepts similar to those of the Casual Male Big & Tall chain. The
Company  believes the fashion and  selection of its  merchandise,  its favorable
prices and its ability to obtain desirable store locations are important factors
in enabling it to compete effectively.

                                                             

<PAGE>

Work 'n Gear
         Currently located in thirteen states throughout the Northeastern United
States,  the Work 'n Gear stores sell utility  workwear  and  footwear  which is
generally used by persons engaged in outdoor labor activities.  The Work 'n Gear
stores  also  sell  laboratory  and  medical  uniforms  as well as  personalized
uniforms for  maintenance  and other uses. The Company  operated 69 Work 'n Gear
stores at  February  3, 1996,  having  opened  nine  stores and closed one store
during fiscal 1996.

         Traditional  competition  for utility  workwear  has existed in certain
large,  full-service department stores, which,  increasingly,  are discontinuing
this line of  apparel.  Competition  also exists from local Army and Navy stores
but, to the Company's knowledge, no specific specialty store of the Work 'n Gear
variety exists on a national basis.  Competition in the medical uniform business
of Work 'n Gear is found in small  storefront  vendors of medical and laboratory
uniforms as well as in several larger companies,  such as Life Uniform Stores, Z
& H Uniforms  and  WearGuard  Corporation,  which  sells  primarily  through its
catalog.

         Neither the utility workwear nor the uniform  businesses of the Work 'n
Gear stores are dependent upon any one supplier for its inventory.  The customer
base is the diverse  population  of working men and women in the United  States,
and no specific customer accounts for any substantial portion of the business.

         Sales in the Work 'n Gear stores  accounted for 4.8%,  4.2% and 3.9% of
the Company's  total revenues for the years ended February 3, 1996,  January 28,
1995 and January 29, 1994, respectively.

Trademarks

         The Company  has no  patents,  franchises  or  concessions,  except for
agreements  granting it the right to operate licensed  departments.  The Company
owns  certain  trademarks  which it uses in its  business.  The Company does not
consider these trademarks to be materially important to its business.

Research and Development

         The  Company  does not  engage  in any  Company-sponsored  research  or
customer-sponsored research.

Environment

         The  Company  has not  been  required  to  make  any  material  capital
equipment  expenditures,  or suffered  any  material  effect on its  earnings or
competitive  position,  as a result of compliance  with federal,  state or local
environmental laws.

Employees

         As of  February  3, 1996,  the  Company  employed  approximately  5,678
persons  full-time  and 5,901 persons  part-time,  of whom  approximately  4,425
full-time and 5,884 part-time employees were engaged in retail operations at the
store  level.  Approximately  465  of  the  Company's  full-time  and  part-time
employees are covered by collective bargaining agreements.
The Company believes that its employee relations are good.

Executive Officers of the Company
<TABLE>
         <S>                                <C>               <C>
         Name                               Age               Office

         Sherman N. Baker                    76               Chairman of the Board
         Jerry M. Socol                      54               President and Chief Executive Officer
         Alan I. Weinstein                   53               Senior Executive Vice President, Chief Financial Officer,
                                                              Chief Administrative Officer and Secretary
         David A. Levin                      44               Senior Executive Vice President, Director of Shoe
                                                              Merchandising and Operations, Acting President of Parade of
                                                              Shoes and General Manager of International Shoe Operations
         Larry I. Kelley                     53               Executive Vice President and President and Chief Executive
                                                              Officer of The Casual Male, Inc.
         James Lee                           49               Executive Vice President and President of the Licensed
                                                              Discount Division
         Stuart M. Needleman                 48               Executive Vice President and President of Work 'n Gear
         Dennis B. Tishkoff                  53               Executive Vice President and President and Chief Executive
                                                              Officer of Shoe Corporation of America
</TABLE>
 <PAGE>

         Mr. Baker has been the Chairman of the Board of the Company since
March, 1990.  From 1970 until March, 1990, Mr. Baker served as Chief Executive 
Officer of the Company and its predecessor.

         Mr. Socol has been President of the Company since September, 1988 and 
Chief Executive Officer of the Company since March, 1990.  Prior to joining the 
Company in 1988, Mr.Socol was President and Chief Executive Officer of Filene's
Department Stores, a division of the May Department Stores Company, from May to 
June, 1988.  Mr. Socol was Chairman and Chief Executive Officer of Filene's 
Department Stores, a division of Federated Department Stores, Inc., from August,
1987 to May, 1988. From January, 1984 to August, 1987, Mr. Socol was President 
of Filene's Department Stores.

         Mr. Weinstein has held the positions of Senior Executive Vice 
President, Chief Financial Officer and Secretary of the Company since July, 
1985.  He was also appointed Chief Administrative Officer in 1988.  Mr. 
Weinstein joined the Company's predecessor in 1968 as Assistant Controller and 
has held a variety of positions of increasing responsibility in finance and 
administration since that time.

         Mr. Levin has held the positions of Senior Executive Vice President, 
Director of Shoe Merchandising and Operations, Acting President of Parade of 
Shoes and General Manager of International Shoe Operations since June, 1995.
Prior to joining the Company, Mr. Levin was President of Outlet Stores, a 
division of Revlon.  Previously, Mr. Levin was Senior Vice President, General 
Merchandise Manager of Payless Shoe Source, a division of the May Department 
Stores Company.

         Mr. Kelley has held the positions of Executive Vice President of the 
Company and President and Chief Executive Officer of The Casual Male, Inc. 
since June, 1991.  Before joining the Company, Mr. Kelley was President of 
Weathervane Stores from September, 1988 to May, 1991.  From June, 1987 to 
September, 1988, Mr. Kelley was the President of Brauns Fashion.

         Mr. Lee has held the positions of Executive Vice President of the 
Company and President of the Company's Licensed Discount Division since January,
1995.  From August, 1994 through December, 1994, Mr. Lee was Senior Vice
President and Director of Distribution for the Company's Fayva division.  Prior 
to joining the Company, Mr. Lee was Senior Vice President and General 
Merchandise Manager of Caldor Stores.

         Mr. Needleman has held the positions of Executive Vice President of the
Company and President of the  Company's  Work 'n Gear  division  since  October,
1993. From 1989 through October,  1993, Mr Needleman held the position of Senior
Vice President and Director of Operations of The Casual Male, Inc.

         Mr. Tishkoff has held the positions of Executive Vice President of the
Company and President of the Company's SCOA division since November, 1993, when
SCOA was acquired by the Company.  Before joining the Company, Mr. Tishkoff was
Chairman, President and Chief Executive Officer of Tishkoff Enterprises, Inc. 
d/b/a Shoe Corporation of America.

PROPERTIES

         The  Company's  executive,  buying and  general  offices and one of its
footwear   distribution   centers   ("home   office")  are  located  in  Canton,
Massachusetts.  This  facility  is  located  at  555  Turnpike  Street,  Canton,
Massachusetts  on 37 acres of land and is owned by the Company.  The home office
contains  approximately  750,000 square feet of space,  including  approximately
150,000 square feet of office space.

         The  Company  leases  a  building  at  40  Industrial  Drive,   Canton,
Massachusetts  that  serves  as  a  warehouse  for  its  Massachusetts  footwear
operations.  The building contains approximately 33,000 square feet of warehouse
space.  The lease on this facility expires on June 30, 1997. The Company has one
two-year option to renew the lease.

         The  Company  leases  a  building  at  65  Sprague  Street,  Readville,
Massachusetts that serves as the administrative offices for Casual Male and Work
'n Gear, and as the distribution  center for the Casual Male Big & Tall and Work
'n Gear stores. The building contains approximately 75,000 square feet of office
space and approximately 375,000 square feet of warehouse/distribution space. The
lease on this facility  expires on May 31, 1999. The Company has two consecutive
five year options to renew the lease.

<PAGE>


         The  headquarters  for the Company's SCOA division and SCOA's  footwear
distribution center is located at 2035 Innis Road, Columbus,  Ohio. The facility
is on 17.4  acres of land and is owned by the  Company.  The  building  contains
approximately 355,000 square feet, including approximately 18,000 square feet of
office space and 337,000 square feet of warehouse/distribution space.

         As of February 3, 1996, the Company had 168 Parade of Shoes stores, all
operating  in leased  premises  ranging from 1,250 to 11,900  square feet,  with
average  space of  approximately  2,400 square feet per store and total space of
approximately  400,000  square feet. The leases run for initial terms of between
three and ten years and average  approximately  seven  years.  A majority of the
leases are  renewable  at the option of the  Company  for terms of three to five
years.
         As of February 3, 1996, the Company operated 400 Casual Male Big & Tall
stores,  all in leased  premises  ranging from 1,875 to 6,900 square feet,  with
average   space  of   approximately   3,200  square  feet  and  total  space  of
approximately  1,290,000  square  feet. A majority of the leases run for initial
terms of five years.  Most are renewable at the option of the Company for one or
more five year terms.

         As of February 3, 1996,  the Company  operated 69 Work 'n Gear  stores,
all in leased premises ranging from 3,300 square feet to 6,200 square feet, with
average   space  of   approximately   4,300  square  feet  and  total  space  of
approximately  296,000  square  feet.  A majority  of the leases run for initial
terms of five years.  Most are renewable at the option of the Company for one or
more five year terms.

         See "DESCRIPTION OF BUSINESS - Industry  Segments,  Footwear,  Licensed
Shoe Department Operations", for information regarding the Company's licenses to
operate shoe departments in retail stores of its licensors.

LEGAL PROCEEDINGS

         The Company is engaged in the following significant litigation:

         On November  10, 1993,  a federal  jury in  Minneapolis,  MN returned a
verdict assessing royalties of $1,550,000, and additional damages of $1,500,000,
against the Company in a patent  infringement suit brought by Susan Maxwell with
respect to a device used to connect  pairs of shoes.  Certain post trial motions
were  filed  by  Susan  Maxwell  seeking  treble  damages,  attorney's  fees and
injunctive  relief,  which motions were granted on March 10, 1995.  Judgment has
been entered for Maxwell.  The Company has appealed the judgment and believes it
has  substantial  legal  arguments to justify the judgment  being  overturned in
whole or in part at the  appellate  level.  In the event the Company were not to
prevail,  however,  total damages,  including attorney's fees and interest,  are
estimated to be approximately $11 million.

         A complaint was also filed by Susan  Maxwell in November,  1992 against
Morse Shoe, Inc. ("Morse"),  a subsidiary of the Company,  alleging infringement
of the patent referred to above.  The discovery phase of the case has concluded,
and a trial date will  likely be set in the next  several  months.  The  Company
believes that Ms.  Maxwell's  recovery  against Morse, if any, will be less than
her  recovery  against the Company  because the number of  allegedly  infringing
pairs of shoes is substantially less than those involved in the Company's case.

         Other  than as  described  above,  the  Company  is not a party  to any
material legal proceedings.

SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         No matters  were  submitted  to a vote of security  holders  during the
fourth quarter of the fiscal year covered by this report.





                                                             

<PAGE>



                          PART II

MARKET FOR REGISTRANT'S COMMON STOCK AND RELATED STOCKHOLDER MATTERS.

Market Information
         The Company's Common Stock is traded in the over-the-counter market and
is quoted on the National  Association  of Securities  Dealers,  Inc.  Automated
Quotation System ("NASDAQ") under the symbol "JBAK".

         The  following  table sets forth the high and low last  reported  sales
prices, as reported by NASDAQ, for the Company's Common Stock for each quarterly
period during the years ended  February 3, 1996 and January 28, 1995. The prices
set forth below do not include retail mark-ups, mark-downs or commissions.
<TABLE>
         <S>                                                           <C>             <C>
         Year Ended February 3, 1996                                    High            Low

         First Quarter                                                 $15 13/16       $12 1/2
         Second Quarter                                                 13 1/2           9 7/8
         Third Quarter                                                  10               6 1/8
         Fourth Quarter                                                  6 5/8           4 3/8

         Year Ended January 28, 1995                                    High            Low

         First Quarter                                                 $22             $18 1/8
         Second Quarter                                                 21 3/4          18
         Third Quarter                                                  21 1/8          17 1/8
         Fourth Quarter                                                 17              14
</TABLE>

Holders

         The  approximate  number of holders of record of the  Company's  Common
Stock as of April 1, 1996 was 470. The Company  believes  that the actual number
of beneficial owners of the Company's Common Stock is substantially greater than
the stated  number of holders of record,  because a portion of the Common  Stock
outstanding is held in "street name".

Dividends

         On March 2,  1987,  the Board of  Directors  of the  Company  adopted a
policy of paying quarterly dividends.  For each quarter thereafter,  the Company
has paid a 1 1/2 cents per share dividend.

         The  Company's  unsecured  revolving  credit  agreement  and its senior
subordinated notes agreement limit the amount of cash dividends that may be paid
to  stockholders.  For  additional  information  see  Note  8 of  the  Notes  to
Consolidated Financial Statements.

Other

         On December 15, 1994,  the Board of Directors of the Company  adopted a
Shareholder  Rights Agreement (the "Rights  Agreement")  designed to enhance the
Company's  ability  to  protect   shareholder   interests  and  to  ensure  that
shareholders  receive fair treatment in the event any coercive  takeover attempt
of the Company is made in the  future.  Pursuant  to the Rights  Agreement,  the
Board of  Directors  declared a dividend  distribution  of one  preferred  stock
purchase right (the "Right") for each  outstanding  share of common stock of the
Company  to  shareholders  of record as of the close of  business  on January 6,
1995.  Each  right  entitles  the  holder to  purchase  from the  Company a unit
consisting  of one ten  thousandth  (1/10,000)  of a share  of  Series  A Junior
Participating  Cumulative  Preferred Stock, par value $1.00 per share, at a cash
exercise price of $70 per unit,  subject to  adjustment,  upon the occurrence of
certain  events as are set forth in the Rights  Agreement.  These events include
the  earliest  to occur  of (i)  acquisition  of 15% or more of the  outstanding
shares  of  common  stock  of the  Company  by any  person  or  group  (ii)  the
commencement  of  a  tender  or  exchange  offer  that  would  result  upon  its
consummation in a person or a group becoming the beneficial owner of 15% or more
of the outstanding common stock of the Company or (iii) the determination by the
Board of  Directors  that any person is an "Adverse  Person",  as defined in the
Rights  Agreement.  The  Rights  are not  exercisable  until  or  following  the
occurrence  of one of the above  events and will  expire on December  14,  2004,
unless previously redeemed or exchanged by the Company as provided in the Rights
Agreement.

                                                             

<PAGE>



SELECTED CONSOLIDATED FINANCIAL DATA

         The following selected consolidated  financial data for the Company are
derived from the financial  statements that have been audited and reported on by
KPMG  Peat  Marwick  LLP,  independent  certified  public  accountants,  and are
qualified  in their  entirety by  reference  to the more  detailed  consolidated
financial  statements and the  independent  auditors'  report thereon  appearing
elsewhere in this Form 10-K. J. Baker has acquired a number of specialty  retail
businesses in recent years, and has disposed of its Fayva division during fiscal
1996. The Company has also experienced a number of licensor  bankruptcy  filings
in  recent  years.  These  acquisitions,  the  disposal  of Fayva  and  licensor
bankruptcy filings affect the comparability of the financial information herein.
For further discussions see "DESCRIPTION OF BUSINESS" and Notes 2, 3, 4 and 6 to
the Consolidated Financial Statements.

                                J. BAKER, INC.
                    SELECTED CONSOLIDATED FINANCIAL DATA
               (Dollars in thousands, except per share amounts)
<TABLE>

                                                                                    Year Ended
                                                        ----------------------------------------------------------------
<S>                                                     <C>            <C>            <C>         <C>           <C>
                                                           2/03/96        1/28/95     1//29/94     1/30/93      2/01/92
Income Statement Data:                                   (53 weeks)
Net sales                                               $1,020,413     $1,042,979     $918,878    $532,256      $493,542
Cost of sales                                              580,067        579,735      516,855     313,703       291,945
                                                         ---------      ---------      -------     -------       -------
      Gross profit                                         440,346        463,244      402,023     218,553       201,597
Selling, administrative and
  general expenses                                         392,586        389,362      336,283     174,658       165,711
Depreciation and amortization                               32,428         27,883       21,874      14,688        12,709
Restructuring charges                                       69,300              -            -           -             -
                                                          --------       --------      -------     -------       -------
      Operating income (loss)                              (53,968)        45,999       43,866      29,207        23,177
Interest income                                                526            635          704          80            73
Interest expense                                           (10,983)        (9,735)      (8,146)     (8,211)      (10,352)
                                                           -------         ------       ------      ------       -------      
      Earnings (loss) before taxes and
          extraordinary item                               (64,425)        36,899       36,424      21,076        12,898
Income tax expense (benefit)                               (25,823)        13,283       13,113       7,798         4,874
                                                           -------        -------       ------      ------        ------  
      Earnings (loss) before extraordinary item            (38,602)        23,616       23,311      13,278         8,024
Extraordinary item, net of income tax benefit                    -              -            -      (2,444)            -
                                                           -------        -------      -------    --------       -------
      Net earnings (loss)                                 $(38,602)      $ 23,616     $ 23,311    $ 10,834      $  8,024
                                                           =======        =======      =======    ========       ======= 
Earnings (loss) per common share:

Primary:
      Earnings (loss) before extraordinary item           $  (2.79)      $   1.71     $   1.70    $   1.25       $   .78
      Extraordinary item                                         -              -            -        (.23)            -
                                                          --------        -------      -------     -------        ------
                                                          $  (2.79)      $   1.71     $   1.70    $   1.02       $   .78
                                                           =======        =======      =======     =======        ======
Fully diluted:
      Earnings (loss) before extraordinary item          $   (2.79)      $   1.46     $   1.45    $   1.11       $   .78
      Extraordinary item                                         -              -            -        (.18)            -
                                                          --------       --------     --------     -------       -------
                                                         $   (2.79)      $   1.46     $   1.45    $    .93       $   .78
                                                          ========        =======      =======     =======       ======= 
</TABLE>




                                                            

<PAGE>




                                 J. BAKER, INC.
                      SELECTED CONSOLIDATED FINANCIAL DATA
                (Dollars in thousands, except per share amounts)

<TABLE>

                                                                                 As At
                                                -------------------------------------------------------------------------
<S>                                             <C>            <C>             <C>             <C>              <C>
                                                 2/03/96        1/28/95         1/29/94         1/30/93         2/01/92
Balance Sheet Data:
Working capital                                 $205,080       $235,948        $187,095        $138,385         $ 99,110
Total assets                                     526,082        578,618         502,496         431,798          296,704
Long-term debt                                   207,766        204,518         154,665          95,864           79,515
Stockholders' equity                             184,037        223,317         200,086         172,610          105,012
                                                ========       ========         =======        ========         ========
Cash dividends declared
      per common share                          $    .06       $    .06        $    .06        $    .06         $    .06
                                                ========       ========         =======         =======         ========
</TABLE>



Store Openings and Closings:
<TABLE>

                                              Footwear*                                           Apparel
                        --------------------------------------------------------------     ---------------------------
                                               Total      Parade
                        Licensed              Licensed      of                  Total      Casual    Work       Total
                        Discount    SCOA     Shoe Dept.   Shoes      Fayva    Footwear      Male    'n Gear    Apparel     Total
                        --------------------------------------------------------------     ----------------------------    -----
<S>                      <C>        <C>         <C>        <C>        <C>       <C>         <C>        <C>       <C>       <C>  
Stores open at
   January 30, 1993       1,446         -        1,446      136        425      2,007        214        38        252      2,259
Openings                     46       162          208       30          3        241         40        14         54        295
Closings                   (124)        -         (124)      (4)       (33)      (161)         -         -          -       (161)
                          -----      ----        -----     ----        ----     -----        ---       ---       ----      -----

Stores open at
   January 29, 1994       1,368       162        1,530      162        395      2,087        254        52        306      2,393
Openings                     71       321          392       46          2        440         65         9         74        514
Closings                   (197)      (35)        (232)     (17)       (29)      (278)         -         -          -       (278)
                          -----      ----        -----     ----        ---      -----        ----      ---        ----    ------

Stores open at
   January 28, 1995       1,242       448        1,690      191        368      2,249        319        61        380      2,629
Openings                     27        99          126        8          6        140         81         9         90        230
Closings                   (182)      (42)        (224)     (31)      (374)      (629)         -        (1)        (1)      (630)
                          -----     -----        -----     ----      -----      -----        ----      ---        ----     -----

Stores open at
   February 3, 1996       1,087       505        1,592      168          -      1,760        400        69        469      2,229
                          =====      ====        =====     ====       ====      =====       ====       ===       ====      =====
</TABLE>

*     Excludes  wholesale footwear  departments  serviced by the Company (all of
      which were closed during the year ended January 28, 1995).

                                                                   

<PAGE>



    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
                               OF OPERATIONS.


         All  references  herein to fiscal  1996,  fiscal  1995 and fiscal  1994
relate to the years  ended  February  3, 1996,  January 28, 1995 and January 29,
1994,  respectively.  To the extent that the Company may have incurred increased
costs  resulting from inflation,  the Company  believes that it has been able to
offset these costs through higher  revenues.  Accordingly,  the Company believes
that inflation has had no significant impact on the operations of the Company.

Results of Operations

         During the year ended  February 3, 1996,  the  Company has  experienced
comparable  store  sales  declines  in  its  footwear  and  apparel  businesses.
Management believes that these comparable store sales declines are primarily due
to the weak domestic retail  environment.  While the Company does not expect the
retail sector to rebound  quickly,  J. Baker has taken steps  intended to manage
its businesses in a manner consistent with the soft economic environment.  These
steps include reducing estimates of future sales,  increasing management's focus
on merchandise  planning and  distribution,  cutting  expenditures  and reducing
store  openings.  Due to  comparable  store  sales  declines,  the  Company  has
attempted  to  generate  additional  sales  and  keep  inventories  in  line  by
increasing  promotional  activities,  which have generated additional markdowns.
These  additional  markdowns  were the  primary  reason for the  increase in the
Company's cost of sales. Comparable store sales declines have also been a reason
for the increase in selling, administrative and general expenses as a percentage
of sales.

         As  part  of  management's   continuing  strategic  evaluation  of  its
businesses,  during fiscal 1996 the Company disposed of its Fayva shoe division.
For  additional  information  on the  disposal  of  Fayva,  see  Description  of
Business, Industry Segments,  Footwear, Disposal of Fayva in Part I of this Form
10-K, and Note 2 to the Consolidated  Financial  Statements.  Also, on April 19,
1996,  the Company  signed a letter of intent for the sale of its SCOA division.
For  additional   information,   see  Note  19  to  the  Consolidated  Financial
Statements.  These  transactions  have and, should the SCOA sale be consummated,
will allow the Company to focus its future efforts on its Casual Male, Parade of
Shoes, Licensed Discount and Work 'n Gear divisions,  with the goal of improving
the results of these core businesses.

                       Fiscal 1996 versus Fiscal 1995

         In fiscal 1996,  net sales  decreased by $22.6 million or 2.2% from net
sales in fiscal 1995. Sales in the Company's  footwear  operations  decreased by
$61.1 million due to a sales decrease in the Company's  Fayva division (which is
primarily the result of the closing of all 357 Fayva stores in the third quarter
of fiscal 1996), the elimination of wholesale  footwear sales (which is a result
of the closing of all  wholesale  footwear  departments  serviced by the Company
during the second quarter of fiscal 1995), a 7.0% decrease in comparable  retail
footwear store sales (Comparable retail footwear store sales increases/decreases
are based upon  comparisons of weekly sales volume in licensed  departments  and
Parade of Shoes and Fayva shoe stores which were open in corresponding  weeks of
the two comparison  periods),  and a decrease in the number of discount licensed
shoe  departments in operation  during fiscal 1996 versus fiscal 1995 (which was
due in large part to Jamesway ceasing  operations).  This decrease was partially
offset by a sales  increase in the  Company's  SCOA  licensed shoe division as a
result of SCOA's beginning business in new licensed  departments since the first
quarter of fiscal 1995.

         Sales in the Company's specialty apparel operations  increased by $38.6
million  due to an  increase  in the number of Casual Male Big & Tall stores and
Work 'n Gear stores in  operation  at the end of fiscal  1996 over fiscal  1995,
partially offset by a 2.7% decrease in comparable specialty apparel store sales.
(Comparable  specialty  apparel store sales  increases/decreases  are based upon
comparisons  of weekly sales volume in Casual Male Big & Tall stores and Work 'n
Gear  stores  which  were  open in  corresponding  weeks  of the two  comparison
periods.)

         Cost of sales  constituted 56.8% of sales in fiscal 1996 as compared to
55.6% in fiscal 1995.  Cost of sales in the Company's  footwear  operations  was
58.8% of sales in fiscal 1996 as compared to 56.8% of sales in fiscal 1995.  The
increase in such percentage was primarily  attributable to higher markdowns as a
percentage  of  sales  and a  decrease  in the  initial  markup  on  merchandise
purchases,  partially  offset by the  elimination of wholesale  footwear  sales,
which have a higher cost of sales than retail footwear  sales.  Cost of sales in
the Company's  apparel  operations was 51.2% of sales in fiscal 1996 as compared
to 51.0% of sales in fiscal 1995. The increase in such  percentage was primarily
attributable to higher markdowns as a percentage of sales, partially offset by a
higher initial markup on merchandise purchases.


                                                            

<PAGE>


         Selling,  administrative and general expenses increased $3.2 million or
0.8% over  fiscal  1995,  primarily  due to a relative  decrease in sales in the
licensed discount division which has lower selling,  administrative  and general
expenses than the Company's other divisions.  As a percentage of sales, selling,
administrative  and  general  expenses  were 38.5% in fiscal 1996 as compared to
37.3% in fiscal  1995.  Selling,  administrative  and  general  expenses  in the
Company's footwear  operations were 38.5% in fiscal 1996 as compared to 37.2% of
sales in fiscal 1995.  This increase was primarily the result of a change in the
relative  mix of  footwear  sales and a decline in  comparable  retail  footwear
sales.  Selling,  administrative  and general expenses in the Company's  apparel
operations  were 38.5% of sales in fiscal  1996 as compared to 37.9% of sales in
fiscal  1995,  primarily  due to an increase in store  level  expenses  from new
stores openings, coupled with comparable store sales declines.

         Depreciation  and  amortization  expense  increased  by $4.5 million in
fiscal  1996 over fiscal  1995 due to an  increase  in average  depreciable  and
amortizable assets.

         During the fiscal  year ended  February 3, 1996,  the Company  recorded
restructuring  charges of $69.3  million  ($41.6  million on an after tax basis)
related to the disposal of its Fayva footwear  division.  Such charges  included
the costs to exit from and dispose of Fayva,  including  the loss on disposal of
inventory,  severance  payments,  the write off of fixed assets and the costs to
dispose of store leases.

         As a result of the above  described  effects,  the Company  reported an
operating loss of $54.0 million (operating income of $15.3 million excluding the
restructuring  charges) in fiscal 1996 versus  operating income of $46.0 million
in fiscal 1995.

         Net interest expense  increased $1.4 million to $10.5 million in fiscal
1996 as compared to $9.1 million in fiscal 1995, primarily due to higher average
levels of borrowings  and higher  interest rates on borrowings in fiscal 1996 as
compared to fiscal 1995.

         For fiscal 1996,  the Company  reported a tax benefit of $25.8 million,
resulting in an effective tax rate of 40.1%, as compared to tax expense of $13.3
million,  yielding an effective tax rate of 36.0% in fiscal 1995.  See Note 9 to
the  Consolidated  Financial  Statements  for  further  discussion  of  taxes on
earnings.

         Net loss for fiscal 1996 was $38.6  million as compared to net earnings
of $23.6 million in fiscal 1995.

                           Fiscal 1995 versus Fiscal 1994

         In fiscal 1995, net sales increased by $124.1 million or 13.5% over net
sales in fiscal 1994. Sales in the Company's  footwear  operations  increased by
$83.4 million primarily as a result of sales in the newly-acquired SCOA licensed
shoe division,  coupled with an increase in the number of Parade of Shoes stores
in  operation  during  fiscal 1995 versus  fiscal  1994.  The sales  increase in
footwear operations was partially offset by a 3.0% decrease in comparable retail
footwear  store  sales,  a decrease  in the  number of  discount  licensed  shoe
departments and Fayva shoe stores in operation  during fiscal 1995 versus fiscal
1994 and a $23.6 million decrease in wholesale footwear sales (which is a result
of the closing of 149 wholesale  footwear  departments during the second quarter
of fiscal 1995). Sales in the Company's  specialty apparel operations  increased
by $40.7  million as a result of an  increase in the number of Casual Male Big &
Tall stores and Work 'n Gear stores in  operation at the end of fiscal 1995 over
fiscal 1994, and a 3.5% increase in comparable specialty apparel store sales.

         Cost of sales  constituted 55.6% of sales in fiscal 1995 as compared to
56.2% in fiscal 1994.  This  decrease was  attributable  primarily to a relative
increase in sales in divisions which have lower costs of sales. Cost of sales in
the Company's footwear  operations was 56.8% of sales in fiscal 1995 as compared
to 57.5% of sales in fiscal 1994. The decrease in such  percentage was primarily
attributable  to a lower cost of sales in the newly  acquired SCOA licensed shoe
division as compared to the Company's other shoe divisions,  partially offset by
higher  markdowns  as a  percentage  of  sales,  and a lower  initial  markup on
merchandise  purchases.  Cost of sales in the Company's  apparel  operations was
51.0% of sales in fiscal 1995 as compared to 51.3% of sales in fiscal  1994.  An
increase in initial  markup on merchandise  purchases in apparel  operations was
partially offset by an increase in markdowns as a percentage of sales.

         Selling, administrative and general expenses increased $53.1 million or
15.8% over fiscal 1994,  primarily  due to the newly  acquired SCOA division and
the  increase  in the number of Parade of Shoes  stores,  Casual Male Big & Tall
stores and Work 'n Gear stores in  operation  during  fiscal 1995 versus  fiscal
1994. As a percentage of sales,  selling,  administrative  and general  expenses
were 37.3% in fiscal 1995 as compared to 36.6% in fiscal 1994. This increase was
due primarily to

                                                            

<PAGE>



the  relative  decrease  in sales in the  licensed  discount  shoe  division  as
compared to the other shoe divisions, the increase in sales in specialty apparel
and shoe stores and the decrease in wholesale  footwear sales,  which have lower
selling,  administrative  and  general  expenses  than  retail  sales.  Selling,
administrative  and general expenses in the Company's  footwear  operations were
37.2% as compared to 36.6% of sales in fiscal  1994  primarily  as a result of a
change  in the  relative  mix of sales  (the  Company's  licensed  discount  and
wholesale shoe divisions have lower selling, administrative and general expenses
as  compared  to those in the  Company's  other  footwear  divisions).  Selling,
administrative  and general  expenses in the Company's  apparel  operations were
37.9% of sales in fiscal  1995 as  compared  to 36.6% of sales in  fiscal  1994,
primarily due to an increase in store level expenses.

         Depreciation  and  amortization  expense  increased  by $6.0 million in
fiscal 1995 over fiscal 1994 due to an increase in depreciable  and  amortizable
assets.

         As a result of the above  described  effects,  the Company's  operating
income  increased  4.9% to $46.0 million from $43.9 million in fiscal 1994. As a
percentage  of sales,  operating  income was 4.4% in fiscal  1995 as compared to
4.8% in fiscal 1994.

         Net  interest  expense  was $9.1  million in fiscal 1995 as compared to
$7.4  million  in  fiscal  1994,  primarily  due to  higher  average  levels  of
borrowings and higher interest rates on borrowings in fiscal 1995 as compared to
fiscal 1994.

         Taxes on  earnings  for fiscal  1995 were $13.3  million,  yielding  an
effective tax rate of 36.0%, as compared to taxes of $13.1 million,  yielding an
effective rate of 36.0% in fiscal 1994. See Note 9 to the Consolidated Financial
Statements for further discussion of taxes on earnings.

         Net  earnings  for fiscal  1995 were $23.6  million as  compared to net
earnings of $23.3 million in fiscal 1994, an increase of 1.3%.

Financial Condition

                    February 3, 1996 versus January 28, 1995

         Accounts  receivable at February 3, 1996  decreased from the balance at
January 28, 1995  primarily due to the reduction in the number of units operated
in January,  1996 as compared to January,  1995 in the  Company's  licensed shoe
divisions.

         Merchandise  inventories at February 3, 1996 were lower than at January
28, 1995  primarily  due to the  closing of the Fayva  division,  including  the
liquidation  of all of Fayva's  inventory,  by the end of the fourth  quarter of
fiscal 1996.

         The income  tax  receivable  of $7.2  million  at  February  3, 1996 is
primarily due to the estimated federal income tax refund due which is related to
the federal  income tax carryback  benefits  resulting  from the disposal of the
Fayva division.

         The decrease in net property,  plant and equipment is the result of the
net write-off of $18.5 million of furniture, fixtures and leasehold improvements
as a result of the closing of the  Company's  Fayva  division,  coupled with the
recording of $22.0 million in depreciation expense during fiscal 1996, partially
offset by the Company incurring capital  expenditures of $28.1 million in fiscal
1996,  primarily  for the opening of new stores and the  renovation  of existing
units.

         The  decrease in other  assets is  primarily  due to the  recording  of
amortization expense in fiscal 1996.

         The decrease in accounts  payable is primarily  due to the reduction in
inventory  levels as a result of the disposal of the Company's  Fayva  division.
The ratio of accounts payable to merchandise  inventory was 36.8% at February 3,
1996 as compared to 36.2% at January 28, 1995.

         Accrued  expenses  at February  3, 1996  increased  from the balance at
January 28, 1995  primarily  due to accruals  for lease  termination  costs as a
result of the disposal of the Company's Fayva division.

Liquidity and Capital Resources

         The Company  currently has a $240 million  revolving credit facility on
an unsecured basis with Fleet National Bank of Massachusetts, The First National
Bank of Boston,  Natwest Bank, N.A., The Yasuda Trust and Banking Company, Ltd.,
Bank Hapoalim B.M.,  National City Bank,  Columbus,  Standard Chartered Bank and
Citizens Bank of Massachusetts (the

   

<PAGE>



"Banks").  As  amended  to date,  the  aggregate  commitment  amount  under this
revolving  credit  facility will be reduced by $10 million on December 29, 1996.
Borrowings  under the revolving  credit facility bear interest at variable rates
and, at the  discretion  of the Company,  can be in the form of loans,  bankers'
acceptances  and  letters  of  credit.  This  facility  expires  in June,  1997.
Consistent  with  prior  practices,  the  Company  will  attempt  to  extend  or
renegotiate the revolving credit facility prior to the end of fiscal 1997. As of
February 3, 1996, the Company had  outstanding  obligations  under the revolving
credit  facility  of $181.7  million,  consisting  of loans,  obligations  under
bankers' acceptances and letters of credit.

         In  June,  1992  the  Company  issued  $70  million  of 7%  convertible
subordinated  notes due 2002. The notes are convertible at a conversion price of
$16.125 per share, subject to adjustment in certain events. The Company used the
net proceeds to repay all of the $20 million outstanding principal amount of its
10.53% senior term notes,  $27.5 million  principal  amount of its 11.21% senior
subordinated  notes,  and a portion of outstanding bank  indebtedness  under its
unsecured revolving credit facility.  In connection with repayment of the senior
term notes and senior  subordinated  notes, the Company paid redemption premiums
totalling approximately $2.0 million.

         The  Company  expects to open  approximately  40 Casual Male Big & Tall
stores (13 of which are conversions of former Fayva locations) and approximately
43  Parade  of Shoes  stores  (all of which  are  conversions  of  former  Fayva
locations),  and to close  approximately  three  Casual Male Big & Tall  stores,
eight Parade of Shoes stores, and three Work 'n Gear stores in fiscal 1997.

         The Company believes that amounts  available under its revolving credit
facility,  along with internally generated funds, will be sufficient to meet its
current operating and capital requirements under ordinary  circumstances through
the end of the current fiscal year.

Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995

         The Company cautions that any forward-looking  statements (as such term
is defined in the Private Securities Litigation Reform Act of 1995) contained in
this  Form  10-K  or  made  by  management  of the  Company  involve  risks  and
uncertainties, and are subject to change based on various important factors. The
following  factors,  among others, in some cases have affected and in the future
could affect the Company's financial  performance and actual results,  and could
cause actual results for fiscal 1997 and beyond to differ  materially from those
expressed or implied in any such forward-looking statements: changes in consumer
spending patterns,  consumer  preferences and overall economic  conditions,  the
impact of competition and pricing,  changes in weather  patterns,  the financial
condition of the  retailers in whose stores the Company  operates  licensed shoe
departments,  changes  in  existing  or  potential  duties,  tariffs  or quotas,
availability  of suitable store  locations at  appropriate  terms and ability to
hire and train associates.


                                                            

<PAGE>



FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA




                     J. BAKER, INC. AND SUBSIDIARIES
                Index to Consolidated Financial Statements
<TABLE>


Consolidated Financial Statements:                                                                       PAGE


<S>                                                                                                       <C>
         Independent Auditors' Report                                                                      17

         Consolidated balance sheets as of February 3, 1996 and January 28, 1995                           18

         Consolidated statements of earnings for the years ended February 3,                               19
1996, January 28, 1995 and January 29, 1994

         Consolidated statements of stockholders' equity for the years ended                               20
February 3, 1996, January 28, 1995 and January 29, 1994

         Consolidated statements of cash flows for the years ended February 3,                             21
1996, January 28, 1995 and January 29, 1994

         Notes to consolidated financial statements                                                        22

</TABLE>

All schedules have been omitted as they are inapplicable or not required, or the
information has been included in the consolidated financial statements or in the
notes thereto.
















<PAGE>





                        Independent Auditors' Report



The Board of Directors and Stockholders
J. Baker, Inc.:


We have audited the accompanying  consolidated  balance sheets of J. Baker, Inc.
and  subsidiaries  as of February 3, 1996 and January 28, 1995,  and the related
consolidated  statements  of earnings,  stockholders'  equity and cash flows for
each of the  years in the  three-year  period  ended  February  3,  1996.  These
consolidated  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility is to express an opinion on these  consolidated
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the financial position of J. Baker, Inc. and
subsidiaries  as of February 3, 1996 and  January 28,  1995,  and the results of
their  operations  and their cash flows for each of the years in the  three-year
period ended February 3, 1996 in conformity with generally  accepted  accounting
principles.




                                                KPMG Peat Marwick LLP


Boston,  Massachusetts  
March 13, 1996, except for 
Note 19, as to which 
the date is April 19, 1996






                                                            

<PAGE>


                        J. BAKER, INC. AND SUBSIDIARIES
                          Consolidated Balance Sheets
                      February 3, 1996 and January 28, 1995
<TABLE>
<S>                                                                                 <C>                   <C>
        Assets                                                                            1996                 1995
                                                                                          ----                 ----
Current assets:
    Cash and cash equivalents                                                       $   3,287,141         $   4,915,491
    Accounts receivable:
        Trade, net                                                                     19,514,985            21,549,133
        Other                                                                           3,219,862             4,000,371
                                                                                        ---------            ----------
                                                                                       22,734,847            25,549,504
                                                                                       ----------            ----------
    Merchandise inventories                                                           285,703,289           333,686,950
    Prepaid expenses                                                                    8,600,990             7,946,144
    Income tax receivable                                                               7,236,732                     -
    Deferred income taxes                                                               9,198,000             2,120,000
                                                                                       ----------            ----------
             Total current assets                                                     336,760,999           374,218,089
                                                                                      -----------           -----------
Property, plant and equipment, at cost:
    Land and buildings                                                                 25,064,423            24,988,513
    Furniture, fixtures and equipment                                                 115,099,770           119,614,758
    Leasehold improvements                                                             43,442,932            47,448,521
                                                                                       ----------            ----------
                                                                                      183,607,125           192,051,792
    Less accumulated depreciation and amortization                                     62,524,262            58,271,956
                                                                                       ----------           -----------
             Net property, plant and equipment                                        121,082,863           133,779,836
                                                                                      -----------           -----------
Deferred income taxes                                                                   6,939,000                     -
Other assets, at cost, less accumulated amortization                                   61,298,880            70,620,341
                                                                                      -----------           -----------
                                                                                     $526,081,742          $578,618,266
                                                                                      ===========           ===========
        Liabilities and Stockholders' Equity
Current liabilities:
    Current portion of long-term debt                                               $   1,500,000         $   1,500,000
    Accounts payable                                                                  105,113,721           120,792,457
    Accrued expenses                                                                   25,066,874            15,504,950
    Income taxes payable                                                                        -               472,357
                                                                                       ----------           -----------
             Total current liabilities                                                131,680,595           138,269,764
                                                                                      -----------           -----------
Deferred income taxes                                                                           -             6,136,000
Other liabilities                                                                       2,598,026             6,377,762
Long-term debt, net of current portion                                                133,000,000           128,300,000
Senior subordinated debt                                                                4,412,711             5,864,835
Convertible subordinated debt                                                          70,353,000            70,353,000

Stockholders' equity:
    Common stock, par value $.50 per share, authorized 40,000,000 shares,
      13,872,647 shares issued and outstanding in 1996 (13,840,647 in 1995)             6,936,324             6,920,324
    Preferred stock, par value $1.00 per share, authorized 2,000,000 shares
      (none issued and outstanding)                                                             -                     -
    Series A junior participating cumulative preferred stock, par value $1.00
      per share, authorized 100,000 shares (none issued and outstanding)                        -                     -
    Additional paid-in capital                                                        115,213,017           115,074,822
    Retained earnings                                                                  61,888,069           101,321,759
                                                                                      -----------           -----------
             Total stockholders' equity                                               184,037,410           223,316,905
                                                                                      -----------           -----------
                                                                                     $526,081,742          $578,618,266
                                                                                      ===========           ===========
</TABLE>


See accompanying notes to consolidated financial statements.

 

<PAGE>


                  J. BAKER, INC. AND SUBSIDIARIES
                Consolidated Statements of Earnings
For the years ended  February  3, 1996,  January 28, 1995 and January 29, 1994

<TABLE>

<S>                                                           <C>                      <C>                    <C>
                                                                     1996                    1995                 1994
                                                                     ----                    ----                 ----
Net sales                                                     $1,020,412,703           $1,042,978,875         $918,877,733

Cost of sales                                                    580,067,086              579,734,911          516,854,748
                                                                 -----------              -----------          -----------

      Gross profit                                               440,345,617              463,243,964          402,022,985

Selling, administrative and general expenses                     392,585,851              389,362,380          336,283,342

Depreciation and amortization                                     32,428,001               27,882,778           21,873,610

Restructuring charges                                             69,300,000                        -                    -
                                                                  ----------              -----------          -----------

      Operating income (loss)                                    (53,968,235)              45,998,806           43,866,033

Interest income                                                      526,188                  635,574              703,778

Interest expense                                                 (10,983,067)              (9,735,209)          (8,145,769)
                                                                  -----------              ----------            ---------

      Earnings (loss) before taxes                               (64,425,114)              36,899,171            36,424,042

Income tax expense (benefit)                                     (25,823,000)              13,283,000           13,113,000
                                                                  ----------               ----------           ----------

      Net earnings (loss)                                       $(38,602,114)            $ 23,616,171         $ 23,311,042
                                                                 ===========              ===========          ===========

Earnings (loss) per common share:
      Primary                                                   $      (2.79)            $       1.71         $       1.70
                                                                 ===========              ===========          ===========
      Fully Diluted                                             $      (2.79)            $       1.46         $       1.45
                                                                 ===========              ===========          ===========

Number of shares used to compute earnings (loss) per common share:
      Primary                                                     13,858,273               13,831,552           13,674,553
                                                                  ==========               ==========           ==========
      Fully diluted                                               13,905,545               18,363,042           18,286,267
                                                                  ==========               ==========           ==========

</TABLE>






See accompanying notes to consolidated financial statements.

                                                            
<PAGE>


                     J. BAKER, INC. AND SUBSIDIARIES
                Consolidated  Statements of  Stockholders'
           Equity For the years ended February 3, 1996,  January 28,
                       1995 and January 29, 1994

<TABLE>

                                                                           Additional                         Total
                                                  Common Stock               Paid-in         Retained      Stockholders'
                                          Shares            Amount           Capital         Earnings         Equity
                                        ---------         --------        -----------        --------      -------------
<S>                                    <C>               <C>              <C>              <C>             <C>             
Balance, January 30, 1993              13,474,165        $6,737,083       $109,827,161     $56,046,071     $172,610,315


Net income for the year ended
    January 29, 1994                            -                 -                  -      23,311,042       23,311,042
Shares issued in connection with
    acquisition of Shoe Corporation
    of America, Inc.                       51,428            25,714            944,990               -          970,704
Exercise of stock options                 129,232            64,616          1,089,955               -        1,154,571
Shares purchased by former Casual
    Male stockholders                      88,044            44,022          1,793,922               -        1,837,944
Conversion of convertible debt             49,820            24,910            998,392               -        1,023,302
Retirement of stock                           (42)              (21)                (3)              -              (24)
Dividends paid ($.06 per share)                 -                 -                  -        (821,380)        (821,380)
                                       ----------        ----------       ------------     -----------     ------------


Balance, January 29, 1994              13,792,647         6,896,324        114,654,417      78,535,733      200,086,474
                                       ----------        ----------        -----------     -----------      -----------

Net income for the year ended
    January 28, 1995                            -                 -                  -      23,616,171       23,616,171
Exercise of stock options                  48,000            24,000            420,405               -          444,405
Dividends paid ($.06 per share)                 -                 -                  -        (830,145)        (830,145)
                                       ----------        ----------        -----------      ----------       ----------

Balance, January 28, 1995              13,840,647         6,920,324        115,074,822     101,321,759      223,316,905
                                       ----------        ----------        -----------     -----------      ----------- 

Net loss for the year ended
    February 3, 1996                            -                 -                  -     (38,602,114)     (38,602,114)
Exercise of stock options                  32,000            16,000            138,195               -          154,195
Dividends paid ($.06 per share)                 -                 -                  -        (831,576)        (831,576)
                                       ----------        ----------        -----------     -----------      -----------

Balance, February 3, 1996              13,872,647        $6,936,324       $115,213,017    $ 61,888,069     $184,037,410
                                       ==========        ==========        ===========     ===========      =========== 


</TABLE>












See accompanying notes to consolidated financial statements

                                                           

<PAGE>

                       J. BAKER, INC. AND SUBSIDIARIES
                   Consolidated Statements of Cash Flows
         For the years ended  February  3, 1996,  January 28, 1995
                           and January 29, 1994
<TABLE>

<S>                                                                <C>                  <C>                  <C>

                                                                         1996                 1995                 1994
                                                                         ----                 ----                 ----
Cash flows from operating activities:
      Net earnings (loss)                                          $ (38,602,114)        $ 23,616,171        $  23,311,042
      Adjustments to reconcile net earnings (loss) to net cash
        provided by (used in) operating activities:
         Depreciation and amortization:
             Fixed assets                                             21,985,599           19,015,776           14,161,472
             Deferred charges, intangible assets and
                deferred financing costs                              10,490,278            8,922,497            7,758,674
         Deferred income taxes                                       (20,153,000)           7,955,364            9,886,000
         Loss on disposal of Fayva assets                             29,900,000                    -                    -
         Change in:
             Accounts receivable                                       3,088,464            8,466,255             (427,878)
             Merchandise inventories                                  36,583,661          (56,854,448)         (52,930,182)
             Prepaid expenses                                         (3,030,223)          (1,449,914)          (2,109,595)
             Accounts payable                                        (15,678,736)          12,529,534           (5,463,796)
             Accrued expenses                                          9,561,924           (9,986,666)         (12,878,976)
             Income taxes payable/receivable                          (7,709,089)           1,165,288           (1,796,559)
             Other liabilities                                        (4,045,342)          (7,267,692)          (7,451,093)
                                                                      ----------           ----------           ----------
                Net cash provided by (used in)
                 operating activities                                 22,391,422            6,112,165          (27,940,891)
                                                                      ----------           ----------           ----------

Cash  flows from investing activities: Capital expenditures for:
         Property, plant and equipment                               (28,062,433)         (44,513,548)         (24,115,405)
         Other assets                                                 (1,379,958)         (12,000,475)          (2,480,695)
      Net cash paid in acquisition of Shoe Corp. of America                    -                    -           (2,698,507)
      Payments received on note receivable                             2,900,000                    -                    -
                                                                      ----------           -----------          ----------
                Net cash used in investing activities                (26,542,391)         (56,514,023)         (29,294,607)
                                                                      ----------           -----------          ----------

Cash flows from financing activities:
      Repayment of senior debt                                        (1,500,000)          (2,636,300)                   -
      Proceeds from other long term debt                               4,700,000           51,300,000           52,262,950
      Release of restricted cash                                               -            3,455,357                    -
      Proceeds from issuance of common stock, net of retirements         154,195              444,405            2,992,493
      Payment of dividends                                              (831,576)            (830,145)            (821,380)
                                                                      ----------           ----------           ----------
                Net cash provided by financing activities              2,522,619           51,733,317           54,434,063
                                                                      ----------           ----------           ----------

Net increase (decrease) in cash and cash equivalents                  (1,628,350)           1,331,459           (2,801,435)

Cash and cash equivalents at beginning of year                         4,915,491            3,584,032            6,385,467
                                                                      ----------           ----------           ----------

Cash and cash equivalents at end of year                            $  3,287,141         $  4,915,491         $  3,584,032
                                                                     ===========          ===========          ===========

</TABLE>





See accompanying notes to consolidated financial statements

                                                            
<PAGE>
                       J. BAKER, INC. AND SUBSIDIARIES
                    Notes    to    Consolidated    Financial
                Statements  February 3, 1996,  January 28, 1995
                          and January 29, 1994

(1)      Summary of Significant Accounting Policies

         Nature of Operations

            J. Baker,  Inc. and  subsidiaries  (the "Company") is engaged in the
            retail sale of footwear and apparel  through  2,229  locations in 48
            states and the  District of  Columbia.  The Company  sells  footwear
            through  1,087  self-service   licensed  shoe  departments  in  mass
            merchandising  department  stores,  through  a total of 505 full and
            semi-service  licensed shoe  departments in department and specialty
            stores and through  its Parade of Shoes  chain of 168  women's  shoe
            stores. In all of these operations,  the Company emphasizes the sale
            of quality  footwear at  comparatively  low  prices.  The Company is
            engaged in the retail sale of apparel through its 400 store chain of
            Casual Male Big & Tall men's  stores which sells  sportswear  to the
            larger size man, and through its 69 store chain of Work 'n Gear work
            clothing   stores   which  sell  utility   workwear,   uniforms  and
            personalized  work clothes,  as well as uniforms for  laboratory and
            medical purposes.

         Basis of Presentation and Principles of Consolidation

            The consolidated  financial  statements  include the accounts of the
            Company  and  its  wholly  owned   subsidiaries.   All   significant
            intercompany  accounts  and  transactions  have been  eliminated  in
            consolidation.

            The preparation of consolidated  financial  statements in conformity
            with generally accepted accounting principles requires management to
            make estimates and assumptions  that affect the reported  amounts of
            assets and  liabilities  and  disclosure  of  contingent  assets and
            liabilities at the date of the financial statements and the reported
            amounts of revenues and expenses.  Actual  results could differ from
            these estimates.

         Fiscal Year

            The  Company  follows  a 52 - 53  week  fiscal  year  ending  on the
            Saturday  nearest January 31. The fiscal year ended February 3, 1996
            contained 53 weeks,  and the fiscal years ended January 28, 1995 and
            January 29, 1994 contained 52 weeks.

         Fair Value of Financial Instruments

            The carrying amount of cash, cash equivalents, trade receivables and
            trade payables  approximate fair value because of the short maturity
            of these  financial  instruments.  The fair  value of the  Company's
            long-term  instruments  is  estimated  based on  market  values  for
            similar instruments. At February 3, 1996, the difference between the
            carrying  value of long-term  instruments  and their  estimated fair
            value is not material.

         Cash and Cash Equivalents

            Cash   equivalents   consist  of  highly  liquid   instruments  with
            maturities  of three  months or less and are  stated  at cost  which
            approximates market.

         Merchandise Inventories

            Merchandise  inventories,  which consist entirely of finished goods,
            are valued at the lower of cost or market, principally by the retail
            inventory method.

         Depreciation and Amortization of Property, Plant and Equipment

            Depreciation and amortization of the Company's  property,  plant and
            equipment  are  provided  on  the  straight-line   method  over  the
            following periods:
<TABLE>
                           <S>                                                  <C>
                           Furniture and fixtures                                7 years
                           Machinery and equipment                               7 years
                           Leasehold improvements                               10 years
                           Building, building improvements and
                              land improvements                                 40 years
</TABLE>

            Maintenance  and repairs are charged to expense as  incurred.  Major
            renewals  or  replacements  are  capitalized.  When  properties  are
            retired or  otherwise  disposed  of, the asset and  related  reserve
            account are  relieved  and the  resulting  gain or loss,  if any, is
            credited or charged to earnings.

  
<PAGE>
                        J. BAKER, INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements

         Earnings Per Common Share

            Earnings  per common  share of the Company is based on the  weighted
            average  number of shares of common  stock  outstanding  during  the
            applicable  period.  Primary  earnings  per  share  is  based on the
            weighted average number of shares of common stock outstanding during
            such  period.  Stock  options and  warrants  are  excluded  from the
            calculation since they have less than a 3% dilutive effect.

            Fully  diluted  earnings per share is based on the weighted  average
            number of shares of common stock  outstanding  during the applicable
            period. Included in this calculation is the dilutive effect of stock
            options and warrants.  Included in this  calculation for the periods
            ended  January 28, 1995 and January 29, 1994 is the dilutive  effect
            of common stock issuable under the 7% convertible subordinated notes
            due  2002.  The  common  stock  issuable  under  the 7%  convertible
            subordinated  notes  was not  included  in the  calculation  for the
            period   ended   February  3,  1996  because  its  effect  would  be
            antidilutive.

         Revenue Recognition

            The  Company  recognizes  revenue  at the time of sale in its retail
            stores and at the time of shipment in its wholesale division.

         Store Opening and Closing Costs

            Direct incremental store opening costs are amortized to expense over
            a twelve  month  period.  All costs  related to store  closings  are
            expensed at the time of closing.

         Deferred Lease Acquisition Costs

            Costs  incurred  in  connection  with  the  acquisition  of  license
            agreements have been classified as deferred lease  acquisition costs
            and are being  amortized  over the terms of the  respective  leases,
            which range from three to twenty years.

            The Company periodically reviews deferred lease acquisition costs to
            assess  recoverability  based on the likelihood and level of ongoing
            value of each  licensor's  agreement.  Impairments in value would be
            recognized in operating  results if a permanent  diminution  were to
            occur (see Notes 4 and 7).

         Income Taxes

            Deferred taxes are provided for using the asset and liability method
            for temporary differences between financial and tax reporting.

         Recent Accounting Pronouncements

            On October 23, 1995, the Financial Accounting Standards Board issued
            SFAS No. 123, "Accounting for Stock-Based Compensation" ("SFAS No.
            123").  The provisions of this statement are effective for fiscal 
            years beginning after December 15, 1995.

            As  permitted  under SFAS No.  123,  the  Company has elected not to
            adopt the fair value based method of accounting for its  stock-based
            compensation   plans,   but  will   continue  to  account  for  such
            compensation under the provisions of APB Opinion No. 25. The Company
            will comply with the disclosure requirements of SFAS No.
            123 in fiscal 1997.

            The  Company  is  required  to  implement   Statement  of  Financial
            Accounting  Standards  No. 121,  "Accounting  for the  Impairment of
            Long-lived  Assets and for  Long-lived  Assets to be Disposed Of" in
            fiscal 1997. As the Company continually  evaluates the realizability
            of long-lived assets,  including  goodwill,  lease acquisition costs
            and other  intangible  assets,  the  adoption of SFAS No. 121 is not
            anticipated  to have a material  effect on the  Company's  financial
            statements.

         Reclassifications

            Certain   reclassifications  have  been  made  to  the  consolidated
            financial   statements  of  prior  years  to  conform  to  the  1996
            presentation.

                                                         

<PAGE>



                        J. BAKER, INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements

(2)      Disposition of Fayva Shoe Division

            In  the  year  ended   February  3,  1996,   the  Company   recorded
            restructuring  charges  of $69.3  million  (which  had an  after-tax
            effect  of $41.6  million  or $3.00  per  share)  as a result of the
            liquidation of the Company's Fayva footwear division.  Restructuring
            charges  include  actual  costs  for  employee  severance  and other
            benefits  of $3.5  million  (a  total of  2,545  full and  part-time
            employees were terminated),  fixed asset write-offs of $18.5 million
            and a loss on the  disposal  of  inventory  of $20.5  million.  Also
            included in  restructuring  charges is a charge of $26.8 million for
            costs related to the disposition of the Fayva store leases.

            Accrued at  February  3, 1996 are  severance  and lease  termination
            costs of $13.3  million.  These costs are expected to be paid by the
            end of the next fiscal year.

(3)      Acquisition of Shoe Corporation of America, Inc.

            On November 19, 1993,  the Company  acquired 83% of the  outstanding
            common stock and all of the outstanding  preferred stock of Tishkoff
            Enterprises,   Inc.  of  Columbus,  Ohio  ("TEI"),  an  operator  of
            full-service,   semi-   service  and   self-service   licensed  shoe
            departments  in  department  stores,  specialty  stores and discount
            stores.  The  83%  interest  in the  outstanding  common  stock  was
            acquired  from certain TEI  stockholders  in exchange for a total of
            57,341 shares of the  Company's  common stock (6,001 of which shares
            are being  issued to former  TEI  stockholders  in the  fiscal  year
            ending February 1, 1997) and the right to receive  payments equal in
            the aggregate to 8.3% of the  consolidated  pre-tax  earnings of TEI
            over a six  year  period  commencing  January  29,  1994  (the  "TEI
            Contingent   Payment"),   with  a  maximum   aggregate   payment  of
            $4,980,000.  The  acquisition  of all of the  outstanding  preferred
            stock of TEI was made for a payment of $650,000 in cash. On December
            13,  1993,  the  stockholders  of TEI  approved  the  merger of JBAK
            Acquisition Corp., an Ohio corporation and a wholly owned subsidiary
            of the Company,  with and into TEI (the  "Merger")  and TEI became a
            wholly owned  subsidiary  of the  Company.  In  connection  with the
            Merger,  the Company paid cash  consideration  to the  remaining TEI
            stockholders in the amount of $442,000, in payment for the remaining
            17%  interest in TEI common  stock.  Subsequent  to the Merger,  the
            corporate  name of TEI was changed to Shoe  Corporation  of America,
            Inc. ("SCOA").

            The  acquisition  was  accounted  for under the  purchase  method of
            accounting and,  accordingly,  the results of operations of SCOA are
            included in the  consolidated  statements of earnings since the date
            of  acquisition.  The purchase price of  $3,822,000,  which includes
            $500,000 of direct costs  associated with the Merger,  was allocated
            to the assets and liabilities of SCOA based on their respective fair
            values at November 19, 1993.

            During the fiscal years ended February 3, 1996 and January 28, 1995,
            the excess of cost over net assets acquired was adjusted by $266,000
            and  $970,000,   respectively,  for  amounts  accrued  for  the  TEI
            Contingent Payment right. In addition,  during the fiscal year ended
            January  28,  1995,  the  Company  completed  its  analysis  of  the
            allocation  of  the  purchase   price  and  adjusted   downward  the
            preliminary estimate of the fair value of the acquired net assets by
            $1,764,000 as follows:
<TABLE>
                     <S>                                                            <C>
                     Adjustments to reflect fair value of net assets:
                           Merchandise inventories                                  $(2,282,000)
                           Deferred income taxes                                      1,065,000
                           Accrued expenses                                            (547,000)
                                                                                    $(1,764,000)
</TABLE>

            As a result,  the  increase  in the  excess of cost over net  assets
            acquired  is included in Other  Assets and is being  amortized  on a
            straight-line basis over twenty years.

            SCOA  operated  505, 448 and 162 licensed  footwear  departments  at
            February  3,  1996,   January   28,  1995  and  January  29,   1994,
            respectively. The increase in the number of licensed departments was
            primarily a result of the acquisition of new accounts.

            On April 19,  1996,  the Company  announced  that it had  executed a
            letter  of intent  for the sale of its SCOA  division.  For  further
            information, see Note 19.

                    

<PAGE>




                        J. BAKER, INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements

(4)      Bankruptcy Filings of Licensors

            On June 23,  1995,  Bradlees  Stores,  Inc.  ("Bradlees")  filed for
            protection under Chapter 11 of the United States Bankruptcy Code. At
            the time of the  bankruptcy  filing,  the  Company  had  outstanding
            accounts receivable of approximately $1.8 million due from Bradlees.
            Under  bankruptcy  law,   Bradlees  has  the  option  of  continuing
            (assuming)  the  existing  license  agreement  with the  Company  or
            terminating  (rejecting) that agreement. If the license agreement is
            assumed, Bradlees must cure all defaults under the agreement and the
            Company will collect in full the  outstanding  past due  receivable.
            The Company has no assurance  that the agreement  will be assumed or
            that  Bradlees  will  continue  in  business.  Although  the Company
            believes  that  the  rejection  of  the  license  agreement  or  the
            cessation of Bradlees'  business is not probable,  in the event that
            the agreement is rejected or Bradlees does not continue in business,
            the Company  believes it will have a substantial  claim for damages.
            If such a claim is  necessary,  the amount  realized by the Company,
            relative to the carrying values of Bradlees-related  assets, will be
            based on the relevant facts and circumstances.  The Company does not
            expect  this  filing  under the  Bankruptcy  Code to have a material
            adverse  effect  on  future  earnings.  The  Company's  sales in the
            Bradlees chain for the fiscal year ended February 3, 1996 were $59.8
            million.

            On October 18, 1995, Jamesway  ("Jamesway"),  then a licensor of the
            Company,  filed for protection under Chapter 11 of the United States
            Bankruptcy  Code  and  announced  its  intention  to  liquidate  its
            inventory,  fixed  assets and real estate and to cease  operation of
            its business in all of its 90 stores.  The Company  participated  in
            Jamesway's going out of business sales and liquidated  substantially
            all of its footwear  inventory in the 90 Jamesway  stores during the
            going out of business sales.  At the time of the bankruptcy  filing,
            the Company had  outstanding  accounts  receivable of  approximately
            $1.4 million due from Jamesway.  Since Jamesway ceased  operation of
            its business,  the Company  believes  that  rejection of its license
            agreement  is  probable  and has  asserted a  substantial  claim for
            damages.  The Company  does not expect the  closing of the  Jamesway
            stores to have a material  adverse  effect on future  earnings.  The
            Company's  sales in the  Jamesway  chain for the  fiscal  year ended
            February 3, 1996 were $24.3 million.

            On April  26,  1990,  Ames  Department  Stores,  Inc.,  and  related
            entities ("Ames"),  a significant licensor of the Company (see Notes
            7 and 14),  filed for  protection  under  Chapter  11 of the  United
            States  Bankruptcy  Code. On December 18, 1992, the Company and Ames
            executed  Amendment  No. 2 to the  Ames  license  agreement  and the
            Company and Ames executed a certain Stipulation which was filed with
            the United States  Bankruptcy Court for the Southern District of New
            York and approved on January 6, 1993, the consummation date of Ames'
            Plan of  Reorganization.  The Stipulation  provided that the license
            agreement between Ames and the Company shall be modified and amended
            and the license agreement assumed by Ames. Further,  pursuant to the
            Stipulation,  the  Company  settled its $13.7  million  pre-petition
            claim with Ames and, in return,  the Company  received $5 million in
            cash and a  promissory  note  issued  by Ames in the  amount of $8.7
            million bearing  interest at the rate of 6.0% per annum and having a
            final  maturity  on  December  1, 1997.  At  February  3, 1996,  the
            outstanding balance of the Ames promissory note is $5.8 million. The
            Stipulation  further  provided  for a mortgage  lien on and security
            interest  in  the  real   property  and  buildings  in  Rocky  Hill,
            Connecticut comprising the executive offices of Ames, which mortgage
            lien and security interest shall be used as security in repayment of
            the  promissory  note,  and which shall be senior to all other liens
            and  security  interests  except  those  granted in favor of certain
            banks under a credit agreement with such banks.

            Carried on the balance  sheet at  February  3, 1996 in Other  Assets
            (see Note 7) are deferred lease  acquisition  costs of $19.3 million
            attributable to the Ames license  agreement,  which expires in 2009,
            subject  to  earlier   termination  upon  failure  to  meet  certain
            operating requirements. The Company is amortizing the deferred lease
            acquisition  costs of the Ames license  agreement over the remaining
            term of the license agreement,  since the Company believes, based on
            its assessment of the likelihood and level of ongoing  business with
            Ames,  that  the  value  of  the  license  agreement   supports  the
            historical  carrying cost at February 3, 1996. Any net store closing
            by Ames will likely  reduce the value of the Ames license  agreement
            to a level below the current  carrying  value of the deferred  lease
            acquisition costs. This would result in a non-cash write-down of the
            asset,  which would be  reflected  in the  Company's  earnings.  The
            amount of the  write-down  would depend on the Company's  historical
            sales volume in the closed stores.

  

<PAGE>

                        J. BAKER, INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements

(5)      Accounts Receivable

            Trade accounts  receivable are principally  comprised of amounts due
            from  landlords of the  Company's  licensed  shoe  departments.  The
            Company  performs regular credit  evaluations of its licensors,  and
            generally does not require collateral from its licensors.

            The  following is a summary of the activity  affecting the allowance
            for doubtful  accounts  receivable  for the years ended  February 3,
            1996, January 28, 1995 and January 29, 1994:
<TABLE>

                                                                        1996              1995            1994
                                                                        ----              ----            ----
           <S>                                                      <C>                <C>             <C>
           Balance, beginning of year                               $1,972,723         $  521,922      $  382,417

           Additions charged to expense                              1,413,580          1,450,801         285,000

           Write-offs, net of recoveries                              (169,054)                 -        (145,495)
                                                                      --------           --------         -------

           Balance, end of year                                     $3,217,249         $1,972,723      $  521,922
                                                                     =========          =========       =========
</TABLE>

(6)      Acquisition of The Casual Male

           On  February 2, 1991,  the Company  acquired  the Casual  Male,  Inc.
           pursuant to Casual Male's Plan of Reorganization  under Chapter 11 of
           the United States  Bankruptcy Code.  Former Casual Male  stockholders
           who elected to receive a contingent payment right in lieu of $.25 per
           common  share,  up to a  maximum  of  $1,000  per  stockholder,  were
           entitled to receive a  percentage  of the net earnings of Casual Male
           for the seven year period  ending  January 30,  1998,  with a maximum
           aggregate  payment of $5.0 million  (the  "Contingent  Payment").  On
           April 12,  1993 the  Contingent  Payment  Agreement  was  amended  to
           provide that  participants  in the  Contingent  Payment would instead
           receive an aggregate of $2.4 million  immediately in  satisfaction of
           the  obligation of the Company to make the  Contingent  Payment.  The
           excess of net assets over the cost of the acquired  business has been
           reduced by the $2.4 million  Contingent  Payment,  and the balance is
           being amortized on a straight line basis over fifteen years.

(7)      Other Assets

           Other assets, net of accumulated amortization, at February 3, 1996 
           and January 28, 1995 were comprised of:
<TABLE>
                                                                                               1996                1995
                                                                                               ----                ----
                  <S>                                                                      <C>                  <C>
                  Deferred lease acquisition costs, net of accumulated
                      amortization of $18,628,527 and $14,906,951                          $ 29,799,508         $33,483,667
                  Systems development costs, net of accumulated
                      amortization of $9,566,062 and $6,674,202                              14,165,479          15,910,645
                  Excess of costs over net assets acquired, net of
                      accumulated amortization of $1,828,479 and $1,211,133                  10,131,228          10,482,967
                  Notes Receivable, net of current portion of
                      $2,900,000 and $2,900,000                                               3,888,000           6,741,000
                  Other intangible assets and deferred charges, net of
                      accumulated amortization of $2,556,558 and $2,925,233                   2,372,428           3,115,002
                  Cash surrender value of officers' life insurance, net                         539,306             474,128
                  Deposits                                                                      402,931             412,932
                                                                                            -----------         -----------
                                                                                           $ 61,298,880        $ 70,620,341
                                                                                            ===========         ===========
</TABLE>


            Deferred lease  acquisition costs consist primarily of payments made
            in connection  with the  acquisition  of license  agreements and are
            being amortized over the terms of the respective  license agreements
            (see Notes 1 and 4). Systems  development  costs are being amortized
            on a straight line basis over eight years.  The excess of costs over
            net assets  acquired  is the result of the  acquisitions  of various
            businesses and is being  amortized over periods of fifteen to twenty
            years. Notes receivable consist of a 6.0% note from Ames maturing on
            December 1, 1997
 

<PAGE>

                        J. BAKER, INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements

            (see Note 4), and a $988,000 ($941,000 at January 28, 1995),  10.25%
            note from Hills  Department  Store  Company  ("Hills")  maturing  on
            September 30, 2003.  Other  intangible  assets and deferred  charges
            consist primarily of costs incurred for the issuance of debt and are
            being amortized over periods of three to ten years.

(8)      Debt

         Long-Term Debt

            Long-term  debt at  February  3,  1996  and  January  28,  1995  was
comprised of:
<TABLE>

                                                                                   1996                   1995
                                                                                   ----                   ----
                  <S>                                                           <C>                   <C>
                  Loans under revolving credit facility                         $133,000,000          $128,300,000
                  Weighted average interest rate                                   7.89%                  6.75%
</TABLE>

            The  Company  has a $240  million  revolving  credit  facility on an
            unsecured basis with Fleet National Bank of Massachusetts, The First
            National Bank of Boston,  Natwest Bank,  N.A.,  The Yasuda Trust and
            Banking  Company,  Ltd.,  Bank  Hapoalim  B.M.,  National City Bank,
            Columbus, Standard Chartered Bank and Citizens Bank of Massachusetts
            (the "Banks").  As amended to date, the aggregate  commitment amount
            under this revolving  credit facility will be reduced by $10 million
            on December 29, 1996. Borrowings under the revolving credit facility
            can,  at the  discretion  of the  Company,  be in  the  form  of any
            combination of loans,  bankers'  acceptances  and letters of credit.
            Loans under the  revolving  credit  facility bear  interest,  at the
            Company's  discretion,  at  Fleet  National  Bank of  Massachusetts'
            corporate base rate or at the London Interbank  Offered Rate (LIBOR)
            plus a margin.  The margin amount,  as well as a commitment  fee, is
            determined  based on a financial  ratio as defined in the  revolving
            credit facility.

            This  facility  expires in June,  1997.  At  February  3, 1996,  the
            Company  had  $58.3  million  available  for  borrowing  under  this
            facility.

         Senior Subordinated Debt

            In June 1989, the Company issued $35 million of senior  subordinated
            notes with detachable  warrants which enable the holders to purchase
            600,000  shares of the Company's  common stock at a price of $20 per
            share,  subject to adjustments.  At February 3, 1996, the detachable
            warrants enable holders to purchase  approximately 640,000 shares at
            $18.80 per share.  Subject to certain  conditions,  the  Company may
            repurchase all, but not less than all, of the  outstanding  warrants
            for 150% of the then per share warrant  exercise  price.  The senior
            subordinated  notes of $5,912,711 at February 3, 1996 ($7,364,835 at
            January 28, 1995) are presented net of $87,289  ($135,165 at January
            28, 1995),  which reflects the unaccreted  portion of the $1,710,000
            value originally assigned to the detachable  warrants.  The value of
            the warrants was recorded as additional paid-in capital and is being
            accreted using the effective interest method.

            The senior  subordinated  debt was reduced by $27.5  million in June
            1992 with proceeds from the $70 million 7% convertible  subordinated
            notes referred to below.  The senior  subordinated  notes are due in
            installments  of $1.5 million per year  beginning in May 1995 with a
            final  payment  in  May  1999.  Interest,   at  11.21%,  is  payable
            semiannually.

         Convertible Subordinated Debt

            Convertible  subordinated  debt at  February 3, 1996 and January 28,
1995 was comprised of:
<TABLE>

                                                                                    1996                  1995
                                                                                    ----                  ----
                  <S>                                                            <C>                   <C>
                  7% convertible subordinated notes                              $70,000,000           $70,000,000
                  Convertible debentures                                             353,000               353,000
                                                                                  ----------            ----------
                                                                                 $70,353,000           $70,353,000
                                                                                  ==========            ==========
</TABLE>

            In June  1992,  the  Company  issued $70  million of 7%  convertible
            subordinated  notes due 2002. The notes are convertible  into common
            stock at a  conversion  price  of  $16.125  per  share,  subject  to
            adjustment in certain  events.  The Company used the net proceeds to
            repay all of the $20  million  outstanding  principal  amount of its
            senior

 <PAGE>
                        J. BAKER, INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements

            term  notes,   $27.5   million   principal   amount  of  its  senior
            subordinated  notes, and a portion of outstanding bank  indebtedness
            under its unsecured revolving credit facility.

            Prior to the Company's  acquisition of Morse Shoe,  Inc.  ("Morse"),
            94% of the Morse convertible  debentures converted into Morse common
            stock.  Since the acquisition of Morse on January 30, 1993,  holders
            of $2.7 million of additional Morse convertible debentures converted
            their  debt  into  49,820  shares  of J.  Baker  common  stock.  The
            remaining  balance  of  $353,000  convertible  debentures  accrue no
            interest  until January 15, 1997, at which time the rate will be 8%,
            and no principal will be payable until January 15, 2002. The debt is
            subject,  under  certain  circumstances,  to  mandatory  conversion.
            Approximately 6,500 shares of J. Baker common stock are reserved for
            any  future   conversions   of  the  remaining   Morse   convertible
            debentures.

            The  Company's  revolving  credit  facility and senior  subordinated
            notes  contain  various   covenants  and   restrictive   provisions,
            including restrictions on the incurrence of additional  indebtedness
            and liens, the payment of dividends and the maintenance of specified
            financial  ratios,  minimum  levels  of  working  capital  and other
            financial criteria. At  February  3,  1996,  the  Company  was  in  
            compliance  with such covenants.

            The Company is  restricted,  under  various  debt  agreements,  from
            paying cash  dividends  unless  tangible net worth  exceeds  certain
            required  levels.  As  defined  by the  most  restrictive  of  those
            agreements,  minimum  tangible  net worth,  as so defined,  was $183
            million at February 3, 1996.  At  February  3, 1996,  the  Company's
            tangible net worth, as so defined, was approximately $202 million.

            Scheduled   principal   repayments   of   long-term   debt,   senior
            subordinated  notes and convertible  subordinated  debt for the next
            five fiscal years and thereafter are as follows:
<TABLE>
                           <S>                                                  <C>
                             Fiscal year
                           ending January
                                1997                                            $  1,500,000
                                1998                                             134,500,000
                                1999                                               1,500,000
                                2000                                               1,500,000
                                2001                                                       -
                                Thereafter                                        70,353,000
</TABLE>

(9)      Taxes on Earnings

            Income tax  expense  (benefit)  attributable  to income  (loss) from
continuing operations consists of:
<TABLE>

                                                                      Current              Deferred                Total
                                                                      -------              --------               -------
               <S>                                                 <C>                  <C>                   <C>
               Year ended February 3, 1996:
                 Federal                                           $(7,311,000)         $(13,271,000)         $(20,582,000)
                 State and city                                      1,641,000            (6,882,000)           (5,241,000)
                                                                    ----------           -----------           -----------
                                                                   $(5,670,000)         $(20,153,000)         $(25,823,000)
                                                                    ===========          ===========           ===========
               Year ended January 28, 1995:
                 Federal                                           $ 4,132,000           $ 5,308,000           $ 9,440,000
                 State and city                                      2,100,000             1,743,000             3,843,000
                                                                    ----------           -----------           -----------
                                                                   $ 6,232,000           $ 7,051,000           $13,283,000
                                                                    ==========            ==========            ==========
               Year ended January 29, 1994:
                 Federal                                           $ 1,773,000           $ 9,827,000           $11,600,000
                 State and city                                      1,454,000                59,000             1,513,000
                                                                    ----------           -----------            ----------
                                                                   $ 3,227,000           $ 9,886,000           $13,113,000
                                                                    ==========           ===========           ===========
</TABLE>
<PAGE>

                        J. BAKER, INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements

            The  following is a  reconciliation  between the  statutory  federal
            income tax rate and the Company's effective rate for the years ended
            February 3, 1996, January 28, 1995 and January 29, 1994:
<TABLE>

                                                                            1996          1995           1994
                                                                            ----          ----           ----
                 <S>                                                       <C>            <C>            <C>
                 Statutory federal income tax rate                         (35.0%)        35.0%          35.0%
                 State income taxes, net of federal
                    income tax benefit                                      (5.3%)         6.8%           1.5%
                 Jobs tax credits                                           (0.6%)        (1.6%)         (1.4%)
                 Change in beginning of year
                    balance of the valuation
                    allowance for deferred tax assets                          -          (2.6%)          5.7%
                 Change in federal tax rate                                    -             -           (1.2%)
                 Other                                                       0.8%         (1.6%)         (3.6%)
                                                                           ------         -----          -----
                                                                           (40.1%)        36.0%          36.0%
                                                                           ======         =====          =====
</TABLE>

            The  tax  effects  of  temporary   differences  that  give  rise  to
            significant  portions of the  deferred  tax assets and  deferred tax
            liabilities  at February 3, 1996 and January 28, 1995 are  presented
            below:
<TABLE>
                                                                                        1996                1995
                                                                                        ----                ----
                <S>                                                                <C>                  <C>
                Deferred tax assets:
                   Accounts receivable, principally due to greater
                       acquired tax bases                                          $     550,000        $    550,000
                   Inventory, principally due to additional costs
                       capitalized for tax purposes and greater
                       acquired tax bases                                              1,500,000           3,500,000
                   Intangible assets                                                     (71,000)           (105,000)
                   Other assets                                                          516,000             573,000
                   Nondeductible accruals and reserves                                 9,154,000           7,304,000
                   Operating loss and credit carryforwards                            42,443,000          21,897,000
                                                                                      ----------          ----------
                       Total gross deferred tax assets                                54,092,000          33,719,000
                       Less valuation allowance                                      (14,969,000)        (14,969,000)
                                                                                     -----------          ---------- 
                       Net deferred tax assets                                        39,123,000          18,750,000
                                                                                     -----------          ----------
                Deferred tax liabilities:
                   Fixed assets, principally due to accelerated tax
                       depreciation and lesser acquired tax bases                    (13,970,000)        (13,767,000)
                   Intangible assets, principally due to
                       lesser acquired tax bases                                      (6,426,000)         (6,723,000)
                   Other liabilities                                                  (2,590,000)         (2,276,000)
                                                                                      ----------          ----------
                       Total gross deferred tax liabilities                          (22,986,000)        (22,766,000)
                                                                                      ----------          ----------
                       Net deferred tax asset (liability)                           $ 16,137,000        $ (4,016,000)
                                                                                     ===========         ===========
</TABLE>

 At  February  3,  1996  and  January  28,  1995,  the net  deferred  tax  asset
(liability) consisted of the following:
<TABLE>

                                                                                         1996               1995
                                                                                         ----               ----
                 <S>                                                                <C>                 <C>
                 Deferred tax asset - current                                       $  9,198,000        $  2,120,000
                 Deferred tax asset (liability) - noncurrent                           6,939,000          (6,136,000)
                                                                                     -----------         -----------
                                                                                    $ 16,137,000        $ (4,016,000)

                                                                                     ===========         ===========
</TABLE>

 The valuation allowance for deferred tax assets as of  January 28, 1995  was 
 $14,969,000.  There was no change in the total valuation allowance for the year
 ended February 3, 1996.

 At February  3, 1996,  the Company has net  operating  loss  carryforwards  and
 general  business  credit  carryforwards  for  federal  income tax  purposes of
 approximately  $87.0  million and $1.3 million,  respectively,  which expire in
 years ended January,  2002 through January,  2011. The Company also has minimum
 tax credit  carryforwards  of  approximately  $4.0 million  available to reduce
 future regular federal income taxes, if any, over an indefinite period.
  

<PAGE>
                        J. BAKER, INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


(10)     Pension and Profit Sharing Plans

 The Company has a  noncontributory  pension  plan (the  "Pension  Plan")  which
 covers  substantially  all non-union  employees and is administered by Trustees
 who are officers of the Company.

 The following  table sets forth the Pension Plan's funded status at February 3,
1996 and January 28, 1995:
<TABLE>

                                                                                     1996                    1995
                                                                                     ----                    ----
                  <S>                                                            <C>                     <C>
                  Actuarial present value of benefit obligations:
                      Vested                                                     $11,420,000             $ 7,637,000
                      Nonvested                                                    1,053,000                 704,000
                                                                                  ----------              ----------
                           Total accumulated benefit obligations                 $12,473,000             $ 8,341,000
                                                                                  ==========              ==========

                  Plan assets at fair value                                      $12,137,000             $10,183,000
                  Actuarial present value of projected benefit
                      obligations                                                (17,100,000)            (12,823,000)
                                                                                 -----------             -----------
                  Deficiency of plan assets over
                      projected benefit obligations                               (4,963,000)             (2,640,000)

                  Unrecognized prior service benefit                                (494,000)                (90,000)
                  Unrecognized net transitional liability                          1,100,000               1,221,000
                  Unrecognized net actuarial loss                                  2,612,000                 229,000
                                                                                  ----------             -----------

                  Accrued pension cost                                           $(1,745,000)            $(1,280,000)
                                                                                  ==========              ==========
</TABLE>

            In December 1993, the Board of Directors of the Company  established
            a Supplemental  Retirement plan (the "Supplemental Plan") to provide
            benefits  attributable to  compensation  in excess of $150,000,  but
            less than $254,064.  The following table sets forth the Supplemental
            Retirement  plan's funded status at February 3, 1996 and January 28,
            1995:
<TABLE>

                                                                                      1996                    1995
                                                                                      ----                    ----
                  <S>                                                              <C>                     <C>
                  Actuarial present value of benefit obligation:
                       Vested                                                      $ 203,000               $  23,000
                       Nonvested                                                      89,000                  10,000
                                                                                    --------                --------
                           Total accumulated benefit obligations                   $ 292,000               $  33,000
                                                                                    ========                ========

                  Plan assets at fair value                                        $       -               $       -
                  Actuarial present value of projected benefit obligations          (829,000)               (791,000)
                                                                                   ---------               --------- 
                  Deficiency of plan assets over projected
                     benefit obligations                                            (829,000)               (791,000)

                  Unrecognized prior service cost                                    433,000                 594,000
                  Unrecognized net actuarial loss                                     80,000                  10,000
                                                                                   ---------               ---------

                  Accrued pension cost                                             $(316,000)              $(187,000)
                                                                                    ========               =========
</TABLE>

            Assumptions  used to develop the plans'  funded status were discount
            rate  (7.25% in 1996,  8.5% in 1995) and  increase  in  compensation
            levels (4.5%).

            Plan  assets  of both the  Pension  Plan and the  Supplemental  Plan
            consist  primarily of common  stock,  U.S.  government  obligations,
            mutual funds and insurance contracts.
    
<PAGE>
                        J. BAKER, INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements

            Net pension cost for the years ended  February 3, 1996,  January 28,
            1995 and January 29, 1994 included the following components:
<TABLE>

                                                                       1996              1995               1994
                                                                       ----              ----               ----
                  <S>                                               <C>              <C>                <C>
                  Service cost - benefits earned
                      during the year                               $1,260,000       $1,223,000         $  767,000
                  Interest cost on projected
                      benefit obligation                             1,199,000        1,056,000            869,000
                  Actual return on plan assets                      (1,528,000)         (66,000)          (763,000)
                  Net amortization and deferral                        655,000         (565,000)           234,000
                                                                     ---------       ----------          ---------

                      Net pension cost                              $1,586,000       $1,648,000         $1,107,000
                                                                     =========       ==========          =========
</TABLE>

            Assumptions used to develop the net periodic pension cost for fiscal
            1996 were discount rate (8.5%),  expected long-term return on assets
            (9.0%) and increase in compensation levels (5.0%).

            In January 1992, the Company  implemented a qualified  401(k) profit
            sharing plan  available to full-time  employees  who meet the plan's
            eligibility requirements. Under the 401(k) plan, the Company matches
            25% (50% for the years ended  January 28, 1995 and January 29, 1994)
            of the qualified employee's  contribution up to 3% of the employee's
            salary.  The total cost of the matching  contribution  was $441,000,
            $915,000  and  $1,033,000  for the years  ended  February  3,  1996,
            January 28, 1995 and January 29, 1994, respectively.

            The  Company  has  established  incentive  bonus  plans for  certain
            executives and employees.  The bonus  calculations  are based on the
            achievement of certain profit levels,  as defined in the plans.  For
            the years ended  February 3, 1996,  January 28, 1995 and January 29,
            1994, $50,000, $940,000 and $1,025,000,  respectively,  was provided
            for  bonuses   under  the  plans.   

            The  Company does not provide post-retirement benefits other than 
            pensions as defined under SFAS #106.

(11)     Stock Options

            The Company has options  outstanding  under the Amended and Restated
            1985 Stock Option Plan,  the 1992  Directors'  Stock Option Plan and
            the 1994  Equity  Incentive  Plan (the  "Stock  Option  Plans").  In
            addition,  the Company has granted options which are not part of any
            Stock Option Plan.

            The Amended and  Restated  1985 Stock  Option Plan  provided for the
            issuance  of  incentive  and  non-qualified  stock  options  to  key
            employees  at an  option  price  of not less  than  100% of the fair
            market  value of a share on the date of grant of the  option.  Under
            this plan,  there are no shares of common stock  available for grant
            at February 3, 1996 as no options  could be granted  under this plan
            after June, 1995.

            In fiscal 1995, the Company  established  the 1994 Equity  Incentive
            Plan,  which  provides  for the  issuance of one  million  shares of
            common stock to officers and  employees in the form of stock options
            (both  incentive  options  and  non-qualified  options),  grants  of
            restricted  stock,  grants of  performance  shares and  unrestricted
            grants of stock. At February 3, 1996,  75,000 shares of common stock
            are reserved for grants of performance shares, and 676,800 shares of
            common stock remain available for grant.

            Options  under the Amended and  Restated  1985 Stock Option Plan and
            the 1994 Equity  Incentive  Plan become  exercisable  either ratably
            over four years or upon  grant,  at the  discretion  of the Board of
            Directors, and expire ten years from the date of grant.

            The 1992  Directors'  Stock Option Plan  provides for the  automatic
            grant of an option to purchase 2,500 shares of the Company's  common
            stock  upon  initial  election  to the Board of  Directors  and,  in
            addition,  at the  close  of  business  on the  fifth  business  day
            following  the Company's  annual  meeting of  stockholders.  Options
            under  the  Directors'  Plan  are  granted  at a price  equal to the
            closing  price of the  Company's  common stock on the date of grant.
            They are  exercisable in full as of the date of grant and expire ten
            years  from the date of grant.  Under  this  plan,  there are 32,500
            shares of common stock available for grant at February 3, 1996.

  
<PAGE>
                        J. BAKER, INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
<TABLE>

            Data with respect to stock options granted is as follows:

                                                                Stock Option Plans                    Non-plan
                                                                ------------------                    ---------
                                                              Shares        Price Range        Shares       Price Range
                                                              ------        -----------        ------       -----------
                  <S>                                      <C>           <C>                  <C>         <C>
                  January 30, 1993, options outstanding      570,177     $  .95 - 17.38        62,500     $6.75 - 16.63
                  Granted                                    452,500      16.50 - 23.75             -           -
                  Exercised                                 (129,232)       .95 - 17.00             -           -
                  Cancelled                                  (71,025)      4.88 - 21.75             -           -
                                                             -------      -------------        -------    -------------

                  January 29, 1994, options outstanding      822,420        .95 - 23.75        62,500      6.75 - 16.63
                  Granted                                    336,025      14.38 - 21.00             -           -
                  Exercised                                  (48,000)      4.88 - 17.00             -           -
                  Cancelled                                  (81,550)      4.88 - 21.75             -           -
                                                             -------      -------------        ------      -------------

                  January 28, 1995, options outstanding    1,028,895        .95 - 23.75        62,500      6.75 - 16.63
                  Granted                                    288,000       5.50 - 13.25        50,000         13.00
                  Exercised                                  (22,000)       .95 -  6.00       (10,000)         6.75
                  Cancelled                                 (221,225)      4.88 - 23.75             -           -
                                                           ---------      -------------        ------      ------------

                  February 3, 1996, options outstanding    1,073,670     $ 4.88 - 22.38       102,500     $6.75 - 16.63
                                                           =========      =============       =======     =============

                  Exercisable at February 3, 1996            486,602     $ 4.88 - 22.38       102,500     $6.75 - 16.63
                                                           =========      =============       =======     =============
</TABLE>

(12)     Commitments and Contingent Liabilities

         Leases

            The  Company  operates  mainly from leased  premises  under  license
            agreements  generally requiring payment of annual rentals contingent
            upon sales.  The Company leases its computers,  vehicles and certain
            of its offices and warehouse  facilities,  in addition to its retail
            stores.

            At February 3, 1996,  minimum  rental  commitments  under  operating
            leases are as follows:
<TABLE>
                  <S>                                   <C>                               <C>
                    Fiscal Year
                  ending January                        Net minimum rentals               Minimum sub-rentals
                  --------------                        --------------------              -------------------
                                                                           (in thousands)
                      1997                                    $ 44,138                          $   89
                      1998                                      40,847                              83
                      1999                                      35,321                              83
                      2000                                      26,174                              73
                      2001                                      19,175                              44
                      Thereafter                                51,886                               4
                                                               -------                           -----
                                                              $217,541                          $  376
                                                               =======                           =====
</TABLE>

            Rent expense for the years ended February 3, 1996,  January 28, 1995
and January 29, 1994 was as follows:
<TABLE>
                      <S>                                              <C>               <C>               <C>       
                                                                          1996              1995              1994
                                                                          ----              -----             ----
                                                                                         (in thousands)
                      Minimum rentals                                  $ 52,284          $ 53,189          $ 46,012
                      Contingent rentals                                 93,289            90,275            78,694
                                                                        -------           -------           -------
                                                                        145,573           143,464           124,706
                      Less sublease rentals                                 336               409               332
                                                                        -------           -------           -------
                         Net rentals                                   $145,237          $143,055          $124,374
                                                                        =======           =======           =======
</TABLE>

<PAGE>

                        J. BAKER, INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements

         Other Commitments and Contingencies

            The Company has employment  agreements  with certain of its officers
            under which it is committed  to pay an  aggregate  of  approximately
            $4.3 million through April, 1998.

            During  fiscal  1996,  the  Company's  Board  of  Directors  adopted
            executive  severance  agreements which create certain liabilities in
            the event of the termination of the covered  executives within three
            years   following  a  change  of  control  of  the  Company  or  the
            termination of certain key executives of the Company.  The aggregate
            commitment amount under these executive severance agreements, should
            all twelve covered  employees be terminated,  is approximately  $1.8
            million.

            The  Company  also  has  consulting  agreements  under  which  it is
            required to pay an aggregate of  approximately  $1.2 million through
            fiscal 2001.

            At  February  3,  1996  and  January  28,  1995,   the  Company  was
            contingently  liable under letters of credit totalling $18.8 million
            and $31.8 million, respectively. These letters of credit, which have
            terms of one month to one year, are used primarily to  collateralize
            the  Company's  obligations  to third  parties  for the  purchase of
            inventory. The fair value of these letters of credit is estimated to
            be the same as the  contract  values  based on the nature of the fee
            arrangements with the issuing banks. No material loss is anticipated
            due to the non-performance by counterparties to these arrangements.

            On November 10, 1993, a federal jury in  Minneapolis,  MN returned a
            verdict assessing royalties of $1,550,000, and additional damages of
            $1,500,000,  against  the  Company  in a  patent  infringement  suit
            brought by Susan  Maxwell  with  respect to a device used to connect
            pairs of shoes.  Certain  post  trial  motions  were  filed by Susan
            Maxwell  seeking  treble  damages,  attorney's  fees and  injunctive
            relief,  which motions were granted on March 10, 1995.  Judgment has
            been entered for Maxwell.  The Company has appealed the judgment and
            believes it has substantial  legal arguments to justify the judgment
            being  overturned in whole or in part at the appellate level. In the
            event the  Company  were not to  prevail,  however,  total  damages,
            including  attorney's  fees  and  interest,   are  estimated  to  be
            approximately $11 million.

            A  complaint  was also  filed by Susan  Maxwell  in  November,  1992
            against  Morse Shoe,  Inc.  ("Morse"),  a subsidiary of the Company,
            alleging infringement of the patent referred to above. The discovery
            phase of the case has concluded, and a trial date will likely be set
            in the next several months.  The Company believes that Ms. Maxwell's
            recovery  against  Morse,  if any,  will be less  than her  recovery
            against the Company because the number of allegedly infringing pairs
            of shoes is substantially  less than those involved in the Company's
            case.

            Morse  has  filed a breach  of  contract  lawsuit  against  a former
            wholesale  customer.  There can be no  assurance  of what amount the
            Company will realize as a result of this lawsuit.

(13)     Stockholders' Equity

            The Board of  Directors  of the  Company  is  authorized  by vote or
            votes,  from time to time  adopted,  to provide for the  issuance of
            Preferred  Stock  in one or more  series  and to fix and  state  the
            voting powers, designations, preferences and relative participating,
            optional  or other  special  rights of the shares of each series and
            the qualifications, limitations and restrictions thereof.

            On December 15, 1994, the Board of Directors of the Company  adopted
            a Shareholder Rights Agreement (the "Rights Agreement")  designed to
            enhance the Company's ability to protect  shareholder  interests and
            to ensure that shareholders  receive fair treatment in the event any
            coercive  takeover  attempt of the  Company  is made in the  future.
            Pursuant to the Rights Agreement,  the Board of Directors declared a
            dividend  distribution  of one preferred  stock  purchase right (the
            "Right") for each  outstanding  share of common stock of the Company
            to  shareholders of record as of the close of business on January 6,
            1995.  Each right entitles the holder to purchase from the Company a
            unit  consisting  of one ten  thousandth  (1/10,000)  of a share  of
            Series A Junior Participating  Cumulative Preferred Stock, par value
            $1.00 per share,  at a cash exercise price of $70 per unit,  subject
            to  adjustment,  upon the  occurrence  of certain  events as are set
            forth in the Rights Agreement.  These events include the earliest to
            occur of (i) acquisition of 15% or more of the outstanding shares of
            common stock of the Company

      

<PAGE>

                        J. BAKER, INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements

            by any person or group (ii) the commencement of a tender or exchange
            offer that would result upon its consummation in a person or a group
            becoming  the  beneficial  owner  of 15% or more of the  outstanding
            common stock of the Company or (iii) the  determination by the Board
            of Directors that any person is an "Adverse  Person",  as defined in
            the  Rights  Agreement.  The  Rights  are not  exercisable  until or
            following the  occurrence of one of the above events and will expire
            on December 14, 2004, unless previously redeemed or exchanged by the
            Company as provided in the Rights Agreement.

(14)     Principal Licensor

            Sales in  licensed  departments  operated  under  the  Ames  license
            agreement  accounted  for 9.4%,  9.5% and 11.5% of the Company's net
            sales in the years  ended  February  3, 1996,  January  28, 1995 and
            January 29, 1994, respectively.

(15)     Segment Information

            The  Company is a specialty  retailer  conducting  business  through
            retail  stores  in two  business  segments:  footwear  and  apparel.
            Information   about   operations  for  each  of  these  segments  is
            summarized as follows:
<TABLE>

                                                                                 Year Ended
                                                         --------------------------------------------------------------
                                                         February 3, 1996       January 28, 1995       January 29, 1994
                                                         ----------------       ----------------       ----------------
                                                           (53 weeks)           ($ in thousands)
            <S>                                               <C>                    <C>                       <C>
            Footwear
                  Net sales                                     $757,091               $818,220                $734,827
                  Restructuring costs                            (69,300)                     -                       -
                  Operating profit (loss)                        (51,768)                44,993                  43,382
                  Identifiable assets                            377,530                456,552                 396,958
                  Depreciation and amortization                   20,524                 20,363                  15,075
                  Additions to property, equipment and
                      leasehold improvements                      13,271                 31,298                  13,814

            Apparel
                  Net sales                                     $263,322               $224,759                $184,051
                  Operating profit                                24,814                 26,974                  23,802
                  Identifiable assets                            104,923                 89,111                  65,842
                  Depreciation and amortization                    6,973                  4,130                   2,373
                  Additions to property, equipment and
                      leasehold improvements                      10,461                 11,570                   8,654

            Consolidated
                  Net sales                                   $1,020,413             $1,042,979                $918,878
                  Restructuring costs                            (69,300)                     -                       -
                  Operating profit (loss) before general
                      corporate expense                          (26,954)                71,967                  67,184
                  General corporate expense                      (27,014)               (25,968)                (23,318)
                  Interest expense, net                          (10,457)                (9,100)                 (7,442)

            Earnings (loss) before income taxes                $ (64,425)              $ 36,899                $ 36,424

            Identifiable assets                                 $482,453               $545,663                $462,800
            Corporate assets                                      43,629                 32,955                  39,696

                  Total assets                                  $526,082               $578,618                $502,496
            Depreciation and amortization                       $ 32,428               $ 27,883                $ 21,874
            Additions to property, equipment and
                  leasehold improvements                        $ 28,062               $ 44,514                $ 24,115

                                                           
</TABLE>

<PAGE>
                        J. BAKER, INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements

(16)     Selected Quarterly Financial Data (Unaudited)
<TABLE>

                                                           First        Second       Third        Fourth
                                                           Quarter      Quarter      Quarter      Quarter         Total
                                                           -------      -------      -------      -------        -------
                                                                          (In thousands, except per share data)
         <S>                                              <C>          <C>          <C>           <C>          <C> 
         Year ended February 3, 1996
              Net sales                                   $231,385     $272,520     $245,255      $271,253     $1,020,413
              Gross profit                                 103,532      120,202      104,600       112,012        440,346
              Net earnings (loss)                         $    638     $  1,397     $(41,328)     $    691     $  (38,602)
                                                           =======      =======     ========       =======      =========
              Earnings (loss) per common share:
                  Primary                                 $    .05     $    .10     $  (2.98)     $    .05     $    (2.79)
                                                           =======      =======      =======       =======      =========
                  Fully diluted                           $    .05     $    .10     $  (2.98)     $    .05     $    (2.79)
                                                           =======      =======      =======       =======      =========

         Year ended January 28, 1995
              Net sales                                   $221,338     $256,336     $262,015      $303,290     $1,042,979
              Gross profit                                  97,219      117,289      119,349       129,387        463,244
              Net earnings                                $  3,197     $  7,134     $  6,592      $  6,693     $   23,616
                                                           =======      =======     ========       =======       ========
              Earnings per common share:
                  Primary                                 $    .23     $    .52     $    .47      $    .49     $     1.71
                                                           =======      =======      =======       =======      =========
                  Fully diluted                           $    .22     $    .43     $    .40      $    .41     $     1.46
                                                           =======      =======      =======       =======      =========

</TABLE>

(17)     Advertising Costs

         Advertising  costs are  charged  to expense as  incurred.  The  Company
         incurred  advertising  costs of $20.5 million,  $20.1 million and $16.5
         million in the years  ended  February  3, 1996,  January  28,  1995 and
         January 29, 1994, respectively.

(18)    Supplemental Schedules to Consolidated Statements of Cash Flows
<TABLE>

                                                                              1996             1995               1994
                                                                              ----             ----               ----
         <S>                                                             <C>             <C>                 <C>
         Cash paid for interest                                          $ 11,069,341    $   8,765,653       $   6,799,091
         Cash paid for income taxes                                      $  2,039,089    $   4,162,348       $   5,022,668
                                                                          ===========     ============        ============
             Common stock issued in connection
                with the acquisition of Shoe
                Corporation of America (see Note 3)                                                          $     970,704
                                                                                                              ============
         Non-cash financing activities:
             Conversion of subordinated debt (see Note 8)                                                    $   2,707,000
                                                                                                              ============
         Non-cash investing activities:
             Notes receivable (see Notes 4 and 7)                       $      47,000     $     95,000       $     846,000
                                                                         ============      ===========        ============
</TABLE>

(19)     Subsequent Event

           On April 19,  1996,  the  Company  announced  that it had  executed a
           letter of intent for the sale of its SCOA division to an entity to be
           formed  by  Bain  Capital  along  with  Dennis  B.  Tishkoff,  SCOA's
           President,  and division  management.  The  transaction is subject to
           certain  conditions,  including  the  negotiation  and execution of a
           definitive  purchase  agreement.  The transaction  should result in a
           positive  impact  on  liquidity,  although  the  Company  may incur a
           one-time  restructuring charge should the transaction be consummated.
           Sales in the  Company's  SCOA  division  were $183.6  million for the
           fiscal year ended February 3, 1996.

 <PAGE>



CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
     AND FINANCIAL DISCLOSURE

   None.

                                PART III

DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

    The  information  appearing  in  the  Proxy  Statement  under  the  captions
"ELECTION OF DIRECTORS",  "Information About Board of Directors and Committees",
"Executive Compensation" and "Employment Arrangements" is incorporated herein by
this reference.

EXECUTIVE COMPENSATION

    The  information   appearing  in  the  Proxy  Statement  under  the  caption
"Executive Compensation", "Employment Arrangements" and "Information About Board
of Directors and Committees" is incorporated herein by this reference.

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

    The information appearing in the Proxy Statement under the caption "SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT" is incorporated herein by
this reference.

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

    The information  appearing in the Proxy Statement under the caption "Certain
Relationships  and  Related   Transactions"  is  incorporated   herein  by  this
reference.

                               PART IV

EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

    (a)  The following documents are filed as part of this report:

       1,2.The financial  statements,  notes thereto, and independent  auditors'
           report listed in the Index to Consolidated  Financial  Statements set
           forth in Item 8.

       3.  The Exhibits listed in the Exhibit Index.

    (b)  None.


  
<PAGE>



                                  SIGNATURES

    Pursuant  to the  requirements  of  Section  13 or 15(d)  of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                                  J. Baker, Inc.
                                                  Registrant)



By/s/Sherman N. Baker                    By/s/Jerry M. Socol
     Sherman N. Baker                      Jerry M. Socol
     Chairman of the Board                 President and Chief
                                           Executive Officer


By/s/Philip G. Rosenberg                 By/s/Alan I. Weinstein
     Philip G. Rosenberg                   Alan I. Weinstein
     First Senior Vice President           Senior Executive Vice President
     and Principal Accounting Officer      and Principal Financial Officer



April 30, 1996


    Pursuant to the  requirements  of the Securities  Exchange Act of 1934, this
report has been signed by the following  persons on behalf of the registrant and
in the capacities and on the dates indicated:


/s/Sherman N. Baker                      /s/J. Christopher Clifford
Sherman N. Baker, Director               J. Christopher Clifford, Director



/s/Ervin Cruce                            /s/Douglas Kahn
Ervin Cruce, Director                     Douglas Kahn, Director



/s/David Pulver                          /s/Melvin M. Rosenblatt
David Pulver, Director                   Melvin M. Rosenblatt, Director



/s/Nancy Ryan                            /s/Stanley Simon
Nancy Ryan, Director                     Stanley Simon, Director



/s/Jerry M. Socol
Jerry M. Socol, Director


All as of April 30, 1996


                                         
<PAGE>















                               EXHIBITS

                              Filed with

                     Annual Report on Form 10-K

                                 of

                            J. BAKER, INC.

                         555 Turnpike Street

                          Canton, MA  02021


                 For the Year Ended February 3, 1996











<PAGE>



                             EXHIBIT INDEX

<TABLE>

Exhibit                                                                                                        Page No.
<S>  <C>                                                                                                       <C>
3.   Articles of Organization and By-Laws

     (.01)  Amended and Restated Articles of Organization of the Company,                                             *
            as filed with the Secretary of the Commonwealth of Massachusetts
            on September 26, 1990 (filed as Exhibit 3.01 to the Company's
            Form 10-K Report for the year ended February 2, 1991).

     (.02)  By-Laws of the Company, as amended by the Board of Directors                                              *
            on September 11, 1990 (filed as Exhibit 19.01 to the Company's
            Form 10-Q Report for the quarter ended November 3, 1990).

4.   Instruments Defining the Rights of Security Holders, Including Indentures

     (.01)  Senior Notes and Senior Subordinated Notes with Stock Purchase                                            *
            Warrants dated as of May 1, 1989 (filed as Exhibit 4.01 to the
            Company's Form 10-Q Report for the quarter ended July 29, 1989).

     (.02)  Amendment dated as of November 13, 1995 to Senior Subordinated                                            *
            Note Agreement dated May 1, 1989 (filed as Exhibit 4.02 to the
            Company's Form 10-Q Report for the quarter ended October 28, 1995).

     (.03)  Indenture dated as of January 15, 1992 by and between Morse Shoe,                                         *
            Inc. and State Street Bank and Trust Company as Trustee with
            respect to  Convertible  Subordinated  Debentures due 2002 (filed as
            Exhibit  4.12 to the  Company's  Form 10-K Report for the year ended
            January 30, 1993).

     (.04)  First Supplemental Indenture dated as of January 30, 1993 to                                              *
            the Indenture dated January 15, 1992 under which Convertible
            Subordinated Debentures Due 2002 were issued by Morse Shoe, Inc.
            (filed as Exhibit 4.01 to the Company's Form 10-Q Report for the
            quarter ended May 1, 1993).

     (.05)  Indenture dated as of June 12, 1992 by and between J. Baker, Inc.                                         *
            and The First National Bank of Boston as Trustee with respect to
            7% Convertible Subordinated Notes due 2002 (filed as Exhibit 4.08 to
            the  Company's  Form 10-Q  Report for the  quarter  ended  August 1,
            1992).

     (.06)  Revolving Credit and Loan Agreement by and among JBI, Inc., J.                                            *
            Baker, Inc. and Fleet National Bank of Massachusetts, et al
            (formerly Shawmut Bank, N.A.), dated as of February 1, 1993
            (filed as Exhibit  4.03 to the  Company's  Form 10-K  Report for the
            year ended January 30, 1993).

     (.07)  Guarantee Agreement dated as of February 1, 1993, between J.                                              *
            Baker, Inc., Fleet National Bank of Massachusetts, et al, and
            subsidiaries of J. Baker, Inc. (filed as Exhibit 4.09 to the
            Company's Form 10-K Report for the year ended January 30, 1993).


*    Incorporated herein by reference
**   Included herein
              
<PAGE>

Exhibit                                                                                                        Page No.


     (.08)  Security Agreement dated as of February 1, 1993, between JBI,                                             *
            Inc., J. Baker, Inc., and Fleet National Bank of Massachusetts,
            et al (filed as Exhibit 4.10 to the  Company's  Form 10-K Report for
            the year ended January 30, 1993).

     (.09)  Stock Pledge Agreement dated as of February 1, 1993 by and                                                *
            between JBI, Inc., J. Baker, Inc., Fleet National Bank of
            Massachusetts, et al, and subsidiaries of J. Baker, Inc.
            (filed as Exhibit 4.11 to the Company's Form 10-K Report
            for the year ended January 30, 1993).

     (.10)  First Amendment and Waiver Agreement by and among JBI, Inc., J.                                           *
            Baker, Inc, and Fleet National Bank of Massachusetts, et al,
            dated  as of  November  19,  1993  (filed  as  Exhibit  4.01  to the
            Company's Form 10-Q Report for the quarter ended October 30, 1993).

     (.11)  Assumption Agreement by Tishkoff Enterprises, Inc. dated as                                               *
            of November 19, 1993 (filed as Exhibit 4.02 to the Company's
            Form 10-Q Report for the quarter ended October 30, 1993).

     (.12)  First Amendment to Pledge Agreement by and among JBI, Inc., J.                                            *
            Baker, Inc. and Fleet National Bank of Massachusetts, et al,
            dated  as of  November  19,  1993  (filed  as  Exhibit  4.03  to the
            Company's Form 10-Q Report for the quarter ended October 30, 1993).

     (.13)  Second Amendment to Pledge Agreement by and among JBI, Inc., J.                                           *
            Baker, Inc. and Fleet National Bank of Massachusetts, et al,
            dated  as of  December  30,  1993  (filed  as  Exhibit  4.14  to the
            Company's Form 10-K Report for the year ended January 29, 1994).

     (.14)  Assumption Agreement by Shoe Corporation of America, Inc. dated as                                        *
            of December 30, 1993 (filed as Exhibit 4.15 to the Company's
            Form 10-K Report for the year ended January 29, 1994).

     (.15)  Second Amendment Agreement to Revolving Credit and Loan Agreement                                         *
            by and among JBI, Inc, J. Baker, Inc. and Fleet National Bank of
            Massachusetts,  et al,  dated as of April 29, 1994 (filed as Exhibit
            4.01 to the  Company's  Form 10-Q Report for the quarter ended April
            30, 1994).

     (.16)  Third Amendment Agreement to Revolving Credit and Loan Agreement                                          *
            by and among JBI, Inc., J. Baker, Inc., and Fleet National Bank
            of  Massachusetts,  et al,  dated as of  December  1, 1994 (filed as
            Exhibit 4.01 to the Company's Form 10-Q Report for the quarter ended
            October 29, 1994).

     (.17)  Fourth Amendment Agreement to Revolving Credit and Loan Agreement                                         *
            by and among JBI, Inc., J. Baker, Inc. and Fleet National Bank of
            Massachusetts,  et al,  dated as of March 6, 1995  (filed as Exhibit
            4.16 to the  Company's  Form 10-K Report for the year ended  January
            28, 1995).

*    Incorporated herein by reference
**   Included herein


<PAGE>

Exhibit                                                                                                        Page No.


     (.18)  Fifth Amendment Agreement to Revolving Credit and Loan Agreement                                          *
            by and among JBI, Inc., J. Baker, Inc. and Fleet National Bank
            of Massachusetts,  et al, dated as of May 19, 1995 (filed as Exhibit
            4.01 to the  Company's  Form 10-Q Report for the quarter ended April
            29, 1995).

     (.19)  Assumption Agreement between TCMB&T and Fleet National Bank                                               *
            of Massachusetts, et al, dated as of May 19, 1995 (filed as
            Exhibit 4.02 to the Company's Form 10-Q Report for the quarter
            ended April 29, 1995).

     (.20)  Second Amendment Agreement to Pledge Agreement among JBI, Inc.,                                           *
            J. Baker, Inc. and Fleet National Bank of Massachusetts, et al,
            dated as of May 19,  1995  (filed as Exhibit  4.03 to the  Company's
            Form 10-Q Report for the quarter ended April 29, 1995).

     (.21)  Sixth Amendment Agreement to Revolving Credit and Loan Agreement                                          *
            by and among JBI, Inc., J. Baker, Inc. and Fleet National Bank of
            Massachusetts,  et al,  dated as of  September  12,  1995  (filed as
            Exhibit 4.01 to the Company's Form 10-Q Report for the quarter ended
            July 29, 1995).

     (.22)  Seventh Amendment Agreement to Revolving Credit and Loan                                                  *
            Agreement by and among JBI, Inc., J. Baker, Inc. and Fleet
            National Bank of Massachusetts, et al, dated as of November 17, 1995
            (filed as Exhibit  4.01 to the  Company's  Form 10-Q  Report for the
            quarter ended October 28, 1995).

     (.23)  Shareholder Rights Agreement between J. Baker, Inc. and Fleet                                             *
            National Bank of Massachusetts, dated as of December 15, 1994
            (filed  as  Exhibit  4.01 to the  Company's  Form 8-K  Report  dated
            December 15, 1994).


10.  Material Contracts

     (.01)  License Agreement between Ames Department Stores, Inc., et al and                                         *
            JBI Holding Company, Inc. (filed as Exhibit 10.01 to the Company's
            Form 10-K Report for the year ended January 30, 1988).

     (.02)  Agreement between JBI Holding Company, Inc. and JBI, Inc. re:                                             *
            Assignment of Ames License Agreement (filed as Exhibit 10.02 to
            the Company's Form 10-K Report for the year ended January 30,
            1988).

     (.03)  Amendment No. 1 dated April 29, 1989 to Agreement between Ames                                            *
            Department Stores, Inc. and JBI Holding Company, Inc. (filed as
            Exhibit  10.04 to the  Company's  Form 10-Q  Report for the  quarter
            ended April 29, 1989).


*    Incorporated herein by reference
**   Included herein

<PAGE>

Exhibit                                                                                                        Page No.


     (.04)  Amendment No. 2 dated December 18, 1992, to Agreement between                                             *
            Ames Department Stores, Inc. and JBI Holding Company, Inc. (filed
            as  Exhibit  10.04 to the  Company's  Form 10-K  Report for the year
            ended January 30, 1993).

     (.05)  Guaranty and Indemnity Agreement dated April 28, 1989 between J.                                          *
            Baker, Inc. and Ames Department Stores, Inc. (filed as Exhibit
            10.05 to the Company's  Form 10-Q Report for the quarter ended April
            29, 1989).

     (.06)  Plan of Reorganization of The Casual Male Corporation dated                                               *
            November 1, 1990 as revised November 20, 1990 (filed as Exhibit
            2.01 to the Company's Form 10-Q Report for the quarter ended
            November 3, 1990).

     (.07)  Executive Employment Agreement dated March 25, 1993 between                                               *
            Sherman N. Baker and J. Baker, Inc. (filed as Exhibit 10.01
            to the Company's Form 10-Q Report for the quarter ended
            July 31, 1993).

     (.08)  Amendment to Employment Agreement between J. Baker, Inc. and                                              *
            Sherman N.Baker, dated March 31, 1995 (filed as Exhibit 4.10
            to the Company's Form 10-K Report for the year ended January
            28, 1995).

     (.09)  Amendment to Employment Agreement between J. Baker, Inc. and                                             **
            Sherman N. Baker, dated March 31, 1996, attached.

     (.10)  Executive Employment Agreement between J. Baker, Inc. and Alan                                            *
            I. Weinstein, dated March 25, 1993 (filed as Exhibit 10.04 to the
            Company's Form 10-Q Report for the quarter ended July 31, 1993).

     (.11)  Amendment to Employment Agreement between J. Baker, Inc. and Alan                                         *
            I. Weinstein, dated April 27, 1994 (filed as Exhibit 10.01 to the
            Company's Form 10-Q Report for the quarter ended July 30, 1994).

     (.12)  Amendment to Employment Agreement between J. Baker, Inc. and Alan                                         *
            I. Weinstein, dated April 25, 1995 (filed as Exhibit 10.01 to the
            Company's Form 10-Q Report for the quarter ended April 29, 1995).

     (.13)  Amendment to Employment Agreement between J. Baker, Inc. and Alan                                        **
            I. Weinstein, dated March 7, 1996, attached.

     (.14)  Amendment to Employment Agreement between J. Baker, Inc. and Alan                                        **
            I. Weinstein, dated April 5, 1996, attached.

     (.15)  Executive Employment Agreement between J. Baker, Inc. and Jerry                                           *
            M. Socol, dated March 25, 1993 (filed as Exhibit 10.11 to the
            Company's Form 10-K Report for the year ended January 29, 1994).


*    Incorporated herein by reference
**   Included herein

<PAGE>

Exhibit                                                                                                        Page No.


     (.16)  Amendment to Employment Agreement between J. Baker, Inc. and Jerry                                        *
            M. Socol, dated June 9, 1994 (filed as Exhibit 10.01 to the
            Company's Form 10-Q Report for the quarter ended July 29, 1995).

     (.17)  Amendment to Employment Agreement between J. Baker, Inc. and Jerry                                        *
            M. Socol, dated July 14, 1995 (filed as Exhibit 10.02 to the
            Company's Form 10-Q Report for the quarter ended July 29, 1995).

     (.18)  Amendment to Employment Agreement between J. Baker, Inc. and Jerry                                       **
            M. Socol, dated March 7, 1996, attached.

     (.19)  Amendment to Employment Agreement between J. Baker, Inc. and Jerry                                       **
            M. Socol, dated April 5, 1996, attached.

     (.20)  Executive Employment Agreement between J. Baker, Inc. and Larry I.                                        *
            Kelley, dated March 25, 1993 (filed as Exhibit 10.06 to the
            Company's Form 10-Q Report for the quarter ended July 31, 1993).

     (.21)  Amendment to Employment Agreement between J. Baker, Inc. and Larry                                        *
            I. Kelley, dated April 27, 1994 (filed as Exhibit 10.02 to the
            Company's Form 10-Q Report for the quarter ended July 30, 1994).

     (.22)  Amendment to Employment Agreement between J. Baker, Inc. and Larry                                        *
            I. Kelley, dated May 2, 1995 (filed as Exhibit 10.02 to the
            Company's Form 10-Q Report for the quarter ended April 29, 1995).

     (.23)  Amendment to Employment Agreement between J. Baker, Inc. and Larry                                        *
            I. Kelley, dated November 7, 1995 (filed as Exhibit 10.03 to the
            Company's Form 10-Q Report for the quarter ended October 28, 1995)

     (.24)  Amendment to Employment Agreement between J. Baker, Inc. and Larry                                       **
            I. Kelley, dated April 5, 1996, attached.

     (.25)  Promissory Note of Larry I. Kelley dated June 3, 1991 (filed as                                           *
            Exhibit 10.33 to the Company's Form 10-K Report for the year ended
            February 1, 1992).

     (.26)  Promissory Note of Larry I. Kelley dated February 2, 1993 (filed                                          *
            as Exhibit 10.15 to the Company's Form 10-K Report for the year
            ended January 29, 1994).

     (.27)  Promissory Note of Larry I. Kelley dated April 30, 1993 (filed as                                         *
            Exhibit 10.16 to the Company's Form 10-K Report for the year ended
            January 29, 1994).

     (.28)  Executive Employment Agreement dated as of November 1, 1993                                               *
            between Stuart M. Needleman and J. Baker, Inc. (filed as Exhibit
            10.03 to the  Company's  Form  10-Q  Report  for the  quarter  ended
            October 30, 1993).



*    Incorporated herein by reference
**   Included herein

<PAGE>

Exhibit                                                                                                        Page No.


     (.29)  Amendment to Employment Agreement between J. Baker, Inc. and                                              *
            Stuart M. Needleman, dated February 13, 1995 (filed as Exhibit
            10.24 to the  Company's  Form 10-K Report for the year ended January
            28, 1995).

     (.30)  Amendment to Employment Agreement between J. Baker, Inc. and                                              *
            Stuart M. Needleman, dated November 10, 1995 (filed as Exhibit
            10.04 to the  Company's  Form  10-Q  Report  for the  quarter  ended
            October 28, 1995).

     (.31)  Executive Employment Agreement dated as of November 19, 1993                                              *
            between Dennis B. Tishkoff and J. Baker, Inc. (filed as Exhibit
            10.04 to the  Company's  Form  10-Q  Report  for the  quarter  ended
            October 30, 1993).

     (.32)  Amendment to Employment Agreement between J. Baker, Inc. and                                              *
            Dennis B. Tishkoff, dated February 8, 1995 (filed as Exhibit
            10.26 to the  Company's  Form 10-K Report for the year ended January
            28, 1995).

     (.33)  Amendment to Employment Agreement between J. Baker, Inc. and                                              *
            Dennis B. Tishkoff, dated April 25, 1995 (filed as Exhibit
            10.03 to the Company's  Form 10-Q Report for the quarter ended April
            29, 1995).

     (.34)  Amendment to Employment Agreement between J. Baker, Inc. and                                              *
            Dennis B. Tishkoff, dated November 26, 1995 (filed as Exhibit
            10.05 to the  Company's  Form  10-Q  Report  for the  quarter  ended
            October 28, 1995).

     (.35)  Executive Employment Agreement between J. Baker, Inc. and James                                           *
            Lee, dated January 26, 1995 (filed as Exhibit 10.27 to the
            Company's Form 10-K Report for the year ended January 28, 1995).

     (.36)  Amendment to Employment Agreement between J. Baker, Inc. and                                              *
            James D. Lee, dated November 6, 1995 (filed as Exhibit 10.02
            to the Company's Form 10-Q Report for the quarter ended
            October 28, 1995).

     (.37)  Forgiveness Loan made by James Lee in favor of Morse Shoe, Inc.,                                          *
            dated August 26, 1994 (filed as Exhibit 10.03 to the Company's
            Form 10-Q Report for the quarter ended July 29, 1995).

     (.38)  Promissory Note made by James Lee in favor of J. Baker, Inc.,                                             *
            dated May 19, 1995 (filed as Exhibit 10.04 to the Company's Form
            10-Q Report for the quarter ended July 29, 1995).

     (.39)  Executive Employment Agreement between J. Baker, Inc. and David                                          **
            A. Levin, dated June 12, 1995, attached.




*    Incorporated herein by reference
**   Included herein

  

<PAGE>



Exhibit                                                                                                        Page No.


     (.40)  Amendment to Employment Agreement between J. Baker, Inc. and                                             **
            David A. Levin, dated April 5, 1996, attached.

     (.41)  Severance Compensation Agreement between J. Baker, Inc. and                                              **
            Philip G. Rosenberg, dated November 1, 1995, attached.

     (.42)  J. Baker, Inc. Amended and Restated 1985 Stock Option Plan (filed                                         *
            as Exhibit 19.02 to the Company's Form 10-Q Report for the quarter
            ended August 1, 1992).

     (.43)  J. Baker, Inc. 1994 Equity Incentive Plan dated as of March 29,                                           *
            1994 (filed as Exhibit 10.23 to the Company's Form 10-K Report
            for the year ended January 29, 1994).

     (.44)  J. Baker, Inc. 1992 Directors Stock Option Plan dated as of                                               *
            April 13, 1992 (filed as Exhibit 19.03 to the Company's Form
            10-Q Report for the quarter ended August 1, 1992).

     (.45)  Stock Purchase Agreement by and among J. Baker, Inc. and Tishkoff                                         *
            Enterprises, Inc. and certain stockholders of Tishkoff Enterprises, Inc.
            dated November 19, 1993 (filed as Exhibit 2.01 to the Company's Form
            10-Q Report dated October 30, 1993).

     (.46)  Mortgage and Security Agreement dated as of December 30, 1992 by                                          *
            and between JBI Holding Company, Inc. and Ames Department Stores,
            Inc.,  (filed as Exhibit 10.22 to the Company's Form 10-K Report for
            the year ended January 30, 1993).

     (.47)  Promissory Note dated as of December 30, 1992 made by Ames                                                *
            Department Stores, Inc. in favor of JBI Holding Company, Inc.
            (filed as Exhibit  4.14 to the  Company's  Form 10-K  Report for the
            year ended January 30, 1993).

     (.48)  Agreement and Plan of Reorganization by and among J. Baker, Inc.,                                         *
            Morse Acquisition, Inc. and Morse Shoe, Inc. dated October 22,
            1992,  as amended by Letter  Amendments  dated  December 7, 1992 and
            December 10, 1992 (filed as Exhibits 2.01-2.03 to the Company's Form
            10-Q Report dated October 31, 1992).

     (.49)  Agreement of Merger among J. Baker, Inc., JBAK Acquisition Corp.                                          *
            and Tishkoff Enterprises, Inc. dated December 3, 1993 (filed as
            Exhibit 10.30 to the  Company's  Form 10-K Report for the year ended
            January 29, 1994).

     (.50)  Agency Agreement by and between Gordon Brothers Partners, Inc.                                            *
            and Morse Shoe, Inc., dated September 22, 1995 (filed as Exhibit
            10.01 to the  Company's  Form  10-Q  Report  for the  quarter  ended
            October 28, 1995).


*    Incorporated herein by reference
**   Included herein

  

<PAGE>

Exhibit                                                                                                        Page No.


11.         Statement re:  Computation of Primary and Fully Diluted Earnings                                         **
            Per Share, attached.

12.         Statement re:  Computation of Earnings to Fixed Charges, attached.                                       **

22.         Subsidiaries of the Registrant, attached.                                                                **

23.         Consent of KPMG Peat Marwick, attached.                                                                  **

27.         Financial Data Schedule, attached.                                                                       **






</TABLE>




*    Incorporated herein by reference
**   Included herein

  

<PAGE>

                                                                  EXHIBIT 10.09

                               SECOND AMENDMENT
                            TO EMPLOYMENT AGREEMENT
                             DATED MARCH 25, 1993




         Reference is made to the Executive Employment Agreement dated as of 
March 25, 1993, as amended on March 31, 1995 (the "Agreement") by and between J.
Baker, Inc. and Sherman N. Baker.  Pursuant to paragraph 19 of the Agreement and
in order to further amend certain provisions of the Agreement, the Agreement is 
hereby amended as follows:

         1. Paragraph 3(a) of the Agreement  entitled  "Compensation"  is hereby
amended  by  deleting  the  figure  "$315,000"  in the third  line  thereof  and
inserting in its place the figure "$283,500".

         2.  Paragraph 6 of the  Agreement  is hereby  amended by  deleting  the
phrase  "ending on April 1, 1996" in the fifth line thereof and inserting in its
place the phrase "ending on April 1, 1997".

         3.  All other terms of the Agreement shall remain unchanged and 
continue in full force and effect.



J. BAKER, INC.




By:/s/ Jerry M. Socol                                  March 31, 1996
         Jerry M. Socol                                Date
         President and
         Chief Executive Officer




   /s/ Sherman N. Baker                                March 31, 1996
         Sherman N. Baker                              Date



<PAGE>



                                                               EXHIBIT 10.13

                            THIRD AMENDMENT
                         TO EMPLOYMENT AGREEMENT
                           DATED MARCH 25, 1993

         Reference is made to the Executive Employment Agreement dated as of 
March 25, 1993 as amended by an Amendment dated April 27, 1994 and a Second 
Amendment dated April 25, 1995 (the "Agreement") by and between J. Baker, Inc. 
and Alan I. Weinstein.  Pursuant to paragraph 19 of the Agreement and in order 
to further amend certain provisions of the Agreement, the Agreement is further 
amended as follows:

         1.       Paragraph 9 of the Agreement is hereby amended by adding the 
following three subparagraphs:

                  "(d)  Without  Cause.  During the Term hereof and prior to any
         Change of  Control of the  Company,  the  Company  may  terminate  this
         Agreement at any time without cause.  In such event,  the Company shall
         pay to the  Employee,  in  accordance  with the  Company's  regular pay
         intervals for its senior executives,  an amount equal to the greater of
         (i) the amount of Base Salary the Employee would have received  through
         the last day of the Term or (ii) one (1) year of Base Salary.

                  (e) Change of Control. In the event the Employee's  employment
         with the Company is terminated either by the Company or by the Employee
         within one (1) year after a Change of Control of the Company  occurring
         during  the  Term  hereof   (regardless  of  whether  such   Employee's
         termination  occurs  after the  expiration  of the Term) then,  in such
         event,  the Company  shall pay the  Employee at his sole and  exclusive
         option an amount in cash (the "Severance  Payment") equal to either (i)
         the  greater of (a) the amount of Base Salary the  Employee  would have
         received  through  the last day of the Term or (b) two (2)  years  Base
         Salary,  payable to the Employee in a single lump sum cash payment;  or
         (ii)  three  (3) years  Base  Salary  payable  in  accordance  with the
         Company's  regular pay intervals for its senior  executives;  provided,
         however,  that any  amounts  payable to the  Employee  pursuant to this
         subparagraph  (e)(ii) which exceed one (1) year of Base Salary shall be
         reduced by any salary or other compensation earned by the Employee from
         subsequent  employment.  For purposes of this  Agreement  "Base Salary"
         shall mean the  Employee's  Base Salary as set forth in  Paragraph 3 of
         this Agreement, as such Base Salary may be increased from time to time.
         "Change of Control" of the Company  shall have the meaning set forth in
         the  Company's   1994  Equity   Incentive   Plan  as  approved  by  the
         Stockholders  of the Company on June 7, 1994 (and without regard to any
         subsequent  amendments  thereto).  If any of the termination events set
         forth in this  subparagraph  (e) shall occur  during the Term hereof or
         other  applicable  time periods,  the  provisions of paragraph 7 hereof
         shall be null and void and have no further force or effect.



 
<PAGE>



                  (f) Severance  Payment  Limitation Upon Change of Control.  If
         all or part of the Severance  Payment payable to the Employee  pursuant
         to subparagraph  9(e) hereof,  when added to other payments  payable to
         the Employee as a result of a Change of Control,  constitute  Parachute
         Payments,  the  following  limitation  shall  apply.  If the  Parachute
         Payments,  net  of the  sum  of the  Excise  Tax,  Federal  income  and
         employment  taxes and state and local income taxes on the amount of the
         Parachute  Payments in excess of the Threshold Amount, are greater than
         the  Threshold  Amount,  the  Employee  shall be  entitled  to the full
         Severance Payment payable under subparagraph 9(e) of this Agreement. If
         the Threshold Amount is greater than the Parachute Payments, net of the
         sum of the Excise Tax,  Federal income and  employment  taxes and state
         and local  income  taxes on the  amount of the  Parachute  Payments  in
         excess of the  Threshold  Amount,  then the Severance  Payment  payable
         under  subparagraph  9(e) of this  Agreement  shall be  reduced  to the
         extent  necessary  so that the  maximum  Parachute  Payments  shall not
         exceed  the  Threshold  Amount.  The  Company  shall  select  a firm of
         independent  certified  public  accountants  to determine  which of the
         foregoing   alternative   provisions   shall  apply.  For  purposes  of
         determining the amount of the Federal income and employment  taxes, and
         state and local income taxes on the amount of the Parachute Payments in
         excess of the  Threshold  Amount,  the Employee  shall be deemed to pay
         Federal  income taxes at the highest  marginal  rate of Federal  income
         taxation  applicable to individuals  for the calendar year in which the
         Severance  Payments  under  subparagraph  9(e)  of this  Agreement  are
         payable and state and local income taxes at the highest  marginal rates
         of  individual  taxation in the state and  locality  of the  Employee's
         residence for the calendar year in which the Severance  Payments  under
         Subparagraph  9(e) of this  Agreement  are payable,  net of the maximum
         reduction  in  Federal  income  taxes  which  could  be  obtained  from
         deduction of such state and local taxes.

         For purposes of this Agreement:

         "Parachute Payments" shall mean any payment or provision by the Company
         of any  amount  or  benefit  to and for the  benefit  of the  Employee,
         whether  paid or payable or provided or to be provided  under the terms
         of this  Agreement or otherwise,  that would be  considered  "parachute
         payments"  within the meaning of Section  280G(B)(2)(A) of the Internal
         Revenue Code and the regulations promulgated thereunder.

         "Threshold  Amount" shall mean three times the Employee's "base amount"
         within the meaning of Section 280(G)(b)(3) of the Internal Revenue Code
         and the regulations promulgated thereunder, less one dollar.

         "Excise  Tax" shall mean the excise tax imposed by Section  4999 of the
         Internal Revenue Code.




<PAGE>



         2.       All other terms of the Agreement shall remain unchanged and 
continue in full force and effect.

J. BAKER, INC.


     /s/ Jerry M. Socol                                  March 7, 1996
By:      Jerry M. Socol                                  Date
         President and
         Chief Executive Officer


     /s/ Alan I. Weinstein                               March 7, 1996
         Alan I. Weinstein                               Date



<PAGE>


                                                           EXHIBIT 10.14

                           FOURTH AMENDMENT
                       TO EMPLOYMENT AGREEMENT
                        DATED MARCH 25, 1993




         Reference is made to the  Executive  Employment  Agreement  dated as of
March 25,  1993,  as amended by an  Amendment  dated  April 27,  1994,  a Second
Amendment  dated April 25, 1995 and a Third  Amendment  dated March 8, 1996 (the
"Agreement") by and between J. Baker,  Inc. and Alan I.  Weinstein.  Pursuant to
paragraph 19 of the Agreement  and in order to further amend certain  provisions
of the Agreement, the Agreement is hereby amended as follows:

         1.  Paragraph 6 of the  Agreement  is hereby  amended by  deleting  the
phrase  "ending on April 1, 1997" in the fifth line thereof and inserting in its
place the phrase "ending on April 1, 1998".

         2.       All other terms of the Agreement shall remain unchanged  and 
continue in full force and effect.



J. BAKER, INC.




By:/s/ Jerry M. Socol                                  April 5, 1996
         Jerry M. Socol                                Date
         President and
         Chief Executive Officer




     /s/ Alan I. Weinstein                             April 5, 1996
         Alan I. Weinstein                             Date



<PAGE>




                                                                EXHIBIT 10.18

                                THIRD AMENDMENT
                            TO EMPLOYMENT AGREEMENT
                              DATED MARCH 25, 1993

         Reference is made to the Executive Employment Agreement dated  as  of 
March 25, 1993 as amended by an Amendment dated June 9, 1994 and  a  Second 
Amendment dated July 14, 1995 (the "Agreement") by and between J. Baker, Inc. 
and Jerry M. Socol.  Pursuant to paragraph 19 of the Agreement and in order to 
further amend certain provisions of the Agreement, the Agreement is further 
amended as follows:

         1.       Paragraph 9 of the Agreement is hereby amended by adding  the
 following three subparagraphs:

                  "(d)  Without  Cause.  During the Term hereof and prior to any
         Change of  Control of the  Company,  the  Company  may  terminate  this
         Agreement at any time without cause.  In such event,  the Company shall
         pay to the  Employee,  in  accordance  with the  Company's  regular pay
         intervals for its senior executives,  an amount equal to the greater of
         (i) the amount of Base Salary the Employee would have received  through
         the last day of the Term or (ii) one (1) year of Base Salary.

                  (e) Change of Control. In the event the Employee's  employment
         with the Company is terminated either by the Company or by the Employee
         within one (1) year after a Change of Control of the Company  occurring
         during  the  Term  hereof   (regardless  of  whether  such   Employee's
         termination  occurs  after the  expiration  of the Term) then,  in such
         event,  the Company  shall pay the  Employee at his sole and  exclusive
         option an amount in cash (the "Severance  Payment") equal to either (i)
         the  greater of (a) the amount of Base Salary the  Employee  would have
         received  through  the last day of the Term or (b) two (2)  years  Base
         Salary,  payable to the Employee in a single lump sum cash payment;  or
         (ii)  three  (3) years  Base  Salary  payable  in  accordance  with the
         Company's  regular pay intervals for its senior  executives;  provided,
         however,  that any  amounts  payable to the  Employee  pursuant to this
         subparagraph  (e)(ii) which exceed one (1) year of Base Salary shall be
         reduced by any salary or other compensation earned by the Employee from
         subsequent  employment.  For purposes of this  Agreement  "Base Salary"
         shall mean the  Employee's  Base Salary as set forth in  Paragraph 3 of
         this Agreement, as such Base Salary may be increased from time to time.
         "Change of Control" of the Company  shall have the meaning set forth in
         the  Company's   1994  Equity   Incentive   Plan  as  approved  by  the
         Stockholders  of the Company on June 7, 1994 (and without regard to any
         subsequent  amendments  thereto).  If any of the termination events set
         forth in this  subparagraph  (e) shall occur  during the Term hereof or
         other  applicable  time periods,  the  provisions of paragraph 7 hereof
         shall be null and void and have no further force or effect.



<PAGE>

                  (f) Severance  Payment  Limitation Upon Change of Control.  If
         all or part of the Severance  Payment payable to the Employee  pursuant
         to subparagraph  9(e) hereof,  when added to other payments  payable to
         the Employee as a result of a Change of Control,  constitute  Parachute
         Payments,  the  following  limitation  shall  apply.  If the  Parachute
         Payments,  net  of the  sum  of the  Excise  Tax,  Federal  income  and
         employment  taxes and state and local income taxes on the amount of the
         Parachute  Payments in excess of the Threshold Amount, are greater than
         the  Threshold  Amount,  the  Employee  shall be  entitled  to the full
         Severance Payment payable under subparagraph 9(e) of this Agreement. If
         the Threshold Amount is greater than the Parachute Payments, net of the
         sum of the Excise Tax,  Federal income and  employment  taxes and state
         and local  income  taxes on the  amount of the  Parachute  Payments  in
         excess of the  Threshold  Amount,  then the Severance  Payment  payable
         under  subparagraph  9(e) of this  Agreement  shall be  reduced  to the
         extent  necessary  so that the  maximum  Parachute  Payments  shall not
         exceed  the  Threshold  Amount.  The  Company  shall  select  a firm of
         independent  certified  public  accountants  to determine  which of the
         foregoing   alternative   provisions   shall  apply.  For  purposes  of
         determining the amount of the Federal income and employment  taxes, and
         state and local income taxes on the amount of the Parachute Payments in
         excess of the  Threshold  Amount,  the Employee  shall be deemed to pay
         Federal  income taxes at the highest  marginal  rate of Federal  income
         taxation  applicable to individuals  for the calendar year in which the
         Severance  Payments  under  subparagraph  9(e)  of this  Agreement  are
         payable and state and local income taxes at the highest  marginal rates
         of  individual  taxation in the state and  locality  of the  Employee's
         residence for the calendar year in which the Severance  Payments  under
         Subparagraph  9(e) of this  Agreement  are payable,  net of the maximum
         reduction  in  Federal  income  taxes  which  could  be  obtained  from
         deduction of such state and local taxes.

         For purposes of this Agreement:

         "Parachute Payments" shall mean any payment or provision by the Company
         of any  amount  or  benefit  to and for the  benefit  of the  Employee,
         whether  paid or payable or provided or to be provided  under the terms
         of this  Agreement or otherwise,  that would be  considered  "parachute
         payments"  within the meaning of Section  280G(B)(2)(A) of the Internal
         Revenue Code and the regulations promulgated thereunder.

         "Threshold  Amount" shall mean three times the Employee's "base amount"
         within the meaning of Section 280(G)(b)(3) of the Internal Revenue Code
         and the regulations promulgated thereunder, less one dollar.

         "Excise  Tax" shall mean the excise tax imposed by Section  4999 of the
         Internal Revenue Code.







<PAGE>



         2.       All other terms of the Agreement shall remain  unchanged and 
continue in full force and effect.

J. BAKER, INC.


  /s/ J. Christopher Clifford                               March 7, 1996
By:  J. Christopher Clifford                                Date
      Chairman, Compensation
      Committee of the Board of Directors



  /s/ Jerry M. Socol                                        March 7, 1996
     Jerry M. Socol                                         Date


<PAGE>


                                                               EXHIBIT 10.19

                        FOURTH AMENDMENT
                     TO EMPLOYMENT AGREEMENT
                       DATED MARCH 25, 1993




         Reference is made to the  Executive  Employment  Agreement  dated as of
March 25,  1993,  as  amended  by an  Amendment  dated  June 6,  1994,  a Second
Amendment  dated July 14,  1995 and a Third  Amendment  dated March 7, 1996 (the
"Agreement")  by and between J.  Baker,  Inc.  and Jerry M.  Socol.  Pursuant to
paragraph 19 of the Agreement  and in order to amend  certain  provisions of the
Agreement, the Agreement is hereby amended as follows:

         1.  Paragraph 6 of the  Agreement  is hereby  amended by  deleting  the
phrase  "ending on April 1, 1997" in the fifth line thereof and inserting in its
place the phrase "ending on April 1, 1998".

         2.   All other terms of the Agreement shall remain unchanged and
 continue in full force and effect.



J. BAKER, INC.




By:/s/ Sherman N. Baker                               April 5, 1996
         Sherman N. Baker                             Date
         Chairman of the Board of Directors




   /s/ Jerry M. Socol                                 April 5, 1996
         Jerry M. Socol                               Date



<PAGE>


                                                         EXHIBIT 10.24

                         FOURTH AMENDMENT
                     TO EMPLOYMENT AGREEMENT
                       DATED MARCH 25, 1993




         Reference is made to the  Executive  Employment  Agreement  dated as of
March 25,  1993,  as amended by an  Amendment  dated  April 27,  1994,  a Second
Amendment  dated May 2, 1995 and a Third  Amendment  dated November 7, 1995 (the
"Agreement")  by and between J. Baker,  Inc.  and Larry I.  Kelley.  Pursuant to
paragraph 19 of the Agreement  and in order to further amend certain  provisions
of the Agreement, the Agreement is hereby amended as follows:

         1.  Paragraph 6 of the  Agreement  is hereby  amended by  deleting  the
phrase  "ending on April 1, 1997" in the fifth line thereof and inserting in its
place the phrase "ending on April 1, 1998".

         2.  All other terms of the Agreement shall remain unchanged and 
continue in full force and effect.



J. BAKER, INC.




By:/s/ Jerry M. Socol                            April 5, 1996
         Jerry M. Socol                          Date
         President and
         Chief Executive Officer




/s/ Larry I. Kelley                              April 5, 1996
         Larry I. Kelley                         Date



<PAGE>



                                                               EXHIBIT 10.39

                         EXECUTIVE EMPLOYMENT AGREEMENT


         This  Agreement is dated as of June 12, 1995 by and between David Levin
(the  "Employee")  and  J.  BAKER,   INC.,  a  Massachusetts   corporation  (the
"Company").


         WHEREAS,  the Employee  and the Company  desire to set forth in writing
the terms and conditions of the Employee's employment agreement with the Company
from the date hereof;


         NOW,  THEREFORE,  in consideration  of the mutual  covenants  contained
herein, the parties hereto agree as follows:


         1. Employment.  Under and subject to the terms and conditions set forth
herein,  the Company  hereby  agrees to employ the Employee  during the Term (as
defined in Section 6 hereof) as its Senior Executive Vice President and Director
of Shoe  Merchandising  and  Operations  and/or in such other  senior  executive
management  position(s)  with the Company,  or any parent or  subsidiary  of the
Company,  as the Board of Directors of the Company (the  "Board") may  determine
from time to time, and the Employee hereby accepts such employment.


         2. Duties.  The Employee  agrees,  during the Term and any extension of
the Term, faithfully to perform for the Company, and any subsidiary or parent of
the Company,  the duties of the Director of Shoe  Merchandising  and Operations,
and/or  such  other  duties as may be  assigned  to him from time to time by the
Company.  The  Employee  further  agrees to devote  his  entire  business  time,
attention  and energies  exclusively  to such  employment  and to conform to the
rules,  regulations,  instructions,  personnel  practices  and  policies  of the
Company and its  subsidiaries,  as existing and amended  from time to time.  The
Employee may be required to relocate his principal  residence only to an area in
which the  Company or a  subsidiary  of the Company  has or  determines  to have
significant operations.


         3.       Compensation.

                  (a) Base Salary. The Company shall pay the Employee during the
Term an annual base salary ("Base Salary") of not less than $375,000, payable in
equal  installments in accordance  with the Company's  regular pay intervals for
its senior executives.

                  (b) Cash  Incentive  Compensation.  In  addition to his annual
base salary as determined pursuant to Section 3(a), the Company shall pay to the
Employee a one-time guaranteed bonus payment (the "Guaranteed Bonus Payment") of
$100,000 on January 31, 1996;  provided,  however,  that if the  Employee  shall
voluntarily terminate his employment with the



<PAGE>





Company prior to June 12, 1996, the Guaranteed Bonus Payment,  if having already
been  paid to the  Employee,  shall be  repaid to the  Company  within  five (5)
business  days of such  voluntary  termination.  For the fiscal year  commencing
February 4, 1996 and  thereafter,  the Employee  shall be paid such amounts,  if
any, to which the Employee is entitled, as an officer of the Company,  under the
Company's Cash Incentive  Compensation Plan (the "Incentive Plan"), as from time
to time such plan may be amended.


         4.       Other Benefits.

                  (a)  Fringe  Benefits.  The  Employee  shall  be  entitled  to
participate  in all  benefit  programs  that the Company  establishes  and makes
available to management  generally and in any event shall be entitled to receive
benefits at least  substantially  comparable to those  provided  pursuant to the
present practices of the Company and its subsidiaries.

                  (b) Paid  Vacations.  The  Employee  shall be  entitled  to an
annual paid  vacation of four weeks in each  calendar  year, to be taken at such
time or times as the Employee and the Company shall  mutually  agree,  provided,
however,  that no more  than two weeks  shall be taken  during  any three  month
period unless otherwise agreed upon by the Company's Chief Executive Officer.


         5.  Expenses.   The  Company  shall  reimburse  the  Employee  for  all
reasonable travel, entertainment and other business expenses incurred or paid by
the Employee in performing his duties under this Agreement upon  presentation by
the  Employee  of expense  statements  or  vouchers  and such  other  supporting
information  as the Company may from time to time  request,  provided,  however,
that the amount available for such expenses may be fixed in advance by the Board
after  consultation  with the Employee.  The Company shall also pay or reimburse
the reasonable  relocation expenses of the Employee (consistent with the present
policies of the  Company) in  connection  with a  relocation  of the  Employee's
principal residence to the greater Boston area from his New Jersey residence.


         6. Effective Date and Term. This Agreement shall become effective as of
the date  hereof  and the  Employee's  employment  under  this  Agreement  shall
commence  on such date and,  unless  sooner  terminated  as  provided  herein or
extended,  shall  continue for a term (the "Term")  ending on June 12, 1997. The
Employee and the Company have obligations hereunder extending past the Term.



<PAGE>





         7.       Noncompetition.

                  (a) During the Employee's  employment  under this Agreement or
otherwise  and for a period of two years after the date of  termination  of such
employment (the "Termination  Date"), the Employee will not, without the express
written  consent of the Company,  anywhere in the United States or any territory
or possession  thereof or in any foreign country in which the Company was active
as of the  Termination  Date:  (i) compete  with the Company or any other entity
directly or indirectly  controlled by the Company (each an "Affiliate"),  in the
Company's  Business  (as  defined in Section  7(c)  hereof);  or (ii)  otherwise
interfere with, disrupt or attempt to interfere with or disrupt the relationship
between  the  Company  or an  Affiliate  and any person or  business  that was a
customer,  supplier,  lessor, licensor,  manufacturer,  contractor,  designer or
employee of the Company or such Affiliate on the Termination  Date or within two
years prior to the Termination Date.

                  (b)  The  term  "compete"  as used  in  this  Section  7 means
directly or indirectly, or by association with any entity or business, either as
a  proprietor,   partner,  employee,  agent,  consultant,   director,   officer,
shareholder  (provided  that  the  Employee  may  make  passive  investments  in
competitive  enterprises the shares of which are listed on a national securities
exchange if the Employee at no time owns directly or indirectly  more than 2% of
the outstanding equity ownership of such enterprise) or in any other capacity or
manner (i) to solicit,  hire,  purchase  from,  sell to, rent from, or otherwise
conduct  business  related to the  Company's  Business  with any party that is a
customer or supplier of the Company or an  Affiliate  or (ii) operate any retail
store or leased footwear department  ("Leased  Department") which sells products
related to the Company's Business (as defined in Section 7(c) hereof).

                  (c) The term  "Company's  Business"  as used in this Section 7
means the operation of any of the following  specialty retail  businesses,  as a
principal business unit, either alone or in combination:  (i) Leased Departments
in discount or mass merchandising  department stores; (ii) Leased Departments in
conventional full service  department and specialty stores;  (iii) retail stores
offering discount or "off price" women's  footwear;  (iv) retail stores offering
discount or "off price"  family  footwear;  (v) retail  stores  offering  casual
clothing for "Big and Tall" men; or (vi) retail stores  offering  primarily work
related  clothing and uniforms for medical and  laboratory  purposes or the mail
order  catalog  sales  thereof.  The term  shall  also  include  any  additional
specialty retail businesses which the Company may acquire subsequent to the date
hereof and which are operated as principal  business units of the Company on the
Termination Date.

                  (d) The term  "supplier"  as used in this Section 7 shall mean
any party or affiliate of a party from which, on the Termination  Date or within
two years prior to the Termination  Date, the Company or an Affiliate  purchased
products  sold by the  Company or an  Affiliate  or was in  contact or  actively
planning to contact in  connection  with the  purchase  of products  sold by the
Company or an Affiliate on or before the  Termination  Date or which the Company
or an Affiliate was contemplating the sale of at some time after the Termination
Date.

 

<PAGE>





                  (e) The term  "customer"  as used in this Section 7 shall mean
any party or affiliate of a party,  that on the  Termination  Date or within two
years  prior to the  Termination  Date,  was a wholesale  vendee or  prospective
wholesale  vendee of the Company or an  Affiliate  or in  connection  with whose
business  the Company or an  Affiliate  operated a Leased  Department,  a retail
store for the sale of discount or "off price" women's footwear, discount or "off
price"  family  footwear,  casual  clothing for "Big and Tall" men, work related
clothing and uniforms for medical and laboratory purposes or any other specialty
retail business which the Company  operated as a principal  business unit on the
Termination  Date, had contacted in connection  with the potential  operation of
such  businesses  within two years  prior to the  Termination  Date or which the
Company or an Affiliate was actively  planning to contact in connection with the
potential operation of any such businesses on the Termination Date.


         8.  Confidential  Information.  The Employee will never use for his own
advantage or disclose any  proprietary or confidential  information  relating to
the business  operations or  properties of the Company,  any Affiliate or any of
their respective customers,  suppliers,  landlords, licensors or licensees. Upon
termination  of the  Employee's  employment,  the Employee  will  surrender  and
deliver to the Company all documents and  information  of every kind relating to
or connected with the Company and Affiliates  and their  respective  businesses,
customers, suppliers, landlords, licensors and licensees.


         9.       Termination.

                  (a) Death.  In any event of the death of the  Employee  during
the Term,  his  employment  shall  terminate  and the  Company  shall pay to the
Employee's  surviving  spouse,  or to  the  Employee's  estate  if  their  is no
surviving  spouse,  (i) the Employee's base salary for one year from the date of
death,  payable in accordance  with the Company's  regular pay intervals for its
senior  executives  and (ii) amounts under the Incentive  Plan, if any,  payable
with respect to the fiscal year in which his death occurs which  otherwise would
have been paid to the Employee on the basis of the results for such fiscal year,
prorated to the date of his death. Upon the death of the Employee, the rights of
the Employee's  surviving spouse or estate hereunder,  as the case may be, shall
be limited solely to the benefits set forth in this Section 9(a).

                  (b)  Disability.  In the event that the Employee  shall become
disabled (as  hereinafter  defined)  during the Term, the Company shall have the
right to terminate the  Employee's  employment  upon written  notice,  provided,
however, that in such event the Company shall (i) continue to pay the Employee's
base  salary  for one year from the date such  termination  occurs,  payable  in
accordance  with the Company's  regular pay intervals for its senior  executives
and (ii) pay to the Employee  amounts  under the Incentive  Plan, if any,  which
otherwise  would have been paid to the  Employee on the basis of the results for
the fiscal year in which such termination  occurs,  prorated to the date of such
termination. For purposes of this Agreement, the

<PAGE>





Employee  shall be  considered  disabled on the date when any physical or mental
illness or other incapacity  shall, in the judgment of a majority of the members
(other than the Employee) of the Board,  after  consulting with or being advised
by one or more  physicians (it being  understood that one of such physicians may
be the Employee's physician but that the Board shall not be bound by his views),
have  prevented  the  performance  in a manner  reasonably  satisfactory  to the
Company  of the  Employees  duties  under  this  Agreement  for a period  of six
consecutive months.

                  (c)  For  Cause.  The  Company  may by  notice  terminate  the
Employee's employment at any time for cause, which shall mean (i) failure by the
Employee  to cure a  material  breach of this  Agreement  within  15 days  after
written notice thereof by the Company, (ii) the continuation after notice by the
Company  of  willful  misconduct  by  the  Employee  in the  performance  of the
Employee's  duties  hereunder or (iii) the  commission by the Employee of an act
constituting a felony.  In such event all  obligations of the Company  hereunder
shall thereupon terminate, including the obligation to pay any amounts under the
Incentive Plan with respect to the fiscal year in which such termination occurs,
but the  Employee  shall be entitled  to receive  any  accrued  salary and other
amounts under the Incentive Plan accrued with respect to any prior fiscal years.

                  (d)  Without  Cause.  During the Term  hereof and prior to any
Change of Control of the Company,  the Company may terminate  this  Agreement at
any time without cause. In such event, the Company shall pay to the Employee, in
accordance with the Company's  regular pay intervals for its senior  executives,
an amount  equal to the  greater of (i) the amount of Base  Salary the  Employee
would  have  received  through  the last day of the Term or (ii) one (1) year of
Base Salary.

                  (e) Change of Control. In the event the Employee's  employment
with the Company is terminated  either by the Company or by the Employee  within
one (1) year after a Change of Control of the Company  occurring during the Term
hereof  (regardless  of whether  such  Employee's  termination  occurs after the
expiration of the Term) then, in such event,  the Company shall pay the Employee
at his sole and  exclusive  option an amount in cash (the  "Severance  Payment")
equal to either (i) the  greater of (a) the amount of Base  Salary the  Employee
would have  received  through the last day of the Term or (b) two (2) years Base
Salary, payable to the Employee in a single lump sum cash payment; or (ii) three
(3) years Base  Salary  payable in  accordance  with the  Company's  regular pay
intervals for its senior executives; provided, however, that any amounts payable
to the Employee pursuant to this subparagraph  (e)(ii) which exceed one (1) year
of Base Salary  shall be reduced by any salary or other  compensation  earned by
the Employee from  subsequent  employment.  For purposes of this Agreement "Base
Salary"  shall mean the  Employee's  Base Salary as set forth in  Paragraph 3 of
this Agreement,  as such Base Salary may be increased from time to time. "Change
of  Control" of the  Company  shall have the meaning set forth in the  Company's
1994 Equity  Incentive  Plan as approved by the  Stockholders  of the Company on
June 7, 1994 (and without regard to any subsequent  amendments thereto).  If any
of the termination  events set forth in this subparagraph (e) shall occur during
the Term hereof or other applicable time periods, the provisions of

        

<PAGE>



paragraph 7 hereof shall be null and void and have no further force or effect.

                  (f) Severance  Payment  Limitation Upon Change of Control.  If
all or part  of the  Severance  Payment  payable  to the  Employee  pursuant  to
subparagraph  9(e) hereof,  when added to other payments payable to the Employee
as a result of a Change of Control, constitute Parachute Payments, the following
limitation shall apply. If the Parachute Payments,  net of the sum of the Excise
Tax, Federal income and employment taxes and state and local income taxes on the
amount of the Parachute  Payments in excess of the Threshold Amount, are greater
than the Threshold Amount,  the Employee shall be entitled to the full Severance
Payment  payable under  subparagraph  9(e) of this  Agreement.  If the Threshold
Amount is greater than the Parachute Payments, net of the sum of the Excise Tax,
Federal  income and  employment  taxes and state and local  income  taxes on the
amount of the  Parachute  Payments in excess of the Threshold  Amount,  then the
Severance  Payment  payable under  subparagraph  9(e) of this Agreement shall be
reduced to the extent necessary so that the maximum Parachute Payments shall not
exceed the  Threshold  Amount.  The Company  shall select a firm of  independent
certified  public  accountants to determine  which of the foregoing  alternative
provisions  shall apply.  For purposes of determining  the amount of the Federal
income and employment  taxes,  and state and local income taxes on the amount of
the Parachute  Payments in excess of the Threshold Amount, the Employee shall be
deemed to pay  Federal  income  taxes at the  highest  marginal  rate of Federal
income  taxation  applicable to  individuals  for the calendar year in which the
Severance  Payments  under  subparagraph  9(e) of this Agreement are payable and
state  and  local  income  taxes at the  highest  marginal  rates of  individual
taxation in the state and locality of the Employee's  residence for the calendar
year in which the Severance  Payments under  Subparagraph 9(e) of this Agreement
are payable, net of the maximum reduction in Federal income taxes which could be
obtained from deduction of such state and local taxes.

         For purposes of this Agreement:

         "Parachute Payments" shall mean any payment or provision by the Company
of any amount or benefit to and for the benefit of the Employee, whether paid or
payable or  provided  or to be  provided  under the terms of this  Agreement  or
otherwise,  that would be considered  "parachute payments" within the meaning of
Section   280G(B)(2)(A)  of  the  Internal  Revenue  Code  and  the  regulations
promulgated thereunder.

         "Threshold  Amount" shall mean three times the Employee's "base amount"
within the meaning of Section  280(G)(b)(3) of the Internal Revenue Code and the
regulations promulgated thereunder, less one dollar.

         "Excise Tax" shall mean the excise tax imposed by Section 4999 of  the 
Internal Revenue Code.


         10.      Approval of Board.  The Company represents that this Agreement
has been duly approved by the Board and  is in all respects  valid and binding
upon the Company.

 

<PAGE>





         11. Key Person  Insurance.  The Employee agrees to take such actions as
may be  reasonably  required to permit the  Company to maintain  key person life
insurance on the  Employee's  life in such amounts and for such periods of time,
if any, as the Company deems appropriate, with all benefits being payable to the
Company.  Upon payment by the Employee of the cash surrender  value,  if any, of
any such policy and any paid but unearned premiums for such policy,  the Company
will assign such policy to the Employee upon termination  (other than because of
the Employee's death) of the Employee's  employment with the Company,  provided,
however, that, in the event the Employee's employment is terminated by reason of
the  disability of the Employee and the death of the Employee may  reasonably be
expected within one year after such  termination as a result of such disability,
the Company shall not be required to assign any such policy.


         12. Notices. Any notice or other communication required or permitted to
be given  hereunder  shall be in writing  and shall be deemed to have been given
and  received  when  actually  delivered,  one  business  day after  dispatch by
telegraphic  means,  two business days after  dispatch by  recognized  overnight
delivery  service,  or five days after mailing by certified or  registered  mail
with proper postage affixed,  return receipt  requested and addressed as follows
(or to such other address as a party  entitled to receive  notice  hereunder may
have designated by notice pursuant to this Section 12):

                  (a)      If to the Company:

                           J. Baker, Inc.
                           555 Turnpike Street
                           Canton, Massachusetts 02021
                           Attention:   Chief Executive Officer

                  (b)      If to the Employee:

                           David Levin
                           11 Phillips Pond Road
                           Natick, Massachusetts 01760


         13. Severability. If any provision of this Agreement or its application
to any person or circumstances is invalid or  unenforceable,  then the remainder
of this  Agreement or the  application  of such  provision  to other  persons or
circumstances  shall not be  affected  thereby.  Further,  if any  provision  or
application  hereof is invalid or  unenforceable,  then a suitable and equitable
provision  shall be substituted  therefor in order to carry out so far as may be
valid or  enforceable  the intent and purposes of the invalid and  unenforceable
provision.





<PAGE>





         14.      Applicable Law.  This Agreement shall be interpreted and 
construed in accordance with, and shall be governed by, the laws of the 
Commonwealth of Massachusetts without giving effect to the conflict of law 
provisions thereof.


         15.  Assignment.  Neither of the  parties  hereto  shall,  without  the
written consent of the other, assign or transfer this Agreement or any rights or
obligations  hereunder,  provided,  however,  that in the event that the Company
sells all or  substantially  all of its assets the Company may assign its rights
and transfer its obligations hereunder to the purchaser of such assets. A merger
of the Company  with or into  another  corporation  shall be deemed not to be an
assignment of this Agreement, and, in any such event, this Agreement shall inure
to the  benefit  of and be  binding  upon  the  surviving  corporation  and  the
Employee.  Subject to the foregoing,  this Agreement  shall be binding upon, and
shall inure to the benefit  of, the  parties  and their  respective  successors,
heirs, administrators, executors, personal representatives and assigns.


         16. Headings.  This section and paragraph headings contained in this 
Agreement are for convenience of reference only and shall not affect in any way
 the meaning or interpretation of this Agreement.


         17. Remedies. It is specifically  understood and agreed that any breach
of the  provisions  of Section 7 or 8 of this  Agreement  is likely to result in
irreparable injury to the Company, that damages at law will be inadequate remedy
for such  breach,  and that in  addition  to any other  remedy it may have,  the
Company shall be entitled to enforce the specific  performance  of said Sections
and to seek both temporary and permanent  injunctive relief therefor without the
necessity of proving actual damages.


         18.  Waiver of Breach. Any waiver by either the Company or the Employee
of a breach of any provision of this Agreement shall not operate or be construed
as a waiver of any subsequent breach.


         19. Amendment of Agreement.  This Agreement may be altered, amended or
modified, in whole or in part, only by a writing signed by both the Employee and
the Company.

<PAGE>




         20.      Integration.  This Agreement constitutes the entire agreement
between the parties with respect to the subject matter thereof and supersedes
all prior agreements whether oral or written with respect to such subject matter
between the parties.

         Intending to be legally bound, the Company and the Employee have signed
this  Agreement  as if under  seal as of the  date set  forth at the head of the
first page.


                                                     J. BAKER, INC.



                                           /s/ Jerry M. Socol
                                           Jerry M. Socol
                                           President and Chief Executive Officer



                                            /s/ David A. Levin
                                           David Levin


<PAGE>


                                                                EXHIBIT 10.40

                                AMENDMENT
                          TO EMPLOYMENT AGREEMENT
                            DATED JUNE 12, 1995




         Reference is made to the Executive Employment Agreement dated as of
June 12, 1995 (the "Agreement") by and between J. Baker, Inc. and David Levin. 
Pursuant to paragraph 19 of the Agreement and in order to amend certain 
provisions of the Agreement, the Agreement is hereby amended as follows:

         1.  Paragraph 6 of the  Agreement  is hereby  amended by  deleting  the
phrase  "ending on June 12, 1997" in the fifth line thereof and inserting in its
place the phrase "ending on April 1, 1998".

         2.  All other terms of the Agreement shall remain unchanged and 
continue in full force and effect.



J. BAKER, INC.




By:/s/ Jerry M. Socol                                 April 5, 1996
         Jerry M. Socol                               Date
         President and
         Chief Executive Officer




/s/ David A. Levin                                    April 5, 1996
         David Levin                                  Date



<PAGE>



                                                              EXHIBIT 10.41

                            SEVERANCE COMPENSATION AGREEMENT


         This Severance  Compensation Agreement (the "Agreement") by and between
J. Baker, Inc., a Massachusetts  corporation  together with its subsidiaries and
divisions (the  "Company")  with its principal place of business at 555 Turnpike
Street,  Canton,  Massachusetts  and  Philip G.  Rosenberg  of 36 Castle  Drive,
Sharon,  Massachusetts  02067 (the "Executive") shall be effective as of the 1st
day of November, 1995 (the "Agreement").

         In  consideration  of the  agreements  contained  herein  including the
undertakings  of the parties  hereto,  the receipt and  sufficiency of which are
hereby  acknowledged by each of the parties hereto,  it is covenanted and agreed
as follows:


1.       Severance Compensation upon Termination of Employment.

         (a) (i) In the event the  Executive's  employment  with the  Company is
terminated  (A) by the Company or (B) by the Executive for "good reason"  within
three (3) years  after a Change in Control of the Company  occurring  during the
Term hereof (regardless of whether such Executive's termination occurs after the
expiration  of the Term),  or (ii) in the event the  Executive's  employment  is
terminated (C) by the Company (except if such termination is for "cause") or (D)
by the Executive for good reason within three (3) years after the  employment of
any of Messrs.  Socol,  Weinstein or Levin,  respectively,  with the Company has
terminated during the Term hereof for any reason including,  without limitation,
dismissal,  resignation,  retirement, death or termination for any other reason,
then, in such event, the Company shall pay to the Executive an amount,  in cash,
(the  "Severance  Payment")  equal to the  Executive's  Annual Base Salary.  For
purposes of this Agreement  "Annual Base Salary" shall mean the Executive's base
salary in  effect on the date of this  Agreement,  as such  base  salary  may be
increased from time to time.

         (b) In the event the Executive's  employment is terminated as described
in Section 1(a)(i) above,  the Severance  Payment shall be made to the Executive
in a single lump sum cash payment.  In the event the  Executive's  employment is
terminated as described in Section 1(a)(ii) above,  the Severance  Payment shall
be made to the Executive in accordance with the Company's  regular pay intervals
for its  senior  executives  beginning  immediately  following  the  Executive's
termination of employment with the Company.

         (c)  Notwithstanding the Executive's rights to receive the payments and
benefits  pursuant to this agreement,  the Executive shall not be deemed to have
waived any rights the  Executive  may have at law or equity with  respect to the
termination of his employment.



<PAGE>




         (d) A termination  for "good reason" shall be deemed to have  occurred,
and the Executive shall be entitled to the benefits set forth in this Section 1,
if the Executive  voluntarily  terminates his employment after the occurrence of
any of the following events, if either the circumstances set forth in paragraphs
(a)(i) or (a)(ii) has  occurred:  (i) the  assignment  to the  Executive  of any
duties inconsistent with the highest position (including status, offices, titles
and reporting requirements),  authority,  duties or responsibilities attained by
the  Executive  during  the  period of his  employment  by the  Company;  (ii) a
relocation of the  Executive  outside the  metropolitan  Boston area; or (iii) a
decrease in the Executive's compensation (including base salary, bonus or fringe
benefits).  For purposes hereof,  "Cause" shall mean (i) failure by the Employee
to cure a material breach of this Agreement  within 15 days after written notice
thereof by the  Company,  (ii) the  continuation  after notice by the Company of
willful  misconduct by the Employee in the performance of the Employee's  duties
hereunder  or (iii) the  commission  by the  Employee of an act  constituting  a
felony;  and "Change of Control of the Company" shall have the meaning set forth
in the Company's 1994 Equity  Incentive Plan, as approved by the Stockholders of
the Company on June 7, 1994 (and  without  regard to any  subsequent  amendments
thereto).


2.       Term.

         This Agreement  shall become  effective as of the date hereof and shall
continue,  unless sooner  terminated or extended,  for a period of two (2) years
thereafter  (the  initial  two year term and any  extension  thereof  are herein
referred to as the "Term").


3.       Nonguarantee of Employment.

         Nothing contained in this Agreement shall be construed as a contract of
employment between the Company and the Executive, or as a right of the Executive
to continue in the employ of the Company, or as a limitation of the right of the
Company to discharge the Executive with or without cause.


4.       Successors.

         (a) This  Agreement  shall be binding upon the Company,  its successors
and  assigns,  and in the event of a Change of Control of the  Company or in the
event the Company shall be merged or consolidated or otherwise combined into one
or more other corporations or other entities, or substantially all of its assets
are sold or otherwise transferred to one or more other corporations or entities,
this Agreement  shall be binding upon the  corporation or entity  resulting from
such  merger  or  consolidation  or to  which  such  assets  shall  be  sold  or
transferred and shall be assignable by it by way of transfer of assets,  merger,
consolidation  or  combination  to the same  extent  as if it were the  Company.
Except as provided  above in this  Section  4(a),  this  Agreement  shall not be
assignable by the Company or its successors and assigns. The Company

<PAGE>



will require any successor or assign (whether  direct or indirect,  by purchase,
merger,  consolidation or otherwise) to all or substantially all of the business
and/or assets of the Company, by agreement in form and substance satisfactory to
the Executive,  expressly, absolutely and unconditionally to assume and agree to
perform  this  Agreement  in the same  manner  and to the same  extent  that the
Company would be required to perform it if no such  succession or assignment had
taken place.

         (b) This Agreement  shall inure to the benefit of and be enforceable by
the Executive's personal or legal  representatives,  executors,  administrators,
successors, heirs, distributees, devisees and legatees.


5.       Assignment.

         This  Agreement  shall not be assignable by the Executive and shall not
be subject to attachment, execution, pledge or hypothecation.


6.       Notice.

         For the purpose of this Agreement, notices and all other communications
provided for in this Agreement shall be in writing and either  delivered in hand
or by mail by  United  States  registered  or  certified  mail,  return  receipt
requested,  postage  prepaid,  and shall be  deemed to have been duly  given the
sooner of when actually received or three (3) days following deposit in the mail
by United States registered or certified mail, return receipt requested, postage
prepaid, as follows:

         If to the Company:

                  J. Baker, Inc.
                  555 Turnpike Street
                  Canton, MA  02021
                  Attn:       Chief Executive Officer

         If to the Executive:

                  Philip G. Rosenberg
                  36 Castle Drive
                  Sharon, MA  02067

or to such other  address  as either  party may have  furnished  to the other in
writing in accordance  herewith,  except that notices of change of address shall
be effective only upon receipt.



 

<PAGE>


7.       Modification.

         No provision of this  Agreement  may be modified,  waived or discharged
unless such waiver,  modification or discharge is agreed to in writing signed by
the  Executive  and the  Company.  No  waiver  by  either  party  hereto  of, or
compliance with, any condition or provision of this Agreement to be performed by
such  party  shall be deemed a waiver of any other  provisions  hereof or of any
similar  or  dissimilar  provisions  or  conditions  at the same or any prior or
subsequent time. No agreements or representations, oral or otherwise, express or
implied,  with  respect to the  subject  matter  hereof have been made by either
party which are not set forth expressly in this Agreement.


8.       Validity.

         The invalidity or  unenforceability of any provisions of this Agreement
shall not affect the validity or  enforceability of any other provisions of this
Agreement, which shall remain in full force and effect.


9.       Governing Law.

         This  Agreement  shall be governed by the laws of the  Commonwealth  of
Massachusetts without giving effect to the conflicts of law principles thereof.


         IN WITNESS WHEREOF,  the parties hereto have executed this Agreement as
of the date first above written.

                                 J. BAKER, INC.


                                      By:/s/ Jerry M. Socol
                                         Jerry M. Socol
                                         President and
                                         Chief Executive Officer


                                   EXECUTIVE:


                                         /s/ Philip Rosenberg
                                         Philip G. Rosenberg



<PAGE>


                                   EXHIBIT 11
                         J. BAKER, INC. AND SUBSIDIARIES
          Computation of Primary and Fully Diluted Earnings Per Share*

<TABLE>

                                                                       Quarter Ended                         Year Ended
                                                                February 3,        January 28,        February 3,      January 28,
                                                                   1996               1995               1996             1995
                                                                ----------         ----------         ----------       ----------
<S>                                                             <C>                <C>              <C>               <C>
PRIMARY:

Net Earnings                                                    $  690,603         $6,692,957       $(38,602,114)     $23,616,171
                                                                 =========          =========        ===========       ==========


Weighted average number of common
     shares outstanding                                         13,872,378         13,840,534         13,858,273       13,831,552
                                                                ==========         ==========        ===========       ==========


Earnings (Loss) Per Share                                          $0.0498             $0.484            $(2.790)          $1.707
                                                                ==========         ==========        ===========        =========


ASSUMING FULL DILUTION:

Net Earnings (Loss) (1)                                         $  690,603         $7,476,957       $(38,602,114)     $26,752,171
                                                                 =========          =========        ===========       ==========

Weighted average number of common
    shares outstanding                                          13,872,378         13,840,534         13,858,273       13,831,552

Dilutive effect of outstanding stock options
    and warrants                                                     4,927            152,826             47,272          190,405
Dilutive effect of convertible subordinated debt                         -          4,341,085                  -        4,341,085
                                                                ----------          ---------          ---------       ----------

Weighted average number of common
    shares as adjusted                                          13,877,305         18,334,445         13,905,545       18,363,042
                                                                ==========         ==========         ==========       ==========

Earnings (Loss) Per Share                                           $0.050             $0.408            $(2.776)          $1.457
                                                                ==========         ==========         ==========       ==========
</TABLE>


1  For the  purpose of  calculating  fully  diluted  earnings  per share for the
   quarter and year ended January 28, 1995, the conversion of the 7% convertible
   debt results in an after tax benefit from reduced interest expense.

* This calculation is submitted in accordance with Item 601(b)(11) of Regulation
S-K.





<PAGE>


                                EXHIBIT 12
                      J. BAKER, INC. AND SUBSIDIARIES
             Computation of Ratio of Earnings to Fixed Charges
                          (Dollars in thousands)

<TABLE>


                                                                           Fiscal Years Ended
                                                   ------------------------------------------------------------------
                                                   February 2,    January 30,   January 29,   January 28,  February 3,
                                                      1992           1993          1994          1995         1996*
                                                   -----------    -----------   -----------   -----------  ----------
<S>                                                <C>            <C>           <C>           <C>          <C>
Historical ratio of earnings to fixed charges

Earnings (loss) from continuing operations
   before taxes and extraordinary item per
   consolidated statements of earnings (1)            $12,898        $21,076       $36,424       $36,899    $(64,425)

Add:
   Portion of rents representative of the
     interest factor                                    5,459          6,564        15,227        17,593      17,316
   Interest on indebtedness including the
     amortization of debt expense and
     detachable warrant value (1)                      10,352          8,211         8,146         9,735      10,983
                                                      -------         ------        -------       -------     -------

Earnings (loss) before fixed charges,
     as adjusted                                      $28,709        $35,851       $59,797       $64,227    $(36,126)
                                                       ======         ======        ======        ======     =======

Fixed charges
   Interest on indebtedness including the
     amortization of debt expense and
     detachable warrant value (1)                    $ 10,352       $  8,211      $  8,146      $  9,735    $ 10,983
                                                      -------        -------      --------       -------    --------
Rents                                                $ 16,376       $ 19,691      $ 45,680      $ 52,780    $ 51,948
   Portion of rents representative of
     the interest factor (2)                         $  5,459       $  6,564      $ 15,227      $ 17,593    $ 17,316
                                                      -------        -------       -------       -------     -------
   Fixed charges (1) + (2)                           $ 15,811       $ 14,775      $ 23,373      $ 27,328    $ 28,299
                                                      =======       ========       =======       =======     =======

Ratio of earnings (loss) to fixed charges                1.82x          2.43x         2.56x         2.35x      (1.28)x
                                                      =======       ========       =======       =======     =======
</TABLE>


(*)   1996 reflects the impact of restructuring charges of $69,300,000.




<PAGE>

                                EXHIBIT 22

                       SUBSIDIARIES OF THE REGISTRANT
<TABLE>


<S>                                         <C>                                <C>
                                            State or other
                                            Jurisdiction                       Name under which
Name                                        of Incorporation                   Business is done
- ----------------                            ---------------------              --------------------

JBI, Inc.                                   Massachusetts                      JBI, Inc.
                                                                               J. Baker, Inc.
                                                                               Parade of Shoes
                                                                               Shoe Corporation of America


JBI Holding Company, Inc.*                  Delaware                           JBI Holding Company, Inc.


Morse Shoe, Inc.*                           Delaware                           Morse Shoe, Inc.


Spencer Companies, Inc.                     Massachusetts                      Spencer Companies, Inc.


The Casual Male, Inc.                       Massachusetts                      Casual Male Big & Tall

TCM Holding Company, Inc.**                 Delaware                           TCM Holding Company, Inc.

TCMB&T, Inc.                                Massachusetts                      Casual Male Big & Tall

WGS Corp.                                   Massachusetts                      Work 'n Gear

</TABLE>



*  Subsidiaries of JBI, Inc.
** Subsidiary of The Casual Male, Inc.


<PAGE>


                              EXHIBIT 23

                     INDEPENDENT AUDITORS' CONSENT





The Board of Directors
J. Baker, Inc.


We consent to the incorporation by reference in Registration  Statements  of J.
Baker, Inc. on Form S-8 No. 33-10385, No. 33-20302, No. 33-39425, No. 33-59786,
No. 33-59788, No. 33-59790 and No. 33-60605, and on Form S-3 No. 33-51645 and
No. 333-2797 of our report dated March 13, 1996, except for note 19, as to which
the date is April 19, 1996, appearing in the Annual  Report  on Form  10-K of 
J. Baker, Inc. for the year ended February 3, 1996.




                                             /s/ KPMG Peat Marwick LLP
                                                 KPMG PEAT MARWICK LLP





Boston, Massachusetts
April 30, 1996



<TABLE> <S> <C>

<PAGE>


<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
FINANCIAL STATEMENTS OF J. BAKER, INC. FOR THE YEAR ENDED FEBRUARY 3, 1996 AND
AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          FEB-03-1996
<PERIOD-END>                               FEB-03-1996
<CASH>                                       3,287,141
<SECURITIES>                                         0
<RECEIVABLES>                               25,952,096
<ALLOWANCES>                                 3,217,249
<INVENTORY>                                285,703,289
<CURRENT-ASSETS>                           336,760,999
<PP&E>                                     183,607,125
<DEPRECIATION>                              62,524,262
<TOTAL-ASSETS>                             526,081,742
<CURRENT-LIABILITIES>                      131,680,595
<BONDS>                                    207,765,711
                                0
                                          0
<COMMON>                                     6,936,324
<OTHER-SE>                                 177,101,086
<TOTAL-LIABILITY-AND-EQUITY>               526,081,742
<SALES>                                  1,020,412,703
<TOTAL-REVENUES>                         1,020,412,703
<CGS>                                      580,067,086
<TOTAL-COSTS>                              580,067,086
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                          10,456,879
<INCOME-PRETAX>                           (64,425,114)
<INCOME-TAX>                              (25,823,000)
<INCOME-CONTINUING>                       (38,602,114)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                              (38,602,114)
<EPS-PRIMARY>                                   (2.79)
<EPS-DILUTED>                                   (2.79)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission