MORTGAGE & REALTY TRUST
10-K, 1994-01-13
REAL ESTATE INVESTMENT TRUSTS
Previous: MORTGAGE & REALTY TRUST, 8-K, 1994-01-13
Next: PREMIER INDUSTRIAL CORP, 10-Q, 1994-01-13



<PAGE>
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                            ------------------------

                                   FORM 10-K

(MARK ONE)
 /X/  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
                           ACT OF 1934 [FEE REQUIRED]

                  FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 1993

                                       OR

    / /  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
                     EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

              FOR THE TRANSITION PERIOD FROM          TO

                         COMMISSION FILE NUMBER 1-6613

                           MORTGAGE AND REALTY TRUST
             (Exact name of registrant as specified in its charter)

<TABLE>
<S>                                 <C>
             MARYLAND                           23-1862664
 (State or other jurisdiction of             (I.R.S. employer
  incorporation or organization)          identification number)
  8380 OLD YORK ROAD, SUITE 300                   19117
    ELKINS PARK, PENNSYLVANIA                   (Zip code)
      (Address of principal
        executive offices)
</TABLE>

        Registrant's telephone number, including area code: 215-881-1525
                            ------------------------

          SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT:

<TABLE>
<CAPTION>
                                                         NAME OF EACH EXCHANGE
               TITLE OF EACH CLASS                        ON WHICH REGISTERED
- --------------------------------------------------  -------------------------------
<S>                                                 <C>
     Common Shares, par value $1.00 per share           New York Stock Exchange
                                                        Pacific Stock Exchange
</TABLE>

    Indicate  by check  mark whether  the registrant  (1) has  filed all reports
required to be filed by  Section 13 or 15(d) of  the Securities Exchange Act  of
1934  during  the preceding  12  months (or  for  such shorter  period  that the
registrant was required to file such reports), and (2) has been subject to  such
filing requirements for the past 90 days.

                              Yes _X_      No ___

    Indicate  by check mark if disclosure  of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge, in definitive  proxy or information  statements
incorporated  by reference in Part III of this Form 10-K or any amendment to the
Form 10-K.  /X/

    The aggregate market value  of the Common Shares  held by non-affiliates  of
the  registrant at January 11,  1994, computed by reference  to the closing sale
price of  such shares  as  reported in  the Consolidated  Transaction  Reporting
System,  was $5,595,000. The number of  Common Shares outstanding at January 11,
1994 was 11,226,215. Indicate by check mark whether the registrant has filed all
documents and reports required  to be filed  by Section 12, 13  or 15(d) of  the
Securities  Exchange Act  of 1934 subsequent  to the  distribution of securities
under a plan confirmed by a court.

                              Yes _X_      No ___
                            ------------------------

                      DOCUMENTS INCORPORATED BY REFERENCE

    None.

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>
                                     PART I

ITEM 1.  BUSINESS

GENERAL

    Mortgage and Realty Trust (the "Trust") is a Maryland real estate investment
trust  engaged in the business  of managing its portfolio  of mortgage loans and
real estate investments.  The Trust was  organized in 1970  as PNB Mortgage  and
Realty  Investors. In  1979, Sutro Mortgage  Investment Trust  combined into the
Trust. In 1984, the  Trust changed its  name to Mortgage  and Realty Trust.  The
Trust  is organized under a Declaration of Trust as amended through February 17,
1993 and conducts its business in such a fashion as to qualify as a real  estate
investment trust under Sections 856-860 of the Internal Revenue Code of 1986, as
amended.  The Trust  is currently  managed by  seven Trustees,  each of  whom is
elected  annually  by  the  Trust's  shareholders  at  the  annual  meeting   of
shareholders. Although the annual meeting of shareholders is customarily held in
February of each year, the Trust has determined for 1994 to delay the meeting so
that  it can be held in combination with the shareholder meeting to be called to
consider any restructuring agreed  upon with the holders  of the Trust's  Senior
Secured Uncertificated Notes due 1995 (the "Senior Notes") and thereby spare the
expense  of  having  two  shareholder  meetings.  The  Trust  has  six executive
officers, two of whom are also Trustees.

    PREVIOUS CHAPTER 11 PROCEEDING AND PLAN OF REORGANIZATION

    On April 12, 1990, the Trust  filed a voluntary petition for  reorganization
under  Chapter 11 of the  Bankruptcy Code in the  United States Bankruptcy Court
for the Central  District of  California. The decision  of the  Trustees of  the
Trust  to file a  voluntary petition for reorganization  was reached following a
series  of  events  commencing  on  March  12,  1990,  when  Standard  &  Poor's
Corporation downgraded the rating for the commercial paper of the Trust from A-2
to  A-3. As  a result of  this downgrading, the  Trust was unable  to access the
commercial paper markets, resulting  in a series of  defaults under the  Trust's
outstanding indebtedness.

    After  unsuccessfully negotiating  with a  group of  lenders to  establish a
replacement credit arrangement, the Trustees of  the Trust decided on April  12,
1990,  that the interests of shareholders and other parties in interest would be
better served by filing for reorganization under Chapter 11.

    On November  21, 1990,  a Joint  Plan of  Reorganization (the  "1991  Plan")
proposed by the Trust, the official creditors' committee and the official equity
security  holders' committee  was filed  with the  bankruptcy court  pursuant to
section 1121  of  the  Bankruptcy Code.  The  1991  Plan was  confirmed  by  the
bankruptcy  court by an order entered February 27, 1991. The 1991 Plan was filed
as Exhibit 4.4 to  the Trust's Annual  Report on Form 10-K  for the fiscal  year
ended  September 30, 1991. An amendment to the 1991 Plan effected as part of the
1992 Restructuring (discussed  below) was filed  as Exhibit 4.4  to the  Trust's
Annual Report on Form 10-K for the fiscal year ended September 30, 1992.

    The  1991 Plan provided that the holders of claims against the Trust were to
receive payments in installments over a period ending on June 30, 1995 with  the
right of the Trust to defer certain principal amounts for up to 24 months, up to
December  31, 1995.  Interest was  payable initially at  Bank of  America N.T. &
S.A.'s reference rate plus  one percent, increasing by  0.25% every six  months,
with  interest on deferred  amounts at the  adjusted rate plus  two percent. The
1991 Plan also included numerous financial, affirmative and negative  covenants,
including covenants relating to the ratio of the Trust's outstanding debt to its
capital  base, the ratio of earning assets to outstanding debt and the amount of
non-earning assets, and covenants severely limiting the Trust's ability to  make
new investments or to incur new indebtedness.

    The forecast upon which the 1991 Plan was based assumed that the real estate
markets  would begin  to improve in  fiscal 1992.  However, notwithstanding this
forecast, the  markets  continued to  materially  deteriorate in  an  unforeseen
manner.  Despite  these conditions,  the  Trust was  able  to make  all required
interest payments and to exceed the required amortization payments, reducing the
debt

                                       1
<PAGE>
to $374,000,000 at June 30, 1991  as opposed to the requirement of  $380,000,000
and  to  $329,000,000  at January  3,  1992  as opposed  to  the  requirement of
$340,000,000  at  December  31,  1991.  These  results  were  achieved   through
liquidating Trust assets at substantial discounts from their recorded cost.

    The  continued deterioration of  the real estate  markets made it impossible
for the Trust  to meet  the amortization  payment at  June 30,  1992, which  was
required  to  reduce  the  Trust's debt  to  $291,250,000,  taking  into account
deferrals permitted under the  1991 Plan. The  deterioration also precluded  the
Trust  from being able to meet the financial  covenants of the 1991 Plan. One of
these covenants was previously amended,  effective September 30, 1991, with  the
approval  of the  official creditors' committee  for the period  ending June 29,
1992, but the Trust felt that it  would not be in compliance with such  covenant
after that date.

    To adjust its operations to current market conditions, by 1992 the Trust had
redirected its focus. The Trust had historically emphasized earnings growth, and
the  accompanying asset acquisitions. Because of  changes in the economy and the
financial and real estate markets which adversely affected the Trust's  business
and  asset values,  management moved  to an emphasis  on improving  cash flow in
order to  meet its  obligations  under the  1991 Plan  and  then to  provide  an
opportunity  for growth and  increased shareholder value in  the future when the
United States real estate markets would,  eventually, stabilize and return to  a
more  traditional  environment.  Meeting  the  interest  and  principal payments
required under  the 1991  Plan  was one  of  the Trust's  important  objectives.
Management focused efforts on generating sufficient liquidity through active and
asset-specific management of its overall portfolio to meet those payments, while
at  the same time maximizing future shareholder  value. However, in light of the
impending June  30,  1992  interest and  principal  payments,  which  aggregated
approximately $44.4 million under the 1991 Plan, and the continued stagnation in
the real estate market, in late 1991 and early 1992 the Trust determined that it
was  necessary to defer a  portion of the principal  payments of the outstanding
debt and limit certain  future cash interest payments  to allow sufficient  time
for liquidity to return to the United States real estate markets.

    As  part of the ongoing effort  to strengthen the Trust's capital structure,
of which  the 1992  Restructuring (as  defined  below) was  to be  an  important
element,  the Trust also  considered raising cash  through structured financings
such as  asset securitizations.  However,  the Trust  was ultimately  unable  to
generate  funds through such  transactions in an  efficient manner and therefore
did not pursue any such transactions.

    At the end  of the Trust's  fiscal year  ending September 30,  1991, it  was
evident  to the Trust that conditions in the real estate markets were continuing
to deteriorate. Commencing in the first  quarter of fiscal 1992, the Trust  held
discussions  with its official creditors' committee to discuss a rescheduling of
the debt obligations under  the 1991 Plan. Throughout  the balance of the  first
quarter  of fiscal 1992 and during the second and third quarters of fiscal 1992,
the Trust negotiated with its official creditors' committee to develop a prudent
rescheduling of  such  debt. The  result  of  these negotiations  was  the  1992
Restructuring.

    1992 RESTRUCTURING

    Pursuant to the Trust's negotiations with its official creditors' committee,
on  June 15, 1992 the  Trust commenced a solicitation  of acceptances to certain
modifications (the "1992 Modifications") to the outstanding debt obligations  of
the Trust and to a prepackaged plan of reorganization (the "Proposed 1992 Plan")
to effect the same 1992 Modifications. In order to effect the 1992 Modifications
without  implementing the Proposed  1992 Plan, the Trust  was required to obtain
acceptances from  holders  of 100%  of  the outstanding  debt  obligations.  The
proposed modifications to the outstanding debt were identical under the proposed
out-of-court  restructuring and the Proposed 1992  Plan. The Trust received 100%
acceptance  of  the  1992  Modifications  and,  on  July  15,  1992,  the  Trust
successfully  restructured its outstanding debt  in accordance with the proposed
1992 Modifications (the "1992 Restructuring").

                                       2
<PAGE>
    Pursuant to the 1992 Restructuring, the outstanding debt was restructured in
the form  of the  Senior Notes.  The 1992  Modifications provided,  among  other
things,  for (i) an increase in the amounts of required principal payments which
could be deferred (while retaining the final payment date for deferred  payments
at  December 31, 1995), (ii)  an extension of the  permitted repayment period of
such deferred amounts from 24  months to 30 months from  the date a deferral  is
utilized,  (iii) the establishment of a limit on the maximum rate of interest to
be paid in cash on a current basis at 9% through June 30, 1994, with any  excess
being  accrued and paid at  December 31, 1995, (iv)  changes in certain required
financial covenants  to reflect  the then-existing  financial condition  of  the
Trust  and the then-existing real  estate markets, (v) with  the approval of the
holders of 66 2/3% of  the Senior Notes, the  release of collateral for  certain
financings  by the Trust, provided such financings would result in the reduction
in the amount of Senior Notes, and (vi) the payment of additional  consideration
to  the holders of the Senior Notes equal to one percent of the principal amount
of the Senior Notes, payable in four semi-annual installments commencing on  the
date the 1992 Restructuring became effective.

    Pursuant  to the  1992 Restructuring, the  Trust entered  into the Indenture
(the "Indenture") governing the Senior  Notes with Wilmington Trust Company,  as
trustee  (the  "Indenture  Trustee"), entered  into  a second  amendment  to the
Trust's outstanding collateral and security  agreement dated as of February  21,
1991  with the Indenture  Trustee and William  J. Wade as  collateral agents (as
amended, the "Collateral Agreement") and amended the 1991 Plan.

CURRENT DEBT SERVICE REQUIREMENTS AND DEFAULTS AND FORECAST SHORTFALL IN
OPERATING CASH FLOW

    The face amount of the Senior Notes  at June 30, 1993 was $290,000,000.  The
Senior  Notes provide that the holders  of Senior Notes will receive semi-annual
payments of principal on  June 30 and  December 31 of each  year until June  30,
1995  when  all undeferred  principal  is due.  The  Senior Note  Indenture also
provides for quarterly additional  payments of principal in  an amount equal  to
available  cash (as defined  in the Indenture) held  by the Trust  at the end of
each quarter in excess  of $10 million, less  certain dividend overpayments,  if
any.  The Trust has the  right to defer certain principal  payments for up to 30
months until December 31, 1995 at which  time no more principal payments may  be
deferred and all deferred amounts are due. The Senior Notes provide for payments
of interest quarterly on March 31, June 30, September 30 and December 31 of each
year.  Interest on  the Senior Notes  was payable  initially in 1991  at Bank of
America N.T. & S.A.'s  reference rate plus one  percent, increasing 0.25%  every
six  months. The  interest rate  spread over  such reference  rate in  effect on
September 30, 1993 was 2.25%,  with the next scheduled  date for an increase  in
the  rate being January  1, 1994. Interest  on deferred principal  is payable at
such adjusted rate  plus two percent.  The Senior Note  Indenture also  contains
numerous financial, affirmative and negative covenants as described above.

    The  financial forecast upon which the  1992 Restructuring was based assumed
that the real estate markets in which the Trust holds assets would stop or  slow
their  decline  by  1993  with  some improvement  in  1994.  Instead,  since the
effective date  of  the 1992  Restructuring,  these markets  have  continued  to
deteriorate.  The Trust's business,  including its ongoing  efforts to refinance
and sell property, did not generate  cash flow sufficient to service the  Senior
Notes  during the fiscal  year ended September  30, 1993 and  the Trust does not
anticipate that the business will generate  cash flow sufficient to service  the
Senior  Notes in  fiscal 1994. In  any event, the  Senior Notes will  need to be
refinanced on or about June 30, 1995.

    Because its operating income has declined due to the continued deterioration
of the real estate markets,  the Trust was not able  to meet its scheduled  June
30,  1993  principal  payment on  the  Senior  Notes of  $20,000,000,  which was
required to reduce  the principal amount  of the Senior  Notes to  $270,000,000,
taking  into account  deferrals permitted under  the Senior  Note Indenture. The
Trust's failure to make  the June 30 principal  payment constituted an event  of
default  under the Senior  Note Indenture. The deterioration  of the real estate
markets also precluded  the Trust  from being able  to meet  certain ratios  set
forth  in the financial  covenants of the Senior  Note Indenture effective March
31, June 30, and September 30, 1993, constituting additional events of  default.
Certain of these

                                       3
<PAGE>
covenants  were previously amended in or prior to the 1992 Restructuring. On May
26, 1993, the Trust received from the holders of more than 66 2/3% in  principal
amount  of Senior  Notes a  waiver relating to  the March  31 financial covenant
default.

    The Trust timely paid the June  30 and September 30, 1993 interest  payments
of  $6.8 million and $6.6  million, respectively. The Trust  also paid the final
payment of  the  restructuring  fee  of  $812,500  on  September  30,  1993.  An
additional  $33.8 million in principal (taking into account permitted deferrals)
and $6.6 million in interest was due on December 31, 1993. Because the Trust did
not make otherwise required payments  on June 30 and  December 31, 1993, at  the
end  of the  first quarter  of 1994  (ending December  31, 1993)  the Trust held
approximately $17.8 million  in available  cash (as defined  in the  Indenture).
Assuming  no other payment defaults, the Trust  would have been obligated to pay
the excess of such available cash over $10 million to Senior Note holders as  an
additional  principal payment. However,  pursuant to the  agreement in principle
with certain of  the principal holders  of Senior Notes  reached in August  1993
(discussed  below), the Trust agreed  to pay on September  30, 1993 the interest
payment due September 30, 1993 and  certain restructuring fees due December  31,
1993,  but not to pay the interest  or principal due December 31, 1993. Although
it presently appears  unlikely that the  terms of the  August 1993 agreement  in
principle will be implemented, consistent with the ongoing negotiations with the
principal  holders of the  Senior Notes, the  Trust did not  pay the interest or
principal due at December  31, 1993, constituting  additional events of  default
under  the  Senior  Note  Indenture.  The  Trust  forecasts  that  it  will have
continuing difficulty meeting  its obligations under  the Senior Note  Indenture
without a substantial restructuring of such debt.

    Notwithstanding the uncured events of default, neither the Indenture Trustee
nor  any holders of the Senior Notes  have accelerated the Senior Notes. On July
2, 1993 holders  of approximately  81% of the  Senior Notes  agreed, subject  to
certain  conditions,  not  to accelerate  the  Senior  Notes or  take  any other
remedial  or  enforcement  action  during  a  defined  standstill  period   (the
"Standstill Period") initially expiring July 31, 1993. The Standstill Period was
extended by holders of more than 66 2/3% of the Senior Notes on August 3, August
20,  September  23, October  5 and  November 23,  1993. However,  the Standstill
Period expired on  December 3, 1993.  At the present  time, it appears  unlikely
that any further extensions of the Standstill Period will be granted. Subsequent
to  the expiration of the  Standstill Period, on or  about December 8, 1993, the
Indenture Trustee notified the Trust's bank of the Indenture Trustee's  security
interest  in the Trust's deposit accounts and  instructed the bank to freeze the
Trust's cash until  otherwise instructed  by the Indenture  Trustee. Since  that
date,  the Trust has operated  on an ad hoc basis  with the Indenture Trustee in
administering its cash, with all cash use subject to review and approval by  the
Indenture Trustee. There can be no assurance that the Indenture Trustee will not
take  further remedial  or enforcement action  with respect to  the Trust's bank
accounts or other  properties, including  acceleration of the  Senior Notes  and
foreclosure.  Such action, or the failure of the Indenture Trustee to consent to
necessary use of cash or  releases of collateral in  the conduct of the  Trust's
business  would have  a material  adverse effect  on the  Trust's operations and
could cause the  Trust to  seek relief  under Chapter  11 of  the United  States
Bankruptcy Code.

    Lack of liquidity for real estate has continued since the end of the Trust's
fiscal  year. The Trust's operating cash flow has declined as it has been forced
to sell  assets currently  yielding higher  returns. Approximately  half of  the
Trust's portfolio is in California where the general economy and the real estate
markets continue to be in recession. See "Investments" below.

    NEGOTIATIONS WITH CREDITORS

    During  the second fiscal quarter  of 1993, it became  apparent to the Trust
and its financial  advisors that the  Trust's projected cash  flow would not  be
adequate  to meet  its obligations  in the  future. In  February 1993  the Trust
contacted its official creditors' committee  to apprise the official  creditors'
committee  and its  advisors of the  Trust's forecast difficulties.  In or about
February 1993,

                                       4
<PAGE>
the Trust and its  advisors met with its  official creditor's committee and  its
advisors  to discuss the  Trust's condition and  prospects. Thereafter, in March
1993, the Trust  and the  official creditors'  committee commenced  negotiations
regarding a restructuring of the Senior Notes.

    Beginning  with the  initial formal  meeting in  March 1993,  throughout the
period from March through August 1993, the  Trust and its advisors met with  the
official  creditors' committee and its advisors to negotiate a restructuring. In
August 1993, the Trust and the  official creditors' committee met and agreed  to
the  broad outlines  of the  economic terms of  a restructuring,  subject to the
approval of the  Trustees of the  Trust. Under the  agreement in principle,  the
Senior  Notes would  be exchanged for  approximately $195 million  of new senior
secured notes and  common shares representing  85% of the  equity of the  Trust.
Thereafter,  on August 18, 1993, the Trustees of the Trust approved the economic
terms of the restructuring of the  Senior Notes subject to, among other  things,
receipt  of indications of support for the restructuring from individual members
of the  official creditors'  committee and  other holders  of the  Senior  Notes
reasonably sufficient to effect the restructuring pursuant to a prepackaged plan
of  reorganization (typically holders of at least two-thirds in principal amount
and one half in number of claims). On August 19, 1993, the Trust announced  that
it had reached a non-binding agreement in principle with the official creditors'
committee  (representing approximately 43%  of the Senior  Notes) to restructure
the indebtedness represented by the Senior Notes.

    While the Trust was negotiating with the official creditors' committee,  the
Trust  was also discussing possible third-party investment in the restructuring.
Although all  potential third-party  investors were  offered an  opportunity  to
propose  restructuring alternatives, only  two such investors  made proposals to
the Trust. The official creditors' committee  advised the Trust that the  offers
were not acceptable and they did not believe that it was in their or the Trust's
best interests in the restructuring to pursue such third-party participation. As
a  result, the Trust  suspended the solicitation of  interested parties, and the
Trust and the official creditors' committee agreed on the internal restructuring
contained in  the  August  1993  agreement in  principle.  Commencing  again  in
November  1993, as the  prospects for implementing the  August 1993 agreement in
principle waned, the Trust  resumed responding to  inquiries from third  parties
about participation in a restructuring of the Trust.

    Commencing at about the time of the agreement in principle between the Trust
and  the official  creditors' committee,  certain of  the Senior  Notes began to
trade. Interest in the trading of  Senior Notes increased after announcement  of
the  terms of the restructuring  and, by December 1993, in  excess of 50% of the
principal amount of the Senior Notes had traded.

    Included in the Senior Notes initially  traded were all of the Senior  Notes
held  by two of  the five members  of the official  creditors' committee who had
negotiated the August 1993 agreement in principle. In or about October 1993 four
of the holders who  had acquired Senior  Notes and who  then held a  significant
amount  of  Senior  Notes  signed confidentiality  letters  with  the  Trust and
requested to be named to the official creditors' committee and receive financial
and operating  information  relating  to the  Trust.  The  three  then-remaining
members  of the official creditors' committee did not grant committee membership
to  the  holders  but  acquiesced  in  the  Trust's  delivery  of   confidential
information  to  the  investing  holders. Subsequently,  another  member  of the
official creditors' committee sold all of its Senior Notes, part to a member  of
the  official creditors' committee  and the balance to  other persons. That sale
left the official creditors' committee with two members, one of whom held, as  a
result  of secondary claims purchases, at December 31, 1993 in excess of 33 1/3%
of the Senior Notes.

    In October 1993, the investing holders commenced their due diligence  review
of  the Trust,  which included financial  and other information  provided by the
Trust. At the request of the investing holders, the Trust agreed to pay  certain
fees  and expenses of a financial advisor  to the investing holders. In or about
November 1993, the investing holders retained Smith Barney Shearson Inc. ("Smith
Barney") as  their financial  advisor. Smith  Barney immediately  commenced  its
analysis of the financial condition and operations of the Trust and the proposed
agreement in principle.

    Because  of the substantial trading in the Senior Notes and the inability of
the Trust to  obtain satisfactory  indications of  support for  the August  1993
agreement in principle from any holders of

                                       5
<PAGE>
Senior  Notes, any action to implement the Trust's original agreed restructuring
has been postponed. The  Trust's management is  continuing discussions with  the
principal  holders  of the  Senior Notes  and  their representatives  to explore
various alternatives for restructuring the Senior Notes. If agreement on such  a
restructing cannot be reached, or if the holders of Secured Notes or the Trustee
take  action or  fail to  cooperate with  the Trust  in such  a manner  that the
business or operations  of the Trust  are jeopardized, the  Trust will  consider
other  alternatives,  including the  filing of  a voluntary  bankruptcy petition
under Chapter 11 of the United States Bankruptcy Code.

INVESTMENTS

    Although the  Trust has  continued to  fund previously  existing  investment
commitments  and  to fund  limited tenant  improvements and  similar investments
necessary to  retain  or  obtain  tenants,  the  Trust  has  not  made  any  new
investments  since its  Chapter 11  filing, but it  has continued  to manage its
investment  portfolio.  The  Trust's   future  investment  strategy  cannot   be
formulated until the Trust's debt restructuring terms are finalized. The Trust's
investments include short and intermediate-term construction and standing loans,
long-term participating loans and investments in real estate.

    Loans  may be  secured by  first or  junior mortgages  as well  as mortgages
secured by  leaseholds. Loans  made by  the Trust  are secured  by mortgages  on
income-producing  properties,  including  office  buildings,  shopping  centers,
industrial projects, apartments  and condominium projects.  When the Trust  made
investments,  it  abided  by  various  restrictions  consisting  principally  of
loan-to-value ratios, investment ranges and percentage of total assets  invested
in loans to a single borrower.

    The  Trust's investments are  primarily located in  major metropolitan areas
throughout the  United  States.  As  of  September  30,  1993,  the  Trust  held
investments in mortgage loans, investments in real estate and other interests in
real properties located in 21 states.

    Total  loans and  investment commitments  outstanding at  September 30, 1993
were $349,637,000 of which $1,632,000 remained to be disbursed.

    The following  pages  contain  summaries  of  the  Trust's  commitments  and
investments  at  September  30,  1993  and  certain  information  pertaining  to
non-earning  loans,   delinquent   earning   loans,   non-earning   in-substance
foreclosures and non-earning foreclosed properties.

                                       6
<PAGE>
                           MORTGAGE AND REALTY TRUST
                  SUMMARY OF INVESTMENTS AT SEPTEMBER 30, 1993

<TABLE>
<CAPTION>
                                                                                                       AMOUNT
                                                                                AMOUNT COMMITTED    OUTSTANDING
                                                                                ----------------  ----------------
<S>                                                                             <C>               <C>
TYPE OF INVESTMENTS
SHORT AND INTERMEDIATE-TERM
  Mortgage Loans:
    Construction Loans........................................................  $      3,250,000  $      3,250,000
    Standing loans............................................................        77,923,000        76,937,000
    Non-Earning...............................................................         5,445,000         5,244,000
  Properties Acquired Through Foreclosure and Held for Sale:
    Earning...................................................................        52,586,000        52,586,000
    Non-earning...............................................................        36,134,000        36,134,000
  In-Substance Foreclosures:
    Earning...................................................................        70,487,000        70,050,000
    Non-earning...............................................................        17,559,000        17,559,000
                                                                                ----------------  ----------------
      Total Short and Intermediate-Term.......................................       263,384,000       261,760,000
                                                                                ----------------  ----------------
LONG-TERM
  Participating Loans:
    Construction Phase........................................................         2,010,000         2,010,000
    Participating Phase.......................................................        12,468,000        12,460,000
                                                                                ----------------  ----------------
      Total Participating.....................................................        14,478,000        14,470,000
  Amortizing Loans............................................................         4,731,000         4,731,000
  Investment in Real Estate Equities..........................................        57,213,000        57,213,000
  Investment in Partnerships..................................................         9,831,000         9,831,000
                                                                                ----------------  ----------------
      Total Long-Term.........................................................        86,253,000        86,245,000
                                                                                ----------------  ----------------
  Total Invested Assets.......................................................  $    349,637,000       348,005,000
                                                                                ----------------
                                                                                ----------------
    Less Deferred Fees........................................................                            (879,000)
                                                                                                  ----------------
  Total Invested Assets.......................................................                    $    347,126,000
                                                                                                  ----------------
                                                                                                  ----------------
</TABLE>

                           MORTGAGE AND REALTY TRUST
            NON-EARNING LOANS, NON-EARNING IN-SUBSTANCE FORECLOSURES
               AND NON-EARNING FORECLOSED PROPERTY HELD FOR SALE
                 (BY GEOGRAPHIC DISTRIBUTION AND PROPERTY TYPE)
                               SEPTEMBER 30, 1993
                                 (000 OMITTED)

<TABLE>
<CAPTION>
                                                                      RETAIL    INDUSTRIAL  OFFICE
                                                                      CENTER     CENTER    BUILDING     TOTAL
                                                                     ---------  ---------  ---------  ---------
<S>                                                                  <C>        <C>        <C>        <C>
California.........................................................  $   8,093  $  10,319  $   6,907  $  25,319
Colorado...........................................................      1,037     --         --          1,037
Massachusetts......................................................      3,646      2,773      1,047      7,466
New Hampshire......................................................     --          4,760     --          4,760
New Jersey.........................................................     --          3,217      2,061      5,278
Pennsylvania.......................................................     --          7,512      7,432     14,944
                                                                     ---------  ---------  ---------  ---------
                                                                     $  12,776  $  28,581  $  17,447  $  58,804
                                                                     ---------  ---------  ---------  ---------
                                                                     ---------  ---------  ---------  ---------
</TABLE>

                                       7
<PAGE>
                           MORTGAGE AND REALTY TRUST
          GEOGRAPHIC DISTRIBUTION OF INVESTMENTS BY COMMITTED AMOUNTS
                               SEPTEMBER 30, 1993
<TABLE>
<CAPTION>
                                                                                          RETAIL      RESEARCH &
STATE                  APARTMENTS     HOTEL      INDUSTRIAL      OFFICE     RESIDENTIAL  BUILDINGS   DEVELOPMENT      TOTALS
- ---------------------  -----------  ----------  -------------  -----------  ----------  -----------  ------------  -------------
<S>                    <C>          <C>         <C>            <C>          <C>         <C>          <C>           <C>
Arizona..............                           $   7,134,479                                                      $   7,134,479
California...........  $   283,161                 51,135,801  $21,730,249  $   99,641  $66,105,625   $23,928,030    163,282,507
Colorado.............      808,295                                              99,329    1,271,525                    2,179,149
Delaware.............                                                          275,646                                   275,646
Florida..............                                                           28,472                 4,610,249       4,638,721
Georgia..............                                                           91,150                                    91,150
Indiana..............    4,300,000                                                                                     4,300,000
Maine................    7,797,007                                                                                     7,797,007
Maryland.............                                            9,383,955     967,692                                10,351,647
Massachusetts........                               5,483,230    5,313,882                3,645,482                   14,442,594
Michigan.............    6,686,000                                                                                     6,686,000
Minnesota............                               2,243,411                                          2,878,991       5,122,402
Missouri.............    8,995,320                                                                                     8,995,320
Nevada...............               $3,060,000                                                                         3,060,000
New Hampshire........                               4,760,035                             1,394,259                    6,154,294
New Jersey...........                                            5,277,664                                             5,277,664
Oregon...............                                            6,841,763                                             6,841,763
Pennsylvania.........    1,838,753                 29,318,268   21,563,503               20,041,711   15,022,867      87,785,102
Texas................                                 310,057                                                            310,057
Virginia.............                                                          278,893                                   278,893
Washington...........                               4,633,272                                                          4,633,272
                       -----------  ----------  -------------  -----------  ----------  -----------  ------------  -------------
Totals...............  $30,708,536  $3,060,000  $ 105,018,553  $70,111,016  $1,840,823  $92,458,602   $46,440,137  $ 349,637,667
                       -----------  ----------  -------------  -----------  ----------  -----------  ------------  -------------
                       -----------  ----------  -------------  -----------  ----------  -----------  ------------  -------------
Percentage...........        8.78%       0.88%         30.04%       20.05%       0.53%       26.44%       13.28%
                       -----------  ----------  -------------  -----------  ----------  -----------  ------------
                       -----------  ----------  -------------  -----------  ----------  -----------  ------------

<CAPTION>

STATE                      %
- ---------------------  ----------
<S>                    <C>
Arizona..............       2.04%
California...........      46.70%
Colorado.............       0.62%
Delaware.............       0.08%
Florida..............       1.33%
Georgia..............       0.03%
Indiana..............       1.23%
Maine................       2.23%
Maryland.............       2.96%
Massachusetts........       4.13%
Michigan.............       1.91%
Minnesota............       1.47%
Missouri.............       2.57%
Nevada...............       0.87%
New Hampshire........       1.76%
New Jersey...........       1.51%
Oregon...............       1.96%
Pennsylvania.........      25.11%
Texas................       0.09%
Virginia.............       0.08%
Washington...........       1.32%
                       ----------
Totals...............

Percentage...........     100.00 %
                       ----------
                       ----------
</TABLE>

NON-EARNING INVESTMENTS, DELINQUENT EARNING LOANS AND FORECLOSED PROPERTIES

    EARNING  MORTGAGE LOANS MORE THAN 60  DAYS DELINQUENT -- The Trust generally
considers loans  as  delinquent if  payment  of interest  and/or  principal,  as
required  by the term of the  note, is more than 60  days past due. At September
30, 1993, there were no  loans which were so  delinquent as to principal  and/or
interest.

    NON-EARNING  MORTGAGE LOANS -- At September 30,  1993, there was one loan of
$5,244,000 classified as non-earning. A description is as follows:

    (1) The  Trust  has  a  first  mortgage  loan  on  12  industrial  buildings
       containing  130,969 square feet  located in Chino,  California. This loan
       was placed on  non-earning status in  June 1992. The  occupancy level  is
       currently 91%.

    NON-EARNING   IN-SUBSTANCE  FORECLOSURES   --  A   loan  is   considered  an
in-substance foreclosure if (1) the debtor  has little or no equity  considering
the fair value of the collateral, (2) proceeds for the repayment can be expected
to  come only from operation  or sale of the collateral,  and (3) the debtor has
either formally or effectively abandoned control of the collateral. At September
30,  1993,  there  were  five  loans  classified  as  non-earning   in-substance
foreclosed  which totalled $17,559,000. Descriptions of the five investments are
as follows:

    (1) The Trust has a second mortgage loan on a warehouse building  containing
       115,196 square feet located in Boston, Massachusetts. The loan was placed
       on  non-earning  status  and  reclassified  as  non-earning  in-substance
       foreclosed in  March  1991. The  property  is currently  44%  leased  and
       occupied.

                                       8
<PAGE>
    (2) The Trust has a first mortgage loan on an industrial building containing
       139,500 square feet located in Chester County, Pennsylvania. The loan was
       placed   on  non-earning  status  and  was  reclassified  as  non-earning
       in-substance foreclosed in September 1991. The project is currently  100%
       leased and occupied.

    (3) The Trust has a first mortgage loan on a warehouse/distribution building
       containing 104,531 square feet located in Chino, California. The loan was
       placed   on  non-earning  status  and  was  reclassified  as  non-earning
       in-substance foreclosed  in  June 1993.  The  project is  currently  100%
       leased and occupied.

    (4)  The  Trust has  a  first mortgage  loan  on six  2  and 3  story office
       buildings  containing  108,693   square  feet  located   in  Blue   Bell,
       Pennsylvania.   The  loan  was  placed  on  non-earning  status  and  was
       reclassified as  non-earning in-substance  foreclosed in  June 1993.  The
       project is currently 77% leased and occupied.

    (5)  The Trust  has a  first mortgage loan  on a  shopping center containing
       97,394 square feet located in Napa, California. The project was placed on
       non-earning  status  in  June   1993  and  reclassified  as   non-earning
       in-substance  foreclosed in September 1993.  The project is currently 72%
       leased and occupied. This loan was paid off in December 1993.

    NON-EARNING PROPERTIES ACQUIRED THROUGH FORECLOSURE AND HELD FOR SALE --  At
September  30, 1993, there  were eleven non-earning  properties acquired through
foreclosure and held for  sale which totalled  $36,134,000. Descriptions of  the
eleven investments are as follows:

    (1)  The Trust had a first mortgage loan on a 26,976 square foot multi-level
       retail center located in  Denver, Colorado. The  Trust acquired title  to
       this property in February 1986. The property was sold for $1.4 million in
       November 1993.

    (2)  The Trust  had a  first mortgage  loan on  an office/warehouse building
       containing 119,000 square feet  located in Hopkinton, Massachusetts.  The
       Trust  acquired title  to this property  in January 1991.  The project is
       currently unleased.

    (3) The  Trust  had  a first  mortgage  loan  on a  retail  shopping  center
       containing  111,339 square feet located  in Fairhaven, Massachusetts. The
       Trust acquired  title to  this property  in April  1991. The  project  is
       currently 30% leased and occupied.

    (4)  The  Trust had  a  first mortgage  loan  on a  3-story  office building
       containing 37,800  square feet  located in  Piscataway, New  Jersey.  The
       Trust  acquired title  to this  property in  August 1991.  The project is
       currently 78% leased and occupied.

    (5) The Trust had first and  second mortgage loans on two  office/industrial
       buildings  containing  91,710  square  feet  and  a  33,600  square  foot
       warehouse building located  in Salem, New  Hampshire. The Trust  acquired
       title  to  this property  in August  1992. The  project is  currently 25%
       leased and occupied.

    (6) The  Trust  had  a  first mortgage  loan  on  a  manufacturing/warehouse
       building  containing  251,090  square  feet  located  in  Moreno  Valley,
       California. The Trust acquired title  to this property in November  1992.
       The  Trust is in the  process of finalizing a lease  to one tenant who is
       anticipated to be taking occupancy in early 1994.

    (7) The  Trust  had a  first  mortgage loan  on  a 4-story  office  building
       containing  99,666 square  feet located in  Cherry Hill,  New Jersey. The
       Trust acquired title to  this property in November  1992. The project  is
       currently 48% leased and occupied.

    (8) The Trust had a first mortgage loan on an industrial building containing
       120,000  square  feet located  in Willow  Grove, Pennsylvania.  The Trust
       acquired title to this  property in June 1993.  The project is  currently
       unleased.

                                       9
<PAGE>
    (9) The Trust had a first mortgage loan on an industrial building containing
       124,928  square  feet located  in Chino,  California. The  Trust acquired
       title to this property in June  1993. The project is currently  unleased.
       The property was sold for $2.9 million in December 1993.

    (10)  The Trust  had a  first mortgage loan  on a  two-story office building
       containing 30,000  square feet  located  in Sudbury,  Massachusetts.  The
       Trust  acquired  title to  this  property in  June  1993. The  project is
       currently 26% leased and occupied.

    (11) The  Trust  had a  first  mortgage loan  on  a retail  shopping  center
       containing  75,593  square feet  located  in Sacramento,  California. The
       Trust acquired title to this property  in September 1993. The project  is
       currently 83% leased and occupied.

    ADDITIONAL  NON-EARNING LOANS AS OF DECEMBER 1, 1993 -- At December 1, 1993,
there was one additional loan of $4,300,000 classified as non-earning.

ALLOWANCE FOR LOSSES

    An allowance for losses is maintained based upon the Trustees' evaluation of
the Trust's  investments. A  review  of all  investments  is made  quarterly  to
determine  the adequacy of  the allowance for losses.  During the Trust's fiscal
year ended  September 30,  1993,  there were  additions  of $37,000,000  to  the
allowance  for  losses  and  there  were  charges  of  $44,545,000  against  the
allowance. The amount  of the  allowance for losses  at September  30, 1993  was
$11,808,000  (3.4% of  the Trust's  invested assets).  For a  description of the
Trust's method of determining  the allowance for  losses, see Notes  1 and 3  of
Notes to the Financial Statements.

EXECUTIVE OFFICERS OF THE REGISTRANT

<TABLE>
<CAPTION>
           NAME                 AGE                   POSITIONS AND OFFICES WITH THE TRUST
- --------------------------      ---      --------------------------------------------------------------
<S>                         <C>          <C>
Victor H. Schlesinger               68   Chairman and Trustee
C. W. Strong, Jr.                   64   President, Chief Executive Officer and Trustee
James A. Dalton                     50   Executive Vice President and Chief Operating Officer
Daniel F. Hennessey                 52   Treasurer and Chief Financial Officer
Donald W. Burnes, Jr.               44   Senior Vice President
Douglas R. Eckard                   47   Senior Vice President
</TABLE>

    The officers of the Trust serve a one-year term of office and are elected to
their  positions each year by the Trustees at the annual organization meeting of
Trustees which immediately follows  the annual meeting  of shareholders. All  of
the  foregoing were  last elected  as officers at  such meeting  on February 10,
1993, with  Mr.  Eckard  being  promoted from  Vice  President  to  Senior  Vice
President  on August  17, 1993. Messrs.  Schlesinger, Strong  and Hennessey have
served as officers  of the  Trust for  more than  the past  five years.  Messrs.
Dalton  and Eckard were first elected as  officers of the Trust on September 20,
1989 in connection  with the  Trust becoming self-administered.  Mr. Burnes  was
first  elected as  an officer of  the Trust on  February 14, 1990.  From 1982 to
1989, Mr. Dalton was the President of  GMAC Realty Advisors. From 1984 to  1989,
Mr.  Eckard was a Vice  President of GMAC Realty  Advisors. GMAC Realty Advisors
advised the Trust prior to its  becoming a self-administered REIT in 1989.  From
1981  to August 1989 Mr. Burnes was  a Senior Vice President of Heller Financial
Incorporated. From August 1989 to December 1989 Mr. Burnes was a Vice  President
at Sun State Savings in Arizona.

ITEM 2.  PROPERTIES.

    The  Trust does  not own any  real property  for use in  connection with its
day-to-day operations. Office space for the Trust's principal office at 8380 Old
York Road, Suite 300, Elkins Park, Pennsylvania is leased for a three-year  term
ending  August 31,  1995. The  Trust's only other  office, located  at 3500 West
Olive Avenue, Suite  600, Burbank, California,  is leased for  a five-year  term
ending  October 31,  1995. The  total rental expense  for the  fiscal year ended
September 30, 1993 for both

                                       10
<PAGE>
properties was $341,000. The Trust has become, and may from time to time become,
the owner or lessor of real estate in connection with its investment and  lender
activities. See Item 1, "Business -- Investments."

ITEM 3.  LEGAL PROCEEDINGS.

    The  consolidated class and derivative actions  pending in the United States
District Court for  the Eastern  District of  Pennsylvania filed  in March  1990
against  certain of the Trust's present and former Trustees and officers and the
Class 5 claims against the Trust remaining  in the Chapter 11 proceeding in  the
United  States  Bankruptcy Court  for the  Central  District of  California were
settled effective  September 17,  1993.  The class  actions and  claims  alleged
violation of Section 10(b) of the Securities Exchange Act of 1934 and Rule 10b-5
promulgated  thereunder and negligent misrepresentation  under the common law by
reason of misleading statements  in the Trust's reports  filed with the SEC  and
other  information  disseminated to  the public.  The derivative  action alleged
mismanagement on the part of the Trustees which resulted in the bankruptcy.

    Under the terms of the settlement: (1) the Trust contributed 150,000  Common
Shares  to the  settlement of  the class  claims; (2)  the director  and officer
liability insurance carrier  contributed $860,000  on behalf  of the  individual
defendants in the class actions; and (3) the insurance carrier paid on behalf of
the  individual defendants in  the derivative action $65,000  to counsel for the
derivative plaintiffs. The settlement was  approved by both courts after  notice
to the class members and the shareholders of the Trust.

    As  described above, the Trust made no  cash payments in connection with the
settlement. While the Trust  and the individual  defendants continue to  believe
that  their  actions were  entirely proper  and violated  no laws,  the Trustees
decided to settle the claims in order to avoid additional legal expense and  the
diversion  of management's time and energy at  a time when the operations of the
Trust demanded their undivided attention.

    A discussion  of events  surrounding the  Trust's bankruptcy  filing and  an
explanation  of the material terms of  the Trust's reorganization under the 1991
Plan are set forth in the  section entitled "Previous Chapter 11 Proceeding  and
the  1991 Plan" under Item 1 above. Notwithstanding the confirmation of the 1991
Plan, the  bankruptcy  court continues  to  have jurisdiction  to,  among  other
things, resolve disputes that may arise under the 1991 Plan.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

    Not applicable.

                                       11
<PAGE>
                                    PART II

ITEM 5.  MARKET FOR REGISTRANT'S COMMON SHARES AND RELATED SHAREHOLDER MATTERS.

    (a)  MARKET PRICE AND DIVIDENDS

    The  Trust's Common  Shares are  listed for  trading on  the New  York Stock
Exchange and the  Pacific Stock  Exchange under  the symbol  MRT. The  following
table  shows the high  and low sales  prices for each  fiscal quarter during the
past two years and dividends declared attributable to such quarters:

<TABLE>
<CAPTION>
                                                                       HIGH        LOW       DIVIDENDS
                                                                     ---------  ---------  -------------
<S>                                                                  <C>        <C>        <C>
1993
  First Quarter....................................................  $   1 3/8  $     7/8    $  -0-
  Second Quarter...................................................      2 1/2      1 1/4       -0-
  Third Quarter....................................................      1 7/8        3/8       -0-
  Fourth Quarter...................................................        7/8        3/8       -0-
1992
  First Quarter....................................................  $   2 1/4  $   1 1/4    $  -0-
  Second Quarter...................................................      2 7/8      1 5/8       -0-
  Third Quarter....................................................      2 1/2      1 5/8       -0-
  Fourth Quarter...................................................          2          1       -0-
</TABLE>

    The Trust incurred  net operating losses  for tax purposes  in fiscal  1991,
1992  and 1993, all of which will be  available as a loss carryforward to future
years' taxable  income. (See  Note 1  of Notes  to the  Financial Statements  --
"Income Taxes" regarding limitation of net operating losses.)

    (b)  HOLDERS OF COMMON SHARES

    There  were approximately 5,744 record holders  of the Trust's Common Shares
at December 31, 1993.

    (c) The Trust did not  declare or pay any  dividends during the fiscal  year
ended  September  30, 1993  or  the fiscal  year  ended September  30,  1992. In
addition, the  Indenture governing  the Senior  Notes prohibits  the Trust  from
paying any dividends to shareholders other than dividends required for the Trust
to maintain its REIT status and inadvertent overpayments of such dividends.

                                       12
<PAGE>
ITEM 6.  SELECTED FINANCIAL DATA.

                           MORTGAGE AND REALTY TRUST
                            SELECTED FINANCIAL DATA
                            YEARS ENDED SEPTEMBER 30

<TABLE>
<CAPTION>
                                         1993              1992              1991              1990              1989
                                   ----------------  ----------------  ----------------  ----------------  ----------------
<S>                                <C>               <C>               <C>               <C>               <C>
OPERATING DATA
Total income.....................  $     38,342,000  $     42,009,000  $     56,253,000  $     68,233,000  $     65,559,000
Interest and administrative
 expenses........................        49,467,000        46,547,000        54,798,000        49,992,000        43,363,000
Income (loss) before provision
 for losses, reorganization
 expenses and gain on sales of
 real estate.....................       (11,125,000)       (4,538,000)        1,455,000        18,241,000        22,196,000
Provision for losses.............        37,000,000        32,000,000        33,000,000        23,790,000         2,250,000
Reorganization expenses, net.....         5,844,000           934,000         4,352,000         5,051,000         --
Gain on sale of real estate......         --                --                  244,000           244,000         --
Net income (loss)................       (53,969,000)      (37,472,000)      (35,653,000)      (10,356,000)       19,946,000
PER SHARE DATA
Net income (loss)................            $(4.87)           $(3.38)          $ (3.22)           $ (.94)           $ 1.85
Dividends declared (1)...........               -0-               -0-               -0-               .45              2.00
Book value.......................              3.71              8.63             12.01             15.23             17.16
BALANCE SHEET DATA
Total assets.....................  $    353,874,000  $    427,268,000  $    514,754,000  $    595,640,000  $    517,442,000
Invested assets..................       347,126,000       424,394,000       505,600,000       547,480,000       507,212,000
Allowance for losses.............        11,808,000        19,353,000        14,707,000        10,792,000         2,876,000
Senior Notes.....................       290,000,000       312,000,000       374,000,000       403,884,000         --
Notes payable....................         --                --                --                --              321,614,000
Loan on equity investment........        17,572,000        15,515,000         --                --                --
Shareholders' equity.............        41,623,000        95,592,000       133,064,000       168,717,000       187,562,000
Debt/equity ratio (2)............       7.15:1            3.30:1            2.70:1            2.21:1            1.73:1
<FN>
- ------------------------
(1)   Dividends  shown  are  those  attributable  to  earnings  for  the  period
      indicated.
(2)   Includes interest payable and is reduced by cash and cash equivalents.
</TABLE>

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS.

    LIQUIDITY AND CAPITAL RESOURCES -- A Plan of Reorganization under Chapter 11
of the Bankruptcy Code was confirmed at  a hearing held in the Bankruptcy  Court
in  Los Angeles,  California, on  February 21,  1991, and  an order  was entered
February 27, 1991, confirming the Plan. As a result of the liquidity problems in
the commercial real estate markets, the Trust was not able to meet the  required
amortization  at June 30, 1992  and the debt was  restructured in July 1992 with
the unanimous consent of the creditors. The debt is now governed by an indenture
dated as of July 15, 1992. At December 31, 1992, debt outstanding was reduced to
$290 million, the maximum debt level permitted under the Plan on that date.

    Due to continued lack of liquidity in the real estate marketplace, the Trust
did not have sufficient funds to meet its $20 million required principal payment
due June 30, 1993. The Trust has, however,

                                       13
<PAGE>
paid all  of  the interest  and  fees due  through  September 30,  1993  on  its
outstanding  debt. See Item  1, "Business" for  additional information regarding
certain other required payments not made  subsequent to June 30, 1993 and  other
events of default.

    Under  the financial covenants of the  Indenture governing the Senior Notes,
the Trust was  required to  maintain a ratio  of outstanding  securities to  its
capital  base  (as defined  in  the Indenture)  of 515%  at  March 31,  1993. In
addition, under the  Indenture the  Trust was required  to maintain  a ratio  of
outstanding securities to its capital base of 438% and a ratio of earning assets
to  outstanding securities of 113% at June  30, 1993 and September 30, 1993. The
Trust failed to meet each of these ratios, constituting events of default  under
the  Indenture. However, on May 26, 1993, the Trust received from the holders of
more than 66-2/3% in principal amount of  Senior Notes a waiver relating to  the
March 31 default.

    Management  is  continuing  discussions  with  the  representatives  of  the
creditors to explore various alternatives for restructuring the outstanding debt
obligations.  The  Trust's   present  intention   is  to   reach  a   consensual
restructuring agreement. If such an agreement cannot be reached with the Trust's
debt  holders, the Trust will have to consider other alternatives, including the
filing of a voluntary bankruptcy petition under Chapter 11 of the United  States
Bankruptcy Code. The holders of more than 66-2/3% of the Trust's debt securities
had agreed with the Trust to temporarily forebear further creditor action on the
defaults  for a period that expired on December 3, 1993. At the present time, it
appears unlikely that a further extension of the standstill will be granted. The
Trust intends, therefore, to  continue to operate its  business and seek  Senior
Note holder consent on an ad hoc basis as such consent is required. Although the
Trust  believes that such consents, if requested,  would be in the best interest
of Mortgage and  Realty Trust,  its shareholders  and the  Senior Note  holders,
there can be no assurance that the Trust will obtain sufficient consents as they
are  required. If  it becomes  impossible for  the Trust  to continue operations
under such circumstances, it may be  necessary for Mortgage and Realty Trust  to
explore other alternatives, including seeking relief under Chapter 11.

    At  September 30,  1993, the  Trust had cash  and cash  equivalents of $11.5
million. Included in cash  and cash equivalents are  $1.3 million of  restricted
cash  which  represents the  funding  of the  employee  retention plan  and $1.5
million related to  borrowers' deposits. The  Trust's unfunded loan  commitments
totalled  $1.6 million at September 30, 1993. Under the Plan, the Trust has been
permitted to fund  its existing contractual  obligations, but may  not make  new
investments.  See Item  1, "Business"  for additional  information regarding the
enforcement of the Indenture Trustee's security interest in the deposit accounts
of the Trust and the Trust's obligation to pay the excess of available cash  (as
defined in the Indenture) over $10 million to Senior Note holders.

    RESULTS  OF OPERATIONS -- The  Trust reported a net  loss for fiscal 1993 of
$54.0 million or  $4.87 per share  compared to a  net loss of  $37.5 million  or
$3.38  per share for  fiscal 1992 and a  net loss of $35.7  million or $3.22 per
share for fiscal  1991. The 1993  loss includes  a provision for  losses of  $37
million  or  $3.34  per  share  and  net  expense  for  reorganization  and debt
restructuring items of $5.8  million or $.53 per  share compared to a  provision
for  losses of $32 million or $2.89 per share and net expense for reorganization
and debt restructuring items of $934,000 or $.08 per share for the 1992 loss and
a provision for losses  of $33 million  or $2.98 per share  and net expense  for
reorganization  and debt restructuring  items of $4.4 million  or $.40 per share
for the 1991 loss.

    Interest and fee income on mortgage loans was $19.0 million for fiscal  1993
compared  to $26.2 million in fiscal 1992. The decrease results primarily from a
reduction in average earning mortgage loans which decreased from $286.9  million
in  1992 to $197.6 in  1993. The decrease in  average earning mortgage loans was
due to  (a) repayment  of earning  mortgage  loans (net  of advances)  of  $24.0
million  and (b)  transfer of $110.2  million of mortgage  loans to in-substance
foreclosure, foreclosed  properties  and investment  in  partnerships.  Interest
income  decreased from $41.9 million  in fiscal 1991 to  $26.2 million in fiscal
1992. The decrease resulted primarily  from repayment of earning mortgage  loans
and  transfer  of  mortgage  loans to  in-substance  foreclosure  and foreclosed
properties.

                                       14
<PAGE>
    Rental income was $19.0 million for fiscal 1993 compared to $15.0 million in
fiscal  1992  and  $13.5  million   in  fiscal  1991.  Operating  expenses   and
depreciation  and amortization on  rental properties increased  to $15.7 million
for fiscal 1993 compared to $12.3 million for fiscal 1992 and $11.4 million  for
fiscal  1991. The increases in income  and expenses on rental properties results
from continued growth in  real estate equities  and properties acquired  through
foreclosure and held for sale.

    For  fiscal 1993,  1992 and  1991, additional  interest and  fee income from
participating mortgage  loans was  $30,000, $26,000  and $29,000,  respectively,
which  was  generated  from  participating  in  gross  income  produced  by  the
properties securing these loans.

    Interest expense decreased  from $37.3 million  in 1991 and  $29 million  in
1992  to $28.5 million in  1993 as a result of  a decrease in average borrowings
which went from  $391.1 million in  1991 and  $336.4 million in  1992 to  $293.2
million  in 1993. Offsetting  the decrease, the  average interest rate increased
from 9.51% in fiscal 1991 and 8.34% in  fiscal 1992 to 9.23% in fiscal 1993.  At
September  30, 1993, the  blended interest rate  on the Senior  Notes was 9.87%,
composed of interest at 9.25% on $200 million of Senior Notes (including default
interest at 1%) and 11.25%  on $90 million of  deferred amounts of Senior  Notes
(including default interest at 1%). The entire unamortized cost of restructuring
of  the Senior  Notes was  charged off  during fiscal  1993 as  a result  of the
monetary default. The Trust expensed $3.4 million in fiscal 1993, of which  $2.4
million  related to  the acceleration  of costs  due to  the June  1993 monetary
default. Prior  to the  default,  these costs  were  being amortized  using  the
interest method over the term of the debt.

    Other  operating expenses were  $5.3 million for both  fiscal 1993 and 1992.
Other operating expenses  decreased to $5.3  million for the  fiscal year  ended
September  30, 1992 from $6.2 million at  September 30, 1991 due to decreases in
professional fees and expenses and administrative expenses.

    Reorganization  expenses  related  to  the   Chapter  11  filing  and   debt
restructuring expenses were $5.8 million for the fiscal year ended September 30,
1993, which reflects professional fees incurred by the Creditors' Committee, the
Shareholders'  Committee and the Trust, as well as restructuring fees related to
the 1992 restructuring.  Reorganization expenses  were $934,000  for the  fiscal
year   ended  September   30,  1992,   which  reflects   professional  fees  and
restructuring fees related  to the 1992  restructuring. Reorganization  expenses
were  $4.4 million for the fiscal year  ended September 30, 1991, which reflects
$5.8 million of professional  fees incurred, offset by  interest income of  $1.4
million on accumulated cash.

    A  $37 million  provision for losses  was established in  the current fiscal
year compared to a provision of $32 million in 1992. A $33 million provision for
losses was  established in  fiscal 1991.  Continued deterioration  in many  real
estate  markets during  the past years,  the continuing liquidity  crisis in the
real estate industry and the Trust's requirement to generate cash and  liquidate
investments  have contributed  to the establishment  of the  large provision for
losses based on  the Trust's  regular analysis  of the  portfolio. The  Trustees
believe  the allowance  for losses  to be  adequate at  September 30,  1993. The
Trustees review the investment portfolio  quarterly using current estimates  and
assumptions to determine the adequacy of the allowance for losses. The estimates
and  assumptions used in the valuation process  are subject to changes which may
be material.

    Non-earning loans  (including  non-earning  in-substance  foreclosures)  and
non-earning properties acquired through foreclosure and held for sale were $58.8
million  at September 30, 1993  compared to $76.3 million  at September 30, 1992
and $77.4 million at September 30, 1991.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

    The financial statements  and supplementary  data are  as set  forth in  the
"Index to Financial Statements" on page 25.

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE.

    None.

                                       15
<PAGE>
                                    PART III

ITEM 10.  TRUSTEES AND EXECUTIVE OFFICERS OF THE REGISTRANT.

    The  following  biographical  information is  furnished  as to  each  of the
current Trustees of the Trust.

<TABLE>
<CAPTION>
                             POSITIONS
   NAME, AGE AND YEAR        WITH THE
  FIRST BECAME TRUSTEE         TRUST                PRINCIPAL OCCUPATIONS AND OTHER DIRECTORSHIPS (1)(2)
- -------------------------  -------------  ------------------------------------------------------------------------
<S>                        <C>            <C>
Victor H. Schlesinger      Chairman,      Chairman of the Trust (February 1991-Present); President and Chief
68 years                     Trustee       Executive Officer (1971-1989), Chairman (1980-1970 1990), GMAC Mortgage
1970                                       Corporation and predecessor companies.
C. W. Strong, Jr.          President,     President and Chief Executive Officer of the Trust.
64 years                     Trustee
1984
Jeffrey M. Bucher          Trustee        Of Counsel, Bryan Cave, Attorneys (January 1993-Present); Partner,
60 years                                   Pepper, Hamilton & Scheetz, Attorneys (February 1990-December 1992);
1979                                       Partner, Lillick & McHose, Attorneys (July 1987-February 1990).
Kent L. Colwell            Trustee        President of Transamerica Realty Services, Inc.; Vice President -- Real
62 years                                   Estate Services of Transamerica Corporation.
1986
James M. Gassaway          Trustee        Retired; Director of Strawbridge & Clothier.
71 years
1971
John E. Krout              Trustee        Retired; Director of Germantown Savings Bank (1971-April 1992).
73 years
1970
Gerhard N. Rostvold        Trustee        Economist, Urbanomics Research Associates; Consultant to business,
74 years                                   industry and government.
1979
<FN>
- ------------------------
(1)   Included are  only  directorships  in  companies  registered  pursuant  to
      Section  12  or  subject  to  the requirements  of  Section  15(d)  of the
      Securities  Exchange  Act  of  1934  and  in  financial  institutions  and
      insurance  companies. Several of  such persons also  hold directorships in
      various charitable and non-profit organizations not shown above.
(2)   Mr. Schlesinger was  Vice Chairman  and Mr.  Strong was  President of  the
      Trust  on April 12, 1990  when the Trust filed  its voluntary petition for
      reorganization under Chapter 11 of the United States Bankruptcy Code.
</TABLE>

    For information required under this item with respect to executive  officers
of the Trust, see "Executive Officers of the Registrant" under Item 1 above.

ITEM 11.  TRUSTEE AND EXECUTIVE COMPENSATION.

    COMPENSATION OF NON-OFFICER TRUSTEES

    During  the fiscal year  ended September 30, 1993,  the Trustees, other than
Messrs. Strong and Schlesinger, received  as compensation for their services  as
Trustees  an  annual retainer  of  $10,000 plus  $800  for each  Trustee meeting
attended and $600 for each committee  meeting attended (or $400 for any  Trustee
or  committee  meeting  convened  by  telephone  conference),  provided  that no
additional compensation was paid for attendance at any committee meeting held on
the same day  as any Trustee  meeting. An  additional $100 fee  was payable  per
meeting to the chairman of any committee.

                                       16
<PAGE>
    On  September 20, 1989, the Trustees  adopted the Pension Plan for Trustees,
effective October  1, 1989.  Trustees  become eligible  for plan  benefits  upon
completion  of five years of service as Trustee, including years served prior to
the plan's  effective  date. Under  the  plan,  each eligible  Trustee  will  be
entitled  to  a  normal retirement  benefit  equal  to the  annual  retainer for
Trustees at the rate in  effect on the Trustee's  normal retirement date or,  if
earlier,  the Trustee's last day of board membership. For purposes of this plan,
normal retirement date  is the first  day of the  month following the  Trustee's
75th birthday. Plan benefits will generally begin on the normal retirement date,
but  eligible former Trustees may elect to  have reduced payments commence up to
five years earlier.  The reduction will  be 10  percent for each  year by  which
commencement precedes the normal retirement date. Plan benefits will be paid for
a  period equal to the number of years  served as Trustee after January 1, 1980,
except that payments will cease  upon the death of  the Trustee. No other  death
benefits shall become payable on behalf of any Trustee under the plan.

    The  following table  sets forth, for  the fiscal years  ended September 30,
1993, 1992 and 1991, the compensation paid  by the Trust to its chief  executive
officer and its four next most highly compensated executive officers.

                           SUMMARY COMPENSATION TABLE

<TABLE>
<CAPTION>
                                                                                      LONG TERM COMPENSATION
                                                                                   -----------------------------
                                                                                          AWARDS
                                                                                   --------------------  PAYOUTS
                                         ANNUAL COMPENSATION (1)                   RESTRICTED            -------
                         --------------------------------------------------------    STOCK                LTIP     ALL OTHER
       NAME AND                         SALARY        BONUS        OTHER ANNUAL     AWARD(S)   OPTIONS/  PAYOUTS  COMPENSATION
  PRINCIPAL POSITION     FISCAL YEAR    ($)(2)         ($)       COMPENSATION ($)     ($)      SARS (#)    ($)     ($)(3)(4)
- -----------------------  -----------  -----------   ----------   ----------------  ----------  --------  -------  ------------
<S>                      <C>          <C>           <C>          <C>               <C>         <C>       <C>      <C>
C.W. Strong, Jr.,              1993   $175,000          --              --             --         --       --     $   3,000
 President and Chief           1992    250,000          --              --             --       25,000     --
 1991 Executive Officer        1991    250,000          --              --             --         --       --
Victor H Schlesinger,          1993   $100,000          --              --             --         --       --
 Chairman                      1992     27,500(5)       --              --             --       23,500     --
                               1991     25,850(5)       --              --             --         --       --
James A. Dalton,               1993   $181,104      $20,000(6)          --             --         --       --     $   3,000
 Executive Vice                1992    177,511       90,000(7)          --             --       25,000     --
 President and Chief           1991    167,280          --              --             --       40,000     --
 Operating Officer
Daniel F. Hennessey,           1993   $124,508      $20,000(6)          --             --         --       --     $   3,000
 Treasurer and Chief           1992    122,038       65,000(7)          --             --       20,000     --
 Financial Officer             1991    115,005          --              --             --       30,000     --
Donald W. Burnes,              1993   $114,448      $30,000(6)          --             --         --       --     $   3,000
 Senior Vice                   1992    113,114       65,000(7)          --             --       15,000     --
 President                     1991    105,765          --              --             --       20,000     --
<FN>
- ------------------------------
(1)   In  the fiscal year  ended September 30, 1993,  the Trust provided certain
      personal benefits to its executive  officers. The amount of such  benefits
      to  each of the named individuals did  not exceed the lesser of $50,000 or
      10% of salary and bonus for such fiscal year.
(2)   Includes salary  deferrals  and  employee  contributions  to  the  Trust's
      Savings Incentive Plan.
(3)   Pursuant   to  the   transitional  provisions   of  the   SEC's  executive
      compensation rules, information  with respect  to fiscal  1992 and  fiscal
      1991 is excluded.
(4)   Includes  the  Trust's matching  contributions  under the  Trust's Savings
      Incentive Plan. See "Savings Incentive Plan" below.
(5)   Represents fees received as Chairman and Trustee.
(6)   Does not include bonus for calendar 1993 which was paid in December  1993.
      The  bonuses were: for Mr. Dalton  $25,000; for Mr. Hennessey $20,000; and
      for Mr. Burnes $30,000.
(7)   Includes retention  bonus  of $75,000,  $50,000  and $35,000  for  Messrs.
      Dalton, Hennessey and Burnes, respectively.
</TABLE>

                                       17
<PAGE>
    The  following table sets forth aggregate option exercises during the fiscal
year ended September 30, 1993 and option values for the chief executive  officer
and the four next most highly compensated executive officers as of September 30,
1993.

      AGGREGATED OPTION EXERCISES IN FISCAL YEAR ENDED SEPTEMBER 30, 1993
                            AND FY-END OPTION VALUES

<TABLE>
<CAPTION>
                                                                                     VALUE OF
                                                                    NUMBER OF       UNEXERCISED
                                                                   UNEXERCISED     IN-THE-MONEY
                                                                    OPTIONS AT      OPTIONS AT
                                                                    FY-END (#)      FY-END ($)
                                                                 ----------------  -------------
                           SHARES ACQUIRED ON        VALUE         EXERCISABLE/    EXERCISABLE/
          NAME                EXERCISE (#)       REALIZED ($)     UNEXERCISABLE    UNEXERCISABLE
- -------------------------  -------------------  ---------------  ----------------  -------------
<S>                        <C>                  <C>              <C>               <C>
C.W. Strong, Jr.                   --                 --         34,000/-0-             0/0
Victor H. Schlesinger            --                  --          29,500/-0-             0/0
James A. Dalton                  --                  --          34,000/40,000          0/0
Daniel F. Hennessey              --                  --          27,500/30,000          0/0
Donald W. Burnes                 --                  --          15,000/20,000          0/0
</TABLE>

    EMPLOYEES' RETIREMENT PLAN

    On  September 20, 1989,  the Trustees adopted  an Employees' Retirement Plan
effective September 30,  1989. On December  16, 1992, the  Trustees amended  and
restated  the Employees' Retirement Plan effective  January 1, 1992 (as amended,
the "Retirement Plan"). The Retirement  Plan continues the benefits provided  to
employees of the Trust who were formerly employees of GMAC Realty Advisors, Inc.
All  other employees are eligible to participate in the Retirement Plan provided
that they  are at  least 21  years  of age  and have  been employed  for  twelve
consecutive months, during which period the employee has completed at least 1000
hours  of  service.  Under the  Retirement  Plan, each  eligible  employee after
completing five years of vesting service  becomes 100% vested and entitled to  a
retirement  pension. Benefits are  paid as an annual  retirement income for life
equal to the greater of (a) the sum of (i) 1.3% of the highest five-year average
annual base salary, multiplied by the number of years of credited service up  to
and  including 35 thereof and (ii) 0.4%  of the highest five-year average annual
base salary in excess of Social Security covered compensation (as adjusted every
five years), multiplied by  the number of  years of credited  service up to  and
including  thereof or (b) the  sum of (i) 1.3%  of the highest five-year average
annual base  salary, multiplied  by the  number of  credited service  up to  and
including  15 thereof;  (ii) 1.5% of  the highest five-year  average annual base
salary, multiplied by  the number of  years of  credited service from  16 to  25
years inclusive; (iii) 0.5% of the highest five-year average annual base salary,
multiplied  by  the number  of years  of credited  service from  26 to  35 years
inclusive; and (iv) 0.4% of the highest five-year average annual base salary  in
excess  of Social Security covered compensation  (as adjusted every five years),
multiplied by the number  of years of  credited service up  to and including  25
thereof.

    Unreduced retirement benefits may begin to be paid at normal retirement (age
65  and five years of participation in the Retirement Plan), late retirement, or
five years prior to Social Security retirement age with 20 years of service.

    The table below shows the estimated annual benefits payable upon  retirement
under  the Trust's  Retirement Plan.  Retirement benefits  shown are  based upon
retirement at age 65 and the payment of a straight life annuity to the employee.
The annual benefit  under the  Retirement Plan shall  not exceed  the lesser  of
$112,221 or 100% of the participant's average compensation for three consecutive
Fiscal Years (as defined in the Retirement Plan) in which such eligible employee
is an active participant in the Retirement Plan.

                                       18
<PAGE>
                               PENSION PLAN TABLE
                      ESTIMATED ANNUAL RETIREMENT BENEFIT

<TABLE>
<CAPTION>
 Average of 5
Highest Annual                      Years of Service
 Compensation   ---------------------------------------------------------
    Levels         15         20         25          30           35
- --------------  ---------  ---------  ---------  -----------  -----------
<S>             <C>        <C>        <C>        <C>          <C>
 $    125,000   $  29,427  $  40,486  $  51,545  $    58,854  $    68,663
      150,000      35,802     49,236     62,670       71,604       83,538
      175,000      42,177     57,986     73,795       84,354       98,413
      200,000      48,552     66,736     84,920       97,104      113,288
      225,000      54,927     75,486     96,045      109,854      128,163
</TABLE>

    For  the fiscal year ended September 30,  1993, the base salary for purposes
of the  Retirement  Plan  for  the  executive  officers  named  in  the  Summary
Compensation Table is set forth in the salary column of the Summary Compensation
Table.  Officers named in the Summary Compensation Table have been credited with
years of service under the Retirement Plan as follows: Mr. Dalton, 11 years; Mr.
Hennessey, 22 years; Mr. Burnes, 4 years. Mr. Schlesinger and Mr. Strong do  not
participate in the Retirement Plan.

    The  benefits listed in the Pension Plan  Table are not subject to reduction
for Social Security or other offset amounts.

    SAVINGS INCENTIVE PLAN

    On September  20,  1989,  the  Trustees adopted  a  Savings  Incentive  Plan
effective  September  30,  1989,  to provide  retirement  benefits  for eligible
employees of the Trust. On December 16, 1992, the Trustees amended and  restated
the  Savings Incentive Plan effective January  1, 1992 (as amended, the "Savings
Plan"). The Savings Plan continues the benefits provided under the GMAC Mortgage
Corporation Savings Incentive Plan to employees  of the Trust who were  formerly
employees  of the  Adviser. All  other employees  of the  Trust are  eligible to
participate in the Savings Plan provided that they have been employed for twelve
consecutive months,  during which  period the  employee has  completed at  least
1,000  hours  of service.  Under the  Savings Plan,  each eligible  employee may
authorize payroll  deductions  not  less  than  1% nor  more  than  15%  of  the
employee's  earnings  before  bonus  income,  not  to  exceed  the  dollar limit
permissible under  the  Code  ($8,994  in  1993).  The  Trust  will  match  each
employee's contribution for the payroll period, subject to a limitation of 6% of
the  employee's compensation for the payroll  period, with the maximum amount of
contribution by the Trust in any year being $3,000.

    Benefits will  be  paid to  terminating  participants as  soon  as  possible
following  the  participant's  date  of termination.  Participants  have  a 100%
nonforfeitable right to their contributions to the Savings Plan and the  Trust's
matching  contributions vest at  the rate of  20% for each  year of service, but
will, in any event, be 100% vested at the later of age 65 or after five years of
participation in  the Savings  Plan, or  in the  event of  disability or  death.
Subject  to certain limitations, hardship distributions of a participant's fully
vested account balance are permitted on account of a demonstrable, immediate and
heavy financial need.

    EMPLOYEE RETENTION PLAN

    The Trustees have adopted an Employee Retention Plan (the "Retention Plan"),
dated October 17, 1990, as amended January 16, 1991 and March 20, 1991, designed
to provide a financial incentive  for key employees to successfully  restructure
the organization and maximize the net worth of the Trust. The Retention Plan was
approved by the Bankruptcy Court by order dated February 26, 1991.

                                       19
<PAGE>
    The  Retention  Plan  is  administered by  the  Compensation  and Nominating
Committee which determines the allocation of amounts among the participants. All
full-time employees of the Trust except the Chairman and the President and Chief
Executive Officer are eligible to participate in the Retention Plan.

    The first portion of the Retention Plan provides for a termination pay  plan
which  will  remain  in effect  during  the  period that  the  Class  3 Creditor
Obligations (as defined in the 1991 Plan, and as amended, the Senior Notes)  are
outstanding.  Any employee  who is terminated  without cause  during this period
shall be entitled to termination pay of not less than three and not more than 18
months salary depending on the employee's years of employment and position  with
the  Trust. The number of months salary for Messrs. Dalton, Hennessey and Burnes
are 18, 18 and 12, respectively.  Medical and dental coverage will be  continued
during  the termination  pay period.  An employee  who is  terminated for cause,
voluntarily leaves, dies or becomes disabled during the plan period will not  be
entitled  to benefits under this  plan. The benefits which  may be payable under
this plan have been funded in a separate trust.

    The second portion  of the Retention  Plan included a  retention bonus  plan
which  provided for  the aggregate  payment of up  to $350,000  to employees who
remained in the employ  of the Trust  until February 27, 1992,  a period of  one
year from the date of the confirmation of the Plan of Reorganization. A separate
trust was funded for the payment of these benefits.

    The  third portion of  the Retention Plan  provided for the  grant under the
Trust 1984  Share  Option Plan  of  non-qualified stock  options  for up  to  an
aggregate  of 200,000 Shares  of the Trust  to participants. On  March 29, 1991,
options for 197,500 shares were granted at an exercise price of $4.15 per  share
which  was the greater  of (i) the average  of the closing  price of the Trust's
Shares on the  New York  Stock Exchange for  the last  five days of  the 30  day
period  after the effective date of the 1991 Plan and (ii) the fair market value
of the Shares on  the date of  grant. Options will not  vest to employees  until
three  years after the date of grant  and any employee who leaves voluntarily or
is discharged for cause  during the three  year period will  forfeit his or  her
rights  under the option. After vesting, options can be exercised any time up to
five years from the date of grant  except that an employee with a vested  option
who  leaves the employ  of the Trust  must exercise within  a three month period
after resignation. If a change in control of the Trust occurs, all options which
have not previously been forfeited will vest immediately.

    The final portion of  the Retention Plan is  an incentive program which  may
provide  total  incentive  payments  during  the  period  the  Class  3 Creditor
Obligations (Senior  Notes) are  outstanding of  not more  than $1,250,000.  For
calendar  year 1991, the  program was based  on an incentive  pool calculated as
follows: At June 30,  1991, if the Class  3 Creditor Obligations (Senior  Notes)
were  no greater  than $380,000,000 (the  maximum amount allowed  under the 1991
Plan without any  deferrals), $75,000  would be deposited  in the  pool with  an
added  $5,000 for  each full  $1,000,000 that  the Class  3 Creditor Obligations
(Senior Notes) were reduced before that  amount. There was eliminated from  this
calculation  voluntary repayments by the Trust  which reduced cash on hand below
$15,000,000. As a  result, $95,000 was  deposited in the  pool. At December  31,
1991,  if the Class 3  Creditor Obligations (Senior Notes)  were no greater than
$340,000,000, $125,000 would be deposited in  the pool with an added $5,000  for
each  full $1,000,000 that  the Class 3 Creditor  Obligations (Senior Notes) are
below that amount after deducting  any amounts credited at  June 30, 1991. As  a
result,  $125,000  was  deposited  in  the  pool.  On  September  16,  1992, the
Compensation and Nominating Committee approved  a continuation of the  incentive
program  for calendar  year 1993  based on  a similar  formula for  reducing the
outstanding Senior Notes. Under this incentive program, because the Senior Notes
were no greater than $290,000,000 at  December 31, 1992, $125,000 was  deposited
in  the pool. The amounts paid from the pool to the named executive officers for
the fiscal years ended  September 30, 1993,  1992 and 1991  are included in  the
Summary Compensation Table. The form and amount of this program for future years
will be at the discretion of the Compensation and Nominating Committee.

                                       20
<PAGE>
    COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION

    Messrs.  Bucher, Colwell, Gassaway, Krout and  Rostvold served as members of
the Trust's Compensation and Nominating Committee during the Trust's fiscal year
ended September 30, 1993. None of such individuals was, during such fiscal year,
an officer or employee of the Trust, was formerly an officer of the Trust or had
any relationship requiring disclosure by the Trust under Item 404 of  Regulation
S-K promulgated under the Securities Exchange Act of 1934.

    TERMINATION OF EMPLOYMENT AND CHANGE-IN-CONTROL ARRANGEMENTS

    Under  the Employee Retention Plan, Messrs. Dalton, Hennessey and Burnes are
entitled to termination pay equal to 18, 18 and 12 months salary,  respectively,
if they are terminated without cause during the period that the Class 3 Creditor
Obligations  (as  defined  in  the  Plan  of  Reorganization,  as  amended)  are
outstanding. In  addition, all  options granted  to such  individuals under  the
Employee  Retention Plan that have not  otherwise vested will vest automatically
upon the occurrence of a change-in-control of the Trust. See "Employee Retention
Plan."

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

    As of December 10, 1993,  to the Trust's knowledge,  no person or group  (as
that  term is used in  Section 13(d)(3) of the  Securities Exchange Act of 1934)
owned beneficially 5% or more of the Common Shares of the Trust (the "Shares").

    The table below sets forth the number of Shares beneficially owned: by  each
Trustee;  by each executive officer named in the summary compensation table; and
by the Trustees  and officers as  a group as  of December 10,  1993. As of  such
date, no individual Trustee or officer had beneficial ownership of 1% or more of
the  outstanding Shares  and all Trustees  and officers as  a group beneficially
owned 2.6%  of the  outstanding Shares.  Except as  indicated by  footnote,  the
Trustees and named executive officers have sole voting and investment power with
respect to any Shares beneficially owned by them.

<TABLE>
<CAPTION>
                                                                                         BENEFICIAL
                                                                                        OWNERSHIP AT
                                                                                      DECEMBER 10, 1993
                                                                                     -------------------
<S>                                                                                  <C>
Victor H. Schlesinger..............................................................       38,038(1)
C. W. Strong, Jr...................................................................       38,914(2)
Jeffrey M. Bucher..................................................................       12,600(3)
Kent L. Colwell....................................................................       15,650(3)(4)
James M. Gassaway..................................................................       17,302(3)
John E. Krout......................................................................       12,612(3)
Gerhard N. Rostvold................................................................       14,648(3)
James A. Dalton....................................................................       40,880(2)(5)
Daniel F. Hennessey................................................................       28,069(6)
Donald W. Burnes, Jr...............................................................       15,000(7)
All Trustees and officers as a group (21 persons)..................................      297,538(8)
<FN>
- ------------------------
(1)   29,500 of the Shares reported as beneficially owned by Mr. Schlesinger are
      obtainable upon exercise of options.
(2)   34,000  of the Shares reported as beneficially owned by each of Mr. Strong
      and Mr. Dalton are obtainable upon exercise of options.
(3)   11,500 of the  Shares reported as  beneficially owned by  each of  Messrs.
      Bucher, Colwell, Gassaway, Krout and Rostvold are obtainable upon exercise
      of options.
(4)   3,500 of the Shares reported as beneficially owned by Mr. Colwell are held
      in a family trust of which Mr. Colwell and his wife are co-trustees.
</TABLE>

                                       21
<PAGE>
<TABLE>
<S>   <C>
(5)   450  of the Shares reported as beneficially  owned by Mr. Dalton are owned
      by Mr. Dalton's  wife and  2,054 of  the Shares  reported as  beneficially
      owned  by Mr. Dalton are held in a  trust for the benefit of his children.
      Mr. Dalton and his wife are co-trustees of the trust.
(6)   27,500 of the Shares reported as  beneficially owned by Mr. Hennessey  are
      obtainable upon exercise of options.
(7)   All  of  the  Shares reported  as  beneficially  owned by  Mr.  Burnes are
      obtainable upon exercise of options.
(8)   Includes 203,504 Shares  reported as  beneficially owned  by Trustees  and
      executive  officers as described in the  footnotes above and 51,000 Shares
      obtainable upon exercise of options by  officers of the Trust who are  not
      named in the foregoing table.
</TABLE>

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

    Not applicable.

                                       22
<PAGE>
                                    PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K.

    (a)  DOCUMENTS FILED AS A PART OF THE REPORT.

    The following documents are filed as part of this report.

    1.  Financial Statements.

    The  financial  statements of  the  Trust are  set  forth in  the  "INDEX TO
FINANCIAL STATEMENTS" on page 25.

    2.  Financial Statement Schedules.

    3.  Exhibits.

    (a)  Exhibits are as set forth in the "INDEX TO EXHIBITS" on pages 47-48.

    (b)   REPORTS ON  FORM  8-K.   On July  13,  1993, August  30, 1993  and  on
September  28, 1993, the Registrant filed  current reports on Form 8-K regarding
the failure to make a scheduled debt payment, an agreement in principle with  an
official  committee of  holders of  Senior Notes,  and extensions  of standstill
arrangements.

    (c)  EXHIBITS, INCLUDING THOSE INCORPORATED BY REFERENCE.  Exhibits are  set
forth  in the "INDEX TO EXHIBITS" on pages 47-48. Where so indicated by footnote
in  the  index,  exhibits  which  were  previously  filed  are  incorporated  by
reference.  For exhibits incorporated by reference,  the location of the exhibit
in the previous filing is indicated  in parentheses. Copies of the exhibits  are
available to Shareholders upon payment of $.25 per page fee to cover the Trust's
expenses  in furnishing  the exhibits. For  copies contact:  Mortgage and Realty
Trust, 8380 Old York Road, Suite 300, Elkins Park, Pennsylvania 19117.

    (d)  Financial Statement Schedules, except those indicated in the "INDEX  TO
FINANCIAL  STATEMENTS"  on  page  25, have  been  omitted  because  the required
information is included  in the financial  statements or notes  thereto, or  the
amounts are not significant.

                                       23
<PAGE>
                                   SIGNATURES

    Pursuant  to  the requirements  of  Section 13  or  15(d) of  the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                          MORTGAGE AND REALTY TRUST

<TABLE>
<S>                                             <C>
Date: January 10, 1994                          By: /s/C. W. STRONG, JR.
                                                C. W. Strong, Jr.
                                                PRESIDENT
</TABLE>

    Pursuant to the requirements  of the Securities Exchange  Act of 1934,  this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
registrant and in the capacities and on the dates indicated.

    Each person in  so signing also  makes, constitutes and  appoints Victor  H.
Schlesinger,  Chairman of Mortgage and Realty Trust,  and each of them, his true
and lawful attorney-in-fact, in his name,  place and stead to execute and  cause
to be filed with the Securities and Exchange Commission any or all amendments to
this report.

<TABLE>
<C>                                        <S>                             <C>
        /s/ VICTOR H. SCHLESINGER
          Victor H. Schlesinger            Chairman and Trustee            January 10, 1994
                                           President, Chief Executive
          /s/ C. W. STRONG, JR.             Officer and Trustee            January 10, 1994
            C. W. Strong, Jr.               (Principal Executive Officer)
                                           Treasurer, Chief Financial
         /s/ DANIEL F. HENNESSEY            Officer (Principal Financial   January 10, 1994
           Daniel F. Hennessey              and Accounting Officer)
          /s/ JEFFREY M. BUCHER
            Jeffrey M. Bucher              Trustee                         January 10, 1994
           /s/ KENT L. COLWELL
             Kent L. Colwell               Trustee                         January 10, 1994
          /s/ JAMES W. GASSAWAY
            James W. Gassaway              Trustee                         January 10, 1994
              John E. Krout                Trustee                              , 1994
         /s/ GERHARD N. ROSTVOLD
           Gerhard N. Rostvold             Trustee                         January 10, 1994
</TABLE>

                                       24
<PAGE>
                           MORTGAGE AND REALTY TRUST
                         INDEX TO FINANCIAL STATEMENTS

<TABLE>
<CAPTION>
                                                                                                               PAGE
                                                                                                             ---------
<S>                                                                                                          <C>
Report of Independent Auditors.............................................................................         26
Financial Statements
  Statement of Operations (Years ended September 30, 1993, 1992, 1991).....................................         27
  Balance Sheet (September 30, 1993 and 1992)..............................................................         28
  Statement of Cash Flows (Years ended September 30, 1993, 1992 and 1991)..................................         29
  Statement of Shareholders' Equity (Years ended September 30, 1993, 1992 and 1991)........................         30
  Notes to the Financial Statements........................................................................         31
  Financial Statement Schedules
    Schedule XI -- Mortgage Loans on Real Estate (September 30, 1993)......................................         42
    Schedule XII -- Real Estate Accumulated Appreciation (September 30, 1993)..............................         45
</TABLE>

                                       25
<PAGE>
                         REPORT OF INDEPENDENT AUDITORS

Trustees and Shareholders
Mortgage and Realty Trust

    We have audited the accompanying balance sheets of Mortgage and Realty Trust
at  September  30, 1993  and  1992, and  the  related statements  of operations,
shareholders' equity, and cash flows for each  of the three years in the  period
ended  September  30, 1993.  Our audits  also  included the  financial statement
schedules referenced at Item 14(a). These financial statements and schedules are
the responsibility of the Trust's  management. Our responsibility is to  express
an opinion on these financial statements and schedules based on our audits.

    We  conducted  our audits  in  accordance with  generally  accepted auditing
standards. Those standards require that we plan and perform the audit to  obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also  includes
assessing  the  accounting principles  used  and significant  estimates  made by
management, as well as evaluating the overall financial statement  presentation.
We believe that our audits provide a reasonable basis for our opinion.

    In  our opinion, the financial statements  referred to above present fairly,
in all material respects, the financial position of Mortgage and Realty Trust at
September 30, 1993  and 1992, and  the results  of its operations  and its  cash
flows  for each of  the three years in  the period ended  September 30, 1993, in
conformity with generally accepted accounting principles. Also, in our  opinion,
the  related financial statement  schedules, when considered  in relation to the
basic financial statements  taken as  a whole,  present fairly  in all  material
aspects the information set forth therein.

    The  accompanying  financial  statements and  schedules  have  been prepared
assuming that Mortgage  and Realty Trust  will continue as  a going concern.  As
more  fully described in Note  1, the Trust was not  able to comply with certain
financial covenants related  to the  Restructured Joint  Plan of  Reorganization
dated  July 15, 1992. In addition, the Trust was not able to generate sufficient
cash flow from normal operations and could not further liquidate mortgage  loans
and  real  estate investments  in order  to meet  scheduled amortization  on its
Senior Notes.  These uncertainties  raise substantial  doubt about  the  Trust's
ability  to continue as a going  concern. The financial statements and schedules
do not include  any adjustments to  reflect the possible  future effects on  the
classification,  realization or amounts of assets or liabilities that may result
from the outcome of these uncertainties.

                                          ERNST & YOUNG

Philadelphia, Pennsylvania
January 3, 1994

                                       26
<PAGE>
                            STATEMENT OF OPERATIONS
                            YEARS ENDED SEPTEMBER 30

<TABLE>
<CAPTION>
                                                                     1993             1992             1991
                                                                ---------------  ---------------  ---------------
<S>                                                             <C>              <C>              <C>
Income:
  Interest and fee income on mortgage loans...................  $    18,997,000  $    26,235,000  $    41,890,000
  Additional interest and fee income on participating mortgage
   loans......................................................           30,000           26,000           29,000
  Rental income...............................................       18,969,000       14,998,000       13,482,000
  Interest on short-term investments..........................          237,000          537,000          659,000
  Other.......................................................          109,000          213,000          193,000
                                                                ---------------  ---------------  ---------------
                                                                     38,342,000       42,009,000       56,253,000
                                                                ---------------  ---------------  ---------------
Expenses:
  Interest....................................................       28,510,000       28,956,000       37,266,000
  Expenses of rental properties:
    Depreciation and amortization.............................        5,500,000        4,470,000        3,062,000
    Operating.................................................       10,199,000        7,808,000        8,314,000
  Other operating expenses....................................        5,258,000        5,313,000        6,156,000
  Provision for losses on mortgage loans and related
   investments................................................       37,000,000       32,000,000       33,000,000
                                                                ---------------  ---------------  ---------------
                                                                     86,467,000       78,547,000       87,798,000
                                                                ---------------  ---------------  ---------------
Loss before reorganization items..............................      (48,125,000)     (36,538,000)     (31,545,000)
Reorganization items:
  Interest earned on accumulated cash.........................        --               --               1,455,000
  Professional fees...........................................       (5,844,000)        (934,000)      (5,807,000)
                                                                ---------------  ---------------  ---------------
                                                                     (5,844,000)        (934,000)      (4,352,000)
                                                                ---------------  ---------------  ---------------
Loss before gain on sale of real estate.......................      (53,969,000)     (37,472,000)     (35,897,000)
Gain on sale of real estate...................................        --               --                 244,000
                                                                ---------------  ---------------  ---------------
Net loss......................................................  $   (53,969,000) $   (37,472,000) $   (35,653,000)
                                                                ---------------  ---------------  ---------------
                                                                ---------------  ---------------  ---------------
Per Share:
  Loss before gain on sale of real estate.....................           $(4.87)          $(3.38)          $(3.24)
  Gain on sale of real estate.................................        --               --                     .02
                                                                ---------------  ---------------  ---------------
Net loss......................................................           $(4.87)          $(3.38)          $(3.22)
                                                                ---------------  ---------------  ---------------
Weighted average number of common shares outstanding..........       11,080,000       11,076,000       11,076,000
</TABLE>

                            See accompanying notes.

                                       27
<PAGE>
                                 BALANCE SHEET
                            YEARS ENDED SEPTEMBER 30

<TABLE>
<CAPTION>
                                                                                      1993              1992
                                                                                ----------------  ----------------
<S>                                                                             <C>               <C>
                                                     ASSETS:
Mortgage loans and investments:
  Construction loans..........................................................  $      5,203,000  $     10,551,000
  Standing loans..............................................................        76,871,000       177,251,000
  Participating loans and investments.........................................         4,731,000         5,387,000
  Non-earning mortgage loans..................................................        12,180,000        43,698,000
                                                                                       5,208,000           541,000
                                                                                ----------------  ----------------
                                                                                     104,193,000       237,428,000
In-substance foreclosures:
  Earning.....................................................................        69,707,000         --
  Non-earning.................................................................        17,462,000        50,019,000
Real estate:
  Investments in real estate equities.........................................        57,213,000        57,142,000
  Properties acquired through foreclosure and held for sale:
    Earning...................................................................        52,586,000        54,049,000
    Non-earning...............................................................        36,134,000        25,756,000
  Investment in partnerships..................................................         9,831,000         --
                                                                                ----------------  ----------------
                                                                                     347,126,000       424,394,000
      Less allowance for losses...............................................       (11,808,000)      (19,353,000)
                                                                                ----------------  ----------------
                                                                                     335,318,000       405,041,000
Cash and cash equivalents.....................................................        11,451,000        12,453,000
Interest receivable and other assets..........................................         7,105,000         9,774,000
                                                                                ----------------  ----------------
                                                                                $    353,874,000  $    427,268,000
                                                                                ----------------  ----------------
                                                                                ----------------  ----------------
                                                   LIABILITIES:
Senior Secured Notes..........................................................  $    290,000,000  $    312,000,000
Loan on equity investment.....................................................        17,572,000        15,515,000
Accounts payable and accrued expenses.........................................         4,679,000         4,161,000
                                                                                ----------------  ----------------
                                                                                     312,251,000       331,676,000
                                                                                ----------------  ----------------
                                              SHAREHOLDERS' EQUITY:
Preferred shares, $1 par value: 3,500,000 shares authorized, none issued......         --                --
Common shares, $1 par value: 20,000,000 shares authorized, 11,226,000 shares
 issued and outstanding (11,076,000 -- 1992)..................................        11,226,000        11,076,000
Additional paid-in capital....................................................       182,375,000       182,525,000
Accumulated Deficit...........................................................      (151,978,000)      (98,009,000)
                                                                                ----------------  ----------------
      Total shareholders' equity..............................................        41,623,000        95,592,000
                                                                                ----------------  ----------------
                                                                                $    353,874,000  $    427,268,000
                                                                                ----------------  ----------------
                                                                                ----------------  ----------------
</TABLE>

                            See accompanying notes.

                                       28
<PAGE>
                            STATEMENT OF CASH FLOWS
                            YEARS ENDED SEPTEMBER 30

<TABLE>
<CAPTION>
                                                                     1993             1992             1991
                                                               ----------------  ---------------  ---------------
<S>                                                            <C>               <C>              <C>
Cash flows from operating activities:
  Net loss...................................................  $    (53,969,000) $   (37,472,000) $   (35,653,000)
  Adjustments to reconcile net loss to net cash provided by
   operating activities:
    Depreciation and amortization on real estate.............         5,500,000        4,470,000        3,062,000
    Provision for losses.....................................        37,000,000       32,000,000       33,000,000
    Increase (decrease) in payables and accrued expenses.....           518,000       (3,529,000)     (15,354,000)
    Decrease (increase) in receivables and other assets......         2,669,000         (641,000)       3,468,000
    Net change in interest reserves, deferred income.........          (934,000)        (426,000)      (9,471,000)
    Gain on sale of real estate..............................         --               --                (244,000)
    Other....................................................         --                 366,000           67,000
                                                               ----------------  ---------------  ---------------
  Total adjustments..........................................        44,753,000       32,240,000       14,528,000
                                                               ----------------  ---------------  ---------------
Net cash used in operating activities........................        (9,216,000)      (5,232,000)     (21,125,000)
                                                               ----------------  ---------------  ---------------
Cash flows from investing activities:
  Investments in real estate:
    Properties acquired through foreclose....................        (4,600,000)      (4,148,000)      (3,246,000)
    In-substance foreclosures................................        (1,135,000)      (2,203,000)      (3,002,000)
    Real estate equities.....................................        (2,505,000)      (3,227,000)        (999,000)
    Advances on mortgage loans...............................          (602,000)      (2,624,000)     (26,335,000)
    Partnerships.............................................        (2,078,000)       --                (809,000)
  Principal repayments on mortgage loans.....................        24,604,000       50,674,000       45,853,000
  Sale of partnership investment.............................         --               --                 371,000
  Sale of foreclosed property................................        16,170,000       16,982,000        1,621,000
  Repayment of
   in-substance foreclosure..................................           360,000        4,309,000        --
  Sale of equity investment..................................         --               5,194,000        5,927,000
                                                               ----------------  ---------------  ---------------
Net cash provided by investing activities....................        30,214,000       64,957,000       19,381,000
                                                               ----------------  ---------------  ---------------
Cash flows from financing activities:
  Payment of Senior Notes....................................       (22,000,000)     (62,000,000)     (29,884,000)
                                                               ----------------  ---------------  ---------------
Net cash used in financing activities........................       (22,000,000)     (62,000,000)     (29,884,000)
                                                               ----------------  ---------------  ---------------
Net increase (decrease) in cash and cash equivalents.........        (1,002,000)      (2,275,000)     (31,628,000)
Cash and cash equivalents at beginning of year...............        12,453,000       14,728,000       46,356,000
                                                               ----------------  ---------------  ---------------
Cash and cash equivalents at end of year.....................  $     11,451,000  $    12,453,000  $    14,728,000
                                                               ----------------  ---------------  ---------------
                                                               ----------------  ---------------  ---------------
Supplemental schedule of non-cash investing and financing
 activities:
  Transfer of real estate to mortgage loans..................  $        348,000  $       940,000  $     3,060,000
  Transfer of mortgage loans to real estate and in-substance
   foreclosure...............................................  $    105,863,000  $    56,554,000  $    73,479,000
  Charge-offs against allowance for losses...................  $     44,545,000  $    27,354,000  $    29,085,000
  Transfer of investment in partnership to investment in real
   estate equities...........................................  $      --         $     7,241,000  $     --
  Transfer of mortgage loans and in-substance foreclosures to
   investment in partnerships................................  $      5,605,000  $     --         $     --
</TABLE>

                            See accompanying notes.

                                       29
<PAGE>
                       STATEMENT OF SHAREHOLDERS' EQUITY

<TABLE>
<CAPTION>
                                      COMMON SHARES             ADDITIONAL                            TOTAL
                              -----------------------------      PAID-IN         ACCUMULATED      SHAREHOLDERS'
                                 SHARES          AMOUNT          CAPITAL           DEFICIT            EQUITY
                              -------------  --------------  ----------------  ----------------  ----------------
<S>                           <C>            <C>             <C>               <C>               <C>
Balance at September 30,
 1990.......................     11,076,000  $   11,076,000  $    182,525,000  $    (24,884,000) $    168,717,000
Net loss....................                                                        (35,653,000)      (35,653,000)
                              -------------  --------------  ----------------  ----------------  ----------------
Balance at September 30,
 1991.......................     11,076,000      11,076,000       182,525,000       (60,537,000)      133,064,000
Net loss....................                                                        (37,472,000)      (37,472,000)
                              -------------  --------------  ----------------  ----------------  ----------------
Balance at September 30,
 1992.......................     11,076,000      11,076,000       182,525,000       (98,009,000)       95,592,000
Shares issued -- Litigation
 Settlement.................        150,000         150,000          (150,000)                          --
Net loss....................                                                        (53,969,000)      (53,969,000)
                              -------------  --------------  ----------------  ----------------  ----------------
Balance at September 30,
 1993.......................     11,226,000  $   11,226,000  $    182,375,000  $   (151,978,000) $     41,623,000
                              -------------  --------------  ----------------  ----------------  ----------------
                              -------------  --------------  ----------------  ----------------  ----------------
</TABLE>

                            See accompanying notes.

                                       30
<PAGE>
                       NOTES TO THE FINANCIAL STATEMENTS

1.  SIGNIFICANT ACCOUNTING POLICIES

    BASIS OF FINANCIAL STATEMENT PRESENTATION AND PLAN OF REORGANIZATION

    On  April  12,  1990, Mortgage  and  Realty  Trust (the  "Trust")  filed for
reorganization under Chapter 11  of the U. S.  Bankruptcy Code. On February  27,
1991,  the United States Bankruptcy Court for the Central District of California
entered an  order  confirming the  Trust's  Plan of  Reorganization  (the  "1991
Plan").  As a  result of  the liquidity problems  in the  commercial real estate
markets, the Trust was not  able to meet the  required amortization at June  30,
1992  and the debt was  restructured in July 1992  with the unanimous consent of
the creditors. The debt  is now governed  by an Indenture dated  as of July  15,
1992  between the Trust  and Wilmington Trust  Company (the "Indenture Trustee")
and the debt is denominated as  the Trust's Senior Secured Uncertificated  Notes
due 1995 (the "Senior Notes").

    At  September  30,  1992 the  Trust's  debt obligation  under  the Indenture
aggregated $312 million.  The Senior  Notes are  secured by  all properties  and
interests  in  properties of  the  Trust. At  December  31, 1992,  the principal
balance of the Senior Notes was reduced to $290 million, the maximum debt  level
permitted  under  the Indenture  at that  date,  and remains  at that  amount at
September 30, 1993.

    Under the financial covenants of  the Indenture governing the Senior  Notes,
the  Trust was required to maintain  a ratio of outstanding indenture securities
to its capital base (as defined in the Indenture) of 515% at March 31, 1993.  In
addition,  under the  Indenture the  Trust was required  to maintain  a ratio of
outstanding securities to its capital base of 438% and a ratio of earning assets
to outstanding securities of 113% at June  30, 1993 and September 30, 1993.  The
Trust  failed to meet each of these ratios, constituting events of default under
the Indenture. However, on May 26, 1993, the Trust received from the holders  of
more  than 66-2/3% in principal amount of  Senior Notes a waiver relating to the
March 31 default.

    Due to continued lack of liquidity in the real estate marketplace, the Trust
did not have sufficient funds to meet its $20 million required principal payment
due June 30, 1993. However, the Trust timely paid the June 30 and September  30,
1993 interest payments of $6.8 million and $6.6 million, respectively. The Trust
also  paid the final payment  of the restructuring fee  of $812,500 on September
30, 1993.  An  additional  $33.8  million  in  principal  (taking  into  account
permitted  deferrals) and $6.6 million in interest was due on December 31, 1993.
Because the  Trust did  not make  otherwise  required payments  on June  30  and
December  31, 1993, at the end of the first quarter of 1994 (ending December 31,
1993) the Trust held approximately $17.8  million in available cash (as  defined
in the Indenture). Assuming no other payment defaults, the Trust would have been
obligated  to pay the excess  of such available cash  over $10 million to Senior
Note holders  as  an additional  principal  payment. However,  pursuant  to  the
agreement  in principle  with certain of  the principal holders  of Senior Notes
reached in  August 1993,  the Trust  agreed to  pay on  September 30,  1993  the
interest  payment  due September  30, 1993  and  certain restructuring  fees due
December 31, 1993, but  not to pay  the interest or  principal due December  31,
1993.  Although it presently appears unlikely that  the terms of the August 1993
agreement  in  principle  will  be  implemented,  consistent  with  the  ongoing
negotiations  with the principal holders of the  Senior Notes, the Trust did not
pay the interest or principal due at December 31, 1993, constituting  additional
events  of default under the Senior Note  Indenture. The Trust forecasts that it
will have continuing difficulty  meeting its obligations  under the Senior  Note
Indenture without a substantial restructuring of such debt.

    Notwithstanding the uncured events of default, neither the Indenture Trustee
nor  any holders of the Senior Notes  have accelerated the Senior Notes. On July
2, 1993 holders  of approximately  81% of the  Senior Notes  agreed, subject  to
certain  conditions,  not  to accelerate  the  Senior  Notes or  take  any other
remedial  or  enforcement  action  during  a  defined  standstill  period   (the
"Standstill Period") initially expiring July 31, 1993. The Standstill Period was
extended by holders of more than 66 2/3% of the Senior Notes on August 3, August
20,    September   23,   October    5   and   November    23,   1993.   However,

                                       31
<PAGE>
                 NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

1.  SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
the Standstill  Period expired  on December  3, 1993.  At the  present time,  it
appears  unlikely that any  further extensions of the  Standstill Period will be
granted. Subsequent to  the expiration  of the  Standstill Period,  on or  about
December  8,  1993,  the Indenture  Trustee  notified  the Trust's  bank  of the
Indenture Trustee's  security  interest  in the  Trust's  deposit  accounts  and
instructed the bank to freeze the Trust's cash until otherwise instructed by the
Indenture  Trustee. Since that date,  the Trust has operated  on an ad hoc basis
with the Indenture Trustee in administering its cash, with all cash use  subject
to  review and approval by the Indenture Trustee. There can be no assurance that
the Indenture Trustee will not take further remedial or enforcement action  with
respect to the Trust's bank accounts or other properties, including acceleration
of  the  Senior  Notes and  foreclosure.  Such  action, or  the  failure  of the
Indenture Trustee to consent to necessary use of cash or releases of  collateral
in  the conduct of the Trust's business  would have a material adverse effect on
the Trust's operations and could cause the Trust to seek relief under Chapter 11
of the United States Bankruptcy Code.

    Management  is  continuing  discussions  with  the  representatives  of  the
creditors  to explore various  alternatives for restructuring  the Senior Notes.
The Trust's present intention is to reach a consensual restructuring  agreement.
If  such an agreement cannot be reached  with the Senior Note holders, the Trust
will have to consider  other alternatives, including the  filing of a  voluntary
bankruptcy petition under Chapter 11 of the United States Bankruptcy Code.

    The  financial statements  have been  prepared in  accordance with generally
accepted accounting  principles  (GAAP) applicable  to  a company  on  a  "going
concern" basis, which contemplates the realization of assets and the liquidation
of  liabilities in the  ordinary course of  business. These financial statements
include adjustments  and  reclassifications  that  have  been  made  to  reflect
indebtedness  as extended  under the  1991 Plan  and the  Senior Note Indenture.
These financial statements do not include any adjustments that would be required
should the Trust be unable to continue as a going concern. The conditions  noted
above  raise substantial doubt about the Trust's  ability to continue as a going
concern.

    ADOPTION OF AUTHORITATIVE STATEMENTS

    In  fiscal  1993,  the  Trust  adopted  Statement  of  Financial  Accounting
Standards No. 107, "Disclosure About Fair Value of Financial Instruments" ("SFAS
107").  This statement  requires disclosure of  the fair value  of all financial
instruments, both assets and  liabilities recognized and  not recognized in  the
balance  sheet. The adoption of SFAS  107 resulted only in additional disclosure
requirements and had no effect on  the Trust's financial position or results  of
operations.

    Also  in fiscal 1993, the Trust  adopted The American Institute of Certified
Public Accountants'  Statement  of  Position 92-3,  "Accounting  for  Foreclosed
Assets"  ("SOP 92-3"). SOP 92-3  requires foreclosed assets held  for sale to be
carried at the lower of (a) fair value less estimated costs to sell or (b) cost.
Fair  value  was  determined  by   discounting  expected  cash  flows  using   a
risk-adjusted  discount rate. Prior to adopting  SOP 92-3, the Trust carried its
foreclosed assets held for sale at the lower of (a) net realizable value or  (b)
cost.  Net realizable value was determined using the Trust's cost of funds rate.
See also Note 1, "Allowance for Losses."

    RECLASSIFICATION OF PRIOR PERIODS

    Certain amounts in prior year  statements have been reclassified to  conform
with the current year presentation.

    INCOME TAXES

    The  Trust is a  real estate investment  trust that has  elected to be taxed
under Sections  856-860  of the  Internal  Revenue  Code of  1986,  as  amended.
Accordingly,  no  provision has  been  made for  income  taxes in  the financial
statements.

                                       32
<PAGE>
                 NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

1.  SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
    For the fiscal  years ended September  30, 1993, 1992  and 1991, there  were
significant differences between taxable net loss and net loss as reported in the
financial  statements.  The  differences  were  primarily  temporary differences
related  to  the  recognition  of   bad  debt  deductions  and  accounting   for
reorganization  costs.  For  financial  accounting  purposes,  these  items  are
expensed currently, while for  tax purposes some portion  of these items may  be
deferred to future periods.

    The  Trust incurred net operating losses of  $31 million and $12 million for
tax purposes in fiscal  1992 and 1991, respectively.  The Trust estimates a  net
operating  loss of approximately $38 million in fiscal 1993. These net operating
losses will be  available for  fifteen years as  a loss  carryforward to  future
years' taxable income. The Trust's goal is to preserve its net operating losses,
but the transfer of more than 50% of the ownership of the Trust to its creditors
in  a reorganization (as was provided in  the August 1993 agreement in principle
and as is likely in  any alternate restructuring) will  limit the future use  of
its net operating losses under Internal Revenue Code Section 382.

    INTEREST INCOME

    Interest  income on each loan is recorded  as earned. Interest income is not
recognized if, in the opinion of the Trustees, collection is doubtful. The Trust
generally considers loans as delinquent if payment of interest and/or principal,
as required by the  terms of the note,  is more than 60  days past due. At  this
point,  accrual  of  interest  income is  generally  terminated  and foreclosure
proceedings are started.

    LOAN FEE INCOME

    Loan fees are recorded as  income using the "interest method".  Accordingly,
loan fees are deferred when received and are recorded as income over the term of
the loan in relation to outstanding loan balances.

    ALLOWANCE FOR LOSSES

    The  allowance  for  losses on  mortgage  loans and  related  investments is
determined in  accordance with  the AICPA  Statement of  Position on  Accounting
Practices  of Real  Estate Investment  Trusts 75-2,  as amended.  This statement
requires adjustment of  the carrying  value of mortgage  loans to  the lower  of
their carrying value or estimated net realizable value. Estimated net realizable
value  is the estimated selling price of a property offered for sale in the open
market allowing a reasonable time to find a buyer, reduced by the estimated cost
to complete and hold the property (including the estimated cost of capital), net
of estimated cash income. The cost of capital was computed at 9.0% at  September
30,  1993 and 7.0%  at September 30,  1992. Additional provisions  for losses on
mortgage loans and related investments may be necessary if the deterioration  in
real estate markets continues, or there is a significant increase in the Trust's
cost of capital. See also Note 1, "Adoption of Authoritative Statements."

    PROPERTIES ACQUIRED THROUGH FORECLOSURE AND HELD FOR SALE

    Properties  acquired through foreclosure  and held for  sale are recorded at
the lower of cost or fair value at acquisition, which becomes the cost basis for
accounting purposes. The fair  value of the asset  acquired, in accordance  with
FASB  Statement 15,  is the  amount that  the Trust  could reasonably  expect to
receive in a current  sale between a  willing buyer and  a willing seller.  Such
properties  are thereafter accounted for in the same manner as any similar asset
acquired for  investment  as  to  depreciation  and  gain  or  loss  upon  sale.
Subsequent  to foreclosure, the properties  are carried at the  lower of cost or
fair value less estimated costs to sell, as set forth in The American  Institute
of  Certified Public  Accountants' Statement  of Position  92-3, "Accounting for
Foreclosed Assets". See also Note 1, "Adoption of Authoritative Statements."

                                       33
<PAGE>
                 NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

1.  SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
    Those  properties  acquired  through  foreclosure  and  held  for  sale  are
reclassified from non-earning to earning status if they produce and maintain for
a minimum of two consecutive quarters an annualized return of 5% or greater cash
flow yield.

    IN-SUBSTANCE FORECLOSURE

    A  loan is  considered an  in-substance foreclosure  if: (1)  the debtor has
little or no equity considering the  fair value of the collateral, (2)  proceeds
for  repayment  can be  expected  to come  only from  operation  or sale  of the
collateral, and  (3) the  debtor has  either formally  or effectively  abandoned
control   of  the  collateral.  Loans  meeting  the  criteria  for  in-substance
foreclosure are reclassified and recorded at the lower of cost or fair value  of
the collateral, which establishes a new cost basis in the same manner as a legal
foreclosure.

    NET LOSS PER SHARE

    Net  loss per share for  fiscal years ended 1993,  1992 and 1991 is computed
using the weighted average common shares outstanding during each period.

    DEPRECIATION AND AMORTIZATION

    Depreciation and amortization are computed on the straight-line method  over
an  estimated useful life of 40 years for  buildings and three to five years for
other property and lease commissions.

    CASH AND CASH EQUIVALENTS

    Cash  and  cash  equivalents  include  short-term  investments  (high  grade
commercial  paper of $9.6 million at September 30, 1993) with maturities ranging
from 1 to 34 days.

    Included in cash  and cash equivalents  is $1.3 million  of restricted  cash
which  represents the funding  of the employee  retention plan (see  Note 8) and
$1.5 million  related  to  borrowers'  deposits.  See  Item  1,  "Business"  for
additional  information  regarding the  enforcement  of the  Indenture Trustee's
security interest  in  the  deposit  accounts  of  the  Trust  and  the  Trust's
obligation to pay the excess of available cash as defined in the Indenture) over
$10 million to Senior Note holders.

2.  MORTGAGE LOANS AND INVESTMENT IN REAL ESTATE
    The following table summarizes the Trust's mortgage loan portfolio:

<TABLE>
<CAPTION>
                                      SEPTEMBER 30, 1993            SEPTEMBER 30, 1992
                                  --------------------------    --------------------------
                                   NUMBER OF      CARRYING       NUMBER OF      CARRYING
TYPE OF UNDERLYING SECURITY       INVESTMENTS      AMOUNT       INVESTMENTS      AMOUNT
- ------------------------------    -----------    -----------    -----------    -----------
                                                  ($ AMOUNTS IN THOUSANDS)
<S>                               <C>            <C>            <C>            <C>
Apartments....................           3          $  5,391           7          $ 18,888
Residential/Condominium*......          10             1,841          12             2,149
Office Buildings..............           1             1,135           6            38,938
Industrial Buildings..........          10            44,086          14            82,261
Research & Development........           5            25,942           8            48,209
Retail Buildings..............           6            22,738           9            43,923
Hotels/Motels.................           1             3,060           1             3,060
                                  -----------    -----------    -----------    -----------
    Total.....................          36          $104,193          57          $237,428
                                  -----------    -----------    -----------    -----------
                                  -----------    -----------    -----------    -----------
<FN>
- ------------------------
*  Includes 107 mortgage end loans on 10  projects at September 30, 1993 and 136
  mortgage end loans on 12 projects at September 30, 1992.
</TABLE>

    At September 30, 1993, the Trust had undisbursed commitments of  $1,632,000,
all of which represents additional advances on partially funded mortgage loans.

                                       34
<PAGE>
                 NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

2.  MORTGAGE LOANS AND INVESTMENT IN REAL ESTATE (CONTINUED)
    As  of September 30, 1993, there were no earning loans delinquent (more than
60 days past due) as to principal and/or interest.

    The Trust  has had  a significant  increase  in the  number of  loans  being
restructured  as its borrowers continue to  face deteriorating conditions in the
real estate market.  It is expected  that these conditions  may continue for  an
additional  period of time  requiring the Trust,  where appropriate, to continue
restructuring loans.

    At September 30, 1993 and 1992, loans totalling $33,403,000 and $50,911,000,
respectively, were extended  beyond their original  contractual maturity  dates.
Loan  terms are extended in  the normal course of  business for various reasons,
such as delays in  construction, slower leasing  than originally anticipated  or
delay in obtaining permanent financing.

    At September 30, 1992, earning mortgage loans totalling $60,028,000 had been
subject  to contractual interest rate modification due to financial difficulties
of  the  borrower.  During  fiscal  1993,  one  loan  totalling  $1,608,000  was
reinstated  at a rate  above the original contractual  rate. The remaining loans
totalling $58,420,000 were transferred to in-substance foreclosure. No  interest
rate modifications were made on mortgage loans during fiscal 1993.

    At  September 30,  1993 and  1992, mortgage  loans outstanding  consisted of
fixed rate  loans  of  $21,268,000  and  $67,806,000,  floating  rate  loans  of
$70,745,000   and  $125,924,000  and  participating  loans  of  $12,180,000  and
$43,698,000, respectively. Non-earning loans (including non-earning in-substance
foreclosures) and non-earning properties  acquired through foreclosure and  held
for  sale  were $60,248,000  at September  30, 1993  compared to  $76,316,000 at
September 30, 1992.

    The following  table  summarizes  the  Trust's  investment  in  in-substance
foreclosures at September 30, 1993 and September 30, 1992:

<TABLE>
<CAPTION>
                                      SEPTEMBER 30, 1993            SEPTEMBER 30, 1992
                                  --------------------------    --------------------------
                                   NUMBER OF      CARRYING       NUMBER OF      CARRYING
TYPE OF PROPERTY                  INVESTMENTS      AMOUNT       INVESTMENTS      AMOUNT
- ------------------------------    -----------    -----------    -----------    -----------
                                                  ($ AMOUNTS IN THOUSANDS)
<S>                               <C>            <C>            <C>            <C>
EARNING
Office Buildings..............           2           $12,831       --              $--
Industrial Buildings..........           1             4,901       --              --
Retail Buildings..............           3            28,238       --              --
Apartments....................           1             6,689       --              --
Research & Development
 Buildings....................           3            17,048       --              --
                                  -----------    -----------    -----------    -----------
  Total Earning...............          10            69,707       --              --
                                  -----------    -----------    -----------    -----------
NON-EARNING
Office Buildings..............           1             7,433           2             8,536
Industrial Buildings..........           3             7,576           3            11,562
Retail Buildings..............           1             2,453           2            21,123
Apartments....................       --              --            --              --
Research & Development
 Buildings....................       --              --                1             6,400
Hotel.........................       --              --                1             2,398
                                  -----------    -----------    -----------    -----------
  Total Non-Earning...........           5            17,462           9            50,019
                                  -----------    -----------    -----------    -----------
  Total.......................          15           $87,169           9           $50,019
                                  -----------    -----------    -----------    -----------
                                  -----------    -----------    -----------    -----------
</TABLE>

                                       35
<PAGE>
                 NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

2.  MORTGAGE LOANS AND INVESTMENT IN REAL ESTATE (CONTINUED)
    The  following  table  summarizes  the  Trust's  investment  in  real estate
equities, net of accumulated  depreciation of $7,800,000  at September 30,  1993
and $5,686,000 at September 30, 1992:

<TABLE>
<CAPTION>
                                     SEPTEMBER 30, 1993          SEPTEMBER 30, 1992
                                  ------------------------    ------------------------
                                   NUMBER OF      CARRYING     NUMBER OF      CARRYING
TYPE OF PROPERTY                  INVESTMENTS      AMOUNT     INVESTMENTS      AMOUNT
- ------------------------------    ------------    --------    ------------    --------
                                                ($ AMOUNTS IN THOUSANDS)
<S>                               <C>             <C>         <C>             <C>
Office Buildings*.............          4          $26,504          4          $29,823
Industrial Buildings..........          1            6,626          1            6,786
Retail Buildings..............          1           24,083          1           20,533
                                    -----         --------      -----         --------
    Total.....................          6          $57,213          6          $57,142
                                    -----         --------      -----         --------
                                    -----         --------      -----         --------
<FN>
- ------------------------
* As of September 30, 1993, the Trust charged-off $2.4 million against the
  allowance for losses on one of the office building investments due to
  permanent impairment.
</TABLE>

    The following table summarizes the Trust's investment in properties acquired
through  foreclosure  and  held for  sale,  net of  accumulated  depreciation of
$6,143,000 at September 30, 1993 and $4,524,000 at September 30, 1992:

<TABLE>
<CAPTION>
                                     SEPTEMBER 30, 1993          SEPTEMBER 30, 1992
                                  ------------------------    ------------------------
                                   NUMBER OF      CARRYING     NUMBER OF      CARRYING
TYPE OF PROPERTY                  INVESTMENTS      AMOUNT     INVESTMENTS      AMOUNT
- ------------------------------    ------------    --------    ------------    --------
                                                ($ AMOUNTS IN THOUSANDS)
<S>                               <C>             <C>         <C>             <C>
EARNING
Apartments....................          4          $18,631          4          $20,012
Office Buildings..............          5           11,283          5           15,702
Industrial Buildings..........          5           18,399          3           13,208
Retail Buildings..............          1            1,394          2            5,127
Research & Development
 Bldgs........................          1            2,879         --            --
                                   ------         --------     ------         --------
  Total Earning...............         16           52,586         14           54,049
                                   ------         --------     ------         --------
NON-EARNING
Office Buildings..............          3            7,563          3            4,905
Industrial Buildings..........          5           15,796          4           16,421
Retail Buildings..............          3           12,775          2            3,648
Apartments....................         --            --             1              782
                                   ------         --------     ------         --------
  Total Non-Earning...........         11           36,134         10           25,756
                                   ------         --------     ------         --------
    Total.....................         27          $88,720         24          $79,805
                                   ------         --------     ------         --------
                                   ------         --------     ------         --------
</TABLE>

3.  ALLOWANCE FOR LOSSES
    The changes in the  allowance for losses for  the years ended September  30,
1993, 1992 and 1991 were as follows:

<TABLE>
<CAPTION>
                                                                         1993       1992       1991
                                                                       ---------  ---------  ---------
                                                                           (AMOUNTS IN THOUSANDS)
<S>                                                                    <C>        <C>        <C>
Balance at beginning of year.........................................  $  19,353  $  14,707  $  10,792
Provisions charged to expense........................................     37,000     32,000     33,000
                                                                       ---------  ---------  ---------
                                                                          56,353     46,707     43,792
Less charges against allowance.......................................     44,545     27,354     29,085
Balance at end of year...............................................  $  11,808  $  19,353  $  14,707
                                                                       ---------  ---------  ---------
                                                                       ---------  ---------  ---------
</TABLE>

                                       36
<PAGE>
                 NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

3.  ALLOWANCE FOR LOSSES (CONTINUED)
    Approximately  $6,394,000,  $4,488,000 and  $2,804,000  of the  allowance at
September 30, 1993, 1992  and 1991, respectively,  are applicable to  properties
acquired through foreclosure and held for sale.

4.  SENIOR NOTES

    SENIOR SECURED NOTES

    The lack of liquidity in the commercial real estate markets continued during
the  fiscal year.  Although the  Trust was able  to meet  the required principal
payment at December 31, 1992, reducing the principal balance of the Senior Notes
to $290  million, it  did not  have sufficient  funds to  meet the  $20  million
required  principal payment  due June 30,  1993. The average  borrowing rate for
fiscal 1993 and 1992, respectively, was 9.23% and 8.34%. At September 30,  1993,
the blended interest rate on the Senior Notes was 9.87%, composed of interest at
9.25%  on $200 million  of Senior Notes  (including default interest  at 1%) and
11.25% on $90  million of deferred  amounts of Senior  Notes (including  default
interest  at 1%).  The entire  unamortized cost  of restructuring  of the Senior
Notes was charged off during  fiscal 1993 as a  result of the monetary  default.
The Trust expensed $3.4 million in fiscal 1993, of which $2.4 million related to
the  acceleration of costs  due to the  June 1993 montary  default. Prior to the
default, these costs  were being amortized  using the interest  method over  the
term  of the debt.  See Item 1, "Business"  for additional information regarding
certain other required payments not made  subsequent to June 30, 1993 and  other
events of default.

    Payment  of  the Senior  Notes  is secured  by  liens against  all  real and
personal properties of the Trust as required by the 1991 Plan and the Indenture.

    LOAN ON EQUITY INVESTMENT

    In November 1991, the  Trust acquired full ownership  of a retail center  in
which  it had  a partnership  interest. The  Trust has  a construction borrowing
commitment of $18.7 million of which $17.6 million was outstanding at  September
30,  1993. The contractual interest rate on  this loan is 7-1/2% (Prime +1 1/2%,
floor of 9%) at September 30, 1993, and the loan matures in April 1994.

5.  FAIR VALUE OF FINANCIAL INSTRUMENTS
    SFAS 107  requires  disclosure of  fair  value information  about  financial
instruments,  whether or not  recognized in the  balance sheet, for  which it is
practicable to estimate that value. In cases where quoted market prices are  not
available,  fair  values are  based on  estimates using  present value  or other
valuation  techniques.  Those  techniques  are  significantly  affected  by  the
assumptions  used,  including the  discount rate  and  estimates of  future cash
flows. In that regard, the derived fair value estimates cannot be  substantiated
by  comparison to independent markets and, in  many cases, could not be realized
in immediate settlement of the  instrument. SFAS 107 excludes certain  financial
instruments  and all nonfinancial instruments  from its disclosure requirements.
Accordingly, the aggregate  fair value  amounts presented do  not represent  the
underlying value of the Trust.

    The  carrying value  of cash  and cash  equivalents approximates  their fair
value because of the liquidity  and short-term maturities of these  instruments.
The  fair value of mortgage loans is estimated by discounting cash flows at what
is considered a market interest rate  for loans with similar terms to  borrowers
of similar credit quality.

    The  fair value  of the  Senior Notes at  September 30,  1993 is  based on a
significant trade which occurred in August 1993 and for which the Trust obtained
pricing information. The secondary market for this debt has a limited number  of
participants which may result in significant volatility in this debt.

    Loan  on equity investment is a variable rate loan that reprices frequently,
thus fair value is based on the carrying amount of the loan.

                                       37
<PAGE>
                 NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

5.  FAIR VALUE OF FINANCIAL INSTRUMENTS (CONTINUED)
    The estimated fair values of the Trust's financial instruments at  September
30, 1993 are as follows:

<TABLE>
<CAPTION>
                                                                                CARRYING
                                                                                 AMOUNT      FAIR VALUE
                                                                              ------------  ------------
                                                                                (AMOUNTS IN THOUSANDS)
<S>                                                                           <C>           <C>
FINANCIAL ASSETS:
  Cash and cash equivalents.................................................  $     11,451  $     11,451
  Mortgage loans and long-term receivable (net of allowance for possible
   losses)..................................................................       104,269       103,492
FINANCIAL LIABILITIES:
  Senior Notes..............................................................      (290,000)     (216,100)
  Loan on equity investment.................................................       (17,572)      (17,572)
  Off-Balance Sheet Financial Instruments:
    Unfunded loan commitments...............................................       --              1,632
</TABLE>

6.  SHARE OPTION PLAN
    As  of September  30, 1993, options  to purchase 452,500  Common Shares were
outstanding under  the 1984  Share Option  Plan. The  exercise price  per  share
varies from $2.50 to $14.50. Options granted, other than those granted in fiscal
1991,  expire five years from the date of grant and may be exercised at any time
six months after the date of grant, subject to the limitation that the aggregate
fair market value  (determined as  of the  time the  Option is  granted) of  the
Shares  with respect  to which Incentive  Stock Options are  exercisable for the
first time  by  any  participant  during any  calendar  year  shall  not  exceed
$100,000. Options granted during fiscal 1991, pursuant to the Employee Retention
Plan  described in Note 8, expire  five years from the date  of grant but do not
vest until three  years from the  date of  grant. During the  fiscal year  ended
September  30,  1993, no  options  were granted.  During  the fiscal  year ended
September 30, 1992,  options to  purchase 181,000 Common  Shares at  a price  of
$2.50  were granted to  Trustees and certain  officers of the  Trust. Options to
purchase 132,000 Common Shares at prices from $4.15 to $18.625 terminated during
the fiscal year ended September 30, 1993.

    In addition to  cash, options  may be  exercised by  exchanging the  Trust's
Common Shares valued at the market price on the date of exercise of the options.
During the fiscal year ended September 30, 1993, no options were exercised.

7.  PENSION PLANS

    EMPLOYEES

    On  September 20, 1989,  the Trustees adopted  an Employees' Retirement Plan
effective September 30,  1989. On December  16, 1992, the  Trustees amended  and
restated  the Employees' Retirement Plan effective January 1, 1992 to conform to
amended regulations.

    The Trust maintains this non-contributing, defined benefit pension plan  for
all  eligible employees. Benefits under the plan are generally based on years of
service and  average annual  base salary  rate. Pension  costs are  accrued  and
funded  annually from entry  date in the  plan to projected  retirement date and
include service costs for benefits earned  during the period and interest  costs
on  the projected  benefit obligation  less the  return on  plan assets. Pension
expense was $60,000 for the year

                                       38
<PAGE>
                 NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

7.  PENSION PLANS (CONTINUED)
ended September 30, 1993 and $136,000 for the year ended September 30, 1992. The
actual return on plan assets was $53,465  for the year ended September 30,  1993
and  $72,492 for the  year ended September  30, 1992. The  funding status of the
pension plan is:

<TABLE>
<CAPTION>
                                                                                9/30/93       9/30/92
                                                                              -----------  -------------
<S>                                                                           <C>          <C>
Actuarial present value of benefit obligations:
  Vested benefit obligation.................................................  $   677,000  $     577,000
  Accumulated benefit.......................................................      694,000        585,000
  Projected benefit obligation..............................................      993,000      1,126,000
  Plan assets at market value...............................................      998,000        892,000
Key economic assumptions used in these determinations were:
  Discount rate.............................................................     8.0%          8.0%
  Rate of increase in compensation levels...................................     3.0%          6.0%
  Expected long-term rate of return.........................................     9.0%          8.0%
</TABLE>

    TRUSTEES

    Effective October  1,  1989,  the  Trust  established  a  pension  plan  for
Trustees.  All Trustees on  or after the effective  date (including Trustees who
are employees of the Trust) are eligible to receive the basic normal  retirement
benefit  under the plan upon completion of five years of credited board service.
Benefits under the plan are based on  the annual retainer in effect at the  time
the  Trustee retires or otherwise terminates service. Plan benefits will be paid
for a period equal  to the number  of years served as  Trustee after January  1,
1980, except that payments will cease upon the death of the Trustee.

    The  benefit provided by the  plan is a contractual  obligation on behalf of
the Trust and  is payable out  of assets of  the Trust that  are subject to  the
claims of creditors of the Trust. It is not intended that the plan be funded.

    Accrued  pension expense was  $60,000 for each of  the years ended September
30, 1993 and  1992. The total  accumulated benefit obligation  at September  30,
1993 was $433,000.

8.  EMPLOYEE RETENTION PLAN
    The  Trust established an Employee Retention Plan, to be administered by the
Compensation and Nominating Committee (the "Committee"), in order to assure  the
continuity  and performance  of employees of  the Trust. The  Plan contains four
categories of benefits: an incentive program, stock options, termination pay and
a retention bonus.

    The Committee established an incentive  program for calendar year 1991.  The
incentive  pool was calculated based on the reduction of the Trust's outstanding
debt (the Senior Notes). On January 3, 1992, the principal balance of the Senior
Notes was  reduced to  $329 million  resulting  in an  incentive bonus  pool  of
$160,000.  On September 16,  1993, the Committee approved  a continuation of the
incentive program for 1992 based on a similar formula for reducing the principal
balance of the Senior Notes. At December 31, 1992, the principal balance of  the
Senior Notes was reduced to $290 million resulting in an incentive bonus pool of
$125,000.

    On  March 29, 1991, the Committee awarded  stock options for the purchase of
197,500 Common Shares at an option price of $4.15. The options do not vest until
three years from the date of grant.

    A termination  pay  plan  has  been  established  to  cover  termination  of
employment   without  cause  during  the  period   that  the  Senior  Notes  are
outstanding. Employees will be entitled  to compensation ranging from a  minimum
of twelve weeks to a maximum of eighteen months pay. In addition, certain health
benefits  will continue to be paid  by the Trust over a  period of time equal to
the period used in

                                       39
<PAGE>
                 NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

8.  EMPLOYEE RETENTION PLAN (CONTINUED)
calculating severance pay.  The Trust  estimates that  the maximum  cost of  the
termination pay plan would be approximately $1.3 million and the cost is charged
to expense at date of termination (as defined in the termination pay plan).

    The  retention bonus, which totalled $350,000, was paid on February 28, 1992
to certain employees who  remained with the Trust  one year after the  Effective
Date of the 1991 Plan (February 27, 1991).

9.  ISSUANCE OF SHARES
    Effective  April 1, 1992, the Trust terminated its Dividend Reinvestment and
Share Purchase Plan.

    In January  1985, the  Trust  issued 2,200,000  warrants  for the  right  to
purchase  3,300,000 Common Shares at  a price of $20.50  per share. The warrants
expired on January 15, 1992.

    The Trust is authorized to issue  up to 3,500,000 Preferred Shares on  terms
to be established by the Trustees. No preferred shares have been issued to date.

    See also Note 10, "Litigation."

10. LITIGATION
    The  consolidated class and derivative actions  pending in the United States
District Court for  the Eastern  District of  Pennsylvania filed  in March  1990
against  certain of the Trust's present and former Trustees and officers and the
Class 5 claims against the Trust remaining  in the Chapter 11 proceeding in  the
United  States  Bankruptcy Court  for the  Central  District of  California were
settled effective  September 17,  1993.  The class  actions and  claims  alleged
violation of Section 10(b) of the Securities Exchange Act of 1934 and Rule 10b-5
promulgated  thereunder and negligent misrepresentation  under the common law by
reason of misleading statements  in the Trust's reports  filed with the SEC  and
other  information  disseminated to  the public.  The derivative  action alleged
mismanagement on the part of the Trustees which resulted in the bankruptcy.

    Under the terms of the settlement: (1) the Trust contributed 150,000  Common
Shares  to the  settlement of  the class  claims; (2)  the director  and officer
liability insurance carrier  contributed $860,000  on behalf  of the  individual
defendants in the class actions; and (3) the insurance carrier paid on behalf of
the  individual defendants in  the derivative action $65,000  to counsel for the
derivative plaintiffs. The settlement was  approved by both courts after  notice
to the class members and the shareholders of the Trust.

    As  described above, the Trust made no  cash payments in connection with the
settlement. While the Trust  and the individual  defendants continue to  believe
that  their  actions were  entirely proper  and violated  no laws,  the Trustees
decided to settle the claims in order to avoid additional legal expense and  the
diversion  of management's time and energy at  a time when the operations of the
Trust demanded their undivided attention.

                                       40
<PAGE>
                 NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

10. LITIGATION (CONTINUED)
    The quarterly results of operations for fiscal 1993 and 1992 are  summarized
as follows:

<TABLE>
<CAPTION>
                                                 QUARTER ENDED
                                ------------------------------------------------
                                DECEMBER 31   MARCH 31   JUNE 30    SEPTEMBER 30
                                -----------   --------  ---------   ------------
                                             (AMOUNTS IN THOUSANDS,
                                             EXCEPT PER SHARE DATA)
<S>                             <C>           <C>       <C>         <C>
FISCAL 1993
  Total income................  $ 9,577       $ 10,291  $   9,643   $  8,831
  Interest expense............    6,839          6,851      6,919      7,901
  Provision for losses........    3,000          5,000     14,000     15,000
  Reorganization expense......      245            482        950      4,167
  Net loss....................   (5,497)        (7,667)   (17,478)   (23,327)
  Net loss per share..........   $(0.50)        $(0.69)    $(1.58)    $(2.10)
FISCAL 1992
  Total income................  $11,997       $ 10,113  $  10,336   $  9,563
  Interest expense............    8,209          6,713      6,815      7,219
  Provision for losses........    5,000          6,000     11,000     10,000
  Reorganization expense......      141            226        233        334
  Net loss....................   (5,195)        (7,054)   (12,586)   (12,637)
  Net loss per share..........   $(0.47)        $(0.64)    $(1.13)    $(1.14)
</TABLE>

                                       41
<PAGE>
                           MORTGAGE AND REALTY TRUST
                                  SCHEDULE XI
           REAL ESTATE AND ACCUMULATED DEPRECIATION AND AMORTIZATION
                               SEPTEMBER 30, 1993
<TABLE>
<CAPTION>
                                              INITIAL COST TO TRUST        COSTS         GROSS AMOUNT CARRIED AT END OF PERIOD
                                            -------------------------   CAPITALIZED   --------------------------------------------
                                                         BUILDINGS &   SUBSEQUENT TO               BUILDINGS &
CLASSIFICATION                ENCUMBRANCES     LAND      IMPROVEMENTS   ACQUISITION      LAND      IMPROVEMENTS        TOTAL
- ----------------------------  ------------  -----------  ------------  -------------  -----------  ------------  -----------------
<S>                           <C>           <C>          <C>           <C>            <C>          <C>           <C>
INVESTMENTS IN REAL ESTATE
 EQUITIES
  Office Building:
    Lower Providence, PA....  $   --        $   --       $ 9,723,000   $    708,000   $   --       $10,431,000   $10,431,000
    Anaheim, CA.............      --          2,145,000    6,810,000      1,555,000     2,145,000    8,365,000    10,510,000
    Boston, MA..............      --            500,000    2,033,000        470,000       500,000    2,503,000     3,003,000
    Portland, OR............      --          1,500,000    6,197,000        442,000     1,500,000    6,639,000     8,139,000
  Industrial Center:
    Whittier, CA............      --          1,500,000    5,023,000      1,489,000     1,500,000    6,512,000     8,012,000
  Retail Building:
    Fremont, CA.............   17,572,000     6,528,000   15,161,000      3,228,000     6,528,000   18,389,000    24,917,000
                              ------------  -----------  ------------  -------------  -----------  ------------  -----------------
                              $17,572,000   $12,173,000  $44,947,000   $  7,892,000   $12,173,000  $52,839,000   $65,012,000(a)(b)
                              ------------  -----------  ------------  -------------  -----------  ------------  -----------------
                              ------------  -----------  ------------  -------------  -----------  ------------  -----------------

<CAPTION>
                                                      LIFE ON WHICH
                                                      DEPRECIATION
                              ACCUMULATED               IN LATEST
                              DEPRECIATION               INCOME
                                  AND         DATE    STATEMENT IS
CLASSIFICATION                AMORTIZATION  ACQUIRED    COMPARED
- ----------------------------  ------------  --------  -------------
<S>                           <C>           <C>       <C>
INVESTMENTS IN REAL ESTATE
 EQUITIES
  Office Building:
    Lower Providence, PA....  $ 2,027,000      1987      40 YR.
    Anaheim, CA.............    1,598,000      1988      40 YR.
    Boston, MA..............      657,000      1990      40 YR.
    Portland, OR............    1,297,000      1989      40 YR.
  Industrial Center:
    Whittier, CA............    1,386,000      1987      40 YR.
  Retail Building:
    Fremont, CA.............      834,000      1992      40 YR.
                              ------------
                              $ 7,799,000
                              ------------
                              ------------
</TABLE>

                                       42
<PAGE>
                           MORTGAGE AND REALTY TRUST
                            SCHEDULE XI (CONTINUED)
           REAL ESTATE AND ACCUMULATED DEPRECIATION AND AMORTIZATION
                               SEPTEMBER 30, 1993

NOTES:

(a)  Cost for federal income tax purposes $64,433,000.

(b)  The  changes in gross carrying amounts  during the year ended September 30,
     1993 are summarized as follows:

<TABLE>
<S>                                                            <C>          <C>
  Balance at September 30, 1992..............................               $46,400,000
  Additions during year:
    Reclassification from real estate equities held for sale
     and other assets........................................  $16,427,000
    Improvements.............................................    2,505,000
    Loan advance by construction lender......................    2,057,000   20,989,000
                                                               -----------
  Deductions during year:
    Charge off against allowance for losses..................                 2,377,000
                                                                            -----------
    Balance at September 30, 1993............................               $65,012,000
                                                                            -----------
                                                                            -----------
The changes in gross carrying amounts during the year ended September 30, 1992 are
summarized as follows:
  Balance at September 30, 1991..............................               $24,863,000
  Additions during year:
    Improvements.............................................  $ 1,400,000
    Transfer of investment in partnership....................    7,241,000
    Acquisition of partnership interest......................   14,448,000
    Loan advance by construction lender......................    2,473,000   25,562,000
                                                               -----------
  Deductions during year:
    Charge off against allowance for losses..................                 4,025,000
                                                                            -----------
  Balance at September 30, 1992..............................               $46,400,000
                                                                            -----------
                                                                            -----------
The changes in gross carrying amounts during the year ended September 30, 1991 are
summarized as follows:
  Balance at September 30, 1990..............................               $32,615,000
  Additions during year:
    Improvements.............................................                   466,000
  Deductions during year:
    Charge off against allowance for losses..................                 8,218,000
                                                                            -----------
  Balance at September 30, 1991..............................               $24,863,000
                                                                            -----------
                                                                            -----------
The change in accumulated depreciation and amortization during the year ended September
30, 1993 is summarized as follows:
  Balance at September 30, 1992..............................               $ 3,132,000
  Additions during year:
    Reclassification from real estate equities held for sale
     and other assets........................................                 2,553,000
    Charge to income.........................................                 2,114,000
                                                                            -----------
  Balance at September 30, 1993..............................               $ 7,799,000
                                                                            -----------
                                                                            -----------
</TABLE>

                                       43
<PAGE>
                           MORTGAGE AND REALTY TRUST
                            SCHEDULE XI (CONTINUED)
           REAL ESTATE AND ACCUMULATED DEPRECIATION AND AMORTIZATION
                               SEPTEMBER 30, 1993
<TABLE>
<S>                                                            <C>          <C>
The change in accumulated depreciation and amortization during the year ended September
30, 1992 is summarized as follows:
  Balance at September 30, 1991..............................               $ 1,789,000
  Additions during year:
    Charge to income.........................................                 1,343,000
                                                                            -----------
    Balance at September 30, 1992............................               $ 3,132,000
                                                                            -----------
                                                                            -----------
The change in accumulated depreciation and amortization during the year ended September
30, 1991 is summarized as follows:
  Balance at September 30, 1990..............................               $ 1,453,000
  Additions during year:
    Charge to income.........................................                   523,000
  Deductions during year:
    Charge-off on real estate transferred....................                   187,000
                                                                            -----------
    Balance at September 30, 1991............................               $ 1,789,000
                                                                            -----------
                                                                            -----------
</TABLE>

                                       44
<PAGE>
                           MORTGAGE AND REALTY TRUST
                                  SCHEDULE XII
                         MORTGAGE LOANS ON REAL ESTATE
                               SEPTEMBER 30, 1993

<TABLE>
<CAPTION>
                                                                                                               PRINCIPAL
                                                                                                               AMOUNT OF
                                                                                                             LOANS SUBJECT
                                                                                                             TO DELINQUENT
                               NUMBER OF     INTEREST                                    CARRYING AMOUNT OF  PRINCIPAL OR
TYPE OF LOANS                    LOANS         RATE            FINAL MATURITY DATE           MORTGAGES         INTEREST
- ----------------------------  -----------  -------------  -----------------------------  ------------------  -------------
<S>                           <C>          <C>            <C>                            <C>                 <C>
Construction Loans:
  Retail buildings:
    Philadelphia, PA........           1           9.00%  December 1993                  $   3,250,000        $   --
  Research & development
   buildings................           1           9.00%  November 1993                      1,953,000            --
                                                                                         ------------------  -------------
                                                                                             5,203,000            --
                                                                                         ------------------  -------------
Standing Loans:
  Apartments:
    Hammond, IN.............           1           8.00%  September 1993                     4,300,000            --
  Industrial buildings:
    Uwchlan Twp., PA........           1           8.00%  December 1993                     16,603,000            --
    Carson, CA..............           1           9.00%  February 1995                      4,009,000            --
    Tucson, AZ..............           1          10.50%  October 1993                       7,135,000            --
    Chino, CA...............           1           8.00%  January 1995                       5,208,000          5,208,000
    Marina Del Ray, CA......           1           8.00%  March 1995                         5,441,000            --
    Others..................           3    7.00%-10.00%  January 1995-July 1997             2,909,000            --
  Retail Buildings:
    Philadelphia, PA........           1           7.50%  December 1993                      6,200,000            --
    El Toro, CA.............           1           7.50%  January 1995                       8,846,000            --
    Citrus Heights, CA......           1           9.00%  February 1994                      3,957,000            --
  Research & development
   buildings:
    Santa Ana, CA...........           1           7.50%  January 1994                      11,927,000            --
    San Dumas, CA...........           1           9.00%  March 1994                         2,484,000            --
  Hotel.....................           1          10.00%  October 1996                       3,060,000            --
                                                                                         ------------------  -------------
                                                                                            82,079,000          5,208,000
                                                                                         ------------------  -------------
Long-Term Amortizing Loans:
  Office buildings..........           1           9.75%  April 1999                         1,135,000            --
  Apartments................           2    8.875%-8.00%  July 2000-April 2004               1,091,000            --
  Residential/Condominiums
   (a)......................         107     6.20%-9.50%  July 1994-June 2009                1,841,000            --
  Retail building...........           2    8.00%-8.875%  August 1994-November 1999            484,000            --
  Industrial buildings......           1           9.00%  April 1999                           180,000            --
                                                                                         ------------------  -------------
                                                                                             4,731,000            --
                                                                                         ------------------  -------------
Participating Loans and
 Investments:
  Industrial buildings:
    Worcester, MA...........           1          11.00%  May 1996                           2,602,000            --
  Research & development
   buildings:
    Jacksonville, FL........           1           9.25%  December 1998                      4,475,000            --
    Allentown, PA...........           1          10.25%  December 1999                      5,103,000            --
                                                                                         ------------------  -------------
                                                                                            12,180,000            --
                                                                                         ------------------  -------------
Total Mortgage Loans and
 Investments................                                                             $ 104,193,000(b)(c)  $ 5,208,000
                                                                                         ------------------  -------------
                                                                                         ------------------  -------------
</TABLE>

                                       45
<PAGE>
                           MORTGAGE AND REALTY TRUST
                            SCHEDULE XII (CONTINUED)
                         MORTGAGE LOANS ON REAL ESTATE
                               SEPTEMBER 30, 1993

NOTES:

(a) Consists of 107 mortgage end loans on 10 projects.

(b) The aggregate cost for federal income tax purposes is $104,632,000.

(c) The  change  in carrying  value  of mortgage  loans  during the  year  ended
    September 30, 1993 were as follows:

<TABLE>
<S>                                                                        <C>
  Balance at September 30, 1992..........................................  $ 237,428,000
  Advances on mortgage loans.............................................        602,000
  Transfer of real estate to mortgage loans..............................        348,000
  Net change in interest reserves, deferred income.......................      1,323,000
                                                                           -------------
                                                                             239,701,000
  Collections of principal...............................................     24,604,000
  Transfer to real estate................................................    110,218,000
  Chargeoff against allowance for losses.................................        686,000
                                                                           -------------
                                                                           $ 104,193,000
                                                                           -------------
                                                                           -------------
The change in carrying value of mortgage loans during the year ended September 30, 1992
were as follows:
  Balance at September 30, 1991..........................................  $ 344,632,000
  Advances on mortgage loans.............................................      2,624,000
  Transfer of real estate to mortgage loans..............................        940,000
  Net change in interest reserves, deferred income.......................        426,000
                                                                           -------------
                                                                             348,622,000
  Collections of principal...............................................     50,674,000
  Transfer to real estate................................................     56,554,000
  Chargeoff against allowance for losses.................................      3,566,000
  Other..................................................................        400,000
                                                                           -------------
                                                                           $ 237,428,000
                                                                           -------------
                                                                           -------------
The change in carrying value of mortgage loans during the year ended September 30, 1991
were as follows:
  Balance at September 30, 1990..........................................  $ 429,052,000
  Advances on mortgage loans.............................................     26,335,000
  Transfer of real estate to mortgage loans..............................      3,060,000
  Net change in interest reserves, deferred income.......................      9,471,000
                                                                           -------------
                                                                             467,918,000
  Collections of principal...............................................     45,853,000
  Transfer to real estate................................................     73,479,000
  Other..................................................................      3,954,000
                                                                           -------------
                                                                           $ 344,632,000
                                                                           -------------
                                                                           -------------
</TABLE>

                                       46
<PAGE>
                           MORTGAGE AND REALTY TRUST
                               INDEX TO EXHIBITS

<TABLE>
<CAPTION>
  EXHIBIT
    NO.                                                     DESCRIPTION
- ------------  -------------------------------------------------------------------------------------------------------
<C>           <S>
     3.1      Declaration of Trust as amended through February 17, 1993 (1) (Exhibit 3).
     3.2      By-Laws, as amended through June 20, 1984 (2) (Exhibit 3.3).
     4.1      Form of Certificate for Common Shares (3) (Exhibit 1A).
     4.2 (a)  Joint Plan of Reorganization Proposed by Debtor, Creditors' Committee and Equity Security Holders
               Committee (4) (Exhibit 10.11).
     4.2 (b)  Modification to Joint Plan of Reorganization Proposed by Debtor, Creditors' Committee and Equity
               Security Holders Committee (5) (Exhibit 2).
     4.2 (c)  Amendment No. 1 and Consent to Plan of Reorganization dated as of September 30, 1991 (6) (Exhibit
               4.4(c)).
     4.2 (d)  Amendment No. 2 to Plan of Reorganization, dated as of July 15, 1992 (7) (Exhibit 4.2(d)).
     4.3      Indenture dated as of July 15, 1992 between Mortgage and Realty Trust and Wilmington Trust Company, as
               trustee, governing the registrant's Senior Secured Uncertificated Notes due 1995 (7) (Exhibit 4.3).
    10.1      1984 Share Option Plan (8) (Exhibit 19.1).
    10.2      Form of Incentive Stock Option Agreement under the 1984 Share Option Plan (9) (Exhibit 10.9).
    10.3      Form of Non-Qualified Stock Option Agreement under the 1984 Share Option Plan (2) (Exhibit 10.19).
    10.4      Amended and Restated Saving Incentive Plan effective January 1, 1992 (7) (Exhibit 10.7).
    10.5      Amended and Restated Employees' Retirement Plan effective January 1, 1992 (7) (Exhibit 10.8).
    10.6      Pension Plan for Trustees dated October 1, 1989 (10) (Exhibit 10.13).
    10.7      Employee' Retention Plan dated October 17, 1990 as amended January 16, 1991 and March 10, 1991 (11)
               (Exhibit 19.1).
   11*        Schedule of Net Income Per Share for the years ended September 30, 1993, 1992 and 1991
   21*        Subsidiaries
   23*        Consent of Ernst & Young dated January 3, 1994
<FN>
- ------------------------
 (1)  Filed  on May 13, 1993 as an exhibit  to the Quarterly Report on Form 10-Q
      (No. 1-6613) and incorporated herein by reference.
 (2)  Filed on December 6, 1984 as an exhibit to the Annual Report on Form  10-K
      (No. 1-6613) and incorporated herein by reference.
 (3)  Filed on May 20, 1981 as an exhibit to Amendment No. 1 to the Registration
      Statement on Form 8-A (No. 1-6613) and incorporated herein by reference.
 (4)  Filed on December 28, 1990 as an exhibit to the Annual Report on Form 10-K
      (No. 1-6613) and incorporated herein by reference.
 (5)  Filed  on March 14, 1991  as an exhibit to the  Current Report on Form 8-K
      (No. 1-6613) and incorporated herein by reference.
</TABLE>

                                       47
<PAGE>
<TABLE>
<S>   <C>
 (6)  Filed on December 27, 1991 as an exhibit to the Annual Report on Form 10-K
      (No. 1-6613) and incorporated herein by reference.
 (7)  Filed on December 22, 1992 as an exhibit to the Annual Report on Form 10-K
      (No. 1-6613) and incorporated herein by reference.
 (8) Filed on August 13, 1987 as an exhibit to the Quarterly Report on Form  10-Q
    (No. 1-6613) and incorporated herein by reference.
 (9) Filed  on December 29, 1987 as an exhibit  to the Annual Report on Form 10-K
    (No. 1-6613) and incorporated herein by reference.
(10) Filed on December 21, 1989 as an  exhibit to the Annual Report on Form  10-K
    (No. 1-6613) and incorporated herein by reference.
(11) Filed  on May 14,  1991 as an exhibit  to the Quarterly  Report on Form 10-Q
    (No. 1-6613) and incorporated herein by reference.
  * Exhibit filed with this Form 10-K.
</TABLE>

                                       48

<PAGE>
                                                                      EXHIBIT 11

                           MORTGAGE AND REALTY TRUST

           SCHEDULE OF NET INCOME PER SHARE -- ASSUMING FULL DILUTION

                        FOR THE YEAR ENDED SEPTEMBER 30,

<TABLE>
<CAPTION>
                                                                                      1993             1992
                                                                                 ---------------  ---------------
<S>                                                                              <C>              <C>
BASIS:
Net (loss).....................................................................  $   (53,969,000) $   (37,472,000)
Average common shares outstanding..............................................       11,080,000       11,076,000
20% limitation on assumed repurchase...........................................        2,216,000        2,215,000
Market price at the end of the period..........................................            $.375           $1.125
Options outstanding............................................................          452,500          584,500
COMPUTATION:
Proceeds:
  Options......................................................................          452,500          584,500
  Average exercise price.......................................................         X  $5.36         X  $8.15
                                                                                 ---------------  ---------------
                                                                                 $     2,425,000  $     4,764,000
                                                                                 ---------------  ---------------
                                                                                 ---------------  ---------------
Adjustment of proceeds:
  Purchase of outstanding common shares at market..............................  $       831,000  $     2,492,000
  Retirement of debt...........................................................        1,594,000        2,272,000
                                                                                 ---------------  ---------------
                                                                                 $     2,425,000  $     4,764,000
                                                                                 ---------------  ---------------
                                                                                 ---------------  ---------------
Adjustment of net income (loss):
  Net (loss) before gain on sales of real estate...............................  $   (53,969,000) $   (37,472,000)
  Interest reduction...........................................................          135,000          176,000
                                                                                 ---------------  ---------------
    Adjusted net (loss)........................................................  $   (53,834,000) $   (37,296,000)
                                                                                 ---------------  ---------------
                                                                                 ---------------  ---------------
Adjustment of shares outstanding:
  Average shares outstanding...................................................       11,080,000       11,076,000
  Net shares repurchased.......................................................       (1,764,000)      (1,631,000)
                                                                                 ---------------  ---------------
    Adjusted shares outstanding (basis for computation of net income per share
     -- assuming full dilution)................................................        9,316,000        9,445,000
                                                                                 ---------------  ---------------
                                                                                 ---------------  ---------------
Fully diluted earnings per share:
  Net (loss)...................................................................          $(5.78)          $(3.95)
                                                                                 ---------------  ---------------
                                                                                 ---------------  ---------------
<FN>
- ------------------------
NOTE  -- Primary  earnings per share  is based  on the average  number of shares
outstanding.
</TABLE>

                                       49
<PAGE>
                                                                      EXHIBIT 11

                           MORTGAGE AND REALTY TRUST
           SCHEDULE OF NET INCOME PER SHARE -- ASSUMING FULL DILUTION
                        FOR THE YEAR ENDED SEPTEMBER 30,

<TABLE>
<CAPTION>
                                                                                                1991
                                                                                   -------------------------------
<S>                                                                                <C>             <C>
BASIS:
Net (loss).......................................................................                  $   (35,653,000)
Average common shares outstanding................................................                       11,076,000
Warrants outstanding to purchase equivalent shares...............................                        3,196,000
20% limitation on assumed repurchase.............................................                        2,215,000
Exercise price per share (warrants)..............................................                           $20.50
Market price at the end of the period............................................                            $2.00
Options outstanding..............................................................                          490,000
Conversion of subordinated debentures............................................                        --
COMPUTATION:
Proceeds:
  Warrants to purchase common shares.............................................       3,196,000
  Exercise price.................................................................       X  $20.50  $    65,518,000
                                                                                   --------------
  Options........................................................................         490,000
  Average exercise price.........................................................       X  $12.51        6,130,000
                                                                                   --------------
  Proceeds from subordinated debenture conversions...............................                        --
                                                                                                   ---------------
                                                                                                   $    71,648,000
                                                                                                   ---------------
                                                                                                   ---------------
Adjustment of proceeds:
  Purchase of outstanding common shares at market value..........................                  $     4,430,000
  Retirement of debt.............................................................                       67,218,000
                                                                                                   ---------------
                                                                                                   $    71,648,000
                                                                                                   ---------------
                                                                                                   ---------------
Adjustment of net (loss):
  Net (loss) before gain on sales of real estate.................................                  $   (35,897,000)
  Interest reduction.............................................................                        6,218,000
                                                                                                   ---------------
                                                                                                       (29,679,000)
Gain on sales of real estate.....................................................                          244,000
                                                                                                   ---------------
  Adjusted net (loss)............................................................                  $   (29,435,000)
                                                                                                   ---------------
                                                                                                   ---------------
Adjustment of shares outstanding:
  Average shares outstanding.....................................................                       11,076,000
  Net additional shares issuable.................................................                        1,471,000
                                                                                                   ---------------
    Adjusted shares outstanding (basis for computation of net income per share --
     assuming full dilution).....................................................                       12,547,000
                                                                                                   ---------------
                                                                                                   ---------------
Fully diluted earnings per share:
  Loss before gain on sales of real estate.......................................                           $(2.37)
  Gain on sales of real estate...................................................                              .02
                                                                                                   ---------------
    Net (loss)...................................................................                           $(2.35)*
                                                                                                   ---------------
                                                                                                   ---------------
<FN>
- ------------------------
* Amount is anti-dilutive.
NOTE -- Primary  earnings per share  is based  on the average  number of  shares
outstanding.
</TABLE>

                                       50

<PAGE>
                                                                      EXHIBIT 21

                           MORTGAGE AND REALTY TRUST

                     SUBSIDIARIES AS OF SEPTEMBER 30, 1993

<TABLE>
<CAPTION>
                                          PERCENTAGE OF            STATE OF
NAME                                        OWNERSHIP            ORGANIZATION
- ------------------------------------  ----------------------  -------------------
<S>                                   <C>                     <C>
MRT West, Inc. (corporation)                   100%               California
Paseo Padre Associates                         85%                California
    (limited partnership)                (Limited partner
                                            interest)
                                               15%
                                         (General partner
                                             interest
                                        through MRT West)
</TABLE>

<PAGE>
                                                                      EXHIBIT 23

                        CONSENT OF INDEPENDENT AUDITORS

    We  consent to the incorporation of our reports and to all references to our
firm in this Annual Report (Form 10-K) of Mortgage and Realty Trust, and to  the
incorporation  by reference in  the Registration Statements on  Form S-3 for the
1984 Share Option Plan, and in  the related Prospectuses of Mortgage and  Realty
Trust  of  our  report dated  January  3,  1994 with  respect  to  the financial
statements and schedules of  Mortgage and Realty Trust  included in this  Annual
Report (Form 10-K) for the year ended September 30, 1993.

                                          ERNST & YOUNG

Philadelphia, Pennsylvania
January 7, 1994


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission