MORTGAGE & REALTY TRUST
T-3/A, 1995-07-18
REAL ESTATE INVESTMENT TRUSTS
Previous: PIEDMONT NATURAL GAS CO INC, S-8, 1995-07-18
Next: PUTNAM INVESTORS FUND, 497, 1995-07-18



<PAGE>
 
                       SECURITIES AND EXCHANGE COMMISSION
                                Washington, D.C.

                              ___________________

                                    FORM T-3
                                   
                               (AMENDMENT NO. 1)     


                FOR APPLICATIONS FOR QUALIFICATION OF INDENTURES
                     UNDER THE TRUST INDENTURE ACT OF 1939

                              ___________________

                           MORTGAGE AND REALTY TRUST
                              (Name of applicant)

                         8380 Old York Road, Suite 300
                     Elkins Park, Pennsylvania  19117-1590
                    (Address of principal executive offices)

                              ___________________

                       SECURITIES TO BE ISSUED UNDER THE
                           INDENTURE TO BE QUALIFIED

     TITLE OF CLASS                                                   AMOUNT
     --------------                                                   ------

Senior Secured Notes Due 2002                                      $110,000,000
 and the Guarantees thereof

Approximate date of proposed public offering:  The Senior Secured Notes Due 2002
- --------------------------------------------                                    
(the "Securities") may be deemed to be offered upon the execution of the
Indenture which will govern the Securities as described herein.

                              ___________________

                     Name and Address for agent of service:

                                C.W. Strong, Jr.
                       President/Chief Executive Officer
                           Mortgage and Realty Trust
                         8380 Old York Road, Suite 300
                     Elkins Park, Pennsylvania  19117-1590

                                   Copies to:

                                 Eric H. Schunk
                        Milbank, Tweed, Hadley & McCloy
                           601 South Figueroa Street
                                   30th Floor
                         Los Angeles, California  90017

                              ___________________

The applicant hereby amends this application for qualification on such date or
dates as may be necessary to delay its effectiveness until (i) the 20th day
after the filing of a further amendment which specifically states that it shall
supersede this amendment, or (ii) such date as the Commission, acting pursuant
to section 307(c) of the Trust Indenture Act of 1939, as amended, may determine
upon the written request of the applicant.


                                                                    Page 1 of 13
<PAGE>
 
                                    GENERAL

1.   General information. Furnish the following information as to the Applicant:

     (a)  Form of organization:

          A real estate investment trust (a "REIT").
                                             ----   

     (b)  State or other sovereign power under the laws of which organized:

          Maryland.

2.   Securities Act exemption applicable.  State briefly the facts relied upon
by the Applicant as a basis for the claim that registration of the indenture
securities under the Securities Act of 1933, as amended, is not required.

          Except as otherwise set forth herein, capitalized terms not otherwise
defined in this Form T-3 have the respective meanings assigned to them in the
Disclosure Statement defined below, a copy of which is included as Exhibit T3E.1
hereto.

          Mortgage and Realty Trust (the "Applicant") pursuant to a prepackaged
plan of reorganization (the "Prepackaged Plan") under chapter 11 of the United
States Bankruptcy Code (the "Bankruptcy Code") intends to exchange its Senior
Secured Uncertificated Notes due 1995 (the "Outstanding Notes") for (a)
$110,000,000 in aggregate principal amount of new 11-1/8% Senior Secured Notes
due 2002 (the "New Senior Notes"), (b) an aggregate of at least $50,000,000 in
cash less any amounts paid prior to the Petition Date pursuant to the Agreement
of Understanding (plus such additional amount, if any, based upon cash available
in excess of the Initial Cash Reserve Fund) and (c) 10,889,000 Common Shares par
value $1.00 per share (the "New Common Shares"), of the Applicant on the
effective date (the "Effective Date") of the Prepackaged Plan.

          Concurrently with and as part of the filing with the Securities and
Exchange Commission (the "Commission") of this Form T-3, the Applicant is filing
with the Commission preliminary copies of (i) a Disclosure Statement and Proxy
Statement - Prospectus for the Solicitation of Votes for the Prepackaged Plan or
Organization of Mortgage and Realty Trust (the "Disclosure Statement") and (ii)
Ballots and Master Ballots (collectively, the "Consent Solicitation Materials").
The Applicant will use the Consent Solicitation Materials to solicit consents
(the "Solicitation") from the Holders for their approval of the Prepackaged Plan
(and the transactions contemplated thereby).  If the Requisite Plan Acceptances
are obtained, the Applicant will commence a case under chapter 11 of the
Bankruptcy Code and use the Plan Acceptances received to obtain confirmation of
the Prepackaged Plan.  If the Applicant does not receive the Requisite Plan
Acceptances, the Applicant reserves the right to modify the Prepackaged Plan
and/or seek confirmation of the Prepackaged Plan pursuant to section 1129(b) of
the Bankruptcy Code, pursuant to "cramdown" procedures.

          Under the Prepackaged Plan, on the Effective Date, the Applicant will
issue the New Senior Notes, which will be guaranteed by the Applicant's
Subsidiaries, under the Amended and Restated Indenture (the "Indenture") between
the Applicant and Wilmington Trust Company, as trustee (the "Trustee").

          To the extent that the Solicitations are deemed to result in offers of
new securities that are not exempt by Section 1145(a) of the Bankruptcy Code,
they are being made by the Applicant in reliance upon the exception from the
registration requirements of the Securities Act of 1933, as amended (the
"Securities Act"), afforded by Section 4(2) or Section 3(a)(9) thereof.  The
Applicant, therefore, will not pay any commission or other remuneration to any
broker, dealer, salesman or other person for soliciting consents or acceptances.
Regular employees of the Applicant, who will not receive additional compensation
therefor, may solicit consents or acceptances.
 

                                                                    Page 2 of 13
<PAGE>
     
          There have not been nor will there be any sales of securities of the
same class as any of the New Senior Notes by the Applicant or by or through an
underwriter at or about the same time as the transaction for which the exemption
described above is claimed.      

          Section 1145 Exemption.  If the Prepackaged Plan is confirmed, the
          ----------------------                                            
Securities will be issued in reliance on the exemption from the registration
requirements of the Securities Act afforded by Section 1145 of the Bankruptcy
Code.

                                  AFFILIATIONS

3.   Affiliates.  Furnish a list or diagram of all affiliates of the Applicant
and indicate the respective percentages of voting securities or other bases of
control.

          The Applicant owns 100% of the outstanding common stock of the
following corporations:
               MRT West, Inc., a California corporation
               MRT Creekside, Inc., a California corporation
               MRT Newark, Inc., a California corporation
               MRT Santa Monica, Inc., a California corporation
               150 Rittenhouse Circle, Inc., a Maryland corporation

          The Applicant has voting control, through ownership of limited
partnership interests and/or its subsidiaries' ownership of general partnership
interests, of the following limited partnerships:

               TPIP II Limited Partnership, a Washington limited partnership
               Paseo Padre Associates, a California limited partnership
               Creekside Center Associates, a California limited partnership
               Newark C&C Associates, a California limited partnership
               Bay City Holdings, L.P., a California limited partnership
               Keystone Venture I, a Pennsylvania limited partnership

The status of the affiliates of the Applicant will not change in connection with
the adoption of the Prepackaged
Plan.
          There are no individual persons controlling, controlled by or under
common control with the Applicant other than the trustees and officers listed in
Item 4 below.


                                                                    Page 3 of 13
<PAGE>
 
                             MANAGEMENT AND CONTROL

4.   Directors and executive officers.  List the names and complete mailing
addresses of all directors and executive officers of the Applicant and all
persons chosen to become directors or executive officers.  Indicate all offices
with the Applicant held or to be held by each person named.

     The following persons are the current executive officers and trustees of
the Applicant:
 
          Name/1/                                      Office
          ----                                         ------
 
Jeffrey M. Bucher                       Trustee
 
Donald W. Burnes, Jr.                   Senior Vice President

Kent L. Colwell                         Trustee
 
James A. Dalton                         Executive Vice President and Chief
                                        Operating Officer
 
Douglas R. Eckard                       Senior Vice President
 
James M. Gassaway                       Trustee

Daniel F. Hennessey                     Treasurer and Chief Financial Officer
 
John E. Krout                           Trustee
 
Gerhard N. Rostvold                     Trustee
 
Victor H. Schlesinger                   Chairman and Trustee
 
C. W. Strong, Jr.                       President, Chief Executive Officer
                                        and Trustee
    
     The following persons have been chosen to become the President and Chief
Executive Officer and new trustees after the Effective Date:      
 
          Name/2/                                      Office
          ----                                         ------

Martin Berstein                         Trustee
 
Richard S. Frary                        Trustee

Richard B. Jennings                     Trustee
 
John B. Levy                            Trustee
 
Carl A. Mayer, Jr.                      Trustee
 
George R. Zoffinger                     President and Chief Executive Officer
 

________________________

  /1/  The address of all trustees and executive officers is in care of the
       Applicant.

  /2/  The address of all designees is in care of the Applicant.

                                                                    Page 4 of 13
<PAGE>
 
5.   Principal owners of voting securities.  Furnish the following information
as to each person owning 10% or more of the voting securities of the Applicant.


                            As of February 28, 1995
<TABLE> 
<CAPTION> 


                                                                            Percentage    
Name and Complete               Title of               Amount                of Voting    
Mailing Address                Class Owned             Owned              Securities Owned
- -----------------              -----------             ------             ---------------- 
<S>                            <C>                     <C>                <C> 
None

</TABLE> 
                            After the Effective Date
<TABLE>     
<CAPTION> 
 
                                                                          Percentage    
Name and Complete              Title of                Amount                of Voting    
Mailing Address                Class Owned             Owned/1//2/        Securities Owned/1//2/
- -----------------              -----------             -----              ----------------  
<S>                            <C>                    <C>                       <C> 
Mutual Series Fund Inc.        Common Shares          5,000,000                 44.7%
51 John F. Kennedy Parkway
Short Hills, New Jersey 07078
 
Fidelity Investments           Common Shares          1,700,000                 15.0%
82 Devonshire Street - F7A
Boston, Massachusetts 02019
 
Intermarket Corporation        Common Shares          1,700,000                 14.8%
667 Madison Avenue
20th Floor
New York, New York 10021
</TABLE>      


                                  UNDERWRITERS

6.   Underwriters.  Give the name and complete mailing address of (a) each
person who, within three years prior to the date of filing the application,
acted as an underwriter of any securities of the obligor which was outstanding
on the date of filing the application, and (b) each proposed principal
underwriter of the securities proposed to be offered.  As to each person
specified in (a), give the title of each class of securities underwritten.

     (a)  No person, within the three years prior to the date of this
     Application, has acted as an underwriter of any securities of the Applicant
     which are outstanding on the date of this Application.

     (b)  No person will act as underwriter of the Securities governed by the
     Indenture.


______________________

/1/  Assumes that the Prepackaged Plan is approved by holders of Outstanding
     Common Shares and that, consequently, holders of Outstanding Common Shares
     retain their interests as provided in the Prepackaged Plan.

/2/  Amounts owned and percentages are approximate and includes securities to be
     owned by affiliates.


                                                                    Page 5 of 13
<PAGE>
 
7.   Capitalization.  (a) Furnish the following information as to each
authorized class of securities of the Applicant.

                            As of February 28, 1995
<TABLE>
<CAPTION>
 
            Title of Class                Amount Authorized                 Amount Outstanding
            --------------                -----------------                 ------------------
     <S>                                  <C>                                   <C>
     Preferred Shares, $1.00 par value     3,500,000 shares                        None
     Common Shares, $1.00 par value       20,000,000 shares                     11,226,215
 
</TABLE>
                            After the Effective Date
<TABLE>
<CAPTION>
 
            Title of Class                Amount Authorized                 Amount Outstanding
            --------------                -----------------                 ------------------
     <S>                                   <C>                                   <C> 
     Preferred Shares, $1.00 par value     3,500,000 shares                        None
     Common Shares, $1.00 par value       20,000,000 shares                     11,226,000
</TABLE>

     (b)  Give a brief outline of the voting rights of each class of voting
securities referred to in paragraph (a) above.

          Each Common Share of the Applicant is entitled to one vote with no
cumulative voting.  All outstanding Common Shares of the Applicant are fully
paid and nonassessable.  Holders of Common Shares of the Applicant are not
entitled to preemptive rights.  The holders of Preferred Shares of any series
would be entitled to vote only to the extent specified in the resolutions
providing for such series adopted by the Trustees of the Applicant.  As of the
date hereof, other than Common Shares, no class of securities of the Applicant
has any voting rights.


                              INDENTURE SECURITIES

8.   Analysis of indenture provisions.  Insert at this point the analysis of
indenture provisions required under Section 305(a)(2) of the Trust Indenture Act
of 1939.

          The New Senior Notes will be issued under the Indenture expected to be
dated as of the Effective Date, a copy of which is being filed as an exhibit
thereto.  The following summary of certain provisions of the New Senior Notes
and the Indenture does not purport to be complete and is subject to, and is
qualified in its entirety by reference to, the detailed provisions contained in
the Indenture.  Whenever particular provisions or defined terms of the Indenture
are referred to, such provisions or defined terms are incorporated by reference
as a part of the statements made herein and such statements are qualified in
their entirety by such reference.  Certain defined terms in the Indenture are
capitalized herein.

     (A)  Events of Default.
          ----------------- 

          Each of the following events (whatever the reason for such event)
constitutes an "Event of Default" under the Indenture:

          (a)  The Applicant shall fail to make any payment in respect of
principal of the New Senior Notes or under Sections 3.09 or 4.19 of the
Indenture when the same becomes due and payable and such failure continues for a
period of five (5) Business Days after the due date of such payment, or the
Applicant shall fail to make any payment when due of interest on the new Senior
Notes and such failure continues for a period of ten (10) days after the due
date of such payment; or


                                                                    Page 6 of 13
<PAGE>
 
          (b)  Any representation or warranty made or deemed made by the
Applicant or any Subsidiary (or any of their officers) under the Disclosure
Statement or the Collateral Documents shall prove to have been untrue or
incorrect in any material respect when made or deemed made; or

          (c)  The Applicant (or the Applicant or any Subsidiary in the case of
the Collateral Documents) shall fail to perform or observe (i) any term,
covenant or agreement contained in Article 4 (other than Section 4.07) or
Article 5 of the Indenture or (ii) any other term, covenant or agreement
contained in the Indenture, the Plan or the Collateral Documents, if such
failure under this clause (ii) shall remain unremedied for 30 days after the
earlier of the date on which (A) an officer of the Applicant becomes aware of
such failure or (B) written notice thereof shall have been given to the
Applicant by the Trustee or the Holders; or

          (d)  The Applicant or any Subsidiary shall fail, after any applicable
grace period, to pay any principal of or premium, if any, or interest on any of
its Indebtedness in an amount exceeding $1,000,000 (excluding the New Senior
Notes), when the same becomes due and payable (whether by scheduled maturity,
required prepayment, acceleration, demand or otherwise); or any other event
shall occur or condition shall exist under any agreement or instrument relating
to any such Indebtedness, if the effect of such event or condition is to
accelerate, or to permit the acceleration of, the maturity of such Indebtedness;
or any such Indebtedness shall be declared to be due and payable, or required to
be prepaid (other than by a regularly scheduled required prepayment), prior to
the stated maturity thereof; or

          (e)  The Applicant or any Material Subsidiary of the Applicant shall
generally not pay its debts as such debts become due except such debts that are
the subject of a good faith dispute, or shall admit in writing its inability to
pay its debts generally, or shall make a general assignment for the benefit of
creditors, or any proceeding shall be instituted by or against the Applicant or
such Material Subsidiary seeking to adjudicate it a bankrupt or insolvent, or
seeking liquidation, winding up, reorganization, arrangement, adjustment,
protection, relief or composition of it or its debts under any law relating to
bankruptcy, insolvency or reorganization or relief of debtors, or seeking the
entry of an order for relief or the appointment of a receiver, trustee or other
similar official for it or for any substantial part of its property and, in the
case of any such proceedings instituted against the Applicant or such Material
Subsidiary (but not instituted by it), either such proceedings shall remain
undismissed or unstayed for a period of 30 days or any of the actions sought in
such proceedings shall occur; or the Applicant or such Material Subsidiary shall
take any action to authorize any of the actions set forth above in this
subsection (e); or

          (f)  Any judgment or order for the payment of money in excess of
$1,000,000 shall be rendered against the Applicant or such Subsidiary and either
(i) enforcement proceedings shall have been commenced by any creditor upon such
judgment or order, or (ii) there shall be any period of ten consecutive days
during which a stay of enforcement of such judgment or order, by reason of a
pending appeal or otherwise, shall not be in effect; or

          (g)  Except for releases of Collateral pursuant to Asset Sales
effected in accordance with Section 4.11 of the Indenture, the Indenture or the
Collateral Documents shall, for any reason, cease to create a valid Lien on
Collateral having a value of $1,000,000 or more purported to be covered thereby,
or such Lien shall cease to have the priority Lien status initially granted and
be a perfected Lien as to Collateral having a value of $1,000,000 or more.
    
          If a Default or Event of Default occurs and is continuing and if it is
known to a Responsible Officer of the Trustee and/or the Collateral Agent, the 
Trustee and/or the Collateral Agent shall promptly notify the other, and the 
Trustee shall mail to Holders of New Senior Notes a notice of the Default or
Event of Default within 30 days after it occurs. If an Event of Default (other
than an Event of Default specified in clause (e) of Section 6.01 of the
Indenture) occurs and is continuing, the Trustee by notice to the Applicant may,
or upon written notice from the Required Holders shall, or the Required Holders
by written notice to the Applicant and the Trustee may, declare all the New
Senior Notes to be due and payable immediately. Upon such declaration, the
principal of, premium, if any, and interest on the New Senior Notes shall be due
and payable immediately. If an Event of Default specified in clause (e) of
Section 6.01 of the Indenture occurs, such an amount shall ipso facto become and
be immediately due and payable without any declaration or other act on the part
of the Trustee or any Holder. The Required Holders by written notice to the
Trustee may on behalf of all of the Holders rescind an      


                                                                    Page 7 of 13
<PAGE>
 
acceleration and its consequences if the rescission would not conflict with any
judgment or decree and if all existing Events of Default (except nonpayment of
principal, interest or premium that has become due solely because of the
acceleration) have been cured or waived.

          If an Event of Default occurs and is continuing, the Trustee and/or
the Collateral Agent, as applicable, may pursue any available remedy (under the
Indenture, the Collateral Documents or otherwise) to collect the payment of
principal and interest on the New Senior Notes or to enforce the performance of
any provision of the New Senior Notes, the Indenture or the Collateral
Documents.

          The Trustee or the Collateral Agent may maintain a proceeding even if
it does not possess any of the New Senior Notes or does not produce any of them
in the proceeding.  A delay or omission by the Trustee, the Collateral Agent or
any Holder of a New Senior Note in exercising any right or remedy accruing upon
an Event of Default shall not impair the right or remedy or constitute a waiver
of or acquiescence in the Event of Default.  All remedies are cumulative to the
extent permitted by law.

          The Required Holders by notice to the Trustee may on behalf of the
Holders of all of the New Senior Notes waive an existing Default or Event of
Default and its consequences under the Indenture, except a continuing Default or
Event of Default in the payment of the principal of or interest on the New
Senior Notes.  Upon any such waiver, such Default shall cease to exist, and any
Event of Default arising therefrom shall be deemed to have been cured for every
purpose of the Indenture and the Collateral Documents; but no such waiver shall
extend to any subsequent or other Default or Event of Default.

          The Required Holders may direct the time, method and place of
conducting any proceeding for exercising any remedy available to the Trustee
and/or the Collateral Agent or exercising any trust or power conferred on it or
them.  However, the Trustee and/or the Collateral Agent may refuse to follow any
direction that conflicts with the law, the Indenture or the Collateral
Documents, that the Trustee and/or the Collateral Agent determines may be unduly
prejudicial to the rights of other Holders of New Senior Notes or that may
involve the Trustee and/or the Collateral Agent in personal liability.


     (B) Authentication and Execution and Delivery of New Senior Notes.
         ------------------------------------------------------------- 

          An Officer of the Applicant shall sign the New Senior Notes for the
Applicant by manual or facsimile signature.  One Officer of each Guarantor shall
sign the Guarantee for such Guarantor by facsimile or manual signature.  The
Applicant's seal shall be reproduced on the New Senior Notes and may be in
facsimile form.

          If an Officer whose signature is on a New Senior Note no longer holds
that office at the time the Note is authenticated, the Note shall nevertheless
be valid.

          A New Senior Note shall not be valid until authenticated by the manual
signature of the Trustee.  The signature of the Trustee shall be conclusive
evidence that the Note has been authenticated under the Indenture.

          The Trustee shall, upon a written order of the Applicant signed by two
Officers of the Applicant, authenticate New Senior Notes for original issue of
up to the aggregate principal amount stated in paragraph 4 of the New Senior
Notes.  The aggregate principal amount of New Senior Notes outstanding at any
time shall not exceed the amount set forth herein.

          The Trustee may appoint an authenticating agent acceptable to the
Applicant to authenticate New Senior Notes.  Unless limited by the terms of such
appointment, an authenticating agent may authenticate New Senior Notes whenever
the Trustee may do so.  Each reference in the Indenture to authentication by the


                                                                    Page 8 of 13
<PAGE>
 
Trustee includes authentication by such agent.  An authenticating agent has the
same rights as an Agent to deal with the Applicant or an Affiliate of the
Applicant.

     (C)  Release of Collateral.
          --------------------- 

          Subject to subsections (b) and (d) of Section 10.03 of the Indenture,
Collateral may be released (from the Lien and security interest created by the
Collateral Documents) from time to time in accordance with the provisions of the
Collateral Documents.

          No Collateral shall be released from the Lien and security interest
created by the Collateral Documents unless the Applicant shall have made an
Asset Sale Offer in accordance with Section 3.09 of the Indenture.
Notwithstanding any of the terms of the Indenture or of any of the Collateral
Documents, at any time when an Event of Default shall have occurred and be
continuing and the maturity of the New Senior Notes shall have been accelerated
(whether by declaration or otherwise), the Collateral Agent shall not, without
the consent of the Required Holders, release any Collateral pursuant to the
provisions of the Indenture or any of the Collateral Documents.
    
          The release of any Collateral from the terms of the Indenture and the
Collateral Documents shall not be deemed to impair the security under the
Indenture in contravention of the provisions thereof if and to the extent the
Collateral is released pursuant to the terms thereof.  To the extent applicable,
the Applicant shall cause TIA (S) 314(d) relating to the release of property or
securities from the Lien and security interest of the Collateral Documents and
relating to the substitution therefor of any property or securities to be
subjected to the Lien and security interest of the Collateral Documents to be
complied with.  Any certificate or opinion required by TIA (S) 314(d) may be
made by an Officer of the Applicant except in cases where TIA (S) 314(d)
requires that such certificate or opinion be made by an independent Person,
which Person shall be an independent engineer, appraiser or other expert
selected or approved by the Trustee or the Collateral Agent in the exercise of
reasonable care.      

          The Applicant shall furnish to the Trustee and the Collateral Agent,
prior to each proposed release of Collateral pursuant to the Collateral
Documents or the Indenture, (i) all documents required by Section 314(d) of the
TIA and (ii) an Opinion of Counsel to the effect that such accompanying
documents constitute all documents required by Section 314(d) of the TIA.  The
Trustee and the Collateral Agent may, to the extent permitted by Sections 7.01
and 7.02 of the Indenture, accept as conclusive evidence of compliance with the
foregoing provisions the appropriate statements contained in such documents and
such Opinion of Counsel.

     (D) Satisfaction and Discharge of Indenture.
         --------------------------------------- 
    
         Upon the indefeasible payment in full of all Obligations of the 
Applicant under the Indenture and under the New Senior Notes, the Applicant and 
Guarantors shall be released from all their respective obligations under the 
Indenture and under the New Senior Notes and the Indenture shall cease to be of 
further effect.      
    
         The Applicant may, at the option of its Board of Trustees evidenced by
a resolution set forth in an Officers' Certificate, at any time, with respect to
the New Senior Notes, elect to have Section 8.02 of the Indenture be applied to
all outstanding New Senior Notes upon compliance with the conditions set forth
in Article Eight of the Indenture.  Upon the Applicant's exercise under Section
8.01 of the Indenture of the option applicable to Section 8.02 of the Indenture,
the Applicant shall be deemed to have been discharged from its obligations with
respect to all outstanding New Senior Notes on the date the conditions set forth
in Sections 8.03 to 8.06 of the Indenture are satisfied (hereinafter
"Defeasance").  For this purpose, such Defeasance means that the Applicant shall
be deemed to have paid and discharged the entire Indebtedness represented by the
outstanding New Senior Notes, which shall thereafter be deemed to be
"outstanding" only for the purposes of Section 8.04 of the Indenture and the
other Sections of the Indenture referred to in (a) and (b) of this paragraph,
and to have satisfied all its other obligations under such New Senior Notes and
the Indenture (and the Trustee, on demand of and at the expense of the
Applicant, shall execute proper instruments acknowledging the same), except for
the following which shall survive until otherwise terminated or discharged
hereunder:  (a) the rights of Holders of outstanding New Senior Notes to receive
solely from the trust fund described in Section 8.03 of the Indenture, and as
more fully set forth in such Section, payments in respect of the principal of
and interest on      


                                                                    Page 9 of 13
<PAGE>
 
such New Senior Notes when such payments are due, (b) the Applicant's
obligations with respect to such New Senior Notes under Sections 2.04, 2.06,
2.07, 2.10 and 4.02 of the Indenture, (c) the rights, powers, trusts, duties and
immunities of the Trustee described hereunder and the Applicant's obligations in
connection therewith, and (d) Article Eight of the Indenture.

     The following shall be the conditions to the application of Defeasance: (a)
the Applicant shall irrevocably have deposited or caused to be deposited with
the Trustee (or another trustee satisfying the requirements of Section 7.10 of
the Indenture who shall agree to comply with the provisions of this Article
Eight of the Indenture applicable to it) as trust funds in trust for the purpose
of making the following payments, specifically pledged as security for, and
dedicated solely to, the benefit of the holders of such New Senior Notes, (i)
cash in an amount or (ii) non-callable Governmental Securities which through the
scheduled payment of principal and interest in respect thereof in accordance
with their terms will provide, not later than one day before the due date of any
payment under the New Senior Notes, cash in an amount, or (iii) a combination
thereof, in such amounts, as will be sufficient to pay and discharge and which
shall be applied by the Trustee (or other qualifying trustee) to pay and
discharge (A) the principal of and interest on the outstanding New Senior Notes
on the stated maturity or on the applicable redemption date, as the case may be,
of such principal or interest to maturity and (B) any mandatory sinking fund
payments or analogous payments applicable to the outstanding New Senior Notes on
the day on which such payments are due and payable in accordance with the terms
of the Indenture and of such New Senior Notes; provided that the Trustee shall
have been irrevocably instructed to apply such money or the proceeds of such
non-callable Governmental Securities to said payments with respect to the New
Senior Notes; (b) no Default or Event of Default with respect to the New Senior
Notes shall have occurred and be continuing on the date of such deposit; (c)
such Defeasance shall not result in a breach or violation of, or constitute a
default under, the Indenture or any other agreement or instrument to which the
Applicant is a party or by which the Applicant is bound; (d) the Applicant shall
have delivered to the Trustee an Officers' Certificate stating that the deposit
made by the Applicant pursuant to its election under Section 8.02 of the
Indenture was not made by the Applicant with the intent of preferring the
holders of New Senior Notes over other creditors of the Applicant or with the
intent of defeating, hindering, delaying or defrauding creditors of the
Applicant or others; (e) the Applicant shall have delivered to the Trustee an
Officers' Certificate and an Opinion of Counsel, each stating that all
conditions precedent provided for relating to the Defeasance under Section 8.02
of the Indenture have been complied with as contemplated by Section 8.03 of the
Indenture; (f) the Applicant shall have delivered to the Trustee an Opinion of
Counsel reasonably acceptable to the Trustee confirming that (i) the Applicant
has received from or there has been published by, the Internal Revenue Service a
ruling or (ii) since the date hereof, there has been a change in the applicable
federal income tax law, in either case to the effect that, and based thereon
such Opinion of Counsel shall confirm that, the holders of the outstanding New
Senior Notes will not recognize income, gain or loss for federal income tax
purposes as a result of such Defeasance and will be subject to federal income
tax on the same amounts, in the same manner and at the same times as would have
been the case if such Defeasance had not occurred; and (g) the Applicant shall
have delivered to the Trustee an Opinion of Counsel to the effect that such
deposit would not constitute a preference as defined in Section 547 of the
Bankruptcy Code, and the trust funds would not constitute property included
within the estate of the debtor.

     (E) Evidence of Compliance with Conditions.
         -------------------------------------- 

         To the extent not otherwise required pursuant to Section 4.09 of the
Indenture, the Applicant shall deliver to the Trustee, within 90 days after the
end of each Fiscal Year commencing with the 1995 Fiscal Year, an Officers'
Certificate stating that in the course of the performance by each signer of such
signer's duties as an Officer of the Applicant such signer would normally have
knowledge of the Applicant's and the Subsidiaries' compliance with the covenants
contained in Sections 4.01 and 4.02 and 4.04 to 4.19 of the Indenture and the
other covenants and conditions applicable to the Applicant or any Subsidiary set
forth in the Indenture, stating whether or not such signer has knowledge of any
Default in such compliance (such compliance having been determined without
regard to any period of grace or requirement of notice provided under the
Indenture) and, if so, specifying each such Default of which such signer has
knowledge and the nature thereof and what action the Applicant proposes to take
in connection thereto.  For purposes of Section 4.03 of


                                                                   Page 10 of 13
<PAGE>
 
the Indenture, one of the signatories of such Officers' Certificate shall be one
of the principal executive officer, the principal financial officer or the
principal accounting officer of the Applicant.

          The Applicant will also deliver to the Trustee the certificates of
accountants required pursuant to Section 4.09 of the Indenture.
    
          Pursuant to Section 4.09 of the Indenture, to the extent not otherwise
required by Section 4.03 of the Indenture, the Applicant shall furnish to the
Holders of New Senior Notes and the Trustee in the case of paragraphs (a)
through (c) below, and to any prospective purchaser of the New Senior Notes in
the case of paragraph (d) below:      

          (a)  as soon as available and in any event within 45 days after the
end of each of the first three fiscal quarters in each fiscal year, a
consolidated income statement, a consolidated statement of shareholders' equity,
a consolidated statement of cash flows, a consolidated statement of deferred and
capitalized interest for the period from the beginning of the current fiscal
year to the end of such fiscal quarter, and a consolidated balance sheet as at
the end of such fiscal quarter, setting forth in each case in comparative form
figures for the corresponding period in the preceding fiscal year, certified by
the chief financial officer of the Applicant, together with (i) a certificate of
said officer stating that no Default or Event of Default has occurred and is
continuing or, if a Default or an Event of Default has occurred and is
continuing, a statement as to the nature thereof and the action which the
Applicant proposes to take with respect thereto, (ii) a schedule of the
computations used by the Applicant in determining compliance with Section 4.12
of the Indenture, (iii) a written discussion and analysis by the management of
the Applicant of the consolidated financial statements furnished in respect of
such fiscal quarter, and (iv) a certificate demonstrating the calculating of
Available Cash, including, without limitation, the minimum dividend distribution
required to maintain the status of the Applicant as a REIT;

          (b)  as soon as available and in any event within 90 days after the
end of fiscal year, a consolidated balance sheet of the Applicant as of the end
of such year and a consolidated statement of income, retained earnings and cash
flows of the Applicant and its Subsidiaries all of which are prepared in
accordance with GAAP and certified without qualifications as to the scope of the
audit or otherwise and without any disclaimer by Ernst & Young or other
independent certified public accountants of recognized national standing
acceptable to the Trustee, together with (i) a certificate of such accounting
firm stating that in the course of the regular audit of the business of the
Applicant and the Subsidiaries, which audit was conducted by such accounting
firm in accordance with generally accepted auditing standards, such accounting
firm has obtained no knowledge that a Default or Event of Default has occurred
and is continuing, or, if in the opinion of such accounting firm a Default or
Event of Default has occurred and is continuing, a statement as to the nature
thereof, (ii) a schedule in form satisfactory to the Trustee of the computations
used by such accounting firm in determining, as of the end of such fiscal year,
the Applicant's compliance with Section 4.12 of the Indenture, (iii) a
certificate of the chief financial officer stating deferred and capitalized
interest for the fiscal year and an "Agreed Upon Procedures" report by the
Applicant's independent public accounting firm stating that such accounting firm
has no knowledge of any material error in the information set forth in the
certificate, and (iv) a

                                                                   Page 11 of 13
<PAGE>
 
written discussion and analysis by the management of the Applicant of the
consolidated financial statements furnished in respect of such fiscal year;

          (c)  as soon as available and, in any event, within 120 days from and
after the end of a fiscal year, a copy of the management letter required to be
provided to the Applicant by its independent certified public accountants which
refers in whole or in part to any inadequacy, defect, problem, qualification or
other lack of fully satisfactory accounting controls utilized by the Applicant;
and
    
          (d)  upon the request of the Required Holders, to any prospective
purchaser of any New Senior Notes, all information that may be required to be
delivered to such purchaser to enable any Holder to sell to such purchaser its
New Senior Notes without registration under the Securities Act within the
limitation of the exemptions provided by (a) Rule 144A under the Securities Act,
as such Rule may be amended from time to time, or (b) any similar rule or
regulation hereafter adopted by the Securities Exchange Commission subject to
receipt of an appropriate confidentiality agreement from such prospective
purchasers in form and substance reasonably satisfactory to the Applicant (with
appropriate exceptions to permit resale);      
                                                                             
provided, however, upon the request of the Required Holders, the Applicant shall
- --------  -------                                                               
deliver to the Required Holders a written statement as to whether it has
complied with such requirements.

9.   Other obligors.  Give the name and complete mailing address of any person,
other than the Applicant, who is an obligor upon the indenture securities.
    
          There is no other person who is an obligor under the Indenture or
otherwise upon the New Senior Notes, except that each of the Subsidiaries, each
of which is a corporation, has granted a lien on substantially all of its assets
to secure the Applicant's obligations under the Indenture and the New Senior
Notes and each such Subsidiary has also guaranteed the Applicant's obligations
under the Indenture and the New Senior Notes.  See Section 3 of this Form T-3
for a list of the Applicant's subsidiaries.  The mailing address of each such
subsidiary is c/o Mortgage and Realty Trust, 8380 Old York Road, Suite 300,
Elkins Park, PA 19027-1590, Attention: Treasurer.      

     Contents of application for qualification.  This application for
qualification comprises:
     
     (a) Pages number 1 to 13, consecutively.      
 
     (b) The statement of eligibility and qualification of Wilmington Trust
Company, as trustee under the indenture to be qualified (on Form T-1).

     (c) The following exhibits in addition to those filed as part of the
statement of eligibility and qualification of the Trustee:
 
     Exhibit T3A.         A copy of the Declaration of Trust of the Applicant,
                          as amended to date.
 
     Exhibit T3B.         Bylaws of the Applicant, as amended to date.
     
     Exhibit T3C.         Form of Indenture, to be dated as of the Expiration
                          Date, between the Applicant and Wilmington Trust
                          Company, as Trustee.
     
     Exhibit T3D.         Not Applicable.
     
     Exhibit T3E.1        A copy of the Disclosure Statement and Proxy-Statement
                          Prospectus for the Solicitation of Votes for the
                          Prepackaged Plan of Reorganization of Mortgage and
                          Realty Trust (with exhibits attached thereto).
 
     Exhibit T3E.2        Prepackaged Plan of Reorganization (with appendices
                          and exhibits attached thereto). See Annex A to the
                          Disclosure Statement, filed as Exhibit T3E.1 herewith.
 
     Exhibit T3F.         See the Cross-Reference Sheet contained in the
                          ---
                          Indenture filed herewith as Exhibit T3C.

                                                                   Page 12 of 13
<PAGE>
 
                                   SIGNATURE

          Pursuant to the requirements of the Trust Indenture Act of 1939, the
Applicant, Mortgage and Realty Trust, a real estate investment trust organized
and existing under the laws of the State of Maryland, has duly caused this
application to be signed on its behalf by the undersigned, thereunto duly
authorized, and its seal to be hereunto affixed and attested, all in the City of
Burbank, and State of California, on the 29th day of March 1995.


                                    MORTGAGE AND REALTY TRUST


                                    By /s/ C.W. Strong, Jr.
                                       -------------------------
                                       C.W. Strong, Jr.
                                       President and
                                       Chief Executive Officer  




(SEAL)



Attest:  By /s/ Claire M. Adams
            ---------------------------------------
            Name: Claire M. Adams
            Title: Secretary


                                                                   Page 13 of 13
<PAGE>
 
                                                       Registration No. 22-26624
================================================================================

                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                   FORM T-1

        STATEMENT OF ELIGIBILITY UNDER THE TRUST INDENTURE ACT OF 1939
                 OF A CORPORATION DESIGNATED TO ACT AS TRUSTEE

   CHECK IF AN APPLICATION TO DETERMINE ELIGIBILITY OF A TRUSTEE PURSUANT TO
SECTION 305(b)(2)  ___

                           WILMINGTON TRUST COMPANY
              (Exact name of trustee as specified in its charter)

       Delaware                                     51-0055023
(State of incorporation)                 (I.R.S. employer identification no.)


                              Rodney Square North
                           1100 North Market Street
                          Wilmington, Delaware 19890
                   (Address of principal executive offices)

                              Cynthia L. Corliss
                       Vice President and Trust Counsel
                           Wilmington Trust Company
                              Rodney Square North
                          Wilmington, Delaware 19890
                                (302) 651-8516
           (Name, address and telephone number of agent for service)


                           MORTGAGE AND REALTY TRUST

              (Exact name of obligor as specified in its charter)

       Maryland                                     23-1862664
(State of incorporation)               (I.R.S. employer identification no.)


   8380 Old York Road
   Elkins Park, Pennsylvania                              19117-1590    
(Address of principal executive offices)                  (Zip Code)


                         Senior Secured Notes Due 2003
                      (Title of the indenture securities)

================================================================================
<PAGE>
 
ITEM 1.   GENERAL INFORMATION.

               Furnish the following information as to the trustee:

          (a)  Name and address of each examining or supervising authority
               to which it is subject.

               Federal Deposit Insurance Co.        State Bank Commissioner
               Five Penn Center                     Dover, Delaware
               Suite #2901
               Philadelphia, PA

          (b)  Whether it is authorized to exercise corporate trust powers.

               The trustee is authorized to exercise corporate trust powers.

ITEM 2.   AFFILIATIONS WITH THE OBLIGOR.

               If the obligor is an affiliate of the trustee, describe each 
          affiliation:

               Based upon an examination of the books and records of the trustee
          and upon information furnished by the obligor, the obligor is not an
          affiliate of the trustee.

ITEM 3.   LIST OF EXHIBITS.

               List below all exhibits filed as part of this Statement of 
          Eligibility and Qualification.
 
          A.   Copy of the Charter of Wilmington Trust Company, which 
               includes the certificate of authority of Wilmington
               Trust Company to commence business and the authorization 
               of Wilmington Trust Company to exercise corporate trust 
               powers.
          B.   Copy of By-Laws of Wilmington Trust Company.
          C.   Consent of Wilmington Trust Company required by Section 321(b)
               of Trust Indenture Act.
          D.   Copy of most recent Report of Condition of Wilmington
               Trust Company.

          Pursuant to the requirements of the Trust Indenture Act of 1939, the 
trustee, Wilmington Trust Company, a corporation organized and existing under 
the laws of Delaware, has duly caused this Statement of Eligibility to be signed
on its behalf by the undersigned, thereunto duly authorized, all in the City of 
Wilmington and State of Delaware on the 30th day of March, 1995.


                                               WILMINGTON TRUST COMPANY


[SEAL]

Attest: /s/ Donald G. MacKelcan                By: /s/ Norma P. Closs
       -----------------------------               -----------------------------
       Assistant Secretary                           Name:  Norma P. Closs
                                                     Title:  Vice President

<PAGE>
 
                                                                   EXHIBIT A


                                   EXHIBIT A

                                AMENDED CHARTER

                            WILMINGTON TRUST COMPANY

                              WILMINGTON, DELAWARE

                           AS EXISTING ON MAY 9, 1987

<PAGE>
 
                                AMENDED CHARTER

                                       OR

                              ACT OF INCORPORATION

                                       OF

                            WILMINGTON TRUST COMPANY

     WILMINGTON TRUST COMPANY, originally incorporated by an Act of the General
Assembly of the State of Delaware, entitled "An Act to Incorporate the Delaware
Guarantee and Trust Company", approved March 2, A.D. 1901, and the name of which
company was changed to "WILMINGTON TRUST COMPANY" by an amendment filed in the
Office of the Secretary of State on March 18, A.D. 1903, and the Charter or Act
of Incorporation of which company has been from time to time amended and changed
by merger agreements pursuant to the corporation law for state banks and trust
companies of the State of Delaware, does hereby alter and amend its Charter or
Act of Incorporation so that the same as so altered and amended shall in its
entirety read as follows:

     FIRST: - The name of this corporation is WILMINGTON TRUST COMPANY.

     SECOND: - The location of its principal office in the State of Delaware is
     at Rodney Square North, in the City of Wilmington, County of New Castle;
     the name of its resident agent is WILMINGTON TRUST COMPANY whose address is
     Rodney Square North, in said City.  In addition to such principal office,
     the said corporation maintains and operates branch offices in the City of
     Newark, New Castle County, Delaware, the Town of Newport, New Castle
     County, Delaware, at Claymont, New Castle County, Delaware, at Greenville,
     New Castle County Delaware, and at Milford Cross Roads, New Castle County,
     Delaware, and shall be empowered to open, maintain and operate branch
     offices at Ninth and Shipley Streets, 418 Delaware Avenue, 2120 Market
     Street, and 3605 Market Street, all in the City of Wilmington, New Castle
     County, Delaware, and such other branch offices or places of business as
     may be authorized from time to time by the agency or agencies of the
     government of the State of Delaware empowered to confer such authority.

     THIRD: - (a) The nature of the business and the objects and purposes
     proposed to be transacted, promoted or carried on by this Corporation are
     to do any or all of the things herein mentioned as fully and to the same
     extent as natural persons might or could do and in any part of the world,
     viz.:

          (1)  To sue and be sued, complain and defend in any Court of law or
          equity and to make and use a common

<PAGE>
 
          seal, and alter the seal at pleasure, to hold, purchase, convey,
          mortgage or otherwise deal in real and personal estate and property,
          and to appoint such officers and agents as the business of the
          Corporation shall require, to make by-laws not inconsistent with the
          Constitution or laws of the United States or of this State, to
          discount bills, notes or other evidences of debt, to receive deposits
          of money, or securities for money, to buy gold and silver bullion and
          foreign coins, to buy and sell bills of exchange, and generally to
          use, exercise and enjoy all the powers, rights, privileges and
          franchises incident to a corporation which are proper or necessary for
          the transaction of the business of the Corporation hereby created.

          (2)  To insure titles to real and personal property, or any estate or
          interests therein, and to guarantee the holder of such property, real
          or personal, against any claim or claims, adverse to his interest
          therein, and to prepare and give certificates of title for any lands
          or premises in the State of Delaware, or elsewhere.

          (3)  To act as factor, agent, broker or attorney in the receipt,
          collection, custody, investment and management of funds, and the
          purchase, sale, management and disposal of property of all
          descriptions, and to prepare and execute all papers which may be
          necessary or proper in such business.

          (4)  To prepare and draw agreements, contracts, deeds, leases,
          conveyances, mortgages, bonds and legal papers of every description,
          and to carry on the business of conveyancing in all its branches.

          (5)  To receive upon deposit for safekeeping money, jewelry, plate,
          deeds, bonds and any and all other personal property of every sort and
          kind, from executors, administrators, guardians, public officers,
          courts, receivers, assignees, trustees, and from all fiduciaries, and
          from all other persons and individuals, and from all corporations
          whether state, municipal, corporate or private, and to rent boxes,
          safes, vaults and other receptacles for such property.

          (6)  To act as agent or otherwise for the purpose of registering,
          issuing, certificating, countersigning, transferring or underwriting
          the stock, bonds or other obligations of any corporation, association,
          state or municipality, and may receive and manage any sinking fund
          therefor on such terms as may be agreed upon between the two parties,
          and in like manner may act as Treasurer of any corporation or
          municipality.

                                       2
<PAGE>
 
          (7)  To act as Trustee under any deed of trust, mortgage, bond or
          other instrument issued by any state, municipality, body politic,
          corporation, association or person, either alone or in conjunction
          with any other person or persons, corporation or corporations.

          (8)  To guarantee the validity, performance or effect of any contract
          or agreement, and the fidelity of persons holding places of
          responsibility or trust; to become surety for any person, or persons,
          for the faithful performance of any trust, office, duty, contract or
          agreement, either by itself or in conjunction with any other person,
          or persons, corporation, or corporations, or in like manner become
          surety upon any bond, recognizance, obligation, judgment, suit, order,
          or decree to be entered in any court of record within the State of
          Delaware or elsewhere, or which may now or hereafter be required by
          any law, judge, officer or court in the State of Delaware or
          elsewhere.

          (9)  To act by any and every method of appointment as trustee, trustee
          in bankruptcy, receiver, assignee, assignee in bankruptcy, executor,
          administrator, guardian, bailee, or in any other trust capacity in the
          receiving, holding, managing, and disposing of any and all estates and
          property, real, personal or mixed, and to be appointed as such
          trustee, trustee in bankruptcy, receiver, assignee, assignee in
          bankruptcy, executor, administrator, guardian or bailee by any
          persons, corporations, court, officer, or authority, in the State of
          Delaware or elsewhere; and whenever this Corporation is so appointed
          by any person, corporation, court, officer or authority such trustee,
          trustee in bankruptcy, receiver, assignee, assignee in bankruptcy,
          executor, administrator, guardian, bailee, or in any other trust
          capacity, it shall not be required to give bond with surety, but its
          capital stock shall be taken and held as security for the performance
          of the duties devolving upon it by such appointment.

          (10)  And for its care, management and trouble, and the exercise of
          any of its powers hereby given, or for the performance of any of the
          duties which it may undertake or be called upon to perform, or for the
          assumption of any responsibility the said Corporation may be entitled
          to receive a proper compensation.

          (11)  To purchase, receive, hold and own bonds, mortgages, debentures,
          shares of capital stock, and other securities, obligations, contracts
          and evidences of indebtedness, of any private, public or municipal

                                       3
<PAGE>
 
          corporation within and without the State of Delaware, or of the
          Government of the United States, or of any state, territory, colony,
          or possession thereof, or of any foreign government or country; to
          receive, collect, receipt for, and dispose of interest, dividends and
          income upon and from any of the bonds, mortgages, debentures, notes,
          shares of capital stock, securities, obligations, contracts, evidences
          of indebtedness and other property held and owned by it, and to
          exercise in respect of all such bonds, mortgages, debentures, notes,
          shares of capital stock, securities, obligations, contracts, evidences
          of indebtedness and other property, any and all the rights, powers and
          privileges of individual owners thereof, including the right to vote
          thereon; to invest and deal in and with any of the moneys of the
          Corporation upon such securities and in such manner as it may think
          fit and proper, and from time to time to vary or realize such
          investments; to issue bonds and secure the same by pledges or deeds of
          trust or mortgages of or upon the whole or any part of the property
          held or owned by the Corporation, and to sell and pledge such bonds,
          as and when the Board of Directors shall determine, and in the
          promotion of its said corporate business of investment and to the
          extent authorized by law, to lease, purchase, hold, sell, assign,
          transfer, pledge, mortgage and convey real and personal property of
          any name and nature and any estate or interest therein.

     (b)  In furtherance of, and not in limitation, of the powers conferred by
     the laws of the State of Delaware, it is hereby expressly provided that the
     said Corporation shall also have the following powers:

          (1)  To do any or all of the things herein set forth, to the same
          extent as natural persons might or could do, and in any part of the
          world.

          (2)  To acquire the good will, rights, property and franchises and to
          undertake the whole or any part of  the assets and liabilities of any
          person, firm, association or corporation, and to pay for the same in
          cash, stock of this Corporation, bonds or otherwise; to hold or in any
          manner to dispose of the whole or any part of the property so
          purchased; to conduct in any lawful manner the whole or any part of
          any business so acquired, and to exercise all the powers necessary or
          convenient in and about the conduct and management of such business.

          (3)  To take, hold, own, deal in, mortgage or otherwise lien, and to
          lease, sell, exchange, transfer, or in any

                                       4
<PAGE>
 
          manner whatever dispose of property, real, personal or mixed, wherever
          situated.

          (4)  To enter into, make, perform and carry out contracts of every
          kind with any person, firm, association or corporation, and, without
          limit as to amount, to draw, make, accept, endorse, discount,  execute
          and issue promissory notes, drafts, bills of exchange, warrants,
          bonds, debentures, and other negotiable or transferable instruments.

          (5)  To have one or more offices, to carry on all or any of its
          operations and businesses, without restriction to the same extent as
          natural persons might or could do, to purchase or otherwise acquire,
          to hold, own, to mortgage, sell, convey or otherwise dispose of, real
          and personal property, of every class and description, in any State,
          District, Territory or Colony of the United States, and in any foreign
          country or place.

          (6)  It is the intention that the objects, purposes and powers
          specified and clauses contained in this paragraph shall (except where
          otherwise expressed in said paragraph) be nowise limited or restricted
          by reference to or inference from the terms of any other clause of
          this or any other paragraph in this charter, but that the objects,
          purposes and powers specified in each of the clauses of this paragraph
          shall be regarded as independent objects, purposes and powers.

     FOURTH: - (a)  The total number of shares of all classes of stock which the
     Corporation shall have authority to issue is forty-one million (41,000,000)
     shares, consisting of:

          (1)  One million (1,000,000) shares of Preferred stock, par value
          $10.00 per share (hereinafter referred to as "Preferred Stock"); and

          (2)  Forty million (40,000,000) shares of Common Stock, par value
          $1.00 per share (hereinafter referred to as "Common Stock").

     (b)  Shares of Preferred Stock may be issued from time to time in one or
     more series as may from time to time be determined by the Board of
     Directors each of said series to be distinctly designated.  All shares of
     any one series of Preferred Stock shall be alike in every particular,
     except that there may be different dates from which dividends, if any,
     thereon shall be cumulative, if made cumulative.  The voting powers and the
     preferences and relative, participating, optional and other special rights
     of each

                                       5
<PAGE>
 
     such series, and the qualifications, limitations or restrictions thereof,
     if any, may differ from those of any and all other series at any time
     outstanding; and, subject to the provisions of subparagraph 1 of Paragraph
     (c) of this Article FOURTH, the Board of Directors of the Corporation is
     hereby expressly granted authority to fix by resolution or resolutions
     adopted prior to the issuance of any shares of a particular series of
     Preferred Stock, the voting powers and the designations, preferences and
     relative, optional and other special rights, and the qualifications,
     limitations and restrictions of such series, including, but without
     limiting the generality of the foregoing, the following:

          (1)  The distinctive designation of, and the number of shares of
          Preferred Stock which shall constitute such series, which number may
          be increased (except where otherwise provided by the Board of
          Directors) or decreased (but not below the number of shares thereof
          then outstanding) from time to time by like action of the Board of
          Directors;

          (2)  The rate and times at which, and the terms and conditions on
          which, dividends, if any, on Preferred Stock of such series shall be
          paid, the extent of the preference or relation, if any, of such
          dividends to the dividends payable on any other class or classes, or
          series of the same or other class of stock and whether such dividends
          shall be cumulative or non-cumulative;

          (3)  The right, if any, of the holders of Preferred Stock of such
          series to convert the same into or exchange the same for, shares of
          any other class or classes or of any series of the same or any other
          class or classes of stock of the Corporation and the terms and
          conditions of such conversion or exchange;

          (4)  Whether or not Preferred Stock of such series shall be subject to
          redemption, and the redemption price or prices and the time or times
          at which, and the terms and conditions on which, Preferred Stock of
          such series may be redeemed.

          (5)  The rights, if any, of the holders of Preferred Stock of such
          series upon the voluntary or involuntary liquidation, merger,
          consolidation, distribution or sale of assets, dissolution or winding-
          up, of the Corporation.

          (6)  The terms of the sinking fund or redemption or purchase account,
          if any, to be provided for the Preferred Stock of such series; and

                                       6
<PAGE>
 
          (7)  The voting powers, if any, of the holders of such series of
          Preferred Stock which may, without limiting the generality of the
          foregoing include the right, voting as a series or by itself or
          together with other series of Preferred Stock or all series of
          Preferred Stock as a class, to elect one or more directors of the
          Corporation if there shall have been a default in the payment of
          dividends on any one or more series of Preferred Stock or under such
          circumstances and on such conditions as the Board of Directors may
          determine.

     (c)  (1)  After the requirements with respect to preferential dividends on
     the Preferred Stock (fixed in accordance with the provisions of section (b)
     of this Article FOURTH), if any, shall have been met and after the
     Corporation shall have complied with all the requirements, if any, with
     respect to the setting aside of sums as sinking funds or redemption or
     purchase accounts (fixed in accordance with the provisions of section (b)
     of this Article FOURTH), and subject further to any conditions which may be
     fixed in accordance with the provisions of section (b) of this Article
     FOURTH, then and not otherwise the holders of Common Stock shall be
     entitled to receive such dividends as may be declared from time to time by
     the Board of Directors.

          (2)  After distribution in full of the preferential amount, if any,
          (fixed in accordance with the provisions of section (b) of this
          Article FOURTH), to be distributed to the holders of Preferred Stock
          in the event of voluntary or involuntary liquidation, distribution or
          sale of assets, dissolution or winding-up, of the Corporation, the
          holders of the Common Stock shall be entitled to receive all of the
          remaining assets of the Corporation, tangible and intangible, of
          whatever kind available for distribution to stockholders ratably in
          proportion to the number of shares of Common Stock held by them
          respectively.

          (3)  Except as may otherwise be required by law or by the provisions
          of such resolution or resolutions as may be adopted by the Board of
          Directors pursuant to section (b) of this Article FOURTH, each holder
          of Common Stock shall have one vote in respect of each share of Common
          Stock held on all matters voted upon by the stockholders.

     (d)  No holder of any of the shares of any class or series of stock or of
     options, warrants or other rights to purchase shares of any class or series
     of stock or of other securities of the Corporation shall have any
     preemptive right to purchase or subscribe for any unissued stock of any

                                       7
<PAGE>
 
     class or series or any additional shares of any class or series to be
     issued by reason of any increase of the authorized capital stock of the
     Corporation of any class or series, or bonds, certificates of indebtedness,
     debentures or other securities convertible into or exchangeable for stock
     of the Corporation of any class or series, or carrying any right to
     purchase stock of any class or series, but any such unissued stock,
     additional authorized issue of shares of any class or series of stock or
     securities convertible into or exchangeable for stock, or carrying any
     right to purchase stock, may be issued and disposed of pursuant to
     resolution of the Board of Directors to such persons, firms, corporations
     or associations, whether such holders or others, and upon such terms as may
     be deemed advisable by the Board of Directors in the exercise of its sole
     discretion.

     (e)  The relative powers, preferences and rights of each series of
     Preferred Stock in relation to the relative powers, preferences and rights
     of each other series of Preferred Stock shall, in each case, be as fixed
     from time to time by the Board of Directors in the resolution or
     resolutions adopted pursuant to authority granted in section (b) of this
     Article FOURTH and the consent, by class or series vote or otherwise, of
     the holders of such of the series of Preferred Stock as are from time to
     time outstanding shall not be required for the issuance by the Board of
     Directors of any other series of Preferred Stock whether or not the powers,
     preferences and rights of such other series shall be fixed by the Board of
     Directors as senior to, or on a parity with, the powers, preferences and
     rights of such outstanding series, or any of them; provided, however, that
     the Board of Directors may provide in the resolution or resolutions as to
     any series of Preferred Stock adopted pursuant to section (b) of this
     Article FOURTH that the consent of the holders of a majority (or such
     greater proportion as shall be therein fixed) of the outstanding shares of
     such series voting thereon shall be required for the issuance of any or all
     other series of Preferred Stock.

     (f)  Subject to the provisions of section (e), shares of any series of
     Preferred Stock may be issued from time to time as the Board of Directors
     of the Corporation shall determine and on such terms and for such
     consideration as shall be fixed by the Board of Directors.

     (g)  Shares of Common Stock may be issued from time to time as the Board of
     Directors of the Corporation shall determine and on such terms and for such
     consideration as shall be fixed by the Board of Directors.

                                       8
<PAGE>
 
     (h)  The authorized amount of shares of Common Stock and of Preferred Stock
     may, without a class or series vote, be increased or decreased from time to
     time by the affirmative vote of the holders of a majority of the stock of
     the Corporation entitled to vote thereon.

     FIFTH: - (a)  The business and affairs of the Corporation shall be
     conducted and managed by a Board of Directors.  The number of directors
     constituting the entire Board shall be not less than five nor more than
     twenty-five as fixed from time to time by vote of a majority of the whole
     Board, provided, however, that the number of directors shall not be reduced
     so as to shorten the term of any director at the time in office, and
     provided further, that the number of directors constituting the whole Board
     shall be twenty-four until otherwise fixed by a majority of the whole
     Board.

     (b)  The Board of Directors shall be divided into three classes, as nearly
     equal in number as the then total number of directors constituting the
     whole Board permits, with the term of office of one class expiring each
     year.  At the annual meeting of stockholders in 1982, directors of the
     first class shall be elected to hold office for a term expiring at the next
     succeeding annual meeting, directors of the second class shall be elected
     to hold office for a term expiring at the second succeeding annual meeting
     and directors of the third class shall be elected to hold office for a term
     expiring at the third succeeding annual meeting.  Any vacancies in the
     Board of Directors for any reason, and any newly created directorships
     resulting from any increase in the directors, may be filled by the Board of
     Directors, acting by a majority of the directors then in office, although
     less than a quorum, and any directors so chosen shall hold office until the
     next annual election of directors.  At such election, the stockholders
     shall elect a successor to such director to hold office until the next
     election of the class for which such director shall have been chosen and
     until his successor shall be elected and qualified.  No decrease in the
     number of directors shall shorten the term of any incumbent director.

     (c)  Notwithstanding any other provisions of this Charter or Act of
     Incorporation or the By-Laws of the Corporation (and notwithstanding the
     fact that some lesser percentage may be specified by law, this Charter or
     Act of Incorporation or the By-Laws of the Corporation), any director or
     the entire Board of Directors of the Corporation may be removed at any time
     without cause, but only by the affirmative vote of the holders of two-
     thirds or more of the outstanding shares of capital stock of the
     Corporation entitled to vote generally in the election of directors
     (considered for this purpose as one class) cast at a meeting of the
     stockholders called for

                                       9
<PAGE>
 
     that purpose.

     (d)  Nominations for the election of directors may be made by the Board of
     Directors or by any stockholder entitled to vote for the election of
     directors.  Such nominations shall be made by notice in writing, delivered
     or mailed by first class United States mail, postage prepaid, to the
     Secretary of the Corporation not less than 14 days nor more than 50 days
     prior to any meeting of the stockholders called for the election of
     directors; provided, however, that if less than 21 days' notice of the
     meeting is given to stockholders, such written notice shall be delivered or
     mailed, as prescribed, to the Secretary of the Corporation not later than
     the close of the seventh day following the day on which notice of the
     meeting was mailed to stockholders.  Notice of nominations which are
     proposed by the Board of Directors shall be given by the Chairman on behalf
     of the Board.

     (e)  Each notice under subsection (d) shall set forth (i) the name, age,
     business address and, if known, residence address of each nominee proposed
     in such notice, (ii) the principal occupation or employment of such nominee
     and (iii) the number of shares of stock of the Corporation which are
     beneficially owned by each such nominee.

     (f)  The Chairman of the meeting may, if the facts warrant, determine and
     declare to the meeting that a nomination was not made in accordance with
     the foregoing procedure, and if he should so determine, he shall so declare
     to the meeting and the defective nomination shall be disregarded.

     (g)  No action required to be taken or which may be taken at any annual or
     special meeting of stockholders of the Corporation may be taken without a
     meeting, and the power of stockholders to consent in writing, without a
     meeting, to the taking of any action is specifically denied.

     SIXTH: - The Directors shall choose such officers, agent and servants as
     may be provided in the By-Laws as they may from time to time find necessary
     or proper.

     SEVENTH: - The Corporation hereby created is hereby given the same powers,
     rights and privileges as may be conferred upon corporations organized under
     the Act entitled "An Act Providing a General Corporation Law", approved
     March 10, 1899, as from time to time amended.

     EIGHTH: - This Act shall be deemed and taken to be a private Act.

     NINTH: - This Corporation is to have perpetual existence.

                                      10
<PAGE>
 
     TENTH: - The Board of Directors, by resolution passed by a majority of the
     whole Board, may designate any of their number to constitute an Executive
     Committee, which Committee, to the extent provided in said resolution, or
     in the By-Laws of the Company, shall have and may exercise all of the
     powers of the Board of Directors in the management of the business and
     affairs of the Corporation, and shall have power to authorize the seal of
     the Corporation to be affixed to all papers which may require it.

     ELEVENTH: - The private property of the stockholders shall not be liable
     for the payment of corporate debts to any extent whatever.

     TWELFTH: - The Corporation may transact business in any part of the world.

     THIRTEENTH: - The Board of Directors of the Corporation is expressly
     authorized to make, alter or repeal the By-Laws of the Corporation by a
     vote of the majority of the entire Board.  The stockholders may make, alter
     or repeal any By-Law whether or not adopted by them, provided however, that
     any such additional By-Laws, alterations or repeal may be adopted only by
     the affirmative vote of the holders of two-thirds or more of the
     outstanding shares of capital stock of the Corporation entitled to vote
     generally in the election of directors (considered for this purpose as one
     class).

     FOURTEENTH: - Meetings of the Directors may be held outside of the State of
     Delaware at such places as may be from time to time designated by the
     Board, and the Directors may keep the books of the Company outside of the
     State of Delaware at such places as may be from time to time designated by
     them.

     FIFTEENTH: - (a) In addition to any affirmative vote required by law, and
     except as otherwise expressly provided in sections (b) and (c) of this
     Article FIFTEENTH:

          (A)  any merger or consolidation of the Corporation or any Subsidiary
          (as hereinafter defined) with or into (i) any Interested Stockholder
          (as hereinafter defined) or (ii) any other corporation (whether or not
          itself an Interested Stockholder), which, after such merger or
          consolidation, would be an Affiliate (as hereinafter defined) of an
          Interested Stockholder, or

          (B)  any sale, lease, exchange, mortgage, pledge, transfer or other
          disposition (in one transaction or a series of related transactions)
          to or with any Interested Stockholder or any Affiliate of any
          Interested Stockholder of any assets of the Corporation or any
          Subsidiary having an aggregate fair market value

                                      11
<PAGE>
 
          of $1,000,000 or more, or

          (C)  the issuance or transfer by the Corporation or any Subsidiary (in
          one transaction or a series of related transactions) of any securities
          of the Corporation or any Subsidiary to any Interested Stockholder or
          any Affiliate of any Interested Stockholder in exchange for cash,
          securities or other property (or a combination thereof) having an
          aggregate fair market value of $1,000,000 or more, or

          (D)  the adoption of any plan or proposal for the liquidation or
          dissolution of the Corporation, or

          (E)  any reclassification of securities (including any reverse stock
          split), or recapitalization of the Corporation, or any merger or
          consolidation of the Corporation with any of its Subsidiaries or any
          similar transaction (whether or not with or into or otherwise
          involving an Interested Stockholder) which has the effect, directly or
          indirectly, of increasing the proportionate share of the outstanding
          shares of any class of equity or convertible securities of the
          Corporation or any Subsidiary which is directly or indirectly owned by
          any Interested Stockholder, or any Affiliate of any Interested
          Stockholder,

shall require the affirmative vote of the holders of at least  two-thirds of the
outstanding shares of capital stock of the Corporation entitled to vote
generally in the election of directors, considered for the purpose of this
Article FIFTEENTH as one class ("Voting Shares").  Such affirmative vote shall
be required notwithstanding the fact that no vote may be required, or that some
lesser percentage may be specified, by law or in any agreement with any national
securities exchange or otherwise.

               (2) The term "business combination" as used in this Article
               FIFTEENTH shall mean any transaction which is referred to any one
               or more of clauses (A) through (E) of paragraph 1 of the section
               (a).

          (b) The provisions of section (a) of this Article FIFTEENTH shall not
          be applicable to any particular business combination and such business
          combination shall require only such affirmative vote as is required by
          law and any other provisions of the Charter or Act of Incorporation of
          By-Laws if such business combination has been approved by a majority
          of the whole Board.

          (c) For the purposes of this Article FIFTEENTH:

                                      12
<PAGE>
 
     (1) A "person" shall mean any individual firm, corporation or other entity.

     (2) "Interested Stockholder" shall mean, in respect of any business
     combination, any person (other than the Corporation or any Subsidiary) who
     or which as of the record date for the determination of stockholders
     entitled to notice of and to vote on such business combination, or
     immediately prior to the consummation of any such transaction:

          (A) is the beneficial owner, directly or indirectly, of more than 10%
          of the Voting Shares, or

          (B) is an Affiliate of the Corporation and at any time within two
          years prior thereto was the beneficial owner, directly or indirectly,
          of not less than 10% of the then outstanding voting Shares, or

          (C) is an assignee of or has otherwise succeeded in any share of
          capital stock of the Corporation which were at any time within two
          years prior thereto beneficially owned by any Interested Stockholder,
          and such assignment or succession shall have occurred in the course of
          a transaction or series of transactions not involving a public
          offering within the meaning of the Securities Act of 1933.

     (3) A person shall be the "beneficial owner" of any Voting Shares:

          (A) which such person or any of its Affiliates and Associates (as
          hereafter defined) beneficially own, directly or indirectly, or

          (B) which such person or any of its Affiliates or Associates has (i)
          the right to acquire (whether such right is exercisable immediately or
          only after the passage of time), pursuant to any agreement,
          arrangement or understanding or upon the exercise of conversion
          rights, exchange rights, warrants or options, or otherwise, or (ii)
          the right to vote pursuant to any agreement, arrangement or
          understanding, or

          (C) which are beneficially owned, directly or indirectly, by any other
          person with which such first mentioned person or any of its Affiliates
          or Associates has any agreement, arrangement or understanding for the
          purpose of acquiring, holding, voting or disposing of any shares of
          capital stock of the Corporation.

     (4) The outstanding Voting Shares shall include shares

                                      13
<PAGE>
 
     deemed owned through application of paragraph (3) above but shall not
     include any other Voting Shares which may be issuable pursuant to any
     agreement, or upon exercise of conversion rights, warrants or options or
     otherwise.

     (5) "Affiliate" and "Associate" shall have the respective meanings given
     those terms in Rule 12b-2 of the General Rules and Regulations under the
     Securities Exchange Act of 1934, as in effect on December 31, 1981.

     (6) "Subsidiary" shall mean any corporation of which a majority of any
     class of equity security (as defined in Rule 3a11-1 of the General Rules
     and Regulations under the Securities Exchange Act of 1934, as in effect in
     December 31, 1981) is owned, directly or indirectly, by the Corporation;
     provided, however, that for the purposes of the definition of Investment
     Stockholder set forth in paragraph (2) of this section (c), the term
     "Subsidiary" shall mean only a corporation of which a majority of each
     class of equity security is owned, directly or indirectly, by the
     Corporation.

          (d)  majority of the directors shall have the power and duty to
          determine for the purposes of this Article FIFTEENTH on the basis of
          information known to them, (1) the number of Voting Shares
          beneficially owned by any person (2) whether a person is an Affiliate
          or Associate of another, (3) whether a person has an agreement,
          arrangement or understanding with another as to the matters referred
          to in paragraph (3) of section (c), or (4) whether the assets subject
          to any business combination or the consideration received for the
          issuance or transfer of securities by the Corporation, or any
          Subsidiary has an aggregate fair market value of $1,00,000 or more.

          (e) Nothing contained in this Article FIFTEENTH shall be construed to
          relieve any Interested Stockholder from any fiduciary obligation
          imposed by law.

     SIXTEENTH:   Notwithstanding any other provision of this Charter or Act of
     Incorporation or the By-Laws of the Corporation (and in addition to any
     other vote that may be required by law, this Charter or Act of
     Incorporation by the By-Laws), the affirmative vote of the holders of at
     least two-thirds of the outstanding shares of the capital stock of the
     Corporation entitled to vote generally in the election of directors
     (considered for this purpose as one class) shall be required to amend,
     alter or repeal any provision of Articles FIFTH, THIRTEENTH, FIFTEENTH or
     SIXTEENTH of this Charter or Act of Incorporation.

                                      14
<PAGE>
 
     SEVENTEENTH: (a) a Director of this Corporation shall not be liable to the
     Corporation or its stockholders for monetary damages for breach of
     fiduciary duty as a Director, except to the extent such exemption from
     liability or limitation thereof is not permitted under the Delaware General
     Corporation Laws as the same exists or may hereafter be amended.

          (b) Any repeal or modification of the foregoing paragraph shall not
          adversely affect any right or protection of a Director of the
          Corporation existing hereunder with respect to any act or omission
          occurring prior to the time of such repeal or modification."

                                      15
<PAGE>
 
                                                                       EXHIBIT B

                                   EXHIBIT B

                                    BY-LAWS

                            WILMINGTON TRUST COMPANY

                              WILMINGTON, DELAWARE

                        AS EXISTING ON FEBRUARY 21, 1991

<PAGE>
 
                      BY-LAWS OF WILMINGTON TRUST COMPANY


                                   ARTICLE I
                             STOCKHOLDERS' MEETINGS


     Section 1.  The Annual Meeting of Stockholders shall be held on the third
Thursday in April each year at the principal office at the Company or at such
other date, time, or place as may be designated by resolution by the Board of
Directors.

     Section 2.  Special meetings of all stockholders may be called at any time
by the Board of Directors, the Chairman of the Board or the President.

     Section 3.  Notice of all meetings of the stockholders shall be given by
mailing to each stockholder at least ten (10 days before said meeting, at his
last known address, a written or printed notice fixing the time and place of
such meeting.

     Section 4.  A majority in the amount of the capital stock of the Company
issued and outstanding on the record date, as herein determined, shall
constitute a quorum at all meetings of stockholders for the transaction of any
business, but the holders of a small number of shares may adjourn, from time to
time, without further notice, until a quorum is secured.  At each annual or
special meeting of stockholders, each stockholder shall be entitled to one vote,
either in person or by proxy, for each shares of stock registered in the
stockholder's name on the books of the Company on the record date for any such
meeting as determined herein.


                                   ARTICLE II
                                   DIRECTORS

     Section 1.  The number and classification of the Board of Directors shall
be as set forth in the Charter of the Bank.

     Section 2.  No person who has attained the age of seventy-two (72) years
shall be nominated for election to the Board of Directors of the Company,
provided, however, that this limitation shall not apply to any person who was
serving as director of the Company on September 16, 1971.

     Section 3.  The class of Directors so elected shall hold office for three
years or until their successors are elected and qualified.

     Section 4.  The affairs and business of the Company shall be managed and
conducted by the Board of Directors.

     Section 5.  Regular meetings of the Board of Directors shall

<PAGE>
 
be held on the third Thursday of each month at the principal office of the
Company, or at such other place and time as may be designated by the Board of
Directors, the Chairman of the Board, or the President.

     Section 6.  Special meetings of the Board of Directors may be called at any
time by the Chairman of the Board of Directors or by the President, and shall be
called upon the written request of a majority of the directors.

     Section 7.  A majority of the directors elected and qualified shall be
necessary to constitute a quorum for the transaction of business at any meeting
of the Board of Directors.

     Section 8.  Written notice shall be sent by mail to each director of any
special meeting of the Board of Directors, and of any change in the time or
place of any regular meeting, stating the time and place of such meeting, which
shall be mailed not less than two days before the time of holding such meeting.

     Section 9.  In the event of the death, resignation, removal, inability to
act, or disqualification of any director, the Board of Directors, although less
than a quorum, shall have the right to elect the successor who shall hold office
for the remainder of the full term of the class of directors in which the
vacancy occurred, and until such director's successor shall have been duly
elected and qualified.

     Section 10.  The Board of Directors at its first meeting after its election
by the stockholders shall appoint an Executive Committee, a Trust Committee, an
Audit Committee and a Compensation Committee, and shall elect from its own
members a Chairman of the Board of Directors and a President who may be the same
person.  The Board of Directors shall also elect at such meeting a Secretary and
a Treasurer, who may be the same person, may appoint at any time such other
committees and elect or appoint such other officers as it may deem advisable.
The Board of Directors may also elect at such meeting one or more Associate
Directors.

     Section 11.  The Board of Directors may at any time remove, with or without
cause, any member of any Committee appointed by it or any associate director or
officer elected by it and may appoint or elect his successor.

     Section 12.  The Board of Directors may designate an officer to be in
charge of such of the departments or division of the Company as it may deem
advisable.

                                       2
<PAGE>
 
                                  ARTICLE III
                                   COMMITTEES


     Section I.  Executive Committee

       (A)  The Executive Committee shall be composed of not more than nine
members who shall be selected by the Board of Directors from its own members and
who shall hold office during the pleasure of the Board.

       (B)  The Executive Committee shall have all the powers of the Board of
Directors when it is not in session to transact all business for and in behalf
of the Company that may be brought before it.

       (C)  The Executive Committee shall meet at the principal office of the
Company or elsewhere in its discretion at least once a week in each week the
Board is not regularly scheduled to meet.  A majority of its members shall be
necessary to constitute a quorum for the transaction of business.  Special
meetings of the Executive Committee may be held at any time when a quorum is
present.

       (D)  Minutes of each meeting of the Executive Committee shall be kept and
submitted to the Board of Directors at its next meeting.

       (E)  The Executive Committee shall advise and superintend all investments
that may be made of the funds of the Company, and shall direct the disposal of
the same, in accordance with such rules and regulations as the Board of
Directors from time to time make.

       (F)  In the event of a state of disaster of sufficient severity to
prevent the conduct and management of the affairs and business of the Company by
its directors and officers as contemplated by these By-Laws any two available
members of the Executive Committee as constituted immediately prior to such
disaster shall constitute a quorum of that Committee for the full conduct and
management of the affairs and business of the Company in accordance with the
provisions of Article III of these By-Laws; and if less than three members of
the Trust Committee is constituted immediately prior to such disaster shall be
available for the transaction of its business, such Executive Committee shall
also be empowered to exercise all of the powers reserved to the Trust Committee
under Article III Section 2 hereof.  In the event of the unavailability, at such
time, of a minimum of two members of such Executive Committee, any three
available directors shall constitute the Executive Committee for the full
conduct and management of the affairs and business of the Company in accordance
with the foregoing provisions of this Section.

                                       3
<PAGE>
 
This By-Law shall be subject to implementation by Resolutions of the Board of
Directors presently existing or hereafter passed from time to time for that
purpose, and any provisions of these By-Laws (other than this Section) and any
resolutions which are contrary to the provisions of this Section or to the
provisions of any such implementary Resolutions shall be suspended during such a
disaster period until it shall be determined by any interim Executive Committee
acting under this section that it shall be to the advantage of the Company to
resume the conduct and management of its affairs and business under all of the
other provisions of these By-Laws.

     Section 2.  Trust Committee
 
       (A)  The Trust Committee shall be composed of not more than thirteen
members who shall be selected by the Board of Directors, a majority of whom
shall be members of the Board of Directors and who shall hold office during the
pleasure of the Board.

       (B)  The Trust Committee shall have general supervision over the Trust
Department and the investment of trust funds, in all matters, however, being
subject to the approval of the Board of Directors.

       (C)  The Trust Committee shall meet at the principal office of the
Company or elsewhere in its discretion at least once a month.  A majority of its
members shall be necessary to constitute a quorum for the transaction of
business.  Special meetings of the Trust Committee may be held at any time when
a quorum is present.

       (D)  Minutes of each meeting of the Trust Committee shall be kept and
promptly submitted to the Board of Directors.
 
       (E)  The Trust Committee shall have the power to appoint Committees
and/or designate officers or employees of the Company to whom supervision over
the investment of trust funds may be delegated when the Trust Committee is not
in session.

     Section 3.  Audit Committee

       (A)  The Audit Committee shall be composed of five members who shall be
selected by the Board of Directors from its own members, none of whom shall be
an officer of the Company, and shall hold office at the pleasure of the Board.

       (B)  The Audit Committee shall have general supervision over the Audit
Division in all matters however subject to the approval of the Board of
Directors; it shall consider all matters brought to its attention by the officer
in

                                       4
<PAGE>
 
charge of the Audit Division, review all reports of examination of the Company
made by any governmental agency or such independent auditor employed for that
purpose, and make such recommendations to the Board of Directors with respect
thereto or with respect to any other matters pertaining to auditing the Company
as it shall deem desirable.

       (C)  The Audit Committee shall meet whenever and wherever the majority of
its members shall deem it to be proper for the transaction of its business, and
a majority of its Committee shall constitute a quorum.

     Section 4.  Compensation Committee

       (A)  The Compensation Committee shall be composed of not more than five
(5) members who shall be selected by the Board of Directors from its own members
who are not officers of the Company and who shall hold office during the
pleasure of the Board.

       (B)  The Compensation Committee shall in general advise upon all matters
of policy concerning the Company brought to its attention by the management and
from time to time review the management of the Company, major organizational
matters, including salaries and employee benefits and specifically shall
administer the Executive Incentive Compensation Plan.

       (C)  Meetings of the Compensation Committee may be called at any time by
the Chairman of the Compensation Committee, the Chairman of the Board of
Directors, or the President of the Company.

     Section 5.  Associate Directors

       (A)  Any person who has served as a director may be elected by the Board
of Directors as an associate director, to serve during the pleasure of the
Board.

       (B)  An associate director shall be entitled to attend all directors
meetings and participate in the discussion of all matters brought to the Board,
with the exception that he would have no right to vote.  An associate director
will be eligible for appointment to Committees of the Company, with the
exception of the Executive Committee, Audit Committee and Compensation
Committee, which must be comprised solely of active directors.

     Section 6.  Absence or Disqualification of Any Member of a Committee

       (A)  In the absence or disqualification of any member of any Committee
created under Article III of the By-Laws

                                       5
<PAGE>
 
of this Company, the member or members thereof present at any meeting and not
disqualified from voting, whether or not he or they constitute a quorum, may
unanimously appoint another member of the Board of Directors to act at the
meeting in the place of any such absence or disqualified member.


                                   ARTICLE IV
                                    OFFICERS

     Section 1.  The Chairman of the Board of Directors shall preside at all
meetings of the Board and shall have such further authority and powers and shall
perform such duties as the Board of Directors may from time to time confer and
direct.  He shall also exercise such powers and perform such duties as may from
time to time be agreed upon between himself and the President of the Company.

     Section 2.  The President shall have the powers and duties pertaining to
the office of the President conferred or imposed upon him by statute or assigned
to him by the Board of Directors in the absence of the Chairman of the Board the
President shall have the powers and duties of the Chairman of the Board.

     Section 3.  The Chairman of the Board of Directors or the President as
designated by the Board of Directors, shall carry into effect all legal
directions of the Executive Committee and of the Board of Directors, and shall
at all times exercise general supervision over the interest, affairs and
operations of the Company and perform all duties incident to his office.

     Section 4.  There may be one or more Vice Presidents, however denominated
by the Board of Directors, who may at any time perform all the duties of the
Chairman of the Board of Directors and/or the President and such other powers
and duties as may from time to time be assigned to them by the Board of
Directors, the Executive Committee, the Chairman of the Board or the President
and by the officer in charge of the department or division to which they are
assigned.

     Section 5.  The Secretary shall attend to the giving of notice of meetings
of the stockholders and the Board of Directors, as well as the Committees
thereof, to the keeping of accurate minutes of all such meetings and to
recording the same in the minute books of the Company.  In addition to the other
notice requirements of these By-Laws and as may be practicable under the
circumstances, all such notices shall be in writing and mailed well in advance
of the scheduled date of any other meeting.  He shall have custody of the
corporate seal and shall affix the same to any documents requiring such
corporate seal and to attest the same.

                                       6
<PAGE>
 
     Section 6.  The Treasurer shall have general supervision over all assets
and liabilities of the Company.  He shall be custodian of and responsible for
all monies, funds and valuables of the Company and for the keeping of proper
records of the evidence of property or indebtedness and of all the transactions
of the Company.  He shall have general supervision of the expenditures of the
Company and shall report to the Board of Directors at each regular meeting of
the condition of the Company, and perform such other duties as may be assigned
to him from time to time by the Board of Directors of the Executive Committee.

     Section 7.  There may be a Controller who shall exercise general
supervision over the internal operations of the Company, including accounting,
and shall render to the Board of Directors at appropriate times a report
relating to the general condition and internal operations of the Company.

     There may be one or more subordinate accounting or controller officers
however denominated, who may perform the duties of the Controller and such
duties as may be prescribed by the Controller.

     Section 8.  The officer designated by the Board of Directors to be in
charge of the Audit Division of the Company with such title as the Board of
Directors shall prescribe, shall report to and be directly responsible only to
the Board of Directors.

     There shall be an Auditor and there may be one or more Audit Officers,
however denominated, who may perform all the duties of the Auditor and such
duties as may be prescribed by the officer in charge of the Audit Division.

     Section 9.  There may be one or more officers, subordinate in rank to all
Vice Presidents with such functional titles as shall be determined from time to
time by the Board of Directors, who shall ex officio hold the office Assistant
Secretary of this Company and who may perform such duties as may be prescribed
by the officer in charge of the department or division to whom they are
assigned.

     Section 10.  The powers and duties of all other officers of the Company
shall be those usually pertaining to their respective offices, subject to the
direction of the Board of Directors, the Executive Committee, Chairman of the
Board of Directors or the President and the officer in charge of the department
or division to which they are assigned.

                                 ARTICLE V
                          STOCK AND STOCK CERTIFICATES

     Section 1.  Shares of stock shall be transferrable on the

                                       7
<PAGE>
 
books of the Company and a transfer book shall be kept in which all transfers of
stock shall be recorded.

     Section 2.  Certificate of stock shall bear the signature of the
President or any Vice President, however denominated by the Board of Directors
and countersigned by the Secretary or Treasurer or an Assistant Secretary, and
the seal of the corporation shall be engraved thereon.  Each certificate shall
recite that the stock represented thereby is transferrable only upon the books
of the Company by the holder thereof or his attorney, upon surrender of the
certificate properly endorsed.  Any certificate of stock surrendered to the
Company shall be cancelled at the time of transfer, and before a new certificate
or certificates shall be issued in lieu thereof.  Duplicate certificates of
stock shall be issued only upon giving such security as may be satisfactory to
the Board of Directors or the Executive Committee.

     Section 3.  The Board of Directors of the Company is authorized to fix
in advance a record date for the determination of the stockholders entitled to
notice of, and to vote at, any meeting of stockholders and any adjournment
thereof, or entitled to receive payment of any dividend, or to any allotment or
rights, or to exercise any rights in respect of any change, conversion or
exchange of capital stock, or in connection with obtaining the consent of
stockholders for any purpose, which record date shall not be more than 60 nor
less than 10 days proceeding the date of any meeting of stockholders or the date
for the payment of any dividend, or the date for the allotment of rights, or the
date when any change or conversion or exchange of capital stock shall go into
effect, or a date in connection with obtaining such consent.


                                   ARTICLE VI
                                      SEAL

     Section 1. The corporate seal of the Company shall be in the following
form:

                 Between two concentric circles the words
                 "Wilmington Trust Company" within the inner
                 circle the words "Wilmington, Delaware."

                                       8
<PAGE>
 
                                  ARTICLE VII
                                  FISCAL YEAR

     Section 1.  The fiscal year of the Company shall be the calendar year.


                                  ARTICLE VIII
                    EXECUTION OF INSTRUMENTS OF THE COMPANY

     Section 1.  The Chairman of the Board, the President or any Vice President,
however denominated by the Board of Directors, shall have full power and
authority to enter into, make, sign, execute, acknowledge and/or deliver and the
Secretary or any Assistant Secretary shall have full power and authority to
attest and affix the corporate seal of the Company to any and all deeds,
conveyances, assignments, releases, contracts, agreements, bonds, notes,
mortgages and all other instruments incident to the business of this Company or
in acting as executor, administrator, guardian, trustee, agent or in any other
fiduciary or representative capacity by any and every method of appointment or
by whatever person, corporation, court officer or authority in the State of
Delaware, or elsewhere, without any specific authority, ratification, approval
or confirmation by the Board of Directors or the Executive Committee, and any
and all such instruments shall have the same force and validity as although
expressly authorized by the Board of Directors and/or the Executive Committee.


                                   ARTICLE IX
              COMPENSATION OF DIRECTORS AND MEMBERS OF COMMITTEES

     Section 1.  Directors and associate directors of the Company, other than
salaried officers of the Company, shall be paid such reasonable honoraria or
fees for attending meetings of the Board of Directors as the Board of Directors
may from time to time determine.  Directors and associate directors who serve as
members of committees, other than salaried employees of the Company, shall be
paid such reasonable honoraria or fees for services as members of committees as
the Board of Directors shall from time to time determine and directors and
associate directors may be employed by the Company for such special services as
the Board of Directors may from time to time determine and shall be paid for
such special services so performed reasonable compensation as may be determined
by the Board of Directors.

                                       9
<PAGE>
 
                                   ARTICLE X
                                INDEMNIFICATION

     Section 1.  (A)  The Corporation shall indemnify and hold harmless, to the
fullest extent permitted by applicable law as it presently exists or may
hereafter be amended, any person who was or is made or is threatened to be made
a party or is otherwise involved in any action, suit or proceeding, whether
civil, criminal, administrative or investigative (a "proceeding") by reason of
the fact that he, or a person for whom he is the legal representative, is or was
a director, officer, employee or agent of the Corporation or is or was serving
at the request of the Corporation as a director, officer, employee, fiduciary or
agent of another corporation or of a partnership, joint venture, trust,
enterprise or non-profit entity, including service with respect to employee
benefit plans, against all liability and loss suffered and expenses reasonably
incurred by such person.  The Corporation shall indemnify a person in connection
with a proceeding initiated by such person only if the proceeding was authorized
by the Board of Directors of the Corporation.

          (B)  The Corporation shall pay the expenses incurred in defending any
proceeding in advance of its final disposition, provided, however, that the
                                                --------  -------          
payment of expenses incurred by a Director officer in his capacity as a Director
or officer in advance of the final disposition of the proceeding shall be made
only upon receipt of an undertaking by the Director or officer to repay all
amounts advanced if it should be ultimately determined that the Director or
officer is not entitled to be indemnified under this Article or otherwise.

          (C)  If a claim for indemnification or payment of expenses, under this
Article X is not paid in full within ninety days after a written claim therefor
has been received by the Corporation the claimant may file suit to recover the
unpaid amount of such claim and, if successful in whole or in part, shall be
entitled to be paid the expense of prosecuting such claim.  In any such action
the Corporation shall have the burden of proving that the claimant was not
entitled to the requested indemnification of payment of expenses under
applicable law.

          (D)  The rights conferred on any person by this Article X shall not be
exclusive of any other rights which such person may have or hereafter acquire
under any statute, provision of the Charter or Act of Incorporation, these By-
Laws, agreement, vote of stockholders or disinterested Directors or otherwise.

          (E)  Any repeal or modification of the foregoing provisions of this
Article X shall not adversely affect any right or protection hereunder of any
person in respect of any act or omission occurring prior to the time of such
repeal or modification.

                                      10
<PAGE>
 
                                                                       EXHIBIT C

                            Section 321(b) Consent

     Pursuant to Section 321(b) of the Trust Indenture Act of 1939, Wilmington 
Trust Company hereby consents that reports of examinations by Federal, State, 
Territorial or District authorities may be furnished by such authorities to the 
Securities Exchange Commission upon requests therefor.

                                            WILMINGTON TRUST COMPANY

Dated: March 30, 1995                       By:   /s/ NORMA P. CLOSS
                                               ---------------------------------
                                               Name:  Norma P. Closs
                                               Title: Vice President
<PAGE>
 
                                                                       EXHIBIT D

                                    NOTICE

     This form is intended to assist state nonmember banks and savings banks 
with state publication requirements. It has not been approved by any state 
banking authorities. Refer to your appropriate state banking authorities for 
your state publication requirements.

REPORT OF CONDITION

Consolidating domestic subsidiaries of the

WILMINGTON TRUST COMPANY                     of    WILMINGTON
- --------------------------------------------    ------------------------------
         Name of Bank                                 City
in the state of Delaware      , at the close of business on December 31, 1994.
               ---------------

ASSETS
<TABLE> 
<CAPTION> 
                                                                       Thousands of dollars
<S>                                                                    <C> 
Cash and balances due from depository institutions:
  Noninterest-bearing balances and currency and coin................         196,088
  Interest-bearing balances.........................................               0
Held-to-maturity securities.........................................         706,396
Available-for-sale securities.......................................         252,556
Federal funds sold..................................................          15,860
Securities purchased under agreements to resell.....................         116,500
Loans and lease financing receivables:
  Loans and leases, net of unearned income...........      3,189,633
  LESS: Allowance for loan and lease losses..........         46,554
  LESS: Allocated transfer risk reserve..............              0
  Loans and leases, net of unearned income, allowance, and reserve..       3,143,079 
Assets held in trading accounts.....................................               0
Premises and fixed assets (including capitalized leases)............          66,834
Other real estate owned.............................................          21,404
Investments in unconsolidated subsidiaries and associated companies.           2,415
Customers' liability to this bank on acceptances outstanding........               0
Intangible assets...................................................           5,129
Other assets........................................................          98,605
Total assets........................................................       4,624,866
</TABLE> 
<PAGE>
 
LIABILITIES
<TABLE> 
<S>                                                                    <C> 
Deposits:
  In domestic offices...............................................       3,200,395
    Noninterest-bearing.............................         700,402
    Interest-bearing................................       2,499,993
Federal funds purchased.............................................         153,625
Securities sold under agreements to repurchase......................         126,856
Demand notes issued to the U.S. Treasury............................          37,308
Trading liabilities.................................................               0
Other borrowed money:
  With original maturity of one year or less........................         621,800
  With original maturity of more than one year......................               0
Mortgage indebtedness and obligations under capitalized leases......           2,093
Bank's liability on acceptances executed and outstanding............               0
Subordinated notes and debentures...................................               0
Other liabilities...................................................          88,513
Total liabilities...................................................       4,230,590
Limited-life preferred stock and related surplus....................               0

EQUITY CAPITAL
Perpetual preferred stock and related surplus.......................               0
Common stock........................................................             500
Surplus.............................................................          62,118
Undivided profits and capital reserves..............................         331,953
Net unrealized holding gains (losses) on available-for-sale 
  securities........................................................            (295)
Total equity capital................................................         394,276
Total liabilities, limited-life preferred stock, and equity capital.       4,624,866
</TABLE> 

We, the undersigned directors, attest to the correctness of this statement of 
resources and liabilities. We declare that it has been examined by us, and to 
the best of our knowledge and belief has been prepared in conformance with the 
instructions and is true and correct.

/s/ CAROLYN S. BURGER
- ---------------------------------

/s/ DAVID P. ROSELLE
- ---------------------------------        Directors

/s/ ROBERT C. FORNEY
- ---------------------------------



DAVID R. GIBSON
- ---------------------------------
      Name

Senior Vice President
- ---------------------------------
      Title

of the above-named bank do hereby declare that this Report of Condition is true 
and correct to the best of my knowledge and belief.

       /s/ DAVID R. GIBSON
- ---------------------------------
            Signature

             1/30/95
- ---------------------------------
               Date

<PAGE>
                                                                     Exhibit T3A
 
              ==================================================



                           MORTGAGE AND REALTY TRUST



                                ---------------



                              AMENDED AND RESTATED

                              DECLARATION OF TRUST

               As amended and restated through February 20, 1985



   ========================================================================
<PAGE>
 
                         INDEX TO DECLARATION OF TRUST

                                _______________
                                                                            Page
                                                                            ----

                                   ARTICLE 1

                             The Trust; Definitions
               1.1  Name.................................................. - 1 -
               1.2  Places of Business.................................... - 1 -
               1.3  Nature of Trust....................................... - 1 -
               1.4  Definitions........................................... - 1 -

                                   ARTICLE 2

                                    Trustees

               2.1  Number, Term and Qualifications of Trustees........... - 5 -
               2.2  Compensation and Other Remuneration................... - 5 -
               2.3  Resignation, Removal and Death of Trustees............ - 5 -
               2.4  Vacancies............................................. - 6 -
               2.5  Successor and Additional Trustees..................... - 6 -
               2.6  Action by Trustees.................................... - 6 -
               2.7  Non-Affiliated Trustees............................... - 6 -

                                   ARTICLE 3

                                Trustees' Powers

               3.1  Power and Authority of Trustees....................... - 7 -
               3.2  Specific Powers and Authorities....................... - 7 -
               3.3  By-Laws.............................................. - 11 -

                                   ARTICLE 4

                               Advisory Agreement

               4.1  Employment of Adviser................................ - 11 -
               4.2  Term................................................. - 12 -
               4.3  No Restrictions on Adviser........................... - 12 -
               4.4  Duties of Adviser.................................... - 12 -
               4.5  Agreement with Affiliate of Adviser.................. - 12 -

                                  ARTICLE 5

                               Investment Policy

               5.1  General Statement of Policy.......................... - 13 -
               5.2  REIT Provisions of the Internal Revenue Code......... - 13 -
 
                                      -i-
<PAGE>
 
               5.3  Additional Investments............................... - 13 -
               5.4  Other Permissible Investments........................ - 14 -
               5.5  Prohibited Investments and Activities................ - 14 -
               5.6  Additional Limitations............................... - 16 -
               5.7  Obligor's Default.................................... - 16 -

                                   ARTICLE 6

                          The Shares And Shareholders

               6.1  Shares............................................... - 16 -
               6.2  Common Shares........................................ - 16 -
               6.3  Preferred Shares..................................... - 17 -
               6.4  Legal Ownership of Trust Estate...................... - 17 -
               6.5  Shares Deemed Personal Property...................... - 17 -
               6.6  Share Record; Issuance and Transferability of         
                    Shares............................................... - 18 -
               6.7  Dividends or Distributions to Shareholders........... - 18 -
               6.8  Transfer Agent, Dividend Disbursing Agent and         
                    Registrar............................................ - 18 -
               6.9  Shareholders' Meetings............................... - 18 -
               6.10 Proxies.............................................. - 19 -
               6.11 Reports to Shareholders.............................. - 19 -
               6.12 Fixing Record Date................................... - 20 -
               6.13 Notice to Shareholders............................... - 20 -
               6.14 Shareholders' Disclosures; Redemption of Shares...... - 20 -
               6.15 Exculpation of Trustees and Officers................. - 21 -

                                   ARTICLE 7

               Liability Of Trustees, Shareholders And Officers,
                               And Other Matters

               7.1  Exculpation of Trustees and Officers................. - 21 -
               7.2  Limitation of Liability of Shareholders, Trustees
                    and Officers......................................... - 21 -
               7.3  Express Exculpatory Clauses in Instruments........... - 21 -
               7.4  Indemnification of Trustees and Officers............. - 22 -
               7.5  Right of Trustees and Officers to Own Shares or Other
                    Property and to Engage in Other Business............. - 23 -
               7.6  Transactions Between the Trustees and the Trust...... - 24 -
               7.7  Restriction of Duties and Liabilities................ - 25 -
               7.8  Persons Dealing with Trustees or Officers............ - 25 -
               7.9  Reliance............................................. - 25 -

                                     -ii-
<PAGE>
 
                                 ARTICLE 8

                    Duration, Amendment, Termination And
                           Qualification Of Trust

               8.1  Duration of Trust.................................... - 26 -
               8.2  Termination of Trust................................. - 26 -
               8.3  Amendment Procedure.................................. - 27 -

                                   ARTICLE 9

                                 Miscellaneous

               9.1  Applicable Law....................................... - 27 -
               9.2  Index and Headings for Reference Only................ - 27 -
               9.3  Successors in Interest............................... - 27 -
               9.4  Counterparts......................................... - 27 -
               9.5  Provisions of the Trust in Conflict with Law or       
                    Regulations.......................................... - 27 -
               9.6  Certifications....................................... - 28 -
               9.7  Recording and Filing................................. - 29 -
               9.8  Resident Agent....................................... - 29 -
               9.9  Names and Addresses of Trustees and Officers......... - 29 -

                                     -iii-
<PAGE>
 
                              DECLARATION OF TRUST

               The below-named Trustees have agreed to hold in trust as
          Trustees, any and all property, real, personal or otherwise, tangible
          or intangible, which is transferred, conveyed, or paid to them as such
          Trustees and all rents, income, profits, and gains therefrom for the
          benefit of Shareholders hereunder subject to the terms and conditions
          and for the uses and purposes hereinafter set forth.

                                   ARTICLE 1

                             The Trust; Definitions

               1.1  Name.  The name of the Trust shall be "Mortgage and Realty
          Trust".  As far as practicable and except as otherwise provided in
          this Declaration, the Trustees shall conduct the Trust's activities,
          execute all documents and sue or be sued in the name of the Trust or
          in their names as Trustees of the Trust.

               1.2  Places of Business.  The registered office of the Trust in
          the State of Maryland shall be c/o The Corporation Trust,
          Incorporated, 32 South Street, Baltimore, Maryland 21202.  However,
          the Trustees may from time to time change such location and maintain
          other offices or places of business.

               1.3  Nature of Trust.  The Trust is a real estate investment
          trust organized under Article 78C of the Annotated Code of the State
          of Maryland.  It is intended that the Trust shall carry on business as
          a "real estate investment trust" as described in the REIT Provisions
          of the Internal Revenue Code (as defined herein).  The Trust is not
          intended to be, shall not be deemed to be, and shall not be treated
          as, a general partnership, limited partnership, joint venture,
          corporation, joint stock company or association (but nothing herein
          shall preclude the Trust from being taxable as an association under
          the REIT Provisions of the Internal Revenue Code), nor shall the
          Trustees or Shareholders or any of them for any purpose be, or be
          deemed or be treated in any way whatsoever to be, liable or
          responsible hereunder as partners or joint venturers.  The
          relationship of the Shareholders to the Trustees shall be solely that
          of beneficiaries of the Trust and their rights shall be limited to
          those conferred upon them by this Declaration.

               1.4  Definitions.  The terms defined in this Section 1.4 whenever
          used in this Declaration shall, unless the context otherwise requires,
          have the respective meanings hereinafter specified in this Section
          1.4.  In this Declaration, words in the singular number include the
          plural and in the plural number include the singular.

                    (1) Adviser.  "Adviser" shall mean any person employed by
               the Trustees under the provisions of Section 4.1 to manage and
               administer the affairs of the Trust.

                    (2) Affiliate.  "Affiliate" shall mean as to any Person, any
               other Person which controls, is controlled by or under common
               control with, such Person or is an officer, director, employee,
               partner or trustee of such Person or of any other Person which
               controls, is controlled by, or under common control with, such
               Person.

                                     - 1 -
<PAGE>
 
                    (3) Appraisal. "Appraisal" shall mean a determination of the
               market value, as of the date of such determination, of Real
               Property in its existing state or in a state to be created,
               taking into consideration existing or available financing where
               appropriate, (i) by any disinterested independent appraiser who
               in the judgment of the Trustees is properly qualified to make
               such a determination, or (ii) by an employee of the Adviser or of
               an Affiliate of the Adviser if such employee has no economic
               interest in such Real Property and (A) if such determination is
               relied upon by the permanent lender (other than the Trust) on the
               same property or (B) if such employee's appraisals are
               customarily accepted by institutional customers of Colonial or
               (C) if the property to be appraised is a one-to-four family
               residential property. For purposes of clause (i) above, no person
               who is a director, officer or employee of the Adviser or of any
               Affiliate of the Adviser shall be deemed to be a disinterested
               independent appraiser.

                    (4) Appraised Value.  "Appraised Value" shall mean the
               market value of Real Property as of the date of determination as
               determined by an Appraisal.

                    (5) Bank.  "Bank" shall mean the Philadelphia National Bank.

                    (6) Book Value.  "Book Value" of an asset or assets shall
               mean the value of such asset or assets on the books of the Trust,
               before provision for amortization, depreciation or depletion and
               before deducting any indebtedness or other liability in respect
               of such asset or assets, except that no asset shall be valued at
               more than its fair market value as determined by the Trustees.

                    (7) By-Laws.  "By-Laws" shall mean the regulations referred
               to in Section 3.3.

                    (8) Capital Funds.  "Capital Funds" shall mean Shareholders'
               Equity plus Long Term Debt less undistributed Net Income of the
               Trust.

                    (9) Colonial.  "Colonial" shall mean Colonial Mortgage
               Service Company, collectively together with its affiliate,
               Colonial Mortgage Service Co. of California.

                    (10) Construction Loans.  "Construction Loans" shall mean
               Mortgage loans to finance all or part of the cost of acquiring
               and improving land and the construction or improvement of
               buildings thereon.

                    (11) Declaration.  "Declaration" shall mean this Declaration
               of Trust and all amendments or modifications thereof.  References
               in this Declaration to "herein" and "hereunder" shall be deemed
               to refer to this Declaration and shall not be limited to the
               particular text, article or section in which such words appear.

                    (12) Development Loans.  "Development Loans" shall mean
               Mortgage loans to finance all or part of the cost of developing
               vacant land

                                     - 2 -
<PAGE>
 
               into a site or sites suitable for the construction of buildings
               thereon or suitable for other residential, commercial, industrial
               or public uses, including the cost of acquiring land for such
               purpose.

                    (13) First Mortgage.  "First Mortgage" shall mean a Mortgage
               which takes priority or precedence over all other charges or
               encumbrances upon the same Real Property and which must be
               satisfied before such other charges or encumbrances are entitled
               to participate in the proceeds of any sale or disposition.  Such
               Mortgage may be upon a lessee's interest in Real Property.  Such
               priority shall not be deemed as abrogated by liens for taxes,
               assessments which are not delinquent or remain payable without
               penalty, contracts (other than contracts for repayment of
               borrowed moneys), leases, mechanic's and materialman's liens for
               work performed and materials furnished which are not in default
               or are in good faith being contested, and other claims and
               interests normally deemed in the local jurisdiction not to
               abrogate the priority of a first mortgage.

                    (14) Indebtedness.  "Indebtedness" shall mean the amount as
               shown on the balance sheet of the Trust of all obligations of the
               Trust for money borrowed and all obligations issued or assumed by
               the Trust as full or partial payment for property, in each case
               except to the extent money shall have been set aside or deposited
               for the payment thereof.

                    (15) Junior Mortgage.  "Junior Mortgage" shall mean any
               Mortgage other than a First Mortgage.

                    (16) Long Term Debt.  "Long Term Debt" shall mean
               Indebtedness with original final maturities of more than three
               years from the date of incurring such Indebtedness.

                    (17) Mortgage.  "Mortgage" shall mean a mortgage, deed of
               trust or other security interest in Real Property.

                    (18) Net Assets.  "Net Assets" shall mean Total Assets less
               all Indebtedness of the Trust.

                    (19) Person.  "Person" shall mean an individual, a
               corporation, a partnership, an association, a joint stock
               company, a trust, a joint venture, any unincorporated
               organization, or a government or political subdivision thereof.

                    (20) Real Property.  "Real Property" shall mean and include
               land, interests in land, leasehold interests (including but not
               limited to interests of a lessor or lessee therein), and any
               buildings, structures, improvements and fixtures located on or
               used in connection with land, leasehold interests and rights in
               land or interests therein, but does not include Mortgages,
               Mortgage loans, or interests therein.

                    (21) REIT Provisions of the Internal Revenue Code.  "REIT
               Provisions of the Internal Revenue Code" shall mean Part II,
               Subchapter M

                                     - 3 -
<PAGE>
 
               of Chapter 1, of the Internal Revenue Code of 1954, as now
               enacted or hereafter amended, or similar provisions of successor
               statutes, and regulations promulgated thereunder.

                    (22) Securities.  "Securities" shall mean any note, stock,
               treasury stock, bond, debenture, evidence of indebtedness,
               certificate of interest or participation in any profit-sharing
               agreement, collateral-trust certificate, preorganization
               certificate or subscription, transferable share, investment
               contract, voting-trust certificate, certificate of deposit for a
               security, fractional undivided interest in oil, gas, or other
               mineral rights, or, in general, any interest or instrument
               commonly known as a "security," or any certificate of interest or
               participation in, temporary or interim certificate for, receipt
               for, guarantee of, or warrant or right to subscribe to or
               purchase, any of the foregoing.

                    (23) Shareholders.  "Shareholders" shall mean as of any
               particular time the holders of record of outstanding Shares at
               such time.

                    (24) Shareholders' Equity.  "Shareholders' Equity" shall
               mean the amount of Shareholders' equity as shown on the books of
               the Trust.

                    (25) Shares.  "Shares" shall mean the Common Shares and
               Preferred Shares in the Trust as described in Section 6.1.

                    (26) Short Term Borrowings.  "Short Term Borrowings" shall
               mean Indebtedness with original final maturities of three years
               or less from the date of incurring such Indebtedness.

                    (27) Total Assets.  "Total Assets" shall mean the total
               assets of the Trust as shown on its balance sheet, without
               deducting therefrom any liabilities of the Trust and including
               depreciable assets therein at the lesser of either (i) the cost
               of such assets on the books of the Trust less depreciation
               thereof determined in accordance with generally accepted
               accounting principles on a straight-line basis over the useful
               life of such assets used as the basis of depreciation in
               preparing the Trust's federal income tax returns, or (ii) the
               fair market value of such assets in the judgment of the Trustees.

                    (28) Trust.  "Trust" shall mean the Trust created by this
               Declaration.

                    (29) Trust Estate.  "Trust Estate" shall mean, as of any
               particular time any and all property, real, personal or
               otherwise, tangible or intangible, transferred, conveyed or paid
               to the Trust or Trustees, and all rents, income, profits and
               gains therefrom, which at such time is owned or held by the Trust
               or the Trustees.

                    (30) Trustees.  "Trustees" shall mean as of any particular
               time, Trustees holding office under this Declaration at such
               time, whether they be the Trustees named herein or additional or
               successor Trustees and shall not include the officers,
               representatives or agents of the Trust or the

                                     - 4 -
<PAGE>
 
               Shareholders, but nothing herein shall be deemed to preclude the
               Trustees from also serving as officers, representatives or agents
               of the Trust or owning Shares.

                                   ARTICLE 2

                                    Trustees

               2.1  Number, Term and Qualifications of Trustees.  There shall be
          not less than five nor more than fourteen Trustees, at least a
          majority of whom shall at all times be persons who are not Affiliates
          of the Adviser.  The names of the Trustees are set forth in Section
          9.9.  Within the limits set forth in this Section 2.1, and subject to
          the provisions of any series of Preferred Shares which may at the time
          be outstanding, the number of Trustees may be increased or decreased
          from time to time by the Trustees.  Subject to the provisions of
          Section 2.3, each Trustee shall hold office for one year and until the
          election and qualification of his successor.  At each Annual Meeting
          of Shareholders, the Shareholders entitled to vote for the election of
          Trustees shall elect Trustees to serve until the next Annual Meeting
          of Shareholders.  There shall be no cumulative voting in the election
          of Trustees.  Trustees may be reelected.  A Trustee shall be an
          individual at least 21 years of age who is not under legal disability.
          Such individual shall qualify as a Trustee when he has either signed
          this Declaration or agreed in writing to be bound by it.  Unless
          otherwise required by law, no Trustee shall be required to give bond,
          surety or security in any jurisdiction for the performance of any
          duties or obligations hereunder.  The Trustees in their capacity as
          Trustees shall not be required to devote their entire time to the
          business and affairs of the Trust.

               2.2  Compensation and Other Remuneration.  The Trustees shall be
          entitled to receive such reasonable compensation for their services as
          Trustees as they may determine from time to time.  The Trustees shall
          also be entitled to receive, directly or indirectly, remuneration for
          services rendered to the Trust in any other capacity, including,
          without limitation, services as an officer of the Trust, legal,
          accounting or other professional services, or services as a transfer
          agent, or underwriter, or otherwise.  The Trustees shall be reimbursed
          for their reasonable expenses incurred in connection with their
          services as Trustees.  Notwithstanding the foregoing, except as
          provided in Article 7, no Trustee shall receive any fee or other
          remuneration, directly or indirectly, as a result of any sale of
          property to or purchase of property from the Trust.

               2.3  Resignation, Removal and Death of Trustees.  A Trustee may
          resign at any time by giving written notice to the remaining Trustees
          at the principal office of the Trust.  Such resignation shall take
          effect on the date such notice is given or at any later time specified
          in the notice without need for prior accounting.  A Trustee may be
          removed at any time with or without cause by a vote or consent of
          holders of two-thirds of the outstanding Shares entitled to vote
          thereon or with cause by two-thirds of the Trustees in office.  Upon
          the resignation or removal of any Trustee, or his otherwise ceasing to
          be a Trustee, he shall execute and deliver such documents as the
          remaining Trustees shall require for the conveyance of any Trust
          property held in his name, shall account to the remaining Trustee or
          Trustees as they require for all property which he holds as Trustee
          and shall thereupon be discharged as Trustee.

                                     - 5 -
<PAGE>
 
          Upon the incapacity or death of any Trustee, his legal representative
          shall perform the acts set forth in the preceding sentence and the
          discharge mentioned therein shall run to such legal representative and
          to the incapacitated Trustee or the estate of the deceased Trustee as
          the case may be.  Notwithstanding failure of any Trustee or his legal
          representative to execute and deliver documents and to render an
          accounting as aforesaid, said Trustee shall cease to hold legal title
          to the Trust Estate as of the time of his resignation, removal,
          incapacity, death or his otherwise ceasing to be a Trustee.

               2.4  Vacancies.  If any or all of the Trustees cease to be
          Trustees hereunder, whether by reason of resignation, removal,
          incapacity, death or otherwise, such event shall not terminate the
          Trust or affect its continuity.  Until vacancies are filled, the
          remaining Trustee or Trustees (even though less than three) may
          exercise the powers of the Trustees hereunder.  Except as may
          otherwise be required by the provisions of any series of Preferred
          Shares then outstanding, vacancies (including vacancies created by
          increases in the number of Trustees) may be filled by the remaining
          Trustee or by a majority of the remaining Trustees even though less
          than a quorum.  If at any time there shall be no Trustees in office,
          successor Trustees shall be elected by the Shareholders entitled to
          vote as provided in Section 6.9.

               2.5  Successor and Additional Trustees.  The right, title and
          interest of the Trustees in and to the Trust Estate shall also vest in
          successor and additional Trustees upon their qualification, and they
          shall thereupon have all the rights and obligations of Trustees
          hereunder.  Such right, title and interest shall vest in the Trustees
          whether or not conveyancing documents have been executed and delivered
          pursuant to Section 2.3 or otherwise.

               2.6  Action by Trustees.  A quorum for all meetings of the
          Trustees shall be a majority of the Trustees.  Unless specifically
          provided otherwise in this Declaration or in the provisions of any
          series of Preferred Shares then outstanding, any action of the
          Trustees may be taken at a meeting by vote of a majority of the
          Trustees present at such meeting if a quorum is present, or without a
          meeting by unanimous written consent of the Trustees.  The Trustees
          may participate in meetings by means of conference telephone or
          similar means of communications equipment.  Any agreement, deed,
          mortgage, lease or other instrument or writing executed by any one or
          more of the Trustees or by any one or more authorized persons shall be
          valid and binding upon the Trustees and upon the Trust when authorized
          by action of the Trustees or as provided in the By-Laws.

               2.7  Non-Affiliated Trustees.  In order that a majority of the
          Trustees shall at all times be Persons who are not Affiliates of the
          Adviser, if at any time, by reason of one or more vacancies, there
          shall not be such a majority, then within 60 days after such vacancy
          occurs, the continuing Trustee or Trustees then in office shall
          appoint, pursuant to Section 2.4, a sufficient number of other Persons
          who are not such Affiliates so that there shall be such a majority.

                                     - 6 -
<PAGE>
 
                                    ARTICLE 3

                                Trustees' Powers

               3.1  Power and Authority of Trustees.  The Trustees, subject
          only to the specific limitations contained in this Declaration or in
          the provisions of any series of Preferred Shares which may be
          outstanding, shall have, without further or other authorization, and
          free from any power or control on the part of the Shareholders, full,
          absolute and exclusive power, control and authority over the Trust
          Estate and over the business and affairs of the Trust to the same
          extent as if the Trustees were the sole owners thereof in their own
          right, and to do all such acts and things as in their sole judgment
          and discretion are necessary or incidental to, or desirable for, the
          carrying out of any of the purposes of the Trust or conducting the
          business of the Trust.  Any determination made in good faith by the
          Trustees of the purposes of the Trust or the existence of any power or
          authority hereunder shall be conclusive.  In construing the provisions
          of this Declaration, presumption shall be in favor of the grant of
          powers and authority to the Trustees.  The enumeration of any specific
          power or authority herein shall not be construed as limiting the
          general powers or authority or any other specified power or authority
          conferred herein upon the Trustees.

               3.2  Specific Powers and Authorities.  Subject only to the
          express limitations contained in this Declaration or in the provisions
          of any series of Preferred Shares which may be outstanding, and in
          addition to any powers and authorities conferred by this Declaration
          or which the Trustees may have by virtue of any present or future
          statute or rule of law, the Trustees without any action or consent by
          the Shareholders shall have and may exercise at any time and from time
          to time the following powers and authorities which may or may not be
          exercised by them in their sole judgment and discretion and in such
          manner and upon such terms and conditions as they may from time to
          time deem proper:

                    (1) To retain, invest and reinvest the capital or other
               funds of the Trust and, for such consideration as they deem
               proper, to purchase or otherwise acquire for cash or other
               property or through the issuance of Shares or other Securities of
               the Trust and hold for investment real or personal property of
               any kind, tangible or intangible, in entirety or in
               participation, all without regard to whether any such property is
               authorized by law for the investment of trust funds and to
               possess and exercise all the rights, powers and privileges
               appertaining to the ownership of the Trust Estate with respect
               thereto.

                    (2) To increase the capital of the Trust by the
               issuance of additional Shares at such time or times and for such
               consideration as may be deemed appropriate by the affirmative
               vote of a majority of the Trustees, including a majority of the
               Trustees who are not Affiliates of the Adviser.

                    (3) To sell, rent, lease, hire, exchange, release,
               partition, assign, mortgage, pledge, hypothecate, grant security
               interests in, encumber, negotiate, convey, transfer or otherwise
               dispose of or grant interests in all or any portion of the Trust
               Estate by deeds, trust deeds, assignments, bills of

                                     - 7 -
<PAGE>
 
               sale, transfers, leases, mortgages, financing statements,
               security agreements and other instruments for any of such
               purposes.

                    (4) To issue other Securities, which may be secured or
               unsecured and may be subordinated to any indebtedness of the
               Trust and may be convertible into Shares, all without vote of or
               other action by the Shareholders, to such Persons for such cash,
               property or other consideration (including Securities issued or
               created by, or interests in, any Person) at such time or times
               and on such terms as may be deemed appropriate by the affirmative
               vote of a majority of the Trustees, including a majority of the
               Trustees who are not Affiliates of the Adviser, and to purchase
               or otherwise acquire, hold, cancel, reissue, sell and transfer
               any of such Securities; provided, however, that the Trust shall
               not (i) issue "redeemable securities" as defined in Section
               2(a)(32) of the Investment Company Act of 1940; or (ii) issue
               Long Term Debt unless the historical cash flow of the Trust or
               the estimated future cash flow of the Trust excluding
               extraordinary non-recurring items, is sufficient to cover
               interest payments on such debt securities.

                    (5) To issue Share Purchase Warrants ("Warrants") which
               entitle the holders thereof to subscribe for Preferred or Common
               Shares (which Shares shall be reserved at the time of issuance of
               such Warrants by the Trustees for issuance upon exercise of such
               Warrants) at such time or times and on such terms as the Trustees
               may prescribe. Warrants may be issued to such Persons and for
               such consideration as the Trustees may from time to time
               determine, and may be issued in detachable or nondetachable form
               in conjunction with the issuance of debt securities or as an
               inducement to those acquiring or underwriting Securities of the
               Trust, and may be redeemable at the option of the Trust. Warrants
               shall be evidenced by certificates in such from as the Trustees
               may approve.

                    (6) To enter into leases, indentures, contracts,
               obligations, and other agreements for a term extending beyond the
               term of office of the Trustees and beyond the possible
               termination of the Trust or for a lesser term.

                    (7) To borrow money, incur indebtedness and issue Securities
               of the Trust therefor; to guarantee, indemnify or act as surety
               with respect to payment or performance of obligations of third
               parties; to enter into other obligations on behalf of the Trust;
               and to assign, convey, transfer, mortgage, subordinate, pledge,
               grant security interests in, encumber or hypothecate the Trust
               Estate to secure any of the foregoing; provided, however, that in
               no event shall the Trust incur Long Term Debt if after giving
               effect thereto the total amount of Long Term Debt would exceed
               400% of Net Assets or incur any Short Term Borrowings if after
               giving effect thereto the total amount of Short Term Borrowings
               would exceed 400% of Net Assets and provided further that the
               aggregate Long Term Debt and Short Term Borrowings shall not
               exceed 500% of Net Assets prior to December 31, 1972. Compliance
               with the provisions of the foregoing proviso shall be determined
               on the basis of the latest available balance sheet of the Trust
               (which shall be as of a date not more than 90 days prior to the
               date of incurring such Indebtedness)

                                     - 8 -
<PAGE>
 
               adjusted on a pro forma basis to give effect to the incurring of
               such Indebtedness.

                    (8) To lend money, whether secured or unsecured.

                    (9) To create reserve funds for any purpose.

                    (10) To incur and pay out of the Trust Estate any charges or
               expenses, and disburse any funds of the Trust, which charges,
               expenses or disbursements are, in the opinion of the Trustees,
               necessary or incidental to or desirable for the carrying out of
               any of the purposes of the Trust or conducting the business of
               the Trust, including without limitation taxes and other
               governmental levies, charges and assessments, of whatever kind or
               nature, imposed upon or against the Trustees in connection with
               the Trust or the Trust Estate or upon or against the Trust Estate
               or any part thereof and for any of the purposes herein.

                    (11) To deposit funds of the Trust in banks, trust
               companies, savings and loan associations and other depositories,
               including the Bank, whether or not such deposits will draw
               interest, the same to be subject to withdrawal on such terms and
               in such manner and by such Person or Persons (including any one
               or more Trustees, officers, agents or representatives) as the
               Trustees may determine.

                    (12) To possess and exercise all the rights, powers and
               privileges appertaining to the ownership of any or all Mortgages
               or Securities issued or created by, or interests in, any Person,
               forming part of the Trust Estate, to the same extent that an
               individual might, and, without limiting the generality of the
               foregoing, to vote or give any consent, request or notice, or
               waive any notice, either in person or by proxy or power of
               attorney, with or without power of substitution, to one or more
               Persons, which proxies and powers of attorney may be for meetings
               or action generally or for any particular meeting or action, and
               may include the exercise of discretionary powers.

                    (13) After approval by the holders of two-thirds of the
               outstanding Shares entitled to vote, by vote of two-thirds of the
               Trustees, to cause a corporation or other entity to be organized
               under the laws of Maryland or any other jurisdiction and transfer
               the assets of the Trust to it in exchange for its shares or other
               Securities (which Securities shall then be distributed to the
               Shareholders) and terminate the Trust; provided that, such new
               corporation or entity and its shareholders would then be entitled
               to federal income tax treatment substantially equal to that
               enjoyed by a qualified real estate investment trust and its
               shareholders, and the resulting investment received by Preferred
               or Common Shareholders would be substantially equal in quality
               and substantially the same in type as an investment in the
               Preferred or Common Shares of the Trust, as the case may be.

                    (14) To enter into joint ventures, general or limited
               partnerships and any other lawful combinations or associations.

                                     - 9 -
<PAGE>
 
                    (15) To elect, appoint, engage or employ officers for the
               Trust, who may be removed or discharged at the discretion of the
               Trustees, such officers to have such titles, powers and duties,
               and to serve such terms, as may be prescribed by the Trustees or
               by the By-Laws; subject to the provisions of Sections 7.5 and
               7.6, to engage or employ any Persons as agents, representatives,
               employees, or independent contractors (including without
               limitation real estate advisers, investment advisers, transfer
               agents, registrars, underwriters, accountants, attorneys at law,
               real estate agents, managers, appraisers, brokers, architects,
               engineers, construction managers, general contractors or
               otherwise) in one or more capacities, and to pay compensation
               from the Trust for services in as many capacities as such Person
               may be so engaged or employed; and, except as prohibited by law,
               to delegate any of the powers and duties of the Trustees to any
               one or more Trustees, agents, representatives, officers,
               employees, independent contractors or other Persons except as
               provided in Article 4 hereof, provided, however, that no such
               delegation shall be made to an Affiliate of the Adviser except
               with the approval of a majority of the Trustees who are not
               Affiliates of the Adviser.

                    (16) To appoint from among the Trustees an executive
               committee and other committees composed of two or more Trustees,
               and to delegate to such committees, in the intervals between
               meetings of the Trustees, any or all of the powers of the
               Trustees in the management of the business and affairs of the
               Trust, except the power to declare dividends, issue Shares or
               recommend to Shareholders any action requiring Shareholders'
               approval.

                    (17) To determine from time to time the value of all or any
               part of the Trust Estate and of any services, Securities,
               property or other consideration to be furnished to or acquired by
               the Trust, and from time to time to revalue all or any part of
               the Trust Estate in accordance with such appraisals or other
               information as the Trustees, in their sole judgment, may deem
               necessary.

                    (18) To collect, sue for, and receive all sums of money
               coming due to the Trust, and to engage in, intervene in,
               prosecute, join, defend, compound, compromise, abandon or adjust,
               by arbitration or otherwise, any actions, suits, proceedings,
               disputes, claims, controversies, demands or other litigation
               relating to the Trust, the Trust Estate or the Trust's affairs,
               to enter into agreements therefor, whether or not any suit is
               commenced or claim accrued or asserted and, in advance of any
               controversy, to enter into agreements regarding arbitration,
               adjudication or settlement thereof.

                    (19) To renew, modify, release, compromise, extend,
               consolidate, or cancel, in whole or in part, any obligation to or
               of the Trust.

                    (20) To extend, renew or reissue outstanding rights,
               warrants or options to purchase Shares of the Trust.

                    (21) To purchase and pay for out of the Trust Estate
               insurance contracts and policies insuring the Trust Estate
               against any and all risks and

                                    - 10 -
<PAGE>
 
               insuring the Trust, the Trustees, the Shareholders or the
               officers of the Trust, or any or all of them, against any and all
               claims and liabilities of every nature asserted by any Person
               arising by reason of any action alleged to have been taken or
               omitted by the Trust or by the Trustees, Shareholders, or
               officers.

                    (22) To cause legal title to any of the Trust Estate to be
               held by or in the name of the Trustees or, except as prohibited
               by law, by or in the name of the Trust or one or more of the
               Trustees or any other Person, on such terms, in such manner, with
               such powers in such Person as the Trustees may determine, and
               with or without disclosure that the Trust or Trustees are
               interested therein.

                    (23) To adopt a fiscal year for the Trust, and from time to
               time to change such fiscal year.

                    (24) To adopt and use a seal (but the use of a seal shall
               not be required for the execution of instruments or obligations
               of the Trust).

                    (25) To file any and all documents and take any and all such
               other action as the Trustees, in their sole judgment, may deem
               necessary in order that the Trust may lawfully conduct its
               business in any jurisdiction.

                    (26)  To change the name of the Trust.

                    (27) To adopt a plan for reinvestment by Shareholders of
               distributions of the Trust containing provision for the sale of
               Shares by the Trust at book value in the event market value is
               higher and such other provisions as the Trustees may determine.

                    (28) To do all other such acts and things as are incident to
               the foregoing, and to exercise all powers which are necessary or
               useful to carry on the business of the Trust, to promote and
               attain any of the purposes for which the Trust is formed, and to
               carry out the provisions of this Declaration.

               3.3  By-Laws.  The Trustees may make, adopt, amend or repeal By-
          Laws containing provisions relating to the government of the Trust,
          and the administration of its affairs, including its rights or powers
          and the rights or powers of its Shareholders, Trustees or officers not
          inconsistent with law or with this Declaration or the provisions of
          any series of Preferred Shares which may then be outstanding.

                                   ARTICLE 4

                               Advisory Agreement

               4.1  Employment of Adviser.  The Trustees are responsible for the
          general policies of the Trust and for such general supervision of the
          business of the Trust conducted by all officers, agents, employees,
          advisers, managers or independent contractors of the Trust as may be
          necessary to insure that such business conforms to

                                    - 11 -
<PAGE>
 
          the provisions of this Declaration.  However, the Trustees shall not
          be required personally to conduct the business of the Trust, and,
          consistent with their ultimate responsibility as stated above, the
          Trustees shall have the power to appoint, employ or contract with any
          Person or Persons (including one or more of themselves or any Person
          in which one or more of them may be directors, officers, shareholders,
          partners or trustees) as the Trustees may deem necessary or proper for
          the transaction of the business of the Trust, and for such purpose may
          grant or delegate such authority to any such Person as the Trustees
          may in their sole discretion deem necessary or desirable without
          regard to whether such authority is normally granted or delegated by
          Trustees; provided, however, that any determination to employ or
          contract with the Adviser or an Affiliate of a Trustee or the Adviser
          shall be valid only if made or ratified with the approval of a
          majority of the Trustees who are not such Affiliates.

               The Trustees shall have the power to determine the terms and
          compensation of the Adviser or any other Person whom they may employ
          or with whom they may contract. The Trustees may exercise broad
          discretion in allowing the Adviser to administer and regulate the
          operations of the Trust, to act as agent for the Trust, to execute
          documents on behalf of the Trustees, and to take action which conforms
          to general policies and general principles previously established by
          the Trustees.

               4.2  Term.  The Trustees shall not enter into any contract with
          an Adviser unless such contract has an initial term of not more than
          two years and provides that it may be terminated by the Trust on not
          more than 60 days notice by the affirmative vote of a majority of the
          Trustees who are not Affiliates of the Adviser.

               4.3  No Restrictions on Adviser.  Nothing contained in this
          Declaration shall limit or restrict the right of any director,
          officer, employee or shareholder of the Adviser, whether or not also a
          Trustee, officer or employee of the Trust, to engage in any other
          business or to render services of any kind to any other Person.

               4.4  Duties of Adviser.  The Adviser shall:  (i) administer the
          Trust's day-to-day investment operations; (ii) serve as the Trust's
          investment adviser and consultant on policy decisions to be made by
          the Trustees; (iii) present to the Trust opportunities for investment
          within the Trust's investment policies; (iv) investigate, select and
          recommend to the Trustees, and conduct relations with, accountants,
          mortgage loan originators and correspondents, lenders, builders,
          developers and others as necessary in connection with the Trust's
          mortgage and other investments, and enter into appropriate contracts
          with such persons in its own name or the Trust's; and (v) generally
          take such other action as the Trustees may request in connection with
          the conduct of the business of the Trust.

               4.5  Agreement with Affiliate of Adviser.  In the event that the
          Adviser shall be an Affiliate of a Person engaged in the mortgage
          banking business, the employment of the Adviser by the Trust shall be
          conditioned upon an undertaking by such Affiliate that such Affiliate
          shall consult with the Adviser and present to the Adviser, for
          presentation to the Trust, opportunities to acquire mortgage loans and
          other investments which are consistent with the investment policies of
          the Trust and which are generally representative of comparable
          investments of similar quality being

                                    - 12 -
<PAGE>
 
          made or placed by such Affiliate with other institutional investors
          and shall furnish the Adviser and the Trust with information as to any
          investments within the Trust's investment policies made or placed by
          such Affiliate with other institutions.  The Trust may also enter into
          agreements with Affiliates of the Adviser for servicing any or all of
          the Trust's loans or for any other purposes, subject to the provisions
          of Section 7.6 hereof.

                                   ARTICLE 5

                               Investment Policy

               5.1  General Statement of Policy.  It is the general investment
          policy of the Trust to invest in long term investments consisting
          principally of permanent First Mortgage loans, Junior and wrap-around
          Mortgage loans, net lease financings, sale leaseback transactions,
          leasehold Mortgage loans and ownership or other interests in Real
          Property or in Persons involved in owning, operating, leasing,
          developing, financing or dealing in Real Property, which investments
          shall ordinarily be made in connection with properties having proven
          or projected income-producing capabilities and in short term and
          intermediate term Mortgage loans, warehouse loans, and installment
          contracts.  The Trustees may make commitments to make investments
          consistent with the foregoing policies and may also participate in
          investments with other investors on the same or different terms,
          including investors to whom the Adviser may also act as adviser.  The
          Trustees shall endeavor to invest the Trust's assets in accordance
          with the investment policies set forth in this Article 5, but the
          failure so to invest its assets shall not affect the validity of any
          investment made or action taken by the Trustees.

               5.2  REIT Provisions of the Internal Revenue Code.  The Trustees
          intend at all times to make investments in such a manner as to comply
          with the requirements of the REIT Provisions of the Internal Revenue
          Code with respect to the composition of the Trust's investments and
          the derivation of its income; provided, however, that no Trustee,
          officer, employee, agent, investment adviser or independent contractor
          of the Trust shall be liable for any act or omission resulting in the
          loss of tax benefits under the Internal Revenue Code, except as
          provided in Section 7.1 hereof.

               5.3  Additional Investments.  The Trustees may also invest the
          Trust Estate in the ownership of or participation in the ownership of:

                    (1) Shares of other real estate investment trusts to the
               extent permitted by the REIT Provisions of the Internal Revenue
               Code and which do not hold investments or engage in the
               activities prohibited by Section 5.5;

                    (2) Securities, including but not limited to convertible or
               subordinated bonds, other than those referred to in Section 5.4;
               and

                    (3) Office and other equipment leased to tenants of Real
               Property owned by the Trust or subject to the lien of a Mortgage
               securing a Mortgage loan owned by the Trust, if the Trustees in
               good faith determine that the making of such investments will not
               disqualify the Trust as a real

                                    - 13 -
<PAGE>
 
               estate investment trust under the REIT Provisions of the Internal
               Revenue Code.

               5.4  Other Permissible Investments.  To the extent that the Trust
          has assets not invested in accordance with the foregoing Sections of
          this Article 5, the Trustees may employ such assets by investing them
          in:

                    (1) Obligations of the United States Government or agencies
               thereof;

                    (2) Obligations of any state or territory of the United
               States of America or any political subdivision thereof or any
               agencies of any thereof;

                    (3) Evidences of deposits in or obligations of banking
               institutions and savings institutions which are members of the
               Federal Deposit Insurance Corporation or of the Federal Home Loan
               Bank System;

                    (4)  Commercial paper; and

                    (5) Financial futures, forward and standby contracts for the
               deferred or future delivery of the obligations and securities
               described in Subsections (1) through (4) of this Section 5.4.

               5.5  Prohibited Investments and Activities.  The Trustees shall
          not engage in any of the following investment practices or activities:

                    (1) Invest in any Mortgage loan (except those insured by the
               Federal Housing Administration) if immediately thereafter and as
               a result thereof any one borrower on any one project shall be
               obligated to the Trust, either primarily or secondarily, in an
               amount exceeding 15% of Total Assets; provided, however, that in
               the calculation of any obligor's obligation to the Trust for the
               purpose of this limitation there shall not be included any
               payments which any obligor may be required to make to the Trust
               on account of senior Mortgages held by other creditors in
               connection with wrap-around loans made by the Trust;

                    (2) Purchase (which shall not be deemed to include the
               receipt of equity interests in connection with loans made by the
               Trust) Real Property at a price in excess of its Appraised Value
               determined by a disinterested independent appraiser as of a date
               not more than 90 days prior to the date of such purchase;

                    (3) Invest more than 10% of the Total Assets of the Trust
               Estate in the ownership of, participation in the ownership of, or
               loans on, unimproved non-income-producing Real Property, other
               than Real Property which is expected to be improved within a
               reasonable period of time;

                    (4) Make warehousing loans secured by the pledge of First
               Mortgage loans to Colonial or the Bank unless a majority of the
               Trustees who are not Affiliates of Colonial or the Bank approve
               such loans and, in the case

                                    - 14 -
<PAGE>
 
               of such loans to Colonial, the Bank or Philadelphia National
               Corporation guarantees repayment of the loan;

                    (5) Invest in commodities, bullion or chattels except such
               chattels as are required in the day-to-day business of the Trust
               or in connection with its Mortgage loans or Real Property;

                    (6) Invest in any contracts for the sale of real estate;
               provided, however, that nothing herein shall prevent the holding
               of contracts of sale as additional security for Mortgage loans
               made by the Trust and the ownership of such contracts of sale
               upon the foreclosure of or realization upon such security
               interests;

                    (7) Engage in any short sale, except that the Trustees may
               purchase or sell financial futures, forward and standby contracts
               for the deferred or future delivery of the obligations and
               securities described in Section 5.4;

                    (8) Engage in trading as compared with investment activities
               or engage in underwriting or agency distribution of securities
               issued by others, but this prohibition shall not prevent the
               Trustees from selling participation in Mortgage loans or
               interests in Real Property or from purchasing or selling
               financial futures, forward and standby contracts as permitted in
               Section 5.4(5) and 5.5(7);

                    (9) Invest in any Real Property which is subject to a
               Mortgage to any person other than a bank, insurance company,
               pension fund, other institutional lender, or corporation or trust
               engaged in the business of mortgage investments except in the
               case of a purchase money Mortgage;

                    (10) Hold property primarily for sale to customers in the
               ordinary course of the trade or business of the Trust, but this
               prohibition shall not be construed to deprive the Trust of the
               power to sell any property which it owns at any time;

                    (11) Invest in companies for the purpose of exercising
               control or management, but freedom of action is reserved with
               respect to exercise of voting rights in respect of securities in
               the portfolio of the Trust;

                    (12) Invest in equity securities (except equity securities
               related to long term mortgage loans made by the Trust or leases
               of real property owned by the Trust) issued by any Person which
               to the actual knowledge of the Trustees is holding investments or
               engaging in activities prohibited to the Trust, if, after giving
               effect to the investment, the aggregate amount of such investment
               exceeds 5% of Total Assets.

          Compliance with the provisions of paragraphs (1) and (4) shall be
          determined on the basis of the latest available balance sheet of the
          Trust (which need not be audited but which shall be as of a date not
          more than 90 days prior to the date of making such

                                    - 15 -
<PAGE>
 
          investment) adjusted on a pro forma basis to give effect to the making
          of such investment.

               5.6  Additional Limitations.  The By-Laws may contain additional
          limitations on the investments of the Trust, which limitations may be
          changed from time to time by amendment of the By-Laws as provided
          therein.

               5.7  Obligor's Default.  Notwithstanding any provision in any
          Article of this Declaration, when an obligor to the Trust is in
          default under the terms of any obligation to the Trust, the Trustees
          shall have the power to pursue any remedies permitted by law which in
          their sole judgment are in the interest of the Trust and the Trustees
          shall have the power to enter into any necessary investment,
          commitment, or obligation of the Trust resulting from the pursuit of
          such remedies or necessary or desirable to dispose of property
          acquired in the pursuit of such remedies.

                                   ARTICLE 6

                          The Shares And Shareholders

               6.1  Shares.  The units into which the beneficial interests in
          the Trust will be divided shall be designated as Shares, which Shares
          shall be of two classes, one of which shall be designated Common
          Shares and one of which shall be designated Preferred Shares.  All
          such Shares shall have a par value of $1.00 per share.  The
          certificates evidencing the Shares shall specify the class and series
          of such Shares and shall be in such form and signed (manually or by
          facsimile) on behalf of the Trust in such a manner as the Trustees may
          from time to time prescribe or as may be prescribed in the By-Laws.
          The certificates shall be negotiable and title thereto and to the
          Shares represented thereby shall be transferable by assignment and
          delivery thereof, subject, however, to the provisions of Section 6.15.
          The number of Common Shares which may be issued is limited to
          15,000,000 and the number of Preferred Shares which may be issued is
          limited to 3,500,000.  The Shares may be issued for such consideration
          as the Trustees shall determine or by way of share dividend or share
          split in the discretion of the Trustees; provided, however, that
          except in the case of a share dividend or share split, the Shares
          shall be issued for a consideration of at least $1.00 value per share.
          The Shares shall be held by at least 100 Persons.  Shares reacquired
          by the Trust shall no longer be deemed outstanding and shall have no
          voting or other rights unless and until reissued.  Shares reacquired
          by the Trust may be cancelled by action of the Trustees.  All Shares
          shall be fully paid and nonassessable by or on behalf of the Trust
          upon receipt of full consideration for which they have been issued or
          without additional consideration if issued by way of share dividend or
          share split.

               6.2  Common Shares.  All of the Common Shares shall be of the
          same class and shall have equal voting, dividend or distribution,
          liquidation and other rights.  Subject to the provisions of any series
          of Preferred Shares which may at the time be outstanding, the holders
          of Common Shares shall be entitled to receive, when and as declared by
          the Trustees out of any funds legally available for the purpose, such
          dividends or distributions as may be declared from time to time by the
          Trustees in accordance with Section 6.7.  In the event of the
          termination of the Trust pursuant to Section 12.3, or upon the
          distribution of its assets, after the payment in full or the

                                    - 16 -
<PAGE>
 
          setting apart for payment of such preferential amounts, if any, as the
          holders of Preferred Shares at the time outstanding shall be entitled,
          the remaining assets of the Trust available for payment and
          distribution to Shareholders shall, subject to any participating or
          similar rights of Preferred Shares at the time outstanding, be
          distributed ratably among the holders of Common Shares at the time
          outstanding in accordance with Section 8.2.  Common Shares shall not
          entitle the holder to preference, conversion, exchange or preemptive
          rights of any kind.

               6.3  Preferred Shares.  The Trustees shall have power by
          resolution or resolutions, to the extent not inconsistent with the
          provisions of this Declaration, to divide and issue Preferred Shares
          in series, to fix the number of Preferred Shares constituting any such
          series and to set or change the preferences, conversion or other
          rights, voting powers, restrictions, including restrictions on
          transferability, limitations as to dividends, qualifications or terms
          or conditions of redemption of such Preferred Shares or any series
          thereof.  The Trustees shall have power, unless otherwise provided in
          such resolution or resolutions as may be adopted pursuant to this
          Section 6.3 and to the extent not inconsistent with the provisions of
          this Declaration, to increase or decrease by resolution (but not below
          the number of Preferred Shares thereof then outstanding) the number of
          Preferred Shares of any series subsequent to the issue of Preferred
          Shares of that series.  Except as provided by the provisions of a
          series of Preferred Shares, Preferred Shares of that series shall not
          entitle the holder to preference, conversion, exchange or preemptive
          rights of any kind.  Before the Trust issues any Preferred Shares or
          any series thereof, or sets or changes the preferences, conversion or
          other rights, voting powers, restrictions, including restrictions on
          transferability, limitations as to dividends, qualifications or terms
          or conditions of redemption with respect to Preferred Shares or any
          series thereof, the Trustees shall file Articles Supplementary for
          record with the Department of Assessments and Taxation of the State of
          Maryland which shall set forth a description of the Preferred Shares
          or series thereof including the preferences, conversion and other
          rights, voting powers, restrictions, including restrictions on
          transferability, limitations as to dividends, qualifications and terms
          and conditions of redemption, as set or changed by the Trustees and
          which shall state that such Preferred Shares or series thereof have
          been classified or reclassified under the authority contained in this
          Declaration of Trust.

               6.4  Legal Ownership of Trust Estate.  The legal ownership of the
          Trust Estate and the right to conduct the business of the Trust are
          vested exclusively in the Trustees, and the Shareholders shall have no
          interest therein other than the beneficial interest in the Trust
          conferred by their Shares issued hereunder and, subject to the
          provisions of Section 8.2, they shall have no right to compel any
          partition, division, dividend or distribution of the Trust or any of
          the Trust Estate.

               6.5  Shares Deemed Personal Property.  The Shares shall be
          personal property.  The Common Shares shall confer upon the holders
          thereof only the interest and rights specifically set forth in this
          Declaration.  The Preferred Shares shall confer upon the holders
          thereof only the interest and rights specifically set forth in this
          Declaration and in the resolution or resolutions adopted by the
          Trustees pursuant to Section 6.3.  The death, insolvency or incapacity
          of a Shareholder shall not dissolve or terminate the Trust or affect
          its continuity nor give his legal representative any rights
          whatsoever, whether against or in respect of other Shareholders, the
          Trustees or

                                    - 17 -
<PAGE>
 
          the Trust Estate or otherwise except the sole right to demand and,
          subject to the provisions of this Declaration, the By-Laws and any
          requirements of law, to receive a new certificate for Shares
          registered in the name of such legal representative, in exchange for
          the certificate held by such Shareholder.

               6.6  Share Record; Issuance and Transferability of Shares.
          Records shall be kept by or on behalf of and under the direction of
          the Trustees, which shall contain the names and addresses of the
          Shareholders, the class, series and number of Shares held by them
          respectively, and the numbers of the certificates representing the
          Shares, and in which there shall be recorded all transfers of Shares.
          The Persons in whose names certificates are registered on the records
          of the Trust shall be deemed the absolute owners of the Shares
          represented thereby for all purposes of this Trust; but nothing herein
          shall be deemed to preclude the Trustees or officers, or their agents
          or representatives, from inquiring as to the actual ownership of
          Shares.  Until a transfer is duly registered on the records of the
          Trust, the Trustees shall not be affected by any notice of such
          transfer, either actual or constructive.  The payment thereof to the
          Person in whose name any Shares are registered on the records of the
          Trust or to the duly authorized agent of such Person (or if such
          Shares are so registered in the names of more than one Person, to any
          one of such Persons or to the duly authorized agent of such Person),
          shall be a sufficient discharge for all dividends or distributions
          payable or deliverable in respect of such Shares and from all
          liability to see to the application thereof.  The By-Laws may provide
          for the regulation of the transfer of Share certificates and the
          Shares represented thereby.

               6.7  Dividends or Distributions to Shareholders.  The Trustees
          may from time to time declare and pay to holders of Preferred and
          Common Shares such dividends or distributions in cash or other
          property, out of current or accumulated income, capital, capital
          gains, principal, surplus, proceeds from the increase or refinancing
          of Trust obligations, or from the sale of portions of the Trust Estate
          or from any other source as the Trustees in their discretion shall
          determine, subject to the provisions of any series of Preferred Shares
          which may at the time be outstanding.  Holders of Preferred and Common
          Shares shall have no right to any dividend or distribution unless and
          until declared by the Trustees.  The Trustees shall furnish the
          holders of Preferred and Common Shares at the time of each such
          distribution with a statement in writing advising as to the source of
          the funds so distributed or that the source thereof has not then been
          determined, in which event a statement in writing as to such source
          shall be sent to each Shareholder who received the distribution not
          later than 90 days after the close of the fiscal year in which the
          distribution was made.

               6.8  Transfer Agent, Dividend Disbursing Agent and Registrar.
          The Trustees shall have power to employ one or more transfer agents,
          dividend disbursing agents and registrars and to authorize them on
          behalf of the Trust to keep records, to hold and disburse any
          dividends and distributions, and to have and perform in respect of all
          original issues and transfers of Shares, dividends and distributions
          and reports and communications to Shareholders, such powers and duties
          customarily had and performed by transfer agents, dividend disbursing
          agents and registrars as may be conferred upon them by the Trustees.

               6.9  Shareholders' Meetings.  There shall be an annual meeting of
          the Shareholders at such time and at such convenient place within or
          without the State of

                                    - 18 -
<PAGE>
 
          Maryland as provided in or pursuant to the By-Laws at which Trustees
          shall be elected and any other proper business may be conducted.  The
          Annual Meeting of Shareholders shall be held after delivery to the
          Shareholders of the report specified in Section 6.11 and within six
          months after the end of each fiscal year.  Special meetings of
          Shareholders may be called by the Trustees and such other Persons as
          shall be provided in the By-Laws and shall be called upon the written
          request of Shareholders holding not less than 25% of the outstanding
          Shares of the Trust entitled to vote, in the manner provided in or
          pursuant to the By-Laws.  If there shall be no Trustees, a special
          meeting of the Shareholders shall be held promptly for the election of
          successor Trustees.  Notice of any special meeting shall state the
          purposes of the meeting.  At each Shareholders' meeting each
          Shareholder of record of a Common Share shall be entitled to one vote
          for each Common Share standing in his name on the books of the Trust.
          The holders of Preferred Shares of any series shall be entitled to
          vote upon any matter at any Shareholders' meeting only to the extent
          specified in the resolution or resolutions providing for such series
          adopted by the Trustees.  A majority of the outstanding Shares
          entitled to vote at any meeting represented in person or by proxy
          shall constitute a quorum at such meeting.  The vote or consent of the
          holders of two-thirds of the outstanding Shares entitled to vote shall
          be required to approve the nature and amount of the consideration and
          the other principal terms of any transaction involving the sale,
          lease, exchange or other disposition of substantially all of the Trust
          Estate as a whole.  Whenever Shareholders are required or permitted to
          take any action, such action may be taken, except as otherwise
          provided by this Declaration or the provisions of any series of
          Preferred Shares which may be outstanding or required by law, by a
          majority of the votes cast at a meeting of Shareholders at which a
          quorum is present by holders of Shares entitled to vote thereon, or
          without a meeting by written consent setting forth the action so taken
          signed by the holders of a majority of the outstanding Shares entitled
          to vote thereon or such larger proportion thereof as would be required
          for a vote of Shareholders at a meeting.  Written notice of any action
          taken by written consent shall be given all Shareholders who have not
          signed such consent at least ten days prior to the effective date of
          such action.  The vote or consent of Shareholders shall not be
          required for the pledging, hypothecating, granting security interests
          in, mortgaging, or encumbering of all or any of the Trust Estate, or
          for the sale, lease, exchange or other disposition of less than
          substantially all of the Trust Estate as a whole.

               6.10 Proxies.  Whenever the vote or consent of Shareholders is
          required or permitted under this Declaration, such vote or consent may
          be given either directly by the Shareholder or by a proxy in the form
          provided in or pursuant to the By-Laws.  The Trustees may solicit such
          proxies from the Shareholders or any of them in any matter requiring
          or permitting the Shareholders' vote or consent.

               6.11 Reports to Shareholders.

                    (1) Not later than 120 days after the close of each fiscal
               year of the Trust, the Trustees shall mail a report of the
               business and operation of the Trust during such fiscal year to
               the Shareholders, which report shall constitute the accounting of
               the Trustees for such fiscal year.  The report shall be in such
               form and have such content as the Trustees deem proper.  Each
               Annual Report shall include a balance sheet and statement of
               surplus of the Trust as of the close of the preceding fiscal year
               and a statement of

                                    - 19 -
<PAGE>
 
               income of the Trust for such preceding fiscal year together with
               a comparable statement of income for the preceding fiscal year.
               Such financial statements shall be accompanied by a report of an
               independent certified public accountant.  A manually signed copy
               of the accountant's report shall be filed with the Trustees.

                    (2) Within 90 days after the close of each of the first
               three quarters of each fiscal year, the Trustees shall send
               interim reports containing summary financial statements (which
               may be unaudited) to the Shareholders, having such form and
               content as the Trustees deem proper.

               6.12 Fixing Record Date.  The By-Laws may provide for fixing or,
          in the absence of such provision, the Trustees may fix, in advance, a
          date as the record date for determining the Shareholders entitled to
          notice of or to vote at any meeting of Shareholders or to express
          consent to any proposal without a meeting, or for the purpose of
          determining Shareholders entitled to receive payment of any dividend
          or distribution (whether before or after a termination of the Trust)
          or any report or other communication from the Trustees; or for any
          other purpose.  The record date so fixed shall be not less than ten
          days nor more than 60 days prior to the date of the meeting or event
          for the purposes of which it is fixed.

               6.13 Notice to Shareholders.  Any notice of meeting or other
          notice, communication or report to any Shareholders shall be deemed
          duly delivered to such Shareholder when such notice, communication or
          report is deposited, with postage thereon prepaid, in the United
          States mail, addressed to such Shareholder at his address as it
          appears on the records of the Trust or is delivered in person to such
          Shareholder.

               6.14 Shareholders' Disclosures; Redemption of Shares.  The
          Shareholders shall upon demand disclose to the Trustees in writing
          such information with respect to direct and indirect ownership of the
          Shares as the trustees deem necessary to comply with the provisions of
          the Internal Revenue Code and the regulations thereunder as the same
          shall be from time to time amended or to comply with the requirements
          of any other taxing authority or to enable the Trustees to carry out
          any of the provisions of this Section 6.14.  The Trustees may at any
          time (i) call Shares for redemption, (ii) refuse to register the
          transfer of Shares, or (iii) refuse to honor the exercise of
          convertible Securities or warrants, if they in good faith are of the
          opinion that the direct or indirect ownership of Shares existing or
          resulting from such registration or exercise is or would be
          concentrated to an extent contrary to the requirements of the REIT
          Provisions of the Internal Revenue Code; provided, however, that
          failure to call for redemption of Shares or refusal to register the
          transfer of Shares or honor the exercise of convertible Securities or
          Warrants as herein provided shall not render the Trustees or any
          Shareholder liable to anyone for such failure.  The Trustees may also
          at their option call for redemption that number of Shares as may at
          the time be owned, either of record or beneficially, individually or
          as a group, by any Person and an Affiliate of such Person in excess of
          4.9% of the Shares of any class outstanding at that time.  The
          specific Shares of a Shareholder to be redeemed shall be chosen in
          such manner as the Trustees may determine.  A notice shall be given to
          each registered holder whose Shares are to be redeemed by mailing such
          notice by prepaid registered mail to the last known address of such
          Shareholder on the books of the


                                    - 20 -
<PAGE>
 
          Trust (or to each such beneficial holder in care of the registered
          holder in whose name such Shares are registered) specifying the number
          of Shares to be redeemed, the price to be paid for such Shares, the
          specific Shares to be redeemed, if applicable, and the place at which
          the redemption price of such Shares is payable.  The redemption price
          shall be equal to the fair market value of such Shares as reflected in
          the closing sales price on the day preceding such notice on the New
          York or American Stock Exchange if the Shares are listed thereon, or,
          if the Shares are not so listed, in the latest bid quotation for the
          Shares as of the date fixed for redemption or, if no quotations for
          the Shares are available, as determined in good faith by the Trustees.
          From and after the date fixed for redemption by the Trustees, the
          holders of any Shares so called for redemption shall cease to be
          entitled to dividends, voting rights and other benefits with respect
          to such Shares, excepting only the right to payment of the redemption
          price fixed as aforesaid.

               6.15 Exculpation of Trustees and Officers. Non-voting Equity
          Securities.  Effective February 27, 1991, the Trust shall not issue
          non-voting equity securities


                                   ARTICLE 7

               Liability Of Trustees, Shareholders And Officers,
                               And Other Matters

               7.1  Exculpation of Trustees and Officers.  No Trustee or officer
          of the Trust shall be liable to the Trust or to any Trustee for any
          act or omission of any other Trustee, Shareholder, officer or agent of
          the Trust or be held to any personal liability whatsoever in tort,
          contract or otherwise in connection with the affairs of the Trust
          except only that arising from his own willful misfeasance, bad faith,
          gross negligence or reckless disregard of duty.

               7.2  Limitation of Liability of Shareholders, Trustees and
          Officers.  The Trustees and officers of the Trust in incurring any
          debts, liabilities or obligations, or in taking or omitting any other
          actions for or in connection with the Trust are, and shall be deemed
          to be, acting as Trustees or officers of the Trust and not in their
          own individual capacities.  Except to the extent provided in Section
          7.1, no Trustee or officer of the Trust shall, nor shall any
          Shareholder, be liable for any debt, claim, demand, judgment, decree,
          liability or obligation of any kind of, against or with respect to the
          Trust, arising out of any action taken or omitted for or on behalf of
          the Trust and the Trust shall be solely liable therefor and resort
          shall be had solely to the Trust Estate for the payment or performance
          thereof.  Each Shareholder shall be entitled to pro rata indemnity
          from the Trust Estate if, contrary to the provisions hereof, such
          Shareholder shall be held to any such personal liability.

               7.3  Express Exculpatory Clauses in Instruments.  As far as
          practicable, the Trustees shall cause any written instrument creating
          an obligation of the Trust to include a reference to this Declaration
          and to provide that neither the Shareholders nor the Trustees nor the
          officers of the Trust shall be liable thereunder and that the other
          parties to such instrument shall look solely to the Trust Estate for
          the payment of any claim thereunder or for the performance thereof;
          provided, however, that the omission of such provision from any such
          instrument shall not render the Shareholders or any

                                    - 21 -
<PAGE>
 
          Trustee or officer of the Trust liable nor shall the Trustees or any
          officer of the Trust be liable to anyone for such omission.

               7.4  Indemnification of Trustees and Officers.

                    (1) Subject to the provisions of sub-section (3) of this
               Section, the Trust shall indemnify any Person who was or is a
               party, or is threatened to be made a party, to any threatened,
               pending, or completed action, suit, or proceeding, whether civil,
               criminal, administrative, or investigative (other than an action
               by or in the right of the Trust) by reason of the fact that he is
               or was a Trustee or officer of the Trust, or is or was serving at
               the request of the Trust as a director or officer of a
               corporation or trust in which it now owns or may hereafter own
               shares of capital stock or beneficial interest, or of which it
               now is or may hereafter be a creditor, against expenses
               (including attorneys' fees), judgments, fines, and amounts paid
               in settlement actually and reasonably incurred by him in
               connection with such action, suit, or proceeding, if he acted in
               good faith and in a manner he reasonably believed to be in or not
               opposed to the best interests of the Trust; and with respect to
               any criminal action or proceeding, had no reasonable cause to
               believe his conduct was unlawful.  The termination of any action,
               suit, or proceeding by judgment, order, settlement, conviction,
               or upon a plea of nolo contendere or its equivalent, shall not,
               of itself, create a presumption that the Person did not act in
               good faith and in a manner which he reasonably believed to be in
               or not opposed to be best interests of the Trust; and, with
               respect to any criminal action or proceeding, had reasonable
               cause to believe that his conduct was unlawful.

                    (2) Subject to the provisions of sub-section (3) of this
               Section, the Trust  shall indemnify any Person who was or is a
               party, or is threatened  to be made a party, to any threatened,
               pending, or completed action or suit by or in the right of the
               Trust to procure a judgment in its favor by reason of the fact
               that he is or was a Trustee or officer of the Trust, or is or was
               serving at the request of the Trust as a director or officer of a
               corporation or trust in which it now owns or may hereafter own
               shares of capital stock or beneficial interest, or of which it
               now is or may hereafter be a creditor, against expenses
               (including attorneys' fees) actually and reasonably incurred by
               him in connection with such action or suit, if he acted in good
               faith and in a manner he reasonably believed to be in or not
               opposed to the best interests of the Trust, and except that no
               indemnification shall be made in respect of any claim, issue, or
               matter as to which such Person shall have been adjudged to be
               liable for negligence or misconduct in the performance of his
               duty to the Trust, except to the extent (i) such indemnification
               is permitted by law, and (ii) the Trustees, independent legal
               counsel, or the Shareholders specifically determine in the manner
               set forth in sub-section (3) of this Section that such
               indemnification is proper in the circumstances, in each case
               notwithstanding such judgment.

                    (3) Any indemnification under sub-sections (1) and (2) of
               this Section (unless ordered by a court) shall be made by the
               Trust only as authorized in the specific case upon a
               determination that indemnification of

                                    - 22 -
<PAGE>
 
               the Person is proper in the circumstances because he has met the
               applicable standard of conduct set forth in said sub-sections (1)
               and (2).  Such determination shall be made (i) by the Trustees by
               a majority vote of a quorum consisting of Trustees who were not
               parties to such action, suit, or proceeding, or (ii) if such a
               quorum is not obtainable, or, even if obtainable and a quorum of
               disinterested Trustees so directs, by independent legal counsel
               (who may be of counsel to the Trust) in a written opinion, or
               (iii) by the Shareholders.

                    (4) Expenses incurred in connection with a civil, criminal,
               administrative, or investigative action, suit, or proceeding, or
               threat thereof, may be paid by the Trust in advance of the final
               disposition of such action, suit, or proceeding as authorized in
               the manner provided in subsection (3) of this Section, upon
               receipt of an undertaking by or on behalf of the Person to repay
               such amount unless it shall ultimately be determined that he is
               entitled to be indemnified by the Trust as authorized in this
               Section.

                    (5) The indemnification provided by this Section shall not
               be deemed exclusive of any other rights to which those
               indemnified may be entitled under any other agreement, vote of
               Shareholders or disinterested Trustees, or otherwise, both as to
               action in his official capacity and as to action in another
               capacity while holding such office, and shall continue as to a
               Person who has ceased to be a Trustee or officer and shall inure
               to the benefit of the heirs, executors, and administrators of
               such Person.

                    (6) The Trust shall have the power by resolution of a
               majority of the Trustees to purchase and maintain insurance on
               behalf of any Person who is or was a Trustee or officer of the
               Trust, or is or was serving at the request of the Trust as a
               director or officer of a corporation or trust in which it now
               owns or may hereafter own shares of capital stock or beneficial
               interest, or of which it now is or may hereafter be a creditor,
               against any expenses incurred in any proceeding and any
               liabilities asserted against him in his capacity, whether or not
               the Trust would have the power to indemnify him against such
               liability under the provisions of this Section.

                    (7) Nothing contained in this Section shall entitle a
               Trustee or officer of the Trust to indemnification for any
               liability to the Trust or its Shareholders arising by reason of
               such Person's willful misfeasance, bad faith, gross negligence or
               reckless disregard of the duties involved in the conduct of his
               office.

               7.5  Right of Trustees and Officers to Own Shares or Other
          Property and to Engage in Other Business.

                    (1) Any Trustee or officer of the Trust may acquire, own,
               hold and dispose of Shares and other Securities of the Trust for
               his individual account, and may exercise all rights of a
               Shareholder to the same extent and in the same manner as if he
               were not a Trustee or officer.  Any Trustee or officer of the
               Trust may have personal business interests and may engage in
               personal business activities, which interests and activities may
               include the

                                    - 23 -
<PAGE>
 
               acquisition, syndication, holding, management, operation or
               disposition, for his own account or for the account of others, of
               interests in Mortgages, interests in Real Property, or interests
               in Persons engaged in the real estate business, provided the same
               do not (except as permitted in subsection 7.5(2)) directly
               compete with the actual business being conducted by the Trust.
               Subject to the provisions of Article 4, any Trustee or officer of
               the Trust may be interested as trustee, officer, director,
               stockholder, partner, member, adviser or employee, or otherwise
               have a direct or indirect interest in any  Person who may be
               engaged to render advice or services to the Trust, and may
               receive compensation from such Person as well as compensation as
               Trustee, officer or otherwise hereunder and no such activities
               shall be deemed to conflict with his duties and powers as Trustee
               or officer.

                    (2) Nothing in this Declaration shall be deemed:

                         (i) to prohibit a Trustee or officer of the Trust who
                    is also engaged in rendering professional services from
                    rendering such professional services to any Person or from
                    acting as trustee, director, member, adviser, officer or
                    representative of any such Person to whom he renders or has
                    rendered such services; or

                         (ii) to prohibit a Trustee or officer of the Trust from
                    having personal business interests or engaging in personal
                    business activities which:

                              (A) the Trustees (by vote or consent sufficient
                         for such purpose without counting the vote of the
                         interested Trustee) have decided should not be acquired
                         or engaged in by the Trust; or

                              (B) the Trust could not have acquired or engaged
                         in without violating any provision of this Declaration
                         or applicable law,

                    even though any such Person, interests or activities are or
                    could be in competition, in any way, with the Trust, or any
                    such Person is in the same or similar business as that of
                    the Trust.

               7.6  Transactions Between the Trustees and the Trust.
          Notwithstanding any other provisions of this Declaration, the Trust
          shall not knowingly, directly or indirectly, (i) acquire any property
          from, or sell, lend, or otherwise transfer any property to, any
          Trustee, or (ii) make any such transaction with any Affiliate of any
          Trustee or any Person of which a Trustee owns more than 1% of the
          voting securities, unless such transaction has been approved by the
          affirmative vote of a majority of the Trustees who are not Affiliates
          of such Trustee or any Person of which a Trustee owns more than 1% of
          the voting securities, after full disclosure as to the interest of the
          Trustee or his Affiliate or such Person in such transaction, is on
          terms not less favorable to the Trust than those then prevailing for
          comparable transactions at arm's length, is fair and reasonable to the
          Shareholders, and relates to (i) acquisition by the Trust from
          Affiliates of a Trustee or the Adviser or any Person of which a
          Trustee

                                    - 24 -
<PAGE>
 
          owns more than 1% of the voting securities, of participation in any
          Mortgage loans if such Affiliate or Person retains, on no more
          favorable terms than the Trust, at least a 25% participation therein,
          provided that no such participation need be retained by an Affiliate
          which is principally engaged in the mortgage banking business and has
          undertaken to provide the Trust with investment opportunities within
          the Trust's investment policies, (ii) acquisition or disposition of
          assets at the formation of the Trust or within 120 days thereafter or
          when purchased with the proceeds of subsequent offerings of securities
          of the Trust, (iii) repayment of Construction Loans at maturity or
          upon completion of the construction, or (iv) acquisition of properties
          by the Trust at prices not exceeding fair value as determined by
          independent appraisal.  The Trustees are not restricted by this
          Section 7.6 from forming a corporation, partnership, trust or other
          business association owned by the Trustees or by their nominees for
          the purpose of holding title to property of the Trust or managing
          property of the Trust provided the Trustees' motive for the formation
          of such business association is not their own enrichment.

               7.7  Restriction of Duties and Liabilities.  To the extent that
          the nature of this Trust will permit, the duties and liabilities of
          Shareholders, Trustees and officers shall in no event be greater than
          the duties and liabilities of shareholders, directors and officers of
          a Maryland corporation.  The Shareholders, Trustees and officers shall
          in no event have any greater duties or liabilities than those imposed
          by applicable law as shall be in effect from time to time.

               7.8  Persons Dealing with Trustees or Officers.  Any act of the
          Trustees or officers purporting to be done in their capacity as such
          shall, as to any Persons  dealing with such Trustees or officers, be
          conclusively deemed to be within the purposes of this Trust and within
          the powers of the Trustees and officers.  No Person dealing with the
          Trustees or any of them, or with the authorized officers, agents or
          representatives of the Trust, shall be bound to see to the application
          of any funds or property passing into their hands or control.  The
          receipt of the Trustees or any of them, or of authorized officers,
          agents, or representatives of the Trust, for moneys or other
          consideration, shall be binding upon the Trust.

               7.9  Reliance.  The Trustees and officers may consult with
          counsel (which may be a firm in which one or more of the Trustees or
          officers is or are members) and the advice or opinion of such counsel
          shall be full and complete personal protection to all of the Trustees
          and officers in respect of any action taken or suffered by them in
          good faith and in reliance on or in accordance with such advice or
          opinion.  In discharging their duties, Trustees and officers, when
          acting in good faith, may rely upon financial statements of the Trust
          represented to them to be correct by the President or the officer of
          the Trust having charge of its books of account, or stated in a
          written report by an independent certified public accountant fairly to
          present the financial position of the Trust.  The Trustees may rely,
          and shall be personally protected in acting, upon any instrument or
          other document believed by them to be genuine.

                                    - 25 -
<PAGE>
 
                                    ARTICLE 8

                      Duration, Amendment, Termination And
                             Qualification Of Trust

               8.1  Duration of Trust.  Unless terminated as provided
          herein, the Trust created hereby shall have perpetual existence;
          provided, however, anything herein to the contrary notwithstanding, if
          at any time prior to the first date on which the Shares of the Trust
          shall be owned beneficially by more than 100 Persons all of the
          Trustees named in Section 9.9 shall have ceased to be living, the
          Trust created hereby shall terminate immediately upon the death of the
          last survivor of such Trustees.

               8.2  Termination of Trust.

                    (1)  The Trust may be terminated by the vote or consent of
               the holders of two-thirds of the outstanding Shares entitled to
               vote thereon. Upon the termination of the Trust:

                         (i)  The Trust shall carry on no business except for
                    the purpose of winding up its affairs.

                         (ii)  The Trustees shall proceed to wind up the affairs
                    of the Trust and all of the powers of the Trustees under
                    this Declaration shall continue until the affairs of the
                    Trust shall have been wound up, including the power to
                    fulfill or discharge the contracts of the Trust, collect its
                    assets, sell, convey, assign, exchange, transfer or
                    otherwise dispose of all or any part of the remaining Trust
                    Estate to one or more persons at public or private sale for
                    consideration which may consist in whole or in part of cash,
                    Securities or other property of any kind, discharge or pay
                    its liabilities, and do all other acts appropriate to
                    liquidate its business; provided that any sale, conveyance,
                    assignment, exchange, transfer or other disposition of
                    substantially all of the Trust Estate as a whole shall
                    require approval of the principal terms of the transaction
                    and the nature and amount of the consideration by vote or
                    consent of the holders of a majority of the outstanding
                    Shares entitled to vote thereon.

                         (iii)  After paying or adequately providing for the
                    payment of all liabilities, and upon receipt of such
                    releases, indemnities and refunding agreements, as they deem
                    necessary for their protection, the Trustees shall, subject
                    to the provisions of any Preferred Shares which may then be
                    outstanding, distribute the remaining Trust Estate, in cash
                    or in kind or partly each, among the Shareholders pro rata
                    according to the number of Common Shares held by each.

                    (2) After termination of the Trust and distribution to the
               Shareholders as herein provided, the Trustees shall execute and
               lodge among the records of the Trust an instrument in writing
               setting forth the fact of such termination, and the Trustees
               shall thereupon be discharged from all further

                                    - 26 -
<PAGE>
 
               liabilities and duties hereunder and the rights and interests of
               all Shareholders hereunder shall thereupon cease.

               8.3  Amendment Procedure.

                    (1) This Declaration may be amended by the vote or consent
               of the holders of a majority of the outstanding Shares entitled
               to vote thereon, except that Section 7.2 and the prohibition
               against assessment upon Shareholders in Section 6.1 shall be
               amended only by the vote or  consent of the holders of all
               outstanding Shares entitled to vote thereon.  The Trustees may
               also amend this Declaration without the vote or consent of
               Shareholders if they deem it necessary to conform this
               Declaration to the requirements of the REIT Provisions of the
               Internal Revenue Code or to other applicable federal laws or
               regulations, but the Trustees shall not be liable for failing to
               do so.

                    (2) A certification in recordable form signed by a majority
               of the Trustees setting forth an amendment and reciting that it
               was duly adopted by the Shareholders or by the Trustees as
               aforesaid or a copy of the Declaration, as amended, in recordable
               form, and executed by a majority of the Trustees, shall be
               conclusive evidence of such amendment when lodged among the
               records of the Trust.

                                   ARTICLE 9

                                 Miscellaneous

               9.1  Applicable Law.  This Declaration and the rights of all
          parties and the construction and effect of every provision hereof
          shall be subject to and construed according to the statutes and laws
          of Maryland.

               9.2  Index and Headings for Reference Only.  The index and
          headings preceding the text, articles and sections hereof have been
          inserted for convenience and reference only and shall not be construed
          to affect the meaning, construction or effect of this Declaration.

               9.3  Successors in Interest.  This Declaration and the By-Laws
          shall be binding upon and inure to the benefit of the undersigned
          Trustees and their successors, assigns, heirs, distributees and legal
          representatives, and every Shareholder and his successors, assigns,
          heirs, distributees and legal representatives.

               9.4  Counterparts.  This Declaration may be simultaneously
          executed in several counterparts, each of which when so executed shall
          be deemed to be an original and such counterparts together shall
          constitute one and the same instrument, which shall be sufficiently
          evidenced by any such original counterpart.

               9.5  Provisions of the Trust in Conflict with Law or Regulations.

                    (1) The provisions of this Declaration are severable, and if
               the Trustees shall determine, with the advice of counsel, that
               any one or more of

                                    - 27 -
<PAGE>
 
               such provisions (the "Conflicting Provisions") would have the
               effect of preventing the Trust from qualifying as a "real estate
               investment trust" under the REIT Provisions of the Internal
               Revenue Code or are in conflict with other applicable federal
               laws and regulations, the Conflicting Provisions shall  be deemed
               never to have constituted a part of the Declaration; provided,
               however, that such determination by the Trustees shall not affect
               or impair any of the remaining provisions of this Declaration or
               render  invalid  or improper any action taken or omitted
               (including but not limited to the election of Trustees) prior to
               such determination.  A certification in recordable form signed by
               a majority of the Trustees setting forth any such determination
               and reciting that it was duly adopted by the Trustees, or a copy
               of this Declaration, with the Conflicting Provisions removed
               pursuant to such a determination, in recordable form, signed by a
               majority of the Trustees, shall be conclusive evidence of such
               determination when lodged in the records of the Trust.  The
               Trustees shall not be liable for failure to make any
               determination under this Section 9.5(1).  Nothing in this Section
               9.5(1) shall in any way limit or affect the right of the Trustees
               to amend this Declaration provided in Section 8.3(1).

                    (2) If any provision of this Declaration shall be held
               invalid or unenforceable, such invalidity or unenforceability
               shall attach only to such provision and shall not in any manner
               affect or render invalid or unenforceable any other provision of
               this Declaration, and this Declaration shall be carried out as if
               any such invalid or unenforceable provision were not contained
               herein.

               9.6  Certifications.  The following certifications shall be final
          and conclusive as to any persons dealing with the Trust:

                    (1) A certification of a vacancy among the Trustees by
               reason of resignation, removal, increase in the number of
               Trustees, incapacity, death or otherwise, when made in writing by
               a majority of the remaining Trustees;

                    (2) A certification as to the persons holding office as
               Trustees or officers at any particular time, when made in writing
               by the Secretary of the Trust or by any Trustee;

                    (3) A certification that a copy of this Declaration or of
               the By-Laws is a true and correct copy thereof as then in force,
               when made in writing by the Secretary of the Trust or by any
               Trustee;

                    (4) The certifications referred to in Sections 8.3(2) and
               9.5(1) hereof;

                    (5) A certification as to any action by Trustees, other than
               those referred to in paragraph (4) above, or the Shareholders
               when made in writing by the Secretary of the Trust or by any
               Trustee.


                                    - 28 -
<PAGE>
 
               9.7  Recording and Filing.  A copy of this instrument and any
          amendments to the Declaration shall be filed with the Department of
          Assessments and Taxation of Maryland.  This Declaration and any
          amendments may also be filed or recorded in such other places as the
          Trustees deem appropriate.

               9.8  Resident Agent.  The name and post office address of the
          resident agent of the Trust in the State of Maryland is The
          Corporation Trust, Incorporated, 32 South Street, Baltimore, Maryland
          21202.  Said resident is a citizen of the State of Maryland actually
          residing therein.  The resident agent may be removed and a vacancy
          existing in such office for any reason may be filled by a majority of
          the Trustees.

               9.9  Names and Addresses of Trustees and Officers.  The names and
          addresses of the Trustees and officers of the Trust are as follows:

                                    - 29 -
<PAGE>
 
                    Name                     Address
                    ----                     -------                 
 
               Trustees:
 
               G. Morris Dorrance, Jr.  1240 Arrowmink Road
                                        Villanova, PA  19085
 
               Victor H. Schlesinger    250 S. 18th Street
                                        Philadelphia, PA  19103
 
               Hayward L. Elliott       4200 Cedros Avenue
                                        Sherman Oaks, CA  91403
 
               Jeffrey M. Bucher        1117 Chain Bridge Road
                                        McLean, VA  22101
 
               James A. Gassaway        The Strath Haven #924
                                        Yale and Harvard Avenues
                                        Swarthmore, PA  19081
 
               John E. Krout            241 Curwen Road
                                        Rosemont, PA  19010
 
               Gerhard N. Rostvold      #7 Wild Brook
                                        Irvine, CA  92714
 
               Edward L. Stanley        6110 Ensley Drive
                                        Flourtown, PA  19301
 
               C. W. Strong, Jr.        2222 Waverly Way East
                                        Seattle, WA  98112
 
               Officers:
 
               Chairman:
               Edward L. Stanley        6110 Ensley Drive
                                        Flourtown, PA  19301
 
               Vice Chairman:
               Victor H. Schlesinger    250 S. 18th Street
                                        Philadelphia, PA  19103
 
               President:
               Hayward L. Elliott       4200 Cedros Avenue
                                        Sherman Oaks, CA  91403
 
               Secretary:
               Joseph K. Gordon         441 Glyn Wynne Road
                                        Haverford, PA  19041
 
                                    - 30 - 
<PAGE>
 
               Treasurer:
               James F. Lowery          203 Deepdale Road
                                        Strafford, PA  19087
 
               Assistant Secretary:
               Claire M. Adams          830 1/2 North Gardner Street
                                        Los Angeles, CA  90046


                                    - 31 -
<PAGE>
 
                           MORTGAGE AND REALTY TRUST

                 ARTICLES OF AMENDMENT OF DECLARATION OF TRUST

          MORTGAGE AND REALTY TRUST, a Maryland real estate investment trust
(hereinafter called the "Trust"), having its principal office in the State of
Maryland in Baltimore City, Maryland, hereby certifies to the State Department
of Assessments and Taxation of Maryland that:

          FIRST:  The Declaration of Trust of the Trust is hereby amended as
follows:
          (a) Subsection (3) of Section 1.04 is hereby amended to read as
follows:
               (3) Appraisal.  "Appraisal" shall mean a determination of the
                   ---------                                                
          market value, as of the date of such determination, of Real Property
          in its existing state or in the state to be created, taking into
          consideration existing or available financing where appropriate, (i)
          by any disinterested independent appraiser who in the judgment of the
          Trustees is properly qualified to make such a determination, or (ii)
          by an employee of the Adviser or of an Affiliate of the Adviser if
          such employee has no economic interest in such Real Property and (A)
          if such determination is relied upon by the permanent lender (other
          than the Trust) on the same property or (B) if such employee's
          appraisal are customarily accepted by institutional customers of the
          Adviser or any Affiliate of the Adviser which is engaged in the
          mortgage banking business or (C) if the property to be appraised is a
          one-to-four family residential property.  For purposes of clause (i)
          above, no person who is a director, officer or employee of the Adviser
          or of any Affiliate of the Adviser shall be deemed to be a
          disinterested independent appraiser.

          (b) Subsection (5) of Section 1.04 (defining "Bank" to mean The
Philadelphia National Bank) is hereby deleted;
<PAGE>
 
          (c) Subsection (9) of Section 1.04 (defining "Colonial" to mean
Colonial Mortgage Service Company collectively with its affiliate, Colonial
Mortgage Service Co. of California) is hereby deleted;

          (d) The subsections of Section 1.04 are hereby renumbered to reflect
the subsections deleted;

          (e) Subsection (11) of Section 3.02 is hereby amended to read as
follows:

               3.02  Specific Powers and Authorities.  Subject only to the
                     -------------------------------                      
          express limitations contained in this Declaration or in the provisions
          of any series of Preferred Shares which may be outstanding, and in
          addition to any powers and authorities conferred by this Declaration
          or which the Trustees may have by virtue of any present or future
          statute or rule of law, the Trustees without any action or consent by
          the Shareholders shall have and may exercise at any time and from time
          to time the following powers and authorities which may or may not be
          exercised by them in their sole judgment and discretion and in such
          manner and upon such terms and conditions as they may from time to
          time deem proper:

                                     * * *

                    (11) To deposit funds of the Trust in banks, trust
               companies, savings and loan associations and other depositories,
               whether or not such deposits will draw interest, the same to be
               subject to withdrawal on such terms and in such manner and by
               such Person or Persons (including any one or more Trustees,
               officers, agents or representatives) as the Trustees may
               determine.

          (f)  Subsection (4) of Section 5.05 is hereby amended to read as
follows:

               5.05  Prohibited Investments and Activities.  The Trustee shall
                     -------------------------------------                    
          not engage in any of the following investment practices or activities:


                                     - 2 -
<PAGE>
 
                    (4) Make warehousing loans secured by the pledge of First
               Mortgage loans to the Adviser or any Affiliate of the Adviser;

          (g) The fifth sentence of Section 6.01 is hereby amended to read as
follows:

          The number of Common Shares which may be issued is limited to
          20,000,000 and the number of Preferred Shares which may be issued is
          limited to 3,500,000.

          (h) Section 7.04 is hereby amended to read in its entirety as follows:

               7.04  Indemnification of Trustees and Officers.  The Trust shall
                     ----------------------------------------                  
          indemnify the Trustees and officers of the Trust to the full extent
          permitted by the general laws of the State of Maryland now or
          hereafter in force with respect to the indemnification of directors of
          a Maryland corporation, including the advance of expenses under the
          procedures provided by such laws.  Any reference in such laws to
          directors shall be deemed to refer to Trustees of the Trust and to the
          corporation shall be deemed to refer to the Trust.  The foregoing
          shall not limit the authority of the Trust to indemnify officers who
          are not Trustees and other employees and agents of the Trust
          consistent with law.

          SECOND:   A majority of the Trustees of the Trust at a meeting duly
convened and held on November 20, 1985, adopted resolutions declaring advisable
the amendments to the Declaration of Trust as set forth in the preceding
paragraph.

          THIRD:    Notice setting forth the amendments to the Declaration of
Trust and stating that the purpose of the meeting of shareholders of the Trust
would be to take action thereon was given by the Trust in the manner required by
law to each shareholder entitled to vote on the proposed amendments.

                                     - 3 -
<PAGE>
 
          FOURTH:  The amendments to the Declaration of Trust as set forth in
the first paragraph hereof were approved by the shareholders of the Trust at a
meeting held on February 19, 1986.  Such approval was by affirmative vote of
more than a majority of all votes entitled to be cast thereon in accordance with
Section 8-202(c) of Title 8 of the Annotated Code of Maryland.

          FIFTH:    The amendments of the Declaration of Trust as set forth in
the first paragraph hereof have been duly advised by the Trustees and approved
by the shareholders of the Trust.

          SIXTH:    (a)  As of immediately prior to the amendments to the
Declaration of Trust, the total number of shares which the Trust is authorized
to issue is 18,500,000, of which 15,000,000 are Common Shares ($1.00 par value)
and 3,500,000 are Preferred Shares ($1.00 par value).

          (b)  As amended, the total number of shares which the Trust is
authorized to issue is 23,500,000, of which 20,000,000 are Common Shares ($1.00
par value) and 3,500,000 are Preferred Shares ($1.00 par value).

          (c)  The aggregate par value of all shares having par value is
18,500,000 before the amendment and 23,500,000 as amended.

                                     - 4 -
<PAGE>
 
          IN WITNESS WHEREOF, each of the Trustees of Mortgage and Realty Trust
has caused these presents to be signed as of February 19, 1986.

WITNESS:                      MORTGAGE AND REALTY TRUST
                                          
/s/ Claire M. Adams           By /s/ Jeffrey M. Bucher
- ----------------------          --------------------------------
Secretary                       Jeffrey M. Bucher


                              By /s/ Hayward L. Elliott
                                -------------------------------- 
                                Hayward L. Elliott


                              By /s/ James M. Gassaway
                                --------------------------------
                                James M. Gassaway


                              By /s/ Terrance G. Hodel
                                --------------------------------
                                Terrance G. Hodel


                              By /s/ John E. Krout
                                --------------------------------
                                John E. Krout


                              By /s/ Robert F. Murphy
                                --------------------------------
                                Robert F. Murphy


                              By /s/ Gerhard N. Rostvold
                                --------------------------------
                                Gerhard N. Rostvold


                              By /s/ Victor H. Schlesinger
                                --------------------------------
                                Victor H. Schlesinger


                              By /s/ Edward L. Stanley
                                --------------------------------
                                Edward L. Stanley


                              By /s/ C. W. Strong, Jr.
                                --------------------------------
                                C. W. Strong, Jr.


                                     - 5 -
<PAGE>
 
          THE UNDERSIGNED, being all of the Trustees of Mortgage and Realty
Trust, who execute the foregoing Articles of Amendment of Declaration of Trust
of which this certificate is made a part hereby acknowledge the foregoing
Articles of Amendment of Declaration of Trust to be the act of said Trust and
hereby certify that to the best of their knowledge, information and belief the
matters and facts set forth therein are true in all material respects under the
penalties of perjury.

 
/s/ Jeffrey M. Bucher             /s/ Robert F. Murphy 
- ---------------------------       --------------------------- 
Jeffrey M. Bucher                 Robert F. Murphy 

/s/ Hayward L. Elliott            /s/ Gerhard N. Rostvold  
- ---------------------------       --------------------------- 
Hayward L. Elliott                Gerhard N. Rostvold  

/s/ James M. Gassaway             /s/ Victor H. Schlesinger 
- ---------------------------       --------------------------- 
James M. Gassaway                 Victor H. Schlesinger 
                       
/s/ Terrance G. Hodel             /s/ Edward L. Stanley 
- ---------------------------       --------------------------- 
Terrance G. Hodel                 Edward L. Stanley 
                       
/s/ John E. Krout                 /s/ C. W. Strong, Jr. 
- ---------------------------       --------------------------- 
John E. Krout                     C. W. Strong, Jr. 

                                     - 6 -
<PAGE>
 
                           MORTGAGE AND REALTY TRUST


                       AMENDMENT TO DECLARATION OF TRUST
                          EFFECTIVE FEBRUARY 27, 1991
                      -----------------------------------


          The Plan of Reorganization confirmed by the United States Bankruptcy
Court for the Central District of California effective on February 27, 1991
amended the Declaration of Trust to prohibit the issuance of non-voting equity
securities.

                                     - 7 -
<PAGE>
 
                           MORTGAGE AND REALTY TRUST
                 ARTICLES OF AMENDMENT OF DECLARATION OF TRUST

          MORTGAGE AND REALTY TRUST, a Maryland real estate investment trust
(hereinafter called the "Trust"), having its principal office in the State of
Maryland in Baltimore City, Maryland, hereby certifies to the State Department
of Assessments and Taxation of Maryland that:

          FIRST:  Section 7.01 of the Declaration of Trust of the Trust is
hereby amended in its entirety to read as follows:

               7.01  Exculpation of Trustees and Officers.
                     ------------------------------------
               (a) No Trustee or officer of the Trust shall be liable to the
          Trust or to any Trustee for any act or omission of any other Trustee,
          Shareholder, officer or agent of the Trust or be held to any person
          liability whatsoever in tort, contract or otherwise in connection with
          the affairs of the Trust except only that arising from his own willful
          misfeasance, bad faith, gross negligence or reckless disregard of
          duty.

               (b) To the maximum extent that the laws of the State of Maryland
          in effect from time to time permit limitation of the liability of
          Trustees and officers, no Trustee or officer of the Trust shall be
          liable to the Trust or its Shareholders for money damages.  Neither
          the amendment nor repeal of this Section, nor the adoption or
          amendment of any other provision of the Declaration of Trust or By-
          laws inconsistent with this Section, shall apply to or affect in any
          respect the applicability of the preceding sentence with respect to
          any act or failure to act which occurred prior to such amendment,
          repeal or adoption.

               (c) The provisions of subsection (a) shall be applicable to any
          act or omission by a Trustee or officer of the Trust occurring prior
          to the filing of Articles of Amendment adopting subsections (b) and
          (c) hereof with the State Department of Assessments and Taxation of
          Maryland (the "Effective Date").  For acts

                                     - 8 -
<PAGE>
 
          or omissions occurring on and after the Effective Date, the provisions
          of subsection (b) shall also be applicable.

          SECOND:   A majority of the Trustees of the Trust at a meeting duly
convened and held on November 18, 1992, adopted resolutions declaring advisable
the amendments to the Declaration of Trust set forth in the preceding paragraph.

          THIRD:    Notice setting forth the amendment to the Declaration of
Trust and stating that one purpose of the annual meeting of shareholders of the
Trust would be to take action thereon was given by the Trust in the manner
required by law to each shareholder entitled to vote on the proposed amendments.

          FOURTH:   The amendment to the Declaration of Trust as set forth in
the first paragraph was approved by the shareholders of the Trust at a meeting
held on February 10, 1993.  Such approval was by affirmative vote of more than a
majority of all votes entitled to the cast thereon in accordance with Section 8-
202(c) of Title 8 of the Annotated Code of Maryland.

          FIFTH:    The amendment to the Declaration of Trust as set forth in
the first paragraph hereof has been duly advised by the Trustees and approved by
the shareholders of the Trust.

                                     - 9 -
<PAGE>
 
          IN WITNESS WHEREOF, each of the Trustees of Mortgage and Realty Trust
has caused these presents to be signed as of February 10, 1993.

WITNESS:                      MORTGAGE AND REALTY TRUST

/s/ Claire M. Adams           By /s/ Jeffrey M. Bucher
- -------------------------       ---------------------------
Secretary                       Jeffrey M. Bucher


                              By /s/ Kent L. Colwell
                                ---------------------------
                                Kent L. Colwell


                              By /s/ James M. Gassaway
                                ---------------------------
                                James M. Gassaway


                              By /s/ John E. Krout
                                ---------------------------
                                John E. Krout


                              By /s/ Gerhard N. Rostvold
                                ---------------------------
                                Gerhard N. Rostvold


                              By /s/ Victor H. Schlesinger
                                ---------------------------
                                Victor H. Schlesinger


                              By /s/ C. W. Strong, Jr.
                                ---------------------------
                                C. W. Strong, Jr.


                                    - 10 -
<PAGE>
 
          THE UNDERSIGNED, being all of the Trustees of Mortgage and Realty
Trust, who execute the foregoing Articles of Amendment of Declaration of Trust
of which this certificate is made a part hereby acknowledge the foregoing
Articles of Amendment of Declaration of Trust to be the act of said Trust and
hereby certify that to the best of their knowledge, information and belief the
matters and facts set forth therein are true in all material respects under the
penalties of perjury.


/s/ Jeffrey M. Bucher                /s/ Kent L. Colwell
- -------------------------            ------------------------- 
Jeffrey M. Bucher                    Kent L. Colwell

/s/ James M. Gassaway                /s/ John E. Krout 
- -------------------------            -------------------------
James M. Gassaway                    John E. Krout 

/s/ Gerhard N. Rostvold              /s/ Victor H. Schlesinger 
- -------------------------            -------------------------
Gerhard N. Rostvold                  Victor H. Schlesinger 

/s/ C. W. Strong, Jr. 
- ------------------------- 
C. W. Strong, Jr. 


                                    - 11 -
<PAGE>
 
                           MORTGAGE AND REALTY TRUST
                 ARTICLES OF AMENDMENT OF DECLARATION OF TRUST

          MORTGAGE AND REALTY TRUST, a Maryland real estate investment trust
(the "Trust"), having its principal office in the State of Maryland in Baltimore
City, hereby certifies to the State Department of Assessments and Taxation of
Maryland that:

          A.  On April 12, 1990, the Trust filed a voluntary petition for relief
under chapter 11 of title 11 of the United States Code (the "Bankruptcy Code")
with the United States Bankruptcy Court for the Central District of California
(the "Bankruptcy Court").

          B.  Pursuant to Section 1121 of the Bankruptcy Code, the Trust, the
Statutory Committee of Unsecured Creditors and the Statutory Committee of Equity
Security Holders filed with the Bankruptcy Court a Joint Plan of Reorganization
Proposed By Debtor, Creditors' Committee and Equity Security Holders Committee,
dated November 19, 1990 (the "Plan").

          C.  A hearing to consider the Plan was held before the Bankruptcy
Court on February 21, 1991 and on February 27, 1991, the Bankruptcy Court
entered an order (the "Order") confirming the Plan.

          D.  Section 19.3 of the Plan requires that the Trust's Declaration of
Trust be amended as of the Effective Date (as hereinafter defined) to prohibit
the issuance of non-voting equity securities.  The Plan defines "Effective Date"
as the date of the Order unless a stay of the Order is in effect on such date,
in which case the "Effective Date" means the first business day after such stay
is vacated.  On the date of the Order, there was no stay in effect and,
therefore, the Effective Date is the date of the Order.

          E.  In order to comply with the Order, the Trustees of the Trust
submit these Articles of Amendment to amend Article VI of the Trust's
Declaration of Trust by adding the following provision:

               "6.15.  Non-voting Equity Securities.  Effective February 27,
                       ---------------------------
               1991, the Trust shall not issue non-voting equity securities."

                                    - 12 -
<PAGE>
 
          IN WITNESS WHEREOF, each of the Trustees of Mortgage and Realty Trust
has caused these presents to be signed as of June 19, 1991.




WITNESS:                      MORTGAGE AND REALTY TRUST

/s/ Claire M. Adams           By /s/ Jeffrey M. Bucher
- -------------------------       ---------------------------
Secretary                       Jeffrey M. Bucher


                              By /s/ Kent L. Colwell
                                ---------------------------
                                Kent L. Colwell


                              By /s/ Hayward L. Elliott
                                --------------------------- 
                                Hayward L. Elliott
 

                              By /s/ James M. Gassaway
                                ---------------------------
                                James M. Gassaway


                              By /s/ John E. Krout
                                ---------------------------
                                John E. Krout


                              By /s/ Gerhard N. Rostvold
                                ---------------------------
                                Gerhard N. Rostvold


                              By /s/ Victor H. Schlesinger
                                ---------------------------
                                Victor H. Schlesinger


                              By /s/ C. W. Strong, Jr.
                                ---------------------------
                                C. W. Strong, Jr.


                                    - 13 -
<PAGE>
 
          THE UNDERSIGNED, being all of the Trustees of Mortgage and Realty
Trust, who execute the foregoing Articles of Amendment of Declaration of Trust
of which this certificate is made a part hereby acknowledge the foregoing
Articles of Amendment of Declaration of Trust to be the act of said Trust and
hereby certify that to the best of their knowledge, information and belief the
matters and facts set forth therein are true in all material respects under the
penalties of perjury.

/s/ Jeffrey M. Bucher             /s/ Kent L. Colwell 
- -------------------------         -------------------------
Jeffrey M. Bucher                 Kent L. Colwell 

/s/ Hayward L. Elliott            /s/ James M. Gassaway 
- -------------------------         ------------------------- 
Hayward L. Elliott                James M. Gassaway 

/s/ John E. Krout                 /s/ Gerhard N. Rostvold 
- -------------------------         -------------------------
John E. Krout                     Gerhard N. Rostvold 

/s/ Victor H. Schlesinger         /s/ C. W. Strong, Jr. 
- -------------------------         -------------------------
Victor H. Schlesinger             C. W. Strong, Jr. 



                                    - 14 -

<PAGE>
 
                                                                     Exhibit T3B

                                    BY-LAWS


                                       OF


                           MORTGAGE AND REALTY TRUST
                   (A Maryland Real Estate Investment Trust)
                        As Amended Through June 20, 1984
<PAGE>
 
                                INDEX TO BY-LAWS
                                ----------------

                              --------------------

                                                                            Page
                                                                            ----
 
 
ARTICLE 1      Meetings of Shareholders......................................  1
     Section 1.1  Place of meeting...........................................  1
     Section 1.2  Annual Meeting.............................................  1
     Section 1.3  Special Meetings...........................................  1
     Section 1.4  Notice of Meetings.........................................  2
     Section 1.5  Quorum, Manner of Acting and Adjournment...................  2
     Section 1.6  Organization...............................................  3
     Section 1.7  Voting.....................................................  3
     Section 1.8  Judges of Election.........................................  3
     Section 1.9  Determination of Shareholders of Record....................  4

ARTICLE 2      Trustees......................................................  5
     Section 2.1  Number and Term of Office..................................  5
     Section 2.2  Organization...............................................  5
     Section 2.3  Place of Meeting...........................................  5
     Section 2.4  Organization Meeting.......................................  5
     Section 2.5  Regular Meetings...........................................  5
     Section 2.6  Special Meetings...........................................  5
     Section 2.7  Quorum, Manner of Acting, and Adjournment..................  6
     Section 2.8  Executive and Other Committees.............................  6

ARTICLE 3      Investment Policy.............................................  7
     Section 3.1  General Investment Policy and Prohibited
                  Investments and Activities.................................  7
     Section 3.2  Additional Limitations.....................................  7

ARTICLE 4      Notice-Waivers-Meetings.......................................  8
     Section 4.1  Notice, What Constitutes...................................  8
     Section 4.2  Waivers of Notice..........................................  8
     Section 4.3  Conference Telephone Meetings..............................  8

ARTICLE 5      Officers......................................................  9
     Section 5.1  Number, Qualifications and Designation.....................  9
     Section 5.2  Election and Term of Office................................  9
     Section 5.3  Subordinate Officers, Committees and Agents................  9
     Section 5.4  Resignations...............................................  9
     Section 5.5  Removal....................................................  9
     Section 5.6  Vacancies.................................................. 10
     Section 5.7  Powers..................................................... 10
     Section 5.8  The Chairman............................................... 10
     Section 5.9  The President.............................................. 10
 

                                      (i)
<PAGE>
 
     Section 5.10  The Vice Presidents....................................... 10
     Section 5.11  The Secretary............................................. 10
     Section 5.12  The Treasurer............................................. 11
     Section 5.13  Officers' Bonds........................................... 11
     Section 5.14  Salaries.................................................. 11

ARTICLE 6      Share Certificates, Transfer, Etc............................. 11
     Section 6.1  Issuance................................................... 11
     Section 6.2  Transfer................................................... 12
     Section 6.3  Share Certificates......................................... 12
     Section 6.4  Lost, Destroyed or Mutilated Certificates.................. 12

ARTICLE 7      Miscellaneous................................................. 12
     Section 7.1  Seal....................................................... 12
     Section 7.2  Checks..................................................... 12
     Section 7.3  Contracts.................................................. 12
     Section 7.4  Deposits................................................... 13
     Section 7.5  Amendment of By-Laws....................................... 13


                                     (ii)
<PAGE>
 
                                    BY-LAWS

                                       OF

                           MORTGAGE AND REALTY TRUST

                   (A Maryland Real Estate Investment Trust)

                        As Amended Through June 20, 1984


                                   ARTICLE 1

                            Meetings of Shareholders

     Section 1.1  Place of meeting.  All meetings of the shareholders of the
Trust shall be held at the registered office of the Trust unless another place
is designated by the Trustees in the notice of such meeting.

     Section 1.2  Annual Meeting.  The Trustees may fix the date and time of the
annual meeting of the Shareholders, but if no such date and time if fixed by the
Trustees the meeting for any calendar year commencing on and after January 1,
1973 shall be held on the third Wednesday of February in such year, if not a
legal holiday under the laws of Maryland, and, if a legal holiday, then on the
next succeeding business day, not a Saturday, at 10 o'clock A.M., and at said
meeting the Shareholders then entitled to vote shall elect Trustees and shall
transact such other business as may properly be brought before the meeting.  If
the annual meeting shall not have been called and held within six months after
the end of the Trust's fiscal year, any Shareholder may call such meeting at any
time thereafter.

     Section 1.3  Special Meetings.  Special meetings of the Shareholders of the
Trust for any purpose or purposes may be called at any time by the chairman, by
the Trustees, or by Shareholders entitled to cast at least 25% of the votes
which all shareholders are entitled to cast at the particular meeting.

     At any time, upon written request of any person or persons who have duly
called a special meeting, which written request shall state the object of the
meeting, it shall be the duty of the secretary to fix the date of the meeting to
be held at such date and time as the secretary may fix, not less than five nor
more than 60 days after the receipt of the request, and to give due notice
thereof.  If the secretary shall neglect or refuse to fix the date and time of
such meeting and give notice thereof, the person or persons calling the meeting
may do so.

                                     - 1 -
<PAGE>
 
     Section 1.4  Notice of Meetings.  Written notice of every meeting of the
Shareholders, whether annual or special, shall be given to each Shareholder of
record entitled to vote at the meeting, at least ten days prior to the day named
for the meeting.  Every notice of a special meeting shall state briefly the
purpose or purposes thereof, and no business, other than that specified in such
notice and matters germane thereto, shall be transacted at any special meeting
without further notice to Shareholders not present in person or by proxy.

     Whenever the language of a proposed resolution is included in a written
notice of a meeting of Shareholders the resolution may be adopted at such
meeting with such clarifying or other amendments as do not enlarge its original
purpose without further notice to Shareholders not present in person or by
proxy.

     Section 1.5  Quorum, Manner of Acting and Adjournment.  The presence in
person or by proxy of Shareholders entitled to cast a majority of the votes
which all Shareholders are entitled to cast on the particular matter shall
constitute a quorum for the purpose of considering such matter.  Treasury shares
shall not be counted in determining the total number of outstanding shares for
voting purposes at any given time.  The Shareholders present in person or by
proxy at a duly organized meeting can continue to do business until adjournment,
notwithstanding withdrawal of enough Shareholders to leave less than a quorum.

     If a meeting cannot be organized because a quorum has not attended, the
Shareholders entitled to vote and present in person or represented by proxy may
adjourn the meeting to such time and place as they may determine.  At any such
adjourned meeting at which a quorum may be present such business may be
transacted as might have been transacted at the meeting as originally called, No
notice of any adjourned meeting of the Shareholders shall be required to be
given, except by announcement at the meeting.  In case of any meeting called for
the election of Trustees, those who attend the second of such adjourned
meetings, although less than a quorum, shall nevertheless constitute a quorum
for the purpose of electing Trustees.  Any meeting at which Trustees are to be
elected may be adjourned from day to day, or for such longer periods, as may be
directed by Shareholders who are present in person or by proxy and who are
entitled to cast at least a majority of the votes which all such Shareholders
would be entitled to cast at an election of Trustees, until such Trustees are
elected.

     Except as otherwise specified in the Declaration of Trust or these by-laws
or provided by statute, the acts, at a duly organized meeting, of the
Shareholders present, in person or by proxy, entitled to cast at least a
majority of the votes which

                                     - 2 -
<PAGE>
 
all Shareholders present in person or by proxy are entitled to cast shall be the
acts of the Shareholders.

     Section 1.6  Organization.  At every meeting of the Shareholders, the
presiding officers shall be one of the following persons present in the order
stated:  the chairman, the president, or a chairman appointed by the Trustees,
or a chairman chosen by the Shareholders entitled to cast a majority of the
votes which all Shareholders present in person or by proxy are entitled to cast.
The Secretary, or, in his absence, an assistant secretary, or in the absence of
both the secretary and assistant secretaries, a person appointed by the chairman
of the meeting, shall act as secretary.

     Section 1.7  Voting.  Every Shareholder entitled to vote at a meeting of
Shareholders or to express consent to action in writing without a meeting may
authorize another person or persons to act for him by proxy.  Every proxy shall
be executed in writing by the Shareholder or by his duly authorized attorney in
fact and filed with the secretary of the Trust.  Each proxy solicited by the
management of the Trust shall be effective only with respect to the meeting of
Shareholders or adjournment thereof with respect to which the proxy is given or
to the specific action for which consent in writing without a meeting relates.
A proxy, unless coupled with an interest, shall be revocable at will,
notwithstanding any other agreement or any provision in the proxy to the
contrary, but the revocation of a proxy shall not be effective until notice
thereof has been given to the secretary of the Trust.  A proxy shall not be
revoked by the death or incapacity of the maker unless, before the vote is
counted or the authority is exercised, written notice of such death or
incapacity is given to the secretary of the Trust.  A Shareholder shall not sell
his vote or execute a proxy to any person for any sum of money or anything of
value.  A proxy coupled with an interest shall include an unrevoked proxy in
favor of a creditor of a Shareholder and such a proxy shall be valid as long as
the debt owed by him to the creditor remains unpaid.

     Section 1.8  Judges of Election.  The vote upon any matter, including the
election of Trustees, need not be by ballot.  In advance of any meeting of
Shareholders the Trustees may appoint judges of election, who need not be
Shareholders, to act at such meeting or any adjournment thereof.  If judges of
election are not so appointed, the chairman of any such meeting may, and upon
the demand of any Shareholder or his proxy at the meeting and before voting
begins shall, appoint judges of election.  The number of judges shall be either
one or three, as determined by the Trustees or the chairman or, in the case of
judges appointed upon demand of a Shareholder, by Shareholders present entitled
to

                                     - 3 -
<PAGE>
 
cast a majority of the votes which all Shareholders present are entitled to cast
thereon.  No person who is a candidate for office shall act as a judge.  In case
any person appointed as judge fails to appear or fails or refuses to act, the
vacancy may be filled by appointment made by the Trustees in advance of the
convening of the meeting, or at the meeting by the chairman of the meeting.

     If judges of election are appointed as aforesaid, they shall determine the
number of Shares outstanding and the voting power of each, the Shares
represented at the meeting, the existence of a quorum, the authenticity,
validity and effect of proxies, receive votes or ballots, hear and determine all
challenges and questions in any way arising in connection with the right to
vote, count and tabulate all votes, determine the result, and do such acts as
may be proper to conduct the election or vote with fairness to all Shareholders.
If there be three judges of election, the decision, act or certificate of a
majority shall be effective in all respects as the decision, act or certificate
of all.

     On request of the chairman of the meeting or of any Shareholder or his
proxy, the judges shall make a report in writing of any challenge or question or
matter determined by them, and execute a certificate of any fact found by them.

     Section 1.9  Determination of Shareholders of Record.  The Trustees may fix
a date, not less than ten days nor more than 60 days preceding the date of any
meeting of Shareholders, or the date fixed for the payment of any dividend or
distribution, or the date for the allotment of rights, or the date when any
change or conversion or exchange of Shares will be made or go into effect, as a
record date for the determination of the Shareholders entitled to notice of, or
to vote at, any such meetings, or entitled to receive payment of any such
dividend or distribution, or to receive any such allotment of rights, or to
exercise the rights in respect to any such change, conversion or exchange of
Shares; and in such case, if otherwise entitled, all Shareholders of record on
the date so fixed, and no others, shall be entitled to notice of, or to vote at,
such meeting, or to receive payment of such dividend or distribution or to
receive such allotment of rights, or exercise such rights, as the case may be,
notwithstanding any transfer of any Shares on the books of the Trust after any
such record date fixed as aforesaid.

     Unless a record date is fixed by the Trustees for such purpose, transferees
of Shares which are transferred on the books within ten days next preceding the
date of such meeting shall not be entitled to notice of, or to vote at, such
meeting.

                                     - 4 -
<PAGE>
 
                                   ARTICLE 2

                                   Trustees

     Section 2.1  Number and Term of Office.  There shall be not less than three
nor more than twelve Trustees, as may be determined from time to time by
resolution of the Trustees.  Each Trustee shall serve until the next annual
meeting of the Shareholders and until his successor shall have been elected and
qualified, except in the event of his death, resignation or removal.

     Section 2.2  Organization.  At every meeting of the Trustees, the presiding
officer shall be one of the following persons present in the order stated:  the
chairman, the president, or a chairman chosen by a majority of the Trustees
present.  The secretary, or, in his absence, an assistant secretary, or in the
absence of the secretary and the assistant secretaries, any person appointed by
the chairman of the meeting, shall act as secretary.

     Section 2.3  Place of Meeting.  The Trustees may hold their meetings at
such place or places within Maryland, or elsewhere as the Trustees may from time
to time appoint, or as may be designated in the notice calling the meeting.

     Section 2.4  Organization Meeting.  Immediately after each annual election
of Trustees or other meeting at which all the Trustees are elected, the newly
elected Trustees shall meet for the purpose of organization, election of
officers, and the transaction of other business, at the place where said
election of Trustees was held.  Notice of such meeting need not be given.  Such
organization meeting may be held at any other time or place which shall be
specified in a notice given as hereinafter provided for special meetings of the
Trustees.

     Section 2.5  Regular Meetings.  Regular meetings of the Trustees shall be
held at such time and place as shall be designated from time to time by
resolution of the Trustees.  If the date fixed for any such regular meeting by a
legal holiday under the laws of the State where such meeting is to be held, then
the same shall be held on the next succeeding business day, not a Saturday, or
at such other time as may be determined by resolution of the Trustees.  At such
meetings, the Trustees shall transact such business as may properly be brought
before the meeting.  Notice of regular meetings need not be given.

     Section 2.6  Special Meetings.  Special meetings of the Trustees shall be
held whenever called by the chairman, the president or by two or more of the
Trustees.  Notice of each such

                                     - 5 -
<PAGE>
 
meeting shall be given to each Trustee by telephone or in writing at least 24
hours (in the case of notice by telephone) or 48 hours (in the case of notice by
telegram) or five days (in the case of notice by mail) before the time at which
the meeting is to be held.  Every such notice shall state the time and place of
the meeting.

     Notice of any special meeting of the Trustees during any emergency
resulting from warlike damage or an attack on the United States or any nuclear
or atomic disaster shall be given only to such of the Trustees as it may be
feasible to reach at the time and by such means as may be feasible at the time,
including publication or radio.

     Section 2.7  Quorum, Manner of Acting, and Adjournment.  A majority of the
Trustees in office shall be present at each meeting in order to constitute a
quorum for the transaction of business.  Except as otherwise specified in the
Declaration of Trust or these by-laws or provided by statute, the acts of a
majority of the Trustees present at a meeting at which a quorum is present shall
be the acts of the Trustees.  In the absence of a quorum, a majority of the
Trustees present may adjourn the meeting from time to time until a quorum be
present, and no notice of any adjourned meeting need be given, other than by
announcement at the meeting.  The Trustees shall act only as a board and the
individual Trustees shall have no power as such, provided, however, that any
action which may be taken at a meeting of the Trustees may be taken without a
meeting if a consent or consents in writing setting forth the action so taken
shall be signed by all of the Trustees and shall be filed with the secretary of
the Trust.

     To the extent required to constitute a quorum at any meeting of the
Trustees during any emergency resulting from warlike damage or an attack on the
United States or any nuclear or atomic disaster the officers of the Trust who
are present shall be deemed in order of rank and within the same rank in order
of seniority, Trustees for such meeting.

     Section 2.8  Executive and Other Committees.  The Trustees, by resolution
adopted by a majority of the whole board, shall designate an audit and a
nominating committee and may designate an Executive Committee and one or more
other committees, each committee to consist of two or more Trustees.  The
Trustees may designate one or more Trustees as alternate members of any
committee, who may replace any  absent or disqualified member of any meeting of
the committee.  In the absence or disqualification of a member, and the
alternate or alternates, if any, designated for such member, of any committee
the member or members thereof present at any meeting and not disqualified from
voting, whether

                                     - 6 -
<PAGE>
 
or not he or they constitute a quorum, may unanimously appoint another Trustee
to act at the meeting in the place of any such absent or disqualified member.

     Except as otherwise provided in this section, the Executive Committee shall
have and exercise all of the authority of the Trustees in the management of the
business and affairs of the Trust and any other committee shall have and
exercise the authority of the Trustees to the extent provided in the resolution
designating the committee.

     No such committee of the Trustees shall have the authority of the Trustees
in reference to:

               (1)  Amending the by-laws of the Trust;
               (2)  Declaring any dividend;
               (3)  Issuing any authorized but unissued Shares; or
               (4)  Recommending to the Shareholders any plan for the sale,
                    lease or exchange of all or substantially all of the
                    property and assets of the Trust or any amendment or
                    termination of the Declaration of Trust.

     A majority of the Trustees in office designated to a committee, or Trustees
designated to replace them as provided in this section, shall be present at each
meeting to constitute a quorum for the transaction of business and the acts of a
majority of the Trustees in office designated to a committee or their
replacements shall be the acts of the committee,

     Each committee shall keep regular minutes of its proceedings and report
such proceedings periodically to the Trustees,

     Sections 2.5, 2.6 and 2.7 shall be applicable to committees of the
Trustees.


                                   ARTICLE 3

                               Investment Policy


     Section 3.1  General Investment Policy and Prohibited Investments and
Activities.  The general investment policy of Trust, including certain
prohibited investments and activities, shall be as Set forth in Article V of the
Declaration of Trust.

     Section 3.2  Additional Limitations.  In carrying out such general policy,
the Trustees shall adopt and observe such

                                     - 7 -
<PAGE>
 
additional limitations as they in their judgment deem necessary or appropriate
for the prudent investment of the Trust's assets.


                                   ARTICLE 4

                            Notice-Waivers-Meetings

     Section 4.1  Notice, What Constitutes.  Whenever written notice is required
to be given to any person under the provisions of the Declaration of Trust,
these by-laws, or otherwise, it may be given to such person, either personally
or by sending a copy thereof through the mail, or by telegraph, charges prepaid,
to his address appearing on the books of the Trust, or supplied by him to the
Trust for the purpose of notice.  If the notice is sent by mail or by telegraph,
it shall be deemed to have been given to the person entitled thereto when
deposited in the United States mail or with a telegraph office for transmission
to such person.  A notice of a meeting shall specify the place, day and hour of
the meeting.

     Section 4.2  Waivers of Notice.  Whenever any written notice is required to
be given under the provisions of the Declaration of Trust, these by-laws, or
otherwise, a waiver thereof in writing, signed by the person or persons entitled
to such notice, whether before or after the time stated therein, shall be deemed
equivalent to the giving of such notice.  Except in the case of a special
meeting of Shareholders, neither the business to be transacted at, nor the
purpose of, the meeting need be specified in the waiver of notice of such
meeting.

     Attendance of a person, either in person or by proxy, at any meeting, shall
constitute a waiver of notice of such meeting, except where a person attends a
meeting for the express purpose of objecting to the transaction of any business
because the meeting was not lawfully called or convened.

     Section 4.3  Conference Telephone Meetings.  One or more Trustees may
participate in a meeting of the Trustees or of a committee of the Trustees by
means of conference telephone or similar communications equipment by means of
which all persons participating in the meeting can hear each other.
Participation in a meeting pursuant to this section shall constitute presence in
person at such meeting.

                                     - 8 -
<PAGE>
 
                                   ARTICLE 5

                                    Officers

     Section 5.1  Number, Qualifications and Designation.  The officers of the
Trust shall be a chairman, a president, a secretary, a treasurer and such other
officers as may be elected in accordance with the provisions of Section 5.2 of
this Article.  One person may hold more than one office.  Officers may but need
not be Trustees or Shareholders.  The president and secretary shall be natural
persons of full age; the treasurer, however may be a corporation, but if a
natural person shall be of full age.

     Section 5.2  Election and Term of Office.  The officers of the Trust except
those elected by delegated authority pursuant to Section 5.3 of this Article,
shall be elected annually by the Trustees, and each such officer shall hold his
office until the next annual organization meeting of Trustees and until his
successor shall have been duly chosen and qualified, or until his death,
resignation, or removal.

     Section 5.3  Subordinate Officers, Committees and Agents.  The Trustees may
from time to time elect such other officers and appoint such committees,
employees or other agents as the business of the Trust may require, including
one or more vice presidents, one or more assistant secretaries, and one or more
assistant treasurers, each of whom shall hold office for such period, have such
authority, and perform such duties as are provided in these by-laws, or as the
Trustees may from time to time determine.  The Trustees may delegate to any
officer or committee the power to elect subordinate officers and to retain or
appoint employees or other agents, or committees thereof, and to prescribe the
authority and duties of such subordinate officers, committees, employees or
other agents.

     Section 5.4  Resignations.  Any officer or agent may resign at any time by
giving written notice to the Trustees, or to the president or the secretary of
the Trust.  Any such resignation shall take effect at the date of the receipt of
such notice or at any later time specified therein and, unless otherwise
specified therein, the acceptance of such resignation shall not be necessary to
make it effective.

     Section 5.5  Removal.  Any officer, committee, employee or other agent of
the Trust may be removed, either for or without cause, by the Trustees or other
authority which elected or appointed such officer, committee or other agent
whenever in the judgment of such authority the best interests of the Trust will
be served thereby.

                                     - 9 -
<PAGE>
 
     Section 5.6  Vacancies.  A vacancy in any office because of death,
resignation, removal, disqualifications or, any other cause, shall be filled by
the Trustees or by the officer or committee to which the power to fill such
office has been delegated pursuant to Section 5.3 of this Article, as the case
may be, and if the office is one for which these by-laws prescribe a term, shall
be filled for the unexpired portion of the term.

     Section 5.7  Powers.  The Trustees shall by resolution designate and
appoint one of the officers of the Trust to be the chief executive officer of
the Trust and may by resolution designate and appoint the same or another
officer of the Trust to be the chief operating officer of the Trust.  The chief
executive officer of the Trust shall supervise the execution of the policies of
the Trust as approved by the Board of Trustees and shall have general
supervision over the business of the Trust, subject, however, to the control of
the Trustees.  The chief operating officer of the Trust, if any is appointed,
shall have general supervision over the operations of the Trust, subject,
however, to the control of the chief executive officer and the Trustees.  All
officers of the Trust as between themselves and the Trust, shall, respectively,
have such authority and perform such duties in the management of the property
and affairs of the Trust as may be determined by resolution of the Trustees, or
in the absence of controlling provisions in a resolution of the Trustees, as may
be provided in these by-laws.

     Section 5.8  The Chairman.  The chairman shall preside at all meetings of
the shareholders and of the Trustees and shall perform such other duties as may
from time to time be requested by him by the Trustees.

     Section 5.9  The President.  The president shall perform the duties of the
chairman in his absence and shall perform such other duties as may from time to
time be assigned to him by the Trustees.

     Section 5.10  The Vice Presidents.  The vice presidents shall perform the
duties of the president in his absence and such other duties as may from time to
time be assigned to them by the Trustees or by the president.

     Section 5.11  The Secretary.  The secretary or an assistant secretary shall
attend all meetings of the Shareholders and of the Trustees and shall record all
the votes of the Shareholders and of the Trustees and the minutes of the
meetings of the Shareholders and of the Trustees and of committees of the
Trustees in a book or books to be kept for that purpose; shall see that notices
are given and records and reports properly kept

                                    - 10 -
<PAGE>
 
and filed by the Trust as required by law; shall be the custodian of the seal of
the Trust and see that it is affixed to all documents to be executed on behalf
of the Trust under its seal; and, in general, shall perform all duties incident
to the office of secretary, and such other duties as may from time to time be
assigned to him by the Trustees or the president.

     Section 5.12  The Treasurer.  The treasurer or an assistant treasurer shall
have or provide for the custody of the funds or other property of the Trust and
shall keep a separate book account of the same to his credit as treasurer; shall
collect and receive or provide for the collection and receipt of moneys earned
by or in any manner due to or received by the Trust; shall deposit all funds in
his custody as a treasurer in such banks or other places of deposit as the
Trustees may from time to time designate; shall, whenever so required by the
Trustees, render an account showing his transactions as treasurer, and the
financial condition of the Trust; and, in general, shall discharge such other
duties as may from time to time be assigned to him by the Trustees or the
president.

     Section 5.13  Officers' Bonds.  Any officer shall give a bond for the
faithful discharge of his duties in such sum, if any, and with such surety or
sureties as the Trustees shall require.

     Section 5.14  Salaries.  The salaries of the officers elected by the
Trustees shall be fixed from time to time by the Trustees or by such officer as
may be designated by resolution of the Trustees.  The salaries or other
compensation of any other officers, employees and other agents shall be fixed
from time to time by the officer or committee to which the power to elect such
officers or to retain or appoint such employees or other agents has been
delegated pursuant to Section 5.3 of this Article.  No officer shall be
prevented from receiving such salary or other compensation by reason of the fact
that he is also a Trustee.


                                   ARTICLE 6

                       Share Certificates, Transfer, Etc.

     Section 6.1  Issuance.  The Share certificates of the Trust shall be
numbered and registered in the share ledger and transfer books of the Trust as
they are issued.  They shall be signed by the chairman, president or a vice
president and by the secretary or an assistant secretary or the treasurer or an
assistant treasurer, and shall bear the Trust's seal, which may be a facsimile,
engraved or printed, but where such certificate is signed by a transfer agent or
a registrar the signature of any

                                    - 11 -
<PAGE>
 
Trust officer upon such certificate may be a facsimile, engraved or printed.  In
case any officer who has signed, or whose facsimile signature has been placed
upon any Share certificate shall have ceased to be such officer because of
death, resignation or otherwise, before the certificate is issued, it may be
issued with the same effect as if the officer had not ceased to be such at the
date of its issue.

     Section 6.2  Transfer.  Transfers of Shares shall be made on the books of
the Trust upon surrender of the certificate therefor, endorsed by the person
named in the certificate or by attorney lawfully constituted in writing, No
transfer shall be made inconsistent with the provisions of the Uniform
commercial code and its amendments and supplements.

     Section 6.3  Share Certificates.  Certificates for Shares of the Trust
shall be in such form as provided by the Trustees.  The share record books and
the blank share certificate books shall be kept by the secretary or by any
agency designated by the Trustees for that purpose.  Every certificate exchanged
or returned to the Trust shall be marked "Cancelled", with the date of
cancellation.

     Section 6.4  Lost, Destroyed or Mutilated Certificates.  The holder of any
Shares of the Trust shall immediately notify the Trustees of any loss,
destruction or mutilation of the certificate therefor, and the Trustees may, in
their discretion, cause a new certificate or certificates to be issued to him,
in case of mutilation of the certificate, upon the surrender of the mutilated
certificate, or, in case of loss or destruction of the certificate, upon
satisfactory proof of such loss or destruction, and, if the Trustees shall so
determine, the deposit of a bond in such form and in such sum, and with such
surety or sureties, as it may direct.


                                   ARTICLE 7

                                 Miscellaneous

     Section 7.1  Seal.  The Trust shall have a seal in the form of a circle
containing the name of the Trust, the year of organization and such other
details as may be approved by the Trustees.

     Section 7.2  Checks.  All checks, notes, bills of exchange or other orders
in writing shall be signed by such person or persons as the Trustees may from
time to time designate.

     Section 7.3  Contracts.  The chairman or the president shall sign, execute
and acknowledge in the name of the Trust, deeds,

                                    - 12 -
<PAGE>
 
mortgages, bonds, contracts or other instruments, authorized by the Trustees,
except that the Trustees may authorize any other officer or officers, agent or
agents, to enter into any contract or to executed or deliver any instrument on
behalf of the Trust, and such authority may be general or confined to specific
instances.

     Section 7.4  Deposits.  All funds of the Trust shall be deposited from time
to time to the credit of the Trust in such banks, trust companies, or other
depositories as the Trustees may approve or designate, and all such funds shall
be withdrawn only upon checks signed by such one or more officers or employees
as the Trustees shall from time to time determine.

     Section 7.5  Amendment of By-Laws.  These by-laws may be amended or
repealed, or new by-laws may be adopted by vote of a majority of the Trustees in
office at any regular or special meeting of Trustees.  It shall not be necessary
to set forth such proposed amendments, repeal or new by-laws, or a summary
thereof, in any notice of such meeting, whether regular or special.


                                    - 13 -

<PAGE>
 
                                                                     EXHIBIT T3C

================================================================================



                           MORTGAGE AND REALTY TRUST

                                 $110,000,000

                     11-1/8% SENIOR SECURED NOTES DUE 2002

                       _________________________________




                                  ___________

                        AMENDED AND RESTATED INDENTURE


                         Dated as of ________ __, 1995

                                  ___________




                                  ___________

                           WILMINGTON TRUST COMPANY
                                  ___________

                                  as Trustee 






================================================================================
<PAGE>
 
                            CROSS-REFERENCE TABLE*

<TABLE> 
<CAPTION> 
Trust Indenture
Act Section                                                Indenture Section
 
<S>                                                        <C>
310(a)(1)...............................................................7.10
   (a)(2)...............................................................7.10
   (a)(3)...............................................................N.A.
   (a)(4)...............................................................N.A.
   (a)(5)...............................................................7.10
   (b)..................................................................7.10
   (c)..................................................................N.A.
311(a)..................................................................7.11
   (b)..................................................................7.11
   (c)..................................................................N.A.
312(a)..................................................................2.05
   (b).................................................................12.03
   (c).................................................................12.03
313(a)..................................................................7.06
   (b)(1).........................................................7.06,10.03
   (b)(2)...............................................................7.06
   (c)............................................................7.06,12.02
   (d)..................................................................7.06
314(a)............................................................4.09,12.02
   (b)...........................................................10.02,12.02
   (c)(1)..............................................................12.04
   (c)(2)..............................................................12.04
   (c)(3)...............................................................N.A.
   (d)...........................................................10.03,10.04
   (e).................................................................12.05
   (f)..................................................................N.A.
315(a)..................................................................7.01
   (b)............................................................7.05,12.02
   (c)..................................................................7.01
   (d)..................................................................7.01
   (e)..................................................................6.11
316(a)(last sentence)...................................................2.09
   (a)(1)(A)............................................................6.05
   (a)(1)(B)............................................................6.04
</TABLE>
<PAGE>
 
<TABLE>
<CAPTION>
Trust Indenture
Act Section                                                Indenture Section

<S>                                                        <C>
   (a)(2)...............................................................N.A.
   (b)..................................................................6.07
   (c)..................................................................2.13
317(a)(1)...............................................................6.08
   (a)(2)...............................................................6.09
   (b)..................................................................2.04
318(a).................................................................12.01
   (b)..................................................................N.A.
   (c).................................................................11.01
</TABLE>

  N.A. means not applicable.
* This Cross-Reference Table is not part of the Indenture.
<PAGE>
 
                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                         Page

     <S>                                                                 <C>
                                   ARTICLE 1
                 DEFINITIONS AND INCORPORATION BY REFERENCE...............  1

     SECTION 1.01.  DEFINITIONS...........................................  1
     SECTION 1.02.  OTHER DEFINITIONS..................................... 14

     SECTION 1.03.  INCORPORATION BY REFERENCE
                    OF TRUST INDENTURE ACT................................ 14
     SECTION 1.04.  RULES OF CONSTRUCTION................................. 15

                                   ARTICLE 2
                                   THE NOTES.............................. 15

     SECTION 2.01.  FORM AND DATING....................................... 15
     SECTION 2.02.  EXECUTION AND AUTHENTICATION.......................... 15
     SECTION 2.03.  REGISTRAR AND PAYING AGENT............................ 16
     SECTION 2.04.  PAYING AGENT TO HOLD MONEY IN TRUST................... 17
     SECTION 2.05.  LISTS OF HOLDERS OF THE NOTES......................... 17
     SECTION 2.06.  TRANSFER AND EXCHANGE................................. 17
     SECTION 2.07.  REPLACEMENT NOTES..................................... 18
     SECTION 2.08.  OUTSTANDING NOTES..................................... 19
     SECTION 2.09.  TREASURY NOTES........................................ 19
     SECTION 2.10.  TEMPORARY NOTES....................................... 20
     SECTION 2.11.  CANCELLATION.......................................... 20
     SECTION 2.12.  DEFAULTED INTEREST.................................... 20
     SECTION 2.13.  RECORD DATE........................................... 21
     SECTION 2.14.  CUSIP NUMBER.......................................... 21

                                   ARTICLE 3
                                  REDEMPTION.............................. 21

     SECTION 3.01.  NOTICES TO TRUSTEE.................................... 21
     SECTION 3.02.  SELECTION OF NOTES TO BE REDEEMED..................... 21
     SECTION 3.03.  NOTICE OF REDEMPTION.................................. 22
     SECTION 3.04.  EFFECT OF NOTICE OF REDEMPTION........................ 23
     SECTION 3.05.  DEPOSIT OF REDEMPTION PRICE........................... 23
     SECTION 3.06.  NOTES REDEEMED IN PART................................ 24
     SECTION 3.07.  OPTIONAL REDEMPTION................................... 24
</TABLE>
<PAGE>
 
<TABLE>
<CAPTION>
                                                                         Page
                                                                         ----

     <S>                                                                 <C>
     SECTION 3.08.  MANDATORY REDEMPTION.................................. 24
     SECTION 3.09.   OFFER TO PURCHASE BY APPLICATION
                      OF ASSET SALE PROCEEDS.............................. 24

                                   ARTICLE 4
                                   COVENANTS.............................. 27

     SECTION 4.01.  PAYMENT OF PRINCIPAL AND INTEREST..................... 27
     SECTION 4.02.  MAINTENANCE OF OFFICE OR AGENCY....................... 27
     SECTION 4.03.   OFFICERS' AND ACCOUNTANTS' CERTIFICATES
                      AS TO COMPLIANCE.................................... 28
     SECTION 4.04.  CONDUCT OF BUSINESS................................... 28
     SECTION 4.05.  PAYMENT OF TAXES, ETC................................. 29
     SECTION 4.06.  MAINTENANCE OF INSURANCE.............................. 29
     SECTION 4.07.  PRESERVATION OF EXISTENCE, ETC........................ 29
     SECTION 4.08.  MAINTENANCE OF PROPERTIES, ETC........................ 30
     SECTION 4.09.  FINANCIAL STATEMENTS.................................. 30
     SECTION 4.10.  NEW REAL ESTATE, ETC.................................. 32
     SECTION 4.11.  DEPOSIT OF ASSET SALE PROCEEDS........................ 32
     SECTION 4.12.  LIMITATION ON INVESTMENTS............................. 33
     SECTION 4.13.  LIENS, ETC............................................ 33
     SECTION 4.14.  INDEBTEDNESS.......................................... 35
     SECTION 4.15.  LEASE OBLIGATIONS..................................... 36
     SECTION 4.16.  RESTRICTED PAYMENTS................................... 36
     SECTION 4.17.  TRANSACTIONS WITH AFFILIATES.......................... 37
     SECTION 4.18.  NEW SUBSIDIARIES...................................... 37
     SECTION 4.19.  OFFER TO REPURCHASE UPON
                       CHANGE OF CONTROL.................................. 38

                                   ARTICLE 5
                                  SUCCESSORS.............................. 39

     SECTION 5.01.  MERGER, CONSOLIDATION, OR SALE OF ASSETS.............. 39
     SECTION 5.02.  SUCCESSOR ENTITY SUBSTITUTED.......................... 40

                                   ARTICLE 6
</TABLE>
<PAGE>
 
<TABLE>
<CAPTION>
                                                                         Page
                                                                         ----

     <S>                                                                 <C>
                             DEFAULTS AND REMEDIES........................ 41

     SECTION 6.01.  EVENTS OF DEFAULT..................................... 41
     SECTION 6.02.  ACCELERATION.......................................... 42
     SECTION 6.03.  OTHER REMEDIES........................................ 43
     SECTION 6.04.  WAIVER OF PAST DEFAULTS............................... 43
     SECTION 6.05.  DIRECTION BY REQUIRED HOLDERS......................... 44
     SECTION 6.06.  LIMITATION ON SUITS................................... 44
     SECTION 6.07.  RIGHTS OF HOLDERS OF
                       NOTES TO RECEIVE PAYMENT........................... 45
     SECTION 6.08.  COLLECTION SUIT....................................... 45
     SECTION 6.09.  PROOFS OF CLAIM....................................... 45
     SECTION 6.10.  PRIORITIES............................................ 46
     SECTION 6.11.  UNDERTAKING FOR COSTS................................. 46

                                   ARTICLE 7
                         TRUSTEE AND COLLATERAL AGENT..................... 47

     SECTION 7.01.  DUTIES OF TRUSTEE..................................... 47
     SECTION 7.02.  RIGHTS OF TRUSTEE..................................... 49
     SECTION 7.03.  INDIVIDUAL RIGHTS OF TRUSTEE
                       AND COLLATERAL AGENT............................... 50
     SECTION 7.04.  DISCLAIMER............................................ 50
     SECTION 7.05.  NOTICE OF DEFAULTS.................................... 50
     SECTION 7.06.  REPORTS BY TRUSTEE TO HOLDERS OF THE NOTES............ 51
     SECTION 7.07.  COMPENSATION AND INDEMNITY............................ 51
     SECTION 7.08.  REPLACEMENT OF TRUSTEE................................ 52
     SECTION 7.09.  SUCCESSOR TRUSTEE BY MERGER, ETC...................... 54
                    
     SECTION 7.10.  ELIGIBILITY; DISQUALIFICATION......................... 54
     SECTION 7.11.  PREFERENTIAL COLLECTION OF
                       CLAIMS AGAINST ISSUER.............................. 54

                                   ARTICLE 8
                                  DEFEASANCE.............................. 54
</TABLE>
<PAGE>
 
<TABLE>
<CAPTION>
                                                                         Page
                                                                         ----

     <S>                                                                 <C>
     SECTION 8.01.  OPTION TO EFFECT DEFEASANCE........................... 54
     SECTION 8.02.  DEFEASANCE AND DISCHARGE.............................. 55
     SECTION 8.03.  CONDITIONS TO DEFEASANCE.............................. 55
     SECTION 8.04.  DEPOSITED MONEY AND GOVERNMENTAL
                       SECURITIES TO BE HELD IN TRUST;
                       OTHER MISCELLANEOUS PROVISIONS..................... 57
     SECTION 8.05.  REPAYMENT TO ISSUER................................... 57
     SECTION 8.06.  REINSTATEMENT......................................... 58

                                   ARTICLE 9
                       AMENDMENT, SUPPLEMENT AND WAIVER................... 58

     SECTION 9.01.  WITHOUT CONSENT OF HOLDERS OF NOTES................... 58
     SECTION 8.02.  WITH CONSENT OF HOLDERS OF NOTES...................... 59
     SECTION 9.03.  COMPLIANCE WITH TRUST INDENTURE ACT................... 61
     SECTION 9.04.  REVOCATION AND EFFECT OF CONSENTS..................... 61
     SECTION 9.05.  NOTATION ON OR EXCHANGE OF NOTES...................... 61
     SECTION 9.06.  TRUSTEE TO SIGN AMENDMENTS, ETC....................... 62

                                  ARTICLE 10
                            COLLATERAL AND SECURITY....................... 62

     SECTION 10.01.  COLLATERAL DOCUMENTS................................. 62
     SECTION 10.02.  RECORDING AND OPINIONS............................... 63
     SECTION 10.03.  RELEASE OF COLLATERAL................................ 64
     SECTION 10.04.  CERTIFICATES OF THE ISSUER........................... 65
     SECTION 10.06.  AUTHORIZATION OF RECEIPT OF FUNDS BY THE
                      TRUSTEE UNDER THE COLLATERAL DOCUMENTS.............. 66
     SECTION 10.07.  TERMINATION OF SECURITY INTEREST..................... 66
     SECTION 10.08.  COLLATERAL AGENT'S DUTIES............................ 66

                                   ARTICLE 11
                               GUARANTEE OF NOTES......................... 66

     SECTION 11.01.  UNCONDITIONAL GUARANTEE.............................. 66
     SECTION 11.02.  CONTRIBUTION......................................... 67
</TABLE>
<PAGE>
 
<TABLE>
<CAPTION>
                                                                         Page
                                                                         ----

     <S>                                                                 <C>
     SECTION 11.03.  "TRUSTEE" TO INCLUDE PAYING AGENT.................... 67
     SECTION 11.04.  RELEASE OF A GUARANTOR............................... 68
     SECTION 11.05.  EXECUTION OF GUARANTEES.............................. 68

                                  ARTICLE 12
                                MISCELLANEOUS............................. 69

     SECTION 12.01.  TRUST INDENTURE ACT CONTROLS......................... 69
     SECTION 12.02.  NOTICES.............................................. 69
     SECTION 12.03.  COMMUNICATION BY HOLDERS OF NOTES
                       WITH OTHER HOLDERS OF NOTES........................ 70
     SECTION 12.04.  CERTIFICATE AND OPINION AS TO CONDITION PRECEDENT.... 70
     SECTION 12.05.  STATEMENTS REQUIRED IN CERTIFICATE
                       OR OPINION......................................... 71
     SECTION 12.06.  RULES BY TRUSTEE AND AGENTS.......................... 71

     SECTION 12.07.  NO PERSONAL LIABILITY OF TRUSTEES,
                       OFFICERS, EMPLOYEES AND EQUITYHOLDERS.............. 72
     SECTION 12.08.  GOVERNING LAW........................................ 72
     SECTION 12.09.  NO ADVERSE INTERPRETATION
                       OF OTHER AGREEMENTS................................ 72
     SECTION 12.10.  SUCCESSORS........................................... 72
     SECTION 12.11.  SEVERABILITY......................................... 73
     SECTION 12.12.  COUNTERPART ORIGINALS................................ 73
     SECTION 12.13.  TABLE OF CONTENTS, HEADINGS, ETC..................... 73
     SECTION 12.14.  AMENDMENT AND RESTATEMENT............................ 73 
     SECTION 12.15.  SATISFACTION AND DISCHARGE........................... 73
</TABLE>
<PAGE>
 
                                   EXHIBITS

Exhibit A        Form of Note
Exhibit B        Form of Assignment of Lease
Exhibit C        Form of Collateral Assignment of Lease
Exhibit C-1      Form of Collateral Assignment of Mortgage
Exhibit D        Form of Mortgage
Exhibit D-1      Form of Amendment to Mortgage
Exhibit E        Form of Pledge Agreement
Exhibit F        Form of Amended and Restated Collateral and Security Agreement


                                   SCHEDULES

Schedule 1       Real Estate
<PAGE>
 
          AMENDED AND RESTATED INDENTURE dated as of ________ __, 1995 between
Mortgage and Realty Trust, a real estate investment trust formed under the laws
of Maryland (the "Issuer"), and Wilmington Trust Company, as trustee (the
"Trustee").

          The Issuer and the Trustee agree as follows for the benefit of each
other and for the equal and ratable benefit of the Holders of the Issuer's 11-
1/8% Senior Secured Notes due 2002 (the "Notes"):


                                   ARTICLE 1
                  DEFINITIONS AND INCORPORATION BY REFERENCE

SECTION 1.01.  DEFINITIONS.
               ----------- 

          "Adjusted Net Assets" of a Guarantor at the date of any claim for
           -------------------                                             
contribution pursuant to Section 11.02 hereof means the lesser of the amount by
which (x) the fair value of the property of such Guarantor exceeds the total
amount of liabilities, including, without limitation, contingent liabilities
(after giving effect to all other fixed and contingent liabilities incurred or
assumed on such date), but excluding liabilities under the related Guarantee, of
such Guarantor at such date and (y) the present fair salable value of the assets
of such Guarantor at such date exceeds the amount that will be required to pay
the probable liability of such Guarantor on its debts (after giving effect to
all other fixed and contingent liabilities incurred or assumed on such date and
after giving effect to any collection from any other Subsidiary of the Issuer in
respect of the obligations of such Subsidiary under the related Guarantee),
excluding debt in respect of the related Guarantee, as they become absolute and
matured.

          "Affiliate" of any specified Person means any other Person directly or
           ---------                                                            
indirectly controlling or controlled by or under direct or indirect common
control with such specified Person and includes each officer, director, trustee
or general partner of such Person, and each owner of 5% or more of any class of
voting stock or interests of such Person. For purposes of this definition,
"control" when used with respect to any specified Person means the power to
direct the management and policies of such Person, directly or indirectly,
whether through
<PAGE>
 
the ownership of voting securities, by contract or otherwise; and the terms
"controlling" and "controlled" have meanings correlative to the foregoing.

          "Agent" means any Registrar, Paying Agent or co-registrar.
           -----                                                    

          "Asset Sale" means any sale or other disposition, or series of sales
           ----------
or other dispositions, made on or after the Effective Date by the Issuer or any
Subsidiary to any Person of any Collateral. For the purposes hereof, any
prepayment or payment at maturity of an Underlying Promissory Note shall be
deemed to be an "Asset Sale."

          "Asset Sale Account" means that trust account (account no. ________)
           ------------------                                                 
maintained at ________ in the name of the Collateral Agent, under the sole
dominion and control of the Collateral Agent, and administered pursuant to the
Collateral Documents.

          "Asset Sale Proceeds" means payments in Cash or other property
           -------------------
(including securities) received by the Issuer or any Subsidiary (including,
without limitation, any Cash payments received by way of deferred payment of
principal pursuant a note or receivable or otherwise, but only as and when
received) from any Asset Sale (after repayment of any Indebtedness required to
be paid by reason of such Asset Sale), in each case net of the amount of (a)
reasonable brokers' and advisors' fees and commissions actually paid other than
to an Affiliate of the Issuer, (b) all foreign, federal, state and local taxes
actually payable by the Issuer as a direct consequence of such Asset Sale, (c)
the reasonable fees and expenses attributable to such Asset Sale, to the extent
not included in clause (a) above, except to the extent paid to any Affiliate of
the Issuer, and (d) any proportionate share of the proceeds required to be paid
to any Person owning a beneficial interest in the property or assets sold
pursuant to such Asset Sale.

          "Assignments of Leases" means each Assignment of Lease, in the form
           ---------------------                                             
attached hereto as Exhibit B made by the Issuer or a Subsidiary, executed
heretofore, concurrently herewith or hereafter in favor of the Collateral Agent
on behalf of the Trustee, the Collateral Agent and the Holders, assigning a
Lease, as the same may hereafter be amended, modified, supplemented,
<PAGE>
 
extended, renewed, restated or replaced in accordance with the terms thereof.

          "Available Cash" means, as at any date of determination, all Cash and
           --------------
Cash Equivalents held by the Issuer, any Subsidiary or the Trustee, including,
without limitation, Cash and Cash Equivalents held in the Asset Sale Account.

          "Bankruptcy Code" means the Bankruptcy Reform Act of 1978, as amended,
           ---------------
and as codified in title 11 of the United States Code.

          "Bankruptcy Law" means the Bankruptcy Code or any similar federal or
           --------------
state law for the relief of debtors.

          "Business Day" means any day other than a Legal Holiday.
           ------------                                           

          "Capital Expenditures" means, for any Person for any period, the
           --------------------
aggregate of all expenditures by such Person and its consolidated Subsidiaries,
except interest capitalized during construction, during such period for
property, plant or equipment, including, without limitation, renewals,
improvements, replacements and capitalized repairs, that would be reflected as
additions to property, plant or equipment on a consolidated balance sheet of
such Person and its Subsidiaries prepared in accordance with GAAP and includes
without limitation payments, other than those attributable to interest, on
capitalized leases and other Indebtedness incurred to finance such property,
plant and equipment. For the purpose of this definition, the purchase price of
equipment which is acquired simultaneously with the trade-in of existing
equipment owned by such Person or any of its Subsidiaries or with insurance
proceeds shall be included in Capital Expenditures only to the extent of the
gross amount of such purchase price less the credit granted by the seller of
such equipment being traded in at such time or the amount of such proceeds, as
the case may be.

          "Cash" means legal tender accepted in the United States of America for
           ----
the payment of public and private debts currently United States Dollars.

          "Cash Equivalents" means, collectively, (a) securities with maturities
           ----------------
of 90 days or less from the date of acquisition
<PAGE>
 
issued or fully guaranteed or insured by the United States government or any
agency thereof, (b) certificates of deposit, overnight bank deposits and banker
acceptances of any commercial bank (including Wilmington Trust Company) having
combined capital and surplus of at least $200,000,000, a short term deposit
rating of A1/P1 or better and organized under the laws of the United States of
America having maturities of 90 days or less from the date of acquisition and
(c) commercial paper with maturities of 90 days or less having a rating of A1/P1
or better.

          "Change of Control" means (i) the sale of all or substantially all of
           -----------------
the Issuer's and the Subsidiaries' assets (taken as a whole), in one or in a
series of transactions, to any "person" or "group" (as such terms are used in or
defined in Section 13(d)(3) of the Exchange Act), (ii) an event or series of
events (whether a stock purchase, merger, consolidation or other business
combination or otherwise) by which any Person or group (other than the Holders
existing on the date hereof, including any Person becoming a Holder prior to the
date hereof and who is a Holder on the date hereof) is or becomes the
"Beneficial Owner" (as defined under Rule 13d-3 under the Exchange Act) directly
or indirectly of more than 50% of the combined voting power of the then
outstanding securities of the Issuer ordinarily (and apart from rights accruing
after the happening of a contingency) having the right to vote in the election
of trustees or (iii) after the Issue Date, the replacement of a majority of the
Board of Trustees of the Issuer over a two-year period from the trustees who
constituted the Board of Trustees at the beginning of such period other than by
(a) trustees whose nomination for election by the equityholders of the Issuer
was approved by such Board of Trustees, (b) trustees elected by such Board of
Trustees or (c) trustees nominated or elected by trustees approved as set forth
in (a) or (b) above.

          "Collateral" means all the assets of the Issuer defined as
           ----------
"Collateral" in the Collateral Documents. 

          "Collateral Agent" means the collective reference to Wilmington Trust
          ------------------  
  Company and William S. Wade or such other collateral agent as may be appointed
  from time to time pursuant to the Security Agreement.

          "Collateral Assignments of Leases" means each Collateral Assignment of
           --------------------------------                                     
Lease, in the form attached hereto as Exhibit C made by the Issuer or a
Subsidiary, executed
<PAGE>
 
heretofore, concurrently herewith or hereafter in favor of the Collateral Agent
on behalf of the Trustee, the Collateral Agent and the Holders, assigning the
related underlying assignment of lease, as the same may hereafter be amended,
modified, supplemented, extended, renewal, restated or replaced in accordance
with the terms thereof.

          "Collateral Assignments of Mortgages" means each Collateral Assignment
           -----------------------------------
of Mortgage or Collateral Assignment of Deed of Trust, in the form attached
hereto as Exhibit C-1, made by the Issuer or a Subsidiary, executed heretofore,
concurrently herewith or hereafter in favor of the Collateral Agent on behalf of
the Trustee, the Collateral Agent and the Holders, assigning the Underlying
Mortgages, as the same may hereafter be amended, modified, supplemented,
extended, renewed, restated or replaced in accordance with the terms thereof.

          "Collateral Documents" mean the Security Agreement, the Pledge
           --------------------                                                 
Agreement, the Mortgages, the Assignments of Leases, the Collateral Assignments
of Mortgages and the Collateral Assignment of Leases, and, with respect to any
of the foregoing that may have been granted prior to the date hereof, amendments
or restatements of such documents, together with all related filings,
assignments, instruments, mortgages and other papers entered into or delivered
in connection with any of the foregoing, as such agreements, filings,
assignments, instruments, mortgages or papers or documents may from time to time
be amended, supplemented or otherwise modified in accordance with the terms
hereof and thereof.

          "Common Shares" shall mean the Common Shares of beneficial interests
           -------------                                                        
in the Issuer, par value $1.00 per share, as authorized by the declaration of
trust of the Issuer.

          "Company Request" or "Company Order" means a written request or order
           ---------------      -------------                                  
signed in the name of the Issuer by its President, its Executive Vice President,
a Senior Vice President, a Vice President, its Treasurer or Controller, or, if
authorized by a power of attorney executed by any of such officers, by such
other person as may be authorized in such power of attorney, and delivered to
the Trustee.

          "Consolidated Net Worth" means, with respect to any Person, the sum of
           ----------------------
(i) the consolidated equity of the common
<PAGE>
 
equityholders of such Person and its consolidated Subsidiaries plus (ii) the
respective amounts reported on such Person's most recent balance sheet with
respect to any series of preferred equity that by its terms is not entitled to
the payment of dividends unless such dividends may be declared and paid only out
of net earnings in respect of the year of such declaration and payment, but only
to the extent of any cash received by such Person upon issuance of such
preferred equity, after eliminating inter-company items, including appropriate
deductions for any minority interest in such Person's Subsidiaries, less (x) all
write-ups (other than write-ups of tangible assets of a going concern business
made within 12 months after the acquisition of such business) subsequent to the
Issue Date in the book value of any asset owned by such Person or a consolidated
Subsidiary of such Person and (y) all unamortized debt discount and expense and
unamortized deferred charges, all of the foregoing determined in accordance with
GAAP.

          "Contaminant" means any waste, pollutant, hazardous substance, toxic
           -----------                                                        
substance, hazardous waste, special waste, petroleum or petroleum-derived
substance or waste, or any constituent of such substance or waste, including,
without limitation, any substance regulated under any Environmental Law.

          "Contingent Obligation" means with reference to any Person, any direct
           ---------------------
or indirect liability, contingent or otherwise, of such Person with respect to
any Indebtedness or contractual obligation of another Person, if the purpose or
intent of such Person in incurring the Contingent Obligation is to provide
assurance to the obligee of such Indebtedness or Contractual Obligation that
such Indebtedness or contractual obligation will be paid or discharged, or that
any agreement relating thereto will be complied with, or that any holder of such
Indebtedness or contractual obligation will be protected (in whole or in part)
against loss in respect thereof.

          "Corporate Trust Office of the Trustee" shall be at the address of the
           -------------------------------------                                
Trustee specified in Section 12.02 hereof or such other address as to which the
Trustee may give notice to the Issuer.

          "Custodian" means any receiver, trustee or similar official under any
           ---------                                                           
Bankruptcy Law.
<PAGE>
 
          "Default" means any event that is or with the passage of time or the
           -------
giving of notice or both would be an Event of Default.

          "Disclosure Statement" means the Disclosure Statement and Proxy
           --------------------
Statement-Prospectus for the Solicitation of Votes for the Prepackaged Plan of
Reorganization of the Issuer dated __________ __, 1995.

          "Effective Date" means the "Effective Date" as defined in the Plan.
           --------------                                                    

          "Environmental Laws" means all applicable federal, state and local
           ------------------
laws, statutes, rules, ordinances, judicial decisions, permits, licenses,
regulations and other governmental restrictions relating to pollution or the
environment (including, without limitation, ambient air, surface water, ground
water, land surface or subsurface strata), including, without limitation, laws,
statutes, rules, ordinances, judicial decisions, permits, licenses, regulations
and other governmental restrictions relating to emissions, discharges, releases
or threatened releases of Hazardous Substances, or otherwise relating to the
manufacture, processing, distribution, use, treatment, storage, disposal,
transport or handling of pollutants, contaminants, Hazardous Substances or
wastes or the cleanup or other remediation thereof.

          "Environmental Liabilities and Costs" means with reference to any
           -----------------------------------
Person, all liabilities, obligations, responsibilities, liabilities resulting
from Remedial Actions, losses, damages, punitive damages, consequential damages,
treble damages, costs and expenses (including, without limitation, all
reasonable fees, disbursements and expenses of counsel, expert and consulting
fees, and costs of investigation and feasibility studies), fines, penalties,
sanctions and interest incurred as a result of any claim or demand by any other
Person, whether based in contract, tort, implied or express warranty, strict
liability, criminal or civil statute, including, without limitation, any thereof
arising under any Environmental Law, permit, order or agreement with any
Governmental Authority or other Person, and which relate to any environmental,
health or safety condition, or a Release or threatened Release, and result from
the past, present or future operations of such Person.
<PAGE>
 
          "Environmental Lien" means any Lien in favor of any Governmental
           ------------------
Authority for Environmental Liabilities and Costs.

          "Exchange Act" means the Securities Exchange Act of 1934, as amended.
           ------------                                                        

          "First Lien Debt" means Indebtedness of __________ under [the Imperial
           ---------------
Bank Loan Agreement] in an aggregate principal amount at any time outstanding
not to exceed $_________ (plus interest, fees, costs and expenses).

          "Fiscal Quarter" means each of the four consecutive three-month
           --------------
periods during any Fiscal Year, which begin October 1, January 1, April 1 and
July 1, respectively.

          "Fiscal Year" means the Issuer's fiscal year ending September 30.
           -----------                                                     

          "GAAP" means generally accepted accounting principles in the United
           ----
States of America as in effect from time to time set forth in the opinions and
pronouncements of the Accounting Principles Board and the American Institute of
Certified Public Accountants and the statements and pronouncements of the
Financial Accounting Standards Board, or in such other statements by such other
Person as may be in general use by significant segments of the accounting
profession, which are applicable to the circumstances as of the date of
determination.

          "Governmental Authority" means any nation or government, any state or
           ----------------------
other political subdivision thereof and any entity exercising executive,
legislative, judicial, regulatory or administrative functions of or pertaining
to government.

          "Governmental Securities" means direct obligations of, or obligations
           -----------------------                                             
guaranteed by, the United States of America, to the payment of which the full
faith and credit of the United States is pledged.

          "Guarantee" means the guarantee of each of the Guarantors set forth in
           ---------                                                            
Article 11 hereof.
<PAGE>
 
          "Guarantor" means each of the Subsidiaries of the Issuer listed as
           ---------                                                        
guarantors in this Indenture or any other guarantor of the Obligations under
this Indenture.

          "Hazardous Substance" means any toxic or hazardous waste, pollutants,
           -------------------
or substances, including, without limitation, friable asbestos, PCBs above 50
p.p.m., petroleum products and byproducts regulated as hazardous waste,
substances defined or listed as: "hazardous substances" or "toxic substances" in
the Comprehensive Environmental Response, Compensation and Liability Act of 1980
("CERCLA") as amended, 42 U.S.C. (S)9601, et seq., "hazardous materials" in the
                                          -------                          
Hazardous Transportation Act, 49 U.S.C. (S)1802, et seq., "hazardous waste" in
                                                 -------                   
the Resource Conservation and Recovery Act, 42 U.S.C. (S)6901, et seq., any
                                                               -------     
chemical substance or mixture regulated under the Toxic Substance Control Act of
1976, as amended, 15 U.S.C. (S)2601, et seq., and any hazardous or toxic
                                     -------                            
substance or pollutant regulated under any other applicable federal, state or
local Environmental Laws.

          "Holder" means a Person in whose name a Note is registered.
           ------                                                    

          "Indebtedness" means with reference to any Person (a) all indebtedness
           ------------
of such Person for borrowed money (including, without limitation, reimbursement
and all other obligations with respect to surety bonds, letter of credit and
bankers' acceptances, whether or not matured) or for the deferred purchase price
of property or services (other than normal trade accounts payable incurred in
the ordinary course of business), (b) all obligations of such Person evidenced
by notes, bonds, debentures or similar instruments, (c) all indebtedness of such
Person created or arising under any conditional sale or other title retention
agreement with respect to property acquired by such Person (even though the
rights and remedies of the seller or lender under such agreement in the event of
default are limited to repossession or sale of such property), (d) all
capitalized lease obligations of such Person, (e) all Contingent Obligations of
such Person, (f) all obligations of such Person under interest rate contracts,
(g) all indebtedness of the type referred to in clause (a), (b), (c), (d), (e)
or (f) above secured by (or for which the holder of such indebtedness has an
existing right, contingent or otherwise, to be secured by) any Lien against
property or an interest in property owned by such Person, even though such
Person has not assumed or become liable for the
<PAGE>
 
payment of such indebtedness, and (h) in the case of the Issuer, the Notes.

          "Indenture" means this Indenture, as amended or supplemented from time
           ---------
to time.

          "Internal Revenue Code" means the Internal Revenue Code of 1986, as
           ---------------------                                             
amended.

          "Investment" means any advance, loan, extension of credit or capital
           ----------                                                         
contribution to, or purchase of any stocks, bonds, notes, debentures or other
securities of, or interest in, any Person, any purchase of any interest in Real
Estate (other than by foreclosure, deed in lieu of foreclosure or other method
of realizing on security), any commitment or other obligation, whether
contingent or absolute, to do any of the foregoing, which commitment or other
obligation does not constitute a Contingent Obligation and any Capital
Expenditures.

          "Issue Date" means the date of first issuance of the Notes hereunder.
           ----------                                                          

          "Lease" means each underlying lease of Real Estate.
           -----                                             

          "Legal Holiday" means a Saturday, a Sunday or a day on which banking
           -------------                                                      
institutions in the City of New York, Los Angeles, California, Philadelphia,
Pennsylvania, Wilmington, Delaware or at a place of payment are authorized by
law, regulation or executive order to remain closed. If a payment date is a
Legal Holiday at a place of payment, payment may be made at that place on the
next succeeding day that is not a Legal Holiday, and no interest shall accrue
for the intervening period.

          "Liens" means any mortgage, deed of trust, pledge, hypothecation,
           -----                                                           
assignment, deposit arrangement, encumbrance, lien (statutory or other),
security interest or preference, priority or other security agreement or
preferential arrangement of any kind or nature whatsoever, including, without
limitation, any conditional sale or other title retention agreement, the
interest of a lessor under a capitalized lease obligation, any financing lease
having substantially the same economic effect as any of the foregoing, the
filing, under the Uniform Commercial Code or comparable law of any jurisdiction,
of any financing statement
<PAGE>
 
naming the owner of the assets to which such Lien relates as debtor, and any
agreement to grant a Lien.

          "Material Adverse Change" means a material adverse change in any of
           -----------------------
(a) the financial condition, business, performance, operations, results of
operations or the aggregate net book value of the properties of the Issuer, (b)
the legality, validity or enforceability of this Indenture, (c) the perfection
or priority of the Liens granted pursuant to this Indenture or the Collateral
Documents caused by the action or lack of action of the Issuer or any
Subsidiary, (d) the ability of the Issuer to pay any installment due under the
Notes or the Plan or to perform its obligations under this Indenture or the Plan
or the ability of the Issuer or the Subsidiaries to perform their respective
obligations under the Collateral Documents, or (e) the rights and remedies of
the Holders or the Trustee under this Indenture.

          "Material Adverse Effect" means an effect that would result in a
           -----------------------
Material Adverse Change.

          "Material Subsidiary" means each Subsidiary of the Issuer that, as at
           -------------------
any time, has at such time capital equal to more than 10% of the Consolidated
Net Worth of the Issuer.

          "Mortgages" means each Mortgage, Security Agreement and Financing
           ---------
Statement or Deed of Trust, Security Agreement and Financing Statement,
substantially in the forms attached hereto as Exhibit D, and each Amendment to
Mortgage, Security Agreement and Financing Statement or Amendment to Deed of
Trust, Security Agreement and Financing Statement, substantially in the forms
attached hereto as Exhibit D-1, in each case made by the Issuer or a Subsidiary,
executed concurrently herewith or hereafter in favor of the Collateral Agent on
behalf of the Trustee, the Collateral Agent and the Holders, encumbering the
Real Estate, as the same may hereafter be amended, modified, supplemented,
extended, renewed, restated or replaced in accordance with the terms thereof.

          "Notes" means the notes described above issued under this Indenture.
           -----                                                              

          "Obligations" means any principal, interest, penalties, fees,
           -----------                                                 
indemnifications, reimbursements, damages and other
<PAGE>
 
liabilities payable under the documentation governing any Indebtedness.

          "Officer" means, with respect to any Person, the Chairman of the
           -------
Board, the Chief Executive Officer, the President, the Chief Operating Officer,
the Chief Financial Officer, the Treasurer, any Assistant Treasurer, Controller,
Secretary or any Vice-President of such Person.

          "Officers' Certificate" means a certificate signed on behalf of the
           ---------------------
Issuer by two Officers of the Issuer, one of whom must be the President or the
Executive Vice President, and the other must be the Treasurer, an Assistant
Treasurer, the Controller, the Secretary, an Assistant Secretary, a Senior Vice
President or a Vice President of the Issuer.

          "Opinion of Counsel" means an opinion from legal counsel (including at
           ------------------
the option of the Trustee and/or the Collateral Agent, local legal counsel in
each state where the relevant Collateral is located) who is reasonably
acceptable to the Trustee and/or the Collateral Agent, as applicable.

          "Person" means any individual, corporation, partnership, joint
           ------
venture, entity, association, joint-stock company, trust or unincorporated
organization (including any subdivision or ongoing business of any such entity
or substantially all of the assets of any such entity, subdivision or business).

          "Plan" means the Plan of Reorganization in the Chapter 11 case of the
           ----                                                                
Issuer confirmed by the Honorable ___________, United States Bankruptcy Judge,
in Case No. _____, by order entered ________ __, 1995, as such plan has been
amended prior to the Effective Date.

          "Pledge Agreement" means that certain Pledge Agreement, dated as of
           ----------------
the date hereof, in the form attached hereto as Exhibit E, made by the Issuer,
executed concurrently herewith in favor of Wilmington Trust Company, as
collateral agent, on behalf of the Trustee and the Holders, as the same may
hereafter be amended, modified, supplemented, extended, renewed, restated or
replaced in accordance with the terms thereof.

<PAGE>
 
          "Preferred Stock", as applied to the Stock of any Person, means Stock
           ---------------
of any class or classes (however designated) which is preferred as to the
payment of dividends, or as to the distribution of assets upon any voluntary or
involuntary liquidation or dissolution of such Person, over shares of Stock of
any other class of such Person.

          "Real Estate" means any interest in all plots, pieces or parcels of
           -----------
land owned in any capacity, whether as a joint venturer, participant, partner or
otherwise, or in which the Issuer may have a security interest, or leased as at
the date hereof or acquired or leased hereafter by the Issuer or any Subsidiary,
including, without limitation, those listed on Schedule 1 hereto and described
in the Mortgages, together with all of the buildings and other improvements now
or hereafter erected on the Real Estate, and any fixtures appurtenant thereto.

          "REIT" means a Person satisfying the conditions of being a "real
           ----
estate investment trust" under Sections 856 through 860 of the Internal Revenue
Code and under other applicable law.

          "Release" means with reference to any Person, any release, spill,
           -------
emission, leaking, pumping, injection, deposit, disposal, discharge, disbursal,
leaching or migration into the indoor or outdoor environment or into or out of
any property owned by such Person, including, without limitation, the movement
of Contaminants through or in the air, soil, surface water, ground water or
property.

          "Remedial Action" means all actions required to (a) clean up, remove,
           ---------------
treat or in any other way address Contaminants in the indoor or outdoor
environment, (b) prevent the Release or threat of Release or minimize the
further Release of Contaminants so they do not migrate or endanger or threaten
to endanger public health or welfare or the indoor or outdoor environment, or
(c) perform pre-remedial studies and investigations and post-remedial monitoring
and care.

          "Required Holders" means the Holders of a majority in principal amount
           ----------------
of the Notes outstanding on the date of determination.

          "Requirement of Law" means with reference to any Person, the charter
           ------------------
and bylaws or other organizational or
<PAGE>
 
governing documents or such Person (including, with particular reference to the
Issuer, a declaration of trust), and all federal, state and local laws, rules
and regulations, including, without limitation, Environmental Laws, and all
orders, judgments, decrees or other determinations of any Governmental Authority
or arbitrator, applicable to or binding upon such Person or any of its property
or to which such Person or any of its property is subject.

          "Responsible Officer," when used with respect to the Trustee or the
           -------------------                                               
Collateral Agent, means any trust officer or vice president within the Corporate
Trust Division of the Trustee or the Collateral Agent (or any successor group of
the Trustee or the Collateral Agent) or any other officer of the Trustee or the
Collateral Agent customarily performing functions similar to those performed by
any of the above designated officers and also means, with respect to a
particular corporate trust matter, any other officer to whom such matter is
referred because of his or her knowledge of and familiarity with the particular
subject.

          "SEC" means the Securities and Exchange Commission.
           ---                                               

          "Securities Act" means the Securities Act of 1933, as amended.
           --------------                                               

          "Security Agreement" means that certain Amended and Restated
           ------------------
Collateral and Security Agreement, dated as of the date hereof, in the form
attached hereto as Exhibit F, made by the Issuer and the Subsidiaries, executed
concurrently herewith or hereafter in favor of the Collateral Agent on behalf of
the Trustee, the Collateral Agent and the Holders, as the same may hereafter be
amended, modified, supplemented, extended, renewed, restated or replaced in
accordance with the terms thereof.

          "Stock" means shares of capital stock, beneficial or partnership
           -----
interests, participations or other equivalents (regardless of how designated) of
or in any Person, whether voting or non-voting.

          "Stock Equivalents" means all securities convertible into or
           -----------------
exchangeable for Stock and all warrants, options or other rights to purchase or
subscribe for any stock, whether or not presently convertible, exchangeable or
exercisable.
<PAGE>
 
          "Subsidiary" means with respect to any Person, any corporation,
           ----------
partnership or other business entity of which an aggregate of 50% or more of the
outstanding Stock having ordinary voting power to elect a majority of the board
of directors, managers, trustees or other controlling Persons is, at the time,
directly or indirectly, owned by such Person and/or one or more Subsidiaries of
such Person (irrespective of whether, at the time, Stock of any other class or
classes of such entity shall have or might have voting power by reason of the
happening of any contingency). Unless the context otherwise requires, as used
herein "Subsidiary" shall mean a Subsidiary of the Issuer.

          "Termination Date" means that date on which all Notes are paid in full
           ----------------
and all amounts due and owing under this Indenture and the Plan are paid in
full.

          "TIA" means the Trust Indenture Act of 1939 (15 U.S.C. (S)(S) 77aaa-
           ---
77bbbb) as in effect on the date on which this Indenture is qualified under the
TIA.

          "Trustee" means the party named as such above until a successor
           -------
replaces it in accordance with the applicable provisions of this Indenture and
thereafter means the successor serving hereunder.

          "Underlying Loan Documents" means collectively, the Underlying
           -------------------------
Promissory Notes, the Underlying Mortgages, underlying assignments of leases and
rents and any guarantees, instruments, agreements or other documents existing on
the effective date of the Plan and executed by any Person to or for the benefit
of the Issuer or any Subsidiary in connection with any loan made by the Issuer
or any Subsidiary to or for the benefit of such Person, as the same may have
been amended, modified or supplemented.

          "Underlying Mortgages" means collectively, the mortgages or deeds of
           --------------------
trust granted by any Person to or for the benefit of the Issuer or any
Subsidiary securing an Underlying Promissory Note or other obligation of such
Person, as the same may have been or hereafter may be amended, modified or
supplemented.

          "Underlying Promissory Notes" means the promissory notes or other
           ---------------------------                                     
instruments evidencing the Indebtedness of any Person to the Issuer or any
Subsidiary other than (a) promissory
<PAGE>
 
notes or other instruments constituting Cash Equivalents and (b) promissory
notes or other instruments evidencing indebtedness of any Person to the Issuer
or any Subsidiary in connection with residential loans made by the Issuer or any
Subsidiary to such Person for the purpose of purchasing a condominium unit.


SECTION 1.02.  OTHER DEFINITIONS.
               -----------------
<TABLE> 
<CAPTION> 
                                                  Defined in
               Term                                Section 
               ----                               ----------
          <S>                                     <C>       
          
          "Asset Sale Offer"....................    3.09
          
          "Change of Control Offer".............    4.19
          "Change of Control Payment"...........    4.19
          "Change of Control Payment Date"......    4.19
          "Defeasance"..........................    8.02
          "Event of Default"....................    6.01
          "Foreclosure Action"..................    7.02
          "Funding Guarantor"...................   11.02
          "Offer Amount"........................    3.09
          "Offer Period"........................    3.09
          "Paying Agent"........................    2.03
          "Purchase Date".......................    3.09
          "Registrar"...........................    2.03
          "Standing Instruction"................    3.09
</TABLE>

SECTION 1.03.  INCORPORATION BY REFERENCE OF TRUST
              INDENTURE ACT.
              ------------------------------------------------------------------

          Whenever this Indenture refers to a provision of the TIA, the
provision is incorporated by reference in and made a part of this Indenture.

          The following TIA terms used in this Indenture have the following
meanings:

          "indenture securities" means the Notes;
           -------------------- 

          "indenture security holder" means a Holder of a Note;
           -------------------------                           

          "indenture to be qualified" means this Indenture;
           -------------------------                       
<PAGE>
 
          "indenture trustee" or "institutional trustee" means the Trustee; and
           -----------------      ---------------------                        

          "obligor" on the Notes means the Issuer, any Guarantor and any
           -------              
successor obligor upon the Notes.

          All other terms used in this Indenture that are defined by the TIA,
deemed by TIA reference to another statute or defined by SEC rule under the TIA
have the meanings so assigned to them.


SECTION 1.04.  RULES OF CONSTRUCTION.
               --------------------- 

          Unless the context otherwise requires:

          (1)  a term has the meaning assigned to it;

          (2)  an accounting term not otherwise defined has the meaning assigned
to it in accordance with GAAP;

          (3)  "or" is not exclusive;

          (4)  words in the singular include the plural, and in the plural
include the singular; and

          (5)  provisions apply to successive events and transactions.


                                   ARTICLE 2
                                   THE NOTES

SECTION 2.01.  FORM AND DATING.
               --------------- 

          The Notes, the notation thereon relating to the Guarantee and the
Trustee's certificate of authentication shall be substantially in the form of
Exhibit A hereto, the terms of which are incorporated in and made a part of this
Indenture.  The Notes may have notations, legends or endorsements approved as to
form by the Issuer and required by law, stock exchange rule, agreements to which
the Issuer is subject or usage.  Each Note shall be dated the date of its
authentication.  The Notes shall be issuable only in denominations of $1,000 and
integral multiples thereof.
<PAGE>
 
SECTION 2.02.  EXECUTION AND AUTHENTICATION.
               ---------------------------- 

          An Officer of the Issuer shall sign the Notes for the Issuer by manual
or facsimile signature.  One Officer of each Guarantor shall sign the Guarantee
on behalf of such Guarantor by facsimile or manual signature.  The Issuer's seal
shall be reproduced on the Notes and may be in facsimile form.

          If an Officer whose signature is on a Note no longer holds that office
at the time the Note is authenticated, the Note shall nevertheless be valid.

          A Note shall not be valid until authenticated by the manual signature
of the Trustee.  The signature of the Trustee shall be conclusive evidence that
the Note has been authenticated under this Indenture.

          The Trustee shall, upon a written order of the Issuer signed by two
Officers of the Issuer, authenticate Notes for original issue of up to the
aggregate principal amount stated in paragraph 4 of the Notes.  The aggregate
principal amount of Notes outstanding at any time shall not exceed the amount
set forth herein.

          The Trustee may appoint an authenticating agent acceptable to the
Issuer to authenticate Notes.  Unless limited by the terms of such appointment,
an authenticating agent may authenticate Notes whenever the Trustee may do so.
Each reference in this Indenture to authentication by the Trustee includes
authentication by such agent.  An authenticating agent has the same rights as an
Agent to deal with the Issuer or an Affiliate of the Issuer.


SECTION 2.03.  REGISTRAR AND PAYING AGENT.
               -------------------------- 

          The Issuer shall maintain (i) an office or agency where Notes may be
presented for registration of transfer or for exchange (including any co-
registrar, the "Registrar") and (ii) an office or agency where Notes may be
presented for payment ("Paying Agent").  The Registrar shall keep a register of
the Notes and of their transfer and exchange.  The Issuer may appoint one or
more co-registrars and one or more additional paying
<PAGE>
 
agents.  The term "Paying Agent" includes any additional paying agent.  The
Issuer may change any Paying Agent, Registrar or co-registrar without prior
notice to any Holder of a Note.  The Issuer shall notify the Trustee and the
Trustee shall notify the Holders of the Notes of the name and address of any
Agent not a party to this Indenture.  The Issuer may act as Paying Agent,
Registrar or co-registrar.  The Issuer shall enter into an appropriate agency
agreement with any Agent not a party to this Indenture, which shall incorporate
the provisions of the TIA.  The agreement shall implement the provisions of this
Indenture that relate to such Agent.  The Issuer shall notify the Trustee of the
name and address of any such Agent.  If the Issuer fails to maintain a Registrar
or Paying Agent, or fails to give the foregoing notice, the Trustee shall act as
such, and shall be entitled to appropriate compensation in accordance with
Section 7.07 hereof.

          The Issuer initially appoints the Trustee as Registrar, Paying Agent
and agent for service of notices and demands in connection with the Notes.


SECTION 2.04.  PAYING AGENT TO HOLD MONEY IN TRUST.
               ----------------------------------- 

          The Issuer shall require each Paying Agent other than the Trustee to
agree in writing that the Paying Agent shall hold in trust for the benefit of
the Holders of the Notes or the Trustee all money held by the Paying Agent for
the payment of principal of and interest on the Notes, and shall notify the
Trustee of any Default by the Issuer in making any such payment.  While any such
Default continues, the Trustee may require a Paying Agent to pay all money held
by it to the Trustee and to account to the Trustee for any funds disbursed.  The
Issuer at any time may require a Paying Agent to pay all money held by it to the
Trustee and to account to the Trustee for any funds disbursed.  Upon payment
over to the Trustee, the Paying Agent (if other than the Issuer) shall have no
further liability for the funds disbursed to the Trustee.  If the Issuer acts as
Paying Agent, it shall segregate and hold in a separate trust fund for the
benefit of the Holders of the Notes all money held by it as Paying Agent.
<PAGE>
 
SECTION 2.05.  LISTS OF HOLDERS OF THE NOTES.
               ----------------------------- 

          The Trustee shall preserve in as current a form as is reasonably
practicable the most recent list available to it of the names and addresses of
Holders of the Notes and shall otherwise comply with TIA (S)312(a).  If the
Trustee is not the Registrar, the Issuer shall furnish to the Trustee at least
seven Business Days before each interest payment date and at such other times as
the Trustee may request in writing a list in such form and as of such date as
the Trustee may reasonably require of the names and addresses of Holders of the
Notes, including the aggregate principal amount of the Notes held by each
thereof, and the Issuer shall otherwise comply with TIA (S)312(a).


SECTION 2.06.  TRANSFER AND EXCHANGE.
               --------------------- 

          When Notes are presented to the Registrar with a request to register
the transfer or to exchange them for an equal principal amount of Notes of other
denominations, the Registrar shall register the transfer or make the exchange if
its requirements for such transactions are met; provided, however, that any Note
                                                --------  -------               
presented or surrendered for registration of transfer or exchange shall be duly
endorsed or accompanied by a written instruction of transfer in form
satisfactory to the Registrar and the Trustee duly executed by the Holder
thereof or by his attorney duly authorized in writing.  To permit registrations
of transfer and exchanges, the Issuer shall issue and the Trustee shall
authenticate Notes at the Registrar's request, subject to such rules as the
Trustee may reasonably require.

          Neither the Issuer nor the Registrar shall be required to (i) issue,
register the transfer of or exchange Notes during a period beginning at the
opening of business on a Business Day 15 days before the day of any selection of
Notes for redemption under Section 3.02 hereof or (ii) register the transfer of
or exchange any Note so selected for redemption in whole or in part, except the
unredeemed portion of any Note being redeemed in part.

          No service charge shall be made to any Holder of a Note for any
registration of transfer or exchange (except as otherwise expressly permitted
herein), but the Issuer may require payment of a sum sufficient to cover any
transfer tax or similar
<PAGE>
 
governmental charge payable in connection therewith (other than such transfer
tax or similar governmental charge payable upon exchanges pursuant to Section
2.10, 3.06 or 9.05 hereof, which shall be paid by the Issuer).

          Prior to due presentment to the Trustee for registration of the
transfer of any Note, the Trustee, any Agent and the Issuer may deem and treat
the Person in whose name any Note is registered as the absolute owner of such
Note for the purpose of receiving payment of principal of, premium, if any, and
interest on such Note and for all other purposes whatsoever, whether or not such
Note is overdue, and neither the Trustee, any Agent nor the Issuer shall be
affected by notice to the contrary.


SECTION 2.07.  REPLACEMENT NOTES.
               ----------------- 

          If any mutilated Note is surrendered to the Trustee, or the Issuer and
the Trustee receive evidence to their satisfaction of the destruction, loss or
theft of any Note, the Issuer shall issue and the Trustee, upon the written
order of the Issuer signed by two Officers of the Issuer, shall authenticate a
replacement Note if the Trustee's requirements for replacements of Notes are
met.  If required by the Trustee or the Issuer in connection with any loss,
theft or destruction of a Note, an indemnity bond must be supplied by the Holder
that is sufficient in the judgment of the Trustee and the Issuer to protect the
Issuer, the Trustee, any Agent or any authenticating agent from any loss which
any of them may suffer if a Note is replaced; provided, however, that any
                                              --------  -------          
institutional Holder may satisfy such requirement for an indemnity bond by
delivering its unsecured indemnity agreement.  Each of the Issuer and the
Trustee may charge for its expenses in replacing a Note.


SECTION 2.08.  OUTSTANDING NOTES.
               ----------------- 

          The Notes outstanding at any time are all the Notes authenticated by
the Trustee except for those cancelled by it, those delivered to it for
cancellation and those described in this Section 2.08 as not outstanding.

          If a Note is replaced pursuant to Section 2.07 hereof, it ceases to be
outstanding unless the Trustee receives proof
<PAGE>
 
satisfactory to it that the replaced Note is held by a bona fide purchaser.

          If the principal amount of any Note is considered paid under Section
4.01 hereof, it ceases to be outstanding and interest on it ceases to accrue.

          Subject to Section 2.09 hereof, a Note does not cease to be
outstanding because the Issuer, a Subsidiary of the Issuer or an Affiliate of
the Issuer holds the Note.


SECTION 2.09.  TREASURY NOTES.
               -------------- 

          In determining whether the Holders of the required principal amount of
Notes have concurred in any direction, waiver or consent, Notes owned by the
Issuer, any Subsidiary or any Affiliate of the Issuer shall be considered as
though not outstanding, except that for purposes of determining whether the
Trustee shall be protected in relying on any such direction, waiver or consent,
only Notes which a Responsible Officer knows to be so owned shall be so
considered.  Notwithstanding the foregoing, Notes that are to be acquired by the
Issuer, any Subsidiary or an Affiliate of the Issuer pursuant to an exchange
offer, tender offer or other agreement shall not be deemed to be owned by the
Issuer, such Subsidiary or such Affiliate, until legal title to such Notes
passes to the Issuer, such Subsidiary or such Affiliate, as the case may be.


SECTION 2.10.  TEMPORARY NOTES.
               --------------- 

          Until definitive Notes are ready for delivery, the Issuer may prepare
and the Trustee shall authenticate temporary Notes.  Temporary Notes shall be
substantially in the form of definitive Notes but may have variations that the
Issuer and the Trustee consider appropriate for temporary Notes.  Without
unreasonable delay, the Issuer shall prepare and the Trustee, upon receipt of
the written order of the Issuer signed by two Officers of the Issuer, shall
authenticate definitive Notes in exchange for temporary Notes.  Until such
exchange, temporary Notes shall be entitled to the same rights, benefits and
privileges as definitive Notes.
<PAGE>
 
 SECTION 2.11.  CANCELLATION.
                ------------ 

          The Issuer at any time may deliver Notes to the Trustee for
cancellation.  The Registrar and Paying Agent shall forward to the Trustee any
Notes surrendered to them for registration of transfer, exchange or payment.
The Trustee shall cancel all Notes surrendered for registration of transfer,
exchange, payment, replacement or cancellation and shall destroy cancelled Notes
(subject to the record retention requirement of the Exchange Act), unless the
Issuer directs cancelled Notes to be returned to it.  The Issuer may not issue
new Notes to replace Notes that it has redeemed or paid or that have been
delivered to the Trustee for cancellation.  All cancelled Notes held by the
Trustee shall be destroyed and certification of their destruction delivered to
the Issuer, unless by a written order, signed by two Officers of the Issuer, the
Issuer shall direct that cancelled Notes be returned to it.


SECTION 2.12.  DEFAULTED INTEREST.
               ------------------ 

          If the Issuer defaults in a payment of interest on the Notes, it shall
pay the defaulted interest in any lawful manner plus, to the extent lawful,
interest payable on the defaulted interest, to the Persons who are Holders of
the Notes on a subsequent special record date, which date shall be at the
earliest practicable date but in all events at least five Business Days prior to
the next payment date, in each case at the rate provided in the Notes.  The
Issuer shall fix or cause to be fixed each such special record date and payment
date, and shall, promptly thereafter, notify the Trustee of any such date.  At
least 15 days before the special record date, the Issuer (or the Trustee, in the
name of and at the expense of the Issuer) shall mail to Holders of the Notes a
notice that states the special record date, the related payment date and the
amount of such interest to be paid.


SECTION 2.13.  RECORD DATE.
               ----------- 

          The record date for purposes of determining the identity of Holders of
the Notes entitled to vote or consent to any action by vote or consent
authorized or permitted under this Indenture shall be determined as provided for
in TIA (S)316(c).
<PAGE>
 
SECTION 2.14.  CUSIP NUMBER.
               ------------ 

          The Issuer in issuing the Notes may use a "CUSIP" number and, if it
does so, the Trustee shall use the CUSIP number in notices of redemption or
exchange as a convenience to Holders; provided, however, that any such notice
                                      --------  -------                      
may state that no representation is made as to the correctness or accuracy of
the CUSIP number printed in the notice or on the Notes and that reliance may be
placed only on the other identification numbers printed on the Notes.  The
Issuer will promptly notify the Trustee of any change in the CUSIP number.


                                   ARTICLE 3
                                   REDEMPTION

SECTION 3.01.  NOTICES TO TRUSTEE.
               ------------------ 

          If the Issuer elects to redeem Notes pursuant to the optional
redemption provisions of Section 3.07 hereof, it shall furnish to the Trustee,
at least 45 days but not more than 75 days before a redemption date, written
notice setting forth (i) the redemption date, (ii) the principal amount of Notes
to be redeemed and (iii) the redemption price.


SECTION 3.02.  SELECTION OF NOTES TO BE REDEEMED.
               --------------------------------- 

          If less than all of the Notes are to be redeemed, the Trustee shall
select the Notes to be redeemed among the Holders of the Notes in compliance
with the requirements of the principal national securities exchange, if any, on
which the Notes are listed, or, if the Notes are not so listed, on a pro rata
basis, by lot or in accordance with any other method the Trustee considers fair
and appropriate (and in such manner as complies with applicable legal and stock
exchange requirements, if any), provided that no Notes of $1,000 or less shall
be redeemed in part.  In the event of partial redemption by lot, the particular
Notes to be redeemed shall be selected, unless otherwise provided herein, not
less than 30 nor more than 60 days prior to the redemption date by the Trustee
from the outstanding Notes not previously called for redemption.
<PAGE>
 
          The Trustee shall promptly notify the Issuer in writing of the Notes
selected for redemption and, in the case of any Note selected for partial
redemption, the principal amount thereof to be redeemed.  Notes and portions of
them selected shall be in amounts of $1,000 or whole multiples of $1,000; except
that if all of the Notes of a Holder are to be redeemed, the entire outstanding
amount of Notes held by such Holder, even if not a multiple of $1,000, shall be
redeemed.  Except as provided in the preceding sentence, provisions of this
Indenture that apply to Notes called for redemption also apply to portions of
Notes called for redemption.


SECTION 3.03.  NOTICE OF REDEMPTION.
               -------------------- 

          Subject to the provisions of Section 3.09 hereof, at least 30 days but
not more than 60 days before a redemption date, the Issuer shall mail or cause
to be mailed, by first class mail, a notice of redemption to each Holder whose
Notes are to be redeemed at its registered address.

          The notice shall identify the Notes to be redeemed and shall state:

          (a)  the redemption date;

          (b)  the redemption price;

          (c)  if any Note is being redeemed in part, the portion of the
     principal amount of such Note to be redeemed and that, after the redemption
     date upon surrender of such Note, a new Note or Notes in principal amount
     equal to the unredeemed portion shall be issued;

          (d)  the name and address of the Paying Agent;

          (e)  that Notes called for redemption must be surrendered to the
     Paying Agent to collect the redemption price;

          (f)  that, unless the Issuer defaults in making such redemption
     payment, interest on Notes called for redemption ceases to accrue on and
     after the redemption date;
<PAGE>
 
          (g)  the aggregate principal amount of the Notes that are being
     redeemed; and

          (h)  that no representation is made as to the correctness or accuracy
     of the CUSIP number, if any, listed in such notice or printed on the Notes.

          At the Issuer's written request, the Trustee shall give the notice of
redemption in the Issuer's name and at its expense.


SECTION 3.04.  EFFECT OF NOTICE OF REDEMPTION.
               ------------------------------ 

          Once notice of redemption is mailed in accordance with Section 3.03
hereof, Notes called for redemption become due and payable on the redemption
date at the redemption price.


SECTION 3.05.  DEPOSIT OF REDEMPTION PRICE.
               --------------------------- 

          On or prior to one Business Day before any redemption date, the Issuer
shall deposit with the Trustee or with the Paying Agent money sufficient to pay
the redemption price of and accrued interest on all Notes to be redeemed on that
date.  The Trustee or the Paying Agent shall promptly return to the Issuer any
money deposited with the Trustee or the Paying Agent by the Issuer in excess of
the amounts necessary to pay the redemption price of, and accrued interest on,
all Notes to be redeemed.

          On and after the redemption date, interest shall cease to accrue on
the Notes or the portions of Notes called for redemption.  If a Note is redeemed
on or after an interest record date but on or prior to the related interest
payment date, then any accrued and unpaid interest shall be paid on such
interest payment date to the Person in whose name such Note was registered at
the close of business on such record date.  If any Note called for redemption
shall not be so paid upon surrender for redemption, because of the failure of
the Issuer to comply with the preceding paragraph, interest shall be paid on the
unpaid principal, from the redemption date until such principal is paid, and to
the extent lawful on any interest not paid on such unpaid principal, in each
case at the rate provided in the Notes.
<PAGE>
 
SECTION 3.06.  NOTES REDEEMED IN PART.
               ---------------------- 

          Upon surrender of a Note that is redeemed in part, the Issuer shall
issue and the Trustee shall authenticate for the Holder of the Notes at the
expense of the Issuer a new Note equal in principal amount to the unredeemed
portion of the Note surrendered.


SECTION 3.07.  OPTIONAL REDEMPTION.
               ------------------- 

          The Issuer shall have the option to redeem the Notes, in whole or in
part, upon not less than 30 nor more than 60 days' notice, at a redemption price
equal to 100% of the principal amount plus accrued and unpaid interest, if any,
thereon to the applicable redemption date.


SECTION 3.08.  MANDATORY REDEMPTION.
               -------------------- 

          Except as set forth under Section 3.09 or Section 4.19 hereof, the
Issuer shall not be required to make mandatory redemption payments or sinking
fund payments with respect to the Notes.


SECTION 3.09.  OFFER TO PURCHASE BY APPLICATION OF
              ASSET SALE PROCEEDS.
              -------------------------------------------------------------

          If at any time the aggregate amount of Asset Sale Proceeds and the net
cash proceeds of Indebtedness incurred pursuant to Section 4.14(i) that have not
been applied in accordance with this Section 3.09 (exclusive of any Asset Sale
Proceeds or net cash proceeds which remain after the completion of any prior
Asset Sale Offer) exceeds $10 million, the Issuer shall make an offer to all
Holders of Notes (an "Asset Sale Offer") to purchase the maximum principal
amount of Notes that, together with accrued and unpaid interest thereon, may be
purchased with 80% of any such Asset Sale Proceeds or 100% of the net cash
proceeds of such Indebtedness, at an offer price in cash in an amount equal to
100% of the outstanding principal amount thereof plus accrued and unpaid
interest, if any, to the date fixed for the closing of such offer, in accordance
with the procedures specified below.
<PAGE>
 
          The Asset Sale Offer shall remain open for a period of 20 Business
Days following its commencement and no longer, except to the extent that a
longer period is required by applicable law (the "Offer Period").  No later than
five Business Days after the termination of the Offer Period (the "Purchase
Date"), the Issuer shall purchase the maximum principal amount of Notes that may
be purchased with 80% of such Asset Sale Proceeds or 100% of the net cash
proceeds of such Indebtedness (the "Offer Amount"), or, if less than the Offer
Amount has been tendered, all Notes tendered in response to the Asset Sale
Offer.

          If the Purchase Date is on or after an interest record date and on or
before the related interest payment date, any accrued interest shall be paid to
the Person in whose name a Note is registered at the close of business on such
record date, and no additional interest shall be payable to Holders who tender
Notes pursuant to the Asset Sale Offer.

          Upon the commencement of any Asset Sale Offer the Issuer shall send,
by first class mail, a notice to the Trustee and each of the Holders of the
Notes, with a copy to the Trustee.  The notice shall contain all instructions
and materials necessary to enable such Holders to tender Notes pursuant to the
Asset Sale Offer.  The notice, which shall govern the terms of the Asset Sale
Offer shall state:

          (a)  that such Asset Sale Offer is being made pursuant to this Section
     3.09 and the length of time such Asset Sale Offer shall remain open;

          (b)  the Offer Amount, the purchase price and the Purchase Date;

          (c)  that any Note not tendered or accepted for payment shall continue
     to accrue interest in accordance with its terms;

          (d)  that any Note accepted for payment pursuant to such Asset Sale
     Offer shall cease to accrue interest after the Purchase Date;

          (e)  that Holders electing to have a Note purchased pursuant to such
     Asset Sale Offer shall be required to surrender the Note at least three
     Business Days before the
<PAGE>
 
     Purchase Date with the form entitled "Option of Holder to Elect Purchase"
     on the reverse of the Note completed, to the Issuer, a depositary, if
     appointed by the Issuer, or a Paying Agent at the address specified in the
     notice;

          (f)  that Holders shall be entitled to withdraw their election if the
     Issuer, depositary or Paying Agent, as the case may be, receives, not later
     than the expiration of the Offer Period, a telegram, telex, facsimile
     transmission or letter setting forth the name of the Holder, the principal
     amount of the Note the Holder delivered for purchase and a statement that
     such Holder is withdrawing his or her election to have the Note purchased;

          (g)  that, if the aggregate principal amount of Notes surrendered by
     Holders exceeds the Offer Amount, the Issuer shall select the Notes to be
     purchased on a pro rata basis (with such adjustments as may be deemed
     appropriate by the Issuer so that only Notes in denominations of $1,000, or
     integral multiples thereof, shall be purchased); and

          (h)  that Holders whose Notes were purchased only in part shall be
     issued new Notes equal in principal amount to the unpurchased portion of
     the Notes surrendered.

          Any Holder may at any time elect to deliver to the Trustee written
instructions (each a "Standing Instruction") stating that such Holder desires to
participate in any Asset Sale Offer by tendering the maximum permitted number of
such Holder's Notes for repurchase in such Asset Sale Offer.  Upon receipt of
such Standing Instruction, the Trustee shall deem the maximum permitted number
of such Holder's Notes tendered upon the commencement of any Asset Sale Offer.
The issuing Holder may withdraw such Standing Instruction at any time prior to
the expiration of an Offer Period by so notifying the Trustee in writing.  Each
Holder electing not to deliver a Standing Instruction shall respond to the
notice of an Asset Sale Offer, as set forth in this Section 3.09, prior to the
termination of the Offer Period.

          On or before the Purchase Date, the Issuer shall, to the extent
lawful, accept for payment, on a pro rata basis to the extent necessary, the
Offer Amount of Notes or portions thereof tendered pursuant to the Asset Sale
Offer, or, if less than the
<PAGE>
 
Offer Amount has been tendered, all Notes, and deliver to the Trustee an
Officers' Certificate stating that such Notes or portions thereof were accepted
for payment by the Issuer in accordance with the terms of this Section 3.09.
The Issuer, depositary or Paying Agent, as the case may be, shall promptly (but
in any case not later than five days after the Purchase Date) mail or deliver
(or wire, if requested by a Holder in advance) to each tendering Holder an
amount equal to the purchase price of the Note tendered by such Holder and
accepted by the Issuer for purchase, and the Issuer shall promptly issue a new
Note, and the Trustee shall authenticate and mail or deliver such new Note to
such Holder equal in principal amount to any unpurchased portion of the Note
surrendered.  Any Note not so accepted shall be promptly mailed or delivered by
the Issuer to the Holder thereof.  The Issuer shall publicly announce the
results of the Asset Sale Offer on the Purchase Date.  In the event that the
aggregate amount of Asset Sale Proceeds or net cash proceeds of Indebtedness
incurred pursuant to Section 4.14(i) exceeds the aggregate principal amount of
Notes surrendered by Holders thereof pursuant to such Asset Sale Offer the
Issuer may use the remaining Asset Sale Proceeds or net cash proceeds of
Indebtedness in accordance with the terms of this Indenture.  If the aggregate
principal amount of Notes surrendered by Holders thereof exceeds the amount of
Asset Sale Proceeds or net cash proceeds of Indebtedness incurred pursuant to
Section 4.14(i), the Trustee shall select the Notes to be purchased on a pro
rata basis.  Upon completion of an Asset Sale Offer, the amount of Asset Sale
Proceeds or net cash proceeds of Indebtedness shall be deemed to be reset at
zero.

          Other than as specifically provided in this Section 3.09, any purchase
pursuant to this Section 3.09 shall be made pursuant to the provisions of
Sections 3.01 through 3.06 hereof.

          Whenever any Asset Sale Proceeds or net cash proceeds of Indebtedness
incurred pursuant to Section 4.14(i) are received by the Issuer such Asset Sale
Proceeds or net cash proceeds of Indebtedness will be set aside in the Asset
Sale Account pending allocation of such Asset Sale Proceeds or net cash proceeds
of Indebtedness pursuant to this Section 3.09.
<PAGE>
 
                                   ARTICLE 4
                                   COVENANTS

SECTION 4.01.  PAYMENT OF PRINCIPAL AND INTEREST.
               --------------------------------- 

          The Issuer shall pay the principal of and interest on the Notes in
accordance with the terms, and on the dates set forth in, this Indenture and the
Notes.


SECTION 4.02.  MAINTENANCE OF OFFICE OR AGENCY.
               ------------------------------- 

          The Issuer shall maintain in the City of Philadelphia, Pennsylvania an
office or agency where Notes may be presented for registration of transfer or
exchange of Notes and where notices and demands to or upon the Issuer in respect
of the Notes and this Indenture may be served. The Issuer will give prompt
written notice to the Trustee of any change in the location of such office or
agency. If at any time the Issuer shall fail to maintain any such required
office or agency or shall fail to furnish the Trustee with the address thereof,
such presentations, notices and demands may be made or served at the Corporate
Trust Office of the Trustee, and, in such event, the Trustee shall act as the
Issuer's agent to receive all such presentations, notices and demands.

          The Issuer may also from time to time designate one or more other
offices or agencies (in or outside the City of Philadelphia, Pennsylvania) where
the Notes may be presented for any or all such purposes and may from time to
time rescind such designations; provided, however, that no such designation or
                                --------  -------                             
rescission shall in any manner relieve the Issuer of its obligation to maintain
an office or agency in the City of Philadelphia, Pennsylvania for the purposes
set forth in Section 2.03 and for such other purposes.  The Issuer will give
prompt written notice to the Trustee of any such designation or rescission and
of any change in the location of any such other office or agency.
<PAGE>
 
SECTION 4.03.  OFFICERS' AND ACCOUNTANTS' CERTIFICATES
              AS TO COMPLIANCE.
              ------------------------------------------------------------------

          To the extent not otherwise required pursuant to Section 4.09, the
Issuer shall deliver to the Trustee, within 90 days after the end of each Fiscal
Year commencing with the 1995 Fiscal Year an Officers' Certificate stating that
in the course of the performance by each signer of such signer's duties as an
Officer of the Issuer such signer would normally have knowledge of the Issuer's
and the Subsidiaries' compliance with the covenants contained in Sections 4.01
and 4.02 and 4.04 to 4.19 and the other covenants and conditions applicable to
the Issuer or any Subsidiary set forth in this Indenture, stating whether or not
such signer has knowledge of any Default in such compliance (such compliance
having been determined without regard to any period of grace or requirement of
notice provided under this Indenture) and, if so, specifying each such Default
of which such signer has knowledge and the nature thereof and what action the
Issuer proposes to take in connection thereto.  For purposes of this Section
4.03, one of the signatories of such Officers' Certificate shall be one of the
principal executive officer, the principal financial officer or the principal
accounting officer of the Issuer.

          The Issuer will also deliver to the Trustee the certificates of
accountants required pursuant to Section 4.09.


SECTION 4.04.  CONDUCT OF BUSINESS.
               ------------------- 

          Subject to the terms and conditions hereof the Issuer and each
Subsidiary shall (a) conduct its business in a manner consistent with the terms
and provisions of the Plan and this Indenture; (b) use its reasonable efforts,
in the ordinary course and consistent with past practice, to (i) preserve its
business and the goodwill and (ii) keep available the services and goodwill of
its present employees; and (c) preserve all registered patents, trademarks,
trade names, copyrights and service marks with respect to its business.
<PAGE>
 
SECTION 4.05.  PAYMENT OF TAXES, ETC.
               ----------------------

          (a)  The Issuer and each Subsidiary shall pay and discharge before the
same shall become delinquent, all lawful claims, taxes, assessments and
governmental charges or levies, except where contested in good faith, by proper
proceedings, and where adequate reserves therefor have been established on the
books of the Issuer or such Subsidiary in conformity with GAAP.

          (b)  In connection with this Indenture, the Issuer and each Subsidiary
shall comply with all withholding and reporting requirements imposed by federal,
state and local tax authorities and all distributions under this Indenture shall
be subject to such withholding and reporting requirements.


SECTION 4.06.  MAINTENANCE OF INSURANCE.
               ------------------------ 

          The Issuer and each Subsidiary shall maintain insurance with
responsible and reputable insurance companies or associa tions in such amounts
and covering such risks as is usually and customarily carried by companies
engaged in similar businesses and owning similar properties in the same general
areas in which the Issuer or such Subsidiary operates; provided, however, that
                                                       --------  -------      
the Issuer or such Subsidiary shall not be required to maintain earthquake
insurance.  If requested by the Required Holders or the Trustee, the Issuer or
such Subsidiary shall have all such insurance policies name the Collateral Agent
as additional insured or loss payee.  The Issuer or such Subsidiary will furnish
to the Trustee or the Collateral Agent from time to time such information as may
be reasonably requested as to such insurance by the Trustee or the Collateral
Agent.


SECTION 4.07.  PRESERVATION OF EXISTENCE, ETC.
               -------------------------------

          The Issuer and each Subsidiary shall preserve and maintain its
existence, rights and franchises, except as permitted under Article 5, if the
failure to so preserve or maintain, either individually or in the aggregate,
would cause a Material Adverse Effect.
<PAGE>
 
SECTION 4.08.  MAINTENANCE OF PROPERTIES, ETC.
               -------------------------------

          The Issuer and each Subsidiary shall maintain and preserve (i) in good
working order and condition all of its properties which are used or useful or
necessary in the conduct of its business, and (ii) all rights, remedies,
permits, licenses, guaranties, collateral, insurance, approvals and privileges
which are used or useful or necessary in the conduct of its business, if the
failure to maintain and preserve such rights, remedies, permits, licenses,
guaranties, collateral, insurance, approvals and privileges, either individually
or in the aggregate, would cause a Material Adverse Effect.


SECTION 4.09.  FINANCIAL STATEMENTS.
               -------------------- 

          To the extent not otherwise required by Section 4.03, the Issuer shall
furnish to the Holders and the Trustee in the case of clauses (a) through (c)
below, and to any prospective purchaser of the Notes in the case of clause (d)
below:

          (a)  as soon as available and in any event within 45 days after the
end of each of the first three Fiscal Quarters in each Fiscal Year, a
consolidated income statement, a consolidated statement of shareholders' equity,
a consolidated statement of cash flows, a consolidated statement of deferred and
capitalized interest for the period from the beginning of the current Fiscal
Year to the end of such Fiscal Quarter, and a consolidated balance sheet as at
the end of such Fiscal Quarter, setting forth in each case in comparative form
figures for the corresponding period in the preceding Fiscal Year, certified by
the chief financial officer of the Issuer, together with (i) a certificate of
said officer stating that no Default or Event of Default has occurred and is
continuing or, if a Default or an Event of Default has occurred and is
continuing, a statement as to the nature thereof and the action which the Issuer
proposes to take with respect thereto, (ii) a schedule of the computations used
by the Issuer in determining compliance with Section 4.12, (iii) a written
discussion and analysis by the management of the Issuer of the consolidated
financial statements furnished in respect of such Fiscal Quarter, and (iv) a
certificate demonstrating the calculation of Available Cash, including, without
limitation, the minimum dividend distribution required to maintain the status of
the Issuer as a REIT;
<PAGE>
 
          (b)  as soon as available and in any event within 90 days after the
end of each Fiscal Year, a consolidated balance sheet of the Issuer as of the
end of such year and a consolidated statement of income, retained earnings and
cash flows of the Issuer and its Subsidiaries all of which are prepared in
accordance with GAAP and certified without qualifications as to the scope of the
audit or otherwise and without any disclaimer by Ernst & Young or other
independent certified public accountants of recognized national standing
acceptable to the Trustee, together with (i) a certificate of such accounting
firm stating that in the course of the regular audit of the business of the
Issuer and the Subsidiaries, which audit was conducted by such accounting firm
in accordance with generally accepted auditing standards, such accounting firm
has obtained no knowledge that a Default or Event of Default has occurred and is
continuing, or, if in the opinion of such accounting firm a Default or Event of
Default has occurred and is continuing, a statement as to the nature thereof,
(ii) a schedule in form satisfactory to the Trustee of the computations used by
such accounting firm in determining, as of the end of such Fiscal Year, the
Issuer's compliance with Section 4.12, (iii) a certificate of the chief
financial officer stating deferred and capitalized interest for the Fiscal Year
and an "Agreed Upon Procedures" report by the Issuer's independent public
accounting firm stating that such accounting firm has no knowledge of any
material error in the information set forth in the certificate, and (iv) a
written discussion and analysis by the management of the Issuer of the
consolidated financial statements furnished in respect of such Fiscal Year;

          (c)  as soon as available and, in any event, within 120 days from and
after the end of a Fiscal Year, a copy of the management letter required to be
provided to the Issuer by its independent certified public accountants which
refers in whole or in part to any inadequacy, defect, problem, qualification or
other lack of fully satisfactory accounting controls utilized by the Issuer; and

          (d)  upon the request of the Required Holders, to any prospective
purchaser of any Notes, all information that may be required to be delivered to
such purchaser to enable any Holder to sell to such purchaser its Notes without
registration under the Securities Act within the limitation of the exemptions
provided by (a) Rule 144A under the Securities Act, as such Rule
<PAGE>
 
may be amended from time to time, or (b) any similar rule or regulation
hereafter adopted by the SEC subject to receipt of an appropriate
confidentiality agreement from such prospective purchasers in form and substance
reasonably satisfactory to the Issuer (with appropriate exceptions to permit
resale); provided, however, upon the request of the Required Holders, the Issuer
         --------  -------                                                      
shall deliver to the Required Holders a written statement as to whether it has
complied with such requirements.


SECTION 4.10.  NEW REAL ESTATE, ETC.
               ---------------------

          If the Issuer or any Subsidiary acquires any Real Estate, Underlying
Promissory Notes, Underlying Mortgages or underlying leases through foreclosure
or otherwise, not subject to a Lien in favor of the Trustee or the Collateral
Agent, the Issuer or such Subsidiary shall, as a condition to the effectiveness
of any such acquisition, execute, deliver and record a first priority or the
next highest available priority Mortgage or equivalent security instrument, in
favor of the Collateral Agent on behalf and for the ratable benefit of the
Holders, covering such Real Estate, Underlying Promissory Notes, Underlying
Mortgages or underlying leases, in form and substance satisfactory to the
Trustee and the Collateral Agent, and provide the Collateral Agent with
financing statements, and, upon the acquisition of Real Estate or an Underlying
Mortgage, a title insurance policy in an amount equal to the acquisition price
of such Real Estate or Underlying Mortgage insuring (a) the Issuer's or such
Subsidiary's fee title to such Real Estate and including a current ALTA survey
thereof, if required, with a surveyor's certificate in form and substance
satisfactory to the Trustee and the Collateral Agent or (b) the enforceability
and validity of such Underlying Mortgage according to the terms and conditions
of an ALTA Lender's policy.  Notwithstanding the foregoing, prior to the
acquisition or obtaining control of any Real Estate, the Issuer or such
Subsidiary shall obtain an appropriate environ mental audit or environmental
survey.


SECTION 4.11.  DEPOSIT OF ASSET SALE PROCEEDS.
               ------------------------------ 

          All Cash Asset Sale Proceeds shall be deposited in the Asset Sales
Account immediately upon receipt by the Issuer or any Subsidiary or their agent.
All non-Cash Asset Sale Proceeds
<PAGE>
 
shall be delivered immediately to the Collateral Agent upon receipt by the
Issuer or any Subsidiary or their agent and shall be pledged to the Collateral
Agent for the ratable benefit of the Holders to secure the Obligations of the
Issuer under this Indenture and the Notes pursuant to a pledge agreement in form
and substance satisfactory to the Trustee.  When the aggregate amount of Asset
Sale Proceeds exceeds $10 million, the Issuer will be required to apply all such
Asset Sale Proceeds to an Asset Sale Offer in accordance with the procedures set
forth in Section 3.09 hereof.  The Cash Asset Sale Proceeds shall be distributed
to the Holders in accordance with Section 3.09.  Any Cash Asset Sale Proceeds
not so distributed to Holders shall be returned to the Issuer.


SECTION 4.12.  LIMITATION ON INVESTMENTS.
               ------------------------- 

          The Issuer shall not, nor shall it permit any Subsidiary to, directly
or indirectly, make any Investment from and after the Effective Date except:

          (a)  Investments which constitute leasing commissions and tenant
improvements, related to the ownership and maintenance of a parcel or parcels of
Real Estate in an amount not to exceed by more than 10% the amount of such
commissions or improvements set forth in a budget approved by the Board of
Trustees of the Issuer (as the same may be amended from time to time with the
consent of the Board of Trustees of the Issuer);

          (b)  with any Asset Sale Proceeds that are not applied to the then
outstanding Notes in accordance with Section 3.09 hereof, new loans to non-
Affiliates or new equity Investments, in each case approved by the Board of
Trustees;

          (c)  Investments approved by the Board of Trustees of the Issuer of
Available Cash in Cash Equivalents;

          (d)  Investments approved by the Board of Trustees of the Issuer
created by the Issuer or any Subsidiary as a result of any sale, refinancing or
disposition of assets when the Issuer or such Subsidiary accepts in partial
payment of an outstanding obligation a new mortgage or equity interest in the
same property; and
<PAGE>
 
          (e)  Investments approved by the Board of Trustees of the Issuer in
Subsidiaries formed or maintained pursuant to Section 4.18; provided, however,
                                                            --------  ------- 
that the Stock of any such new Subsidiary is pledged to the Collateral Agent for
the ratable benefit of the Holders in accordance with Section 4.18.


SECTION 4.13.  LIENS, ETC.
               -----------

          The Issuer shall not, nor shall it permit any Subsidiary to, create or
suffer to exist any Lien upon or with respect to any of its properties, whether
owned by the Issuer or such Subsidiary as at the Effective Date or thereafter
acquired, or assign any right to receive income, except:

               (a)  Liens directly or indirectly created in favor of the Holders
pursuant to this Indenture, the Plan and the Collateral Documents;

               (b)  any Lien securing the renewal, extension or refunding of any
Indebtedness or other obligation secured by any Lien permitted by subsection (a)
of this Section 4.13 without any increase in the amount secured thereby or in
the assets subject to such Liens;

               (c)  Liens arising by operation of law in favor of materialmen,
mechanics, warehousemen, carriers, lessors or other similar Persons incurred by
the Issuer or such Subsidiary in the ordinary course of business which secure
its obligations to such Person; provided, however, that the Issuer or such
                                --------  -------                         
Subsidiary (i) is not in default in respect of such payment obligation to such
Person or (ii) is in default with respect to such payment obligation but is, in
good faith and by appropriate proceedings, diligently contesting such obligation
and adequate provision is made for the payment thereof and such default, either
individually or in the aggregate, would not cause a Material Adverse Effect;

               (d)  Liens (excluding Environmental Liens) secur ing taxes,
assessments or governmental charges or levies; provided, however, that the
                                               --------  -------          
Issuer or such Subsidiary (i) is not in default in respect of any payment
obligation with respect thereto or (ii) is in default in respect of such payment
obligation but is in good faith and by appropriate proceedings
<PAGE>
 
diligently contesting such obligation and adequate provision is made for the
payment thereof and such default, either individu ally or in the aggregate,
would not cause a Material Adverse Effect;

               (e)  Liens incurred or pledges and deposits made in the ordinary
course of business in connection with workers' compensation, unemployment
insurance, old-age pensions and other social security benefits;

               (f)  Liens securing the performance of operating leases,
contracts (other than for the repayment of borrowed money), statutory
obligations, and other obligations of like nature, incurred as an incident to
and in the ordinary course of business, and judgment liens which do not cause
individually or in the aggregate, a Material Adverse Effect, and do not
constitute a Default or an Event of Default;

               (g)  zoning restrictions, easements, licenses, reservations,
restrictions on the use of real property or minor irregularities incident
thereto which do not cause, individually or in the aggregate, a Material Adverse
Effect;

               (h)  Liens in favor of landlords securing operating leases
permitted by Section 4.15;

               (i)  Liens existing on the Effective Date;

               (j)  Environmental Liens which do not cause,
individually or in the aggregate, a Material Adverse Effect;

               (k)  Liens relating to Indebtedness incurred to finance the
purchase price of property but only to the extent (x) of the value of the
property acquired and (y) such Lien does not extend to or cover any other
property other than such property, improvements thereon and any proceeds
therefrom; and

               (l)  Liens securing Indebtedness permitted by Section 4.14(i).
<PAGE>
 
SECTION 4.14.  INDEBTEDNESS.
               ------------ 

The Issuer shall not, directly or indirectly, and will not, directly or
indirectly, permit any Subsidiary to, incur, create, assume or suffer to exist
any Indebtedness, except:

               (a)  Indebtedness represented by the Notes;

               (b)  Contingent Obligations constituting endorse ments for
collection or deposit in the ordinary course of business;

               (c)  current liabilities in respect of taxes, assessments and
governmental charges or levies incurred, or claims for labor, materials,
inventory, services, supplies and rentals incurred, or for goods or services
purchased, in the ordinary course of business consistent with the past practice
of the Issuer or such Subsidiary;

               (d)  Indebtedness arising under any performance bond
reimbursement obligation entered into in the ordinary course of business of the
Issuer or such Subsidiary consistent with the past practice of the Issuer or
such Subsidiary;

               (e)  unimpaired indemnification claims under the declaration of
trust of the Issuer;

               (f)  Indebtedness arising in connection with Subsidiaries formed
or maintained pursuant to Section 4.18;

               (g)  the First Lien Debt;

               (h)  Indebtedness incurred to finance the purchase price of
property; provided, however, that such Indebtedness shall be non-recourse to the
- --------  --------
Issuer or such Subsidiary; and

               (i)  additional secured Indebtedness of the Issuer; provided,
                                                                   --------
however that (i) 100% of the net cash proceeds of such Indebtedness, after
- ------
deducting all expenses related thereto, shall be applied to the repayment of the
Notes in accordance with Section 3.09, and (ii) the interest rate payable in
respect of such Indebtedness shall be lower than the interest rate then payable
in respect of the Notes; and, provided, further, that if such interest rate is
                              --------  -------
not a fixed rate of
<PAGE>
 
interest, the Issuer shall have entered into an interest rate agreement or other
contractual arrangement concurrently with the incurrence of such Indebtedness
the economic effect of which shall be that such floating interest rate over the
life of such Indebtedness shall be lower than the interest rate then payable in
respect of the Notes.


SECTION 4.15.  LEASE OBLIGATIONS.
               ----------------- 

               (a)  The Issuer shall not, nor shall it permit any Subsidiary to,
create or suffer to exist any obligations as lessee (i) for the rental or hire
of real or personal property in connection with any sale and leaseback
transaction, or (ii) for the rental or hire of real or personal property of any
kind under other leases or agreements to lease having an original term of one
year or more which would cause the direct or contingent liabilities of the
Issuer or such Subsidiary in respect of all such obligations to be increased by
more than $________ payable in any period of 12 consecutive months over the
amount existing on the Effective Date.

               (b)  The Issuer shall not, nor shall it permit any Subsidiary to,
become or remain liable as lessee or guarantor or other surety with respect to
any lease, whether an operating lease or a capitalized lease, of any property
(whether real or personal or mixed), whether owned as at the Effective Date or
acquired thereafter, which the Issuer or such Subsidiary has sold or transferred
as of the Effective Date or thereafter.


SECTION 4.16.  RESTRICTED PAYMENTS.
               ------------------- 

          The Issuer shall not (a) declare or make any dividend payment or other
distribution of assets, properties, Cash, rights, obligations or securities on
account of or in respect of any of its Common Shares or any Preferred Stock
which may be issued by the Issuer, other than such declaration and making of
dividend payments that the Issuer deems necessary to preserve its status as a
REIT, unless the Consolidated Net Worth of the Issuer at the time of such
payment and after giving effect thereto is at least $50 million; provided,
                                                                 -------- 
however, that the Issuer shall in no event declare or make any such dividend
- -------                                                                     
payment or other distribution if a Default or Event of Default has occurred and
is
<PAGE>
 
continuing, or (b) purchase, redeem or otherwise acquire for value its Common
Shares or any Preferred Stock of the Issuer, whether outstanding on the
Effective Date or thereafter issued and outstanding, unless the Consolidated Net
Worth of the Issuer at the time of such purchase, redemption or other
acquisition and after giving effect thereto is at least $50 million; provided,
                                                                     -------- 
however, that the Issuer shall in no event make any such purchase, redemption or
- -------                                                                         
other acquisition if a Default or Event of Default has occurred and is
continuing.


SECTION 4.17.  TRANSACTIONS WITH AFFILIATES.
               ---------------------------- 

          The Issuer shall not, nor shall it permit any Subsidiary to:  (a) make
any Investment in an Affiliate; (b) transfer, sell, lease, assign or otherwise
dispose of any assets to any such Affiliate; (c) merge into or consolidate with
or purchase or acquire assets from any Affiliate; (d) repay any Indebtedness to
any Affiliate (except under existing retirement or deferred compensation plans);
or (e) enter into any other transaction directly or indirectly with or for the
benefit of any such Affiliate (including, without limitation, guaranties and
assumptions of obligations of any such Affiliate) except for (i) transactions in
the ordinary course of business on a basis no less favorable to the Issuer or
such Subsidiary as would be obtained in a comparable arm's length transaction
with a Person which is not an Affiliate, (ii) compensation to trustees
commensurate with current compensation levels, (iii) salaries and other employee
compensation and benefits to officers of the Issuer or such Subsidiary
commensurate with the compensation levels in effect as of the date hereof as may
reasonably be adjusted over time but in no event to exceed 10% annually in the
aggregate, (iv) any transaction required or otherwise permitted by the Plan or
this Indenture, and (v) transactions with respect to Subsidiaries pursuant to
Section 4.12, 4.14 or 4.18 hereof.


SECTION 4.18.  NEW SUBSIDIARIES.
               ---------------- 

          The Issuer shall not incorporate or otherwise organize any Subsidiary
after the date hereof, except wholly owned Subsidiaries organized for the
special purpose of taking title to (i) a mortgage or equivalent security then
held by the Issuer or acquired in connection with property held by the Issuer
for the
<PAGE>
 
purpose of foreclosing upon such mortgage or equivalent security or (ii) Real
Estate which is the subject of the lien of a mortgage or equivalent security
then held by the Issuer or acquired in connection with property held by the
Issuer for the purpose of holding and operating such Real Estate in such
Subsidiary; provided, however, that the Issuer complies with the provisions of
            --------  -------                                                 
the Collateral Documents; and, provided, further, that (x) any such Subsidiary
                               --------  -------                              
shall be subject to and bound by the provisions of Sections 4.04 through 4.18 of
this Indenture as if it were a party hereto, and (y) the Stock of any such
Subsidiary shall be pledged to Wilmington Trust Company, as the collateral
agent for the ratable benefit of the Holders as security for the Obligations of
the Issuer under this Indenture and the Notes pursuant to a pledge agreement in
form and substance satisfactory to the Trustee.


SECTION 4.19.  OFFER TO REPURCHASE UPON CHANGE OF CONTROL.
               ------------------------------------------ 

          (a)  Unless waived by the Required Holders, upon the occurrence of a
Change of Control, the Issuer shall make an offer (the "Change of Control
Offer") to each Holder of Notes to repurchase all or any part (equal to $1,000
or an integral multiple thereof) of such Holder's Notes at a purchase price
equal to 100% of the aggregate principal amount thereof plus accrued and unpaid
interest, if any, to the date of purchase (the "Change of Control Payment").
Within 45 days following any Change of Control, the Issuer shall mail a notice
to the Trustee and each Holder stating:  (1) that the Change of Control Offer is
being made pursuant to this Section and that all Notes tendered will be accepted
for payment; (2) the purchase price and the purchase date, which shall be no
earlier than 30 days nor later than 45 days from the date such notice is mailed
(the "Change of Control Payment Date"); (3) that any Note not tendered shall
continue to accrue interest in accordance with its terms; (4) that, unless the
Issuer defaults in the payment of the Change of Control Payment, all Notes
accepted for payment pursuant to the Change of Control Offer shall cease to
accrue interest after the Change of Control Payment Date; (5) that Holders
electing to have any Notes purchased pursuant to a Change of Control Offer will
be required to surrender the Notes, with the form entitled "Option of Holder to
Elect Purchase" on the reverse of the Notes completed, to the Paying Agent at
the address specified in the notice prior to the close of business on the third
Business Day preceding the Change of Control Payment Date; (6) that Holders
<PAGE>
 
will be entitled to withdraw their election if the Paying Agent receives, not
later than the close of business on the second Business Day preceding the Change
of Control Payment Date, a telegram, telex, facsimile transmission or letter
setting forth the name of the Holder, the principal amount of Notes delivered
for purchase, and a statement that such Holder is withdrawing his election to
have such Notes purchased; and (7) that Holders whose Notes are being purchased
only in part will be issued new Notes equal in principal amount to the
unpurchased portion of the Notes surrendered, which unpurchased portion must be
equal to $1,000 in principal amount or an integral multiple thereof.  The Issuer
shall comply with the requirements of Rule 14e-1 under the Exchange Act and any
other securities laws and regulations thereunder to the extent such laws and
regulations are applicable in connection with the repurchase of the Notes in
connection with a Change of Control.

          (b)  On the Change of Control Payment Date, the Issuer shall, to the
extent lawful, (1) accept for payment Notes or portions thereof tendered
pursuant to the Change of Control Offer, (2) deposit with the Paying Agent an
amount equal to the Change of Control Payment in respect of all Notes or
portions thereof so tendered and (3) deliver or cause to be delivered to the
Trustee the Notes so accepted together with an Officers' Certificate stating the
Notes or portions thereof tendered to the Issuer.  The Paying Agent shall
promptly mail to each Holder of Notes so accepted payment in an amount equal to
the purchase price for such Notes, and the Trustee shall promptly authenticate
and mail to each Holder a new Note equal in principal amount to any unpurchased
portion of the Notes surrendered, if any; provided, however, that each such new
                                          --------  -------                    
Note shall be in a principal amount of $1,000 or an integral multiple thereof.
The Issuer will publicly announce the results of the Change of Control Offer on
or as soon as practicable after the Change of Control Payment Date.

          (c)  The Trustee shall be under no obligation to ascertain the
occurrence of a Change in Control or to give notice with respect thereto other
than upon receipt of the written notice of Change in Control from the Issuer.
The Trustee may conclusively assume, in the absence of written notice to the
contrary from the Issuer or any Holder, that no Change in Control has occurred.
<PAGE>
 
          (d)  Except as described above with respect to a Change of Control,
the Issuer shall not be required to repurchase or redeem the Notes from the
Holders of the Notes in the event of a takeover, recapitalization or similar
transaction.


                                   ARTICLE 5
                                  SUCCESSORS

SECTION 5.01.  MERGER, CONSOLIDATION, OR SALE OF ASSETS.
               ---------------------------------------- 

          The Issuer shall not consolidate or merge with or into (whether or not
the Issuer is the surviving entity), or sell, assign, transfer, lease, convey or
otherwise dispose of all or substantially all of its properties or assets in one
or more related transactions to, another Person unless (a) the Issuer is the
surviving entity, or the Person formed by or surviving any such consolidation or
merger (if other than the Issuer) or to which such sale, assignment, transfer,
lease, conveyance or other disposition shall have been made is a corporation
organized or existing under the laws of the United States, any state thereof or
the District of Columbia, (b) the Person formed by or surviving any such
consolidation or merger (if other than the Issuer), or the Person to which such
sale, assignment, transfer, lease, conveyance or other disposition shall have
been made, assumes, pursuant to a supplemental indenture and appropriate
collateral documents in forms reasonably satisfactory to the Trustee, all of the
obligations of the Issuer under the Notes and this Indenture and all the
obligations of the Issuer under the Collateral Documents, (c) immediately before
and immediately after giving effect to such transaction no Default or Event of
Default exists, and (d) the Issuer or the Person formed by or surviving any such
consolidation or merger, or to which such sale, assignment, transfer, lease,
conveyance or other disposition shall have been made after giving pro forma
effect thereto as of the end of the most recently completed Fiscal Quarter shall
have a Consolidated Net Worth equal to or greater than the Consolidated Net
Worth of the Issuer immediately preceding the transaction.

          The Issuer shall deliver to the Trustee prior to the consummation of
the proposed transaction an Officers' Certificate to the foregoing effect and an
Opinion of Counsel stating that the proposed transaction and such supplemental
indenture comply
<PAGE>
 
with this Section 5.01.  The Trustee shall be entitled to rely conclusively upon
such Officers' Certificate and Opinion of Counsel.


SECTION 5.02.  SUCCESSOR ENTITY SUBSTITUTED.
               ---------------------------- 

          Upon any consolidation or merger, or any sale, lease, conveyance or
other disposition of all or substantially all of the assets of the Issuer in
accordance with Section 5.01 hereof, the successor entity formed by such
consolidation or into or with which the Issuer is merged or to which such sale,
lease, conveyance or other disposition is made shall succeed to, and be
substituted for (so that from and after the date of such consolidation, merger,
sale, lease, conveyance or other disposition, the provisions of this Indenture
and the Collateral Documents referring to the Issuer shall refer instead to the
successor entity and not to the Issuer), and may exercise every right and power
of the Issuer under this Indenture and the Collateral Documents with the same
effect as if such successor Person has been named as the Issuer, herein and
therein, and the Issuer will be discharged from all obligations under this
Indenture, the Notes and the Collateral Documents.


                                   ARTICLE 6
                             DEFAULTS AND REMEDIES

SECTION 6.01.  EVENTS OF DEFAULT.
               ----------------- 

          Each of the following events (whatever the reason for such event)
constitutes an "Event of Default":

          (a)  The Issuer shall fail to make any payment in respect of principal
     of the Notes or under Section 3.09 or 4.19 of this Indenture when the same
     becomes due and payable and such failure continues for a period of 5
     Business Days after the due date of such payment, or the Issuer shall fail
     to make any payment when due of interest on the Notes and such failure
     continues for a period of 10 days after the due date of such payment; or

          (b)  Any representation or warranty made or deemed made by the Issuer
     or any Subsidiary (or any of their officers)
<PAGE>
 
     under the Disclosure Statement or the Collateral Documents shall prove to
     have been untrue or incorrect in any material respect when made or deemed
     made; or

          (c)  The Issuer (or the Issuer or any Subsidiary in the case of the
     Collateral Documents) shall fail to perform or observe (i) any term,
     covenant or agreement contained in Article 4 (other than Section 4.07) or
     Article 5 or (ii) any other term, covenant or agreement contained in this
     Indenture, the Plan or the Collateral Documents, if such failure under this
     clause (ii) shall remain unremedied for 30 days after the earlier of the
     date on which (A) an Officer of the Issuer becomes aware of such failure or
     (B) written notice thereof shall have been given to the Issuer by the
     Trustee or the Holders; or

          (d)  The Issuer or any Subsidiary shall fail, after any applicable
     grace period, to pay any principal of or premium, if any, or interest on
     any of its Indebtedness in an amount exceeding $1,000,000 (excluding the
     Notes), when the same becomes due and payable (whether by scheduled
     maturity, required prepayment, acceleration, demand or otherwise); or any
     other event shall occur or condition shall exist under any agreement or
     instrument relating to any such Indebtedness, if the effect of such event
     or condition is to accelerate, or to permit the acceleration of, the
     maturity of such Indebtedness; or any such Indebtedness shall be declared
     to be due and payable, or required to be prepaid (other than by a regularly
     scheduled required prepayment), prior to the stated maturity thereof; or

          (e)  The Issuer or any Material Subsidiary of the Issuer shall
     generally not pay its debts as such debts become due except such debts that
     are the subject of a good faith dispute, or shall admit in writing its
     inability to pay its debts generally, or shall make a general assignment
     for the benefit of creditors, or any proceeding shall be instituted by or
     against the Issuer or such Material Subsidiary seeking to adjudicate it a
     bankrupt or insolvent, or seeking liquidation, winding up, reorganization,
     arrangement, adjustment, protection, relief or composition of it or its
     debts under any law relating to bankruptcy, insolvency or reorganization or
     relief of debtors, or seeking the entry of an order for relief or the
     appointment
<PAGE>
 
     of a receiver, trustee or other similar official for it or for any
     substantial part of its property and, in the case of any such proceedings
     instituted against the Issuer or such Material Subsidiary (but not
     instituted by it), either such proceedings shall remain undismissed or
     unstayed for a period of 30 days or any of the actions sought in such
     proceedings shall occur; or the Issuer or such Material Subsidiary shall
     take any action to authorize any of the actions set forth above in this
     subsection (e); or

          (f)  Any judgment or order for the payment of money in excess of
     $1,000,000 shall be rendered against the Issuer or any Subsidiary and
     either (i) enforcement proceedings shall have been commenced by any
     creditor upon such judgment or order, or (ii) there shall be any period of
     ten consecutive days during which a stay of enforcement of such judgment or
     order, by reason of a pending appeal or otherwise, shall not be in effect;
     or

          (g)  Except for releases of Collateral pursuant to Asset Sales
     effected in accordance with Section 4.11, this Indenture or the Collateral
     Documents shall, for any reason, cease to create a valid Lien on Collateral
     having a value of $1,000,000 or more purported to be covered thereby, or
     such Lien shall cease to have the priority Lien status initially granted
     and be a perfected Lien as to Collateral having a value of $1,000,000 or
     more.


SECTION 6.02.  ACCELERATION.
               ------------ 

          If an Event of Default (other than an Event of Default specified in
clause (e) of Section 6.01 hereof) occurs and is continuing, the Trustee by
notice to the Issuer may, or upon written notice from the Required Holders
shall, or the Required Holders by written notice to the Issuer and the Trustee
may, declare all the Notes to be due and payable immediately.  Upon such
declaration, the principal of, premium, if any, and interest on the Notes shall
be due and payable immediately.  If an Event of Default specified in clause (e)
of Section 6.01 hereof occurs, such an amount shall ipso facto become and be
immediately due and payable without any declaration or other act on the part of
the Trustee or any Holder.  The Required Holders by written notice to the
Trustee may on behalf of all of the Holders rescind an
<PAGE>
 
acceleration and its consequences if the rescission would not conflict with any
judgment or decree and if all existing Events of Default (except nonpayment of
principal, interest or premium that has become due solely because of the
acceleration) have been cured or waived.


SECTION 6.03.  OTHER REMEDIES.
               -------------- 

          If an Event of Default occurs and is continuing, the Trustee and/or
the Collateral Agent, as applicable, may pursue any available remedy (under this
Indenture, the Collateral Documents or otherwise) to collect the payment of
principal and interest on the Notes or to enforce the performance of any
provision of the Notes, this Indenture or the Collateral Documents.

          The Trustee or the Collateral Agent may maintain a proceeding even if
it does not possess any of the Notes or does not produce any of them in the
proceeding.  A delay or omission by the Trustee, the Collateral Agent or any
Holder of a Note in exercising any right or remedy accruing upon an Event of
Default shall not impair the right or remedy or constitute a waiver of or
acquiescence in the Event of Default.  All remedies are cumulative to the extent
permitted by law.


SECTION 6.04.  WAIVER OF PAST DEFAULTS.
               ----------------------- 

          The Required Holders by notice to the Trustee may on behalf of the
Holders of all of the Notes waive an existing Default or Event of Default and
its consequences under this Indenture, except a continuing Default or Event of
Default in the payment of the principal of or interest on the Notes.  Upon any
such waiver, such Default shall cease to exist, and any Event of Default arising
therefrom shall be deemed to have been cured for every purpose of this Indenture
and the Collateral Documents; but no such waiver shall extend to any subsequent
or other Default or Event of Default.
<PAGE>
 
SECTION 6.05.  DIRECTION BY REQUIRED HOLDERS.
               ----------------------------- 

          The Required Holders may direct the time, method and place of
conducting any proceeding for exercising any remedy available to the Trustee
and/or the Collateral Agent or exercising any trust or power conferred on it or
them.  However, the Trustee and/or the Collateral Agent may refuse to follow any
direction that conflicts with the law, this Indenture or the Collateral
Documents, that the Trustee and/or the Collateral Agent determines may be unduly
prejudicial to the rights of other Holders of Notes or that may involve the
Trustee and/or the Collateral Agent in personal liability.


SECTION 6.06.  LIMITATION ON SUITS.
               ------------------- 

          A Holder of a Note may pursue a remedy with respect to this Indenture
or the Notes only if:

               (a)  the Holder of a Note gives to the Trustee and the Collateral
     Agent written notice of a continuing Event of Default;

               (b)  the Required Holders make a written request to the Trustee
     and the Collateral Agent to pursue the remedy;

               (c)  such Holder of a Note or Holders of Notes offer and, if
     requested, provide to the Trustee and the Collateral Agent indemnity
     satisfactory to the Trustee and the Collateral Agent against any loss,
     liability or expense;

               (d)  the Trustee and the Collateral Agent do not comply with the
     request within 60 days after receipt of the request and the offer and, if
     requested, the provision of indemnity; and

               (e)  during such 60-day period the Required Holders do not give
     the Trustee and the Collateral Agent a direction inconsistent with the
     request.

A Holder of a Note may not use this Indenture to prejudice the rights of another
Holder of a Note or to obtain a preference or priority over another Holder of a
Note.
<PAGE>
 
SECTION 6.07.  RIGHTS OF HOLDERS OF NOTES TO RECEIVE PAYMENT.
               --------------------------------------------- 

          Notwithstanding any other provision of this Indenture, the right of
any Holder of a Note to receive payment of principal and interest on the Note,
on or after the respective due dates expressed in the Note, or to bring suit for
the enforcement of any such payment on or after such respective dates, shall not
be impaired or affected without the consent of the Holder, except that no Holder
shall have the right to institute any such suit if and to the extent that the
institution or prosecution thereof or the entry of judgment therein would under
applicable law result in the surrender, impairment, waiver or loss of the Liens
pursuant to the Collateral Documents upon any property subject to such Liens.


SECTION 6.08.  COLLECTION SUIT.
               --------------- 

          If an Event of Default specified in Section 6.01(a) hereof occurs and
is continuing, the Trustee and/or the Collateral Agent are authorized to recover
judgment in its own name and as trustee of an express trust against the Issuer
for the whole amount of principal of and interest remaining unpaid on the Notes
and interest on overdue principal and, to the extent lawful, interest and such
further amount as shall be sufficient to cover the costs and expenses of
collection, including the reasonable compensation, expenses, disbursements and
advances of the Trustee, the Collateral Agent and their respective agents and
counsel.


SECTION 6.09.  PROOFS OF CLAIM.
               --------------- 

          The Trustee and/or the Collateral Agent are authorized to file such
proofs of claim and other papers or documents as may be necessary or advisable
in order to have the claims of the Trustee and the Collateral Agent (including
any claim for the reasonable compensation, expenses, disbursements and advances
of the Trustee, the Collateral Agent, and their respective agents and counsel)
and the Holders of the Notes allowed in any judicial proceedings relative to the
Issuer (or any other obligor upon the Notes), the Issuer's creditors or the
Issuer's property and shall be entitled and empowered to collect, receive and
distribute any
<PAGE>
 
money or other property payable or deliverable on any such claims and any
custodian in any such judicial proceeding is hereby authorized by each Holder of
a Note to make such payments to the Trustee and the Collateral Agent, and in the
event that the Trustee and the Collateral Agent shall consent to the making of
such payments directly to the Holders of the Notes, to pay to the Trustee and
the Collateral Agent any amount due to it for the reasonable compensation,
expenses, disbursements and advances of the Trustee, the Collateral Agent, and
their respective agents and counsel, and any other amounts due the Trustee and
the Collateral Agent under Section 7.07 hereof.  To the extent that the payment
of any such compensation, expenses, disbursements and advances of the Trustee,
the Collateral Agent, or their respective agents and counsel, and any other
amounts due the Trustee and the Collateral Agent under Section 7.07 hereof out
of the estate in any such proceeding, shall be denied for any reason, payment of
the same shall be secured by a Lien on, and shall be paid out of, any and all
distributions, dividends, money, securities and other properties which the
Holders of the Notes may be entitled to receive in such proceeding whether in
liquidation or under any plan of reorganization or arrangement or otherwise.
Nothing herein contained shall be deemed to authorize the Trustee or the
Collateral Agent to authorize or consent to or accept or adopt on behalf of any
Holder of a Note any plan of reorganization, arrangement, adjustment or
composition affecting the Notes or the rights of any Holder of a Note thereof,
or to authorize the Trustee or the Collateral Agent to vote in respect of the
claim of any Holder of a Note in any such proceeding.


SECTION 6.10.  PRIORITIES.
               ---------- 

          If the Trustee or the Collateral Agent collects any money pursuant to
this Article, it shall pay out the money in the following order:

          First:  to the Trustee, the Collateral Agent and their respective
          -----                                                            
agents and attorneys for amounts due under Section 7.07 hereof, including
payment of all compensation, expense and liabilities incurred, and all advances
made, by the Trustee and/or the Collateral Agent and the costs and expenses of
collection;
<PAGE>
 
          Second:  to Holders of Notes for amounts due and unpaid on the Notes
          ------                                                              
for principal and interest, ratably, without preference or priority of any kind,
according to the amounts due and payable on the Notes for principal and
interest, respectively;

          Third:  without duplication, to Holders for any other Obligations
          -----                                                            
owing to the Holders under this Indenture, the Notes or the Collateral
Documents; and

          Fourth:  to the Issuer or to such party as a court of competent
          ------                                                         
jurisdiction shall direct.

          The Trustee may fix a record date and payment date for any payment to
Holders of Notes pursuant to this Section 6.10.


SECTION 6.11.  UNDERTAKING FOR COSTS.
               --------------------- 

          In any suit for the enforcement of any right or remedy under this
Indenture or in any suit against the Trustee and/or the Collateral Agent for any
action taken or omitted by it as a Trustee, a court in its discretion may
require the filing by any party litigant in the suit of an undertaking to pay
the costs of the suit, and the court in its discretion may assess reasonable
costs, including reasonable attorneys' fees, against any party litigant in the
suit, having due regard to the merits and good faith of the claims or defenses
made by the party litigant.  This Section does not apply to a suit by the
Trustee, a suit by a Holder of a Note pursuant to Section 6.06 hereof, or a suit
by Holders of more than 10% in principal amount of the then outstanding Notes.


SECTION 6.12.  RESTORATION OF RIGHTS AND REMEDIES.
               ---------------------------------- 

          If the Trustee or any Holder has instituted any proceeding to enforce
any right or remedy under this Indenture and such proceeding has been
discontinued or abandoned for any reason, or has been determined adversely to
the Trustee or to such Holder, then and in every such case the Issuer, the
Trustee and the Holders will, subject to any determination in such proceeding,
be restored severally and respectively to their former positions hereunder, and
thereafter all rights and
<PAGE>
 
remedies of the Trustee and the Holder will continue as though no such
proceeding had been instituted.


                                   ARTICLE 7
                         TRUSTEE AND COLLATERAL AGENT

SECTION 7.01.  DUTIES OF TRUSTEE AND COLLATERAL AGENT.
               -------------------------------------- 

               (a)  If an Event of Default has occurred and is continuing, 
the Trustee shall exercise such of the rights and powers vested in it by this
Indenture, and use the same degree of care and skill in their exercise, as a
prudent person would exercise or use under the circumstances in the conduct of
his or her own affairs.

               (b)  Except during the continuance of an Event of Default:

               (i)  the duties of the Trustee shall be determined solely by the
     express provisions of this Indenture and the Collateral Documents and the
     Trustee need perform only those duties that are specifically set forth in
     this Indenture and the Collateral Documents and no others, and no implied
     covenants or obligations shall be read into this Indenture against the
     Trustee; and

               (ii)  in the absence of bad faith on its part, the Trustee may
     conclusively rely, as to the truth of the statements and the correctness of
     the opinions expressed therein, upon certificates or opinions furnished to
     the Trustee, and conforming to the requirements of this Indenture. However,
     the Trustee shall examine the certificates and opinions to determine
     whether or not they conform to the requirements of this Indenture if any.

               (c)  The Trustee may not be relieved from liabilities for its 
own negligent
<PAGE>
 
action, its own negligent failure to act, or its own willful misconduct, except
that:

               (i)  this paragraph does not limit the effect of paragraph (b) of
     this Section 7.01;

               (ii)  the Trustee shall not be liable for any error of judgment
     made in good faith by a Responsible Officer, unless it is proved that the
     Trustee was negligent in ascertaining the pertinent facts; and

               (iii)  the Trustee shall not be liable with respect to any action
     it takes or omits to take in good faith in accordance with a direction
     received by it pursuant to Section 6.05 hereof.

               (d)  Whether or not therein expressly so provided, every
provision of this Indenture that in any way relates to the Trustee is subject to
paragraphs (a), (b) and (c) of this Section 7.01.

               (e)  No provision of this Indenture shall require the Trustee to
expend or risk its own funds or incur any liability. Each of the Trustee and the
Collateral Agent shall be under no obligation to exercise any of its rights and
powers under this Indenture at the request of any Holders of Notes, unless such
Holder shall have offered to the Trustee security and indemnity satisfactory to
it against any loss, liability or expense.

               (f)  The Trustee shall not be liable for interest on any money
received by it except as the Trustee may agree in writing with the Issuer. Money
held in trust by the Trustee need not be segregated from other funds except to
the extent required by law.


SECTION 7.02.  RIGHTS OF TRUSTEE AND COLLATERAL AGENT.
               -------------------------------------- 

               (a)  The Trustee may conclusively rely upon any document 
believed by it to be
<PAGE>
 
genuine and to have been signed or presented by the proper Person.  The Trustee
need not investigate any fact or matter stated in the document.

               (b)  Before the Trustee acts or refrains from acting, it may
require an Officers' Certificate or an Opinion of Counsel or both. The Trustee
shall not be liable for any action it takes or omits to take in good faith in
reliance on such Officers' Certificate or Opinion of Counsel. The Trustee may
consult with counsel,accountants and other experts and the written advice of
such counsel, accountants and other experts or any Opinion of Counsel shall be
full and complete authorization and protection from liability in respect of any
action taken, suffered or omitted by it hereunder in good faith and in reliance
thereon.

               (c)  The Trustee may act through its attorneys and agents and
shall not be responsible for the misconduct or negligence of any agent appointed
with due care.

               (d)  The Trustee shall not be liable for any action it takes or
omits to take in good faith which it believes to be authorized or within its
rights or powers conferred upon it by this Indenture or the Collateral
Documents.

               (e)  Unless otherwise specifically provided in this Indenture,
any demand, request, direction or notice from the Issuer shall be sufficient if
signed by an Officer of the Issuer.

               (f)  The Trustee shall be under no obligation to exercise any of
the rights or powers vested in it by this Indenture at the request or direction
of any of the Holders unless such Holders shall have offered to each of the
Trustee and the Collateral Agent reasonable security or indemnity against the
costs, expenses and liabilities that might be incurred by it in compliance with
such request or direction.

               (g)  Without limitation and notwithstanding any other provision
herein, the Trustee (i) shall not be required to take any action regarding any
Real Estate, including, without
<PAGE>
 
limitation, foreclosure or other action (collectively, a "Foreclosure Action"),
which could result in the Trustee being deemed to be an "operator" under CERCLA
(as defined in the definition of "Hazardous Substance"), if in the reasonable
judgment of the Trustee by taking such action it would incur unacceptable
environmental liability, and (ii) shall have the right, prior to taking any
Foreclosure Action with respect to any Real Estate, to obtain a "Phase One" or
other environmental report concerning such Real Estate prepared by a consultant
of its choice and to be reimbursed for the reasonable cost thereof pursuant to
Section 7.07 hereof, if, in its reasonable judgment, such report is necessary in
order to assess the matters described in clause (i) hereof. In making an
evaluation described under clause (i) of the preceding sentence, the Trustee
shall assess its potential liability as compared to the indemnity available
pursuant to Section 7.07 hereof, or from any Holder pursuant to Section 7.01(e)
and/or 7.02(f) hereof.


SECTION 7.03.  INDIVIDUAL RIGHTS OF TRUSTEE 
              ---------------------------------------------------

          The Trustee in its individual or any other capacity may become the
owner or pledgee of Notes and may otherwise deal with the Issuer or any
Affiliate of the Issuer with the same rights it would have if it were not the
Trustee. However, in the event that the Trustee acquires any conflicting
interest it must eliminate such conflict within 90 days, apply to the SEC for
permission to continue as trustee or resign. Any Agent may do the same with like
rights and duties. The Trustee is also subject to Sections 7.10 and 7.11 hereof,
as specified therein, of this Indenture.


SECTION 7.04.  DISCLAIMER.
               ---------- 

          The Trustee shall not be responsible for and makes no representation
as to the validity or adequacy of this Indenture or of the Notes, it shall not
be accountable for the Issuer's use of the proceeds from the Notes or any money
paid to the Issuer or
<PAGE>
 
upon the Issuer's direction under any provision of this Indenture, it shall not
be responsible for the use or application of any money received by any Paying
Agent other than itself, and it shall not be responsible for any statement or
recital herein or any statement in the Notes or any other document in connection
with the sale of the Notes or pursuant to this Indenture other than its
certificate of authentication. The Trustee makes no representation as to the
validity, value or condition of any property covered or intended to be covered
by the Lien of the Collateral Documents or any part thereof or as to the title
of the Issuer or any Subsidiary to such property or as to the security afforded
by the Collateral Documents or hereby.


SECTION 7.05.  NOTICE OF DEFAULTS.
               ------------------ 

          If a Default or Event of Default occurs and is continuing and if it is
known to a Responsible Officer of the Trustee and/or the Collateral Agent, the
Trustee and/or the Collateral Agent shall promptly notify the other, and the
Trustee shall mail to Holders of Notes a notice of the Default or Event of
Default within 30 days after it occurs. Notwithstanding anything contained in
TIA (S)315(b) to the contrary, the Trustee shall not withhold any such notice.


SECTION 7.06.  REPORTS BY TRUSTEE TO HOLDERS OF THE NOTES.
               ------------------------------------------ 

          Within 60 days after each January 1 beginning with the January 1
following the Issue Date, the Trustee shall mail to the Holders of the Notes a
brief report dated as of such reporting date that complies with TIA (S)313(a)
(but if no event described in TIA (S)313(a) has occurred within the twelve
months preceding the reporting date, no report need be transmitted).  The
Trustee shall, within 90 days thereof, and in compliance with TIA (S)313(b),
notify the Holders of the Notes in the event of (1) the release, or release and
substitution, of any collateral pursuant to Section 10.03 or 10.04 hereof (and
the consideration therefor, if any) the fair value of which equals or exceeds
10% of the principal amount of the Notes outstanding at the time of such release
or (2) the character and amount of any advances made by it since the date of the
last report transmitted pursuant to TIA (S)313(a) (or if no such report has yet
been so transmitted, since
<PAGE>
 
the date hereof), for the reimbursement of which it may claim a lien or charge
higher than that of the Notes, the aggregate amount of which at any time exceeds
10% of the principal amount of the Notes outstanding at such time.  The Trustee
also shall comply with TIA (S)313(b)(2).  The Trustee shall also transmit by
mail all reports as required by TIA (S)313(c).

          A copy of each report at the time of its mailing to the Holders of
Notes shall be mailed to the Issuer and filed with the SEC and each stock
exchange, if any, on which the Notes are listed, in accordance with TIA
(S)313(d).  The Issuer shall promptly notify the Trustee when the Notes are
listed on any stock exchange.


SECTION 7.07.  COMPENSATION AND INDEMNITY.
               -------------------------- 

          The Issuer shall pay to the Trustee from time to time reasonable
compensation for its acceptance of this Indenture and services hereunder. The
Trustee's compensation shall not be limited by any law on compensation of a
trustee of an express trust. The Issuer shall reimburse the Trustee promptly
upon request for all reasonable disbursements, advances and expenses incurred or
made by it in addition to the compensation for its services. Such expenses shall
include the reasonable compensation, disbursements and expenses of each of the
Trustee's agents and counsel.

          The Issuer shall indemnify and hold harmless the Trustee against any
and all losses, liabilities or expenses incurred by it arising out of or in
connection with the acceptance or administration of its duties under this
Indenture without negligence or bad faith on its part, including, but not
limited to, all losses, liabilities or expenses arising in connection with the
release or presence of any Hazardous Substance at or from the Real Estate
whether foreseeable or unforeseeable, regardless of the source of such release
or when such release occurred or such presence is discovered. The foregoing
indemnity includes, without limitation, all costs of removal, remediation of any
kind, and disposal of such Hazardous Substances (whether or not such Hazardous
Substances may be legally allowed to remain
<PAGE>
 
in the Real Estate if removal or remediation is prudent), after a foreclosure,
the cost of determining whether the Real Estate that was the subject of the
foreclosure is in compliance and causing such Real Estate to be in compliance
with all applicable Environmental Laws, and the Trustee's reasonable attorneys'
and consultants' fees and court costs relating thereto. The Trustee shall notify
the Issuer promptly of any claim for which it may seek indemnity. Failure by the
Trustee to so notify the Issuer shall not relieve the Issuer of its obligations
hereunder. The Issuer shall defend the claim and the Trustee shall cooperate in
the defense. The Trustee and may have separate counsel and the Issuer shall pay
the reasonable fees and expenses of such counsel. The Issuer need not pay for
any settlement made without its consent, which consent shall not be unreasonably
withheld.

          The obligations of the Issuer under this Section 7.07 shall survive
the satisfaction and discharge of this Indenture.

          To secure the Issuer's payment obligations in this Section, the
Trustee shall have a Lien prior to the Notes on all money or property held or
collected by the Trustee, except that held in trust to pay principal and
interest on particular Notes. Such Lien shall survive the satisfaction and
discharge of this Indenture.


          When the Trustee incurs expenses or renders services after an Event of
Default specified in Section 6.01(e) hereof occurs, the expenses and the
compensation for the services (including the fees and expenses of its agents and
counsel) are intended to constitute expenses of administration under any
Bankruptcy Law.


SECTION 7.08.  REPLACEMENT OF TRUSTEE AND COLLATERAL AGENT.
               ------------------------------------------- 

          A resignation or removal of the Trustee and appointment of a successor
Trustee shall become effective only upon the successor
<PAGE>
 
Trustee's acceptance of appointment as provided in this Section.

          The Trustee may resign in writing at any time and be discharged from
the trust hereby created by so notifying the Issuer. The Holders of a majority
in principal amount of the then outstanding Notes may remove the Trustee by so
notifying the Trustee and the Issuer in writing. The Issuer may remove the
Trustee if:

               (a)  the Trustee fails to comply with Section 7.10 hereof;

               (b)  the Trustee is adjudged a bankrupt or an insolvent or an
     order for relief is entered with respect to the Trustee under any
     Bankruptcy Law;

               (c)  a Custodian or public officer takes charge of the Trustee
     or its property; or

               (d)  the Trustee becomes incapable of acting.

          If the Trustee resigns or is removed or if a vacancy exists in the
office of Trustee for any reason, the Issuer shall promptly appoint a successor
Trustee. Within one year after the successor Trustee takes office, the Holders
of a majority in principal amount of the then outstanding Notes may appoint a
successor Trustee to replace the successor Trustee appointed by the Issuer.

          If a successor Trustee does not take office within 60 days after the
retiring Trustee resigns or is removed, the retiring Trustee, the Issuer, or the
Holders of at least 10% in principal amount of the then
<PAGE>
 
outstanding Notes may petition any court of competent jurisdiction for the
appointment of a successor Trustee. 

          If the Trustee after written request by any Holder of a Note who has
been a Holder of a Note for at least six months fails to comply with Section
7.10 hereof, such Holder of a Note may petition any court of competent
jurisdiction for the removal of the Trustee and the appointment of a successor
Trustee.

          A successor Trustee shall deliver a written acceptance of its
appointment to the retiring Trustee and to the Issuer. Thereupon, the
resignation or removal of the retiring Trustee shall become effective, and the
successor Trustee shall have all the rights, powers and duties of the Trustee
under this Indenture. The successor Trustee or the Trustee shall mail a notice
of such succession to Holders of the Notes. The retiring Trustee shall promptly
transfer all property held by it as Trustee to the successor Trustee provided
all sums owing to the retiring Trustee hereunder have been paid and subject to
the Lien provided for in Section 7.07 hereof. Notwithstanding replacement of the
Trustee pursuant to this Section, the Issuer's obligations under Section 7.07
hereof shall continue for the benefit of the retiring Trustee.


SECTION 7.09.  SUCCESSOR TRUSTEE BY MERGER, ETC.
               -----------------------------------------------------------------

          If the Trustee consolidates, merges or converts into, or transfers all
or substantially all of its corporate trust business to, another corporation,
the successor corporation or association without any
<PAGE>
 
further act shall be the successor Trustee.


SECTION 7.10.  ELIGIBILITY; DISQUALIFICATION.
               ----------------------------- 

          There shall at all times be a Trustee and a Collateral Agent hereunder
which shall be a corporation organized and doing business under the laws of the
United States of America or of any state thereof authorized under such laws to
exercise corporate trust powers, shall be subject to supervision or examination
by federal or state authority and shall have a combined capital and surplus of
at least $100 million as set forth in its most recent published annual report of
condition.

          This Indenture shall always have a Trustee who satisfies the
requirements of TIA (S)(S)310(a)(1), (2) and (5).  The Trustee is subject to TIA
(S)310(b).


SECTION 7.11.  PREFERENTIAL COLLECTION OF
              CLAIMS AGAINST ISSUER.
              -------------------------------

          The Trustee is subject to TIA (S)311(a), excluding any creditor
relationship listed in TIA (S)311(b).  A Trustee who has resigned or been
removed shall be subject to TIA (S)311(a) to the extent indicated therein.


                                   ARTICLE 8
                                  DEFEASANCE

SECTION 8.01.  OPTION TO EFFECT DEFEASANCE.
               --------------------------- 

          The Issuer may, at the option of its Board of Trustees evidenced by a
resolution set forth in an Officers' Certificate, at any time, with respect to
the Notes, elect to have Section 8.02 hereof be applied to all outstanding Notes
upon compliance with the conditions set forth below in this Article Eight.
<PAGE>
 
SECTION 8.02.  DEFEASANCE AND DISCHARGE.
               ------------------------ 

          Upon the Issuer's exercise under Section 8.01 hereof of the option
applicable to this Section 8.02, the Issuer shall be deemed to have been
discharged from its obligations with respect to all outstanding Notes on the
date the conditions set forth below (including Section 8.03) are satisfied
(hereinafter, "Defeasance").  For this purpose, such Defeasance means that the
Issuer shall be deemed to have paid and discharged the entire Indebtedness
represented by the outstanding Notes, which shall thereafter be deemed to be
"outstanding" only for the purposes of Section 8.04 hereof and the other
Sections of this Indenture referred to in (a) and (b) of this Section 8.02, and
to have satisfied all its other obligations under such Notes and this Indenture
(and the Trustee, on demand of and at the expense of the Issuer, shall execute
proper instruments acknowledging the same), except for the following which shall
survive until otherwise terminated or discharged hereunder:  (a) the rights of
Holders of outstanding Notes to receive solely from the trust fund described in
Section 8.03 hereof, and as more fully set forth in such Section, payments in
respect of the principal of and interest on such Notes when such payments are
due, (b) the Issuer's obligations with respect to such Notes under Sections
2.04, 2.06, 2.07, 2.10 and 4.02 hereof, (c) the rights, powers, trusts, duties
and immunities of the Trustee hereunder and the Issuer's obligations in
connection therewith, and (d) this Article Eight.


SECTION 8.03.  CONDITIONS TO DEFEASANCE.
               ------------------------ 

          The following shall be the conditions to the application of Section
8.02 hereof to the outstanding Notes:

               (a)  the Issuer shall irrevocably have deposited or caused to be
     deposited with the Trustee (or another trustee satisfying the requirements
     of Section 7.10 hereof who shall agree to comply with the provisions of
     this Article Eight applicable to it) as trust funds in trust for the
     purpose of making the following payments, specifically pledged as security
     for, and dedicated solely to, the benefit of the Holders of such Notes, (i)
     Cash in an amount or (ii) non-callable Governmental Securities which
     through the scheduled payment of principal and interest in respect
<PAGE>
 
     thereof in accordance with their terms will provide, not later than one day
     before the due date of any payment under the Notes, Cash in an amount, or
     (iii) a combination thereof, in such amounts, as will be sufficient to pay
     and discharge and which shall be applied by the Trustee (or other
     qualifying trustee) to pay and discharge (A) the principal of and interest
     on the outstanding Notes on the stated maturity or on the applicable
     redemption date, as the case may be, and (B) any mandatory sinking fund
     payments or analogous payments applicable to the outstanding Notes on the
     day on which such payments are due and payable in accordance with the terms
     of this Indenture and of such Notes; provided that the Trustee shall have
     been irrevocably instructed to apply such money or the proceeds of such
     non-callable Governmental Securities to said payments with respect to the
     Notes;

               (b)  no Default or Event of Default with respect to the Notes
     shall have occurred and be continuing on the date of such deposit;

               (c)  such Defeasance shall not result in a breach or violation
     of, or constitute a default under, this Indenture or any other agreement or
     instrument to which the Issuer is a party or by which the Issuer is bound;

               (d)  the Issuer shall have delivered to the Trustee an Officers'
     Certificate stating that the deposit made by the Issuer pursuant to its
     election under Section 8.02 hereof was not made by the Issuer with the
     intent of preferring the Holders over other creditors of the Issuer or with
     the intent of defeating, hindering, delaying or defrauding creditors of the
     Issuer or others;

               (e)  the Issuer shall have delivered to the Trustee an Officers'
     Certificate and an Opinion of Counsel, each stating that all conditions
     precedent provided for relating to the Defeasance under Section 8.02 have
     been complied with as contemplated by this Section 8.03;

               (f)  the Issuer shall have delivered to the Trustee an Opinion of
     Counsel reasonably acceptable to the Trustee confirming that (i) the Issuer
     has received from, or there has been published by, the Internal Revenue
     Service a
<PAGE>
 
     ruling or (ii) since the date hereof, there has been a change in the
     applicable federal income tax law, in either case to the effect that, and
     based thereon such Opinion of Counsel shall confirm that, the Holders of
     the outstanding Notes will not recognize income, gain or loss for federal
     income tax purposes as a result of such Defeasance and will be subject to
     federal income tax on the same amounts, in the same manner and at the same
     times as would have been the case if such Defeasance had not occurred; and

               (g)  the Issuer shall have delivered to the Trustee an Opinion of
     Counsel to the effect that such deposit would not constitute a preference
     as defined in Section 547 of the Bankruptcy Code, and the trust funds would
     not constitute property included within the estate of the debtor.


SECTION 8.04.  DEPOSITED MONEY AND GOVERNMENTAL
              SECURITIES TO BE HELD IN TRUST;
              OTHER MISCELLANEOUS PROVISIONS.
              --------------------------------------

          Subject to Section 8.05 hereof, all money and Governmental Securities
(including the proceeds thereof) deposited with the Trustee (or other qualifying
trustee, collectively for purposes of this Section 8.04, the "Trustee") pursuant
to Section 8.03 hereof in respect of the outstanding Notes shall be held in
trust and applied by the Trustee, in accordance with the provisions of such
Notes and this Indenture, to the payment, either directly or through any Paying
Agent (including the Issuer acting as Paying Agent) as the Trustee may
determine, to the Holders of such Notes of all sums due and to become due
thereon in respect of principal and interest, but such money need not be
segregated from other funds except to the extent required by law.

          The Issuer shall pay and indemnify the Trustee against any tax, fee or
other charge imposed on or assessed against the cash or Governmental Securities
deposited pursuant to Section 8.03 hereof or the principal and interest received
in respect thereof other than any such tax, fee or other charge which by law is
for the account of the Holders of the outstanding Notes.
<PAGE>
 
          Anything in this Article Eight to the contrary notwithstanding, the
Trustee shall deliver or pay to the Issuer from time to time upon the request of
the Issuer any money or Governmental Securities held by it as provided in
Section 8.03 hereof which, in the opinion of a nationally recognized firm of
independent public accountants expressed in a written certification thereof
delivered to the Trustee, are in excess of the amount thereof which would then
be required to be deposited to effect an equivalent Defeasance.


SECTION 8.05.  REPAYMENT TO ISSUER.
               ------------------- 

          Any money deposited with the Trustee or any Paying Agent, or then held
by the Issuer, in trust for the payment of the principal of or interest on any
Note and remaining unclaimed for two years after such principal or interest has
become due and payable shall be paid to the Issuer on its request or (if then
held by the Issuer) shall be discharged from such trust; and the Holder of such
Note shall thereafter, as a general unsecured creditor, look only to the Issuer
for payment thereof, and all liability of the Trustee or such Paying Agent with
respect to such trust money, and all liability of the Issuer, as trustees
thereof, shall thereupon cease; provided, however, that the Trustee or such
                                --------  -------                          
Paying Agent, before being required to make any such repayment, may at the
expense of the Issuer cause to be published once, in the New York Times and The
Wall Street Journal (national edition), notice that such money remains unclaimed
and that, after a date specified therein, which shall not be less than 30 days
from the date of such notification or publication, any unclaimed balance of
money then remaining will be repaid to the Issuer.


SECTION 8.06.  REINSTATEMENT.
               ------------- 

          If the Trustee or Paying Agent is unable to apply any Cash or
Governmental Securities in accordance with Section 8.02 hereof, as the case may
be, by reason of any order or judgment of any court or governmental authority
enjoining, restraining or otherwise prohibiting such application, then the
Issuer's obligations under this Indenture and the Notes shall be revived and
reinstated as though no deposit had occurred pursuant to Section 8.02 hereof
until such time as the Trustee or Paying
<PAGE>
 
Agent is permitted to apply all such money in accordance with Section 8.02
hereof, as the case may be; provided, however, that, if the Issuer makes any
                            --------  -------                               
payment of principal or interest on any Note following the reinstatement of its
obligations, the Issuer shall be subrogated to the rights of the Holders of such
Notes to receive such payment from the money held by the Trustee or Paying
Agent.


                                   ARTICLE 9
                        AMENDMENT, SUPPLEMENT AND WAIVER

SECTION 9.01.  WITHOUT CONSENT OF HOLDERS OF NOTES.
               ----------------------------------- 

          Notwithstanding Section 9.02 hereof, the Issuer and the Trustee may
amend or supplement this Indenture and the Notes without the consent of any
Holder of a Note:

               (a)  to cure any ambiguity, defect or inconsistency;

               (b)  to provide for uncertificated Notes in addition to or in
     place of certificated Notes;

               (c)  to provide for (i) the assumption of the Issuer's
     obligations to the Holders of the Notes in the case of a merger or
     consolidation pursuant to Article 5 hereof, and (ii) certain amendments to
     the Collateral Documents expressly called for therein pursuant to Section
     10.01 hereof;

               (d)  to execute and deliver any documents necessary or
     appropriate to release Liens on any Collateral as permitted by Section
     10.03 or 10.04 hereof;

               (e)  to make any change that would provide any additional rights
     or benefits to the Holders of the Notes or that does not materially
     adversely affect the legal rights hereunder of any Holder of the Notes; or

               (f)  to comply with requirements of the SEC in order to effect or
     maintain the qualification of this Indenture under the TIA.
<PAGE>
 
          Upon the request of the Issuer accompanied by a resolution of the
Board of Trustees of the Issuer authorizing the execution of any such amended or
supplemental Indenture, and upon receipt by the Trustee of the documents
described in Section 9.06 hereof, the Trustee shall join with the Issuer in the
execution of any amended or supplemental Indenture authorized or permitted by
the terms of this Indenture and to make any further appropriate agreements and
stipulations which may be therein contained, but the Trustee shall not be
obligated to enter into any such amended or supplemental Indenture which affects
its own rights, duties or immunities under this Indenture, the Collateral
Documents or otherwise. The Issuer shall give the Holders of the Notes notice of
the effectiveness of any amendment under this Section 9.01.


SECTION 9.02.  WITH CONSENT OF HOLDERS OF NOTES.
               -------------------------------- 

          The Issuer and the Trustee may amend or supplement this Indenture, the
Notes, or any amended or supplemental Indenture with the written consent of the
Required Holders (including consents obtained in connection with a tender offer
or exchange offer for the Notes), and any existing Default or Event of Default
and its consequences or compliance with any provision of this Indenture or the
Notes may be waived with the consent of the Required Holders (including consents
obtained in connection with a tender offer or exchange offer for the Notes).

          Upon the request of the Issuer accompanied by a resolution the Board
of Trustees of the Issuer authorizing the execution of any such amended or
supplemental Indenture, and upon the filing with the Trustee of evidence
satisfactory to the Trustee of the consent of the Required Holders as aforesaid,
and upon receipt by the Trustee of the documents described in Section 9.06
hereof, the Trustee shall join with the Issuer in the execution of such amended
or supplemental Indenture unless such amended or supplemental Indenture affects
the Trustee's own rights, duties or immunities under this Indenture,

<PAGE>
 
or otherwise, in which case the Trustee may in its discretion, but shall not be
obligated to, enter into such amended or supplemental Indenture.

          After an amendment, supplement or waiver under this Section becomes
effective, the Issuer shall mail to the Holders of Notes affected thereby a
notice briefly describing the amendment, supplement or waiver. Any failure of
the Issuer to mail such notice, or any defect therein, shall not, however, in
any way impair or affect the validity of any such amended or supplemental
Indenture or waiver. Subject to Sections 6.04 and 6.07 hereof, the Required
Holders may waive compliance in a particular instance by the Issuer with any
provision of this Indenture or the Notes. However, without the consent of each
Holder affected, an amendment or waiver may not (with respect to any Notes held
by a nonconsenting Holder of Notes):

               (a)  reduce the principal amount of Notes whose Holders must
     consent to an amendment, supplement or waiver;

               (b)  reduce the principal of or change the fixed maturity of any
     Note or reduce the redemption price of the Notes;

               (c)  reduce the rate of or change the time for payment of
     interest on any Note;

               (d)  waive a Default or Event of Default in the payment of
     principal of or interest on the Notes (except a rescission of acceleration
     of the Notes by the Required Holders and a waiver of the payment default
     that resulted from such acceleration);

               (e)  make any Note payable in money other than that stated in the
     Notes;

               (f)  make any change in the provisions of this Indenture relating
     to waivers of past Defaults or the rights of Holders of Notes to receive
     payments of principal of or interest on the Notes;
<PAGE>
 
               (g)  directly or indirectly release Liens on all or substantially
     all of the Collateral except in connection with a merger, consolidation or
     disposition of assets permitted under this Indenture;

               (h)  make any change in the foregoing amendment and waiver
     provision; or

               (i)  waive a redemption payment with respect to any Note.


SECTION 9.03.  COMPLIANCE WITH TRUST INDENTURE ACT.
               ----------------------------------- 

          Every amendment or supplement to this Indenture or the Notes shall be
set forth in an amended or supplemental Indenture that complies with the TIA as
then in effect.


SECTION 9.04.  REVOCATION AND EFFECT OF CONSENTS.
               --------------------------------- 

          Until an amendment, supplement or waiver becomes effective, a consent
to it by a Holder of a Note is a continuing consent by the Holder of a Note and
every subsequent Holder of a Note or portion of a Note that evidences the same
debt as the consenting Holder's Note, even if notation of the consent is not
made on any Note.  However, any such Holder of a Note or subsequent Holder of a
Note may revoke the consent as to its Note if the Trustee receives written
notice of revocation before the date the waiver, supplement or amendment becomes
effective.  An amendment, supplement or waiver becomes effective in accordance
with its terms and thereafter binds every Holder of a Note.

          The Issuer may fix a record date for determining which Holders of the
Notes must consent to such amendment, supplement or waiver.  If the Issuer fixes
a record date, the record date shall be fixed at (i) the later of 30 days prior
to the first solicitation of such consent or the date of the most recent list of
Holders of Notes furnished to the Trustee prior to such solicitation pursuant to
Section 2.05 hereof or (ii) such other date as the Issuer shall designate.
<PAGE>
 
SECTION 9.05.  NOTATION ON OR EXCHANGE OF NOTES.
               -------------------------------- 

          The Trustee may place an appropriate notation about an amendment,
supplement or waiver on any Note thereafter authenticated.  The Issuer in
exchange for all Notes may issue and the Trustee shall authenticate new Notes
that reflect the amendment, supplement or waiver.

          Failure to make the appropriate notation or issue a new Note shall not
affect the validity and effect of such amendment, supplement or waiver.


SECTION 9.06.  TRUSTEE TO SIGN AMENDMENTS, ETC.
               --------------------------------

          The Trustee shall sign any amended or supplemental Indenture
authorized pursuant to this Article 9 if the amendment or supplement does not
adversely affect the rights, duties, liabilities or immunities of the Trustee.
The Issuer may not sign an amendment or supplemental Indenture until its Board
of Trustees approves it. In signing or refusing to sign such amendment or
supplemental Indenture, the Trustee shall be entitled to receive, if requested,
an indemnity reasonably satisfactory to it and to receive and, subject to
Section 7.01 hereof, shall be fully protected in relying upon, an Officers'
Certificate and an Opinion of Counsel as conclusive evidence that such amendment
or supplemental Indenture is authorized or permitted by this Indenture, that it
is not inconsistent herewith, and that it will be valid and binding upon the
Issuer in accordance with its terms.


                                   ARTICLE 10
                            COLLATERAL AND SECURITY

SECTION 10.01.  COLLATERAL DOCUMENTS.
                -------------------- 

          The due and punctual payment of the principal of and interest on the
Notes when and as the same shall be due and payable, whether on an interest
payment date or a principal amortization date, at maturity, by acceleration,
repurchase, redemption or otherwise, and interest on the overdue principal of
and interest (to the extent permitted by law), if any, on the Notes and
performance of all other obligations of the Issuer to
<PAGE>
 
the Holders of Notes, the Trustee or the Collateral Agent under this Indenture,
the Collateral Documents and the Notes, according to the terms hereunder or
thereunder, shall be secured as provided in the Collateral Documents which the
Issuer and the Subsidiaries have entered into simultaneously with the execution
of this Indenture. Each Holder of Notes, by its acceptance thereof, consents and
agrees to the terms of the Collateral Documents (including, without limitation,
the provisions providing for foreclosure and release of Collateral) as the same
may be in effect or may be amended from time to time in accordance with its
terms and authorizes and directs the Collateral Agent to enter into the
Collateral Documents and to perform its obligations and exercise its rights
thereunder in accordance therewith. The Issuer shall deliver to the Trustee
copies of all Collateral Documents, and, subject to the provisions of the
Collateral Documents, shall do or cause to be done all such acts and things as
may be necessary or proper, or as may be required by the provisions of the
Collateral Documents, to assure and confirm to the Trustee the security interest
in the Collateral contemplated hereby, by the Collateral Documents or any part
thereof, as from time to time constituted, so as to render the same available
for the security and benefit of this Indenture and the Notes secured hereby,
according to the intent and purposes herein expressed. The Issuer shall take, or
shall cause the Subsidiaries to take, upon request of the Trustee, any and all
actions reasonably required to cause the Collateral Documents to create and
maintain, as security for the Obligations of the Issuer hereunder, a valid and
enforceable perfected first priority Lien in and on all of the Collateral, in
favor of the Collateral Agent for the benefit of the Trustee, the Collateral
Agent and the Holders of Notes, (a) superior to and prior to the rights of all
third Persons other than those holding the First Lien Debt, and (b) subject to
no Liens other than the Liens permitted under Section 4.13 hereof.


SECTION 10.02.  RECORDING AND OPINIONS.
                ---------------------- 

               (a)  The Issuer shall furnish to the Trustee promptly following
the execution and delivery of this Indenture, an Opinion of Counsel either (i)
stating that in the opinion of such counsel all action has
<PAGE>
 
been taken with respect to the recording, registering and filing of this
Indenture, the Mortgages, the Assignments of Leases, the Collateral Assignments
of Mortgages, the Collateral Assignments of Leases and Uniform Commercial Code
financing statements necessary to make effective and perfect the Lien intended
to be created by the Collateral Documents, and reciting with respect to the
security interests in the Collateral, the details of such action, or (ii)
stating that, in the opinion of such counsel, no such action is necessary to
make such Lien effective.

               (b)  The Issuer shall furnish to the Trustee and the Collateral
Agent within three months after each anniversary of the Issue Date an Opinion of
Counsel, dated as of such date, either (i) (A) stating that, in the opinion of
such counsel, action has been taken with respect to the recording, registering,
filing, re-recording, re-registering and refiling of all supplemental
indentures, mortgages, financing statements, continuation statements or other
instruments of further assurance as is necessary to maintain the Lien of the
Collateral Documents and reciting with respect to the security interests in the
Collateral the details of such action or referring to prior Opinions of Counsel
in which such details are given, and (B) stating that, based on relevant laws as
in effect on the date of such Opinion of Counsel, all financing statements and
continuation statements have been executed and filed that are necessary as of
such date and during the succeeding 12 months fully to preserve and protect, to
the extent such protection and preservation are possible by filing, the rights
of the Holders of Notes, the Trustee and the Collateral Agent hereunder and
under the Collateral Documents with respect to the security interests in the
Collateral, or (ii) stating that, in the opinion of such counsel, no such action
is necessary to maintain such Lien and assignment.


SECTION 10.03.  RELEASE OF COLLATERAL.
                --------------------- 

               (a)  Subject to subsections (b) and (d) of this Section 10.03,
Collateral may be released from the Lien and security interest created by the
Collateral Documents at any time or from time to time in accordance with the
provisions of the Collateral Documents. 
<PAGE>
 
               (b)  No Collateral shall be released from the Lien and security
interest created by the Collateral Documents pursuant to the provisions of the
Collateral Documents or hereof unless the Issuer shall have made an Asset 
Sale Offer in accordance with Section 3.09 hereof.

               (c)  Notwithstanding any of the terms hereof or of any of the
Collateral Documents, at any time when an Event of Default shall have occurred
and be continuing and the maturity of the Notes shall have been accelerated
(whether by declaration or otherwise), the Collateral Agent shall not, without
the consent of the Required Holders, release any Collateral pursuant to the
provisions hereof or any of the Collateral Documents.

               (d)  The release of any Collateral from the terms of this
Indenture and the Collateral Documents shall not be deemed to impair the
security under this Indenture in contravention of the provisions hereof if and
to the extent the Collateral is released pursuant to the terms hereof. To the
extent applicable, the Issuer shall cause TIA (S)314(d) relating to the release
of property or securities from the Lien and security interest of the Collateral
Documents and relating to the substitution therefor of any property or
securities to be subjected to the Lien and security interest of the Collateral
Documents to be complied with. Any certificate or opinion required by TIA
(S)314(d) may be made by an Officer of the Issuer except in cases where TIA
(S)314(d) requires that such certificate or opinion be made by an independent
Person, which Person shall be an independent engineer, appraiser or other expert
selected or approved by the Trustee or the Collateral Agent in the exercise of
reasonable care.
<PAGE>
 
SECTION 10.04.  CERTIFICATES OF THE ISSUER.
                -------------------------- 

          The Issuer shall furnish to the Trustee and the Collateral Agent,
prior to each proposed release of Collateral pursuant to the Collateral
Documents or this Indenture, (i) all documents required by Section 314(d) of the
TIA and (ii) an Opinion of Counsel to the effect that such accompanying
documents constitute all documents required by Section 314(d) of the TIA.  The
Trustee may, to the extent permitted by Sections 7.01 and 7.02 hereof, accept as
conclusive evidence of compliance with the foregoing provisions the appropriate
statements contained in such documents and such Opinion of Counsel.


SECTION 10.05.  AUTHORIZATION OF ACTIONS TO BE TAKEN BY
                THE COLLATERAL AGENT UNDER THE COLLATERAL
                DOCUMENTS.
                --------------------------------------------------------------

          Subject to the provisions of Sections 7.01 and 7.02 hereof, the
Trustee may, in its sole discretion and without the consent of the Holders of
Notes, on behalf of the Holders of Notes, direct the Collateral Agent to take
all actions it deems necessary or appropriate in order to (a) enforce any of the
terms of the Collateral Documents and (b) collect and receive any and all
amounts payable in respect of the Obligations of the Issuer hereunder or under
the Collateral Documents.  The Trustee and the Collateral Agent shall have power
to institute and maintain such suits and proceedings and enter into such
agreements as either may deem expedient to prevent any impairment of the
Collateral by any acts that may be unlawful or in violation of the Collateral
Documents or this Indenture, and such suits, proceedings and agreements as the
Trustee or the Collateral Agent may deem expedient to preserve or protect its
interests and the interests of the Holders of Notes in the Collateral (including
power to institute and maintain suits or proceedings to restrain the enforcement
of or compliance with any legislative or other governmental enactment, rule or
order that may be unconstitutional or otherwise invalid if the enforcement of,
or compliance with, such enactment, rule or order would impair the security
interest hereunder or be prejudicial to the interests of the Trustee, the
Collateral Agent or the Holders of Notes).
<PAGE>
 
SECTION 10.06.  AUTHORIZATION OF RECEIPT OF FUNDS BY THE
                TRUSTEE UNDER THE COLLATERAL DOCUMENTS.
                -------------------------------------- 

          The Trustee shall cause the Collateral Agent to deliver to the Trustee
and the Trustee is authorized to receive any funds for the benefit of the
Holders of Notes distributed under the Collateral Documents, and to make further
distributions of such funds to the Holders of Notes according to the provisions
of this Indenture and the Collateral Documents.


SECTION 10.07.  TERMINATION OF SECURITY INTEREST.
                -------------------------------- 

          Upon the full and final payment of all Obligations of the Issuer under
this Indenture, the Notes and the Collateral Documents (including an effective
defeasance pursuant to Section 8.02 hereof), the Trustee shall, at the request
of the Issuer, release the Liens pursuant to this Indenture. If the Trustee or
Paying Agent is unable to apply any United States Dollars or Governmental
Securities in accordance with Section 8.02 hereof by reason of any order or
judgment of any court or Governmental Authority enjoining, restraining or
otherwise prohibiting such application, then the Trustee shall cause the
Collateral Agent to cause the Liens to be revived and reinstated as though no
deposit had occurred pursuant to Section 8.02 hereof until such time as the
Trustee or Paying Agent is permitted to apply all such money in accordance with
Section 8.02 hereof.

SECTION 10.08.  COLLATERAL AGENT'S DUTIES.
                -------------------------

          The Collateral Agent, acting in its capacity as such, shall have only 
such duties with respect to the Collateral as are set forth in the Collateral 
Documents.

                                  ARTICLE 11
                              GUARANTEE OF NOTES

SECTION 11.01.  UNCONDITIONAL GUARANTEE.
                ----------------------- 

          Subject to the provisions of this Article 11 the Guarantors, jointly
and severally, hereby unconditionally guarantee to each Holder of a Note
authenticated and delivered by the Trustee, and to the Trustee, the due and
punctual payment of the principal of and interest on such Note, when and as the
same shall become due and payable, whether by declaration thereof or otherwise,
in accordance with the terms of such Note and of this Indenture.  The Guarantors
hereby agree that their obligations
<PAGE>
 
hereunder shall be absolute and unconditional, irrespective of, and shall be
unaffected by, any invalidity, irregularity or unenforceability of any such Note
or this Indenture, any failure to enforce the provisions of any such Note or
this Indenture, any waiver, modification or indulgence granted to the Issuer
with respect thereto, by the holder of such Note or the Trustee, or any other
circumstances which may otherwise constitute a legal or equitable discharge of a
surety or guarantor.  The Guarantors hereby waive diligence, presentment, demand
of payment, filing of claims with a court in the event of merger or bankruptcy
of the Issuer, any right to require a proceeding first against the Issuer, the
benefit of discussion, protest or notice with respect to any such Note or the
Indebtedness evidenced thereby and all demands whatsoever, and covenant that
this Guarantee will not be discharged as to any such Note except by payment in
full of the principal of and interest thereon.

          The Guarantors shall be subrogated to all rights of the Holder of any
Notes against the Issuer in respect of any amounts paid to the Holder by the
Guarantors pursuant to the provisions of this Guarantee; provided, however, that
                                                         --------  -------      
the Guarantors shall not be entitled to enforce, or to receive any payments
arising out of or based upon, such right of subrogation until the principal of
and interest on all Notes shall have been paid in full.

          The Guarantees set forth in this Section 11.01 shall not be valid or
become obligatory for any purpose with respect to a Note until the certificate
of authentication on such Note shall have been signed by or on behalf of the
Trustee.


SECTION 11.02.  CONTRIBUTION.
                ------------ 

          If any Guarantor shall have paid more than its pro rata share pursuant
to this Article 11, then such Guarantor (a "Funding Guarantor") shall be
entitled to a contribution from all other Guarantors in a pro rata amount based
                                                          --- ----             
on the Adjusted Net Assets of each Guarantor (including the Funding Guarantor)
for all payments, damages and expenses incurred by such Funding Guarantor in
discharging the Issuer's obligations with respect to the Notes or any other
Guarantor's obligations with respect to the Guarantees.
<PAGE>
 
SECTION 11.03.  "TRUSTEE" TO INCLUDE PAYING AGENT.
                -------------------------------- 

          In case at any time any paying agent other than the Trustee shall have
been appointed by the Issuer and be then acting hereunder, the term "Trustee" as
used in this Article 11 shall in such case (unless the context shall otherwise
require) be construed as extending to and including such paying agent within its
meaning as fully for all intents and purposes as if such paying agent were named
in this Article 11 in place of the Trustee.


SECTION 11.04.  RELEASE OF A GUARANTOR.
                ---------------------- 

          Upon the sale or disposition of any Guarantor by the Issuer in
compliance with the terms of this Indenture (including by way of merger or
consolidation), such Guarantor shall be deemed released from all obligations
under this Article 11 without any further action required on the part of the
Trustee or any Holder.  All other Guarantors shall remain jointly and severally
liable for the full amount of principal of and interest on the Notes as provided
in this Article 11.  At the request of the Issuer, however, the Trustee shall
execute and deliver an appropriate instrument evidencing such release.


SECTION 11.05.  EXECUTION OF GUARANTEES.
                ----------------------- 

          To evidence their guarantee to the Holders specified in Section 11.01
hereof, the Guarantors hereby agree to execute the Guarantee substantially in
the form above recited to be endorsed on each Note authenticated and delivered
by the Trustee.  Each such Guarantee shall be signed on behalf of each of the
Guarantors by its Chairman of the Board, President or a Vice President prior to
the authentication of the Note on which it is endorsed, and the delivery of such
Note by the Trustee, after the authentication thereof hereunder, shall
constitute due delivery of such Guarantee on behalf of the Guarantors.  Such
signatures upon a Guarantee may be manual or facsimile signature of the present,
past or any future such officers and may be imprinted or otherwise reproduced on
the Guarantees, and in case any such officer who shall have signed any of the
Guarantees shall cease to be such officer before the Note on which such
Guarantee is endorsed shall have been authenticated and delivered by the
<PAGE>
 
Trustee or disposed of by the Issuer, such Note nevertheless may be
authenticated and delivered or disposed of as though the person who signed the
Guarantee had not ceased to be such officer of such Guarantor.


                                   ARTICLE 12
                                 MISCELLANEOUS

SECTION 12.01.  TRUST INDENTURE ACT CONTROLS.
                ---------------------------- 

          If any provision of this Indenture limits, qualifies or conflicts with
the duties imposed by TIA (S)318(c), the imposed duties shall control.


SECTION 12.02.  NOTICES.
                ------- 

          Any notice or communication by the Issuer or the Trustee to any other
party hereto is duly given if in writing and delivered in person or mailed by
first class mail (registered or certified, return receipt requested), telex,
telecopier or overnight air courier guaranteeing next day delivery, to the
party's address:

          If to the Issuer:

          Mortgage and Realty Trust
          8380 Old York Road, Suite 300
          Elkins Park, Pennsylvania  19117
          Telecopier No.: (215) 881-6483
          Attention:  Treasurer

          If to the Trustee:

          Wilmington Trust Company
          Rodney Square North
          1100 North Market Street
          Wilmington, DE  19890
          Telecopier No:  (302) 651-8882
          Attention:  Corporate Trust Department

          The Issuer or the Trustee, by notice to the other may designate
additional or different addresses for subsequent notices or communications.
<PAGE>
 
          All notices and communications (other than those sent to Holders of
Notes) shall be deemed to have been duly given:  at the time delivered by hand,
if personally delivered; five Business Days after being deposited in the mail,
postage prepaid, if mailed; when answered back, if telexed; when receipt
acknowledged, if telecopied; and the next Business Day after timely delivery to
the courier, if sent by overnight air courier guaranteeing next day delivery.

          Any notice or communication to a Holder of a Note shall be mailed by
first class mail, certified or registered, return receipt requested, or by
overnight air courier guaranteeing next day delivery to its address shown on the
register kept by the Registrar.  Any notice or communication shall also be so
mailed to any Person described in TIA (S)313(c), to the extent required by the
TIA.  Failure to mail a notice or communication to a Holder of a Note or any
defect in it shall not affect its sufficiency with respect to other Holders of
Notes.

          If a notice or communication is mailed in the manner provided above
within the time prescribed, it is duly given, whether or not the addressee
receives it.

          If the Issuer mails a notice or communication to Holders of Notes, it
shall mail a copy to the Trustee and each Agent at the same time.


SECTION 12.03.  COMMUNICATION BY HOLDERS OF NOTES WITH
                OTHER HOLDERS OF NOTES.
                ----------------------------------------------------------------

          Holders of the Notes may communicate pursuant to TIA (S)312(b) with
other Holders of Notes with respect to their rights under this Indenture, the
Notes and the Collateral Documents.  The Trustee shall act in accordance with
TIA (S)312(b) with respect to such communications.  The Issuer, the Trustee, the
Collateral Agent, the Registrar and anyone else shall have the protection of TIA
(S)312(c).
<PAGE>
 
SECTION 12.04.  CERTIFICATE AND OPINION AS TO
                CONDITIONS PRECEDENT
                -------------------------------

          Upon any request or application by the Issuer to the Trustee to take
any action under this Indenture, the Issuer shall furnish to the Trustee:

          (a)  an Officers' Certificate in form and substance reasonably
     satisfactory to the Trustee (which shall include the statements set forth
     in Section 12.05 hereof) stating that, in the opinion of the signers, all
     conditions precedent and covenants, if any, provided for in this Indenture
     relating to the proposed action have been satisfied; and

          (b)  an Opinion of Counsel in form and substance reasonably
     satisfactory to the Trustee (which shall include the statements set forth
     in Section 12.05 hereof) stating that, in the opinion of such counsel, all
     such conditions precedent and covenants provided for in this Indenture
     relating to the proposed action have been satisfied.


SECTION 12.05.  STATEMENTS REQUIRED IN CERTIFICATE
                OR OPINION.
                -------------------------------------------------------------

          Each certificate or opinion with respect to compliance with a
condition or covenant provided for in this Indenture (other than a certificate
provided pursuant to TIA (S)314(a)(4)) shall include:

          (a)  a statement that the Person making such certificate or opinion
     has read such covenant or condition;

          (b)  a brief statement as to the nature and scope of the examination
     or investigation upon which the statements or opinions contained in such
     certificate or opinion are based;
<PAGE>
 
          (c)  a statement that, in the opinion of such Person, he or she has
     made such examination or investigation as is necessary to enable him or her
     to express an informed opinion as to whether or not such covenant or
     condition has been complied with; and

          (d)  a statement as to whether or not, in the opinion of such Person,
     such condition or covenant has been complied with.


SECTION 12.06.  RULES BY TRUSTEE AND AGENTS.
                --------------------------- 

          The Trustee may make reasonable rules for action by or at a meeting of
Holders of Notes.  The Registrar or Paying Agent may make reasonable rules and
set reasonable requirements for its functions.


SECTION 12.07.  NO PERSONAL LIABILITY OF TRUSTEES,
                OFFICERS, EMPLOYEES AND EQUITYHOLDERS.
                --------------------------------------

          No trustee, officer, employee or equityholder of the Issuer, as such,
shall have any liability for any obligations of the Issuer under the Notes, this
Indenture or the Collateral Documents or for any claim based on, in respect of,
or by reason of, such obligations or their creation.  Each Holder of the Notes
by accepting a Note waives and releases all such liability.  The waiver and
release are part of the consideration for issuance of the Notes.


SECTION 12.08.  GOVERNING LAW.
                ------------- 

          The internal law of the State of New York shall govern and be used to
construe this Indenture and the Notes.


SECTION 12.09.  NO ADVERSE INTERPRETATION OF OTHER
                AGREEMENTS.
                --------------------------------------------------------------

          This Indenture and the Notes may not be used to interpret another
indenture, loan or debt agreement of the Issuer
<PAGE>
 
or the Subsidiaries.  Any such indenture, loan or debt agreement may not be used
to interpret this Indenture.  This writing constitutes the entire agreement of
the parties with respect to the subject matter hereof.  Unless expressly
otherwise indicated herein, an action or transaction permitted by one provision
hereof must nonetheless comply with all other applicable provisions hereof; and
any action or transaction not permitted by any provision of this Indenture will
not be permitted regardless of whether any other provisions hereof might permit
such action or transaction.


SECTION 12.10.  SUCCESSORS.
                ---------- 

          All agreements of the Issuer in this Indenture and the Notes shall
bind its successors. All agreements of the Trustee in this Indenture shall bind
its successors.

SECTION 12.11.  SEVERABILITY.
                ------------ 

          In case any provision in this Indenture or in the Notes shall be
invalid, illegal or unenforceable, the validity, legality and enforceability of
the remaining provisions shall not in any way be affected or impaired thereby.


SECTION 12.12.  COUNTERPART ORIGINALS.
                --------------------- 

          The parties may sign any number of copies of this Indenture.  Each
signed copy shall be an original, but all of them together represent the same
agreement.


SECTION 12.13.  TABLE OF CONTENTS, HEADINGS, ETC.
                ---------------------------------

          The Table of Contents, Cross-Reference Table and Headings of the
Articles and Sections of this Indenture have been inserted for convenience of
reference only, are not to be considered a part of this Indenture and shall in
no way modify or restrict any of the terms or provisions hereof.
<PAGE>
 
SECTION 12.14.  AMENDMENT AND RESTATEMENT.
                ------------------------- 

          This Indenture amends and restates in its entirety the Indenture,
dated as of July 15, 1992, as amended, between the Issuer and Wilmington Trust
Company, as trustee, relating to the Issuer's Senior Secured Uncertificated
Notes due 1995.


SECTION 12.15.  SATISFACTION AND DISCHARGE.
                -------------------------- 

          Upon the indefeasible payment in full of all Obligations of the Issuer
hereunder and under the Notes, the Issuer and the Guarantors shall be released
from all their respective obligations hereunder and under the Notes and this
Indenture shall cease to be of further effect.
<PAGE>
 
                         [Signatures on following page]
<PAGE>
 
                                   SIGNATURES



Dated as of _______ __, 1995        MORTGAGE AND REALTY TRUST



                                    By:____________________________
                                       Name:
                                       Title:

Attest:


________________________
Name:
Title:



Dated as of _______ __, 1995        WILMINGTON TRUST COMPANY,
                                      as Trustee 



                                    By:____________________________
                                       Name:
                                       Title:

Attest:


________________________
Name:
Title:
<PAGE>
 
          Accepted and agreed to, solely with respect to the Guarantees and all
express obligations of the Guarantors set forth elsewhere herein.

                                        MRT WEST, INC.
                                        MRT CREEKSIDE, INC.
                                        MRT NEWARK, INC.
                                        MRT SANTA MONICA,
                                          INC.
                                        150 RITTENHOUSE
                                          CIRCLE, INC.



Dated as of _________ ___, 1995         By:___________________________
                                           Title:  Vice President of 
                                                    the foregoing
Attest:                                          



_____________________ 
Name:
Title:
<PAGE>
 
                                                                       EXHIBIT A

                                 [Face of Note]

                      11-1/8% Senior Secured Note due 2002


No.___                                                    $____________



Mortgage and Realty Trust promises to pay to ________________________ or its
registered assigns the outstanding principal balance on __________ __, 2002.
The Interest Payment Dates shall be June 30 and December 31, commencing
_________ __, 1995.  The Record Dates shall be June 1 and December 1 (whether or
not a Business Day).


Dated:  ________                                   Mortgage and Realty Trust

(SEAL)


                                         By:________________________________
                                             Title:


                                        This is one of the Notes
                                        referred to in the within
                                        mentioned Indenture:

                                        Wilmington Trust Company,
                                          as Trustee



                                        By:_________________________________
                                            Authorized Signatory
<PAGE>
 
                                 [Back of Note]

                      11-1/8% Senior Secured Note due 2002


          Capitalized terms used herein have the meanings assigned to them in
the Indenture (as defined below) unless otherwise indicated.

          1.  Interest.  Mortgage and Realty Trust, a real estate investment
trust organized under the laws of Maryland (the "Issuer"), promises to pay
interest on the principal amount of this Note at the rate and in the manner
specified below.  Interest will accrue at 11-1/8% per annum and will be payable
semiannually in arrears on each June 30 and December 31, commencing _________
__, 1995 or if any such day is not a Business Day on the next succeeding
Business Day (each an "Interest Payment Date") to Holders of record of the Notes
at the close of business on the immediately preceding June 1 and December 1,
whether or not a Business Day.  Interest will be computed on the basis of a 360-
day year consisting of twelve 30-day months.  Interest shall accrue from the
most recent date to which interest has been paid or, if no interest has been
paid, from ________ __, 1995.  The Issuer shall pay interest on overdue
principal at the rate equal to 2% per annum in excess of the then applicable
interest rate on the Notes to the extent lawful; and it shall pay interest on
overdue installments of interest (without regard to any applicable grace
periods) at the same rate to the extent lawful.

          2.  Method of Payment.  The Issuer will pay interest on the Notes
(except defaulted interest) to the Persons who are registered Holders of Notes
at the close of business on the record date next preceding the Interest Payment
Date, even if such Notes are cancelled after such record date and on or before
such Interest Payment Date.  The Holder hereof must surrender this Note to a
Paying Agent to collect principal payments.  The Issuer will pay principal and
interest in money of the United States that at the time of payment is legal
tender for payment of public and private debts.  The Notes will be payable both
as to principal and interest at the office or agency of the Issuer maintained
for such purpose within the City of Philadelphia, Pennsylvania or, at the option
of a Holder, payment of interest may be made by check mailed to such Holder at
its address set
<PAGE>
 
forth in the register of Holders or by wire to an account designated by such
Holder.  Unless otherwise designated by the Issuer, the Issuer's office or
agency in Philadelphia will be the office or agency of the Trustee maintained
for such a purpose.

          3.  Paying Agent and Registrar.  Initially, the Trustee will act as
Paying Agent and Registrar.  The Issuer may change any Paying Agent, Registrar
or co-registrar without prior notice to any Holder of a Note.  The Issuer may
act in any such capacity.

          4.  Indenture.  The Issuer issued the Notes under an Indenture, dated
as of ________ __, 1995 (the "Indenture"), between the Issuer and the Trustee.
The terms of the Notes include those stated in the Indenture and those made part
of the Indenture by reference to the Trust Indenture Act of 1939, as amended (15
U.S.C. (S)(S) 77aaa-77bbbb), as in effect on the Issue Date.  The Notes are
subject to all such terms, and Holders of Notes are referred to the Indenture
and such act for a statement of such terms.  The terms of the Indenture shall
govern any inconsistencies between the Indenture and the Notes.  The Notes are
secured obligations of the Issuer limited to $110,000,000 in aggregate principal
amount.

          5.  Optional Redemption.  The Issuer shall have the option to redeem
the Notes, in whole or in part, upon not less than 30 nor more than 60 days'
notice, at par plus accrued and unpaid interest thereon to the applicable
redemption date.

          6.  Mandatory Redemption.  Except as set forth under Sections 3.09 and
4.19 of the Indenture, the Issuer will not be required to make mandatory
redemption payments or sinking fund payments with respect to the Notes.

          7.  Repurchase at Option of Holder.

          (a)  If there is a Change of Control unless waived by the Required
Holders, the Issuer shall be required to offer to purchase on the Change of
Control Payment Date all outstanding Notes at a purchase price equal to 100% of
the aggregate principal amount thereof, plus accrued and unpaid interest to the
Change of Control Payment Date.  Holders of Notes that are subject to an offer
to purchase will receive a Change of Control Offer from the Issuer prior to any
related Change of Control
<PAGE>
 
Payment Date and may elect to have such Notes purchased by completing the form
entitled "Option of Holder to Elect Purchase" appearing below.

          (b)  If at any time the aggregate amount of Asset Sale Proceeds or net
cash proceeds of Indebtedness incurred pursuant to Section 4.14(i) of the
Indenture that have not been applied in accordance with Section 3.09 of the
Indenture (exclusive of any Asset Sale Proceeds or net cash proceeds which
remain after the completion of any prior Asset Sale Offer) exceeds $10 million,
the Issuer shall be required to purchase the maximum principal amount of Notes
that, together with accrued and unpaid interest thereon, may be purchased with
80% of any Asset Sale Proceeds or 100% of the net cash proceeds of such
Indebtedness, at 100% of the outstanding principal amount thereof plus accrued
and unpaid interest, if any, to the date fixed for the closing of such offer.
To the extent that the aggregate principal amount of Notes tendered together
with accrued and unpaid interest thereon pursuant to any Asset Sale Offer is
less than the Asset Sale Proceeds or net cash proceeds of Indebtedness available
therefor, the Issuer may use such deficiency in accordance with the terms of the
Indenture.  If the aggregate principal amount of Notes surrendered by Holders
thereof together with accrued and unpaid interest thereon exceeds the amount of
Asset Sale Proceeds or net cash proceeds of Indebtedness, the Notes to be
redeemed shall be selected on a pro rata basis (with such adjustments as may be
deemed appropriate by the Issuer so that only Notes in denominations of $1,000,
or integral multiples thereof, shall be purchased).  Holders of Notes that are
the subject of an offer to purchase will receive an Asset Sale Offer from the
Issuer (or the applicable Subsidiary) prior to any related purchase date and may
elect to have such Notes purchased by completing the form entitled "Option of
Holder to Elect Purchase" appearing below.  Any Holder may at any time elect to
deliver to the Trustee written instructions (each a "Standing Instruction")
stating that such Holder desires to participate in any Asset Sale Offer by
tendering the maximum permitted number of such Holder's Notes for repurchase in
such Asset Sale Offer.  Upon receipt of such Standing Instruction, the Trustee
shall deem the maximum permitted number of such Holder's Notes tendered upon the
commencement of any Asset Sale Offer.  The issuing Holder may withdraw such
Standing Instruction at any time prior to the expiration of an Offer Period by
so notifying the Trustee in writing.  Each Holder electing not to deliver a
Standing
<PAGE>
 
Instruction shall respond to the notice of an Asset Sale Offer, as set forth in
Section 3.09 of the Indenture, prior to the termination of the Offer Period.

          8.  Notice of Redemption.  Notice of redemption shall be mailed at
least 30 days but not more than 60 days before the redemption date to each
Holder whose Notes are to be redeemed at its registered address.  Notes may be
redeemed in part but only in whole multiples of $1,000, unless all of the Notes
held by a Holder of Notes are to be redeemed.  On and after the redemption date,
interest ceases to accrue on Notes or portions of them called for redemption.

          9.  Denominations, Transfer, Exchange.  The Notes are in registered
form without coupons in denominations of $1,000 and integral multiples of
$1,000.  The transfer of Notes may be registered and Notes may be exchanged as
provided in the Indenture.  The Registrar and the Trustee may require a Holder
of a Note, among other things, to furnish appropriate endorsements and transfer
documents and to pay any taxes and fees required by law or permitted by the
Indenture.  The Registrar need not exchange or register the transfer of any Note
or portion of a Note selected for redemption.  Also, it need not exchange or
register the transfer of any Notes for a period of 15 days before a selection of
Notes to be redeemed.

          10.  Persons Deemed Owners.  Prior to due presentment to the Trustee
for registration of the transfer of this Note, the Trustee, any Agent and the
Issuer may deem and treat the Person in whose name this Note is registered as
its absolute owner for the purpose of receiving payment of principal of and
interest on this Note and for all other purposes whatsoever, whether or not this
Note is overdue, and neither the Trustee, any Agent nor the Issuer shall be
affected by notice to the contrary.  The Holder shall be treated as its owner
for all purposes.

          11.  Amendments, Supplement and Waivers.  Subject to certain
exceptions, the Indenture, the Notes and the Collateral Documents may be amended
or supplemented with the consent of the Required Holders, and any existing
default or compliance with any provision of the Indenture or the Notes may be
waived with the consent of the Required Holders.  Without the consent of any
Holder of a Note, the Indenture, the Notes and the Collateral Documents may be
amended or supplemented to cure any ambiguity,
<PAGE>
 
defect or inconsistency, to provide for uncertificated Notes in addition to or
in place of certificated Notes, to provide for the assumption of the Issuer's
obligations to Holders of the Notes in case of a merger or consolidation, to
amend the Collateral Documents in case of a merger or consolidation pursuant to
the terms thereof, to execute and deliver any documents necessary or appropriate
to release Liens on any Collateral as permitted by Section 10.03 of the
Indenture, to make any change that would provide any additional rights or
benefits to the Holders of the Notes or that does not materially adversely
affect the legal rights under the Indenture of any such Holder, or to comply
with the requirements of the SEC in order to effect or maintain the
qualification of the Indenture under the Trust Indenture Act.

          12.  Defaults and Remedies.  Events of Default include, without
limitation:  the Issuer shall fail to make any payment in respect of principal
of the Notes or under Section 3.09 or 4.19 of the Indenture when the same
becomes due and payable and such failure continues for a period of 5 Business
Days after the due date of such payment or the Issuer shall fail to make any
payment when due of interest on the Notes and such failure continues for a
period of 10 days after the due date of such payment; or any representation or
warranty made or deemed made by the Issuer or any Subsidiary (or any of their
officers) under the Disclosure Statement or the Collateral Documents shall prove
to have been untrue or incorrect in any material respect when made or deemed
made; or the Issuer (or the Issuer or any Subsidiary in the case of the
Collateral Documents) shall fail to perform or observe (i) any term, covenant or
agreement contained in Article 4 (other than Section 4.07) or Article 5 of the
Indenture or (ii) any other term, covenant or agreement contained in the
Indenture, the Plan or the Collateral Documents, if such failure under this
clause (ii) shall remain unremedied for 30 days after the earlier of the date on
which (A) an Officer of the Issuer becomes aware of such failure or (B) written
notice thereof shall have been given to the Issuer by the Trustee or the
Holders; or the Issuer or any Subsidiary shall fail, after any applicable grace
period, to pay any principal of or premium, if any, or interest on any of its
Indebtedness in an amount exceeding $1,000,000 (excluding the Notes), when the
same becomes due and payable (whether by scheduled maturity, required
prepayment, acceleration, demand or otherwise), or any other event shall occur
or condition shall exist under any agreement or instrument relating to any such
Indebtedness, if the effect of such event or condition is to
<PAGE>
 
accelerate, or to permit the acceleration of, the maturity of such Indebtedness,
or any such Indebtedness shall be declared to be due and payable, or required to
be prepaid (other than by a regularly scheduled required prepayment), prior to
the stated maturity thereof; or the Issuer or any Material Subsidiary of the
Issuer shall generally not pay its debts as such debts become due except such
debts that are the subject of a good faith dispute, or shall admit in writing
its inability to pay its debts generally, or shall make a general assignment for
the benefit of creditors, or any proceeding shall be instituted by or against
the Issuer or such Material Subsidiary seeking to adjudicate it a bankrupt or
insolvent, or seeking liquidation, winding up, reorganization, arrangement,
adjustment, protection, relief or composition of it or its debts under any law
relating to bankruptcy, insolvency or reorganization or relief of debtors, or
seeking the entry of an order for relief or the appointment of a receiver,
trustee or other similar official for it or for any substantial part of its
property and, in the case of any such proceedings instituted against the Issuer
or such Material Subsidiary (but not instituted by it), either such proceedings
shall remain undismissed or unstayed for a period of 30 days or any of the
actions sought in such proceedings shall occur, or the Issuer or such Material
Subsidiary shall take any action to authorize any of the foregoing actions; or
any judgment or order for the payment of money in excess of $1,000,000 shall be
rendered against the Issuer or any Subsidiary and either (i) enforcement
proceedings shall have been commenced by any creditor upon such judgment or
order, or (ii) there shall be any period of ten consecutive days during which a
stay of enforcement of such judgment or order, by reason of a pending appeal or
otherwise, shall not be in effect; or except for releases of Collateral pursuant
to Asset Sales in accordance with Section 4.11 of the Indenture, the Indenture
or the Collateral Documents shall, for any reason, cease to create a valid Lien
on Collateral having a value of $1,000,000 or more purported to be covered
thereby, or such Lien shall cease to have the priority Lien status initially
granted and be a perfected Lien as to Collateral having a value of $1,000,000 or
more.  If any Event of Default occurs and is continuing, the Trustee or the
Required Holders may declare all the Notes to be due and payable immediately.
Holders of the Notes may not enforce the Indenture or the Notes except as
provided in the Indenture.  Subject to certain limitations, the Required Holders
may direct the Trustee in its exercise of any trust or power.  The Required
Holders, by notice to the Trustee,
<PAGE>
 
may on behalf of the Holders of all of the Notes waive any existing Default or
Event of Default and its consequences under the Indenture except a continuing
Default or Event of Default in the payment of interest on, or the principal of,
the Notes.

          13.  Trustee Dealings with Issuer.  The Trustee under the Indenture,
in its individual or other capacity, may make loans to, accept deposits from,
and perform services for the Issuer or its Affiliates, and may otherwise deal
with the Issuer or its Affiliates, as if it were not Trustee; however, if the
Trustee acquires any conflicting interest it must eliminate such conflict within
90 days, apply to the SEC for permission to continue as Trustee or resign.

          14.  No Personal Liabilities of Trustees, Officers, Employees and
Equityholders.  No trustee, officer, employee or equityholder of the Issuer or
any Guarantor, as such, shall have any liability for any obligations of the
Issuer under the Notes, the Indenture or the Collateral Documents or for any
obligations of the Guarantors under the Guarantees or for any claim based on, in
respect of, or by reason of, such obligations or their creation.  Each Holder of
the Notes by accepting a Note waives and releases all such liability.  The
waiver and release are part of the consideration for issuance of the Notes.

          15.  Authentication.  This Note shall not be valid until authenticated
by the manual signature of the Trustee or an authenticating agent.

          16.  Abbreviations.  Customary abbreviations may be used in the name
of a Holder of a Note or an assignee, such as:  TEN COM (= tenants in common),
TEN ENT (= tenants by the entireties), JT TEN (= joint tenants with right of
survivorship and not as tenants in common), CUST (= Custodian), and U/G/M/A (=
Uniform Gifts to Minors Act).

          17.  CUSIP Number.  Pursuant to a recommendation promulgated by the
Committee on Uniform Security Identification Procedures, the Issuer has caused
CUSIP numbers to be printed on the Notes and has directed the Trustee to use
CUSIP numbers in notices of redemption as a convenience to Holders of Notes.  No
representation is made as to the accuracy of such numbers either as printed on
the Notes or as contained in any notice of
<PAGE>
 
redemption and reliance may be placed only on the other identification numbers
placed thereon.

          18.  Collateral Documents.  As provided in the Indenture and the
Collateral Documents, and subject to certain limitations set forth therein, the
Obligations of the Issuer under the Indenture and the Collateral Documents are
secured by the Collateral as provided in the Collateral Documents.  Each Holder,
by accepting a Note, agrees to be bound by all terms and provisions of the
Collateral Documents, as the same may be amended from time to time.  The Liens
created under the Collateral Documents shall be released upon the terms and
subject to the conditions set forth in the Indenture and the Collateral
Documents.

          19.  Successor Entity.  When a successor Person assumes all the
obligations of its predecessor under the Indenture, the Notes and the Collateral
Documents, the predecessor Person shall be released from such Obligations.


          The Issuer will furnish to any Holder of a Note upon written request
and without charge a copy of the Indenture or the Collateral Documents.  Request
may be made to:

               Mortgage and Realty Trust
               8380 Old York Road, Suite 300
               Elkins Park, Pennsylvania  19117
               Attention:  Treasurer


<PAGE>
 
                                ASSIGNMENT FORM



     To assign this Note, fill in the form below:  (I) or (we) assign and
     transfer this Note to


     _________________________________________________________________________
                 (Insert assignee's soc. sec. or tax I.D. no.)

     _________________________________________________________________________

     _________________________________________________________________________

     _________________________________________________________________________

     _________________________________________________________________________
             (print or type assignee's name, address and zip code)

     and irrevocably appoint _________________________________________________
     agent to transfer this Note on the books of the Issuer.  The Agent may
     substitute another to act for him.


     Date: _______________


                            Your Signature: ___________________________________
                    (Sign exactly as your name appears on the face of this Note)

     Signature Guarantee:
<PAGE>
 
                       OPTION OF HOLDER TO ELECT PURCHASE


               If you want to elect to have all or any part of this Note
     purchased by the Issuer pursuant to Section 3.09 or Section 4.19 of the
     Indenture, check the appropriate box below:

                      [_] Section 3.09      [_] Section 4.19

               If you want to have only part of this Note purchased by the
     Issuer pursuant to Section 3.09 or Section 4.19 of the Indenture, state the
     amount you elect to have purchased:


     $ ________________


     Date: _______________


     Signature Guarantee:           Your Signature:____________________________
                                    (Sign exactly as your name
                                    appears on the face of this Note)
<PAGE>
 
                                   GUARANTEE


               For value received, MRT West, Inc., MRT Creekside, Inc., MRT
     Newark, Inc., MRT Santa Monica, Inc. and 150 Rittenhouse Circle, Inc.
     (herein called the "Guarantors"), hereby jointly and severally
     unconditionally guarantee to the Holder of the Note upon which this
     Guarantee is endorsed the due and punctual payment of the principal of and
     interest on said Note, when and as the same shall become due and payable,
     whether by declaration thereof or otherwise, according to the terms thereof
     and of the Indenture referred to therein.  The Guarantors hereby agree that
     their obligations hereunder shall be joint, absolute and unconditional,
     irrespective of, and shall be unaffected by, any invalidity, irregularity
     or unenforceability of said Note or said Indenture, any failure to enforce
     the provisions of said Note or said Indenture, or any waiver, modification
     or indulgence granted to the Issuer with respect thereof, by the Holder of
     said Note or said Trustee or any other circumstances which may otherwise
     constitute a legal or equitable discharge of a surety or guarantor.  The
     Guarantors hereby waive diligence, presentment, demand of payment, filing
     of claims with a court in the event of merger or bankruptcy of the Issuer,
     any right to require a proceeding first against the Issuer, protest or
     notice with respect to said Note or the indebtedness evidenced thereby and
     all demands whatsoever, and covenants that this Guarantee will not be
     discharged except by payment in full of the principal of and interest on
     said Note.

               The Guarantors shall be subrogated to all rights of the Holder of
     said Note against the Issuer in respect of any amounts paid to such holder
     by the Guarantors pursuant to the provisions of this Guarantee; provided,
                                                                     -------- 
     however, that the Guarantors shall not be entitled to enforce, or to
     -------                                                             
     receive any payments arising out of or based upon, such right of
     subrogation until the principal of and premium, if any, and interest on all
     Notes issued under said Indenture shall have been paid in full.

               This Guarantee shall not be valid or become obligatory for any
     purpose until the certificate of authentication on said Note shall have
     been signed manually by or on behalf of the Trustee under the Indenture
     referred to in said Note.

               This Guarantee shall be deemed to be a contract made under the
     laws of the State of New York, and for all purposes shall be governed by
     and construed in accordance with the laws of the State of New York.
<PAGE>
 
               IN WITNESS WHEREOF, each of the Guarantors has caused this
     Guarantee to be duly executed in facsimile by its duly authorized officer.



                                              MRT WEST, INC.
                                              MRT CREEKSIDE, INC.
                                              MRT NEWARK, INC.
                                              MRT SANTA MONICA, INC.
                                              150 RITTENHOUSE
                                                CIRCLE, INC.

                                              By:_____________________________
                                                Title:  Vice President of each
                                                        of the foregoing
                                                        Guarantors
<PAGE>
 
                                                                       EXHIBIT E

                           [Form of Pledge Agreement]


          PLEDGE AGREEMENT, dated as of ____________ __, 1995, made by MORTGAGE
AND REALTY TRUST, a real estate investment trust formed under the laws of
Maryland (the "Issuer"), in favor of WILMINGTON TRUST COMPANY, as collateral
agent for the trustee and the holders under the Amended and Restated Indenture
referred to below (in such capacity, the "Collateral Agent").


                              W I T N E S S E T H:
                              ------------------- 

          WHEREAS, the Issuer has entered into the Amended and Restated
Indenture, dated as of __________ __, 1995, with Wilmington Trust Company, as
trustee (said Amended and Restated Indenture, as it may be amended or otherwise
modified from time to time, being the "Indenture" and capitalized terms not
defined herein but defined therein being used herein as therein defined); and

          WHEREAS, the Issuer is the legal and beneficial owner of the shares of
capital stock described in Schedule I hereto and issued by the issuers named
therein (the "Pledged Shares"); and

          WHEREAS, it is a condition precedent under the Plan of Reorganization
in the Chapter 11 case of the Issuer that the Issuer shall have made the pledge
contemplated by this Agreement;

          NOW, THEREFORE, in consideration of the premises contained herein and
for other good and valuable consideration receipt of which is hereby
acknowledged, the Issuer hereby agrees with the Collateral Agent on behalf and
for the benefit of the Holders as follows:

          SECTION 1.  Pledge.  The Issuer hereby pledges to the Collateral Agent
                      ------                                                    
on behalf and for the benefit of the Holders, and grants to the Collateral Agent
on behalf and for the benefit of the Holders a security interest in, the
following (the "Pledged Collateral"):

               (i)  all of the Pledged Shares;

                                      E-1
<PAGE>
 
              (ii)  all additional shares of stock or other securities of any
          issuer of the Pledged Shares from time to time acquired by the Issuer
          in any manner and all shares of stock or other securities of any
          Person who, after the date of this Agreement, becomes, as a result of
          any occurrence, a corporate Subsidiary of the Issuer (any such shares
          being "Additional Shares");

             (iii)  the certificates representing the shares referred to in
          clauses (i) and (ii) above; and

              (iv)  all dividends, cash, instruments and other property or
          proceeds, from time to time received, receivable or otherwise
          distributed in respect of or in exchange for any or all of the
          foregoing.

          SECTION 2.  Security for Obligations.  This Agreement secures and the
                      ------------------------                                 
Pledged Collateral is security for the full and prompt payment when due (whether
at stated maturity, by acceleration or otherwise) of, and the performance of,
the Obligations of the Issuer under the Indenture and the Notes, whether now or
hereafter existing and whether for principal, interest, fees, expenses or
otherwise (the "Secured Obligations").

          SECTION 3.  Delivery of Pledged Collateral.  All certificates or
                      ------------------------------                      
instruments representing or evidencing the Pledged Collateral shall be delivered
to and held by or on behalf of the Collateral Agent pursuant hereto and shall be
in suitable form for transfer by delivery, or shall be accompanied by duly
executed instruments of transfer or assignment in blank, all in form and
substance satisfactory to the Collateral Agent.  The Collateral Agent shall have
the right, at any time in its discretion and without notice to the Issuer, to
transfer to or to register in its name or in the name of any of its nominees any
or all of the Pledged Collateral.  In addition, the Collateral Agent shall have
the right at any time to exchange certificates or instruments representing or
evidencing any of the Pledged Collateral for certificates or instruments of
smaller or larger denominations.

          SECTION 4.  Representations and Warranties.  The Issuer makes the
                      ------------------------------                       
following representations:

                                      E-2
<PAGE>
 
          (a)  The Pledged Shares (i) have been duly authorized and validly
issued; (ii) are fully paid and non-assessable; and (iii) constitute 100% of the
issued and outstanding shares of stock of the respective issuers thereof.

          (b)  The Issuer is the legal and beneficial owner of the Pledged
Collateral free and clear of any Lien, except for the Lien created by this
Agreement and the other Collateral Documents.

          (c)  The pledge and delivery of the Pledged Shares pursuant to this
Agreement (and the filing of Uniform Commercial Code ("UCC") financing
statements with respect to the Pledged Shares) will create a valid and perfected
security interest in the Pledged Collateral, in favor of the Collateral Agent on
behalf and for the benefit of the Holders securing the payment of all of the
Obligations of the Issuer under the Indenture and the Notes.

          (d)  No consent, authorization, approval, or other action by, and no
notice to or filing with, any Governmental Authority is required for the pledge
by the Issuer of the Pledged Collateral pursuant to this Agreement or for the
due execution, delivery or performance of this Agreement by the Issuer, except
for the filing of UCC financing statements with respect to the Pledged
Collateral.

          (e)  The issuers listed on Schedule I are the only corporate
Subsidiaries of the Issuer.

          SECTION 5.  Further Assurances, Etc.  (a)  The Issuer agrees that at
                      -----------------------                                 
any time and from time to time, at the cost and expense of the Issuer, the
Issuer will promptly execute and deliver all further instruments and documents,
and take all further action, that may be necessary, or that the Collateral Agent
may reasonably request, in order to perfect and protect the Lien granted or
purported to be granted hereby or to enable the Collateral Agent to exercise and
enforce its rights and remedies hereunder with respect to any Pledged
Collateral.

          (b)  The Issuer agrees to defend the title to the Pledged Collateral
and the Lien thereon of the Collateral Agent against the claim of any other
Person and to maintain and

                                      E-3
<PAGE>
 
preserve such Lien until indefeasible payment in full of all of the Obligations
of the Issuer under the Indenture and the Notes.

          SECTION 6.  Voting Rights; Dividends; Etc.
                      ----------------------------- 

          (a)  As long as no Default or Event of Default shall have occurred and
be continuing (or, in the case of subsection (a)(i) of this Section 6, as long
as no notice thereof shall have been given by the Collateral Agent to the
Issuer):

               (i)  The Issuer shall be entitled to exercise any and all voting
          and other consensual rights pertaining to the Pledged Collateral or
          any part thereof for any purpose not inconsistent with the terms of
          this Agreement, any other Collateral Document or the Indenture.

              (ii)  The Issuer shall be entitled to receive and retain any and
          all dividends in respect of the Pledged Collateral, other than any and
          all

                    (A)  dividends paid or payable other than in cash in respect
               of, and instruments and other property received, receivable or
               otherwise distributed in respect of, or in exchange for, any
               Pledged Collateral,

                    (B)  dividends and other distributions paid or payable in
               cash in respect of any Pledged Shares or Additional Pledged
               Shares in connection with a partial or total liquidation or
               dissolution or in connection with a reduction of capital, capital
               surplus or paid-in-surplus, and

                    (C)  cash paid, payable or otherwise distributed in
               redemption of, or in exchange for, any Pledged Collateral,

          all of which shall be forthwith delivered to the Collateral Agent to
          hold as Pledged Collateral and shall, if received by the Issuer, be
          received in trust for the benefit of the Collateral Agent, be
          segregated from the other property or funds of the Issuer, and be

                                      E-4
<PAGE>
 
          forthwith delivered to the Collateral Agent as Pledged Collateral in
          the same form as so received (with any necessary indorsement).

             (iii)  The Collateral Agent shall execute and deliver (or cause to
          be executed and delivered) to the Issuer all such proxies and other
          instruments as the Issuer may reasonably request for the purpose of
          enabling the Issuer to exercise the voting and other rights which it
          is entitled to exercise pursuant to paragraph (i) above and to receive
          the dividends which it is authorized to receive and retain pursuant to
          paragraph (ii) above.

          (b)  Upon the occurrence and during the continuance of a Default or an
Event of Default:

               (i)  Upon notice by the Collateral Agent to the Issuer, all
          rights of the Issuer to exercise the voting and other consensual
          rights which it would otherwise be entitled to exercise pursuant to
          Section 6(a)(i) above shall cease, and all such rights shall thereupon
          become vested in the Collateral Agent who shall thereupon have the
          sole right to exercise such voting and other consensual rights.

              (ii)  All rights of the Issuer to receive the dividends which it
          would otherwise be authorized to receive and retain pursuant to
          Section 6(a)(ii) above shall cease, and all such rights shall
          thereupon become vested in the Collateral Agent who shall thereupon
          have the sole right to receive and hold as Pledged Collateral such
          dividends.

             (iii)  All dividends which are received by the Issuer contrary to
          the provisions of paragraph (ii) of this Section 6(b) shall be
          received in trust for the benefit of the Collateral Agent, shall be
          segregated from other funds of the Issuer and shall be forthwith paid
          over to the Collateral Agent as Pledged Collateral in the same form as
          so received (with any necessary indorsement).

                                      E-5
<PAGE>
 
              (iv)  The Issuer shall, if necessary to permit the Collateral
          Agent to exercise the voting and other rights which it may be entitled
          to exercise pursuant to Section 6(b)(i) above and to receive all
          dividends and distributions which it may be entitled to receive under
          Section 6(b)(ii) above, execute and deliver to the Collateral Agent,
          from time to time and upon written notice of the Collateral Agent,
          appropriate proxies, dividend payment orders and other instruments as
          the Collateral Agent may reasonably request.  The foregoing shall not
          in any way limit the Collateral Agent's power and authority granted
          pursuant to Section 8 hereof.

          SECTION 7.  Transfers and Other Liens; Additional Shares.  (a)  The
                      -------------------------------------------- 
Issuer agrees that it will not (i) sell or otherwise dispose of, or grant any
option or warrant with respect to, any of the Pledged Collateral, or (ii) create
or permit to exist any Lien upon or with respect to any of the Pledged
Collateral, except for the Lien created pursuant to this Agreement.

          (b)  The Issuer agrees that it will (i) cause each issuer of the
Pledged Shares not to issue any shares of stock or other securities in addition
to or in substitution for the Pledged Shares, except, with the written consent
of the Required Holders, to the Issuer, (ii) pledge hereunder, immediately upon
its acquisition (directly or indirectly) thereof, any and all Additional Shares,
and (iii) promptly (and in any event within three Business Days) deliver to the
Collateral Agent a Pledge Amendment, duly executed by the Issuer, in
substantially the form of Schedule II hereto (a "Pledge Amendment"), in respect
of the Additional Shares, together with all certificates or other instruments
representing or evidencing the same.  The Issuer hereby (i) authorizes the
Collateral Agent to attach each Pledge Amendment to this Pledge Agreement, (ii)
agrees that all Additional Shares listed on any Pledge Amendment delivered to
the Collateral Agent shall for all purposes hereunder constitute Pledged Shares,
and (iii) is deemed to have made, upon such delivery, the representations and
warranties contained in Section 4 hereof with respect to such Pledged
Collateral.

          SECTION 8.  Collateral Agent Appointed Attorney-in-Fact and Proxy.
                      -----------------------------------------------------  
The Issuer hereby irrevocably constitutes and

                                      E-6
<PAGE>
 
appoints the Collateral Agent and any officer or agent thereof, with full power
of substitution, as its true and lawful attorney-in-fact and proxy with full
irrevocable power and authority in the place and stead of the Issuer and in the
name of the Issuer or in its own name, from time to time in the Collateral
Agent's discretion, for the purpose of carrying out the terms of this Agreement,
to take any and all appropriate action and to execute and deliver any and all
documents and instruments which the Collateral Agent may deem necessary or
advisable to accomplish the purposes of this Agreement, including, without
limitation, to receive, indorse and collect all instruments made payable to the
Issuer representing any dividend or other distribution or payment in respect of
the Pledged Collateral or any part thereof, to give full discharge for the same,
and to vote or grant any consent in respect of the Pledged Shares authorized by
Section 6(b) hereof.  The Issuer hereby ratifies, to the extent permitted by
law, all that any said attorney shall lawfully do or cause to be done by virtue
hereof.  This power, being coupled with an interest, is irrevocable until the
Secured Obligations are paid in full.

          SECTION 9.  Collateral Agent May Perform.  If the Issuer fails to
                      ----------------------------                         
perform any agreement contained herein, the Collateral Agent may itself perform,
or cause performance of, such agreement, and the expenses of the Collateral
Agent incurred in connection therewith shall be payable by the Issuer under
Section 12 hereof and constitute Secured Obligations secured hereby.

          SECTION 10.  Reasonable Care.  The Collateral Agent shall be deemed to
                       ---------------                                          
have exercised reasonable care in the custody and preservation of the Pledged
Collateral in its possession if the Pledged Collateral is accorded treatment
substantially equal to that which the Collateral Agent accords its own property,
it being understood that neither the Collateral Agent nor any Holder shall have
responsibility for (i) ascertaining or taking action with respect to calls,
conversions, exchanges, maturities, tenders or other matters relative to any
Pledged Collateral, whether or not the Collateral Agent or any Holder has or is
deemed to have knowledge of any such matter, or (ii) taking any necessary steps
to preserve rights against any Person with respect to any Pledged Collateral.

                                      E-7
<PAGE>
 
          SECTION 11.  Remedies upon Default.  If any Event of Default shall
                       ---------------------                                
have occurred and be continuing:

          (a)  The Collateral Agent may exercise in respect of the Pledged
Collateral, in addition to other rights and remedies provided for herein or
otherwise available to it, all the rights and remedies of a secured party after
default under the Uniform Commercial Code (the "Code") in effect in the State of
New York at that time, and the Collateral Agent may also, without notice except
as specified below, sell the Pledged Collateral or any part thereof in one or
more parcels at public or private sale, at any exchange, broker's board or at
any office of the Collateral Agent or elsewhere, for cash, on credit or for
future delivery, and upon such other terms as the Collateral Agent may deem
commercially reasonable.  The Issuer agrees that, to the extent notice of sale
shall be required by law, at least ten days' notice to the Issuer of the time
and place of any public sale or the time after which any private sale is to be
made shall constitute reasonable notification.  The Collateral Agent shall not
be obligated to make any sale of Pledged Collateral regardless of notice of sale
having been given.  The Collateral Agent may adjourn any public or private sale
from time to time by announcement at the time and place fixed therefor, and such
sale may, without further notice, be made at the time and place to which it was
so adjourned.  The Issuer hereby waives any claims against the Collateral Agent
arising by reason of the fact that the price at which any Pledged Collateral may
have been sold at such a private sale was less than the price which might have
been obtained at a public sale, even if the Collateral Agent accepts the first
offer received and does not offer such Pledged Collateral to more than one
offeree.

          (b)  If the Collateral Agent shall determine to exercise its right to
sell all or any of the Pledged Collateral pursuant to this Section 11, the
Issuer agrees that, upon request of the Collateral Agent, the Issuer will, at
its own cost and expense:

               (i)  execute and deliver, and use its best efforts to cause each
          issuer of the Pledged Shares and its directors and officers to execute
          and deliver, all such instruments and documents, and do or cause to be
          done all such other acts and things, as may be necessary or,

                                      E-8
<PAGE>
 
          in the opinion of the Collateral Agent, necessary or advisable to
          register such Pledged Shares under the provisions of the Securities
          Act of 1933, as from time to time amended (the "Securities Act"), and
          to cause the registration statement relating thereto to become
          effective and to remain effective for such period as prospectuses are
          required by law to be furnished, and to make all amendments and
          supplements thereto and to the related prospectus which, in the
          opinion of the Collateral Agent, are necessary or advisable, all in
          conformity with the requirements of the Securities Act and the rules
          and regulations of the Securities and Exchange Commission ("SEC")
          applicable thereto;

              (ii)  use its best efforts to qualify the Pledged Collateral under
          the state securities or "Blue Sky" laws and to obtain all necessary
          governmental approvals for the sale of the Pledged Collateral, as
          requested by the Collateral Agent;

             (iii)  make available to its security holders, as soon as
          practicable, an earning statement which will satisfy the provisions of
          section 11(a) of the Securities Act; and

              (iv)  do or cause to be done all such other acts and things as may
          be necessary to make such sale of the Pledged Collateral or any part
          thereof valid and binding and in compliance with applicable law.

The Issuer further acknowledges the impossibility of ascertaining the amount of
damages which would be suffered by the Collateral Agent or the Holders by reason
of the failure by the Issuer to perform any of the covenants contained in this
Section 11 and, consequently, agrees that, if the Issuer shall fail to perform
any of such covenants, it shall pay, as liquidated damages and not as a penalty,
an amount equal to the value of the Pledged Collateral on the date the
Collateral Agent shall demand compliance with this Section.

          (c)  The Issuer recognizes that, by reason of the aforementioned
requirements and certain prohibitions contained in the Securities Act and
applicable state securities laws, the

                                      E-9
<PAGE>
 
Collateral Agent may, at its option, elect not to require the Issuer to register
all or any part of the Pledged Collateral and may therefore be compelled, with
respect to any sale of all or any part of the Pledged Collateral, to limit
purchasers to those who will agree, among other things, to acquire such
securities for their own account, for investment, and not with a view to the
distribution or resale thereof.  The Issuer acknowledges and agrees that any
such sale may result in prices and other terms less favorable to the seller than
if such sale were a public sale without such restrictions and, notwithstanding
such circumstances, agrees that any such sale shall be deemed to have been made
in a commercially reasonable manner.  The Collateral Agent shall be under no
obligation to delay the sale of any of the Pledged Collateral for the period of
time necessary to permit the Issuer to register such securities for public sale
under the Securities Act, or under applicable state securities laws, even if the
Issuer would agree to do so.

          (d)  If the Collateral Agent determines to exercise its right to sell
any or all of the Pledged Collateral, upon written request, the Issuer shall,
from time to time, furnish to the Collateral Agent all such information as the
Collateral Agent may request in order to determine the number of shares and
other instruments included in the Pledged Collateral which may be sold by the
Collateral Agent as exempt transactions under the Securities Act and rules of
the SEC thereunder, as the same are from time to time in effect.

          (e)  Any cash held by the Collateral Agent as Pledged Collateral and
all cash proceeds received by the Collateral Agent in respect of any sale of,
collection from, or other realization upon all or any part of the Pledged
Collateral shall be applied by the Collateral Agent in accordance with the
provisions of Section 6.10 of the Indenture.

          SECTION 12.  Expenses.  The Issuer will upon demand pay to the
                       --------                                         
Collateral Agent the amount of any and all reasonable expenses, including,
without limitation, the reasonable fees and expenses of the Collateral Agent's
counsel and of any experts and agents, which the Collateral Agent may incur in
connection with (i) the administration of this Agreement, (ii) the custody or
preservation of, sale of, collection from, or other realization upon, any of the
Pledged Collateral, (iii) the exercise or

                                      E-10
<PAGE>
 
enforcement of any of the rights and remedies hereunder of the Collateral Agent
and the Holders, or (iv) the failure by the Issuer to perform or observe any of
the provisions hereof.

          SECTION 13.  Security Interest Absolute.  All rights of the Collateral
                       --------------------------                               
Agent and security interests hereunder, and all obligations of the Issuer
hereunder, shall be absolute and unconditional irrespective of:

               (i)  any lack of validity or enforceability of any provision of
          the Indenture, the Notes or any other Collateral Document or any other
          agreement or instrument relating thereto;

              (ii)  any change in the time, manner or place of payment of, or in
          any other term of, or any increase in the amount of, all or any of the
          Secured Obligations, or any other amendment or waiver of any term of,
          or any consent to any departure from any requirement of, the
          Indenture, the Notes or any other Collateral Document;

             (iii)  any exchange, release or non-perfection of any Lien on any
          other collateral, or any release or amendment or waiver of any term of
          any guaranty of, or consent to departure from any requirement of any
          guaranty of, all or any of the Secured Obligations; or

              (iv)  any other circumstance which might otherwise constitute a
          defense available to, or a discharge of, a borrower or a pledgor.

          SECTION 14.  Amendments, Etc.  No amendment or waiver of any provision
                       ---------------                                          
of this Agreement nor consent to any departure by the Issuer herefrom shall in
any event be effective unless the same shall be in writing, approved by the
Required Holders and signed by the Collateral Agent, and then such waiver or
consent shall be effective only in the specific instance and for the specific
purpose for which given.

          SECTION 15.  Addresses for Notices.  All notices and other
                       ---------------------                        
communications provided for hereunder shall be in writing (including
telegraphic, telex, telecopy or cable  communication) and mailed, telegraphed,
telexed, telecopied, cabled or delivered

                                      E-11
<PAGE>
 
by hand, if to the Issuer or the Collateral Agent, addressed to the Issuer or
the Collateral Agent, as the case may be, at its address specified in the
Indenture, or, as to each party, at such other address as shall be designated by
such party in a written notice to each other party complying as to delivery with
the terms of this Section.  All such notices and other communications shall,
when mailed, telegraphed, telexed, telecopied, cabled or delivered, be effective
when deposited in the mails, delivered to the telegraph company, confirmed by
telex answerback, telecopied with confirmation of receipt, delivered to the
cable company or delivered by hand to the addressee or its agent, respectively.

          SECTION 16.  Continuing Security Interest; Transfer of Notes or
                       --------------------------------------------------
Obligations.  This Pledge Agreement shall create a continuing security interest
- -----------                                                                    
in the Pledged Collateral and shall (i) remain in full force and effect until
indefeasible payment in full of the Obligations of the Issuer under the
Indenture and the Notes, (ii) be binding upon the Issuer, its successors and
assigns, and (iii) inure, together with the rights and remedies of the
Collateral Agent hereunder, to the benefit of and be enforceable by the
Collateral Agent and the Holders and their respective successors, transferees
and assigns.  Without limiting the generality of the foregoing clause (iii), any
Holder may assign or otherwise transfer any Note held by it or Obligation of the
Issuer under the Indenture and the Notes owing to it to any other Person, and
such other Person shall thereupon become vested with all the rights in respect
thereof granted to such Holder herein or otherwise with respect to such Note or
Obligations so transferred or assigned.  Upon the payment in full of the
Obligations of the Issuer under the Indenture and the Notes, the Issuer shall be
entitled to the return, upon its request and at its expense, of such of the
Pledged Collateral as shall not have been sold or otherwise applied pursuant to
the terms hereof.

          SECTION 17.  Governing Law; Severability; Terms.  This Agreement shall
                       ----------------------------------                       
be governed by, and be construed and interpreted in accordance with, the law of
the State of New York.  Wherever possible, each provision of this Agreement
shall be interpreted in such manner as to be effective and valid under
applicable law, but if any provision of this Agreement shall be prohibited by or
invalid under applicable law, such provision shall be ineffective only to the
extent of such prohibition or invalidity and without invalidating the remaining
provisions of this Agreement.  Unless

                                      E-12
<PAGE>
 
otherwise defined herein or in the Indenture, terms defined in Article 9 of the
Uniform Commercial Code as in effect in the State of New York are used herein as
therein defined.

          SECTION 18.  Waiver of Jury Trial.  The Issuer waives any right it may
                       --------------------                                     
have to a trial by jury in respect of any litigation based on, or arising out
of, under or in connection with, this Agreement or any other loan document, or
any course of conduct, course of dealing, verbal or written statement or other
action of any loan party or any secured party.

          SECTION 19.  Section Titles.  The Section titles contained in this
                       --------------                                       
Agreement are and shall be without substantive meaning or content of any kind
whatsoever and are not part of this Agreement.

                                      E-13
<PAGE>
 
          IN WITNESS WHEREOF, the Issuer has caused this Agreement to be duly
executed and delivered by its duly authorized officer on the date first above
written.

                                   MORTGAGE AND REALTY TRUST



                                   By:
                                       --------------------------------------
                                       Title:

Accepted and acknowledged:


WILMINGTON TRUST COMPANY,
 as Collateral Agent


By:
   ------------------------------
   Title:

                                      E-14
<PAGE>
 
                                                                      SCHEDULE I
                                                                      ----------



                                PLEDGE AGREEMENT


     Attached to and forming a part of that certain Pledge Agreement, dated as
of ___________ __, 1995, made by Mortgage and Realty Trust in favor of
Wilmington Trust Company, as Collateral Agent.


                               Stock Certificate                   Number
Stock Issuer   Class of Stock   No(s).               Par Value   of Shares
- ------------   --------------   -----------------    ---------   ---------

MRT West, Inc.
MRT Creekside,
  Inc.
MRT Newark,
  Inc.
MRT Santa
 Monica, Inc.
150 Rittenhouse
  Circle, Inc.

                                      E-15
<PAGE>
 
                                                                     SCHEDULE II
                                                                     -----------



                                PLEDGE AMENDMENT
                                ----------------



          This Pledge Amendment, dated _________ __, 1995, is delivered pursuant
to Section 7 of the Pledge Agreement referred to below.  The undersigned hereby
agrees that this Pledge Amendment may be attached to the Pledge Agreement, dated
as of __________ __, 1995, between the undersigned and Wilmington Trust Company,
as Collateral Agent on behalf of and for the benefit of the Holders referred to
therein and that the Additional Shares listed on this Pledge Amendment shall be
and become part of the Pledged Collateral referred to in the Pledge Agreement
and shall secure all Secured Obligations of the undersigned.  The terms defined
in the Pledge Agreement or the Indenture are being used herein as therein
defined.

                                            MORTGAGE AND REALTY TRUST



                                            By:
                                               ---------------------------------
                                               Title:


                                      Stock
                                   Certificate                   Number
Issuer          Class of Stock        No(s).         Par Value   of Shares
- ------          --------------   ----------------    ---------   ---------

                                      E-16
<PAGE>
 
                                                                       EXHIBIT F


                              AMENDED AND RESTATED
                       COLLATERAL AND SECURITY AGREEMENT

                                     among

                           MORTGAGE AND REALTY TRUST,

                           THE SUBSIDIARIES LISTED ON
                          THE SIGNATURE PAGES HERETO,

                           THE LENDERS LISTED ON THE
                             SIGNATURE PAGES HERETO

                                      and

                           WILMINGTON TRUST COMPANY,
                                WILLIAM J. WADE
                              as Collateral Agent



                        Dated as of ___________ __, 1995
<PAGE>
 
                               TABLE OF CONTENTS
<TABLE>
<CAPTION>
                                                                                     Page
                                                                                     ----
<S>                                                                                  <C>

ARTICLE I      DEFINITIONS AND RULES OF CONSTRUCTION...............................   2

     1.01  Definitions Used in the Indenture.......................................   2
     1.02  Definitions Used in this Collateral Agreement...........................   2
     1.03  Other Terms.............................................................   4
     1.04  Rules of Construction...................................................   4
     1.05  Documents in Recordable Form............................................   4

ARTICLE II     GRANT OF SECURITY INTEREST..........................................   4
     2.01  Grant of Security Interest..............................................   4
     2.02  Limitation on Security Interests........................................   8

ARTICLE III    COLLATERAL..........................................................   8

     3.01  Representations.........................................................   8
     3.02  Execution of Closing Documents..........................................  10
     3.03  Appointment of the Collateral Agent as Attorney-in-Fact.................  10
     3.04  Continuous Perfection...................................................  12
     3.05  Collateral Agent's Payment of Claims....................................  13
     3.06  Collateral Agent's Ability to Reject Collateral.........................  14
     3.07  Delivery of Title Insurance, Surveys....................................  14
     3.08  Limitation on the Lenders' Duty in Respect of Collateral................  15
     3.09  Further Documentation; Pledge of Instruments............................  15
     3.10  Maintenance of Records..................................................  16
     3.11  Indemnification.........................................................  16
     3.12  Compliance with Laws, Etc...............................................  17
     3.13  Payment of Obligations..................................................  17
     3.14  Limitation on Liens on Collateral.......................................  17
     3.15  Further Identification of Collateral....................................  18
     3.16  Notices.................................................................  18

ARTICLE IV     DEPOSIT ACCOUNTS AND ASSET SALE ACCOUNT.............................  18
     4.01  Grant of Security Interest in Deposit Accounts..........................  18
     4.02  Use of Cash.............................................................  18
     4.03  Asset Sale Account......................................................  19
     4.04  Delivery of Cash Deposited in the Asset Sale Account....................  19
</TABLE>

                                      -i-
<PAGE>
 
<TABLE>
<CAPTION>
                                                                                     Page
                                                                                     ----
<S>                                                                                  <C>
ARTICLE V     RECEIVABLES..........................................................  19
     5.01  Delivery of Underlying Loan Documents and Evidence of Receivables.......  19
     5.02  Assignment of Collateral Security and Execution
               of Additional Documents.............................................  20
     5.03  Receivables Subject to Prior Encumbrances...............................  20

ARTICLE VI     RELEASE.............................................................  21
     6.01  Release by the Collateral Agent Upon Sale or Disposition................  21

ARTICLE VII    REMEDIES............................................................  21
     7.01  Remedies Cumulative.....................................................  21
     7.02  No Waiver or Exhaustion.................................................  21
     7.03  Remedies................................................................  22
     7.04  Notice of Sale..........................................................  25
     7.05  Waiver of Certain Rights with Respect to Sales by
               Collateral Agent of Collateral......................................  25
     7.06  Right of Set-off........................................................  27

ARTICLE VIII   THE COLLATERAL AGENT................................................  27
     8.01  Authorization and Action................................................  27
     8.02  Collateral Agent's Reliance, Etc........................................  28
     8.03  If a Lender is also Collateral Agent and Affiliates.....................  28
     8.04  Lender Credit Decision..................................................  29
     8.05  Collateral Agent's Fee..................................................  29
     8.06  Successor Collateral Agent..............................................  29
     8.07  Payments to Lenders.....................................................  31
     8.08  Other Matters Relating to the Collateral Agent..........................  31
     8.09  Powers of Individual Collateral Agent...................................  31
     8.10  Additional Collateral Co-Agents; Separate Collateral Agents.............  32
     8.11  Payments to Holders.....................................................  34
     8.12  Prior Lien..............................................................  34
     8.13  Services after Event of Default.........................................  34

ARTICLE IX     GENERAL PROVISIONS..................................................  35
     9.01  Notices.................................................................  35
     9.02  Severability............................................................  35
     9.03  Captions................................................................  35
     9.04  Successors and Assigns..................................................  35
     9.05  Applicable Law and Jurisdiction.........................................  35
</TABLE>

                                      -ii-
<PAGE>
 
<TABLE>
<CAPTION>
                                                                                     Page
                                                                                     ----
<S>                                                                                  <C>
     9.06  Defeasance..............................................................  36
     9.07  Attorneys' Fees and Other Costs.........................................  36
     9.08  Counterparts............................................................  36
     9.09  Amendments..............................................................  37
     9.10  No Waiver; Remedies.....................................................  37
     9.11  Limitation of Liability.................................................  37
     9.12  Execution of this Collateral Agreement..................................  38
     9.13  Rights to Deal with Collateral..........................................  38
</TABLE>

                                   Schedules

     Schedule I          Existing Liens
     Schedule II         Filing Offices
     Schedule III        Location of Equipment and Inventory
     Schedule IV         Deposit Accounts

                                     -iii-
<PAGE>
 
                                                                       EXHIBIT F



                              AMENDED AND RESTATED
                       COLLATERAL AND SECURITY AGREEMENT

          THIS AMENDED AND RESTATED COLLATERAL AND SECURITY AGREEMENT (this
"Collateral Agreement"), dated as of __________ __, 1995, among MORTGAGE AND
- ---------------------                                                       
REALTY TRUST, a Maryland real estate investment trust ("MRT"), the subsidiaries
of MRT listed on the signature pages hereto (the "Subsidiaries"), the lenders
                                                  ------------               
listed on the signature pages hereto (the "Holders"), and WILMINGTON TRUST
                                           -------                        
COMPANY, ("Corporate Collateral Agent") and William J. Wade ("Individual
Collateral Agent") for the Trustee and the Holders under the Amended and
Restated Indenture, dated as of ______ __, 1995, between MRT and Wilmington
Trust Company, as trustee and collateral agent for the Holders (as amended,
supplemented or otherwise modified from time to time, the "Indenture").
                                                           ---------   


                              W I T N E S S E T H:
                              ------------------- 

          WHEREAS, MRT is a debtor and debtor in possession under chapter 11 of
title 11 of the United States Code, having commenced a bankruptcy case on
___________ __, 1995;

          WHEREAS, on __________ __, 1995, MRT submitted to the United States
Bankruptcy Court for the Central District of California (the "Court") a Plan of
                                                              -----            
Reorganization, dated _________ __, 1995 (the "Plan"), and on ____________ __,
                                               ----                           
1995, the Court confirmed the Plan;

          WHEREAS, the Indenture provides for the grant by MRT and the
Subsidiaries to the Collateral Agent of certain rights, including liens and
security interests against the Collateral (as defined in the Indenture), and
provides that this Collateral Agreement shall set forth the terms and conditions
relating to certain of the Collateral;

          WHEREAS, the Collateral Agent is willing to continue to act on behalf
and for the benefit of the Trustee and the Holders in order to effect, and upon
the terms and conditions of, the Indenture and this Collateral Agreement; and

                                      -1-
<PAGE>
 
          WHEREAS, by their execution of this Collateral Agreement MRT, the
Collateral Agent and the Required Holders have consented to the amendments
contained herein;

     NOW, THEREFORE, in consideration of the premises and in order to induce the
Holders to enter into the Indenture, MRT, the Subsidiaries, the Holders and the
Collateral Agent hereby agree as follows:


                                   ARTICLE I

                     DEFINITIONS AND RULES OF CONSTRUCTION

          1.01  Definitions Used in the Indenture.  Terms capitalized in this
                ---------------------------------                            
Collateral Agreement without specific definition herein shall have the
respective meanings set forth in the Indenture.

          1.02  Definitions Used in this Collateral Agreement.  The following
                ---------------------------------------------                
terms shall have the following respective meanings:

          "Acceleration" means an acceleration of the maturity of the Notes in
           ------------                                                       
     accordance with Article 6 of the Indenture.

          "Collateral" has the meaning assigned thereto in Section 2.01 hereof.
           ----------                                                          

          "Deposit Account" has the meaning given it in Section 4.01 hereof.
           ---------------                                                  

          "Documents" means, collectively, the Plan, the Indenture, this
           ---------                                                    
     Collateral Agreement, the Pledge Agreement, the Mortgages, the Assignments
     of Leases, the Collateral Assignments of Leases and any other agreements,
     instruments or documents which evidence, create, perfect and enforce the
     liens on the Collateral, as the same may be amended, modified or otherwise
     supplemented.

          "Effective Date" means ______________ __, 1995.
           --------------                                

                                      -2-
<PAGE>
 
          "Event of Default" means an Event of Default under Article 6 of the
           ----------------                                                  
     Indenture, or an event of default under any of the other Documents.

          "Lenders" means the Holders under the terms of the Indenture.
           -------                                                     

          "Liabilities" means all Obligations of MRT under the Indenture and the
           -----------                                                          
     Notes, and all other obligations of MRT to or for the benefit of the
     Lenders, the Trustee and the Collateral Agent under or pursuant to this
     Collateral Agreement and the other Documents.

          "Proceeds" means "proceeds," as such term is defined in Section 9-
           --------                                                        
     306(1) of the UCC, and, in any event, shall include, without limitation,
     (i) any and all proceeds of any insurance, indemnity, warranty or guaranty
     payable to MRT or any Subsidiary from time to time with respect to any of
     the Collateral, (ii) any and all payments (in any form whatsoever) made or
     due and payable to MRT or any Subsidiary from time to time in connection
     with any requisition, confiscation, condemnation, seizure or forfeiture of
     all or any part of the Collateral by any Governmental Authority (or any
     Person acting under color of Governmental Authority), and (iii) any and all
     other amounts from time to time paid or payable under or in connection with
     any of the Collateral.

          "Receivables" means all Indebtedness owed to MRT or any Subsidiary.
           -----------                                                       

          "UCC" means the Uniform Commercial Code as the same may, from time to
           ---                                                                 
     time, be in effect in the State of New York; provided, however, in the
                                                  --------  -------        
     event that, by reason of mandatory provisions of law, any or all of the
     attachment, perfection or priority of the Collateral Agent's and the
     Lenders' security interest in any Collateral is governed by the Uniform
     Commercial Code as in effect in a jurisdiction other than the State of New
     York, the term "UCC" shall mean the Uniform Commercial Code as in effect in
     such other jurisdiction for purposes of the provisions hereof relating to
     such attachment, perfection or priority and for purposes of definitions
     related to such provisions.

                                      -3-
<PAGE>
 
          1.03  Other Terms.  All other terms contained in this Collateral
                -----------                                               
Agreement, where the context so indicates, shall have the meanings provided by
the UCC to the extent the same are used or defined therein.

          1.04  Rules of Construction.  Except as otherwise specifically
                ---------------------                                   
provided in this Collateral Agreement, the singular of any term shall include
the plural and vice-versa; the use of such terms shall be equally applicable to
any gender; "or" shall not be exclusive; "including" shall not be limiting; and
any reference to any "Article" or "Section" or "Exhibit," where the context so
indicates, shall be construed as a reference to the relevant Article, Section or
Exhibit of this Collateral Agreement.

          1.05  Documents in Recordable Form.  All agreements, instruments and
                ----------------------------                                  
documents required to be executed and delivered pursuant to this Collateral
Agreement shall be in recordable form where indicated by applicable law.


                                   ARTICLE II

                           GRANT OF SECURITY INTEREST

          2.01  Grant of Security Interest.  As collateral security for the full
                --------------------------                                      
and prompt payment when due (whether at stated maturity, by acceleration or
otherwise) of, and the performance of, all the Liabilities and to induce the
Lenders to enter into the Indenture, MRT and each Subsidiary hereby assigns,
conveys, mortgages, pledges, hypothecates and transfers to the Collateral Agent,
on behalf and for the ratable benefit of the Lenders, and hereby grants to the
Collateral Agent, on behalf and for the ratable benefit of the Lenders, a
security interest in, all of MRT's or such Subsidiary's right, title and
interest in, to and under the following (all of which being hereinafter
collectively called the "Collateral"):

          (a)  all accounts and all rights to the payment of money and all
rights in any merchandise, inventory, or goods, now existing or hereafter
arising, whether due or to become due, and whether or not earned by performance,
including, but not limited to, book debts, accounts receivable, leases,
bailments,

                                      -4-
<PAGE>
 
conditional sale contracts, chattel paper, contracts, contract rights, general
intangibles, instruments and receivables, together with all right, title,
security, and guarantees with respect to each of the foregoing including any
right to stoppage in transit, and all security interests, liens, and pledges,
whether voluntary or involuntary;

          (b)  all retail and wholesale inventory and all goods, parts, raw
materials, goods in process, and supplies that are or might be used in
connection with the manufacture, packing, shipping, advertising, selling or
finishing of said goods, together with all additions, accessions, substitutions,
and proceeds thereto and therefor, and in every case whether now owned or
hereafter acquired in which MRT or such Subsidiary may have or hereafter acquire
an interest;

          (c)  all leases, bailments, conditional sale contracts, security
agreements, chattel paper, contracts, contract rights, general intangibles, and
other agreements for use or purchase of the properties, assets and rights
described herein or any part thereof and all renewals and extensions thereof, in
every case whether now owned or hereafter acquired, or in which MRT or such
Subsidiary may have or hereafter acquire any interest, and all amounts, rents,
issues, royalties, profits, and rights and other sums of money due and to become
due under such leases, bailments, conditional sale contracts, security
agreements, chattel paper, contracts, contract rights, general intangibles, and
other agreements for use or purchase of such properties, assets, or rights and
all renewals and extensions thereof in every case whether now or hereafter in
effect, whether now owned or hereafter acquired or in which MRT or such
Subsidiary may have or hereafter acquire any interest;

          (d)  all cash, bank deposits, deposit accounts, checks, certificates
of deposit, checking and savings accounts, bankers' acceptances, letters of
credit, United States obligations, state and municipal obligations, obligations
of foreign governments and subdivisions thereof, commercial paper, notes,
instruments (whether negotiable or non-negotiable), drafts, bonds, debentures
(excluding debentures convertible into shares of capital stock and other equity
securities except as may be specifically set forth hereinbelow) of and claims
against corporations, joint ventures, persons, partnerships, whether limited or
general, and

                                      -5-
<PAGE>
 
other entities of every description, and other instruments and the like, in
every case whether now owned or hereafter acquired or in which MRT or such
Subsidiary may have or hereafter acquire any interest, except those bank
accounts relating to MRT's Termination Pay Plan;

          (e)  any interest in any personal property from which any of the
properties, assets and rights described above arise, including, but not limited
to, repossessed and returned goods, goods stopped in transit by MRT or such
Subsidiary and goods covered by chattel paper, in every case whether now
existing or hereafter arising;

          (f)  all general intangibles, choses in action or causes of action,
including, particularly, rights in or arising under any judgment, statute, or
rule and all other properties, assets, and rights of every kind and nature;
including, but not limited to, rights to refunds, tax refunds, claims for tax
refunds, rights of indemnification, books and records (including, corporate and
other business records, customer lists, credit files, computer programs, print-
outs and other computer materials and records), inventions, designs, patents,
copyrights, trademarks, trade names, trade styles, trade secrets, registrations,
licenses, and customer lists and the like, wherever located, whether now owned
or hereafter acquired or in which MRT or such Subsidiary may have or hereafter
acquire any interest;

          (g)  all equitable rights and interests of whatever kind or nature,
whether now existing or hereafter arising;

          (h)  all rights and claims in or under any policy of insurance
required or which may be required under the documents evidencing the liens on
Collateral, including, but not limited to, insurance for fire, damage, loss, and
casualty, whether covering personal property, real property, tangible rights or
intangible rights, and all liability, life, key man, and business interruption
insurance, together with the proceeds, products, renewals, and replacements
thereof, including prepaid or unearned premiums, in every case whether now
existing or hereafter arising; provided, however, that proceeds of insurance
                               --------  -------                            
shall be applied and retained in accordance with the terms of the Indenture and
the other Documents;

                                      -6-
<PAGE>
 
          (i)  all rights, claims and proceeds under or by reason of the
exercise of any public or quasi-public condemnation or eminent domain
proceedings, or transfers or dispositions in lieu thereof;

          (j)  all equipment, machinery, tools, furnishings, fixtures, vehicles,
motor vehicles, and goods used or bought primarily for use in MRT's or such
Subsidiary's business, all whether now owned or hereafter acquired, together
with all products and proceeds of the foregoing whether due to voluntary or
involuntary disposition;

          (k)  all instruments, documents, and documents of title, including,
but not limited to, bills of lading, warehouse receipts and the like, trust
receipts and the like, whether now owned or hereafter acquired;

          (l)  (i)  any and all Receivables, whether now owned or existing or
hereafter acquired or arising, and all proceeds and profits of such Receivables,
(ii) all books and records, pertaining to any of the Collateral, whether now
owned or existing or hereafter acquired or arising, including all computer
hardware and software (and manuals therefor) and all equipment and tangible
personal property in which such books and records are kept, and (iii) all
proceeds, replacements, substitutions and accessions of or to any Collateral;

          (m)  all partnerships, participations and joint ventures in which MRT
or such Subsidiary is a partner, participant or a joint venturer, including all
(i) rights of MRT or such Subsidiary as partner, participant or joint venturer,
(ii) profits and surplus of the partnership, participation or joint venture,
(iii) distributions of, and all rights to receive distributions of, money and
property from the partnership, participation or joint venture, (iv) payments or
property held by the partnership, participation or joint venture upon
dissolution and winding up, (v) accounts, contract rights, general intangibles,
chattel paper, instruments, documents, money and other rights or property
resulting from any distributions by the partnership, participation or joint
venture from the disposition of its assets, and (vi) all cash and non-cash
proceeds of any of the foregoing; and

                                      -7-
<PAGE>
 
          (n)  without in any way limiting the foregoing, the proceeds of any of
the foregoing, whether derived from voluntary or involuntary disposition,
products of the foregoing, and all renewals, replacements, substitutions,
additions, accession, rents, issues, royalties and profits of any of the
foregoing, whether now owned, existing or hereafter acquired or arising.

          2.02  Limitation on Security Interests.  The grant, assignment and
                --------------------------------                            
transfer of a security interest, or other Lien, pursuant to this Collateral
Agreement, shall be subject to all provisions of any agreement evidencing the
First Lien Debt which limits or qualifies such security interest, which requires
the subordination (as to security or payment or both security and payment) of
such security interest, or which prohibits the granting of a security interest
by or in respect of any partnership, joint venture or property; provided,
                                                                -------- 
however, that with respect to any partnership, participation or joint venture
- -------                                                                      
which MRT enters into after the Effective Date, MRT shall require with respect
thereto that the Collateral Agent's ability to file and perfect a security
interest in such interest shall not be restricted or impaired in any manner.


                                  ARTICLE III

                                   COLLATERAL

          3.01  Representations and Warranties.  (a) MRT and each of the
                ------------------------------                          
Subsidiaries warrants and represents to the Collateral Agent and the Lenders
that (i) it has not granted to any Person other than the Collateral Agent any
consensual lien (i.e., a lien existing solely as the result of an affirmative
                 ----                                                        
agreement by it expressly granting such lien) on the Real Estate that is not
disclosed in the title policies relating to such Real Estate in effect on or
prior to the Effective Date or not otherwise disclosed on Schedule I hereto,
(ii) to the best of its knowledge, the Real Estate is not subject to any non-
consensual lien that is not disclosed in the title policies relating to such
Real Estate or not otherwise disclosed on Schedule I hereto, (iii) the
Collateral delivered to the Collateral Agent on or prior to the date hereof
constitutes all of the Collateral owned by it as of the date hereof, (iv) it has
due right, power and authority to execute, acknowledge and deliver this
Collateral

                                      -8-
<PAGE>
 
Agreement and carry out the transactions contemplated hereby, (v) the execution,
delivery and performance by MRT and the Subsidiaries of this Collateral
Agreement have been duly authorized by all necessary action, do not contravene
MRT's and the Subsidiaries' constituent documents, any Requirement of Law or any
order or decree of any court, or any contractual obligation of MRT or any
Subsidiary, and do not result in or require the creation of any lien (other than
pursuant to the Documents) upon or with respect to any of its properties, (vi)
no consent, authorization, approval or other action by, and no notice to or
filing with, any Governmental Authority is required for the due execution,
delivery and performance by MRT and the Subsidiaries of this Collateral
Agreement, (vii) this Collateral Agreement has been duly executed and delivered
by MRT and the Subsidiaries and is the legal, valid and binding obligation of
MRT and the Subsidiaries, enforceable against MRT and the Subsidiaries in
accordance with its terms, (viii) upon the filing of the appropriate financing
statements in the jurisdictions listed on Schedule II hereto, this Collateral
Agreement will be effective to create a valid lien on the Collateral, and (ix)
MRT's and the Subsidiaries' principal place of business and the place where
their records concerning the Collateral are kept and the location of their
inventory and equipment are set forth on Schedule III hereto.  Upon any
acquisition after the date hereof of any Collateral, MRT and each Subsidiary
shall, at the time it delivers to the Collateral Agent a security interest in
same, be deemed to make the representation and warranty set forth above, as of
the date of such delivery with respect to such acquisition and such
representation and warranty shall have the same force and effect as if made on
such date.

          (b)  Except as set forth in this Collateral Agreement, MRT makes no
representations or warranties, express or implied, of any nature whatsoever
respecting (i) the title, merchantability, fitness for use, value or condition
of any property encumbered by the Mortgages or the Underlying Mortgages, or (ii)
the validity, enforceability or collectibility of any amount now or hereafter
payable, or purported to be payable, under any promissory note or other item of
collateral, including the existence of any defense against the payment thereof
or any right of offset or counterclaim with respect thereto.  The Lenders and
the Collateral Agent understand that the properties encumbered by the Mortgages
and the Underlying Mortgages are

                                      -9-
<PAGE>
 
being encumbered on an as-is, where is basis, and with all faults and
liabilities.

          3.02  Execution of Closing Documents.  On or before the Effective
                ------------------------------                             
Date, and as and when required by the Indenture or this Collateral Agreement,
MRT and the Subsidiaries shall execute, deliver and, record, all agreements,
instruments or documents required for the creation, perfection or enforceability
of the liens created or to be created in respect of any Collateral, including
Uniform Commercial Code financing statements describing any Collateral.

          3.03  Appointment of the Collateral Agent as Attorney-in-Fact.  (a)
                -------------------------------------------------------      
MRT and the Subsidiaries hereby irrevocably constitute and appoint the
Collateral Agent and any officer or agent thereof, with full power of
substitution, as its true and lawful attorney-in-fact with full irrevocable
power and authority in the place and stead of MRT or any Subsidiary and in the
name of MRT or any Subsidiary or in its own name, from time to time in the
Collateral Agent's discretion, for the purpose of carrying out the terms of this
Collateral Agreement, to take any and all appropriate action and to execute and
deliver any and all documents and instruments which the Collateral Agent may
deem necessary or desirable to accomplish the purposes of this Collateral
Agreement and, without limiting the generality of the foregoing, hereby gives
the Collateral Agent the power and right, on behalf of MRT or any Subsidiary,
without notice to or assent by MRT or any Subsidiary to do the following:

            (i)  to ask, demand, collect, receive and give acquittances and
     receipts for any and all moneys due and to become due under any Collateral
     and, in the name of MRT or any Subsidiary or in its own name or otherwise,
     to take possession of and endorse and collect any checks, drafts, notes,
     acceptances or other instruments for the payment of moneys due under any
     Collateral and to file any claim or to take any other action or proceeding
     in any court of law or equity or otherwise deemed appropriate by the
     Collateral Agent for the purpose of collecting any and all such moneys due
     under any Collateral whenever payable and to file any claim or to take any
     other action or proceeding in any court of law or equity or otherwise
     deemed appropriate by the

                                      -10-
<PAGE>
 
     Collateral Agent for the purpose of collecting any and all such moneys due
     under any Collateral whenever payable;

            (ii)  to pay or discharge taxes, liens, security interests or other
     encumbrances levied or placed on or threatened against the Collateral, to
     effect any repairs or any insurance called for by the terms of this
     Collateral Agreement and to pay all or any part of the premiums therefor
     and the costs thereof; and

          (iii) (A)  to direct any party liable for any payment under any of the
     Collateral to make payment of any and all moneys due, and to become due
     thereunder, directly to the Collateral Agent or as the Collateral Agent
     shall direct; (B) to receive payment of and receipt for any and all moneys,
     claims and other amounts due, and to become due at any time, in respect of
     or arising out of any Collateral; (C) to sign and indorse any invoices,
     freight or express bills, bills of lading, storage or warehouse receipts,
     drafts against debtors, assignments, verifications and notices in
     connection with accounts and other documents constituting or relating to
     the Collateral; (D) to commence and prosecute any suits, actions or
     proceedings at law or in equity in any court of competent jurisdiction to
     collect the Collateral or any part thereof and to enforce any other right
     in respect of any Collateral; (E) to defend any suit, action or proceeding
     brought against MRT or any Subsidiary with respect to any Collateral; (F)
     to settle, compromise or adjust any suit, action or proceeding described
     above and, in connection therewith, to give such discharges or releases as
     the Collateral Agent may deem appropriate; (G) to license or, to the extent
     permitted by an applicable license, sublicense, whether general, special or
     otherwise, and whether on an exclusive or non-exclusive basis, any patent
     or trademark, for such term or terms, on such conditions, and in such
     manner, as the Collateral Agent shall in its sole discretion determine; and
     (H) generally to sell, transfer, pledge, make any agreement with respect to
     or otherwise deal with any of the Collateral as fully and completely as
     though the Collateral Agent were the absolute owner thereof for all
     purposes, and to do, at the Collateral Agent's option and MRT's expense, at
     any time, or from time to time, all acts and things which the Collateral
     Agent

                                      -11-
<PAGE>
 
     reasonably deems necessary to protect, preserve or realize upon the
     Collateral and the Collateral Agent's and the Lenders' lien therein, in
     order to effect the intent of this Collateral Agreement, all as fully and
     effectively as MRT might do.

          (b)  MRT and the Subsidiaries hereby ratify, to the extent permitted
by law, all that any said attorney shall lawfully do or cause to be done by
virtue hereof.  The power of attorney granted pursuant to this Section 3.03,
being coupled with an interest, shall be irrevocable until the Liabilities are
indefeasibly paid in full.

          (c)  The powers conferred on the Collateral Agent hereunder are solely
to protect the Collateral Agent's and the Lenders' interests in the Collateral
and shall not impose any duty upon it to exercise any such powers.  The
Collateral Agent shall be accountable only for amounts that it actually receives
as a result of the exercise of such powers and neither it nor any of its
officers, directors, employees or agents shall be responsible to MRT or any
Subsidiary for any act or failure to act, except for its own gross negligence or
willful misconduct.

          3.04  Continuous Perfection.  Neither MRT nor any Subsidiary will
                ---------------------                                      
change its name, identity or corporate structure in any manner which might make
any financing or continuation statement filed in connection herewith seriously
misleading within the meaning of Section 9-402(7) of the UCC (or any other then
applicable provision of the UCC) unless MRT shall have given the Collateral
Agent at least 30 days' prior written notice thereof and shall have taken all
action (or made arrangements to take such action substantially simultaneously
with such change if it is impossible to take such action in advance) necessary
or reasonably requested by the Collateral Agent to amend such financing
statement or continuation statement so that it is not seriously misleading.
Neither MRT nor any Subsidiary will change its principal place of business or
remove its records or change the location of its inventory and equipment, unless
it gives the Collateral Agent at least 30 days' prior written notice thereof and
has taken such action as is necessary to cause the security interest of the
Collateral Agent in the Collateral to continue to be perfected.

                                      -12-
<PAGE>
 
          3.05  Collateral Agent's Payment of Claims.  Without waiving or
                ------------------------------------                     
effecting the cure of any Event of Default and whether or not an Event of
Default has occurred and is continuing, the Collateral Agent, as and to the
extent instructed by the Trustee or the Required Holders and without being
obligated to do so and without waiving or releasing any Liabilities may (a) pay,
acquire or accept an assignment of any lien, claim or right under any agreement,
or any taxes, asserted by any entity against any Collateral, (b) appear in and
defend any action or proceeding purporting to affect any Collateral or any of
the Collateral Agent's rights or powers under the liens on the Collateral or (c)
cure any defense of MRT or the Subsidiaries under any agreement, if the
Collateral Agent believes such default may materially and adversely affect the
lien created under or pursuant to the Indenture or this Collateral Agreement or
any Collateral; provided, however, that the Collateral Agent shall, unless the
                --------  -------                                             
delay required for such notice would in the Collateral Agent's reasonable
judgment result in material harm to the subject Collateral, give MRT and the
Subsidiaries prior written notice of its intent to assert any right under this
Section, and allow MRT and the Subsidiaries thirty (30) days following such
notice to pay such lien, claim, right or tax, to cure such default, to certify
in writing that the failure to make such payment or cure such default does not
constitute a breach of any covenant in the Indenture, or to obtain to the
Collateral Agent's satisfaction the release of such lien, claim, right or tax.
For purposes hereof, a default in the payment of a lien, claim or tax shall be
deemed cured so long as the same shall be bonded (with a bonding company
reasonably satisfactory to the Collateral Agent) in an amount sufficient to
cover the amount of the lien, claim or tax plus any interest or penalties that
may accrue.  All amounts expended by the Collateral Agent pursuant to this
Section 3.05 shall be payable, on demand, by MRT to the Collateral Agent.  To
the extent that MRT fails or refuses to pay such amounts, the Lenders shall
advance the same for MRT's account to the Collateral Agent to pay same or to
reimburse the Collateral Agent for payment of same, according to each Lender's
ratable interest in the Liabilities.  Any amounts so paid by a Lender shall be
added to, and form part of, the Liabilities owing to such Lender and shall be
secured by the Collateral.

          3.06  Collateral Agent's Ability to Reject Collateral.
                -----------------------------------------------  
Notwithstanding anything contained herein to the contrary, the

                                      -13-
<PAGE>
 
Collateral Agent may elect not to accept a lien upon, or any other interest in,
any Collateral otherwise required under the Indenture to be delivered to it;
                                                                            
provided, however, that such rejection shall not increase MRT's or the
- --------  -------                                                     
Subsidiaries' obligations with respect to any other Collateral and that MRT and
the Subsidiaries shall have no obligations whatsoever with respect to any
Collateral rejected by the Collateral Agent.

          3.07  Delivery of Title Insurance, Surveys.  (a)  With respect to
                ------------------------------------                       
Underlying Mortgages or Real Estate owned or leased by MRT or any Subsidiary on
or before the Effective Date, MRT and the Subsidiaries represent and warrant
that they have delivered to the Collateral Agent all available policies of title
insurance and surveys received by MRT or any Subsidiary in connection with such
Underlying Mortgages and Real Estate.  MRT and the Subsidiaries further
represent and warrant that they have and agree that they shall continue to use
their best efforts to cause the title insurance carriers to provide to the
Collateral Agent endorsements insuring the assignments of the Underlying Loan
Documents for the ratable benefit of the Lenders.

          (b)  If, after the Effective Date, MRT or any Subsidiary acquires any
Real Estate or an Underlying Mortgage, through foreclosure or otherwise, or
becomes a mortgagee or trust deed holder under any new mortgage or trust deed,
then MRT or such Subsidiary shall deliver to the Collateral Agent upon such
event a title insurance policy in an amount equal to the acquisition price of
such Real Estate or the amount of such Underlying Mortgage, or mortgage or deed
of trust insuring (as the case may be) (i) MRT's or such Subsidiary's fee or
leasehold title to such Real Estate, containing such endorsements as the
Collateral Agent deems reasonably necessary or desirable and including a current
ALTA survey thereof with a surveyor's certificate in form and substance
satisfactory to the Collateral Agent or (ii) the enforceability and validity of
such Underlying Mortgage according to the terms and conditions of an ALTA
Lender's policy or if an ALTA Lender's policy is not available in the
jurisdiction in which the Real Estate or property encumbered by the Underlying
Mortgage is situated, then the policy most commonly required by commercial
lenders making commercial loans in such jurisdiction, in either case, together
with either (A) a title insurance policy insuring the lien granted to the
Lenders under the related Mortgage, in form, substance and amount

                                      -14-
<PAGE>
 
reasonably satisfactory to the Collateral Agent, or (B) an endorsement insuring
the assignment thereof to the Lenders, in form and substance reasonably
satisfactory to the Collateral Agent.

          (c)  With respect to any Collateral which is comprised of an indirect
ownership interest in real property (i.e., a joint venture, participation or
                                     ----                                   
partnership interest, or stock ownership of a real estate company), any title
insurance policy required to be delivered or obtained hereunder shall contain a
non-imputation endorsement, if available, at reasonable cost, in form reasonably
satisfactory to the Collateral Agent.

          3.08  Limitation on the Lenders' Duty in Respect of Collateral.  No
                --------------------------------------------------------     
Lender shall have any duty as to any Collateral in its possession or control or
in the possession or control of any agent or nominee of it or any income thereon
or as to the preservation of rights against prior parties or any other rights
pertaining thereto, except that each Lender shall use reasonable care with
respect to the Collateral in its possession or under its control.

          3.09  Further Documentation; Pledge of Instruments.  At any time and
                --------------------------------------------                  
from time to time, upon the written request of the Collateral Agent, and at the
sole expense of MRT and the Subsidiaries, MRT and the Subsidiaries will promptly
and duly execute and deliver any and all such further instruments and documents
and take such further action as the Collateral Agent may reasonably deem
desirable to obtain the full benefits of this Collateral Agreement and of the
rights and powers herein granted, including, without limitation, using their
best efforts to secure all consents and approvals necessary or appropriate for
the assignment to the Collateral Agent of any contract held by MRT or any
Subsidiary or in which MRT or any Subsidiary has any rights not heretofore
assigned, the filing of any financing or continuation statements under the UCC
with respect to the liens and security interests granted hereby, transferring
Collateral to the Collateral Agent's possession (if a security interest in such
Collateral can be perfected by possession) and placing the interest of the
Collateral Agent as lienholder on the certificate of title of any vehicle.  MRT
and the Subsidiaries also hereby authorize the Collateral Agent to file any such
financing or continuation statement without the signature of MRT or any

                                      -15-
<PAGE>
 
Subsidiary to the extent permitted by applicable law.  If any of the Collateral
shall be or become evidenced by any instrument, MRT and the Subsidiaries agree
to pledge such instrument to the Collateral Agent and shall duly endorse such
instrument in a manner satisfactory to the Collateral Agent and deliver the same
to the Collateral Agent.

          3.10  Maintenance of Records.  MRT and the Subsidiaries will keep and
                ----------------------                                         
maintain at their own cost and expense satisfactory and complete records of the
Collateral, including, without limitation, a record of all payments received and
all credits granted with respect to the Collateral and all other dealings with
the Collateral.  MRT and the Subsidiaries will mark their books and records
pertaining to the Collateral to evidence this Collateral Agreement and the lien
and security interests granted hereby.  If requested by the Collateral Agent,
the security interest of the Collateral Agent shall be noted on the certificate
of title of each vehicle.  For the Collateral Agent's and the Lenders' further
security, MRT and the Subsidiaries agree that the Collateral Agent and the
Lenders shall have a special property interest in all of MRT's and the
Subsidiaries' books and records pertaining to the Collateral and, upon the
occurrence and during the continuance of any Event of Default, MRT and the
Subsidiaries shall deliver and turn over any such books and records to the
Collateral Agent or to its representatives at any time on demand of the
Collateral Agent.  Prior to the occurrence of an Event of Default and upon
reasonable notice from the Collateral Agent, MRT and the Subsidiaries shall
permit any representative of the Collateral Agent to inspect such books and
records and will provide photocopies thereof to the Collateral Agent.

          3.11  Indemnification.  In any suit, proceeding or action brought by
                ---------------                                               
the Collateral Agent or any Lender relating to any account, chattel paper,
contract, general intangible or instrument constituting Collateral for any sum
owing thereunder, or to enforce any provision of any such account, chattel
paper, contract, general intangible or instrument, MRT and the Subsidiaries will
save, indemnify and keep each of the Collateral Agent and the Lenders harmless
from and against all expense, loss or damage suffered by reason of any defense,
set-off, counterclaim, recoupment or reduction of liability whatsoever of the
obligor thereunder, arising out of a breach by MRT and the

                                      -16-
<PAGE>
 
Subsidiaries of any obligation thereunder or arising out of any other agreement,
indebtedness or liability at any time owing to, or in favor of, such obligor or
its successors from MRT and the Subsidiaries, and all such obligations of MRT
and the Subsidiaries shall be and remain enforceable against and only against
MRT and the Subsidiaries and shall not be enforceable against the Collateral
Agent or the Lenders.

          3.12  Compliance with Laws, Etc.  MRT and the Subsidiaries will
                -------------------------                                
comply, in all material respects, with all acts, rules, regulations, orders,
decrees and directions of any Governmental Authority, applicable to the
Collateral or any part thereof; provided, however, that MRT and the Subsidiaries
                                --------  -------                               
may contest any act, regulation, order, decree or direction in any reasonable
manner which shall not, in the sole opinion of the Collateral Agent, adversely
affect the Collateral Agent's rights hereunder or adversely affect the first
priority of its lien on and security interest in the Collateral.

          3.13  Payment of Obligations.  MRT and the Subsidiaries will pay
                ----------------------                                    
promptly when due all taxes, assessments and governmental charges or levies
imposed upon the Collateral or in respect of its income or profits therefrom,
except that no such charge need be paid if (i) such non-payment does not involve
any danger of the sale, forfeiture or loss of any of the Collateral or any
interest therein, and (ii) such charge is adequately reserved against in
accordance with and to the extent required by GAAP.

          3.14  Limitation on Liens on Collateral.  MRT and the Subsidiaries
                ---------------------------------                           
will not create, permit or suffer to exist, and will defend the Collateral
against and take such other action as is necessary to remove, any lien on the
Collateral except liens permitted under Section 4.13 of the Indenture, and will
defend the right, title and interest of the Collateral Agent and the Lenders in
and to any of MRT's or the Subsidiaries' rights under the chattel paper,
contracts, documents, general intangibles and instruments and to the equipment
and inventory constituting Collateral and in and to the Proceeds thereof against
the claims and demands of all Persons whomsoever.

          3.15  Further Identification of Collateral.  MRT and the Subsidiaries
                ------------------------------------                           
will, if so requested by the Collateral Agent,

                                      -17-
<PAGE>
 
furnish to the Collateral Agent, as often as the Collateral Agent reasonably
requests, statements and schedules further identifying and describing the
Collateral and such other reports in connection with the Collateral as the
Collateral Agent may reasonably request, all in reasonable detail.

          3.16  Notices.  MRT and the Subsidiaries will advise the Collateral
                -------                                                      
Agent promptly, in reasonable detail, (i) of any material lien or claim made or
asserted against any of the Collateral, (ii) of any material change in the
composition of the Collateral, and (iii) of the occurrence of any other event
which would have a material adverse effect on the aggregate value of the
Collateral or in the security interests created hereunder.


                                   ARTICLE IV

                    DEPOSIT ACCOUNTS AND ASSET SALE ACCOUNT

          4.01  Grant of Security Interest in Deposit Accounts.  MRT hereby
                ----------------------------------------------             
grants, assigns and transfers to the Collateral Agent, as security for the
Liabilities, a lien and/or security interest in the deposit accounts identified
on Schedule IV hereto, as well as any other deposit accounts owned or controlled
directly on indirectly by MRT from time to time (the "Deposit Accounts"), except
                                                      ----------------          
any Deposit Accounts relating to MRT's Termination Pay Plan, and any Receivable
arising from the investment by MRT of cash balances in such Deposit Accounts.
The security interest in the Deposit Accounts hereby also extends to (a) any and
all cash proceeds thereof including all Receivables generated from the
investment of cash balances in the Deposit Accounts or (b) any Collateral
acquired directly or indirectly with such cash proceeds.

          4.02  Use of Cash.  So long as no Event of Default has occurred and is
                -----------                                                     
continuing, MRT shall have the right to use cash in the Deposit Accounts,
provided that nothing herein shall be deemed to permit a use which is in breach
or contravention of any provision or covenant in the Indenture or this
Collateral Agreement.

          4.03  Asset Sale Account.  MRT and the Subsidiaries shall deposit all
                ------------------                                             
Cash Asset Sale Proceeds in the Asset Sale

                                      -18-
<PAGE>
 
Account upon receipt by MRT or any Subsidiary or their agent, subject to their
right to receive and use such proceeds as more fully set forth in Sections 4.11
and 4.12 of the Indenture.  MRT and the Subsidiaries hereby grant, assign and
transfer to the Collateral Agent, as security for the Liabilities, a lien and
security interest in the Asset Sale Account.

          4.04  Delivery of Cash Deposited in the Asset Sale Account.  If MRT
                ----------------------------------------------------         
satisfies the requirements set forth in Sections 4.11 and 4.12 of the Indenture,
the Collateral Agent is authorized to release Cash deposited in the Asset Sale
Account to MRT as set forth in the Indenture.


                                   ARTICLE V

                                  RECEIVABLES

          5.01  Delivery of Underlying Loan Documents and Evidence of
                -----------------------------------------------------
Receivables.  On or before the Effective Date, MRT and the Subsidiaries shall
- -----------                                                                  
deliver all Underlying Loan Documents, Underlying Promissory Notes and evidence
of Receivables in their possession to the Collateral Agent and MRT and the
Subsidiaries shall, as required by the Indenture or this Collateral Agreement,
(a) furnish to the Collateral Agent such Underlying Loan Documents and
agreements related thereto pledged to the Lenders as the Collateral Agent may
request, (b) within five (5) days after their possession of any Underlying
Promissory Note or any other Underlying Loan Documents not then subject to a
lien in favor of the Collateral Agent deliver such Underlying Promissory Note or
Underlying Loan Documents to the Collateral Agent, and (c) furnish to the
Collateral Agent all other Receivables as the Collateral Agent may request;
provided, however, that the foregoing is not intended to include promissory
- --------  -------                                                          
notes or other instruments evidencing indebtedness of any Person to MRT in
connection with residential end loans made by MRT to such Person for the purpose
of purchasing a condominium unit.  All Underlying Promissory Notes delivered by
MRT or any Subsidiary to the Collateral Agent shall be endorsed to the order of
the Collateral Agent.

          5.02  Assignment of Collateral Security and Execution of Additional
                -------------------------------------------------------------
Documents.  If with respect to any Receivable which
- ---------                                          

                                      -19-
<PAGE>
 
is Collateral, the Collateral Agent deems it necessary to hold and record in the
appropriate recorder's office any additional evidence of the assignment of any
deed of trust, mortgage, contract of sale, lease, guaranty or other security
instrument that secures or guarantees the performance of such Receivable, then
the Collateral Agent shall give written notice thereof to MRT or the applicable
Subsidiary, and MRT or such Subsidiary shall promptly execute and deliver such
additional assignment or assignments to the Collateral Agent.  In the event that
MRT or any Subsidiary intends to realize upon, sell or acquire title to any
underlying security for, or proceeds of, any Receivable which is Collateral, as
a result of enforcing its right to payment of such Receivable, the Collateral
Agent, in its sole discretion and as a condition to releasing such Receivable
for such purpose, may require that MRT or such Subsidiary (a) execute such
additional mortgages, deeds of trust, financing statements or other security
agreements and instruments as the Collateral Agent deems appropriate to obtain
and maintain a perfected and enforceable lien upon such underlying security or
proceeds having the highest available priority and rank except, that, such
                                                        ------  ----      
security interest may be subordinated to any purchase money financing in
connection with such sale or transfer, and (b) utilize escrow arrangements for
the receipt and holding of such Receivable where requested by the Collateral
Agent.

          5.03  Receivables Subject to Prior Encumbrances.  MRT and the
                -----------------------------------------              
Subsidiaries shall, upon request of the Collateral Agent, execute and deliver to
the holder of any lien prior in right to the Collateral Agent's lien or other
interest in or to any Receivable which is Collateral such notices, advisements
and letters disclosing to such holder the Collateral Agent's right under the
Indenture or the other documents evidencing such lien as the Collateral Agent
may, in its sole discretion, request.  MRT and the Subsidiaries constitute and
appoint the Collateral Agent as their agent and attorney-in-fact for such
purpose.  MRT and the Subsidiaries shall instruct such holder to deliver
directly to the Collateral Agent, immediately upon the release by such holder of
its lien or other interest, the original of all Underlying Promissory Notes
subject to such lien or other interest in the possession of such holder in
respect of such lien or other interest.  Notwithstanding such duty of MRT and
the Subsidiaries, in the event that MRT or any Subsidiary receives possession of
any Underlying Promissory Notes, MRT or such

                                      -20-
<PAGE>
 
Subsidiary shall hold same in trust for the Collateral Agent and shall
immediately deliver such Underlying Promissory Notes to the Collateral Agent
endorsed to the order of the Collateral Agent.


                                   ARTICLE VI

                                    RELEASE

          6.01  Release by the Collateral Agent Upon Sale or Disposition.  So
                --------------------------------------------------------     
long as no Event of Default has occurred and is continuing, the Collateral Agent
shall, as soon as practicable upon its receipt of a written request by MRT,
execute and deliver any agreement, instrument or document releasing any lien
created or continued by or pursuant to the Indenture or this Collateral
Agreement, in accordance with the release provisions of the Indenture.


                                  ARTICLE VII

                                    REMEDIES

          7.01  Remedies Cumulative.  No remedy conferred in any Document is
                -------------------                                         
intended to be exclusive of any other remedy, and each and every remedy shall be
cumulative and shall be in addition to every other remedy under any Document or
now or hereafter existing at law or in equity or by statute or otherwise and the
Collateral Agent may exercise any such remedies separately, successively or
concurrently at its sole and absolute discretion.

          7.02  No Waiver or Exhaustion.  No waiver by the Collateral Agent of
                -----------------------                                       
any rights or remedies provided for or referred to in any Document shall be
considered a waiver of any other or subsequent right or remedy of the Collateral
Agent; no delay or omission in the exercise or enforcement by the Collateral
Agent of any rights or remedies shall ever be construed as a waiver of any other
right or remedy of the Collateral Agent; and no exercise or enforcement of any
such right or remedy shall ever be held to exhaust any right or remedy of the
Collateral Agent.

                                      -21-
<PAGE>
 
          7.03  Remedies.  If an Event of Default has occurred and is
                --------                                             
continuing, the Collateral Agent, upon authorization by the Required Holders,
may exercise any of the following remedies:

          (a)  Rights of a Secured Party.  In addition to all of the Collateral
               -------------------------                                       
Agent's other rights and remedies, the Collateral Agent shall have all of the
rights and remedies of a secured party under the Uniform Commercial Code of the
state in which such rights or remedies are asserted, all of which rights and
remedies shall be cumulative and nonexclusive.  This Collateral Agreement
constitutes a "security agreement," within the meaning of the Uniform Commercial
Code, and the Collateral includes personal property and all other rights and
interests, tangible and intangible in nature.  MRT and the Subsidiaries by
executing and delivering this Collateral Agreement have granted to the
Collateral Agent as security for the Liabilities, a security interest in the
Collateral.  If an Event of Default occurs and is continuing, the Collateral
Agent, in addition to any other rights and remedies which it may have, shall
have and may exercise immediately and without demand, any and all rights and
remedies granted to a secured party upon default under the Uniform Commercial
Code, including, the right to take possession of the Collateral or any part
thereof, and to take such other measures as the Collateral Agent may deem
necessary for the care, protection and preservation of the Collateral.

          (b)  Access to Collateral.  The Collateral Agent shall have the right,
               --------------------                                             
without any obligation to pay rent or any other consideration to MRT or any
Subsidiary, without prior notice to MRT or such Subsidiary and without being
deemed to be a mortgagee in possession, to (i) enter upon the Real Estate now or
hereafter owned or leased by MRT or any Subsidiary or any other place or places
in which any Collateral is located and kept, through self help and without
judicial process, without first obtaining a final judgment or giving MRT or such
Subsidiary an opportunity for any hearing; (ii) prepare, assemble or process any
Collateral for sale, lease or other disposition, and review, process and
assemble any records or evidence of the status or condition of any Collateral,
and for such purpose have access, without being liable for any charge or fee, to
all data processing and computer programs, disks, peripheral storage devices and
other computer hardware and software (and manuals therefor) in the possession or
under the control of MRT or any

                                      -22-
<PAGE>
 
Subsidiary; (iii) remove, for sale or other disposition, any Collateral to the
premises of the Collateral Agent or elsewhere for such time as the Collateral
Agent may desire; or (iv) require MRT or any Subsidiary to assemble any
Collateral, or records or evidence of same, and make the same available to the
Collateral Agent at a place to be designated by the Collateral Agent, in its
sole discretion.

          (c)  Operation of Collateral.  Until the Collateral Agent is able to
               -----------------------                                        
effect the sale, lease or other disposition of any Collateral, the Collateral
Agent shall have the right to use, operate, develop or manage the same, or any
part thereof, to the extent that it deems appropriate for the purpose of
preserving its value or for any other purpose deemed appropriate by the
Collateral Agent.

          (d)  Possession of the Collateral.  The Collateral Agent may, if it so
               ----------------------------                                     
elects, take possession of any Collateral personally, by agent, custodian or by
a receiver appointed by a court, without regard to the value of the security,
and may procure any orders or writs appropriate to enforce the Collateral
Agent's rights under this Collateral Agreement without prior notice or hearing,
and MRT and the Subsidiaries consent to the appointment of a receiver hereunder.

          (e)  Collection of Receivables.  With respect to any Receivable which
               -------------------------                                       
is Collateral and without notice to MRT or the applicable Subsidiary, the
Collateral Agent, in its sole discretion and in its own name or in MRT's or such
Subsidiary's name, may (i) notify account debtors and demand and collect payment
and use MRT's or such Subsidiary's stationery for such purpose; (ii) enforce
payment by legal proceedings or otherwise; (iii) exercise all of MRT's or such
Subsidiary's rights and remedies thereunder; (iv) settle, adjust, compromise,
extend or renew any account debtor's obligations thereunder; (v) settle, adjust
or compromise any legal proceedings brought or pending in connection therewith;
(vi) if permitted by applicable law, sell or assign any such Receivable upon
such terms, for such amounts and at such time or times as the Collateral Agent
deems advisable; or (vii) grant discharges and make releases.

          (f)  Sale or Other Disposition of Collateral.  The Collateral Agent
               ---------------------------------------                       
shall have the right to sell, lease or otherwise

                                      -23-
<PAGE>
 
dispose of any Collateral in its then condition, or after any further assembly,
manufacturing, development or processing thereof, at public or private sale or
sales, with such notice as may be required by law, in lots or in bulk, by parcel
or en masse, for cash or on credit, all as the Collateral Agent, in its sole
   -- -----                                                                 
discretion, may deem advisable.  Such sales may be adjourned and continued from
time to time with or without notice.  The Collateral Agent shall have the right
to conduct such sales on MRT's or any Subsidiary's premises or elsewhere and
shall have the right to use such premises without charge for such sales for such
time or times as the Collateral Agent may deem necessary in its sole discretion.
In advertising for sale, selling or otherwise realizing upon any Collateral, the
Collateral Agent is hereby granted a license and a right to use, without charge,
MRT's or any Subsidiary's labels, patents, copyrights, rights of use of any
name, trade secrets, trade names, trademarks, advertising matter or any property
of a similar nature, as they pertain to any Collateral, and MRT's or such
Subsidiary's rights under all licenses and all franchise agreements shall inure
to the Collateral Agent's benefit for this purpose.  The Collateral Agent or any
Lender may purchase all or any Collateral at public or, if permitted by law,
private sale and, in lieu of actual payment of such purchase price, may set off
the amount of such price against the Liabilities.  Except as otherwise provided
by law, the proceeds realized from the sale or other disposition of any
Collateral shall be applied in the manner set forth in Section 6.10 of the
Indenture.  If any deficiency shall arise, MRT shall remain liable to the
Lenders therefor.

          (g)  Enforcement of Security Interest in Asset Sale Account.  The
               ------------------------------------------------------      
Collateral Agent may hold all funds in the Asset Sale Account and may refuse to
release all or any such funds to or at the request of MRT.  The Collateral Agent
may enforce its security interest in the Asset Sale Account after an Event of
Default has occurred without notice to MRT or any Subsidiary, by application of
funds in the Asset Sale Account to the Liabilities.  MRT and the Subsidiaries
agree that such application shall constitute a commercially reasonable
enforcement of the Collateral Agent's security interest in the Asset Sale
Account.

          7.04  Notice of Sale.  Any notice required to be given by the
                --------------                                         
Collateral Agent of a sale, lease or other disposition of

                                      -24-
<PAGE>
 
any personal property Collateral shall constitute commercially reasonable and
fair notice thereof to MRT provided such notice is deposited in the United
States mail, postage prepaid and addressed to MRT, at the address then provided
for notice to MRT in the Indenture, ten (10) days prior to such proposed action,
or such longer period, if any, as may be specified by applicable law.

          7.05  Waiver of Certain Rights with Respect to Sales by Collateral
                ------------------------------------------------------------
Agent of Collateral.  In consideration for the Lenders' agreement to enter into
- -------------------                                                            
the Indenture, but only to the extent permitted by applicable law:

          (a)  MRT and each Subsidiary hereby waives any marshalling, equity or
other right to inhibit, delay or restrict any sale or other disposition of
Collateral by the Collateral Agent pursuant to the Documents, or to direct the
order of such sale or sales or other disposition;

          (b)  any power of sale granted to the Collateral Agent in the
Documents may be exercised separately with respect to each and every item or
parcel of Collateral or with respect to groups and assemblages of Collateral, in
the Collateral Agent's sole discretion, and may be exercised on separate days or
at separate times or in separate places; the exercise of such power of sale
shall not be an action for purposes of any law or statute pertaining to actions
to enforce secured transactions;

          (c)  MRT and each Subsidiary waives any statutory right of redemption
following any sale or other disposition of Collateral by the Collateral Agent
and any right to have Collateral which is sold or otherwise disposed of pursuant
to the Documents valued after such sale or disposition, so that the total
deficiency then remaining may be bid in any order and in any part by the
Collateral Agent at any other sale until all of the Liabilities are satisfied in
full or the final deficiency then remaining shall be reducible to judgment
against MRT or such Subsidiary by any court of competent jurisdiction; provided,
                                                                       -------- 
however, that notwithstanding anything to the contrary contained in any
- -------                                                                
Documents, the value of the Collateral sold or otherwise disposed of by the
Collateral Agent pursuant to such document or documents shall, to the extent
required by the law of the jurisdiction in which such Collateral is located, be
taken into

                                      -25-
<PAGE>
 
account before entering a deficiency judgment against MRT or such Subsidiary;

          (d)  any defense available to MRT or any Subsidiary with respect to or
as a result of a sale or other disposition of any Collateral pursuant to this
Article within one state shall not be available to MRT or such Subsidiary with
respect to any Collateral located in any other state; and

          (e)  the Collateral Agent shall be entitled to sell or dispose of any
Collateral or part thereof pursuant to any Documents in any order and in any
state or states, whether privately or by court proceeding for foreclosure,
seizure, appointment of receiver or otherwise, without regard to any substantive
or procedural defense, pleading bar, sanction or other remedy which would
otherwise be available to MRT or any Subsidiary affecting the Collateral Agent's
sole discretion to sell or dispose of the Collateral or any part thereof in one
transaction, rather than in multiple transactions, en masse rather than by
                                                   -- -----               
parcel, in satisfaction of all the indebtedness then secured by such Collateral
rather than of any part of the indebtedness designated by the Collateral Agent
in its sole discretion and for that purpose MRT and each Subsidiary hereby
disclaims any right and waives any defense under (i) California Code of Civil
Procedure, Section 580d, concerning the bar against rendition of a deficiency
judgment after foreclosure under a power of sale, and Section 726 thereof,
concerning the form of foreclosure proceedings with respect to real property
security located in California, and California Civil Code, Section 1479,
concerning the application of general performance under several obligations to
one creditor, Section 2924g(b) thereof, concerning the conduct of trustee's
sales and Section 3433 thereof, concerning the relative rights of different
creditors interested in the same property and (ii) any laws or equitable
principles in any other states in the United States of America, where such laws
or equitable principles are similar in effect to the laws referred to in Section
7.05(e)(i) above.

                                      -26-
<PAGE>
 
          7.06  Right of Set-off.  Upon the occurrence and during the
                ----------------                                     
continuance of any Event of Default, each Lender is hereby authorized at any
time and from time to time, to the fullest extent permitted by law, to set off
and apply any and all deposits (general or special, time or demand, provisional
or final) at any time held and other indebtedness at any time owing by such
Lender to or for the credit or the account of MRT against any and all of the
Liabilities now or hereafter existing, irrespective of whether or not such
Lender shall have made any demand under this Collateral Agreement or any other
Document and although such obligations may be unmatured.  Each Lender agrees
promptly to notify MRT after any such set-off and application made by such
Lender; provided, however, that the failure to give such notice shall not affect
        --------  -------                                                       
the validity of such set-off and application.  The rights of each Lender under
this Section 7.06 are in addition to the other rights and remedies (including,
without limitation, other rights of set-off) which such Lender may have.


                                  ARTICLE VIII

                              THE COLLATERAL AGENT

          8.01  Authorization and Action.  Each Lender hereby appoints and
                ------------------------                                  
authorizes the Collateral Agent to take such action as agent on its behalf and
to exercise such powers under this Collateral Agreement and the Documents as are
delegated to the Collateral Agent by the terms hereof and thereof, together with
such powers as are reasonably incidental thereto.  As to any matters not
expressly provided for by this Collateral Agreement and the other Documents
(including, without limitation, enforcement or collection of the Liabilities),
the Collateral Agreement shall not take any action unless directed by the
Required Holders, in which case such action shall be binding upon Lenders;
provided, however, that the Collateral Agent shall not be required to take any
- --------  -------                                                             
action which required the Collateral Agent to expend its own funds or which the
Collateral Agent in good faith believes exposes it to personal liability or
which is contrary to this Collateral Agreement, the other Documents or
applicable law, and further provided that the Collateral Agent shall not be
liable with respect to any action properly taken or

                                      -27-
<PAGE>
 
properly omitted by it in accordance with the direction of the Required Holders.

          8.02  Collateral Agent's Reliance, Etc.  None of the Collateral Agent,
                ---------------------------------                               
its Affiliates or any of their respective directors, officers, agents, employees
or attorneys shall be liable for any action taken or omitted to be taken by it
or them under or in connection with this Collateral Agreement or the other
Documents, except for its or their own gross negligence or willful misconduct.
Without limitation of the generality of the foregoing, the Collateral Agent (a)
may treat for all purposes under the Indenture and this Collateral Agreement as
the owner, Lender and Holder with respect to any Note the Person whose name is
recorded as the owner of such Note in the register provided for in the
Indenture; (b) may retain and consult with legal counsel, independent public
accountants and other experts selected by it and shall not be liable for any
action taken or omitted to be taken in good faith by it in accordance with the
advice of such counsel, accountants or experts; (c) makes no warranty or
representation to any Lender and shall not be responsible to any Lender for any
statements, warranties or representations made in, or in connection with, this
Collateral Agreement or any of the other Documents; (d) shall not have any duty
to ascertain or to inquire as to the performance or observance of any of the
terms, covenants or conditions of this Collateral Agreement or any of the other
Documents on the part of MR or to inspect the property (including the books and
records) of MRT; (e) shall not be responsible to any Lender for the due
execution, legality, validity, enforceability, genuineness, sufficiency or value
of the initial Collateral or of this Collateral Agreement or any of the other
Documents or any other instrument or document furnished pursuant hereto or
thereto or for the adequacy, perfection or priority of the security interests in
connection with the initial Collateral; and (f) shall incur no liability under
or in respect of this Collateral Agreement or any of the other Documents by
acting upon any notice, consent, certificate or other instrument or writing
(which may be by telegram, cable or telex) believed by it to be genuine and
signed or sent by the proper party or parties.

          8.03  If a Lender is also Collateral Agent and Affiliates.  With
                ---------------------------------------------------       
respect to the Liabilities owing to any Lender who, at any time is or becomes
the Collateral Agent hereunder,

                                      -28-
<PAGE>
 
such Lender shall have the same rights and powers under this Collateral
Agreement as any other Lender and may exercise the same as though it were not
the Collateral Agent; and the term "Lender" or "Lenders" shall, unless otherwise
expressly indicated, include any such Lender in its individual capacity.  Any
such Lender and its Affiliates may accept deposits from, lend money to, act as
trustee under indentures of, and generally engage in any kind of business with,
MRT and any Person who may do business with or own securities of MRT, all as if
such Lender were not the Collateral Agent and without any duty to account
therefore to the Lenders.  Notwithstanding the foregoing, no Lender may serve as
Collateral Agent unless MRT approves such Lender.

          8.04  Lender Credit Decision.  Each Lender acknowledges that it has,
                ----------------------                                        
independently and without reliance upon the Collateral Agent or any other Lender
reviewing the Indenture and such other documents and information as it has
deemed appropriate, made its own credit analysis and decision to enter into this
Collateral Agreement and the Indenture.  Each Lender also acknowledges that it
will, independently and without reliance upon the Collateral Agent or any other
Lender and based on such documents and information as it shall deem appropriate
at the time, continue to make its own credit decisions in taking or not taking
action under this Collateral Agreement and the other Documents.

          8.05  Collateral Agent's Fee.  MRT shall pay to Collateral Agent a
                ----------------------                                      
quarterly fee equal to $3,750, plus reimbursement of all expenses incurred by
Collateral Agent in performing its duties under this Collateral Agreement.  At
the end of each Fiscal Year, the Collateral Agent and MRT shall each have the
right to negotiate a change in fees paid to Collateral Agent hereunder, neither
party being bound to agree to any such change.

          8.06  Successor Collateral Agent.  Either Collateral Agent may resign
                --------------------------                                     
at any time by giving written notice thereof to the Lenders and MRT and may be
removed at any time with or without cause by the Required Holders.  Upon any
such resignation or removal of the Corporate Collateral Agent, the Required
Holders shall have the right to appoint a successor Corporate Collateral Agent.
If no successor Corporate Collateral Agent

                                      -29-
<PAGE>
 
shall have been so appointed and shall have accepted such appointment, within 30
days after the retiring Corporate Collateral Agent's giving of notice of
resignation or the Required Holders' removal of the retiring Corporate
Collateral Agent, then the retiring Corporate Collateral Agent may, on behalf of
the Required Holders, appoint a successor Corporate Collateral Agent, which
shall be a commercial bank organized under the laws of the United States of
America or of any state thereof and having a combined capital surplus of at
least $200,000,000 and having comparable prior experience as the previous
Corporate Collateral Agent in acting as a trustee or agent for collateral
similar in value and type as the Collateral delivered herewith or may petition a
court of competent jurisdiction to appoint a successor Corporate Collateral
Agent.  Within 30 days of notification of a successor Corporate Collateral
Agent, and provided that no Event of Default has occurred and is continuing, MRT
may recommend to the Lenders one or more other institutional entities which
would both qualify to serve as Corporate Collateral Agent hereunder and would
agree to so act, and the Lenders agree to replace the successor Corporate
Collateral Agent with a new successor Corporate Collateral Agent selected by
Lenders from amongst such group of proposed entities if one of such proposed new
successor Corporate Collateral Agents is acceptable to the Lenders in their sole
discretion.  Upon the acceptance of any appointment as Corporate Collateral
Agent hereunder by a successor Corporate Collateral Agent, such successor
Corporate Collateral Agent shall thereupon succeed to and become vested with all
the rights, powers, privileges and duties of the retiring Corporate Collateral
Agent, and upon delivering the Collateral to the New Corporate Collateral Agent
the retiring Corporate Collateral Agent shall be discharged from its duties and
obligations under this Collateral Agreement and the other Documents arising or
accruing thereafter.  Upon any such resignation or removal of the Individual
Collateral Agent the Corporate Collateral Agent shall appoint a successor
Individual Collateral Agent and shall notify both Lenders and MRT of such
appointment; provided, however, that no Individual Collateral Agent, or any co-
             --------  -------                                                
Collateral Agent or any sub-agent, may be a Lender or a direct employee of a
Lender, other than a Lender approved by MRT.  After any retiring Collateral
Agent's resignation or removal hereunder as Collateral Agent, the provisions of
this Article VIII shall inure to its benefit as to any actions taken or omitted
to be taken by it while it was

                                      -30-
<PAGE>
 
Collateral Agent under this Collateral Agreement and the other Documents.

          8.07  Payments to Lenders.  Payments to be made hereunder by the
                -------------------                                       
Collateral Agent to each Lender from funds received by the Collateral Agent from
MRT, or in connection with the Indenture, or this Collateral Agreement shall be
made to such Lender at the address or to the account identified for payments on
the register provided for in the Indenture according to each Lender's pro rata
interest in the Liabilities.  A Lender may change the address or account to
which payments shall be delivered under this Section, by delivering to
Collateral Agent reasonable advance written notice of such substituted address
or account for recordation in such register.

          8.08  Other Matters Relating to the Collateral Agent.  (a) The
                ----------------------------------------------          
Corporate Collateral Agent shall be under no obligation or duty to take any
action under this Collateral Agreement or the other Documents if taking such
action (i) would subject the Corporate Collateral Agent to tax in any
jurisdiction where it is not then subject to a tax, (ii) would require the
Corporate Collateral Agent to qualify to do business in any jurisdiction where
it is not then so qualified, or (iii) would subject the Corporate Collateral
Agent to in personam jurisdiction in any jurisdiction where it is not then so
         -- --------                                                         
subject, and in any such case, the Corporate Collateral Agent shall act through
the Individual Collateral Agent or appoint a co-Collateral Agent pursuant to
Section 8.10.

          (b)  The Collateral Agent may execute any of the rights or powers, and
perform any duties under, this Collateral Agreement or the other Documents
either directly or by or through agents or attorneys-in-fact, and the Collateral
Agent shall not be responsible for the default or misconduct of any such agents
or attorneys-in-fact selected by the Collateral Agent without gross negligence
or willful misconduct.

          8.09  Powers of Individual Collateral Agent.  The Individual
                -------------------------------------                 
Collateral Agent has been joined as a party hereunder so that if, by any present
or future law in any jurisdiction in which it may be necessary to perform any
act in the execution of the trusts hereby created, the Corporate Collateral
Agent may be incompetent or unqualified to act as a Collateral Agent, then all

                                      -31-
<PAGE>
 
the acts required to be performed in such jurisdiction, in the execution of the
responsibilities hereby created, shall and will be performed by the Individual
Collateral Agent, acting alone.  Therefore, notwithstanding any other term or
provisions hereof to the contrary, the Corporate Collateral Agent alone shall
have and exercise the rights and powers granted herein and shall be solely
charged with the performance of the duties herein declared on the part of the
Collateral Agent to be had and exercised or to be performed; provided, however,
                                                             --------  ------- 
(i) that if the Corporate Collateral Agent, or the Required Holders, deem it
necessary or desirable for the Individual Collateral Agent to act in a
particular jurisdiction, the Individual Collateral Agent shall have and exercise
the right and powers granted herein (but no greater powers) and shall be charged
with the performance of the duties herein declared on the part of the Collateral
Agent to be had and exercised or to be performed, but only in such particular
jurisdiction, and (ii) the Individual Collateral Agent shall act as and be such
upon the term and condition that no power granted by this Collateral Agreement
to, or which this Collateral Agreement provides may be exercised by, the
Individual Collateral Agent shall be exercised by the Individual Collateral
Agent except jointly with, or with the consent in writing of, the Corporate
Collateral Agent.

          8.10  Additional Collateral Co-Agents; Separate Collateral Agents.
                -----------------------------------------------------------  
(a) If at any time or times it shall be necessary or prudent in order to conform
to any law or any jurisdiction in which MRT shall be organized, or shall conduct
business or maintain any Collateral, or the Collateral Agent shall be advised by
counsel, satisfactory to them, that it is so necessary or prudent in the
interest of the Lenders, or the Collateral Agent shall deem it desirable for
their own protection in the performance of their duties hereunder, the
Collateral Agent and the authorized representative of the Lenders shall execute
and deliver all instruments and agreements necessary or proper to appoint
another bank or trust company, or one or more persons approved by the Collateral
Agent and MRT, either to act as collateral co-agent or co-agents of all or any
of the Collateral, jointly with the Collateral Agent originally named herein or
any successor or successors, or to act as separate collateral agent or agents of
any such property.  In the event MRT shall not have joined in the execution of
such instruments and agreements within 10 days after the receipt of a written

                                      -32-
<PAGE>
 
request from the Collateral Agent to do so, or in the case an Event of Default
shall have occurred and be continuing, the Collateral Agent may act under the
foregoing provisions of this Section 8.10 without the concurrence of MRT and MRT
hereby irrevocably appoints the Collateral Agent and its agent and attorney to
act under the foregoing provisions of this Section 8.10 in either of such
contingencies.

          (b)  Every separate collateral agent and every collateral co-agent,
other than any collateral agent which may be appointed as successor to either of
the Collateral Agent, shall, to the extent permitted by law, be appointed and
act and be such, subject to the following provisions and conditions, namely:

               (i) all rights, powers, duties and obligations conferred upon the
          Collateral Agent in respect of the custody, control and management of
          moneys, papers or securities shall be exercised solely by the
          Collateral Agent, or their successors as the Collateral Agent
          hereunder;

               (ii) all rights, powers, duties and obligations conferred or
          imposed upon the Collateral Agent hereunder shall be conferred or
          imposed and exercised or performed by the Collateral Agent and such
          separate collateral agent or separate collateral agents or co-agents
          or co-agents jointly, except to the extent that under any law of any
          jurisdiction in which any particular act or acts are to be performed
          that the Collateral Agent shall be incompetent or unqualified to
          perform such act or acts, in which event such rights, powers, duties
          and obligations shall be exercised and performed by such separate
          collateral agent or separate collateral agents or co-agent or co-
          agents;

               (iii) no power given or provided hereby may be exercised by any
          such collateral co-agent or co-agents or separate collateral agents,
          except jointly with, or with the consent in writing of, the Collateral
          Agent, anything herein contained to the contrary notwithstanding;

                                      -33-
<PAGE>
 
               (iv) no collateral agent hereunder shall be personally liable by
          reason of any act or omission of any other collateral agent hereunder;
          and

               (v) Collateral Agent at any time may accept the resignation of or
          remove any such separate collateral agent or co-agent and in that
          case, by an instrument in writing executed by the Collateral Agent,
          may appoint a successor to such separate collateral agent or co-agent,
          as the case may be, anything herein contained to the contrary
          notwithstanding.  In the event that the Collateral Agent shall have
          appointed a separate collateral agent or separate collateral agents or
          co-agent or co-agents as above provided, it may at any time, by an
          instrument in writing, accept the resignation of or remove any such
          separate collateral agent, the successor to any such separate
          collateral agent or co-agent to be appointed by Collateral Agent.

          8.11  Payments to Holders.  Subject to the rights of the Collateral
                -------------------                                          
Agent under Section 8.12 hereof, payments of any amount which may be received
hereunder from time to time for the benefit of the Holders shall be delivered to
the Trustee at the address or to the accounts identified by the Trustee for such
payments to be distributed by the Trustee pursuant to Section 10.06 of the
Indenture.

          8.12  Prior Lien.  To secure the Issuer's obligations to make payments
                ----------                                                      
and to provide indemnification to the Collateral Agent as contemplated by this
Collateral Agreement and the other Collateral Documents, the Collateral Agent
shall have a Lien prior to the Notes on all Collateral held or collected by the
Collateral Agent.  Such Lien shall survive the termination of the Collateral
Documents.

          8.13  Services after Event of Default.  When the Collateral Agent
                -------------------------------                            
incurs expenses or renders services after an Event of Default specified in
Section 6.01(e) of the Indenture occurs, the expenses and the compensation for
such services (including the fees and expenses of its agents and counsel) are
intended to constitute expenses of administration under any Bankruptcy Law.

                                      -34-
<PAGE>
 
                                  ARTICLE IX

                               GENERAL PROVISIONS

          9.01  Notices.  All notices and other communications provided for
                -------                                                    
under this Collateral Agreement to be effective shall be sent in accordance with
the terms of Section 10.02 of the Indenture.

          9.02  Severability.  If any of the provisions of this Collateral
                ------------                                              
Agreement shall for any reason be held to be invalid, illegal and unenforceable,
such invalidity, illegality or unenforceability shall not affect any other
provision hereof, and this Collateral Agreement shall be construed as if such
invalid, illegal or unenforceable provision had never been contained herein.

          9.03  Captions.  The captions, headings and arrangements used in this
                --------                                                       
Collateral Agreement are for convenience only and do not in any way affect,
limit, amplify or modify the terms and provisions hereof.

          9.04  Successors and Assigns.  This Collateral Agreement and all
                ----------------------                                    
obligations of MRT and the Subsidiaries hereunder shall be binding upon the
successors and assigns of MRT and the Subsidiaries, and shall, together with the
rights and remedies of the Collateral Agent hereunder, inure to the benefit of
the Collateral Agent, the Lenders, and their respective successors and assigns.

          9.05  Applicable Law and Jurisdiction.  (a)  This Collateral Agreement
                -------------------------------                                 
shall be governed by, and construed and interpreted in accordance with, the laws
of the State of New York, except that the provisions of this Collateral
Agreement creating an agency and setting forth the rights, duties, obligations,
and liabilities of the Collateral Agent shall be governed and construed in
accordance with the laws in the State of New York.  The parties hereto hereby
submit to the non-exclusive jurisdiction of the courts of the State of New York.
However, to the extent the law of the State in which particular Collateral is
located requires that the law of such State be applicable for purposes of
enforcement of the Lenders' remedies with respect to such Collateral, then for
such limited purpose

                                      -35-
<PAGE>
 
the law of such State shall apply; except where such State permits or otherwise
does not prohibit the parties to waive the applicability of such State law in
which case the parties hereby waive applicability of such State law.  In
particular, MRT and each Subsidiary hereby waives and disclaims any state law or
principle of equity which limits the ability of the Collateral Agent to sell or
dispose of the Collateral in multiple actions, rather than one action, by parcel
rather than en masse in any particular order, or to obtain and/or enforce a
            --------                                                       
deficiency judgment in respect of any sale of any piece of Collateral.

          (b)  MRT and each Subsidiary hereby irrevocably waives any objection,
including, without limitation, any objection to the submission to jurisdiction
set forth above which it now or hereafter may have to the bringing of any such
action or proceeding in such jurisdiction.

          (c)  EACH OF THE PARTIES HERETO WAIVES ANY RIGHT IT MAY HAVE TO TRIAL
BY JURY IN ANY ACTION OR PROCEEDING TO ENFORCE OR DEFEND ANY RIGHTS OR REMEDIES
HEREUNDER.

          9.06  Defeasance.  Upon payment or satisfaction in full of all the
                ----------                                                  
Liabilities or upon receipt of direction by the Required Holders, the Collateral
Agent shall release, reconvey or reassign the Collateral without warranty to the
person or persons entitled thereto; provided, however, that such release,
                                    --------  -------                    
reconveyance or reassignment shall constitute a representation and warranty by
the Collateral Agent (whether or not so stated therein) that the Collateral
Agent has not assigned or encumbered the Collateral covered by such release,
conveyance or reassignment.

          9.07  Attorneys' Fees and Other Costs.  All payments, fees, costs and
                -------------------------------                                
expenses, including the reasonable fees, costs and expenses of attorneys,
accountants, real estate advisors, and professional advisors employed or
retained by the Collateral Agent and incurred by the Collateral Agent in
performing any of its obligations or in asserting any of its rights or remedies
under this Collateral Agreement shall be payable by MRT to the Collateral Agent
as set forth in the Indenture.

          9.08  Counterparts.  This Collateral Agreement may be executed in any
                ------------                                                   
number of counterparts and by different parties

                                      -36-
<PAGE>
 
in separate counterparts, copies of which when so executed shall be deemed to be
an original and all of which taken together shall constitute one and this same
Collateral Agreement.

          9.09  Amendments.  No amendment or waiver of any provision of this
                ----------                                                  
Collateral Agreement nor consent to any departure by MRT or the Subsidiaries
therefrom shall in any event be effective unless the same shall be in writing,
approved by the Required Holders and signed by the Collateral Agent, and then
any such waiver or consent shall only be effective in the specific instance and
for the specific purpose for which given.

          9.10  No Waiver; Remedies.  (a)  No failure on the part of the
                -------------------                                     
Collateral Agent or any Lender to exercise, and no delay in exercising any right
hereunder shall operate as a waiver thereof; nor shall any single or partial
exercise of any right hereunder preclude any other or further exercise thereof
or the exercise of any other right.  The remedies herein provided are
cumulative, may be exercised singly or concurrently, and are not exclusive of
any remedies provided by law or any of the other Documents.

          (b)  Failure by the Collateral Agent or any of the Lenders at any time
or times hereafter to require strict performance by MRT or any Subsidiary or any
other Person of any of the provisions, warranties, terms or conditions contained
in any of the Documents now or at any time or times hereafter executed by MRT or
any Subsidiary or any such other Person and delivered to the Collateral Agent or
any of the Lenders shall not waive, affect or diminish any right of the
Collateral Agent or any of the Lenders at any time or times hereafter to demand
strict performance thereof, and such right shall not be deemed to have been
modified or waived by any course of conduct or knowledge of the Collateral Agent
or any of the Lenders, or any agent, officer or employee of the Collateral Agent
or any Lender.

          9.11  Limitation of Liability.  Any term or provision of this
                -----------------------                                
Collateral Agreement or any other Document to the contrary notwithstanding, the
maximum aggregate amount of the Liabilities for which any Subsidiary shall be
liable shall not exceed the maximum amount for which such Subsidiary can be
liable without rendering this Collateral Agreement or any other Document, as it
relates to such Subsidiary, voidable under

                                      -37-
<PAGE>
 
applicable law relating to fraudulent conveyance or fraudulent transfer.

          9.12  Execution of this Collateral Agreement.  This Collateral
                --------------------------------------                  
Agreement has been executed on behalf of MRT by an officer in his capacity as a
Trustee and officer of MRT.  As provided in Section 7.02 of the Amended
Declaration of Trust of MRT, no Trustee, officer, agent or shareholder of MRT
shall be bound or held to any personal liability in connection with the
obligations of MRT arising out of the execution of this Collateral Agreement.
The execution of this Collateral Agreement by any of these individuals shall not
bind the individuals and they shall not be held to any personal liability in
connection with the obligations under this Collateral Agreement as a result of
such execution.

          9.13  Rights to Deal with Collateral.  (a) Subject to the provisions
                ------------------------------                                
and covenants of the Indenture and so long as no Event of Default has occurred
and is continuing, MRT shall have full rights to service and otherwise deal with
the Collateral, including the following:  (a) to receive and utilize all
payments made with respect to the Collateral; (b) to work out the collection of
Receivables and any other amounts payable with respect to Collateral and to
compromise, extend, modify and take other steps with respect to the Collateral,
including amending the terms of the Collateral, extending maturities, modifying
interest rates, waiving and declaring defaults, proceeding with foreclosure,
accepting deeds in lieu thereof, and exercising any other legal remedies
available to it; (c) in the case of Collateral relating to loans as to which MRT
has an ongoing funding obligation, to continue to administer and fund such
loans; and (d) to operate and develop any Real Estate.  Without limiting the
generality of the foregoing, MRT shall have the right to conduct any foreclosure
in its discretion, including pursuing actions which may limit the right to seek
a deficiency judgment.  The Collateral Agent shall fully cooperate with MRT in
the exercise of such rights, including executing and delivering to MRT, subject
to the provisions of Section 6.01 hereof, promptly upon MRT's request, such
acknowledgements, agreements and other instruments and documents as MRT may
reasonably require to facilitate the exercise of such rights.  So long as no
Event of Default has occurred and is continuing, MRT may, without obtaining the
Lenders' consent, take title to (i) a mortgage or

                                      -38-
<PAGE>
 
equivalent security then held by MRT or acquired in connection with property
held by MRT for the purpose of foreclosing upon such mortgage or equivalent
security or (ii) Real Estate which is the subject of the lien of a mortgage or
equivalent security then held by MRT or acquired in connection with property
held by MRT for the purpose of holding and operating such Real Estate in a
Subsidiary organized under Section 4.18 of the Indenture, provided that MRT or
such Subsidiary delivers to the Collateral Agent, at the time of taking such
title in such Subsidiary, (a) a mortgage lien upon the Real Estate to the same
extent, and having the same priority, as would have been required to be
delivered hereunder to the Collateral Agent had MRT taken title thereto, (b) a
pledge of one hundred (100%) percent of the issued and outstanding capital stock
of such Subsidiary pursuant to a pledge agreement in form and substance
satisfactory to the Collateral Agent, and (c) a legal opinion of MRT's legal
counsel as to compliance with the foregoing or such other evidence to such
effect as is reasonably satisfactory to the Collateral Agent.  Contemporaneous
with delivery of the requirements of the preceding sentence, MRT shall execute,
deliver, file or record (as appropriate) all necessary documents and instruments
necessary to grant to the Collateral Agent a valid, perfected and enforceable
security interest in the assets and capital stock of such Subsidiary, including,
a duly authorized and executed pledge of all of such Subsidiary's issued and
outstanding capital stock (with each stock certificate endorsed in blank), a
mortgage or deed of trust, an assignment of leases and rents, a security
agreement, and such filings necessary to comply with the Uniform Commercial Code
adopted in the state in which the Real Estate is located and the state or states
in which such Subsidiary is organized or is otherwise doing business.

          (b) In the event that MRT desires to take any action not otherwise
provided for by this Collateral Agreement or the Indenture, MRT shall deliver
written notice of such proposed action to the Collateral Agent and the Trustee
which notice shall be executed by a trustee of MRT and shall be accompanied by
an explanation of the reasons why MRT desires that such proposed action be
taken.  The Collateral Agent may direct MRT to deliver such other opinions,
instruments and documents that it deems reasonably necessary to assist the
Lenders in their determination of whether such proposed action is acceptable.
If the Collateral Agent or any Lender does not make a request to MRT for
additional

                                      -39-
<PAGE>
 
information in connection with a proposed action within five (5) Business Days
of the Collateral Agent's, receipt of the notice of proposed action, then the
Collateral Agent and the Lenders shall be deemed to have waived the right to
request additional information in connection with such proposed action.
Promptly following the Collateral Agent's, the Lenders' and the Trustee's
receipt of all information requested in connection with the proposed action, the
proposed action shall be submitted by the Trustee to the Lenders for the consent
of the Required Holders pursuant to Section 9.02 of the Indenture.  If the
Required Holders approve MRT's proposed action, then the Trustee shall so notify
MRT and the Collateral Agent of such approval, and upon receipt of such notice
the Collateral Agent shall fully cooperate with MRT in the exercise of such
actions and promptly execute and deliver to MRT the releases and other documents
and instruments specified or included in the notice of proposed action.  If the
Required Holders do not deliver to the Trustee an objection, and if the Trustee
in turn does not deliver a copy of such objection to MRT, within twenty (20)
Business Days of either (a) the Trustee's and the Lenders' receipt of all
information requested in connection with the proposed action or (b) the
Collateral Agent's or the Lenders' failure to make a request for additional
information within five (5) Business Days of the Collateral Agent's receipt of
the notice of proposed action, then the Lenders will be deemed to have approved
such action and the Collateral Agent shall fully cooperate with MRT in the
exercise of such action and promptly execute and deliver to MRT the releases and
other documents and instruments specified or included in the notice of proposed
action.

                                      -40-
<PAGE>
 
          IN WITNESS WHEREOF, the parties hereto have caused this Collateral
Agreement to be executed by their respective duly authorized officers or other
representatives as of the day and year first above written.


                                            WILMINGTON TRUST COMPANY, as
                                            Corporate Collateral Agent


                                            By: __________________________
                                                Title:


                                            WILLIAM J. WADE, as Individual
                                            Collateral Agent


                                            ______________________________
                                            WILLIAM J. WADE


                                            MORTGAGE AND REALTY TRUST


                                            By: __________________________
                                                Title:


                                            MRT WEST, INC.


                                            By: _________________________
                                                Title:


                                            MRT CREEKSIDE, INC.


                                            By: ________________________
                                                Title:

                                      -41-
<PAGE>
 
                                            MRT NEWARK, INC.               
                                                                           
                                                                           
                                            By: ________________________   
                                                Title:                     
                                                                           
                                                                           
                                            MRT SANTA MONICA, INC.         
                                                                           
                                                                           
                                            By: _______________________    
                                                Title:                     
                                                                           
                                                                           
                                            150 RITTENHOUSE CIRCLE, INC.    


                                            By: _______________________   
                                                Title:                    
                                                                          
                                                                          
                                            MUTUAL SERIES FUND, INC.      
                                                                          
                                                                          
                                            By: _______________________   
                                                Title:                    
                                                                          
                                                                          
                                            FIDELITY MANAGEMENT &         
                                              RESEARCH COMPANY            
                                                                          
                                                                          
                                            By: _______________________   
                                                Title:                     

                                      -42-
<PAGE>
 
                                            ANGELO, GORDON & CO.           
                                                                           
                                                                           
                                            By: _______________________    
                                                Title:                     
                                                                           
                                                                           
                                            EMERALD PARTNERS               
                                                                           
                                                                           
                                            By: _______________________    
                                                Title:                     
                                                                           
                                                                           
                                                                           
                                            STROME-SUSSKIND & CO.          
                                                                           
                                                                           
                                            By: _______________________    
                                                Title:                      

                                      -43-

<PAGE>

                                                                   EXHIBIT T3E.1
 
                            DISCLOSURE STATEMENT AND
                      PROXY STATEMENT FOR THE SOLICITATION
             OF VOTES FOR THE PREPACKAGED PLAN OF REORGANIZATION OF
 
                           MORTGAGE AND REALTY TRUST
 
  Mortgage and Realty Trust, a Maryland real estate investment trust (the
"Company"), upon the terms and subject to the conditions set forth in this
Disclosure Statement and Proxy Statement for the Solicitation of Votes for the
Prepackaged Plan of Reorganization of Mortgage and Realty Trust (this
"Disclosure Statement") and the accompanying forms of Ballot (the "Ballot")
and/or Master Ballot (the "Master Ballot"), hereby solicits (the "Plan
Solicitation" or "Solicitation") from each holder of Outstanding Notes,
Outstanding Common Shares, Other Secured Claims and Unsecured Claims (as each
such term is hereinafter defined) (collectively, the "Holders") as of the close
of business on July 7, 1995 (the "Record Date"), acceptance of a prepackaged
plan of reorganization (the "Prepackaged Plan") under chapter 11 of title 11 of
the United States Code, as amended (the "Bankruptcy Code").
 
  Consummation of the Prepackaged Plan will result in the restructuring
described in this Disclosure Statement (the "Restructuring"). The Prepackaged
Plan provides, among other things, that holders of the Company's debt
securities as of the date the Prepackaged Plan becomes effective (the
"Effective Date") shall receive the following securities, after giving effect
to a one for 33.33 reverse stock split (the "Reverse Stock Split") of the
Company's Common Shares, par value $1.00 per share (the "Common Shares"):
 
<TABLE>
<CAPTION>
 FOR EACH $1,000 PRINCIPAL AMOUNT OF: THE HOLDER WILL RECEIVE:
 ------------------------------------ ------------------------
 <C>                                  <S>
 Senior Secured Uncertificated Notes  (a) $379.31 in principal amount of new
 due 1995 (the "Outstanding Notes")   11-1/8% Senior Secured Notes due 2002
                                      (the "New Senior Notes") (an aggregate of
                                      $110,000,000 principal amount), (b) a pro
                                      rata portion of an aggregate of at least
                                      $50,000,000 less $25,000,000 paid pro
                                      rata to the holders of Outstanding Notes
                                      on April 11, 1995 and any additional
                                      amounts paid between March 1, 1995 and
                                      the date on which the Company files its
                                      voluntary petition for relief commencing
                                      the Bankruptcy Case (as hereinafter
                                      defined) (the "Petition Date") pursuant
                                      to the Agreement of Understanding (as
                                      hereinafter defined) (plus such
                                      additional amount, if any, based upon
                                      cash available in excess of the Initial
                                      Cash Reserve Fund (as hereinafter
                                      defined)) and (c) 37.55 Common Shares
                                      (the "New Common Shares"). The due,
                                      punctual and full payment of the
                                      principal of and interest on the New
                                      Senior Notes will be jointly, severally
                                      and unconditionally guaranteed by the
                                      Subsidiaries (as defined under the New
                                      Senior Note Indenture) of the Company.
</TABLE>
 
  Under the Prepackaged Plan, holders of the Company's currently outstanding
Common Shares (the "Outstanding Common Shares") will retain their existing
Common Shares, subject to the Reverse Stock Split and the issuance of the New
Common Shares to holders of Outstanding Notes as described above. However, the
total equity ownership in the Company of existing holders of Outstanding Common
Shares will be reduced from 100% to 3% under the Prepackaged Plan. IF THE CLASS
OF HOLDERS OF OUTSTANDING COMMON SHARES DOES NOT VOTE TO ACCEPT THE PREPACKAGED
PLAN, THE PREPACKAGED PLAN PROVIDES FOR A "CRAMDOWN" UNDER WHICH ALL
OUTSTANDING COMMON SHARES WILL BE CANCELLED AND HOLDERS OF OUTSTANDING COMMON
SHARES WILL NOT RECEIVE OR RETAIN ANYTHING. If the "cramdown" is effected, the
New Common Shares distributed to holders of Outstanding Notes will represent
99.5% of the Company's outstanding equity securities after the Restructuring
and the remaining 0.5% will be distributed to charities designated by the
Principal Holders (as hereinafter defined).
 
  THE PLAN SOLICITATION WILL EXPIRE AT 12:00 MIDNIGHT, NEW YORK CITY TIME, ON
           AUGUST 17, 1995, UNLESS EXTENDED (THE "EXPIRATION DATE").
 
                               ----------------
 
 This Disclosure Statement is first being mailed to Record Holders on July 12,
                                     1995.
                                   (cover page continued on the following pages)
<PAGE>
 
  (cover page continued)
 
  The Prepackaged Plan also provides that (a) holders of Other Secured Claims
(as defined below) will (at the option of the Company and with the consent of
the Principal Holders (as hereinafter defined)) (i) be paid in full, in cash,
on the Effective Date (or as soon as practicable after the date on which any
such claim is allowed if the date of allowance is later than the Effective
Date), (ii) be paid upon such other less favorable terms as may be mutually
agreed upon by the Company and the holder of such claim, or (iii) be reinstated
and paid or performed by the Company in accordance with section 1124 of the
Bankruptcy Code, or the legal, equitable and contractual rights to which such
claim entitles the holder of such claim shall be left unaltered, and (b)
holders of Unsecured Claims (as defined below) will receive cash equal to the
amount of such claim unless the holder of such claim agrees to a less favorable
treatment, as described in this Disclosure Statement. "Other Secured Claims"
means any Claim (as hereinafter defined) against the Company, other than a
Claim of a holder of Outstanding Notes, or a Class 2 Expense Claim (as
hereinafter defined), of a creditor secured by a lien on property of the
Company, to the extent of the value, as determined by the Bankruptcy Court (as
hereinafter defined) pursuant to section 506(a) of the Bankruptcy Code, of such
creditor's interest in such property of the Company. "Unsecured Claim" means
any Claim against the Company, that is not an Administrative Claim (as
hereinafter defined), a Priority Claim (as hereinafter defined), a Claim under
or evidenced by the Outstanding Notes, the Outstanding Note Indenture (as
hereinafter defined), the Outstanding Collateral Agreement (as hereinafter
defined) or the Prior Plan (as hereinafter defined), any Other Secured Claim,
or a Claim based upon the Outstanding Common Shares or Outstanding Stock Rights
(as hereinafter defined).
 
  The Outstanding Notes and the Outstanding Common Shares are referred to
herein collectively as the "Outstanding Securities." The New Senior Notes and
the New Common Shares are referred to herein collectively as the "New
Securities."
 
  It is important that Holders read and carefully consider the matters
described in this Disclosure Statement and respond promptly to the Plan
Solicitation. Currently, the Company's capital structure is highly leveraged,
and the Company is unable to meet its substantial debt service requirements.
The Company is undertaking the Restructuring in order to adjust its capital
structure to reflect its present projected prospects. By March 31, 1995, the
Company had defaulted in the payment of $152.6 million in principal and $51.3
million of interest due in respect of the Outstanding Notes. As a result of the
Company's financial condition and the current condition of the United States
real estate markets, the Company will be unable to meet its debt service
requirements and make scheduled payments in the absence of the Restructuring.
Consequently, there can be no assurance that the Outstanding Note Trustee and
the Outstanding Collateral Agent (as each such term is hereinafter defined)
will not take remedial or enforcement action with respect to the Company's bank
accounts or other properties, including acceleration of the Outstanding Notes
and foreclosure. See "The Prepackaged Plan--Background of the Restructuring."
Therefore, with or without the requisite acceptances of the Prepackaged Plan,
it will be necessary for the Company to file for protection under chapter 11 of
the Bankruptcy Code ("Chapter 11").
 
  According to special purpose valuation reports prepared by Kenneth Leventhal
& Company ("Kenneth Leventhal"), as of March 31, 1995, the range of enterprise
going concern value of the Company is $265 million to $285 million and the
range of liquidation value of the Company is $220 million to $260 million. As
of May 31, 1995, the Company had $290 million in Outstanding Notes plus accrued
interest of $32.9 million net of the April 11, 1995 payment of $25.0 million.
Consequently, if the Prepackaged Plan is not consummated, holders of claims
against the Company, whether or not asserted or allowed, as defined in section
101(5) of the Bankruptcy Code ("Claims") may not receive cash or securities of
the same value and having as favorable terms as under the Prepackaged Plan and
holders of Outstanding Common Shares may not receive or retain anything in the
event of a foreclosure, nonconsensual bankruptcy or liquidation. THE COMPANY
RECOMMENDS THAT ALL HOLDERS VOTE IN FAVOR OF THE PREPACKAGED PLAN. THE
PRINCIPAL HOLDERS, WHO HOLD IN EXCESS OF 80% OF THE OUTSTANDING NOTES, HAVE
AGREED TO VOTE WHEN SOLICITED IN FAVOR OF THE PREPACKAGED PLAN. For a
discussion of certain important factors that should be considered in connection
with the Restructuring, see "Special Factors and Certain Considerations."
 
  For the Prepackaged Plan to be confirmed (without the use of "cramdown"
procedures as to classes of Holders entitled to vote on the Prepackaged Plan),
the Company must receive acceptances ("Plan Acceptances") from the Holders of
(i) Claims constituting at least two-thirds in dollar amount and more than one-
half in number of the allowed Claims in each impaired class of Claims that have
actually voted on the Prepackaged Plan, and (ii) equity
 
                                       ii
<PAGE>
 
(cover page continued)
 
interests constituting at least two-thirds in amount of the allowed equity
interests in each impaired class of equity interests that have actually voted
on the Prepackaged Plan (the "Requisite Plan Acceptances"). ONLY VOTES
ACTUALLY CAST WILL BE COUNTED IN DETERMINING WHETHER THE REQUISITE PLAN
ACCEPTANCES FROM EACH VOTING CLASS HAVE BEEN OBTAINED. IF THE COMPANY RECEIVES
THE REQUISITE PLAN ACCEPTANCES FROM THE HOLDERS OF OUTSTANDING NOTES BUT
HOLDERS OF OUTSTANDING COMMON SHARES OR OTHER IMPAIRED CLAIMS REJECT THE
PREPACKAGED PLAN, THE COMPANY WILL SEEK CONFIRMATION OF THE PREPACKAGED PLAN
PURSUANT TO SECTION 1129(b) OF THE BANKRUPTCY CODE, PURSUANT TO "CRAMDOWN"
PROCEDURES. IF THE COMPANY DOES NOT RECEIVE THE REQUISITE PLAN ACCEPTANCES
FROM THE CLASS OF HOLDERS OF OUTSTANDING COMMON SHARES, THE PREPACKAGED PLAN
PROVIDES THAT ALL OUTSTANDING COMMON SHARES WILL BE CANCELLED AND HOLDERS OF
OUTSTANDING COMMON SHARES WILL NOT RECEIVE OR RETAIN ANYTHING. If the Company
must invoke "cramdown" procedures, the Company may propose alternatives to the
terms proposed in the Prepackaged Plan. For a discussion of "cramdown"
procedures and the effects thereof, see "The Prepackaged Plan--Confirmation of
the Prepackaged Plan--Nonconsensual Confirmation." Unless otherwise stated or
otherwise indicated by context, the discussion contained in this Disclosure
Statement assumes that the Prepackaged Plan will be confirmed with the
approval of the holders of Outstanding Common Shares and that, consequently,
holders of Outstanding Common Shares will retain their interests as provided
in the Prepackaged Plan.
 
  If the Requisite Plan Acceptances are received from the holders of
Outstanding Notes, the Company will commence a case under Chapter 11 (the
"Reorganization Case" or "Bankruptcy Case") and use the Plan Acceptances
received to obtain confirmation of the Prepackaged Plan. On the Effective
Date, the Outstanding Notes will be exchanged for the consideration set forth
above, and the Amended and Restated Declaration of Trust of the Company (the
"Amended and Restated Declaration of Trust"), including the Reverse Stock
Split, will be effected, each on the terms set forth in the Prepackaged Plan.
After giving effect to the Reverse Stock Split and the distributions of New
Common Shares under the Prepackaged Plan, there would be approximately
11,226,000 Common Shares outstanding, of which the Outstanding Common Shares
held by existing shareholders would represent approximately 3% of the total
number of outstanding Common Shares. Under the Agreement of Understanding (as
hereinafter defined), the Principal Holders (who hold in excess of 80% of the
Outstanding Notes), among other things, agreed to vote when solicited in favor
of the Prepackaged Plan.
 
  The Prepackaged Plan also includes provisions relating to (i) the initial
composition of the board of trustees of the Company (the "Board of Trustees"),
(ii) certain registration rights granted in favor of certain holders of New
Senior Notes and New Common Shares and (iii) release of certain claims by the
Company and Holders. See "The Prepackaged Plan."
 
  The Company will not hold a meeting to vote on the Prepackaged Plan. Rather,
the Company is soliciting acceptances of the Prepackaged Plan by means of
Ballots and Master Ballots. Any Holder who wishes to vote with respect to the
Prepackaged Plan should complete, sign and return the applicable Ballot or
Master Ballot in accordance with the instructions set forth in this Disclosure
Statement.
 
  IF THE PREPACKAGED PLAN IS CONFIRMED BY THE BANKRUPTCY COURT (AS HEREINAFTER
DEFINED), ALL HOLDERS (INCLUDING THOSE WHO ABSTAIN OR VOTE TO REJECT THE
PREPACKAGED PLAN) OF CLAIMS AGAINST AND EQUITY INTERESTS IN THE COMPANY WILL
BE BOUND BY THE PREPACKAGED PLAN AND THE TRANSACTIONS CONTEMPLATED THEREBY.
 
  The Company reserves the right to amend, modify or supplement the
Prepackaged Plan, subject to the conditions in the Prepackaged Plan, prior to
its effectiveness. The Company also reserves the right to cancel the
Solicitation at any time prior to the Expiration Date and revoke the
Prepackaged Plan, subject to the conditions contained in the Prepackaged Plan.
The Company will give the Record Holders (as hereinafter defined) notice of
any amendments, modifications or supplements as may be required by applicable
law. See "The Plan Solicitation; Voting Procedures--Expiration Date;
Extension; Amendments" and "The Prepackaged Plan--Modification of the
Prepackaged Plan."
 
  No appraisal rights are available to holders of Outstanding Common Shares in
connection with the Prepackaged Plan.
 
 
                                      iii
<PAGE>
 
(cover page continued)
 
                               ----------------
 
  ALL HOLDERS SHOULD READ AND CAREFULLY CONSIDER THIS DISCLOSURE STATEMENT
PRIOR TO RESPONDING TO THE PLAN SOLICITATION AND THE OTHER MATTERS ADDRESSED
HEREIN, INCLUDING, WITHOUT LIMITATION, ALL OF THE FACTORS SET FORTH UNDER THE
HEADING "SPECIAL FACTORS AND CERTAIN CONSIDERATIONS." Holders should not
construe the contents of this Disclosure Statement as providing any legal,
business, financial or tax advice. Each Holder should, therefore, consult with
its own legal, business, financial and tax advisors on any matters concerning
the contents of this Disclosure Statement and the transactions contemplated
hereby.
 
  THE BOARD OF TRUSTEES HAS VOTED UNANIMOUSLY TO APPROVE THE RESTRUCTURING, HAS
DETERMINED THAT THE RESTRUCTURING IS FAIR TO THE UNAFFILIATED HOLDERS OF THE
COMPANY'S OUTSTANDING SECURITIES AND OTHER CLAIMS AND INTERESTS, AND RECOMMENDS
THAT ALL HOLDERS, INCLUDING HOLDERS OF OUTSTANDING COMMON SHARES, VOTE IN FAVOR
OF THE PREPACKAGED PLAN.
 
                               ----------------
 
  The Outstanding Common Shares are listed for trading on the New York Stock
Exchange (the "NYSE") and the Pacific Stock Exchange (the "PSE") under the
symbol "MRT." On July 5, 1995, the last reported sale price of the Outstanding
Common Shares on the NYSE was $.234375 per share. See "Market and Trading
Information."
 
  The Outstanding Notes are not listed on any national or regional exchange.
The Outstanding Notes trade on a limited basis in the over-the-counter market.
Prior to the Plan Solicitation, there has been no established trading market
for the New Senior Notes. The Company does not contemplate that the New Senior
Notes will be listed on a national or regional securities exchange, and there
can be no assurance that the New Senior Notes will be eligible for listing or
listed on any national or regional exchange in the future. Consequently, there
can be no assurance concerning the prices at which the New Senior Notes will
trade or whether a market will exist for the trading thereof.
 
  To the extent that the Solicitation is deemed to result in offers of new
securities that are not exempted by section 1145(a) of the Bankruptcy Code,
they are being made by the Company in reliance on the exemption from the
registration requirements of the Securities Act of 1933, as amended (the
"Securities Act"), afforded by Section 4(2) or Section 3(a)(9) thereof. The
Company will not pay any commission or other remuneration to any broker,
dealer, salesman or other person for soliciting acceptances of the Prepackaged
Plan. Regular employees of the Company, who will not receive additional
compensation therefor, may solicit acceptances. The Company has made no
arrangements for and has no understandings with any broker, dealer, salesman or
other person regarding the Plan Solicitation.
 
                               ----------------
 
  NEITHER THE NEW SECURITIES OFFERED HEREBY NOR THE PREPACKAGED PLAN HAS BEEN
APPROVED OR DISAPPROVED BY THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE
SECURITIES COMMISSION, NOR HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY
STATE SECURITIES COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS
DISCLOSURE STATEMENT. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
BECAUSE NO BANKRUPTCY CASE HAS YET BEEN FILED, THIS DISCLOSURE STATEMENT HAS
NOT BEEN APPROVED BY ANY BANKRUPTCY COURT WITH RESPECT TO THE ADEQUACY OF
INFORMATION OR ANY OTHER MATTER. HOWEVER, IF A CASE IS SUBSEQUENTLY COMMENCED,
THE COMPANY WILL SEEK BANKRUPTCY COURT APPROVAL OF THIS DISCLOSURE STATEMENT AS
PART OF THE ORDER CONFIRMING THE PREPACKAGED PLAN.
 
                                       iv
<PAGE>
 
(cover page continued)
 
                    SOLICITATION AGENT AND INFORMATION AGENT
 
  The Company, or its designee, will act as solicitation agent for the
Solicitation (the "Solicitation Agent"). All correspondence in connection with
the Plan Solicitation, the Ballots and the Master Ballots should be addressed
to the Company at 8380 Old York Road, Suite 300, Elkins Park, Pennsylvania
19027-1590, attention: Daniel F. Hennessey (telephone: (215) 881-1525).
 
  The Company, or its designee, will act as information agent in connection
with the Solicitation (the "Information Agent"). Questions and requests for
assistance may be directed to the Company at 8380 Old York Road, Suite 300,
Elkins Park, Pennsylvania 19027-1590, attention: Daniel F. Hennessey
(telephone: (215) 881-1525).
 
                             AVAILABLE INFORMATION
 
  The Company is subject to the informational reporting requirements of the
Securities Exchange Act of 1934, as amended (the "Exchange Act"), and, in
accordance therewith, files reports, proxy statements and other information
with the Securities and Exchange Commission (the "Commission"). In addition,
the Company has filed with the Commission an application on Form T-3 for
qualification under the Trust Indenture Act of 1939, as amended, of the
indenture governing the New Senior Notes. Such application contains certain
information and exhibits not contained in the Disclosure Statement. Such
application, reports, proxy statements and other information can be inspected
and copied at the public reference facilities maintained by the Commission at
Judiciary Plaza, Room 1024, 450 Fifth Street, N.W., Washington, D.C. 20549, and
at the regional offices of the Commission located in the New York Regional
Office, 7 World Trade Center, Suite 1300, New York, New York 10048 and the
Chicago Regional Office, Northwestern Atrium Center, 500 West Madison Street,
Suite 1400, Chicago, Illinois 60661-2511. Copies of such material can also be
obtained at prescribed rates from the Public Reference Section of the
Commission at Room 1024, 450 Fifth Street N.W., Washington, D.C. 20549. In
addition, such reports, proxy statements and other information can be inspected
at the offices of the New York Stock Exchange, 20 Broad Street, New York, New
York 10005, or at the offices of the Pacific Stock Exchange, 233 South Beaudry
Avenue, Los Angeles, California 90017, on which the Company's Common Shares are
listed.
 
  The Company has not included all of the exhibits to the Prepackaged Plan in
this Disclosure Statement. Such exhibits may be inspected at the offices of the
Company. If you desire to review or obtain a copy of any exhibit to the
Prepackaged Plan not included in the Disclosure Statement, you should contact
Daniel F. Hennessey, Treasurer of the Company, 8380 Old York Road, Suite 300,
Elkins Park, Pennsylvania 19027-1590. The Company's telephone number is (215)
881-1525.
 
  No person has been authorized to give any information or to make any
representation not contained in this Disclosure Statement in connection with
the Plan Solicitation and, if given or made, such information or representation
must not be relied upon as having been authorized by the Company or any other
person. The Plan Solicitation is not being made to, nor will the Company accept
votes or tenders from, Holders in any jurisdiction in which the Solicitation
would not be in compliance with the securities or blue sky laws of such
jurisdiction. This Disclosure Statement does not constitute an offer to sell or
a solicitation of any offer to purchase any securities to any person in any
jurisdiction in which such offer or solicitation is unlawful. Neither the
delivery of this Disclosure Statement nor any exchange made hereunder shall,
under any circumstances, create any implication that there has been no change
in the affairs of the Company and its subsidiaries since the respective dates
as of which information is given herein.
 
                                       v
<PAGE>
 
                               TABLE OF CONTENTS
 
<TABLE>
<S>                                                                          <C>
SUMMARY.....................................................................   1
 The Company................................................................   1
 Background of the Restructuring............................................   1
 Purposes of the Restructuring..............................................   5
 Effects of the Prepackaged Plan............................................   6
 Recommendation of the Board of Trustees....................................   8
 Special Purpose Valuation Reports of Kenneth Leventhal ....................  10
 The Plan Solicitation......................................................  11
 Special Factors and Certain Considerations.................................  13
 Summary Projected Financial Information....................................  15
 Summary Pro Forma Financial Information....................................  17
 Summary Historical Financial Information...................................  18
 Certain Federal Income Tax Consequences....................................  19

SPECIAL FACTORS AND CERTAIN CONSIDERATIONS..................................  20
 Financial Condition of the Company;
  Liquidity.................................................................  20
 Continuing Leverage........................................................  20
 Foreclosure and Bankruptcy Alternatives....................................  20
 Possible Further Decline of Real Estate Markets............................  21
 Disruption of the Company's Business.......................................  22
 Considerations Relating to the Prepackaged Plan............................  22
 Certain Bankruptcy Considerations if the Prepackaged Plan is Not Confirmed
   and the Restructuring is Not Otherwise Consummated.......................  23
 Certain Consequences to Non-Voting Holders of Common Shares................  24
 Material Dilution of Common Equity.........................................  24
 Risks Relating to the Projections..........................................  24
 Restricted Payments........................................................  24
 Absence of Public Market...................................................  25
 Delisting of the Common Shares from Trading on the NYSE....................  25
 Releases...................................................................  26
 Federal Income Tax Considerations..........................................  26

THE PREPACKAGED PLAN........................................................  28
 Background of the Restructuring............................................  28
 Recommendation of the Board of Trustees....................................  39
 Special Purpose Valuation Reports of Kenneth Leventhal.....................  41
 Reports of Houlihan Lokey as Financial Advisor to the Company..............  42
 Brief Explanation of Chapter 11 Reorganization.............................  46
 Classification and Treatment of Claims and
   Interests................................................................  46
 Summary of Other Provisions of the
   Prepackaged Plan.........................................................  50
</TABLE>
<TABLE>
<S>                                                                          <C>
 Means For Implementation of the Prepackaged Plan...........................  53
 Modification of the Prepackaged Plan.......................................  57
 Revocation of the Prepackaged Plan.........................................  57
 Confirmation of the Prepackaged Plan.......................................  57
 Effects of Prepackaged Plan Confirmation...................................  64
 Alternatives to Confirmation and Consummation of the Prepackaged Plan......  65
 Insider and Affiliate Claims...............................................  66
 Applicability of Federal And Other Securities Laws To Resales of New
   Common Shares and New Senior Notes.......................................  66

THE PLAN SOLICITATION; VOTING PROCEDURES....................................  67
 General....................................................................  67
 Voting Record Date.........................................................  69
 Required Votes.............................................................  69
 How to Vote................................................................  69
 Agreements Upon Furnishing Ballots Accepting the Restructuring.............  71
 Waivers of Defects, Irregularities, Etc. ..................................  71
 Expiration Date; Extension; Amendments.....................................  71
 Revocation Rights..........................................................  72
 Solicitation Agent.........................................................  72
 Information Agent..........................................................  72
 Other Matters..............................................................  72

FINANCIAL PROJECTIONS.......................................................  73

ACCOUNTING TREATMENT........................................................  79

PRO FORMA FINANCIAL INFORMATION.............................................  79

SELECTED FINANCIAL DATA.....................................................  86

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
 OPERATIONS.................................................................  87
 Liquidity and Capital Resources............................................  87
 Results of Operations......................................................  88

BUSINESS....................................................................  92
 General....................................................................  92
 Investments................................................................  93
 Allowance for Losses.......................................................  96
 Properties.................................................................  97
 Legal Proceedings..........................................................  97

MANAGEMENT..................................................................  98
 Executive Compensation.....................................................  99
 Executive Compensation Tables..............................................  99
 Aggregated Option/SAR Exercises in Last Fiscal Year and Year-End Values.... 100
</TABLE>
 
                                       vi
<PAGE>
 
<TABLE>
<S>                                                                          <C>
 Pension Plans.............................................................. 100
 Trustee Compensation....................................................... 101
 Savings Incentive Plan..................................................... 101
 Employee Retention Plan.................................................... 102
 Compensation Committee Interlocks and Insider Participation................ 103
 Termination of Employment and Change-In-Control Arrangements............... 103
 Indemnification............................................................ 103

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.............. 104
 Current Holders............................................................ 104
 Certain Holders After Restructuring........................................ 105

MARKET AND TRADING INFORMATION.............................................. 106
 Common Shares.............................................................. 106
 Outstanding Notes.......................................................... 107

DESCRIPTION OF NEW SENIOR NOTES............................................. 108
 General.................................................................... 108
 Optional Redemption........................................................ 108
 Mandatory Redemption....................................................... 108
 Notice and Selection....................................................... 108
 Guarantee.................................................................. 109
 Asset Sale Proceeds........................................................ 109
 Change of Control.......................................................... 111
 Certain Covenants of the Company........................................... 112
 Collateral and Security.................................................... 113
 Amendment, Supplement and Waiver........................................... 114
 Events of Default.......................................................... 115
 Successor Company.......................................................... 116
 Defeasance................................................................. 116
 The New Indenture Trustee and New
  Collateral Agent.......................................................... 118
 Certain Definitions........................................................ 118

DESCRIPTION OF CAPITAL STOCK................................................ 123

DESCRIPTION OF OUTSTANDING NOTES............................................ 127
 General.................................................................... 127
 Denomination and Modification.............................................. 127
 Payments................................................................... 127
 Certain Covenants of the Company........................................... 129
 Redemption................................................................. 131
 Security................................................................... 131
 Amendment, Supplement and Waiver........................................... 132
 Events of Default.......................................................... 132
 Merger; Sale of Assets; Permitted Financings............................... 133
 Restrictions on Transfer................................................... 134
 Satisfaction and Discharge................................................. 134
</TABLE>
 
<TABLE>
<S>                                                                      <C>
 The Outstanding Note Trustee and Collateral Agent.......................... 135
 Certain Definitions........................................................ 135

CERTAIN FEDERAL INCOME TAX CONSEQUENCES..................................... 139
 Tax Consequences to Creditors.............................................. 139
 Recapture of Gain on Subsequent Sale of New Common Shares.................. 141
 Tax Treatment of Holders of Outstanding Common Shares...................... 142
 Tax Consequences of Holding New Senior Notes............................... 142
 Tax Consequences of Holding New Common Shares.............................. 142
 REIT Status and Taxation of Company Under the Prepackaged Plan............. 142
 Additional Tax Consequences to the Company from the Prepackaged Plan....... 147

FINANCIAL ADVISOR........................................................... 151

FEES AND EXPENSES........................................................... 151

ADDITIONAL INFORMATION CONCERNING THE COMPANY............................... 152

PREPACKAGED PLAN OF REORGANIZATION.....................................  ANNEX A

AMENDED AND RESTATED DECLARATION OF TRUST..............................  ANNEX B

SPECIAL PURPOSE VALUATION REPORT OF KENNETH LEVENTHAL & COMPANY:
 RANGE OF GOING CONCERN VALUES.........................................  ANNEX C

SPECIAL PURPOSE VALUATION REPORT OF KENNETH LEVENTHAL & COMPANY:
 RANGE OF LIQUIDATION VALUES...........................................  ANNEX D

ALSO ACCOMPANYING THIS DISCLOSURE STATEMENT:

The Company's Annual Report on Form 10-K for the Year Ended September 30,
 1994

The Company's Quarterly Report on Form 10-Q for the Quarter Ended March 31,
 1995
</TABLE>
 
                                      vii
<PAGE>
 
                             INDEX OF DEFINED TERMS
 
<TABLE>
<CAPTION>
                                                                          PAGE
                                                                        --------
<S>                                                                     <C>
1991 Plan..............................................................        1
1992 Modifications.....................................................       28
1992 Restructuring.....................................................        1
1993 Agreement in Principle............................................        3
1994 Agreement in Principle............................................        5
Additional Payment Date................................................      128
Adjusted Prime Rate....................................................      135
Adjusted Rate..........................................................       28
Administrative Claims..................................................       47
Affiliate.............................................................. 118, 135
Agreement of Understanding.............................................        5
Allowed Claim..........................................................    8, 47
Allowed Interests......................................................       47
Amended and Restated Declaration of Trust..............................      iii
AMT....................................................................      150
AMTI...................................................................      150
April 1994 Proposal....................................................        4
Asset Sale............................................................. 118, 135
Asset Sale Account.....................................................      118
Asset Sale Offer.......................................................      109
Asset Sale Proceeds.................................................... 118, 135
Assignments of Leases..................................................      118
August Term Sheet......................................................        3
Available Cash......................................................... 119, 135
Ballot.................................................................        i
Bank of America........................................................        7
Bankruptcy Case........................................................      iii
Bankruptcy Code........................................................        i
Bankruptcy Court.......................................................        1
Bankruptcy Rules.......................................................       12
Beneficial Attribution Rules...........................................      123
Best Interests Test....................................................       23
Board of Trustees......................................................      iii
Business Day...........................................................      119
Capital Base...........................................................  87, 136
Capital Expenditures...................................................      119
Cash Equivalents....................................................... 119, 136
Change of Control......................................................      119
Change of Control Offer................................................      111
Change of Control Payment..............................................      111
Change of Control Payment Date.........................................      111
Chapter 7..............................................................        6
Chapter 11.............................................................       ii
Claims.................................................................       ii
Class 2 Expense Claims.................................................       49
Class 3 Creditor Obligations...........................................      102
COD....................................................................       19
Code...................................................................        1
Collateral............................................................. 119, 136
Collateral Assignment of Leases........................................      119
Collateral Assignments of Mortgages....................................      120
Commission.............................................................        v
Common Shares..........................................................        i
Company................................................................        i
Completion Fee.........................................................  43, 151
Completion Fee Balance.................................................  43, 151
Confirmation Date......................................................       13
Confirmation Order.....................................................       51
Consolidated Net Worth.................................................      120
</TABLE>
<TABLE>
<CAPTION>
                                                                         PAGE
                                                                      ----------
<S>                                                                   <C>
Constructive Ownership Limit.........................................        124
Constructive Ownership Rules.........................................        123
Contingent Obligation................................................   120, 136
Contractual Obligation...............................................        136
Creditor Obligation..................................................        127
Creditor Releasees...................................................         11
Creditor/Shareholder Release.........................................     26, 52
Creditors' Committee.................................................          1
Creditors' Committee Advisors........................................          2
Debtor in Possession.................................................         57
Debtor Release.......................................................     26, 52
Debtor Releasees..................................................... 11, 26, 52
Declaration of Trust.................................................         24
Default..............................................................        120
Defaulted Interest...................................................        128
Defeasance...........................................................        117
Deferred Payment.....................................................        128
Disbursing Agents....................................................         54
Disclosure Statement.................................................          i
Disputed Claim.......................................................         54
Disputed Interest....................................................         54
Dividend Overpayments................................................        136
Earning Assets.......................................................        136
Effective Date.......................................................          i
Effective Period.....................................................        102
Entity...............................................................         57
Equities.............................................................         92
Equity Committee.....................................................          1
Equity Committee's Advisor...........................................         32
Estate...............................................................         47
Event of Default.....................................................   115, 132
Exchange Act.........................................................          v
Excluded Claims......................................................         52
Existing Holder Limit................................................        124
Existing Holders.....................................................        124
Expiration Date......................................................          i
Feasibility Test.....................................................         22
Final Order..........................................................         48
First Lien Debt......................................................        120
Foreign Shareholders.................................................        147
GAAP.................................................................    77, 120
Governmental Securities..............................................        120
Guarantor............................................................        120
Houlihan Lokey.......................................................          2
Houlihan Lokey Materials.............................................         44
Holders..............................................................          i
Indebtedness.........................................................   120, 136
Information Agent....................................................          v
Initial Cash Reserve Fund............................................         49
Instruments..........................................................         55
Interested Group.....................................................          2
Interests............................................................         11
Internal Revenue Code................................................          1
Investment...........................................................   121, 137
Kenneth Leventhal....................................................         ii
Kenneth Leventhal Reports............................................         41
Lease................................................................        121
Legal Holiday........................................................        121
Lien.................................................................   121, 137
Loss Corporation.....................................................        147
</TABLE>
 
                                      viii
<PAGE>
 
                       INDEX OF DEFINED TERMS (CONTINUED)
<TABLE>
<CAPTION>
                                                                          PAGE
                                                                         -------
<S>                                                                      <C>
Major Holder............................................................       3
Master Ballot...........................................................       i
Material Subsidiary.....................................................     121
Milbank.................................................................      35
Monthly Fee............................................................. 43, 151
Mortgages...............................................................     121
Named Executive Officers................................................      99
Net Cash Value..........................................................     137
New Collateral Agent....................................................      54
New Collateral Documents................................................     121
New Common Shares.......................................................       i
New Indenture Trustee...................................................     108
New Major Holder........................................................       5
New Monthly Fee......................................................... 43, 151
New Securities..........................................................      ii
New Senior Note Indenture...............................................      49
New Senior Notes........................................................       i
NOLs....................................................................      34
Non-Earning Assets...................................................... 87, 137
Non-Earning Loans.......................................................     137
Non-Earning Properties..................................................     137
Notice..................................................................      38
NYSE....................................................................      iv
Offer Amount............................................................     109
Offer Period............................................................     109
Officers' Certificate...................................................     121
Original Effective Period...............................................     102
Other Priority Claims...................................................      48
Other Secured Claims....................................................      ii
Outstanding Collateral Agent............................................      30
Outstanding Collateral Agreement........................................      29
Outstanding Common Shares...............................................       i
Outstanding Indenture Trustee...........................................      53
Outstanding Note Indenture..............................................      29
Outstanding Note Trustee................................................      29
Outstanding Notes.......................................................       i
Outstanding Pledge Agreement............................................      54
Outstanding Securities..................................................      ii
Outstanding Stock Rights................................................      50
Ownership Limit.........................................................     123
Pension Plan............................................................     101
Permitted Deferred Payment..............................................     128
Permitted Financing.....................................................     134
Petition Date...........................................................       i
Plan Acceptances........................................................      ii
Plan Solicitation.......................................................       i
Pledge Agreement........................................................     122
PNB.....................................................................      92
Preferred Stock.........................................................     122
Prepackaged Plan........................................................       i
Principal Holders.......................................................       3
Principal Holders' Advisor..............................................       3
</TABLE>
<TABLE>
<CAPTION>
                                                                          PAGE
                                                                        --------
<S>                                                                     <C>
Prior Plan.............................................................       29
Priority Claim.........................................................       48
Priority Tax Claims....................................................       48
Projections............................................................       73
Promissory Note........................................................      137
PSE....................................................................       iv
Purchase Date..........................................................      109
Real Estate............................................................ 122, 138
Record Date............................................................        i
Record Holders.........................................................       67
Reference Rate.........................................................      138
REIT...................................................................        1
REIT Provisions........................................................      142
REIT Requirements......................................................      142
REIT Taxable Income....................................................      145
Registration Rights Agreement..........................................       49
Related Party Tenant...................................................      144
Released Claims........................................................       12
Reorganization Case....................................................      iii
Reorganization Value...................................................       79
Reorganized Debtor.....................................................       47
Required Holders....................................................... 122, 138
Required Payment Date..................................................      127
Requisite Plan Acceptances.............................................      iii
Restructure Value......................................................       44
Restructuring..........................................................        i
Retention Plan.........................................................      102
Retirement Plan........................................................      100
Reverse Stock Split....................................................        i
Savings Plan...........................................................      101
Section 382 Limitation.................................................      147
Securities Act.........................................................       iv
Security Agreement.....................................................      122
Share Trust............................................................      124
Shares-in-Trust........................................................      124
Shelf Registration.....................................................       67
Solicitation...........................................................        i
Solicitation Agent.....................................................        v
SOP 90-7...............................................................       79
Standing Instruction...................................................      110
Standstill Period......................................................       30
Stock Ownership Limit Provisions.......................................      123
Subsidiary............................................................. 122, 138
Sutro..................................................................       92
Tax Security...........................................................       19
Termination Date.......................................................      138
Title 11 Case..........................................................      148
Title 11 Exception.....................................................      148
Underlying Loan Documents..............................................      122
Underlying Mortgages................................................... 122, 138
Underlying Promissory Notes............................................      122
Unsecured Claim........................................................       ii
</TABLE>
 
                                       ix
<PAGE>
 
 
                                    SUMMARY
 
  The following summary is qualified in its entirety by reference to the more
detailed information included elsewhere herein and the financial statements and
the related notes thereto referred to under "Additional Information Concerning
the Company."
 
                                  THE COMPANY
 
  The Company is a self-administered real estate investment trust (a "REIT")
that satisfies the conditions under sections 856 through 860 of the Internal
Revenue Code of 1986, as amended (the "Internal Revenue Code" or "Code"), and
under other applicable law that was organized in 1970 under the laws of the
State of Maryland. As of May 31, 1995, the Company had available cash of
approximately $46.5 million and invested assets consisting of 34 mortgage loans
and 37 investments in real estate located throughout the United States. For a
further description of the business of the Company, see "Business."
 
  The Company's principal offices are located at 8380 Old York Road, Suite 300,
Elkins Park, Pennsylvania 19027-1590 and 3500 West Olive Avenue, Suite 600,
Burbank, California 91505-4628; the Company's telephone numbers are (215) 881-
1525 and (818) 953-7700, respectively.
 
                        BACKGROUND OF THE RESTRUCTURING
 
  Previous Chapter 11 Case and 1991 Plan of Reorganization. On April 12, 1990,
the Company filed a voluntary petition for reorganization under Chapter 11 in
the United States Bankruptcy Court (the "Bankruptcy Court"). Following the
Chapter 11 filing, the United States Trustee appointed the creditors' committee
(the "Creditors' Committee") and an equity security holders' committee
representing the Company's shareholders (the "Equity Committee"). In February
1991, a Joint Plan of Reorganization (the "1991 Plan") proposed by the Company,
the Creditors' Committee and the Equity Committee was confirmed. Following
confirmation of the 1991 Plan, the Creditors' Committee and the Equity
Committee continued to represent their respective constituencies. The 1991 Plan
provided for a restructuring of the Company's outstanding indebtedness and
provided the Company with the right to defer payment of certain amounts for up
to 24 months or until December 31, 1995, when all deferred payments would be
due. The forecast on which the 1991 Plan was based assumed that real estate
markets would begin to improve in fiscal 1992. However, the markets continued
to deteriorate significantly and the Company was in danger of imminent default.
After several months of negotiations with the Creditors' Committee, the Company
completed an out-of-court restructuring of its outstanding debt in July 1992
(the "1992 Restructuring").
 
  Pursuant to the 1992 Restructuring, the outstanding debt was restructured
through the issuance of the Outstanding Notes. The 1992 Restructuring (i)
increased the amount of principal that could be deferred (while retaining the
final payment date for deferred payments at December 31, 1995), (ii) extended
the permitted repayment period of such deferred amounts from 24 months to 30
months from the date a deferral is utilized, (iii) established a limit on the
maximum rate of interest to be paid in cash on a current basis at 9% through
June 30, 1994, with any excess being accrued and paid at December 31, 1995,
(iv) changed certain required financial covenants to reflect the then-existing
financial condition of the Company and then-existing real estate market
conditions, (v) provided for the release of collateral for certain financings
by the Company upon approval of the holders of 66 2/3% of the Outstanding
Notes, and (vi) provided for the payment of additional consideration to the
holders of the Outstanding Notes equal to 1% of the principal amount of the
Outstanding Notes, payable in four semi-annual installments commencing on the
date the 1992 Restructuring became effective.
 
                                       1
<PAGE>
 
 
  The financial projections on which the 1992 Restructuring was based assumed
that the real estate markets would stop or slow their decline by 1993 and show
some improvement in 1994. Instead, since the effective date of the 1992
Restructuring, the real estate markets have failed to improve in any
significant way. The Company's business operations, including its ongoing
efforts to refinance and sell property, have not generated cash flow sufficient
to service the Outstanding Notes.
 
  Development of the Current Restructuring. During December 1992, it became
apparent to the Company that its projected cash flow would not be adequate to
meet its debt obligations in the future. Thus, the Company began to explore
possible restructuring options for its debt obligations. In considering
possible restructuring options, the Company's goals were (i) to survive as a
going concern and preserve the Company as a real estate investment vehicle so
that the Company's shareholders could enjoy the benefits of an improved or
stabilized real estate market, and (ii) to substantially de-leverage the
capital structure of the Company. Early in 1993, the Company retained Houlihan
Lokey Howard & Zukin ("Houlihan Lokey") to advise it in connection with the
Restructuring.
 
  Beginning in December 1993, the Company suspended all payments due in respect
of the Outstanding Notes. By March 31, 1995, the Company had defaulted in the
payment of $152.6 million of principal and $51.3 million in interest. The
Company currently has no agreement with any holders of Outstanding Notes that
suspends its obligations to pay interest, principal or other amounts due in
respect of the Outstanding Notes. On April 11, 1995, the Company paid $25.0
million in accrued interest on the Oustanding Notes, with such payment to be
credited against the cash payment of at least $50 million to be made to the
holders of the Outstanding Notes pursuant to the Prepackaged Plan. The Company
does not currently plan to make any further principal or interest payments in
respect of the Outstanding Notes prior to the Effective Date. Notwithstanding
the uncured events of default under the Outstanding Note Indenture (as
hereinafter defined), the Outstanding Notes have not been accelerated.
 
  Commencing in March 1993 and continuing through August 1993, the Company and
the Creditors' Committee and its advisors (the "Creditors' Committee Advisors")
negotiated regarding a restructuring of the Company. During that same time
period, from time to time the Company and its counsel apprised the Equity
Committee and its advisors of the status of negotiations regarding the
restructuring efforts. During April, May and June 1993, Houlihan Lokey made
numerous formal and informal presentations to the Creditors' Committee designed
to focus the Creditors' Committee on restructuring proposals that would be
consistent with the Company's restructuring goals. These presentations
included, among other things, discussions regarding the proposals submitted by
potential third-party investors and acquirors and the Company's internal
restructuring proposals. See "The Prepackaged Plan--Reports of Houlihan Lokey
as Financial Advisor to the Company--Presentations to the Creditors' Committee"
and "The Prepackaged Plan--Background of the Restructuring--Development of the
Current Restructuring." While the Company was attempting to restructure its
obligations, it continued to operate, even though it was in default, due to the
lack of foreclosure action by the Outstanding Note Trustee (as hereinafter
defined).
 
  While the Company was negotiating with the Creditors' Committee, the Company
and Houlihan Lokey also met with several prospective investors and acquirors to
discuss possible third-party investment in or sale of the Company. Although
several potential third-party investors and acquirors were offered an
opportunity to propose restructuring alternatives, only three prospective
third-party investor groups made proposals to the Company and the Creditors'
Committee (each an "Interested Group"). After reviewing the terms of these
proposals, the Creditors' Committee advised the Company that the offers were
not acceptable because the valuations of the Company reflected by such
proposals were lower than the value placed on the Company by the Creditors'
Committee and were substantially below the amount of the Outstanding Notes. As
a result, the Company suspended the solicitation of potential third-party
investors or acquirors.
 
  On or about August 10, 1993, after extensive negotiations, the Company and
the Creditors' Committee agreed to the broad outlines of a proposed
restructuring, subject to approval by the Board of Trustees. Pursuant to the
terms of the restructuring proposal, the Outstanding Notes would be exchanged
for approximately $195 million of new senior secured notes and common stock
representing approximately 85% of the equity of the reorganized Company. The
restructuring proposal anticipated that the new notes would
 
                                       2
<PAGE>
 
be issued in two series: $120 million of 7% notes maturing in 2003 with
scheduled annual principal amortization, and approximately $75 million in
additional notes payable principally from available cash flow. In addition, the
restructuring proposal provided for the payment by the Company on September 30,
1993, of all outstanding restructuring fees relating to the 1992 Restructuring
and the interest due on the Outstanding Notes, with interest to accrue
thereafter on the Outstanding Notes at 7%. Interest accruing through March 31,
1994 would be added to the principal of the new cash flow notes and any
interest accruing after March 31, 1994 would be paid at closing. Although
existing holders of the Company's Outstanding Common Shares would have retained
15% of the equity of the reorganized Company under this restructuring proposal,
the Company's remaining debt level under this proposal would have been greater
than the debt levels thought desirable by the Company.
 
  On August 18, 1993, the Board of Trustees unanimously agreed to pursue the
restructuring proposal set forth in a draft term sheet dated August 16, 1993
(the "August Term Sheet"), subject to a number of conditions including, among
other things, the receipt by the Company of written indications of support from
members of the Creditors' Committee and additional holders of sufficient
Outstanding Notes to effect the restructuring through either a prepackaged or
prearranged plan of reorganization under Chapter 11 (the "1993 Agreement in
Principle"). After the terms of the 1993 Agreement in Principle were announced,
trading in the Outstanding Notes increased substantially. Included in the
Outstanding Notes initially traded were all of the Outstanding Notes held by
two members of the Creditors' Committee who had not been in favor of the 1993
Agreement in Principle. By November 1993, one of the three remaining members of
the Creditors' Committee had sold all of its Outstanding Notes, part to one of
the other Creditors' Committee members and the balance to other persons. These
sales left the Creditors' Committee with two members, one of which held in
excess of 33 1/3% of the Outstanding Notes (the "Major Holder"). By December
1993, in excess of 50% of the principal amount of the Outstanding Notes had
traded.
 
  In early September 1993, the Company commenced negotiations with certain
holders who had acquired a significant portion of the Outstanding Notes
(collectively, such holders as variously constituted from time to time,
including, as of March 31, 1995, the New Major Holder (as hereinafter defined),
the "Principal Holders") and the Major Holder regarding the restructuring of
the Company. By the end of November 1993, the Company had still not received
written indications of support for the 1993 Agreement in Principle from any
holders of Outstanding Notes. Thereafter, the Company suspended all actions to
implement the terms of the 1993 Agreement in Principle and resumed responding
to inquiries from third parties regarding participation in a restructuring of
the Company.
 
  In November 1993, the Principal Holders retained Smith Barney Inc. as their
financial advisor (the "Principal Holders' Advisor") to evaluate the
alternatives available to the Company's creditors, analyze the cash flows and
values of the Company's portfolio, participate in talks with the Company and
its creditors and evaluate the proposals submitted by the Interested Groups. In
early December 1993, the Principal Holders' Advisor presented an oral analysis
that included a valuation of the Company at approximately $230 million, an
amount below the values thought reasonable at the time by the Company and the
two remaining members of the Creditors' Committee. Throughout December 1993 and
January 1994, the Company attempted to bridge the gap in valuations placed on
the Company by the various creditor groups, but was ultimately unsuccessful.
 
  From December 1993 to November 1994, the Creditors' Committee, the Major
Holder and the Principal Holders attempted to negotiate a consensual plan to
restructure the Company. The Major Holder and the Principal Holders, however,
had different views regarding how the restructuring of the Company should be
handled: the Principal Holders preferred a substantially deleveraged Company
while the Major Holder preferred substantial levels of senior debt.
 
  On December 13, 1993, the Major Holder submitted a restructuring proposal
that was the basis for a draft term sheet, dated December 14, 1993, prepared by
the Company. At a meeting of the Board of Trustees held on December 15, 1993,
the Company and the Board of Trustees discussed such draft term sheet and the
 
                                       3
<PAGE>
 
negotiating stance the Company might assume based on the concepts in the Major
Holder's proposal that the Company considered to be most important.
 
  Throughout the second and third quarters of fiscal 1994, the Company's
management and advisors continued discussions with the Major Holder, the
Principal Holders and their representatives to explore various alternatives for
restructuring the Outstanding Notes that would resolve the impasse between the
Major Holder and the Principal Holders. At a meeting of the Board of Trustees
held on April 20, 1994, the Board of Trustees considered a term sheet for a
prepackaged reorganization plan based on a court-approved valuation of the
Company (assumed to be $230 million). Under this proposal, Outstanding Note
holders would be issued new senior convertible notes equal in aggregate
principal amount to the court-approved value of the Company, whereupon the
Principal Holders would convert their notes into shares representing 100% of
the common stock of the reorganized Company and give shares representing 4% of
the equity of the reorganized Company to the existing shareholders (the "April
1994 Proposal"). For a more detailed discussion of the April 1994 Proposal, see
"The Prepackaged Plan--Background of the Restructuring--Development of the
Current Restructuring." The Major Holder, however, would not agree to the April
1994 Proposal because, among other things, the reorganized Company would not
retain debt levels satisfactory to the Major Holder.
 
  In May and June 1994, the Creditors' Committee, the Principal Holders and the
Company had several contacts with the Equity Committee to attempt to reach
agreement on a consensual plan to restructure the Company. Such attempts,
however, proved unsuccessful because of the inability to agree upon the terms
of a mutually acceptable restructuring.
 
  In June 1994, at the Principal Holders' request, the Company retained Kenneth
Leventhal to perform a special purpose valuation and to provide such valuation
analysis to the Creditors' Committee, the Principal Holders and the Equity
Committee. The Board of Trustees agreed to retain Kenneth Leventhal because it
believed that it would be worth the additional expense if such an additional
special purpose valuation might lead to the negotiation of a consensual
agreement among the creditors and also result in fair treatment of the
shareholders.
 
  On or about September 14, 1994, the Company's advisors, the Equity
Committee's advisors and counsel to the Principal Holders met in a final
attempt to negotiate the treatment of equity in the context of a prepackaged
plan of reorganization based on the April 1994 Proposal. At this meeting, the
Company and the Principal Holders outlined the terms of the April 1994 Proposal
to the Equity Committee's advisors in order to determine whether the Equity
Committee would accept 4% of the common stock of the reorganized Company. At
the conclusion of the meeting, the Equity Committee's advisors agreed to
recommend to the Equity Committee that it accept one of the following two
proposals: (i) 5% of the common stock of the reorganized Company and warrants
to purchase new common shares representing 7 1/2% of the common stock of the
reorganized Company; or (ii) 4% of the common stock of the reorganized Company
and warrants to purchase new common shares representing 10% of the common stock
of the reorganized Company.
 
  On October 4, 1994, Kenneth Leventhal produced its special purpose valuation
report, which placed the Company's approximate going concern value as of July
1, 1994, between $255 million and $275 million. Because Kenneth Leventhal's
report placed the Company's value higher than the $230 million value assumed by
the April 1994 Proposal, the Principal Holders decided to abandon the April
1994 Proposal. Thus, the Company renewed its efforts to negotiate a deal with
the Principal Holders that was acceptable to the Equity Committee. The Company,
the Principal Holders and the Equity Committee, however, were unable to reach
agreement on the terms of a restructuring due, among other things, to the
inability to agree on the respective shareholdings of the holders of
Outstanding Notes and the existing shareholders after giving effect to the
issuance of new shares in a restructuring.
 
  On or about October 27, 1994, the Major Holder and the Principal Holders
submitted a proposal for a prepackaged restructuring of the Company. Pursuant
to the proposal, the Company would retain all of its
 
                                       4
<PAGE>
 
assets and have between $10 million and $15 million of cash following the
restructuring. The Outstanding Notes would be exchanged for $110 million of new
senior secured notes and 98% of the common stock of the reorganized Company.
Common stock retained by the existing shareholders would represent 2% of the
reorganized Company's common stock. Thereafter, the Company and Houlihan Lokey
spent several weeks negotiating with such holders regarding the proposed equity
split between the holders of Outstanding Notes and the existing shareholders.
 
  In November 1994, the Company reached a non-binding agreement in principle
with the Major Holder and the Principal Holders (the "1994 Agreement in
Principle"). Pursuant to the 1994 Agreement in Principle, upon shareholder
approval for a prepackaged Chapter 11 reorganization, holders of the
Outstanding Notes would receive (i) $110 million of new senior secured notes
due 2002, (ii) approximately $50 million in cash, and (iii) common stock
representing 97% of the common stock of the reorganized Company (or, if the
Company's existing shareholders did not vote to accept the Prepackaged Plan,
substantially all of the common stock of the reorganized Company). The existing
shareholders would retain their shares, which would represent the remaining 3%
of the reorganized Company's common stock, provided that they voted to accept
the Prepackaged Plan. The holders of unsecured claims would receive cash in the
allowed amount of their respective claims.
 
  On November 16, 1994, the Board of Trustees unanimously approved the proposed
Restructuring, subject to approval by the Board of Trustees of the final
documentation necessary to effect the restructuring. On November 17, 1994, the
Company announced that it had reached the 1994 Agreement in Principle with the
Major Holder and the Principal Holders for the Restructuring.
 
  On November 22, 1994, the Equity Committee gave notice that it had dissolved,
claiming, among other things, that the Company had not involved the Equity
Committee or its advisors in the development of the Restructuring and that the
Equity Committee was unable to conclude that the Restructuring was fair or
equitable to the Company's shareholders. On November 29, 1994, the Company
informed the Equity Committee that the Company disagreed with many of the
purported factual statements contained in the Equity Committee's notice and
that the Company believed that the notice was misleading.
 
  Subsequent Developments. On March 15, 1995, the Major Holder sold all of its
Outstanding Notes to one of the Principal Holders who, after giving effect to
such sale, held an aggregate principal amount of $133.8 million or
approximately 46.1% of the Outstanding Notes (the "New Major Holder"). This
change in holdings of Outstanding Notes had no material effect on the terms of
the previously negotiated 1994 Agreement in Principle among the Company, the
Major Holder and the Principal Holders. In April 1995, the Company and the
Principal Holders entered into an agreement of understanding (the "Agreement of
Understanding") pursuant to which the Company agreed to distribute to the
holders of Outstanding Notes $25.0 million in cash prior to the Petition Date.
Under this agreement, the Principal Holders (who hold in excess of 80% of the
Outstanding Notes), among other things, agreed to vote when solicited in favor
of the Prepackaged Plan. On April 11, 1995, the Company paid $25.0 million
pursuant to the Agreement of Understanding, with such payment to be credited
against the cash payment of at least $50 million to be made to the holders of
the Outstanding Notes pursuant to the Prepackaged Plan.
 
  For further information regarding the background and development of the
Restructuring, see "The Prepackaged Plan--Background of the Restructuring."
 
                         PURPOSES OF THE RESTRUCTURING
 
  The Restructuring is necessary to make it possible for the Company to satisfy
its outstanding obligations and remain in business. Currently, the Company's
capital structure is highly leveraged and the Company is unable to meet its
substantial debt service requirements. The Restructuring is intended to enhance
the long-
 
                                       5
<PAGE>
 
term viability of the Company by adjusting the Company's capitalization to
reduce the principal amount, extend the maturities and adjust the interest
rates on the Company's debt, thereby reducing the Company's debt service
obligations so that such obligations may be paid out of the Company's operating
cash flow and cash reserves. The Restructuring is designed to allow the Company
to continue to operate and expand its business without the need for further
financial restructuring, and to be able to obtain additional financing or
equity infusions or to enter into other financial transactions in the future
when and as management and the Board of Trustees of the reorganized Company so
determine. The Company is currently in default in payment of interest,
principal and other amounts due on the Outstanding Notes, and the Company has
no agreement with any holders of Outstanding Notes that it is not required to
pay such amounts. Consequently, there can be no assurance that the Outstanding
Note Trustee and the Outstanding Collateral Agent will not take remedial or
enforcement action with respect to the Outstanding Notes, including
acceleration of the Outstanding Notes and foreclosure. If the Restructuring is
not consummated, based upon Kenneth Leventhal's analysis of the Company's range
of enterprise going concern value of $265 million to $285 million and range of
liquidation value of $220 million to $260 million, holders of Claims may not
receive cash or securities of the same value and having as favorable terms as
under the Prepackaged Plan, and holders of Outstanding Common Shares may not
receive or retain anything in the event of a foreclosure, nonconsensual
bankruptcy or liquidation. Through the Restructuring, the Company intends to
maximize the recovery to holders of Outstanding Notes and other Claims while
also maximizing the return to holders of Outstanding Common Shares.
 
  The Company believes that the Restructuring is a significantly more
attractive alternative than a traditional bankruptcy case. The Company believes
that acceptance of the Prepackaged Plan before a bankruptcy case is commenced
will be more beneficial to the Company and all of its creditors, holders of
Outstanding Common Shares and other constituencies than seeking to obtain
acceptance of a plan of reorganization after commencement of a bankruptcy case.
The Company believes that the Prepackaged Plan would reduce the risks of
litigation, minimize disputes during the bankruptcy case concerning the
reorganization of the Company, significantly shorten the time required to
accomplish the reorganization, reduce the expenses of a case under Chapter 11,
minimize the disruption of the Company's business that would result from a
protracted and contested bankruptcy case and therefore result in a larger
distribution to creditors of the Company and recovery on investments of holders
of Outstanding Common Shares than would other types of reorganization under
Chapter 11 or a liquidation under Chapter 7 of the Bankruptcy Code ("Chapter
7"). See "The Prepackaged Plan."
 
  After giving effect to the Restructuring as if it had occurred at the
beginning of the fiscal year 1994, the Company anticipates that its annual
interest expense would have been reduced by approximately $19.1 million as a
result of a lower interest rate and reduced principal amount outstanding on the
New Senior Notes compared to the Outstanding Notes. In addition, the New Senior
Notes will have a longer maturity than the Outstanding Notes and will contain
no scheduled amortization requirements. The Restructuring will also reduce the
Company's overall debt obligations from approximately $322.9 million (including
accrued but unpaid interest) on the Outstanding Notes, as of May 31, 1995, to
approximately $110 million. The Company's management believes that, based on
its financial projections, after giving effect to the Restructuring, the
Company will have sufficient operating cash flow to pay cash interest and
scheduled amortization on all of its outstanding indebtedness and fund
anticipated capital expenditures. See "Financial Projections." There can be no
assurance, however, that targeted levels of operating cash flow will actually
be achieved. See "Special Factors and Certain Considerations."
 
                        EFFECTS OF THE PREPACKAGED PLAN
 
  The following summary of the effects of the Prepackaged Plan is qualified in
its entirety by reference to all the provisions of the Prepackaged Plan set
forth as Annex A to this Disclosure Statement.
 
                                       6
<PAGE>
 
  Effects on Holders of Outstanding Notes. Pursuant to the Prepackaged Plan,
the Outstanding Notes will be exchanged for (a) $110,000,000 in aggregate
principal amount of New Senior Notes, (b) at least $50,000,000 in cash less the
$25,000,000 paid on April 11, 1995 and any additional amounts paid between
March 1, 1995, and the Petition Date pursuant to the Agreement of Understanding
(plus such additional amount, if any, based upon cash available in excess of
the Initial Cash Reserve Fund (as hereinafter defined)), and (c) assuming the
class of holders of Outstanding Common Shares accept the Prepackaged Plan,
approximately 10,890,180 New Common Shares (which will constitute 97% of the
fully diluted Common Shares outstanding after the Restructuring). The New
Senior Notes and the New Common Shares will differ from the Outstanding Notes
in the following respects, among others:
 
  . The principal amount of the Outstanding Notes will be reduced from
    approximately $322.9 million (including accrued but unpaid interest) to
    $110 million under the New Senior Notes.
 
  . The New Senior Notes will be guaranteed by the Subsidiaries (as defined
    in the New Senior Note Indenture) of the Company. The Company currently
    has five Subsidiaries: MRT West, Inc., MRT Creekside, Inc., MRT Newark,
    Inc., MRT Santa Monica, Inc., and 150 Rittenhouse Circle, Inc. Each of the
    Subsidiaries is a single-asset entity created solely for the purpose of
    holding title to a specific property while insulating the Company from
    liabilities associated with the ownership of or investment in such
    property. As of March 31, 1995, the aggregate net book value of the
    Subsidiaries represented 2.6% of the aggregate net book value of the
    Company on a consolidated basis.

  . The New Senior Notes will have a fixed interest rate. Interest on the New
    Senior Notes will accrue at 11 1/8% per annum. Interest on the Outstanding
    Notes is payable at the reference rate of Bank of America National Trust
    and Savings Association ("Bank of America") plus a margin. The interest
    rate on the Outstanding Notes as of January 1, 1995 was the Adjusted Rate
    (as hereinafter defined) (13.0%) with the next six-month increase
    occurring on July 1, 1995. Interest on the deferred principal of the
    Outstanding Notes is payable at the Adjusted Rate (as hereinafter defined)
    plus two percent. 
 
  . Assuming confirmation of the Prepackaged Plan, holders of the Outstanding
    Notes will receive, in the aggregate, approximately 10,890,180 New Common
    Shares constituting 97% of the fully diluted Common Shares outstanding
    after consummation of the Restructuring.
 
  For a more detailed discussion of the terms of the New Senior Notes and the
New Common Shares, see "Description of New Senior Notes" and "Description of
Capital Stock," respectively.
 
  Effects on Holders of Outstanding Common Shares. Pursuant to the Prepackaged
Plan, if the class of holders of Outstanding Common Shares votes in favor of
the Prepackaged Plan, each holder of Outstanding Common Shares will retain its
Common Shares in the Company. Pursuant to the Reverse Stock Split to be
effected as part of the Restructuring, each 33.33 Outstanding Common Shares
automatically will become one Common Share. In addition, the issuance of
approximately 10,890,180 New Common Shares to holders of Outstanding Notes
pursuant to the Prepackaged Plan will reduce the percentage common equity
ownership of holders of Outstanding Common Shares from 100% to 3%. If the class
of holders of Outstanding Common Shares does not vote in favor of the
Prepackaged Plan, however, all Outstanding Common Shares will be cancelled and
holders of Outstanding Common Shares will not receive or retain anything under
the Prepackaged Plan.
 
  Effects on Holders of Other Secured Claims. Pursuant to the Prepackaged Plan,
holders of Other Secured Claims that are also Allowed Claims (as defined below)
will (at the option of the Company and with the consent of the Principal
Holders) (i) be paid in full in cash on the Effective Date (or as soon as
practicable after the date on which any such Claim is allowed if the date of
allowance is later than the Effective Date), (ii) be paid upon such other terms
as may be mutually agreed upon by the Company and the holder of such Claim,
with the consent of the Principal Holders, or (iii) be reinstated and paid or
performed by the Company in accordance with section 1124 of the Bankruptcy
Code, or the legal, equitable and contractual rights to
 
                                       7
<PAGE>
 
which such Claim entitles the holder of such Claim shall be left unaltered.
"Allowed Claim" means a claim to the extent that (a)(i) a proof of the Claim
was or is timely filed or deemed timely filed under applicable law or by order
of the Bankruptcy Court or (ii) if no proof of Claim is filed, the Claim is
scheduled as liquidated, undisputed, and noncontingent, and (b)(i) the Claim is
not a disputed Claim (but only to the extent that such Claim is not a disputed
Claim), (ii) the Claim is allowed by a final order (but only to the extent
allowed), or (iii) the Claim is allowed under the Prepackaged Plan, but only to
the extent allowed.
 
  Effects on Holders of Unsecured Claims. Pursuant to the Prepackaged Plan,
each holder of an Unsecured Claim that is also an Allowed Claim will receive
cash equal to the amount of such Claim unless such holder agrees to less
favorable treatment.
 
  Common Share Ownership. The following table shows the ownership (as between
holders of Outstanding Common Shares and holders of Outstanding Notes) of the
Company's Common Shares before and after consummation of the Restructuring
(assuming confirmation of the Prepackaged Plan).
 
<TABLE>
<CAPTION>
                           COMMON SHARES BEFORE     COMMON SHARES AFTER            COMMON
                           REVERSE STOCK SPLIT    REVERSE STOCK SPLIT BUT       SHARES AFTER
                             OR CONSUMMATION      BEFORE CONSUMMATION OF        CONSUMMATION
                           OF THE RESTRUCTURING    THE RESTRUCTURING (a)  OF THE RESTRUCTURING (b)
                         ------------------------ ----------------------- ------------------------
                         NUMBER OF   PERCENT OF   NUMBER OF  PERCENT OF   NUMBER OF   PERCENT OF
                           SHARES   COMMON SHARES  SHARES   COMMON SHARES   SHARES   COMMON SHARES
                         ---------- ------------- --------- ------------- ---------- -------------
<S>                      <C>        <C>           <C>       <C>           <C>        <C>
Holders of Outstanding
 Notes..................    -0-          -0-         -0-         -0-      10,890,180      97%
Holders of Outstanding
 Common Shares.......... 11,226,215     100%       336,820      100%       336,820        3%
</TABLE>
- --------
(a) These columns are provided for illustrative purposes only. The Reverse
    Stock Split is conditioned upon the consummation of the Restructuring,
    including issuance of the New Common Shares, and will be effected
    immediately prior to such issuance. The Reverse Stock Split will not be
    effected if the Restructuring is not consummated.
(b) Assumes holders of Outstanding Common Shares vote to approve the
    Prepackaged Plan.
 
  Accrued Interest and Unpaid Mandatory Principal Redemption on Outstanding
Notes. Accrued but unpaid interest and unpaid mandatory principal payments on
Outstanding Notes to the date on which New Senior Notes are issued in exchange
therefor will not be paid to holders of Outstanding Notes. The Prepackaged Plan
provides that if the sum of consideration being distributed in exchange for the
Outstanding Notes is less than the aggregate amount of the principal and
accrued but unpaid interest due on the Outstanding Notes, such distribution
will be applied first to principal and then to accrued but unpaid interest.

  Corporate Governance Matters. Pursuant to the Prepackaged Plan, as of the
Effective Date, the Principal Holders and the New Major Holder have agreed
among themselves that the initial members of the Board of Trustees of the
reorganized Company will consist of seven members, including (a) the new
President and Chief Executive Officer of the reorganized Company, (b) one
member selected by the New Major Holder, and (c) five members selected by the
Principal Holders. At each election of the Board of Trustees subsequent to the
Effective Date, the Board of Trustees will be elected by vote of the Common
Shares. See "The Prepackaged Plan--Summary of Other Provisions of the
Prepackaged Plan--Officers and Trustees" and "Management" for information
regarding the new President and Chief Executive Officer and the new Board of
Trustees. 
 
                    RECOMMENDATION OF THE BOARD OF TRUSTEES
 
  On November 16, 1994, the Board of Trustees met to consider the proposed
Restructuring. In connection therewith, the Board of Trustees heard
presentations from the Company's management and the Company's
 
                                       8
<PAGE>
 
financial and legal advisors describing the discussions, negotiations and
alternative proposals leading to the Restructuring. At the request of the Board
of Trustees, the Company's management and financial advisors described the
feasibility of the Restructuring and its effect on the Company's capital
structure and cash flow problems. In addition, the Board of Trustees discussed
other restructuring alternatives available to the Company. After lengthy
consideration and discussion of these matters, the Board of Trustees voted
unanimously to approve in principle the terms of the Restructuring, subject to
approval by the Board of Trustees of the final documentation required to
implement the Restructuring and to confirm the Prepackaged Plan, and to
authorize management to proceed with the steps necessary to effect the
Restructuring.
 
  The Board of Trustees has unanimously approved the Restructuring and the
transactions contemplated thereby and recommends that all Holders, including
holders of Outstanding Common Shares, vote in favor of the Restructuring and
the transactions contemplated thereby. The Board of Trustees approved
the Restructuring because it believes that the Restructuring is necessary to
make it possible for the Company to satisfy its outstanding obligations and
remain in business and provide the shareholders with the best opportunity to
receive any value or recovery, having determined that the Restructuring is fair
to the unaffiliated Holders of the Company's Outstanding Securities and other
Claims and Interests.
 
  In considering the Restructuring, the Board of Trustees considered, and have
considered since November 1994, among other things, the factors set forth
below.
 
  .  The Board of Trustees' familiarity with the Company's business,
     operations and financial condition and its future prospects, including
     the financial difficulties facing the Company and the inability of the
     Company to secure adequate financing for its ongoing operations as long
     as the Outstanding Notes remained outstanding.
 
  .  The fact that consummation of the Restructuring appeared to be the only
     viable way for the Company to deal with its outstanding obligations and
     continue to operate its business.
 
  .  The fact that the Company's range of enterprise going concern value and
     liquidation value are in each case substantially less than the Company's
     liabilities.
 
  .  The Board of Trustees' review of monthly reports on the status of the
     Restructuring, as presented by the Company's financial and legal
     advisors, as well as valuations of the Company reflected from time to
     time in the various proposals of the Interested Groups, the Major Holder
     and the Principal Holders.
 
  .  Presentations by the Company's management and its legal advisors, each
     of whom reviewed various considerations with the Board of Trustees. In
     particular, the Board of Trustees noted that based on the valuations of
     the Company prepared by Houlihan Lokey, the special purpose valuations
     prepared by Kenneth Leventhal and management's internal analyses,
     foreclosure or a liquidation of the Company would yield a much smaller
     return to the Holders and would leave nothing for the holders of the
     Outstanding Common Shares.
 
  .  Presentations by Houlihan Lokey and the results of discussions with
     other parties concerning proposals for the Restructuring and potential
     alternatives to the Restructuring. In particular, the Board of Trustees
     placed substantial weight on the tentative willingness of certain third
     parties to invest in the Company upon consummation of the Restructuring
     and the unwillingness of such investors to make a capital investment in
     the Company absent successful completion of the Restructuring in the
     form presented.
 
  .  The historical and current market prices of the Company's Outstanding
     Common Shares, as well as the net book value of the Company's assets per
     share, both before giving effect to the Restructuring and on a pro forma
     basis after giving effect to the Restructuring, when compared to a
     liquidation of the Company.
 
                                       9
<PAGE>
 
 
  .  The fact that the Major Holder and the Principal Holders had retained
     separate financial and legal advisors, had negotiated at arm's-length
     with the Company and its financial and legal advisors after a review of
     the Company and its prospects and had agreed upon the terms of the
     Restructuring in preference to a liquidation or other alternatives.
 
  Based on the foregoing, the Board of Trustees determined that the
Restructuring was fair to the Holders and determined to recommend approval of
all elements of the Restructuring.
 
             SPECIAL PURPOSE VALUATION REPORTS OF KENNETH LEVENTHAL
 
  In June 1994, Kenneth Leventhal was engaged to prepare a special purpose
valuation of the Company and its investment portfolio in order to assist the
Company and its various interested creditor parties in determining an
appropriate basis for valuation of a potential restructuring transaction. The
Company selected Kenneth Leventhal to perform such special purpose valuation at
the request of the Principal Holders and because of Kenneth Leventhal's
qualifications, expertise and reputation in the area of financial restructuring
and real estate due diligence and valuation. Also, Kenneth Leventhal was
familiar with the Company's portfolio as a result of a comprehensive due
diligence investigation of all assets in the Company's portfolio undertaken in
early 1993 on behalf of a potential equity investor and for the use and benefit
of such potential investor.
 
  On October 4, 1994, Kenneth Leventhal produced a report which placed the
Company's going concern value as of July 1, 1994, between $255 million and $275
million and its liquidation value between $210 million and $240 million. At the
Company's request, in April and May 1995, Kenneth Leventhal updated its
analysis using the same methodology as that used to prepare its October 1994
report. On May 31, 1995, Kenneth Leventhal provided the Company with updated
reports dated May 15, 1995 that placed the Company's going concern value as of
March 31, 1995 between $265 million and $285 million and its liquidation value
between $220 million and $260 million. Kenneth Leventhal's May 15, 1995 reports
are included in this Disclosure Statement as Annexes C and D. Kenneth Leventhal
has granted its consent to the use of its reports included as Annexes C and D
to this Disclosure Statement.
 
  In preparing its valuations, the Company instructed Kenneth Leventhal to
determine the valuation of the Company's portfolio on a going concern basis.
The assumptions utilized by the Company and reviewed by Kenneth Leventhal
included normal collection of amounts due on mortgage loans and cash flow from
operating properties. To determine a going concern valuation, the assumptions
were predicated on the orderly collection and selected disposal of assets over
a period of several years. Moreover, Kenneth Leventhal's going concern
valuation was not reflective of values which would result from a distressed
sale, forced liquidation, or disposition of the portfolio in a bulk sale or any
other accelerated manner. In addition to these specific portfolio valuation
procedures, the Company further instructed Kenneth Leventhal to approximate a
range of valuation for the total enterprise as of July 1, 1994, and later as of
March 31, 1995, utilizing the Company's most recently available financial
statements.
 
  In conducting its special purpose valuations, Kenneth Leventhal obtained
selected publicly-available financial information prepared by the Company as of
June 30, 1994, and later, as of March 31, 1995. Utilizing this information,
Kenneth Leventhal selected 26 assets representing mortgage loans, investments,
in-substance foreclosure assets and real estate equities owned. The selection
was divided between the west coast and east coast portfolios and generally
represented the highest dollar values in the portfolios. In addition, the
selection of assets included different asset classifications.
 
  Utilizing the portfolio so selected, Kenneth Leventhal, among other things,
(i) obtained the most recent "Argus" (a property cashflow software package)
property cashflow projections for the properties selected,
 
                                       10
<PAGE>
 
(ii) obtained, where applicable, the most recent operating rent roll and other
financial information relative to the assets selected, (iii) obtained the most
recent appraisals, where applicable and available, (iv) obtained the previous
Kenneth Leventhal analyses performed as of March 1993 and July 1994, (v)
discussed the current status with the respective asset manager to determine
loan status, property characteristics, current occupancy, existing market
rental rates, new leases, current payoff discussions and asset sales, (vi)
reviewed limited market information for the properties, (vii) modified the
Company's assumptions, as necessary, to conform to certain known current market
conditions and Kenneth Leventhal's understanding of the assets, (viii) updated
the valuation model prepared by Kenneth Leventhal in 1993 and 1994 utilizing
current market and/or assumption modifications determined from the procedures
provided above, and (ix) calculated estimated asset values on both a going
concern and liquidation value basis.
 
  For a more complete discussion of the Kenneth Leventhal reports, see "The
Prepackaged Plan--Special Purpose Valuation Reports of Kenneth Leventhal."
 
                             THE PLAN SOLICITATION
 
  Solicitation of Acceptances of the Prepackaged Plan. The Company will not
hold a meeting to vote on the Prepackaged Plan. Rather, the Company is
soliciting acceptances of the Prepackaged Plan by means of Ballots and Master
Ballots. Any Holder who wishes to vote with respect to the Prepackaged Plan
should complete, sign and return the applicable Ballot or Master Ballot in
accordance with the instructions set forth in this Disclosure Statement. See
"The Plan Solicitation; Voting Procedures."
 
  The Company is soliciting acceptances of the Prepackaged Plan from holders of
Claims or interests of any equity security holder, as defined in section
101(17) of the Bankruptcy Code, of the Company, whether or not asserted,
including an interest arising out of any Outstanding Stock Rights ("Interests")
in Class 2 (Outstanding Notes), Class 3 (Other Secured Claims), Class 4
(Unsecured Claims) and Class 5 (Outstanding Common Shares). A vote in favor of
the Prepackaged Plan may only be used by the Company for the Prepackaged Plan
as it may be amended in accordance with the Prepackaged Plan and approved by
the Bankruptcy Court.
 
  If, by the Expiration Date, the Requisite Plan Acceptances have been received
from holders of Outstanding Notes, the Company currently intends to commence a
Reorganization Case by filing a voluntary petition for relief under Chapter 11
of the Bankruptcy Code and to use the Ballots and Master Ballots solicited
pursuant to this Disclosure Statement to seek confirmation of the Prepackaged
Plan under Chapter 11 of the Bankruptcy Code as promptly as possible. Under the
Agreement of Understanding, the Principal Holders (who hold in excess of 80% of
the Outstanding Notes) agreed to vote when solicited in favor of the
Prepackaged Plan. Plan Acceptances will be irrevocable upon filing of the
Prepackaged Plan unless permission of the Bankruptcy Court is received to
withdraw such acceptances.
 
  The Ballots provide that a holder of a Claim or Interest may opt out of the
release otherwise effected by the Prepackaged Plan of (i) the Creditors'
Committee formed under the Prior Plan, each holder of a Claim or Interest, and
each of the officers, trustees, employees, members and professionals of such
committee or holder (collectively, the "Creditor Releasees") and (ii) the
Company, the Reorganized Debtor (as hereinafter defined), the Creditors'
Committee under the Prior Plan, the Principal Holders, the New Major Holder,
and their respective officers, directors, employees, members and professionals
(collectively, the "Debtor Releasees"). Pursuant to the Prepackaged Plan, the
Creditor Releasees, to the extent permitted by applicable law, would be
released from any Released Claims (as defined below) that the Company may have
against any of them and the Debtor Releasees would be released from any
Released Claims (as hereinafter defined) that any holder of a Claim or Interest
may have against any of the Debtor Releasees and from any and all actions,
causes of action, claims liabilities, demands and obligations of any kind or
nature whatsoever that the Company or any holder of a Claim or Interest may
have against any of the Debtor Releasees. Such Released
 
                                       11
<PAGE>
 
Claims (as hereinafter defined) include, without limitation, Claims under the
federal securities laws. A holder of a Claim or Interest may elect not to grant
such release and such release would not be enforceable against such holder, and
such holder would not be a Creditor Releasee and would not, therefore, be
released from Released Claims. "Released Claims" means any and all actions,
causes of action, claims, liabilities, demands, and obligations of any kind or
nature whatsoever that are based upon or that arise out of any act or omission
that is related to the Bankruptcy Case or that are made in connection with or
relate to negotiating, formulating, implementing, confirming, or consummating
the Prepackaged Plan or this Disclosure Statement; provided, however, that the
term "Released Claims" shall not include any Excluded Claim (as hereinafter
defined).
 
  If the Prepackaged Plan is confirmed by the Bankruptcy Court, all holders of
Claims and Interests will receive or retain the same consideration as all other
holders of Claims and Interests, respectively, whether or not such holder voted
to accept the Prepackaged Plan. Upon confirmation, the Prepackaged Plan will be
binding upon all holders of Claims and Interests regardless of whether or not
such holders voted to accept the Prepackaged Plan.
 
  Voting on the Prepackaged Plan. As disclosed above, the Prepackaged Plan
designates six separate classes of Claims and Interests. See "The Prepackaged
Plan--Classification and Treatment of Claims and Interests." Five classes are
impaired. The Company is soliciting the votes of four of those classes. The
other impaired class (Class 6 Outstanding Stock Rights) will not receive any
distribution under the Prepackaged Plan, is deemed to reject the Prepackaged
Plan and, therefore, is not being solicited to vote on the Prepackaged Plan. To
vote on the Prepackaged Plan, Holders must follow the procedures set forth
under "The Plan Solicitation; Voting Procedures--How to Vote."
 
  For the Prepackaged Plan to be confirmed (unless "cramdown" procedures are
utilized as to a class of Holders entitled to vote on the Prepackaged Plan),
the Bankruptcy Code requires, among other things, that the Prepackaged Plan be
accepted by the (i) holders of two-thirds in principal amount and more than
one-half in number in each class of holders of Outstanding Notes, Other Secured
Claims and Unsecured Claims voting on the Prepackaged Plan, and (ii) holders of
at least two-thirds of the Outstanding Common Shares in such class who vote on
the Prepackaged Plan. Because only votes actually cast on the Prepackaged Plan
are counted, the Company may obtain the Requisite Plan Acceptances with the
acceptance of the Prepackaged Plan by substantially less than two-thirds of the
holders of Outstanding Common Shares, or by substantially less than one-half in
number and two-thirds in principal amount of the holders of Outstanding Notes,
Other Secured Claims and Unsecured Claims.
 
  If a class of Holders entitled to vote on the Prepackaged Plan does not
accept the Prepackaged Plan, the Company may, with the consent of the Principal
Holders, nevertheless seek confirmation of the Prepackaged Plan from the
Bankruptcy Court by employing the "cramdown" procedures set forth in section
1129(b) of the Bankruptcy Code. Under the "cramdown" procedures, the
Prepackaged Plan may be confirmed despite the lack of sufficient acceptances
from one or more impaired classes voting on the Prepackaged Plan if the
Bankruptcy Court determines that the requirements of section 1129(b) of the
Bankruptcy Code are met. See "Special Factors and Certain Considerations--
Considerations Relating to the Prepackaged Plan--Nonconsensual Confirmation"
and "The Prepackaged Plan--Confirmation of the Prepackaged Plan--Nonconsensual
Confirmation."
 
  Confirmation of the Prepackaged Plan. If the Requisite Plan Acceptances are
received from the holders of Outstanding Notes and the Company seeks to
implement the Prepackaged Plan by commencing a reorganization case under
Chapter 11 of the Bankruptcy Code, the Company will request that the Bankruptcy
Court hold a confirmation hearing as promptly as practicable, upon such notice
to the parties in interest as is required by the Bankruptcy Code, the Federal
Rules of Bankruptcy Procedure (the "Bankruptcy Rules") and the Bankruptcy
Court. Parties in interest will receive notice of the date and time fixed by
the Bankruptcy Court for the confirmation hearing. The Bankruptcy Court will
also establish procedures for the filing and service of objections to
confirmation of the Prepackaged Plan.
 
                                       12
<PAGE>
 
 
  In order to confirm the Prepackaged Plan, the Bankruptcy Code requires, among
other things, that the Bankruptcy Court find that confirmation of the
Prepackaged Plan is not likely to be followed by the need for further financial
reorganization of the Company. The Company believes that, with the substantial
reduction in outstanding debt, the conversion of a substantial amount of debt
to equity, the extended maturity, revised mandatory redemption schedule and the
reduction in interest payments, the Company will possess sufficient resources
and working capital to operate the Company's business and repay the New Senior
Notes. See "The Prepackaged Plan--Confirmation of the Prepackaged Plan--
Feasibility Test." In addition, the Bankruptcy Code requires that each holder
of a Claim or Interest in an impaired class must either (i) accept the
Prepackaged Plan, or (ii) receive or retain under the Prepackaged Plan cash or
property of a value, as of the date on which the Bankruptcy Court enters the
order confirming the Prepackaged Plan pursuant to section 1129 of the
Bankruptcy Code on its docket (the "Confirmation Date"), that is not less than
the value such Holder would receive or retain if the Company was liquidated
under Chapter 7 of the Bankruptcy Code on such date. As set forth in "The
Prepackaged Plan--Confirmation of the Prepackaged Plan--Best Interest of
Creditors Test; Liquidation Value" and "The Prepackaged Plan--Confirmation of
the Prepackaged Plan--Comparative Analysis," the Company believes that the
members of the classes of impaired Claims and impaired Interests (i.e., the
holders of Outstanding Notes, Outstanding Common Shares, Other Secured Claims
and Unsecured Claims) will receive or retain more pursuant to the Prepackaged
Plan than they would receive in a Chapter 7 liquidation.
 
                   SPECIAL FACTORS AND CERTAIN CONSIDERATIONS
 
  Acceptance of the Prepackaged Plan and ownership of the Company's Common
Shares involves a high degree of risk. Prior to deciding whether and how to
vote in the Prepackaged Plan, each Holder should consider carefully all the
information contained in this Disclosure Statement, including the factors
mentioned below and more fully described in "Special Factors and Certain
Considerations."
 
  .  Financial Condition of the Company; Liquidity. As of May 31, 1995, the
     Company is in default on principal and interest (including accrued but
     unpaid interest) of approximately $322.9 million of the Outstanding
     Notes. The Company has no standstill agreement in effect with the
     holders of the Outstanding Notes, and the Outstanding Note Trustee could
     at any time accelerate such notes and/or exercise other rights and
     remedies available to such holders, including foreclosure on the
     Company's assets. See "Special Factors and Certain Considerations--
     Financial Condition of the Company; Liquidity."
 
  .  Continuing Leverage. The Company will continue to be highly leveraged
     after the Restructuring, requiring significant cash for debt service,
     and its ability to borrow additional funds will be limited by the New
     Senior Note Indenture (as hereinafter defined). Moreover, the New Senior
     Note Indenture requires the Company to maintain certain ratios and other
     measures of financial performance. See "Special Factors and Certain
     Considerations--Continuing Leverage."
 
  .  Foreclosure and Bankruptcy Alternatives. The Company believes that any
     bankruptcy case other than the bankruptcy case contemplated pursuant to
     the Prepackaged Plan would have a material adverse effect on the
     Company, its creditors and its shareholders. Possible consequences of a
     failure of the Company to consummate the Restructuring contemplated by
     the Prepackaged Plan include (i) substantial diminution in the value of
     the Company's assets, (ii) substantially higher costs for any
     alternative restructuring transaction, (iii) uncertainty regarding the
     amount of time needed to effectuate an alternative restructuring
     transaction, if any, (iv) interference and delay of payments to holders
     of the Outstanding Notes and other Claims, (v) disruption of the
     Company's efforts to increase its liquidity, (vi) potential forced
     liquidation of the Company's assets in distressed markets at
     substantially reduced values, and (vii) the failure of the holders of
     Outstanding Common Shares to receive anything. See "Special Factors and
     Certain Considerations--Foreclosure and Bankruptcy Alternatives."
 
                                       13
<PAGE>
 
 
  .  Possible Further Decline of Real Estate Markets. Substantial declines in
     real estate markets over the last few years have had a material adverse
     impact on the Company. If the real estate markets decline further, the
     Company may not be able to meet its payment obligations under the New
     Senior Notes. See "Special Factors and Certain Considerations--Possible
     Further Decline of Real Estate Markets."
 
  .  Disruption of the Company's Business. If the Restructuring is not
     consummated, it may be necessary for the Company to dispose of a
     material amount of assets in a depressed real estate market or to
     liquidate. See "Special Factors and Certain Considerations--Disruption
     of the Company's Business."
 
  .  Considerations Relating to the Prepackaged Plan. A failure by an
     impaired class to accept the Prepackaged Plan may result in the
     "cramdown" of such class. Even if the Prepackaged Plan is accepted,
     there can be no assurances that it will be confirmed by the Bankruptcy
     Court. Should the Prepackaged Plan not be accepted, it may be necessary
     for the Company to file a case for reorganization under Chapter 11 or
     liquidation under Chapter 7, which may result in reduced distributions (or
     no distributions) to holders of Claims and Interests. See "Special Factors
     and Certain Considerations--Considerations Relating to the Prepackaged
     Plan."
 
  .  Certain Bankruptcy Considerations if the Prepackaged Plan is Not
     Confirmed and the Restructuring is Not Otherwise Consummated. If the
     Prepackaged Plan is not confirmed, it may be necessary for the Company
     to be liquidated in a bankruptcy case, in which case the holders of
     Claims and Interests would receive less than they would pursuant to the
     Prepackaged Plan. Moreover, during the pendency of a bankruptcy case,
     the Company may have insufficient operating cash. See "Special Factors
     and Certain Considerations--Certain Bankruptcy Considerations if the
     Prepackaged Plan Is Not Confirmed and the Restructuring is Not Otherwise
     Consummated."
 
  .  Certain Consequences to Non-Voting Holders of Common Shares. If the
     Prepackaged Plan is confirmed, pursuant to the Reverse Stock Split, each
     33.33 Outstanding Common Shares will be converted into one Common Share
     or, if the class of holders of Outstanding Common Shares rejects the
     Prepackaged Plan, the Outstanding Common Shares will be canceled, in
     each case, regardless of whether any particular holder of Outstanding
     Common Shares voted for the Prepackaged Plan. See "Special Factors and
     Certain Considerations--Certain Consequences to Non-Voting Holders of
     Common Shares."
 
  .  Material Dilution of Common Equity. Pursuant to the Prepackaged Plan, a
     large number of New Common Shares will be issued to holders of
     Outstanding Notes, resulting in a substantial dilution of the equity
     ownership of the holders of Outstanding Common Shares. See "Special
     Factors And Certain Considerations--Material Dilution of Common Equity."
 
  .  Risks Relating to the Projections. The Company has prepared projections
     of the cash flows of its business following the Restructuring, and such
     projections are inherently imprecise, based on numerous assumptions with
     respect to industry performance, general business and economic
     conditions and other matters. Holders are cautioned not to place undue
     reliance on the projections. See "Special Factors And Certain
     Considerations--Risks Relating to the Projections."
 
  .  Restricted Payments. The indenture governing the New Senior Notes will
     limit the Company's ability to make any dividend payment or other
     distribution of assets, properties, cash, rights, obligations or
     securities on account of or in respect of any of its Common Shares. See
     "Special Factors and Certain Considerations--Restricted Payments."
 
  .  Absence of Public Market. There can be no assurances that an active
     trading market for the New Senior Notes will develop and no assurance
     can be given as to the prices at which such securities may trade. In
     addition, the NYSE has notified the Company that it may commence
     delisting proceedings in respect of the Common Shares. If the Common
     Shares are delisted, there can be no
 
                                       14
<PAGE>
 
     assurance that the Company would be able to make alternative listing
     arrangements for the Common Shares, and the liquidity and price of the
     Common Shares could be adversely affected. See "Special Factors and
     Certain Considerations--Absence of Public Market."
 
  .  Delisting of the Common Shares from Trading on the NYSE. The NYSE
     notified the Company that a review of the Company's annual financial
     results for the fiscal year ended September 30, 1994 indicated that the
     Company had fallen below several of the continued listing criteria of
     the NYSE, and that consideration was being given to the appropriateness
     of continued listing of the Company's Common Shares. If the Common
     Shares are delisted from the NYSE, (i) there can be no assurance that a
     public market will continue to exist for the Common Shares, (ii) the
     Company may be unable to obtain news coverage, have greater difficulty
     in obtaining financing, suffer a significant decline in the market value
     of its Common Shares, and (iii) shareholders of the Company may
     subsequently have difficulty in selling their Common Shares should they
     desire to do so. See "Special Factors and Certain Considerations--
     Delisting of the Common Shares from Trading on the NYSE."
 
  .  Releases. Pursuant to the Prepackaged Plan, holders of Claims and
     Interests may elect to release certain Claims against the Company and
     others. See "Special Factors and Certain Considerations--Releases."
 
  .  Federal Income Tax Considerations. There can be no assurances that the
     Internal Revenue Service could not successfully take the position at
     some future time that the Company no longer qualifies for taxation as a
     REIT, in which case, the Company would be subject to federal income tax
     on its income (including capital gains). See "Special Factors and
     Certain Considerations--Federal Income Tax Considerations."
 
                    SUMMARY PROJECTED FINANCIAL INFORMATION
 
  In connection with the preparation of the Prepackaged Plan, financial
projections were prepared in May 1995 by management of the Company in a manner
consistent with the special purpose valuation reports prepared by Kenneth
Leventhal and the valuations prepared by Houlihan Lokey, based on assumptions
considered reasonable by the management of the Company. These projections are
summarized below. The projections assume that the Prepackaged Plan will be
approved and implemented in accordance with its terms. The projections below
are based on a number of assumptions, including, without limitation,
assumptions relating to industry performance, general business and economic
conditions and the assumption that excess cash flow will be used to prepay debt
and not to pay dividends except to the extent required to retain REIT status,
but were not prepared with any other specific business plan in mind. After the
Effective Date, the Board of Trustees of the reorganized Company may adopt a
different policy and business plan, and there can be no assurance that any of
these assumptions will be met. The projections are only estimates, and actual
results may vary materially from the projections. In addition, uncertainties
that are inherent in the projections increase for later years in the projection
period due to the increased difficulty associated with forecasting levels of
economic activity and corporate performance at more distant points in the
future. Holders are cautioned not to place undue reliance on the projections.
 
  The projections were not prepared with a view towards compliance with the
published guidelines of the American Institute of Certified Public Accountants
regarding financial projections, and have not been reviewed, examined or
compiled by the Company's independent auditors or any other independent
certified public accountants or by Houlihan Lokey or Kenneth Leventhal. The
Company does not, in the ordinary course of business, prepare multi-year
projections as to future revenues or earnings. Accordingly, the Company does
not plan to update or otherwise revise the projections.
 
  For purposes of the projections below, the effective date of the Prepackaged
Plan is assumed to occur as of September 30, 1995. The summary projections
below are subject to the more detailed presentation set forth under "Financial
Projections," and should be read together with the information contained in
"Pro Forma Financial Information," "Accounting Treatment" and "Business" and
the Company's financial statements referred to under "Additional Information
Concerning the Company."
 
 
                                       15
<PAGE>
 
                   UNAUDITED PROJECTED OPERATING INFORMATION
                        FISCAL YEARS ENDED SEPTEMBER 30,
                 (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
 
<TABLE>
<CAPTION>
                                          1996    1997   1998    1999    2000
                                         ------- ------ ------- ------- -------
<S>                                      <C>     <C>    <C>     <C>     <C>
Income
Interest and fee income on mortgage
 loans.................................. $ 6,512 $6,517 $ 6,292 $ 5,860 $ 4,428
Net operating income from real estate
 owned..................................  21,856 23,252  24,113  24,376  25,816
Interest on short-term investments......     703    626     611     564     622
                                         ------- ------ ------- ------- -------
  Total Income..........................  29,071 30,395  31,016  30,800  30,866
                                         ------- ------ ------- ------- -------
Expenses
Interest................................  12,614 10,498   8,418   6,402   3,232
Depreciation and amortization on real
 estate owned...........................   7,892  7,997   7,805   7,971   8,309
Provision for losses....................       0      0       0       0       0
Other operating expenses................   3,200  3,000   2,900   2,800   2,700
                                         ------- ------ ------- ------- -------
  Total Expenses........................  23,706 21,495  19,123  17,173  14,241
                                         ------- ------ ------- ------- -------
Net Income.............................. $ 5,365 $8,900 $11,893 $13,627 $16,625
                                         ======= ====== ======= ======= =======
Dividend distributions.................. $     0 $    0 $ 2,368 $ 4,098 $ 7,011
                                         ======= ====== ======= ======= =======
Earnings per share (based upon
 11,226,215 shares outstanding)......... $  0.48 $ 0.79 $  1.06 $  1.21 $  1.48
</TABLE>
 
                 UNAUDITED PROJECTED BALANCE SHEET INFORMATION
                                AT SEPTEMBER 30,
                             (DOLLARS IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                      1996     1997     1998     1999     2000
                                    -------- -------- -------- -------- --------
<S>                                 <C>      <C>      <C>      <C>      <C>
Total Assets....................... $225,086 $216,578 $207,643 $198,259 $175,892
Total Liabilities..................  103,832   86,424   67,964   49,051   17,070
Total Shareholders' Equity.........  121,254  130,154  139,679  149,208  158,822
</TABLE>
 
                                       16
<PAGE>
 
 
                    SUMMARY PRO FORMA FINANCIAL INFORMATION
 
  The following summary unaudited pro forma operating information for the year
ended September 30, 1994, and the six months ended March 31, 1995, was prepared
as if consummation of the Prepackaged Plan occurred at October 1, 1993. The
summary unaudited pro forma balance sheet information as of March 31, 1995 was
prepared as if the consummation of the Prepackaged Plan occurred as of March
31, 1995. The adjustments set forth under the caption "Proposed Reorganization"
reflect the assumed effects of the Restructuring. The adjustments set forth
under the caption "Fresh Start" reflect the assumed effects of the adoption of
the "fresh start" accounting prescribed by SOP 90-7 (as hereinafter defined).
The summary unaudited pro forma information should be read in conjunction with
the financial statements of the Company and the related notes thereto referred
to under "Additional Information Concerning the Company" and management's
discussion thereof contained elsewhere in this Disclosure Statement. See
"Management's Discussion and Analysis of Financial Condition and Results of
Operations." The summary unaudited pro forma information is not necessarily
indicative of what the actual financial position or results of operations would
have been at such times or for such periods, nor does it purport to represent
the future financial results of the Company. Amounts below are stated in
thousands of dollars.
 
<TABLE>
<CAPTION>
                          YEAR ENDED SEPTEMBER 30, 1994    SIX MONTHS ENDED MARCH 31, 1995
                          ------------------------------- ------------------------------------
                                       PRO FORMA    PRO                 PRO FORMA      PRO
PRO FORMA OPERATING       HISTORICAL  ADJUSTMENTS  FORMA  HISTORICAL   ADJUSTMENTS    FORMA
INFORMATION:              ----------  ----------- ------- -----------  ------------  ---------
                                                    (UNAUDITED)
<S>                       <C>         <C>         <C>     <C>          <C>           <C>
Total income............   $ 26,450     $   494   $25,956   $  14,304   ($   1,253)  $  13,051
                          ---------     -------   -------  ----------   ----------   ---------
Interest and operating
 expense................     37,840     (19,064)   18,776      22,030      (12,640)      9,390
Depreciation and
 amortization...........      5,840        (731)    5,109       3,486         (681)      2,805
Provision for losses....      2,000      (2,000)        0       3,000       (3,000)          0
Reorganization expenses,
 net....................      2,360      (2,360)        0       1,505       (1,505)          0
                          ---------     -------   -------  ----------   ----------   ---------
 Total expenses.........     48,040     (24,155)   23,885      30,021      (17,826)     12,195
                          ---------     -------   -------  ----------   ----------   ---------
Net income (loss).......  ($ 21,590)    $23,661   $ 2,071    ($15,717)   $  16,573      $  856
                          =========     =======   =======  ==========   ==========   =========
</TABLE>
 
<TABLE>
<CAPTION>
                                             AS AT MARCH 31, 1995
                                  --------------------------------------------
                                                PROPOSED     FRESH      PRO
PRO FORMA BALANCE SHEET           HISTORICAL REORGANIZATION  START     FORMA
INFORMATION:                      ---------- -------------- --------  --------
                                                  (UNAUDITED)
<S>                               <C>        <C>            <C>       <C>
Total assets.....................  $366,948    ($ 61,873)   ($68,908) $236,167
Total liabilities................   362,632     (231,324)       (315)  130,993
Shareholders' equity.............     4,316      169,451     (68,593)  105,174
</TABLE>
 
                                       17
<PAGE>
 
                    SUMMARY HISTORICAL FINANCIAL INFORMATION

  The following summary financial data for the five years ended September 30,
1994 are derived from the audited consolidated financial statements of the
Company. The financial data for the six month periods endedMarch 31, 1995 and
1994 are derived from unaudited financial statements. The unaudited financial
statements include all adjustments, consisting of only normal recurring
accruals, which the Company considers necessary for fair presentation of the
financial position and the results of operations for these periods. Operating
results for the six months ended March 31, 1995 are not necessarily indicative
of the results that may be expected for the entire year ended September 30,
1995. The data should be read in conjunction with the consolidated financial
statements and the related notes referred to in "Additional Information
Concerning the Company" and the other financial information included herein.
<TABLE>
<CAPTION>
                                                                            SIX MONTHS ENDED
                                   YEARS ENDED SEPTEMBER 30,                    MARCH 31,
                          ------------------------------------------------  ------------------
                            1990      1991      1992      1993      1994      1995      1994
                          --------  --------  --------  --------  --------  --------  --------
                                  (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                       <C>       <C>       <C>       <C>       <C>       <C>       <C>
OPERATING DATA
Total income............  $ 68,233  $ 56,253  $ 42,009  $ 38,342  $ 36,277  $ 19,776  $ 17,266
Interest and operating
 expenses...............    47,601    51,736    42,077    43,967    47,668    27,502    22,824
Depreciation and amorti-
 zation.................     2,391     3,062     4,470     5,500     5,839     3,486     2,833
Income (loss) before
 provision for losses,
 reorganization expenses
 and gain on sales
 of real estate.........    18,241     1,455    (4,538)  (11,125)  (17,230)  (11,212)   (8,391)
Provision for losses....    23,790    33,000    32,000    37,000     2,000     3,000        --
Reorganization expenses,
 net....................     5,051     4,352       934     5,844     2,360     1,505     1,417
Gain on sales of real
 estate.................       244       244        --        --        --        --        --
Net income (loss).......   (10,356)  (35,653)  (37,472)  (53,969)  (21,590)  (15,717)   (9,808)
PER SHARE DATA
Net loss................  ($   .94) ($  3.22) ($  3.38) ($  4.87) ($  1.92) ($  1.40) ($   .87)
Dividends declared (1)..       .45       -0-       -0-       -0-       -0-       -0-       -0-
Book value..............     15.23     12.01      8.63      3.71      1.79       .38      2.83
BALANCE SHEET DATA
Total assets............  $595,640  $514,754  $427,268  $353,874  $364,244  $366,948  $359,465
Invested assets.........   547,480   505,600   424,394   347,526   309,477   298,449   327,546
Allowance for losses....    10,792    14,707    19,353    11,808    13,430    11,031    11,050
Creditor Obligations....   403,884   374,000   312,000   290,000   290,000   290,000   290,000
Loans on equity invest-
 ment...................        --        --    15,515    17,572    17,593    17,593    17,593
Shareholders' equity....   168,717   133,064    95,592    41,623    20,033     4,316    31,815
</TABLE>
- --------
(1)Dividends shown are those attributable to earnings for the period indicated.
 
                                       18
<PAGE>
 
 
                    CERTAIN FEDERAL INCOME TAX CONSEQUENCES
 
  Tax Consequences to Creditors. Creditors whose Claims are not classified as a
security for federal income tax purposes (a "Tax Security") will recognize
taxable gain or loss on the exchange of such a Claim for cash or property. The
Company expects the Prepackaged Plan to qualify as a "tax-free
recapitalization," in which case holders of Tax Securities who receive New
Common Shares, New Senior Notes, or both, will generally not recognize taxable
gain or loss, subject to certain exceptions. Gain or loss recognized by a
holder of a Claim may be capital or ordinary in character, depending on various
factors, including each holder's individual circumstances. Payments made to
qualifying creditors may be subject to backup withholding and such creditors
may be required to provide general tax information to the Company. See "Certain
Federal Income Tax Consequences--Tax Consequences to Creditors."
 
  REIT Status and Company Taxation. The Company will continue to elect to be
taxed as a REIT under the Internal Revenue Code, and the Company intends to
continue to operate in such a manner as to continue to qualify for taxation as
a REIT under the relevant sections of the Internal Revenue Code. As long as the
Company continues to qualify to be taxed as a REIT, it generally will not be
subject to federal corporate income taxes on the portion of its ordinary income
or capital gain that is distributed on a current basis to its shareholders. See
"Certain Federal Income Tax Consequences--REIT Status and Taxation of Company
Under the Prepackaged Plan."
 
  Additional Tax Consequences to the Company from the Prepackaged Plan. The
Company's federal income tax returns reflect significant net operating loss
carryovers. The Company's future use of those net operating loss carryovers
will be limited by the application of Internal Revenue Code section 382,
because the Prepackaged Plan will cause the Company to undergo an "ownership
change." Subject to the above described limitations, the Company may generally
elect to use its net operating loss carryover to reduce its REIT taxable
income. The Company's use of its net operating loss carryovers to shelter its
alternative minimum taxable income may be subject to separate limitations.
 
  As a result of the Prepackaged Plan, the Company's aggregate outstanding
indebtedness will be reduced, causing the Company to realize cancellation of
indebtedness ("COD") income. The Company will be required to reduce its tax
attributes, including its net operating loss carryovers, by the amount of the
COD income, although it will not be required to include such income in its
taxable income. See "Certain Federal Income Tax Consequences--Additional Tax
Consequences to the Company from the Prepackaged Plan."
 
  For a more complete discussion of certain United States federal income tax
consequences of consummation of the transactions contemplated by the
Prepackaged Plan to holders and the Company, see "Certain Federal Income Tax
Consequences."
 
                                       19
<PAGE>
 
                   SPECIAL FACTORS AND CERTAIN CONSIDERATIONS
 
  Holders should consider the factors set forth below, as well as the other
information set forth in this Disclosure Statement, prior to determining
whether to accept or reject the Prepackaged Plan.
 
FINANCIAL CONDITION OF THE COMPANY; LIQUIDITY
 
  The aggregate amount, including accrued but unpaid interest, owing on the
Outstanding Notes as of May 31, 1995 is $322.9 million. Notwithstanding the
uncured events of default under the Outstanding Note Indenture (as hereinafter
defined), see "The Prepackaged Plan--Background of the Restructuring--Current
Defaults," the Outstanding Notes have not been accelerated. As of May 31, 1995,
the available cash of the Company was approximately $46.5 million.
Consequently, the Company cannot pay amounts outstanding on the Outstanding
Notes and anticipates that it will not receive sufficient cash from its
operations or from the dispositions of assets to make the interest and
principal payments scheduled for fiscal 1995 under the Outstanding Notes.
Pursuant to the Restructuring, the Company does not anticipate making such
principal or interest payments. Although the Outstanding Notes have not been
accelerated, the holders of such notes or the Outstanding Note Trustee (as
hereinafter defined) may determine at any time to accelerate such notes and
exercise their rights and remedies, including the right to foreclose on the
collateral, consisting of substantially all of the assets of the Company,
granted to them under the Outstanding Note Indenture (as hereinafter defined)
and the Outstanding Collateral Agreement (as hereinafter defined), based upon
the existing events of default or otherwise. See "--Foreclosure and Bankruptcy
Alternatives" and "--Possible Further Decline of Real Estate Markets" below.
 
CONTINUING LEVERAGE
 
  The Company is now highly leveraged and, although completion of the
Restructuring will significantly reduce the Company's debt obligations, the
Company will still have a substantial amount of debt after the Restructuring.
See "Pro Forma Financial Information--Pro Forma Balance Sheet."
 
  The Company believes that, after giving effect to the Restructuring, the
Company's cash flow from operations and cash on hand will be adequate to make
the required payments of principal and interest on its debt, to make
anticipated capital expenditures and to fund working capital requirements. See
"Financial Projections." If the Company is unable, however, to generate
sufficient cash flow from operations in the future, or if it fails to satisfy
the financial tests under the New Senior Note Indenture (as hereinafter
defined), it could face default on its restructured obligations.
 
  The leveraged nature of the Company's capital structure will have several
important effects on the Company and its operations, including the following:
(i) the Company will continue to have significant cash requirements for debt
service; (ii) the covenants and other restrictions contained in the New Senior
Note Indenture governing the New Senior Notes will limit the Company's ability
to borrow additional funds; (iii) as a result of the Company's debt service
requirements and restrictions on the incurrence of indebtedness imposed under
the terms of the New Senior Note Indenture (as hereinafter defined), funds
available for capital expenditures may be limited; and (iv) the Company's
ability to meet its debt service obligations and to reduce its total debt will
be dependent upon its future performance, which, in turn, will be subject to
general economic conditions and to financial, business and other factors
affecting its operations and the real estate market, including many factors
beyond its control.
 
FORECLOSURE AND BANKRUPTCY ALTERNATIVES
 
  As stated above, if the Restructuring is not effected, the Company will
continue to be in default under the Outstanding Note Indenture (as hereinafter
defined). The Company does not anticipate that it will be able to address such
default other than as contemplated by the Restructuring or through a
nonconsensual bankruptcy filing. The holders of Outstanding Notes have certain
rights and remedies, including the right to
 
                                       20
<PAGE>
 
foreclose on the collateral granted in connection with the Prior Plan (as
hereinafter defined) and the Outstanding Collateral Agreement (as hereinafter
defined). This collateral constitutes substantially all of the Company's
assets. If the Company does not receive the Requisite Plan Acceptances, it is
likely that the Company will nonetheless be forced to file for reorganization
under Chapter 11 of the Bankruptcy Code for the second time to avoid such
foreclosure. The Company's range of enterprise going concern value and range of
liquidation value are substantially less than the Company's current
liabilities. As a result, there may be no way to avoid liquidation of some or
all of the Company's assets and it is unlikely that the holders of Outstanding
Notes and other Claims would receive payment in full on their obligations. In
any case, it is unlikely that holders of Outstanding Common Shares would
receive or retain anything in a foreclosure or non-prepackaged bankruptcy. The
Company believes that any bankruptcy case, other than the bankruptcy case
contemplated pursuant to the Prepackaged Plan, would have a material adverse
effect on the Company, its creditors and its shareholders. Possible
consequences of a failure of the Company to consummate the Restructuring
contemplated by the Prepackaged Plan include (i) substantial diminution in the
value of the Company's assets, (ii) substantially higher costs of any
alternative restructuring transaction, (iii) uncertainty regarding the amount
of time needed to effectuate an alternative restructuring transaction, if any,
(iv) interference and delay of payments to holders of the Outstanding Notes and
other Claims, (v) disruption of the Company's efforts to increase its
liquidity, and (vi) potential forced liquidation of the Company's assets in
distressed markets at substantially reduced values, with a resulting loss to
creditors and others. In such a case, the Company believes that holders of
Outstanding Common Shares are unlikely to receive anything from the Company or
its assets.
 
POSSIBLE FURTHER DECLINE OF REAL ESTATE MARKETS
 
Recent volatility in the United States and foreign financial markets, as well
as financial distress encountered by numerous real estate companies, has had an
adverse effect on the value of real estate, including that owned by the
Company. In addition, volatility in the market for "high yield" debt
securities, continued focus by financial institution regulators on "highly
leveraged transactions" and a general reduction in the availability of other
sources of funding have negatively impacted real estate values. Notwithstanding
management's efforts to reduce the Company's non-performing assets and to
generate cash from dispositions of selected assets at favorable prices since
the effective date of the 1991 Plan, the real estate markets have unexpectedly
continued to decline and the current liquidation value of the Company's
portfolio has continued to decrease. This situation is exacerbated as other
participants in the commercial real estate market experience financial
difficulty, increasing the prospect of additional excess supply of real estate
for sale, often through "fire-sale" liquidations. For example, the following
shows, as of the dates indicated, the amount (in thousands) at book value of
non-earning loans (including in-substance foreclosures) and non-earning
properties acquired through foreclosure and held for sale, and the non-earning
loans and non-earning properties as a percentage of the Company's invested
assets:
 
<TABLE>
<CAPTION>
                                                  NON-EARNING LOANS AND PROPERTY
                                                     AS A PERCENT OF INVESTED
PERIOD ENDED                          AMOUNT                  ASSETS
- ------------                       -------------- ------------------------------
                                   (IN THOUSANDS)
<S>                                <C>            <C>
March 31, 1995....................    $52,460                  17.6%
December 31, 1994.................     47,008                  15.2
September 30, 1994................     42,480                  13.7
June 30, 1994.....................     40,539                  13.1
March 31, 1994....................     44,909                  13.7
December 31, 1993.................     41,822                  12.3
September 30, 1993................     58,804                  16.9
June 30, 1993.....................     32,180                   8.5
March 31, 1993....................     29,562                   7.5
December 31, 1992.................     30,278                   7.5
September 30, 1992................     58,348                  13.8
June 30, 1992.....................     50,218                  11.2
</TABLE>
 
                                       21
<PAGE>
 
  The Company's current projections assume that the overcapacity and
illiquidity in the real estate markets will continue through 1995 with gradual
improvements in 1996 and thereafter. See "Financial Projections."
Notwithstanding the conclusion that the Restructuring as effected through the
Prepackaged Plan is feasible, there can be no assurance that, even if the
Restructuring is successful, payments in respect of the New Senior Notes can be
made if the deterioration in the real estate market accelerates or continues
longer than expected. ALTHOUGH THE COMPANY HAS ATTEMPTED TO PROJECT ACCURATELY
ITS FUTURE CASH FLOWS (SUBJECT TO THE LIMITATIONS SET FORTH UNDER "FINANCIAL
PROJECTIONS"), THERE IS A RISK THAT THE COMPANY MAY NOT BE ABLE TO MEET THE
REPAYMENT TERMS OF THE NEW SENIOR NOTES OR PAY ANY DIVIDENDS ON THE COMMON
SHARES. ADVERSE CONDITIONS, SUCH AS A FURTHER DOWNTURN IN THE REAL ESTATE
MARKETS OR A "CREDIT CRUNCH" IN THE COMMERCIAL REAL ESTATE INDUSTRY OR
OTHERWISE, ARE BEYOND THE ABILITY OF THE COMPANY, OR ANY OTHER ENTITY, TO
PREDICT WITH ANY CERTAINTY AND MAY IMPACT THE COMPANY'S ABILITY TO REPAY THE
NEW SENIOR NOTES AND TO PAY DIVIDENDS ON THE COMMON SHARES.
 
DISRUPTION OF THE COMPANY'S BUSINESS
 
  If the Restructuring is not consummated, it may be necessary for the Company
to dispose of a material amount of assets. There can be no assurance that the
Company can complete asset dispositions that will generate sufficient cash to
repay the Outstanding Notes. The Company's ability to realize acceptable values
on a short-term basis is severely limited by current market conditions,
including the lack of available capital to prospective purchasers. More likely,
if the Restructuring is not consummated, the Company would be liquidated and
consequently, holders of Claims may not receive cash or securities of the same
value and having as favorable terms as under the Prepackaged Plan, and holders
of Outstanding Common Shares most likely would not receive or retain anything.
 
CONSIDERATIONS RELATING TO THE PREPACKAGED PLAN
 
  Risks Associated with Rejection of the Prepackaged Plan. Should the Company
not receive sufficient acceptances to seek confirmation of the Prepackaged Plan
by the Bankruptcy Court, the Company would be forced to seek alternative means
of restructuring. The Company may be required to file a voluntary Chapter 11
petition for which a new plan of reorganization would need to be negotiated. As
compared to the Prepackaged Plan, a non-prepackaged Chapter 11 case would
likely be lengthier and result in significantly increased administrative
expenses, a negative impact on cash flow and a corresponding reduction in the
consideration received by holders of Claims and Interests.
 
  If a new plan of reorganization could not be confirmed within a reasonable
amount of time, the Company might be forced into a liquidation under Chapter 7
of the Bankruptcy Code. In a Chapter 7 liquidation, based upon Kenneth
Leventhal's estimate of liquidation value, the Company believes that (i)
holders of Outstanding Notes would receive approximately 66.5%-75.8% of the
value such holders would receive under the Prepackaged Plan and (ii) holders of
Outstanding Common Shares would likely not receive any distribution. See "The
Prepackaged Plan--Confirmation of the Prepackaged Plan--Chapter 7 Liquidation
Analysis."
 
  Disruption of the Company's Business. The Company presently intends to
commence the Reorganization Case in connection with the Prepackaged Plan.
Although the Company anticipates that the Prepackaged Plan will shorten the
period during which the Company must operate under Chapter 11, the Prepackaged
Plan will still necessitate a bankruptcy filing and may not permit the Company
to avoid some of the disruptions to the Company's business specified above. See
"--Foreclosure and Bankruptcy Alternatives" above.
 
  Risk of Non-Confirmation of the Prepackaged Plan. Even if all classes of
Claims and Interests accept or are deemed to have accepted the Prepackaged
Plan, the Prepackaged Plan may not be confirmed by the Bankruptcy Court.
Section 1129 of the Bankruptcy Code requires, among other things, that
confirmation of the Prepackaged Plan not be followed by a need for liquidation
or further financial reorganization of the debtor (the "Feasibility Test").
Furthermore, the value of distributions to dissenting creditors and equity
 
                                       22
<PAGE>
 
security holders may not be less than the value of distributions such creditors
and shareholders would receive if the Company were liquidated under Chapter 7
of the Bankruptcy Code (the "Best Interests Test"). See "The Prepackaged Plan--
Confirmation of the Prepackaged Plan." Although the Company believes that the
Prepackaged Plan will meet such tests, there can be no assurance that the
Bankruptcy Court will reach the same conclusion.
 
  Additionally, this Solicitation for acceptances of the Prepackaged Plan must
comply with the requirements of section 1126(b) of the Bankruptcy Code. In
order to confirm the Prepackaged Plan, the Bankruptcy Court must determine that
it was solicited in compliance with applicable non-bankruptcy law governing the
adequacy of disclosure in connection with such Solicitation, including
compliance with the federal securities laws. If the Bankruptcy Court were to
find that this Solicitation was not in such compliance, acceptances received
under the Solicitation could be invalidated. In such an event, the Company may
be required to resolicit acceptances, and confirmation of the Prepackaged Plan
could be delayed and possibly jeopardized. The Company believes that its
Solicitation of acceptances of the Prepackaged Plan complies with the
requirements of section 1126(b) of the Bankruptcy Code, that duly executed
Ballots and Master Ballots will be in compliance with applicable provisions of
the Bankruptcy Code, and that the Prepackaged Plan should be confirmed by the
Bankruptcy Court if the Requisite Plan Acceptances are received.
 
  There can be no assurance, however, that the Requisite Plan Acceptances will
be received or that the Prepackaged Plan will ever be filed. Additionally, if
the Prepackaged Plan is filed, there can be no assurance that modifications
thereof will not be required for confirmation, or that such modifications would
not result in a resolicitation of acceptances. Subject to the consent of the
Principal Holders, the Prepackaged Plan may be modified without resolicitation
if the Bankruptcy Court finds, after proper notice to affected creditors or
other affected entities and a hearing, that such modifications do not adversely
affect the treatment of any Holder who has not accepted the modification in
writing.
 
  Nonconsensual Confirmation. If an impaired class does not vote to accept the
Prepackaged Plan, the Bankruptcy Court may nonetheless confirm the Prepackaged
Plan under the "cramdown" provisions of section 1129(b) of the Bankruptcy Code.
In order to confirm the Prepackaged Plan using "cramdown" procedures, the
Bankruptcy Court must determine that, in addition to satisfying all other
requirements for confirmation, the Prepackaged Plan "does not discriminate
unfairly" and is "fair and equitable" with respect to each impaired class that
has not accepted the Prepackaged Plan and with respect to Class 6. If
necessary, the Company intends to use "cramdown" procedures with respect to all
non-accepting impaired classes, other than holders of Outstanding Notes. See
"The Prepackaged Plan--Confirmation of the Prepackaged Plan--Nonconsensual
Confirmation." The Company reserves the right to request nonconsensual
confirmation of the Prepackaged Plan in the event any impaired class, other
than the class of holders of Outstanding Notes, fails to vote to accept the
Prepackaged Plan.
 
CERTAIN BANKRUPTCY CONSIDERATIONS IF THE PREPACKAGED PLAN IS NOT CONFIRMED AND
THE RESTRUCTURING IS NOT OTHERWISE CONSUMMATED
 
  In addition to the material risks associated with any bankruptcy case and as
discussed above in connection with the Prepackaged Plan, there may be
additional risks to the Company and the holders of Claims and Interests if the
Prepackaged Plan is not confirmed.
 
  Possible Liquidation. If the Prepackaged Plan is not confirmed and the
Restructuring is not otherwise consummated, it is unclear what distributions
the holders of Claims and Interests would receive in respect of their Claims or
Interests. If an alternative reorganization could not be agreed to or confirmed
through the use of "cramdown" procedures, it is possible that the Company would
have to liquidate its assets under either Chapter 11 or Chapter 7 of the
Bankruptcy Code, or that the holders of the Outstanding Notes may be allowed to
foreclose their liens, in which cases the Company believes that holders of
Claims and Interests would receive less than they would pursuant to the
Prepackaged Plan. See "The Prepackaged Plan--Confirmation of the Prepackaged
Plan--Best Interest of Creditors Test; Liquidation Value."
 
                                       23
<PAGE>
 
  Lack of Operating Cash. All assets, including all cash (other than cash
contained in the Company's termination pay plan), of the Company are subject to
the liens granted to the holders of Outstanding Notes. There can be no
assurance that if the Company were to commence a bankruptcy case it would be
able to use such cash or cash proceeds of other assets of the Company to
operate during the pendency of such bankruptcy case. The Company would only be
able to use cash if it obtains a cash collateral stipulation from the holders
of the Outstanding Notes or if the Company obtains an order of the Bankruptcy
Court. The Company does not currently have any arrangement with the holders of
the Outstanding Notes regarding the use of cash collateral in any bankruptcy
case, other than a case commenced in connection with the Prepackaged Plan, and
there can be no assurance that the Company would be able to obtain such a
stipulation or court order. If the Company is forced to seek a Bankruptcy Court
order authorizing the use of cash collateral, it would require, among other
things, litigation regarding valuation of the Company's assets and the
provision for adequate protection for the Outstanding Notes holders' interest
in the collateral securing the Outstanding Notes. Failure to obtain a cash
collateral agreement or court order permitting the use of cash collateral may
result in a liquidation of the Company.
 
CERTAIN CONSEQUENCES TO NON-VOTING HOLDERS OF COMMON SHARES
 
  If the Prepackaged Plan is confirmed, pursuant to the Reverse Stock Split,
each 33.33 Outstanding Common Shares will be converted into one Common Share
or, if the class of holders of Outstanding Common Shares rejects the
Prepackaged Plan, the Outstanding Common Shares will be canceled, in each case,
regardless of whether any particular holder of Outstanding Common Shares voted
for the Prepackaged Plan. The effectiveness of the Reverse Stock Split will be
conditioned, among other things, upon effectiveness of the Prepackaged Plan. On
the Effective Date, the Company will file the Amended and Restated Declaration
of Trust effecting certain changes to the Company's current Declaration of
Trust of the Company as amended through February 17, 1993 (the "Declaration of
Trust"), including the Reverse Stock Split, with the State Department of
Assessments and Taxation of Maryland.
 
MATERIAL DILUTION OF COMMON EQUITY
 
  Pursuant to the Prepackaged Plan, a large number of New Common Shares will be
issued to holders of Outstanding Notes. Such issuance will result in a
substantial dilution of the equity ownership of the holders of Outstanding
Common Shares. Assuming the class of holders of Outstanding Common Shares votes
to accept the Prepackaged Plan, the equity ownership of such holders will be
reduced from 100% to 3% after the Restructuring. If the class of holders of
Outstanding Common Shares does not vote to accept the Prepackaged Plan, all
Outstanding Common Shares will be canceled and holders of Outstanding Common
Shares will not receive or retain anything.
 
RISKS RELATING TO THE PROJECTIONS
 
  The Company has prepared projections of the cash flows of its business
following the Restructuring. The Projections (as hereinafter defined) were
based on numerous assumptions with respect to industry performance, general
business and economic conditions and other matters, such as interest rates,
building occupancy and overall real estate prices and conditions, that are
beyond the Company's control. The Projections are only estimates, and actual
results may vary materially from the Projections. In addition, uncertainties
that are inherent in the Projections increase for later years in the projection
period due to the increased difficulty associated with forecasting levels of
economic activity and corporate performance at more distant points in the
future. Holders are cautioned not to place undue reliance on the projections.
See "Financial Projections."
 
RESTRICTED PAYMENTS
 
  The indenture governing the New Senior Notes will limit the Company's ability
to declare or make any dividend payment or other distribution of assets,
properties, cash, rights, obligations or securities on account of or in respect
of any of its Common Shares or any preferred stock which may be issued by the
Company,
 
                                       24
<PAGE>
 
other than such declaration and making of dividend payments that the Company
deems necessary to preserve its status as a REIT, unless the Consolidated Net
Worth (as defined in the New Senior Note Indenture (as hereinafter defined)) of
the Company at the time of such payment and after giving effect thereto is at
least $50 million; provided, however, that the Company shall in no event
declare or make any such dividend payment or other distribution if a Default or
Event of Default (collectively, as defined in the New Senior Note Indenture (as
hereinafter defined)) has occurred and is continuing under the New Senior Note
Indenture (as hereinafter defined) or purchase, redeem or otherwise acquire for
value its Common Shares or any preferred stock of the Company, whether
outstanding on the Effective Date or thereafter issued and outstanding, unless
the Consolidated Net Worth (as hereinafter defined) of the Company at the time
of such purchase, redemption or other acquisition and after giving effect
thereto is at least $50 million; provided, however, that the Company shall in
no event make any such purchase, redemption or other acquisition if a Default
or Event of Default has occurred and is continuing. See "Description of New
Senior Notes." To maintain the Company's REIT status under the Internal Revenue
Code, the Company is required to distribute at least 95% of the Company's REIT
taxable income, and certain other categories of income. However, the Company
currently has substantial net operating loss carryforwards that will reduce the
amount of distributions required under the Internal Revenue Code, to the extent
available after giving effect to the limitations of section 382 of the Internal
Revenue Code and the other effects of the Restructuring. See "Certain Federal
Income Tax Consequences--REIT Status and Taxation of Company Under the
Prepackaged Plan--Annual REIT Distribution Requirements."
 
ABSENCE OF PUBLIC MARKET
 
  There is no existing market for the New Senior Notes and the Company cannot
determine the value of these securities. The New Senior Notes will not be
listed on any national or regional exchange. No appraisal or independent
valuation of such securities has been sought. Consequently, there can be no
assurance that an active trading market for these securities will develop and
no assurance can be given as to the prices at which such securities might
trade. In particular, there can be no assurance that the market price for the
New Senior Notes will be at or near the face amount of the New Senior Notes.
The market for "high yield" securities, such as the New Senior Notes, has been
volatile and unpredictable, which has had an adverse effect on the liquidity
and prices for such securities.
 
  The Outstanding Common Shares are currently listed and traded on the NYSE and
the PSE. In a letter dated November 29, 1994, the NYSE notified the Company
that in light of the Company's present financial condition as well as its
intention to file a prepackaged plan of reorganization under Chapter 11 of the
Bankruptcy Code, the NYSE is reviewing the continued listing of the Company.
Although the Company is working with representatives of the NYSE to allow the
Company to continue to be listed, there can be no assurance that the NYSE will
not determine to commence a formal delisting action. If the Common Shares are
delisted, the liquidity of the Common Shares and the price at which they may be
resold would be adversely affected and there can be no assurance that the
Common Shares will be eligible for listing on any other national or regional
exchange or quotation on any market system.
 
DELISTING OF THE COMMON SHARES FROM TRADING ON THE NYSE
 
  The Company has been informed by the NYSE that the Company's Common Shares no
longer qualify for listing on the NYSE. In order for the Company to maintain
the listing of its Common Shares on the NYSE, the Company must meet certain
continued listing criteria, including without limitation, minimum levels with
respect to (i) the number of shareholders and shareholdings (1,200 holders each
owning 100 shares or more), (ii) the number of publicly-held shares (600,000),
(iii) the aggregate market value of publicly-held shares ($5,000,000) and of
all outstanding shares ($8,000,000), and (iv) minimum annual earnings (average
of $600,000 per year for prior three years). On September 16, 1993, the NYSE
notified the Company in writing that a review of the Company's annual financial
results for the fiscal year ended September 30, 1992 and for the nine months
ended June 30, 1993 indicated that the Company had fallen below the continued
listing criteria for the aggregate market value of outstanding shares (less
than $8,000,000) and average
 
                                       25
<PAGE>
 
earnings for the prior three years (less than $600,000 per year). On November
29, 1994, the NYSE notified the Company in writing that a review of the
Company's annual financial results for the fiscal year ended September 30, 1994
indicated that the Company still fell below the continued listing criteria for
the aggregate market value of outstanding shares (less than $8,000,000) and
average earnings for the prior three years (less than $600,000 per year), and
that the Company had fallen below the continued listing criteria for the
aggregate market value of publicly-held shares ($5,000,000). Also, the NYSE
advised the Company that it would normally give consideration to delisting the
securities of a company when an intent to file under any of the sections of the
bankruptcy law has been announced. The NYSE indicated in its letter of November
29, 1994 that consideration is being given to the appropriateness of continued
listing of the Common Shares. Management of the Company provided the NYSE with
information to support a recommendation for the continued listing of the Common
Shares on the NYSE and is awaiting a response from the NYSE. To date, to the
Company's knowledge, the NYSE has taken no affirmative action to delist the
Common Shares, but has reserved the right to do so in the future. If the Common
Shares are delisted from the NYSE, (i) there can be no assurances that a public
market will continue to exist for the Common Shares, (ii) the Company may be
unable to obtain news coverage, have greater difficulty in obtaining financing,
suffer a significant decline in the market value of its Common Shares, and
(iii) shareholders of the Company may subsequently have difficulty in selling
their Common Shares should they desire to do so.
 
RELEASES
 
  In consideration for the distributions to be made under the Prepackaged Plan
and the releases provided for therein, and in order to protect the Reorganized
Debtor from Claims for contribution or indemnity relating to pre-Effective Date
acts or omissions, as of the Effective Date, (i) the Creditors' Committee, each
holder of a Claim or Interest, and each of the officers, directors, employees,
members and professionals of such committee or holder, shall be released to the
extent permitted by applicable law from any Released Claims that the Company
may have against any of them (the "Debtor Release"), (ii) the Company, the
Reorganized Debtor, the Creditors' Committee, the Principal Holders and their
respective officers, directors, employees, members and professionals
(collectively, the "Debtor Releasees") shall be released to the extent
permitted by applicable law from any Released Claims that any holder of a Claim
or Interest may have against any of the Debtor Releasees, and (iii) the Debtor
Releasees shall be released to the extent permitted by applicable law from any
and all actions, causes of action, claims, liabilities, demands and obligations
of any kind or nature whatsoever that the Company, the Reorganized Debtor, the
Company's Estate (as hereinafter defined) or any holder of a Claim or Interest
may have against any of the Debtor Releasees that is based upon or that arises
out of any alleged act or omission by any of the Debtor Releasees that is
related to the Company, including, without limitation, the Reorganization Case,
the Outstanding Notes, the Outstanding Collateral Agreement (as hereinafter
defined), the Prior Plan (as hereinafter defined), the Outstanding Common
Shares, the Outstanding Stock Rights (as hereinafter defined) or any of the
Claims or Interests in the Reorganization Case and any Claims under the federal
securities laws, provided, however, such release shall not apply to Excluded
Claims (as hereinafter defined) against the Company (the release described in
subparagraphs (ii) and (iii) above is hereinafter referred to as the
"Creditor/Shareholder Release") and no holder of a Claim shall be released
until such Claim is allowed.
 
FEDERAL INCOME TAX CONSIDERATIONS
 
  The Company will continue to elect to be taxed as a REIT under the Internal
Revenue Code, and the Company intends to continue to operate in such a manner
as to continue to qualify for taxation as a REIT under the relevant sections of
the Internal Revenue Code following the consummation of the Prepackaged Plan.
There can be no assurance, however, that the Internal Revenue Service could not
successfully take the position at some future time that the Company no longer
qualifies for taxation as a REIT. As long as the Company continues to qualify
to be taxed as a REIT, it generally will not be subject to federal corporate
income taxes on the portion of its ordinary income or capital gains that is
currently distributed to its shareholders. In the event the Company were to no
longer qualify for REIT taxation, it would be subject to federal income tax on
its income (including capital gains).
 
                                       26
<PAGE>
 
  As a result of the Prepackaged Plan, the Company's aggregate outstanding
indebtedness will be reduced, causing the Company to realize COD income. The
Company will not be required to include such COD income in its taxable income
because the COD income will be realized pursuant to the Prepackaged Plan.
Instead, the Company will be required to reduce its tax attributes, including
its net operating loss carryovers, by the amount of the COD income realized
pursuant to the Prepackaged Plan. The Company's federal income tax returns
reflect significant net operating loss carryovers; those net operating loss
carryovers will be reduced, as discussed above, by the Company's COD income.
The Company's future use of its remaining net operating loss carryovers also
will be limited by the application of Internal Revenue Code section 382 because
the Prepackaged Plan will cause the Company to undergo an "ownership change."
Subject to the Internal Revenue Code section 382 limitations, the Company may
generally elect to use its net operating loss carryovers to reduce its REIT
taxable income, thereby reducing the amount of its required dividend
distributions to the Company's shareholders.
 
  See "Certain Federal Income Tax Consequences" for a more complete discussion
of certain federal income tax consequences pursuant to the Prepackaged Plan.
 
                                       27
<PAGE>
 
                              THE PREPACKAGED PLAN
 
  A copy of the Prepackaged Plan is included in this Disclosure Statement as
Annex A. The following summary of the material provisions of the Prepackaged
Plan is qualified in its entirety by reference to all of the provisions of the
Prepackaged Plan, including the definitions therein of certain terms used
below.
 
BACKGROUND OF THE RESTRUCTURING
 
  Previous Chapter 11 Reorganization. On April 12, 1990, the Company filed a
voluntary petition for reorganization under Chapter 11 in the Bankruptcy Court.
Following the Chapter 11 filing, the United States Trustee appointed the
Creditors' Committee and the Equity Committee. On November 21, 1990, the 1991
Plan proposed by the Company, the Creditors' Committee and the Equity Committee
was filed with the Bankruptcy Court. On February 27, 1991, the Bankruptcy Court
confirmed the 1991 Plan.
 
  The 1991 Plan provided that the holders of the Company's outstanding debt
would receive installment payments through June 30, 1995, subject to the right
of the Company to defer payment of certain amounts for up to 24 months or until
December 31, 1995, when all deferred payments would be due. Interest was
payable initially at the reference rate of Bank of America plus one percent,
increasing by 0.25% every six months (the "Adjusted Rate"), with interest on
deferred amounts accruing at the Adjusted Rate plus two percent. The 1991 Plan
also included certain financial, affirmative and negative covenants.
 
  The forecast on which the 1991 Plan was based assumed that real estate
markets would begin to improve in fiscal 1992. However, the markets continued
to deteriorate significantly and the Company was in danger of imminent default.
Despite these conditions, the Company was able to make all required interest
payments and to exceed the required amortization payments, reducing its debt to
$329 million by January 3, 1992, primarily by liquidating Company assets at
substantial discounts from their acquisition cost. Due to the continued
deterioration of real estate markets, however, the Company could not meet a
required amortization payment on June 30, 1992, which required the Company to
reduce its debt to $291,250,000, taking into account deferrals permitted under
the 1991 Plan. The Company was also unable to meet the financial covenants of
the 1991 Plan.
 
  By 1992, the Company had redirected its focus to adjust its operations to
then-prevailing market conditions. Management focused efforts on generating
sufficient liquidity through active, asset-specific management of the Company's
asset portfolio to meet payments required by the 1991 Plan, while at the same
time attempting to maximize shareholder value. The Company also attempted to
raise cash through structured financings such as asset securitizations, but was
unable to complete any financing transactions. Despite such efforts, in light
of the impending June 30, 1992 interest and principal payments, which
aggregated, approximately $44.4 million under the 1991 Plan, and the continued
stagnation in the real estate market in late 1991 and early 1992, the Company
elected to defer a portion of the principal payment and limit future interest
payments in the hope that United States real estate markets would improve
sufficiently to enable the Company to meet its debt service requirements. This
was accomplished by the 1992 Restructuring. See "--The 1992 Restructuring"
below.
 
  The 1992 Restructuring. Commencing in the first quarter of fiscal 1992, the
Company and the Creditors' Committee discussed a rescheduling of the Company's
debt obligations under the 1991 Plan. Through the third quarter of fiscal 1992,
the Company negotiated with the Creditors' Committee to develop a prudent
rescheduling of such debt. On June 15, 1992, the Company commenced a
Solicitation of acceptances to certain modifications (the "1992 Modifications")
to the debt obligations of the Company. On July 15, 1992, the Company completed
the 1992 Restructuring.
 
  Pursuant to the 1992 Restructuring, the outstanding debt was restructured
through the issuance of the Outstanding Notes. The 1992 Restructuring, among
other things, (i) increased the amount of principal that could be deferred
(while retaining the final payment date due for deferred payments at December
31, 1995),
 
                                       28
<PAGE>
 
(ii) extended the permitted repayment period of such deferred amounts from 24
months to 30 months from the date a deferral is utilized, (iii) established a
limit on the maximum rate of interest to be paid in cash on a current basis at
9% through June 30, 1994, with any excess interest being accrued and paid at
December 31, 1995, (iv) changed certain required financial covenants to reflect
the then-existing financial condition of the Company and then-existing real
estate market conditions, (v) provided for the release of collateral for
certain financings by the Company upon approval of the holders of 66 2/3% of
the Outstanding Notes, and (vi) provided for the payment of additional
consideration to the holders of the Outstanding Notes equal to one percent of
the principal amount of the Outstanding Notes, payable in four semi-annual
installments commencing on the date the 1992 Restructuring became effective.
 
  Pursuant to the 1992 Restructuring, the Company (i) entered into an indenture
providing for the issuance of the Outstanding Notes (the "Outstanding Note
Indenture") with Wilmington Trust Company, as trustee (the "Outstanding Note
Trustee"), (ii) entered into a second amendment to the Collateral and Security
Agreement dated as of February 21, 1991 (as amended, the "Outstanding
Collateral Agreement"), and (iii) amended the 1991 Plan (as amended pursuant to
the 1992 Restructuring, the "Prior Plan").
 
  The Outstanding Notes. The aggregate principal amount of the Outstanding
Notes is $290 million. The Outstanding Notes provide for semi-annual payments
of principal on June 30 and December 31 of each year until June 30, 1995, when
all undeferred principal is due. The Company has the right to defer certain
principal payments for up to 30 months, until December 31, 1995, at which time
all deferred amounts are due. The Outstanding Notes provide for interest
payments on March 31, June 30, September 30 and December 31 of each year. The
interest rate on the Outstanding Notes is determined on the same basis as under
the 1991 Plan. The interest rate on the Outstanding Notes as of January 1, 1995
was the Adjusted Rate (13.0%) with the next six-month increase occurring on
July 1, 1995. Interest on deferred principal is payable at the Adjusted Rate
plus two percent. The Outstanding Note Indenture also contains certain
financial, affirmative and negative covenants. For a more detailed description
of the Outstanding Notes, see "Description of Outstanding Notes."
 
  Current Defaults. The financial projections on which the 1992 Restructuring
was based assumed that the real estate markets would stop or slow their decline
by 1993 and show some improvement in 1994. Instead, since the effective date of
the 1992 Restructuring, the real estate markets have failed to improve in any
significant way. The Company's business operations, including its ongoing
efforts to refinance and sell property, have not generated cash flow sufficient
to service the Outstanding Notes during the fiscal years ended September 30,
1993 and 1994. Because its operating income had declined due to the continued
deterioration of the real estate markets, the Company was not able to make a
required $20 million principal payment on June 30, 1993. The Company's failure
to make that payment constituted an event of default under the Outstanding Note
Indenture. In addition, the Company failed to meet certain ratios set forth in
the financial covenants in the Outstanding Note Indenture as of March 31, June
30 and September 30, 1993, which constituted additional events of default.
 
  Beginning with the payments due on December 31, 1993, the Company suspended
all payments due in respect of the Outstanding Notes. By March 31, 1995, the
Company had defaulted in the payment of $152.6 million of principal and $51.3
million in interest. The Company currently has no agreement with any holders of
Outstanding Notes that suspends its obligations to pay interest, principal or
other amounts due in respect of the Outstanding Notes. Because the Company did
not make the required payments during the period from June 30, 1993 through
March 31, 1995, as of March 31, 1995, the Company held approximately $70.7
million in available cash. Pursuant to the Agreement of Understanding, on April
11, 1995, the Company paid $25.0 million in accrued interest on the Outstanding
Notes, with such payment to be credited against the cash payment of at least
$50.0 million to be made to the holders of the Outstanding Notes pursuant to
the Prepackaged Plan. The Company does not currently plan to make any further
principal or interest payments in respect of the Outstanding Notes prior to the
Effective Date.
 
 
                                       29
<PAGE>
 
  Notwithstanding the uncured events of default under the Outstanding Note
Indenture, the Outstanding Notes have not been accelerated. On July 2, 1993,
holders of approximately 81% of the Outstanding Notes agreed not to accelerate
the Outstanding Notes during a defined standstill period (the "Standstill
Period") initially expiring July 31, 1993. The Standstill Period was extended
on August 3, August 20, September 23, October 5 and November 23, 1993. On
December 3, 1993, the Standstill Period expired. On or about December 8, 1993,
the Outstanding Note Trustee and the collateral agent under the Outstanding
Collateral Agreement (the "Outstanding Collateral Agent") notified the
Company's bank of the existence of the Outstanding Note Trustee's security
interest in the Company's deposit accounts and instructed the bank to freeze
the Company's cash until otherwise instructed by the Outstanding Note Trustee.
Since that date, the Company has administered its cash on an ad hoc basis, with
all use of cash subject to review and approval by the Outstanding Note Trustee.
On or about February 3, 1994, the Company, the Outstanding Note Trustee and the
Outstanding Collateral Agent reached a further understanding regarding the
Company's use of cash and administration of its assets in the absence of a new
or extended Standstill Period. Pursuant to the understanding, which is
terminable at will by the Outstanding Note Trustee or the Outstanding
Collateral Agent without the consent of the holders of the Outstanding Notes,
the Company has been permitted to continue to use its cash on an ad hoc basis,
subject to Outstanding Note Trustee and Outstanding Collateral Agent approval,
and to administer its assets as if no default had occurred and was continuing.
 
  In May 1994, the Company's bank notified the Company that it intended to
close all of the Company's operating accounts with the bank on May 31, 1994.
Consequently, the Company established new operating accounts at Wilmington
Trust Company and transferred all of its bank balances to such accounts.
Concurrently, the Company and the Outstanding Note Trustee entered into a First
Supplemental Indenture, dated as of May 25, 1994, amending the Outstanding Note
Indenture to provide for the new accounts. The Company also entered into a
Deposit Account Security Agreement relating to such accounts and supplemented
the February operating arrangement with the Outstanding Note Trustee and the
Outstanding Collateral Agent to provide for the new accounts. Although the
Company has entered into the First Supplemental Indenture and amended its
operating arrangement with the Outstanding Note Trustee and the Outstanding
Collateral Agent, there can be no assurance that the Outstanding Note Trustee
or Outstanding Collateral Agent will not terminate the amended operating
arrangement or take further or other remedial or enforcement action with
respect to the Company's bank accounts or other properties, including
acceleration of the Outstanding Notes and foreclosure. In the event of such an
acceleration and foreclosure, holders of Outstanding Notes might not receive
cash or securities of the same value or having as favorable terms as under the
Prepackaged Plan, and holders of Outstanding Common Shares might not receive or
retain anything.
 
  Development of the Current Restructuring. During December 1992, it became
apparent to the Company that the Company's projected cash flow would not be
adequate to meet its debt obligations in the future. Thus, the Company began to
consider possible restructuring options for its debt obligations. In
considering possible restructuring options, the Company's goals were (i) to
survive as a going concern and preserve the Company as a real estate investment
vehicle so that the Company's shareholders could enjoy the benefits of an
improved or stabilized real estate market, and (ii) to substantially deleverage
the capital structure of the Company.
 
  In January 1993, the Company began the process of selecting a financial
advisor to assist the Company in formulating the Restructuring. In late January
and early February 1993, the Company's management interviewed several potential
financial advisors. On February 11, 1993, the Company retained Houlihan Lokey
to act as the Company's financial advisor in connection with the Restructuring.
 
  In February 1993, the Company contacted the Creditors' Committee to apprise
it and the Creditors' Committee Advisors of the Company's forecasted
difficulties. During that same month, the Company and Houlihan Lokey met with
the Creditors' Committee and the Creditors' Committee Advisors to discuss the
Company's condition and prospects. Thereafter, commencing in March 1993 and
continuing through August 1993, the Company and the Creditors' Committee and
the Creditors' Committee Advisors negotiated
 
                                       30
<PAGE>
 
regarding a restructuring of the Company. During that same time period, from
time to time the Company and its counsel apprised the Equity Committee and its
advisors of the status of negotiations regarding the restructuring efforts.
 
  While the Company was negotiating with the Creditors' Committee, the Company
and Houlihan Lokey also met with several prospective investors and acquirors to
discuss possible third-party investment in or sale of the Company. Although
several potential third-party investors and acquirors were offered an
opportunity to propose restructuring alternatives, only three Interested Groups
made proposals to the Company and the Creditors' Committee.
 
  On April 8, 1993, the first Interested Group met with the Company's
management and Houlihan Lokey to discuss a restructuring proposal that valued
the Company at approximately $190 million. The Company believed this value to
be too low to pursue.
 
  On May 20, 1993, the second Interested Group submitted a proposal to
recapitalize the Company wherein the group would contribute cash and equity in
exchange for a 20% ownership interest in the Company and an 80% ownership
interest in a new partnership in which the second Interested Group would hold a
1% general partner interest and a 79% limited partner interest, while the
Company would hold a 20% limited partner interest. On July 12, 1993, the second
Interested Group submitted a second proposal that valued the Company at $220
million. This proposal contemplated the exchange of the Outstanding Notes for
$120 million of new senior secured notes and new common stock of the
reorganized Company in an amount to be negotiated with the Company's
shareholders.
 
  On the following day, the third Interested Group submitted a proposal that
valued the Company at $220 million. This proposal contemplated the purchase by
the third Investor Group of 6 million newly issued shares of the reorganized
Company's common stock for an aggregate purchase price of $60 million, subject
to, among other things, the following conditions: (i) the obligations
represented by the Outstanding Notes would be reduced to $100 million, such new
debt to be represented by a new debenture with a market value of $100 million;
(ii) the balance of the Company's creditor obligations and all outstanding
shares of common stock would be exchanged for an aggregate of 12 million shares
of the reorganized Company's common stock; (iii) the issuance of five-year
options to purchase common stock of the reorganized Company sufficient to allow
the third Interested Group's aggregate ownership to equal 51% of the
reorganized Company's fully diluted equity; and (iv) the consummation of the
foregoing transactions through a prepackaged plan of reorganization.
 
  After reviewing the terms of these proposals, the Creditors' Committee
advised the Company that the offers were not acceptable because the Creditors'
Committee did not believe that it was in the best interests of the Company's
creditors to pursue such third-party participation. The Creditors' Committee's
belief was based on its opinion that the proposals reflected valuations of the
Company that were lower than the value placed on the Company by the Creditors'
Committee and were substantially below the amount of the Outstanding Notes. As
a result, the Company suspended the solicitation of potential third-party
investors or acquirors.
 
  During April, May and June 1993, Houlihan Lokey made numerous presentations
to the Creditors' Committee designed to focus the Creditors' Committee on
restructuring proposals that would be consistent with the Company's
restructuring goals. After each presentation, however, the Creditors'
Committee, a majority in interest of which was comprised of institutional
lenders, indicated only that it would review and analyze the materials
presented by Houlihan Lokey in determining its negotiating position regarding a
restructuring.
 
  On April 8, 1993, Houlihan Lokey made a presentation to the Creditors'
Committee that included (i) an overview of the REIT industry that set forth a
performance survey of secondary offerings, dividend yields for predominantly
mortgage and equity REITs during the period between February 14, 1992 and April
2, 1993,
 
                                       31
<PAGE>
 
the historic average annual total returns for equity, mortgage and hybrid
REITs, and a comparison of leverage within the REIT industry, (ii) an overview
of the Company that included a description of the Company's investment
portfolio and summaries of the Company's loan collateral and equity properties
by type, and (iii) an overview of the Company's investment portfolio sorted by
investment number, loan and book balance, state and investment type.
 
  On May 13, 1993, Houlihan Lokey made a presentation to the Creditors'
Committee that included (i) a discussion regarding the Company's objective to
effect a consensual financial restructuring of the Company that maximizes value
for all constituents and the alternative general financing and monetization
structures available to achieve the Company's objective, (ii) a financial
overview of the Company that set forth a consolidated cash flow projection and
reviews of the Company's portfolio by property type, asset classification, and
geographic location, (iii) a preliminary portfolio and enterprise valuation by
asset grade, (iv) an overview of capital markets for REITs that set forth
performance surveys for initial public offerings and secondary offerings, (v) a
REIT industry analysis that set forth an overview of dividend yields, and (vi)
an overview of two possible internal restructuring scenarios where the
Outstanding Notes would be exchanged for either common stock or common stock
and new notes.
 
  On June 14, 1993, Houlihan Lokey made a presentation to the Creditors'
Committee that included (i) the status of discussions with potential third-
party investors and acquirors, (ii) an analysis of the second Interested
Group's proposal, (iii) a discussion regarding whether the capital markets
would embrace the Company's equity, (iv) a discussion regarding general issues
related to creditors' "desired" debt load, and (v) an internal restructuring
term sheet proposed by the Company that contemplated an exchange of the
Outstanding Notes for $100 million in new senior secured notes, $35 million in
new subordinated notes and 80% of the common stock of the reorganized Company.
 
  On June 24, 1993, Houlihan Lokey made a presentation to the Creditors'
Committee that included (i) an occupancy analysis that set forth the current
and projected occupancy levels for all loan and equity properties for the years
1993 through 1997, (ii) an internal restructuring summary term sheet proposed
by the Company pursuant to which the Outstanding Notes would be exchanged for
$100 million of new senior secured notes, up to $100 million in 4% perpetual
preferred stock, and 75% to 87.5% of the common stock of the reorganized
Company, and (iii) a cash flow model for the internal restructuring summary
term sheet that included a financial restructuring summary, a summary balance
sheet, a summary income statement and a summary cash flow statement.
 
  In early August 1993, the Equity Committee's financial advisor, Price
Waterhouse LLP (the "Equity Committee's Advisor"), commenced a preliminary
review of the valuation analysis performed by Houlihan Lokey. In connection
therewith, beginning in August 1993 and continuing throughout the course of
negotiations, the Company and Houlihan Lokey provided the Equity Committee's
Advisor with, among other things, (i) a financial overview of the Company and
its investment portfolio, (ii) an overview and analysis of the REIT industry
and the capital markets for REITs, (iii) overviews of possible internal
restructuring proposals, (iv) summaries and analyses of restructuring proposals
submitted by third-party investors, (v) due diligence books, prepared by
Houlihan Lokey, that were provided to prospective third-party investors which
included property and collateral descriptions, cash flow forecasts, lease
summaries, photographs of property, historical operating statements and
consolidated Company cash flow forecasts, (vi) narrative written summaries for
each asset that reviewed the initial funding date, current book value, interest
rate terms (if applicable), description and location of collateral or equity
investment, leasing and property management information, latest available
leasing summaries, five-year cash flow projections, latest appraisals (if
conducted), summary and actual operating statements of collateral or equity
investment and photographs of property, and (vii) other analyses as requested
by the Equity Committee's Advisor.
 
  On or about August 10, 1993, after extensive negotiations, the Company and
the Creditors' Committee agreed to the broad outlines of a proposed
restructuring, subject to approval by the Board of Trustees. Pursuant to the
terms of the restructuring proposal, the Outstanding Notes would be exchanged
for
 
                                       32
<PAGE>
 
approximately $195 million of new senior secured notes and common stock
representing approximately 85% of the equity of the reorganized Company. The
restructuring proposal anticipated that the new notes would be issued in two
series: $120 million of 7% notes maturing in 2003 with scheduled annual
principal amortization, and approximately $75 million in additional notes
payable principally from available cash flow. In addition, the restructuring
proposal provided for the payment by the Company on September 30, 1993, of all
outstanding restructuring fees relating to the 1992 Restructuring and the
interest due on the Outstanding Notes, with interest to accrue thereafter on
the Outstanding Notes at 7%. Interest accruing through March 31, 1994, would be
added to the principal of the new cash flow notes and any interest accruing
after March 31, 1994, would be paid at closing. Although existing holders of
the Company's Outstanding Common Shares would have retained 15% of the equity
of the restructured Company under this restructuring proposal, the Company's
remaining debt level under this proposal would have been greater than the debt
levels thought desirable by the Company. Moreover, the amortization schedule,
required cash sweeps and restrictions on dividends and other payments to
shareholders would have essentially required an orderly liquidation of the
Company.
 
  At a meeting of the Board of Trustees held on August 18, 1993, the Board of
Trustees unanimously agreed to pursue the 1993 Agreement in Principle set forth
in the August Term Sheet, subject to a number of conditions including, among
other things, the receipt by the Company of written indications of support from
members of the Creditors' Committee and additional holders of sufficient
Outstanding Notes to effect the restructuring through either a prepackaged or
prearranged plan of reorganization under Chapter 11.
 
  Upon the approval of the terms of the 1993 Agreement in Principle, on August
19, 1993, the Company announced that it had reached a non-binding conditional
agreement in principle with the Creditors' Committee to restructure the
indebtedness represented by the Outstanding Notes. The Company also announced
that the standstill arrangement with its creditors (which had expired on August
16, 1993) had been extended conditionally to September 16, 1993.
 
  After the terms of the 1993 Agreement in Principle were announced, trading in
the Outstanding Notes increased substantially. By December 1993, in excess of
50% of the principal amount of the Outstanding Notes had traded. Included in
the Outstanding Notes initially traded were all of the Outstanding Notes held
by two members of the Creditors' Committee who had not been in favor of the
1993 Agreement in Principle. Consequently, these two members no longer held any
claims against the Company and resigned from the Creditors' Committee.
 
  In early September 1993, the Principal Holders requested to be named to the
Creditors' Committee and receive financial and operating information relating
to the Company. On September 21, 1993, the Creditors' Committee met with the
Principal Holders to discuss the restructuring of the Company and the Principal
Holders' request to become members of the Creditors' Committee. As a result of
that meeting, the three then-remaining members of the Creditors' Committee did
not grant committee membership to the Principal Holders but acquiesced in the
Company's delivery of confidential information to the Principal Holders. Thus,
on September 21, 1993, the Principal Holders signed confidentiality agreements
with the Company and commenced a due diligence review of financial and other
information regarding the Company.
 
  By October 22, 1993, the Equity Committee's Advisors had completed their
preliminary review of Houlihan Lokey's valuation analysis. As a result of its
review, the Equity Committee decided a more detailed analysis of Houlihan
Lokey's valuation was required. The Equity Committee's Advisor believed that
Houlihan Lokey's valuation may have undervalued the Company's assets because
(i) Houlihan Lokey used discount and capitalization rates that allegedly were
higher than industry norms, and (ii) its discounted consolidated cash flow
analysis allegedly underestimated the time value of potential cash flows to
investors in years one through five. Thus, at the Equity Committee's request,
the Equity Committee's Advisor commenced its own valuation of the Company based
upon a limited review of ten of the Company's larger properties. In connection
therewith, the Company agreed to pay certain fees and costs of the Equity
Committee's Advisor's valuation.
 
                                       33
<PAGE>
 
  In November 1993, the Principal Holders retained the Principal Holders'
Advisor to evaluate the alternatives available to the Company's creditors,
analyze the cash flows and values of the Company's portfolio, participate in
talks with the Company and its creditors and evaluate the proposals submitted
by the Interested Groups. In connection with such engagement, the Company
agreed to pay the Principal Holders' Advisor's fees, which were expected to be
at least $300,000. On November 3, 1993, the Principal Holders' Advisor signed a
confidentiality agreement with the Company and commenced a review of the
Company's assets.
 
  By November 1993, one of the three remaining members of the Creditors'
Committee had sold all of its Outstanding Notes, part to one of the other
Creditors' Committee members and the balance to other persons. These sales left
the Creditors' Committee with two members, one of whom was the Major Holder who
held in excess of 33 1/3% of the Outstanding Notes.
 
  By the end of November 1993, the Company had still not received written
indications of support for the 1993 Agreement in Principle from any holders of
Outstanding Notes. Thereafter, the Company suspended all actions to implement
the terms of the 1993 Agreement in Principle and resumed responding to
inquiries from third parties regarding participation in a restructuring of the
Company.
 
  In early December 1993, the Principal Holders' Advisor presented an oral
analysis that included a valuation of the Company at approximately $230
million, an amount below the values thought reasonable at the time by the
Company and the two remaining members of the Creditors' Committee. The Company
was not provided with any written report or analysis by the Principal Holders'
Advisors. Throughout December 1993 and January 1994, the Company attempted to
bridge the gap in valuations placed on the Company by the various creditor
groups, but was ultimately unsuccessful.
 
  On December 3, 1993, representatives from the Principal Holders, the
Principal Holders' Advisor, the Major Holder and legal counsel for the
Creditors' Committee met to discuss the possible options for the restructuring
of the Company's debt obligations. The Major Holder favored a restructuring
under which the Company would maintain a substantial amount of debt. The
Principal Holders, on the other hand, favored a restructuring under which the
Company would be substantially deleveraged. The meeting ended without resolving
the differences in the respective restructuring approaches favored by the Major
Holder and the Principal Holders.
 
  Subsequent to that meeting, the Major Holder decided that it wanted the
Company to file a voluntary petition for bankruptcy by the end of the year in
order to prevent an alleged loss of tax benefits arising from the Company's net
operating losses (the "NOLs"). The Company disagreed with the Major Holder and
rejected the Major Holder's demand that it file a voluntary bankruptcy
petition. Thus, the Major Holder attempted to force a Chapter 11 filing by,
among other things, demanding that the Outstanding Collateral Agent take action
to preserve and protect the collateral securing the Company's debt, and
suggesting that the Outstanding Collateral Agent freeze the Company's bank
accounts. Consequently, on or about December 8, 1993, the Outstanding Note
Trustee and the Outstanding Collateral Agent took action to freeze the
Company's accounts at the Company's bank by notifying the Company's bank of the
existence of the Outstanding Note Trustee's security interest in the Company's
deposit accounts at the bank and instructed the bank to freeze the Company's
cash until otherwise instructed by the Outstanding Note Trustee. Since that
date, the Company has administered its cash on an ad hoc basis, with all use of
cash subject to review and approval by the Outstanding Note Trustee. On or
about February 3, 1994, the Company, the Outstanding Note Trustee and the
Outstanding Collateral Agent reached a further understanding regarding the
Company's use of cash and administration of its assets in the absence of a new
or extended Standstill Period. Pursuant to the understanding, which is
terminable at will by the Outstanding Note Trustee or the Outstanding
Collateral Agent without the consent of the holders of the Outstanding Notes,
the Company has been permitted to continue to use its cash on an ad hoc basis,
subject to Outstanding Note Trustee and Outstanding Collateral Agent approval,
and to administer its assets as if no default had occurred and was continuing.
See "The Prepackaged Plan--Background of the Restructuring--Current Defaults."
 
 
                                       34
<PAGE>
 
  At a special meeting of the Board of Trustees held on December 9, 1993,
Houlihan Lokey reported that the Major Holder and the Principal Holders
currently had many irreconcilable differences as to how the restructuring of
the Company should be handled. Houlihan Lokey then outlined the different
positions being taken by the Major Holder and the Principal Holders.
Furthermore, Mr. Strong, the Company's Chief Executive Officer, reported that
the restructuring efforts were in turmoil and that a meeting had been scheduled
for December 13, 1993, to get things "back on track." He further stated that at
the meeting, it was the Company's intent to try to convince the Major Holder
and the Principal Holders to agree to some kind of compromise so that the
Company could continue to operate its business while a consensual restructuring
was being pursued.
 
  At the meeting on December 13, 1993, the Major Holder submitted a
restructuring proposal that, among other things, provided that the Outstanding
Notes would be exchanged for more than $140 million in new senior secured notes
and 100% of the common stock of the reorganized Company, and the Company's
existing shareholders would receive warrants to purchase common stock of the
reorganized Company.
 
  At a meeting of the Board of Trustees held on December 15, 1993, Houlihan
Lokey and the Company's legal counsel, Milbank, Tweed, Hadley & McCloy
("Milbank") reported on the results of the meeting with the creditors and other
interested parties held on December 13, 1993, and reviewed the provisions of a
draft term sheet, dated December 14, 1993, prepared by the Company based on the
terms and conditions of the Major Holder's December 13, 1993 proposal. A
lengthy discussion ensued as to the negotiating stance the Company might assume
in connection with the various provisions of the term sheet in order to
preserve those concepts in the Major Holder's proposal that the Company
considered to be most important to the Company and its shareholders, such as
reducing the Company's debt level and the participation by the existing
shareholders in the equity of the reorganized Company. The trustees also noted
that their approval would be required on any agreement reached as a result of
any negotiations regarding the draft term sheet.
 
  During this time period while the Company was attempting to restructure its
obligations, the Company continued to operate, even though it was in default,
due to the lack of foreclosure action by the Outstanding Note Trustee. The
Outstanding Note Trustee failed to foreclose because it was receiving
conflicting orders from the Major Holder and the Principal Holders, who could
not agree on the capital structure of the Company to be attained by a
restructuring.
 
  At a meeting of the Board of Trustees held on January 10, 1994, Milbank
reported that the creditors were still split primarily into two camps: the
Principal Holders, who preferred a substantially deleveraged Company, and the
Major Holder, who preferred substantial levels of senior debt. At a meeting of
the Board of Trustees held on February 9, 1994, Mr. Strong reported that
nothing had changed regarding the impasse between the Major Holder and the
Principal Holders with respect to the financial restructuring, and that the
only progress made was that the two groups had met on several occasions.
 
  Throughout the second and third quarters of fiscal 1994, the Company's
management and advisors continued discussions with the Major Holder and the
Principal Holders (who, as of March 31, 1994, held 32.9% of the Outstanding
Notes) and their representatives to explore various alternatives for
restructuring the Outstanding Notes that would resolve the impasse between the
Major Holder and the Principal Holders.
 
  In March 1994, the Principal Holders requested that the Company agree to pay
certain fees and expenses of legal counsel to the Principal Holders. The
Company agreed and, on or about March 17, 1994, the Principal Holders retained
O'Melveny & Myers to act as their legal counsel in connection with any proposed
restructuring.
 
  At a meeting of the Board of Trustees held on April 20, 1994, the Board of
Trustees considered (i) the April 1994 Proposal, which was based on a court-
approved valuation of the Company (assumed to be $230 million) and provided
that (a) the Bankruptcy Court would determine the value of the Company, (b)
holders of the Outstanding Notes would receive new senior secured notes
convertible to common stock of the reorganized Company in an aggregate
principal amount equal to the court-approved value of the Company,
 
                                       35
<PAGE>
 
(c) the remaining principal amount of the Outstanding Notes would become
unsecured claims, (d) the holders of unsecured claims would receive nothing,
(e) the existing Common Shares would be cancelled, and (f) the Principal
Holders would enter into a sharing agreement with the existing shareholders
pursuant to which the Principal Holders would convert their new senior secured
notes into shares representing 100% of the common stock and give 4% of such
stock to the existing shareholders, (ii) a restructuring term sheet, dated
April 11, 1994, proposed by the Major Holder, under which the Major Holder's
Outstanding Notes would be exchanged for approximately $99.4 million of new
senior secured notes (which would enjoy the benefit of restricted covenants
that would prevent the distribution of cash to shareholders until such notes
have been repaid) and all other holders' Outstanding Notes would be exchanged
for 100% of the common stock of the reorganized Company, and the existing
shareholders would receive warrants to purchase new common shares representing,
in the aggregate, 6% of the fully diluted common stock of the reorganized
Company, (iii) an analysis of the two term sheets, dated April 19, 1994,
prepared by Houlihan Lokey, that set forth, among other things, a summary of
the terms of each proposal, a description of the assumptions used, and the
potential recoveries and the value of the rights offered to participants under
each proposal, and (iv) an updated asset valuation summary for the Company,
dated March 2, 1994, prepared by Houlihan Lokey which valued the Company as of
December 31, 1993 at $261 million to $317 million. Milbank then reported in
considerable detail all of the events regarding the restructuring that had
transpired since the last meeting on March 16, 1994. Thereafter, the Board of
Trustees determined that Milbank and Houlihan Lokey should continue to
negotiate with the creditors and attempt to reach an agreement on a
restructuring based on the April 1994 Proposal proposed by the Principal
Holders.
 
  On April 25, 1994, based upon a limited review of ten of the Company's
properties by the Equity Committee's Advisor, the Equity Committee informed the
Company that it believed that the Company's going concern value was no less
than $312 million. In order to verify its preliminary conclusions, the Equity
Committee sought authorization from the Company to have the Equity Committee's
Advisor complete its analysis. The Equity Committee's Advisor, however, never
provided the Company with a written valuation. The Equity Committee, however,
did inform the Company that it believed that the Company's going concern value
was approximately $330 million to $340 million. Neither the Equity Committee
nor the Equity Committee's Advisor ever provided a written valuation or any
supporting documentation or basis for its assertions regarding the value of the
Company.
 
  On April 26, 1994, representatives of the Company, Houlihan Lokey, Milbank,
the Major Holder, legal counsel for the Creditors' Committee, O'Melveny & Myers
and the Principal Holders met to attempt to resolve the differences in the
respective restructuring approaches of the Major Holder and the Principal
Holders. During this meeting, the Principal Holders presented the April 1994
Proposal to the Major Holder. The Major Holder, however, would not agree to the
Principal Holders' April 1994 Proposal because, among other things, the
reorganized Company would not retain debt levels satisfactory to the Major
Holder.
 
  At a meeting of the Board of Trustees held on May 18, 1994, Milbank and
Houlihan Lokey reported on the status of the restructuring since the April 20,
1994 meeting. The Board of Trustees learned that the meeting of all concerned
parties in late April produced no agreement whatsoever between the two creditor
factions. The Board of Trustees then reviewed various scenarios which might be
expected to evolve in light of this impasse and their associated risks, and
reviewed the different valuations being placed on the Company by the various
entities involved in the restructuring efforts. The Board of Trustees
determined that the Company's advisers should continue their negotiations with
the concerned parties to the restructuring and attempt to reach an agreement on
a restructuring based on the April 1994 Proposal proposed by the Principal
Holders.
 
  In May and June 1994, the Creditors' Committee, the Principal Holders and the
Company had several contacts with the Equity Committee to attempt to reach
agreement on a consensual plan to restructure the Company. Such attempts,
however, proved unsuccessful because of the inability to agree upon the terms
of a mutually acceptable restructuring.
 
 
                                       36
<PAGE>
 
  In June 1994, the Principal Holders requested that the Company retain an
additional valuation firm to perform a special purpose valuation of the
Company. At a meeting of the Board of Trustees held on June 15, 1994, the Board
of Trustees considered this request. The Board of Trustees agreed that if such
an additional special purpose valuation might lead to the negotiation of a
consensual agreement among the creditors and also result in fair treatment of
the shareholders, it would be worth the additional expense. After further
discussions with the Major Holder, the Principal Holders and their advisors,
the Company agreed to retain Kenneth Leventhal, the firm specified by the
Principal Holders, to perform an additional valuation analysis of the Company
and to provide such valuation analysis to the Creditors' Committee, the
Principal Holders and the Equity Committee. The Company agreed to retain
Kenneth Leventhal because Kenneth Leventhal was familiar with the Company's
portfolio as a result of a due diligence investigation undertaken in early 1993
on behalf of a potential equity investor, and also because of Kenneth
Leventhal's expertise in the area of financial restructuring and real estate
due diligence and valuation. Thus, on June 24, 1994, the Company retained
Kenneth Leventhal to perform a special purpose valuation of the Company. See
"Special Purpose Valuation Reports of Kenneth Leventhal" below.
 
  On or about August 5, 1994, the Creditors' Committee member that was not the
Major Holder sold all of its Outstanding Notes to the Principal Holders and
certain other persons. With this sale, the only remaining member of the
Creditors' Committee was the Major Holder. On or about September 9, 1994,
Milbank received telephonic notice from the Creditors' Committee's counsel that
the Creditors' Committee had ceased to operate.
 
  On or about September 14, 1994, the Company's advisors, the Equity
Committee's advisors and counsel to the Principal Holders met in a final
attempt to negotiate the treatment of equity holders in the context of a
prepackaged plan of reorganization based on the April 1994 Proposal. At this
meeting, the Company and the Principal Holders outlined the terms of the April
1994 Proposal to the Equity Committee's advisors in order to determine whether
the Equity Committee would accept 4% of the common stock of the reorganized
Company. At the conclusion of the meeting, the Equity Committee's advisors
agreed to recommend to the Equity Committee that it accept one of the following
two proposals: (i) 5% of the common stock of the reorganized Company and 4-year
warrants to purchase new common shares representing 7 1/2% of the common stock
of the reorganized Company at a strike price per share reflecting a market
capitalization of $190 million; or (ii) 4% of the common stock of the
reorganized Company and 5.5-year warrants to purchase new common shares
representing 10% of the common stock of the reorganized Company at a strike
price per share reflecting a market capitalization of $160 million. In return,
the Principal Holders' legal advisor agreed to discuss incorporating these
proposals into the April 1994 Proposal with the Principal Holders.
 
  On October 4, 1994, Kenneth Leventhal produced its special purpose valuation
report, which placed the Company's approximate going concern value as of July
1, 1994, between $255 million and $275 million. Because Kenneth Leventhal's
report placed the Company's value higher than the $230 million value assumed by
the April 1994 Proposal, the Principal Holders decided to abandon the April
1994 Proposal. Thus, the Company renewed its efforts to negotiate a deal with
the Principal Holders that was acceptable to the Equity Committee. The Company,
the Principal Holders and the Equity Committee, however, were unable to reach
agreement on the terms of a restructuring because the Equity Committee wanted
existing shareholders to receive more than 3% of the common stock of the
reorganized Company, and the Principal Holders were unwilling to give a greater
percentage because, under Kenneth Leventhal's special purpose valuation, the
Company was insolvent and the existing equity was valueless.
 
  On or about October 27, 1994, the Major Holder and the Principal Holders
submitted a proposal for a prepackaged restructuring of the Company. Pursuant
to the proposal, the Company would retain all of its assets and have between
$10 million and $15 million of cash following the restructuring. The
Outstanding Notes would be exchanged for $110 million of new senior secured
notes and 98% of the common stock of the reorganized Company. Common stock
retained by the existing shareholders would represent 2% of the reorganized
Company's common stock. Thereafter, the Company and Houlihan Lokey spent
several weeks
 
                                       37
<PAGE>
 
negotiating with such holders regarding the proposed equity split between the
holders of Outstanding Notes and the existing shareholders.
 
  The Company was extremely concerned that the holders of Outstanding Notes
would attempt to and succeed in eliminating the interests of the existing
shareholders. As a result, the Company believed that it was their duty to
protect the existing shareholders from losing their entire economic stake.
Thus, the Company immediately commenced negotiations with the Major Holder and
the Principal Holders to provide a greater recovery to the existing
shareholders than that offered under the October 27, 1994 proposal. The Equity
Committee was not involved in these negotiations because the Major Holder and
the Principal Holders believed that the Equity Committee's involvement at this
point would have been futile based on the parties' prior inability to reach an
agreement on the treatment of the existing shareholders in a restructuring.
 
  In November 1994, the Company reached the 1994 Agreement in Principle with
the Major Holder and the Principal Holders. Pursuant to the 1994 Agreement in
Principle, upon shareholder approval, pursuant to a prepackaged Chapter 11
reorganization, holders of the Outstanding Notes would receive (i) $110 million
of new senior secured notes due 2002, (ii) approximately $50 million in cash,
and (iii) common stock representing 97% of the common stock of the reorganized
Company (or, if the Company's existing shareholders did not vote to accept the
Prepackaged Plan, substantially all of the common stock of the reorganized
Company). The existing shareholders would retain their shares, which would
represent the remaining 3% of the reorganized Company's common stock, provided
that they voted to accept the Prepackaged Plan. The holders of unsecured claims
would receive cash in the allowed amount of their respective claims.
 
  At a meeting of the Board of Trustees held on November 16, 1994, the Board of
Trustees, the Company's management, Milbank and Houlihan Lokey discussed (i)
the terms and conditions of the proposed Restructuring, (ii) the discussions,
negotiations and alternative proposals leading to the Restructuring proposal,
(iii) the feasibility of the proposed Restructuring and its effect on the
Company's cash flow, (iv) the other restructuring alternatives available to the
Company, and (v) the fairness of the proposed Restructuring to the Company's
shareholders and creditors. The Board of Trustees also considered management's
internal analyses of the proposed Restructuring, which included a discussion of
management's views regarding (i) the advantages and disadvantages of the
proposed Restructuring and the alternative proposals leading to the proposed
Restructuring, and (ii) the effect of both the proposed Restructuring and the
prior alternative proposals on the Company, its creditors and its shareholders.
After lengthy consideration and discussion of these matters, the Board of
Trustees unanimously approved the Restructuring, subject to approval by it of
the final documentation necessary to effect the Restructuring. See
"Recommendation of the Board of Trustees" below. The Board of Trustees then
authorized the Company's management to proceed with the steps necessary to
effect the proposed Restructuring.
 
  On November 17, 1994, the Company announced that it had reached the 1994
Agreement in Principle with the Major Holder and the Principal Holders to
restructure the indebtedness represented by the Outstanding Notes. In
connection therewith, the Company issued a press release describing the
material terms of the Restructuring.
 
  On the following day, representatives of the Equity Committee advised the
Company that the Equity Committee could not make a recommendation to the
Company's shareholders with respect to the proposed Restructuring until the
Company supplied the Equity Committee with the Company's cash flow projections,
assumptions and current financial information. On November 21, 1994, the
Company supplied the Equity Committee with the requested information. On
November 22, 1994, the Equity Committee filed a "Notice of Dissolution of
Equity Committee" (the "Notice") in the Bankruptcy Court wherein the Equity
Committee stated that it had dissolved, effective as of the close of business
on November 22, 1994. The Notice stated that the Equity Committee had dissolved
because, among other things, (i) the Company had allegedly reached its
agreement in principle without any discussion or input from the Equity
Committee or its advisors, (ii) the Company had allegedly refused to supply
adequate information to the Equity Committee and its advisors, including, but
not limited to, cash flow projections, assumptions and financial information
with respect to the
 
                                       38
<PAGE>
 
Company and each of its specific project holdings, (iii) the Company and its
advisors had allegedly refused to discuss the Company's cash flow projections,
assumptions and financial information with the Equity Committee, and (iv) the
Equity Committee, due to its alleged lack of information, was unable to
conclude that the proposed Restructuring was fair or equitable to the Company's
shareholders. On November 29, 1994, the Company informed the Equity Committee
that the Company disagreed with many of the purported factual statements
contained in the Notice and that the Company believed that the Notice was
misleading.
 
  Subsequent Developments. On March 15, 1995, the Major Holder sold all of its
Outstanding Notes to the New Major Holder. This change in holdings of
Outstanding Notes had no material effect on the terms of the previously
negotiated 1994 Agreement in Principle among the Company, the Major Holder and
the Principal Holders. In April 1995, the Company and the Principal Holders
entered into the Agreement of Understanding pursuant to which the Company
agreed to distribute to the holders of Outstanding Notes $25.0 million in cash
prior to the Petition Date. Under this agreement, the Principal Holders (who
hold in excess of 80% of the Outstanding Notes), among other things, agreed to
vote when solicited in favor of the Prepackaged Plan. On April 11, 1995, the
Company paid $25.0 million pursuant to the Agreement of Understanding, with
such payment to be credited against the cash payment of at least $50.0 million
to be made to the holders of the Outstanding Notes pursuant to the Prepackaged
Plan.
 
RECOMMENDATION OF THE BOARD OF TRUSTEES
 
  On November 16, 1994, the Company's Board of Trustees met to consider the
proposed Restructuring. In connection therewith, the Board of Trustees heard
presentations from the Company's management and the Company's financial and
legal advisors describing the discussions, negotiations and alternative
proposals leading to the Restructuring as described above. See also "--Reports
of Houlihan Lokey as Financial Advisor to the Company" below. At the request of
the Board of Trustees, the Company's management and financial advisors
described the feasibility of the Restructuring and its effect on the Company's
capital structure and its cash flow problems described above. In addition, the
Board of Trustees discussed other restructuring alternatives available to the
Company. After lengthy consideration and discussion of these matters, the Board
of Trustees voted unanimously to approve in principle the terms of the
Restructuring, subject to approval by the Board of Trustees of the final
documentation required to implement the Restructuring and to confirm the
Prepackaged Plan, and to authorize management to proceed with the steps
necessary to effect the Restructuring.
 
  The Board of Trustees believes that the Restructuring is necessary to make it
possible for the Company to satisfy its outstanding obligations, remain in
business and provide the shareholders with the best opportunity to receive any
value or recovery, having determined that the Restructuring is fair to the
unaffiliated Holders of the Company's Outstanding Securities and other Claims
and Interests. See "--Purposes of the Restructuring" below.
 
  THE COMPANY'S BOARD OF TRUSTEES HAS UNANIMOUSLY APPROVED THE RESTRUCTURING
AND THE TRANSACTIONS CONTEMPLATED THEREBY AND RECOMMENDS THAT ALL HOLDERS,
INCLUDING HOLDERS OF OUTSTANDING COMMON SHARES, VOTE IN FAVOR OF THE
RESTRUCTURING AND THE TRANSACTIONS CONTEMPLATED THEREBY.
 
  In evaluating the recommendation of the Board of Trustees, all Holders should
consider carefully the factors described under "Special Factors and Certain
Considerations," which include discussions regarding (i) the financial
condition of the Company, including liquidity, (ii) the Company's continuing
leverage, (iii) foreclosure and bankruptcy alternatives, (iv) the possible
further decline of real estate markets, (v) disruption of the Company's
business, (vi) considerations relating to the Prepackaged Plan, (vii) certain
bankruptcy considerations if the Prepackaged Plan is not confirmed and the
Restructuring is not otherwise consummated, (viii) certain consequences to non-
voting holders of Common Shares, (ix) risks relating to the projections, (x)
restrictions on payments, (xi) the absence of a public market, (xii) the risk
of the NYSE delisting the Common Shares from trading, (xiii) the releases
provided for by the Restructuring, and (xiv) certain federal income tax
consequences of the Prepackaged Plan.
 
                                       39
<PAGE>
 
  Approval by the Board of Trustees. In considering the Restructuring, the
Board of Trustees considered, and have considered since November 1994, among
other things, the factors set forth below.
 
  .  The Board of Trustees' familiarity with the Company's business,
     operations and financial condition and its future prospects, including
     the financial difficulties facing the Company as a result of the
     shortfall in operating cash flow in fiscal 1993 and fiscal 1994 and
     forecasted shortfall for fiscal 1995 and beyond, and the inability of
     the Company to secure adequate financing for its ongoing operations as
     long as the Outstanding Notes remained outstanding. The Board of
     Trustees noted that without the Restructuring, the Company would be
     unable to service its outstanding obligations and could be forced to
     liquidate.
 
  .  The fact that consummation of the Restructuring appeared to be the only
     viable way for the Company to deal with its outstanding obligations and
     continue to operate its business.
 
  .  The Company's range of enterprise going concern value of $265 million to
     $285 million and range of liquidation value of $220 million to $260
     million, based on the special purpose valuation reports of Kenneth
     Leventhal, are in each case substantially less than the Company's
     liabilities, which include, among other things, approximately $323
     million of liabilities with respect to principal and accrued interest in
     respect of the Outstanding Notes.
 
  .  The Board of Trustees' review of monthly reports on the status of the
     Restructuring, as presented by the Company's financial and legal
     advisors, as well as valuations of the Company reflected from time to
     time in the various proposals of the Interested Groups, the Major Holder
     and the Principal Holders.
 
  .  Presentations by the Company's management and its legal advisors, each
     of whom reviewed various considerations with the Board of Trustees. In
     particular, the Board of Trustees noted that based on the valuations of
     the Company prepared by Houlihan Lokey, the special purpose valuations
     prepared by Kenneth Leventhal and management's internal analyses,
     foreclosure or a liquidation of the Company would yield a much smaller
     return to the holders of Claims and would leave nothing for the holders
     of the Outstanding Common Shares. Thus, a restructuring that resulted in
     a potential return to the holders of the Company's equity securities was
     determined to be superior to the real possibility that they would
     receive nothing in a foreclosure or liquidation.
 
  .  Presentations by Houlihan Lokey and the results of discussions with
     other parties concerning proposals for the Restructuring and potential
     alternatives to the Restructuring. In particular, the Board of Trustees
     placed substantial weight on the tentative willingness of certain third
     parties to invest in the Company upon consummation of the Restructuring
     and the unwillingness of such investors to make a capital investment in
     the Company absent successful completion of the Restructuring in the
     form presented.
 
  .  The historical and current market prices of the Company's Outstanding
     Common Shares, as well as the net book value of the Company's assets per
     share, both before giving effect to the Restructuring and on a pro forma
     basis after giving effect to the Restructuring, and when compared to a
     liquidation of the Company.
 
  .  The fact that the Major Holder and the Principal Holders had retained
     separate financial and legal advisors, had negotiated at arm's-length
     with the Company and its financial and legal advisors after a review of
     the Company and its prospects, and had agreed upon the terms of the
     Restructuring in preference to a liquidation or other alternatives.
 
  Based on the foregoing, the Board of Trustees determined that the
Restructuring was fair to the Holders and to recommend approval of all elements
of the Restructuring.
 
  In view of the wide variety of factors considered by the Board of Trustees in
connection with its evaluation of the Restructuring, the Board of Trustees did
not find it practicable to quantify or otherwise
 
                                       40
<PAGE>
 
attempt to assign relative weights to the specific factors considered in making
its determination, nor did it evaluate whether such factors were of equal
weight. As a general matter, the Board of Trustees believes that the factors
discussed above supported its decision to approve the Restructuring.

SPECIAL PURPOSE VALUATION REPORTS OF KENNETH LEVENTHAL
 
  Engagement. In June 1994, Kenneth Leventhal was engaged to prepare a special
purpose valuation of the Company and its investment portfolio in order to
assist the Company and its various interested creditor parties in determining
an appropriate basis for valuation of a potential restructuring transaction.
Kenneth Leventhal is a nationally recognized firm of certified public
accountants which has subsequently merged with Ernst & Young LLP. The Company
selected Kenneth Leventhal to perform such special purpose valuation at the
request of the Principal Holders and because of Kenneth Leventhal's
qualifications, expertise and reputation in the area of financial restructuring
and real estate due diligence and valuation. Also, Kenneth Leventhal was
familiar with the Company's portfolio as a result of a comprehensive due
diligence investigation of all assets in the Company's portfolio undertaken in
early 1993 on behalf of a potential equity investor and for the use and benefit
of such potential investor.
 
  As compensation for its services, the Company agreed to pay Kenneth Leventhal
a fee of $2,000 per asset for which Kenneth Leventhal would perform a special
purpose valuation or updated special purpose valuation, plus applicable out-of-
pocket expenses and fees incurred by Kenneth Leventhal in connection with its
engagement.
 
  Valuations of Company. On October 4, 1994, Kenneth Leventhal produced a
report which placed the Company's going concern value as of July 1, 1994,
between $255 million and $275 million and its liquidation value of between $210
million and $240 million. At the Company's request, in April and May 1995,
Kenneth Leventhal updated its analysis using the same methodology it used to
prepare its October 1994 report. On May 31, 1995, Kenneth Leventhal provided
the Company with updated reports dated May 15, 1995 that placed the Company's
going concern value as of March 31, 1995 between $265 million and $285 million
and its liquidation value between $220 million and $260 million. Kenneth
Leventhal's May 15, 1995 reports (the "Kenneth Leventhal Reports"), which set
forth assumptions made, matters considered and limits on the review undertaken,
are included as Annexes C and D to this Disclosure Statement. Kenneth Leventhal
has granted its consent to the use of its reports included as Annexes C and D
to this Disclosure Statement. The summary of the Kenneth Leventhal Reports
herein is qualified in its entirety by reference to the full text of such
reports and their respective exhibits. The special purpose valuations set forth
in the Kenneth Leventhal Reports do not reflect the $25 million payment made on
April 11, 1995 pursuant to the Agreement of Understanding.
 
  To assist Kenneth Leventhal, the Company provided it with certain data and
information relative to the portfolio maintained by the Company. In preparing
its valuations, Kenneth Leventhal relied upon the accuracy and completeness of
the data and information provided to it by the Company and did not assume any
responsibility for any independent verification of such information. The
services provided by Kenneth Leventhal did not constitute independent asset
appraisals. In relying on the data and information provided to it by the
Company, Kenneth Leventhal assumed that such information was reasonably
prepared based on assumptions reflecting the best currently available estimates
and judgments by the Company's management as to the expected future results of
operations and financial condition of the Company to which such analyses or
forecasts relate. Kenneth Leventhal further relied upon the assurances of the
Company's management that it is unaware of any facts that would make the
information provided to Kenneth Leventhal incomplete or misleading. The Kenneth
Leventhal reports were based on economic, monetary, market and other conditions
as they existed and could be evaluated as of the respective dates of the
Kenneth Leventhal reports. ALL HOLDERS, INCLUDING HOLDERS OF OUTSTANDING COMMON
SHARES, ARE ENCOURAGED TO READ THE KENNETH LEVENTHAL REPORTS IN THEIR ENTIRETY.
 
  In preparing its reports, the Company instructed Kenneth Leventhal to
determine the valuation of the Company's portfolio on a going concern basis.
The assumptions utilized by the Company and reviewed by
 
                                       41
<PAGE>
 
Kenneth Leventhal included normal collection of amounts due on mortgage loans
and cash flow from operating properties. To determine a going concern
valuation, the assumptions were predicated on the orderly collection and
selected disposal of assets over a period of several years. Moreover, Kenneth
Leventhal's going concern valuation was not reflective of values which would
result from a distressed sale, forced liquidation, or disposition of the
portfolio in a bulk sale or any other accelerated manner. In addition to these
specific portfolio valuation procedures, the Company further instructed Kenneth
Leventhal to approximate a range of valuation for the total enterprise as of
July 1, 1994, and later as of March 31, 1995, utilizing the Company's then-most
recently available financial statements.
 
  In conducting its valuations, Kenneth Leventhal obtained selected publicly-
available financial information prepared by the Company as of June 30, 1994,
and later as of March 31, 1995. Utilizing this information, Kenneth Leventhal
selected 26 assets representing mortgage loans, investments, in-substance
foreclosure assets and real estate equities owned. The selection was divided
between the west coast and east coast portfolios and generally represented the
highest dollar values in the portfolios. In addition, the selection of assets
included different asset classifications.
 
  Utilizing the portfolio so selected, Kenneth Leventhal, among other things,
(i) obtained the most recent "Argus" (a property cashflow software package)
property cashflow projections for the properties selected, (ii) obtained, where
applicable, the most recent operating rent roll and other financial information
relative to the assets selected, (iii) obtained the most recent appraisals,
where applicable and available, (iv) obtained the previous Kenneth Leventhal
analyses performed as of March 1993 and July 1994, (v) discussed the current
status with the respective asset manager to determine loan status, property
characteristics, current occupancy, existing market rental rates, new leases,
current payoff discussions and asset sales, (vi) reviewed limited market
information for the properties, including selected submarket information, if
available, (vii) modified the Company's assumptions, as necessary, to conform
to certain known current market conditions and Kenneth Leventhal's
understanding of the assets, (viii) updated the valuation model prepared by
Kenneth Leventhal in 1993 and 1994 utilizing current market and/or assumption
modifications determined from the procedures provided above, and (ix)
calculated estimated asset values on both a going concern and liquidation value
basis.
 
  Copies of Kenneth Leventhal's reports will be made available for inspection
and copying at the principal executive offices of the Company during regular
business hours by any holder of Outstanding Notes, Outstanding Common Shares
and Other Secured Claims and Unsecured Claims of the Company, or the
representative of such holder who has been designated in writing as such by
such holder.
 
REPORTS OF HOULIHAN LOKEY AS FINANCIAL ADVISOR TO THE COMPANY
 
  Houlihan Lokey was engaged to act as the Company's financial advisor and to
render its opinion in connection with the Restructuring and a possible sale of,
or investment in, the Company pursuant to an engagement letter executed on
February 11, 1993. In connection therewith, Houlihan Lokey performed a due
diligence investigation on a majority of the Company's assets and prepared
sales material to be presented to prospective investors in or purchasers of the
Company. In addition, Houlihan Lokey performed valuations of the Company and
explored several alternative restructuring possibilities for the Company
including, but not limited to, a merger or sale of the Company, a refinancing
coupled with a debt for equity exchange offer and a liquidation of the Company.
In connection therewith, Houlihan Lokey made numerous presentations to the
Board of Trustees and the Creditors' Committee. See "--Presentations to the
Company's Board of Trustees" and "--Presentations to the Creditors' Committee"
below.
 
  Engagement. Houlihan Lokey is a nationally recognized investment banking firm
which regularly engages in the valuation of businesses and their securities in
connection with restructurings both in and out of bankruptcy. Houlihan Lokey
provides financial advisory services and execution capabilities in the areas of
financial restructuring, investment banking, business and securities valuation
and investment management. In the area of financial restructuring, Houlihan
Lokey has provided financial advice, valuation analyses and investment banking
services to debtors, secured and unsecured creditors, acquirors, employee stock
 
                                       42
<PAGE>
 
ownership plans, equity holders and other parties-in-interest involved with
financially troubled companies both in and out of bankruptcy. The Houlihan
Lokey Financial Restructuring Group is headed by four managing directors
overseeing a staff of over 25 professionals dedicated to financial
restructuring engagements. The Company selected Houlihan Lokey as its financial
advisor because of Houlihan Lokey's qualifications, expertise and reputation in
the area of financial restructuring. Prior to its engagement, Houlihan Lokey
did not have any material relationship with the Company.
 
  As compensation for its services as financial advisor to the Company in
connection with the Restructuring, the Company initially agreed to pay Houlihan
Lokey a fee of $75,000 per month (the "Monthly Fee"), plus reimbursement for
reasonable and actual out-of-pocket expenses incurred by Houlihan Lokey in
connection with the Restructuring. In addition, if the Restructuring is
consummated, Houlihan Lokey will receive a fee equal to 0.5% of the face amount
of debt restructured, modified, converted or forgiven payable upon closing of
the Restructuring (the "Completion Fee"). The Company also agreed to indemnify
Houlihan Lokey for certain liabilities arising from its participation as the
Company's advisor. Pursuant to a letter agreement that memorialized certain
prior verbal modifications to the terms of Houlihan Lokey's engagement dated
March 16, 1995, effective January 1, 1994, Houlihan Lokey had reduced its
Monthly Fee to $50,000 and effective June 1, 1994, Houlihan Lokey had reduced
its Monthly Fee to $10,000. Effective November 1, 1994, the Company had agreed
to resume paying Houlihan Lokey a monthly fee of $75,000 (the "New Monthly
Fee"), provided that the New Monthly Fees (beginning November 1, 1994, and
continuing through the closing of the Restructuring) would be fully credited
against the Completion Fee. Furthermore, Houlihan Lokey's aggregate Completion
Fee was set at $1,450,000 less the New Monthly Fees paid to, and received by,
Houlihan Lokey (the "Completion Fee Balance") and pursuant to a letter
agreement dated April 7, 1995, the Completion Fee Balance was further reduced
by $112,500. The Completion Fee Balance is payable in cash only. As of the date
of this Disclosure Statement, Houlihan Lokey has been paid $600,000 in New
Monthly Fees, reducing the Completion Fee Balance to $737,500 to be paid 2 days
prior to the filing of a Chapter 11 petition by the Company.
 
  Presentations to the Company's Board of Trustees. During the period from
February 11, 1993 through the date of this Disclosure Statement, Houlihan Lokey
prepared and presented monthly overviews, both written and oral, on the status
of the Restructuring. Such reports included updates on the progress of Houlihan
Lokey's due diligence, the status of potential third-party investors and/or
purchasers, the status of negotiations with the Creditors' Committee, the
status of the valuation of the Company's restructure value, summaries and
analyses of restructuring proposals submitted by third-party investors and
possible Company counter-proposals and summary analyses of various internal
restructuring scenarios. See "--Background of the Restructuring--Development of
the Current Restructuring" above.
 
  While the Company was negotiating with the Creditors' Committee, the Company
and Houlihan Lokey met with several prospective investors to discuss possible
third-party investment in or purchase of the Company. Although all potential
third-party investors were offered an opportunity to propose restructuring
alternatives, only three prospective investors made formal proposals to the
Company and the Creditors' Committee. In connection therewith, Houlihan Lokey
prepared summary descriptions and analyses of each such proposal as well as
possible counter-proposals. In analyzing each proposal, Houlihan Lokey also
prepared summaries of equity ownership, noteholder recoveries and shareholder
recoveries.
 
  Presentations to the Creditors' Committee. Houlihan Lokey also made several
presentations to the Creditors' Committee during the period from April 8, 1993
through June 24, 1993. Such presentations included an overview of the REIT
industry and the capital markets for REITs, a financial overview of the Company
and its investment portfolio, overviews of possible internal restructuring
proposals, the status of potential third-party investors and/or purchasers, and
summaries and analyses of restructuring proposals submitted by third-party
investors.
 
  Valuation Reports. At the Company's request, Houlihan Lokey performed several
valuations of the Company on a going concern basis utilizing a variety of
generally accepted valuation methods. See
 
                                       43
<PAGE>
 
"--Valuation Methodologies" below. Houlihan Lokey's most recent valuation
report presented to the Board of Trustees, the Equity Committee and the
Creditors' Committee, prepared as of December 31, 1993, valued the Company's
Restructure Value between $261 million and $317 million. "Restructure Value"
means the fair market value of the Company available for those noteholders,
unsecured creditors and shareholders in a restructuring. Because the valuation
analyses for these reports were performed as of dates more than one year ago,
the Company's actual going concern value may have changed significantly due to
changes in the various factors on which such an analysis depends. Thus,
investors are cautioned not to place undue reliance on the range of values set
forth in Houlihan Lokey's valuation reports.
 
  Valuation Methodologies. In connection with the preparation of its valuations
and the various written and oral presentations it made to the Company and
Creditors' Committee (the "Houlihan Lokey Materials") from time to time,
Houlihan Lokey utilized a variety of generally accepted valuation methods. Set
forth below is a brief summary of the valuation methods employed by Houlihan
Lokey in connection with the preparation of its valuations and the Houlihan
Lokey Materials. The summary set forth below does not purport to be a complete
description of the analyses or data presented by Houlihan Lokey. The
preparation of a valuation opinion is a complex analytical process involving
various determinations as to the most appropriate and relevant methods of
financial analyses and application of those methods to the particular
circumstances and, therefore, such an opinion is not readily susceptible to
partial analysis or summary description. In arriving at its opinion, Houlihan
Lokey did not attribute any particular weight to any analysis or factor
considered by it, but rather made qualitative judgments as to the significance
and relevance of each analysis and factor. Accordingly, notwithstanding the
separate factors summarized below, Houlihan Lokey believes that its analyses
must be considered as a whole and that selecting portions of its analyses or
certain of the factors considered by it, without considering all analyses and
factors, could create a misleading or incomplete view of the process underlying
such analyses and its opinion.
 
  In preparing its valuations and the Houlihan Lokey Materials, Houlihan Lokey
relied upon the accuracy and completeness of the financial and other
information provided to it by the Company and did not assume any responsibility
for any independent verification of such information. In relying on the
financial and other information provided to it by the Company, Houlihan Lokey
assumed that such information was reasonably prepared based on assumptions
reflecting the best currently available estimates and judgments by the
Company's management as to the expected future results of operations and
financial condition of the Company to which such analyses or forecasts relate.
Houlihan Lokey further relied upon the assurances of the Company's management
that it is unaware of any facts that would make the information provided to
Houlihan Lokey incomplete or misleading. No limitations were imposed by the
Company upon Houlihan Lokey with respect to the investigations made or
procedures followed by Houlihan Lokey in rendering its analyses and opinions,
and the Company's management cooperated fully with Houlihan Lokey in connection
therewith. The Houlihan Lokey Materials and Houlihan Lokey's valuations were
based on economic, monetary, market and other conditions as they existed and
could be evaluated as of the respective dates of the Houlihan Lokey Materials
and Houlihan Lokey's valuations.
 
  In preparing its valuations and conducting its analyses and preparing its
numerous presentations, Houlihan Lokey, among other things, (i) reviewed
summary documentation on all of the Company's material assets including the
Company's loan collateral, (ii) interviewed all asset managers, (iii) reviewed
and provided input to the formulation of individual asset disposition and
business plans, (iv) assisted in the formulation of the Company's prepared
asset cash flow forecasts, (v) performed on-site visits of selected
Philadelphia and Los Angeles assets (collateral and ownership interests), (vi)
prepared due diligence books to provide to prospective investors, which
included property/collateral descriptions, cash flow forecasts, lease
summaries, photographs of property, historical operating statements and
consolidated Company cash flow forecasts, (vii) compiled a due diligence
library for prospective investors, which included narrative written summaries
for each asset reviewing the initial funding date, current book value, specific
valuation reserves, charge-off amounts, interest rate terms (if applicable),
description and location of collateral or equity investment, summary market
area analysis, leasing and property management information, latest available
leasing summaries, five-year cash flow projections, the latest appraisals (if
conducted within the past 18 months), environmental reports, summary and actual
operating statements of collateral or equity investment, and
 
                                       44
<PAGE>
 
photographs of property, (viii) reviewed and analyzed certain historical
business and financial information relating to the Company, including the
Company's Annual Reports to Stockholders and Annual Reports on Form 10-K for
the fiscal years ended September 30, 1990 through September 30, 1994, and the
Company's Quarterly Reports on Form 10-Q for the periods ended March 31, 1990
through March 31, 1995, (ix) reviewed certain operating and financial
information, including internal projections and forecasts, and other data
provided to it by the Company's management relating to the Company's business
and prospects, (x) held discussions with the Company's management regarding the
Company's business, prospects and strategic objectives, and (xi) conducted such
other financial studies, analyses, inquiries and investigations as it deemed
appropriate.
 
  In connection with its valuations of the Company, Houlihan Lokey utilized the
following methodologies: (i) asset valuation analysis; (ii) analysis based upon
capitalization of 1993 net operating cash flow; and (iii) consolidated
discounted cash flow analysis.
 
  .  Asset Valuation. First, instead of valuing each asset on an individual
     basis, Houlihan Lokey classified the Company's assets according to a
     general risk-based classification (i.e., stable, long-term equity
     investment or high risk loan in foreclosure proceedings, etc.). The risk
     levels were not quantifiably defined, and the risk classifications
     determined were largely based on issues unique to a distressed
     commercial loan portfolio. Then, with respect to each class of assets,
     Houlihan Lokey applied selected discount rates and terminal
     capitalization rates to the projected cash flows. Thus, the projected
     cash flows of all assets within a particular classification were
     present-valued using the same discount and capitalization rates. The
     discount and capitalization rates were based solely on risk
     classification and were not adjusted for property type, location or
     other characteristic. The discount and capitalization rates were
     determined by researching such rates as announced in various
     publications, and compiling information off of Houlihan Lokey's
     databases, queries with third-party real estate professionals and
     analysis of interest rates, public company market capitalization
     multiples and other indications of rates of return on investments.
     Finally, the third-party secured debt and capitalized 1993 corporate
     administrative expenses were subtracted from the sum of the discounted
     cash flows of each risk class.
 
  .  Capitalization of 1993 Net Operating Cash Flow. In this analysis,
     Houlihan Lokey valued the Company's Restructure Value by applying a
     range of capitalization rates to the 1993 net operating cash flow (net
     of corporate administrative expenses). The capitalization rates applied
     in this analysis were determined by researching such rates as announced
     in various publications, and compiling information off of Houlihan
     Lokey's databases, queries with third-party real estate professionals
     and analysis of interest rates, public company market capitalization
     multiples and other indications of rates of return on investments. This
     analysis used a single capitalization rate on the Company's overall net
     operating cash flow and therefore, by definition, that rate could not be
     adjusted by property type or location. An analysis was not performed to
     determine capitalization rates for individual properties or risk
     classification except as discussed above.
 
  .  Consolidated Discounted Cash Flow Analysis. Houlihan Lokey prepared a
     consolidated discounted cash flow analysis utilizing the following
     assumptions: (i) 100% deleveraging; (ii) no external capital infusion;
     (iii) minimum required dividend payments; and (iv) reinvestment of
     available cash (all cash in excess of $5 million) into new real estate
     equities, assuming marginal acquisition leverage at 50%, a net operating
     income hurdle rate of 10%, a 3% capital expenditure reserve of net
     operating income and a net operating income annual growth rate of 4%.
 
  Using the valuation methods set forth above, Houlihan Lokey determined the
range of value of the Company on a going concern basis using the asset
valuation analysis, the analysis based upon capitalization of 1993 net
operating cash flow and the consolidated discounted cash flow analysis. Using
these ranges of value developed from these analyses of the Company on a going
concern basis as well as other quantitative and qualitative factors discussed
above, Houlihan Lokey arrived at the Company's Restructure Value as set forth
above. See "--Valuation Reports."
 
                                       45
<PAGE>
 
BRIEF EXPLANATION OF CHAPTER 11 REORGANIZATION
 
  Chapter 11 of the Bankruptcy Code is the principal reorganization chapter of
the Bankruptcy Code. Under Chapter 11, a debtor is authorized to reorganize its
business for the benefit of itself and its creditors and shareholders.
Confirmation of a plan of reorganization is the principal objective of a
Chapter 11 case.
 
  In general, a Chapter 11 plan of reorganization (i) divides claims and equity
interests into separate classes, (ii) specifies the property that each class is
to receive under the plan, and (iii) contains other provisions necessary for
the reorganization of the debtor.
 
  A Chapter 11 plan may specify that certain classes of claims or equity
interests are either reinstated or their legal, equitable and contractual
rights are to remain unchanged by the reorganization effectuated by the plan.
Such classes are referred to under the Bankruptcy Code as "unimpaired" and,
because of such treatment, are deemed to accept the plan. Accordingly, it is
not necessary to solicit votes from the holders of claims or equity interests
in such classes.
 
  All other classes of claims and equity interests are "impaired" claims and
equity interests that are entitled to vote on the plan. As a condition to
confirmation, the Bankruptcy Code generally requires that each impaired class
of claims or equity interests that will receive or retain property under a plan
of reorganization vote to accept the plan of reorganization. In order for a
class to accept a plan, acceptances must be received from (i) the holders of
claims constituting at least two-thirds in dollar amount and more than one-half
in number of the allowed claims in each impaired class of claims that have
voted to accept or reject the plan, and (ii) the holders of at least two-thirds
in amount of the allowed equity interests in each impaired class of equity
interests that have voted to accept or reject the plan.
 
  A Chapter 11 plan also may specify that certain classes will not receive any
distribution of property. While such classes are impaired, such classes are
deemed to reject the plan and, therefore, need not be solicited to vote to
accept or reject the plan.
 
  If any class or classes of claims or equity interests entitled to vote
rejects the plan, upon request of the plan proponents, the Bankruptcy Court may
nevertheless confirm the plan if, among other things, certain minimum treatment
standards are met with respect to such class or classes. See "--Confirmation of
the Prepackaged Plan--Nonconsensual Confirmation" below.
 
  Chapter 11 of the Bankruptcy Code does not require each holder of a claim or
equity interest to vote in favor of a plan of reorganization in order for the
Bankruptcy Court to confirm the plan. However, the Bankruptcy Court must find
that the plan of reorganization meets a number of statutory tests (other than
the voting requirements described in this section) before it may confirm, or
approve, the plan of reorganization. Many of these tests are designed to
protect the interests of holders of claims or equity interests who do not vote
to accept the plan of reorganization but who will nonetheless be bound by the
plan's provisions if it is confirmed by the Bankruptcy Court. See "--
Confirmation of the Prepackaged Plan--Feasibility Test" and "--Confirmation of
the Prepackaged Plan--Best Interests of Creditors Test; Liquidation Value"
below.
 
CLASSIFICATION AND TREATMENT OF CLAIMS AND INTERESTS
 
  Section 1123 of the Bankruptcy Code provides that a plan of reorganization
must classify claims against and equity interests in a debtor. Under section
1122 of the Bankruptcy Code, a plan must classify claims and equity interests
into classes that contain substantially similar claims or interests. The
Prepackaged Plan divides the Claims of known entities that hold a Claim against
the Company on the Effective Date that arose or is deemed to have arisen before
the Petition Date, including a Claim against the Company of a kind specified in
sections 502(g), 502(h) or 502(i) of the Bankruptcy Code and known holders of
Interests into classes and sets forth the treatment offered each class. The
Company believes it has classified all Claims and Interests in compliance with
the provisions of section 1122, but once a Chapter 11 case has been commenced,
it is possible that a holder of a Claim or Interest may challenge the Company's
classification of Claims and Interests and that the Bankruptcy Court may find
that a different classification is required for the Prepackaged Plan to be
confirmed. In such event, it is the present intention of the Company, to the
extent
 
                                       46
<PAGE>
 
permitted by the Bankruptcy Code and the provisions of the Prepackaged Plan, to
amend or revoke such plan and file an amended or different plan that would
modify the classification of Claims or Interests as is required by the
Bankruptcy Court for confirmation.
 
  Only classes that are impaired under the Prepackaged Plan are entitled to
vote to accept or reject the Prepackaged Plan. See "The Plan Solicitation;
Voting Procedures."
 
  Claims and Interests are classified for all purposes including voting,
confirmation and distribution pursuant to the Prepackaged Plan, as follows:
 
      Class 1--Priority Claims
      Class 2--Claims of Holders of Outstanding Notes (Impaired)
      Class 3--Other Secured Claims (Impaired)
      Class 4--Unsecured Claims (Impaired)
      Class 5--Interests of Holders of Outstanding Common Shares
      (Impaired)
      Class 6--Interests of Holders of Outstanding Stock Rights
 
  Only Claims and Interests that are not in dispute, are not contingent, are
not unliquidated in amount and are not subject to a pending objection or
estimation proceeding (respectively, "Allowed Claims" and "Allowed Interests")
are entitled to receive distributions under the Prepackaged Plan. The following
describes the Prepackaged Plan's classification of Claims against and Interests
in the Company and the treatment that holders of Allowed Claims and Allowed
Interests will receive for such Allowed Claims and Allowed Interests under the
Prepackaged Plan if it is confirmed, unless such holders were to agree to
accept less favorable treatment by settlement or otherwise.
 
  Such treatment will be in full satisfaction, release and discharge of such
holder's respective Claims against or Interests in the Company, except as
provided in the Prepackaged Plan. The following summary of proposed
distributions under the Prepackaged Plan does not purport to be complete and is
subject to and qualified in its entirety by, the Prepackaged Plan.
 
  (1) Administrative Claims. "Administrative Claims" are Claims for costs and
expenses of administration allowed under section 503(b) of the Bankruptcy Code
and referred to in section 507(a)(1) of the Bankruptcy Code, including, without
limitation, (a) the actual and necessary costs and expenses incurred after the
Petition Date of preserving the estate created by the commencement of the
Reorganization Case under section 541 of the Bankruptcy Code (the "Estate") and
operating the business of the Company (such as wages, salaries or commissions
for services and payments for goods), (b) compensation for legal, financial
advisory, accounting and other services and reimbursement of expenses awarded
or allowed under section 330 of the Bankruptcy Code, and (c) all fees and
charges assessed against the Estate under 28 U.S.C. (S) 1930.
 
  In general, subject to the bar date provisions contained in the Prepackaged
Plan, the Company or any successor thereto by merger, consolidation or
otherwise, from and after the Effective Date (the "Reorganized Debtor") will
pay to each holder of an Administrative Claim, on account of the Administrative
Claim and in full satisfaction thereof, cash equal to the amount of such
Administrative Claim, unless the holder agrees or will have agreed to other
less favorable treatment of such Claim. Except as otherwise provided in the
Prepackaged Plan, payment on an Administrative Claim will be made on the later
of (a) the Effective Date, and (b) the date such payment would have become due
under the terms of such Claim in the absence of the Reorganization Case.
 
  All payments to professionals for compensation and reimbursement of expenses
and all payments to reimburse expenses of members of any official committee
appointed in the Reorganization Case will be made in accordance with the
procedures established by the Bankruptcy Code and the Bankruptcy Rules relating
to the payment of interim and final compensation and expenses and in accordance
with any order of the Bankruptcy Court. The Bankruptcy Court will review and
determine all requests for compensation and reimbursement of expenses.
 
  Assuming that there is no significant litigation initiated or objection filed
with respect to the Prepackaged Plan, the Company estimates that its
Administrative Claims payable to professional persons and service providers
will, in the aggregate, not exceed $250,000.00.
 
                                       47
<PAGE>
 
  In addition to the foregoing, section 503(b) of the Bankruptcy Code provides
for the payment of compensation to creditors, indenture trustees and other
persons making a "substantial contribution" to a Chapter 11 case and to
attorneys for, and other professional advisors to, such persons. Certain
entities may file applications with the Bankruptcy Court for allowances of
compensation and reimbursement of expenses for substantial contribution. The
amounts that such entities may seek for such compensation cannot be estimated
by the Company at this time. The Company is presently unaware of any entities
that may seek compensation under the substantial contribution doctrine.
Requests for compensation and reimbursement of expenses under this substantial
contribution doctrine must be approved by the Bankruptcy Court after a hearing
on notice at which the Company and other parties in interest may participate,
and, if appropriate, object to the allowance of any compensation and
reimbursement of expenses.
 
  (2) Class 1: Priority Claims. (a) Section 507(a)(8) Priority Claims. Certain
Claims for unpaid taxes are entitled to priority in right of payment under
section 507(a)(8) of the Bankruptcy Code ("Priority Tax Claims"). Pursuant to
the Prepackaged Plan, unless the applicable taxing agency agrees to less
favorable treatment, the Reorganized Debtor will pay to each holder of a
Priority Tax Claim that is also an Allowed Claim deferred cash payments, over a
period not exceeding six years from the date of assessment of such Claim, in an
aggregate amount equal to the amount of such Allowed Claim, plus interest from
the Effective Date on the unpaid portion of such Allowed Claim (without penalty
of any kind) at the rate prescribed below. The payment of the amount of each
such Allowed Claim will be made in equal semi-annual installments due on the
latest of (i) the Effective Date, (ii) 30 calendar days after the date on which
an order allowing such Claim becomes a Final Order (as defined below), and
(iii) such other time or times as may be agreed to by the holder of such Claim
and the Reorganized Debtor. Each installment will include simple interest on
the unpaid portion of such Allowed Claim, without penalty of any kind, at the
statutory rate of interest provided for such taxes under applicable non-
bankruptcy law; provided, however, that the Reorganized Debtor will have the
right to pay any Priority Tax Claim that is also an Allowed Claim, or any
remaining balance of such Claim, in full, at any time on or after the Effective
Date, without premium or penalty of any kind. The Company estimates that there
will be no Priority Tax Claims that are also Allowed Claims. "Final Order"
means an order or judgment of the Bankruptcy Court or other court of competent
jurisdiction as to which the time to appeal, seek leave to appeal, petition for
certiorari or move for reargument or rehearing has expired and as to which no
appeal, petition for certiorari or other proceedings for reargument, rehearing
or leave to appeal shall have been waived in writing in form and substance
satisfactory to the Company or the Reorganized Debtor or, in the event that an
appeal, writ of certiorari, or reargument or rehearing thereof or leave to
appeal has been motioned for or sought, such order of the court shall have been
affirmed by the highest court to which such order was appealed, or certiorari
has been denied or from which reargument or rehearing or leave to appeal was
motioned for or sought, and the time to take any further appeal, petition for
certiorari, move for reargument or rehearing or seek leave to appeal shall have
expired.
 
  (b) Other Priority Claims. Certain Claims are entitled to a priority in right
of payment pursuant to sections 507(a)(3), 507(a)(4), 507(a)(5) or 507(a)(6) of
the Bankruptcy Code ("Other Priority Claims"). Examples of Claims of this type
include, without limitation, (i) unsecured Claims for accrued employee
compensation, including vacation, severance and sick-leave pay payable in
accordance with the Company's existing compensation procedures, earned within
90 days prior to the commencement of the Reorganization Case, to the extent of
$4,000 per employee, and (ii) contributions to employee benefit plans arising
from services rendered within the 180 days prior to the commencement of the
Reorganization Case, but only to the extent of (A) the number of employees
covered by such plans multiplied by $4,000, less (B) the aggregate amount paid
to such employees for accrued employee compensation. The Company intends to ask
the Bankruptcy Court for authorization to pay all pre-petition employee
compensation and benefits on a current basis. To the extent not previously
paid, each holder of a Priority Claim (as defined below) that is also an
Allowed Claim will be paid the full amount of such Priority Claim in cash on
the Effective Date (or as soon as practicable after the date on which any such
Claim is allowed if the date of allowance is later than the Effective Date).
The Company estimates that there will be no Priority Claims that are also
Allowed Claims. "Priorty Claim" means any Claim, other than an Administrative
Claim, of a Creditor to the extent such Claim is entitled to priority under
section 507(a) of the Bankruptcy Code.
 
                                       48
<PAGE>
 
  (3) Class 2: Outstanding Notes. Class 2 consists of all Claims under or
evidenced by the Outstanding Notes, the Outstanding Note Indenture, the
Outstanding Collateral Agreement, or any document, instrument or agreement
delivered in connection therewith. The holders of a majority of the Outstanding
Notes have elected, pursuant to section 1111(b)(2) of the Bankruptcy Code, to
treat their entire Claim as secured by the collateral under the Outstanding
Collateral Agreement. Pursuant to the Prepackaged Plan, the Reorganized Debtor
will distribute to each holder of Class 2 Claims that are also Allowed Claims
(other than the Class 2 Expense Claims (as hereinafter defined), which will be
treated as described below) its pro rata share of (i) $110,000,000 in principal
amount of New Senior Notes, (ii) cash in an amount not less than $50,000,000
(minus any amounts paid to the holders of the Outstanding Notes between March
1, 1995, and the Petition Date pursuant to the Agreement of Understanding),
held by the Reorganized Debtor on the Effective Date, in excess of cash in an
amount not to exceed $10,000,000, for use by the Reorganized Debtor in its
business operations (the "Initial Cash Reserve Fund"), and (iii) approximately
10,890,180 New Common Shares (which will represent 97% of the Common Shares
outstanding on the Effective Date if the Prepackaged Plan is accepted by
holders of Outstanding Common Shares)(Class 5)). By way of example, the holders
of Class 2 Claims that are also Allowed Claims will receive their pro rata
portion of the foregoing consideration for each $10,000 in principal amount of
Outstanding Notes (subject to rounding for fractional interests):
 
      New Senior Notes           $3,793 in principal amount
 
      Cash                       $1,725 (assuming $50 million is distributed
                                 in the aggregate)
 
      New Common Shares          375.5 shares
 
  If holders of Outstanding Common Shares do not vote to accept the Prepackaged
Plan, then all Outstanding Common Shares will be cancelled, and holders of
Outstanding Notes will receive New Common Shares which will represent 99.5% of
the Common Shares outstanding on the Effective Date with 0.5% of the New Common
Shares to be distributed to charities designated by the Principal Holders.
 
  The Company estimates that Class 2 Claims that are also Allowed Claims will
not exceed $355 million.
 
  On the Effective Date or as soon thereafter as is practicable, each holder of
a Class 2 Claim that is also an Allowed Claim receiving 5% or more of the New
Common Shares or New Senior Notes will be entitled to enter into the
Registration Rights Agreement between the Company and each such holder relating
to the New Securities (the "Registration Rights Agreement").
 
  The Reorganized Debtor will pay to the applicable party entitled to payment
an amount equal to the amount of any unpaid fees and reasonable unpaid out-of-
pocket costs or expenses earned or incurred through the Effective Date by the
Outstanding Indenture Trustee (as hereinafter defined) or the Principal
Holders, including, without limitation, reasonable out-of-pocket costs and
expenses and reasonable fees of legal counsel to the Outstanding Indenture
Trustee and the attorneys for the Principal Holders (the "Class 2 Expense
Claims"). Payment of such Class 2 Expense Claims will constitute distributions
on account of Allowed Claims in Class 2, in addition to the distributions
provided for such Class as described above and distributions otherwise provided
under the Prepackaged Plan to holders of Class 2 Claims that are also Allowed
Claims will not be reduced on account of such payment of Class 2 Expense
Claims. Notwithstanding anything to the contrary, the Reorganized Debtor's
obligation to pay Class 2 Expense Claims will be subject to the same bar date
and procedural provisions set forth in the Prepackaged Plan for Administrative
Claims and the procedures regarding resolution of contested Claims and
Interests set forth in the Prepackaged Plan. Amounts payable to the Outstanding
Indenture Trustee are subject to approval of the Bankruptcy Court pursuant to
section 1129(a)(4). The Company estimates that Class 2 Expense Claims will not
exceed $100,000, of which not more than $10,000 is estimated to represent fees
payable to the Outstanding Indenture Trustee.
 
  The terms and conditions of the New Senior Notes, including terms and
conditions governing payment of principal and interest, covenants of the
Company and rights and remedies of the holders, are set forth in, and will be
governed by, an Amended and Restated Indenture (the "New Senior Note
Indenture"). See
 
                                       49
<PAGE>
 
"Description of New Senior Notes." The terms and conditions of the New Common
Shares, including terms and conditions governing payment of dividends and
voting, will be governed by the Amended and Restated Declaration of Trust as
effected pursuant to the Prepackaged Plan. See "Description of Capital Stock."
 
  (4) Class 3: Other Secured Claims. This class consists of all Claims, other
than Claims of a holder of Outstanding Notes or any Class 2 Expense Claims, of
a Creditor secured by a lien on property of the Estate, to the extent of the
value, as determined by the Bankruptcy Court pursuant to section 506(a) of the
Bankruptcy Code, of such Creditor's interest in such property of the Estate. To
the extent not previously paid, all Other Secured Claims that are also Allowed
Claims will be (at the option of the Reorganized Debtor and with the consent of
the Principal Holders) (a) paid in full, in cash, on the Effective Date (or as
soon as practicable after the date on which any such Claim is allowed), (b)
paid upon such other less favorable terms as may be mutually agreed upon by the
Reorganized Debtor and the holders of such Claims, or (c) reinstated and paid
or performed by the Reorganized Debtor in accordance with section 1124 of the
Bankruptcy Code, or the legal, equitable and contractual rights to which such
Claim entitles the holder of such Claim will be left unaltered. The Company
estimates that there will be no Class 3 Claims that are also Allowed Claims.
 
  (5) Class 4: Unsecured Claims. This class consists of any Claim that is not
an Administrative Claim, a Priority Claim, a Claim under or evidenced by the
Outstanding Notes, the Outstanding Note Indenture, the Outstanding Collateral
Agreement, the Prior Plan, an Other Secured Claim, or a Claim based upon the
Outstanding Common Shares or Outstanding Stock Rights (as hereinafter defined).
Each holder of a Class 4 Claim will receive as of the Effective Date, or as
soon thereafter as the Claim becomes an Allowed Claim, whichever is later, cash
equal to the amount of such Allowed Claim unless the holder of such Claim
agrees to less favorable treatment. The Company may ask the Bankruptcy Court
for authorization to pay some or all Unsecured Claims that are also Allowed
Claims on a current basis. The Company estimates that Class 4 Claims that are
also Allowed Claims will not exceed $25,000.
 
  (6) Class 5: Outstanding Common Shares. This class consists of all Interests
of holders of Outstanding Common Shares. If holders of Class 5 Interests that
are also Allowed Interests vote to accept the Prepackaged Plan, holders of
Outstanding Common Shares will retain their existing Common Shares, subject to
the Reverse Stock Split and the issuance of New Common Shares to holders of
Class 2 Claims that are also Allowed Claims after which such holders will hold
shares representing 3% of the aggregate of the Common Shares outstanding on the
Effective Date. If holders of Outstanding Common Shares do not vote to accept
the Prepackaged Plan, all Outstanding Common Shares will be cancelled and all
holders of Interests in Class 5 will receive or retain no property under the
Prepackaged Plan on account of such Interests.
 
  (7) Class 6: Outstanding Stock Rights. This class consists of any right to
purchase or otherwise acquire Common Shares of the Company, and any stock
appreciation or similar rights relating to Common Shares of the Company,
existing prior to the Effective Date ("Outstanding Stock Rights"). Outstanding
Stock Rights do not include any rights arising solely out of the ownership of
the Outstanding Common Shares. The Outstanding Stock Rights will be cancelled
under the Prepackaged Plan. No distributions will be made to holders of
Outstanding Stock Rights under the Prepackaged Plan. All Claims or Interests in
Class 6 will not receive or retain any property under the Prepackaged Plan on
account of such Claims or Interests.
 
SUMMARY OF OTHER PROVISIONS OF THE PREPACKAGED PLAN
 
  Officers and Trustees. As of the Effective Date, the Principal Holders and
the New Major Holder have agreed among themselves that the initial members of
the Board of Trustees of the Reorganized Debtor will consist of seven members,
including (a) the new President and Chief Executive Officer of the Reorganized
Debtor, (b) one member selected by the New Major Holder, and (c) five members
selected by the Principal Holders. See "Management" for information regarding
the new President and Chief Executive Officer and new Board of Trustees. Such
persons will be deemed elected to the Board of Trustees, and such elections
will
 
                                       50
<PAGE>
 
be deemed effective as of the Effective Date, without any requirement of
further action by shareholders or the Board of Trustees of the Company or the
Reorganized Debtor. The persons identified as officers of the Reorganized
Debtor under the caption "Management" will serve as the initial officers of the
Reorganized Debtor as of the Effective Date, however it is anticipated that the
Board of Trustees of the Reorganized Debtor may replace one or more officers in
addition to its selection of the new President and Chief Executive Officer.
Subject to any requirement of Bankruptcy Court approval under section
1129(a)(5) of the Bankruptcy Code, those persons designated as trustees and
officers of the Reorganized Debtor will assume their offices as of the
Effective Date and will continue to serve in such capacities thereafter,
pending further action of the Board of Trustees or shareholders of the
Reorganized Debtor in accordance with the Amended and Restated Declaration of
Trust, the Reorganized Debtor's bylaws and applicable state law.
 
  Prior to the confirmation of the Prepackaged Plan, in accordance with section
1129(a)(5) of the Bankruptcy Code, the Company will disclose the identity of
any other insider that will be employed or retained by the Company and the
nature of any compensation for such insider.
 
  Executory Contracts and Leases. Unless previously assumed or rejected by
order of the Bankruptcy Court pursuant to section 365 of the Bankruptcy Code,
as of the Effective Date, the Reorganized Debtor will assume each of the
executory contracts and leases of the Company that are not rejected as set
forth in the second succeeding paragraph and each of the executory contracts
and unexpired leases which are identified in the Schedule of Assumed Executory
Contracts and Unexpired Leases which is Exhibit E to the Prepackaged Plan. The
Company reserves the right at any time prior to the hearing on confirmation,
with the consent of the Principal Holders, to amend Exhibit E either to (a)
delete any executory contract or lease listed therein and provide for its
rejection pursuant to the Prepackaged Plan or (b) add any executory contract or
lease to Exhibit E, thus providing for its assumption (or assumption and
assignment) pursuant to the Prepackaged Plan. The Company will provide notice
of any amendment to Exhibit E to the parties to the executory contract or lease
affected thereby. The order of the Bankruptcy Court confirming the Prepackaged
Plan pursuant to section 1129 of the Bankruptcy Code (the "Confirmation Order")
will constitute an order of the Bankruptcy Court approving all such assumptions
described in the Prepackaged Plan, pursuant to section 365 of the Bankruptcy
Code, as of the Effective Date.
 
  Any monetary defaults under an executory contract or lease to be assumed
under the Prepackaged Plan will be satisfied, pursuant to section 365(b)(1) of
the Bankruptcy Code in either of the following ways: (1) by payment of the
default amount in cash on the Effective Date, or (2) by payment of the default
amount on such other terms as agreed to by the Reorganized Debtor and the other
parties to such executory contract or lease. In the event of a dispute
regarding (i) the amount of any cure payments, (ii) the ability of the
Reorganized Debtor to provide adequate assurance of future performance under
the contract or lease to be assumed, or (iii) any other matter pertaining to
assumption (or assumption and assignment) of the contract or lease to be
assumed, the cure payments required by section 365(b)(1) of the Bankruptcy Code
will be made following the entry of a Final Order by the Bankruptcy Court
resolving the dispute and approving assumption.
 
  Unless previously assumed or rejected by order of the Bankruptcy Court
pursuant to section 365 of the Bankruptcy Code, on the Effective Date, all
documents, agreements, contracts and leases listed on the Schedule of Rejected
Executory Contracts and Unexpired Leases, which is Exhibit F to the Prepackaged
Plan, will be rejected, to the extent, if any, that any of the foregoing
constitute executory contracts or unexpired leases, and without conceding or
admitting that they constitute executory contracts or unexpired leases or that
the Company has any liability thereunder. The Company reserves the right at any
time prior to the Confirmation Date with the consent of the Principal Holders,
to amend Exhibit F either to (a) delete any contract or lease listed therein
and provide for its assumption pursuant the Prepackaged Plan, or (b) add any
contract or lease to Exhibit F, thus providing for its rejection pursuant to
the Prepackaged Plan. The Company will provide notice of any amendment of
Exhibit F to the parties to the contract or lease affected thereby.
 
                                       51
<PAGE>
 
  The Confirmation Order will constitute an order of the Bankruptcy Court
approving all such rejections, pursuant to section 365 of the Bankruptcy Code,
as of the Effective Date. Any Claim for damages arising from the rejection
under the Prepackaged Plan of an executory contract or unexpired lease must be
filed within 30 days after the mailing of notice of confirmation or be forever
barred and unenforceable against the Company, its Estate, the Reorganized
Debtor and its properties and barred from receiving any distribution under the
Prepackaged Plan on account of such Claim.
 
  Releases. In consideration for the distributions to be made under the
Prepackaged Plan and the releases provided for therein, and in order to protect
the Reorganized Debtor from Claims for contribution or indemnity relating to
pre-Effective Date acts or omissions, as of the Effective Date, (i) the
Creditors' Committee, each holder of a Claim or Interest, and each of the
officers, directors, employees, members and professionals of such committee or
holder, shall be released to the extent permitted by applicable law from any
Released Claims that the Company may have against any of them (the "Debtor
Release"), (ii) the Company, the Reorganized Debtor, the Creditors' Committee,
the Principal Holders and their respective officers, directors, employees,
members and professionals (collectively, the "Debtor Releasees") shall be
released to the extent permitted by applicable law from any Released Claims
that any holder of a Claim or Interest may have against any of the Debtor
Releasees, and (iii) the Debtor Releasees shall be released to the extent
permitted by applicable law from any and all actions, causes of action, claims,
liabilities, demands and obligations of any kind or nature whatsoever that the
Company, the Reorganized Debtor, the Company's Estate or any holder of a Claim
or Interest may have against any of the Debtor Releasees that is based upon or
that arises out of any alleged act or omission by any of the Debtor Releasees
that is related to the Company, including, without limitation, the
Reorganization Case, the Outstanding Notes, the Outstanding Collateral
Agreement, the Prior Plan, the Outstanding Common Shares, the Outstanding Stock
Rights or any of the Claims or Interests in the Reorganization Case and any
Claims under the federal securities laws, provided, however, such release shall
not apply to Excluded Claims (as defined below) against the Company (the
release described in subparagraphs (ii) and (iii) above is hereinafter referred
to as the "Creditor/Shareholder Release") and no holder of a Claim shall be
released until such Claim is allowed.
 
  Notwithstanding the foregoing, to the extent that a holder of a Claim or
Interest elects not to grant a Creditor/Shareholder Release and receive a
Debtor Release, such holder may make such election by indicating its election
to opt out of such releases in the space provided for such election on the
Ballot for accepting or rejecting the Prepackaged Plan. If a holder makes such
election, the Creditor/Shareholder Release will not be enforceable against such
holder, and such holder will not be released under the Debtor Release.
"Excluded Claims" mean any obligation that arises under the Prepackaged Plan or
any document, instrument or agreement to be executed, delivered or assumed
under the Prepackaged Plan, including without limitation, the obligations of
the Reorganized Debtor under the New Senior Notes, the New Senior Note
Indenture, the New Collateral Documents (as defined in the New Senior Note
Indenture) and all documents, instruments and agreements delivered or to be
delivered in connection therewith.
 
  Conditions to Effectiveness. The following are conditions to the
effectiveness of the Prepackaged Plan: (i) the Prepackaged Plan has been
accepted by the requisite holders of Claims in Class 2 pursuant to section 1126
of the Bankruptcy Code; (ii) the clerk of the Bankruptcy Court has entered the
Confirmation Order, in form and substance satisfactory to the Company and to
the Principal Holders and (unless otherwise agreed to by the Principal Holders)
such order has become a Final Order; (iii) no court will have entered an order
modifying or staying the enforcement of the Confirmation Order or such order
shall have been vacated; (iv) the New Senior Note Indenture will have been
qualified under the Trust Indenture Act of 1939, as amended, and no stop order
shall have been issued with respect thereto; (v) the New Senior Note Indenture
and the New Collateral Documents will have been executed and delivered by the
Reorganized Debtor and each of its subsidiaries, and the New Indenture Trustee;
and (vi) all other material documents, instruments or agreements including,
without limitation, the Amended and Restated Declaration of Trust shall have
been executed and delivered by the parties thereto and shall have become
effective.
 
                                       52
<PAGE>
 
MEANS FOR IMPLEMENTATION OF THE PREPACKAGED PLAN
 
  The Effective Date of the Prepackaged Plan shall be a business day selected
by the Debtor (i) that is at least 11 calendar days after the Confirmation Date
or, with the consent of the Principal Holders, at least one business day after
the Confirmation Date if the Bankruptcy Court enters an order making Bankruptcy
Rule 7062 inapplicable to the proceedings respecting the Confirmation Order or
otherwise determining that the Effective Date may occur immediately following
the Confirmation Date, and (ii) on which (a) no stay of the Confirmation Order
is in effect, and (b) all conditions to the Effective Date set forth in the
Prepackaged Plan have been satisfied or waived pursuant to the Prepackaged
Plan. On the Effective Date, the Prepackaged Plan will be implemented by the
Company as described below.
 
  Objections to Claims or Interests and Prosecution of Disputed Claims. Except
as otherwise provided, applications of professionals for compensation and
reimbursement of expenses under the Prepackaged Plan, and except as otherwise
ordered by the Bankruptcy Court after notice and a hearing, objections to
Claims or Interests, including Administrative Claims, or to requests for
payment of Class 2 Expense Claims, shall be filed and served upon the holder of
such Claim or upon the Wilmington Trust Company, as trustee under the
Outstanding Note Indenture or any predecessor or successor trustee (the
"Outstanding Indenture Trustee"), or other relevant party as applicable, not
later than the later of (i) 90 days after the Effective Date, and (ii) 90 days
after a proof of Claim or Interest or request for payment of such Claim,
Interest, Administrative Claim or Class 2 Expense Claims is filed, unless this
period is extended by the Bankruptcy Court. After the Effective Date, the
Reorganized Debtor shall have the exclusive right to object to Claims,
Interests or Class 2 Expense Claims.
 
  Notwithstanding any other provisions in the Prepackaged Plan, no payments or
distributions, if any, will be made on account of a Claim or Interest until
such Claim or Interest becomes an Allowed Claim or Allowed Interest. With
respect to any Disputed Claim (as hereinafter defined) or Disputed Interest (as
hereinafter defined) that becomes an Allowed Claim or Allowed Interest, all
payments due or distributions on account of such Claim or Interest that becomes
an Allowed Claim or Allowed Interest shall be made pursuant to the Prepackaged
Plan as soon as practicable after the date on which such Claim or Interest
becomes an Allowed Claim or Allowed Interest. See "--Distributions" below.
 
  Distributions. Subject to the provisions of the Prepackaged Plan described
below, and except as otherwise provided in the Prepackaged Plan, property to be
distributed under the Prepackaged Plan to an impaired class (i) will be
distributed on or as soon as practicable after the Effective Date to each
holder of an Allowed Claim or an Allowed Interest of that class that is an
Allowed Claim or Allowed Interest as of the Effective Date, and (ii) will be
distributed to each holder of an Allowed Claim or an Allowed Interest of that
class that is allowed after the Effective Date, to the extent allowed, as soon
as practicable after such Claim or Interest becomes an Allowed Claim or Allowed
Interest. Property to be distributed under the Prepackaged Plan to a class that
is not impaired or on account of a Claim of a kind described in Bankruptcy Code
section 507(a)(1) or Class 2 Expense Claims will be distributed on the later of
(i) the later of the two dates specified in the preceding sentence, and (ii)
the date on which the distribution to the holder of the Allowed Claim would
have been due and payable under the terms of the Allowed Claim in the absence
of the Reorganization Case.
 
  Holders of Outstanding Securities Entitled to Receive Distribution. Any
distribution under the Prepackaged Plan on account of an Allowed Claim under or
evidenced by Outstanding Notes will be made to the holders of record of such
Outstanding Notes as of the Effective Date. At the close of business on the
Effective Date, the transfer ledgers for the Outstanding Securities will be
closed, and there will be no further changes in the record holders of the
Outstanding Notes. The Company, the Reorganized Debtor and the Outstanding
Indenture Trustee will have no obligation to recognize any transfer of the
Outstanding Notes occurring on or after the Effective Date. The Company, the
Reorganized Debtor and the Outstanding Indenture Trustee will be entitled
instead to recognize and deal for all purposes hereunder with only those record
holders stated on the transfer ledgers for the Outstanding Notes, as of the
close of business on the Effective Date.
 
                                       53
<PAGE>
 
  Cancellation of Outstanding Securities and Related Agreements. Except as
expressly provided in the Prepackaged Plan or in the Confirmation Order, on the
Effective Date, the Outstanding Notes, the Outstanding Note Indenture, the
Outstanding Collateral Agreement, those certain pledge agreements executed in
connection with the Outstanding Note Indenture (the "Outstanding Pledge
Agreement"), the Prior Plan, the Outstanding Stock Rights, and all obligations
of the Company under any of the foregoing will be terminated and cancelled.
 
  New Securities and Indenture. On or before the Effective Date, the
Reorganized Debtor, the New Indenture Trustee and Wilmington Trust Company and
William J. Wade, as collateral agent under the New Collateral Documents (the
"New Collateral Agent") will have executed the New Senior Note Indenture and
the New Collateral Documents, as applicable. On the Effective Date or as soon
as practicable thereafter, the Reorganized Debtor and each holder of Allowed
Class 2 Claims receiving 5% or more of the New Common Shares or of the New
Senior Notes will be entitled to execute and deliver the Registration Rights
Agreement. All of the documents described in this paragraph will become
effective and binding on the Reorganized Debtor on and as of the Effective
Date. On and after the Effective Date, the Reorganized Debtor will issue the
New Securities in accordance with the Prepackaged Plan.
 
  Amended and Restated Declaration of Trust; Reverse Stock Split and
Indemnification. To effect the Reverse Stock Split and certain other changes to
the Company's Declaration of Trust, on the Effective Date, the Amended and
Restated Declaration of Trust (which is attached hereto as Annex B) will be
filed with the State Department of Assessments and Taxation of Maryland.
Pursuant to the Amended and Restated Declaration of Trust, each 33.33
Outstanding Common Shares will be automatically converted into one Common Share
and the authorized number of Common Shares will be 20,000,000. See "Description
of Capital Stock." No fractional shares of Common Shares shall be issued upon
such conversion, but in lieu thereof, fractions of 1/2 or greater shall be
rounded to the next greater whole number and fractions of less than 1/2 shall
be rounded to the next lower whole number. No consideration will be paid in
respect of such fractional interests that are rounded down. The Amended and
Restated Declaration of Trust will continue to prohibit the issuance of
nonvoting equity securities to the extent required by section 1123(a)(6) of the
Bankruptcy Code. In addition, certain restrictions on transfer will be included
in the Amended and Restated Declaration of Trust. See "Description of Capital
Stock." Pursuant to the Amended and Restated Declaration of Trust and other
relevant agreements, and notwithstanding any other term or provision of the
Prepackaged Plan to the contrary, the Company will indemnify and hold harmless
its current and former officers, trustees and employees to the fullest extent
permitted by applicable law with respect to any such officer's, trustee's or
employee's acts, conduct and omissions whether arising before or after the
Petition Date. The Amended and Restated Declaration of Trust will become
effective upon (i) confirmation of the Prepackaged Plan, (ii) the occurrence of
the Effective Date and (iii) the filing with the State Department of
Assessments and Taxation of Maryland of the Amended and Restated Declaration of
Trust.
 
  Disbursing Agent. The Reorganized Debtor, or such other entity or entities as
the Reorganized Debtor may employ (the "Disbursing Agents"), subject to the
reasonable consent of the Principal Holders, will make all distributions
required under the Prepackaged Plan. Any Disbursing Agent may employ or
contract with other entities to assist in or perform the distribution of
property under the Prepackaged Plan. Unless otherwise determined by the
Reorganized Debtor, each Disbursing Agent will serve without bond. Each third-
party Disbursing Agent will receive, without further Bankruptcy Court approval,
reasonable compensation for distribution services rendered pursuant to the
Prepackaged Plan and reimbursement of reasonable out-of-pocket expenses
incurred in connection with such services from the Reorganized Debtor on terms
agreed to with the Reorganized Debtor.
 
  Disputed Claims or Interests. Notwithstanding any other provisions of the
Prepackaged Plan, no payments or distributions will be made on account of any
Disputed Claim (as defined below) or Disputed Interest (as defined below) until
such Claim or Interest becomes an Allowed Claim or Allowed Interest, and then
only to the extent that it becomes an Allowed Claim or Allowed Interest.
"Disputed Claim" or "Disputed Interest" means a Claim or Interest as to which a
proof of Claim or Interest, as applicable, (i) has
 
                                       54
<PAGE>
 
been filed or deemed filed under applicable law, or by reason of an order of
the Bankruptcy Court, but as to which an objection has been or may be timely
filed and which objection, if timely filed, has not been withdrawn on or before
any date fixed for filing such objections by the Prepackaged Plan or order of
the Bankruptcy Court and has not been overruled or denied by a final order, or
(ii) has not been timely filed, if such proof of Claim or Interest was required
to be filed. Prior to the time that an objection has been or may be deemed
timely filed, a Claim or Interest shall be considered a Disputed Claim or
Disputed Interest, as applicable, in its entirety if (i) the amount of the
Claim or Interest specified in the proof of Claim or Interest exceeds the
amount of any corresponding Claim or Interest scheduled by the Company in its
schedules or its list of equity security holders, as applicable, (ii) any
corresponding Claim or Interest scheduled by the Company in its schedules or
its list of equity security holders, as applicable, has been scheduled as
disputed, contingent or unliquidated, irrespective of the amount scheduled, or
(iii) no corresponding Claim or Interest has been scheduled by the Company in
its schedules or its list of equity security holders, as applicable.
 
  Manner of Payment Under the Prepackaged Plan. Cash payments made pursuant to
the Prepackaged Plan will be in U.S. dollars by checks drawn on a domestic bank
selected by the Reorganized Debtor, or by wire transfer from a domestic bank,
at the Reorganized Debtor's option, except that payments made to foreign trade
creditors holding Allowed Claims may be paid, at the option of the Reorganized
Debtor in such funds and by such means as are necessary or customary in a
particular foreign jurisdiction. Distributions of cash pursuant to the
Prepackaged Plan will be made by mail as set forth above or, upon request of a
holder of a Class 2 Claim that is also an Allowed Claim, by wire transfer in
accordance with written instructions received therefrom.
 
  Surrender of Instruments. As a condition to the receipt of any distribution
under the Prepackaged Plan, (i) each holder of an Outstanding Note will deliver
to the Outstanding Indenture Trustee or its designee such transaction
instructions or other documents of transfer or exchange as the Outstanding
Indenture Trustee requests, and (ii) each holder of a document or instrument of
the Company other than an Outstanding Note will surrender the document or
instrument to the Disbursing Agent or its designee. However, holders of
Outstanding Common Shares are not required to surrender such document or
instrument. Prior to the Effective Date, each holder of a document or
instrument will receive specific instructions regarding the time and manner in
which the document or instrument is to be surrendered or delivered. Immediately
upon the Effective Date and until such surrender or delivery, such document or
instrument will be deemed cancelled and represent only the right to receive the
distributions to which the holder is entitled under the Prepackaged Plan.
 
  Any bond, debenture, share of stock, other security or note, whether or not a
security (collectively, the "Instruments"), or transaction instruction, that is
lost, stolen, mutilated or destroyed will be deemed surrendered when the holder
of a Claim or Interest based thereon delivers to the Outstanding Indenture
Trustee, or Disbursing Agent or their respective designee, (i) evidence
satisfactory to the Outstanding Indenture Trustee, Disbursing Agent or its
designee of the loss, theft, mutilation or destruction of such Instrument, or
(ii) such security or indemnity as may be required by the Outstanding Indenture
Trustee, Disbursing Agent or its designee to hold each of them harmless with
respect thereto.
 
  Any holder of an Instrument of the Company that fails to surrender or deliver
or be deemed to have surrendered or delivered the Instrument or relevant
transaction instruction or other document within two years after the Effective
Date will be forever barred from receiving any distribution under the
Prepackaged Plan. In such cases, any property held for distribution on account
of a Claim or Interest based on such Instrument will become property of the
Reorganized Debtor, in the manner provided in the Prepackaged Plan for
unclaimed distributions. To the extent that any such property is held by a
Disbursing Agent other than the Reorganized Debtor, such Disbursing Agent will
return such property to the Reorganized Debtor.
 
  Delivery of Distributions and Undeliverable or Unclaimed Distributions.
Except as provided below for undeliverable distributions, distributions to
holders of Allowed Claims and Allowed Interests will be distributed by mail as
follows: (a) except in the case of the holder of an Instrument for which there
is an
 
                                       55
<PAGE>
 
indenture trustee, security registrar or stock transfer agent, (1) to the
addresses set forth on the respective proofs of claim or proofs of interest
filed by such holders, (2) to the addresses set forth in any written notices of
address changes delivered to the Disbursing Agent(s) after the date of any
related proof of claim, or (3) to the address reflected on the Schedule of
Assets and Liabilities filed with the clerk of the Bankruptcy Court in the
Reorganization Case by the Company if no proof of Claim or proof of Interest is
filed and the Disbursing Agent(s) have not received a written notice of a
change of address; and (b) in the case of the holder of an Instrument for which
there is an indenture trustee, security registrar or stock transfer agent, to
the latest mailing address maintained of record by the pertinent indenture
trustee, security registrar or stock transfer agent, or, if no mailing address
is maintained of record, to the pertinent indenture trustee, security registrar
or stock transfer agent. Distribution of cash pursuant to section 3.3 of the
Prepackaged Plan will be made by mail as set forth above or, upon request of a
holder of a Class 2 Claim that is also an Allowed Claim, by wire transfer in
accordance with written instructions received therefrom.
 
  If the distribution to the holder of a Claim or Interest is returned to a
Disbursing Agent as undeliverable, no further distribution will be made to such
holder unless and until the Reorganized Debtor or the applicable Disbursing
Agent is notified in writing of such holder's then current address. Except as
provided below, undeliverable distributions will remain in the possession of
the applicable Disbursing Agent until such times as a distribution becomes
deliverable.
 
  Unclaimed cash (including interest, dividends and other consideration, if
any, distributed on or received for undeliverable New Securities) will be held
in trust in a segregated bank account in the name of the applicable Disbursing
Agent, for the benefit of the potential claimants of such funds, and will be
accounted for separately. Such funds will be held in interest-bearing accounts
to the extent practicable and the parties entitled to such funds will be
entitled to any interest earned on such funds. Undeliverable New Securities
will be held in trust for the benefit of the potential claimants of such
securities by the applicable Disbursing Agent in principal amount of notes and
number of shares sufficient to fund the unclaimed amounts of such securities,
and will be accounted for separately.
 
  Within 30 days after the end of each calendar quarter following the Effective
Date, the applicable Disbursing Agents will make distributions of all property
that has become deliverable during the preceding quarter. Each such
distribution will include any dividends, interest payments or other
distributions made on account of the distributed property.
 
  Any holder of an Allowed Claim or an Allowed Interest who does not assert a
claim for an undeliverable distribution held by a Disbursing Agent within one
year after the Effective Date will no longer have any claim to or interest in
such undeliverable distribution, and will be forever barred from receiving any
distributions under the Prepackaged Plan. In such cases, any property held for
distribution on account of such Allowed Claims or Allowed Interests will be
returned to and/or retained by the Reorganized Debtor, as follows: (1) any cash
will be the property of the Reorganized Debtor, free from any restrictions
thereon; (2) any New Senior Notes will be canceled; and (3) any New Common
Shares reserved for issuance will be held by the Reorganized Debtor as
unrestricted treasury shares. Nothing contained in the Prepackaged Plan will
require the Company, the Reorganized Debtor or any Disbursing Agent to attempt
to locate any holder of an Allowed Claim or an Allowed Interest.
 
  Compliance With Tax Requirements. In connection with the Prepackaged Plan, to
the extent applicable, each Disbursing Agent will comply with all withholding
and reporting requirements imposed on it by any governmental unit, and all
distributions pursuant to the Prepackaged Plan will be subject to such
withholding and reporting requirements.
 
  Setoffs. The Reorganized Debtor may, but will not be required to, set off
against any Allowed Claim and the distributions to be made pursuant to the
Prepackaged Plan on account of such Allowed Claim, claims of any nature that
the Company or the Reorganized Debtor may have against the holder of such
Allowed Claim; provided, however, that neither the failure to effect such a
setoff nor the allowance of any Claim against the
 
                                       56
<PAGE>
 
Company or the Reorganized Debtor will constitute a waiver or release by the
Company or the Reorganized Debtor of any claim that the Company or the
Reorganized Debtor may possess against such holder.
 
MODIFICATION OF THE PREPACKAGED PLAN
 
  Subject to the restrictions on plan of reorganization modifications set forth
in section 1127 of the Bankruptcy Code or as otherwise permitted by law without
additional disclosure pursuant to section 1125 of the Bankruptcy Code, except
as the Bankruptcy Court may otherwise order, the Company, subject to the
approval of the Principal Holders, reserves the right to alter, amend or modify
the Prepackaged Plan before its substantial consummation. The potential impact
of any such amendment, modification or supplement on the holders of Claims and
Interests cannot presently be foreseen, but may include a change in the
economic impact of the Prepackaged Plan on some or all of the classes of Claims
and Interests. If any of the terms of the Prepackaged Plan are amended,
modified or supplemented in a manner determined to constitute a material
adverse change, the Company will promptly disclose any such amendment,
modification or supplement in a manner reasonably calculated to inform the
holders adversely affected thereby, and the Company will extend the Plan
Solicitation period for Ballots and Master Ballots for an appropriate period,
depending upon the significance of the amendment, modification or supplement
and the manner of disclosure to holders of Claims and Interests if the Plan
Solicitation period would otherwise expire during such period.
 
REVOCATION OF THE PREPACKAGED PLAN
 
  Subject to certain limitations contained in the Prepackaged Plan, the Company
reserves the right to revoke and withdraw the Prepackaged Plan at any time and
solely within its discretion prior to the Confirmation Date, with the consent
of the Principal Holders. If the Company revokes or withdraws the Prepackaged
Plan, or if confirmation of the Prepackaged Plan does not occur or if the
Prepackaged Plan does not become effective, then the Prepackaged Plan will be
null and void, and nothing contained in the Prepackaged Plan will (1)
constitute a waiver or release of any Claims by or against, or any interests
in, the Company, (2) constitute an admission of any fact or legal conclusion by
the Company, the Company as debtor in possession in the Reorganization Case
(the "Debtor in Possession") or any other individual, corporation, limited
liability company, partnership, association, joint stock company, joint
venture, estate, trust, unincorporated organization, government or any
political subdivision thereof, governmental unit, Creditors' Committee,
unofficial committee of creditors or equity holders or other entity (an
"Entity"), or (3) prejudice in any manner the rights of the Company or the
Debtor in Possession in any further proceedings involving the Company or the
Debtor in Possession.
 
CONFIRMATION OF THE PREPACKAGED PLAN
 
  If the Requisite Plan Acceptances are received and the Company seeks to
implement the Prepackaged Plan by commencing the Reorganization Case under
Chapter 11 of the Bankruptcy Code, the Company will request that the Bankruptcy
Court hold a confirmation hearing as promptly as practicable, upon such notice
to the parties in interest as is required by the Bankruptcy Code, the
Bankruptcy Rules and the Bankruptcy Court. Parties in interest, including all
holders of Claims and Interests, will receive notice of the date and time fixed
by the Bankruptcy Court for the confirmation hearing. The Bankruptcy Court will
also establish procedures for the filing and service of objections to
confirmation of the Prepackaged Plan.
 
  For the Prepackaged Plan to be confirmed, the Bankruptcy Code requires that
the Bankruptcy Court determine that the Prepackaged Plan complies with the
requirements of section 1129 of the Bankruptcy Code. Section 1129 provides that
the Bankruptcy Court must find, among other things, that (i) the Prepackaged
Plan has been accepted by all classes of impaired Claims and impaired Interests
entitled to vote on the Prepackaged Plan, except to the extent that
confirmation, despite the rejection of one or more classes, is available under
the "cramdown" provisions of section 1129(b) of the Bankruptcy Code, (ii) the
Prepackaged Plan has been accepted by at least one class of impaired Claims
without considering the votes of "insiders," (iii) the Prepackaged Plan is
feasible (i.e., that there is a reasonable probability that the Company will be
able
 
                                       57
<PAGE>
 
to perform its obligations under the Prepackaged Plan and continue to operate
its business without further financial reorganization or liquidation), and (iv)
the Prepackaged Plan meets the requirements of section 1129(a)(7) of the
Bankruptcy Code, which requires that, with respect to each impaired class, each
holder of a Claim or Interest either (a) accepts the Prepackaged Plan, or (b)
receives at least as much under the Prepackaged Plan as such holder would
receive in a liquidation of the Company under Chapter 7 of the Bankruptcy Code.
There are several other confirmation standards that must be met including,
without limitation, (i) the Prepackaged Plan is proposed in good faith, (ii)
the Prepackaged Plan and its proponent comply with the Bankruptcy Code, (iii)
payments for services in or in connection with the Bankruptcy Case or the
Prepackaged Plan are approved by or subject to court approval, (iv) the
identity of management, officers or trustees of the Company have been
disclosed, including their compensation and their continuation in office is
consistent with the interests of creditors, shareholders and public policy, (v)
all statutory fees have been or will be paid, and (vi) if there has been a
modification, there is a continuation of retiree benefits at certain levels.
 
  Although the Company believes that the Company and the Prepackaged Plan will
meet such tests, as well as the other requirements of section 1129 of the
Bankruptcy Code, there can be no assurance that the Bankruptcy Court will reach
the same conclusion and confirm the Prepackaged Plan. Moreover, even if the
Requisite Plan Acceptances have been obtained from the holders of Claims and
Interests prior to the commencement of the Reorganization Case, the Bankruptcy
Court may determine that such holders have not validly accepted the Prepackaged
Plan by finding that the Solicitation did not comply with all of the applicable
provisions of the Bankruptcy Code. See "Special Factors and Certain
Considerations--Considerations Relating to the Prepackaged Plan." In such
event, the Bankruptcy Court may order the Company to resolicit acceptances and,
therefore, confirmation of the Prepackaged Plan would be delayed and possibly
jeopardized. Although the Company believes that the Solicitation complies with
the applicable provisions of the Bankruptcy Code and that the acceptances
received will be accepted as votes for the Prepackaged Plan by the Bankruptcy
Court, there can be no assurance that the Bankruptcy Court will reach the same
conclusion.
 
  Nonconsensual Confirmation. If any impaired class of Claims or Interests
(other than Class 2) entitled to vote on the Prepackaged Plan, does not vote to
accept the Prepackaged Plan, the Company intends to use "cramdown" procedures
with respect to any such impaired classes (other than Class 2), if necessary.
In the event that any impaired class of Claims or Interests does not accept the
Prepackaged Plan, the Bankruptcy Court may nevertheless confirm the Prepackaged
Plan at the Company's request by applying "cramdown" procedures under section
1129(b) if the requirements of section 1129(b) of the Bankruptcy Code are
satisfied. To invoke such "cramdown" procedures, at least one non-insider
impaired class of Claims must accept the Prepackaged Plan, and if, as to each
impaired class which has not accepted the Prepackaged Plan, the Bankruptcy
Court determines that the Prepackaged Plan "does not discriminate unfairly" (as
discussed below) and is "fair and equitable" (as discussed below) with respect
to such nonaccepting class, the Bankruptcy Court may confirm the Prepackaged
Plan. Under the Prepackaged Plan, Classes 2, 3, 4, 5 and 6 constitute classes
of impaired Claims or Interests. If the class of holders of Outstanding Common
Shares do not vote to accept the Prepackaged Plan, all Outstanding Common
Shares will be cancelled and holders of Outstanding Common Shares will not
receive or retain anything under the Prepackaged Plan. See "Special Factors and
Certain Considerations--Considerations Relating to the Prepackaged Plan--
Nonconsensual Confirmation." The Company reserves the right to request
nonconsensual confirmation of the Prepackaged Plan if any such classes (other
than Class 2) rejects the Prepackaged Plan.
 
  No Unfair Discrimination. A plan of reorganization "does not discriminate
unfairly" if (a) the legal rights of a nonaccepting class are treated in a
manner that is consistent with the treatment of other classes whose legal
rights are identical with those of the nonaccepting class, and (b) no class
receives payments in excess of that which it is legally entitled to receive for
its claims or equity interests. The Company believes that under the Prepackaged
Plan (x) all classes of Claims and Interests are treated in a manner that is
consistent with the treatment of other classes of Claims and Interests, if any,
with which their legal rights are identical, and
 
                                       58
<PAGE>
 
(y) no class of Claims or Interests will receive payments or property with an
aggregate value greater than the aggregate value of the Allowed Claims and
Allowed Interests in such class. Accordingly, the Company believes the
Prepackaged Plan does not discriminate unfairly with respect to any impaired
class of Claims or Interests.
 
  Fair and Equitable Test. The Bankruptcy Code establishes the following
different "fair and equitable" tests for secured creditors, unsecured creditors
and equity holders:
 
    (a) Secured Creditors. Either (i) each secured creditor in an impaired
  class of claims retains the liens securing its secured claim and receives
  on account of its secured claim deferred cash payments having a present
  value equal to the amount of its allowed secured claim, (ii) each impaired
  secured creditor realizes the "indubitable equivalent" of its allowed
  secured claim, or (iii) the property securing the claim is sold free and
  clear of liens with such liens to attach to the proceeds, and the liens
  against such proceeds are treated in accordance with clause (i) or (ii) of
  this subparagraph (a).
 
    (b) Unsecured Creditors. Either (i) each unsecured creditor in an
  impaired class of claims receives or retains under the plan of
  reorganization property of a value equal to the amount of its allowed
  claim, or (ii) the holders of claims that are senior to the claims of the
  nonaccepting class do not receive more than 100% (present value) for their
  claims and the holders of claims and equity interests that are junior to
  the claims of the nonaccepting class do not receive any property under the
  plan of reorganization on account of such claims and equity interests.
 
    (c) Equity Holders. Either (i) each holder of an equity interest will
  receive or retain, under the plan of reorganization, property of a value
  equal to the greater of (a) the fixed liquidation preference or redemption
  price, if any, of such stock or (b) the value of the stock, or (ii) the
  holders of interests that are junior to the nonaccepting class will not
  receive any property under the plan of reorganization.
 
THE COMPANY RESERVES THE ABSOLUTE RIGHT TO SEEK NONCONSENSUAL CONFIRMATION OF A
   PLAN WITH RESPECT TO ANY CLASS OF CLAIMS OR INTERESTS (OTHER THAN CLASS 2)
 VOTING ON THE PREPACKAGED PLAN IN THE EVENT THE REQUISITE PLAN ACCEPTANCES ARE
 NOT RECEIVED WITH RESPECT TO ANY SUCH CLASS AND TO REVOKE THE PREPACKAGED PLAN
     OR MAKE ANY MODIFICATIONS OR AMENDMENTS TO TREATMENTS PROVIDED IN THE
  PREPACKAGED PLAN SUBJECT TO THE CONDITIONS CONTAINED IN THE PREPACKAGED PLAN
         THAT ARE NECESSARY TO OBTAIN SUCH NONCONSENSUAL CONFIRMATION.
 
  Acceptance of the Prepackaged Plan. Under section 1129(a)(10) of the
Bankruptcy Code, if a class of claims or interests is impaired under a plan,
the plan must be accepted by holders of at least one class of "impaired" claims
or interests without considering the votes of "insiders" within the meaning of
the Bankruptcy Code. The classes consisting of the Outstanding Notes,
Outstanding Common Shares, Other Secured Claims and Unsecured Claims are the
only classes of impaired Claims or Interests under the Prepackaged Plan that
are entitled to vote to accept or reject the Prepackaged Plan. No "insiders"
own Outstanding Notes, Other Secured Claims or Unsecured Claims. Outstanding
Common Shares are owned by "insiders" within the meaning of section 1129(a)(10)
and such insiders' votes will not be counted for purposes of determining
whether Class 5 accepts the Prepackaged Plan.
 
  Feasibility Test. The Bankruptcy Code requires that the Bankruptcy Court must
find that a plan passes the Feasibility Test. For the Prepackaged Plan to meet
the Feasibility Test, the Bankruptcy Court must find that the Company, as
reorganized, will possess the resources and working capital necessary to
provide all creditors with the treatment specified in the Prepackaged Plan and
to continue to operate its business upon and after the consummation of the
Prepackaged Plan. The Company believes the Prepackaged Plan satisfies the
Feasibility Test.
 
                                       59
<PAGE>
 
  As of the Effective Date, the Company will retain assets sufficient to pay
all Claims against the Company and to pay all principal and interest on the New
Senior Notes when and as due. Assuming holders of Outstanding Common Shares
vote to accept the Prepackaged Plan, such holders will retain their interests
in the Company, subject to the Reverse Stock Split and dilution upon issuance
of New Common Shares to the holders of Outstanding Notes.
 
  The Company has analyzed its ability to meet its obligations under the
Restructuring. As part of this analysis, the Company has prepared projections
of its financial performance for the five-year period ending September 30,
2000. These projections, and the significant assumptions on which it is based,
are included in the "Financial Projections." The Company believes, based on
this analysis, that the Restructuring provides a feasible means of
reorganization and operation from which there is a reasonable expectation that,
subject to the risks disclosed in this Disclosure Statement, the Company will
be able to make all payments required to be made pursuant to the Restructuring.
Because financial projections are inherently imprecise, holders of Outstanding
Securities are cautioned not to place undue reliance on the projections. There
can be no assurance that a Bankruptcy Court will agree with the Company's
determination. See "Financial Projections."
 
  Best Interests of Creditors Test; Liquidation Value. In addition, the
Bankruptcy Code requires that, to confirm a plan of reorganization, each holder
of a claim or equity interest in an impaired class must either (i) accept the
plan, or (ii) receive or retain under the plan cash or property of a value, as
of the effective date of the plan, that is not less than the value such holder
would receive or retain if the debtor were liquidated under Chapter 7 of the
Bankruptcy Code.
 
  To calculate what holders of each impaired class of claims and equity
interests would receive if the debtor were liquidated under Chapter 7 of the
Bankruptcy Code, the Bankruptcy Court must determine the "liquidation value" of
the debtor, which would consist primarily of the proceeds from a sale of the
debtor's assets by a Chapter 7 trustee. The proceeds from a Chapter 7
liquidation that would be available to all claims would be reduced by, first,
the secured claims to the extent of the value of their collateral, by the costs
and expenses of liquidation, and by other administrative expenses and costs of
the Chapter 7 case and the costs and expenses of a Chapter 11 case, if any.
Costs of liquidation under Chapter 7 of the Bankruptcy Code would include the
fees of a trustee, and of counsel and other professionals (including financial
advisors and accountants) retained by the trustee, asset disposition expenses,
litigation costs and claims arising from the operations of the Company's
business during the Chapter 7 liquidation case. The liquidation itself could
trigger certain "priority claims," such as claims for severance pay, and could
accelerate other priority payments that otherwise would be due in the ordinary
course of business. Those priority claims would be paid in full out of the
liquidation proceeds before the balance would be made available to pay all
unsecured claims or to make any distributions in respect of equity interests.
 
  To determine if the Prepackaged Plan is in the best interests of each
impaired class, the present value of the distributions of the proceeds from the
liquidation of the Company's assets and properties, after subtracting the
amounts attributable to the foregoing Claims, are compared with the value of
the property offered to such classes of Claims and Interests under the
Prepackaged Plan. Provided that the present values offered to such classes of
Claims and Interests under the Prepackaged Plan are equal to or exceed what
would be realized in a Chapter 7 liquidation, the Prepackaged Plan is in the
best interest of each impaired class.
 
  In applying the "best interests test," it is possible that Claims and
Interests in the Chapter 7 case may not be classified as provided in the
Prepackaged Plan. In the absence of a contrary determination by the Bankruptcy
Court, all pre-Chapter 11 unsecured claims that have the same rights upon
liquidation would be treated as one class for purposes of determining the
potential distribution of the liquidation proceeds resulting from the Company's
Chapter 7 case. The distributions from the liquidation proceeds would be
calculated ratably according to the amount of the Claim held by each creditor.
The Company believes that the most likely outcome of liquidation proceedings
under Chapter 7 would be that no class junior to the Outstanding Notes will
receive any distribution.
 
                                       60
<PAGE>
 
  Applying the "best interests test" to the Outstanding Notes, the Outstanding
Common Shares, Other Secured Claims and Unsecured Claims, the Company believes
that the confirmation of the Prepackaged Plan will provide each holder of the
Outstanding Notes, Outstanding Common Shares, Other Secured Claims and
Unsecured Claims with a greater recovery than it would receive if the Company
were liquidated under Chapter 7. In the Company's view, a Chapter 7 liquidation
is uncertain as to timing and amounts of payments to the holders of the
Outstanding Notes and would leave nothing for holders of Unsecured Claims or
Outstanding Common Shares. The Prepackaged Plan provides as much certainty as
is possible regarding these matters. The Company's analysis of estimated
recoveries under the Prepackaged Plan and in the context of a Chapter 7
liquidation is set forth below.
 
  Chapter 7 Liquidation Analysis. The Bankruptcy Court will determine whether
the Prepackaged Plan meets the "best interests" test. Accordingly, the Chapter
7 liquidation analysis set forth herein is provided solely to disclose to
holders of Claims and Interests the effects of a hypothetical Chapter 7
liquidation of the Company, subject to the assumptions set forth herein. There
can be no assurance that such assumptions would be made or accepted by the
Bankruptcy Court. The Chapter 7 liquidation analysis was completed on or about
May 15, 1995. The Company is not aware of any events subsequent to such date
that would materially impact the Chapter 7 liquidation analysis.
 
  The table below sets forth the computation of liquidation values as of March
31, 1995. See "Special Purpose Valuation Report of Kenneth Leventhal & Company
on Range of Liquidation Values" included herein as Annex D.
 
                           MORTGAGE AND REALTY TRUST
                          RANGE OF LIQUIDATION VALUES
                              AS OF MARCH 31, 1995
 
<TABLE>
<CAPTION>
                                                                    RANGE
                                                              -----------------
                                                                LOW      HIGH
                                                              -------- --------
                                                                 (DOLLARS IN
                                                                 THOUSANDS)
 <C>   <S>                                                    <C>      <C>
 Extrapolated Liquidation Value of Portfolio (A)............  $192,600 $218,100
 Adjustments:
 Add:   Cash on Hand (B)...................................      1,500    1,500
        Marketable Securities (B)..........................     71,600   71,600
        Accounts Receivables and Other Assets (A)(B).......      1,800    3,700
                                                              -------- --------
                                                               267,500  294,900
 Less:  Outstanding Debt--Imperial (B).....................     17,600   17,600
        Deferred Compensation (B)..........................        400      400
        Accounts Payable and Accrued Expenses (B)..........      3,400    3,400
        Termination Pay Plan (A)(B)........................      1,400    1,400
        Wind Down G&A Expenses (A).........................      5,000    5,000
        Legal, Liquidation Costs, etc. (A).................     10,000    8,000
                                                              -------- --------
                                                              $229,700 $259,100
                                                              ======== ========
 Range of Liquidation Values as of March 31, 1995...........  $220,000 $260,000
                                                              ======== ========
</TABLE>
 
                             SEE ACCOMPANYING NOTES
 
                                       61
<PAGE>
 
           NOTES TO RANGE OF LIQUIDATION VALUES AS OF MARCH 31, 1995
 
(A) For the purposes of determining a range of liquidation values, the
    following assumptions were utilized.
 
  .All assets in the portfolio were disposed of within a 12 month period
    under a judicially mandated process.
 
  .The assets were sold in discrete individual transactions, not in a bulk
    sale.
 
  .The Extrapolated Liquidation Value of the Portfolio was determined by
    applying capitalization rates of 14 percent (high) and 16 percent (low)
    to the net operating income for selected assets for the 12 month period
    from April 1996 to March 1997. These capitalized values were extrapolated
    to the entire MRT portfolio. Real estate assets with outstanding offers
    for sale at the valuation date were included at their offer price. Sales
    proceeds were reduced by estimated selling expenses of five percent.
 
  .Performing real estate loans were assumed sold at discounts from book
    value of 10 percent (high) and 20 percent (low).
 
  .Accounts Receivable and Other Assets are considered 50 percent collectible
    (low) or 100% collectible (high).
 
  .Termination Pay Plan has been estimated at approximately $1.4 million.
 
  .Wind Down G&A expenses were assumed to be $5 million.
 
  .Legal, accounting and other costs associated with the judicial liquidation
    were assumed to be between $8 million (high) and $10 million (low).
 
(B) Amount per Mortgage and Realty Trust Quarterly Report on Form 10-Q for the
    quarter ended March 31, 1995.
 
  Comparative Analysis
 
  The Company believes that holders of impaired Claims and Interests will
realize a greater recovery under the Prepackaged Plan than they would under a
Chapter 7 liquidation because of (i) the increased costs and expenses of a
liquidation under Chapter 7 arising from the fees payable to a trustee in
bankruptcy and professional advisors to such trustee, (ii) the erosion in the
value of assets during the expeditious liquidation required under a Chapter 7
liquidation and the "forced sale" atmosphere that would prevail, (iii) the
adverse effects on the saleability of the Company's real estate assets in the
current depressed market for real estate, and (iv) the substantial increase in
Administrative Claims in a Chapter 7 case that would be satisfied on a priority
basis or on parity with existing Unsecured Claims.
 
                                       62
<PAGE>
 
  The table below sets forth a comparison of the estimated distributions to
holders of impaired Claims and Interests under the Prepackaged Plan with the
estimated recoveries of such holders in a Chapter 7 liquidation of the Company.
The comparison should be read in conjunction with all other information set
forth under "--Chapter 7 Liquidation Analysis" above.
 
<TABLE>
<CAPTION>
                                 LOW      HIGH
                               -------- --------
                                  (DOLLARS IN
                                  THOUSANDS)
   <S>                         <C>      <C>
   Net Liquidation Value (a).  $241,000 $281,000
</TABLE>
 
<TABLE>
<CAPTION>
                  APPROXIMATE
DESCRIPTION OF       CLAIM
CLAIMS             AMOUNT (b)
- --------------    -----------
<S>               <C>
Outstanding
Notes...........   $341,324
Other Secured
Claims (e)......     17,600
Unsecured Claims
(f).............      3,400
Outstanding Com-
mon Shares......        N/A
                   --------
  Total.........   $362,324
                   ========
<CAPTION>
                                      CHAPTER 7                                          PREPACKAGED PLAN
                  --------------------------------------------------- -----------------------------------------------------------
                            LOW                       HIGH                        LOW                          HIGH
                  ------------------------- ------------------------- ----------------------------- -----------------------------
DESCRIPTION OF     ESTIMATED    ESTIMATED    ESTIMATED    ESTIMATED      ESTIMATED      ESTIMATED      ESTIMATED      ESTIMATED
CLAIMS            DISTRIBUTION RECOVERY (c) DISTRIBUTION RECOVERY (c) DISTRIBUTION (d) RECOVERY (c) DISTRIBUTION (d) RECOVERY (c)
- --------------    ------------ ------------ ------------ ------------ ---------------- ------------ ---------------- ------------
                                                              (DOLLARS IN THOUSANDS)
<S>               <C>          <C>          <C>          <C>          <C>              <C>          <C>              <C>        
Outstanding
Notes...........    $223,400      65.5%       $263,400       77.2%       $261,850         76.7%        $281,250         82.4%
Other Secured
Claims (e)......      17,600       100%         17,600        100%         17,600          100%          17,600          100%
Unsecured Claims
(f).............           0       0.0%              0        0.0%          3,400          100%           3,400          100%
Outstanding Com-
mon Shares......           0       N/A               0        N/A           3,150          N/A            3,750          N/A
                  ------------ ------------ ------------ ------------ ---------------- ------------ ---------------- ------------
  Total.........    $241,000      66.5%       $281,000       77.6%       $286,000         78.9%        $306,000         84.5%
                  ============ ============ ============ ============ ================ ============ ================ ============
</TABLE>
(a) Based on Liquidation Analysis as of March 31, 1995, before the deduction of
    the Imperial Bank Debt equal to approximately $17.6 million and accounts
    payable and accruals of approximately $3.4 million. See "Special Purpose
    Valuation Report of Kenneth Leventhal & Company on Range of Liquidation
    Values" included herein as Annex D. 
 
(b) Includes accrued interest through March 31, 1995.
 
(c) Percentage shown in the table is the quotient of the available distribution
    divided by the estimated amount of claims in such class.
 
(d) For purposes of computing available distribution under the Prepackaged
    Plan, securities are valued based upon a reorganization value between
    $265 million and $285 million, and a reorganization equity value between
    $105 million and $125 million. See "Special Purpose Valuation Report of
    Kenneth Leventhal & Company on Range of Going Concern Values" and "Special
    Purpose Valuation Report of Kenneth Leventhal & Company on Range of
    Liquidation Values" included herein as Annexes C and D, respectively. It
    should be noted that depending on general market conditions, the size of
    the block of New Common Stock that may trade and other factors prevailing
    at the relevant times, the securities may trade at prices lower than those
    reflected above. Accordingly, no representation can be or is being made
    with respect to whether the percentage recoveries shown above will actually
    be realized by the holder of claims in any particular Class under the
    Prepackaged Plan.
 
(e) Represents Debt of a wholly-owned Subsidiary, which is a California limited
    partnership, of the Company. The assets of such subsidiary are included in
    the Net Liquidation Value described above.
 
(f) Represents accounts payable and accrued expenses as of March 31, 1995.
 
                                       63
<PAGE>
 
  Accordingly, the Company believes that the Prepackaged Plan meets the
requirements of section 1129(a)(7) of the Bankruptcy Code because each holder
of a Claim or Interest impaired under the Prepackaged Plan will have accepted
the Prepackaged Plan or will recover at least as much under the Prepackaged
Plan as such holder would recover in a Chapter 7 liquidation of the Company.
 
EFFECTS OF PREPACKAGED PLAN CONFIRMATION
 
  Discharge and Injunction. On the Effective Date, the Company will be
discharged from all Claims and Interests that exist prior to confirmation of
the Prepackaged Plan, except as provided for in the Prepackaged Plan or the
Confirmation Order. Except as otherwise provided in the Prepackaged Plan, the
rights afforded under the Prepackaged Plan and the treatment of all Claims and
Interests therein will be in exchange for and in complete satisfaction,
discharge and release of all Claims and Interests of any nature whatsoever,
including any interest accrued on such Claims from and after the Petition Date,
against the Company and the Debtor in Possession, or any of their assets or
properties. Except as otherwise provided in the Prepackaged Plan or the
Confirmation Order, (i) on the Effective Date, the Company will be deemed
discharged and released to the fullest extent permitted by section 1141 of the
Bankruptcy Code from all Claims and Interests, including, but not limited to,
demands, liabilities, Claims and Interests that arose before the Confirmation
Date and all debts of the kind specified in sections 502(g), 502(h) or 502(i)
of the Bankruptcy Code, whether or not, (a) a proof of Claim or proof of
Interest based on such debt or Interest is filed or deemed filed pursuant to
section 501 of the Bankruptcy Code, (b) a Claim or Interest based on such debt
or Interest is allowed pursuant to section 502 of the Bankruptcy Code, or (c)
the holder of a Claim or Interest based on such debt or Interest has accepted
the Prepackaged Plan, and (ii) all entities will be precluded from asserting
against the Reorganized Debtor, its successors or its assets or properties any
other or further Claims or Interests based upon any act or omission,
transaction or other activity of any kind or nature that occurred prior to the
Confirmation Date. Except as otherwise provided in the Prepackaged Plan or the
Confirmation Order, the Confirmation Order will act as a discharge of any and
all Claims against and all debts and liabilities of the Company, as provided in
sections 524 and 1141 of the Bankruptcy Code, and such discharge will void any
judgment against any of the Company at any time obtained to the extent that it
relates to a Claim discharged.
 
  Except as otherwise provided in the Prepackaged Plan or the Confirmation
Order, on and after the Effective Date, all entities who held, currently hold
or may hold a debt, Claim or Interest discharged under the Prepackaged Plan are
permanently enjoined from taking any of the following actions on account of any
such discharged debt, Claim or Interest: (1) commencing or continuing in any
manner any action or other proceeding against the Company, the Reorganized
Debtor, their successors or their respective property; (2) enforcing,
attaching, collecting or recovering in any manner any judgment, award, decree
or order against the Company, the Reorganized Debtor, their successors or their
respective property; (3) creating, perfecting or enforcing any lien or
encumbrance against the Company, the Reorganized Debtor, their successors or
their respective property; (4) asserting any setoff, right of subrogation or
recoupment of any kind against any obligation due to the Company, the
Reorganized Debtor, their successors or their respective property; and (5)
commencing or continuing any action, in any manner, in any place that does not
comply with or is inconsistent with the provisions of the Prepackaged Plan or
the Confirmation Order. Any Entity injured by any willful violation of such
injunction will recover actual damages, including costs and attorneys' fees,
and, in appropriate circumstances, may recover punitive damages, from the
willful violator.
 
  Revesting. Except as otherwise provided in the Prepackaged Plan, the Company
will, as the Reorganized Debtor, continue to exist after the Effective Date,
with all the powers of a REIT under applicable law and without prejudice to any
right to alter or terminate such existence under applicable state law. Without
limiting the foregoing, the Company as the Reorganized Debtor may pay the
charges that it incurs after the Effective Date for professionals' fees,
disbursements, expenses or related support services without application to the
Bankruptcy Court.
 
  Except as otherwise provided in the Prepackaged Plan, on the Effective Date,
all property of the Estate of the Company will revest in the Reorganized
Debtor, free and clear of all Claims, liens, encumbrances and
 
                                       64
<PAGE>
 
other interests of holders of Claims and Interests. From and after the
Effective Date, the Reorganized Debtor may operate its business and use,
acquire and dispose of property and settle and compromise Claims or Interests
without supervision by the Bankruptcy Court and free of any restrictions of the
Bankruptcy Code or Bankruptcy Rules, other than those restrictions expressly
imposed by the Prepackaged Plan, the Confirmation Order, the New Senior Note
Indenture, the New Collateral Documents (as defined in the New Senior Note
Indenture) and any document, agreement or instrument delivered in connection
therewith.
 
  Retention of Jurisdiction. Notwithstanding the entry of the Confirmation
Order or the occurrence of the Effective Date, the Bankruptcy Court will retain
such jurisdiction over the Reorganization Case after the Effective Date as is
legally permissible, including, without limitation, to (a) allow, disallow,
determine, liquidate, classify or establish the priority or secured or
unsecured status of or estimate of any Claim or Interest, including, without
limitation, the resolution of any request for payment of any Administrative
Claim or Class 2 Expense Claims and the resolution of any and all objections to
the allowance or priority of Claims or Interests, (b) grant or deny any and all
applications for allowance of compensation or reimbursement of expenses
authorized pursuant to the Bankruptcy Code or the Prepackaged Plan, for periods
ending on or before the Effective Date, (c) resolve any motions pending on the
Effective Date to assume, assume and assign or reject any executory contract or
unexpired lease to which the Company is a party or with respect to which the
Company may be liable and to hear, determine and, if necessary, liquidate, any
and all Claims arising therefrom, (d) ensure that distributions to holders of
Allowed Claims and Allowed Interests are accomplished pursuant to the
provisions of the Prepackaged Plan, (e) decide or resolve any and all
applications, motions, adversary proceedings, contested or litigated matters
and any other matters, and grant or deny any applications involving the Company
that may be pending on the Effective Date, (f) enter such orders as may be
necessary or appropriate to implement or consummate the provisions of the
Prepackaged Plan and all contracts, instruments, releases, and other agreements
or documents created in connection with the Prepackaged Plan or this Disclosure
Statement, (g) resolve any and all controversies, suits or issues that may
arise in connection with consummation of the Prepackaged Plan, (h) modify the
Prepackaged Plan before or after the Effective Date pursuant to section 1127 of
the Bankruptcy Code, or to modify this Disclosure Statement or any contract,
instrument, release or other agreement or document created in connection with
the Prepackaged Plan or this Disclosure Statement in accordance with section
1127 of the Bankruptcy Code; or remedy any defect or omission or reconcile any
inconsistency in any Bankruptcy Court order, the Prepackaged Plan, this
Disclosure Statement or any contract, instrument, release or other agreement or
document created in connection with the Prepackaged Plan or this Disclosure
Statement, in such manner as may be necessary or appropriate to consummate the
Prepackaged Plan, to the extent authorized by the Bankruptcy Code, (i) issue
injunctions, enter and implement other orders or take such other actions as may
be necessary or appropriate to restrain interference by any entity with
consummation or enforcement of the Prepackaged Plan, (j) enter and implement
such orders as are necessary or appropriate if the Confirmation Order is for
any reason modified, stayed, reversed, revoked or vacated, and (k) enter an
order on a final decree concluding the Reorganization Case.
 
  If the Bankruptcy Court abstains from exercising jurisdiction or is otherwise
without jurisdiction over any matter arising out of the Reorganization Case,
including, without limitation, the matters set forth above, the Prepackaged
Plan will have no effect upon and will not control, prohibit or limit the
exercise of jurisdiction by any other court having competent jurisdiction with
respect to such matter.
 
ALTERNATIVES TO CONFIRMATION AND CONSUMMATION OF THE PREPACKAGED PLAN
 
  If the Company commences the Reorganization Case and the Prepackaged Plan is
not subsequently confirmed and consummated, the alternatives to the Prepackaged
Plan include (a) the proposal of an alternative plan of reorganization, or (b)
liquidation of the Company under Chapter 11 or 7 of the Bankruptcy Code or
otherwise.
 
  Alternative Plans. If the Prepackaged Plan is not confirmed, the Company or,
if the Company's exclusive period in which to file a plan of reorganization has
expired or is terminated, any other party in interest could
 
                                       65
<PAGE>
 
attempt to formulate a different plan. Such a plan might involve either a
reorganization and continuation of the Company's business or an orderly
liquidation of its assets. With respect to an alternative plan, the Company has
explored various other alternatives in connection with the extensive
negotiation process involved in the formulation and development of the
Prepackaged Plan. The Company believes that the Prepackaged Plan enables
holders of Claims and Interests to realize the most value under the
circumstances.
 
  Liquidation Under Chapter 7. If no plan is confirmed, the Reorganization Case
may be converted to a case under Chapter 7 of the Bankruptcy Code, pursuant to
which a trustee would be elected or appointed to liquidate the assets of the
Company for distribution to creditors in accordance with the priorities
established by the Bankruptcy Code. A discussion of the effects that a Chapter
7 liquidation would have on the recovery of holders of Claims and Interests is
set forth under "--Confirmation of the Prepackaged Plan--Best Interests of
Creditors Test; Liquidation Value" above. The Company believes that holders of
impaired Claims would realize a greater recovery under the Prepackaged Plan
than would be realized under a Chapter 7 liquidation. Based upon the
liquidation value, holders of Outstanding Common Shares would not receive or
retain anything under a Chapter 7 liquidation.
 
INSIDER AND AFFILIATE CLAIMS
 
  The Company is not aware of any claims that may be asserted by its former
affiliate or by any of its subsidiaries. Members of the Board of Trustees are
currently parties to a deferred compensation plan. The Company does not
anticipate any insider claims to be asserted based on this plan. However, the
Company cannot guarantee that such claims may not be asserted in the future.
 
 HOLDERS OF OUTSTANDING NOTES, OUTSTANDING COMMON SHARES, OTHER SECURED CLAIMS
  AND UNSECURED CLAIMS AND ALL OTHER INTERESTED PARTIES ARE URGED TO READ THE
  PREPACKAGED PLAN IN ITS ENTIRETY SO THAT THEY MAY MAKE AN INFORMED JUDGMENT
                        CONCERNING THE PREPACKAGED PLAN.
 
APPLICABILITY OF FEDERAL AND OTHER SECURITIES LAWS TO RESALES OF NEW COMMON
SHARES AND NEW SENIOR NOTES
 
  After completion of the Restructuring, there will be approximately 11,226,000
New Common Shares outstanding and approximately $110 million in principal
amount of New Senior Notes outstanding.
 
  The New Common Shares and New Senior Notes to be issued pursuant to the
Prepackaged Plan may be freely transferred by most recipients thereof and all
resales in the New Common Shares and New Senior Notes are exempt from
registration under federal and state securities laws, unless the holder is an
"underwriter" with respect to such securities. Section 1145(b) of the
Bankruptcy Code defines four types of "underwriters:"
 
  (i)   persons who purchase a claim against, an interest in, or a claim for
        administrative expense against the debtor with a view to distributing
        any security received in exchange for such a claim or interest;
 
  (ii)  persons who offer to sell securities offered under a plan for the
        holders of such securities;
 
  (iii) persons who offer to buy such securities for the holders of such
        securities, if the offer to buy is (a) with a view to distributing such
        securities or (b) made under a distribution agreement; and
 
  (iv)  a person who is an "issuer" with respect to the securities, as the
        term "issuer" is defined in section 2(11) of the Securities Act.
 
  Under section 2(11) of the Securities Act, an "issuer" includes any person
directly or indirectly controlling or controlled by the issuer, or any person
under direct or indirect common control with the issuer. ANY PERSON OR GROUP OF
PERSONS, WHO ACT IN CONCERT OR WHO RECEIVE A SUBSTANTIAL AMOUNT OF NEW COMMON
SHARES PURSUANT TO THE PREPACKAGED PLAN, MAY BE DEEMED TO BE AN "ISSUER" AND
THEREFORE AN "UNDERWRITER" UNDER THE FOREGOING DEFINITION.
 
                                       66
<PAGE>
 
  To the extent that persons deemed to be "underwriters" receive New Common
Shares or New Senior Notes pursuant to the Prepackaged Plan, resales by such
persons would not be exempted by section 1145 of the Bankruptcy Code from
registration under the Securities Act or other applicable law. Persons deemed
to be underwriters, however, may be able to sell such securities without
registration subject to the provisions of Rule 144 under the Securities Act,
which permits the public sale of securities received pursuant to the
Prepackaged Plan by "underwriters," subject to the availability to the public
of current information regarding the issuer and to volume limitations and
certain other conditions. In addition, each holder of Allowed Class 2 Claims
that receives sufficient New Common Shares such that it and its affiliates own
5% or more of the total New Common Shares outstanding or 5% or more of New
Senior Notes may enter into the Registration Rights Agreement which will permit
registration of the sale of their New Common Shares or New Senior Notes in
certain circumstances.
 
  The Registration Rights Agreement requires the Company to file a registration
statement under the Securities Act for the offering on a continuous or delayed
basis in the future of the New Common Shares and New Senior Notes (the "Shelf
Registration") within 60 days from the Effective Date. Pursuant to the
Registration Rights Agreement, the Company will use its best efforts to cause
to be declared effective as soon as possible after such filing and to keep the
Shelf Registration continuously effective for the period beginning on the date
on which the Shelf Registration is declared effective and ending on the earlier
of (i) the third anniversary of such date plus the number of days of any
suspension of the holders' right to sell thereunder, and (ii) the first date
that there are no securities for which a right of registration exists. A group
of holders of at least 10% of the New Common Shares or New Common Notes may
demand registration beginning at the end of the Shelf Registration period and
ending on the earlier of (i) the seventh anniversary thereof and (ii) the first
date on which there are no securities for which a right of registration exists.
 
  Whether or not any particular person would be deemed to be an "underwriter"
with respect to any security to be issued pursuant to the Prepackaged Plan
would depend upon various facts and circumstances applicable to that person.
Accordingly, the Company expresses no view as to whether any person would be an
"underwriter" with respect to any security to be issued pursuant to the
Prepackaged Plan.
 
  GIVEN THE COMPLEX, SUBJECTIVE NATURE OF THE QUESTION OF WHETHER A PARTICULAR
PERSON MAY BE AN "UNDERWRITER," THE COMPANY MAKES NO REPRESENTATION CONCERNING
THE RIGHT OF ANY PERSON TO TRADE IN THE SECURITIES TO BE DISTRIBUTED PURSUANT
TO THE RESTRUCTURING. THE COMPANY RECOMMENDS THAT POTENTIAL RECIPIENTS OF THE
NEW COMMON SHARES AND NEW SENIOR NOTES CONSULT THEIR OWN COUNSEL CONCERNING
WHETHER THEY MAY FREELY TRADE SUCH SECURITIES.
 
  No precise predictions can be made as to the effect, if any, that market
sales of New Common Shares and New Senior Notes or the availability of New
Common Shares for sale will have on the market prices of the Common Shares and
New Senior Notes prevailing from time to time. Nevertheless, sales of
substantial amounts of the New Common Shares and New Senior Notes in the public
market could adversely affect the then prevailing market prices of the Common
Shares and New Senior Notes and could impair the Company's ability to raise
capital at that time through the sale of securities.
 
                    THE PLAN SOLICITATION; VOTING PROCEDURES
 
GENERAL
 
  This Disclosure Statement, together with the accompanying Ballot, Master
Ballot and the related materials delivered together herewith, is being
furnished to each Record Holder (as defined below) of Outstanding Notes,
Outstanding Common Shares, Other Secured Claims and Unsecured Claims in
connection with the Restructuring. The term "Record Holder" with respect to a
vote on the Prepackaged Plan means any person holding the beneficial interest
in a Claim or Interest on the Record Date. Holders
 
                                       67
<PAGE>
 
who purchase Claims or Interests or whose purchase of Claims or Interests is
registered after the Record Date who wish to vote on the Prepackaged Plan must
arrange with the seller of such Claims or Interests to receive a Ballot from
the Record Holder on such date. Abstentions will not be counted as votes for or
against the Prepackaged Plan, since only votes actually cast will be counted.
Therefore, the Prepackaged Plan could be approved by an affirmative vote of (i)
holders holding significantly less than two-thirds in amount and one-half in
number of each of the classes of holders of Outstanding Notes, Other Secured
Claims and Unsecured Claims and (ii) holders of Outstanding Common Shares
holding significantly less than two-thirds in amount of the Outstanding Common
Shares. See "--Required Votes" below.
 
  "Record Holders" do not include brokerage firms, commercial banks, trust
companies or other nominees that do not hold Outstanding Securities for their
own account. Such entities should provide copies of this Disclosure Statement,
the Ballots and all of the related materials to their customers and to
beneficial owners of such Outstanding Securities. Any beneficial owner who has
not received a Disclosure Statement or Ballot should contact its brokerage firm
or nominee, the Solicitation Agent, the Information Agent or the Company.
 
  If, by the Expiration Date, the Requisite Plan Acceptances have been received
from the holder of Outstanding Notes, the Company currently intends to commence
the Reorganization Case by filing a voluntary petition for relief under Chapter
11 of the Bankruptcy Code and to use the Plan Acceptances, as evidenced by the
Ballots and Master Ballots solicited pursuant to this Disclosure Statement, to
seek confirmation of the Prepackaged Plan under Chapter 11 of the Bankruptcy
Code as promptly as possible.
 
  Under section 1126(b) of the Bankruptcy Code, a holder of a claim or equity
interest that has accepted or rejected a plan of reorganization before the
commencement of the Chapter 11 case will be deemed to have accepted or rejected
such plan for purposes of confirmation of such plan under Chapter 11 of the
Bankruptcy Code if the solicitation of such acceptance or rejection is in
compliance with any applicable non-bankruptcy law, rule or regulation governing
the adequacy of disclosure in connection with the solicitation.
 
  Rule 3018(b) of the Bankruptcy Rules prescribes the conditions that must be
satisfied in order to count the ballots solicited with respect to a plan of
reorganization prior to the commencement of a Chapter 11 case. The rule
requires that the Bankruptcy Court must determine, after notice and a hearing,
that (i) such Chapter 11 plan was disseminated to substantially all holders of
impaired claims and equity interests, (ii) the time prescribed for voting on
such a plan was not unreasonably short, and (iii) the solicitation was
conducted in compliance with all applicable non-bankruptcy laws, rules and
regulations, or, if there are no such applicable laws, rules or regulations,
then the disclosure statement must contain "adequate information," or such pre-
petition solicitation will not be considered. Section 1125(a) of the Bankruptcy
Code defines "adequate information" as information of a kind, and in sufficient
detail, as far as is reasonably practicable in light of the nature and history
of a company and the condition of such company's books and records, that would
enable a hypothetical reasonable investor typical of holders of claims or
equity interests of the relevant class to make an informed judgment about the
plan of reorganization.
 
  The Company believes that this Disclosure Statement and the Plan Solicitation
comply with applicable non-bankruptcy law and section 1125(a) of the Bankruptcy
Code and, therefore, with the requirements of the Bankruptcy Code and
applicable Bankruptcy Rules, including section 1126(b) of the Bankruptcy Code
and Rule 3018(b) of the Bankruptcy Rules, for the purpose of soliciting
acceptances or rejections of the Prepackaged Plan and that duly executed
Ballots and Master Ballots will be in compliance with the applicable provisions
of the Bankruptcy Code. This Disclosure Statement and the Prepackaged Plan
(delivered herewith as Annex A) are being transmitted to all known Record
Holders. The solicitation period for voting on the Prepackaged Plan is more
than 20 business days, which is the time prescribed by the Commission for an
exchange offer pursuant to Rule 14e-1 under the Exchange Act. The Company has
filed with the Commission proxy materials relating to Common Share acceptances
solicited hereby. Moreover, the Company believes that this Disclosure Statement
contains adequate information for all Holders to cast an informed vote to
accept or reject the Prepackaged Plan.
 
 
                                       68
<PAGE>
 
  IF THE PREPACKAGED PLAN IS CONFIRMED BY THE BANKRUPTCY COURT, EACH HOLDER OF
AN OUTSTANDING NOTE WILL RECEIVE THE SAME CONSIDERATION AS OTHER HOLDERS OF
OUTSTANDING NOTES, EACH HOLDER OF OTHER CLAIMS WILL RECEIVE THE SAME
CONSIDERATION AS OTHER CLAIMS IN THE SAME CLASS AND EACH HOLDER OF OUTSTANDING
COMMON SHARES WILL RETAIN THE SAME PROPERTY AS OTHER HOLDERS OF OUTSTANDING
COMMON SHARES WHETHER OR NOT SUCH HOLDER VOTED TO ACCEPT THE PREPACKAGED PLAN.
MOREOVER, UPON CONFIRMATION, THE PREPACKAGED PLAN WILL BE BINDING ON ALL
CREDITORS AND INTEREST HOLDERS OF THE COMPANY REGARDLESS OF WHETHER SUCH
CREDITORS AND INTEREST HOLDERS VOTED TO ACCEPT THE PREPACKAGED PLAN.
 
VOTING RECORD DATE
 
  Consistent with the provisions of Rule 3018(b) of the Bankruptcy Rules and
Rule 14e-1 under the Exchange Act, the Company has fixed the close of business
(New York City time) on July 7, 1995 as the Record Date for determining which
Holders are eligible to vote on the Prepackaged Plan.
 
REQUIRED VOTES
 
  To confirm the Prepackaged Plan without utilizing the "cramdown" provisions
of Chapter 11 of the Bankruptcy Code as to a class of Claims or Interests
entitled to vote on the Prepackaged Plan, it is necessary, among other things,
for the Company to receive Plan Acceptances from (i) holders of Claims
constituting at least two-thirds in dollar amount and more than one-half in
number of the allowed Claims in each impaired class voting on the Prepackaged
Plan and (ii) holders of at least two-thirds in amount of the Outstanding
Common Shares in such class voting on the Restructuring. Ballots not cast in
favor of or against the Prepackaged Plan are not counted as votes for or
against the Prepackaged Plan. Therefore, the Prepackaged Plan could be approved
by (i) holders with an affirmative vote of significantly less than the holders
of two-thirds in dollar amount and one-half in number of each of the
Outstanding Notes, Other Secured Claims and Unsecured Claims and (ii) holders
of Outstanding Common Shares with an affirmative vote of significantly less
than two-thirds of the holders of the Outstanding Common Shares. If necessary,
the Company intends to use "cramdown" procedures with respect to all impaired
classes which reject the Prepackaged Plan other than the class of holders of
Outstanding Notes. In any event, confirmation of the Prepackaged Plan will
require, among other things, the acceptance (as indicated above) of at least
one impaired non-insider class of Claims. See "The Prepackaged Plan--
Confirmation of the Prepackaged Plan--Nonconsensual Confirmation." The Company
reserves the right to request nonconsensual confirmation of the Prepackaged
Plan in the event any impaired class entitled to vote (other than the class of
Outstanding Notes) fails to vote to accept the Prepackaged Plan.
 
HOW TO VOTE
 
  Persons Entitled to Vote. The following classes of Claims and Outstanding
Common Shares are impaired under the Prepackaged Plan and holders of allowed
Claims or Interests in such classes, as of the Record Date, are entitled to
vote to accept or reject the Prepackaged Plan upon the terms and subject to the
conditions set forth herein and in the Prepackaged Plan:
 
  Class 2--Claims of Holders of Outstanding Notes
  Class 3--Other Secured Claims
  Class 4--Unsecured Claims
  Class 5--Interests of Holders of Outstanding Common Shares
 
The class of holders of Outstanding Stock Rights Claims (Class 6) is also
impaired under the Prepackaged Plan; however, no distribution shall be made to
holders of such Claims and, therefore, such class is deemed to have rejected
the Prepackaged Plan and is not being solicited to vote to accept or reject the
Prepackaged Plan.
 
                                       69
<PAGE>
 
  Voting Procedure. The Company will not hold a meeting to vote on the
Prepackaged Plan. Rather, the Company is soliciting acceptance of the
Prepackaged Plan by means of Ballots and Master Ballots. All votes to accept or
reject the Prepackaged Plan must be cast by using the Ballot or, in the case of
a brokerage firm or other nominee holding Outstanding Securities in its own
name on behalf of a beneficial owner, the Master Ballot, enclosed with this
Disclosure Statement (or original, manually executed facsimiles thereof).
Brokerage firms or other nominees holding Outstanding Notes for the account of
only one beneficial owner may use the Ballot. Purported votes that are cast in
any other manner will not be counted. Ballots and Master Ballots must be
received by the solicitation agent no later than 12:00 Midnight, New York City
time, on the Expiration Date.
 
  ONLY BALLOTS AND MASTER BALLOTS ARE BEING REQUESTED AT THIS TIME. DO NOT
DELIVER ANY OTHER DOCUMENTS PERTAINING TO THE PLAN SOLICITATION TO THE COMPANY,
THE SOLICITATION AGENT OR ANY OTHER AGENT UNLESS AND UNTIL REQUESTED TO DO SO
BY THE COMPANY.
 
  Beneficial Owners. Any beneficial owner holding Outstanding Securities in its
own name that is reflected on the register (maintained with respect to the
Outstanding Notes by the Outstanding Note Trustee pursuant to the Outstanding
Note Indenture and maintained with respect to the Outstanding Common Shares by
the transfer agent for the Company's Common Shares) on the applicable Record
Date can vote by completing and signing the enclosed Ballot and returning it
directly to the Solicitation Agent (using the enclosed pre-addressed, stamped
envelope) prior to the Expiration Date. For purposes of voting to accept or
reject the Prepackaged Plan, such beneficial owners of Outstanding Securities
will be deemed to be the "holders" of such Outstanding Securities.
 
  Any broker or other intermediary having power of attorney or a proxy to vote
on behalf of a beneficial owner or a beneficial owner holding Outstanding
Securities in "street names" (i.e., through a brokerage firm, bank, trust
company or other nominee) can vote by following the instructions set forth
below:
 
  1. Fill in all the applicable information on the Ballot.
 
  2. Sign the Ballot (unless the Ballot has already been signed by the bank,
     trust company or other nominee).
 
  3. Return the Ballot to the addressee in the pre-addressed, stamped
     envelope enclosed with the Ballot. If no envelope was enclosed, contact
     the Solicitation Agent for instructions.
 
Any Ballot submitted to a brokerage firm or proxy intermediary will not be
counted until such brokerage firm or proxy intermediary (i) properly executes
and delivers such Ballot to the Solicitation Agent or (ii) properly completes
and delivers a corresponding Master Ballot to the Solicitation Agent prior to
the Expiration Date.
 
  Brokerage Firms, Banks, and Other Nominees. A brokerage firm, commercial
bank, trust company or other nominee that is the Record Holder of Outstanding
Securities for a beneficial owner can vote on behalf of such beneficial owner
by (i) distributing a copy of this Disclosure Statement, the Ballot and all of
the related materials and all appropriate Ballots to such beneficial owner,
(ii) collecting all such Ballots, (iii) completing a Master Ballot compiling
the votes and other information from the Ballots collected, and (iv)
transmitting such completed Master Ballot to the Solicitation Agent prior to
the Expiration Date. A proxy intermediary acting on behalf of a brokerage firm
or bank may follow the procedures outlined in the preceding sentence to vote on
behalf of such beneficial owner. Alternatively, a brokerage firm, commercial
bank, trust company or other nominee that is the Record Holder of Outstanding
Securities for only one beneficial owner may arrange for such beneficial owner
to vote by distributing a copy of this Disclosure Statement and a Ballot to
such beneficial owner for such beneficial owner to execute and return to the
Solicitation Agent.
 
  Other. If a Ballot is signed by trustees, executors, administrators,
guardians, attorneys-in-fact, officers of corporations or others acting in a
fiduciary or representative capacity, such persons should indicate such
capacity when signing and, unless otherwise determined by the Company, must
submit proper evidence satisfactory to the Company of their authority to act in
such capacity.
 
                                       70
<PAGE>
 
AGREEMENTS UPON FURNISHING BALLOTS ACCEPTING THE RESTRUCTURING
 
  The delivery of a Ballot or Master Ballot accepting the Prepackaged Plan
pursuant to one of the procedures set forth herein will constitute the
agreement of the Holder to accept all the terms of, and conditions to, the
Prepackaged Plan (or any modification thereof that does not materially and
adversely affect the treatment of the class of Claims or Interests of which
such Holder is a member).
 
WAIVERS OF DEFECTS, IRREGULARITIES, ETC.
 
  Unless otherwise directed by the Bankruptcy Court, all questions regarding
the validity, form, eligibility (including the time of receipt), acceptance and
revocation or withdrawal of Ballots and Master Ballots will be determined by
the Company in its sole discretion (subject to applicable law), whose
determinations will be final and binding. As indicated below under "Revocation
Rights," effective revocation of Ballots and Master Ballots must be delivered
to the Solicitation Agent prior to 12:00 Midnight (New York City time) on the
Expiration Date. The Company reserves the right to contest the validity of any
such revocation. The Company also reserves the right (subject to applicable
law) to reject any and all Ballots and Master Ballots not in proper form, the
acceptance of which would, in the opinion of the Company or its counsel, be
unlawful. The Company further reserves the right (subject to applicable law) to
waive any defects or irregularities or conditions of delivery with respect to
any particular Ballot or Master Ballot. The interpretation of defects or
irregularities (including the Ballot or Master Ballot and the respective
instructions thereto) by the Company, unless otherwise directed by the
Bankruptcy Court, will be final and binding on all parties. Unless waived, any
defects or irregularities in connection with deliveries of Ballots or Master
Ballots must be cured within such time as the Company (or the Bankruptcy Court)
determines. Neither the Company nor any other person will be under any duty to
provide notification of defects or irregularities with respect to deliveries of
Ballots or Master Ballots nor will any of them incur any liabilities for
failure to provide such notification. Unless otherwise directed by the
Bankruptcy Court, delivery of such Ballots and Master Ballots will not be
deemed to have been made until such irregularities have been cured or waived.
Ballots and Master Ballots with irregularities that have not been cured or
waived will be invalidated.
 
EXPIRATION DATE; EXTENSION; AMENDMENTS
 
  The Solicitation will expire at 12:00 Midnight, New York City Time, on August
17, 1995, unless extended by the Company, in its sole discretion, in which case
the term "Expiration Date" will mean the latest time and date to which the
Solicitation is extended. Except to the extent the Company so determines or as
permitted by the Bankruptcy Court pursuant to Rule 3018 of the Bankruptcy
Rules, Ballots and Master Ballots that are received after the Expiration Date
will not be accepted or used by the Company in connection with the Company's
request for confirmation of the Prepackaged Plan.
 
  The Company reserves the absolute right, in its sole discretion, at any time
or from time to time, to extend the Solicitation during which Ballots and
Master Ballots will be accepted by making a public announcement of such
extension no later than 9:00 a.m., New York City time, on the business day next
succeeding any previously announced Expiration Date. Without limiting the
manner in which the Company may choose to make any public announcement, the
Company will not have any obligation to publish, advertise or otherwise
communicate any such public announcement, except as may be required by
applicable law, other than by issuing a news release to the Dow Jones News
Service. During any extension, all Ballots and Master Ballots previously
delivered will remain subject to all the terms and conditions of the
Solicitation as modified or amended, including the withdrawal and revocation
rights specified herein and therein.
 
  The Company reserves the right to amend, modify or supplement the Prepackaged
Plan prior to effectiveness, subject to the conditions contained in the
Prepackaged Plan. The Company also reserves the right to cancel the
Solicitation at any time prior to the Expiration Date and revoke the
Prepackaged Plan, subject to the conditions contained in the Prepackaged Plan.
The Company will give the Record Holders
 
                                       71
<PAGE>
 
notice of any amendments, modifications or supplements as may be required by
applicable law. See "The Prepackaged Plan--Modification of the Prepackaged
Plan" and "The Prepackaged Plan--Revocation of the Prepackaged Plan."
 
REVOCATION RIGHTS
 
  Any Record Holder that previously submitted to the Solicitation Agent prior
to the Expiration Date a properly completed Ballot or Master Ballot, may revoke
such Ballot or Master Ballot and change its vote by submitting to the
Solicitation Agent prior to 12:00 Midnight (New York City time) on the
Expiration Date, a properly completed Ballot or Master Ballot for acceptance or
rejection of the Restructuring. In the event that more than one timely,
properly completed Ballot or Master Ballot is received, only the Ballot or
Master Ballot which bears the latest date will be counted for purposes of
determining whether the Requisite Plan Acceptances have been received. After
commencement of the Reorganization Case, revocation may be effected only with
the approval of the Bankruptcy Court.
 
  To be valid, a notice of revocation prior to the Expiration Date must (i)
contain the description of the Claim or the Outstanding Securities to which it
relates and the aggregate principal amount represented by such Claim or
Outstanding Securities, (ii) be signed by the Record Holder, in the same manner
as the Ballot or Master Ballot was signed, and (iii) be received prior to the
Expiration Date by the Solicitation Agent at the address set forth in this
Disclosure Statement. Prior to the Expiration Date, the Company intends to
consult with the Solicitation Agent to determine whether any revocations of
Ballots or Master Ballots were received and whether the Requisite Plan
Acceptances have been received. The Company expressly reserves the absolute
right to contest the validity of any such revocation of Ballots or Master
Ballots.
 
  Unless otherwise directed by the Bankruptcy Court, a purported notice of
revocation of Ballots or Master Ballots that is not received in a timely manner
by the Solicitation Agent will not be effective to revoke a previously
furnished valid Ballot or Master Ballot.
 
SOLICITATION AGENT
 
  The Company, or its designee, will act as Solicitation Agent for the
Solicitation. All correspondence in connection with the Plan Solicitation, the
Ballots and the Master Ballots should be addressed to the Company at 8380 Old
York Road, Suite 300, Elkins Park, Pennsylvania 19027-1590, attention: Daniel
F. Hennessey (telephone: (215) 881-1525).
 
INFORMATION AGENT
 
  The Company, or its designee, will act as Information Agent in connection
with the Solicitation. Questions and requests for assistance may be directed to
the Company at 8380 Old York Road, Suite 300, Elkins Park, Pennsylvania 19027-
1590, attention: Daniel F. Hennessey (telephone: (215) 881-1525).
 
OTHER MATTERS
 
  The cost of soliciting Ballots and Master Ballots will be borne by the
Company. Ballots and Master Ballots may be solicited by personal interview,
telephone and telegraph as well as by use of the mails. It is anticipated that
banks, brokerage houses and other custodians, nominees or fiduciaries will be
requested to forward soliciting material to their principals and to obtain
authorization for the execution of Ballots and Master Ballots. The Company will
not pay any commission or other remuneration to any broker, dealer, salesman or
other persons for soliciting acceptances. Employees of the Company
participating in the solicitation of Ballots and Master Ballots will not
receive any additional remuneration. The Company estimates that the total cost
to the Company of soliciting Ballots and Master Ballots will be approximately
$200,000.
 
  Proposals of holders of Common Shares intended to be presented at the next
annual meeting of shareholders must be received by the Company on or prior to
September 1, 1995 in order to be considered for inclusion in the Company's
proxy statement relating to the 1996 annual meeting.
 
                                       72
<PAGE>
 
                             FINANCIAL PROJECTIONS
                                  (UNAUDITED)
 
  In connection with the preparation of the Prepackaged Plan, the following
financial projections (the "Projections") were prepared in May 1995 by
management of the Company in a manner consistent with the special purpose
valuation reports prepared by Kenneth Leventhal and the valuations prepared by
Houlihan Lokey, based on assumptions considered reasonable by the management of
the Company, but SUCH PROJECTIONS DO NOT REFLECT A BUSINESS PLAN. NO BUSINESS
PLAN HAS BEEN APPROVED AS OF THE DATE THESE PROJECTIONS WERE PREPARED. THE
PROJECTIONS ASSUME THAT THE PREPACKAGED PLAN WILL BE APPROVED AND IMPLEMENTED
IN ACCORDANCE WITH ITS TERMS. See "Summary--Purposes of the Restructuring" and
"--Effect of the Prepackaged Plan" and "The Prepackaged Plan." The Projections
assume the Company is operated on a "going concern" basis with only a limited
number of assets liquidated in the ordinary course of business. IT DOES NOT
CONTEMPLATE AN ORDERLY LIQUIDATION STRATEGY. If the Prepackaged Plan is
approved, the Board of Trustees of the reorganized Company and its management
will be responsible for the preparation of a business plan, the results of
which may differ materially from those projected herein. As a result,
management and the Board of Trustees of the Company caution that NO
REPRESENTATION CAN BE MADE WITH RESPECT TO THE ACCURACY OF THESE PROJECTIONS OR
THE ABILITY OF THE COMPANY TO ACHIEVE THE PROJECTED RESULTS.
 
  The following projected balance sheets, statements of operations and
statements of cash flow are based upon many assumptions, including, without
limitation, assumptions relating to industry performance, general business and
economic conditions and the assumption that excess cash flow will be used to
prepay debt and not to pay dividends except to the extent required to retain
REIT status under the Internal Revenue Code. The Projections are only
estimates, and actual results may vary considerably from the Projections. In
addition, uncertainties that are inherent in the Projections increase for later
years in the projection period due to the increased difficulty associated with
forecasting levels of economic activity and corporate performance at more
distant points in the future. Holders are cautioned not to place undue reliance
on the Projections.
 
  After the Effective Date, the Board of Trustees of the reorganized Company
may, within the limitations of the New Senior Note Indenture, adopt a different
policy and there can be no assurance that any of these assumptions can be met.
As a result, there can be no assurance that the future performance of the
reorganized Company will not be materially different than projected herein. The
future performance of the Company's portfolio of assets will be subject to
prevailing economic conditions including the future performance of the real
estate market, the availability of financing in the real estate market and
other factors beyond the control of the Company.
 
  The Projections were not prepared with a view towards compliance with the
published guidelines of the American Institute of Certified Public Accountants
regarding financial projections. The Projections have not been reviewed,
examined or compiled by the Company's independent auditors or any other
independent certified public accountants or by Houlihan Lokey or Kenneth
Leventhal. The Company does not, in the normal course of its business, prepare
multi-year projections as to future revenues or earnings. Accordingly, the
Company does not intend to update or otherwise revise the Projections to
reflect circumstances existing since the date of their preparation in May 1995
or to reflect the occurrence of unanticipated events. Furthermore, the Company
does not intend to update or revise the Projections to reflect changes in
general economic or industry conditions.
 
  For purposes of the Projections, the effective date of the Prepackaged Plan
is assumed to occur as of September 30, 1995. Projections through 2000 are
based upon economic assumptions used by the Company for each year during the
projection period and are included in the notes to the projected financial
statements.
 
  See Note 2--"Accounting Treatment" for a discussion of "fresh start"
accounting principles used by the Company in preparing the Projections. The
Projections should be read together with the information contained in "Pro
Forma Financial Information," "Accounting Treatment" and "Business" and the
Company's financial statements referred to under "Additional Information
Concerning the Company."
 
                                       73
<PAGE>
 
                           MORTGAGE AND REALTY TRUST
                       UNAUDITED PROJECTED BALANCE SHEET
                                AT SEPTEMBER 30,
                             (DOLLARS IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                  1996     1997     1998      1999      2000
                                -------- -------- --------  --------  --------
<S>                             <C>      <C>      <C>       <C>       <C>
Assets
Mortgage loans--net............ $ 49,165 $ 44,886 $ 41,714  $ 36,436  $ 18,578
Real estate owned--net.........  163,104  158,659  154,606   151,363   146,514
Allowance for losses...........        0        0        0         0         0
                                -------- -------- --------  --------  --------
Invested assets................  212,269  203,545  196,320   187,799   165,092
Cash and cash equivalents......    8,039    8,255    6,545     5,682     6,022
Interest receivable and other
 assets........................    4,778    4,778    4,778     4,778     4,778
                                -------- -------- --------  --------  --------
Total Assets................... $225,086 $216,578 $207,643  $198,259  $175,892
                                ======== ======== ========  ========  ========
Liabilities
New Senior Notes............... $ 86,419 $ 69,084 $ 50,704  $ 31,880  $      0
Loan on equity investment......   13,899   13,826   13,746    13,657    13,556
Accounts payable and accrued
 expenses......................    3,514    3,514    3,514     3,514     3,514
                                -------- -------- --------  --------  --------
Total Liabilities..............  103,832   86,424   67,964    49,051    17,070
                                -------- -------- --------  --------  --------
Shareholders' equity
Reorganized capital............  115,889  115,889  115,889   115,889   115,889
Retained earnings..............    5,365   14,265   26,158    39,785    56,410
Cumulative dividends paid......        0        0   (2,368)   (6,466)  (13,477)
                                -------- -------- --------  --------  --------
Total Shareholders' Equity.....  121,254  130,154  139,679   149,208   158,822
                                -------- -------- --------  --------  --------
Total Liabilities and Share-
 holders' Equity............... $225,086 $216,578 $207,643  $198,259  $175,892
                                ======== ======== ========  ========  ========
</TABLE>
 
                             SEE ACCOMPANYING NOTES
 
                                       74
<PAGE>
 
                           MORTGAGE AND REALTY TRUST
                  UNAUDITED PROJECTED STATEMENT OF OPERATIONS
                        FISCAL YEARS ENDED SEPTEMBER 30
                 (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
 
<TABLE>
<CAPTION>
                                         1996    1997    1998    1999    2000
                                        ------- ------- ------- ------- -------
<S>                                     <C>     <C>     <C>     <C>     <C>
Income
Interest and fee income on mortgage
 loans................................. $ 6,512 $ 6,517 $ 6,292 $ 5,860 $ 4,428
Net operating income from real estate
 owned.................................  21,856  23,252  24,113  24,376  25,816
Interest on short-term investments.....     703     626     611     564     622
                                        ------- ------- ------- ------- -------
  Total Income.........................  29,071  30,395  31,016  30,800  30,866
                                        ------- ------- ------- ------- -------
Expenses
Interest...............................  12,614  10,498   8,418   6,402   3,232
Depreciation and amortization on real
 estate owned..........................   7,892   7,997   7,805   7,971   8,309
Provision for losses...................       0       0       0       0       0
Other operating expenses...............   3,200   3,000   2,900   2,800   2,700
                                        ------- ------- ------- ------- -------
  Total Expenses.......................  23,706  21,495  19,123  17,173  14,241
                                        ------- ------- ------- ------- -------
Net Income............................. $ 5,365 $ 8,900 $11,893 $13,627 $16,625
                                        ======= ======= ======= ======= =======
Dividend distributions................. $     0 $     0 $ 2,368 $ 4,098 $ 7,011
                                        ======= ======= ======= ======= =======
Earnings per share (based upon
 11,226,215 shares outstanding)........ $  0.48 $  0.79 $  1.06 $  1.21 $  1.48
</TABLE>
 
                             SEE ACCOMPANYING NOTES
 
                                       75
<PAGE>
 
                           MORTGAGE AND REALTY TRUST
                  UNAUDITED PROJECTED STATEMENT OF CASH FLOWS
                        FISCAL YEARS ENDED SEPTEMBER 30
                             (DOLLARS IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                 1996     1997     1998     1999     2000
                                -------  -------  -------  -------  -------
<S>                             <C>      <C>      <C>      <C>      <C>      
Operating activities
Net income....................  $ 5,365  $ 8,900  $11,893  $13,627  $16,625
(Decrease) increase in
 deferred income on mortgage 
 loans........................     (123)     397        0    (370)    (226)
Depreciation/amortization.....    7,892    7,997    7,805    7,971    8,309
                                -------  -------  -------  -------  -------
Net cash provided by operating
 activities...................   13,134   17,294   19,698   21,228   24,708
                                -------  -------  -------  -------  -------
Investing activities
Investments in real estate
 owned........................   (9,163)  (3,552)  (3,752)  (4,728)  (3,460)
Mortgage loan advances........        0        0        0        0        0
Sale of real estate owned.....    6,847        0        0        0        0
Principal repayments on mort-
 gage loans...................    9,577    3,882    3,172    5,648   18,084
                                -------  -------  -------  -------  -------
Net cash provided by (used in)
 investing activities.........    7,261      330     (580)     920   14,624
                                -------  -------  -------  -------  -------
Cash flow from financing ac-
 tivities
Repayment of New Senior Notes
 due 2002.....................  (23,581) (17,335) (18,380) (18,824) (31,880)
Repayment of loan on equity
 investment...................      (65)     (73)     (80)     (89)    (101)
Dividends.....................        0        0   (2,368)  (4,098)  (7,011)
                                -------  -------  -------  -------  -------
Net cash used in financing ac-
 tivities.....................  (23,646) (17,408) (20,828) (23,011) (38,992)
                                -------  -------  -------  -------  -------
Net increase (decrease) in
 cash equivalents.............   (3,251)     216   (1,710)   (863)      340
Cash and cash equivalents at
 beginning of period..........   11,290    8,039    8,255    6,545    5,682
                                -------  -------  -------  -------  -------
Cash and cash equivalents at
 end of period................  $ 8,039  $ 8,255  $ 6,545  $ 5,682  $ 6,022
                                =======  =======  =======  =======  =======
Supplemental Schedule of 
 Non-Cash Investing 
 Activities
Transfer of mortgage loans to
 real estate owned............  $26,481  $     0  $     0  $     0  $     0
                                =======  =======  =======  =======  =======
</TABLE>
 
                             SEE ACCOMPANYING NOTES
 
                                       76
<PAGE>
 
                    NOTES TO PROJECTED FINANCIAL STATEMENTS
 
  1. THE PREPACKAGED PLAN. See "The Prepackaged Plan" and "Description of New
Senior Notes" for a discussion of the terms and conditions of the Restructuring
and the New Senior Notes and the proposed treatments of holders of Outstanding
Notes. The projections assume that excess cash is used to optionally redeem
outstanding New Senior Notes and thereby reduce the outstanding principal
amount of New Senior Notes except to the extent needed to pay dividends in
order to maintain REIT status under the Internal Revenue Code.
 
  2. ACCOUNTING TREATMENT. See "Accounting Treatment" for a discussion of how
the Company proposes to account for the Restructuring.
 
  3. MORTGAGE LOAN AND REAL ESTATE OWNED PORTFOLIO.
 
  In preparing the projections, each mortgage loan was individually analyzed
taking into account property type, property location, building age and
condition, leasing, local market conditions, and other pertinent factors,
including but not limited to environmental factors.
 
  In determining the projected payoff dates for the Company's mortgage loans,
external factors such as the current state of the real estate markets in which
the properties are located, as well as the amount of potential refinancing
dollars for each property available to take out the Company's current loan
balances, were taken into account. As a result, those loans that are not
projected to pay-off are either assumed extended beyond their contractual
maturity date or foreclosed upon. The projection assumes that all earning loans
remain current on their monthly interest payments throughout the five-year
period.
 
  Each property owned by the Company was analyzed using similar criteria
employed in reviewing the mortgage loan portfolio. Specific analysis of current
rent rolls and projected leasing assumptions determined projected amounts for
capital expenditures for items such as building improvements, tenant
improvements and leasing commissions. Current market conditions were taken into
account in determining rental rates for vacant space which is assumed to be
leased during the five-year projection. Two owned properties are projected to
be sold in fiscal 1996; in addition, several land sales are projected to occur
in fiscal 1996. No other real estate owned is projected to be sold during the
remainder of the projection.
 
  4. NEW INVESTMENTS. No new investments have been assumed during the five-year
projections. The projection assumes that excess cash flow will be utilized to
prepay the New Senior Notes.
 
  5. PROVISION FOR LOSSES: GAINS OR LOSSES ON SALES
 
  No provision for losses are assumed during the five-year projection.
 
  Mortgage loan payoffs and real estate asset sales are liquidated at the
values established under "fresh start" accounting. As a result, no gains or
losses are projected from sales of real estate or from mortgage loan payoffs.
 
  6. DIVIDENDS/TAXABLE INCOME. The New Senior Note Indenture will restrict the
payment of dividends, other than such declaration and making of dividend
payments that the Company deems necessary to preserve its status as a REIT,
unless the consolidated net worth of the Company at the time of such payment
and after giving effect thereto is at least $50 million; provided, however,
that the Company shall in no event declare or make any such dividend payment or
other distribution if a default or event of default under the New Senior Note
Indenture has occurred and is continuing. Under the Internal Revenue Code, the
Company must distribute 95% of its "REIT taxable income" to its shareholders to
continue to qualify as a REIT. See "Certain Federal Income Tax Consequences--
REIT Status and Taxation of Company Under the Prepackaged Plan--Annual REIT
Distribution Requirements." Taxable income required to be distributed will be
materially less than generally accepted accounting principles ("GAAP")
accounting
 
                                       77
<PAGE>
 
income due to differences related to depreciation, use of NOLs and timing
differences related to bad debt deductions. It is assumed in the projections
that the Company will use NOLs (subject to limitations under section 382 of the
Internal Revenue Code) to reduce taxable income. See "Certain Federal Income
Tax Consequences--Additional Tax Consequences to the Company from the
Prepackaged Plan." Notwithstanding the foregoing, the Company expects that the
Board of Trustees of the reorganized Company will, when appropriate, declare
and cause dividends to be made to holders of Common Shares.
 
  7. OTHER OPERATING EXPENSES. Other operating expenses are based upon 1.25% of
invested assets at the beginning of each fiscal year.
 
  8. INVESTMENT INCOME. The projections assume that excess cash is invested in
commercial paper rated A-1/P-1 or better, with a rate of 5.75% throughout the
projection period.
 
  9. OTHER ASSETS. Other assets include accounts receivable, accrued interest
receivable and prepaid assets. It is assumed these amounts remain constant
throughout the projection period.
 
  10. ACCOUNTS PAYABLE AND ACCRUED EXPENSES. It is assumed that these amounts
remain constant throughout the projection period.
 
  11. SHAREHOLDERS' EQUITY. Retained earnings increase throughout the
projection period due to differences between GAAP accounting income and taxable
income (discussed above in Note 5). These differences, which are material,
allow the Company to retain earnings and thus, the required dividend
distributions are projected to be less than GAAP accounting income. It should
be noted that retained earnings could decline significantly from the figures
shown in the projection if (1) the projected rental rates and/or projected
occupancy levels are not achieved resulting in lower cash flow, (2) there is an
increase in the level of non-performing mortgage loans, or (3) additional
provisions for losses are incurred above the levels projected.
 
                                       78
<PAGE>
 
                              ACCOUNTING TREATMENT
 
  The Company proposes to account for the Restructuring using the principles of
"fresh start" accounting as required by Statement of Position 90-7, "Financial
Reporting by Entities in Reorganization under the Bankruptcy Code" ("SOP 90-
7"). Pursuant to such principles, in general, the Company's assets and
liabilities will be revalued. The assets will be stated at their
"Reorganization Value" which is defined as value of the Company on a going
concern basis following the Restructuring. The Company based its Reorganization
Value on the midpoint of the going concern valuation prepared by Kenneth
Leventhal as of March 31, 1995. The liabilities will be stated at their fair
value. The difference between the Reorganization Value of the assets and the
fair value of the liabilities will be recorded as stockholders' equity with
retained earnings restated to zero.
 
                        PRO FORMA FINANCIAL INFORMATION
 
  The following unaudited pro forma statement of operations for the year ended
September 30, 1994, and the six months ended March 31, 1995, were prepared as
if consummation of the Prepackaged Plan had occurred at October 1, 1993. The
unaudited pro forma balance sheet as of March 31, 1995, was prepared as if the
consummation of the Prepackaged Plan had occurred as of March 31, 1995. The
adjustments set forth in the unaudited Pro Forma Statement of Operations for
the year ended September 30, 1994 and the six months ended March 31, 1995, and
the unaudited Pro Forma Balance Sheet as of March 31, 1995, under the caption
"Proposed Reorganization," reflect the assumed effects of the Restructuring.
The adjustments set forth in the unaudited Pro Forma Balance Sheet as of March
31, 1995, under the caption "Fresh Start" reflect the assumed effects of the
adoption of the "fresh start" accounting prescribed by SOP 90-7. The unaudited
pro forma financial information should be read in conjunction with the
financial statements of the Company and the related notes thereto referred to
under "Additional Information Concerning the Company" and management's
discussion thereof contained elsewhere in this Disclosure Statement. See
"Management's Discussion and Analysis of Financial Condition and Results of
Operations." In management's opinion, all adjustments necessary to reflect the
effects of the Restructuring and "fresh start" accounting have been included.
The unaudited pro forma balance sheet is not necessarily indicative of what the
actual financial position would have been at March 31, 1995, nor does it
purport to represent the future financial position of the Company. The
unaudited pro forma statement of operations is not necessarily indicative of
what the actual financial results of the Company would have been for the year
ended September 30, 1994, and the six months ended March 31, 1995, nor does it
purport to represent the future financial results of the Company.
 
                                       79
<PAGE>
 
                            PRO FORMA BALANCE SHEET
                              AS OF MARCH 31, 1995
                                  (UNAUDITED)
 
<TABLE>
<CAPTION>
                                           PROPOSED        FRESH         PRO
                            HISTORICAL  REORGANIZATION     START        FORMA
                            ----------  --------------   ---------     --------
                                       (DOLLARS IN THOUSANDS)
<S>                         <C>         <C>              <C>           <C>
Assets
 Cash and marketable        $  73,140     ($ 60,000)(A)                $ 11,267
 securities..............
                                                  0 (B)
                                             (1,873)(C)
 Loans and owned real
 estate, net.............     287,418                    ($ 66,218)(F)  221,200
 Interest receivable and
 other assets............       6,390                       (2,690)(G)    3,700
                            ---------     ---------      ---------     --------
   Total assets..........   $ 366,948     ($ 61,873)     ($ 68,908)    $236,167
                            =========     =========      =========     ========
Liabilities
 Outstanding Notes.......   $ 290,000     ($290,000)(D)                $      0
 New Senior Notes........           0       110,000 (D)                 110,000
 Loan on REO--bank debt..      17,593                                    17,593
 Interest payable........      51,324       (51,324)(D)                       0
 Accounts payable and
 other...................       3,715             0 (B)       (315)(G)    3,400
                            ---------     ---------      ---------     --------
   Total Liabilities.....     362,632      (231,324)          (315)     130,993
                            ---------     ---------      ---------     --------
Shareholders' Equity
 Common stock at par.....      11,226                                    11,226
 Additional paid in
 capital.................     182,375       171,324 (E)   (259,751)(I)   93,948
 Retained earnings
 (deficit)...............    (189,285)       (1,873)(C)    191,158 (H)        0
                            ---------     ---------      ---------     --------
   Total shareholders'
   equity................       4,316       169,451        (68,593)     105,174
                            ---------     ---------      ---------     --------
   Total liabilities and
   shareholders' equity..   $ 366,948     ($ 61,873)     ($ 68,908)    $236,167
                            =========     =========      =========     ========
</TABLE>
 
                             SEE ACCOMPANYING NOTES
 
                                       80
<PAGE>
 
                   NOTES TO UNAUDITED PRO FORMA BALANCE SHEET
 
ADJUSTMENT TO REFLECT PROPOSED REORGANIZATION
 
(A) Reflects a $60.0 million payment to creditors being made at implementation
    of the Prepackaged Plan (including the $25.0 million payment made on April
    11, 1995 pursuant to the Agreement of Understanding), provided that such
    payment may be increased based upon the amount of cash held by the Company
    in excess of its short-term obligations following confirmation of the
    proposed plan. Note: Cash and marketable securities includes $1.4 million
    of restricted cash related to the Company's termination pay plan and $1.6
    million relating to borrower's deposits.
 
(B) Reflects cash payments to unsecured creditors totalling $0.
 
(C) Reflects cash payments for reorganization expenses totalling $1.9 million.
 
(D) Reflects the cancellation of Outstanding Notes in the face amount of $290.0
    million and the related interest payable on these notes of $51.3 million
    and the recording of the New Senior Notes due 2002 in the face amount of
    $110.0 million.
 
(E) Reflects the conversion of amounts previously owed on the Outstanding Notes
    converted to a 97% interest in the common shares of the reorganized Company
    as follows:
 
<TABLE>
<CAPTION>
                                                                       (DOLLARS
                                                                          IN
                                                                      THOUSANDS)
   <S>                                                                <C>
   Face amount of Outstanding Notes.................................   $290,000
   Interest payable at 3/31/95......................................     51,324
                                                                       --------
   Total amount payable to creditors at 3/31/95.....................    341,324
   Less: New Senior Notes due 2002..................................   (110,000)
   Less: Cash payment to creditors..................................    (60,000)
                                                                       --------
   Amount previously due creditors converted to equity..............   $171,324
                                                                       ========
</TABLE>
 
ADJUSTMENT TO REFLECT "FRESH START" ACCOUNTING
 
(F) Reflects adjustment made to carrying value of loans and owned real estate
    to estimated reorganization values.
 
<TABLE>
<CAPTION>
                                                                    3/31/95
                                                                     AMOUNT
                                                                 --------------
                                                                 ($000 OMITTED)
   <S>                                                           <C>
   Invested assets (mortgage loans and real estate owned)......     $298,449
   Less: Allowances for losses.................................      (11,031)
                                                                    --------
   Invested assets, net of allowance for losses................      287,418
                                                                    --------
   Extrapolated Valuation of Portfolio as of March 31, 1995
    (see Footnote 1 below).....................................      248,500
   Less: Net present value of operating expenses...............      (27,300)
                                                                    --------
                                                                     221,200
                                                                    --------
   Adjustment made to carrying value of invested assets, net...     $ 66,218
                                                                    ========
</TABLE>
 
(G) Reflects adjustment made to carrying values of accounts receivable/other
    assets and accounts payable/accrued expenses to adjust to estimated
    reorganization values of $3.7 million and 3.4 million, respectively.
 
(H) Reflects the adjustment of the retained earnings/deficit to zero required
    by "Fresh Start" Accounting.
 
 
                                       81
<PAGE>
 
(I) Reflects the adjustment of the additional paid in capital as follows:
 
<TABLE>
<CAPTION>
                                                                      (DOLLARS
                                                                         IN
                                                                     THOUSANDS)
<S>                                                                  <C>
  Adjust deficit to reset to zero (see H)........................... ($191,158)
  Adjustment to carrying value of invested assets (see F)...........   (66,218)
  Adjustment to carrying value of receivables (see G)...............    (2,690)
  Adjustment to carrying value of payables/accrued expenses (see G).       315
                                                                     ---------
                                                                     ($259,751)
                                                                     =========
</TABLE>
 
  FOOTNOTE 1
 
  For purposes of determining enterprise value it was assumed that operating
  expenses (G&A) would be incurred at the following levels in the future:
 
<TABLE>
<CAPTION>
          AMOUNT    FISCAL YEAR
          ------    -----------
        <S>         <C>
        $4,000,000    Year 1
        $3,500,000    Year 2
        $3,000,000    Year 3
        $3,000,000    Year 4
        $3,000,000    Year 5
        $3,000,000    Year 6
</TABLE>
 
  The valuation of the asset portfolio assumes continued operation of the
  portfolio for several years. Sales and pay-offs of certain assets occur
  throughout the analysis period. Property cash flows, loan payments and
  pay-offs, and reversion amounts (based on normalized capital expenditures
  in the reversion year) were discounted to present value at 12% per year.
  Amounts DO NOT include extraordinary expenses for reorganization or
  litigation.
 
  The enterprise valuation assumes the portfolio is operated during the
  projection period and that no additional investments are made. An
  alternative enterprise valuation could be presented wherein the proceeds
  from portfolio operations are used for alternative business purposes, i.e.,
  new mortgages, other real estate investments, etc., and general and
  administrative expenses are incurred to sustain such operations. Such
  alternative valuation has not been presented herein.
 
  The impact of general and administrative expenses has been reflected as a
  direct reduction of total value. The present value of the general and
  administrative expenses was calculated by applying a capitalization rate of
  10% to year 6 stabilized general and administrative expenses and
  discounting both the capitalized, stabilized year 6 expenses and the annual
  expenses at 12%.
 
                                       82
<PAGE>
 
                       PRO FORMA STATEMENT OF OPERATIONS
                     FOR THE YEAR ENDED SEPTEMBER 30, 1994
                                  (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                           PRO FORMA      PRO
                                               HISTORICAL ADJUSTMENTS    FORMA
                                               ---------- -----------   -------
                                               (AMOUNTS IN THOUSANDS, EXCEPT
                                                      PER SHARE DATA)
<S>                                            <C>        <C>           <C>
Revenue
Interest Income...............................  $ 14,709                $14,709
Real estate owned net operating income........    10,372                 10,372
Investment income.............................     1,238       (494)(J)     744
Other income..................................       131                    131
                                                --------    -------     -------
 Total income.................................    26,450       (494)     25,956
                                                --------    -------     -------
Expenses
Interest expense--Outstanding Notes...........    31,302    (31,302)(K)       0
Interest expense--New Senior Notes............         0     12,238 (K)  12,238
Interest expense--bank debt...................     1,700                  1,700
Provision for losses..........................     2,000     (2,000)(L)       0
Depreciation and amortization.................     5,840       (731)(M)   5,109
Administrative expenses.......................     4,838                  4,838
Reorganization expenses.......................     2,360     (2,360)(N)       0
                                                --------    -------     -------
 Total expenses...............................    48,040    (24,155)     23,885
                                                --------    -------     -------
Net income (loss).............................  ($21,590)   $23,661     $ 2,071
                                                ========    =======     =======
Earnings per share............................  ($  1.92)               $  0.18
Weighted Average Shares Outstanding...........    11,226                 11,226
</TABLE>
 
                             SEE ACCOMPANYING NOTES
 
                                       83
<PAGE>
 
                       PRO FORMA STATEMENT OF OPERATIONS
                    FOR THE SIX MONTHS ENDED MARCH 31, 1995
                                  (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                           PRO FORMA      PRO
                                               HISTORICAL ADJUSTMENTS    FORMA
                                               ---------- -----------   -------
                                               (AMOUNTS IN THOUSANDS, EXCEPT
                                                         PER DATA)
<S>                                            <C>        <C>           <C>
Revenue
Interest income...............................   $ 5,181                $ 5,181
Owned real estate net operating income........     7,212                  7,212
Investment income.............................     1,864     (1,253)(O)     611
Other income..................................        47                     47
                                                --------    -------     -------
 Total income.................................    14,304     (1,253)     13,051
                                                --------    -------     -------
Expenses
Interest expense--Outstanding Notes               18,759    (18,759)(P)       0
Interest expense--New Senior Notes                     0      6,119 (P)   6,119
Interest expense--bank debt...................     1,073                  1,073
Provision for losses..........................     3,000     (3,000)(Q)       0
Depreciation & amortization...................     3,486       (681)(R)   2,805
Administrative expenses.......................     2,198                  2,198
Reorganization expenses.......................     1,505     (1,505)(S)       0
                                                --------    -------     -------
 Total expenses...............................    30,021    (17,826)     12,195
                                                --------    -------     -------
Net income (loss).............................  ($15,717)   $16,573     $   856
                                                ========    =======     =======
Earnings per share............................  ($  1.40)               $  0.08
                                                ========                =======
Weighted Average Shares Outstanding...........    11,226                 11,226
</TABLE>
 
                             SEE ACCOMPANYING NOTES
 
                                       84
<PAGE>
 
             NOTES TO UNAUDITED PRO FORMA STATEMENTS OF OPERATIONS
 
PRO FORMA ADJUSTMENTS--9/30/94
 
(J) Reflects adjustment to investment income based upon a reduced cash position
    of approximately $11.2 million (pre-confirmation cash balance of $73.1
    million less $60.0 million payment to secured creditors and $1.9 million
    payment for reorganization expenses) at an average investment rate of 3.5%
    for fiscal 1994.
 
(K) Reflects the reversal of interest expense related to the Outstanding Notes
    which were cancelled and the addition of interest expense for the New
    Senior Notes which bear interest at a fixed rate of 11.125%.
 
(L) Reflects the reversal of the $2.0 million provision for losses which would
    be eliminated as a result of the adjustment of invested assets to projected
    restructured value.
 
(M) Reflects the adjustment to depreciation and amortization resulting from the
    reduced basis in owned real estate as a result of the adjustment of
    invested assets to projected restructured value.
 
(N) Reflects the reversal of reorganization expenses of $2.4 million based upon
    the assumption that the Restructuring was completed and no expenses related
    to the Restructuring were incurred.
 
PRO FORMA ADJUSTMENTS--3/31/95
 
(O) Reflects adjustment to investment income based upon a reduced cash position
    of approximately $11.2 million (pre-confirmation cash balance of $73.1
    million less $60.0 million payment to secured creditors and $1.9 million
    payment for reorganization expenses) at an average investment rate of 5.75%
    for the six months ended March 31, 1995.
 
(P) Reflects the reversal of interest expense related to the Outstanding Notes
    which were cancelled and the addition of interest expense for the New
    Senior Notes which bear interest at a fixed rate of 11.125%.
 
(Q) Reflects the reversal of the $3.0 million provision for losses which would
    be eliminated as a result of the adjustment of invested assets to projected
    restructured value.
 
(R) Reflects the adjustment to depreciation and amortization resulting from the
    reduced basis in owned real estate as a result of the adjustment of
    invested assets to projected restructured value.
 
(S) Reflects the reversal of reorganization expenses of $1.5 million based upon
    the assumption that the Restructuring was completed and no expenses related
    to the Restructuring were incurred.
 
                                       85
<PAGE>
 
                            SELECTED FINANCIAL DATA

  The following selected financial data for the five years ended September 30,
1994, are derived from the audited consolidated financial statements of the
Company. The financial data for the six month periods ended March 31, 1995, and
1994 are derived from unaudited financial statements. The unaudited financial
statements include all adjustments, consisting of only normal recurring
accruals, which the Company considers necessary for fair presentation of the
financial position and the results of operations for these periods. Operating
results for the six months ended March 31, 1995, are not necessarily indicative
of the results that may be expected for the entire year ended September 30,
1995. The data should be read in conjunction with the consolidated financial
statements and the related notes referred to in "Additional Information
Concerning the Company" and the other financial information included herein.
<TABLE>
<CAPTION>
                                                                                  SIX MONTHS ENDED
                                      YEARS ENDED SEPTEMBER 30,                       MARCH 31,
                          -----------------------------------------------------  --------------------
                            1990       1991       1992       1993       1994       1995       1994
                          ---------  ---------  ---------  ---------  ---------  ---------  ---------
                                      (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                       <C>        <C>        <C>        <C>        <C>        <C>        <C>       
OPERATING DATA
Total income............   $ 68,233   $ 56,253   $ 42,009   $ 38,342   $ 36,277   $ 19,776   $ 17,266
Interest and operating
 expenses...............     47,601     51,736     42,077     43,967     47,668     27,502     22,824
Depreciation and amorti-
 zation.................      2,391      3,062      4,470      5,500      5,839      3,486      2,833
Income (loss) before
 provision for losses,
 reorganization expenses
 and gain on sales of
 real estate............     18,241      1,455     (4,538)   (11,125)   (17,230)   (11,212)    (8,391)
Provision for losses....     23,790     33,000     32,000     37,000      2,000      3,000         --
Reorganization expenses,
 net....................      5,051      4,352        934      5,844      2,360      1,505      1,417
Gain on sales of real
 estate.................        244        244         --         --         --         --         --
Net loss................    (10,356)   (35,653)   (37,472)   (53,969)   (21,590)   (15,717)    (9,808)
PER SHARE DATA
Net loss................  ($    .94) ($   3.22) ($   3.38) ($   4.87) ($   1.92) ($   1.40) ($    .87)
Dividends declared (1)..        .45        -0-        -0-        -0-        -0-        -0-        -0-
Book value..............      15.23      12.01       8.63       3.71       1.79        .38       2.83
BALANCE SHEET DATA
Total assets............   $595,640   $514,754   $427,268   $353,874   $364,244   $366,948   $359,465
Invested assets.........    547,480    505,600    424,394    347,526    309,477    298,449    327,546
Allowance for losses....     10,792     14,707     19,353     11,808     13,430     11,031     11,050
Creditor Obligations....    403,884    374,000    312,000    290,000    290,000    290,000    290,000
Loans on equity invest-
 ment...................         --         --     15,515     17,572     17,593     17,593     17,593
Shareholders' equity....    168,717    133,064     95,592     41,623     20,033      4,316     31,815
</TABLE>
- --------
(1) Dividends shown are those attributable to earnings for the period
    indicated.
 
                                       86
<PAGE>
 
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
LIQUIDITY AND CAPITAL RESOURCES
 
  Due to continued overcapacity and illiquidity in the real estate markets, the
Company has not been able to meet payment and other obligations on its
outstanding debt. As of May 31, 1995, the Company owed $322.9 million in
overdue principal and interest payments on its Outstanding Notes. See
"Summary--Background of the Restructuring" and "The Prepackaged Plan--
Background of the Restructuring" for additional information regarding the
Company's 1991 Plan, current debt service requirements and events of default.
 
  For the six months ended March 31, 1995, cash provided by operating
activities increased the cash balance by approximately $10.4 million. This was
due primarily to an increase in interest payable as no payments were made in
respect of the Outstanding Notes during such period. Cash provided by investing
activities increased the cash balance by approximately $2.4 million. This was
due to higher repayments, net of advances, on (1) mortgage loans of $835,000,
and (2) in-substance foreclosures of $7.5 million. Offsetting these increases
were advances, net of repayments, on (1) properties acquired through
foreclosure of $2.8 million, (2) real estate equities of $1.3 million, and (3)
investment in partnerships of $1.8 million.
 
  Under the financial covenants of the Outstanding Note Indenture, the Company
was required to maintain a ratio of outstanding securities to its Capital Base
(as such terms are defined below pursuant to the Outstanding Note Indenture) of
515% at March 31, 1993. In addition, under the Outstanding Note Indenture the
Company was required to maintain a ratio of outstanding securities to its
Capital Base of 438% at June 30, 1993, and September 30, 1993, 358% at December
31, 1993, and March 31, 1994, and 313% at June 30, 1994, and September 30,
1994, and a ratio of Earning Assets (as defined in the Outstanding Note
Indenture) to outstanding securities of 113% at June 30, 1993, and September
30, 1993, 116% at December 31, 1993, and March 31, 1994, 117% at June 30, 1994,
and September 30, 1994, and 120% at December 31, 1994, and March 31, 1995. For
a more detailed description of the financial covenants under the Outstanding
Note Indenture, see "Description of Outstanding Notes--Certain Covenants of the
Company." The Company failed to meet each of these ratios and such failures
constituted events of default under the Outstanding Note Indenture. On May 26,
1993, the Company received from the holders of more than 66-2/3% in principal
amount of Outstanding Notes a waiver relating to the March 31, 1993 default. No
waivers have been received with respect to the subsequent events of default.
See "The Prepackaged Plan--Background of the Restructuring--Current Defaults."
 
  Pursuant to the Outstanding Note Indenture, outstanding securities refers to
the $290 million of Outstanding Notes. Capital Base means the amount equal to
the Company's Shareholders' Equity less 50% of non-earning assets. Non-Earning
Assets means the aggregate of non-earning loans (as defined in the Outstanding
Note Indenture) and non-earning properties (properties that do not produce and
maintain an annualized return of 5% or greater cash flow yield), and earning
assets means an amount equal to between the aggregate amount of invested assets
and aggregate amount of non-earning assets. For a more detailed description of
the definitions of the foregoing terms under the Outstanding Note Indenture,
see "Description of Outstanding Notes--Certain Definitions."
 
  In April 1995, the Company and the Principal Holders entered into the
Agreement of Understanding pursuant to which, among other things, the Principal
Holders (who hold in excess of 80% of the Outstanding Notes) agreed to vote
when solicited in favor of the Prepackaged Plan. On April 11, 1995, pursuant to
the Agreement of Understanding, the Company paid $25.0 million, with such
payment to be credited against the cash payment of at least $50.0 million to be
made to the holders of the Outstanding Notes pursuant to the Prepackaged Plan.
In the event the Company does not receive the Requisite Plan Acceptances, the
Company will have to consider other alternatives, including the filing of a
voluntary petition under Chapter 11. The Company does not currently have any
agreement with the holders of the Outstanding Notes precluding such
 
                                       87
<PAGE>
 
holders, the Outstanding Note Trustee or the Outstanding Collateral Agent from
taking remedial or enforcement action with respect to the Outstanding Notes,
including acceleration of the Outstanding Notes and foreclosure on the
Company's bank accounts and other properties.
 
  At May 31, 1995, the Company had cash and cash equivalents of $49.0 million.
Cash and cash equivalents include $1.3 million of restricted cash, which
represents the funding of the employee retention plan, and $1.2 million related
to borrowers' deposits. The Company's unfunded loan commitments totalled
$617,000 at May 31, 1995.
 
RESULTS OF OPERATIONS
 
  Six months ended March 31, 1995 compared with six months ended March 31,
1994. The Company reported a net loss for the six months ended March 31, 1995
of $15.7 million or $1.40 per share compared to a net loss of $9.8 million or
$.87 per share for the six months ended March 31, 1994. The six months ended
March 31, 1995 loss included a provision for losses of $3 million or $.27 per
share compared to no provision for the six months ended March 31, 1994. The
Company's spread (interest income on mortgage loans plus net operating income
from real estate owned less interest expense) decreased from a deficit of $3.2
million for the six months ended March 31, 1994 to a deficit of $7.4 million
for the six months ended March 31, 1995. Offsetting these decreases was an
increase in interest income on short-term investments which was $1.86 million
for the six months ended March 31, 1995 compared to $.23 million for the six
months ended March 31, 1994.
 
  Interest and fee income on mortgage loans decreased $2.49 million to $5.18
million for the six months ended March 31, 1995 from $7.66 million for the six
months ended March 31, 1994. The decrease was due primarily to a reduction in
earning mortgage loans (including earning in-substance foreclosures) which
totalled $89.2 million at March 31, 1995 compared to $149.9 million at March
31, 1994. During the six months ended March 31, 1995, there were two mortgage
loans totalling $15.4 million that were transferred into investment in
partnerships. In addition, advances of $1.8 million on investment in
partnerships were made during the period.
 
  During the six months ended March 31, 1995, no advances were made on mortgage
loans. Prepayments on mortgage loans of approximately $6 million were received
during the six months ended March 31, 1994. There were no prepayments on
mortgage loans received during the six months ended March 31, 1995. The average
interest rate on mortgage loans for the six months ended March 31, 1995 was
7.90% compared to 7.58% for the six months ended March 31, 1994.
 
  Rental income increased $3.05 million to $11.51 million in the six months
ended March 31, 1995 from $8.47 million for the six months ended March 31,
1994. In addition to rental income, the Company received reimbursement of
certain operating expenses totalling $1.17 million and $.85 million for the six
months ended March 31, 1995 and 1994, respectively. Operating expenses,
depreciation and amortization on rental properties increased $1.4 million to $9
million for the six months ended March 31, 1995 from $7.6 million for the six
months ended March 31, 1994, primarily from continued growth in real estate
equities and properties acquired through foreclosure and held for sale.
 
  Interest on short-term investments increased due to the continuing
accumulation of available cash. Available cash increased due to no payment of
principal and interest on the Secured Notes since September 30, 1993.
 
  Interest expense increased $4.37 million to $19.83 million in the current
period from $15.46 million for the six months ended March 31, 1994. This
increase was due primarily to an increase in the average borrowing rate from
10.01% for the six months ended March 31, 1994 to 12.97% for the six months
ended March 31, 1995.
 
                                       88
<PAGE>
 
  Other operating expenses decreased $.43 million to $2.2 million for the six
months ended March 31, 1995 from $2.63 million for the six months ended March
31, 1994. The decrease was due to decreases in professional fees and expenses,
insurance costs, trustees expenses and tax (other than income).
 
  Reorganization expenses related to the prior Bankruptcy Case and debt
restructuring expenses were $1.5 million for the six months ended March 31,
1995 compared to $1.42 million for the six months ended March 31, 1994. These
expenses reflect professional fees incurred by the representatives of the
creditors, shareholders and the Company.
 
  Fiscal year ended September 30, 1994 compared with fiscal year ended
September 30, 1993. The Company reported a net loss for fiscal 1994 of $21.6
million or $1.92 per share compared to a net loss of $54.0 million, or $4.87
per share for fiscal 1993. The 1994 loss includes a provision for losses of
$2.0 million, or $.18 per share, and net expense for reorganization and debt
restructuring items of $2.4 million, or $.21 per share, compared to a provision
for losses of $37 million, or $3.34 per share, and net expense for
reorganization and debt restructuring items of $5.8 million, or $.53 per share,
for the 1993 loss.
 
  Interest and fee income on mortgage loans was $14.7 million and $19.0 million
for fiscal 1994 and 1993, respectively. Earning mortgage loans (including
earning in-substance foreclosures) totalled $131.4 million at September 30,
1994 and $168.7 million at September 30, 1993. Non-earning mortgage loans
(including non-earning in-substance foreclosures) totalled $10.2 million at
September 30, 1994 and $22.7 million at September 30, 1993.
 
  Average mortgage loans outstanding (including in-substance foreclosures) were
$172.2 million during fiscal 1994 and $253 million during fiscal 1993. The
average yield was 8.5% for fiscal 1994 and 7.5% for fiscal 1993.
 
  Interest and fee income for 1994 declined by $4.3 million as compared to
1993. The decline in income is primarily attributable to (1) mortgage loans
repaid totalling $25.5 million in 1994 and (2) transfers of mortgage loans and
in-substance foreclosures to properties acquired through foreclosure and held
for sale which totalled $23.4 million in 1994.
 
  During the quarter ended December 31, 1994, there were two mortgage loans
totalling $15.4 million that were transferred into investment in partnerships.
In addition, advances of $1.7 million on investment in partnerships were made
during the quarter.
 
  Rental income was $18.4 million for fiscal 1994 compared to $17.4 million for
fiscal 1993. In addition to rental income, the Company received reimbursement
of certain operating expenses totalling $1.7 million and $1.6 million for
fiscal 1994 and 1993, respectively. Operating expenses, depreciation and
amortization on rental properties was $15.7 million for both fiscal 1994 and
1993. The increase in income on rental properties resulted from continued
growth in real estate equities and properties acquired through foreclosure and
held for sale.
 
  Interest on short-term investments was $1.2 million for fiscal 1994 and
$237,000 for fiscal 1993. The increase was due to the continuing accumulation
of available cash. Available cash increased due to (1) no payment of principal
and interest on the Outstanding Notes since September 30, 1993, and (2) a net
increase of $32.4 million in cash provided by investing activities.
 
  Interest expense increased from $28.5 million in fiscal 1993 to $33.0 million
in fiscal 1994. This was due primarily to an increase in the average borrowing
rate from 9.23% in 1993 to 10.73% in 1994. Offsetting the increase, the average
borrowings decreased from $293.2 million in 1993 to $290 million in 1994. At
September 30, 1994, the blended interest rate on the Outstanding Notes was
12.12%, composed of interest at 11.50% on $200 million of Outstanding Notes
(including default interest at 1%) and 13.50% on $90 million of deferred
amounts of Outstanding Notes (including default interest at 1%). The entire
unamortized costs of
 
                                       89
<PAGE>
 
restructuring the Outstanding Notes were charged off during fiscal 1993 as a
result of the monetary default. The Company expensed $3.4 million in fiscal
1993, of which $2.4 million related to the acceleration of costs due to the
June 1993 monetary default. Prior to the default, these costs were being
amortized using the interest method over the term of the debt.
 
  Other operating expenses were $4.8 million for fiscal 1994 compared to $5.3
million for fiscal 1993. The decrease in other operating expenses was due
primarily to decreases in professional fees and expenses.
 
  Reorganization expenses related to the prior Bankruptcy Case and debt
restructuring expenses were $2.4 million for the fiscal year ended September
30, 1994, which reflects professional fees incurred by the Creditors'
Committee, the Equity Committee and the Company. Reorganization expenses were
$5.8 million for the fiscal year ended September 30, 1993, which reflects
professional fees and restructuring fees charged off as a result of the
monetary defaults on the Outstanding Notes.
 
  A $2 million provision for losses was established in fiscal 1994 compared to
a provision of $37 million in fiscal 1993. Continued deterioration in many real
estate markets during the past years, the continuing liquidity crisis in the
real estate industry and the Company's requirement to generate cash and
liquidate investments contributed in 1993 to the establishment of a large
provision for losses based on the Company's regular analysis of the portfolio.
The Board of Trustees believes the allowance for losses to be adequate at
September 30, 1994. The Board of Trustees reviews the investment portfolio
quarterly using current estimates and assumptions to determine the adequacy of
the allowance for losses. The estimates and assumptions used in the valuation
process are subject to changes which may be material.
 
  Non-earning loans (including non-earning in-substance foreclosures) and non-
earning properties acquired through foreclosure and held for sale were $42.5
million at September 30, 1994 compared to $58.8 million at September 30, 1993.
 
  Fiscal year ended September 30, 1993 compared with fiscal year ended
September 30, 1992. The Company reported a net loss for fiscal 1993 of $54.0
million, or $4.87 per share, compared to a net loss of $37.5 million, or $3.38
per share, for fiscal 1992. The 1993 loss includes a provision for losses of
$37 million, or $3.34 per share, and net expense for reorganization and debt
restructuring items of $5.8 million, or $.53 per share, compared to a provision
for losses of $32.0 million, or $2.89 per share, and net expense for
reorganization and debt restructuring items of $934,000, or $.08 per share, for
the 1992 loss.
 
  Interest and fee income on mortgage loans was $19.0 million for fiscal 1993
compared to $26.2 million for fiscal 1992. The decrease results primarily from
a reduction in average mortgage loans (including in-substance foreclosures),
which decreased from $336.3 million in 1992 to $253.0 million in 1993. The
average yield was 2.5% for fiscal 1993 and 7.8% for fiscal 1992. The decrease
in average mortgage loans was due to (a) repayment of mortgage loans (net of
advances) of $24.0 million and (b) transfer of $72.0 million of mortgage loans
to foreclosed properties and investments in partnerships.
 
  Rental income was $17.4 million for fiscal 1993 compared to $13.7 million for
fiscal 1992. In addition to rental income, the Company received reimbursement
of certain operating expenses totalling $1.6 million and $1.3 million for
fiscal 1993 and 1992, respectively. Operating expenses, depreciation and
amortization on rental properties increased to $15.7 million for fiscal 1993
compared to $12.3 million for fiscal 1992. The increases in income and expenses
on rental properties result from continued growth in real estate equities and
properties acquired through foreclosure and held for sale.
 
  For fiscal 1993 and 1992, additional interest and fee income was $30,000 and
$26,000, respectively, which was generated from participating in gross income
produced by the properties securing these loans.
 
  Interest expense was $28.5 million in 1993 compared to $29.0 million in 1992
resulting from a decrease in average borrowings from $336.4 million in 1992 to
$293.2 million in 1993. Partially offsetting the decrease,
 
                                       90
<PAGE>
 
the average borrowing rate increased from 8.34% in 1992 to 9.23% in 1993. At
September 30, 1993, the blended interest rate on the Outstanding Notes was
9.87%, composed of interest at 9.25% on $200 million of Outstanding Notes
(including default interest at 1%) and 11.25% on $90 million of deferred
amounts of Outstanding Notes (including default interest at 1%). The entire
unamortized costs of restructuring of the Outstanding Notes was charged off
during fiscal 1993 as a result of the monetary default. The Company expensed
$3.4 million in fiscal 1993, of which $2.4 million related to the acceleration
of costs due to the June 1993 monetary default. Prior to the default, these
costs were being amortized using the interest method over the term of the debt.
 
  Other operating expenses were $5.3 million for both fiscal 1993 and 1992.
 
  Reorganization expenses related to the prior Bankruptcy Case and debt
restructuring expenses were $5.8 million for the fiscal year ended September
30, 1993, which reflects professional fees incurred by the Creditors'
Committee, the Equity Committee and the Company and restructuring fees charged
off as a result of the monetary defaults on the Outstanding Notes.
Reorganization expenses were $934,000 for the fiscal year ended September 30,
1992.
 
  A $37 million provision for losses was established in fiscal year ended
September 30, 1993 compared to a provision of $32 million in fiscal year ended
September 30, 1992. Continued deterioration in many real estate markets during
the past years, the continuing overcapacity and illiquidity crisis in the real
estate industry and the Company's requirement to generate cash and liquidate
investments contributed in fiscal 1993 and fiscal 1992 to the establishment of
large provision for losses based on the Company's regular analysis of the
portfolio.
 
  Non-earning loans (including non-earning in-substance foreclosures) and non-
earning properties acquired through foreclosure and held for sale were $58.8
million at September 30, 1993 compared to $76.3 million at September 30, 1992.
 
                                       91
<PAGE>
 
                                    BUSINESS
 
GENERAL
 
  The Company is a Maryland real estate investment trust organized in 1970
under the Declaration of Trust. As of May 31, 1995, the Company had available
cash of approximately $46.5 million and invested assets consisting of 34
mortgage loans and 37 investments in real estate located throughout the United
States. The Company is currently managed by a Board of Trustees comprised of
seven trustees, and has six executive officers, two of whom are also trustees.
 
  Historically, the Company has engaged in the business of investing in a
portfolio of mortgage loans and real estate. However, since April 12, 1990,
when the Company filed the prior Bankruptcy Case, the Company has focused its
efforts on generating sufficient liquidity to meet its obligations under the
Prior Plan and the Outstanding Note Indenture and to maximize shareholder
value. To date, liquidity has been generated from operating cash flow as well
as through asset sales and mortgage loan repayments.
 
  The Company conducts its business so as to qualify as a REIT. Its
approximately 11 million shares are traded on both the NYSE and PSE, and are
owned by approximately 15,000 shareholders. Its portfolio contains
approximately 71 investments in approximately 18 different states. Based upon
the committed amounts of its investments as of March 31, 1995, approximately
49% of the Company's portfolio was in investments in California, 23% in
Pennsylvania and 10% in New England states. Nationally, 38% of the committed
amounts of its investments are in industrial or research and development
properties, 26% in office buildings, 28% in shopping centers, 7% in apartments
and 1% in other types of real estate investments.
 
  The Company has a variety of investments in income-producing properties
located in or near major metropolitan areas in the United States. These
investments include acquisition and rehabilitation loans with terms of two to
five years. Prior to the filing of the prior Bankruptcy Case, the Company
financed these variable rate loans with variable rate capital consisting
primarily of commercial paper. The Company also made direct investments in real
property ("Equities") as well as in participating loans that share many of the
features of pure real estate Equities. Because real estate Equities and
participating loans may have lengthy holding periods, the Company funded these
investments with long-term debt and equity capital. The Company's investment
activities included not only an initial investment underwriting analysis, but
also the ongoing asset management of its short-term and long-term investments.
 
  The Company is a limited partner of (1) TPIP II Limited Partnership, a
Washington limited partnership, (2) Paseo Padre Associates, a California
limited partnership, of which MRT West, Inc., a California corporation and
wholly-owned subsidiary of the Company, is a general partner, (3) Creekside
Center Associates, a California limited partnership, of which MRT Creekside,
Inc., a California corporation and wholly-owned subsidiary of the Company, is a
general partner, and (4) Newark C & C Associates, a California limited
partnership, of which MRT Newark, Inc., a California corporation and wholly-
owned subsidiary of the Company, is a general partner. In addition, MRT Santa
Monica, Inc., a California corporation and wholly-owned subsidiary of the
Company, is a general partner of Bay City Holdings, L.P., a California limited
partnership, and 150 Rittenhouse Circle, Inc., a Maryland corporation and
wholly-owned subsidiary of the Company, is a general partner of Keystone
Venture I, a Pennsylvania general partnership. Each of these partnerships owns
certain real estate on which the Company formerly held a loan.
 
  The Company was organized in 1970 as PNB Mortgage and Realty Investors
("PNB"), and operated as a REIT located in Pennsylvania until 1979, when it
combined with a California REIT, Sutro Mortgage Investment Trust ("Sutro"). The
combined entity retained the PNB name until 1984 when the name was changed to
"Mortgage and Realty Trust." Both PNB and Sutro engaged in similar business
activities, in that both were active makers of construction and development
loans, although operating in different geographic regions. The combination
provided the combined entity with a sufficient equity capital base to allow it
access to the capital markets on a competitive basis. The Company does not
currently issue commercial paper.
 
                                       92
<PAGE>
 
INVESTMENTS
 
  Although the Company has continued to fund previously existing investment
commitments, tenant improvements and similar investments necessary to retain or
obtain tenants, the Company has not made any new investments since the prior
Bankruptcy Case. It does continue, however, to manage its investment portfolio.
The Company's investments include short- and intermediate-term standing loans,
long-term participating loans and investments in real estate Equities. See "--
General" above.
 
  Loans may be secured by first or junior mortgages as well as mortgages
secured by leaseholds. The Company's investments in long-term participating
loans generally permit the Company to receive the following: interest at a
fixed rate; additional interest as a participation in gross income above a
predetermined base rental amount; a portion of the net proceeds upon the sale
or refinancing of the property securing the debt; and an option to convert the
participating loans into an ownership interest. Loans made by the Company are
secured by mortgages on income-producing properties, including office
buildings, shopping centers, industrial projects, apartments and condominium
projects. In making investments, the Company utilized various guidelines
consisting principally of loan-to-value ratios, investment ranges and
percentage of total assets invested in loans to a single borrower.
 
  The Company's investments are primarily located in major metropolitan areas
throughout the United States. As of March 31, 1995, the Company held
investments in mortgage loans, investments in real estate equities and other
interests in real properties located in 18 states.
 
  Total loans and investment commitments outstanding at March 31, 1995, were
$299,400,000, of which $690,000 remained to be disbursed.
 
  The following pages contain summaries of the Company's commitments and
investments at March 31, 1995, and certain information pertaining to non-
earning loans, delinquent earning loans, in-substance foreclosures and
foreclosed properties.
 
                                       93
<PAGE>
 
                           MORTGAGE AND REALTY TRUST
                    SUMMARY OF INVESTMENTS AT MARCH 31, 1995
 
<TABLE>
<CAPTION>
                                                                    AMOUNT
                                                AMOUNT COMMITTED OUTSTANDING
                                                ---------------- ------------
<S>                                             <C>              <C>
TYPE OF INVESTMENTS
SHORT AND INTERMEDIATE-TERM
 Mortgage Loans................................   $ 54,863,000   $ 54,373,000
 Properties Acquired Through Foreclosure and
 Held for Sale:
  Earning......................................     72,642,000     72,642,000
  Non-Earning..................................     34,417,000     34,417,000
 In-Substance Foreclosures:
  Earning......................................     30,408,000     30,408,000
  Non-Earning..................................     18,048,000     18,048,000
 Notes Receivable..............................        842,000        642,000
                                                  ------------   ------------
  Total Short and Intermediate-Term............    211,220,000    210,530,000
                                                  ------------   ------------
LONG-TERM
 Participating Loans...........................      2,010,000      2,010,000
 Amortizing Loans..............................      2,719,000      2,719,000
 Investment in Real Estate Equities............     56,940,000     56,940,000
 Investment in Partnerships....................     26,511,000     26,511,000
                                                  ------------   ------------
  Total Long-Term..............................     88,180,000     88,180,000
                                                  ------------   ------------
 Total Invested Assets.........................   $299,400,000    298,710,000
                                                  ============   ------------
 Less Deferred Fees............................                      (261,000)
                                                                 ------------
 Total Invested Assets.........................                  $298,449,000
                                                                 ============
</TABLE>
 
                           MORTGAGE AND REALTY TRUST
                     NON-EARNING IN-SUBSTANCE FORECLOSURES
               AND NON-EARNING FORECLOSED PROPERTY HELD FOR SALE
                 (BY GEOGRAPHIC DISTRIBUTION AND PROPERTY TYPE)
                                 MARCH 31, 1995
                                 (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                              INDUSTRIAL
                                RETAIL CENTER   CENTER   OFFICE BUILDING  TOTAL
                                ------------- ---------- --------------- -------
<S>                             <C>           <C>        <C>             <C>
California.....................    $   --      $18,018        $3,953     $21,971
Massachusetts..................     7,548        5,931            --      13,479
New Hampshire..................        --        5,173            --       5,173
New Jersey.....................        --           --         5,333       5,333
Pennsylvania...................        --        3,012         3,467       6,479
                                   ------      -------       -------     -------
                                   $7,548      $32,134       $12,753     $52,435
                                   ======      =======       =======     =======
</TABLE>
 
                                       94
<PAGE>
 
                           MORTGAGE AND REALTY TRUST
          GEOGRAPHIC DISTRIBUTION OF INVESTMENTS BY COMMITTED AMOUNTS*
                                 MARCH 31, 1995
 
<TABLE>
<CAPTION>
                                                                                   RETAIL     RESEARCH &
     STATE       APARTMENTS     HOTEL     INDUSTRIAL     OFFICE     RESIDENTIAL   BUILDINGS   DEVELOPMENT     TOTALS      %
- ---------------- -----------  ----------  -----------  -----------  -----------  -----------  -----------  ------------ ------
<S>              <C>          <C>         <C>          <C>          <C>          <C>          <C>          <C>          <C>
Arizona.........                          $ 4,384,479                                                      $  4,384,479   1.47%
California...... $   234,631               51,991,487  $17,118,279  $   70,235   $61,800,071  $15,448,626   146,663,329  49.12%
Colorado........                                                                     186,345                    186,345   0.06%
Delaware........                                                       200,190                                  200,190   0.07%
Georgia.........                                                        59,977                                   59,977   0.02%
Indiana.........   4,296,330                                                                                  4,296,330   1.44%
Maine...........   7,605,269                                                                                  7,605,269   2.55%
Maryland........                                         6,822,064     753,479                                7,575,543   2.54%
Massachusetts...                            6,966,038    2,322,563                 7,547,467                 16,836,068   5.64%
Minnesota.......                            2,336,759                                           2,812,959     5,149,718   1.72%
Missouri........   9,022,369                                                                                  9,022,369   3.02%
Nevada..........              $3,060,000                                                                      3,060,000   1.02%
New
 Hampshire......                            6,560,712                                                         6,560,712   2.20%
New Jersey......                                         5,333,713                                            5,333,713   1.79%
Oregon..........                                         7,641,272                                            7,641,272   2.56%
Pennsylvania....                           15,644,930   37,696,622                13,862,363    2,009,867    69,213,782  23.18%
Virginia........                                                       135,505                                  135,505   0.05%
Washington......                            4,633,272                                                         4,633,272   1.55%
                 -----------  ----------  -----------  -----------  ----------   -----------  -----------  ------------ ------
Totals.......... $21,158,599  $3,060,000  $92,517,677  $76,934,513  $1,219,386   $83,396,246  $20,271,452  $298,557,873
                 ===========  ==========  ===========  ===========  ==========   ===========  ===========  ============
Percentage......        7.09%       1.02%       30.99%       25.77%       0.41%        27.93%        6.79%              100.00%
                 ===========  ==========  ===========  ===========  ==========   ===========  ===========               ======
</TABLE>
- --------
*Does not include notes receivable committed amount of $842,000 at 3/31/95.
 
NON-EARNING INVESTMENTS, DELINQUENT EARNING LOANS AND FORECLOSED PROPERTIES
 
  Earning Mortgage Loans More Than 60 Days Delinquent. The Company generally
considers a loan delinquent if payment of interest and/or principal, as
required by the term of the note, is more than 60 days past due. At March 31,
1995, there were no loans which were so delinquent as to principal and/or
interest.
 
  Non-Earning Mortgage Loans. At March 31, 1995, there was one loan totalling
$25,000 classified as non-earning.
 
  Non-Earning In-Substance Foreclosures. A loan is considered an in-substance
foreclosure if (1) the debtor has little or no equity considering the fair
value of the collateral, (2) proceeds for the repayment can be expected to come
only from the operation or sale of collateral, and (3) the debtor has either
formally or effectively abandoned control of the collateral. In-substance
foreclosures are classified as non-earning if they do not produce a minimum
annualized return of 5% or greater cash flow yield for two consecutive calendar
quarters. At March 31, 1995, there were four loans classified as non-earning
in-substance foreclosures, which totalled $18,018,000. Descriptions of the four
investments are as follows:
 
(1) The Company has a first mortgage loan on 6 industrial buildings containing
    157,480 square feet located in Chula Vista, California. The loan was
    classified as a non-earning in-substance foreclosure in April 1994. The
    property is currently 74% leased and occupied.
 
(2) The Company has a first mortgage loan on 10 industrial buildings containing
    106,663 square feet located in Chino, California. The loan was placed on
    non-earning status in June 1993 and reclassified as a non-earning in-
    substance foreclosure in September 1994. The property is currently 77%
    leased and occupied.
 
(3) The Company has a first mortgage loan on an industrial building containing
    114,375 square feet located in Santa Monica, California. The loan was
    classified as a non-earning in-substance foreclosure in March 1995. The
    property is currently 96% leased and occupied.
 
(4) The Company has a first mortgage loan on an industrial building containing
    27,095 square feet located in San Dimas, California. The loan was
    classified as a non-earning in-substance foreclosure in March 1995. The
    property is currently 85% leased and occupied.
 
                                       95
<PAGE>
 
  Non-Earning Properties Acquired Through Foreclosure and Held For Sale. At
March 31, 1995, there were ten non-earning properties acquired through
foreclosure and held for sale, which totalled $34,417,000. Descriptions of the
ten investments are as follows:
 
(1) The Company had a first mortgage loan on an office/warehouse building
    containing 119,000 square feet located in Hopkinton, Massachusetts. The
    Company acquired title to this property in January 1991. The project is
    currently unleased.
 
(2) The Company had a first mortgage loan on a retail shopping center
    containing 111,339 square feet located in Fairhaven, Massachusetts. The
    Company acquired title to this property in April 1991. The project is
    currently 30% leased and occupied. Subsequent to September 1994, a 20-year
    lease with Shaw's Supermarkets, Inc. for a 65,000 square feet supermarket
    anchor store was completed, with occupancy expected in mid-1995, which will
    result in the project being 88% leased and occupied.
 
(3) The Company had a first mortgage loan on a 3-story office building
    containing 37,800 square feet located in Piscataway, New Jersey. The
    Company acquired title to this property in August 1991. The project is
    currently 77% leased and occupied.
 
(4) The Company had a first mortgage loan on an industrial building containing
    57,900 square feet located in Framingham, Massachusetts. The Company
    acquired title to this property in April 1992. The property is currently
    65% leased and occupied.
 
(5) The Company had a first mortgage loan on two adjoining office buildings
    containing 39,087 square feet located in Woodland Hills, California. The
    Company acquired title to this property in May 1992. The property is
    currently 85% leased and occupied.
 
(6) The Company had first and second mortgage loans on two office/industrial
    buildings containing 91,710 square feet and a 33,600 square foot warehouse
    building located in Salem, New Hampshire. The Company acquired title to
    this property in August 1992. The project is currently 72% leased and
    occupied.
 
(7) The Company had a first mortgage loan on a 4-story office building
    containing 99,666 square feet located in Cherry Hill, New Jersey. The
    Company acquired title to this property in November 1992. The project is
    currently 54% leased and occupied.
 
(8) The Company had a first mortgage loan on an industrial building containing
    120,000 square feet located in Willow Grove, Pennsylvania. The Company
    acquired title to this property in June 1993. The project is currently
    unleased.
 
(9) The Company had a first mortgage loan on an industrial building containing
    50,972 square feet located in Canton, Massachusetts. The Company acquired
    title to this property in January 1991. The project is currently 100%
    leased and occupied.
 
(10) The Company had a first mortgage loan on an office building containing
     49,953 square feet located in Philadelphia, Pennsylvania. The Company
     acquired title to this property in January 1991. The project is currently
     82% leased and occupied.
 
ALLOWANCE FOR LOSSES
 
  An allowance for losses is maintained based upon the Board of Trustees'
evaluation of the Company's investments. A review of all investments is made
quarterly to determine the adequacy of the allowance for losses. During the six
months ended March 31, 1995, there were additions of $3,000,000 to the
allowance for
 
                                       96
<PAGE>
 
losses and charges of $5,399,000, net of recoveries, against the allowance. The
amount of the allowance for losses at March 31, 1995, was $11,031,000 (3.7% of
the Company's invested assets). For a description of the Company's method of
determining the allowance for losses, see Notes 1 and 3 as set forth under
"Notes to the Financial Statements."
 
PROPERTIES
 
  The Company's real estate portfolio consists primarily of equity investments
in completed, income-producing properties such as industrial/research and
development buildings, office buildings and retail buildings located primarily
in southern California, Pennsylvania and the New England states.
 
  The Company's real estate portfolio at March 31, 1995 (net of accumulated
depreciation) consists of the following investments:
 
<TABLE>
<CAPTION>
                                                     NUMBER OF  INVESTMENT % OF
   TYPE OF PROPERTIES                                PROPERTIES   AMOUNT   TOTAL
   ------------------                                ---------- ---------- -----
                                                           (IN THOUSANDS)
   <S>                                               <C>        <C>        <C>
   Apartments.......................................      3      $ 20,924    11%
   Office Buildings.................................     11        54,102    28%
   Industrial Buildings.............................     14        53,233    28%
   Retail Buildings.................................      5        56,236    30%
   Research and Development Buildings...............      2         6,015     3%
                                                        ---      --------   ---
                                                         35      $190,510   100%
                                                        ===      ========   ===
</TABLE>
 
  The Company does not own any real property for use in connection with its
day-to-day operations. Office space for the Company's principal office at 8380
Old York Road, Suite 300, Elkins Park, Pennsylvania is leased for a 3-year term
ending August 31, 1995. The Company's only other office, located at 3500 West
Olive Avenue, Suite 600, Burbank, California, is leased for a 5-year term
ending October 31, 1995. The total rental expended for the fiscal year ended
September 30, 1994 for both properties was $345,000. The Company has become,
and may from time to time become, the owner or lessor of real estate in
connection with its investment activities. See "--Investments" above.
 
LEGAL PROCEEDINGS
 
  A discussion of events surrounding the Company's bankruptcy filing and an
explanation of the material terms of the Company's reorganization under the
1991 Plan are set forth under "Summary--Background of the Restructuring--
Previous Chapter 11 Case and 1991 Plan of Reorganization" and "The Prepackaged
Plan--Background of the Restructuring--Previous Chapter 11 Reorganization." The
bankruptcy case relating to the Prior Plan was closed on November 4, 1994
pursuant to a final order of the Bankruptcy Court.
 
                                       97
<PAGE>
 
                                   MANAGEMENT
 
  The Company is governed by a board of seven trustees who meet at least once a
month, either in Pennsylvania or California. The trustees approve all material
transactions undertaken by the Company. In advance of each meeting of the
trustees, a written agenda is prepared, and each transaction to come before the
trustees is summarized in writing and presented to the trustees for
consideration. Each sale of real estate, loan modification, loan or prepayment
compromise, increase in a loan and loan workout is submitted for approval by
the trustees.
 
  The following sets forth certain information regarding the executive officers
and trustees of the Company.
 
<TABLE>
<CAPTION>
   NAME                 AGE        POSITIONS AND OFFICES WITH THE COMPANY
   ----                 ---        --------------------------------------
<S>                     <C> <C>
Victor H. Schlesinger.   70 Chairman and Trustee
C.W. Strong, Jr.......   65 President, Chief Executive Officer and Trustee
James A. Dalton.......   52 Executive Vice President and Chief Operating Officer
Daniel F. Hennessey...   54 Treasurer and Chief Financial Officer
Donald W. Burnes, Jr..   45 Senior Vice President
Douglas R. Eckard.....   49 Senior Vice President
Jeffrey M. Bucher.....   62 Trustee
Kent L. Colwell.......   64 Trustee
James M. Gassaway.....   73 Trustee
John E. Krout.........   75 Trustee
Gerhard N. Rostvold...   75 Trustee
</TABLE>
 
  The officers of the Company generally serve a one-year term of office and are
elected to their positions each year by the Board of Trustees at the annual
organization meeting of the Board of Trustees, which normally immediately
follows the annual meeting of shareholders. Messrs. Schlesinger, Strong,
Dalton, Hennessey, Burnes and Eckard were elected as officers at the last
annual organization meeting held on February 10, 1993, with Mr. Eckard being
promoted to Senior Vice President on August 17, 1993. Messrs. Schlesinger,
Strong, Dalton, Hennessey and Eckard have served as officers of the Company for
more than the past five years. Mr. Burnes was first elected as an officer of
the Company on February 14, 1990. The Company has a total of 26 employees.
 
  In connection with the Prepackaged Plan, the following persons have been
designated by the Principal Holders to serve on the Board of Trustees of the
reorganized Company:
 
  Carl A. Mayer, Jr., 57, founded The Mayer Group in 1990, an advisor group
offering consulting and marketing expertise and services to real estate
investment companies who are seeking investment capital from the pension fund
community. Mr. Mayer continues to serve as a principal of The Mayer Group.
 
  Martin Bernstein, 58, is a private investor who has been managing family
funds since 1988. Prior to this period, Mr. Bernstein served as the founding
General Partner of Halcyon Investments and Alan B. Slifka & Co. (investments).
Mr. Bernstein also currently serves on the Board of Directors of Astro
Communications and MBO Properties, Inc.
 
  John B. Levy, 47, is currently the President of John B. Levy & Company, Inc.,
a real estate consulting firm based in Richmond, Virginia, and has served in
this capacity since June 1995. Mr. Levy was an Executive Vice President of
Republic Realty Mortgage Corporation from 1993 to June 1995. Prior to 1993, Mr.
Levy acted as the Senior Vice President of Nationsbanc Mortgage Corporation,
and was charged with lender relations, production of new income property loans
and management of the production offices.
 
  Richard B. Jennings, 51, is currently the President of Realty Capital
International Inc., a real estate investment banking firm, and has served in
this capacity since 1991. Prior to 1991, Mr. Jennings acted as a
Senior Vice President of Landauer Associates, Inc., a real estate management
and advisory firm based in New York, New York. Mr. Jennings also currently
serves on the board of directors of MBO Properties, Inc.
 
                                       98
<PAGE>
 
  Richard S. Frary, 47, is currently the founding partner and majority
shareholder of Tallwood Associates, Inc., a private merchant banking firm
specializing in corporate restructurings and real estate, and has served in
this capacity since 1990.
 
  In connection with the Prepackaged Plan, the Principal Holders have chosen
George R. Zoffinger to be the new President and Chief Executive Officer of the
reorganized Company. It is anticipated that Mr. Zoffinger will begin his term
of office upon ratification of such term by the Board of Trustees of the
reorganized Company after the Effective Date. Mr. Zoffinger is 47 years old and
has served as Chairman of the Board of Corestates New Jersey National Bank
since April 1994. From December 1991 to April 1994, he served as President and
Chief Executive Officer of Constellation Bankcorp and Constellation Bank. From
March 30, 1990 to December 1991, Mr. Zoffinger served as the Commissioner for
the New Jersey State Department of Commerce and Economic Development, as well
as Chairman of the Board of the New Jersey Economic Development Authority.
 
  The seventh member of the Board of Trustees will be selected by the New Major
Holder on or before the Effective Date. The foregoing persons have consented to
serve as trustees of the reorganized Company.
 
                             EXECUTIVE COMPENSATION
 
EXECUTIVE COMPENSATION TABLES
 
  The following table provides information about the compensation for the Chief
Executive Officer and the four other most highly compensated officers of the
Company for the fiscal years ended September 30, 1994, 1993, 1992
(collectively, the "Named Executive Officers").
 
                           SUMMARY COMPENSATION TABLE
 
<TABLE>
<CAPTION>
                                                                        LONG TERM COMPENSATION
                                                                      ---------------------------
                                    ANNUAL COMPENSATION(1)                  AWARDS        PAYOUTS
                             ---------------------------------------- ------------------- -------
                                                         OTHER ANNUAL RESTRICTED OPTIONS/          ALL OTHER
                             FISCAL  SALARY    BONUS     COMPENSATION   SHARES     SARS    LTIP   COMPENSATION
NAME AND PRINCIPAL POSITION   YEAR   ($)(2)     ($)          ($)         ($)       (#)    PAYOUTS    ($)(3)
- ---------------------------  ------ --------  -------    ------------ ---------- -------- ------- ------------
<S>                          <C>    <C>       <C>        <C>          <C>        <C>      <C>     <C>
C.W. Strong, Jr., Chief       1994  $175,000       --         --          --          --     --      $3,000
Executive Officer.......      1993   175,000       --         --          --          --     --       3,000
                              1992   250,000       --         --          --      25,000     --       3,000
Victor H. Schlesinger,        1994  $100,000       --         --          --          --     --      $3,000
Chairman................      1993   100,000       --         --          --          --     --       3,000
                              1992    27,500(4)    --         --          --      23,500     --       1,650
James A. Dalton,              1994  $188,348  $25,000(5)      --          --          --     --      $3,000
Executive Vice                1993   181,104   20,000         --          --          --     --       3,000
President...............      1992   177,511   90,000(6)      --          --      25,000     --       3,000
Daniel F. Hennessey,          1994  $129,488  $20,000(5)      --          --          --     --      $3,000
Chief Financial Officer.      1993   124,508   20,000         --          --          --     --       3,000
                              1992   122,038   65,000(6)      --          --      20,000     --       3,000
Donald W. Burnes, Jr.,        1994  $120,595  $30,000(5)      --          --          --     --      $3,000
Senior Vice President...      1993   114,448   30,000         --          --          --     --       3,000
                              1992   113,114   65,000(6)      --          --      15,000     --       3,000
</TABLE>
- --------
(1) In the fiscal year ended September 30, 1993, the Company provided certain
    personal benefits to its executive officers. The amount of such benefits to
    each of the named individuals did not exceed the lesser of $50,000 or 10%
    of salary and bonus for such fiscal year.
(2) Includes salary deferrals and employee contributions to the Company's
    Savings Incentive Plan. See "Savings Incentive Plan" below.
(3) Includes the Company's matching contributions under the Company's Savings
    Incentive Plan. See "Savings Incentive Plan" below.
(4) Represents fees received as Chairman and trustee.
(5) Does not include bonus for calendar year 1994, which was paid in November
    1994. The bonuses were $25,000 for Mr. Dalton, $20,000 for Mr. Hennessey,
    and $25,000 for Mr. Burnes.
(6) Includes retention bonus of $75,000, $50,000 and $35,000 for Messrs.
    Dalton, Hennessey and Burnes, respectively.
 
                                       99
<PAGE>
 
    AGGREGATED OPTION/SAR EXERCISES IN LAST FISCAL YEAR AND YEAR-END VALUES
 
  The following table sets forth information with respect to the Outstanding
Stock Rights held by the Named Executive Officers at September 30, 1994. The
Prepackaged Plan provides that Outstanding Stock Rights will be canceled.
 
<TABLE>
<CAPTION>
                                                                                    VALUE OF UNEXERCISED
                         SHARES ACQUIRED                  NUMBER OF UNEXERCISED     IN-THE-MONEY OPTIONS/
                           ON EXERCISE   VALUE REALIZED  OPTIONS/SARS AT FY-END        SARS AT FY-END
          NAME                 (#)            ($)       EXERCISABLE/UNEXERCISABLE EXERCISABLE/UNEXERCISABLE
- ------------------------ --------------- -------------- ------------------------- -------------------------
<S>                      <C>             <C>            <C>                       <C>
C.W. Strong, Jr.........        --             --              34,000/-0-                    0/0
Victor H. Schlesinger...        --             --              29,500/-0-                    0/0
James A. Dalton.........        --             --              74,000/-0-                    0/0
Daniel F. Hennessey.....        --             --              57,500/-0-                    0/0
Donald W. Burnes, Jr....        --             --              35,000/-0-                    0/0
</TABLE>
 
PENSION PLANS
 
  On September 20, 1989, the Board of Trustees adopted an Employees' Retirement
Plan effective September 30, 1989. On December 16, 1992, the Board of Trustees
amended and restated the Employees' Retirement Plan effective January 1, 1992
(as amended on July 20, 1994, and as may be further amended, the "Retirement
Plan"). The Retirement Plan continues the benefits provided to employees of the
Company who were formerly employees of GMAC Realty Advisors, Inc. (these
employees were acquired pursuant to a settlement agreement entered into between
and among the Company, GMAC Mortgage Corporation of PA, and GMAC Realty
Advisors, Inc., which, among other things, transferred the GMAC Realty
Advisors, Inc. employees to the Company). All other employees are eligible to
participate in the Retirement Plan provided that they are at least 21 years old
and have been employed for 12 consecutive months, during which period the
employee has completed at least 1,000 hours of service. Under the Retirement
Plan, after completing five years of service, each eligible employee becomes
100% vested and entitled to a retirement pension. Benefits can be paid as a
lump sum or as an annual retirement income for life equal to the greater of (a)
the sum of (i) 1.3% of the highest five-year average annual base salary,
multiplied by the number of years of credited service up to and including 35
years thereof and (ii) 0.4% of the highest five-year average annual base salary
in excess of Social Security covered compensation (as adjusted every five
years), multiplied by the number of years of credited service up to and
including 35 years thereof or (b) the sum of (i) 1.3% of the highest five-year
average annual base salary, multiplied by the number of years of credited
service up to and including 15 years thereof, (ii) 1.5% of the highest five-
year average annual base salary, multiplied by the number of years of credited
service from 16 to 25 years inclusive, (iii) 0.5% of the highest five-year
average annual base salary, multiplied by the number of years of credited
service from 26 to 35 years inclusive, and (iv) 0.4% of the highest five-year
average annual base salary in excess of Social Security covered compensation
(as adjusted every five years), multiplied by the number of years of credited
service up to and including 25 years thereof.
 
  Unreduced retirement benefits may begin to be paid at normal retirement (age
65 and five years of participation in the Retirement Plan), late retirement or
five years prior to Social Security retirement age with 20 years of service.
 
  The table below shows the estimated annual benefits payable upon retirement
under the Company's Retirement Plan. Retirement benefits shown are based upon
retirement at age 65 and the payment of a straight life annuity to the
employee. The annual benefit under the Retirement Plan shall not exceed the
lesser of $112,221 or 100% of the participant's average compensation for three
consecutive Fiscal Years (as defined in the Retirement Plan) in which such
eligible employee is an active participant in the Retirement Plan.
 
                                      100
<PAGE>
 
                               PENSION PLAN TABLE
<TABLE>
<CAPTION>

   AVERAGE OF 5                    YEARS OF CREDITED SERVICE                      
  HIGHEST ANNUAL       ---------------------------------------------------------  
COMPENSATION LEVELS       15          20          25          30          35   
- -------------------    -------     -------     -------     --------     --------   
<S>                    <C>         <C>         <C>         <C>          <C>
     $125,000          $29,427     $40,486     $51,545     $ 58,854     $ 68,663
      150,000           35,802      49,236      62,670       71,604       83,538
      175,000           42,177      57,986      73,795       84,354       98,413
      200,000           48,552      66,736      84,920       97,104      113,288
      225,000           54,927      75,486      96,045      109,854      128,163
</TABLE>
 
  For the fiscal year ended September 30, 1994, the base salary for purposes of
the Retirement Plan for the Named Executive Officers in the Summary
Compensation Table is set forth in the salary column of the Summary
Compensation Table. Officers named in the Summary Compensation Table have been
credited with years of service under the Retirement Plan as follows: Mr.
Dalton, 12 years; Mr. Hennessey, 23 years; and Mr. Burnes, 5 years. Mr.
Schlesinger and Mr. Strong do not participate in the Retirement Plan.
 
  The benefits listed in the Pension Plan Table are not subject to reduction
for Social Security or other offset amounts.
 
TRUSTEE COMPENSATION
 
  During the fiscal year ended September 30, 1994, the trustees, other than
Messrs. Strong and Schlesinger, received the following as compensation for
their service on the Board of Trustees: (i) an annual retainer of $10,000 plus
$800 for each regular, monthly Board of Trustees meeting attended in person or
conducted by telephone conference; (ii) $600 for each committee meeting
attended in person; and (iii) $400 for any Board of Trustees or committee
meeting, other than the regular, monthly Board of Trustees meeting, convened by
telephone conference; provided that no additional compensation was paid for
attendance at any committee meeting held on the same day as any Board of
Trustees meeting. An additional $100 fee was payable per meeting to the
chairman of any committee.
 
  On September 29, 1989, the Board of Trustees adopted a Pension Plan for
trustees, effective October 1, 1989 (as amended on April 5, 1995, and as may be
further amended, the "Pension Plan"). Trustees become eligible for plan
benefits upon completion of five years of service as trustee, including years
served prior to the plan's effective date. Under the plan, each eligible
trustee will be entitled to a normal retirement benefit equal to the annual
retainer for trustees at the rate in effect on the trustee's normal retirement
date or, if earlier, the trustee's last day of board membership. For purposes
of this plan, normal retirement date is the first day of the month following
the trustee's 75th birthday. Plan benefits will generally begin on the normal
retirement date, but eligible former trustees may elect to have reduced
payments commence up to five years earlier. The reduction will be 10 percent
for each year by which commencement precedes the normal retirement date. Plan
benefits will be paid for a period equal to the number of years served as
trustee after January 1, 1980, except that payments will cease upon the death
of the trustee. On April 5, 1995, the Board of Trustees amended the pension
plan for trustees to provide that should any trustee's service terminate for
any reason within one year after the Effective Date of the Prepackaged Plan,
such terminated trustee shall receive a one-time single-sum cash payment equal
in amount to the net present value of the maximum aggregate projected benefit
obligation of the Company to that trustee. No other death benefits shall become
payable on behalf of any trustee under the plan.
 
SAVINGS INCENTIVE PLAN
 
  On September 20, 1989, the Board of Trustees adopted a Savings Incentive Plan
effective September 30, 1989, to provide retirement benefits for eligible
employees of the Company. On December 16, 1992, the Board of Trustees amended
and restated the Savings Incentive Plan effective January 1, 1992 (as amended
and restated, the "Savings Plan"). The Savings Plan continues the benefits
provided under the GMAC Mortgage Corporation Savings Incentive Plan to
employees of the Company who were formerly employees of GMAC Realty Advisors,
Inc. All other employees of the Company are eligible to participate in the
Savings Plan
 
                                      101
<PAGE>
 
provided that they have been employed for 12 consecutive months, during which
period the employee has completed at least 1,000 hours of service. Under the
Savings Plan, each eligible employee may authorize payroll deductions not less
than 1% nor more than 15% of the employee's earnings before bonus income, not
to exceed the dollar limit permissible under the Internal Revenue Code ($9,240
in 1994). The Company will match each employee's contribution for the payroll
period, subject to a limitation of 6% of the employee's compensation for the
payroll period, with the maximum amount of contribution by the Company in any
year being $3,000.
 
  Benefits will be paid to terminating participants as soon as possible
following the participant's date of termination. Participants have a 100%
nonforfeitable right to their contributions to the Savings Plan. The Company's
matching contributions vest at the rate of 20% for each year of service, but
will, in any event, be 100% vested at the later of age 65 or after five years
of participation in the Savings Plan, or in the event of disability or death.
Subject to certain limitations, hardship distributions of a participant's fully
vested account balance are permitted when a demonstrable, immediate and heavy
financial need has been shown.
 
EMPLOYEE RETENTION PLAN
 
  The Board of Trustees adopted an Employee Retention Plan (as amended, the
"Retention Plan"), dated October 17, 1990, as amended January 16, 1991, March
20, 1991 and March 15, 1995, designed to provide a financial incentive for key
employees to successfully restructure the organization and maximize the net
worth of the Company. The Retention Plan was approved in connection with the
1991 Plan by the Bankruptcy Court by order dated February 26, 1991 and will
remain in effect after the Confirmation Date of the Prepackaged Plan.
 
  The Retention Plan is administered by the Compensation and Nominating
Committee which determines the allocation of amounts among the participants.
All full-time employees of the Company as of February 27, 1991 except the
Chairman, the President and Chief Executive Officer are eligible to participate
in the Retention Plan.
 
  The first portion of the Retention Plan provides for a termination pay plan
that will remain in effect during the period ending on the later of (i) the
date that the obligations (including, without limitation, interest accrued from
and after January 31, 1991) payable by the Company to or for the benefit of any
creditor holding a Class 3 Claim, which is defined under the Prior Plan as an
Unsecured Claim that is also an Allowed Claim pursuant to the Prior Plan or the
Outstanding Collateral Agreement (collectively, the "Class 3 Creditor
Obligations") are no longer outstanding (the "Original Effective Period"), (ii)
the maturity date of the New Senior Notes, or (iii) the date on which the New
Senior Notes are repaid in full (periods set forth in (i)-(iii), collectively,
shall be referred to as the "Effective Period"). Any eligible employee who is
terminated without cause during the Effective Period will be entitled to
termination pay of not less than three and not more than 18 months salary
depending on the employee's years of employment and position with the Company.
The number of months salary for Messrs. Dalton, Hennessey and Burnes are 18, 18
and 12, respectively. Medical and dental coverage will be continued during the
termination pay period. An employee who is terminated for cause, voluntarily
leaves, dies or becomes disabled during the Effective Period will not be
entitled to benefits under the Retention Plan. The benefits that may be payable
under the Retention Plan have been funded in a separate trust.
 
  The second portion of the Retention Plan includes a retention bonus plan that
provides for the aggregate payment of up to $350,000 to employees who remained
in the employ of the Company until February 27, 1992, a period of one year from
the date of the confirmation of the 1991 Plan. A separate trust was funded for
the payment of these benefits and such benefits were paid to the employees on
February 28, 1992.
 
  The third portion of the Retention Plan provides for the grant, under the
Company's 1984 Share Option Plan, of non-qualified stock options for up to an
aggregate of 200,000 shares of Common Stock to participants. On March 29, 1991,
options for 197,500 shares were granted at an exercise price of $4.15 per
share, which was the greater of (i) the average of the closing price of the
Company's Common Shares on the NYSE for the last five days of the 30-day period
after the effective date of the 1991 Plan and (ii) the fair market value of the
 
                                      102
<PAGE>
 
Common Stock on the date of grant. Options will not vest to employees until
three years after the date of grant and any employee who leaves voluntarily or
is discharged for cause during the 3-year period will forfeit his or her
rights under the option. After vesting, options can be exercised any time up
to five years from the date of grant except that an employee with a vested
option who leaves the employ of the Company must exercise the option within a
3-month period after resignation. If a change in control of the Company
occurs, all options which have not previously been forfeited will vest
immediately. All options granted prior to the Effective Date of the
Prepackaged Plan will be cancelled under the Prepackaged Plan. See "The
Prepackaged Plan."
 
  The final portion of the Retention Plan is an incentive program which may
provide total incentive payments during the Original Effective Period of not
more than $1,250,000. For calendar year 1991, the program was based on an
incentive pool calculated as follows: At June 30, 1991, if the Class 3
Creditor Obligations were no greater than $380,000,000 (the maximum amount
allowed under the 1991 Plan without any deferrals), $75,000 would be deposited
in the pool with an added $5,000 for each full $1,000,000 that the Class 3
Creditor Obligations were reduced below $380,000,000. Voluntary repayments by
the Company were eliminated from this calculation, reducing cash on hand below
$15,000,000. As a result, $95,000 was deposited in the pool. At December 31,
1991, if the Class 3 Creditor Obligations were no greater than $340,000,000,
$125,000 would be deposited in the pool with an added $5,000 for each full
$1,000,000 that the Class 3 Creditor Obligations are below $340,000,000 after
deducting any amounts credited at June 30, 1991. As a result, $125,000 was
deposited in the pool. On September 16, 1992, the Compensation and Nominating
Committee approved a continuation of the incentive program for calendar year
1993 based on a similar formula for reducing the Outstanding Notes. Under this
incentive program, because the Outstanding Notes were no greater than
$290,000,000 at December 31, 1992, $125,000 was deposited in the pool. The
amounts paid from the pool to the Named Executive Officers for the fiscal
years ended September 30, 1994, 1993 and 1992 are included in the Summary
Compensation Table. The form and amount of this program for future years will
be at the discretion of the reorganized Company.
 
COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION
 
  Messrs. Bucher, Colwell, Gassaway, Krout and Rostvold served as members of
the Company's Compensation and Nominating Committee during the Company's
fiscal year ended September 30, 1994. None of such individuals was, during
such fiscal year, an officer or employee of the Company, was formerly an
officer of the Company or had any relationship requiring disclosure by the
Company.
 
TERMINATION OF EMPLOYMENT AND CHANGE-IN-CONTROL ARRANGEMENTS
 
  Under the Employee Retention Plan, Messrs. Dalton, Hennessey and Burnes are
entitled to termination pay equal to 18, 18 and 12 months salary,
respectively. In addition, all options granted to such individuals under the
Employee Retention Plan that have not otherwise vested will vest automatically
upon the occurrence of a change-in-control of the Company. See "--Employee
Retention Plan" above.
 
INDEMNIFICATION
 
  The Maryland General Corporation Law provides for indemnification of
directors, trustees, officers, employees and agents, except to the extent that
(i) it is proved that the person actually received an improper benefit or
profit in money, property or services, or (ii) a judgment or other final
adjudication is entered in a proceeding based on a finding that the person's
action, or failure to act, was the result of active and deliberate dishonesty
and was material to the cause of action adjudication in the proceeding. (Md.
Code, Title 2 Sec. 2-418 (1994)) Article 7.04 of the Declaration of Trust
provides that the Company will indemnify, to the full extent permitted by
Maryland law, now or hereafter in force, the trustees and officers of the
Company. The Company is not aware of any pending legal proceedings for which
any such person would be entitled to indemnification.
 
                                      103
<PAGE>
 
         SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
 
CURRENT HOLDERS
 
  The following table sets forth information at May 31, 1995 with respect to
the beneficial ownership of shares of the Outstanding Common Shares by each
Named Executive Officer and trustee of the Company and by all officers and
trustees as a group. The information set forth below is based upon filings with
the Commission, the Company's share records, and information obtained by the
Company from the persons named below. As of May 31, 1995, no individual trustee
or officer had beneficial ownership of 1% or more of the Outstanding Common
Shares and all trustees and officers as a group beneficially owned 3.4% of the
Outstanding Common Shares. To the Company's knowledge, as of May 31, 1995, no
person or group (as that term is used in Section 13(d)(3) of the Securities
Exchange Act of 1934) owned beneficially 5% or more of the Outstanding Common
Shares of the Company.
 
<TABLE>
<CAPTION>
                                                                  NUMBER OF
                                                                COMMON SHARES
                                                                BENEFICIALLY
   NAME BENEFICIAL OWNER(1)                                         OWNED
   ------------------------                                     -------------
   <S>                                                          <C>
   Victor H. Schlesinger.......................................     32,038(2)
   C.W. Strong, Jr.............................................     29,914(3)
   Jeffrey M. Bucher...........................................      8,600(4)
   Kent L. Colwell.............................................     11,650(4)(5)
   James M. Gassaway...........................................     13,302(4)
   John E. Krout...............................................      8,612(4)
   Gerhard N. Rostvold.........................................     10,648(4)
   James A. Dalton.............................................     71,880(6)(7)
   Daniel F. Hennessey.........................................     50,569(8)
   Donald W. Burnes, Jr........................................     35,000(9)
   All Officers and Trustees as a group (20 persons)...........    379,263(10)
</TABLE>
- --------
 (1) The address of all Named Executive Officers is in the care of the Company.
 
 (2) 23,500 of the shares reported as beneficially owned by Mr. Schlesinger are
     obtainable upon exercise of options. Such options will be canceled without
     consideration under the Prepackaged Plan.
 
 (3) 25,000 of the shares reported as beneficially owned by Mr. Strong are
     obtainable upon exercise of options. Such options will be canceled without
     consideration under the Prepackaged Plan.
 
 (4) 7,500 of the shares reported as beneficially owned by Messrs. Bucher,
     Colwell, Gassaway, Krout and Rostvold are obtainable upon exercise of
     options. Such options will be canceled without consideration under the
     Prepackaged Plan.
 
 (5) 3,500 of the shares reported as beneficially owned by Mr. Colwell are held
     in a family trust of which Mr. Colwell and his wife are co-trustees.
 
 (6) 65,000 of the shares reported as beneficially owned by Mr. Dalton are
     obtainable upon exercise of options. Such options will be canceled without
     consideration under the Prepackaged Plan.
 
 (7) 450 of the shares reported as beneficially owned by Mr. Dalton are owned
     by Mr. Dalton's wife.
 
 (8) 50,000 of the shares reported as beneficially owned by Mr. Hennessey are
     obtainable upon exercise of options. Such options will be canceled without
     consideration under the Prepackaged Plan.
 
 (9) All of the shares reported as beneficially owned by Mr. Burnes are
     obtainable upon exercise of options. Such options will be canceled without
     consideration under the Prepackaged Plan.
 
(10) Includes 242,004 shares reported as beneficially owned by Trustees and
     Named Executive Officers as described in the footnotes above and 102,500
     shares obtainable upon exercise of options by officers of the Company who
     are not named in the foregoing table. Such options will be canceled
     without consideration under the Prepackaged Plan.
 
 
                                      104
<PAGE>
 
CERTAIN HOLDERS AFTER RESTRUCTURING
 
  As of May 31, 1995, Mutual Series Funds is the beneficial owner of
Outstanding Notes with an aggregate principal amount of $133.8 million (46.1%).
Immediately upon consummation of the Restructuring, Mutual Series Funds will
beneficially own approximately 5.0 million Common Shares (44.7%). Fidelity
Investments, including its affiliates, is the beneficial owner of Outstanding
Notes with an aggregate principal amount of $45.0 million (15.5%). Immediately
upon consummation of the Restructuring, Fidelity Investments will beneficially
own approximately 1.7 million Common Shares (15.0%). Intermarket Corporation,
including its affiliates, is the beneficial owner of Outstanding Notes with an
aggregate principal amount of $44.3 million (15.3%). Immediately upon
consummation of the Restructuring, Intermarket Corporation will beneficially
own approximately 1.7 million Common Shares (14.8%). Angelo Gordon & Co., L.P.,
including its affiliates, is the beneficial owner of Outstanding Notes with an
aggregate principal amount of $27.8 million (9.6%). Immediately upon
consummation of the Restructuring, Angelo Gordon & Co., L.P. will beneficially
own approximately 1.0 million Common Shares (9.3%). Strome Susskind & Co.,
including its affiliates, is the beneficial owner of Outstanding Notes with an
aggregate principal amount of $14.9 million (5.3%). Immediately upon
consummation of the Restructuring, Strome Susskind & Co. will beneficially own
approximately 558,941 Common Shares (5%).
 
  The percentages of ownership set forth above do not necessarily reflect
either ownership or beneficial ownership as defined in the "Beneficial
Attribution Rules" of the Internal Revenue Code (as hereinafter defined).
 
                                      105
<PAGE>
 
                         MARKET AND TRADING INFORMATION
 
COMMON SHARES
 
  The Outstanding Common Shares are listed for trading on the NYSE and the PSE
under the symbol MRT. The following table shows the high and low sales prices
per share of Outstanding Common Shares on the NYSE for the first two quarters
of the current fiscal year and for each quarter of the two fiscal years ending
September 30, 1993, and September 30, 1994, respectively. There were no
dividends declared attributable to such quarters. The last reported sales price
of Outstanding Common Shares on the NYSE for July 5, 1995, the last practicable
date on which such information was available prior to the date of this
Disclosure Statement, was $.234375. The last reported sales price of
Outstanding Common Shares on the NYSE for November 16, 1994, the last trading
day before the Company announced that it had reached an agreement in principle
relating to the Restructuring with the Creditors' Committee, was $.25. At the
close of business May 31, 1995, there were approximately 15,000 record holders
of Outstanding Common Shares. The following table sets forth the high and low
sales prices for each fiscal quarter during the past two years. There were no
dividends paid during any such quarter.
 
<TABLE>
<CAPTION>
                                                                    HIGH   LOW
                                                                   ------ ------
   <S>                                                             <C>    <C>
   1995
    First Quarter................................................. $  3/8 $  1/8
    Second Quarter................................................    1/4    1/8
   1994
    First Quarter................................................. $  5/8 $  3/8
    Second Quarter................................................    5/8    3/8
    Third Quarter.................................................    1/2    3/8
    Fourth Quarter................................................    1/2    1/4
   1993
    First Quarter................................................. $1-3/8 $  7/8
    Second Quarter................................................  2-1/2  1-1/4
    Third Quarter.................................................  1-7/8    3/8
    Fourth Quarter................................................    7/8    3/8
</TABLE>
 
  On September 16, 1993, the NYSE notified the Company in a letter that a
review of the Company's annual financial results for the fiscal year ended
September 30, 1992 and for the nine months ended June 30, 1993 indicated that
the Company had fallen below the continued listing criteria for the aggregate
market value of outstanding shares (less than $8,000,000) and average earnings
for the prior three years (less than $600,000 per year). On November 29, 1994,
the NYSE notified the Company in a letter that a review of the Company's annual
financial results for the fiscal year ended September 30, 1994 indicated that
the Company still fell below the continued listing criteria for the aggregate
market value of outstanding shares (less than $8,000,000) and average earnings
for the prior three years (less than $600,000 per year), and that the Company
had fallen below the continued listing criteria for the aggregate market value
of publicly-held shares ($5,000,000). Also, the NYSE advised the Company that
it would normally give consideration to delisting the securities of a company
when an intent to file under any of the sections of the bankruptcy law has been
announced. The NYSE indicated in its letter of November 29, 1994 that
consideration is being given to the appropriateness of continued listing of the
Common Shares. Management of the Company provided the NYSE with information to
support a recommendation for the continued listing of the Common Shares on the
NYSE and is awaiting a response from the NYSE. Although the Company is working
with representatives of the NYSE to allow the Company to continue to be listed,
there can be no assurance that the NYSE will not commence a formal delisting
action. To date, to the Company's knowledge, the NYSE has taken no affirmative
action to delist the Common Shares, but has reserved the right to do so in the
future. If the Common Shares are delisted from the NYSE, (i) there can be no
assurances that a public market will continue to exist for the Common Shares,
(ii) the Company may be unable to obtain news coverage, have greater
 
                                      106
<PAGE>
 
difficulty in obtaining financing, suffer a significant decline in the market
value of its Common Shares, and (iii) shareholders of the Company may
subsequently have difficulty in selling their Common Shares should they desire
to do so. See "Special Factors and Certain Considerations--Absence of Public
Market" and "--Delisting of the Common Shares from Trading on the NYSE."
 
  The Company has not paid any dividends on the Outstanding Common Shares since
February 20, 1990. The payment of dividends or other distributions to
shareholders is restricted under the Outstanding Note Indenture to dividends
required for the Company to maintain its REIT status and inadvertent
overpayments of such dividends. The New Senior Note Indenture also restricts
the payment of dividends and other distributions to shareholders on the Common
Shares or any preferred stock which may be issued by the Company, other than
such declaration and making of dividend payments that the Company deems
necessary to preserve its status as a REIT, unless the Consolidated Net Worth
(as defined in the New Senior Note Indenture) of the Company at the time of
such payment and after giving effect thereto is at least $50.0 million;
provided, however, that the Company shall in no event declare or make any such
dividend payment or other distribution if a Default or Event of Default (as
such terms are defined in the New Senior Note Indenture) has occurred and is
continuing. In addition, the New Senior Note Indenture provides that the
Company may not purchase, redeem or otherwise acquire for value its Common
Shares or any preferred stock of the Company, whether outstanding on the
Effective Date or thereafter issued and outstanding, unless the Consolidated
Net Worth (as defined in the New Senior Note Indenture) of the Company at the
time of such purchase, redemption or other acquisition and after giving effect
thereto is at least $50 million; provided, however, that the Company shall in
no event make any such purchase, redemption or other acquisition if a Default
or Event of Default (as respectively defined in the New Senior Note Indenture)
has occurred and is continuing. See "Special Factors and Certain
Considerations--Restricted Payments."
 
  The Company incurred net operating losses of approximately $38 million, $31
million and $12 million for federal income tax purposes in fiscal 1993, 1992
and 1991, respectively, each of which will be available as a loss carryforward
to future years' taxable income, subject to the limitations imposed by Section
382 of the Internal Revenue Code and the effects of the Restructuring. The
Company estimates a net operating loss for tax purposes of approximately $35
million in fiscal 1994. To the extent that the loss carryforward used in future
years eliminates taxable income, no dividend distribution will be required as a
condition to preserving REIT status.
 
OUTSTANDING NOTES
 
  There is not any active trading market for the Outstanding Notes. These
securities are traded over the counter by certain dealers that are from time to
time willing to effect transactions in these securities. Prior to April 1993,
trading in these securities was extremely limited and sporadic. From April 1993
through May 26, 1995, approximately $429.5 million in principal amount of
Outstanding Notes was traded in approximately 86 trades. Meaningful information
regarding the current trading prices for the Outstanding Notes is not
available.
 
                                      107
<PAGE>
 
                        DESCRIPTION OF NEW SENIOR NOTES
 
GENERAL
 
  The New Senior Notes will be secured obligations governed by the New Senior
Note Indenture, between the Company and Wilmington Trust Company, as trustee
(the "New Indenture Trustee"), dated as of the Effective Date. The Company's
obligations under the New Senior Note Indenture will be secured as provided in
the New Collateral Documents (as hereinafter defined). See "Collateral and
Security" below. The following summary of certain provisions of the New Senior
Notes and the New Senior Note Indenture does not purport to be complete and is
subject to and is qualified in its entirety by reference to all of the
provisions of the New Senior Note Indenture and the New Collateral Documents
(as hereinafter defined), including the definitions therein of certain terms.
Capitalized terms used in the following summary and not otherwise defined
herein shall have the meanings ascribed to them in the New Senior Note
Indenture, the New Collateral Documents (as hereinafter defined) or the
Prepackaged Plan, as applicable.
 
  The New Senior Notes will be limited to $110,000,000 aggregate principal
amount and will mature on the anniversary of the Effective Date in 2002.
Interest on the New Senior Notes will accrue at 11-1/8% per annum and will be
payable semiannually in arrears on each June 30 and December 31, commencing
after the Effective Date of the Prepackaged Plan, to holders of record of the
New Senior Notes at the close of business on the immediately preceding June 1
and December 1, whether or not a Business Day. Interest will be computed on the
basis of a 360-day year consisting of 12 30-day months. Interest will accrue
from the most recent date to which interest has been paid for, or, if no
interest has been paid, from the Effective Date. The Company will pay interest
on overdue principal at the rate equal to 2% per annum in excess of the
interest rate on the New Senior Notes to the extent lawful; and it will pay
interest on overdue installments of interest (without regard to any applicable
grace periods) at the same rate to the extent lawful. Regularly scheduled
payments of principal and interest, are payable to holders of New Senior Notes
at the office or agency of the Company in Philadelphia, Pennsylvania, or at the
option of a holder of New Senior Notes, payment of interest may be made by
check mailed to such holder at its address set forth in the register of holders
or by wire to an account designated by such holder. Unless otherwise designated
by the Company, the Company's office or agency in Philadelphia, Pennsylvania
will be the office of the New Indenture Trustee maintained for such purpose.
The New Senior Notes will be issued in registered form, without coupons, and
only in denominations of $1,000 and integral multiples thereof.
 
OPTIONAL REDEMPTION
 
  The Company will have the option to redeem the New Senior Notes, in whole or
in part, upon not less than 30 nor more than 60 days' notice, at a redemption
price equal to 100% of the principal amount plus accrued and unpaid interest,
if any, thereon to the applicable redemption date.
 
MANDATORY REDEMPTION
 
  Except as set forth below with respect to Asset Sale Proceeds and Change of
Control, the Company will not be required to make mandatory redemption payments
or sinking fund payments with respect to the New Senior Notes.
 
NOTICE AND SELECTION
 
  If the Company elects to redeem New Senior Notes pursuant to the optional
redemption provisions described above, it shall furnish to the New Indenture
Trustee, at least 45 days but not more than 75 days before a redemption date,
written notice setting forth (i) the redemption date, (ii) the principal amount
of New Senior Notes to be redeemed and (iii) the redemption price. If less than
all of the New Senior Notes are to be redeemed, the New Indenture Trustee shall
select the New Senior Notes to be redeemed among the holders of New Senior
Notes in compliance with the requirements of the principal national securities
exchange, if any, on which the New Senior Notes are listed, or, if the New
Senior Notes are not so listed, on
 
                                      108
<PAGE>
 
a pro rata basis, by lot or in accordance with any other method the New
Indenture Trustee considers fair and appropriate (and in such manner as
complies with applicable legal and stock exchange requirements, if any),
provided that no New Senior Notes of $1,000 or less shall be redeemed in part.
In the event of partial redemption by lot, the particular New Senior Notes to
be redeemed shall be selected, unless otherwise provided in the New Senior Note
Indenture, not less than 30 nor more than 60 days prior to the redemption date
by the New Indenture Trustee from the outstanding New Senior Notes not
previously called for redemption.
 
  The New Indenture Trustee will promptly notify the Company in writing of the
New Senior Notes selected for redemption and, in the case of any New Senior
Note selected for partial redemption, the principal amount thereof to be
redeemed. New Senior Notes and portions of them selected shall be in amounts of
$1,000 or whole multiples of $1,000; except that if all of the New Senior Notes
of a holder are to be redeemed, the entire outstanding amount of New Senior
Notes held by such holder, even if not a multiple of $1,000, will be redeemed.
Except as provided in the preceding sentence, provisions of the New Senior Note
Indenture that apply to New Senior Notes called for redemption also apply to
portions of New Senior Notes called for redemption.
 
GUARANTEE
 
  The due, punctual and full payment of the principal of and interest on the
New Senior Notes will be jointly, severally and unconditionally guaranteed by
the Subsidiaries of the Company. Each of the Guarantors will execute the New
Senior Note Indenture and the guarantee to be endorsed on each New Senior Note.
 
  The Company currently has five Subsidiaries: MRT West, Inc., MRT Creekside,
Inc., MRT Newark, Inc., MRT Santa Monica, Inc., and 150 Rittenhouse Circle,
Inc. Each of the Subsidiaries is a single-asset entity created solely for the
purpose of holding title to a specific property while insulating the Company
from liabilities associated with the ownership of or investment in such
property. As of March 31, 1995, the aggregate net book value of the
Subsidiaries represented 2.6% of the aggregate net book value of the Company on
a consolidated basis.
 
ASSET SALE PROCEEDS
 
  If at any time the aggregate amount of Asset Sale Proceeds and the net cash
proceeds of Indebtedness incurred pursuant to the New Senior Note Indenture
that have not been applied in accordance with this provision (exclusive of any
Asset Sale Proceeds or net cash proceeds which remain after the completion of
any prior Asset Sale Offer) exceeds $10 million, the Company will make an offer
to all holders of New Senior Notes (an "Asset Sale Offer") to purchase the
maximum principal amount of New Senior Notes that, together with accrued and
unpaid interest thereon, may be purchased with 80% of any such Asset Sale
Proceeds or 100% of the net cash proceeds of such Indebtedness, at an offer
price in cash in an amount equal to 100% of the outstanding principal amount
thereof plus accrued and unpaid interest, if any, to the date fixed for the
closing of such offer, in accordance with the procedures specified in the New
Senior Note Indenture and summarized in the remainder of this section "Asset
Sale Proceeds."
 
  The Asset Sale Offer will remain open for a period of 20 Business Days
following its commencement and no longer, except to the extent that a longer
period is required by applicable law (the "Offer Period"). No later than five
Business Days after the termination of the Offer Period (the "Purchase Date"),
the Company will purchase the maximum principal amount of New Senior Notes that
may be purchased with 80% of such Asset Sale Proceeds or 100% of the net cash
proceeds of such Indebtedness (the "Offer Amount"), or, if less than the Offer
Amount has been tendered, all New Senior Notes tendered in response to the
Asset Sale Offer.
 
  If the Purchase Date is on or after an interest record date and on or before
the related interest payment date, any accrued interest will be paid to the
person in whose name a New Senior Note is registered at the
 
                                      109
<PAGE>
 
close of business on such record date, and no additional interest will be
payable to holders who tender New Senior Notes pursuant to the Asset Sale
Offer.
 
  Upon the commencement of any Asset Sale Offer the Company will send, by first
class mail, a notice to the New Indenture Trustee and each of the holders of
the New Senior Notes, with a copy to the New Indenture Trustee. The notice will
contain all instructions and materials necessary to enable such holders to
tender New Senior Notes pursuant to the Asset Sale Offer. The notice, which
will govern the terms of the Asset Sale Offer will state the following: (1)
that such Asset Sale Offer is being made pursuant to this provision and that
the length of time such Asset Sale Offer will remain open; (2) the Offer
Amount, the purchase price and the Purchase Date; (3) that any New Senior Note
not tendered or accepted for payment will continue to accrue interest in
accordance with its terms; (4) that any New Senior Note accepted for payment
pursuant to such Asset Sale Offer will cease to accrue interest after the
Purchase Date; (5) that holders electing to have a New Senior Note purchased
pursuant to such Asset Sale Offer will be required to surrender the New Senior
Note at least three Business Days before the Purchase Date with the form
entitled "Option of Holder to Elect Purchase" on the reverse of the New Senior
Note completed, to the Company, a depositary, if appointed by the Company, or a
paying agent at the address specified in the notice; (6) that holders of New
Senior Notes will be entitled to withdraw their election if the Company,
depositary or paying agent, as the case may be, receives, not later than the
expiration of the Offer Period, a telegram, telex, facsimile transmission or
letter setting forth the name of the holder of New Senior Notes, the principal
amount of the New Senior Note the holder delivered for purchase and a statement
that such holder is withdrawing his or her election to have the New Senior Note
purchased; (7) that, if the aggregate principal amount of New Senior Notes
surrendered by holders thereof exceeds the Offer Amount, the Company will
select the New Senior Notes to be purchased on a pro rata basis (with such
adjustments as may be deemed appropriate by the Company so that only New Senior
Notes in denominations of $1,000, or integral multiples thereof, will be
purchased); and (8) that holders whose New Senior Notes were purchased only in
part will be issued new New Senior Notes equal in principal amount to the
unpurchased portion of the New Senior Notes surrendered.
 
  Any holder of New Senior Notes may at any time elect to deliver to the New
Indenture Trustee written instructions (each a "Standing Instruction") stating
that such holder desires to participate in any Asset Sale Offer by tendering
the maximum permitted number of such holder's New Senior Notes for repurchase
in such Asset Sale Offer. Upon receipt of such Standing Instruction, the New
Indenture Trustee will deem the maximum permitted number of such holder's New
Senior Notes tendered upon the commencement of any Asset Sale Offer. The
issuing holder of New Senior Notes may withdraw such Standing Instruction at
any time prior to the expiration of an Offer Period by so notifying the New
Indenture Trustee in writing. Each holder of New Senior Notes electing not to
deliver a Standing Instruction must respond to the notice of any Asset Sale
Offer, as set forth above, prior to the termination of the Offer Period if such
holder wishes to participate in an Asset Sale Offer.
 
  On or before the Purchase Date, the Company will, to the extent lawful,
accept for payment, on a pro rata basis to the extent necessary, the Offer
Amount of New Senior Notes or portions thereof tendered pursuant to the Asset
Sale Offer, or, if less than the Offer Amount has been tendered, all New Senior
Notes, and deliver to the New Indenture Trustee an Officers' Certificate
stating that such New Senior Notes or portions thereof were accepted for
payment by the Company in accordance with the terms of this provision. The
Company, depositary or paying agent, as the case may be, shall promptly (but in
any case not later than five days after the Purchase Date) mail or deliver (or
wire, if requested by a holder of New Senior Notes in advance) to each
tendering holder of New Senior Notes an amount equal to the purchase price of
the New Senior Note tendered by such holder and accepted by the Company for
purchase, and the Company will promptly issue a new New Senior Note, and the
New Indenture Trustee will authenticate and mail or deliver such new New Senior
Note to such holder equal in principal amount to any unpurchased portion of the
New Senior Note surrendered. Any New Senior Note not so accepted shall be
promptly mailed or delivered by the Company to the holder thereof. The Company
will publicly announce the results of the Asset Sale Offer on the Purchase
Date. In the event that the aggregate amount of Asset Sale Proceeds or net cash
proceeds of
 
                                      110
<PAGE>
 
Indebtedness incurred pursuant to the New Senior Note Indenture exceeds the
aggregate principal amount of New Senior Notes surrendered by holders thereof
pursuant to such Asset Sale Offer, the Company may use the remaining Asset Sale
Proceeds or net cash proceeds of such Indebtedness in accordance with the terms
of the New Senior Note Indenture. If the aggregate principal amount of New
Senior Notes surrendered by holders thereof exceeds the amount of Asset Sale
Proceeds or net cash proceeds of Indebtedness incurred pursuant to the New
Senior Note Indenture, the New Indenture Trustee will select the New Senior
Notes to be purchased on a pro rata basis. Upon completion of any Asset Sale
Offer, the amount of Asset Sale Proceeds or net cash proceeds of such
Indebtedness will be deemed to be reset at zero.
 
  Other than as specifically provided in this provision, any purchase pursuant
to this provision will be made pursuant to the provisions of the New Senior
Note Indenture relating to redemptions in general.
 
  Whenever any Asset Sale Proceeds or net cash proceeds of Indebtedness
incurred pursuant to the New Senior Note Indenture are received by the Company,
such Asset Sale Proceeds or net cash proceeds of Indebtedness will be set aside
in the Asset Sale Account pending allocation of such Asset Sale Proceeds or net
cash proceeds of Indebtedness incurred pursuant to the provisions of the New
Senior Note Indenture.
 
  All cash Asset Sale Proceeds shall be deposited in the Asset Sales Account
immediately upon receipt by the Company or any Subsidiary or their agent. All
non-cash Asset Sale Proceeds shall be delivered immediately to the New
Collateral Agent upon receipt by the Company or any Subsidiary or their agent
and shall be pledged to the New Collateral Agent for the ratable benefit of the
holders of New Senior Notes to secure the obligations of the Company under the
New Senior Note Indenture and the New Senior Notes pursuant to a pledge
agreement in form and substance satisfactory to the New Indenture Trustee. When
the aggregate amount of Asset Sale Proceeds and net cash proceeds from
Indebtedness incurred pursuant to the New Senior Note Indenture exceeds $10
million, the Company will be required to apply all such Asset Sale Proceeds and
net cash proceeds to an Asset Sale Offer in accordance with the procedures set
forth above in this section "Asset Sale Proceeds." The cash Asset Sale Proceeds
shall be distributed to the holders of New Senior Notes also in accordance with
the procedures set forth above. Any cash Asset Sale Proceeds not so distributed
to holders of New Senior Notes will be returned to the Company.
 
CHANGE OF CONTROL
 
  Unless waived by the Required Holders, upon the occurrence of a Change of
Control, the Company will make an offer (the "Change of Control Offer") to each
holder of New Senior Notes to repurchase all or any part (equal to $1,000 or an
integral multiple thereof) of such holder's New Senior Notes at a purchase
price equal to 100% of the aggregate principal amount thereof plus accrued and
unpaid interest, if any, to the date of purchase (the "Change of Control
Payment"). Within 45 days following any Change of Control, the Company will
mail a notice to the New Indenture Trustee and each holder of New Senior Notes
stating: (1) that the Change of Control Offer is being made pursuant to this
provision and that all New Senior Notes tendered will be accepted for payment;
(2) the purchase price and the purchase date, which shall be no earlier than 30
days nor later than 45 days from the date such notice is mailed (the "Change of
Control Payment Date"); (3) that any New Senior Note not tendered shall
continue to accrue interest in accordance with its terms; (4) that, unless the
Company defaults in the payment of the Change of Control Payment, all New
Senior Notes accepted for payment pursuant to the Change of Control Offer shall
cease to accrue interest after the Change of Control Payment Date; (5) that
holders of New Senior Notes electing to have any New Senior Notes purchased
pursuant to a Change of Control Offer will be required to surrender the New
Senior Notes, with the form entitled "Option of Holder to Elect Purchase" on
the reverse of the New Senior Notes completed, to the paying agent at the
address specified in the notice prior to the close of business on the third
Business Day preceding the Change of Control Payment Date; (6) that holders of
New Senior Notes will be entitled to withdraw their election if the paying
agent receives, not later than the close of business on the second Business Day
preceding the Change of Control Payment Date, a telegram, telex, facsimile
transmission or letter setting forth the name of the holder of New Senior
Notes, the principal amount of New
 
                                      111
<PAGE>
 
Senior Notes delivered for purchase, and a statement that such holder is
withdrawing his election to have such New Senior Notes purchased; and (7) that
holders of New Senior Notes whose New Senior Notes are being purchased only in
part will be issued new New Senior Notes equal in principal amount to the
unpurchased portion of the New Senior Notes surrendered, which unpurchased
portion must be equal to $1,000 in principal amount or an integral multiple
thereof. The Company will comply with the requirements of Rule 14e-1 under the
Securities Exchange Act and any other securities laws and regulations
thereunder to the extent such laws and regulations are applicable to the
repurchase of the New Senior Notes in connection with a Change of Control.
 
  On the Change of Control Payment Date, the Company will, to the extent
lawful, (1) accept for payment New Senior Notes or portions thereof tendered
pursuant to the Change of Control Offer, (2) deposit with the paying agent an
amount equal to the Change of Control Payment in respect of all New Senior
Notes or portions thereof so tendered and (3) deliver or cause to be delivered
to the New Indenture Trustee the New Senior Notes so accepted together, with an
Officers' Certificate stating the New Senior Notes or portions thereof tendered
to the Company. The paying agent shall promptly mail to each holder of New
Senior Notes such accepted payment in an amount equal to the purchase price for
such New Senior Notes, and the New Indenture Trustee shall promptly
authenticate and mail to each holder a new New Senior Note equal in principal
amount to any unpurchased portion of the New Senior Notes surrendered, if any;
provided, however, that each such new New Senior Note shall be in a principal
amount of $1,000 or an integral multiple thereof. The Company will publicly
announce the results of the Change of Control Offer on or as soon as
practicable after the Change of Control Payment Date.
 
  The New Indenture Trustee shall be under no obligation to ascertain the
occurrence of a Change in Control or to give notice with respect thereto other
than upon receipt of the written notice of Change in Control from the Company.
The New Indenture Trustee may conclusively assume, in the absence of a written
notice to the contrary from the Company or any holder of New Senior Notes, that
no Change in Control has occurred. Except as described above with respect to a
Change of Control, the Company will not be required to repurchase or redeem the
New Senior Notes from the holders of the New Senior Notes in the event of a
takeover, recapitalization or similar transaction.
 
CERTAIN COVENANTS OF THE COMPANY
 
  The following is a summary of certain of the covenants contained in the New
Senior Note Indenture:
 
  Limitation on Investments. The Company will not be permitted to, nor will it
be permitted to allow any Subsidiary to, directly or indirectly, make any
Investment from and after the Effective Date except (1) Investments which
constitute leasing commissions and tenant improvements, related to the
ownership and maintenance of a parcel or parcels of Real Estate in an amount
not to exceed by more than 10% the amount of such commissions or improvements
set forth in a budget approved by the Board of Trustees of the Company (as the
same may be amended from time to time with the consent of the Board of Trustees
of the Company), (2) with any Asset Sale Proceeds that are not applied to the
then outstanding New Senior Notes in accordance with the "Asset Sale Proceeds"
provision above, new loans to non-Affiliates or new equity Investments, in each
case approved by the Board of Trustees of the Company, (3) Investments approved
by the Board of Trustees of the Company of Available Cash in Cash Equivalents,
(4) Investments approved by the Board of Trustees of the Company created by the
Company or any Subsidiary as a result of any sale, refinancing or disposition
of assets when the Company or such Subsidiary accepts, in partial payment of an
outstanding obligation, a new mortgage or equity interest in the same property,
and (5) Investments approved by the Board of Trustees of the Company in
Subsidiaries formed or maintained pursuant to the New Senior Note Indenture;
provided, however, that the stock of any such new Subsidiary is pledged to the
New Collateral Agent for the ratable benefit of the holders of New Senior Notes
in accordance with the New Senior Note Indenture.
 
  Indebtedness. The Company will not be permitted to, directly or indirectly,
and will not directly or indirectly, permit any Subsidiary to incur, create,
assume or suffer to exist any Indebtedness except
 
                                      112
<PAGE>
 
(1) Indebtedness represented by the New Senior Notes, (2) Contingent
Obligations constituting endorsements for collection or deposit in the
ordinary course of business, (3) current liabilities in respect of taxes,
assessments and governmental charges or levies incurred, or claims for labor,
materials, inventory, services, supplies and rentals incurred, or for goods or
services purchased, in the ordinary course of business consistent with the
past practice of the Company or such Subsidiary, (4) Indebtedness arising
under any performance bond reimbursement obligation entered into in the
ordinary course of business of the Company or such Subsidiary consistent with
the past practice of the Company or such Subsidiary, (5) unimpaired
indemnification claims under the Amended and Restated Declaration of Trust of
the Company, (6) Indebtedness arising in connection with Subsidiaries formed
or maintained pursuant to the New Senior Note Indenture, (7) the First Lien
Debt, (8) Indebtedness incurred to finance the purchase price of property;
provided, however, that such Indebtedness shall be non-recourse to the Company
or such Subsidiary, and (9) additional secured Indebtedness of the Company;
provided, however, that (i) 100% of the net cash proceeds of such
Indebtedness, after deducting all expenses related thereto, shall be applied
to the repayment of the New Senior Notes in accordance with the "Asset Sale
Proceeds" provision above, and (ii) the interest rate payable in respect of
such Indebtedness shall be lower than the interest rate then payable in
respect of the New Senior Notes; and, provided, further, that if such interest
rate is not a fixed rate of interest, the Company shall have entered into an
interest rate agreement or other contractual arrangement concurrently with the
incurrence of such Indebtedness the economic effect of which shall be that
such floating interest rate over the life of such Indebtedness shall be lower
than the interest rate then payable in respect of the Notes.
 
  Restricted Payments. The Company will not be permitted to (1) declare or
make any dividend payment or other distribution of assets, properties, cash,
rights, obligations or securities on account of or in respect of any of its
Common Shares or any Preferred Stock which may be issued by the Company, other
than such declaration and making of dividend payments that the Company deems
necessary to preserve its status as a REIT, unless the Consolidated Net Worth
of the Company at the time of such payment and after giving effect thereto is
at least $50 million; provided, however, that the Company shall in no event
declare or make any such dividend payment or other distribution if a Default
or Event of Default has occurred and is continuing under the New Senior Note
Indenture, or (2) purchase, redeem or otherwise acquire for value its Common
Shares or any Preferred Stock which may be issued by the Company, whether
outstanding on the Effective Date or thereafter issued and outstanding, unless
the Consolidated Net Worth of the Company at the time of such purchase,
redemption or other acquisition and after giving effect thereto is at least
$50 million; provided, however, that the Company shall in no event make any
such purchase, redemption or other acquisition if a Default or Event of
Default has occurred and is continuing.
 
  Transactions with Affiliate. The Company will not be permitted to, nor will
it be permitted to allow any Subsidiary to (1) make any Investment in an
Affiliate, (2) transfer, sell, lease, assign or otherwise dispose of any
assets to any such Affiliate, (3) merge into or consolidate with or purchase
or acquire assets from any Affiliate, (4) repay any Indebtedness to any
Affiliate (except under existing retirement or deferred compensation plans),
or (5) enter into any other transaction directly or indirectly with or for the
benefit of any such Affiliate (including, without limitation, guaranties and
assumptions of obligations of any such Affiliate) except for (i) transactions
in the ordinary course of business on a basis no less favorable to the Company
or such Subsidiary as would be obtained in a comparable arm's length
transaction with a person which is not an Affiliate, (ii) compensation to
trustees commensurate with current compensation levels, (iii) salaries and
other employee compensation and benefits to officers of the Company or such
Subsidiary commensurate with the compensation levels in effect as of the date
of the New Senior Note Indenture as may reasonably be adjusted over time but
in no event to exceed 10% annually in the aggregate, (iv) any transaction
required or otherwise permitted by the Prepackaged Plan or the New Senior Note
Indenture, and (v) transactions with respect to Subsidiaries pursuant to the
New Senior Note Indenture.
 
COLLATERAL AND SECURITY
 
  The New Senior Notes will be secured by a first priority Lien in and on all
of the Collateral, in favor of the New Collateral Agent for the benefit of the
New Indenture Trustee, the New Collateral Agent and the
 
                                      113
<PAGE>
 
holders of New Senior Notes, (i) superior to and prior to the rights of all
third persons other than those holding the First Lien Debt, and (ii) subject to
no Liens other than the Liens permitted under the New Senior Note Indenture.
The Collateral will consist of all of the Company's assets, including, without
limitation, all personal property and real property, tangible or intangible,
and all rents, issues, profits and proceeds thereof held by the Company or any
Subsidiary. The security interests will be granted by the Company and the
Subsidiaries pursuant to the New Collateral Documents.
 
  Release of Collateral. Subject to the certain conditions set forth in the
Senior Note Indenture, Collateral which is sold, conveyed or disposed of in
compliance with the provisions of the New Senior Note Indenture may be released
(from the Lien and security interest created by the New Collateral Documents)
from time to time in accordance with the provisions of the New Collateral
Documents.
 
  No Collateral will be released from the Lien and security interest created by
the New Collateral Documents unless the Company has made an Asset Sale Offer in
accordance with the New Senior Note Indenture. Notwithstanding any of the terms
of the New Senior Note Indenture or of any of the New Collateral Documents, at
any time when an Event of Default will have occurred and be continuing and the
maturity of the New Senior Notes shall have been accelerated (whether by
declaration or otherwise), the New Collateral Agent will not, without the
consent of the Required Holders, release any Collateral pursuant to the
provisions of the New Senior Note Indenture or any of the New Collateral
Documents.
 
AMENDMENT, SUPPLEMENT AND WAIVER
 
  The Company and the Trustee, as applicable, may amend or supplement the New
Senior Note Indenture, the New Senior Notes or any amended or supplemental New
Senior Note Indenture with the written consent of the Required Holders
(including consents obtained in connection with a tender offer or exchange
offer for the New Senior Notes) and any existing Default or Event of Default
and its consequences or compliance with any provision of the New Senior Note
Indenture or the New Senior Notes may be waived with the consent of the
Required Holders (including consents obtained in connection with a tender offer
or exchange offer for the New Senior Notes); provided that, without the consent
of each holder of a New Senior Note affected, an amendment or waiver may not
(with respect to any New Senior Notes held by a nonconsenting holder of New
Senior Notes) reduce the principal amount of New Senior Notes whose holders
must consent to an amendment, supplement or waiver, reduce the principal of or
change the fixed maturity of any New Senior Note or reduce the redemption price
of the New Senior Notes, reduce the rate of or change the time for payment of
interest on any New Senior Note, waive a Default or Event of Default in the
payment of principal of or interest on the New Senior Notes (except a
rescission of acceleration of the New Senior Notes by the Required Holders and
a waiver of the payment default that resulted from such acceleration), make any
New Senior Note payable in money other than that stated in the New Senior
Notes, make any change in the provisions of the New Senior Note Indenture
relating to waivers of past Defaults or the rights of holders of New Senior
Notes to receive payments of principal of or interest on the New Senior Notes,
directly or indirectly release Liens on all or substantially all of the
Collateral except in connection with a merger, consolidation or disposition of
assets permitted under the New Senior Note Indenture, make any change in the
foregoing amendment and waiver provision, or waive a redemption payment with
respect to any New Senior Note. Without the consent of any holder of New Senior
Notes, the Company and the New Indenture Trustee, as applicable, may amend or
supplement the New Senior Note Indenture and the New Senior Notes to cure any
ambiguity, defect or inconsistency, to provide for uncertificated New Senior
Notes in addition to or in place of certificated New Senior Notes, to provide
for (i) the assumption of the Company's obligations to the holders of the New
Senior Notes in the case of a merger or consolidation pursuant to the New
Senior Note Indenture and (ii) certain amendments to the New Collateral
Documents expressly called for therein pursuant to the New Senior Note
Indenture, to execute and deliver any documents necessary or appropriate to
release Liens on any Collateral as permitted by the New Senior Note Indenture,
to make any change that would provide any additional rights or benefits to the
holders of the New Senior Notes or that does not materially adversely affect
the legal rights under the New Senior Note Indenture of any holder of the New
 
                                      114
<PAGE>
 
Senior Notes, or to comply with requirements of the Commission in order to
effect or maintain the qualification of the New Senior Note Indenture under the
TIA.
 
EVENTS OF DEFAULT
 
  The following events will constitute "Events of Default" under the New Senior
Note Indenture: (a) the Company fails to make any payment in respect of
principal of the New Senior Notes or under the "Asset Sale Proceeds" or "Change
in Control" provisions of the New Senior Note Indenture described in the
appropriately captioned paragraphs above when the same becomes due and payable
and such failure continues for a period of 5 business days after the due date
of such payment, or the Company fails to make any payment when due of interest
on the New Senior Notes and such failure continues for a period of 10 days
after the due date of such payment; (b) any representation or warranty made or
deemed made by the Company or any Subsidiary (or any of their officers) under
this Disclosure Statement or the New Collateral Documents which proves to have
been untrue or incorrect in any material respect when made or deemed made; (c)
the Company (or the Company or any Subsidiary in the case of New Collateral
Documents) fails to perform any term, covenant or agreement of the Company
(subject in certain cases to a 30-day cure period); (d) the Company or any
Subsidiary fails, after any applicable grace period, to pay any principal of or
premium, if any, or interest on any of its Indebtedness in an amount exceeding
$1,000,000 (excluding the New Senior Notes), when the same becomes due and
payable (whether by scheduled maturity, required prepayment, acceleration,
demand or otherwise), or any other event occurs or condition exists under any
agreement or instrument relating to any such Indebtedness, if the effect of
such event or condition is to accelerate, or to permit the acceleration of, the
maturity of such Indebtedness; or any such Indebtedness shall be declared to be
due and payable, or required to be prepaid (other than by a regularly scheduled
required prepayment), prior to the stated maturity thereof; (e) bankruptcy,
insolvency, reorganization or other similar events with respect to the Company
or any Material Subsidiary; (f) any judgment or order for the payment of money
in excess of $1,000,000 is rendered against the Company or any Subsidiary, and
either enforcement proceedings has been commenced by any creditor upon such
judgment or order, or there shall be any period of 10 consecutive days during
which a stay of enforcement of such judgment or order by reason of a pending
appeal or otherwise, is not in effect; and (g) except for releases of
Collateral pursuant to Asset Sales effected in accordance with the New Senior
Note Indenture, the New Senior Note Indenture or the New Collateral Documents,
for any reason, cease to create a valid Lien on Collateral having a value of
$1,000,000 or more purported to be covered thereby, or such Lien ceases to have
the priority Lien status initially granted and be a perfected Lien as to
collateral having a value of $1,000,000 or more.
 
  If an Event of Default occurs and is continuing, the New Indenture Trustee by
notice to the Company may, or upon written notice from the Required Holders
will, or the Required Holders by written notice to the Company and the New
Indenture Trustee may, declare all the New Senior Notes to be due and payable
immediately. Upon such declaration, the principal of, premium, if any, and
interest on the New Senior Notes shall be due and payable immediately. If an
Event of Default arising from bankruptcy, insolvency, reorganization or similar
events occurs with respect to the Company or any Material Subsidiary, such an
amount will ipso facto become and be immediately due and payable without any
declaration or other act on the part of the New Indenture Trustee or any holder
of New Senior Notes. The Required Holders by written notice to the New
Indenture Trustee may on behalf of all of the holders of New Senior Notes
rescind an acceleration and its consequences if the rescission would not
conflict with any judgment or decree and if all existing Events of Default
(except nonpayment of principal, interest or premium that has become due solely
because of the acceleration) have been cured or waived. If an Event of Default
occurs and is continuing, the New Indenture Trustee and/or the New Collateral
Agent, as applicable, may pursue any available remedy (under the New Senior
Note Indenture, the New Collateral Documents or otherwise) to collect the
payment of principal and interest on the New Senior Notes or to enforce the
performance of any provision of the New Senior Notes, the New Senior Note
Indenture or the New Collateral Documents.
 
  A holder of a New Senior Note may pursue a remedy with respect to the New
Senior Note Indenture or such New Senior Note only if (i) the holder of a New
Senior Note gives to the New Indenture Trustee and
 
                                      115
<PAGE>
 
the New Collateral Agent written notice of a continuing Event of Default, (ii)
the Required Holders make a written request to the New Indenture Trustee and
the New Collateral Agent to pursue the remedy, (iii) such holder of a New
Senior Note or holders of New Senior Notes offer and, if requested, provide to
the New Indenture Trustee and the New Collateral Agent indemnity satisfactory
to the New Indenture Trustee and the New Collateral Agent against any loss,
liability or expense, (iv) the New Indenture Trustee and the New Collateral
Agent do not comply with the request within 60 days after receipt of the
request and the offer and, if requested, the provision of indemnity, and (v)
during such 60-day period the Required Holders do not give the New Indenture
Trustee and the New Collateral Agent a direction inconsistent with the request.
Notwithstanding any other provision of the Senior Note Indenture, the right of
any holder of a New Senior Note to receive payment of principal and interest on
such New Senior Note, on or after the respective due dates expressed in such
New Senior Note, or to bring suit for the enforcement of any such payment on or
after such respective dates, will not be impaired or affected without the
consent of the holder of New Senior Notes, except that no holder of New Senior
Notes will have the right to institute any such suit if and to the extent that
the institution or prosecution thereof or the entry of judgment therein would
under applicable law result in the surrender, impairment, waiver or loss of the
Liens pursuant to the New Collateral Documents upon any property subject to
such Liens.
 
  The Required Holders may direct the time, method and place of conducting any
proceeding for any exercising remedy available to the New Indenture Trustee
and/or the New Collateral Agent or exercising any trust or power conferred on
it or them. However, the New Indenture Trustee and/or the New Collateral Agent
may refuse to follow any such direction that conflicts with the law, the New
Senior Note Indenture or the New Collateral Documents, that the New Indenture
Trustee and/or the New Collateral Agent determines may be unduly prejudicial to
the rights of other holders of New Senior Notes or that may involve the New
Indenture Trustee and/or the New Collateral Agent in personal liability. Before
proceeding to exercise any rights or powers under the New Senior Indenture or
the New Collateral Documents at the request or direction of any of the holders
of New Senior Notes, the New Indenture Trustee and the New Collateral Agent
will be entitled to receive from the holders of New Senior Notes reasonable
security or indemnity against the costs, expenses and liabilities that might be
incurred by it in compliance with any such direction.
 
SUCCESSOR COMPANY
 
  The Company may not consolidate or merge with or into (whether or not the
Company is the surviving entity), or sell, assign, transfer, lease, convey or
otherwise dispose of all or substantially all of its properties or assets in
one or more related transactions to, another person unless (i) the Company is
the surviving entity, or the person formed by or surviving any such
consolidation or merger (if other than the Company) or to which such sale,
assignment, transfer, lease, conveyance or other disposition shall have been
made is a corporation organized or existing under the laws of the United
States, any state thereof or the District of Columbia, (ii) the person formed
by or surviving any such consolidation or merger (if other than the Company),
or the person to which such sale, assignment, transfer, lease, conveyance or
other disposition shall have been made, assumes, pursuant to a supplemental
indenture and appropriate collateral documents in forms reasonably satisfactory
to the New Indenture Trustee, all of the obligations of the Company under the
New Senior Notes and the New Senior Note Indenture and all the obligations of
the Company under the New Collateral Documents, (iii) immediately before and
immediately after giving effect to such transaction no Default or Event of
Default exists, and (iv) the Company or the person formed by or surviving any
such consolidation or merger, or to which such sale, assignment, transfer,
lease, conveyance or other disposition shall have been made after giving pro
forma effect thereto as of the end of the most recently completed fiscal
quarter, shall have a Consolidated Net Worth equal to or greater than the
Consolidated Net Worth of the Company immediately preceding the transaction.
 
DEFEASANCE
 
  The Company may, at the option of its Board of Trustees evidenced by a
resolution set forth in an Officers' Certificate, at any time, with respect to
the New Senior Notes, elect to have the defeasance section
 
                                      116
<PAGE>
 
of the New Senior Note Indenture be applied to all outstanding New Senior Notes
upon compliance with the conditions set forth in the defeasance article of the
New Senior Note Indenture. Upon the Company's exercise of this option the
Company will be deemed to have been discharged from its obligations with
respect to all outstanding New Senior Notes on the date the conditions set
forth in the New Senior Note Indenture are satisfied (hereinafter
"Defeasance"). For this purpose, such Defeasance means that the Company will be
deemed to have paid and discharged the entire Indebtedness represented by the
outstanding New Senior Notes, which shall thereafter be deemed to be
"outstanding" only for the purposes of the sections of the New Senior Note
Indenture so specified to in the defeasance article of the New Senior Note
Indenture, and to have satisfied all its other obligations under such New
Senior Notes and the New Senior Note Indenture (and the trustee, on demand of
and at the expense of the Company, will execute proper instruments
acknowledging the same), except for the following which will survive until
otherwise terminated or discharged hereunder: (a) the rights of holders of
outstanding New Senior Notes to receive solely from the trust fund described in
the New Senior Note Indenture, as more fully set forth in such defeasance
article, payments in respect of the principal of and interest on such New
Senior Notes when such payments are due, (b) the Company's obligations with
respect to such New Senior Notes under certain sections of the New Senior Note
Indenture, (c) the rights, powers, trusts, duties and immunities of the trustee
described in the New Senior Note Indenture and the Company's obligations in
connection therewith, and (d) the defeasance article of the New Senior Note
Indenture.
 
  The following will be the conditions to the application of Defeasance: (a)
the Company will irrevocably have deposited or caused to be deposited with the
New Indenture Trustee (or another New Indenture Trustee satisfying the
requirements of the New Senior Note Indenture who will agree to comply with the
provisions of the defeasance article of the New Senior Note Indenture
applicable to it) as trust funds in trust for the purpose of making the
following payments, specifically pledged as security for, and dedicated solely
to, the benefit of the holders of such New Senior Notes, (i) cash in an amount
or (ii) non-callable Governmental Securities which through the scheduled
payment of principal and interest in respect thereof in accordance with their
terms will provide, not later than one day before the due date of any payment
under the New Senior Notes, cash in an amount, or (iii) a combination thereof,
in such amounts, as will be sufficient to pay and discharge and which will be
applied by the New Indenture Trustee (or other qualifying New Indenture
Trustee) to pay and discharge (A) the principal of and interest on the
outstanding New Senior Notes on the stated maturity or on the applicable
redemption date, as the case may be, of such principal or interest to maturity
and (B) any mandatory sinking fund payments or analogous payments applicable to
the outstanding New Senior Notes on the day on which such payments are due and
payable in accordance with the terms of the New Senior Note Indenture and of
such New Senior Notes; provided that the New Indenture Trustee will have been
irrevocably instructed to apply such money or the proceeds of such non-callable
Governmental Securities to said payments with respect to the New Senior Notes;
(b) no Default or Event of Default with respect to the New Senior Notes will
have occurred and be continuing on the date of such deposit; (c) such
Defeasance will not result in a breach or violation of, or constitute a default
under, the New Senior Note Indenture or any other agreement or instrument to
which the Company is a party or by which the Company is bound; (d) the Company
will have delivered to the New Indenture Trustee an Officers' Certificate
stating that the deposit made by the Company pursuant to its election under the
New Senior Note Indenture was not made by the Company with the intent of
preferring the holders over other creditors of the Company or with the intent
of defeating, hindering, delaying or defrauding creditors of the Company or
others; (e) the Company will have delivered to the New Indenture Trustee an
Officers' Certificate and an opinion of counsel, each stating that all
conditions precedent provided for relating to the Defeasance under the New
Senior Note Indenture have been complied with; (f) the Company will have
delivered to the New Indenture Trustee an opinion of counsel reasonably
acceptable to the New Indenture Trustee confirming that (i) the Company has
received from or there has been published by, the Internal Revenue Service a
ruling or (ii) since the date hereof, there has been a change in the applicable
federal income tax law, in either case to the effect that, and based thereon
such opinion of counsel will confirm that, the holders of the outstanding New
Senior Notes will not recognize income, gain or loss for federal income tax
purposes as a result of such Defeasance and will be subject to federal income
tax on the same amounts, in the same manner and at the same times as
 
                                      117
<PAGE>
 
would have been the case if such Defeasance had not occurred; and (g) the
Company will have delivered to the New Indenture Trustee an opinion of counsel
to the effect that such deposit would not constitute a preference as defined in
Section 547 of the Bankruptcy Code, and the trust funds would not constitute
property included within the estate of the debtor.
 
THE NEW INDENTURE TRUSTEE AND NEW COLLATERAL AGENT
 
  The New Indenture Trustee will also be the corporate collateral agent under
the Security Agreement. The New Indenture Trustee may be removed as trustee
under the New Senior Note Indenture by the Required Holders and may be removed
as collateral agent under the Security Agreement by the Required Holders.
 
CERTAIN DEFINITIONS
 
  Set forth below are certain terms to be contained in the New Senior Note
Indenture, modified where appropriate to use terms as defined elsewhere in this
Disclosure Statement.
 
  "Affiliate" of any specified person means any other person directly or
indirectly controlling or controlled by or under direct or indirect common
control with such specified person and includes each officer, director, trustee
or general partner of such person, and each owner of 5% or more of any class of
voting stock or interests of such person. For purposes of this definition,
"control" when used with respect to any specified person, means the power to
direct the management and policies of such person, directly or indirectly,
whether through the ownership of voting securities, by contract or otherwise;
and the terms "controlling" and "controlled" have meanings correlative to the
foregoing.
 
  "Asset Sale" means any sale or other disposition, or series of sales or other
dispositions, made on or after the Effective Date by the Company or any
Subsidiary to any person of any Collateral. For the purposes hereof, any
prepayment or payment at maturity of an Underlying Promissory Note shall be
deemed to be an "Asset Sale."
 
  "Asset Sale Account" means that trust account (account no. 28666) maintained
at Wilmington Trust Company in the name of the New Collateral Agent, under the
sole dominion and control of the New Collateral Agent, and administered
pursuant to the New Collateral Documents.
 
  "Asset Sale Proceeds" means payments in cash or other property (including
securities) received by the Company or any Subsidiary (including, without
limitation, any cash payments received by way of deferred payment of principal
pursuant to a note or receivable or otherwise, but only as and when received)
from any Asset Sale (after repayment of any indebtedness required to be paid by
reason of such Asset Sale), in each case net of the amount of (a) reasonable
brokers' and advisors' fees and commissions actually paid other than to an
Affiliate of the Company, (b) all foreign, federal, state and local taxes
actually payable by the Company as a direct consequence of such Asset Sale, (c)
the reasonable fees and expenses attributable to such Asset Sale, to the extent
not included in clause (a) above, except to the extent paid to any Affiliate of
the Company, and (d) any proportionate share of the proceeds required to be
paid to any person owing a beneficial interest in the property or assets sold
pursuant to such Asset Sale.
 
  "Assignments of Leases" means each Assignment of Lease, made by the Company
or a Subsidiary, executed prior to the execution of the New Senior Notes
Indenture, concurrently with the execution of the New Senior Notes Indenture or
thereafter in favor of the New Collateral Agent on behalf of the New Indenture
Trustee, the New Collateral Agent and the holders of New Senior Notes,
assigning a Lease, as the same may hereafter be amended, modified,
supplemented, extended, renewed, restated or replaced in accordance with the
terms thereof.
 
                                      118
<PAGE>
 
  "Available Cash" means, as at any date of determination, all cash and Cash
Equivalents held by the Company, any Subsidiary or the New Indenture Trustee,
including, without limitation, cash and Cash Equivalents held in the Asset Sale
Account.
 
  "Business Day" means any day other than a Legal Holiday.
 
  "Capital Expenditures" means, for any person for any period, the aggregate of
all expenditures by such person and its consolidated Subsidiaries, except
interest capitalized during construction, during such period for property,
plant or equipment, including, without limitation, renewals, improvements,
replacements and capitalized repairs, that would be reflected as additions to
property, plant or equipment on a consolidated balance sheet of such person and
its Subsidiaries prepared in accordance with GAAP and includes, without
limitation, payments, other than those attributable to interest, on capitalized
leases and other indebtedness incurred to finance such property, plant and
equipment. For the purpose of this definition, the purchase price of equipment
which is acquired simultaneously with the trade-in of existing equipment owned
by such person or any of its Subsidiaries or with insurance proceeds, shall be
included in Capital Expenditures only to the extent of the gross amount of such
purchase price less the credit granted by the seller of such equipment being
traded in at such time or the amount of such proceeds, as the case may be.
 
  "Cash Equivalents" means, collectively, (i) securities with maturities of 90
days or less from the date of acquisition issued or fully guaranteed or insured
by the United States government or any agency thereof, (ii) certificates of
deposit, overnight bank deposits and banker acceptances of any commercial bank
(including Wilmington Trust Company) having combined capital and surplus of at
least $200,000,000, a short term deposit rating of A1/P1 or better and
organized under the laws of the United States of America having maturities of
90 days or less from the date of acquisition and (iii) commercial paper with
maturities of 90 days or less having a rating of A1/P1 or better.
 
  "Change of Control" means (i) the sale of all or substantially all of the
Company's and the Subsidiaries' assets (taken as a whole), in one or in a
series of transactions, to any "person" or "group" (as such terms are used in
or defined in Section 13(d)(3) of the Exchange Act), (ii) an event or series of
events (whether a stock purchase, merger, consolidation or other business
combination or otherwise) by which any person or group (other than the holders
of New Senior Notes existing on the date hereof, including any person becoming
a holder of New Senior Notes prior to the Effective Date and who is a holder of
New Senior Notes on the Effective Date) is or becomes the "Beneficial Owner"
(as defined under Rule 13d-3 under the Exchange Act), directly or indirectly,
of more than 50% of the combined voting power of the then outstanding
securities of the Company ordinarily (and apart from rights accruing after the
happening of a contingency) having the right to vote in the election of
trustees or (iii) after the date of first issuance of New Senior Notes, the
replacement of a majority of the Board of Trustees of the Company over a two-
year period from the trustees who constituted the Board of Trustees at the
beginning of such period other than by (a) trustees whose nomination for
election by the equityholders of the Company was approved by such Board of
Trustees, (b) trustees elected by such Board of Trustees or (c) trustees
nominated or elected by trustees approved as set forth in (a) or (b) above.
 
  "Collateral" means all the assets of the Company defined as "Collateral" in
the New Collateral Documents.
 
  "Collateral Assignment of Leases" means each Collateral Assignment of Lease
made by the Company or a Subsidiary, executed prior to the execution of the New
Senior Note Indenture, concurrently with the execution of the New Senior Note
Indenture or thereafter in favor of the New Collateral Agent on behalf of the
New Indenture Trustee, the New Collateral Agent and the holders of New Senior
Notes, assigning the related underlying assignment of lease, as the same may
hereafter be amended, modified, supplemented, extended, renewed, restated or
replaced in accordance with the terms thereof.
 
                                      119
<PAGE>
 
  "Collateral Assignments of Mortgages" means each Collateral Assignment of
Mortgage or Collateral Assignment of Deed of Trust made by the Company or a
Subsidiary, executed prior to the execution of the New Senior Note Indenture,
concurrently with the execution of the New Senior Note Indenture or thereafter
in favor of the New Collateral Agent on behalf of the New Indenture Trustee,
the New Collateral Agent and the holders of New Senior Notes, assigning the
Underlying Mortgages, as the same may hereafter be amended, modified,
supplemented, extended, renewed, restated or replaced in accordance with the
terms thereof.
 
  "Consolidated Net Worth" means, with respect to any person, the sum of (i)
the consolidated equity of the common equityholders of such person and its
consolidated Subsidiaries plus (ii) the respective amounts reported on such
person's most recent balance sheet with respect to any series of preferred
equity that by its terms is not entitled to the payment of dividends unless
such dividends may be declared and paid only out of net earnings in respect of
the year of such declaration and payment, but only to the extent of any cash
received by such person upon issuance of such preferred equity, after
eliminating inter-company items, including appropriate deductions for any
minority interest in such person's Subsidiaries, less (x) all write-ups (other
than write-ups of tangible assets of a going concern business made within 12
months after the acquisition of such business) subsequent to the Issue Date in
the book value of any assets owned by such person or a consolidated Subsidiary
of such person and (y) all unamortized debt discount and expense and
unamortized deferred charges, all of the foregoing determined in accordance
with GAAP.
 
  "Contingent Obligation" means with reference to any person, any direct or
indirect liability, contingent or otherwise, of such person with respect to any
Indebtedness or contractual obligation of another person, if the purpose or
intent of such person in incurring the Contingent Obligation is to provide
assurance to the obligee of such Indebtedness or contractual obligation that
such Indebtedness or contractual obligation will be paid or discharged, or that
any agreement relating thereto will be complied with, or that any holder of
such Indebtedness or contractual obligation will be protected (in whole or in
part) against loss in respect thereof.
 
  "Default" means any event that is or with the passage of time or the giving
of notice or both would be an Event of Default.
 
  "First Lien Debt" means indebtedness of Paseo Padre Associates, a California
partnership, 100% owned by the Company and its subsidiaries under the Imperial
Bank Loan Agreement in an aggregate principal amount at any time outstanding
not to exceed $18.1 million (plus interest, fees, costs and expenses).
 
  "GAAP" means generally accepted accounting principles in the United States of
America as in effect from time to time set forth in the opinions and
pronouncements of the Accounting Principles Board and the American Institute of
Certified Public Accountants and the statements and pronouncements of the
Financial Accounting Standards Board, or in such other statements by such other
person as may be in general use by significant segments of the accounting
profession, which are applicable to the circumstances as of the date of
determination.
 
  "Guarantor" means each of the Subsidiaries of the Company listed as
guarantors in the New Senior Note Indenture or any other guarantor of the
obligations under the New Senior Note Indenture.
 
  "Governmental Securities" means direct obligations of, or obligations
guaranteed by, the United States of America, to the payment of which the full
faith and credit of the United States is pledged.
 
  "Indebtedness" means with reference to any person (a) all indebtedness of
such person for borrowed money (including, without limitation, reimbursement
and all other obligations with respect to surety bonds, letter of credit and
bankers' acceptances, whether or not matured) or for the deferred purchase
price of property or services (other than normal trade accounts payable
incurred in the ordinary course of business), (b) all obligations of such
person evidenced by notes, bonds, debentures or similar instruments, (c) all
indebtedness of such person created or arising under any conditional sale or
other title retention agreement
 
                                      120
<PAGE>
 
with respect to property acquired by such person (even though the rights and
remedies of the seller or lender under such agreement in the event of default
are limited to repossession or sale of such property), (d) all capitalized
lease obligations of such person, (e) all Contingent Obligations of such
person, (f) all obligations of such person under interest rate contracts, (g)
all indebtedness of the type referred to in clause (a), (b), (c), (d), (e) or
(f) above secured by (or for which the holder of such indebtedness has an
existing right, contingent or otherwise, to be secured by) any Lien against
property or an interest in property owned by such person, even though such
person has not assumed or become liable for the payment of such indebtedness,
and (h) in the case of the Company, the New Senior Notes.
 
  "Investment" means any advance, loan, extension of credit or capital
contribution to, or purchase of any stocks, bonds, notes, debentures or other
securities of, or interests in, any person, any purchase of any interest in
Real Estate (other than by foreclosure, deed in lieu of foreclosure or other
method of realizing on security) or any commitment or other obligation, whether
contingent or absolute, to do any of the foregoing, which commitment or other
obligation does not constitute a Contingent Obligation and any Capital
Expenditures.
 
  "Lease" means each underlying lease of Real Estate.
 
  "Legal Holiday" means a Saturday, a Sunday or a day on which banking
institutions in the City of New York, Los Angeles, California, Philadelphia,
Pennsylvania, Wilmington, Delaware or at a place of payment are authorized by
law, regulation or executive order to remain closed. If a payment date is a
Legal Holiday at a place of payment, payment may be made at that place on the
next succeeding day that is not a Legal Holiday, and no interest shall accrue
for the intervening period.
 
  "Lien" means any mortgage, deed of trust, pledge, hypothecation, assignment,
deposit arrangements, encumbrance, lien (statutory or other), security interest
or preference, priority or other security agreement or preferential arrangement
of any kind or nature whatsoever, including, without limitation, any
conditional sale or other title retention agreement, the interest of a lessor
under a capitalized lease obligation, any financing lease having substantially
the same economic effect as any of the foregoing, the filing, under the Uniform
Commercial Code or comparable law of any jurisdiction, of any financing
statement naming the owner of the assets to which such Lien relates as debtor,
and any agreement to grant a Lien.
 
  "Material Subsidiary" means each Subsidiary of the Company that, as at any
time, has at such time capital equal to more than 10% of the Consolidated Net
Worth of the Company.
 
  "Mortgages" means each Mortgage, Security Agreement and Financing Statement
or Deed of Trust, Security Agreement and Financing Statement and each Amendment
to Mortgage, Security Agreement and Financing Statement or Amendment to Deed of
Trust, Security Agreement and Financing Statement, in each case made by the
Company or a Subsidiary, executed concurrently with the execution of the New
Senior Note Indenture or thereafter in favor of the New Collateral Agent on
behalf of the New Indenture Trustee, the New Collateral Agent and the holders
of New Senior Notes, encumbering the Real Estate, as the same may hereafter be
amended, modified, supplemented, extended, renewed, restated or replaced in
accordance with the terms thereof.
 
  "New Collateral Documents" mean the Security Agreement, the Pledge Agreement,
the Mortgages, the Assignments of Leases, the Collateral Assignments of
Mortgages and the Collateral Assignment of Leases, and, with respect to any of
the foregoing that may have been granted prior to the date hereof, amendments
or restatements of such documents, together with all related filings,
assignments, instruments, mortgages and other papers entered into or delivered
in connection with any of the foregoing, as such agreements, filings,
assignments, instruments, mortgages or papers or documents may from time to
time be amended, supplemented or otherwise modified in accordance with the
terms hereof and thereof.
 
  "Officers' Certificate" means a certificate signed on behalf of the Issuer by
two Officers of the Issuer, one of whom must be the President or the Executive
Vice President, and the other must be the Treasurer, an
 
                                      121
<PAGE>
 
Assistant Treasurer, the Controller, the Secretary, an Assistant Secretary, a
Senior Vice President or a Vice President of the Issuer.
 
  "Pledge Agreement" means that certain Pledge Agreement, dated as of the date
of the New Senior Note Indenture, made by the Company, executed concurrently
with the execution of the New Senior Note Indenture, in favor of the Collateral
Agent on behalf of the New Indenture Trustee, the New Collateral Agent and the
holders of New Senior Notes, as the same may hereafter be amended, modified,
supplemented, extended, renewed, restated or replaced in accordance with the
terms thereof.
 
  "Preferred Stock", as applied to the stock of any person, means stock of any
class or classes (however designated) which is preferred as to the payment of
dividends, or as to the distribution of assets upon any voluntary or
involuntary liquidation or dissolution of such person, over shares of stock of
any other class of such person.
 
  "Real Estate" means any interest in all plots, pieces or parcels of land
owned in any capacity, whether as a joint venturer, participant, partner or
otherwise, or in which the Issuer may have a security interest, or leased as at
the date hereof or acquired or leased hereafter by the Issuer or any
Subsidiary, including, without limitation, those listed on Schedule 1 to the
New Senior Notes Indenture and described in the Mortgages, together with all of
the buildings and other improvements now or hereafter erected on the Real
Estate, and any fixtures appurtenant thereto.
 
  "Required Holders" means the holders of a majority in principal amount of the
New Senior Notes outstanding on the date of determination.
 
  "Security Agreement" means that certain Collateral and Security Agreement,
dated as of the date of the New Senior Note Indenture made by the Company and
the Subsidiaries, executed concurrently with the New Senior Note Indenture or
thereafter, in favor of the New Collateral Agent on behalf of the New Indenture
Trustee, the New Collateral Agent and the holders of New Senior Notes, as the
same may hereafter be amended, modified, supplemented, extended, renewed,
restated or replaced in accordance with the terms thereof.
 
  "Subsidiary" means with respect to any person, any corporation, partnership
or other business entity of which an aggregate of 50% or more of the
outstanding Stock having ordinary voting power to elect a majority of the board
of directors, managers, trustees or other controlling persons is, at the time,
directly or indirectly, owned by such person and/or one or more Subsidiaries of
such person (irrespective of whether, at the time, shares of capital stock of
any other class or classes of such entity shall have or might have voting power
by reason of the happening of any contingency). Unless the context otherwise
requires, as used herein "Subsidiary" shall mean a Subsidiary of the Company.
 
  "Underlying Loan Documents" means collectively, the Underlying Promissory
Notes, the Underlying Mortgages, underlying assignments of leases and rents and
any guarantees, instruments, agreements or other documents existing on the
effective date of the Prepackaged Plan and executed by any person to or for the
benefit of the Company or any Subsidiary in connection with any loan made by
the Company or any Subsidiary to or for the benefit of such person, as the same
may have been amended, modified or supplemented.
 
  "Underlying Mortgages" means collectively, the mortgages or deeds of trust
granted by any person to or for the benefit of the Company or any Subsidiary
securing an Underlying Promissory Note or other obligation of such person, as
the same may have been or hereafter may be amended, modified or supplemented.
 
  "Underlying Promissory Notes" means the promissory notes or other instruments
evidencing the Indebtedness of any person to the Company or any Subsidiary
other than (a) promissory notes or other instruments constituting Cash
Equivalents and (b) promissory notes or other instruments evidencing
indebtedness of any person to the Company or any Subsidiary in connection with
residential loans made by the Company or any Subsidiary to such person for the
purpose of purchasing a condominium unit.
 
                                      122
<PAGE>
 
                          DESCRIPTION OF CAPITAL STOCK
 
  The Company's Declaration of Trust provides that the Company may issue up to
3,500,000 Preferred Shares and 20,000,000 Common Shares, of which 11,226,215
were outstanding as of March 31, 1995. No Preferred Shares have been issued and
the voting, dividend, liquidation and other rights or preferences of Preferred
Shares have not been fixed and are subject to the adoption by the Board of
Trustees of a resolution or resolutions fixing any such rights or preferences.
The Declaration of Trust also provides that the Company may not issue non-
voting equity securities.
 
  Under the Prepackaged Plan, pursuant to the Amended and Restated Declaration
of Trust the authorized capital stock of the Company will consist of 20,000,000
Common Shares and 3,500,000 Preferred Shares. Giving effect to the Reverse
Stock Split, the issuance of New Common Shares, and other transactions
contemplated by the Prepackaged Plan, the Company estimates that approximately
11,226,000 Common Shares will be outstanding as of the Effective Date.
 
  All Common Shares participate equally in distributions declared by the Board
of Trustees and in net assets on liquidation after payments on the Preferred
Shares, if any, have equal voting rights and will be fully paid and non-
assessable by the Company upon issuance and sale as provided herein. The Common
Shares have no preference, conversion, exchange, preemptive or cumulative
voting rights. The Common Shares to be issued under the Prepackaged Plan will
have the same rights and characteristics of the Outstanding Common Shares,
subject to the Amended and Restated Declaration of Trust and the Reverse Stock
Split.
 
  The Common Shares are (and, upon consummation of the Prepackaged Plan, will
continue to be) transferable in the same manner as the shares of a corporation
except that the Company may refuse to recognize transfer of shares and may
redeem shares as hereinafter set forth.
 
  For the Company to qualify as a REIT under the Internal Revenue Code, it must
meet certain requirements concerning the ownership of its outstanding shares of
capital stock. Specifically, not more than 50% in value of its outstanding
shares may be owned, either directly or under special attribution rules for
this purpose under Section 544 of the Internal Revenue Code (the "Beneficial
Attribution Rules"), by five or fewer individuals (as defined in the Internal
Revenue Code to include certain non-natural persons) during the last half of a
taxable year, and the Company must be beneficially owned (without regard to any
attribution or constructive ownership rules) by 100 or more persons during at
least 335 days of a taxable year of 12 months or during a proportionate part of
a shorter taxable year. See "Certain Federal Income Tax Consequences--REIT
Status and Taxation of Company Under the Prepackaged Plan--REIT Organizational
Requirements." In addition, the Company must meet certain requirements
regarding the nature of its gross income in order to qualify as a REIT. One
such requirement is that at least 95% of the Company's gross income for each
year must consist of rents from real property and income from certain other
investments. See "Certain Federal Income Tax Consequences--REIT Status and
Taxation of Company Under the Prepackaged Plan--Income Tests." Any rents
received by the Company from a tenant would not qualify as good income for
purposes of this 95% gross income test if the Company were to own, directly or
under special constructive ownership rules for this purpose under Section 318
of the Internal Revenue Code, as modified (the "Constructive Ownership Rules"),
10% or more of the ownership interests in the tenant. Any tenant ownership
interests owned, directly or under the Constructive Ownership Rules, by a
person who owns, directly or under the Constructive Ownership Rules, 10% or
more by value of the Company's outstanding shares would be treated as owned by
the Company for purposes of this 10% tenant limitation.
 
  Because the Board of Trustees believe it is in the best interests of the
Company to continue to qualify as a REIT, upon the Effective Date, the Amended
and Restated Declaration of Trust will include provisions restricting the
acquisition of capital stock of the Company (the "Stock Ownership Limit
Provisions"). In particular, the Stock Ownership Limit Provisions provide that
no person (other than an Existing Holder (as hereinafter defined)) may own,
directly or under the Beneficial Attribution Rules, more than 9.9% of the value
of the outstanding capital stock of the Company (the "Ownership Limit"). The
Stock Ownership Limit
 
                                      123
<PAGE>
 
Provisions also prohibit any transfer or other event that would (i) result in
the outstanding capital stock of the Company being beneficially owned by fewer
than 100 persons (determined without reference to any rules of attribution or
constructive ownership), (ii) cause any person (other than an Existing Holder)
to own, directly or under the Constructive Ownership Rules, more than 9.99% of
the value of the outstanding stock of the Company (the "Constructive Ownership
Limit") or (iii) result in the Company being "closely held" within the meaning
of Section 856(h) of the Internal Revenue Code. The Stock Ownership Limit
Provisions exclude from the Ownership Limit and the Constructive Ownership
Limit any holder who holds Common Shares in excess of such limits on the
Effective Date, including, at present, Heine Securities Corporation and its
agents and affiliates, Fidelity Management & Research Company and its agents
and affiliates, Angelo Gordon & Co., L.P. and its agents and affiliates and
Intermarket Corporation and its agents and affiliates (collectively, the
"Existing Holders"), but provide that no Existing Holder may own, directly or
under the Beneficial Attribution Rules, more than a specified percentage
determined separately for each such holder (the holder's "Existing Holder
Limit"). Except as otherwise provided below, any acquisition or transfer of the
Company's capital stock (including any acquisition or transfer under the
Beneficial Attribution Rules or Constructive Ownership Rules) in violation of
the above limits shall be null and void and the intended transferee or owner
will acquire no rights to, or economic interest in, the shares.
 
  Subject to certain exceptions described below, any purported transfer of or
other event that would cause a violation of the Stock Ownership Limit
Provisions will be deemed void ab initio; nonetheless any such purported
transfer or other event will cause any Common Shares or other capital stock
held in excess of such provision to be automatically transferred, by operation
of law, to a trust for the exclusive benefit of a beneficiary or beneficiaries
named by the Company (a "Share Trust") and will be designated as "Shares-in-
Trust." Any transfer of capital stock to a Share Trust, and subsequent
designation of such capital stock as Shares-in-Trust ("Shares-in-Trust"), will
be effective as of the close of business on the business day prior to the date
of the event that results in the transfer of such capital stock to a Share
Trust. Shares-in-Trust will remain issued and outstanding capital stock of the
Company and will be entitled to the same rights and privileges on identical
terms and conditions as the capital stock so transferred. The trustee of a
Share Trust, as record holder of Shares-in-Trust, will be entitled to receive
all dividends and distributions declared by the Board of Trustees of the
Company and will hold such dividends and distributions in trust for the benefit
of the beneficiary or beneficiaries of such Share Trust. The trustee of a Share
Trust will also be entitled to vote all Shares-in-Trust and will have the
exclusive right to designate a transferee or transferees of any and all Shares-
in-Trust (without violating the Stock Ownership Limit Provisions) who will
purchase the Shares-in-Trust for valuable consideration. The Company would have
the right, for a period of 90 days after the later of (i) the date the shares
are designated as Shares-in-Trust, and (ii) the date the Company determines in
good faith that a transfer resulting in Shares-in-Trust has occurred, to
purchase any or all of the Shares-in-Trust from the trustee at the lesser of
the price paid in the transaction that created Shares-in-Trust (or, in the case
of a devise, gift or other non-transfer event, the market price on the date of
such event) or the market price for the Shares-in-Trust on the date the Company
exercises its purchase right.
 
  All certificates representing Common Shares will bear a legend referring to
the restrictions described above. Any person who acquires or attempts to
acquire capital stock of the Company in violation of the foregoing
restrictions, or any person who owned shares that were transferred to a Share
Trust, will be required to (i) give immediate written notice to the Company of
such event, and (ii) provide to the Company such other information as the
Company may request in order to determine the effect, if any, of such transfer
on the Company's status as a REIT.
 
  All persons who own, directly or by virtue of the attribution provisions of
the Internal Revenue Code, more than 5% (or such lower percentage as is
required pursuant to regulations under the Internal Revenue Code) of the
Outstanding Common Shares shall, upon demand, file a written notice with the
Company containing the information specified in the Amended and Restated
Declaration of Trust within 30 days after January 1 of each year. In addition,
each shareholder shall, upon demand, be required to disclose to the Company in
writing such information with respect to the direct, indirect and constructive
ownership of
 
                                      124
<PAGE>
 
Common Shares as the Board of Trustees deems necessary to comply with the
provisions of the Internal Revenue Code or regulations of the Treasury
Department applicable to a REIT or to comply with the requirements of any
taxing authority or governmental agency. Such requirements are in addition to
such shareholder's obligations to make any other filings required by law,
including filings required under the federal securities laws.
 
  The Stock Ownership Limit Provisions generally will not apply to the
acquisition of capital stock by an underwriter that acquires securities of the
Company for resale. In addition, the Board of Trustees, upon receipt of a
ruling from the Internal Revenue Service or an opinion of counsel and upon such
other conditions as the Board of Trustees may direct, may, but is not required
to, exempt a person from the Ownership Limit or Existing Holder Limit under
certain circumstances if such person is not an individual or trust described in
Section 856(h)(3)(A) of the Internal Revenue Code.
 
  Even if the REIT provisions of the Internal Revenue Code are changed so as to
no longer contain any ownership concentration limitation or if the ownership
concentration limitation is increased, except as otherwise described above, any
change in the Stock Ownership Limit Provisions would require an amendment to
the Amended and Restated Declaration of Trust. Amendments to the Amended and
Restated Declaration of Trust require the affirmative vote of holders owning
two-thirds of the outstanding Common Shares (or may be made pursuant to an
order of the Bankruptcy Court). In addition to facilitating the Company's
qualification as a REIT, the Stock Ownership Limit Provisions may have the
effect of precluding an acquisition of control of the Company without the
approval of the Board of Trustees.
 
  Pursuant to the by-laws of the Company, annual meetings of shareholders are
normally held on the third Wednesday in February in each year unless otherwise
fixed by the Board of Trustees. Special meetings may be called by the Chairman,
a majority of trustees, or one or more shareholders holding not less than 25%
of the outstanding Common Shares entitled to vote at the meeting. At each
meeting, a holder of Common Shares is entitled to one vote for each Common
Share owned, which means that in voting for the election of trustees, the
holders of more than 50% of the Common Shares may elect all the trustees (upon
consummation of the Prepackaged Plan) and the remainder of the shareholders may
not elect any trustees. See "The Prepackaged Plan--Summary of Other Provisions
of the Prepackaged Plan--Officers and Trustees" concerning the appointment of
the Board of Trustees of the reorganized Company in connection with the
Prepackaged Plan. Shareholders may vote by proxy provided that proxies shall
have been filed with the Secretary of the Company before the time at which the
vote shall be taken.
 
  The Declaration of Trust provides (and, upon consummation of the Prepackaged
Plan, the Amended and Restated Declaration of Trust will continue to provide)
that shareholders shall not be subject to any personal liability for the
obligations, acts or omissions of the Company and that as far as practicable
every written undertaking made by the Company shall contain a provision that
such undertaking is not binding on any of the shareholders personally. The
Company believes that no personal liability will attach to the shareholders
under any undertaking containing such provision, except possibly in the very
few jurisdictions which decline to recognize a business trust as a valid
organization of any kind. With respect to all types of claims in the latter
jurisdictions and with respect to tort claims, contract claims where such
provision is omitted, claims for taxes and certain statutory liabilities in
other jurisdictions, a shareholder may be held personally liable to the extent
that claims are not satisfied by the Company. However, upon payment of any such
liability the shareholder would, in the absence of willful misconduct on the
shareholder's part, be entitled to reimbursement from the assets of the
Company. The Company intends to carry insurance which the Board of Trustees
considers adequate to cover any foreseeable tort claims. The Board of Trustees
intends to conduct the operations of the Company with the advice of counsel in
such a way as to avoid, as far as possible, ultimate liability of the
shareholders for liabilities of the Company.
 
  The Declaration of Trust provides (and, upon consummation of the Prepackaged
Plan, the Amended and Restated Declaration of Trust will continue to provide)
that no trustee or officer of the Company shall
 
                                      125
<PAGE>
 
be liable to the Company or any trustee for any act or omission of any other
trustee, shareholder, officer or agent of the Company or be held to any
personal liability whatsoever in connection with the affairs of the Company
except only that arising from his own willful misfeasance, bad faith, gross
negligence or reckless disregard of duty and that to the maximum extent that
the laws of the State of Maryland in effect from time to time permit limitation
of the liability of trustees or officers, no trustee or officer of the Company
shall be liable to the Company or its shareholders for money damages. In
addition, the Declaration of Trust provides (and, upon consummation of the
Prepackaged Plan, the Amended and Restated Declaration of Trust will continue
to provide) that the Company will indemnify the trustees and officers of the
Company to the full extent permitted by the general laws of the State of
Maryland now or hereafter in force.
 
  The First National Bank of Boston, Boston, Massachusetts, is the transfer
agent and registrar for the Company's Common Shares.
 
                                      126
<PAGE>
 
                        DESCRIPTION OF OUTSTANDING NOTES
 
GENERAL
 
  The Outstanding Notes are secured obligations governed by the Outstanding
Note Indenture between the Company and the Outstanding Note Trustee, dated as
of July 15, 1992. The Company's obligations under the Outstanding Note
Indenture are secured by the Outstanding Collateral Agreement, dated as of
February 21, 1991, and amended on July 15, 1992. The following summary of
certain provisions of the Outstanding Notes and the Outstanding Note Indenture
does not purport to be complete and is subject to and is qualified in its
entirety by reference to all of the provisions of the Outstanding Note
Indenture and the Outstanding Collateral Agreement including the definitions
therein of certain terms. This summary is further subject to and qualified by
reference to all of the terms and provisions of the Outstanding Collateral
Agreement described further under the caption "Security" below. Capitalized
terms used in the following summary and not otherwise defined herein shall have
the meanings ascribed to them in the Outstanding Note Indenture or the
Outstanding Collateral Amendment as applicable.
 
DENOMINATION AND MODIFICATION
 
  The Outstanding Notes were issued as uncertificated secured notes. The
Outstanding Notes were distributed pursuant to the 1992 Restructuring to each
holder of an obligation (including, without limitation, interest accrued from
and after January 31, 1991) payable by the Company to or for the benefit of any
holders of unsecured claims that are allowed claims pursuant to the Prior Plan
or the Outstanding Collateral Agreement (a "Creditor Obligation") in an amount
equal to the principal amount of such Creditor Obligations held by such holder
on July 15, 1992 after giving effect to any payments on such date. Regularly
scheduled payments of principal, premium, if any, and interest are payable to
holders of Outstanding Notes at the principal office of the Company in
Philadelphia, Pennsylvania, or at any paying agency maintained at the time by
the Company for such purpose. Payments to holders of Outstanding Notes are made
by wire transfer or interbank transfer of immediately available funds to such
holders. An instruction for transfer of Outstanding Notes may be presented for
registration of transfer or exchange at the Company's office in Los Angeles,
California, or at the principal trust office of the Outstanding Note Trustee in
Wilmington, Delaware or at such other location or locations as may be
established pursuant to the Outstanding Note Indenture, without any service
charge but subject to the limitations provided in the Outstanding Note
Indenture.
 
PAYMENTS
 
  Required Payments. The Outstanding Note Indenture provides for required
payments on the dates set forth below (each, a "Required Payment Date")
necessary to reduce the aggregate outstanding principal amount of the
Outstanding Notes to the respective amounts set forth below:
 
<TABLE>
<CAPTION>
                           MAXIMUM AGGREGATE
          REQUIRED            OUTSTANDING
        PAYMENT DATE          SECURITIES
        ------------       -----------------
        <S>                <C>
        July 15, 1992        $275,000,000
        December 31, 1992    $200,000,000
        June 30, 1993        $150,000,000
        December 31, 1993    $105,000,000
        June 30, 1994        $ 65,000,000
        December 31, 1994    $ 40,000,000
        June 30, 1995        $        -0-
</TABLE>
 
 
                                      127
<PAGE>
 
  Permitted Deferrals. The Company may, by notice to the Outstanding Note
Trustee and the holders of Outstanding Notes given at least ten days prior to
any Required Payment Date, elect to defer payment of a portion of the Required
Payment due and payable on such Required Payment Date not greater than the
amounts set forth below opposite the Required Payment Dates set forth below
(and as adjusted by certain carry-forward provisions discussed below):
 
<TABLE>
<CAPTION>
          REQUIRED
        PAYMENT DATE         AMOUNT
        ------------       -----------
        <S>                <C>
        July 15, 1992      $50,000,000
        December 31, 1992  $40,000,000
        June 30, 1993      $30,000,000
        December 31, 1993  $11,250,000
        June 30, 1994      $10,000,000
        December 31, 1994  $ 6,250,000
        June 30, 1995      $10,000,000
</TABLE>
 
  For each Required Payment Date from July 15, 1992 to and including June 30,
1994, an amount equal to the excess, if any, of (i) the amount of any payment
permitted to be deferred (the "Permitted Deferred Payment") for such Required
Payment Date (as adjusted) over (ii) the amount actually deferred (the
"Deferred Payment") for such Required Payment Date will be added to the amount
of the Permitted Deferred Payment for the next Required Payment Date and
thereafter carried forward to each succeeding Required Payment Date until
actually deferred. Any Permitted Deferred Payment not deferred by the Company
on any such Required Payment Date that is carried forward to the December 31,
1994 Required Payment Date shall expire if not deferred on December 31, 1994.
Any Deferred Payment is due and payable on the date that is 30 months following
the Required Payment Date on which such Deferred Payment was deferred by the
Company; provided, however, that all Deferred Payments will be due and payable
on December 31, 1995.
 
  Additional Payments. Pursuant to the terms of the Outstanding Note Indenture,
the Company was or is required to pay to each holder of Outstanding Notes on
(a) July 15, 1992, (b) quarterly on the last business day of each fiscal
quarter after July 15, 1992 and (c) on the Termination Date (each, an
"Additional Payment Date") an amount equal to such holder's ratable portion of
the Available Cash at each such Additional Payment Date.
 
  Interest. The Company is obligated to pay interest on the outstanding
principal amount of Outstanding Notes from and after July 15, 1992 to and
including the Termination Date at an annual rate equal to the Adjusted Prime
Rate in effect from time to time, which was payable on July 15, 1992 and
thereafter in arrears on the last day of each Fiscal Quarter and on the
Termination Date. All Deferred Payments bear interest at the Deferred Payment
Interest Rate which is two percentage points above the Adjusted Prime Rate. In
addition, upon the occurrence and during the continuance of an Event of
Default, the outstanding principal amount of Outstanding Notes (including,
without limitation, all Deferred Payments and all Defaulted Interest) bears
interest, payable on demand, at an annual rate equal at all times to 1% above
the rate otherwise in effect from time to time. Notwithstanding the foregoing,
if at any time from July 15, 1992 to and including June 30, 1994, the Adjusted
Prime Rate or the Deferred Payment Interest Rate exceeds nine percent per
annum, then and for as long as either such rate exceeds nine percent per annum,
the Company is, at its option, permitted to accrue (and not currently pay in
cash) interest on account of such sums for which the interest rate exceeds nine
percent per annum, and any amounts of interest in excess of nine percent that
accrue and are not currently paid in cash continue to accrue and are payable on
December 31, 1995. Interest does not accrue on any such interest accrued in
excess of nine percent.
 
  Application of Payments. In general, payments made by the Company under the
Outstanding Note Indenture are applied as follows: first, to unpaid interest
accrued on the Outstanding Notes (including any interest which is payable, but
is not punctually paid or duly provided for ("Defaulted Interest") and
excepting
 
                                      128
<PAGE>
 
Deferred Interest); second, to the outstanding balance of any Deferred
Payments, if due and payable, and, at the election of the Company, to any
remaining outstanding balance of any Deferred Payments, whether or not due and
payable; third, to the outstanding principal balance of the Outstanding Notes,
in the order of maturity of each of the Required Payments; fourth, to Deferred
Interest, if any, and; fifth, to any remaining outstanding balance of any
Deferred Payments, whether or not due and payable. Payments applied to the
outstanding balance of any Deferred Payments are applied first to the Deferred
Payments that have been outstanding for the longest period of time.
 
CERTAIN COVENANTS OF THE COMPANY
 
  The Outstanding Note Indenture contains covenants which, among other things,
(i) restrict investment, capital expenditures and other material outlays and
commitments relating thereto, (ii) restrict the incurrence of debt, (iii)
restrict dividends or and repurchases of capital stock, (iv) restrict mergers
and acquisitions and changes of business or conduct of business, (v) restrict
transactions with affiliates, (vi) restrict certain sales of assets or the
conduct of sales of assets, (vii) require maintenance of certain financial
ratios and levels, including capital ratios and total debt ratios, (viii) limit
the Company's ability to incur liens on its assets and (ix) limit the Company's
ability to incur lease obligations.
 
  The following is a summary of certain of the covenants contained in the
Outstanding Note Indenture:
 
  Ratio of Outstanding Securities to Capital Base. The Company is required to
maintain at the end of each Fiscal Quarter a ratio (expressed as a percentage)
of (a) the aggregate principal amount of Outstanding Securities to (b) the
Capital Base, for the periods set forth below, equal to or less than the
respective percentages set forth below:
 
<TABLE>
<CAPTION>
         PERIOD                                              REQUIRED PERCENTAGE
         ------                                              -------------------
   <S>                                                       <C>
   July 15, 1992 - December 30, 1992........................         632%
   December 31, 1992 - June 29, 1993........................         515%
   June 30, 1993 - December 30, 1993........................         438%
   December 31, 1993 - June 29, 1994........................         358%
   June 30, 1994 - December 30, 1994........................         313%
   December 31, 1994 - June 29, 1995........................         209%
   June 30, 1995 and thereafter.............................         102%
</TABLE>
 
  Ratio of Earning Assets to Outstanding Securities. The Company is required to
maintain at the end of each Fiscal Quarter a ratio (expressed as a percentage)
of (a) Earning Assets to (b) the aggregate principal amount of Outstanding
Securities, for the periods set forth below, equal to or greater than the
respective percentages set forth below:
 
<TABLE>
<CAPTION>
         PERIOD                                              REQUIRED PERCENTAGE
         ------                                              -------------------
   <S>                                                       <C>
   July 15, 1992 - December 30, 1992........................          96%
   December 31, 1992 - June 29, 1993........................         105%
   June 30, 1993 - December 30, 1993........................         113%
   December 31, 1993 - June 29, 1994........................         116%
   June 30, 1994 - December 30, 1994........................         117%
   December 31, 1994 - June 29, 1995........................         120%
   June 30, 1995 and thereafter.............................         131%
</TABLE>
 
  Expenses. The Company will not permit or suffer to exist the sum of actual
"Operating expenses of rental properties" and "Other operating expenses
(excluding professional expenses)" as described in a Form 10-Q for the Company
to exceed the sum of budgeted "Operating expenses of rental properties" and
"Other
 
                                      129
<PAGE>
 
operating expenses (excluding professional expenses)" as set forth on an annual
budget approved by the Board of Trustees of the Company by more than 10% for
each Fiscal Quarter and by more than 10% for each Fiscal Year.
 
  Non-Earning Assets. At the respective dates set forth below, the amount of
Non-Earning Assets maintained by the Company is not permitted to exceed the
respective amounts set forth below:
 
<TABLE>
<CAPTION>
     PERIOD                                                     AGGREGATE AMOUNT
     ------                                                     ----------------
   <S>                                                          <C>
   December 31, 1992...........................................   $90,000,000
   June 30, 1993...............................................   $75,000,000
   December 31, 1993...........................................   $60,000,000
</TABLE>
 
  In the event that at any specified date the amount of Non-Earning Assets
maintained by the Company exceeds the Permitted Non-Earning Assets for such
date, then within 45 days after such date, the Company is required to pay to
each holder of Outstanding Notes its proportionate share (as determined by the
outstanding principal amounts of Outstanding Notes held by each holder) of the
product of (i) the excess of (A) the Non-Earning Assets on such date set forth
above, over (B) the Permitted Non-Earning Assets for such date and (ii) 0.015.
 
  Limitation on Existing Advances and Investments; Prohibition Against New
Investments. The Company is not permitted to fund any Investment under any
Contractual Obligation existing on the effective date of the Outstanding Note
Indenture, except in accordance with and subject to certain existing maximum
amounts set forth in the Outstanding Note Indenture. The Company is not
permitted to, directly or indirectly, become party or subject to any new
Contractual Obligation to fund an Investment in or to any Person from and after
the effective date of the Outstanding Note Indenture. Notwithstanding the
foregoing, the Company may fund (i) Investments under Qualified Contractual
Obligations that constitute increases in maximum amounts of such Qualified
Contractual Obligations; provided, however, that with respect to Underlying
Mortgages, such Investments, which constitute actual cash outlays in excess of
existing commitments pursuant to the Underlying Mortgages, may not exceed in
the aggregate (x) $5,000,000 from and after July 15, 1992, to and including
December 31, 1992, (y) $3,500,000 from and after January 1, 1993, to and
including December 31, 1993, and (z) $2,000,000 annually thereafter, and (ii)
Investments which constitute capital expenditures, leasing commissions and
tenant improvements, related to the ownership and maintenance of a parcel or
parcels of Real Estate in an amount not to exceed, by more than 10%, the amount
of such expenses set forth on a budget approved by the trustees of the Company
and subsequently submitted to and not objected to by the Required Holders.
 
  The Company is not permitted to, directly or indirectly, fund or otherwise
make any Investment, except (i) Investments expressly permitted or required
under the Outstanding Note Indenture, (ii) Investments of Available Cash in
Cash Equivalents, (iii) Investments created by the Company as a result of sale,
refinancing or disposition of assets when the Company accepts in partial
payment of an outstanding obligation a new mortgage or equity interest in the
same property, and (iv) Investments in Subsidiaries formed or maintained
pursuant to the Outstanding Note Indenture.
 
  Indebtedness. The Company is not permitted to, directly or indirectly, incur,
create, assume or suffer to exist any Indebtedness, except (a) the Outstanding
Notes and the Additional Cash Consideration, (b) Contingent Obligations
constituting endorsements for collection or deposit in the ordinary course of
business, (c) current liabilities in respect of taxes, assessments and
governmental charges or levies incurred, or claims for labor, materials,
inventory, services, supplies and rentals incurred, or for goods or services
purchased, in the ordinary course of business consistent with the past practice
of the Company, (d) Indebtedness arising under any performance bond
reimbursement obligation entered into in the ordinary
 
                                      130
<PAGE>
 
course of business of the Company consistent with the past practice of the
Company, (e) unimpaired indemnification claims under the Declaration of Trust
of the Company, and (f) Indebtedness arising in connection with Subsidiaries
formed or maintained pursuant to the Outstanding Note Indenture.
 
  Restricted Payments. The Company is not permitted to (a) declare or make any
dividend payment or other distribution of assets, properties, cash, rights,
obligations or securities on account of or in respect of any of its Common
Shares, except so long as there is no Default or Event of Default (i) such
minimum declaration and making of dividend payments required for the Company to
preserve its status as a REIT or (ii) the inadvertent making of Dividend
Overpayments or (b) purchase, redeem, prepay, defease or otherwise acquire for
value or make any payment on account or in respect of its Common Shares,
whether outstanding on the effective date of the Outstanding Note Indenture or
thereafter issued and outstanding.
 
REDEMPTION
 
  The Company is required to redeem the Outstanding Notes pursuant to the
schedule of Required Payments and Permitted Deferrals described above under the
caption "--Payments." In addition, the Company may, upon at least five business
days' prior notice to the Outstanding Note Trustee (unless a shorter notice
shall be satisfactory to the Outstanding Note Trustee) and the holders of
Outstanding Notes stating the proposed date and aggregate principal amount of
the redemption, and if such notice is given, the Company shall, prepay the
outstanding principal balance of the Outstanding Notes, in whole or in part,
together with accrued interest to the date of such redemption on the
outstanding balance prepaid without penalty in amounts not less than $1,000,000
or integral multiples in excess thereof.
 
SECURITY
 
  Pursuant to the 1992 Restructuring, on the effective date of the 1992
Restructuring (July 15, 1992) the liens then existing against the collateral
securing the Creditor Obligations pursuant to the Collateral Agreement dated as
of February 21, 1991 were continued pursuant to the Outstanding Note Indenture
and the Outstanding Collateral Agreement. Such documents provided that, without
further action, upon the effective date of the 1992 Restructuring such liens
continued to secure the Outstanding Notes as modified under the Outstanding
Note Indenture as it may be amended, modified, supplemented or replaced from
time to time. The Company executed, delivered and caused to be recorded, as
necessary, all agreements, instruments and other documents necessary to effect
the continuation of liens contemplated by the Outstanding Collateral Agreement
and the Outstanding Note Indenture and agreed to fully cooperate and take such
action as the Outstanding Note Trustee may request from time to time to
maintain the continued perfection of such liens.
 
  Pursuant to the 1992 Restructuring, the terms of the Outstanding Notes were
modified. Under applicable law relating to the priority of liens, modification
of debt may adversely affect the priority of liens securing the original debt.
New mortgages were not recorded and new policies of title insurance, or the
like, were not obtained with respect to the existing liens as part of the 1992
Restructuring. Although as part of the 1992 Restructuring the Company
represented and warranted to the holders of Outstanding Notes that there were
no intervening liens and that the Prior Plan prohibited such liens, there can
be no assurance that there were no intervening liens or that if such
intervening liens existed, the liens securing the Outstanding Notes retained
their priority after the 1992 Restructuring.
 
  Certain Amendments to the 1991 Collateral Agreement. As part of the 1992
Restructuring, the Company and the holders of the Outstanding Notes provided
for the collateral securing the Creditor Obligations (and, as a result of the
1992 Restructuring, the Outstanding Notes) to be subject to the terms and
provisions of the Outstanding Note Indenture as well as the Outstanding
Collateral Agreement and the Amended Plan, and the Company confirmed,
reaffirmed and ratified that the rights, including the liens and security
interests against the collateral, that the holders of the Outstanding Notes
were granted under the Prior Plan continued
 
                                      131
<PAGE>
 
to secure the Company's obligations in respect of the Outstanding Notes as
modified by the 1992 Restructuring. The 1992 Restructuring amendments to the
Outstanding Collateral Agreement and the Security Agreement, dated as of
February 21, 1991, provided, among other things, for (a) a mechanism for the
Outstanding Note Trustee to obtain the consent of the holders of Outstanding
Notes to allow the Company to take certain actions with respect to the
collateral securing the Outstanding Notes if such actions are not otherwise
provided for in the Outstanding Collateral Agreement or the Prior Plan, and (b)
the Company to have certain rights to service and otherwise deal with the
collateral securing the Outstanding Notes without the approval of the holders
of Outstanding Notes, so long as no Event of Default has occurred and is
continuing, including the right to take title to (i) a mortgage or equivalent
security then held by the Company or acquired in connection with property held
by the Company in a wholly-owned Subsidiary organized solely for the purpose of
foreclosing upon such mortgage or equivalent security, or (ii) Real Estate
which is the subject of a lien of a mortgage or equivalent security then held
by the Company or acquired in connection with property held by the Company for
the purpose of holding and operating such Real Estate in a wholly owned
Subsidiary organized solely for the purpose of holding and operating such Real
Estate, provided that the Company or such Subsidiary delivers to the
Outstanding Collateral Agent, at the time of taking title in such Subsidiary,
(w) a mortgage lien upon the Real Estate, (x) a pledge of 100% of the issued
and outstanding stock of such Subsidiary, (y) a legal opinion of the Company's
counsel as to the Company's compliance with the foregoing or other evidence
reasonably satisfactory to the holders of Outstanding Notes, and (z) all
necessary documents and instruments necessary to grant to the Outstanding
Collateral Agent a valid, perfected and enforceable security interest in the
assets and stock of such Subsidiary.
 
AMENDMENT, SUPPLEMENT AND WAIVER
 
  The Outstanding Note Indenture may be amended or supplemented with the
consent of the Required Holders and any past default and its consequences may
be waived with the consent of the Required Holders; provided that, without the
consent of each holder, no such amendment, supplement or waiver may change the
maturity of, the principal of, or any installment of principal of or interest
on, any Outstanding Note, or reduce the principal amount thereof or the rate of
interest thereon or any premium payable upon the redemption thereof, or reduce,
waive or change the time for making any payment required on account of Non-
Earning Assets in excess of certain agreed amounts or reduce the aforesaid
percentage of principal amount of Outstanding Notes whose holders must consent
to an amendment, supplement or waiver. Without the consent of any holder of
Outstanding Notes, the Company and the Outstanding Note Trustee may amend or
supplement the Outstanding Note Indenture to, among other things, evidence
succession of another corporation to the Company to the extent otherwise
permitted under the Outstanding Note Indenture or to cure any ambiguity,
correct or supplement any provision of the Outstanding Note Indenture
inconsistent with other provisions thereof or make any other provision which
does not adversely affect the interests of the holders of Outstanding Notes.
 
EVENTS OF DEFAULT
 
  The Outstanding Note Indenture defines an Event of Default as being any one
of the following events: (a) a default in any payment on the Outstanding Notes
or any payment to holders of Creditor Obligations under the Prior Plan when the
same becomes due and payable; (b) any representation or warranty of the Company
under the Outstanding Note Indenture or the Outstanding Collateral Agreement
that is incorrect in any material respect; (c) a default in the performance of
any term, covenant or agreement of the Company (subject in certain cases to a
30-day cure period); (d) the Company fails to pay any principal of or premium
or interest on any of its Indebtedness in an amount exceeding $1,000,000
(excluding the Outstanding Notes), when the same becomes due and payable, or
any other event occurs or condition exists under any agreement or instrument
relating to any such Indebtedness, if the effect of such event or condition is
to accelerate, or to permit the acceleration of, the maturity of such
Indebtedness; or any such Indebtedness is declared to be due and payable, or
required to be prepaid (other than by a regularly scheduled required
prepayment), prior to the stated maturity thereof; (e) bankruptcy, insolvency,
reorganization or other similar events; (f) any
 
                                      132
<PAGE>
 
judgment or order for the payment of money in excess of $1,000,000 rendered
against the Company and either enforcement proceedings have been commenced by
any creditor upon such judgment or order, or there is any period of 10
consecutive days during which a stay of enforcement of such judgment or order
by reason of a pending appeal or otherwise, is not in effect; and (g) except
for releases of collateral pursuant to Permitted Financings or Asset Sales, the
Outstanding Note Indenture or the Outstanding Collateral Agreement, for any
reason, ceases to create a valid Lien on collateral having a value of
$10,000,000 or more purported to be covered thereby, or such Lien ceases to
have the priority Lien status initially granted and be a perfected Lien as to
collateral having a value of $10,000,000 or more. If an Event of Default occurs
and is continuing, then (i) if such Event of Default is the result of
bankruptcy, insolvency, reorganization or similar events, the principal amount
of all Outstanding Notes and all obligations of the Company under the
Outstanding Note Indenture and the plan of reorganization then in effect shall
be automatically accelerated and (ii) in every other case, the Outstanding Note
Trustee may, and upon the direction from the Required Holders shall, declare
the principal amount of the Outstanding Notes and all obligations of the
Company under the Outstanding Note Indenture and the plan of reorganization
then in effect to be due and payable immediately, but under certain conditions
such acceleration may be rescinded by the Required Holders.
 
  No holder of any Outstanding Note has any right to institute any proceeding
with respect to the Outstanding Note Indenture or for any remedy thereunder,
unless (i) the Required Holders previously shall have given to the Outstanding
Note Trustee written notice of an Event of Default, (ii) the Required Holders
shall have made written request upon the Outstanding Note Trustee, (iii) such
holder shall have offered indemnity satisfactory to the Outstanding Note
Trustee to institute such proceeding as Outstanding Indenture Trustee, (iv) the
Outstanding Note Trustee for ten Business Days shall have failed to institute
such proceeding, and (v) during such ten day period the Required Holders shall
not have issued a direction inconsistent with such prior request. However, the
right of any holder of any Outstanding Note to institute suit for enforcement
of any payment of principal of, and premium and interest on, such Outstanding
Note on or after the due date expressed in such Outstanding Note, may not be
impaired or affected without such holder's consent.
 
  The Required Holders may direct the time, method and place of conducting any
proceeding for any remedy available to the Outstanding Note Trustee or
exercising any trust or power conferred on the Outstanding Note Trustee with
respect to Outstanding Notes. However, the Outstanding Note Trustee may refuse
to follow any such direction that conflicts with any rule of law or the
Outstanding Note Indenture. Before proceeding to exercise any right or power
under the Outstanding Note Indenture at the direction of the Required Holders,
the Outstanding Note Trustee shall be entitled to receive from the holders
reasonable security or indemnity against the costs, expenses and liabilities
which might be incurred by it in its compliance with any such direction. If an
Event of Default shall occur, the Outstanding Note Trustee shall give notice
thereof to the Outstanding Collateral Agent and may direct the Outstanding
Collateral Agent to enforce any right under the Outstanding Collateral
Agreement.
 
  The Company will be required under the Outstanding Note Indenture to notify
the Outstanding Note Trustee and the holders within five business days of the
existence of any default under the Outstanding Note Indenture of which any
officer of the Company is aware. In addition, the Company will be required to
furnish to the Outstanding Note Trustee within 45 days after the end of each
fiscal year, a statement as to whether any default under the Outstanding Note
Indenture occurred during the fiscal year.
 
MERGER; SALE OF ASSETS; PERMITTED FINANCINGS
 
  Merger. Under the Outstanding Note Indenture, the Company may not (i) merge
with any Person, (ii) consolidate with any Person, (iii) acquire all or
substantially all of the stock or stock equivalents of any Person, (iv) acquire
all or substantially all of the assets of any Person, or (v) enter into any
joint venture or partnership with any Person.
 
 
                                      133
<PAGE>
 
  Sale of Assets. The Company is permitted to dispose of assets subject to
compliance with certain procedures in the Outstanding Collateral Agreement;
provided, however, that all cash Asset Sale Proceeds are required to be
deposited in a trust account held by the Outstanding Collateral Agent
immediately upon receipt by the Company or its agent, and all non-cash Asset
Sale Proceeds are required to be delivered immediately to the Outstanding Note
collateral agent upon receipt by the Company or its agent. Subject to required
Additional Payments of Available Cash, the Company may have the use of the
Asset Sale Proceeds (together with any interest thereon) up to an aggregate of
$10,000,000 in any one Fiscal Quarter, provided that the chief financial
officer of the Company furnishes to the Outstanding Note Trustee, the
Outstanding Note collateral agent and the holders of Outstanding Notes a
certificate stating that there is no existing Default or Event of Default and
that such Asset Sale Proceeds are to be used in accordance with the terms and
provisions of the Outstanding Note Indenture.
 
  Permitted Financings. With the prior written consent of the Required Holders
(which consent may be given or withheld for any reason), the Company may sell,
otherwise dispose of, refinance or otherwise transfer any of its property as
part of a financing transaction that satisfies certain provisions limiting
application of proceeds (a "Permitted Financing"). In order for any proposed
financing transaction to be considered a Permitted Financing, the terms of such
financing transaction must provide that (i) the Company shall apply
substantially all of the net cash proceeds generated from such financing
transaction in the same manner provided for regularly scheduled principal and
interest payments and (ii) 100% of any non-cash proceeds shall be pledged as
collateral to the Outstanding Collateral Agent pursuant to the Outstanding
Collateral Agreement for the benefit of the holders of Outstanding Notes.
 
RESTRICTIONS ON TRANSFER
 
  The Company is not required to register the transfer or exchange of
Outstanding Notes if the aggregate amount of Outstanding Notes being
transferred or exchanged pursuant to such transfer or exchange is less than
$5,000,000 or is not an integral multiple of $1,000,000 in excess thereof
(unless the transfer or exchange shall be of a holder's entire interest in the
Outstanding Notes), or unless the transferee or recipient of such exchange is
at such time a holder or is a Qualified Institutional Buyer as defined under
Rule 144A promulgated under the Securities Act. No Outstanding Notes may be
sold, transferred, negotiated or assigned to bearer.
 
SATISFACTION AND DISCHARGE
 
  The Outstanding Note Indenture will cease to be of further effect (except as
to any surviving rights of registration of transfer or exchange of Outstanding
Notes therein expressly provided for), and the Outstanding Note Trustee, upon
written request by the Company, at the expense of the Company, will execute
proper instruments acknowledging satisfaction and discharge of the Outstanding
Note Indenture, when (1) either (A) all Outstanding Notes theretofore issued
(other than Outstanding Notes for whose payment money has theretofore been
deposited in trust with the Trustee for the benefit of the holders of
Outstanding Notes) have been cancelled and marked as such in the security
register in accordance with the terms of the Outstanding Note Indenture; or (B)
all such Outstanding Notes not theretofore cancelled and marked as such in the
security register (i) have become due and payable, or (ii) will become due and
payable at their stated maturity within one year, or (iii) are to be called for
redemption within one year under arrangements satisfactory to the Outstanding
Note Trustee for the giving of notice of redemption by the Outstanding Note
Trustee in the name, and at the expense, of the Company, and the Company, in
the case of (i), (ii) or (iii) above, has irrevocably deposited or caused to be
deposited with the Outstanding Note Trustee as trust funds in trust for the
benefit of the holders of Outstanding Notes for the purpose an amount
sufficient to pay and discharge the entire indebtedness on such Outstanding
Notes not theretofore cancelled, for principal (and premium, if any) and
interest, if any, to the date of such deposit (in the case of Outstanding
 
                                      134
<PAGE>
 
Notes which have become due and payable) or to the stated maturity or
redemption date, as the case may be; (2) the Company has paid or caused to be
paid all other sums payable hereunder or under the Prior Plan by the Company;
(3) no default or event of default shall have occurred and be continuing on the
date of such deposit; and (4) the Company has delivered to the Outstanding Note
Trustee an officers' certificate and an opinion of counsel, each stating that
all conditions precedent herein provided for relating to the satisfaction and
discharge of the Outstanding Note Indenture have been complied with.
 
THE OUTSTANDING NOTE TRUSTEE AND COLLATERAL AGENT
 
  The Outstanding Note Trustee is also presently the Outstanding Collateral
Agent under the Outstanding Collateral Agreement. The Outstanding Note Trustee
may be removed as trustee under the Outstanding Note Indenture by the Required
Holders and may be removed as Outstanding Collateral Agent under the
Outstanding Collateral Agreement by the Required Holders.
 
CERTAIN DEFINITIONS
 
  Set forth below are certain terms contained in the Outstanding Note
Indenture, modified where appropriate to use terms as defined elsewhere in this
Disclosure Statement.
 
  "Adjusted Prime Rate" means, for the periods set forth below, a floating
annual rate of interest equal to the rates set forth below:
 
<TABLE>
<CAPTION>
        PERIOD                                                   RATE
        ------                                                   ----
   <S>                                                <C>
   July 15, 1992 - December 31, 1992................. Reference Rate, plus 1.75%
   January 1, 1993 - June 30, 1993................... Reference Rate, plus 2.00%
   July 1, 1993 - December 31, 1993.................. Reference Rate, plus 2.25%
   January 1, 1994 - June 30, 1994................... Reference Rate, plus 2.50%
   July 1, 1994 - December 31, 1994.................. Reference Rate, plus 2.75%
   January 1, 1995 - June 30, 1995................... Reference Rate, plus 3.00%
   From and after July 1, 1995....................... Reference Rate, plus 3.25%
</TABLE>
 
  "Affiliate" of any specified person means any other person directly or
indirectly controlling or controlled by or under direct or indirect common
control with such specified person and includes each officer, director, trustee
or general partner of such person, and each owner of 5% or more of any class of
voting stock or interests of such person. For the purposes of this definition,
"control", when used with respect to any specified person, means the power to
direct the management and policies of such person, directly or indirectly,
whether through the ownership of voting securities, by contract or otherwise;
and the terms "controlling" and "controlled" have meanings correlative to the
foregoing.
 
  "Available Cash" means, as at any date of determination, all cash and Cash
Equivalents held by the Company, any Subsidiary or the collateral agent under
the Outstanding Collateral Agreement, including, without limitation, cash and
Cash Equivalents held in the Asset Sale Account or in any Deposit Account (as
defined in the Outstanding Collateral Agreement) in excess of $10,000,000 less
the amount of Dividend Overpayments, if any, during the period following the
Effective Date.
 
  "Asset Sale" means any sale or other disposition, or series of sales or other
dispositions, made on or after the Effective Date by the Company or any
Subsidiary to any person of any Collateral. For the purposes hereof, any
prepayment or payment at maturity of a Promissory Note shall be deemed to be an
"Asset Sale."
 
  "Asset Sale Proceeds" means payments in cash or other property (including
securities) received by the Company or any Subsidiary (including, without
limitation, any cash payments received by way of deferred payment of principal
pursuant to a note or receivable or otherwise, but only as and when received)
from any Asset Sale (after repayment of any Indebtedness required to be paid by
reason of such Asset Sale) or any
 
                                      135
<PAGE>
 
Permitted Financing which has been approved by the Required Holders pursuant to
Outstanding Note Indenture (after application of such Permitted Financing
proceeds in accordance with Outstanding Note Indenture) or otherwise, in each
case net of the amount of (a) reasonable brokers' and advisors' fees and
commissions actually paid other than to an Affiliate of the Company, (b) all
foreign, federal, state and local taxes actually payable by the Company as a
direct consequence of such Asset Sale, (c) the reasonable fees and expenses
attributable to such Asset Sale, to the extent not included in clause (a),
except to the extent paid to any Affiliate of the Company and (d) any
proportionate share of the proceeds required to be paid to any person owning a
beneficial interest in the property or assets sold pursuant to such Asset Sale.
 
  "Capital Base" means, as at any date of determination, an amount equal to the
difference of (a) the sum of (i) the aggregate par value of the capital stock
of the Company (and any Subsidiary) as at such date of determination, plus (ii)
the paid in capital and earned surplus of the Company (and any Subsidiary) as
at such date of determination, minus (b) 50% of the Non-Earning Assets as at
such date of determination.
 
  "Cash Equivalents" means, collectively, (a) securities with maturities of 90
days or less from the date of acquisition issued or fully guaranteed or insured
by the United States government or any agency thereof, (b) certificates of
deposit, overnight bank deposits and bankers' acceptances of any commercial
bank having combined capital and surplus of at least $200,000,000, a short term
deposit rating of A1/P1 or better and organized under the laws of the United
States of America having maturities of 90 days or less from the date of
acquisition and (c) commercial paper with maturities of 90 days or less having
a rating of A1/P1 or better.
 
  "Collateral" means all property and interests in property, real or personal
and tangible or intangible, and all rents, issues, profits and proceeds thereof
held by the Company or any Subsidiary as at the effective date of the Plan or
acquired thereafter.
 
  "Contingent Obligation" means with reference to any person, any direct or
indirect liability, contingent or otherwise, of such person with respect to any
Indebtedness or Contractual Obligation of another person, if the purpose or
intent of such person in incurring the Contingent Obligation is to provide
assurance to the obligee of such Indebtedness or Contractual Obligation that
such Indebtedness or Contractual Obligation will be paid or discharged, or that
any agreement relating thereto will be complied with, or that any holder of
such Indebtedness or Contractual Obligation will be protected (in whole or in
part) against loss in respect thereof.
 
  "Contractual Obligation" means with reference to any person, any obligation,
agreement, undertaking or similar provision of any security issued by such
person or of any agreement, undertaking, contract, lease, indenture, mortgage,
deed of trust or other instrument to which such person is a party or by which
it or any of its property is bound or to which any of its properties is
subject.
 
  "Dividend Overpayments" means, as at any date of determination, an amount
equal to the aggregate amount of dividends paid by the Company in excess of the
minimum amount which was required to preserve its status as a real estate
investment trust under the Internal Revenue Code.
 
  "Earning Assets" means, as at any date of determination, an amount equal to
the difference of (a) Invested Assets as at such date of determination and (b)
the aggregate amount of Non-Earning Loans and Non-Earning Properties as at such
date of determination.
 
  "Indebtedness" means with reference to any person (a) all indebtedness of
such person for borrowed money (including, without limitation, reimbursement
and all other obligations with respect to surety bonds, letters of credit and
bankers' acceptances, whether or not matured) or for the deferred purchase
price of property or services (other than normal trade accounts payable
incurred in the ordinary course of business), (b) all obligations of such
person evidenced by notes, bonds, debentures or similar instruments, (c) all
indebtedness of such person created or arising under any conditional sale or
other title retention agreement with respect to property acquired by such
person (even though the rights and remedies of the seller or lender
 
                                      136
<PAGE>
 
under such agreement in the event of default are limited to repossession or
sale of such property), (d) all capitalized lease obligations of such person,
(e) all Contingent Obligations of such person, (f) all obligations of such
person under interest rate contracts, (g) all indebtedness referred to in
clause (a), (b), (c), (d), (e) or (f) above of such person secured by (or for
which the holder of such indebtedness has an existing right, contingent or
otherwise, to be secured by) any Lien against property or an interest in
property owned by such person, even though such person has not assumed or
become liable for the payment of such indebtedness, and (h) in the case of the
Company, the Outstanding Notes.
 
  "Investment" means any advance, loan, extension of credit or capital
contribution to, or purchase of any stocks, bonds, notes, debentures or other
securities of, or interest in, any person, any purchase of any interest in Real
Estate (other than by foreclosure, deed in lieu of foreclosure or other method
of realizing on security) or any commitment or other obligation, whether
contingent or absolute, to do any of the foregoing, which commitment or other
obligation does not constitute a Contingent Obligation.
 
  "Lien" means any mortgage, deed of trust, pledge, hypothecation, assignment,
deposit arrangement, encumbrance, lien (statutory or other), security interest
or preference, priority or other security agreement or preferential arrangement
of any kind or nature whatsoever, including, without limitation, any
conditional sale or other title retention agreement, the interest of a lessor
under a capitalized lease obligation, any financing lease having substantially
the same economic effect as any of the foregoing, and the filing, under the
Uniform Commercial Code or comparable law of any jurisdiction, of any financing
statement naming the owner of the asset to which such Lien relates as debtor.
 
  "Net Cash Value" means, total cash investment in respect of a property, net
of any write-offs of the cash investment in such property, before the allowance
for accumulated depreciation.
 
  "Non-Earning Assets" means, at any date of determination, the aggregate of
Non-Earning Loans and Non-Earning Properties.
 
  "Non-Earning Loans" means, all of the Company's (a) notes and receivables on
which payment of interest or a contractual payment of principal is more than 60
days past due, (b) loans on which extensions (generally, where principal has
been increased or cumulative extensions of maturity for more than 24 months has
been granted or suffered) have been granted, (c) loans which the Company has
classified as non-accrual, and (d) loans on which the Company has reduced the
rate of interest so that the current cash payments yield an annualized return
of 5% or less, subject to temporary exclusion of certain of such assets upon
certification by the chief financial officer of the Company which would yield
an annualized return of five percent (5%) or more, calculated as if foreclosure
proceedings were otherwise completed and on the basis of Net Cash Value, for
the first six months after such certification date.
 
  "Non-Earning Properties" means, as at any date of determination, any and all
Real Estate held by the Company that has not, on an individual basis, generated
for two consecutive Fiscal Quarters net Operating Income sufficient to yield an
annualized return of 5% or more, calculated on the basis of Net Cash Value of
the investment in such Real Estate. Notwithstanding the foregoing, at the date
of determination with respect to any property held for less than six months, if
the Company provides the Creditors' Committee with a certificate of the chief
financial officer stating that the Company reasonably believes that such
property will yield an annualized return of 5% or more, calculated as
aforesaid, for the first six months after acquisition, then such property shall
not be a Non-Earning Property.
 
  "Promissory Note" means the promissory notes or other instruments evidencing
the Indebtedness of any person to the Company other than (a) promissory notes
or other instruments constituting Cash Equivalents and (b) promissory notes or
other instruments evidencing indebtedness of any person to the Company in
connection with residential end loans made by the Company to such person for
the purpose of purchasing a condominium unit.
 
 
                                      137
<PAGE>
 
  "Real Estate" means any interest in all of those plots, pieces or parcels of
land owned in any capacity, whether as a joint venturer, participant, partner
or otherwise, or leased as at the date hereof or acquired thereafter by the
Company, including, without limitation, those listed in the Outstanding Note
Indenture and described in the mortgages or equivalent security instruments
executed and delivered in connection with the Outstanding Note Indenture,
together with all of the buildings and other improvements now or hereafter
erected on the Real Estate, and any fixtures appurtenant thereto.
 
  "Reference Rate" means the rate of interest publicly announced from time to
time by Bank of America in San Francisco, California, as its reference rate.
The reference rate is a rate set by Bank of America based upon various factors,
including, without limitation, Bank of America's costs and desired return,
general economic conditions and other factors and is used as a reference point
for pricing some loans, which may be priced at, above, or below such announced
rate. Any change in the reference rate announced by Bank of America shall take
effect at the opening of business on the day specified in the public
announcement of such change.
 
  "Required Holders" means the holders of at least 66 2/3% in principal amount
of the Outstanding Notes on the date of determination.
 
  "Subsidiary" means any corporation of which the Company, directly and/or
indirectly through one or more Subsidiaries owns 50% or more of the shares of
voting stock. For the purposes of this definition, "voting stock" means stock
of the class or classes having general voting power under ordinary
circumstances to elect at least a majority of the board of directors, managers
or trustees of a corporation (irrespective of whether or not at the time stock
of any other class or classes shall have or might have voting power by reason
of the happening of any contingency).
 
  "Termination Date" means that date on which all of the Outstanding Notes are
paid in full and all amounts owing under the Outstanding Note Indenture and the
Prior Plan are paid in full.
 
  "Underlying Mortgages" means collectively, the mortgages or deeds of trust
granted by any person to or for the benefit of the Company securing a
Promissory Note of such person, as the same may have been amended, modified or
supplemented.
 
                                      138
<PAGE>
 
                    CERTAIN FEDERAL INCOME TAX CONSEQUENCES
 
  The material federal income tax consequences of the Prepackaged Plan under
the Internal Revenue Code are described below. The state and local income tax
consequences of the Prepackaged Plan are not discussed herein. Due to the
unsettled nature of several of the tax issues presented by the Prepackaged
Plan, the differences (even among holders of Outstanding Common Shares and
among creditors within the same creditor class) in the nature of the claims of
the various creditors or holders of Outstanding Common Shares, their taxpayer
status, residence, and methods of accounting and prior actions taken by
creditors with respect to their claims, as well as the possibility that events
subsequent to the date hereof, including amendments to the Internal Revenue
Code, regulations thereunder or court decisions, could change the federal tax
consequences of the transactions, the tax consequences described below are
general descriptions and subject to significant uncertainties. The Company has
not sought, nor does it intend to seek, a ruling from the Internal Revenue
Service. Consequently, there can be no assurance that the treatment set forth
below will be accepted by the Internal Revenue Service.
 
ACCORDINGLY, HOLDERS OF CLAIMS AND OUTSTANDING COMMON SHARES ARE URGED TO
CONSULT THEIR TAX ADVISORS WITH SPECIFIC REFERENCE TO THE FEDERAL, STATE AND
LOCAL TAX CONSEQUENCES OF THE PREPACKAGED PLAN WITH RESPECT TO THEIR CLAIM OR
EQUITY INTEREST.
 
TAX CONSEQUENCES TO CREDITORS
 
  The federal income tax consequences to creditors arising from the Prepackaged
Plan will vary depending upon, among other things, whether or not a creditor's
Claim is an obligation classified as a Tax Security. The term "security" is not
defined in the Internal Revenue Code, but is generally regarded as stock or a
debt instrument due more than 10 years from the date of issuance. However, the
precise limits are unclear and an instrument with an original term of as little
as 5 years (or even less) may also qualify. All creditors who receive New
Common Shares pursuant to the Prepackaged Plan should consult their tax
advisors to determine whether their Claims constitute securities for federal
income tax purposes.
 
  Claims Not Constituting Tax Securities. The tax treatment of a creditor whose
Claim is not classified as a Tax Security for federal income tax purposes (as
described above) on the exchange of such a Claim (other than any Claim for
interest) for cash or property will depend on several issues. A holder will
recognize gain or loss equal to the difference between the holder's "amount
realized" (i.e., the sum of the amount of cash received, the issue price of new
debt instruments received, the fair market value of stock and other property
received) and its adjusted tax basis in its Claim. The tax basis of property
received by creditors with respect to Claims that do not constitute Tax
Securities (other than with respect to Claims for interest) will be the amount
of such property that is included in the holder's amount realized on the
exchange. The holding period for property received in the exchange will begin
on the day following the exchange.
 
  Claims Constituting Tax Securities. If the Prepackaged Plan as confirmed does
not qualify as a "reorganization" under the Internal Revenue Code, creditors
whose Claims constitute Tax Securities will be treated the same as creditors
whose Claims do not constitute Tax Securities. The Company expects that the
Prepackaged Plan will constitute a "tax-free recapitalization" under Internal
Revenue Code section 368(a)(1)(E) as to the Company and that the New Senior
Notes will constitute Tax Securities. In that event, holders of Tax Securities
who receive New Common Shares, New Senior Notes, or both, will generally not
recognize gain or loss, subject to certain exceptions. First, income or loss
will be recognized to the extent that the value received for accrued interest
is more or less than the amount of accrued interest previously included in
income for federal income tax purposes. For a more detailed discussion of the
tax consequences of the receipt of interest, see "Claims for Interest" below.
Second, creditors with Claims constituting Tax Securities who receive stock (or
other Tax Securities, such as New Senior Notes) as well as "other property"
(including cash) in a reorganization generally do not recognize loss, and
recognize gain to the extent of the lesser of (i) the fair market value of such
other property, or (ii) the actual gain realized by such creditor
 
                                      139
<PAGE>
 
determined by comparing the value received with the adjusted tax basis of the
Tax Security exchanged. The tax basis of "other property" received in a tax-
free reorganization in exchange for a Tax Security will generally equal the
fair market value of that "other property," and the holding period of the
"other property" will begin on the day following the exchange. A Tax Security
holder's aggregate basis in the stock (and, if applicable, other Tax Security)
received in a tax-free reorganization (other than a Tax Security representing a
Claim for interest) will equal the holder's basis in the surrendered Tax
Security (other than with respect to a Claim for interest), reduced by the
amount of cash and the fair market value of "other property" received for such
Tax Security (other than a Tax Security representing a Claim for interest) and
increased by the amount of gain (if any) recognized on the exchange. The
holding period for the stock and other Tax Securities received in the exchange
(other than in respect of a Claim for interest) will include the period the
holder of the exchanged Tax Security held that Tax Security, provided the Tax
Security was held as a capital asset on the date of the exchange.
 
  Under these rules, holders of Claims that receive New Common Shares or New
Senior Notes, or both, for their Claims may recognize gain, if any, only to the
extent of the cash they receive. They will hold the New Common Shares or New
Senior Notes, or both, with a basis computed as described above. A Tax Security
Holder who receives (i) no property other than cash, or (ii) nothing in
exchange for its Claim, will recognize gain or loss based on the amount of cash
received, if any, compared with the adjusted tax basis of its Claim.
 
  Claims for Interest. The Prepackaged Plan provides that consideration
received in satisfaction of a Claim will first be allocated to repayment of
principal of Claims, and any payment in excess of such principal amount will be
allocated to unpaid interest on Claims. No assurance can be given that the
Internal Revenue Service will respect this allocation. Creditors will recognize
ordinary income to the extent they receive any cash or property (including New
Common Stock or New Senior Notes) that is allocable to interest income they
have not previously included in federal taxable income. The proper allocation
of amounts received in exchange for the discharge of a Claim at a discount
between principal and interest is unclear and may be affected by, among other
things, the rules in the Internal Revenue Code relating to imputed interest,
original issue discount and accrued market discount. Creditors should consult
their own tax advisors to determine the amount of consideration received under
the Prepackaged Plan allocable to interest. In the event that the amount of
cash, New Common Shares, New Senior Notes, and other property allocable to
interest on a creditor's Claim is less than the amount previously included as
interest on the Claim in the creditor's federal taxable income, the unpaid
interest may be deducted generally as a loss or as an adjustment to a reserve
for bad debts.
 
  Character of Gain or Loss. The character of gain or loss recognized by a
holder of a Claim as capital or ordinary, and, in the case of capital gain or
loss, as short-term or long-term, will depend on a number of factors, including
the following: (i) the nature and origin of the Claim; (ii) the tax status of
the holder of the Claim; (iii) whether the holder is a financial institution;
(iv) whether the Claim is a capital asset in the hands of the holder; (v)
whether the Claim has been held for more than one year; (vi) the extent to
which the holder previously claimed a loss, bad debt deduction or charge to a
reserve for bad debts with respect to the Claim; and (vii) in the case of a
Claim arising from certain indebtedness issued after July 18, 1984 with a term
of more than one year for which no election was made to currently include
market discount in income, whether the difference between the holder's basis in
the indebtedness immediately after it was acquired and the amount of the
indebtedness exceeded any then-unaccrued original issue discount (by more than
the de minimis amount).
 
  In the case of a creditor whose existing Claims constitute capital assets in
the creditor's hands, the gain required to be recognized will be classified as
a capital gain, except to the extent of interest (including accrued market
discount). Any gain recognized will be treated as ordinary income to the extent
of accrued (and previously unrecognized) market discount on the Outstanding
Notes. See "Market Discount" below. It should also be noted that Internal
Revenue Code section 582(c) provides that the sale or exchange of a bond,
debenture, note or certificate, or other evidence of indebtedness by a bank or
certain other financial institutions will not be considered the sale or
exchange of a capital asset. Accordingly, any gain recognized by such creditors
as a result of the implementation of the Prepackaged Plan will be ordinary
income,
 
                                      140
<PAGE>
 
notwithstanding the nature of their Claims. Any capital gain recognized by a
creditor will be long-term capital gain with respect to those Claims for which
the creditor's holding period is more than one year, and short-term capital
gain with respect to those Claims for which the creditor's holding period is
one year or less. There may be a favorable differential tax rate applied to
capital gain for certain holders. Proposed legislation would index such capital
gain for the effects of inflation after December 31, 1994.
 
  Market Discount. The Tax Reform Act of 1984 provided extensive new rules
regarding the creation, recognition and reporting of interest (including
original issue and market discount) on debt obligations. In general, the new
rules expanded the instances of discount and unstated interest, both on
original issue and subsequent disposition or acquisition of the obligation. To
the extent that a creditor has a lower tax basis in Outstanding Notes than
their face amount, the difference should constitute market discount under
section 1276 of the Internal Revenue Code. Under a de minimis exception, there
is no market discount if the difference mentioned in the previous sentence is
less than 0.25% of the face amount of the debt instrument multiplied by the
number of complete years after the acquisition date to the obligation's date of
maturity. Unless the holder elects otherwise, the accrued market discount
generally would be the amount calculated by multiplying the market discount by
a fraction, the numerator of which is the number of days the obligation has
been held by the holder and the denominator of which is the number of days
after the holder's acquisition of the obligation up to and including its
maturity date.
 
  Holders in whose hands Claims are "market discount bonds" will be required to
treat as ordinary income any gain recognized upon the exchange of their
Outstanding Notes to the extent of the market discount accrued during the
holder's period of ownership, unless the holder has elected to include such
market discount in income as it accrued. Any additional gain recognized by the
holder would be characterized in accordance with the rules described above. Any
accrued market discount not treated as ordinary income upon an exchange of
Outstanding Notes for New Senior Notes and New Common Shares in which gain or
loss is not recognized in whole or in part should carry over into the New
Common Shares and New Senior Notes received in the exchange. The allocation of
such market discount between the New Senior Notes and New Common Shares is
unclear. On disposition of such New Senior Notes and New Common Shares, any
gain recognized generally would be treated as ordinary income to the extent of
the amount of accrued market discount carried over.
 
  Withholding. The Company will withhold any amounts required by law from
payments made to creditors. In particular, under the "backup withholding"
rules, the Company may be required to withhold cash equal to 31% of the amount
to be distributed to United States Claim holders in exchange for interest,
unless the Claim holders are eligible for certain exemptions or provide their
taxpayer identification numbers and certify that they are not subject to backup
withholding by filing a Form W-9. This may require payments by certain
creditors of the required withholding tax on the non-cash consideration
issuable under the Prepackaged Plan. Analogous withholding requirements may
apply to interest payments to foreign Claim holders. Many foreign Claim holders
holding debt instruments (as opposed, e.g., to Claims for goods or services)
may establish exemption from withholding by filing Forms W-8. In addition,
creditors may be required to provide general tax information to the Company.
 
RECAPTURE OF GAIN ON SUBSEQUENT SALE OF NEW COMMON SHARES
 
  Any gain realized on a subsequent sale of New Common Shares received in
exchange for a Claim under the Prepackaged Plan will be treated as ordinary
income to the extent of the sum of any bad debt deductions, any charges to bad
debt reserves, any ordinary loss taken on the exchange of such Claim for such
New Common Shares, or any income not recognized due to the use of the cash
method of tax accounting with respect to the Claim exchanged. The amount of
ordinary income will be reduced by the amount of income, if any, included in
the creditor's taxable income as a result of the exchange of New Common Shares
for a Claim.
 
                                      141
<PAGE>
 
TAX TREATMENT OF HOLDERS OF OUTSTANDING COMMON SHARES
 
  Holders of Outstanding Common Shares will generally not recognize gain or
loss as a result of the Reverse Stock Split. If holders of Outstanding Common
Shares fail to accept the Prepackaged Plan and, as a consequence, the
Outstanding Common Shares are canceled and such holders receive nothing under
the Prepackaged Plan, such holders would recognize a loss equal to the holder's
aggregate tax basis in the Outstanding Common Shares. Any loss recognized
generally would be a capital loss and would be a long-term capital loss if the
Outstanding Common Shares were held for more than one year.
 
TAX CONSEQUENCES OF HOLDING NEW SENIOR NOTES
 
  It is not anticipated that the New Senior Notes will be publicly traded. It
is also anticipated that the New Senior Notes will bear "adequate stated
interest." In that case, the issue price of the New Senior Notes should equal
the face amount of the New Senior Notes. Payments on the New Senior Notes that
do not constitute interest will constitute principal payments that will reduce
a holder's tax basis in the New Senior Notes. Upon a sale, exchange or other
taxable disposition of New Senior Notes, a holder will recognize gain or loss
in an amount equal to the difference between the holder's amount realized and
the holder's adjusted tax basis in the New Senior Notes. Except as discussed
above under "--Tax Consequences to Creditors--Market Discount," any gain or
loss recognized will be a capital gain or loss if the New Senior Notes were
held as a capital asset, and will be long-term if, at the time of disposition,
the holder's holding period was, or was deemed to be, in excess of one year. If
the New Senior Notes are determined to be publicly traded for tax purposes and
the initial trading price of the New Senior Notes is less than their stated
redemption price, the New Senior Notes will bear original issue discount.
Holders of the New Senior Notes would be required to include any original issue
discount in income on a constant interest basis.
 
TAX CONSEQUENCES OF HOLDING NEW COMMON SHARES
 
  Distributions, if any, made on the New Common Shares will be treated as
dividends to the extent of the current or accumulated earnings and profits of
the Company. See "--REIT Status and Taxation of Company Under the Prepackaged
Plan--Taxation to United States Shareholders of Distributions" for a discussion
of the treatment of such distributions. Distributions that are not treated as
dividends will first reduce a holder's tax basis in the New Common Shares and
the remainder, if any, will generally be treated as gain on a sale of the New
Common Shares. Upon a sale, exchange or other taxable disposition of New Common
Shares, a holder will recognize gain or loss in an amount equal to the
difference between the holder's amount realized and the holder's adjusted tax
basis in the New Common Shares. Except as discussed above under "--Tax
Consequences to Creditors--Market Discount" and "--Recapture of Gain on
Subsequent Sale of New Common Shares," any gain or loss recognized will be a
capital gain or loss if the New Common Shares were held as a capital asset.
Except as discussed below under "--REIT Status and Taxation of Company Under
the Prepackaged Plan--Taxation to United States Shareholders of Distributions,"
such capital gain or loss will be long-term if, at the time of disposition, the
holder's holding period was, or was deemed to be, in excess of one year.
 
REIT STATUS AND TAXATION OF COMPANY UNDER THE PREPACKAGED PLAN
 
  General Tax Consequences. The Company will continue to elect to be taxed as a
REIT under Internal Revenue Code sections 856 through 860 and the applicable
Treasury Regulations (the "REIT Requirements" or the "REIT Provisions"), which
are the requirements for qualifying as a REIT after the Prepackaged Plan is
consummated. As long as the Company qualifies for taxation as a REIT, it
generally will not be subject to federal corporate income taxes on that portion
of its ordinary income or capital gain that is currently distributed to
shareholders. Such treatment substantially eliminates the federal "double
taxation" on earnings (at the corporate and the shareholder levels) that
generally results from investment in a corporation. The Company intends to
continue to operate in such a manner as to continue to qualify for taxation as
a REIT under the Internal Revenue Code, but no assurance can be given that it
will operate in a manner so as to
 
                                      142
<PAGE>
 
qualify or remain qualified. Qualification as a REIT involves the application
of highly technical and complex Internal Revenue Code provisions for which
there are only limited judicial or administrative interpretations. The
determination of various factual matters and circumstances not entirely within
the Company's control may affect its ability to qualify as a REIT. In addition,
no assurance can be given that legislation, new regulations, administrative
interpretations, or court decisions will not significantly change the tax laws
with respect to the qualification as a REIT or the federal income tax
consequences of such qualification; however, the Company is not aware of any
proposal in Congress to amend the tax laws that would materially and adversely
affect the Company's ability to operate as a REIT. The REIT Requirements are
highly technical and complex. The following discussion sets forth only the
material aspects of those requirements. This summary is qualified in its
entirety by the applicable Internal Revenue Code provisions, rules and
regulations promulgated thereunder, and administrative and judicial
interpretations thereof.
 
  Despite the REIT election, the Company may be subject to federal income and
excise tax as follows:
 
    First, the Company will be taxed at regular corporate income tax rates on
  any undistributed REIT taxable income, including undistributed net capital
  gains.
 
    Second, under certain circumstances, the Company may be subject to the
  "alternative minimum tax" on certain of its items of tax preferences, if
  any.
 
    Third, if the Company has (i) net income from the sale or other
  disposition of "foreclosure property" that is held primarily for sale to
  customers in the ordinary course of business, or (ii) other nonqualifying
  net income from foreclosure property, it will be subject to tax at the
  highest corporate rate on such income.
 
    Fourth, if the Company has net income from prohibited transactions (which
  are, in general, certain sales or other dispositions of property held
  primarily for sale to customers in the ordinary course of business, other
  than sales of foreclosure property), such income will be subject to a 100%
  tax.
 
    Fifth, if the Company should fail to satisfy the 75% gross income test or
  the 95% gross income test (as discussed below), but has nonetheless
  maintained its qualifications as a REIT because certain other requirements
  have been met, it will be subject to a 100% tax on the net income
  attributable to the greater of the amount by which the Company fails the
  75% or 95% test, multiplied by a fraction intended to reflect the Company's
  profitability.
 
    Sixth, if the Company should fail to distribute, or fail to be treated as
  having distributed, with respect to each calendar year, at least the sum of
  (i) 85% of its REIT ordinary income for such year, (ii) 95% of its REIT
  capital gain net income for such year, and (iii) any undistributed taxable
  income from prior periods, the Company would be subject to a 4% excise tax
  on the excess of such required distribution over the amounts actually
  distributed.
 
  The Company does not now intend to acquire any appreciated assets from a
corporation generally subject to full corporate-level tax in a transaction in
which its basis in assets would carry over from the transferor. However, in the
event of such an acquisition, the Company could, under certain circumstances,
be subject to tax upon disposition of such assets.
 
  REIT Organizational Requirements. The Internal Revenue Code defines a REIT as
a corporation, trust, or association (a) that is managed by one or more
trustees or directors, (b) the beneficial ownership of which is evidenced by
transferable shares, or by transferable certificates of beneficial interest,
(c) that would be taxable as a domestic corporation but for the REIT
Requirements, (d) that is neither a financial institution nor an insurance
company subject to certain provisions of the Internal Revenue Code, (e) the
beneficial ownership of which is held by 100 or more persons, (f) not more than
50% in value of the outstanding stock of which is owned, directly or
indirectly, by five or fewer individuals (as defined in the Internal Revenue
Code to include certain entities) at any time during the last half of each
taxable year, and (g) that meets
 
                                      143
<PAGE>
 
certain other tests, described below, regarding the nature of its income and
assets. The Internal Revenue Code provides that conditions (a) through (d),
inclusive, must be met during the entire taxable year and that condition (e)
must be met during at least 335 days of a taxable year of 12 months, or during
a proportionate part of a taxable year of less than 12 months. For purposes of
condition (f), pension funds and certain other tax-exempt entities are
generally treated as individuals. Effective for taxable years beginning after
December 31, 1993, a pension trust that qualifies under section 401(a) of the
Internal Revenue Code generally will not be treated as an individual for these
purposes; instead, the beneficiaries of the pension trust will be treated as
holding shares of the REIT in proportion to their actuarial interests in the
pension trust. The Company believes that it will issue sufficient New Common
Shares pursuant to the Prepackaged Plan to allow it to continue to satisfy
conditions (e) and (f) above.
 
  Income Tests. In order to maintain qualification as a REIT, the Company must
satisfy annually three gross income requirements. First, at least 75% of the
Company's gross income (excluding gross income from prohibited transactions)
for each taxable year must be derived, directly or indirectly, from investments
relating to real property or mortgages on real property (as interest on
obligations secured by mortgages, "rents from real property" or as gain on the
sale or exchange of such property), from certain types of temporary investments
or from certain other types of gross income. Second, at least 95% of the
Company's gross income (excluding gross income from prohibited transactions)
for each taxable year must be derived from such real property investments as
aforesaid and from dividends, interest, and gain from the sale or other
disposition of stock or securities and certain other types of gross income (or
from any combination of the foregoing). Third, short-term gain from the sale or
other disposition of stock or securities, gain from prohibited transactions,
and gain on the sale or other disposition of real property held for less than
four years (apart from involuntary conversions and sales of foreclosure
property) generally must represent less than 30% of the Company's gross income
(including gross income from prohibited transactions) for each taxable year.
 
  Rents received or deemed to be received by the Company will qualify as "rents
from real property" in satisfying the gross income requirements for a REIT
described above only if certain conditions are met. First, the amount of rent
must not be based in whole or in part on the income or profits of any person.
However, an amount received or accrued generally will not be excluded from the
term "rents from real property" solely by reason of being based on a fixed
percentage or percentages of receipts or sales. Second, the Internal Revenue
Code provides that rents received from a tenant will not qualify as "rents from
real property" in satisfying the gross income tests if the Company, or an owner
of 10% or more of the Company, directly or constructively, owns 10% or more of
such tenant (a "Related Party Tenant"). Third, if rent attributable to personal
property, leased in connection with a lease of real property, is greater than
15% of the total rent received under the lease, then the portion of rent
attributable to such personal property will not qualify as "rents from real
property." The Company does not anticipate deriving rent attributable to
personal property leased in connection with real property in excess of the 15%
limitation described above. Finally, for rents received to qualify as "rents
from real property," the Company generally must not operate or manage the
property or furnish or render services to tenants, other than through an
"independent contractor" from whom the Company derives no revenue. The
"independent contractor" requirement, however, does not apply to property that
is not subject to the special regime for "foreclosure property" to the extent
the services provided by the Company are "usually or customarily rendered" in
connection with the rental of space for occupancy only and are not otherwise
considered "rendered to the occupant primarily for his convenience." While the
Company believes that the services rendered to its tenants are usually or
customarily rendered in connection with the rental of space, if challenged by
the Internal Revenue Service, it may not be able to demonstrate that the extent
to which such services are rendered by other property owners is common enough
to cause them to be "customarily rendered." In the case of any property that is
subject to the special regime for "foreclosure property" or services that are
not "usual and customary" under the foregoing rules, the Company intends to
employ independent contractors to perform such services.
 
  Relief Provisions. If the Company fails to satisfy one or both of the 75% or
95% gross income tests for any taxable year, it may nevertheless qualify as a
REIT for such year if it is entitled to relief under certain
 
                                      144
<PAGE>
 
provisions of the Internal Revenue Code. These relief provisions will be
generally available if the Company's failure to meet such tests was due to
reasonable cause and not due to willful neglect, if the Company attaches a
schedule of the sources of its income to its return and if any incorrect
information on the schedule was not due to fraud with intent to evade tax. It
is not possible, however, to state whether in all circumstances the Company
would be entitled to the benefit of these relief provisions. As discussed
above, even if these relief provisions apply, a tax would be imposed with
respect to the Company's excess net income.
 
  Asset Tests. At the close of each quarter of its taxable year, the Company
must satisfy three tests relating to the nature of its assets. First, at least
75% of the value of the Company's total assets must be represented by real
estate assets, cash, cash items, and government securities. Second, not more
than 25% of the Company's total assets may be represented by securities other
than those in the 75% asset class. Third, of the investments included in the
25% asset class, the value of any one issuer's securities owned by the Company
may not exceed 5% of the value of the Company's total assets, and the Company
may not own more than 10% of any one issuer's outstanding voting securities.
 
  After initially meeting the asset tests at the close of any quarter, the
Company will not lose its status as a REIT if it fails to satisfy the asset
tests at the end of a later quarter solely by reason of changes in asset
values. If the failure to satisfy the asset tests results from an acquisition
of securities or other property during a quarter, the failure can be cured by
disposition of sufficient nonqualifying assets within 30 days after the close
of that quarter. The Company intends to maintain adequate records of the value
of its assets to ensure compliance with the asset tests, and to take such
action within 30 days after the close of any quarter as may be required to cure
any noncompliance.
 
  Annual REIT Distribution Requirements. In order to be treated as a REIT, the
Company is required to distribute dividends (other than capital gain dividends)
to its shareholders in an amount at least equal to (a) the sum of (i) 95% of
the Company's "REIT taxable income" (computed without regard to the dividends
paid deduction and the Company's net capital gain) plus (ii) 95% of the net
income (after tax), if any, from foreclosure property in excess of the special
tax on income from foreclosure property, minus (b) the sum of certain items of
noncash income. Such distributions must be paid in the taxable year to which
they relate, or in the following taxable year if declared before the Company
timely files its tax return for such year and if paid on or before the first
regular dividend payment after such declaration. To the extent that the Company
does not distribute all of its net capital gain or distributes at least 95%,
but less than 100% of its "REIT taxable income," as adjusted, it will be
subject to tax thereon at regular ordinary and capital gains corporate tax
rates. Furthermore, if the Company should fail to distribute during each
calendar year at least the sum of (a) 85% of its REIT ordinary income for such
year, (b) 95% of its REIT capital gain net income for such year, and (c) any
undistributed taxable income from prior periods, the Company would be subject
to a 4% excise tax on the excess of such required distribution over the amounts
actually distributed. The Company intends to make timely distributions
sufficient to satisfy the annual distribution requirement. The Company
anticipates that it will generally have sufficient cash or liquid assets to
enable it to satisfy the 95% distribution requirement. REIT taxable income is
taxable income computed under general principles, subject to the following
modifications: (i) the corporate dividends received deductions are not allowed;
(ii) the deduction for dividends paid under Internal Revenue Code section 561
is computed without regard to that portion of the deduction that is
attributable to the amount excluded from REIT taxable income as net income from
foreclosure property; (iii) taxable income is computed without regard to the
rules under Internal Revenue Code section 443(b) relating to computation of tax
on change of annual accounting period; (iv) an amount equal to the net income
from foreclosure property is excluded; (v) an amount equal to the tax imposed
under Internal Revenue Code section 857(b)(5) if certain REIT requirements is
deducted; and (vi) an amount equal to any net income derived from prohibited
transactions is excluded ("REIT Taxable Income").
 
  It is possible that, from time to time, the Company may not have sufficient
cash or other liquid assets to meet the 95% distribution requirement due to
timing differences between (a) the actual receipt of income and actual payment
of deductible expenses, and (b) the inclusion of such income and deduction of
such
 
                                      145
<PAGE>
 
expenses in arriving at the taxable income of the Company. In the event that
such an insufficiency or such timing differences occur, the Company may find it
necessary to arrange for borrowings, or to pay dividends in the form of taxable
stock dividends, if it is practicable to do so, to meet the 95% distribution
requirement.
 
  Under certain circumstances, the Company may be able to rectify a failure to
meet the distribution requirement for a year by paying "deficiency dividends"
to shareholders in a later year, which may be included in the Company's
deduction for dividends paid for the earlier year. Thus, the Company may be
able to avoid being taxed on amounts distributed as deficiency dividends;
however, the Company will be required to pay interest based upon the amount of
any deduction taken for deficiency dividends.
 
  Failure to Qualify As a REIT. If the Company fails to qualify for taxation as
a REIT in any taxable year, and the relief provisions described above do not
apply, the Company will be subject to tax (including any applicable alternative
minimum tax) on its taxable income at regular corporate rates. Distributions to
shareholders in any year in which the Company fails to qualify will not be
deductible by the Company and they will not be required to be made. In such
event, to the extent of current and accumulated earnings and profits, all
distributions to shareholders will be taxable as ordinary income, and subject
to certain limitations of the Internal Revenue Code, corporate distributees may
be eligible for the dividends-received deduction. Unless entitled to relief
under specific statutory provisions, the Company will also be disqualified from
taxation as a REIT for the four taxable years following the year during which
qualification was lost, and will not be permitted to requalify unless it
distributes any earnings and profits attributable to the period when it failed
to qualify. In addition, it would be subject to tax on any built-in gains on
property held during the period during which it did not qualify if it sold such
property within 10 years of requalification. It is not possible to state
whether in all circumstances the Company would be entitled to such statutory
relief.
 
  Taxation to United States Shareholders of Distributions. As long as the
Company qualifies as a REIT, distributions up to the amount of the Company's
current or accumulated earnings and profits (and not designated as capital gain
dividends) to a United States shareholder (i.e., a holder of New Common Shares
that is for United States federal income tax purposes (a) a citizen or resident
of the United States, (b) a corporation, partnership, or other entity created
or organized in or under the laws of the United States or of any political
subdivision thereof, or (c) an estate or trust the income of which is subject
to United States federal income taxation regardless of its source), will be
taken into account by them as ordinary income and will not be eligible for the
dividends-received deduction for corporations. Distributions that are
designated by the Company as capital gain dividends will be treated as long-
term capital gain (to the extent they do not exceed the Company's actual net
capital gain) for the taxable year without regard to the period for which the
shareholder has held its stock. However, corporate shareholders may be required
to treat up to 20% of certain capital gain dividends as ordinary income,
pursuant to Internal Revenue Code section 291(d). A distribution in excess of
current and accumulated earnings and profits will first be treated as a tax-
free return of capital, reducing the tax basis in the United States
shareholder's New Common Shares, and a distribution in excess of the United
States shareholder's tax basis in such respective New Common Shares will be
taxable gain realized from the sale of such shares. Dividends declared by the
Company in October, November or December of any year payable to a shareholder
of record on a specified date in any such month will be treated as both paid by
the Company and received by the shareholder on December 31 of such year,
provided that the dividend is actually paid by the Company during January of
the following calendar year. Shareholders may not claim the benefit of any tax
losses of the Company on their own income tax returns.
 
  The Company will be treated as having sufficient earnings and profits to
treat as a dividend any distribution by the Company up to the amount required
to be distributed in order to avoid imposition of the 4% excise tax discussed
above. As a result, shareholders may be required to treat as taxable dividends,
certain distributions that would otherwise result in a tax-free return of
capital. Moreover, any "deficiency dividend" will be treated as a "dividend"
(an ordinary dividend or a capital gain dividend, as the case may be),
regardless of the Company's earnings and profits.
 
                                      146
<PAGE>
 
  A loss incurred on the sale or exchange of New Common Shares held for less
than six months will be deemed a long-term capital loss to the extent of any
capital gain dividends received by the selling shareholder with respect to such
stock.
 
  Treatment of Tax-Exempt Shareholders. Distributions from the Company to a
tax-exempt employee pension trust or other domestic tax-exempt shareholder will
not constitute "unrelated business taxable income" unless the shareholder has
borrowed to acquire or carry its shares of the Company. A tax-exempt employee's
pension trust that holds more than 10% of the New Common Shares may under
certain circumstances be required to treat a certain percentage of dividends as
unrelated business taxable income if the Company is "predominantly held" by
qualified trusts. For these purposes, a qualified trust is any trust defined
under Internal Revenue Code section 401(a) and exempt from tax under Internal
Revenue Code section 501(a).
 
  Taxation of Foreign Shareholders. The rules governing United States income
taxation of non-resident alien individuals, foreign corporations, foreign
partnerships, and foreign trusts and estates holding New Common Shares
(collectively, "Foreign Shareholders") are complex, and no attempt will be made
herein to discuss such rules. A Foreign Shareholder should consult with his or
her own tax advisor to determine the effects of federal, state, and local and
country of tax residence income tax laws on an investment in the Company,
including any reporting requirements.
 
ADDITIONAL TAX CONSEQUENCES TO THE COMPANY FROM THE PREPACKAGED PLAN
 
  Availability of Tax Attributes. The Company's federal income tax returns
reflect significant NOLs. As discussed below, a portion of those NOLs may be
available to offset future income of the Company. The Company's tax returns for
years in which the NOLs were incurred have not been examined by the Internal
Revenue Service. Accordingly, the amount and availability of these NOLs
(including the applicability of Internal Revenue Code section 382) may be
subject to review upon audit by the Internal Revenue Service.
 
  Internal Revenue Code Section 382 Limits on Use of Tax Attributes. Internal
Revenue Code section 382 (in conjunction with Internal Revenue Code section
383) provides rules governing the use of a corporation's NOLs and other tax
attributes following significant changes in the ownership of a corporation's
stock. Subject to the Title 11 Exception discussed below, Internal Revenue Code
section 382 provides that, following an "ownership change" of a corporation
with NOLs or a net unrealized built-in loss (a "Loss Corporation"), the amount
of the Loss Corporation's taxable income that can be offset by its NOLs and,
under certain circumstances, recognized built-in losses cannot exceed an amount
equal to the sum of (x) the product of the value of the Loss Corporation
immediately before the ownership change (increased as discussed below, in some
circumstances, by any increase in value resulting from any surrender or
cancellation of creditors' claims) multiplied by the long-term tax-exempt rate,
which is 6.83% for March 1995 (the "Section 382 Limitation") plus (y)
recognized built-in gains (if any). Any portion of the Section 382 Limitation
not used in any taxable year can be carried forward to increase the
corporation's Section 382 Limitation in future years.
 
  Recognized built-in gains include gains resulting from the disposition
(within 5 years after the ownership change) of assets, the fair market value of
which immediately before the ownership change is greater than the tax adjusted
basis of such assets at that time (to the extent of that excess) and income
attributable to periods before the ownership change but includible during the
5- year period after the ownership change. Recognized built-in gains increase
the Section 382 Limitation only to the extent of a corporation's net unrealized
built-in gain, i.e., generally, to the extent its potential built-in gains
exceed its potential built-in losses immediately before an ownership change.
 
  Recognized built-in losses result from the disposition (within 5 years after
the ownership change) of assets, the fair market value of which immediately
before the ownership change is less than the adjusted tax basis of such assets
at that time (to the extent of that difference) and deductions attributable to
periods before the ownership change but claimed during the 5-year period after
the ownership change. Recognized built-in
 
                                      147
<PAGE>
 
losses are subject to the Section 382 Limitation only to the extent of a
corporation's net unrealized built-in loss, i.e., generally, to the extent the
corporation's potential built-in losses exceed its potential built-in gains
immediately before an ownership change. A corporation's net unrealized built-in
loss is treated as zero unless the corporation's net unrealized built-in loss
exceeds a threshold amount and a corporation's net unrealized built-in gain is
treated as zero unless the corporation's net unrealized built-in gain exceeds a
threshold amount. After the Prepackaged Plan is effected, the Company
anticipates that it will have a net unrealized built-in loss.
 
  An "ownership change" occurs if there is an "owner shift involving a 5-
percent shareholder" or an "equity structure shift" and because of such event,
the percentage of stock of the new Loss Corporation owned by any one or more of
"5-percent shareholders" (described below) is increased by more than 50
percentage points relative to the lowest percentage of stock of the old Loss
Corporation owned by those 5-percent shareholders at any time during the
testing period (generally a 3-year period). The determination of whether an
ownership change has occurred is made by aggregating the increases in
percentage ownership for each 5-percent shareholder whose percentage ownership
is increased during the testing period. For this purpose, all stock owned by
persons who own less than 5% of a corporation's stock generally is treated as
stock owned by a single 5-percent shareholder.
 
  An "owner shift involving a 5-percent shareholder" is defined as any change
in the respective ownership of stock of a corporation that affects the
percentage of stock held by any 5-percent shareholder. For purposes of this
rule, all shareholders owning less than 5% of the stock are generally
aggregated and treated as one 5-percent shareholder.
 
  The period for measuring whether an ownership change has occurred is referred
to as the "testing period." The testing period is a 3-year period ending on the
day of an owner shift involving a 5-percent shareholder. Thus, a series of
unrelated sales in a 3-year period may cause an ownership change. Internal
Revenue Code section 382 shortens the testing period in two circumstances.
First, when an ownership change occurs, a new testing period cannot begin
before the day after that change. Thus, if a second ownership change occurs in
the future, changes that counted for the first ownership change do not count
again. Second, the testing period cannot begin prior to the first year from
which there is a loss carryforward, or in certain circumstances, a net
unrealized built-in loss.
 
  To the Company's knowledge, its NOLs are not currently subject to a Section
382 Limitation. The exchanges anticipated to occur pursuant to the Prepackaged
Plan will cause an ownership change with respect to the NOL carryforwards of
the Company. Unless the Title 11 exception (discussed below) to the Section 382
Limitation applies, this ownership change will result in an annual Section 382
Limitation applying to the amount of taxable income of the Company that can be
offset with pre-change losses in the year of the ownership change and in all
years thereafter. Taxable income in excess of the Section 382 Limitation and,
possibly, recognized built-in gain would be subject to current federal income
tax.
 
  Internal Revenue Code section 382 contains a special provision (the "Title 11
Exception") which provides that in a case under the jurisdiction of a
Bankruptcy Court brought under Title 11 of the United States Code (relating to
bankruptcy) (a "Title 11 Case"), the limitations of Internal Revenue Code
section 382 will not apply to any ownership change resulting from such a
proceeding if qualifying creditors and shareholders immediately before such
ownership change own, after such ownership change and as a result of being
shareholders or creditors immediately before such change, 50% of the stock of
the Loss Corporation (measured by vote and value). (As discussed below, the
Loss Corporation may elect not to have this exception apply.) A corporation's
shareholders are probably determined under attribution rules, including the
rule that stock owned by a corporation is deemed owned not by the corporation
but by the corporation's stockholders. Qualifying ("old and cold") creditors
generally are creditors that have held their debt for at least 18 months before
the filing of the bankruptcy case or who acquired their debt in the ordinary
course of the debtor's business and have held their beneficial interest in the
debt at all times. Treasury regulations provide specific rules under which
persons that own less than 5% of publicly traded debt (that has been
outstanding for more than 18 months) are presumed to have held their debt for
the required 18 months.
 
                                      148
<PAGE>
 
  The regulations permit Loss Corporations to treat all debt held by less-than-
5-percent shareholders or 5-percent entities (i.e., entities through which a 5-
percent shareholder owns an interest in the Loss Corporation) on the change
date as always having been held by the same beneficial owners. This general
rule does not apply if (i) the creditor's participation in formulating the plan
of reorganization makes evident to the Loss Corporation that it is not an "old
and cold" creditor, (ii) the Loss Corporation has actual knowledge that the
exercise of an option by a less-than-5-percent shareholder would turn it into a
5-percent shareholder or entity, or (iii) the creditor is a 5-percent entity
that had an ownership change in the 18-month period, and the indebtedness
represents more than 25 percent of its gross assets (excluding cash or cash
equivalents). In addition, the regulations provide tacking rules under which a
transferee creditor is treated as having held the debt during the period it was
held by the transferor, thus adding to the category of creditors that can
qualify as "old and cold." The tacking rules apply to (i) debt transferred to
related parties, (ii) debt transferred under a syndication agreement within 90
days of origination, (iii) debt transferred by an underwriter, (iv) debt
transferred with its basis determined by Internal Revenue Code sections 1014 or
1015, or to satisfy a pecuniary bequest or divorce settlement, (v) debt
transferred pursuant to a security arrangement, (vi) debt transferred in a debt
to debt exchange with the Loss Corporation, and (vii) debt transferred in a
customary commercial factoring transaction within 30 days after the account
arose by a transferee that regularly engages in those transactions. These
tacking rules are not available where an abusive principal purpose exists.
 
  If the Title 11 Exception applies, the Company's NOL carryover and specified
credits must be computed to eliminate deductions for interest paid or accrued
by the Company on that portion of the debt that is exchanged for stock, and for
which the Company previously had claimed deductions for federal income tax
purposes during (i) the three taxable years prior to the taxable year in which
the ownership change occurs, and (ii) the portion of the taxable year of the
ownership change up to, but not including, the "change date." In addition, if
the debtor undergoes a second ownership change within two years, its Section
382 Limitation after that second change would be zero.
 
  The Company is currently considering, based on projections of future income,
whether it would be more advantageous to have the Title 11 Exception apply or
to elect to have the Title 11 Exception not apply, and whether, if it
determines that it would be advantageous to have the Title 11 Exception apply,
it is eligible for that exception. The Company has tentatively concluded that
it would be advantageous for it to elect not to have the Title 11 Exception
apply.
 
  A REIT generally may elect to use its NOLs to reduce its REIT Taxable Income
(subject to the Internal Revenue Code section 382 restrictions discussed above)
in a manner similar to that of Subchapter C corporations, subject to the
special rules discussed below. A REIT may not carryback its NOLs for use in any
taxable year preceding the taxable year in which the NOL arises. A REIT may
carryforward its NOLs up to 15 years. In computing the amount of NOL carryover
available for a REIT taxable year, available NOLs may be used to shelter REIT
Taxable Income. A REIT that distributes all of its REIT Taxable Income before
taking its NOLs into account will receive a deduction equal to the distributed
income. Unlike a regular corporation, which must use its NOLs to reduce all of
its taxable income, a REIT may elect to use only a portion of its NOLs to
reduce (but not eliminate) its REIT Taxable Income and carryforward its unused
NOLs. A REIT could use its NOLs, however, to reduce its REIT Taxable Income and
so reduce the amount of income it would be required to distribute to its
shareholders in that taxable year.
 
  REITS are also subject to a special rule regarding the computation of NOL
carryovers and capital gain dividends. A REIT is taxed on any net capital gain
that is not distributed as capital gain dividends. A shareholder or beneficial
holder treats a capital gain dividend received from a REIT as long-term capital
gain rather than ordinary income. For purposes of the net operating loss rules,
the amount of a REIT's net capital gain for the taxable year that is paid out
as capital gain dividends is excluded in determining the amount of the REIT's
NOLs that may be carried through the taxable year to succeeding taxable years.
Thus, a REIT offsets only its undistributed capital gains by the amount of any
current or carryover NOLs.
 
  Elimination of Tax Deductions Under Internal Revenue Code Section 269. In
addition to the limitations on the utilization of NOLs discussed above,
Internal Revenue Code section 269 grants the Internal Revenue
 
                                      149
<PAGE>
 
Service authority to disallow all of a corporation's NOLs if control of a
corporation is acquired with the principal purpose to evade or avoid federal
income tax by securing the benefit of a tax deduction which the acquiring
person would not otherwise enjoy. The regulations make clear that Internal
Revenue Code section 269 can apply whether or not the NOLs are limited under
Internal Revenue Code section 382. In addition, there is a presumption that
Internal Revenue Code section 269 applies if the Title 11 Exception applies,
unless the Loss Corporation carries on more than an insignificant amount of an
active trade or business during and subsequent to its bankruptcy case. The
Company will continue its historic business. As a result, Internal Revenue
Code section 269 should not apply to the transactions contemplated by the
Prepackaged Plan.
 
  Cancellation of Indebtedness Income. As a result of the implementation of
the Prepackaged Plan, the amount of the Company's aggregate outstanding
indebtedness will be reduced. In general, for federal income tax purposes, a
debtor will realize COD income when a creditor accepts less than full payment
in satisfaction of its debt. Absent an exception, the amount of COD realized
must be included in taxable income. An exception to this rule under Internal
Revenue Code section 108 provides that COD will not be included in the
debtor's taxable income where the debtor is in bankruptcy and the discharge
occurs pursuant to a plan approved by the Bankruptcy Court. Pursuant to the
Internal Revenue Code section 108 exception, unless another rule under
Internal Revenue Code section 108 applies to prevent the Company from
realizing COD (e.g., where the payment of the discharged liability would have
given rise to a deduction), the Company's tax attributes (including net
operating loss carryforwards and tax basis of its assets) will be reduced or,
if the Company so elects, the basis of the Company's depreciable property and
certain property held for resale will first be reduced to zero, and then the
Company's tax attributes will be reduced. COD is not taken into account in
determining continued qualification as a REIT.
 
  Under the Prepackaged Plan, the Company will realize COD and thus, will be
required to reduce its tax attributes as a result of discharging creditor
Claims with cash, New Senior Notes or New Common Shares. The amount of COD
will equal the excess of the adjusted issue price of the debt cancelled, if
any, over the sum of the cash, the issue price of the New Senior Notes, and
the fair market value of the New Common Shares received in exchange therefor.
If debt was not issued with original issue discount, the adjusted issue price
of the debt is its face amount. For debt issued with original issue discount,
the adjusted issue price generally will equal the initial issue price of the
debt plus the amount of any original issue discount accrued to the time of the
exchange, less any payments on the debt other than payments of stated
interest.
 
  Alternative Minimum Tax. The Tax Reform Act of 1986 imposed a comprehensive
alternative minimum tax ("AMT") on corporations. AMT liability generally
equals 20% of the corporation's alternative minimum taxable income ("AMTI")
and is payable to the extent it exceeds the regular tax for the taxable year.
AMTI is determined by making certain adjustments to regular taxable income and
adding the amount of "tax preferences" described in Internal Revenue Code
section 57. Up to 90% of AMTI can be offset with NOLs (as computed for AMT
purposes). Thus, at a minimum, a 2% tax is imposed on AMTI (i.e., AMT at a 20%
rate on the 10% of AMTI that cannot be offset with NOLs). Future income of the
Company that is offset by NOLs for regular tax purposes may not be wholly
offset by NOLs for AMT purposes. These general rules are applied to REITs by
adjusting REIT Taxable Income for tax preferences; a REIT claiming no tax
preferences would have no AMTI, and thus, no AMT liability. The limits on NOL
use to shelter AMTI would therefore affect the Company only if the Company
claims tax preferences.
 
  One of the significant adjustments made in determining a corporation's AMTI
is an increase based on adjusted current earnings. For any taxable year
beginning after 1989, a corporation's AMTI is increased by 75% of the amount,
if any, that the adjusted current earnings of the corporation exceeds AMTI
without taking into account the adjusted current earnings adjustment, and
without regard to the alternative tax NOL deduction. Internal Revenue Code
section 56(g)(4)(G) provides adjusted current earnings generally equal AMTI
determined with a number of specific adjustments. Internal Revenue Code
section 56(g)(4)(B)(i) provides that in determining a corporation's adjusted
current earnings, amounts excluded from income under Internal Revenue Code
section 108 are also excluded for purposes of the AMT. Accordingly, the
Company's AMT should not be affected by COD income realized by the Company
pursuant to the Prepackaged Plan, but not recognized under Internal Revenue
Code section 108.
 
                                      150
<PAGE>
 
                               FINANCIAL ADVISOR
 
  The Company retained Houlihan Lokey, an investment banking firm, to advise it
with respect to the Restructuring, including the appropriate terms, from the
Company's perspective, of any modifications of the Outstanding Notes pursuant
to the Restructuring. As compensation for its services as financial advisor to
the Company in connection with the Restructuring, the Company initially agreed
to pay Houlihan a fee of $75,000 per month (the "Monthly Fee"), plus
reimbursement for reasonable and actual out-of-pocket expenses incurred by
Houlihan Lokey in connection with the Restructuring. In addition, if the
Restructuring is consummated, Houlihan Lokey will receive a fee equal to 0.5%
of the face amount of debt restructured, modified, converted or forgiven
payable upon closing of the Restructuring (the "Completion Fee"). The Company
also agreed to indemnify Houlihan Lokey for certain liabilities arising from
its participation as the Company's advisor. Pursuant to a letter agreement that
memorialized certain prior verbal modifications to the terms of Houlihan
Lokey's engagement dated March 16, 1995, effective January 1, 1994, Houlihan
Lokey had reduced its Monthly Fee to $50,000 and effective June 1, 1994,
Houlihan Lokey had reduced its Monthly Fee to $10,000. Effective November 1,
1994, the Company had agreed to resume paying Houlihan Lokey a monthly fee of
$75,000 (the "New Monthly Fee"), provided that the New Monthly Fees (beginning
November 1, 1994, and continuing through the closing of the Restructuring)
would be fully credited against the Completion Fee. Furthermore, Houlihan
Lokey's aggregate Completion Fee was set at $1,450,000 less the New Monthly
Fees paid to, and received by, Houlihan Lokey (the "Completion Fee Balance")
and pursuant to a letter agreement dated April 7, 1995, the Completion Fee
Balance was further reduced by $112,500. The Completion Fee Balance is payable
in cash only. As of the date of this Disclosure Statement, Houlihan Lokey has
been paid $600,000 in New Monthly Fees, reducing the Completion Fee Balance to
$737,500 to be paid 2 days prior to the filing of a Chapter 11 petition by the
Company.
 
                               FEES AND EXPENSES
 
  Acceptance of the Prepackaged Plan is being solicited on behalf of the
Company. The expense of soliciting acceptances of the Prepackaged Plan will be
borne by the Company. The Company has not retained any dealer-manager or
similar agent in connection with the Solicitation and will not make any
payments to brokers, dealers or others soliciting acceptances of the
Restructuring. Thus, the Company does not anticipate any solicitation agent
fees in connection with the Solicitation. The Company will not pay the
Information Agent any separate consideration for its services. The principal
solicitation is being made by mail; however, additional solicitation may be
made by telegraph, telephone or in person by officers and regular employees of
the Company and its affiliates, who will not receive additional compensation.
Arrangements may also be made with brokerage houses and other custodians,
nominees and fiduciaries to forward the material regarding the Prepackaged Plan
to the beneficial owners of Outstanding Notes and Outstanding Common Shares.
The Company will reimburse such forwarding agents for reasonable out-of-pocket
expenses incurred by them, but no compensation will be paid for their services.
 
  Pursuant to the Prepackaged Plan, the Company is required to make a cash
payment of at least $50 million (less the $25 million paid on April 11, 1995
pursuant to the Agreement of Understanding and any additional amounts paid to
the holders of the Outstanding Notes between March 1, 1995 and the Petition
Date) to the holders of the Outstanding Notes. Cash generated from operations
and approximately $60 million (less the $25 million paid on April 11, 1995
pursuant to the Agreement of Understanding and any additional amounts paid to
the holders of the Outstanding Notes between March 1, 1995 and the Petition
Date) from cash on hand will be used to pay expenses and fees relating to the
Restructuring. See "Management's Discussion and Analysis of Financial Condition
and Results of Operations--Liquidity and Capital Resources."
 
  The expenses to be incurred in connection with the Restructuring, including
the fees and expenses of Houlihan Lokey as financial advisor, and printing,
filing, accounting and legal fees, will be paid by the Company and are
estimated to be approximately $1.9 million (a portion of which may have been
paid prior to the closing of the Restructuring). The Company intends to use a
portion of the cash on hand and funds generated from operations, to pay such
amounts. See "Management's Discussion and Analysis of Financial Condition and
Results of Operations--Liquidity and Capital Resources."
 
                                      151
<PAGE>
 
                 ADDITIONAL INFORMATION CONCERNING THE COMPANY
 
  This Disclosure Statement is accompanied by and incorporates by reference the
following documents of the Company: (i) pages 28-47 (the audited financial
statements) of the Annual Report on Form 10-K for the year ended September 30,
1994; and (ii) pages 2-16 (the unaudited financial statements) of the Company's
Quarterly Report on Form 10-Q for the quarter ended March 31, 1995.
 
                                      152
<PAGE>
 
                                                                         ANNEX A
 
                      IMPORTANT: A BANKRUPTCY CASE HAS NOT
                        BEEN FILED AS OF THE DATE OF THE
                              DISCLOSURE STATEMENT
 
Paul S. Aronzon (State Bar No. 88781)
Anne E. Wells (State Bar No. 155975)
MILBANK, TWEED, HADLEY & McCLOY
601 South Figueroa Street, 30th Floor
Los Angeles, California 90017
(213) 892-4000
 
Attorneys for Mortgage and Realty
Trust, a Maryland real estate
investment trust
 
                         UNITED STATES BANKRUPTCY COURT
 
                         CENTRAL DISTRICT OF CALIFORNIA
 


In re                                   ) CASE NO. LA 95-
                                        )
MORTGAGE AND REALTY TRUST, a            )
Maryland real estate investment         )
trust,                                  ) Chapter 11
                                        )
                                        ) PLAN OF REORGANIZATION PROPOSED BY
                                        ) MORTGAGE AND REALTY TRUST
                                        )
Debtor.                                 ) (Dated July 12, 1995)
                                        )
                                        ) [No Hearing Scheduled]
                                        )
                                        )
                                        )
Tax I.D. No. 23-1862664                 )
<PAGE>
 
                               TABLE OF CONTENTS
 
<TABLE>
<CAPTION>
                                                                            PAGE
                                                                            ----
 <C>  <S>                                                                   <C>
                                 ARTICLE I
           DEFINITIONS, INTERPRETATION AND RULES OF CONSTRUCTION
 1.1  Administrative Claim................................................    1
 1.2  Allowed Claim or Allowed Interest...................................    1
 1.3  Amended and Restated Declaration of Trust...........................    1
 1.4  Bankruptcy Code.....................................................    1
 1.5  Bankruptcy Court....................................................    1
 1.6  Bankruptcy Rules....................................................    1
 1.7  Bar Date............................................................    2
 1.8  Business Day........................................................    2
 1.9  Cash................................................................    2
 1.10 Claim...............................................................    2
 1.11 Class 2 Expense Claims..............................................    2
 1.12 Confirmation........................................................    2
 1.13 Confirmation Date...................................................    2
 1.14 Confirmation Order..................................................    2
 1.15 Creditor............................................................    2
 1.16 Debtor..............................................................    2
 1.17 Debtor in Possession................................................    2
 1.18 Disbursing Agent....................................................    2
 1.19 Disclosure Statement................................................    2
 1.20 Disputed Claim or Disputed Interest.................................    2
 1.21 Effective Date......................................................    3
 1.22 Entity..............................................................    3
 1.23 Estate..............................................................    3
 1.24 Excluded Claims.....................................................    3
 1.25 File or Filed.......................................................    3
 1.26 Final Order.........................................................    3
 1.27 Initial Cash Distribution Fund......................................    3
 1.28 Initial Cash Reserve Fund...........................................    3
 1.29 Instrument..........................................................    3
 1.30 Interest............................................................    3
 1.31 Lien................................................................    3
 1.32 New.................................................................    4
 1.34 New Collateral Documents............................................    4
 1.35 New Common Shares...................................................    4
 1.36 New Indenture Trustee...............................................    4
 1.37 New Note Indenture..................................................    4
 1.38 New Notes...........................................................    4
 1.39 New Plan Securities.................................................    4
 1.40 Other Secured Claims................................................    4
 1.41 Outstanding Collateral Agreement....................................    4
 1.42 Outstanding Common Shares...........................................    4
 1.43 Outstanding Equity Securities.......................................    4
 1.44 Outstanding Indenture Trustee.......................................    4
 1.45 Outstanding Notes...................................................    4
 1.46 Outstanding Note Indenture..........................................    4
 1.47 Outstanding Pledge Agreement........................................    4
 1.48 Outstanding Securities..............................................    5
</TABLE>
 
                                       i
<PAGE>
 
<TABLE>
<CAPTION>
                                                                            PAGE
                                                                            ----
 <C>  <S>                                                                   <C>
 1.49 Outstanding Stock Rights............................................    5
 1.50 Petition Date.......................................................    5
 1.51 Plan................................................................    5
 1.52 Postpetition Tax Claims.............................................    5
 1.53 Prior Plan..........................................................    5
 1.54 Priority Claim......................................................    5
 1.55 Pro Rata............................................................    5
 1.56 Registration Rights Agreement.......................................    5
 1.57 Released Claims.....................................................    5
 1.58 Reorganization Case.................................................    5
 1.59 Reorganized Debtor..................................................    5
 1.60 Scheduled...........................................................    5
 1.61 Schedules...........................................................    5
 1.62 Senior Noteholders..................................................    5
 1.63 Shares..............................................................    6
 1.64 Unsecured Claim.....................................................    6
                                 ARTICLE II
                   CLASSIFICATION OF CLAIMS AND INTERESTS
 2.1  General.............................................................    6
 2.2  Classification......................................................    7
                                ARTICLE III
                     TREATMENT OF CLAIMS AND INTERESTS
 3.1  Unclassified Claims (Administrative Claims).........................    7
 3.2  Class 1 (Priority Claims)...........................................    8
 3.3  Class 2 (Outstanding Notes).........................................    8
 3.4  Class 3 (Other Secured Claims)......................................   10
 3.5  Class 4 (Unsecured Claims)..........................................   10
 3.6  Class 5 (Outstanding Common Shares).................................   10
 3.7  Class 6 (Outstanding Stock Rights)..................................   10
                                 ARTICLE IV
           TREATMENT OF EXECUTORY CONTRACTS AND UNEXPIRED LEASES
 4.1  Assumption..........................................................   10
 4.2  Cure Payments.......................................................   11
 4.3  Rejection...........................................................   11
                                 ARTICLE V
             MEANS FOR EXECUTION AND IMPLEMENTATION OF THE PLAN
 5.1  Cancellation of Outstanding Securities and Related Agreements.......   11
 5.2  New Plan Securities and New Indenture...............................   11
 5.3  Distribution of Property Under the Plan.............................   12
 5.4  Revesting of Assets.................................................   15
 5.5  Amended and Restated Declaration of Trust; Indemnification..........   16
 5.6  Management of the Reorganized Debtor................................   16
 5.7  Objections to Claims or Interests...................................   16
</TABLE>
 
                                       ii
<PAGE>
 
<TABLE>
<CAPTION>
                                                                            PAGE
                                                                            ----
 <C>  <S>                                                                   <C>
 5.8  Discharge of Debtor and Injunction..................................   16
 5.9  No Liability for Solicitation or Participation......................   17
 5.10 Limitation of Liability.............................................   17
 5.11 Other Documents and Actions.........................................   17
 5.12 Authorized Actions..................................................   17
 5.13 Releases............................................................   18
 5.14 Retiree Benefits....................................................   18
                                 ARTICLE VI
                                CONFIRMATION
 6.1  Confirmation........................................................   18
                                ARTICLE VII
                 CONFIRMATION AND EFFECTIVE DATE CONDITIONS
 7.1  Conditions to Effective Date........................................   19
 7.2  Waiver of Conditions to the Effective Date..........................   19
                                ARTICLE VIII
                         RETENTION OF JURISDICTION
 8.1  Retention of Jurisdiction...........................................   19
                                 ARTICLE IX
                          MISCELLANEOUS PROVISIONS
 9.1  Exemption from Transfer Taxes.......................................   20
 9.2  Application of Distributions........................................   20
 9.3  Dissolution of Committees...........................................   21
 9.4  Modification of the Plan............................................   21
 9.5  Revocation of the Plan..............................................   21
 9.6  Successors and Assigns..............................................   21
 9.7  Saturday, Sunday or Legal Holiday...................................   21
 9.8  Post-Effective Date Effect of Evidences of Claims or Interests......   21
 9.9  Governing Law.......................................................   21
 9.10 Severability of Plan Provisions.....................................   22
 9.11 No Admissions.......................................................   22
</TABLE>
 
EXHIBITS AND SCHEDULES
 
  Exhibit A - Form of New Note Indenture
 
  Exhibit B - Form of New Collateral Documents
 
  Exhibit C - Form of Registration Rights Agreement
 
  Exhibit D - Summary of Terms of Securities
 
  Exhibit E - Schedule of Assumed Contracts and Unexpired Leases
 
  Exhibit F - Schedule of Rejected Contracts and Leases
 
  Exhibit G - Amended and Restated Declaration of Trust
 
                                      iii
<PAGE>
 
                                  INTRODUCTION
 
  Mortgage and Realty Trust, a Maryland real estate investment trust (the
"Debtor"), hereby proposes the following plan of reorganization (the "Plan")
for the resolution of all claims against and equity interests in the Debtor.
Reference is made to the "Disclosure Statement and Proxy Statement -Prospectus
for the Solicitation of Votes for the Prepackaged Plan of Reorganization of
Mortgage and Realty Trust" (the "Disclosure Statement") for a discussion of the
Debtor's history, business, properties and results of operations, and for a
summary of the Plan and certain related matters.
 
  All holders of claims against and equity interests in the Debtor are
encouraged to read the Plan and the Disclosure Statement in their entirety
before voting to accept or reject the Plan. No materials, other than the
Disclosure Statement and any exhibits and schedules attached thereto or
referenced therein, have been approved by the Debtor for use in soliciting
acceptances or rejections of the Plan.
 
                                   ARTICLE I
 
             DEFINITIONS, INTERPRETATION AND RULES OF CONSTRUCTION
 
  In addition to such other terms as are defined in other sections of the Plan,
the following terms (which appear in the Plan as capitalized terms) have the
following meanings as used in the Plan:
 
  1.1 Administrative Claim: A Claim for costs and expenses of administration
allowed under section 503(b) of the Bankruptcy Code and referred to in section
507(a)(1) of the Bankruptcy Code, including, without limitation: (a) the actual
and necessary costs and expenses incurred after the Petition Date of preserving
the Estate and operating the business of the Debtor (such as wages, salaries or
commissions for services and payments for goods) (b) compensation for legal,
financial advisory, accounting and other services and reimbursement of expenses
allowed under section 330 of the Bankruptcy Code; and (c) all fees and charges
assessed against the Estate under 28 U.S.C. (S) 1930.
 
  1.2 Allowed Claim or Allowed Interest: A Claim against or Interest in the
Debtor to the extent that:
 
    (a) (i) a proof of the Claim or Interest was or is timely Filed or deemed
  timely Filed under applicable law or by reason of an order of the
  Bankruptcy Court or (ii) if no proof of Claim or Interest is filed, the
  Claim or Interest is Scheduled as liquidated, undisputed, and
  noncontingent; and
 
    (b) (i) the Claim or Interest is not a Disputed Claim or Disputed
  Interest (but only to the extent that such Claim is not a Disputed Claim or
  Disputed Interest);
 
      (ii) the Claim or Interest is allowed by a Final Order (but only to
    the extent allowed); or
 
      (iii) the Claim or Interest is allowed under the Plan, but only to the
    extent allowed.
 
  1.3 Amended and Restated Declaration of Trust: The Amended and Restated
Declaration of Trust of the Reorganized Debtor, substantially in the form of
Exhibit G.
 
  1.4 Bankruptcy Code: Title 11 of the United States Code, as in effect on the
Petition Date or as amended, as applicable to the Reorganization Case.
 
  1.5 Bankruptcy Court: The United States District Court having jurisdiction
over the Reorganization Case and, to the extent of any reference made pursuant
to section 157, title 28, United States Code, the unit of such District Court
constituted pursuant to section 151, title 28, United States Code.
 
  1.6 Bankruptcy Rules: The Federal Rules of Bankruptcy Procedure, the Local
Rules of the Bankruptcy Court and the guidelines and requirements of the Office
of the United States Trustee, as applicable from time to time in the
Reorganization Case.
 
                                      A-1
<PAGE>
 
  1.7 Bar Date: The date, if any, fixed by the Bankruptcy Court pursuant to
Bankruptcy Rule 3003(c)(3) as the last day for filing proofs of claim in the
Reorganization Case.
 
  1.8 Business Day: Any day other than a Saturday, Sunday or "legal holiday"
(as defined in Bankruptcy Rule 9006(a)).
 
  1.9 Cash: Legal tender accepted in the United States of America for the
payment of public and private debts, currently United States Dollars.
 
  1.10 Claim: A claim against the Debtor, whether or not asserted or allowed,
as defined in section 101(5) of the Bankruptcy Code.
 
  1.11 Class 2 Expense Claims: Any unpaid fees and reasonable unpaid out-of-
pocket costs or expenses earned or incurred through the Effective Date by the
Outstanding Indenture Trustee or the attorneys for the Senior Noteholders and
Mutual Series Fund, Inc., including, without limitation, reasonable out-of-
pocket costs and expenses and reasonable fees of legal counsel to the
Outstanding Indenture Trustee.
 
  1.12 Confirmation: The confirmation of the Plan effected by the Confirmation
Order.
 
  1.13 Confirmation Date: The date on which the Bankruptcy Court enters the
Confirmation Order on its docket.
 
  1.14 Confirmation Order: The order of the Bankruptcy Court confirming the
Plan pursuant to section 1129 of the Bankruptcy Code.
 
  1.15 Creditor: Any Entity that holds on the Effective Date a Claim against
the Debtor that arose or is deemed to have arisen before the Petition Date,
including a Claim against the Debtor of a kind specified in sections 502(g),
502(h) or 502(i) of the Bankruptcy Code.
 
  1.16 Debtor: Mortgage and Realty Trust, a Maryland real estate investment
trust.
 
  1.17 Debtor in Possession: The Debtor, as debtor in possession in the
Reorganization Case.
 
  1.18 Disbursing Agent: The Reorganized Debtor or any other Entities
designated by the Reorganized Debtor pursuant to section 5.3.5 to distribute
property under the Plan.
 
  1.19 Disclosure Statement: The Disclosure Statement and Proxy Statement For
the Solicitation of Votes For the Prepackaged Plan of Reorganization of
Mortgage and Realty Trust, dated July 12, 1995 (and all exhibits and schedules
annexed thereto or referred to therein) that relates to the Plan, as it may
have been amended or supplemented from time to time.
 
  1.20 Disputed Claim or Disputed Interest: A Claim or Interest as to which a
proof of claim or interest, as applicable, (a) has been Filed or deemed Filed
under applicable law, or by reason of an order of the Bankruptcy Court, but as
to which an objection has been or may be timely Filed and which objection, if
timely Filed, has not been withdrawn on or before any date fixed for Filing
such objections by the Plan or order of the Bankruptcy Court and has not been
overruled or denied by a Final Order or (b) has not been timely Filed, if such
proof of Claim or Interest was required to be Filed. Prior to the time that an
objection has been or may be deemed timely Filed, a Claim or Interest shall be
considered a Disputed Claim or Disputed Interest, as applicable, in its
entirety if: (i) the amount of the Claim or Interest specified in the proof of
claim or interest exceeds the amount of any corresponding Claim or Interest
Scheduled by the Debtor in its Schedules or its List of Equity Security
Holders, as applicable; (ii) any corresponding Claim or Interest Scheduled by
the Debtor in its Schedules or its List of Equity Security Holders, as
applicable, has been Scheduled as disputed, contingent or unliquidated,
irrespective of the amount Scheduled; or (iii) no corresponding Claim or
Interest has been Scheduled by the Debtor in its Schedules or its List of
Equity Security Holders, as applicable.
 
                                      A-2
<PAGE>
 
  1.21 Effective Date: A Business Day, selected by the Debtor, (a) that is at
least eleven (11) calendar days after the Confirmation Date or, with the
consent of the Senior Noteholders, at least one (1) Business Day after the
Confirmation Date, if the Bankruptcy Court enters an order making Bankruptcy
Rule 7062 inapplicable to the proceedings respecting the Confirmation Order or
otherwise determining that the Effective Date may occur immediately following
Confirmation; and (b) on which: (x) no stay of the Confirmation Order is in
effect and (y) all conditions to the Effective Date set forth in section 7.1
hereof have been satisfied or waived pursuant to section 7.2 hereof.
 
  1.22 Entity: An individual, corporation, limited liability company,
partnership, association, joint stock company, joint venture, estate, trust,
unincorporated organization, government or any political subdivision thereof,
governmental unit, Creditors' Committee, unofficial committee of creditors or
equity holders or other entity.
 
  1.23 Estate: The estate created by the commencement of the Reorganization
Case under section 541 of the Bankruptcy Code.
 
  1.24 Excluded Claims: Any obligations that arise under the Plan or any
document, instrument or agreement to be executed, delivered or assumed under
the Plan, including, without limitation, the obligations of the Reorganized
Debtor under the New Notes, the New Note Indenture, the New Collateral
Documents, and all documents, instruments and agreements delivered or to be
delivered in connection therewith.
 
  1.25 File or Filed: File or filed with the clerk of the Bankruptcy Court in
the Reorganization Case.
 
  1.26 Final Order: An order or judgment of the Bankruptcy Court or other court
of competent jurisdiction as to which the time to appeal, seek leave to appeal,
petition for certiorari or move for reargument or rehearing has expired and as
to which no appeal, petition for certiorari or other proceedings for
reargument, rehearing or leave to appeal shall be pending or as to which any
right to appeal, petition for certiorari, reargue, rehear or seek leave to
appeal shall have been waived in writing in form and substance satisfactory to
the Debtor or the Reorganized Debtor or, in the event that an appeal, writ of
certiorari, or reargument or rehearing thereof or leave to appeal has been
motioned for or sought, such order of the court shall have been affirmed by the
highest court to which such order was appealed, or certiorari has been denied
or from which reargument or rehearing or leave to appeal was motioned for or
sought, and the time to take any further appeal, petition for certiorari, move
for reargument or rehearing or seek leave to appeal shall have expired.
 
  1.27 Initial Cash Distribution Fund: Cash in an amount not less than $50
million (less any amounts paid to the holders of the Outstanding Notes between
March 1, 1995 and the Petition Date), held by the Reorganized Debtor on the
Effective Date for distribution to holders of Allowed Class 2 Claims, in excess
of monies held by the Reorganized Debtor in the Initial Cash Reserve Fund.
 
  1.28 Initial Cash Reserve Fund: Cash in an amount not to exceed $10 million,
held by the Reorganized Debtor on the Effective Date for use by the Reorganized
Debtor in its business operations.
 
  1.29 Instrument: Such term has the meaning set forth in Section 5.3.8(b).
 
  1.30 Interest: The interest of any equity security holder, as defined in
section 101(17) of the Bankruptcy Code, of the Debtor, whether or not asserted,
including an interest arising out of any Outstanding Stock Rights.
 
  1.31 Lien: Any mortgage, deed of trust, pledge, hypothecation, assignment,
deposit arrangement, encumbrance, lien (statutory or other, including a lien as
defined in section 101(37) of the Bankruptcy Code), security interest or
preference, priority or other security agreement or preferential arrangement of
any kind or nature whatsoever, including any conditional sale or other title
retention agreement, the interest of a lessor under a capitalized lease
obligation, any financing lease having substantially the same economic effect
as any of the foregoing, and the filing, under the Uniform Commercial Code or
comparable law of any jurisdiction, of any financing statement naming the owner
of the asset to which such Lien relates as debtor.
 
                                      A-3
<PAGE>
 
  1.32 New: New or amended and restated, as the case may be.
 
  1.33 New Collateral Agent: Wilmington Trust Company and William J. Wade, as
collateral agent under the New Collateral Documents.
 
  1.34 New Collateral Documents: The Collateral and Security Agreement dated as
of the Effective Date by and among the Reorganized Debtor and the New
Collateral Agent, including any exhibits or schedules thereto in substantially
in the form of Exhibit B, and the Mortgages, the Assignments of Leases, the
Collateral Assignments of Mortgages, the Pledge Agreement and the Collateral
Assignments of Leases (each as defined in the New Senior Note Indenture) and
all other documents, instruments and agreements delivered or to be delivered in
connection with the New Senior Note Indenture.
 
  1.35 New Common Shares: The common shares of beneficial interest in the
Reorganized Debtor to be distributed in accordance with the provisions of the
Plan.
 
  1.36 New Indenture Trustee: Wilmington Trust Company, as trustee under the
New Note Indenture.
 
  1.37 New Note Indenture: The Outstanding Note Indenture, as amended and
restated, substantially in the form of Exhibit A.
 
  1.38 New Notes: The Senior Secured Notes due 2002 of the Reorganized Debtor
dated as of the Effective Date and issued pursuant to the New Note Indenture.
 
  1.39 New Plan Securities: The New Common Shares and the New Notes to be
distributed in accordance with the provisions of the Plan.
 
  1.40 Other Secured Claims: Any Claim, other than a Claim of a holder of
Outstanding Notes, or a Class 2 Expense Claim, of a Creditor secured by a Lien
on property of the Estate, to the extent of the value, as determined by the
Bankruptcy Court pursuant to section 506(a) of the Bankruptcy Code, of such
Creditor's interest in such property of the Estate.
 
  1.41 Outstanding Collateral Agreement: The Collateral and Security Agreement
dated as of February 21, 1991 between, among others, the Debtor and Wilmington
Trust Company and William J. Wade, as Collateral Agents, relating to the
Outstanding Notes, as such agreement may have been amended or supplemented from
time to time prior to the Effective Date.
 
  1.42 Outstanding Common Shares: The common shares of beneficial interests in
the Debtor, with a par value of $1.00 for each share, as authorized by the
declaration of trust of the Debtor, issued and outstanding prior to the
Effective Date.
 
  1.43 Outstanding Equity Securities: The Outstanding Common Shares and the
Outstanding Stock Rights.
 
  1.44 Outstanding Indenture Trustee: Wilmington Trust Company, as trustee
under the Outstanding Note Indenture, and any predecessor or successor trustee.
 
  1.45 Outstanding Notes: The outstanding Senior Secured Uncertificated Notes
due 1995 issued by the Debtor under the Outstanding Note Indenture and pursuant
to the Prior Plan.
 
  1.46 Outstanding Note Indenture: The Indenture dated as of July 15, 1992
between the Debtor and Wilmington Trust Company, as Trustee, relating to the
Outstanding Notes, as such indenture may have been amended or supplemented from
time to time prior to the Effective Date.
 
  1.47 Outstanding Pledge Agreement: Those certain pledge agreements executed
in connection with the Outstanding Note Indenture.
 
                                      A-4
<PAGE>
 
  1.48 Outstanding Securities: The Outstanding Notes and the Outstanding Equity
Securities.
 
  1.49 Outstanding Stock Rights: Any right to purchase or otherwise acquire
common shares of beneficial interests in the Debtor, and any stock appreciation
or similar rights relating to common shares of beneficial interests in the
Debtor, existing prior to the Effective Date. "Outstanding Stock Rights" does
not include any rights arising solely out of the ownership of the Outstanding
Common Shares.
 
  1.50 Petition Date: The date on which the Debtor Filed its voluntary petition
for relief commencing the Reorganization Case.
 
  1.51 Plan: This plan of reorganization, including the exhibits and schedules
hereto, either in its present form or as it may be amended, supplemented or
modified from time to time in accordance with the provisions of the Plan and
the Bankruptcy Code.
 
  1.52 Postpetition Tax Claims: Such term shall have the meaning set forth in
section 3.1.3(d).
 
  1.53 Prior Plan: The plan of reorganization of the Debtor confirmed by the
United States Bankruptcy Court for the Central District of California, in Case
No. LA 90-08976-SB, by order entered February 27, 1991, together with any and
all amendments to such plan of reorganization.
 
  1.54 Priority Claim: Any Claim, other than an Administrative Claim, of a
Creditor to the extent such Claim is entitled to priority under section 507(a)
of the Bankruptcy Code.
 
  1.55 Pro Rata: With respect to distributions under the Plan, proportionately
so that the ratio of (a) the amount of consideration distributed on account of
a particular Allowed Claim or Allowed Interest to (b) the amount of the Allowed
Claim or Allowed Interest is the same as the ratio of (w) the amount of
consideration distributed on account of all Allowed Claims or Allowed Interests
of the class in which a particular Allowed Claim or Allowed Interest is
included to (x) the amount of all Allowed Claims or Allowed Interests of that
class.
 
  1.56 Registration Rights Agreement: The Registration Rights Agreement
relating to the New Plan Securities, substantially in the form of Exhibit C.
 
  1.57 Released Claims: Any and all actions, causes of action, claims,
liabilities, demands, and obligations of any kind or nature whatsoever that are
based upon or that arise out of any act or omission that is related to the
Reorganization Case or that are made in connection with or relate to
negotiating, formulating, implementing, confirming or consummating the Plan or
the Disclosure Statement; provided, however, that the term "Released Claims"
shall not include any Excluded Claim.
 
  1.58 Reorganization Case: The case under chapter 11 of the Bankruptcy Code
commenced by the Debtor on the Petition Date.
 
  1.59 Reorganized Debtor: The Debtor, or any successor thereto by merger,
consolidation or otherwise, from and after the Effective Date.
 
  1.60 Scheduled: Set forth on the Schedules.
 
  1.61 Schedules: The schedules of assets and liabilities filed by the Debtor
with the Bankruptcy Court in accordance with section 521 of the Bankruptcy Code
and Bankruptcy Rule 1007, as the same may be amended from time to time in
accordance with Bankruptcy Rule 1009 prior to the Effective Date.
 
  1.62 Senior Noteholders: Fidelity Management & Research Company, Angelo
Gordon & Co., Mutual Series Fund Inc., Strome--Susskind & Co., and Emerald
Partners, as holders of Outstanding Notes, acting by a vote of 66 2/3% of the
aggregate principal amount of Outstanding Notes held by them.
 
                                      A-5
<PAGE>
 
  1.63 Shares: The Outstanding Common Shares and the New Common Shares
outstanding immediately after consummation of the Plan.
 
  1.64 Unsecured Claim: Any Claim, that is not an Administrative Claim, a
Priority Claim, a Claim under or evidenced by the Outstanding Notes, the
Outstanding Note Indenture, the Outstanding Collateral Agreement or the Prior
Plan, an Other Secured Claim, or a Claim based upon the Outstanding Common
Shares or Outstanding Stock Rights.
 
  Rules of Interpretation: For the purposes of the Plan: (a) whenever from the
context it is appropriate, each term, whether stated in the singular or the
plural, shall include both the singular and the plural; (b) any reference in
the Plan to a contract, instrument, release or other agreement or document
being in a particular form or on particular terms and conditions means that
such document shall be substantially in such form or substantially on such
terms and conditions; provided, however, that any change to such form, terms or
conditions that are material to a party to such document shall not be modified
without such party's consent; (c) any reference in the Plan to an existing
document or Exhibit Filed or to be Filed means such document or Exhibit, as it
may have been or may be amended, modified or supplemented; (d) unless otherwise
specified in a particular reference, all references in the Plan to sections,
Articles and Exhibits are references to sections, Articles and Exhibits of or
to the Plan; (e) the words "herein," "hereof," "hereto," "hereunder" and others
of similar import refer to the Plan in its entirety rather than to only a
particular portion of the Plan; (f) captions and headings to Articles and
sections are inserted for convenience of reference only and are not intended to
be part of or to affect the interpretations of the Plan; and (g) any term used
in the Plan that is not defined in the Plan, either in this Article I or
elsewhere, but that is used in the Bankruptcy Code or the Bankruptcy Rules has
the meaning ascribed to such term in the Bankruptcy Code or the Bankruptcy
Rules, as applicable, and the rules of construction set forth in section 102 of
the Bankruptcy Code shall apply.
 
  Time: In computing any period of time prescribed or allowed by the Plan, the
provisions of Bankruptcy Rule 9006(a) shall apply.
 
  Exhibits and Schedules: All Exhibits and Schedules to the Plan not attached
to the Plan and Disclosure Statement shall be contained in separate Exhibit
Volumes which shall be Filed not less than twenty (20) days prior to the
hearing on Confirmation. The Exhibit Volumes may be inspected in the office of
the Clerk of the Bankruptcy Court during normal Bankruptcy Court hours. On or
before the Effective Date, the Debtor shall File such agreements and other
documents as may be necessary or appropriate to effectuate and further evidence
the terms and conditions of the Plan. All Filed Exhibits are incorporated
herein by this reference and made a part hereof.
 
                                   ARTICLE II
 
                     CLASSIFICATION OF CLAIMS AND INTERESTS
 
  2.1 General.
 
  The following is a designation of the classes of Claims and Interests under
the Plan. In accordance with section 1123(a)(1) of the Bankruptcy Code,
Administrative Claims described in section 3.1 have not been classified and are
excluded from the following classes. A Claim or Interest is classified in a
particular class only to the extent that the Claim or Interest qualifies within
the description of that class, and is classified in another class or classes to
the extent that any remainder of the Claim or Interest qualifies within the
description of such other class or classes. A Claim or Interest is classified
in a particular class only to the extent that the Claim or Interest is an
Allowed Claim or Allowed Interest in that class and has not been paid, released
or otherwise satisfied before the Effective Date; a Claim or Interest that is
not an Allowed Claim or Allowed Interest is not in any class. Notwithstanding
anything to the contrary contained in the Plan, no distribution shall be made
on account of any Claim or Interest that is not an Allowed Claim or Allowed
Interest.
 
                                      A-6
<PAGE>
 
  2.2 Classification.
 
  Claims and Interests are classified for all purposes, including voting,
confirmation and distribution pursuant to the Plan, as follows:
 
<TABLE>
 <C>     <S>
 CLASS 1 Priority Claims.
 CLASS 2 All Claims under or evidenced by the Outstanding Notes, the
         Outstanding Note Indenture, the Outstanding Collateral Agreement, the
         Outstanding Pledge Agreement, or any other document, instrument or
         agreement delivered in connection therewith (Impaired).
 CLASS 3 All Other Secured Claims (Impaired).
 CLASS 4 Unsecured Claims against the Debtor that are not classified in any
         other class of Claims, including, without limitation, Claims arising
         from the purchase of goods and services (Impaired).
 CLASS 5 Interests of Holders of Outstanding Common Shares (Impaired).
 CLASS 6 Interests of Holders of Outstanding Stock Rights (Impaired).
</TABLE>
 
                                  ARTICLE III
 
                       TREATMENT OF CLAIMS AND INTERESTS
 
  3.1 Unclassified Claims (Administrative Claims).
 
    3.1.1 GENERAL.
 
    Subject to the bar date provisions herein, the Reorganized Debtor shall
  pay to each holder of an Administrative Claim, on account of the
  Administrative Claim and in full satisfaction thereof, Cash equal to the
  amount of such Administrative Claim, unless the holder agrees or shall have
  agreed to other less favorable treatment of such Claim. Except as otherwise
  provided herein, payment of an Administrative Claim will be made on the
  later of (a) the Effective Date or (b) the date such payment would have
  become due under the terms of such Claim in the absence of the
  Reorganization Case.
 
    3.1.2 PAYMENT OF STATUTORY FEES.
 
    On or before the Effective Date, all fees payable pursuant to 28 U.S.C.
  1930, as determined by the Bankruptcy Court at the hearing on Confirmation,
  shall be paid in Cash equal to the amount of such Administrative Claim.
 
    3.1.3 BAR DATE FOR ADMINISTRATIVE CLAIMS.
 
      (A) GENERAL PROVISIONS.
 
    Except as provided below in sections 3.1.3(c) and (d), requests for
  payment of Administrative Claims must be Filed no later than sixty (60)
  days after the Effective Date. Holders of Administrative Claims (including,
  without limitation, professionals requesting compensation or reimbursement
  of expenses and the holders of any Claims for federal, state or local
  taxes) that are required to File a request for payment of such Claims and
  that do not File such requests by the applicable bar date shall be forever
  barred from asserting such Claims against the Debtor, the Reorganized
  Debtor or any of their respective properties.
 
      (B) PROFESSIONALS.
 
    All professional or other Entities requesting compensation or
  reimbursement of expenses pursuant to sections 327, 328, 330, 503(b) and
  1103 of the Bankruptcy Code for services rendered before the Effective Date
  (including, without limitation, any compensation requested by any
  professional or any other Entity for making a substantial contribution in
  the Reorganization Case) shall File and serve on the Reorganized Debtor an
  application for final allowance of compensation and reimbursement of
  expenses no later than sixty (60) days after the Effective Date. Objections
  to applications of professionals for compensation or reimbursement of
  expenses must be Filed and served on the Reorganized Debtor and the
  professionals to whose application the objections are addressed in
  accordance with an order of the Bankruptcy Court.
 
                                      A-7
<PAGE>
 
      (C) ORDINARY COURSE LIABILITIES.
 
    Holders of Administrative Claims based on liabilities incurred by the
  Debtor in Possession in the ordinary course of the Debtor's business (other
  than Claims of governmental units for taxes or Claims and/or penalties
  related to such taxes) and Claims arising under loans or advances to the
  Debtor in Possession, whether or not incurred in the ordinary course of
  business, shall not be required to File any request for payment of such
  Claims. Such Administrative Claims shall be assumed and paid by the
  Reorganized Debtor pursuant to the terms and conditions of the particular
  transaction giving rise to such Administrative Claim without any further
  action by the holders of such Claims.
 
      (D) POSTPETITION TAX CLAIMS.
 
    All requests for payment of Administrative Claims and other Claims by a
  governmental unit for taxes (and for interest and/or penalties related to
  such taxes) for any tax year or period, all or any portion of which occurs
  or falls within the period from and including the Petition Date through and
  including the Effective Date ("Postpetition Tax Claims") and for which no
  bar date has otherwise been established prior to the Effective Date, must
  be Filed on or before the later of (i) thirty (30) days following the
  Effective Date; and (ii) 120 days following the filing of the tax return
  for such taxes for such tax year or period with the applicable governmental
  unit. Any holder of any Postpetition Tax Claim that is required to File a
  request for payment of such taxes and does not File such a request by the
  applicable bar date shall be forever barred from asserting any such
  Postpetition Tax Claim against any of the Debtor, the Reorganized Debtor or
  their respective properties, whether any such Postpetition Tax Claim is
  deemed to arise prior to, on, or subsequent to the Effective Date.
 
  3.2 Class 1 (Priority Claims):
 
    3.2.1 SECTION 507(A)(8) PRIORITY CLAIMS.
 
    Unless the applicable taxing agency agrees to less favorable treatment,
  the Reorganized Debtor shall pay to each holder of an Allowed Priority
  Claim entitled to priority under section 507(a)(8) of the Bankruptcy Code
  deferred Cash payments, over a period not exceeding six years from the date
  of assessment of such Claim, in an aggregate amount equal to the amount of
  such Allowed Claim, plus interest from the Effective Date on the unpaid
  portion of such Allowed Claim (without penalty of any kind) at the rate
  prescribed below. The payment of the amount of each such Allowed Priority
  Claim shall be made in equal semiannual installments commencing on the
  latest of: (i) the Effective Date, (ii) 30 calendar days after the date on
  which an Order allowing such Claim becomes a Final Order and (iii) such
  other time or times as may be agreed to by the holder of such Claim and the
  Reorganized Debtor. Each installment shall include simple interest on the
  unpaid portion of such Allowed Claim, without penalty of any kind, at the
  applicable statutory rate of interest provided for such taxes under
  applicable nonbankruptcy law; provided, however, that the Reorganized
  Debtor shall have the right to pay any Claim entitled to priority under
  section 507(a)(8) of the Bankruptcy Code, or any remaining balance of such
  Claim, in full, at any time on or after the Effective Date, without premium
  or penalty of any kind.
 
    3.2.2 OTHER PRIORITY CLAIMS.
 
    Except as otherwise provided in the Plan and subject to compliance with
  the terms of the Plan, to the extent not previously paid, each holder of an
  Allowed Priority Claim entitled to priority under sections 507(a)(3),
  507(a)(4), 507(a)(5) or 507(a)(6) of the Bankruptcy Code shall be paid the
  full amount of its Allowed Priority Claim in Cash on the Effective Date (or
  as soon as practicable after the date on which any such Claim is allowed if
  the date of allowance is later than the Effective Date).
 
  3.3 Class 2 (Outstanding Notes).
 
  The Class 2 Claims are impaired under the Plan. The Class 2 Claims (other
than Class 2 Expense Claims) shall be Allowed Claims (whether or not a proof of
Claim is Filed) in an amount estimated not to exceed $355,000,000.
 
                                      A-8
<PAGE>
 
  On the Effective Date, each holder of an Allowed Class 2 Claim (other than
the Class 2 Expense Claims, which shall be treated as described in section
3.3.1) shall receive its Pro Rata share of:
 
    (a) Cash in the Initial Cash Distribution Fund; plus
 
    (b) New Notes in the principal amount of $110 million; plus
 
    (c) 10,889,180 New Common Shares which shall represent 97% in the
  aggregate of the Shares, (or New Common Shares which shall represent 99.5%
  of the Shares if the holders of Class 5 Interests do not vote to accept the
  Plan in accordance with section 1126(d) of the Bankruptcy Code, with .5% of
  the New Common Shares to be distributed to charities designated by the
  Senior Noteholders).
 
  On the Effective Date or as soon thereafter as is practicable, the
Reorganized Debtor and each holder of an Allowed Class 2 Claim receiving in
excess of 5% of the New Common Shares or the New Notes shall be entitled to
enter into the Registration Rights Agreement relating to the New Plan
Securities.
 
    3.3.1 CLASS 2 EXPENSE CLAIMS.
 
    The Reorganized Debtor shall pay to the applicable party entitled to
  payment an amount equal to the amount of the Class 2 Expense Claims.
  Payment of such Class 2 Expense Claims shall constitute distributions on
  account of the Allowed Claims in Class 2, in addition to the distributions
  provided for such class in section 3.3; and distributions otherwise
  provided under the Plan to holders of Allowed Class 2 Claims under section
  3.3 shall not be reduced on account of such payment of Class 2 Expense
  Claims. Notwithstanding anything in this section 3.3.1 to the contrary, the
  Reorganized Debtor's obligation to pay the Class 2 Expense Claims shall be
  subject to the same bar date and procedural provisions set forth in section
  3.1.3(a), and the procedures regarding resolution of contested Claims and
  Interests set forth in section 5.7, and, pursuant to Section 1129(a)(4) of
  the Bankruptcy Code, are subject to the approval of the Bankruptcy Court as
  reasonable.
 
    3.3.2 GENERAL DESCRIPTION OF NEW PLAN SECURITIES DISTRIBUTABLE TO HOLDERS
  OF CLASS 2 ALLOWED CLAIMS.
 
    The securities to be issued and distributed to holders of Allowed Class 2
  Claims under the Plan include the following:
 
      (A) NEW NOTES.
 
    The terms and conditions of the New Notes shall be as provided in the
  form of New Notes and the New Note Indenture. By way of summary, the New
  Notes (i) shall be issued by the Reorganized Debtor in denominations of
  $1,000 (or integral multiples thereof) in an aggregate principal amount not
  to exceed $110 million; (ii) shall be dated as of the Effective Date and
  mature on the seventh (7th) anniversary of the Effective Date; (iii) shall
  be guaranteed by each of the subsidiaries of the Debtor; and (iv) shall be
  secured under the New Note Indenture and the New Collateral Documents by
  Liens on substantially all of the assets of the Reorganized Debtor.
  Interest on the New Notes shall accrue from the Effective Date at a per
  annum rate of 11-1/8%. Interest on the New Notes shall be payable in Cash
  semiannually in arrears on June 30 and December 31, commencing after the
  Effective Date of the Plan.
 
      (B) NEW COMMON SHARES.
 
    Under the Plan, the Reorganized Debtor shall issue up to 10,889,180
  million New Common Shares to holders of Allowed Class 2 Claims (subject to
  rounding to account for fractional shares, as described in section 5.3.3).
  The New Common Shares shall represent shares of beneficial interest in the
  Reorganized Debtor and the terms and conditions of the New Common Shares
  shall be as provided in the Amended and Restated Declaration of Trust, and
  as provided by applicable law. Each New Common Share shall have a par value
  of $1.00. Certain matters relating to voting rights of holders of New
  Common Shares are described in section 5.5.
 
                                      A-9
<PAGE>
 
  3.4 Class 3 (Other Secured Claims).
 
  The Class 3 Claims are impaired under the Plan. To the extent not previously
paid, all Allowed Class 3 Claims will be (at the option of the Reorganized
Debtor with the consent of the Senior Noteholders): (a) paid in full, in Cash
on the Effective Date (or as soon as practicable after the date on which any
such Claim is allowed if the date of allowance is later than the Effective
Date); (b) paid upon such other less favorable terms as may be mutually agreed
upon by the Reorganized Debtor and the holder of such Claim; or (c) reinstated
and paid or performed by the Reorganized Debtor in accordance with section 1124
of the Bankruptcy Code, or the legal, equitable and contractual rights to which
such Claim entitles the holder of such Claim shall be left unaltered.
 
  3.5 Class 4 (Unsecured Claims).
 
  The Class 4 Claims are impaired under the Plan. Each holder of a Class 4
Claim shall receive on the Effective Date, or as soon thereafter as the Claim
becomes an Allowed Claim, whichever is later, Cash equal to the amount of such
Allowed Class 4 Claim unless the holder of such Claim agrees to a less
favorable treatment.
 
  3.6 Class 5 (Outstanding Common Shares).
 
  The Class 5 Interests are impaired under the Plan. If holders of Allowed
Class 5 Interests vote to accept the Plan in accordance with section 1126(d) of
the Bankruptcy Code, then each holder of an Allowed Class 5 Interest shall
retain its existing Outstanding Common Shares, subject to a reverse stock split
and the issuance of New Common Shares to holders of Allowed Class 2 Claims,
after which holders of Allowed Class 5 Interests will hold shares representing
3% in the aggregate of the Shares. If holders of Class 5 Interests do not vote
to accept the Plan in accordance with section 1126(d) of the Bankruptcy Code,
no distributions shall be made under the Plan on account of Interests of
holders of Outstanding Common Shares by the Debtor or from property of the
Debtor, and all Interests in Class 5 and the Outstanding Common Shares shall be
cancelled and extinguished.
 
  3.7 Class 6 (Outstanding Stock Rights).
 
  The Class 6 Interests are impaired under the Plan. The Outstanding Stock
Rights will be canceled and no distributions shall be made to holders of
Outstanding Stock Rights under the Plan. Each of the holders of an Interest in
Class 6 shall receive or retain no property under the Plan on account of such
Interest.
 
                                   ARTICLE IV
 
             TREATMENT OF EXECUTORY CONTRACTS AND UNEXPIRED LEASES
 
  4.1 Assumption.
 
  Unless previously assumed or rejected by order of the Bankruptcy Court
pursuant to section 365 of the Bankruptcy Code, as of the Effective Date, the
Reorganized Debtor shall assume, pursuant to section 365 of the Bankruptcy
Code, each of the executory contracts and leases of the Debtor that are not
rejected under section 4.3 including the executory contracts and leases that
are identified in Exhibit E. The Debtor reserves the right at any time prior to
the hearing on Confirmation, with the consent of the Senior Noteholders, to
amend Exhibit E either to: (a) delete any executory contract or lease listed
therein and provide for its rejection pursuant to section 4.3 hereof or (b) add
any executory contract or lease to Exhibit E, thus providing for its assumption
(or assumption and assignment) pursuant to this section 4.1. The Debtor shall
provide notice of any amendment to Exhibit E to the parties to the executory
contract or lease affected thereby. The Confirmation Order shall constitute an
order of the Bankruptcy Court approving all such assumptions described in this
section 4.1, pursuant to section 365 of the Bankruptcy Code, as of the
Effective Date.
 
                                      A-10
<PAGE>
 
  4.2 Cure Payments.
 
  Any monetary defaults under each executory contract and lease to be assumed
under the Plan shall be satisfied, pursuant to section 365(b)(1) of the
Bankruptcy Code in either of the following ways: (1) by payment of the default
amount in Cash on the Effective Date; or (2) by payment of the default amount
on such other terms as agreed to by the Reorganized Debtor and the non-Debtor
parties to such executory contract or lease. In the event of a dispute
regarding (i) the amount or timing of any cure payments, (ii) the ability of
the Reorganized Debtor to provide adequate assurance of future performance
under the contract or lease to be assumed or (iii) any other matter pertaining
to assumption (or assumption and assignment) of the contract or lease to be
assumed, the cure payments required by section 365(b)(1) of the Bankruptcy Code
shall be made following the entry of a Final Order resolving the dispute and
approving assumption.
 
  4.3 Rejection.
 
  Unless previously assumed or rejected by order of the Bankruptcy Court
pursuant to section 365 of the Bankruptcy Code, on the Effective Date, all
documents, agreements, contracts and leases listed on Exhibit F shall be
rejected, to the extent, if any, that any of the foregoing constitute executory
contracts or unexpired leases, and without conceding or admitting that they
constitute executory contracts or unexpired leases or that the Debtor has any
liability thereunder. The Debtor reserves the right at any time prior to the
hearing on Confirmation, with the consent of the Senior Noteholders, to amend
Exhibit F either to: (a) delete any contract or lease listed therein and
provide for its assumption pursuant to section 4.1 or (b) add any contract or
lease to Exhibit F, thus providing for its rejection pursuant to this section
4.3. The Debtor shall provide notice of any amendment of Exhibit F to the
parties to the contract or lease affected thereby.
 
  The Confirmation Order shall constitute an Order of the Bankruptcy Court
approving all such rejections pursuant to section 365 of the Bankruptcy Code as
of the Effective Date. Any Claim for damages arising from the rejection under
the Plan of an executory contract or unexpired lease must be Filed within
thirty (30) days after the mailing of notice of the entry of the Confirmation
Order or be forever barred and unenforceable against the Debtor, its Estate,
the Reorganized Debtor and its properties and barred from receiving any
distribution under the Plan on account of such Claim.
 
                                   ARTICLE V
 
               MEANS FOR EXECUTION AND IMPLEMENTATION OF THE PLAN
 
  5.1 Cancellation of Outstanding Securities and Related Agreements.
 
  Except as expressly provided in the Plan or in the Confirmation Order, on the
Effective Date, the Outstanding Securities, the Outstanding Note Indenture, the
Outstanding Collateral Agreement, the Outstanding Pledge Agreement, the Prior
Plan, the Outstanding Stock Rights and all obligations of the Debtor under any
of the foregoing, shall be terminated and canceled.
 
  5.2 New Plan Securities and New Indenture.
 
  On or before the Effective Date, the Reorganized Debtor, the New Indenture
Trustee, and the New Collateral Agent shall have executed the New Note
Indenture and the New Collateral Documents, as applicable. On the Effective
Date or as soon as practicable thereafter, the Reorganized Debtor and each
holder of Allowed Class 2 Claims receiving 5% or more of the New Common Shares
or the New Notes shall be entitled to execute and deliver the Registration
Rights Agreement. All of the documents described in this paragraph shall become
effective and binding on the Reorganized Debtor on and as of the Effective
Date. On and after the Effective Date, the Reorganized Debtor shall issue the
New Plan Securities in accordance with this Article V.
 
                                      A-11
<PAGE>
 
  5.3 Distribution of Property Under the Plan.
 
    5.3.1 DISTRIBUTION DATE.
 
    Subject to the provisions of this section 5.3, and except as otherwise
  provided herein, property to be distributed to an impaired class (a) shall
  be distributed on or as soon as practicable after the Effective Date to
  each holder of an Allowed Claim or an Allowed Interest of that class that
  is an Allowed Claim or Allowed Interest as of the Effective Date, and (b)
  shall be distributed to each holder of an Allowed Claim or an Allowed
  Interest of that class that is allowed after the Effective Date, to the
  extent allowed, as soon as practicable after such Claim or Interest becomes
  an Allowed Claim or Allowed Interest. Property to be distributed under the
  Plan to a class that is not impaired or on account of a Claim of a kind
  described in Bankruptcy Code section 507(a)(1) or Class 2 Expense Claims
  shall be distributed on the latest of (i) the later of the two dates
  specified in the preceding sentence and (ii) the date on which the
  distribution to the holder of the Allowed Claim would have been due and
  payable under the terms of the Allowed Claim in the absence of the
  Reorganization Case.
 
    5.3.2 HOLDERS OF OUTSTANDING SECURITIES ENTITLED TO RECEIVE
  DISTRIBUTIONS.
 
    Any distribution under the Plan on account of an Allowed Claim under or
  evidenced by Outstanding Notes shall be made to the holders of record of
  such Outstanding Notes as of the Effective Date. At the close of business
  on the Effective Date, the transfer ledgers for the Outstanding Notes shall
  be closed, and there shall be no further changes in the record holders of
  the Outstanding Notes. The Debtor, the Reorganized Debtor, the Outstanding
  Indenture Trustee shall have no obligation to recognize any transfer of the
  Outstanding Notes occurring on or after the Effective Date. The Debtor, the
  Reorganized Debtor, and the Outstanding Indenture Trustee shall be entitled
  instead to recognize and deal for all purposes hereunder with only those
  record holders stated on the transfer ledgers for the Outstanding Notes, as
  of the close of business on the Effective Date.
 
    5.3.3 FRACTIONAL INTERESTS.
 
    The calculation of the percentage distribution of New Plan Securities to
  be made to holders of certain Allowed Claims as provided elsewhere in the
  Plan may mathematically entitle the holder of such an Allowed Claim to a
  fractional interest in one or more of such New Plan Securities.
  Notwithstanding such entitlement, New Notes to be issued under the Plan
  shall be issued and distributed only in denominations of $1,000 and
  integral multiples thereof, and only whole New Common Shares shall be
  issued and distributed. For purposes of applying the following two
  paragraphs, the holders of Allowed Claims under or evidenced by Outstanding
  Notes shall, in the case of Outstanding Notes held in street name, mean the
  beneficial holders thereof as of the Effective Date.
 
      (A) NEW NOTES.
 
    All New Notes that would have been distributed under the Plan in
  denominations of less than $1,000 but for the preceding paragraph, shall be
  aggregated into New Notes having denominations of $1,000 or integral
  multiples thereof. On the Effective Date or as soon thereafter as is
  practicable, the Disbursing Agent shall sell for Cash such aggregated New
  Notes in such manner and over such period of time as the Disbursing Agent
  considers appropriate to reasonably assure the maximization of the sale
  value of such New Notes. Upon the completion of such sales, the Disbursing
  Agent shall distribute the net proceeds thereof to the holders of the
  respective Allowed Claims ratably, in direct proportion to their respective
  interests in the New Notes to be sold. Notwithstanding the foregoing
  provisions of this section 5.3.3, if the aggregation (in accordance with
  this section 5.3.3) of New Notes results in a principal amount that is not
  $1,000 or an integral multiple thereof, such principal amount shall be
  rounded up to the next such integral multiple of $1,000 of New Notes and
  the principal amount of such New Notes so rounded up shall be sold by the
  Disbursing Agent as provided in this section 5.3.3.
 
                                      A-12
<PAGE>
 
      (B) NEW COMMON SHARES.
 
    The number of New Common Shares to be received by a holder of an Allowed
  Claim shall be rounded to the next greater or lower integer of shares as
  follows: (a) fractions of 1/2 or greater shall be rounded to the next
  greater whole number and (b) fractions of less than 1/2 shall be rounded to
  the next lower integer. The total number of New Common Shares to be
  distributed to a class of Claims shall be adjusted as necessary to account
  for the rounding provided for in this section 5.3.3(b). No consideration
  shall be paid in lieu of fractional shares that are rounded down.
 
    5.3.4 PRO RATA DISTRIBUTION.
 
    Except as otherwise provided herein, the property to be distributed to
  Class 2 under the Plan shall be divided Pro Rata among the holders of
  Allowed Claims of such class. Solely for the purpose of applying the
  definition of "Pro Rata" to the distributions within such class, the amount
  of the Allowed Claims in Class 2 shall be determined as of the Effective
  Date, based on outstanding principal amounts of the Outstanding Notes,
  without including any accrued and unpaid interest and shall exclude the
  Class 2 Expense Claims.
 
    5.3.5 DISBURSING AGENT.
 
    The Reorganized Debtor, or such other Entity or Entities as the
  Reorganized Debtor may employ, subject to the reasonable consent of the
  Senior Noteholders, shall act as Disbursing Agents under the Plan and make
  all distributions required under the Plan. Any Disbursing Agent may employ
  or contract with other Entities to assist in or perform the distribution of
  property under the Plan. Unless otherwise determined by the Reorganized
  Debtor, each Disbursing Agent shall serve without bond. Each third party
  Disbursing Agent shall receive, without further Bankruptcy Court approval,
  reasonable compensation for distribution services rendered pursuant to the
  Plan and reimbursement of reasonable out-of-pocket expenses incurred in
  connection with such services from the Reorganized Debtor on terms agreed
  to with the Reorganized Debtor.
 
    5.3.6 DISPUTED CLAIMS OR INTEREST.
 
    Notwithstanding any other provisions of the Plan, no payments or
  distributions shall be made on account of any Disputed Claim or Interest
  until such Claim or Interest becomes an Allowed Claim or Interest, and then
  only to the extent that it becomes an Allowed Claim or Interest.
 
    5.3.7 MANNER OF PAYMENT UNDER THE PLAN.
 
    Cash payments made pursuant to the Plan shall be in U.S. dollars by
  checks drawn on a domestic bank selected by the Reorganized Debtor, or by
  wire transfer from a domestic bank, at the Reorganized Debtor's option,
  except that payments made to foreign trade creditors holding Allowed Claims
  may be paid, at the option of the Reorganized Debtor in such funds and by
  such means as are necessary or customary in a particular foreign
  jurisdiction. Distributions of Cash pursuant to section 3.3.1.(a) shall be
  made by mail as set forth above or, upon request of a holder of an Allowed
  Class 2 Claim, by wire transfer in accordance with written instructions
  received therefrom.
 
    5.3.8 SURRENDER OF INSTRUMENTS.
 
      (A) REQUIREMENTS TO SURRENDER OR DELIVER INSTRUMENTS OR DOCUMENTS.
 
    As a condition to the receipt of any distribution under the Plan: (i) a
  holder of an Outstanding Note shall deliver to the Outstanding Indenture
  Trustee or its designee such transaction instructions or other documents of
  transfer or exchange as the Outstanding Indenture Trustee shall request;
  and (ii) a holder of a document or instrument of the Debtor other than an
  Outstanding Note shall surrender the document or instrument to the
  Disbursing Agent or its designee. However, holders of the Outstanding
 
                                      A-13
<PAGE>
 
  Common Shares are not required to surrender such document or instrument.
  Prior to the Effective Date, each holder of a document or instrument will
  receive specific instructions regarding the time and manner in which the
  document or instrument is to be surrendered or delivered. Immediately upon
  the Effective Date and until such surrender or delivery, such document or
  instrument will be deemed canceled and represent only the right to receive
  the distributions to which the holder is entitled under the Plan.
 
      (B) LOST, STOLEN, MUTILATED OR DESTROYED INSTRUMENTS.
 
    Any bond, debenture, share of stock, other security or note, whether or
  not a security (collectively "Instruments"), or transaction instruction,
  that is lost, stolen, mutilated or destroyed shall be deemed surrendered
  when the holder of a Claim or Interest based thereon delivers to the
  Outstanding Indenture Trustee, or Disbursing Agent or their respective
  designee, (i) evidence satisfactory to the Outstanding Indenture Trustee,
  Disbursing Agent or designee of the loss, theft, mutilation or destruction
  of such Instrument or (ii) such security or indemnity as may be required by
  the Outstanding Indenture Trustee, Disbursing Agent or designee to save
  each of them harmless with respect thereto.
 
      (C) EFFECT OF FAILURE TO SURRENDER OR DELIVER INSTRUMENTS OR
    DOCUMENTS.
 
    Any holder of an Instrument of the Debtor that fails to surrender or
  deliver or be deemed to have surrendered or delivered the Instrument or
  relevant transaction instruction or other document within two years after
  the Effective Date shall be forever barred from receiving any distribution
  under the Plan. In such cases, any property held for distribution on
  account of a Claim or Interest based on such Instrument shall become
  property of the Reorganized Debtor in the manner provided in section
  5.3.10(b)(2) for unclaimed distributions. To the extent that any such
  property is held by a Disbursing Agent other than the Reorganized Debtor,
  such Disbursing Agent shall return such property to the Reorganized Debtor.
 
    5.3.9 DELIVERY OF DISTRIBUTIONS AND UNDELIVERABLE OR UNCLAIMED
  DISTRIBUTIONS.
 
      (A) DELIVERY OF DISTRIBUTIONS IN GENERAL.
 
    Except as provided below in this section 5.3.9 for undeliverable
  distributions, distributions to holders of Allowed Claims and Allowed
  Interests shall be distributed by mail as follows: (a) except in the case
  of the holder of an Instrument for which there is an indenture trustee or
  stock transfer agent, (1) to the addresses set forth on the respective
  proof of claim or interest filed by such holders; (2) to the addresses set
  forth in any written notices of address changes delivered to the Disbursing
  Agent(s) after the date of any related proof of claim or interest; or (3)
  to the address reflected on the Schedules if no proof of claim or interest
  is Filed and the Disbursing Agent(s) have not received a written notice of
  a change of address; and (b) in the case of the holder of an Instrument for
  which there is an indenture trustee or stock transfer agent, to the latest
  mailing address maintained of record by the pertinent indenture trustee,
  security registrar or stock transfer agent, or, if no mailing address is
  maintained of record, to the pertinent indenture trustee, security
  registrar or stock transfer agent.
 
      (B) UNDELIVERABLE DISTRIBUTIONS.
 
        (1) HOLDING AND INVESTMENT OF UNDELIVERABLE PROPERTY.
 
    If the distribution to the holder of a Claim or Interest is returned to a
  Disbursing Agent as undeliverable, no further distribution shall be made to
  such holder unless and until the Reorganized Debtor or the applicable
  Disbursing Agent is notified in writing of such holder's then current
  address. Subject to section 5.3.9(b)(2), undeliverable distributions shall
  remain in the possession of the applicable Disbursing Agent pursuant to
  this section 5.3.9 until such times as a distribution becomes deliverable.
 
    Unclaimed Cash (including interest, dividends and other consideration, if
  any, distributed on or received for undeliverable New Plan Securities)
  shall be held in trust in a segregated bank account in the name of the
  applicable Disbursing Agent for the benefit of the potential claimants of
  such funds, and
 
                                      A-14
<PAGE>
 
  shall be accounted for separately. Such funds shall be held in interest-
  bearing accounts to the extent practicable, and the parties entitled to
  such funds shall be entitled to any interest earned on such funds.
  Undeliverable New Plan Securities shall be held in trust for the benefit of
  the potential claimants of such securities by the applicable Disbursing
  Agent in principal amount of notes and in number of shares sufficient to
  fund the unclaimed amounts of such securities, and shall be accounted for
  separately.
 
        (2) DISTRIBUTION OF UNDELIVERABLE PROPERTY AFTER IT BECOMES
      DELIVERABLE AND FAILURE TO CLAIM UNDELIVERABLE PROPERTY.
 
    Within thirty (30) days after the end of each calendar quarter following
  the Effective Date, the applicable Disbursing Agents shall make
  distributions of property that has become deliverable during the preceding
  quarter. Each such distribution shall include any dividends, interest
  payments or other distributions made on account of the distributed
  property.
 
    Any holder of an Allowed Claim or Allowed Interest who does not assert a
  claim for an undeliverable distribution held by a Disbursing Agent within
  one (1) year after the Effective Date shall no longer have any claim to or
  interest in such undeliverable distribution, and shall be forever barred
  from receiving any distributions under the Plan. In such cases any property
  held for distribution on account of such Allowed Claims or Allowed
  Interests shall be returned to and/or retained by the Reorganized Debtor,
  as follows: (1) any Cash shall be the property of the Reorganized Debtor,
  free from any restrictions thereon; (2) any New Notes shall be canceled;
  and (3) any New Common Shares reserved for issuance shall be held by the
  Reorganized Debtor as unrestricted treasury shares. Nothing contained in
  the Plan shall require the Debtor, the Reorganized Debtor or any Disbursing
  Agent to attempt to locate any holder of an Allowed Claim or an Allowed
  Interest.
 
    5.3.10 COMPLIANCE WITH TAX REQUIREMENTS.
 
    In connection with the Plan, to the extent applicable, each Disbursing
  Agent shall comply with all withholding and reporting requirements imposed
  on it by any governmental unit, and all distributions pursuant to the Plan
  shall be subject to such withholding and reporting requirements.
 
    5.3.11 SETOFFS.
 
    The Reorganized Debtor may, but shall not be required to, setoff against
  any Allowed Claim and the distributions to be made pursuant to the Plan on
  account of such Allowed Claim, claims of any nature that the Debtor or the
  Reorganized Debtor may have against the holder of such Allowed Claim;
  provided, however, that neither the failure to effect such a setoff nor the
  allowance of any Claim against the Debtor or the Reorganized Debtor shall
  constitute a waiver or release by the Debtor or the Reorganized Debtor of
  any claim that the Debtor or the Reorganized Debtor may possess against
  such holder.
 
  5.4 Revesting of Assets.
 
  Except as otherwise provided in any provision of the Plan, on the Effective
Date, all property of the Estate of the Debtor shall revest in the Reorganized
Debtor, free and clear of all Claims, liens, encumbrances and other interests
of holders of Claims and Interests. From and after the Effective Date, the
Reorganized Debtor may operate its business and use, acquire and dispose of
property and settle and compromise Claims or Interests without supervision by
the Bankruptcy Court and free of any restrictions of the Bankruptcy Code or
Bankruptcy Rules, other than those restrictions expressly imposed by the Plan,
the Confirmation Order, the New Note Indenture and the New Collateral
Documents, and any document, agreement or instrument delivered in connection
therewith.
 
                                      A-15
<PAGE>
 
  5.5 Amended and Restated Declaration of Trust; Indemnification.
 
  On the Effective Date, the Reorganized Debtor shall adopt the Amended and
Restated Declaration of Trust pursuant to section 8-501 of title 8 of the
Corporations and Associations Law article of the Annotated Code of Maryland and
section 1123(a)(5)(I) and (b)(5) of the Bankruptcy Code. The Amended and
Restated Declaration of Trust will, inter alia: (i) authorize the issuance of
the New Common Shares; (ii) continue to prohibit the issuance of nonvoting
equity securities to the extent required by section 1123(a)(6) of the
Bankruptcy Code. Pursuant to the Amended and Restated Declaration of Trust and
other relevant agreements, and notwithstanding any other term or provision of
the Plan to the contrary, the Reorganized Debtor shall indemnify and hold
harmless its current and former officers, trustees and employees to the fullest
extent permitted by applicable law with respect to any such officer's,
trustee's or employee's acts, conduct and omissions whether arising before or
after the Petition Date; and (iii) impose certain transfer restrictions. Upon
(i) Confirmation of the Plan, (ii) the occurrence of the Effective Date and
(iii) the filing with the Maryland Secretary of State of the Amended and
Restated Declaration of Trust, the Amended and Restated Declaration of Trust
will become effective.
 
  5.6 Management of the Reorganized Debtor.
 
    5.6.1 OFFICERS AND TRUSTEES.
 
    The initial Board of Trustees of the Reorganized Debtor shall consist of
  seven members, including (a) the Chief Executive Officer of the Reorganized
  Debtor, (b) one member designated by Mutual Series Fund, Inc., and (c) five
  members designated by the Senior Noteholders. The members of the initial
  Board of Trustees shall be identified at or prior to the hearing on
  Confirmation of the Plan. Such persons shall be deemed elected to the Board
  of Trustees, and such elections shall be deemed effective as of the
  Effective Date, without any requirement of further action by shareholders
  or trustees of the Debtor or the Reorganized Debtor. The persons identified
  as such in the Disclosure Statement will serve as the initial officers of
  the Reorganized Debtor as of the Effective Date. Subject to any requirement
  of Bankruptcy Court approval under section 1129(a)(5) of the Bankruptcy
  Code, those persons designated as trustees and officers of the Reorganized
  Debtor shall assume their offices as of the Effective Date and shall
  continue to serve in such capacities thereafter, pending further action of
  the Board of Trustees or shareholders of the Reorganized Debtor in
  accordance with the Amended and Restated Declaration of Trust and
  applicable state law.
 
  5.7 Objections to Claims or Interests.
 
  Except as otherwise provided, applications of professionals for compensation
and reimbursement of expenses under section 3.1.3(b), and except as otherwise
ordered by the Bankruptcy Court after notice and a hearing, objections to
Claims or Interests, including Administrative Claims, or to requests for
payment of Class 2 Expense Claims, shall be Filed and served upon the holder of
such Claim, Interest or Administrative Claim, the Outstanding Indenture
Trustee, or other relevant party as applicable, not later than the later of (a)
ninety (90) days after the Effective Date, and (b) ninety (90) days after a
proof of claim or interest or request for payment of such Claim, Interest,
Administrative Claim or Class 2 Expense Claims is timely Filed, unless this
period is extended by the Bankruptcy Court. After the Effective Date, the
Reorganized Debtor shall have the exclusive right to object to Claims,
Interests or Class 2 Expense Claims.
 
  5.8 Discharge of Debtor and Injunction.
 
  Except as otherwise provided in this Plan, the rights afforded in the Plan
and the treatment of all Claims and Interests herein shall be in exchange for
and in complete satisfaction, discharge and release of all Claims and Interests
of any nature whatsoever, including any interest accrued on such Claims from
and after the Petition Date, against the Debtor and the Debtor in Possession,
or any of their assets or properties. Except as otherwise provided in the Plan
or the Confirmation Order: (i) on the Effective Date, the Debtor shall be
deemed discharged and released to the fullest extent permitted by section 1141
of the Bankruptcy Code from all Claims and Interests, including, but not
limited to, demands, liabilities, Claims and Interests that arose
 
                                      A-16
<PAGE>
 
before the Confirmation Date and all debts of the kind specified in sections
502(g), 502(h) or 502(i) of the Bankruptcy Code, whether or not: (a) a proof of
claim or proof of interest based on such debt or Interest is Filed or deemed
Filed pursuant to section 501 of the Bankruptcy Code, (b) a Claim or Interest
based on such debt or Interest is allowed pursuant to section 502 of the
Bankruptcy Code or (c) the holder of a Claim or Interest based on such debt or
Interest has accepted the Plan; and (ii) all Entities shall be precluded from
asserting against the Reorganized Debtor, its successors or its assets or
properties any other or further Claims or Interests based upon any act or
omission, transaction or other activity of any kind or nature that occurred
prior to the Confirmation Date. Except as otherwise provided in the Plan or the
Confirmation Order, the Confirmation Order shall act as a discharge of any and
all Claims against and all debts and liabilities of the Debtor, as provided in
sections 524 and 1141 of the Bankruptcy Code, and such discharge shall void any
judgment against the Debtor at any time obtained to the extent that it relates
to a Claim discharged.
 
  Except as otherwise provided in the Plan or the Confirmation Order, on and
after the Effective Date, all Entities who have held, currently hold or may
hold a debt, Claim or Interest discharged pursuant to the terms of the Plan are
permanently enjoined from taking any of the following actions on account of any
such discharged debt, Claim or Interest: (1) commencing or continuing in any
manner any action or other proceeding against the Debtor, the Reorganized
Debtor, their successors or their respective property; (2) enforcing,
attaching, collecting or recovering in any manner any judgment, award, decree
or order against the Debtor, the Reorganized Debtor, their successors or their
respective property; (3) creating, perfecting or enforcing any lien or
encumbrance against the Debtor, the Reorganized Debtor, their successors or
their respective property; (4) asserting any setoff, right of subrogation or
recoupment of any kind against any obligation due to the Debtor, the
Reorganized Debtor, their successors or their respective property; and (5)
commencing or continuing any action, in any manner, in any place that does not
comply with or is inconsistent with the provisions of the Plan or the
Confirmation Order. Any Entity injured by any willful violation of such
injunction shall recover actual damages, including costs and attorneys' fees,
and, in appropriate circumstances, may recover punitive damages, from the
willful violator.
 
  5.9 No Liability for Solicitation or Participation.
 
  As specified in section 1125(e) of the Bankruptcy Code, Entities that solicit
acceptances or rejections of the Plan and/or that participate in the offer,
issuance, sale or purchase of securities offered or sold under the Plan, in
good faith and in compliance with the applicable provisions of the Bankruptcy
Code, are not liable, on account of such solicitation or participation, for
violation of any applicable law, rule or regulation governing the solicitation
of acceptances or rejections of the Plan or the offer, issuance, sale or
purchase of securities.
 
  5.10 Limitation of Liability.
 
  To the extent permitted by applicable law, neither the Debtor, the Debtor in
Possession, the Reorganized Debtor, the Senior Noteholders, the creditors'
committee under the Prior Plan, nor any of their employees, officers, trustees,
members, agents or representatives, nor any professional Entities employed by
any of them shall have or incur any liability to any Entity for any act taken
or omission made in good faith in connection with or related to formulating,
implementing, confirming or consummating the Plan, the Disclosure Statement or
any contract, instrument, release or other agreement or document created in
connection with the Plan.
 
  5.11 Other Documents and Actions.
 
  The Debtor, the Debtor in Possession and the Reorganized Debtor may execute
such documents and take such other action as is necessary to effectuate the
transactions provided for in the Plan.
 
  5.12 Authorized Actions.
 
  The issuance of New Common Shares and New Notes, the adoption of the Amended
and Restated Declaration of Trust, the selection of the persons who will serve
as the initial trustees and officers of the Reorganized Debtor as of the
Effective Date, the execution of the New Note Indenture, the New Collateral
 
                                      A-17
<PAGE>
 
Documents, the adoption of the other matters under the Plan involving the
corporate structure of the Debtor or the Reorganized Debtor or corporate action
by the Debtor or the Reorganized Debtor shall be deemed to have occurred and be
effective on and after the Effective Date without any requirement of further
action by shareholders or trustees of the Debtor or the Reorganized Debtor.
Without limiting the foregoing, upon entry of the Confirmation Order by the
clerk of the Bankruptcy Court, the filing by the Debtor or the Reorganized
Debtor of the Amended and Restated Declaration of Trust shall be authorized and
approved in all respects. On the Effective Date or as soon thereafter as is
practicable, pursuant to applicable state law, the Reorganized Debtor shall
file with the applicable state governmental agencies or offices the Amended and
Restated Declaration of Trust.
 
  5.13 Releases.
 
  In consideration for the distributions to be made under the Plan and the
releases provided for herein, and in order to protect the Reorganized Debtor
from Claims for contribution or indemnity relating to pre-Effective Date acts
or omissions, as of the Effective Date: (i) the creditors' committee formed
under the Prior Plan, each holder of a Claim or Interest, and each of the
officers, directors, employees, members and professionals of such committee or
holder, shall be released to the extent permitted by applicable law from any
Released Claims that the Debtor may have against any of them (the "Debtor
Release"); (ii) the Debtor, the Reorganized Debtor, the creditors' committee
under the Prior Plan, the Senior Noteholders, and their respective officers,
directors, employees, members and professionals (collectively, the "Debtor
Releasees") shall be released to the extent permitted by applicable law from
any Released Claims that any holder of a Claim or Interest may have against any
of the Debtor Releasees; and (iii) the Debtor Releasees shall be released to
the extent permitted by applicable law from any and all actions, causes of
action, claims, liabilities, demands and obligations of any kind or nature
whatsoever that the Debtor, the Reorganized Debtor, the Debtor's Estate or any
holder of a Claim or Interest may have against any of the Debtor Releasees that
is based upon or that arises out of any alleged act or omission by any of the
Debtor Releasees that is related to the Debtor, including, without limitation,
the Reorganization Case, the Outstanding Notes, the Outstanding Collateral
Agreement, the Prior Plan, the Outstanding Common Shares, the Outstanding Stock
Rights or any of the Claims or Interests in the Reorganization Case, provided,
however, that this release shall not apply to Excluded Claims against the
Debtor (the release described in subparagraphs (ii) and (iii) is hereinafter
referred to as the "Creditor/Shareholder Release") and no holder of a Claim
shall be released until such Claim is allowed. Notwithstanding the foregoing,
to the extent that a holder of a Claim or Interest elects not to grant a
Creditor/Shareholder Release and receive a Debtor Release, such holder may make
such election by indicating its election to opt out of such releases in the
space provided for such election on the ballot for accepting or rejecting the
Plan. If a holder makes such election, the Creditor/Shareholder Release shall
not be enforceable against such holder, and such holder shall not be released
under the Debtor Release.
 
  5.14 Retiree Benefits.
 
  On and after the Effective Date, to the extent required by section
1129(a)(13) of the Bankruptcy Code, the Reorganized Debtor shall continue to
pay all retiree benefits (if any), as the term "retiree benefits" is defined in
section 1114(a) of the Bankruptcy Code, maintained or established by the Debtor
prior to the Confirmation Date.
 
                                   ARTICLE VI
 
                                  CONFIRMATION
 
  6.1 Confirmation.
 
  The Debtor requests Confirmation of the Plan under section 1129(a) and
section 1129(b) of the Bankruptcy Code if any impaired class does not accept
the Plan pursuant to section 1126 of the Bankruptcy Code, subject to the
consent of the Senior Noteholders. The Debtor reserves the right to modify the
Plan, subject to the consent of the Senior Noteholders, to the extent, if any,
that Confirmation of the Plan under section 1129(b) of the Bankruptcy Code
requires modification.
 
                                      A-18
<PAGE>
 
                                  ARTICLE VII
 
                   CONFIRMATION AND EFFECTIVE DATE CONDITIONS
 
  7.1 Conditions to Effective Date.
 
  The Plan shall not be consummated and the Effective Date shall not occur
unless and until each of the following conditions has been satisfied or duly
waived as specified below:
 
    7.1.1 The Plan has been accepted by the requisite holders of Claims in
  Class 2 pursuant to section 1126 of the Bankruptcy Code;
 
    7.1.2 The Clerk of the Bankruptcy Court has entered the Confirmation
  Order, in form and substance satisfactory to the Debtor and to the Senior
  Noteholders and unless otherwise agreed to by the Senior Noteholders, such
  order shall have become a Final Order;
 
    7.1.3 No court shall have entered an order modifying or staying the
  enforcement of the Confirmation Order or any such stay shall have been
  vacated;
 
    7.1.4 The New Note Indenture shall have been qualified under the Trust
  Indenture Act of 1939, as amended, and no stop order shall have been issued
  with respect thereto; and
 
    7.1.5 The New Note Indenture and the New Collateral Documents shall have
  been executed and delivered by the Reorganized Debtor and each of its
  subsidiaries, and the New Indenture Trustee.
 
    7.1.6 All other material documents, instruments or agreements including,
  without limitation, the Amended and Restated Declaration of Trust shall
  have been executed and delivered by the parties thereto and become
  effective.
 
  7.2 Waiver of Conditions to the Effective Date.
 
  The Debtor, with the consent of the Senior Noteholders, may waive any of the
conditions to the Effective Date.
 
                                  ARTICLE VIII
 
                           RETENTION OF JURISDICTION
 
  8.1 Retention of Jurisdiction.
 
  Notwithstanding the entry of the Confirmation Order or the occurrence of the
Effective Date, the Bankruptcy Court shall retain such jurisdiction over the
Reorganization Case after the Effective Date as is legally permissible,
including, without limitation, jurisdiction to:
 
    8.1.1 Allow, disallow, determine, liquidate, classify or establish the
  priority or secured or unsecured status of or estimate any Claim or
  Interest, including, without limitation, the resolution of any request for
  payment of any Administrative Claim or Class 2 Expense Claim and the
  resolution of any and all objections to the allowance or priority of Claims
  or Interests;
 
    8.1.2 Grant or deny any and all applications for allowance of
  compensation or reimbursement of expenses authorized pursuant to the
  Bankruptcy Code or the Plan, for periods ending on or before the Effective
  Date;
 
    8.1.3 Resolve any motions pending on the Effective Date to assume, assume
  and assign or reject any executory contract or unexpired lease to which the
  Debtor is a party or with respect to which the Debtor may be liable and to
  hear, determine and, if necessary, liquidate, any and all Claims arising
  therefrom;
 
                                      A-19
<PAGE>
 
    8.1.4 Ensure that distributions to holders of Allowed Claims and Allowed
  Interests are accomplished pursuant to the provisions of the Plan;
 
    8.1.5 Decide or resolve any and all applications, motions, adversary
  proceedings, contested or litigated matters and any other matters or grant
  or deny any applications involving the Debtor that may be pending on the
  Effective Date;
 
    8.1.6 Enter such orders as may be necessary or appropriate to implement
  or consummate the provisions of the Plan and all contracts, instruments,
  releases and other agreements or documents created in connection with the
  Plan or the Disclosure Statement;
 
    8.1.7 Resolve any and all controversies, suits or issues that may arise
  in connection with consummation of the Plan;
 
    8.1.8 Modify the Plan before or after the Effective Date pursuant to
  section 1127 of the Bankruptcy Code, or to modify the Disclosure Statement
  or any contract, instrument, release or other agreement or document created
  in connection with the Plan or the Disclosure Statement in accordance with
  section 1127 of the Bankruptcy Code; or remedy any defect or omission or
  reconcile any inconsistency in any Bankruptcy Court order, the Plan, the
  Disclosure Statement or any contract, instrument, release or other
  agreement or document created in connection with the Plan or the Disclosure
  Statement, in such manner as may be necessary or appropriate to consummate
  the Plan, to the extent authorized by the Bankruptcy Code;
 
    8.1.9 Issue injunctions, enter and implement other orders or take such
  other actions as may be necessary or appropriate to restrain interference
  by any entity with consummation or enforcement of the Plan;
 
    8.1.10 Enter and implement such orders as are necessary or appropriate if
  the Confirmation Order is for any reason modified, stayed, reversed,
  revoked or vacated; and
 
    8.1.11 Enter an Order on a Final decree closing the Reorganization Case.
 
  If the Bankruptcy Court abstains from exercising jurisdiction or is otherwise
without jurisdiction over any matter arising out of the Reorganization Case,
including without limitation the matters set forth in this Article VIII, this
Article VIII shall have no effect upon and shall not control, prohibit or limit
the exercise of jurisdiction by any other court having competent jurisdiction
with respect to such matter.
 
                                   ARTICLE IX
 
                            MISCELLANEOUS PROVISIONS
 
  9.1 Exemption from Transfer Taxes.
 
  Pursuant to section 1146(c) of the Bankruptcy Code, the issuance, transfer or
exchange of notes or equity securities under the Plan, the creation of any
mortgage, deed of trust or other security interest or collateral assignment of
mortgage, deed of trust or other security interest, the making or assignment of
any lease or sublease, the amendment of any of the foregoing that may exist
prior to the date hereof, or the making or delivery of any deed or other
instrument of transfer under, in furtherance of, or in connection with the Plan
or in connection with any of the transactions contemplated under the Plan shall
not be subject to any stamp, real estate transfer, mortgage recording or other
similar tax.
 
  9.2 Application of Distributions.
 
  If the distributions of property and interests in property hereunder on
account of any Allowed Claim are less than the aggregate amount of principal
and accrued but unpaid interest payable under the agreement governing,
instrument evidencing or other document relating to such Allowed Claim, such
distributions shall be applied first to principal and then to accrued but
unpaid interest.
 
                                      A-20
<PAGE>
 
  9.3 Dissolution of Committees.
 
  On the Effective Date, any statutory committees of Creditors or Interest
holders shall dissolve and the members of such committees shall be released and
discharged from all further rights and duties arising from or related to the
Reorganization Case. The professionals retained by any such committee and the
members thereof shall not be entitled to compensation or reimbursement of
expenses for any services rendered after the Effective Date, except for
services rendered and expenses incurred in connection with any applications for
allowance of compensation and reimbursement of expenses pending on the
Effective Date or Filed after the Effective Date pursuant to section 3.1.
 
  9.4 Modification of the Plan.
 
  Subject to the restrictions on modifications to the Plan set forth in section
1127 of the Bankruptcy Code, the Debtor, subject to the approval of the Senior
Noteholders, reserves the right to alter, amend or modify the Plan before its
substantial consummation.
 
  9.5 Revocation of the Plan.
 
  The Debtor reserves the right to revoke or withdraw the Plan prior to the
Confirmation Date, with the consent of the Senior Noteholders. If the Debtor
revokes or withdraws the Plan, or if Confirmation does not occur or if the Plan
does not become effective, then the Plan shall be null and void, and nothing
contained in the Plan shall: (1) constitute a waiver or release of any Claims
by or against, or any interests in, the Debtor; (2) constitute an admission of
any fact or legal conclusion by the Debtor, the Debtor in Possession or any
other Entity; or (3) prejudice in any manner the rights of the Debtor, the
Debtor in Possession or any other Entity in any further proceedings involving
the Debtor, the Debtor in Possession, or any other Entity.
 
  9.6 Successors and Assigns.
 
  The rights, benefits and obligations of any Entity named or referred to in
the Plan shall be binding on, and shall inure to the benefit of, any heir,
executor, administrator, successor or assign of such Entity.
 
  9.7 Saturday, Sunday or Legal Holiday.
 
  If any payment or act under the Plan is required to be made or performed on a
date that is not a Business Day, then the making of such payment or the
performance of such act may be completed on the next succeeding Business Day,
but shall be deemed to have been completed as of the required date.
 
  9.8 Post-Effective Date Effect of Evidences of Claims or Interests.
 
  Except as otherwise expressly provided in the Plan, notes, bonds, stock
certificates and other evidences of Claims against or Interests in the Debtor
shall, effective upon the Effective Date, represent only the right to
participate in the distributions contemplated by the Plan.
 
  9.9 Governing Law.
 
  Unless a rule of law or procedure is supplied by (i) federal law (including
the Bankruptcy Code and Bankruptcy Rules), (ii) an express choice of law
provision in any agreement, contract, instrument or document provided for, or
executed in connection with, the Plan, or (iii) the Corporations and
Associations Law article of the Annotated Code of Maryland, the rights and
obligations arising under the Plan and any agreements, contracts, documents and
instruments executed in connection with the Plan shall be governed by, and
construed and enforced in accordance with, the laws of the State of California
without giving effect to the principles of conflict of laws thereof.
 
                                      A-21
<PAGE>
 
  9.10 Severability of Plan Provisions.
 
  If prior to Confirmation any term or provision of the Plan that does not
govern the treatment of Claims or Interests or the conditions to the Effective
Date is held by the Bankruptcy Court to be invalid, void or unenforceable, the
Bankruptcy Court shall have the power, subject to the consent of the Senior
Noteholders, to alter and interpret such term or provision to make it valid or
enforceable to the maximum extent practicable, consistent with the original
purpose of the term or provision held to be invalid, void or unenforceable, and
such term or provision shall then be applicable as altered or interpreted.
Notwithstanding any such holding, alteration or interpretation, the remainder
of the terms and provisions of the Plan will remain in full force and effect
and will in no way be affected, impaired or invalidated by such holding,
alteration or interpretation. The Confirmation Order shall constitute a
judicial determination and shall provide that each term and provision of the
Plan, as it may have been altered or interpreted in accordance with the
foregoing, is valid and enforceable pursuant to its terms.
 
  9.11 No Admissions.
 
  Notwithstanding anything herein to the contrary, nothing contained in the
Plan shall be deemed as an admission by the Debtor with respect to any matter
set forth herein including, without limitation, liability on any Claim or the
propriety of any Claims classification.
 
Dated:           , 1995
 
                                          Respectfully submitted,
 
                                          MORTGAGE AND REALTY TRUST
 
                                          By: _________________________________
                                            C.W. Strong, Jr., President
 
 
                                      A-22
<PAGE>
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
                                                                         ANNEX B
 
 
                           MORTGAGE AND REALTY TRUST
 
 
                               ----------------
 
 
                              AMENDED AND RESTATED
 
                              DECLARATION OF TRUST
 
               AS AMENDED AND RESTATED THROUGH [         , 1995]
 
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>
 
                         INDEX TO DECLARATION OF TRUST
 
<TABLE>
<CAPTION>
                                                                            PAGE
                                                                            ----
 
                                   ARTICLE 1
 
                             THE TRUST; DEFINITIONS
 
 <C> <S>                                                                    <C>
 1.1 Name.................................................................    1
 1.2 Places of Business...................................................    1
 1.3 Nature of Trust......................................................    1
 1.4 Definitions..........................................................    1
 
                                   ARTICLE 2
 
                                    TRUSTEES
 
 2.1 Number, Term and Qualifications of Trustees..........................    3
 2.2 Compensation and Other Remuneration..................................    4
 2.3 Resignation, Removal and Death of Trustees...........................    4
 2.4 Vacancies............................................................    4
 2.5 Successor and Additional Trustees....................................    4
 2.6 Action by Trustees...................................................    4
 2.7 Non-Affiliated Trustees..............................................    4
 
                                   ARTICLE 3
 
                                TRUSTEES' POWERS
 
 3.1 Power and Authority of Trustees......................................    5
 3.2 Specific Powers and Authorities......................................    5
 3.3 By-Laws..............................................................    8
 
                                   ARTICLE 4
 
                               ADVISORY AGREEMENT
 
 4.1 Employment of Adviser................................................    8
 4.2 Term.................................................................    8
 4.3 No Restrictions on Adviser...........................................    8
 4.4 Duties of Adviser....................................................    8
 4.5 Agreement with Affiliate of Adviser..................................    9
 
                                   ARTICLE 5
 
                               INVESTMENT POLICY
 
 5.1 General Statement of Policy..........................................    9
 5.2 REIT Provisions of the Internal Revenue Code.........................    9
 5.3 Additional Investments...............................................    9
 5.4 Other Permissible Investments........................................   10
 5.5 Prohibited Investments and Activities................................   10
 5.6 Additional Limitations...............................................   11
 5.7 Obligor's Default....................................................   11
</TABLE>
 
                                       i
<PAGE>
 
<TABLE>
<CAPTION>
                                                                           PAGE
                                                                           ----
 
                                   ARTICLE 6
 
                          THE SHARES AND SHAREHOLDERS
 
 <C>  <S>                                                                  <C>
 6.1  Shares.............................................................   11
 6.2  Common Shares......................................................   12
 6.3  Preferred Shares...................................................   12
 6.4  Legal Ownership of Trust Estate....................................   12
 6.5  Shares Deemed Personal Property....................................   12
 6.6  Share Record; Issuance and Transferability of Shares...............   13
 6.7  Dividends or Distributions to Shareholders.........................   13
 6.8  Transfer Agent, Dividend Disbursing Agent and Registrar............   13
 6.9  Shareholders' Meetings.............................................   13
 6.10 Proxies............................................................   14
 6.11 Reports to Shareholders............................................   14
 6.12 Fixing Record Date.................................................   14
 6.13 Notice to Shareholders.............................................   14
         Restrictions on Transfer to Preserve Tax Benefit; Designation of
 6.14 Shares-in-Trust....................................................   14
 6.15 Legend.............................................................   21
 6.16 Shares-in-Trust....................................................   22
 6.17 Exchange Transactions..............................................   24
 
                                   ARTICLE 7
 
      LIABILITY OF TRUSTEES, SHAREHOLDERS AND OFFICERS, AND OTHER MATTERS
 
 7.1  Exculpation of Trustees and Officers...............................   24
 7.2  Limitation of Liability of Shareholders, Trustees and Officers.....   24
 7.3  Express Exculpatory Clauses in Instruments.........................   24
 7.4  Indemnification of Trustees and Officers...........................   24
 7.5  Right of Trustees and Officers to Own Shares or Other Property and
      to Engage in Other Business........................................   25
 7.6  Transactions Between the Trustees and the Trust....................   25
 7.7  Restriction of Duties and Liabilities..............................   26
 7.8  Persons Dealing with Trustees or Officers..........................   26
 7.9  Reliance...........................................................   26
 
                                   ARTICLE 8
 
          DURATION, AMENDMENT, TERMINATION AND QUALIFICATION OF TRUST
 
 8.1  Duration of Trust..................................................   26
 8.2  Termination of Trust...............................................   26
 8.3  Amendment Procedure................................................   27
 
                                   ARTICLE 9
 
                                 MISCELLANEOUS
 
 9.1  Applicable Law.....................................................   27
 9.2  Index and Headings for Reference Only..............................   27
 9.3  Successors in Interest.............................................   27
 9.4  Counterparts.......................................................   27
 9.5  Provisions of the Trust in Conflict with Law or Regulations........   27
 9.6  Certifications.....................................................   28
 9.7  Recording and Filing...............................................   28
 9.8  Resident Agent.....................................................   28
 9.9  Names and Addresses of Trustees....................................   28
</TABLE>
 
                                       ii
<PAGE>
 
                              DECLARATION OF TRUST
 
  The below-named Trustees have agreed to hold in trust as Trustees, any and
all property, real, personal or otherwise, tangible or intangible, which is
transferred, conveyed, or paid to them as such Trustees and all rents, income,
profits, and gains therefrom for the benefit of Shareholders hereunder subject
to the terms and conditions and for the uses and purposes hereinafter set
forth.
 
                                   ARTICLE 1
 
                             THE TRUST; DEFINITIONS
 
  1.1 Name. The name of the Trust shall be "Mortgage and Realty Trust". As far
as practicable and except as otherwise provided in this Declaration, the
Trustees shall conduct the Trust's activities, execute all documents and sue or
be sued in the name of the Trust or in their names as Trustees of the Trust.
 
  1.2 Places of Business. The registered office of the Trust in the State of
Maryland shall be c/o The Corporation Trust, Incorporated, 32 South Street,
Baltimore, Maryland 21202. However, the Trustees may from time to time change
such location and maintain other offices or places of business.
 
  1.3 Nature of Trust. The Trust is a real estate investment trust organized
under Article 78C of the Annotated Code of the State of Maryland. It is
intended that the Trust shall carry on business as a "real estate investment
trust" as described in the REIT Provisions of the Internal Revenue Code (as
defined herein). The Trust is not intended to be, shall not be deemed to be,
and shall not be treated as, a general partnership, limited partnership, joint
venture, corporation, joint stock company or association (but nothing herein
shall preclude the Trust from being taxable as an association under the REIT
Provisions of the Internal Revenue Code), nor shall the Trustees or
Shareholders or any of them for any purpose be, or be deemed or be treated in
any way whatsoever to be, liable or responsible hereunder as partners or joint
venturers. The relationship of the Shareholders to the Trustees shall be solely
that of beneficiaries of the Trust and their rights shall be limited to those
conferred upon them by this Declaration.
 
  1.4 Definitions. The terms defined in this Section 1.4 whenever used in this
Declaration shall, unless the context otherwise requires, have the respective
meanings hereinafter specified in this Section 1.4. In this Declaration, words
in the singular number include the plural and in the plural number include the
singular.
 
    (1) Adviser. "Adviser" shall mean any person employed by the Trustees
  under the provisions of Section 4.1 to manage and administer the affairs of
  the Trust.
 
    (2) Affiliate. "Affiliate" shall mean as to any Person, any other Person
  which controls, is controlled by or under common control with, such Person
  or is an officer, director, employee, partner or trustee of such Person or
  of any other Person which controls, is controlled by, or under common
  control with, such Person.
 
    (3) Appraisal. "Appraisal" shall mean a determination of the market
  value, as of the date of such determination, of Real Property in its
  existing state or in a state to be created, taking into consideration
  existing or available financing where appropriate, (i) by any disinterested
  independent appraiser who in the judgment of the Trustees is properly
  qualified to make such a determination, or (ii) by an employee of the
  Adviser or of an Affiliate of the Adviser if such employee has no economic
  interest in such Real Property and (A) if such determination is relied upon
  by the permanent lender (other than the Trust) on the same property or (B)
  if such employee's appraisals are customarily accepted by institutional
  customers of the Adviser or an Affiliate of the Adviser which is engaged in
  the mortgage banking business or (C) if the property to be appraised is a
  one-to-four family residential property. For purposes of clause (i) above,
  no person who is a director, officer or employee of the Adviser or of any
  Affiliate of the Adviser shall be deemed to be a disinterested independent
  appraiser.
 
    (4) Appraised Value. "Appraised Value" shall mean the market value of
  Real Property as of the date of determination as determined by an
  Appraisal.
 
                                      B-1
<PAGE>
 
    (5) Book Value. "Book Value" of an asset or assets shall mean the value
  of such asset or assets on the books of the Trust, before provision for
  amortization, depreciation or depletion and before deducting any
  indebtedness or other liability in respect of such asset or assets, except
  that no asset shall be valued at more than its fair market value as
  determined by the Trustees.
 
    (6) By-Laws. "By-Laws" shall mean the regulations referred to in Section
  3.3.
 
    (7) Capital Funds. "Capital Funds" shall mean Shareholders' Equity plus
  Long Term Debt less undistributed Net Income of the Trust.
 
    (8) Construction Loans. "Construction Loans" shall mean Mortgage loans to
  finance all or part of the cost of acquiring and improving land and the
  construction or improvement of buildings thereon.
 
    (9) Declaration. "Declaration" shall mean this Declaration of Trust and
  all amendments or modifications thereof. References in this Declaration to
  "herein" and "hereunder" shall be deemed to refer to this Declaration and
  shall not be limited to the particular text, article or section in which
  such words appear.
 
    (10) Development Loans. "Development Loans" shall mean Mortgage loans to
  finance all or part of the cost of developing vacant land into a site or
  sites suitable for the construction of buildings thereon or suitable for
  other residential, commercial, industrial or public uses, including the
  cost of acquiring land for such purpose.
 
    (11) First Mortgage. "First Mortgage" shall mean a Mortgage which takes
  priority or precedence over all other charges or encumbrances upon the same
  Real Property and which must be satisfied before such other charges or
  encumbrances are entitled to participate in the proceeds of any sale or
  disposition. Such Mortgage may be upon a lessee's interest in Real
  Property. Such priority shall not be deemed as abrogated by liens for
  taxes, assessments which are not delinquent or remain payable without
  penalty, contracts (other than contracts for repayment of borrowed moneys),
  leases, mechanic's and materialman's liens for work performed and materials
  furnished which are not in default or are in good faith being contested,
  and other claims and interests normally deemed in the local jurisdiction
  not to abrogate the priority of a first mortgage.
 
    (12) Indebtedness. "Indebtedness" shall mean the amount as shown on the
  balance sheet of the Trust of all obligations of the Trust for money
  borrowed and all obligations issued or assumed by the Trust as full or
  partial payment for property, in each case except to the extent money shall
  have been set aside or deposited for the payment thereof.
 
    (13) Junior Mortgage. "Junior Mortgage" shall mean any Mortgage other
  than a First Mortgage.
 
    (14) Long Term Debt. "Long Term Debt" shall mean Indebtedness with
  original final maturities of more than three years from the date of
  incurring such Indebtedness.
 
    (15) Mortgage. "Mortgage" shall mean a mortgage, deed of trust or other
  security interest in Real Property.
 
    (16) Net Assets. "Net Assets" shall mean Total Assets less all
  Indebtedness of the Trust.
 
    (17) Person. "Person" shall mean an individual, a corporation, a
  partnership, an association, a joint stock company, a trust, a joint
  venture, any unincorporated organization, or a government or political
  subdivision thereof.
 
    (18) Real Property. "Real Property" shall mean and include land,
  interests in land, leasehold interests (including but not limited to
  interests of a lessor or lessee therein), and any buildings, structures,
  improvements and fixtures located on or used in connection with land,
  leasehold interests and rights in land or interests therein, but does not
  include Mortgages, Mortgage loans, or interests therein.
 
    (19) REIT Provisions of the Internal Revenue Code. "REIT Provisions of
  the Internal Revenue Code" shall mean Part II, Subchapter M of Chapter 1,
  of the Internal Revenue Code of 1954, as now enacted or hereafter amended,
  or similar provisions of successor statutes, and regulations promulgated
  thereunder.
 
                                      B-2
<PAGE>
 
    (20) Securities. "Securities" shall mean any note, stock, treasury stock,
  bond, debenture, evidence of indebtedness, certificate of interest or
  participation in any profit-sharing agreement, collateral-trust
  certificate, preorganization certificate or subscription, transferable
  share, investment contract, voting-trust certificate, certificate of
  deposit for a security, fractional undivided interest in oil, gas, or other
  mineral rights, or, in general, any interest or instrument commonly known
  as a "security," or any certificate of interest or participation in,
  temporary or interim certificate for, receipt for, guarantee of, or warrant
  or right to subscribe to or purchase, any of the foregoing.
 
    (21) Shareholders. "Shareholders" shall mean as of any particular time
  the holders of record of outstanding Shares at such time.
 
    (22) Shareholders' Equity. "Shareholders' Equity" shall mean the amount
  of Shareholders' equity as shown on the books of the Trust.
 
    (23) Shares. "Shares" shall mean the Common Shares and Preferred Shares
  in the Trust as described in Section 6.1.
 
    (24) Short Term Borrowings. "Short Term Borrowings" shall mean
  Indebtedness with original final maturities of three years or less from the
  date of incurring such Indebtedness.
 
    (25) Total Assets. "Total Assets" shall mean the total assets of the
  Trust as shown on its balance sheet, without deducting therefrom any
  liabilities of the Trust and including depreciable assets therein at the
  lesser of either (i) the cost of such assets on the books of the Trust less
  depreciation thereof determined in accordance with generally accepted
  accounting principles on a straight-line basis over the useful life of such
  assets used as the basis of depreciation in preparing the Trust's federal
  income tax returns, or (ii) the fair market value of such assets in the
  judgment of the Trustees.
 
    (26) Trust. "Trust" shall mean the Trust created by this Declaration.
 
    (27) Trust Estate. "Trust Estate" shall mean, as of any particular time
  any and all property, real, personal or otherwise, tangible or intangible,
  transferred, conveyed or paid to the Trust or Trustees, and all rents,
  income, profits and gains therefrom, which at such time is owned or held by
  the Trust or the Trustees.
 
    (28) Trustees. "Trustees" shall mean as of any particular time, Trustees
  holding office under this Declaration at such time, whether they be the
  Trustees named herein or additional or successor Trustees and shall not
  include the officers, representatives or agents of the Trust or the
  Shareholders, but nothing herein shall be deemed to preclude the Trustees
  from also serving as officers, representatives or agents of the Trust or
  owning Shares.
 
                                   ARTICLE 2
 
                                    TRUSTEES
 
  2.1 Number, Term and Qualifications of Trustees. There shall be not less than
five nor more than fourteen Trustees, at least a majority of whom shall at all
times be persons who are not Affiliates of the Adviser. The names of the
Trustees are set forth in Section 9.9. Within the limits set forth in this
Section 2.1, and subject to the provisions of any series of Preferred Shares
which may at the time be outstanding, the number of Trustees may be increased
or decreased from time to time by the Trustees. Subject to the provisions of
Section 2.3, each Trustee shall hold office for one year and until the election
and qualification of his successor. At each Annual Meeting of Shareholders, the
Shareholders entitled to vote for the election of Trustees shall elect Trustees
to serve until the next Annual Meeting of Shareholders. There shall be no
cumulative voting in the election of Trustees. Trustees may be reelected. A
Trustee shall be an individual at least 21 years of age who is not under legal
disability. Such individual shall qualify as a Trustee when he has either
signed this Declaration or agreed in writing to be bound by it. Unless
otherwise required by law, no Trustee shall be required to give bond, surety or
security in any jurisdiction for the performance of any duties or obligations
hereunder. The Trustees in their capacity as Trustees shall not be required to
devote their entire time to the business and affairs of the Trust.
 
                                      B-3
<PAGE>
 
  2.2 Compensation and Other Remuneration. The Trustees shall be entitled to
receive such reasonable compensation for their services as Trustees as they may
determine from time to time. The Trustees shall also be entitled to receive,
directly or indirectly, remuneration for services rendered to the Trust in any
other capacity, including, without limitation, services as an officer of the
Trust, legal, accounting or other professional services, or services as a
transfer agent, or underwriter, or otherwise. The Trustees shall be reimbursed
for their reasonable expenses incurred in connection with their services as
Trustees. Notwithstanding the foregoing, except as provided in Article 7, no
Trustee shall receive any fee or other remuneration, directly or indirectly, as
a result of any sale of property to or purchase of property from the Trust.
 
  2.3 Resignation, Removal and Death of Trustees. A Trustee may resign at any
time by giving written notice to the remaining Trustees at the principal office
of the Trust. Such resignation shall take effect on the date such notice is
given or at any later time specified in the notice without need for prior
accounting. A Trustee may be removed at any time with or without cause by a
vote or consent of holders of two-thirds of the outstanding Shares entitled to
vote thereon or with cause by two-thirds of the Trustees in office. Upon the
resignation or removal of any Trustee, or his otherwise ceasing to be a
Trustee, he shall execute and deliver such documents as the remaining Trustees
shall require for the conveyance of any Trust property held in his name, shall
account to the remaining Trustee or Trustees as they require for all property
which he holds as Trustee and shall thereupon be discharged as Trustee. Upon
the incapacity or death of any Trustee, his legal representative shall perform
the acts set forth in the preceding sentence and the discharge mentioned
therein shall run to such legal representative and to the incapacitated Trustee
or the estate of the deceased Trustee as the case may be. Notwithstanding
failure of any Trustee or his legal representative to execute and deliver
documents and to render an accounting as aforesaid, said Trustee shall cease to
hold legal title to the Trust Estate as of the time of his resignation,
removal, incapacity, death or his otherwise ceasing to be a Trustee.
 
  2.4 Vacancies. If any or all of the Trustees cease to be Trustees hereunder,
whether by reason of resignation, removal, incapacity, death or otherwise, such
event shall not terminate the Trust or affect its continuity. Until vacancies
are filled, the remaining Trustee or Trustees (even though less than three) may
exercise the powers of the Trustees hereunder. Except as may otherwise be
required by the provisions of any series of Preferred Shares then outstanding,
vacancies (including vacancies created by increases in the number of Trustees)
may be filled by the remaining Trustee or by a majority of the remaining
Trustees even though less than a quorum. If at any time there shall be no
Trustees in office, successor Trustees shall be elected by the Shareholders
entitled to vote as provided in Section 6.9.
 
  2.5 Successor and Additional Trustees. The right, title and interest of the
Trustees in and to the Trust Estate shall also vest in successor and additional
Trustees upon their qualification, and they shall thereupon have all the rights
and obligations of Trustees hereunder. Such right, title and interest shall
vest in the Trustees whether or not conveyancing documents have been executed
and delivered pursuant to Section 2.3 or otherwise.
 
  2.6 Action by Trustees. A quorum for all meetings of the Trustees shall be a
majority of the Trustees. Unless specifically provided otherwise in this
Declaration or in the provisions of any series of Preferred Shares then
outstanding, any action of the Trustees may be taken at a meeting by vote of a
majority of the Trustees present at such meeting if a quorum is present, or
without a meeting by unanimous written consent of the Trustees. The Trustees
may participate in meetings by means of conference telephone or similar means
of communications equipment. Any agreement, deed, mortgage, lease or other
instrument or writing executed by any one or more of the Trustees or by any one
or more authorized persons shall be valid and binding upon the Trustees and
upon the Trust when authorized by action of the Trustees or as provided in the
By-Laws.
 
  2.7 Non-Affiliated Trustees. In order that a majority of the Trustees shall
at all times be Persons who are not Affiliates of the Adviser, if at any time,
by reason of one or more vacancies, there shall not be such a majority, then
within 60 days after such vacancy occurs, the continuing Trustee or Trustees
then in office
 
                                      B-4
<PAGE>
 
shall appoint, pursuant to Section 2.4, a sufficient number of other Persons
who are not such Affiliates so that there shall be such a majority.
 
                                   ARTICLE 3
 
                                TRUSTEES' POWERS
 
  3.1 Power and Authority of Trustees. The Trustees, subject only to the
specific limitations contained in this Declaration or in the provisions of any
series of Preferred Shares which may be outstanding, shall have, without
further or other authorization, and free from any power or control on the part
of the Shareholders, full, absolute and exclusive power, control and authority
over the Trust Estate and over the business and affairs of the Trust to the
same extent as if the Trustees were the sole owners thereof in their own right,
and to do all such acts and things as in their sole judgment and discretion are
necessary or incidental to, or desirable for, the carrying out of any of the
purposes of the Trust or conducting the business of the Trust. Any
determination made in good faith by the Trustees of the purposes of the Trust
or the existence of any power or authority hereunder shall be conclusive. In
construing the provisions of this Declaration, presumption shall be in favor of
the grant of powers and authority to the Trustees. The enumeration of any
specific power or authority herein shall not be construed as limiting the
general powers or authority or any other specified power or authority conferred
herein upon the Trustees.
 
  3.2 Specific Powers and Authorities. Subject only to the express limitations
contained in this Declaration or in the provisions of any series of Preferred
Shares which may be outstanding, and in addition to any powers and authorities
conferred by this Declaration or which the Trustees may have by virtue of any
present or future statute or rule of law, the Trustees without any action or
consent by the Shareholders shall have and may exercise at any time and from
time to time the following powers and authorities which may or may not be
exercised by them in their sole judgment and discretion and in such manner and
upon such terms and conditions as they may from time to time deem proper:
 
    (1) To retain, invest and reinvest the capital or other funds of the
  Trust and, for such consideration as they deem proper, to purchase or
  otherwise acquire for cash or other property or through the issuance of
  Shares or other Securities of the Trust and hold for investment real or
  personal property of any kind, tangible or intangible, in entirety or in
  participation, all without regard to whether any such property is
  authorized by law for the investment of trust funds and to possess and
  exercise all the rights, powers and privileges appertaining to the
  ownership of the Trust Estate with respect thereto.
 
    (2) To increase the capital of the Trust by the issuance of additional
  Shares at such time or times and for such consideration as may be deemed
  appropriate by the affirmative vote of a majority of the Trustees,
  including a majority of the Trustees who are not Affiliates of the Adviser.
 
    (3) To sell, rent, lease, hire, exchange, release, partition, assign,
  mortgage, pledge, hypothecate, grant security interests in, encumber,
  negotiate, convey, transfer or otherwise dispose of or grant interests in
  all or any portion of the Trust Estate by deeds, trust deeds, assignments,
  bills of sale, transfers, leases, mortgages, financing statements, security
  agreements and other instruments for any of such purposes.
 
    (4) To issue other Securities, which may be secured or unsecured and may
  be subordinated to any indebtedness of the Trust and may be convertible
  into Shares, all without vote of or other action by the Shareholders, to
  such Persons for such cash, property or other consideration (including
  Securities issued or created by, or interests in, any Person) at such time
  or times and on such terms as may be deemed appropriate by the affirmative
  vote of a majority of the Trustees, including a majority of the Trustees
  who are not Affiliates of the Adviser, and to purchase or otherwise
  acquire, hold, cancel, reissue, sell and transfer any of such Securities;
  provided, however, that the Trust shall not (i) issue "redeemable
  securities" as defined in Section 2(a)(32) of the Investment Company Act of
  1940; or (ii) issue Long Term Debt unless the historical cash flow of the
  Trust or the estimated future cash flow of the Trust excluding
  extraordinary non-recurring items, is sufficient to cover interest payments
  on such debt securities.
 
                                      B-5
<PAGE>
 
    (5) To issue Share Purchase Warrants ("Warrants") which entitle the
  holders thereof to subscribe for Preferred or Common Shares (which Shares
  shall be reserved at the time of issuance of such Warrants by the Trustees
  for issuance upon exercise of such Warrants) at such time or times and on
  such terms as the Trustees may prescribe. Warrants may be issued to such
  Persons and for such consideration as the Trustees may from time to time
  determine, and may be issued in detachable or nondetachable form in
  conjunction with the issuance of debt securities or as an inducement to
  those acquiring or underwriting Securities of the Trust, and may be
  redeemable at the option of the Trust. Warrants shall be evidenced by
  certificates in such form as the Trustees may approve.
 
    (6) To enter into leases, indentures, contracts, obligations, and other
  agreements for a term extending beyond the term of office of the Trustees
  and beyond the possible termination of the Trust or for a lesser term.
 
    (7) To borrow money, incur indebtedness and issue Securities of the Trust
  therefor; to guarantee, indemnify or act as surety with respect to payment
  or performance of obligations of third parties; to enter into other
  obligations on behalf of the Trust; and to assign, convey, transfer,
  mortgage, subordinate, pledge, grant security interests in, encumber or
  hypothecate the Trust Estate to secure any of the foregoing; provided,
  however, that in no event shall the Trust incur Long Term Debt if after
  giving effect thereto the total amount of Long Term Debt would exceed 400%
  of Net Assets or incur any Short Term Borrowings if after giving effect
  thereto the total amount of Short Term Borrowings would exceed 400% of Net
  Assets and provided further that the aggregate Long Term Debt and Short
  Term Borrowings shall not exceed 500% of Net Assets prior to December 31,
  1972. Compliance with the provisions of the foregoing proviso shall be
  determined on the basis of the latest available balance sheet of the Trust
  (which shall be as of a date not more than 90 days prior to the date of
  incurring such Indebtedness) adjusted on a pro forma basis to give effect
  to the incurring of such Indebtedness.
 
    (8) To lend money, whether secured or unsecured.
 
    (9) To create reserve funds for any purpose.
 
    (10) To incur and pay out of the Trust Estate any charges or expenses,
  and disburse any funds of the Trust, which charges, expenses or
  disbursements are, in the opinion of the Trustees, necessary or incidental
  to or desirable for the carrying out of any of the purposes of the Trust or
  conducting the business of the Trust, including without limitation taxes
  and other governmental levies, charges and assessments, of whatever kind or
  nature, imposed upon or against the Trustees in connection with the Trust
  or the Trust Estate or upon or against the Trust Estate or any part thereof
  and for any of the purposes herein.
 
    (11) To deposit funds of the Trust in banks, trust companies, savings and
  loan associations and other depositories, whether or not such deposits will
  draw interest, the same to be subject to withdrawal on such terms and in
  such manner and by such Person or Persons (including any one or more
  Trustees, officers, agents or representatives) as the Trustees may
  determine.
 
    (12) To possess and exercise all the rights, powers and privileges
  appertaining to the ownership of any or all Mortgages or Securities issued
  or created by, or interests in, any Person, forming part of the Trust
  Estate, to the same extent that an individual might, and, without limiting
  the generality of the foregoing, to vote or give any consent, request or
  notice, or waive any notice, either in person or by proxy or power of
  attorney, with or without power of substitution, to one or more Persons,
  which proxies and powers of attorney may be for meetings or action
  generally or for any particular meeting or action, and may include the
  exercise of discretionary powers.
 
    (13) After approval by the holders of two-thirds of the outstanding
  Shares entitled to vote, by vote of two-thirds of the Trustees, to cause a
  corporation or other entity to be organized under the laws of Maryland or
  any other jurisdiction and transfer the assets of the Trust to it in
  exchange for its shares or other Securities (which Securities shall then be
  distributed to the Shareholders) and terminate the Trust; provided that,
  such new corporation or entity and its shareholders would then be entitled
  to federal income tax treatment substantially equal to that enjoyed by a
  qualified real estate investment trust and
 
                                      B-6
<PAGE>
 
  its shareholders, and the resulting investment received by Preferred or
  Common Shareholders would be substantially equal in quality and
  substantially the same in type as an investment in the Preferred or Common
  Shares of the Trust, as the case may be.
 
    (14) To enter into joint ventures, general or limited partnerships and
  any other lawful combinations or associations.
 
    (15) To elect, appoint, engage or employ officers for the Trust, who may
  be removed or discharged at the discretion of the Trustees, such officers
  to have such titles, powers and duties, and to serve such terms, as may be
  prescribed by the Trustees or by the By-Laws; subject to the provisions of
  Sections 7.5 and 7.6, to engage or employ any Persons as agents,
  representatives, employees, or independent contractors (including without
  limitation real estate advisers, investment advisers, transfer agents,
  registrars, underwriters, accountants, attorneys at law, real estate
  agents, managers, appraisers, brokers, architects, engineers, construction
  managers, general contractors or otherwise) in one or more capacities, and
  to pay compensation from the Trust for services in as many capacities as
  such Person may be so engaged or employed; and, except as prohibited by
  law, to delegate any of the powers and duties of the Trustees to any one or
  more Trustees, agents, representatives, officers, employees, independent
  contractors or other Persons except as provided in Article 4 hereof,
  provided, however, that no such delegation shall be made to an Affiliate of
  the Adviser except with the approval of a majority of the Trustees who are
  not Affiliates of the Adviser.
 
    (16) To appoint from among the Trustees an executive committee and other
  committees composed of two or more Trustees, and to delegate to such
  committees, in the intervals between meetings of the Trustees, any or all
  of the powers of the Trustees in the management of the business and affairs
  of the Trust, except the power to declare dividends, issue Shares or
  recommend to Shareholders any action requiring Shareholders' approval.
 
    (17) To determine from time to time the value of all or any part of the
  Trust Estate and of any services, Securities, property or other
  consideration to be furnished to or acquired by the Trust, and from time to
  time to revalue all or any part of the Trust Estate in accordance with such
  appraisals or other information as the Trustees, in their sole judgment,
  may deem necessary.
 
    (18) To collect, sue for, and receive all sums of money coming due to the
  Trust, and to engage in, intervene in, prosecute, join, defend, compound,
  compromise, abandon or adjust, by arbitration or otherwise, any actions,
  suits, proceedings, disputes, claims, controversies, demands or other
  litigation relating to the Trust, the Trust Estate or the Trust's affairs,
  to enter into agreements therefor, whether or not any suit is commenced or
  claim accrued or asserted and, in advance of any controversy, to enter into
  agreements regarding arbitration, adjudication or settlement thereof.
 
    (19) To renew, modify, release, compromise, extend, consolidate, or
  cancel, in whole or in part, any obligation to or of the Trust.
 
    (20) To extend, renew or reissue outstanding rights, warrants or options
  to purchase Shares of the Trust.
 
    (21) To purchase and pay for out of the Trust Estate insurance contracts
  and policies insuring the Trust Estate against any and all risks and
  insuring the Trust, the Trustees, the Shareholders or the officers of the
  Trust, or any or all of them, against any and all claims and liabilities of
  every nature asserted by any Person arising by reason of any action alleged
  to have been taken or omitted by the Trust or by the Trustees,
  Shareholders, or officers.
 
    (22) To cause legal title to any of the Trust Estate to be held by or in
  the name of the Trustees or, except as prohibited by law, by or in the name
  of the Trust or one or more of the Trustees or any other Person, on such
  terms, in such manner, with such powers in such Person as the Trustees may
  determine, and with or without disclosure that the Trust or Trustees are
  interested therein.
 
    (23) To adopt a fiscal year for the Trust, and from time to time to
  change such fiscal year.
 
    (24) To adopt and use a seal (but the use of a seal shall not be required
  for the execution of instruments or obligations of the Trust).
 
                                      B-7
<PAGE>
 
    (25) To file any and all documents and take any and all such other action
  as the Trustees, in their sole judgment, may deem necessary in order that
  the Trust may lawfully conduct its business in any jurisdiction.
 
    (26) To change the name of the Trust.
 
    (27) To adopt a plan for reinvestment by Shareholders of distributions of
  the Trust containing provision for the sale of Shares by the Trust at book
  value in the event market value is higher and such other provisions as the
  Trustees may determine.
 
    (28) To do all other such acts and things as are incident to the
  foregoing, and to exercise all powers which are necessary or useful to
  carry on the business of the Trust, to promote and attain any of the
  purposes for which the Trust is formed, and to carry out the provisions of
  this Declaration.
 
  3.3 By-Laws. The Trustees may make, adopt, amend or repeal By-Laws containing
provisions relating to the government of the Trust, and the administration of
its affairs, including its rights or powers and the rights or powers of its
Shareholders, Trustees or officers not inconsistent with law or with this
Declaration or the provisions of any series of Preferred Shares which may then
be outstanding.
 
                                   ARTICLE 4
 
                               ADVISORY AGREEMENT
 
  4.1 Employment of Adviser. The Trustees are responsible for the general
policies of the Trust and for such general supervision of the business of the
Trust conducted by all officers, agents, employees, advisers, managers or
independent contractors of the Trust as may be necessary to insure that such
business conforms to the provisions of this Declaration. However, the Trustees
shall not be required personally to conduct the business of the Trust, and,
consistent with their ultimate responsibility as stated above, the Trustees
shall have the power to appoint, employ or contract with any Person or Persons
(including one or more of themselves or any Person in which one or more of them
may be directors, officers, shareholders, partners or trustees) as the Trustees
may deem necessary or proper for the transaction of the business of the Trust,
and for such purpose may grant or delegate such authority to any such Person as
the Trustees may in their sole discretion deem necessary or desirable without
regard to whether such authority is normally granted or delegated by Trustees;
provided, however, that any determination to employ or contract with the
Adviser or an Affiliate of a Trustee or the Adviser shall be valid only if made
or ratified with the approval of a majority of the Trustees who are not such
Affiliates.
 
  The Trustees shall have the power to determine the terms and compensation of
the Adviser or any other Person whom they may employ or with whom they may
contract. The Trustees may exercise broad discretion in allowing the Adviser to
administer and regulate the operations of the Trust, to act as agent for the
Trust, to execute documents on behalf of the Trustees, and to take action which
conforms to general policies and general principles previously established by
the Trustees.
 
  4.2 Term. The Trustees shall not enter into any contract with an Adviser
unless such contract has an initial term of not more than two years and
provides that it may be terminated by the Trust on not more than 60 days notice
by the affirmative vote of a majority of the Trustees who are not Affiliates of
the Adviser.
 
  4.3 No Restrictions on Adviser. Nothing contained in this Declaration shall
limit or restrict the right of any director, officer, employee or shareholder
of the Adviser, whether or not also a Trustee, officer or employee of the
Trust, to engage in any other business or to render services of any kind to any
other Person.
 
  4.4 Duties of Adviser. The Adviser shall: (i) administer the Trust's day-to-
day investment operations; (ii) serve as the Trust's investment adviser and
consultant on policy decisions to be made by the Trustees; (iii) present to the
Trust opportunities for investment within the Trust's investment policies; (iv)
investigate, select and recommend to the Trustees, and conduct relations with,
accountants, mortgage loan originators and
 
                                      B-8
<PAGE>
 
correspondents, lenders, builders, developers and others as necessary in
connection with the Trust's mortgage and other investments, and enter into
appropriate contracts with such persons in its own name or the Trust's; and (v)
generally take such other action as the Trustees may request in connection with
the conduct of the business of the Trust.
 
  4.5 Agreement with Affiliate of Adviser. In the event that the Adviser shall
be an Affiliate of a Person engaged in the mortgage banking business, the
employment of the Adviser by the Trust shall be conditioned upon an undertaking
by such Affiliate that such Affiliate shall consult with the Adviser and
present to the Adviser, for presentation to the Trust, opportunities to acquire
mortgage loans and other investments which are consistent with the investment
policies of the Trust and which are generally representative of comparable
investments of similar quality being made or placed by such Affiliate with
other institutional investors and shall furnish the Adviser and the Trust with
information as to any investments within the Trust's investment policies made
or placed by such Affiliate with other institutions. The Trust may also enter
into agreements with Affiliates of the Adviser for servicing any or all of the
Trust's loans or for any other purposes, subject to the provisions of Section
7.6 hereof.
 
                                   ARTICLE 5
 
                               INVESTMENT POLICY
 
  5.1 General Statement of Policy. It is the general investment policy of the
Trust to invest in long term investments consisting principally of permanent
First Mortgage loans, Junior and wrap-around Mortgage loans, net lease
financings, sale leaseback transactions, leasehold Mortgage loans and ownership
or other interests in Real Property or in Persons involved in owning,
operating, leasing, developing, financing or dealing in Real Property, which
investments shall ordinarily be made in connection with properties having
proven or projected income-producing capabilities and in short term and
intermediate term Mortgage loans, warehouse loans, and installment contracts.
The Trustees may make commitments to make investments consistent with the
foregoing policies and may also participate in investments with other investors
on the same or different terms, including investors to whom the Adviser may
also act as adviser. The Trustees shall endeavor to invest the Trust's assets
in accordance with the investment policies set forth in this Article 5, but the
failure so to invest its assets shall not affect the validity of any investment
made or action taken by the Trustees.
 
  5.2 REIT Provisions of the Internal Revenue Code. The Trustees intend at all
times to make investments in such a manner as to comply with the requirements
of the REIT Provisions of the Internal Revenue Code with respect to the
composition of the Trust's investments and the derivation of its income;
provided, however, that no Trustee, officer, employee, agent, investment
adviser or independent contractor of the Trust shall be liable for any act or
omission resulting in the loss of tax benefits under the Internal Revenue Code,
except as provided in Section 7.1 hereof.
 
  5.3 Additional Investments. The Trustees may also invest the Trust Estate in
the ownership of or participation in the ownership of:
 
    (1) Shares of other real estate investment trusts to the extent permitted
  by the REIT Provisions of the Internal Revenue Code and which do not hold
  investments or engage in the activities prohibited by Section 5.5;
 
    (2) Securities, including but not limited to convertible or subordinated
  bonds, other than those referred to in Section 5.4; and
 
    (3) Office and other equipment leased to tenants of Real Property owned
  by the Trust or subject to the lien of a Mortgage securing a Mortgage loan
  owned by the Trust, if the Trustees in good faith determine that the making
  of such investments will not disqualify the Trust as a real estate
  investment trust under the REIT Provisions of the Internal Revenue Code.
 
                                      B-9
<PAGE>
 
  5.4 Other Permissible Investments. To the extent that the Trust has assets
not invested in accordance with the foregoing Sections of this Article 5, the
Trustees may employ such assets by investing them in:
 
    (1) Obligations of the United States Government or agencies thereof;
 
    (2) Obligations of any state or territory of the United States of America
  or any political subdivision thereof or any agencies of any thereof;
 
    (3) Evidences of deposits in or obligations of banking institutions and
  savings institutions which are members of the Federal Deposit Insurance
  Corporation or of the Federal Home Loan Bank System;
 
    (4) Commercial paper; and
 
    (5) Financial futures, forward and standby contracts for the deferred or
  future delivery of the obligations and securities described in Subsections
  (1) through (4) of this Section 5.4.
 
  5.5 Prohibited Investments and Activities. The Trustees shall not engage in
any of the following investment practices or activities:
 
    (1) Invest in any Mortgage loan (except those insured by the Federal
  Housing Administration) if immediately thereafter and as a result thereof
  any one borrower on any one project shall be obligated to the Trust, either
  primarily or secondarily, in an amount exceeding 15% of Total Assets;
  provided, however, that in the calculation of any obligor's obligation to
  the Trust for the purpose of this limitation there shall not be included
  any payments which any obligor may be required to make to the Trust on
  account of senior Mortgages held by other creditors in connection with
  wrap-around loans made by the Trust;
 
    (2) Purchase (which shall not be deemed to include the receipt of equity
  interests in connection with loans made by the Trust) Real Property at a
  price in excess of its Appraised Value determined by a disinterested
  independent appraiser as of a date not more than 90 days prior to the date
  of such purchase;
 
    (3) Invest more than 10% of the Total Assets of the Trust Estate in the
  ownership of, participation in the ownership of, or loans on, unimproved
  non-income-producing Real Property, other than Real Property which is
  expected to be improved within a reasonable period of time;
 
    (4) Make warehousing loans secured by the pledge of First Mortgage loans
  to the Adviser or any Affiliate of the Adviser;
 
    (5) Invest in commodities, bullion or chattels except such chattels as
  are required in the day-to-day business of the Trust or in connection with
  its Mortgage loans or Real Property;
 
    (6) Invest in any contracts for the sale of real estate; provided,
  however, that nothing herein shall prevent the holding of contracts of sale
  as additional security for Mortgage loans made by the Trust and the
  ownership of such contracts of sale upon the foreclosure of or realization
  upon such security interests;
 
    (7) Engage in any short sale, except that the Trustees may purchase or
  sell financial futures, forward and standby contracts for the deferred or
  future delivery of the obligations and securities described in Section 5.4;
 
    (8) Engage in trading as compared with investment activities or engage in
  underwriting or agency distribution of securities issued by others, but
  this prohibition shall not prevent the Trustees from selling participation
  in Mortgage loans or interests in Real Property or from purchasing or
  selling financial futures, forward and standby contracts as permitted in
  Section 5.4(5) and 5.5(7);
 
    (9) Invest in any Real Property which is subject to a Mortgage to any
  person other than a bank, insurance company, pension fund, other
  institutional lender, or corporation or trust engaged in the business of
  mortgage investments except in the case of a purchase money Mortgage;
 
    (10) Hold property primarily for sale to customers in the ordinary course
  of the trade or business of the Trust, but this prohibition shall not be
  construed to deprive the Trust of the power to sell any property which it
  owns at any time;
 
                                      B-10
<PAGE>
 
    (11) Invest in companies for the purpose of exercising control or
  management, but freedom of action is reserved with respect to exercise of
  voting rights in respect of securities in the portfolio of the Trust;
 
    (12) Invest in equity securities (except equity securities related to
  long term mortgage loans made by the Trust or leases of real property owned
  by the Trust) issued by any Person which to the actual knowledge of the
  Trustees is holding investments or engaging in activities prohibited to the
  Trust, if, after giving effect to the investment, the aggregate amount of
  such investment exceeds 5% of Total Assets.
 
Compliance with the provisions of paragraphs (1) and (4) shall be determined on
the basis of the latest available balance sheet of the Trust (which need not be
audited but which shall be as of a date not more than 90 days prior to the date
of making such investment) adjusted on a pro forma basis to give effect to the
making of such investment.
 
  5.6 Additional Limitations. The By-Laws may contain additional limitations on
the investments of the Trust, which limitations may be changed from time to
time by amendment of the By-Laws as provided therein.
 
  5.7 Obligor's Default. Notwithstanding any provision in any Article of this
Declaration, when an obligor to the Trust is in default under the terms of any
obligation to the Trust, the Trustees shall have the power to pursue any
remedies permitted by law which in their sole judgment are in the interest of
the Trust and the Trustees shall have the power to enter into any necessary
investment, commitment, or obligation of the Trust resulting from the pursuit
of such remedies or necessary or desirable to dispose of property acquired in
the pursuit of such remedies.
 
                                   ARTICLE 6
 
                          THE SHARES AND SHAREHOLDERS
 
  6.1 Shares.
 
    (1) The units into which the beneficial interests in the Trust will be
  divided shall be designated as Shares, which Shares shall be of two
  classes, one of which shall be designated Common Shares and one of which
  shall be designated Preferred Shares. All such Shares shall have a par
  value of $1.00 per share. The certificates evidencing the Shares shall
  specify the class and series of such Shares and shall be in such form and
  signed (manually or by facsimile) on behalf of the Trust in such a manner
  as the Trustees may from time to time prescribe or as may be prescribed in
  the By-Laws. The certificates shall be negotiable and title thereto and to
  the Shares represented thereby shall be transferable by assignment and
  delivery thereof, subject, however, to the provisions of Section 6.15. The
  number of Common Shares which may be issued is limited to 20,000,000 and
  the number of Preferred Shares which may be issued is limited to 3,500,000.
  The Shares may be issued for such consideration as the Trustees shall
  determine or by way of share dividend or share split in the discretion of
  the Trustees; provided, however, that except in the case of a share
  dividend or share split, the Shares shall be issued for a consideration of
  at least $1.00 value per share. The Shares shall be held by at least 100
  Persons. Shares reacquired by the Trust shall no longer be deemed
  outstanding and shall have no voting or other rights unless and until
  reissued. Shares reacquired by the Trust may be cancelled by action of the
  Trustees. All Shares shall be fully paid and nonassessable by or on behalf
  of the Trust upon receipt of full consideration for which they have been
  issued or without additional consideration if issued by way of share
  dividend or share split.
 
    (2) Upon the Effective Date (as hereinafter defined in Section 6.14),
  every 33.33 shares of outstanding Common Shares shall be automatically
  reclassified, changed and converted into 1 share of Common Shares and the
  authorized number of Common Shares will be limited to 20,000,000. No
  fractional shares of Common Shares shall be issued upon such conversion,
  but in lieu thereof, fractions of 1/2 or greater shall be rounded to the
  next greater whole number and fractions of less than 1/2 shall
 
                                      B-11
<PAGE>
 
  be rounded to the next lower whole number. No consideration will be paid in
  respect of such fractional interests that are rounded down. Unless
  otherwise required or requested by the holders thereof, the share
  certificates representing the Common Shares outstanding prior to the
  Effective Date shall represent such Common Shares as reclassified, changed
  and converted following the Effective Date.
 
  6.2 Common Shares. All of the Common Shares shall be of the same class and
shall have equal voting, dividend or distribution, liquidation and other
rights. Subject to the provisions of any series of Preferred Shares which may
at the time be outstanding, the holders of Common Shares shall be entitled to
receive, when and as declared by the Trustees out of any funds legally
available for the purpose, such dividends or distributions as may be declared
from time to time by the Trustees in accordance with Section 6.7. In the event
of the termination of the Trust pursuant to Section 12.3, or upon the
distribution of its assets, after the payment in full or the setting apart for
payment of such preferential amounts, if any, as the holders of Preferred
Shares at the time outstanding shall be entitled, the remaining assets of the
Trust available for payment and distribution to Shareholders shall, subject to
any participating or similar rights of Preferred Shares at the time
outstanding, be distributed ratably among the holders of Common Shares at the
time outstanding in accordance with Section 8.2. Common Shares shall not
entitle the holder to preference, conversion, exchange or preemptive rights of
any kind.
 
  6.3 Preferred Shares. The Trustees shall have power by resolution or
resolutions, to the extent not inconsistent with the provisions of this
Declaration, to divide and issue Preferred Shares in series, to fix the number
of Preferred Shares constituting any such series and to set or change the
preferences, conversion or other rights, voting powers, restrictions, including
restrictions on transferability, limitations as to dividends, qualifications or
terms or conditions of redemption of such Preferred Shares or any series
thereof. The Trustees shall have power, unless otherwise provided in such
resolution or resolutions as may be adopted pursuant to this Section 6.3 and to
the extent not inconsistent with the provisions of this Declaration, to
increase or decrease by resolution (but not below the number of Preferred
Shares thereof then outstanding) the number of Preferred Shares of any series
subsequent to the issue of Preferred Shares of that series. Except as provided
by the provisions of a series of Preferred Shares, Preferred Shares of that
series shall not entitle the holder to preference, conversion, exchange or
preemptive rights of any kind. Before the Trust issues any Preferred Shares or
any series thereof, or sets or changes the preferences, conversion or other
rights, voting powers, restrictions, including restrictions on transferability,
limitations as to dividends, qualifications or terms or conditions of
redemption with respect to Preferred Shares or any series thereof, the Trustees
shall file Articles Supplementary for record with the Department of Assessments
and Taxation of the State of Maryland which shall set forth a description of
the Preferred Shares or series thereof including the preferences, conversion
and other rights, voting powers, restrictions, including restrictions on
transferability, limitations as to dividends, qualifications and terms and
conditions of redemption, as set or changed by the Trustees and which shall
state that such Preferred Shares or series thereof have been classified or
reclassified under the authority contained in this Declaration of Trust.
 
  6.4 Legal Ownership of Trust Estate. The legal ownership of the Trust Estate
and the right to conduct the business of the Trust are vested exclusively in
the Trustees, and the Shareholders shall have no interest therein other than
the beneficial interest in the Trust conferred by their Shares issued hereunder
and, subject to the provisions of Section 8.2, they shall have no right to
compel any partition, division, dividend or distribution of the Trust or any of
the Trust Estate.
 
  6.5 Shares Deemed Personal Property. The Shares shall be personal property.
The Common Shares shall confer upon the holders thereof only the interest and
rights specifically set forth in this Declaration. The Preferred Shares shall
confer upon the holders thereof only the interest and rights specifically set
forth in this Declaration and in the resolution or resolutions adopted by the
Trustees pursuant to Section 6.3. The death, insolvency or incapacity of a
Shareholder shall not dissolve or terminate the Trust or affect its continuity
nor give his legal representative any rights whatsoever, whether against or in
respect of other Shareholders, the Trustees or the Trust Estate or otherwise
except the sole right to demand and, subject to the provisions of this
Declaration, the By-Laws and any requirements of law, to receive a new
certificate for Shares registered in the name of such legal representative, in
exchange for the certificate held by such Shareholder.
 
                                      B-12
<PAGE>
 
  6.6 Share Record; Issuance and Transferability of Shares. Records shall be
kept by or on behalf of and under the direction of the Trustees, which shall
contain the names and addresses of the Shareholders, the class, series and
number of Shares held by them respectively, and the numbers of the certificates
representing the Shares, and in which there shall be recorded all transfers of
Shares. The Persons in whose names certificates are registered on the records
of the Trust shall be deemed the absolute owners of the Shares represented
thereby for all purposes of this Trust; but nothing herein shall be deemed to
preclude the Trustees or officers, or their agents or representatives, from
inquiring as to the actual ownership of Shares. Until a transfer is duly
registered on the records of the Trust, the Trustees shall not be affected by
any notice of such transfer, either actual or constructive. The payment thereof
to the Person in whose name any Shares are registered on the records of the
Trust or to the duly authorized agent of such Person (or if such Shares are so
registered in the names of more than one Person, to any one of such Persons or
to the duly authorized agent of such Person), shall be a sufficient discharge
for all dividends or distributions payable or deliverable in respect of such
Shares and from all liability to see to the application thereof. The By-Laws
may provide for the regulation of the transfer of Share certificates and the
Shares represented thereby.
 
  6.7 Dividends or Distributions to Shareholders. The Trustees may from time to
time declare and pay to holders of Preferred and Common Shares such dividends
or distributions in cash or other property, out of current or accumulated
income, capital, capital gains, principal, surplus, proceeds from the increase
or refinancing of Trust obligations, or from the sale of portions of the Trust
Estate or from any other source as the Trustees in their discretion shall
determine, subject to the provisions of any series of Preferred Shares which
may at the time be outstanding. Holders of Preferred and Common Shares shall
have no right to any dividend or distribution unless and until declared by the
Trustees. The Trustees shall furnish the holders of Preferred and Common Shares
at the time of each such distribution with a statement in writing advising as
to the source of the funds so distributed or that the source thereof has not
then been determined, in which event a statement in writing as to such source
shall be sent to each Shareholder who received the distribution not later than
90 days after the close of the fiscal year in which the distribution was made.
 
  6.8 Transfer Agent, Dividend Disbursing Agent and Registrar. The Trustees
shall have power to employ one or more transfer agents, dividend disbursing
agents and registrars and to authorize them on behalf of the Trust to keep
records, to hold and disburse any dividends and distributions, and to have and
perform in respect of all original issues and transfers of Shares, dividends
and distributions and reports and communications to Shareholders, such powers
and duties customarily had and performed by transfer agents, dividend
disbursing agents and registrars as may be conferred upon them by the Trustees.
 
  6.9 Shareholders' Meetings. There shall be an annual meeting of the
Shareholders at such time and at such convenient place within or without the
State of Maryland as provided in or pursuant to the By-Laws at which Trustees
shall be elected and any other proper business may be conducted. The Annual
Meeting of Shareholders shall be held after delivery to the Shareholders of the
report specified in Section 6.11 and within six months after the end of each
fiscal year. Special meetings of Shareholders may be called by the Trustees and
such other Persons as shall be provided in the By-Laws and shall be called upon
the written request of Shareholders holding not less than 25% of the
outstanding Shares of the Trust entitled to vote, in the manner provided in or
pursuant to the By-Laws. If there shall be no Trustees, a special meeting of
the Shareholders shall be held promptly for the election of successor Trustees.
Notice of any special meeting shall state the purposes of the meeting. At each
Shareholders' meeting each Shareholder of record of a Common Share shall be
entitled to one vote for each Common Share standing in his name on the books of
the Trust. The holders of Preferred Shares of any series shall be entitled to
vote upon any matter at any Shareholders' meeting only to the extent specified
in the resolution or resolutions providing for such series adopted by the
Trustees. A majority of the outstanding Shares entitled to vote at any meeting
represented in person or by proxy shall constitute a quorum at such meeting.
The vote or consent of the holders of two-thirds of the outstanding Shares
entitled to vote shall be required to approve the nature and amount of the
consideration and the other principal terms of any transaction involving the
sale, lease, exchange or other disposition of substantially all of the Trust
Estate as a whole. Whenever Shareholders are required or permitted to take any
action, such
 
                                      B-13
<PAGE>
 
action may be taken, except as otherwise provided by this Declaration or the
provisions of any series of Preferred Shares which may be outstanding or
required by law, by a majority of the votes cast at a meeting of Shareholders
at which a quorum is present by holders of Shares entitled to vote thereon, or
without a meeting by written consent setting forth the action so taken signed
by the holders of a majority of the outstanding Shares entitled to vote thereon
or such larger proportion thereof as would be required for a vote of
Shareholders at a meeting. Written notice of any action taken by written
consent shall be given all Shareholders who have not signed such consent at
least ten days prior to the effective date of such action. The vote or consent
of Shareholders shall not be required for the pledging, hypothecating, granting
security interests in, mortgaging, or encumbering of all or any of the Trust
Estate, or for the sale, lease, exchange or other disposition of less than
substantially all of the Trust Estate as a whole.
 
  6.10 Proxies. Whenever the vote or consent of Shareholders is required or
permitted under this Declaration, such vote or consent may be given either
directly by the Shareholder or by a proxy in the form provided in or pursuant
to the By-Laws. The Trustees may solicit such proxies from the Shareholders or
any of them in any matter requiring or permitting the Shareholders' vote or
consent.
 
  6.11 Reports to Shareholders.
 
    (1) Not later than 120 days after the close of each fiscal year of the
  Trust, the Trustees shall mail a report of the business and operation of
  the Trust during such fiscal year to the Shareholders, which report shall
  constitute the accounting of the Trustees for such fiscal year. The report
  shall be in such form and have such content as the Trustees deem proper.
  Each Annual Report shall include a balance sheet and statement of surplus
  of the Trust as of the close of the preceding fiscal year and a statement
  of income of the Trust for such preceding fiscal year together with a
  comparable statement of income for the preceding fiscal year. Such
  financial statements shall be accompanied by a report of an independent
  certified public accountant. A manually signed copy of the accountant's
  report shall be filed with the Trustees.
 
    (2) Within 90 days after the close of each of the first three quarters of
  each fiscal year, the Trustees shall send interim reports containing
  summary financial statements (which may be unaudited) to the Shareholders,
  having such form and content as the Trustees deem proper.
 
  6.12 Fixing Record Date. The By-Laws may provide for fixing or, in the
absence of such provision, the Trustees may fix, in advance, a date as the
record date for determining the Shareholders entitled to notice of or to vote
at any meeting of Shareholders or to express consent to any proposal without a
meeting, or for the purpose of determining Shareholders entitled to receive
payment of any dividend or distribution (whether before or after a termination
of the Trust) or any report or other communication from the Trustees; or for
any other purpose. The record date so fixed shall be not less than ten days nor
more than 60 days prior to the date of the meeting or event for the purposes of
which it is fixed.
 
  6.13 Notice to Shareholders. Any notice of meeting or other notice,
communication or report to any Shareholders shall be deemed duly delivered to
such Shareholder when such notice, communication or report is deposited, with
postage thereon prepaid, in the United States mail, addressed to such
Shareholder at his address as it appears on the records of the Trust or is
delivered in person to such Shareholder.
 
  6.14 Restrictions on Transfer to Preserve Tax Benefit; Designation of Shares-
in-Trust.
 
    (1) Definitions. For the purposes of this Declaration of Trust, the
  following terms shall have the following meanings:
 
    "Beneficial Ownership" shall mean ownership of Capital Stock, either
  directly or constructively, through the application of Section 544 of the
  Code, as modified by Section 856(h)(1)(B) and Section 856(h)(3) of the
  Code. The terms "Beneficial Owner," "Beneficially Owns," and "Beneficially
  Owned" shall have the correlative meanings.
 
    "Beneficiary" shall mean, with respect to any Special Trust, one or more
  organizations described in each of Section 170(b)(1)(A) (other than clauses
  (vii) and (viii) thereof) and Section 170(c)(2) of the Code
 
                                      B-14
<PAGE>
 
  which are named by the Special Trustee as the beneficiary or beneficiaries
  of such Special Trust, in accordance with the provisions of Section
  6.16(1), provided that the selection of such beneficiary or beneficiaries
  would not cause any of the restrictions set forth in Section 6.14(2) to be
  violated.
 
    "Capital Stock" shall mean Common Shares or Preferred Shares and shall
  include all Preferred Shares or Common Shares that are held as Shares-in-
  Trust in accordance with the provisions of Section 6.16(1).
 
    "Code" shall mean the Internal Revenue Code of 1986, as amended from time
  to time, or any successor thereto.
 
    "Constructive Ownership" shall mean ownership, either directly or
  constructively, through the application of Section 318 of the code, as
  modified by Section 856(d)(5) of the Code. The terms "Constructive Owner,"
  "Constructively Owns," and "Constructively Owned" shall have the
  correlative meanings.
 
    "Constructive Ownership Limit" shall mean 9.9% of the value of the
  outstanding Capital Stock of the Trust.
 
    "Effective Date" shall mean the "Effective Date" as defined in the Plan
  of Reorganization of Mortgage and Realty Trust under Chapter 11 of the
  Bankruptcy Code, as filed with the United States Bankruptcy Court for the
  Central District of California during the Company's fiscal year ended
  September 30, 1995, as the same may be amended from time to time.
 
    "Equity Shares" shall mean either Common Shares or Preferred Shares that
  are not held as Shares-in-Trust in accordance with the provisions of
  Section 6.16(1).
 
    "Existing Constructive Holder" shall mean any Person that is an Existing
  Holder.
 
    "Existing Holder" shall mean (i) Heine Securities Corporation, and any
  entity for which it may hold shares of Capital Stock as agent, including
  without limitation, Mutual Series Fund, Inc., Broadway Ventures, Mutual
  Beacon Fund, Mutual Discovery Fund, The Common Fund, Orion Fund Ltd. and
  any entity for which any of the foregoing may hold shares of Capital Stock
  as agent (collectively, the "Mutual Group"), (ii) Fidelity Management &
  Research Company, any entity for which it may hold shares of Capital Stock
  as agent, including without limitation, Fidelity Capital & Income Fund,
  Inc. and Belmont Capital Partners II, L.P. and any entity for which any of
  the foregoing may hold shares of Capital Stock as agent (collectively, the
  "Fidelity Group"), (iii) Angelo Gordon & Co., L.P., any entity for which it
  may hold shares of Capital Stock as agent, including without limitation,
  GAM Arbitrage Investments, Inc., GAM Special Situations, L.P., AG Arb
  Partners, L.P., AG Eleven Partners, L.P., Common Fund 103-70700-2-8, Common
  Fund 103-70600-2-9, A.G.C.P., L.P., 40153 Partnership, 40154 Partnership,
  Montrose Corporation, AG Super Fund, L.P., AG Super Fund International
  Partners, L.P., Treetop Partners, L.P., and Nutmeg Partners, L.P., and any
  entity for which any of the foregoing may hold shares of Capital Stock as
  agent (collectively, the "Angelo Gordon Group") and (iv) Intermarket
  Corporation and any entity for which it may hold shares of Capital Stock as
  agent, including without limitation, Fernwood Associates, L.P., Fernwood
  Restructuring Ltd., Fernwood Total Return Fund, L.P., Fernwood Total Return
  Holdings, Ltd., and Fernwood Foundation Fund and any entity for which any
  of the foregoing may hold shares of Capital Stock as agent (collectively,
  the "Intermarket Group"). Each individual entity or other member of the
  Mutual Group, Fidelity Group or Angelo Gordon Group together with
  Intermarket Corporation shall be an Existing Holder.
 
    "Existing Holder Limit" (i) for Belmont Capital Partners II, L.P.
  initially shall mean the greater of the Ownership Limit and 15% of the
  value of the outstanding Capital Stock of the Trust, (ii) for Fernwood
  Associates, L.P. initially shall mean the greater of the Ownership Limit
  and 15% of the value of the outstanding Capital Stock of the Trust, (iii)
  for Fernwood Restructurings, Ltd. initially shall mean the greater of the
  Ownership Limit and 15% of the value of the outstanding Capital Stock of
  the Trust, (iv) for Fidelity Capital & Income Fund, Inc. initially shall
  mean the greater of the Ownership Limit and 12% of the value of the
  outstanding Capital Stock of the Trust, (v) for Mutual Beacon Fund
  initially shall mean the greater of the Ownership Limit and 40% of the
  value of the outstanding Capital Stock of
 
                                      B-15
<PAGE>
 
  the Trust, (vi) for Mutual Discovery Fund initially shall mean the greater
  of the Ownership Limit and 12% of the value of the outstanding Capital
  Stock of the Trust, and (vii) for any other member of the Mutual Group,
  Fidelity Group, Angelo Gordon Group or Intermarket Group initially shall
  mean 9.9% of the value of the outstanding Capital Stock of the Trust;
  provided, however, that the Existing Holder Limit shall mean 100% of the
  outstanding Capital Stock of the Trust for any Existing Holder for the
  period during which the Existing Holder is described in Section 6.14(11).
  From and after the Effective Date, the secretary of the Trust shall
  maintain and, upon request, make available to each Existing Holder a
  schedule which sets forth the then current Existing Holder Limits for each
  Existing Holder.
 
    "Existing Holder Shares" shall have the meaning assigned to such term in
  Section 6.14(12).
 
    "Market Price" on any date shall mean the average of the Closing Price
  for the five consecutive Trading Days ending on such date. The "Closing
  Price" on any date shall mean the last sale price, regular way, or, in case
  no such sale takes place on such day, the average of the closing bid and
  asked prices, regular way, in either case as reported in the principal
  consolidated transaction reporting system with respect to securities listed
  or admitted to trading on the New York Stock Exchange or, if the Equity
  Shares are not listed or admitted to trading on the New York Stock
  Exchange, as reported in the principal consolidated transaction reporting
  system with respect to securities listed on the principal national
  securities exchange on which the Equity Shares are listed or admitted to
  trading, or, if the Equity Shares are not listed or admitted to trading on
  any national securities exchange, the last quoted price, or if not so
  quoted, the average of the high bid and low asked prices in the over-the-
  counter market, as reported by the NASDAQ National Market system, or, if
  such system is no longer in use, the principal other automated quotations
  system that may then be in use or, if the Equity Shares are not quoted by
  any such organization, the average of the closing bid and asked prices as
  furnished by a professional market maker making a market in the Equity
  Shares selected by the Trustees. "Trading Day" shall mean a day on which
  the principal national securities exchange on which the Equity Shares are
  listed or admitted to trading is open for the transaction of business or,
  if the Equity Shares are not listed or admitted to trading on any national
  securities exchange, shall mean any day other than a Saturday, a Sunday, or
  a day on which banking institutions in the State of New York are authorized
  or obligated by law or executive order to close.
 
    "Non-Transfer Event" shall mean an event other than a purported Transfer
  that would cause (i) any Person to Beneficially Own Capital Stock in excess
  of the Ownership Limit (in the case of any Person other than an Existing
  Holder) or the applicable Existing Holder Limit (in the case of an Existing
  Holder) or (ii) any Person, other than an Existing Constructive Holder, to
  Constructively Own Capital Stock in excess of the Constructive Ownership
  Limit.
 
    "Ownership Limit" shall mean 9.9% of the value of the outstanding Capital
  Stock of the Trust.
 
    "Permitted Transferee" shall mean any Person designated as a Permitted
  Transferee in accordance with the provisions of Section 6.16(5).
 
    "Person" shall mean an individual, corporation, partnership, estate,
  limited liability company, unincorporated organization, joint venture,
  state or political subdivision, governmental agency, trust, a portion of a
  trust permanently set aside for or to be used exclusively for the purposes
  described in Section 642(c) of the Code, an association, a private
  foundation within the meaning of Section 509(a) of the Code, a joint stock
  company, other entity, or a group as that term is used for purposes of
  Section 13(d)(3) of the Securities Exchange Act of 1934, as amended.
 
    "Prohibited Owner" shall mean, with respect to any purported Transfer
  described in Section 6.14(2) or Non-Transfer Event, any Person who, but for
  the provisions of Section 6.14(2), would own record title to Capital Stock.
 
    "REIT" shall mean a real estate investment trust under the REIT
  Provisions.
 
    "REIT Provisions" shall mean Sections 856 through 860 of the Code, and
  the regulations thereunder.
 
    "Restriction Termination Date" shall mean the first day after the
  Effective Date on which the Trustees determine that it is no longer in the
  best interests of the Trust to attempt to continue to qualify as a REIT.
 
                                      B-16
<PAGE>
 
    "Shares-in-Trust" shall mean any Capital Stock designated as Shares-in-
  Trust pursuant to Section 6.14(3).
 
    "Special Trust" shall mean any separate trust created pursuant to Section
  6.16(1) and administered in accordance with the terms of Section 6.16, for
  the exclusive benefit of any Beneficiary.
 
    "Special Trustee" shall mean any person or entity unaffiliated with the
  Trust, any Prohibited Owner (and, if different, any purported beneficial
  transferee for whom the Prohibited Owner would have acquired Capital Stock
  but for Section 6.14(2)) and any Beneficiary, such Special Trustee to be
  designated by the Trust to act as trustee of any Special Trust, or any
  successor trustee thereof.
 
    "Transfer" shall mean any issuance, sale, transfer, gift, hypothecation,
  pledge, assignment devise, or other disposition of Capital Stock
  (including, without limitation, (i) the granting of any option or entering
  into any agreement for the sale, transfer, assignment, or other disposition
  of Capital Stock or (ii) the sale, transfer, assignment or other
  disposition of any securities or rights convertible into or exchangeable
  for Capital Stock), whether voluntary or involuntary, whether of record,
  constructively, or beneficially and whether by operation of law or
  otherwise.
 
    "Transfer Violation" shall have the meaning assigned to such term in
  Section 6.14(3).
 
    "Underwriter" shall mean a securities firm or similar entity solely in
  its capacity as a party to an underwriting agreement with the Trust entered
  into with the intent of such firm or other entity of acquiring securities
  of the Trust for resale, but only to the extent any Capital Stock is held
  by it in its capacity as an Underwriter (and then, only for a period not to
  exceed ninety days).
 
    "Unrecovered Excess Dividends" shall mean, with respect to a Prohibited
  Owner, the dollar amount of any dividends or distributions received by such
  Prohibited Owner which are described in the second sentence of Section
  6.16(2), but only to the extent such amount has not been recovered by the
  Trust and paid over to the Special Trustee or for the benefit of the
  Beneficiary in accordance with Section 6.16(2).
 
    (2) Restrictions on Ownership and Transfers. The following restrictions
  on ownership and transfers are subject to Sections 6.14(11) and 6.14(13) of
  this Declaration of Trust:
 
      (i) Except as otherwise provided in Section 6.14(10), from and after
    the Effective Date and prior to the Restriction Termination Date, no
    Person (other than an Existing Holder) shall Beneficially Own Capital
    Stock in excess of the Ownership Limit, and no Existing Holder shall
    Beneficially Own Capital Stock in excess of the Existing Holder Limit
    for such Existing Holder.
 
      (ii) Except as otherwise provided in Section 6.14(10), from and after
    the Effective Date and prior to the Restriction Termination Date, no
    Person (other than an Existing Constructive Holder) shall
    Constructively Own Capital Stock in excess of the Constructive
    Ownership Limit.
 
      (iii) Except as otherwise provided in Section 6.14(10), from and
    after the Effective Date and prior to the Restriction Termination Date,
    any Transfer that, if effective, would result in any Person other than
    an Existing Holder Beneficially Owning Capital Stock in excess of the
    Ownership Limit shall be void ab initio as to the Transfer of that
    number of shares of Capital Stock which would be otherwise Beneficially
    Owned by such Person in excess of the Ownership Limit, and the intended
    transferee shall acquire no rights or interest whatsoever in such
    excess shares of Capital Stock.
 
      (iv) Except as otherwise provided in Section 6.14(10), from and after
    the Effective Date and prior to the Restriction Termination Date, any
    Transfer that, if effective, would result in any Existing Holder
    Beneficially Owning Capital Stock in excess of the applicable Existing
    Holder Limit shall be void ab initio as to the Transfer of that number
    of shares of Capital Stock which would be otherwise Beneficially Owned
    by such Person in excess of the applicable Existing Holder Limit, and
    such Existing Holder shall acquire no rights or interest whatsoever in
    such excess shares of Capital Stock.
 
      (v) Except as otherwise provided in Section 6.14(10), from and after
    the Effective Date and prior to the Restriction Termination Date, any
    Transfer that, if effective, would result in any Person (other than an
    Existing Constructive Holder) Constructively Owning Capital Stock in
    excess of the Constructive Ownership Limit shall be void ab initio as
    to the Transfer of that number of shares of Capital Stock which would
    be otherwise Constructively Owned in excess of the Constructive
 
                                      B-17
<PAGE>
 
    Ownership Limit, and the intended transferee shall acquire no rights or
    interest whatsoever in such excess shares of Capital Stock.
 
      (vi) Except as otherwise provided in Section 6.14(10), from and after
    the Effective Date and prior to the Restriction Termination Date, any
    Transfer or Non-Transfer Event that, if effective, would result in the
    shares of Capital Stock being beneficially owned by fewer than 100
    Persons (determined without reference to any rules of attribution)
    shall be void ab initio as to the Transfer of that number of shares of
    Capital Stock which would be otherwise beneficially owned (determined
    without reference to any rules of attribution) by the transferee, and
    the intended transferee shall acquire no rights or interest whatsoever
    in such shares of Capital Stock.
 
      (vii) From and after the Effective Date and prior to the Restriction
    Termination Date, any Transfer that, if effective, would result in the
    Trust being "closely held" within the meaning of Section 856(h) of the
    code, shall be void ab initio as to the Transfer of that number of
    shares of Capital Stock which would cause the Trust to be "closely
    held" within the meaning of Section 856(h) of the Code, and the
    intended transferee shall acquire no rights or interest whatsoever in
    such excess shares of Capital Stock.
 
    (3) Transfer in Trust.
 
      (i) If, notwithstanding the other provisions contained in Sections
    6.14 through 6.16 and subject to Section 6.17 hereof, at any time on or
    after the Effective Date and prior to the Restriction Termination Date,
    there is a purported Transfer or Non-Transfer Event such that any
    Person would Beneficially Own shares of Capital Stock in excess of the
    Ownership Limit (in the case of any Person other than an Existing
    Holder) or Existing Holder Limit (in the case of an Existing Holder),
    then, except as otherwise provided in Sections 6.14(10), (11), (12) or
    (13), (A) the purported transferee shall acquire no right or interest
    (or, in the case of a Non-Transfer Event, the person holding record
    title to the shares of Capital Stock Beneficially Owned by such
    Beneficial Owner shall cease to own any right or interest) in such
    number of shares of Capital Stock which would cause such Beneficial
    Owner to Beneficially Own shares of Capital Stock in excess of the
    Ownership Limit or the Existing Holder Limit, as the case may be; (B)
    such number of shares of Capital Stock in excess of the Ownership Limit
    or the Existing Holder Limit (rounded up to the nearest whole share)
    shall be designated Shares-in-Trust and, in accordance with Section
    6.16(1), transferred automatically and by operation of law to a Special
    Trust; and (C) such purported transferee or record holder (as the case
    may be) shall submit to the Trust certificates for such number of
    shares of Capital Stock to be transferred to the Special Trust for
    registration in the name of the Special Trustee. Such transfer to a
    Special Trust and the designation of the Shares-in-Trust shall be
    effective as of the close of business on the business day prior to the
    date of the purported Transfer or Non-Transfer Event, as the case may
    be. Subject to Section 6.14(12), in determining which shares of Capital
    Stock are so transferred and so designated in the case of a Non-
    Transfer Event, shares of Capital Stock directly owned by any Person
    who caused the Non-Transfer Event to occur shall be so transferred and
    so designated before any shares of Capital Stock not so held are so
    transferred and so designated. Subject to Section 6.14(12), where
    several Persons are similarly situated, such transfer and such
    designation shall be pro rata.
 
      (ii) If, notwithstanding the other provisions contained in Sections
    6.14 through 6.16 and subject to Section 6.17 hereof, at any time on or
    after the Effective Date and prior to the Restriction Termination Date,
    there is a purported Transfer or Non-Transfer Event such that any
    Person would Constructively Own shares of Capital Stock in excess of
    the Constructive Ownership Limit (other than an Existing Constructive
    Holder), then, except as otherwise provided in Sections 6.14(10), (11),
    (12) or (13), (A) the purported transferee shall acquire no right or
    interest (or, in the case of a Non-Transfer Event, the person holding
    record title to the shares of Capital Stock Constructively Owned by
    such Constructive Owner shall cease to own any right or interest) in
    such number of shares of Capital Stock which would cause such
    Constructive Owner to Constructively Own shares of Capital Stock in
    excess of the Constructive Ownership limit; (B) such number of shares
    of Capital Stock in
 
                                      B-18
<PAGE>
 
    excess of the Constructive Ownership Limit (rounded up to the nearest
    whole share) shall be designated Shares-in-Trust and, in accordance
    with Section 6.16(1), transferred automatically and by operation of law
    to a Special Trust; and (C) such purported transferee or record holder
    (as the case may be) shall submit to the Trust certificates for such
    number of shares of Capital Stock to be transferred to the Special
    Trust for registration in the name of the Special Trustee. Such
    transfer to a Special Trust and the designation of the Shares-in-Trust
    shall be effective as of the close of business on the business day
    prior to the date of the purported Transfer or Non-Transfer Event, as
    the case may be. Subject to Section 6.14(12), in determining which
    shares of Capital Stock are so transferred and so designated in the
    case of a Non-Transfer Event, shares of Capital Stock directly owned by
    any Person who caused the Non-Transfer Event to occur shall be so
    transferred and so designated before any shares of Capital Stock not so
    held are so transferred and so designated. Subject to Section 6.14(12),
    where several Persons are similarly situated, such transfer and such
    designation shall be pro rata.
 
      (iii) If, notwithstanding the other provisions contained in Sections
    6.14 through 6.16 and subject to Section 6.17 hereof, at any time on or
    after the Effective Date and prior to the Restriction Termination Date,
    there is a purported Transfer or Non-Transfer Event that, if effective,
    would cause the Trust to (x) be beneficially owned by fewer than 100
    Persons (determined without reference to any rules of attribution) or
    (y) become "closely held" within the meaning of Section 856(h) of the
    Code (each, a "Transfer Violation"), then, except as otherwise provided
    in Sections 6.14(10), (11), (12), or (13), (A) the purported transferee
    shall not acquire any right or interest (or, in the case of a Non-
    Transfer Event, the person holding record title of the shares of
    Capital Stock with respect to which such Non-Transfer Event occurred,
    shall cease to own any right or interest) in such number of shares of
    Capital Stock, the ownership of which by such purported transferee or
    record holder would result in a Transfer Violation; (B) such number of
    shares of Capital Stock (rounded up to the nearest whole share) shall
    be designated Shares-in-Trust and, in accordance with the provisions of
    Section 6.16(1), transferred automatically and by operation of law to
    one or more Special Trusts to be held in accordance with that Section
    6.16; and (C) such purported transferee or record holder (as the case
    may be) shall submit to the Trust certificates for such number of
    shares of Capital Stock to be transferred to the Special Trust or
    Special Trusts for registration in the name of the Special Trustee.
    Such transfer to a Special Trust and the designation of shares as
    Shares-in-Trust shall be effective as of the close of business on the
    business day prior to the date of the Transfer or Non-Transfer Event,
    as the case may be. Subject to Section 6.14(12), in determining which
    shares of Capital Stock are so transferred and so designated in the
    case of a Non-Transfer Event, shares of Capital Stock directly owned by
    any Person who caused the Non-Transfer Event to occur shall be so
    transferred and so designated before any shares of Capital Stock not so
    held are so transferred and so designated. Subject to Section 6.14(12),
    where several Persons are similarly situated, such transfer and such
    designation shall be pro rata.
 
    (4) Remedies For Breach. If the Trustees or their designees shall at any
  time determine in good faith that a Transfer has taken place in violation
  of Section 6.14 or that a Person intends to acquire or has attempted to
  acquire Beneficial Ownership or Constructive Ownership of any shares of
  Capital Stock of the Trust in violation of Section 6.14, or that any such
  Transfer or acquisition, intended or attempted, would jeopardize the status
  of the Trust as a REIT under the Code, the Trustees or their designees
  shall take such actions as it or they deem advisable to refuse to give
  effect or to prevent such Transfer or acquisition, including, but not
  limited to, refusing to give effect or to prevent such Transfer or
  acquisition on the books of the Trust or instituting proceedings to enjoin
  such Transfer or acquisition; provided, however, that, except as provided
  in Section 6.14(10), (11), (12) or (13), any Transfers, attempted Transfers
  or acquisitions in violation of Section 6.14(2) shall be void ab initio and
  automatically result in the designation described in Section 6.14(3)
  hereof, irrespective of any action (or non-action) by the Trustees or their
  designees.
 
    (5) Notice of Restricted Transfer. Any Person who acquires or attempts to
  acquire shares of Capital Stock in violation of Section 6.14(2), or any
  Person who owned shares of Capital Stock that were
 
                                      B-19
<PAGE>
 
  transferred to a Special Trust pursuant to the provisions of Section
  6.14(3), shall immediately give written notice to the Trust of such event,
  shall submit to the Trust certificates for such number of shares of Capital
  Stock to be transferred to the Special Trust, and shall provide to the
  Trust such other information as the Trust may request in order to determine
  the effect, if any, of such Transfer or Non-Transfer Event, as the case may
  be, on the Trust's status as a REIT.
 
    (6) Remedies Not Limited. Nothing contained in this Section 6.14 through
  Section 6.16 shall limit the authority of the Trustees to take such other
  action as it deems necessary or advisable to protect the Trust and the
  interests of its shareholders by preservation of the Trust's status as a
  REIT and to ensure compliance with the Ownership Limit, the Existing Holder
  Limit, the Constructive Ownership Limit, and the REIT Provisions.
 
    (7) Ambiguity. In the case of an ambiguity in the application of any of
  the provisions of Section 6.14, including any definition contained in
  Section 6.14(1), the Trustees shall have the power to determine the
  application of the provisions of this Section 6.14 with respect to any
  situation based on the facts known to it.
 
    (8) Modification of Ownership Limit. Subject to the limitations provided
  in Section 6.14(9), the Trustees may from time to time increase the
  Existing Holder Limit for an Existing Holder.
 
    (9) Limitations on Modifications. Notwithstanding any other provision of
  Sections 6.14 through 6.16:
 
      (i) The Existing Holder Limit may not be increased if, after giving
    effect to such increase, five or fewer Beneficial Owners that are (i)
    individuals for purposes of Section 542(a)(2) of the Code, or (ii)
    trusts to which the provisions of Section 856(h)(3)(A)(i) of the Code
    apply, could Beneficially Own, in the aggregate, more than 49.9% in
    value of the outstanding shares of Capital Stock.
 
      (ii) Prior to the modifications of the Existing Holder Limit pursuant
    to Section 6.14(8), the Trustees may require such opinions of counsel,
    affidavits, undertakings, or agreements as they may deem necessary or
    advisable in order to determine or ensure the Trust's status as a REIT.
 
    (10) Exception. The Trustees, upon receipt of a ruling from the Internal
  Revenue Service, an opinion of counsel, or such other evidence that the
  Trustees deem satisfactory, in each case to the effect that the restriction
  contained in Section 6.14(2)(vii) will not be violated, shall, subject to
  such terms and conditions as the Trustees deem appropriate, exempt a Person
  from the Ownership Limit, the Existing Holder Limit, or the Constructive
  Ownership Limit if (x) in the case of any exemption from the Ownership
  Limit or an Existing Holder Limit, such Person is (i) not an individual for
  purposes of Section 542(a)(2) of the Code, or (ii) a trust to which the
  provisions of Section 856(h)(3)(A)(i) of the Code apply, (y) the Trustees
  obtain such representations, undertakings or other arrangements from such
  Person as the Trustees deem necessary or appropriate to ensure that the
  granting of the exemption will not jeopardize the Trust's status as a REIT,
  and (z) such Person agrees that any violation or attempted violation of the
  terms or conditions of the exemption, the Ownership Limit, an Existing
  Holder Limit, or the Constructive Ownership Limit will result in a transfer
  to a Special Trust of Equity Shares in accordance with Section 6.14(3).
 
    (11) Exception for Certain Existing Holders. Notwithstanding any
  provision of Section 6.14 of this Declaration of Trust to the contrary, the
  restrictions on ownership and transfers contained in Section 6.14(2) shall
  not apply to an Existing Holder that is (i) a regulated investment company
  (within the meaning of the Investment Company Act of 1940), so long as no
  more than 9.9% of the value of the outstanding equity interests therein is
  Beneficially Owned by a Person who is treated as an individual for purposes
  of Section 542(a)(2) of the Code, (ii) a mutual life insurance company, or
  (iii) a trust described in Section 401(a) of the Code, so long as the
  actuarial interest of any individual in such trust does not exceed 9.9% of
  the total actuarial interests in such trust.
 
    (12) Ordering Rule for Shares-in-Trust. Notwithstanding any provision of
  Section 6.14 of this Declaration of Trust to the contrary, any shares of
  Capital Stock held or acquired by an Existing Holder as record or
  beneficial owner (without applying any rules of attribution under the Code)
  shall not be
 
                                      B-20
<PAGE>
 
  considered to violate the restrictions on ownership and Transfer in Section
  6.14(2) or be designated as Shares-in-Trust pursuant to Section 6.14(3)
  unless the shares of Capital Stock held or acquired by the Existing Holder
  as record or beneficial owner (without applying any rules of attribution
  under the Code) exceed the Existing Holder Limit for such Existing Holder
  and such Existing Holder is not described in clauses (i), (ii) or (iii) of
  Section 6.14(11). This Section 6.14(12) is to be interpreted and applied so
  that if (A) any shares of Capital Stock held or acquired by an Existing
  Holder as record or beneficial owner (without applying any rules of
  attribution under the Code) are treated as being Beneficially Owned or
  Constructively Owned by another Person ("Existing Holder Shares") and (B)
  that Person Beneficially Owns shares of Capital Stock in excess of the
  Constructive Ownership Limit, then no Existing Holder Shares may be deemed
  to violate the restrictions of Section 6.14(2) or be designated Shares-in-
  Trust pursuant to Section 6.14(3) until all of the shares of Capital Stock
  Beneficially Owned or Constructively Owned by such Person (other than
  Existing Holder Shares) have been so designated, and then only to the
  extent the Existing Holder Shares held or acquired by the Existing Holder
  as record or beneficial owner (without applying any attribution rules of
  the Code) violate the Existing Holder Limit for such Existing Holder and
  such Existing Holder is not described in clauses (i), (ii) or (iii) of
  Section 6.14(11).
 
    (13) Exception for Certain Underwriters. Unless an exception is otherwise
  provided pursuant to Section 6.14(10), the restrictions on ownership and
  transfers contained in Section 6.14(2) shall not apply to an Underwriter
  unless the ownership of Capital Stock by the Underwriter would result in
  the Trust being "closely held" (within the meaning of Section 856(h) of the
  Code) or otherwise would result in the Trust failing to qualify as a REIT.
 
  6.15 Legend. Each certificate for Capital Stock shall bear the following
legend:
 
  "THE SHARES OF CAPITAL STOCK REPRESENTED BY THIS CERTIFICATE ARE SUBJECT TO
RESTRICTIONS ON OWNERSHIP AND TRANSFER FOR THE PURPOSE OF THE TRUST'S
MAINTENANCE OF ITS STATUS AS A REAL ESTATE INVESTMENT TRUST UNDER THE INTERNAL
REVENUE CODE OF 1986, AS AMENDED (THE "CODE"). SUBJECT TO CERTAIN PROVISIONS OF
THE TRUSTS DECLARATION OF TRUST, NO PERSON MAY (A) BENEFICIALLY OWN SHARES OF
CAPITAL STOCK IN EXCESS OF THE OWNERSHIP LIMIT UNLESS SUCH PERSON IS AN
EXISTING HOLDER (IN WHICH CASE, THE EXISTING HOLDER LIMIT SHALL BE APPLICABLE);
(B) TRANSFER SHARES OF CAPITAL STOCK IF SUCH TRANSFER WOULD RESULT IN THE
SHARES OF CAPITAL STOCK BEING OWNED BENEFICIALLY BY FEWER THAN 100 PERSONS; (C)
BENEFICIALLY OWN OR CONSTRUCTIVELY OWN SHARES OF CAPITAL STOCK WHICH WOULD
RESULT IN THE TRUST BEING "CLOSELY HELD" UNDER SECTION 856(H) OF THE CODE OR
(D) CONSTRUCTIVELY OWN SHARES OF CAPITAL STOCK IN EXCESS OF 9.9% OF THE VALUE
OF THE OUTSTANDING CAPITAL STOCK OF THE TRUST (UNLESS SUCH PERSON IS AN
EXISTING CONSTRUCTIVE HOLDER). ANY PERSON WHO ATTEMPTS TO BENEFICIALLY OWN OR
CONSTRUCTIVELY OWN SHARES OF CAPITAL STOCK IN EXCESS OF THE ABOVE LIMITATIONS
MUST IMMEDIATELY NOTIFY THE TRUST. FOR PURPOSES OF THE OWNERSHIP RESTRICTION
DESCRIBED IN CLAUSE (A) ABOVE, THE "OWNERSHIP LIMIT" MEANS 9.9% OF THE VALUE OF
THE OUTSTANDING SHARES OF CAPITAL STOCK OF THE TRUST. CERTAIN TRANSACTIONS NOT
INVOLVING THE DIRECT TRANSFER OF CAPITAL STOCK OF THE TRUST MAY RESULT IN THE
APPLICATION OF THE RESTRICTIONS REFERRED TO ABOVE. ALL DEFINED TERMS IN THIS
LEGEND HAVE THE MEANINGS DEFINED IN THE TRUSTS DECLARATION OF TRUST, AS THE
SAME MAY BE AMENDED FROM TIME TO TIME, A COPY OF WHICH, INCLUDING THE
RESTRICTIONS ON TRANSFER, WILL BE SENT WITHOUT CHARGE TO EACH SHAREHOLDER WHO
SO REQUESTS IN WRITING WITHIN FIVE (5) DAYS AFTER RECEIPT OF THE WRITTEN
REQUEST. IF THE RESTRICTIONS ABOVE ARE VIOLATED, THE SHARES OF CAPITAL STOCK
REPRESENTED HEREBY WILL BE TRANSFERRED AUTOMATICALLY AND BY OPERATION OF LAW TO
A SPECIAL TRUST AND SHALL BE DESIGNATED SHARES-IN-TRUST."
 
                                      B-21
<PAGE>
 
  6.16 Shares-in-Trust.
 
    (1) Special Trust. Any shares of Capital Stock transferred to a Special
  Trust and designated Shares-in-Trust pursuant to Section 6.14(3) shall be
  held for the exclusive benefit of the Beneficiary or Beneficiaries. The
  Special Trustee shall name a Beneficiary or Beneficiaries of each Special
  Trust within five (5) days after discovery of the existence thereof Any
  transfer to a Special Trust, and subsequent designation of shares of
  Capital Stock as Shares-in-Trust, pursuant to Section 6.14(3) shall be
  effective as of the close of business on the business day prior to the date
  of the Transfer or Non-Transfer event that results in the transfer to the
  Special Trust. Shares-in-Trust shall remain issued and outstanding shares
  of Capital Stock of the Trust and shall be entitled to the same rights and
  privileges on the identical terms and conditions as are all other issued
  and outstanding shares of Capital Stock of the same class and series. When
  transferred to the Permitted Transferee in accordance with the provisions
  of Section 6.16(5), such Shares-in-Trust shall cease to be designated as
  Shares-in-Trust.
 
    (2) Dividend Rights. The Special Trustee, as record holder of Shares-in-
  Trust, shall be entitled to receive all dividends and distributions as may
  be declared by the Trustees on such shares of Capital Stock and shall hold
  such dividends or distributions in trust for the benefit of the Beneficiary
  or Beneficiaries. The Prohibited Owner with respect to Shares-in-Trust
  shall repay to the Special Trustee the amount of any dividends or
  distributions received by it (i) that are attributable to any shares of
  Capital Stock designated Shares-in-Trust and (ii) the record date of which
  was on or after the effective date of the designation of such shares as
  Shares-in-Trust. The Trust shall take all measures that it determines
  reasonably necessary to recover the amount of any such dividend or
  distribution paid to a Prohibited Owner, including, if necessary,
  withholding any portion of future dividends or distributions payable on
  shares of Capital Stock of the Person who, but for the provisions of
  Section 6.14(3), would Constructively Own or Beneficially Own the Shares-
  in-Trust; and, as soon as reasonably practicable following the Trust's
  receipt or withholding thereof, shall pay over to the Special Trustee for
  the benefit of the Beneficiary or Beneficiaries the dividends so received
  or withheld, as the case may be.
 
    (3) Rights Upon Liquidation. In the event of any voluntary or involuntary
  liquidation, dissolution, or winding up of the Trust, each holder of
  Shares-in-Trust shall be entitled to receive, ratably with each other
  holder of shares of Capital Stock of the same class or series, that portion
  of the assets of the Trust which is available for distribution to the
  holders of such class and series of shares of Capital Stock. The Special
  Trustee shall distribute to the Prohibited Owner the amounts received upon
  such liquidation, dissolution, or winding up; provided, however, that (i)
  the Prohibited Owner shall not be entitled to receive amounts pursuant to
  this subsection (3) in excess of, (x) in the case of a purported Transfer
  in which the Prohibited Owner gave value for shares of Capital Stock and
  which Transfer resulted in the transfer of the shares to the Special Trust,
  the price per share, if any, such Prohibited Owner paid for the shares of
  Capital Stock and, (y) in the case of a Non-Transfer Event or Transfer in
  which the Prohibited Owner did not give value or such shares (e.g., if the
  shares were received through a gift or devise) and which Non-Transfer Event
  or Transfer, as the case may be, resulted in the transfer of shares to the
  Special Trust, the price per share equal to the Market Price on the date of
  such Non-Transfer Event or Transfer; and (ii) that any amount otherwise
  payable to the Prohibited Owner pursuant to this subsection (3) shall be
  reduced by any Unrecovered Excess Dividends of such Prohibited Owner, but
  only to the extent the amount thereof has been specified in a written
  notice by the Trust to the Special Trustee. Any remaining amount in such
  Special Trust shall be distributed to the Beneficiary or Beneficiaries.
 
    (4) Voting Rights. The Special Trustee shall be entitled to vote all
  Shares-in-Trust. The Trustees shall take all measures that they determine
  to be reasonably necessary and in the best interests of the Trust, subject
  to applicable law, to invalidate or rescind any vote case by a Prohibited
  Owner as a holder of shares of Capital Stock prior to the discovery by the
  Trust that the shares of Capital Stock are Shares-in-Trust. In the event
  that the Trustees take action to invalidate or rescind any vote case by a
  Prohibited Owner in accordance with the preceding sentence, subject to
  applicable law, the Prohibited Owner shall be deemed to have given, as of
  the close of business on the business day prior to the date of the
  purported
 
                                      B-22
<PAGE>
 
  Transfer or Non-Transfer Event that results in the transfer to the Special
  Trust of the shares of Capital Stock under Section 6.14(3), an irrevocable
  proxy to the Special Trustee to vote the Shares-in-Trust, in which case
  such Shares-in-Trust shall be deemed to have voted by the Special Trustee
  in the same proportions as the votes cast by holders of shares of Capital
  Stock other than Shares-in-Trust.
 
    (5) Designation of Permitted Transferee. The Special Trustee shall have
  the exclusive and absolute right to designate a Permitted Transferee of any
  and all Shares-in-Trust. To the extent reasonably practicable, and in an
  orderly fashion so as not to materially adversely affect the Market Price
  of the Shares-in-Trust, the Special Trustee shall designate any Person as a
  Permitted Transferee, provided, however, that (i) the Permitted Transferee
  so designated purchases for valuable consideration (whether in a public or
  private sale) the Shares-in-Trust, (ii) the Permitted Transferee so
  designated may acquire such Shares-in-Trust without such acquisition
  resulting in a transfer to a Special Trust and the redesignation of such
  shares of Capital Stock so acquired as Shares-in-Trust under Section
  6.14(3) and (iii) the Trust shall have waived its right, pursuant to
  Section 6.16(7), to repurchase such Shares-in-Trust or such right shall
  have expired. Upon the designation by the Special Trustee of a Permitted
  Transferee in accordance with the provisions of this subsection (5) (and
  the payment by the Permitted Transferee of the consideration provided in
  clause (i) above), the Special Trustee of a Special Trust shall (A) cause
  to be transferred to the Permitted Transferee that number of Shares-in-
  Trust acquired by the Permitted Transferee; (B) cause to be recorded on the
  books of the Trust that the Permitted Transferee is the holder of record of
  such number of shares of Capital Stock; and (C) distribute to the
  Beneficiary any and all amounts held with respect to the Shares-in-Trust
  after making the payment to the Prohibited Owner provided for pursuant to
  Section 6.16(6).
 
    (6) Compensation to Record Holder of Equity Shares that Become Shares-In-
  Trust. Any Prohibited Owner shall be entitled (following discovery by the
  Trust that shares of Capital Stock owned by such Prohibited Owner are
  Shares-in-Trust and subsequent designation of the Permitted Transferee in
  accordance with Section 6.16(5)) to receive from the Special Trustee the
  lesser of (i) in the case of (A) a purported Transfer in which the
  Prohibited Owner gave value for shares of Capital Stock and which Transfer
  resulted in the transfer of the shares to the Special Trust, the price per
  share, if any, such Prohibited Owner paid for the shares of Capital Stock,
  or (B) a Non-Transfer Event or Transfer in which the Prohibited Owner did
  not give value for such shares (e.g., if the shares were received through a
  gift or devise) and which Non-Transfer Event or Transfer, as the case may
  be, resulted in the transfer of shares to the Special Trust, the price per
  share equal to the Market Price on the date of such Non-Transfer Event or
  Transfer, and (ii) the price per share received by the Special Trustee of
  the Special Trust from the sale or other disposition of such Shares-in-
  Trust in accordance with Section 6.16(5); provided, however, that any
  amount otherwise payable to the Prohibited Owner pursuant to this
  subsection (6) shall be reduced by any Unrecovered Excess Dividends of such
  Prohibited Owner, but only to the extent the amount hereof has been
  specified in a written notice by the Trust to the Special Trustee. Any
  amounts received by the Special Trustee in respect of such Shares-in-Trust
  in excess of such amounts to be paid to the Prohibited Owner pursuant to
  this Section 6.16(6) shall be distributed to the Beneficiary in accordance
  with the provisions of Section 6.16(5). Each Beneficiary and Prohibited
  Owner waives any and all claims that such Beneficiary or Prohibited Owner
  may have against the Special Trustee and the Trust arising out of the gross
  negligence or willful misconduct of, or any failure to make payments in
  accordance with misconduct of, or any failure to make payments in
  accordance with Section 6.16 by, such Special Trustee or the Trust.
 
    (7) Purchase Right in Shares-in-Trust. Shares-in-Trust shall be deemed to
  have been offered for sale to the Trust, or its designee, at a price per
  share equal to the lesser of (i) the price per share in the transaction
  that created such Shares-in-Trust (or, in case of devise, gift, or Non-
  Transfer Event, the Market Price at the time of such device, gift, or Non-
  Transfer Event) and (ii) the Market Price on the date the Trust, or its
  designee, accepts such offer. The Trust shall have the right to accept such
  offer for a period of ninety (90) days after the later of (A) the date of
  the Non-Transfer Event or purported Transfer which resulted in such Shares-
  in-Trust and (B) the date the Trust determines in good faith that
 
                                      B-23
<PAGE>
 
  a Transfer or Non-Transfer Event resulting in Shares-in-Trust has occurred,
  if the Trust does not receive a notice of such Transfer or Non-Transfer or
  Non-Transfer Event pursuant to Section 6.14(5).
 
  6.17 Exchange Transactions. Nothing in this Declaration of Trust shall
preclude the settlement of any transaction with respect to the Capital Stock of
the Trust entered into through the facilities of the New York Stock Exchange.
As set forth in Sections 6.14 through 6.16, certain transactions may be settled
by designating shares of Capital Stock Beneficially Owned or Constructively
Owned by a Person in violation of the Ownership Limit, the Existing Holder
Limit, or the Constructive Ownership Limit, as the case may be, as Shares-in-
Trust.
 
                                   ARTICLE 7
 
      LIABILITY OF TRUSTEES, SHAREHOLDERS AND OFFICERS, AND OTHER MATTERS
 
  7.1 Exculpation of Trustees and Officers.
 
    (1) No Trustee or officer of the Trust shall be liable to the Trust or to
  any Trustee for any act or omission of any other Trustee, Shareholder,
  officer or agent of the Trust or be held to any personal liability
  whatsoever in tort, contract or otherwise in connection with the affairs of
  the Trust except only that arising from his own willful misfeasance, bad
  faith, gross negligence or reckless disregard of duty.
 
    (2) To the maximum extent that the laws of the State of Maryland in
  effect from time to time permit limitation of the liability of Trustees and
  Officers, no Trustee or Officer of the Trust shall be liable to the Trust
  or its Shareholders for money damages. Neither the amendment nor appeal of
  this Section, nor the adoption or amendment of any other provision of the
  Declaration of Trust or By-laws inconsistent with this Section, shall apply
  to or affect in any respect the applicability of the preceding sentence
  with respect to any act or failure to act which occurred prior to such
  amendment, repeal or adoption.
 
    (3) The provisions of subsection (a) shall be applicable to any act or
  omission by a Trustee or officer of the Trust occurring prior to the filing
  of Articles of Amendment adopting subsections (b) and (c) hereof with the
  State Department of Assessments and Taxation of Maryland (the "Effective
  Date"). For acts or omissions occurring on or after the Effective Date, the
  provisions of subsection (b) shall also be applicable.
 
  7.2 Limitation of Liability of Shareholders, Trustees and Officers. The
Trustees and officers of the Trust in incurring any debts, liabilities or
obligations, or in taking or omitting any other actions for or in connection
with the Trust are, and shall be deemed to be, acting as Trustees or officers
of the Trust and not in their own individual capacities. Except to the extent
provided in Section 7.1, no Trustee or officer of the Trust shall, nor shall
any Shareholder, be liable for any debt, claim, demand, judgment, decree,
liability or obligation of any kind of, against or with respect to the Trust,
arising out of any action taken or omitted for or on behalf of the Trust and
the Trust shall be solely liable therefor and resort shall be had solely to the
Trust Estate for the payment or performance thereof. Each Shareholder shall be
entitled to pro rata indemnity from the Trust Estate if, contrary to the
provisions hereof, such Shareholder shall be held to any such personal
liability.
 
  7.3 Express Exculpatory Clauses in Instruments. As far as practicable, the
Trustees shall cause any written instrument creating an obligation of the Trust
to include a reference to this Declaration and to provide that neither the
Shareholders nor the Trustees nor the officers of the Trust shall be liable
thereunder and that the other parties to such instrument shall look solely to
the Trust Estate for the payment of any claim thereunder or for the performance
thereof; provided, however, that the omission of such provision from any such
instrument shall not render the Shareholders or any Trustee or officer of the
Trust liable nor shall the Trustees or any officer of the Trust be liable to
anyone for such omission.
 
  7.4 Indemnification of Trustees and Officers. The Trust shall indemnify the
Trustees and officers of the Trust to the full extent permitted by the general
laws of the State of Maryland now or hereafter in force with
 
                                      B-24
<PAGE>
 
respect to the indemnification of directors of a Maryland corporation,
including the advance of expenses under the procedures provided by such laws.
Any reference in such laws to directors shall be deemed to refer to Trustees of
the Trust and to the corporation shall be deemed to refer to the Trust. The
foregoing shall not limit the authority of the Trust to indemnify officers who
are not Trustees and other employees and agents of the Trust consistent with
law.
 
  7.5 Right of Trustees and Officers to Own Shares or Other Property and to
Engage in Other Business.
 
    (1) Any Trustee or officer of the Trust may acquire, own, hold and
  dispose of Shares and other Securities of the Trust for his individual
  account, and may exercise all rights of a Shareholder to the same extent
  and in the same manner as if he were not a Trustee or officer. Any Trustee
  or officer of the Trust may have personal business interests and may engage
  in personal business activities, which interests and activities may include
  the acquisition, syndication, holding, management, operation or
  disposition, for his own account or for the account of others, of interests
  in Mortgages, interests in Real Property, or interests in Persons engaged
  in the real estate business, provided the same do not (except as permitted
  in subsection 7.5(2)) directly compete with the actual business being
  conducted by the Trust. Subject to the provisions of Article 4, any Trustee
  or officer of the Trust may be interested as trustee, officer, director,
  stockholder, partner, member, adviser or employee, or otherwise have a
  direct or indirect interest in any Person who may be engaged to render
  advice or services to the Trust, and may receive compensation from such
  Person as well as compensation as Trustee, officer or otherwise hereunder
  and no such activities shall be deemed to conflict with his duties and
  powers as Trustee or officer.
 
    (2) Nothing in this Declaration shall be deemed:
 
      (i) to prohibit a Trustee or officer of the Trust who is also engaged
    in rendering professional services from rendering such professional
    services to any Person or from acting as trustee, director, member,
    adviser, officer or representative of any such Person to whom he
    renders or has rendered such services; or
 
      (ii) to prohibit a Trustee or officer of the Trust from having
    personal business interests or engaging in personal business activities
    which:
 
        (A) the Trustees (by vote or consent sufficient for such purpose
      without counting the vote of the interested Trustee) have decided
      should not be acquired or engaged in by the Trust; or
 
        (B) the Trust could not have acquired or engaged in without
      violating any provision of this Declaration or applicable law,
 
    even though any such Person, interests or activities are or could be in
    competition, in any way, with the Trust, or any such Person is in the
    same or similar business as that of the Trust.
 
  7.6 Transactions Between the Trustees and the Trust. Notwithstanding any
other provisions of this Declaration, the Trust shall not knowingly, directly
or indirectly, (i) acquire any property from, or sell, lend, or otherwise
transfer any property to, any Trustee, or (ii) make any such transaction with
any Affiliate of any Trustee or any Person of which a Trustee owns more than 1%
of the voting securities, unless such transaction has been approved by the
affirmative vote of a majority of the Trustees who are not Affiliates of such
Trustee or any Person of which a Trustee owns more than 1% of the voting
securities, after full disclosure as to the interest of the Trustee or his
Affiliate or such Person in such transaction, is on terms not less favorable to
the Trust than those then prevailing for comparable transactions at arm's
length, is fair and reasonable to the Shareholders, and relates to (i)
acquisition by the Trust from Affiliates of a Trustee or the Adviser or any
Person of which a Trustee owns more than 1% of the voting securities, of
participation in any Mortgage loans if such Affiliate or Person retains, on no
more favorable terms than the Trust, at least a 25% participation therein,
provided that no such participation need be retained by an Affiliate which is
principally engaged in the mortgage banking business and has undertaken to
provide the Trust with investment opportunities within the Trust's investment
policies, (ii) acquisition or disposition of assets at the formation of the
Trust or within 120 days thereafter or when purchased with the proceeds of
subsequent
 
                                      B-25
<PAGE>
 
offerings of securities of the Trust, (iii) repayment of Construction Loans at
maturity or upon completion of the construction, or (iv) acquisition of
properties by the Trust at prices not exceeding fair value as determined by
independent appraisal. The Trustees are not restricted by this Section 7.6 from
forming a corporation, partnership, trust or other business association owned
by the Trustees or by their nominees for the purpose of holding title to
property of the Trust or managing property of the Trust provided the Trustees'
motive for the formation of such business association is not their own
enrichment.
 
  7.7 Restriction of Duties and Liabilities. To the extent that the nature of
this Trust will permit, the duties and liabilities of Shareholders, Trustees
and officers shall in no event be greater than the duties and liabilities of
shareholders, directors and officers of a Maryland corporation. The
Shareholders, Trustees and officers shall in no event have any greater duties
or liabilities than those imposed by applicable law as shall be in effect from
time to time.
 
  7.8 Persons Dealing with Trustees or Officers. Any act of the Trustees or
officers purporting to be done in their capacity as such shall, as to any
Persons dealing with such Trustees or officers, be conclusively deemed to be
within the purposes of this Trust and within the powers of the Trustees and
officers. No Person dealing with the Trustees or any of them, or with the
authorized officers, agents or representatives of the Trust, shall be bound to
see to the application of any funds or property passing into their hands or
control. The receipt of the Trustees or any of them, or of authorized officers,
agents, or representatives of the Trust, for moneys or other consideration,
shall be binding upon the Trust.
 
  7.9 Reliance. The Trustees and officers may consult with counsel (which may
be a firm in which one or more of the Trustees or officers is or are members)
and the advice or opinion of such counsel shall be full and complete personal
protection to all of the Trustees and officers in respect of any action taken
or suffered by them in good faith and in reliance on or in accordance with such
advice or opinion. In discharging their duties, Trustees and officers, when
acting in good faith, may rely upon financial statements of the Trust
represented to them to be correct by the President or the officer of the Trust
having charge of its books of account, or stated in a written report by an
independent certified public accountant fairly to present the financial
position of the Trust. The Trustees may rely, and shall be personally protected
in acting, upon any instrument or other document believed by them to be
genuine.
 
                                   ARTICLE 8
 
          DURATION, AMENDMENT, TERMINATION AND QUALIFICATION OF TRUST
 
  8.1 Duration of Trust. Unless terminated as provided herein, the Trust
created hereby shall have perpetual existence; provided, however, anything
herein to the contrary notwithstanding, if at any time prior to the first date
on which the Shares of the Trust shall be owned beneficially by more than 100
Persons all of the Trustees named in Section 9.9 shall have ceased to be
living, the Trust created hereby shall terminate immediately upon the death of
the last survivor of such Trustees.
 
  8.2 Termination of Trust.
 
    (1) The Trust may be terminated by the vote or consent of the holders of
  two-thirds of the outstanding Shares entitled to vote thereon. Upon the
  termination of the Trust:
 
      (i) The Trust shall carry on no business except for the purpose of
    winding up its affairs.
 
      (ii) The Trustees shall proceed to wind up the affairs of the Trust
    and all of the powers of the Trustees under this Declaration shall
    continue until the affairs of the Trust shall have been wound up,
    including the power to fulfill or discharge the contracts of the Trust,
    collect its assets, sell, convey, assign, exchange, transfer or
    otherwise dispose of all or any part of the remaining Trust Estate to
    one or more persons at public or private sale for consideration which
    may consist in whole or in part of cash, Securities or other property
    of any kind, discharge or pay its liabilities, and do all
 
                                      B-26
<PAGE>
 
    other acts appropriate to liquidate its business; provided that any
    sale, conveyance, assignment, exchange, transfer or other disposition
    of substantially all of the Trust Estate as a whole shall require
    approval of the principal terms of the transaction and the nature and
    amount of the consideration by vote or consent of the holders of a
    majority of the outstanding Shares entitled to vote thereon.
 
      (iii) After paying or adequately providing for the payment of all
    liabilities, and upon receipt of such releases, indemnities and
    refunding agreements, as they deem necessary for their protection, the
    Trustees shall, subject to the provisions of any Preferred Shares which
    may then be outstanding, distribute the remaining Trust Estate, in cash
    or in kind or partly each, among the Shareholders pro rata according to
    the number of Common Shares held by each.
 
    (2) After termination of the Trust and distribution to the Shareholders
  as herein provided, the Trustees shall execute and lodge among the records
  of the Trust an instrument in writing setting forth the fact of such
  termination, and the Trustees shall thereupon be discharged from all
  further liabilities and duties hereunder and the rights and interests of
  all Shareholders hereunder shall thereupon cease.
 
    8.3 Amendment Procedure.
 
    (1) This Declaration may be amended by the vote or consent of the holders
  of a majority of the outstanding Shares entitled to vote thereon, except
  that Section 7.2 and the prohibition against assessment upon Shareholders
  in Section 6.1 shall be amended only by the vote or consent of the holders
  of all outstanding Shares entitled to vote thereon. The Trustees may also
  amend this Declaration without the vote or consent of Shareholders if they
  deem it necessary to conform this Declaration to the requirements of the
  REIT Provisions of the Internal Revenue Code or to other applicable federal
  laws or regulations, but the Trustees shall not be liable for failing to do
  so.
 
    (2) A certification in recordable form signed by a majority of the
  Trustees setting forth an amendment and reciting that it was duly adopted
  by the Shareholders or by the Trustees as aforesaid or a copy of the
  Declaration, as amended, in recordable form, and executed by a majority of
  the Trustees, shall be conclusive evidence of such amendment when lodged
  among the records of the Trust.
 
                                   ARTICLE 9
 
                                 MISCELLANEOUS
 
  9.1 Applicable Law. This Declaration and the rights of all parties and the
construction and effect of every provision hereof shall be subject to and
construed according to the statutes and laws of Maryland.
 
  9.2 Index and Headings for Reference Only. The index and headings preceding
the text, articles and sections hereof have been inserted for convenience and
reference only and shall not be construed to affect the meaning, construction
or effect of this Declaration.
 
  9.3 Successors in Interest. This Declaration and the By-Laws shall be binding
upon and inure to the benefit of the undersigned Trustees and their successors,
assigns, heirs, distributees and legal representatives, and every Shareholder
and his successors, assigns, heirs, distributees and legal representatives.
 
  9.4 Counterparts. This Declaration may be simultaneously executed in several
counterparts, each of which when so executed shall be deemed to be an original
and such counterparts together shall constitute one and the same instrument,
which shall be sufficiently evidenced by any such original counterpart.
 
  9.5 Provisions of the Trust in Conflict with Law or Regulations.
 
    (1) The provisions of this Declaration are severable, and if the Trustees
  shall determine, with the advice of counsel, that any one or more of such
  provisions (the "Conflicting Provisions") would have the effect of
  preventing the Trust from qualifying as a "real estate investment trust"
  under the REIT Provisions of the Internal Revenue Code or are in conflict
  with other applicable federal laws and
 
                                      B-27
<PAGE>
 
  regulations, the Conflicting Provisions shall be deemed never to have
  constituted a part of the Declaration; provided, however, that such
  determination by the Trustees shall not affect or impair any of the
  remaining provisions of this Declaration or render invalid or improper any
  action taken or omitted (including but not limited to the election of
  Trustees) prior to such determination. A certification in recordable form
  signed by a majority of the Trustees setting forth any such determination
  and reciting that it was duly adopted by the Trustees, or a copy of this
  Declaration, with the Conflicting Provisions removed pursuant to such a
  determination, in recordable form, signed by a majority of the Trustees,
  shall be conclusive evidence of such determination when lodged in the
  records of the Trust. The Trustees shall not be liable for failure to make
  any determination under this Section 9.5(1). Nothing in this Section 9.5(1)
  shall in any way limit or affect the right of the Trustees to amend this
  Declaration provided in Section 8.3(1).
 
    (2) If any provision of this Declaration shall be held invalid or
  unenforceable, such invalidity or unenforceability shall attach only to
  such provision and shall not in any manner affect or render invalid or
  unenforceable any other provision of this Declaration, and this Declaration
  shall be carried out as if any such invalid or unenforceable provision were
  not contained herein.
 
  9.6 Certifications. The following certifications shall be final and
conclusive as to any persons dealing with the Trust:
 
    (1) A certification of a vacancy among the Trustees by reason of
  resignation, removal, increase in the number of Trustees, incapacity, death
  or otherwise, when made in writing by a majority of the remaining Trustees;
 
    (2) A certification as to the persons holding office as Trustees or
  officers at any particular time, when made in writing by the Secretary of
  the Trust or by any Trustee;
 
    (3) A certification that a copy of this Declaration or of the By-Laws is
  a true and correct copy thereof as then in force, when made in writing by
  the Secretary of the Trust or by any Trustee;
 
    (4) The certifications referred to in Sections 8.3(2) and 9.5(1) hereof;
 
    (5) A certification as to any action by Trustees, other than those
  referred to in paragraph (4) above, or the Shareholders when made in
  writing by the Secretary of the Trust or by any Trustee.
 
  9.7 Recording and Filing. A copy of this instrument and any amendments to the
Declaration shall be filed with the Department of Assessments and Taxation of
Maryland. This Declaration and any amendments may also be filed or recorded in
such other places as the Trustees deem appropriate.
 
  9.8 Resident Agent. The name and post office address of the resident agent of
the Trust in the State of Maryland is The Corporation Trust, Incorporated, 32
South Street, Baltimore, Maryland 21202. Said resident is a citizen of the
State of Maryland actually residing therein. The resident agent may be removed
and a vacancy existing in such office for any reason may be filled by a
majority of the Trustees.
 
  9.9 Names and Addresses of Trustees. [The names and addresses of the Trustees
shall be inserted as they are determined as of the Effective Date.]
 
                                      B-28
<PAGE>
 
                                                                         ANNEX C
                [Paste-up Logo of Kenneth Leventhal & Company]
 
Mortgage and Realty Trust
Elkins Park, Pennsylvania
 
  This report sets forth a summary of the work performed by Kenneth Leventhal &
Company ("KL") at the request of Mr. C. W. Strong, Jr., President, Mortgage and
Realty Trust ("MRT"). The work performed included the procedures outlined in
our engagement letter dated April 12, 1995 (Exhibit A). It is our understanding
that the work performed by KL as summarized herein will be utilized by MRT in
connection with a judicial restructuring of MRT. Accordingly, this report is
intended solely for your use in connection with such judicial restructuring
transaction and is not to be otherwise used, circulated, quoted or referred to
in any manner. In addition, our letter of April 12, 1995 contains specific
limitations with respect to the analytical procedures performed in connection
with this engagement and is incorporated in its entirety by reference herein.
 
ENGAGEMENT APPROACH
 
  We obtained selected financial information prepared by MRT as of March 31,
1995. Utilizing this information, we selected 26 assets representing mortgage
loans, investments, in substance foreclosure assets, and real estate equities
owned. The selection was divided between the "West Coast" and "East Coast"
portfolios and generally represented the assets with the highest dollar values
in the portfolio. In addition, as summarized in Exhibit B to this report, the
selection of assets included different portfolio classifications.
 
  For the assets selected as outlined above, the following procedures were
performed:
 
  .  We obtained the most recent "Argus" property cash flow projections.
 
  .  We obtained, where applicable, the most recent operating rent roll and
     other financial information.
 
  .  We obtained the most recent appraisals, where applicable and available.
 
  .  We obtained the previous KL analytical procedures performed as of March
     1993 and July 1994.
 
  .  We discussed the current status of each selected asset with the
     respective MRT asset manager to determine loan status, property
     characteristics, current occupancy, existing market rental rates, new
     leases, current payoff discussions, asset sales, etc.
 
  .  We reviewed limited market information including selected submarket
     information, if available.
 
  .  We modified the MRT assumptions, as necessary, to conform to certain
     known current market conditions and our understanding of the assets.
 
  .  We updated the valuation model prepared by KL in 1993 and 1994 utilizing
     current market and/or assumption modifications determined from the
     procedures outlined above. The valuation model utilizes a monthly
     discounting methodology whereby NOI and capital expenses are discounted
     on a monthly basis. This monthly methodology approximates a "mid-year"
     discounting convention.
 
  .  We calculated estimated asset values on a going concern basis (as
     defined below).
 
  We believe that the procedures outlined above, when applied to 26 of the
largest assets in the MRT portfolio, provide a sufficient mathematical basis
for extrapolation of the values to the remaining portfolio in order to
calculate a range of valuation on a going concern basis as defined below.
 
                                      C-1
<PAGE>
 
  The results of our procedures as outlined above are summarized in Exhibit B.
 
  You have requested that we determine the valuation of the portfolio on a
going concern basis. The assumptions utilized by MRT and reviewed by us
included expected collection of amounts due on mortgage loans and cash flows
from operating properties. To determine a going concern valuation, the
assumptions are predicated on the orderly collection and selected disposal of
assets over a period of several years. The going concern valuation is not
reflective of values which would result from a distressed sale, forced
liquidation or disposition of the portfolio in a bulk sale or any other
accelerated manner.
 
  In addition to the specific portfolio valuation procedures outlined above,
you further requested that we approximate a range of valuation for the total
enterprise as of March 31, 1995. Such enterprise valuation is presented in
Exhibit C. The enterprise valuation as of March 31, 1995 utilizes the most
recently available financial statements of MRT and adjusts for the portfolio
analyses as determined above, and other modifications as summarized in the
notes to Exhibit C included herein.
 
                                          Kenneth Leventhal & Company
 
May 15, 1995
 
                                      C-2
<PAGE>
 
 
- --------------------------------------------------------------------------------
 
                              SUMMARY OF EXHIBITS
 
- --------------------------------------------------------------------------------
 
A. Engagement Letter dated April 12, 1995
 
B. Book Balance and Valuation for Selected Assets and Extrapolated Values
 
C. Range of Enterprise Going Concern Value
 
 
 
 
                                      C-3
<PAGE>
 
                                                              EXHIBIT A (1 OF 3)

                      [Kenneth Leventhal & Company Logo] 
 
April 12, 1995
 
Mr. C.W. Strong, Jr.
President
Mortgage and Realty Trust
3500 West Olive Avenue
Suite 600
Burbank, CA 91505-4628
 
Dear Mr. Strong:
 
  In accordance with your request, this letter sets forth our understanding and
agreement with respect to the work Kenneth Leventhal & Company will perform in
connection with the valuation of Mortgage and Realty Trust's investment
portfolio, including mortgage loans, property acquired through foreclosure and
held for sale, in-substance foreclosures, participating loans, amortizing
loans, realty equities, real estate equities and investments in partnerships.
Our work is being performed to update our previous work to assist MRT and its
various interested creditor parties in determining an appropriate basis of
valuation for a potential restructuring transaction. This letter summarizes the
scope of services we will provide, project approach, engagement staffing,
timing and estimated fees.
 
BACKGROUND AND OUR UNDERSTANDING
 
  Kenneth Leventhal & Company ("KL") is familiar with the Mortgage and Realty
Trust ("MRT") portfolio as a result of a comprehensive due diligence project
undertaken in early 1993 on behalf of a potential equity investor and
individual asset valuations and an "Entity" valuation as of June 30, 1994
undertaken for MRT. At the time of the 1993 engagement, KL performed
comprehensive due diligence of all assets in the MRT portfolio. The asset
valuations as of June 30, 1994, updated the valuations for 26 of MRT's assets.
 
  It is our understanding that MRT desires assistance in determining valuations
for the MRT portfolio (as described above) for the purposes of considering
various restructuring alternatives. MRT, through its various financial advisors
and in connection with its ongoing discussions with various creditor groups,
has performed comprehensive analyses of their investment portfolio and certain
other interim valuations have been performed by other outside consultants. It
is contemplated that all previous data and information relative to the
portfolio maintained by MRT will be made available to KL to assist them in
performing the presently requested services.
 
  The valuation consulting services applied to the MRT portfolio as of June 30,
1994 will be updated to March 31, 1995. The valuation services to be provided
will not constitute independent asset appraisals performed in accordance with
standards established by the Appraisal Institute or other professional bodies.
The procedures will be designed to determine an estimated range of value of the
MRT portfolio on a going-concern basis, that is, on a basis that does not
contemplate an accelerated liquidation, bulk sale of assets or other form of
distressed sale. The procedures will also be designed to present a range of
liquidation values for the MRT portfolio to approximate the amount that may be
realized upon a current market accelerated liquidation.
 
 
                                      C-4
<PAGE>
 
                                                              EXHIBIT A (2 OF 3)
ENGAGEMENT APPROACH
 
  In consideration of the previous work performed by KL, this engagement will
be designed to utilize all existing information to the fullest extent possible.
The procedures of this engagement will be designed to update the June 30, 1994
values as of March 31, 1995 and will be substantially similar to those
performed for the valuation as of June 30, 1994. This work will be conducted on
the 26 assets previously valued. Any of those 26 assets which have been
disposed of will be replaced by assets with the highest book value that were
not previously tested.
 
  In summary, the procedures to be performed in connection with the 26 assets
will include the following.
 
  .  Obtain the most recent "Argus" property cashflow projections.
 
  .  Obtain the most recent operating rent rolls and other financial
     information.
 
  .  Obtain the most recent appraisals, where available.
 
  .  Obtain the previous KL portfolio analyses from March 1993 and June 30,
     1994.
 
  .  Discuss the current status with the asset manager to determine loan
     status, foreclosure property characteristics, including current
     occupancy, existing market rental rates, new leases, current payoff
     discussions, asset sales, etc.
 
  .  Review and update market information for the properties, including
     selected submarket information, if available.
 
  .  Modify MRT assumptions, as necessary, to conform to current updated
     market conditions.
 
  .  Update the valuation model prepared by KL in 1993 utilizing current
     market and/or assumption modifications determined from the procedures
     provided above.
 
  .  Calculate estimated range of asset values on both a going-concern and
     liquidation value basis.
 
  We believe that the procedures outlined above, applied to 26 of the largest
assets in the MRT portfolio, will provide a sufficient mathematical basis for
extrapolation of characteristics to the remaining portfolio and, therefore,
provide an acceptable basis for the calculation of appropriate valuation ranges
on both the going-concern and liquidation basis.
 
 
  In addition to the specific valuation procedures outlined above, KL is
prepared to assist both MRT and its creditor groups with further refinements to
the valuation and other assistance which may be required in connection with the
potential restructuring alternatives presently considered.
 
ENGAGEMENT STAFFING
 
  In light of the accelerated timetable mandated for this engagement, the
project will be undertaken by KL personnel on the east coast and west coast
simultaneously. Stephen G. Finn will serve as the overall engagement partner,
assisted by Mr. Frederick Chin, the Director of KL's valuation practice in Los
Angeles. Both Mr. Chin and Mr. Finn will be assisted by staff from KL's various
offices.
 
  It is anticipated that the procedures outlined above will require
approximately 30 to 45 business days to complete and, therefore, a date of May
31, 1995 is the projected completion date.
 
ESTIMATED FEES
 
  It is anticipated that the procedures outlined above will utilize, to a
significant extent, data prepared by KL and MRT in connection with the previous
portfolio analyses. Our work will also encompass a review of the portfolio
updated valuation procedures performed by MRT to provide a basis for us to
conclude the appropriateness of extrapolating the valuation characteristics of
the 26 assets selected to the entire portfolio. The estimated fees to perform
updated valuations of the 26 selected assets will be $2,000 per asset plus
applicable out-of-pocket expenses. The total estimated fees for this update,
exclusive of any professional services requested to comply with Bankruptcy or
SEC reporting requirements, will be $50,000--$60,000.
 
                                      C-5
<PAGE>
 
                                                              EXHIBIT A (3 OF 3)
 
  As noted above, the engagement is being approached so as to permit
modification or expansion of procedures to the entire portfolio, if considered
necessary by MRT and its advisors. To the extent an expansion of procedures is
considered necessary or additional tasks are required, supplemental letters of
understanding will be prepared with appropriate estimates of fees and tasks
described herein.
 
  It is understood that the work outlined herein is being performed at the
request of MRT for their use in connection with discussions with various
interested creditor groups. It is further understood that certain portions of
KL's work product may be made available to MRT for use in their bankruptcy/SEC
proxy filing. As the engagement progresses, KL will make periodic status
reports to MRT. It is understood that the work undertaken by KL is of a
confidential nature and will not be utilized by KL or communicated to any other
parties without the express, written authorization from MRT.
 
  In addition to the valuation services outlined above, KL is available to
assist MRT with implementation issues associated with "Fresh Start" accounting
(FAS-SOP-90-7). This assistance may include allocation methodology for asset
valuations or the determination of the "Fresh Start" Balance Sheet. Our charges
for this additional assistance will be made at our standard billing rates, with
a budget estimate, per task approved by you in advance.
 
  As noted above, KL may be called upon to present additional information,
reports, consents, testimony, meetings and consultations in connection with the
restructuring process currently under way. The charges outlined above to update
our valuation do not attempt to estimate such restructuring process costs. To
the extent services are requested outside the scope of the work contemplated
above, we will 1) notify you and 2) bill such time at our normal standard rates
of $80--$350 per hour.
 
  Either party may terminate this letter agreement at any time upon written
notice, without liability or continuing obligation, except that neither the
termination nor completion of this assignment shall affect: (a) any
compensation earned by KL up to the date of termination or completion, as the
case may be, or (b) the reimbursement of expenses incurred by KL up to the date
of termination or completion, as the case may be.
 
  We appreciate the opportunity to be of continued service to Mortgage and
Realty Trust and look forward to beginning this work immediately.
 
                                          Very truly yours,
 
                                          /s/ Stephen G. Finn
                                          -------------------------------------
                                          Stephen G. Finn
                                          of Kenneth Leventhal & Company
 
SGF/ld
 
cc: Frederick Chin
 
Accepted:
 
MORTGAGE AND REALTY TRUST
 
/s/ C.W. Strong, Jr.                    April 12, 1995
- -------------------------------------   ----------------------------------------
 
C.W. Strong, Jr.                        Date
President
 
                                      C-6
<PAGE>
 
                                                              EXHIBIT B (1 OF 2)
                           MORTGAGE AND REALTY TRUST
                 BOOK BALANCE AND VALUATION FOR SELECTED ASSETS
                            AND EXTRAPOLATED VALUES
                              AS OF MARCH 31, 1995
 
<TABLE>
<CAPTION>
                                                                                          3/31/95       3/31/95    TOTAL PORTFOLIO
                                   3/31/95       3/31/95      3/31/95       3/31/95      ASSET PV     ASSET PV %     BOOK VALUE
 ASSET                     ASSET     BOOK     BOOK BALANCE    UPDATED      ASSET PV     PERCENTAGE       OF BV         3/31/95
  NO.     PROPERTY NAME    CODE    BALANCE    BY ASSET TYPE  VALUATION   BY ASSET TYPE OF BOOK VALUE BY ASSET TYPE  BY ASSET TYPE
 -----  ----------------   ----- ------------ ------------- ------------ ------------- ------------- ------------- ---------------
 <C>    <S>                <C>   <C>          <C>           <C>          <C>           <C>           <C>           <C>
  594   Six Sentry            A  $    750,000               $    638,068                   85.08%
        Associates (1       
        bldg)               
  655   Pacesetter            A     8,867,030                  8,738,012                   98.54%
        Business            
  658   Caltrans--            A    12,043,371                 10,176,887                   84.50%
        Freeway Corp.       
        Park                
  621   Lion Associates       A    16,608,233                 15,687,347                   94.46%
- ----------------------------------------------------------------------------------------------------------------------------------
         SUBTOTALS FOR                        $ 38,268,634               $ 35,240,314                   92.09%      $ 59,077,108
        ASSET CODE A        
- ----------------------------------------------------------------------------------------------------------------------------------
  641   Midis Property        B     6,251,012                  5,365,783                   85.84%
- ----------------------------------------------------------------------------------------------------------------------------------
         SUBTOTALS FOR                           6,251,012                  5,365,783                   85.84%        18,048,800
        ASSET CODE B        
- ----------------------------------------------------------------------------------------------------------------------------------
  452   Keewaydin             C     5,172,957                  3,216,785                   62.18%
  590   Berdon Plaza          C     7,547,467                  6,752,852                   89.47%
- ----------------------------------------------------------------------------------------------------------------------------------
         SUBTOTALS FOR                          12,720,424                  9,969,637                   78.38%        34,416,865
        ASSET CODE C        
- ----------------------------------------------------------------------------------------------------------------------------------
  609   Cascade Drive         D     7,862,638                  6,068,928                   77.19%
  639   East Bradford         D    10,612,663                  8,579,892                   80.85%
        Associates          
- ----------------------------------------------------------------------------------------------------------------------------------
         SUBTOTALS FOR                          18,475,301                 14,648,820                   79.29%        30,407,726
        ASSET CODE D        
- ----------------------------------------------------------------------------------------------------------------------------------
  646   McLaughlin            E     4,296,330                  3,658,732                   85.16%
  421   Parkway Business      E     5,160,009                  3,302,134                   63.99%
        Center              
  467   North County          E     5,845,086                  4,848,818                   82.96%
  647   Moreno Valley         E     5,899,121                  5,391,718                   91.40%
  574   Burtonsville          E     5,999,782                  5,061,194                   84.36%
        Commerce            
  687   Six Sentry            E     6,537,739                  4,903,919                   75.01%
        Parkway (5          
        bldgs)              
  498   Junipers at           E     7,605,269                  8,591,887                  112.97%
        Yarmouth            
  673   Arcade                E     7,650,833                  5,839,994                   76.33%
  643   Villa Del Cresta      E     9,022,369                  9,054,281                  100.35%
- ----------------------------------------------------------------------------------------------------------------------------------
         SUBTOTAL FOR                           58,016,538                 50,652,677                   87.31%        72,641,217
        ASSET CODE E        
- ----------------------------------------------------------------------------------------------------------------------------------
  563   Slauson Business      F     6,434,348                  2,694,681                   41.88%
        Center              
  447   Riverside Center      F     7,641,272                  6,642,051                   86.92%
  558   Pinebrook             F     8,099,165                  3,918,719                   48.38%
        Business Center     
  448   Stadium Towers        F     8,511,892                  3,821,480                   44.90%
  672   Paseo Padre           F    23,930,469                 21,896,218                   91.50%
- ----------------------------------------------------------------------------------------------------------------------------------
         SUBTOTALS FOR                          54,617,146                 38,973,149                   71.36%        56,939,709
        ASSET CODE F        
- ----------------------------------------------------------------------------------------------------------------------------------
  576   Keystone 1            G     4,769,853                  5,035,946                  105.58%
  591   Creekside Center      G     7,492,088                  6,489,692                   86.62%
        Associates          
  630   Newark C & C          G     9,615,859                  7,354,002                   76.48%
        Associates          
- ----------------------------------------------------------------------------------------------------------------------------------
         SUBTOTALS FOR                          21,877,800                 18,879,640                   86.30%        26,511,072
        ASSET CODE G        
- ----------------------------------------------------------------------------------------------------------------------------------
         SUBTOTALS FOR ASSET                                             Overall Average Assumed = >    82.64%           642,206
        CODE H              
- ----------------------------------------------------------------------------------------------------------------------------------
         SUBTOTALS FOR ASSET                                             Overall Average Assumed = >    82.64%            25,392
        CODE I              
- ----------------------------------------------------------------------------------------------------------------------------------
 TOTALS                          $210,226,855 $210,226,855  $173,730,020 $173,730,020      82.64%                   $298,710,095
- ----------------------------------------------------------------------------------------------------------------------------------

<CAPTION>
                               EXTRAPOLATED 
 ASSET                         PORTFOLIO PV 
  NO.     PROPERTY NAME        BY ASSET TYPE
 -----  ----------------       -------------
 <C>    <S>                    <C>           
  594   Six Sentry           
        Associates (1       
        bldg)               
  655   Pacesetter           
        Business            
  658   Caltrans--           
        Freeway Corp.       
        Park                
  621   Lion Associates      
- ---------------------------------------------
         SUBTOTALS FOR       
        ASSET CODE A           $ 54,402,147
- ---------------------------------------------
  641   Midis Property       
- ---------------------------------------------
         SUBTOTALS FOR       
        ASSET CODE B             15,492,842
- ---------------------------------------------
  452   Keewaydin            
  590   Berdon Plaza         
- ---------------------------------------------
         SUBTOTALS FOR       
        ASSET CODE C             26,974,231
- ---------------------------------------------
  609   Cascade Drive        
  639   East Bradford        
        Associates          
- --------------------------------------------
         SUBTOTALS FOR       
        ASSET CODE D             24,109,881
- --------------------------------------------
  646   McLaughlin           
  421   Parkway Business     
        Center              
  467   North County         
  647   Moreno Valley        
  574   Burtonsville         
        Commerce            
  687   Six Sentry           
        Parkway (5          
        bldgs)              
  498   Junipers at          
        Yarmouth            
  673   Arcade               
  643   Villa Del Cresta     
- --------------------------------------------
         SUBTOTAL FOR        
        ASSET CODE E             63,421,090        
- --------------------------------------------
  563   Slauson Business     
        Center              
  447   Riverside Center     
  558   Pinebrook            
        Business Center     
  448   Stadium Towers       
  672   Paseo Padre          
- ---------------------------------------------
         SUBTOTALS FOR       
        ASSET CODE F              40,630,460
- ---------------------------------------------
  576   Keystone 1           
  591   Creekside Center     
        Associates          
  630   Newark C & C         
        Associates          
- ---------------------------------------------
         SUBTOTALS FOR       
        ASSET CODE G              22,877,963
- ---------------------------------------------
         SUBTOTALS FOR ASSET 
        CODE H                       530,715
- ---------------------------------------------
         SUBTOTALS FOR ASSET 
        CODE I                        20,984
- ---------------------------------------------
 TOTALS                         $248,460,312          
- ---------------------------------------------
                                                                                           ----------
                                          OVERALL AVERAGE PV PERCENTAGE OF BOOK VALUE = >    83.18%
                                                                                           ----------
                                                 (BASED UPON EXTRAPOLATION BY ASSET TYPE)
</TABLE>
 
                                      C-7
<PAGE>
 
                                                              EXHIBIT B (2 OF 2)
 
                           MORTGAGE AND REALTY TRUST
                              INDEX TO ASSET CODES
 
<TABLE>
<CAPTION>
      ASSET CODE     MRT ASSET TYPE                   DESCRIPTION
      ----------     --------------                   -----------
      <S>            <C>                <C>
          A             Earn Mtg        Performing Mortgage
          B             NE ISF          In-Substance Foreclosure (Non-Earning)
          C             NE REO          Real Estate Owned (Non-Earning)
          D             E ISF           In-Substance Foreclosure (Earning)
          E             E REO           Real Estate Owned (Earning)
          F             Equity          Investments in Real Estate
          G             Part            Investments in Real Estate (Partnership)
          H             Note Rec        Note Receivable
          I             NE Mtge         Non-Earning Mortgage
</TABLE>
 
                                      C-8
<PAGE>
 
                                                              EXHIBIT C (1 OF 2)
 
                           MORTGAGE AND REALTY TRUST
                    RANGE OF ENTERPRISE GOING CONCERN VALUE*
                              AS OF MARCH 31, 1995
 
<TABLE>
<CAPTION>
                                                                (000 OMITTED)
<S>                                                           <C>
Extrapolated Valuation of Portfolio as of March 31, 1995 per
 Exhibit A (Note A)..........................................          $248,500
Adjustments (B)
 Add: Cash on Hand...........................................             1,500
    Marketable Securities....................................            71,600
    Accounts Receivable and Other Assets.....................             3,700
                                                              -----------------
                                                                        325,300
 Less: Outstanding Debt--Imperial............................            17,600
    Deferred Compensation....................................               400
    Accounts Payable and Accrued Expenses....................             3,400
    Employee Termination Pay Plan............................             1,400
                                                              -----------------
                                                                        302,500
 Less: NPV of operating expenses (C).........................            27,300
                                                              -----------------
                                                                       $275,200
                                                              =================
Range of Enterprise Going Concern Value March 31, 1995 (D)... $265,000--285,000
                                                              =================
</TABLE>
- --------
*Rounded to the nearest $100,000
 
 
                                                       (See Next Page for Notes)
 
                                      C-9
<PAGE>
 
                                                              EXHIBIT C (2 OF 2)
                           MORTGAGE AND REALTY TRUST
                    RANGE OF ENTERPRISE GOING CONCERN VALUE
                              AS OF MARCH 31, 1995
 
                                     NOTES
 
(A) The valuation of the asset portfolio assumes continued operation of the
    portfolio for several years. Sales and pay-offs of certain assets occur
    throughout the analysis period. Property cash flows, loan payments and pay-
    offs, and reversion amounts (based on normalized capital expenditures in
    the reversion year) were discounted to present value at 12 percent per
    year. Amounts DO NOT include extraordinary expenses for reorganization or
    litigation.
 
(B) Amounts per Mortgage and Realty Trust--Quarterly Report pursuant to Section
    12 or 15(d) of the Securities Exchange Act of 1934--period ended March 31,
    1995.
 
(C) For purposes of determining enterprise value, it was assumed that operating
    expenses (G&A) would be incurred at the following levels in the future:
 
<TABLE>
<CAPTION>
                    AMOUNT                                                YEAR
                    ------                                                ----
                  <S>                                                     <C>
                  $4,000,000                                              1
                   3,500,000                                              2
                   3,000,000                                              3
                   3,000,000                                              4
                   3,000,000                                              5
                   3,000,000                                              6
</TABLE>
 
  The impact of G&A expenses has been reflected as a direct reduction of
  total value. The present value of the G&A expenses was calculated by
  applying a capitalization rate of 10 percent to Year 6 stabilized G&A
  expenses and discounting both the capitalized, stabilized Year 6 expenses
  and the annual expenses at 12 percent.
 
(D) The enterprise valuation assumes the portfolio is operated during the
    projection period and that no additional investments are made. An
    alternative enterprise valuation could be presented wherein the proceeds
    from portfolio operations are used for alternative business purposes, e.g.,
    new mortgages, other real estate investments, etc., and general and
    administrative expenses are incurred to sustain such operations. Such
    alternative valuation has not been presented herein.
 
  The Range of Enterprise Going Concern Value is presented excluding
  liabilities for senior notes outstanding and accrued and unpaid interest.
 
                                      C-10
<PAGE>
 
                                                                         ANNEX D
                   [Paste-up of Kenneth Leventhal & Company]

Mortgage and Realty Trust
Elkins Park, Pennsylvania
 
  This report sets forth a summary of the work performed by Kenneth Leventhal &
Company ("KL") at the request of Mr. C. W. Strong, Jr., President, Mortgage and
Realty Trust ("MRT"). The work performed included the procedures outlined in
our engagement letter dated April 12, 1995 (Exhibit A). It is our understanding
that the work performed by KL as summarized herein will be utilized by MRT in
connection with a judicial restructuring of MRT. Accordingly, this report is
intended solely for your use in connection with such judicial restructuring
transaction and is not to be otherwise used, circulated, quoted or referred to
in any manner. In addition, our letter of April 12, 1995 contains specific
limitations with respect to the analytical procedures performed in connection
with this engagement and is incorporated in its entirety by reference herein.
 
ENGAGEMENT APPROACH
 
  We obtained selected financial information prepared by MRT as of March 31,
1995. Utilizing this information, we selected 26 assets representing mortgage
loans, investments, in substance foreclosure assets, and real estate equities
owned. The selection was divided between the "West Coast" and "East Coast"
portfolios and generally represented the assets with the highest dollar values
in the portfolio. In addition, as summarized in Exhibit B to this report, the
selection of assets included different portfolio classifications.
 
  For the assets selected as outlined above, the following procedures were
performed:
 
  .  We obtained the most recent "Argus" property cash flow projections.
 
  .  We obtained, where applicable, the most recent operating rent roll and
     other financial information.
 
  .  We obtained the most recent appraisals, where applicable and available.
 
  .  We obtained the previous KL analytical procedures performed as of March
     1993 and July 1994.
 
  .  We discussed the current status of each selected asset with the
     respective MRT asset manager to determine loan status, property
     characteristics, current occupancy, existing market rental rates, new
     leases, current payoff discussions, asset sales, etc.
 
  .  We reviewed limited market information including selected submarket
     information, if available.
 
  .  We modified the MRT assumptions, as necessary, to conform to certain
     known current market conditions and our understanding of the assets.
 
  .  We updated the valuation model prepared by KL in 1993 and 1994 utilizing
     current market and/or assumption modifications determined from the
     procedures outlined above.
 
  .  We capitalized Net Operating Income from Year 2 as derived by the KL
     valuation model at both 14 and 16 percent capitalization rates to
     determine a high and low range of liquidation values for the selected
     assets.
 
  We believe that the procedures outlined above, when applied to 26 of the
largest assets in the MRT portfolio, provide a sufficient mathematical basis
for extrapolation of the values to the remaining portfolio in order to
calculate a range of liquidation values. The liquidation valuation as of March
31, 1995 utilizes the most recently available financial statements of MRT and
adjusts the analyses outlined above as summarized in the notes to Exhibit B
included herein.
 
                                      D-1
<PAGE>
 
  The results of our procedures as outlined above are summarized in Exhibit B.
 
  You have requested that we determine the valuation of the portfolio on a
liquidation basis. The assumptions utilized by MRT and reviewed by us included
expected collection of amounts due on mortgage loans and cash flows from
operating properties. The Range of Liquidation Values (Exhibit B) approximates
the amounts that may be realized upon an immediate liquidation of MRT. For
purposes of this analysis it was assumed that the portfolio would be liquidated
within a twelve-month period of time under a judicially mandated liquidation
process.
 
  The MRT portfolio is diverse in type as well as geographic distribution. The
liquidation scenario presented herein assumes the accelerated liquidation of
the portfolio in a series of individual and discrete transactions. Other
liquidation scenarios could be presented which might include the disposition of
the portfolio in bulk or selected pool dispositions of assets with similar
qualities, characteristics and geographic locations.
 
                                          Kenneth Leventhal & Company
May 15, 1995
 
                                      D-2
<PAGE>
 
 
- --------------------------------------------------------------------------------
 
                              SUMMARY OF EXHIBITS
 
- --------------------------------------------------------------------------------
 
A. Engagement Letter dated April 12, 1995
 
B. Range of Liquidation Values and Supporting Analyses
 
 
 
 
                                      D-3
<PAGE>
 
                                                              EXHIBIT A (1 OF 3)
 
April 12, 1995
 
Mr. C.W. Strong, Jr.
President
Mortgage and Realty Trust
3500 West Olive Avenue
Suite 600
Burbank, CA 91505-4628
 
Dear Mr. Strong:
 
  In accordance with your request, this letter sets forth our understanding and
agreement with respect to the work Kenneth Leventhal & Company will perform in
connection with the valuation of Mortgage and Realty Trust's investment
portfolio, including mortgage loans, property acquired through foreclosure and
held for sale, in-substance foreclosures, participating loans, amortizing
loans, realty equities, real estate equities and investments in partnerships.
Our work is being performed to update our previous work to assist MRT and its
various interested creditor parties in determining an appropriate basis of
valuation for a potential restructuring transaction. This letter summarizes the
scope of services we will provide, project approach, engagement staffing,
timing and estimated fees.
 
BACKGROUND AND OUR UNDERSTANDING
 
  Kenneth Leventhal & Company ("KL") is familiar with the Mortgage and Realty
Trust ("MRT") portfolio as a result of a comprehensive due diligence project
undertaken in early 1993 on behalf of a potential equity investor and
individual asset valuations and an "Entity" valuation as of June 30, 1994
undertaken for MRT. At the time of the 1993 engagement, KL performed
comprehensive due diligence of all assets in the MRT portfolio. The asset
valuations as of June 30, 1994, updated the valuations for 26 of MRT's assets.
 
  It is our understanding that MRT desires assistance in determining valuations
for the MRT portfolio (as described above) for the purposes of considering
various restructuring alternatives. MRT, through its various financial advisors
and in connection with its ongoing discussions with various creditor groups,
has performed comprehensive analyses of their investment portfolio and certain
other interim valuations have been performed by other outside consultants. It
is contemplated that all previous data and information relative to the
portfolio maintained by MRT will be made available to KL to assist them in
performing the presently requested services.
 
  The valuation consulting services applied to the MRT portfolio as of June 30,
1994 will be updated to March 31, 1995. The valuation services to be provided
will not constitute independent asset appraisals performed in accordance with
standards established by the Appraisal Institute or other professional bodies.
The procedures will be designed to determine an estimated range of value of the
MRT portfolio on a going-concern basis, that is, on a basis that does not
contemplate an accelerated liquidation, bulk sale of assets or other form of
distressed sale. The procedures will also be designed to present a range of
liquidation values for the MRT portfolio to approximate the amount that may be
realized upon a current market accelerated liquidation.
 
ENGAGEMENT APPROACH
 
  In consideration of the previous work performed by KL, this engagement will
be designed to utilize all existing information to the fullest extent possible.
The procedures of this engagement will be designed to update the June 30, 1994
values as of March 31, 1995 and will be substantially similar to those
performed for the valuation as of June 30, 1994. This work will be conducted on
the 26 assets previously valued. Any of those 26 assets which have been
disposed of will be replaced by assets with the highest book value that were
not previously tested.
 
                                      D-4
<PAGE>
 
                                                              EXHIBIT A (2 OF 3)
 
  In summary, the procedures to be performed in connection with the 26 assets
will include the following.
 
  .  Obtain the most recent "Argus" property cashflow projections.
 
  .  Obtain the most recent operating rent rolls and other financial
     information.
 
  .  Obtain the most recent appraisals, where available.
 
  .  Obtain the previous KL portfolio analyses from March 1993 and June 30,
     1994.
 
  .  Discuss the current status with the asset manager to determine loan
     status, foreclosure property characteristics, including current
     occupancy, existing market rental rates, new leases, current payoff
     discussions, asset sales, etc.
 
  .  Review and update market information for the properties, including
     selected submarket information, if available.
 
  .  Modify MRT assumptions, as necessary, to conform to current updated
     market conditions.
 
  .  Update the valuation model prepared by KL in 1993 utilizing current
     market and/or assumption modifications determined from the procedures
     provided above.
 
  .  Calculate estimated range of asset values on both a going-concern and
     liquidation value basis.
 
  We believe that the procedures outlined above, applied to 26 of the largest
assets in the MRT portfolio, will provide a sufficient mathematical basis for
extrapolation of characteristics to the remaining portfolio and, therefore,
provide an acceptable basis for the calculation of appropriate valuation ranges
on both the going-concern and liquidation basis.
 
  In addition to the specific valuation procedures outlined above, KL is
prepared to assist both MRT and its creditor groups with further refinements to
the valuation and other assistance which may be required in connection with the
potential restructuring alternatives presently considered.
 
ENGAGEMENT STAFFING
 
  In light of the accelerated timetable mandated for this engagement, the
project will be undertaken by KL personnel on the east coast and west coast
simultaneously. Stephen G. Finn will serve as the overall engagement partner,
assisted by Mr. Frederick Chin, the Director of KL's valuation practice in Los
Angeles. Both Mr. Chin and Mr. Finn will be assisted by staff from KL's various
offices.
 
  It is anticipated that the procedures outlined above will require
approximately 30 to 45 business days to complete and, therefore, a date of May
31, 1995 is the projected completion date.
 
ESTIMATED FEES
 
  It is anticipated that the procedures outlined above will utilize, to a
significant extent, data prepared by KL and MRT in connection with the previous
portfolio analyses. Our work will also encompass a review of the portfolio
updated valuation procedures performed by MRT to provide a basis for us to
conclude the appropriateness of extrapolating the valuation characteristics of
the 26 assets selected to the entire portfolio. The estimated fees to perform
updated valuations of the 26 selected assets will be $2,000 per asset plus
applicable out-of-pocket expenses. The total estimated fees for this update,
exclusive of any professional services requested to comply with Bankruptcy or
SEC reporting requirements, will be $50,000 -$60,000.
 
  As noted above, the engagement is being approached so as to permit
modification or expansion of procedures to the entire portfolio, if considered
necessary by MRT and its advisors. To the extent an expansion of procedures is
considered necessary or additional tasks are required, supplemental letters of
understanding will be prepared with appropriate estimates of fees and tasks
described herein.
 
                                      D-5
<PAGE>
 
                                                              EXHIBIT A (3 OF 3)
 
  It is understood that the work outlined herein is being performed at the
request of MRT for their use in connection with discussions with various
interested creditor groups. It is further understood that certain portions of
KL's work product may be made available to MRT for use in their bankruptcy/SEC
proxy filing. As the engagement progresses, KL will make periodic status
reports to MRT. It is understood that the work undertaken by KL is of a
confidential nature and will not be utilized by KL or communicated to any other
parties without the express, written authorization from MRT.
 
  In addition to the valuation services outlined above, KL is available to
assist MRT with implementation issues associated with "Fresh Start" accounting
(FAS-SOP-90-7). This assistance may include allocation methodology for asset
valuations or the determination of the "Fresh Start" Balance Sheet. Our charges
for this additional assistance will be made at our standard billing rates, with
a budget estimate, per task approved by you in advance.
 
  As noted above, KL may be called upon to present additional information,
reports, consents, testimony, meetings and consultations in connection with the
restructuring process currently under way. The charges outlined above to update
our valuation do not attempt to estimate such restructuring process costs. To
the extent services are requested outside the scope of the work contemplated
above, we will 1) notify you and 2) bill such time at our normal standard rates
of $80--$350 per hour.
 
  Either party may terminate this letter agreement at any time upon written
notice, without liability or continuing obligation except that neither the
termination nor completion of this assignment shall affect: (a) any
compensation earned by KL up to the date of termination or completion, as the
case may be, or (b) the reimbursement of expenses incurred by KL up to the date
of termination or completion, as the case may be.
 
  We appreciate the opportunity to be of continued service to Mortgage and
Realty Trust and look forward to beginning this work immediately.
 
                                          Very truly yours,
 
                                          /s/ Stephen G. Finn
                                          -------------------------------------
                                          Stephen G. Finn
                                          of Kenneth Leventhal & Company
 
SGF/ld
 
cc: Frederick Chin
 
Accepted:
 
MORTGAGE AND REALTY TRUST
 
/s/ C.W. Strong, Jr.                    April 12, 1995
- -------------------------------------   ----------------------------------------
 
C.W. Strong, Jr.                        Date
President
 
                                      D-6
<PAGE>
 
                                                              EXHIBIT B (1 OF 4)
 
                           MORTGAGE AND REALTY TRUST
                          RANGE OF LIQUIDATION VALUES
                              AS OF MARCH 31, 1995
 
<TABLE>
<CAPTION>
                                                                    RANGE
                                                              -----------------
                                                                LOW      HIGH
                                                              -------- --------
                                                                (000 OMITTED)
<S>                                                           <C>      <C>
Extrapolated Liquidation Value of Portfolio (A).............. $192,600 $218,100
Adjustments:
 Add: Cash on Hand (B).......................................    1,500    1,500
    Marketable Securities (B)................................   71,600   71,600
    Accounts Receivable and Other Assets (A)(B)..............    1,800    3,700
                                                              -------- --------
                                                               267,500  294,900
 Less: Outstanding Debt--Imperial (B)........................   17,600   17,600
    Deferred Compensation (B)................................      400      400
    Accounts Payable and Accrued Expenses (B)................    3,400    3,400
    Termination Pay Plan (A) (C).............................    1,400    1,400
    Wind Down G&A Expenses (A)...............................    5,000    5,000
    Legal, Liquidation Costs, etc. (A).......................   10,000    8,000
                                                              -------- --------
                                                              $229,700 $259,100
                                                              ======== ========
Range of Liquidation Values, March 31, 1995.................. $220,000 $260,000
                                                              ======== ========
</TABLE>
 
 
                                                       (See Next Page for Notes)
 
                                      D-7
<PAGE>
 
                                                              EXHIBIT B (2 OF 4)
 
                           MORTGAGE AND REALTY TRUST
                          RANGE OF LIQUIDATION VALUES
                              AS OF MARCH 31, 1995
 
                                     NOTES
 
(A) For the purpose of determining a range of liquidation values, the following
    assumptions were utilized:
 
  .  All assets in the portfolio were disposed of within a twelve-month
     period under a judicially mandated process.
 
  .  The assets were sold in discrete individual transactions, not in a bulk
     sale.
 
  .  The Extrapolated Liquidation Value of the Portfolio was determined by
     applying capitalization rates of 14 percent (high) and 16 percent (low)
     to the net operating income for selected assets for the 12 month period
     from April 1996 to March 1997. These capitalized values were
     extrapolated to the entire MRT portfolio. Real estate assets with
     outstanding offers for sale at the valuation date were included at their
     offer price. Sales proceeds were reduced by estimated selling expenses
     of five percent.
 
  .  Performing real estate loans were assumed sold at discounts from book
     value of 10 percent (high) and 20 percent (low).
 
  .  Accounts Receivable and Other Assets are considered 50 percent
     collectible (low) or 100% collectible (high).
 
  .  Termination Pay Plan has been estimated at approximately $1.4 million.
 
  .  Wind Down G&A expenses were assumed to be $5 million.
 
  .  Legal, accounting and other costs associated with the judicial
     liquidation were assumed to be between $8 million (high) and $10 million
     (low).
 
(B) Amounts per Mortgage and Realty Trust--Quarterly Report pursuant to Section
    12 or 15(d) of the Securities Exchange Act of 1934--period ended June 10,
    1994.
 
(C) Amount per Mortgage and Realty Trust Form 10Q as of March 31, 1995.
 
                                      D-8
<PAGE>
 
                                                              EXHIBIT B (3 OF 4)
 
                           MORTGAGE AND REALTY TRUST
                               LIQUIDATION VALUE
                               CAPITALIZED AT 14%
 
<TABLE>
<CAPTION>
                                                          APRIL 1996   APRIL 1996
                                                              NET      ASSET NOI
   ASSET   ASSET                                ASSET      OPERATING    CAPPED @
 CONTROL # TYPE         ASSET NAME              TYPE        INCOME        14%
 --------- -----        ----------          ------------- ----------- ------------
 <C>       <C>   <S>                        <C>           <C>         <C>
    594       A  Six Sentry Parkway (1        Earn Mtg.        62,430      445,929
                  bldg.)
- -----------------------------------------------------------------------------------
    658       A  Caltrans-Freeway Corp.       Earn Mtg.     1,825,187   13,037,050
                  Park
- -----------------------------------------------------------------------------------
    655       A  Pacesetter Business          Earn Mtg.     1,110,377    7,931,264
- -----------------------------------------------------------------------------------
    621       A  Gordon Drive                 Earn Mtg.     2,312,788   16,519,914
- -----------------------------------------------------------------------------------
    641       B  Midis Property                NE ISF         651,619    4,654,421
- -----------------------------------------------------------------------------------
    590       C  Berdon Plaza                  NE REO         917,141    6,551,007
- -----------------------------------------------------------------------------------
    452       C  Keewaydin                     NE REO         394,853    2,820,379
- -----------------------------------------------------------------------------------
    639       D  East Bradford Associates       E ISF         883,152    6,308,229
- -----------------------------------------------------------------------------------
    609       D  Cascade Drive                  E ISF         872,415    6,231,536
- -----------------------------------------------------------------------------------
    643       E  Villa Del Cresta               E REO       1,163,212    8,308,657
- -----------------------------------------------------------------------------------
    421       E  Parkway Business Center        E REO         506,442    3,617,443
- -----------------------------------------------------------------------------------
    467       E  North County                   E REO         628,208    4,487,200
- -----------------------------------------------------------------------------------
    498       E  Junipers at Yarmouth           E REO         860,871    6,149,079
- -----------------------------------------------------------------------------------
    647       E  Moreno Valley (BIF)            E REO         539,161    3,851,150
- -----------------------------------------------------------------------------------
    646       E  McLaughlin Apartments          E REO         456,150    3,258,214
- -----------------------------------------------------------------------------------
    673       E  Arcade                         E REO         737,397    5,267,121
- -----------------------------------------------------------------------------------
    687       E  Six Sentry Parkway (5          E REO         665,225    4,751,607
                  bldgs.)
- -----------------------------------------------------------------------------------
    574       E  Burtonsville Commerce          E REO         653,772    4,669,800
- -----------------------------------------------------------------------------------
    447       F  Riverside Center              Equity         860,845    6,148,893
- -----------------------------------------------------------------------------------
    563       F  Slauson Business Center       Equity         299,965    2,142,607
- -----------------------------------------------------------------------------------
    672       F  Paseo Padre                   Equity       2,541,631   18,154,507
- -----------------------------------------------------------------------------------
    558       F  Pinebrook Business            Equity         645,255    4,608,964
                  Center
- -----------------------------------------------------------------------------------
    448       F  Stadium Towers                Equity         529,117    3,779,407
- -----------------------------------------------------------------------------------
    591       G  Creekside Center           Participation     809,083    5,779,164
                  Associates
- -----------------------------------------------------------------------------------
    630       G  Newark C&C Associates      Participation     943,059    6,736,136
- -----------------------------------------------------------------------------------
    576       G  Keystone I                 Participation     543,016    3,878,686
- -----------------------------------------------------------------------------------
                 TOTALS                                   $22,412,371 $160,088,364
              ---------------------------------------------------------------------
                 Extrapolated Portfolio NOI Capped at 14%              227,468,610
                 ADD: 90% of Face Value of Performing Loans           $ 53,169,397
                 ADD: Proceeds from Sale of Junipers at Yarmouth         9,000,000
                 LESS: Extrapolated Value of Performing Loans          (53,900,420)
                 LESS: Capitalized NOI of Junipers at Yarmouth          (6,149,079)
                                                                      ------------
                   Subtotal:                                           229,588,509
                                                                      ------------
                 LESS: Selling and Disposition Expenses                (11,479,425)
                                                                      ------------
                 EXTRAPOLATED VALUE OF PORTFOLIO                      $218,109,083
                                                                      ============
</TABLE>
 
                                      D-9
<PAGE>
 
                                                              EXHIBIT B (4 OF 4)
 
                           MORTGAGE AND REALTY TRUST
                               LIQUIDATION VALUE
                               CAPITALIZED AT 16%
 
<TABLE>
<CAPTION>
                                                          APRIL 1996   APRIL 1996
                                                              NET      ASSET NOI
   ASSET   ASSET                                ASSET      OPERATING    CAPPED @
 CONTROL # TYPE         ASSET NAME              TYPE        INCOME        16%
 --------- -----        ----------          ------------- ----------- ------------
 <C>       <C>   <S>                        <C>           <C>         <C>
    594       A  Six Sentry Parkway (1        Earn Mtg.        62,430      390,188
                  bldg.)
- -----------------------------------------------------------------------------------
    658       A  Caltrans-Freeway Corp.       Earn Mtg.     1,825,187   11,407,419
                  Park
- -----------------------------------------------------------------------------------
    655       A  Pacesetter Business          Earn Mtg.     1,110,377    6,939,856
- -----------------------------------------------------------------------------------
    621       A  Gordon Drive                 Earn Mtg.     2,312,788   14,454,925
- -----------------------------------------------------------------------------------
    641       B  Midis Property                NE ISF         651,619    4,072,619
- -----------------------------------------------------------------------------------
    590       C  Berdon Plaza                  NE REO         917,141    5,732,131
- -----------------------------------------------------------------------------------
    452       C  Keewaydin                     NE REO         394,853    2,467,831
- -----------------------------------------------------------------------------------
    639       D  East Bradford Associates       E ISF         883,152    5,519,700
- -----------------------------------------------------------------------------------
    609       D  Cascade Drive                  E ISF         872,415    5,452,594
- -----------------------------------------------------------------------------------
    643       E  Villa Del Cresta               E REO       1,163,212    7,270,075
- -----------------------------------------------------------------------------------
    421       E  Parkway Business Center        E REO         506,442    3,165,263
- -----------------------------------------------------------------------------------
    467       E  North County                   E REO         628,208    3,926,300
- -----------------------------------------------------------------------------------
    498       E  Junipers at Yarmouth           E REO         860,871    5,380,444
- -----------------------------------------------------------------------------------
    647       E  Moreno Valley (BIF)            E REO         539,161    3,369,756
- -----------------------------------------------------------------------------------
    646       E  McLaughlin Apartments          E REO         456,150    2,850,938
- -----------------------------------------------------------------------------------
    673       E  Arcade                         E REO         737,397    4,608,731
- -----------------------------------------------------------------------------------
    687       E  Six Sentry Parkway (5          E REO         665,225    4,157,656
                  bldgs.)
- -----------------------------------------------------------------------------------
    574       E  Burtonsville Commerce          E REO         653,772    4,086,075
- -----------------------------------------------------------------------------------
    447       F  Riverside Center              Equity         860,845    5,380,281
- -----------------------------------------------------------------------------------
    563       F  Slauson Business Center       Equity         299,965    1,874,781
- -----------------------------------------------------------------------------------
    672       F  Paseo Padre                   Equity       2,541,631   15,885,194
- -----------------------------------------------------------------------------------
    558       F  Pinebrook Business            Equity         645,255    4,032,844
                  Center
- -----------------------------------------------------------------------------------
    448       F  Stadium Towers                Equity         529,117    3,306,981
- -----------------------------------------------------------------------------------
    591       G  Creekside Center           Participation     809,083    5,056,769
                  Associates
- -----------------------------------------------------------------------------------
    630       G  Newark C&C Associates      Participation     943,059    5,894,119
- -----------------------------------------------------------------------------------
    576       G  Keystone I                 Participation     543,016    3,393,850
- -----------------------------------------------------------------------------------
                 TOTALS                                   $22,412,371 $140,077,319
              ---------------------------------------------------------------------
                 Extrapolated Portfolio NOI Capped at 14%              199,035,034
                 ADD: 80% of Face Value of Performing Loans           $ 47,261,686
                 ADD: Proceeds from Sale of Junipers at Yarmouth         9,000,000
                 LESS: Extrapolated Value of Performing Loans          (47,162,867)
                 LESS: Capitalized NOI of Junipers at Yarmouth          (5,380,444)
                                                                      ------------
                   Subtotal:                                           202,753,409
                                                                      ------------
                 LESS: Selling and Disposition Expenses                (10,137,670)
                                                                      ------------
                 EXTRAPOLATED VALUE OF PORTFOLIO                      $192,615,739
                                                                      ============
</TABLE>
 
                                      D-10
<PAGE>
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                            ------------------------

                                   FORM 10-K

(MARK ONE)
 /X/  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
                           ACT OF 1934 [FEE REQUIRED]

                  FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 1994

                                       OR

    / /  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
                     EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

              FOR THE TRANSITION PERIOD FROM          TO

                         COMMISSION FILE NUMBER 1-6613

                           MORTGAGE AND REALTY TRUST
             (Exact name of registrant as specified in its charter)

<TABLE>
<S>                                 <C>
             MARYLAND                           23-1862664
 (State or other jurisdiction of             (I.R.S. employer
  incorporation or organization)          identification number)

  8380 OLD YORK ROAD, SUITE 300                   19027
    ELKINS PARK, PENNSYLVANIA                   (Zip code)
      (Address of principal
        executive offices)
</TABLE>

        Registrant's telephone number, including area code: 215-881-1525
                            ------------------------

          SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT:

<TABLE>
<CAPTION>
                                                       NAME OF EACH EXCHANGE
          TITLE OF EACH CLASS                           ON WHICH REGISTERED
- -----------------------------------------------  -------------------------------
<S>                                                 <C>
     Common Shares, par value $1.00 per share           New York Stock Exchange
                                                        Pacific Stock Exchange
</TABLE>

    Indicate  by check  mark whether  the registrant  (1) has  filed all reports
required to be filed by  Section 13 or 15(d) of  the Securities Exchange Act  of
1934  during  the preceding  12  months (or  for  such shorter  period  that the
registrant was required to file such reports), and (2) has been subject to  such
filing requirements for the past 90 days.

                              Yes _X_      No ___

    Indicate  by check mark if disclosure  of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge, in definitive  proxy or information  statements
incorporated  by reference in Part III of this Form 10-K or any amendment to the
Form 10-K.  /X/

    The aggregate market value  of the Common Shares  held by non-affiliates  of
the  registrant at December 14, 1994, computed  by reference to the closing sale
price of  such shares  as  reported in  the Consolidated  Transaction  Reporting
System,  was $1,750,000. The number of Common Shares outstanding at December 14,
1994 was 11,226,215. Indicate by check mark whether the registrant has filed all
documents and reports required  to be filed  by Section 12, 13  or 15(d) of  the
Securities  Exchange Act  of 1934 subsequent  to the  distribution of securities
under a plan confirmed by a court.

                              Yes _X_      No ___
                            ------------------------

                      DOCUMENTS INCORPORATED BY REFERENCE

    None.

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
                                     PART I

ITEM 1.  BUSINESS

GENERAL

    Mortgage and Realty Trust (the "Trust") is a Maryland real estate investment
trust  engaged in the business  of managing its portfolio  of mortgage loans and
real estate investments.  The Trust was  organized in 1970  as PNB Mortgage  and
Realty  Investors. In  1979, Sutro Mortgage  Investment Trust  combined into the
Trust. In 1984, the  Trust changed its  name to Mortgage  and Realty Trust.  The
Trust  is organized under a Declaration of Trust as amended through February 17,
1993 and conducts its business in such a fashion as to qualify as a real  estate
investment trust under Sections 856-860 of the Internal Revenue Code of 1986, as
amended.  The Trust  is currently  managed by  seven Trustees,  each of  whom is
elected  annually  by  the  Trust's  shareholders  at  the  annual  meeting   of
shareholders. Although the annual meeting of shareholders is customarily held in
February of each year, the Trust has determined for 1995 to postpone the meeting
pending  any restructuring  agreed upon with  the holders of  the Trust's Senior
Secured Uncertificated Notes due  1995 (the "Senior Notes").  The Trust has  six
executive officers, two of whom are also Trustees.

    PREVIOUS CHAPTER 11 PROCEEDING AND PLAN OF REORGANIZATION

    On  April 12, 1990, the Trust  filed a voluntary petition for reorganization
under chapter 11 of the United States Code, as amended (the "Bankruptcy  Code"),
in  the United States  Bankruptcy Court for the  Central District of California.
The decision of  the Trustees  of the  Trust to  file a  voluntary petition  for
reorganization  was reached following a series of events commencing on March 12,
1990,  when  Standard  &  Poor's  Corporation  downgraded  the  rating  for  the
commercial  paper of the Trust from A-2 to A-3. As a result of this downgrading,
the Trust was  unable to  access the commercial  paper markets,  resulting in  a
series of defaults under the Trust's outstanding indebtedness.

    After  unsuccessfully negotiating  with a  group of  lenders to  establish a
replacement credit arrangement, the Trustees of  the Trust decided on April  12,
1990,  that the interests of shareholders and other parties in interest would be
better served by filing for reorganization under Chapter 11.

    On November  21, 1990,  a Joint  Plan of  Reorganization (the  "1991  Plan")
proposed by the Trust, the official creditors' committee and the official equity
security  holders' committee  was filed  with the  bankruptcy court  pursuant to
section 1121  of  the  Bankruptcy Code.  The  1991  Plan was  confirmed  by  the
bankruptcy  court by an order entered February 27, 1991. The 1991 Plan was filed
as Exhibit 4.4 to  the Trust's Annual  Report on Form 10-K  for the fiscal  year
ended  September 30, 1991. An amendment to the 1991 Plan effected as part of the
1992 Restructuring (discussed  below) was filed  as Exhibit 4.4  to the  Trust's
Annual Report on Form 10-K for the fiscal year ended September 30, 1992.

    The  1991 Plan provided that the holders of claims against the Trust were to
receive payments in installments over a period ending on June 30, 1995, with the
right of the Trust to defer certain principal amounts for up to 24 months, up to
December 31, 1995.  Interest was  payable initially at  Bank of  America N.T.  &
S.A.'s  reference rate plus  one percent, increasing by  0.25% every six months,
with interest on  deferred amounts at  the adjusted rate  plus two percent.  The
1991  Plan also included numerous financial, affirmative and negative covenants,
including covenants relating to the ratio of the Trust's outstanding debt to its
capital base, the ratio of earning assets to outstanding debt and the amount  of
non-earning  assets, and covenants severely limiting the Trust's ability to make
new investments or to incur new indebtedness.

    The forecast upon which the 1991 Plan was based assumed that the real estate
markets would begin to improve in fiscal 1992. However, the markets continued to
materially deteriorate. Despite these conditions, the Trust was able to make all
required interest payments  and to  exceed the  required amortization  payments,
reducing the debt to $374,000,000 at June 30, 1991 as opposed to the requirement
of  $380,000,000  and to  $329,000,000  at January  3,  1992 as  opposed  to the
requirement of $340,000,000 at  December 31, 1991.  These results were  achieved
through liquidating Trust assets at substantial discounts from their acquisition
cost.

                                       1

    The  continued deterioration of  the real estate  markets made it impossible
for the Trust  to meet  the amortization  payment at  June 30,  1992, which  was
required  to  reduce  the  Trust's debt  to  $291,250,000,  taking  into account
deferrals permitted under the  1991 Plan. The  deterioration also precluded  the
Trust from being able to meet the financial covenants of the 1991 Plan.

    To adjust its operations to current market conditions, by 1992 the Trust had
redirected its focus. The Trust had historically emphasized earnings growth, and
the  accompanying asset acquisitions. Because of  changes in the economy and the
financial and real estate markets, which adversely affected the Trust's business
and asset values,  management moved  to an emphasis  on improving  cash flow  in
order  to  meet its  obligations  under the  1991 Plan  and  then to  provide an
opportunity for growth and  increased shareholder value in  the future when  the
United  States real estate markets would,  eventually, stabilize and return to a
more traditional  environment.  Meeting  the  interest  and  principal  payments
required  under  the 1991  Plan  was one  of  the Trust's  important objectives.
Management focused efforts on generating sufficient liquidity through active and
asset-specific management of its overall portfolio to meet those payments, while
at the same time maximizing future  shareholder value. However, in light of  the
impending  June  30,  1992  interest and  principal  payments,  which aggregated
approximately $44.4 million under the 1991 Plan, and the continued stagnation in
the real estate market, in late 1991 and early 1992 the Trust determined that it
was necessary to defer  a portion of the  principal payments of the  outstanding
debt  and limit certain  future cash interest payments  to allow sufficient time
for liquidity to return to the United States real estate markets.

    As part of the ongoing effort  to strengthen the Trust's capital  structure,
of  which  the 1992  Restructuring (as  defined  below) was  to be  an important
element, the Trust  also considered raising  cash through structured  financings
such  as  asset securitizations.  However, the  Trust  was ultimately  unable to
generate funds through such transactions.

    1992 RESTRUCTURING

    At the end  of the Trust's  fiscal year  ending September 30,  1991, it  was
evident  to the Trust that conditions in the real estate markets were continuing
to deteriorate. Commencing in the first  quarter of fiscal 1992, the Trust  held
discussions  with the official creditors' committee to discuss a rescheduling of
the debt obligations under  the 1991 Plan. Throughout  the balance of the  first
quarter  of fiscal 1992 and during the second and third quarters of fiscal 1992,
the Trust negotiated with the official creditors' committee to develop a prudent
rescheduling of  such  debt.  Pursuant  to the  Trust's  negotiations  with  its
official   creditors'  committee,  on  June  15,  1992  the  Trust  commenced  a
solicitation of acceptances to certain modifications (the "1992  Modifications")
to  the outstanding debt obligations  of the Trust and  to a prepackaged plan of
reorganization (the "Proposed 1992 Plan") to effect the same 1992 Modifications.
In order to effect the 1992 Modifications without implementing the Proposed 1992
Plan, the Trust was required to obtain  acceptances from holders of 100% of  the
outstanding debt obligations. The proposed modifications to the outstanding debt
were  identical under the  proposed out-of-court restructuring  and the Proposed
1992 Plan. The Trust received 100% acceptance of the 1992 Modifications and,  on
July  15,  1992, the  Trust successfully  restructured  its outstanding  debt in
accordance with the proposed 1992 Modifications (the "1992 Restructuring").

    Pursuant to the 1992 Restructuring, the outstanding debt was restructured in
the form  of the  Senior Notes.  The 1992  Modifications provided,  among  other
things,  for (i) an increase in the amounts of required principal payments which
could be deferred (while retaining the final payment date for deferred  payments
at  December 31, 1995), (ii)  an extension of the  permitted repayment period of
such deferred amounts from 24  months to 30 months from  the date a deferral  is
utilized,  (iii) the establishment of a limit on the maximum rate of interest to
be paid in cash on a current basis at 9% through June 30, 1994, with any  excess
being  accrued and paid at  December 31, 1995, (iv)  changes in certain required
financial covenants  to reflect  the then-existing  financial condition  of  the
Trust  and the then-existing real  estate markets, (v) with  the approval of the
holders of 66 2/3% of  the Senior Notes, the  release of collateral for  certain
financings  by the Trust, provided such financings would result in the reduction
in the amount of Senior Notes, and (vi) the payment of additional  consideration
(the

                                       2

restructuring  fee) to the holders  of the Senior Notes  equal to one percent of
the  principal  amount  of  the  Senior  Notes,  payable  in  four   semi-annual
installments commencing on the date the 1992 Restructuring became effective.

    Pursuant  to the  1992 Restructuring, the  Trust entered  into the Indenture
(the "Indenture") governing the Senior  Notes with Wilmington Trust Company,  as
trustee  (the  "Indenture  Trustee"), entered  into  a second  amendment  to the
Trust's outstanding collateral and security  agreement dated as of February  21,
1991  (as amended,  the "Collateral Agreement")  with the  Indenture Trustee and
William J. Wade, as collateral agents (the "Collateral Agents"), and amended the
1991 Plan.

   CURRENT DEBT SERVICE REQUIREMENTS AND DEFAULTS AND FORECAST SHORTFALL IN
    OPERATING CASH FLOW

    The face amount of the Senior Notes at September 30, 1994 was  $290,000,000.
The  Senior  Notes  provide  that  the  holders  of  Senior  Notes  will receive
semi-annual payments of principal on June 30 and December 31 of each year  until
June  30, 1995 when all  undeferred principal is due.  The Senior Note Indenture
also provides for quarterly additional payments of principal in an amount  equal
to  available cash (as defined in the Indenture) held by the Trust at the end of
each quarter in excess  of $10 million, less  certain dividend overpayments,  if
any.  The Trust has the  right to defer certain principal  payments for up to 30
months until December 31, 1995 at which  time no more principal payments may  be
deferred and all deferred amounts are due. The Senior Notes provide for payments
of interest quarterly on March 31, June 30, September 30 and December 31 of each
year.  Interest on  the Senior Notes  was payable  initially in 1991  at Bank of
America N.T. & S.A.'s  reference rate plus one  percent, increasing 0.25%  every
six  months. The  interest rate  spread over  such reference  rate in  effect on
September 30, 1994 was 2.75%,  with the next scheduled  date for an increase  in
the  rate being January  1, 1995. Interest  on deferred principal  is payable at
such adjusted rate  plus two percent.  The Senior Note  Indenture also  contains
numerous financial, affirmative and negative covenants as described above.

    The  financial forecast upon which the  1992 Restructuring was based assumed
that the real estate markets in which the Trust holds assets would stop or  slow
their  decline  by  1993  with  some improvement  in  1994.  Instead,  since the
effective date of the 1992 Restructuring,  these markets have failed to  improve
or  otherwise substantially rebound. The Trust's business, including its ongoing
efforts to refinance and sell property, did not generate cash flow sufficient to
service the Senior Notes  during the fiscal years  ended September 30, 1993  and
1994. In any event, the Senior Notes will need to be refinanced on or about June
30, 1995.

    Because its operating income has declined due to the continued deterioration
of  the real estate markets,  the Trust was not able  to meet its scheduled June
30, 1993  principal  payment on  the  Senior  Notes of  $20,000,000,  which  was
required  to reduce  the principal amount  of the Senior  Notes to $270,000,000,
taking into account  deferrals permitted  under the Senior  Note Indenture.  The
Trust's  failure to make the  June 30 principal payment  constituted an event of
default under the Senior  Note Indenture. The deterioration  of the real  estate
markets  also precluded  the Trust  from being able  to meet  certain ratios set
forth in the financial  covenants of the Senior  Note Indenture effective  March
31,  June 30, and September 30, 1993, constituting additional events of default.
Certain of  these covenants  were previously  amended in  or prior  to the  1992
Restructuring. On May 26, 1993, the Trust received from the holders of more than
66  2/3% in principal amount  of Senior Notes a waiver  relating to the March 31
financial covenant default.

    The Trust timely paid the June  30 and September 30, 1993 interest  payments
of  $6.8 million and $6.6  million, respectively. The Trust  also paid the final
payment of  the  restructuring  fee  of  $812,500  on  September  30,  1993.  An
additional  $33.8 million in principal (taking into account permitted deferrals)
and $6.6 million in interest was due on December 31, 1993; another $6,400,000 in
interest was  due on  March 31,  1994; an  additional $30,000,000  in  principal
(taking  into account permitted deferrals) and $7,200,000 in interest was due on
June 30, 1994; and another $7,900,000 in interest was due on September 30, 1994.
Consistent with the then ongoing negotiation  with the principal holders of  the

                                       3

Senior  Notes  and  an  agreement  in  principal  reached  in  August  1993 (see
"1993-1994 Negotiations With the Creditors' Committee" below), the Trust did not
pay the interest or principal due at December 31, 1993, constituting  additional
events of default under the Indenture. The Trust currently has no agreement with
any  holders of Senior Notes  that it will not  pay interest, principal or other
amounts due  or to  become  due on  the Senior  Notes;  however, the  Trust  has
continued  to suspend payments  on the Senior  Notes. Because the  Trust did not
make otherwise required payments on June 30, 1993, December 31, 1993, March  31,
1994,  June 30, 1994 and September 30, 1994,  at the end of the first quarter of
fiscal 1994  (ending  December 31,  1993)  the Trust  held  approximately  $17.8
million  in available  cash (as  defined in  the Indenture),  at the  end of the
second  quarter  of  fiscal  1994  (ending  March  31,  1994)  the  Trust   held
approximately  $32.8 million in available cash, at  the end of the third quarter
of fiscal 1994 (ending June 30, 1994) the Trust held approximately $53.2 million
in available cash,  and at the  end of  fiscal year 1994  (ending September  30,
1994)  the Trust held approximately $57.3 million in available cash. Assuming no
other payment defaults, the Trust would have been obligated to pay the excess of
such available cash  over $10 million  to Senior Note  holders as an  additional
principal  payment. The Trust forecasts that  it will have continuing difficulty
meeting its obligations under  the Senior Note  Indenture without a  substantial
restructuring of such debt.

    Notwithstanding the uncured events of default, neither the Indenture Trustee
nor  any  holders of  the  Senior Notes  have  accelerated the  Senior  Notes or
exercised any  other remedy  available  upon the  occurrence  of the  events  of
default  described above. On  July 2, 1993  holders of approximately  81% of the
Senior Notes agreed, subject to certain conditions, not to accelerate the Senior
Notes or  take  any  other  remedial or  enforcement  action  during  a  defined
standstill  period (the "Standstill  Period") initially expiring  July 31, 1993.
The Standstill Period was extended by holders of more than 66 2/3% of the Senior
Notes on August 3,  August 20, September  23, October 5  and November 23,  1993.
However, the Standstill Period expired on December 3, 1993. The Company believes
that  no further extensions of the Standstill Period will be granted. Subsequent
to the expiration of the  Standstill Period, on or  about December 8, 1993,  the
Indenture  Trustee notified the Trust's bank of the Indenture Trustee's security
interest in the Trust's deposit accounts  and instructed the bank to freeze  the
Trust's  cash until  otherwise instructed by  the Indenture  Trustee. Since that
date, the Trust has operated  on an ad hoc basis  with the Indenture Trustee  in
administering  its cash, with all cash use subject to review and approval by the
Indenture Trustee. On or about February  3, 1994, the Company and the  Indenture
Trustee  and  Collateral  Agents  reached  further  understanding  regarding the
Trust's use of cash and administration of its assets in the absence of a new  or
extended  standstill period. Pursuant to  the understanding, which is terminable
at will by the Indenture Trustee  or Collateral Agents, the Trust will  continue
to  use its cash on an ad hoc basis, subject to Indenture Trustee and Collateral
Agent approval, and the Trust  will administer its assets  as if no default  had
occurred  and was continuing. In  May 1994, the Trust's  bank notified the Trust
that it intended to close all of the Trust's operating accounts with the bank on
May 31,  1994. Consequently,  the Trust  established new  operating accounts  at
Wilmington  Trust  Company and  transferred  all of  its  bank balances  to such
accounts. Concurrently, the Trust and the Indenture Trustee entered into a First
Supplemental Indenture, dated  as of  May 25,  1994, amending  the Indenture  to
provide  for the  new accounts.  The Trust also  entered into  a Deposit Account
Security Agreement  relating  to such  accounts  and supplemented  the  February
operating  arrangement with the  Indenture Trustee and  the Collateral Agents to
provide for the  new accounts.  Although the Trust  has entered  into the  First
Supplemental  Indenture and amended its operating arrangement with the Indenture
Trustee and the Collateral Agents, there can be no assurance that the  Indenture
Trustee or Collateral Agents will not terminate the amended cash use arrangement
or  take further remedial or enforcement action with respect to the Trust's bank
accounts or other  properties, including  acceleration of the  Senior Notes  and
foreclosure.  Such action, or the failure of the Indenture Trustee to consent to
necessary use of cash or  releases of collateral in  the conduct of the  Trust's
business  would have  a material  adverse effect  on the  Trust's operations and
could cause the Trust to seek relief under chapter 11 of the Bankruptcy Code.

                                       4

    Lack of liquidity for real estate has continued since the end of the Trust's
fiscal year. The Trust's operating cash flow has declined as it has been  forced
to  sell assets  currently yielding  higher returns.  Approximately half  of the
Trust's portfolio is in California where the general economy and the real estate
markets continue to be in recession. See "Investments" below.

    1993-1994 NEGOTIATIONS WITH THE OFFICIAL CREDITORS' COMMITTEE

    During the second fiscal  quarter of 1993, it  became apparent to the  Trust
and  its financial advisors  that the Trust's  projected cash flow  would not be
adequate to  meet its  obligations in  the future.  In February  1993 the  Trust
contacted  its official creditors' committee  to apprise the official creditors'
committee and its  advisors of the  Trust's forecast difficulties.  In or  about
February  1993,  the Trust  and its  advisors met  with its  official creditor's
committee and  its advisors  to  discuss the  Trust's condition  and  prospects.
Thereafter,  in  March 1993,  the Trust  and  the official  creditors' committee
commenced negotiations regarding a restructuring of the Senior Notes.

    Beginning with  the initial  formal meeting  in March  1993, throughout  the
period  from March through August 1993, the  Trust and its advisors met with the
official creditors' committee and its advisors to negotiate a restructuring.  In
August  1993, the Trust and the official  creditors' committee met and agreed to
the broad outlines  of the  economic terms of  a restructuring,  subject to  the
approval  of the Trustees  of the Trust.  Under the agreement  in principle, the
Senior Notes would  be exchanged for  approximately $195 million  of new  senior
secured  notes and common  shares representing 85%  of the equity  of the Trust.
Thereafter, on August 18, 1993, the Trustees of the Trust approved the  economic
terms  of the restructuring of the Senior  Notes subject to, among other things,
receipt of indications of support for the restructuring from individual  members
of  the  official creditors'  committee and  other holders  of the  Senior Notes
reasonably sufficient to effect the restructuring pursuant to a prepackaged plan
of reorganization (typically holders of at least two-thirds in principal  amount
and  one half in number of claims). On August 19, 1993, the Trust announced that
it had reached a non-binding agreement in principle with the official creditors'
committee (representing approximately  43% of the  Senior Notes) to  restructure
the indebtedness represented by the Senior Notes.

    While  the Trust was negotiating with the official creditors' committee, the
Trust was also discussing possible third-party investment in the  restructuring.
Although  all  potential third-party  investors were  offered an  opportunity to
propose restructuring  alternatives,  only  three  such  investors  made  formal
proposals to the Trust. The official creditors' committee advised the Trust that
the  offers were not  acceptable and they did  not believe that  it was in their
best interests in the restructuring to pursue such third-party participation. As
a result, the Trust  suspended the solicitation of  interested parties, and  the
Trust and the official creditors' committee agreed on the internal restructuring
contained  in  the  August  1993 agreement  in  principle.  Commencing  again in
November 1993, as the  prospects for implementing the  August 1993 agreement  in
principle  waned, the Trust  resumed responding to  inquiries from third parties
about participation in a restructuring of the Trust.

    Commencing at about the time of the agreement in principle between the Trust
and the official  creditors' committee,  certain of  the Senior  Notes began  to
trade.  Interest in the trading of  Senior Notes increased after announcement of
the terms of the restructuring  and, by December 1993, in  excess of 50% of  the
principal amount of the Senior Notes had traded.

    Included  in the Senior Notes initially traded  were all of the Senior Notes
held by two of  the five members  of the official  creditors' committee who  had
negotiated the August 1993 agreement in principle. In or about October 1993 four
of  the holders who  had acquired Senior  Notes and who  then held a significant
amount of  Senior  Notes  signed  confidentiality letters  with  the  Trust  and
requested to be named to the official creditors' committee and receive financial
and  operating  information  relating  to the  Trust.  The  three then-remaining
members of the official creditors' committee did not grant committee  membership
to   the  holders  but  acquiesced  in  the  Trust's  delivery  of  confidential
information to the  investing holders.  In October 1993,  the investing  holders
commenced  their due diligence review of the Trust, which included financial and
other information  provided  by the  Trust.  At  the request  of  the  investing
holders,  the  Trust agreed  to pay  certain  fees and  expenses of  a financial

                                       5

advisor to  the investing  holders. In  or about  November 1993,  the  investing
holders  retained Smith Barney Shearson Inc. ("Smith Barney") as their financial
advisor. Smith  Barney  immediately  commenced its  analysis  of  the  financial
condition and operations of the Trust and the proposed agreement in principle.

    Subsequently,  another member of the  official creditors' committee sold all
of its Senior Notes, part to a  member of the official creditors' committee  and
the  balance to other persons. That  sale left the official creditors' committee
with two members, one of whom held,  as a result of secondary claims  purchases,
at  September 30, 1994  in excess of 33  1/3% of the Senior  Notes (the "33 1/3%
Holder"). Because  of  the substantial  trading  in  the Senior  Notes  and  the
inability  of the  Trust to obtain  satisfactory indications of  support for the
August 1993 agreement in principle from any holders of Senior Notes, any  action
by  the  Trust  to  implement  the  Trust's  original  agreed  restructuring was
suspended. In or about  September 1994, another of  the members of the  official
creditors'  committee sold  all of  its Senior Notes.  With that  sale, the only
remaining member of the official creditors' committee was the 33 1/3% Holder. On
September 9, 1994, the Trust's  counsel received telephonic notice from  counsel
to  the  official  creditors'  committee  that  it  believed  that  the official
creditors' committee had ceased to operate.

    NEGOTIATIONS REGARDING A RESTRUCTURING

    Throughout the  second  and  third  quarters of  fiscal  1994,  the  Trust's
management  and advisors continued discussions with certain principal holders of
the Senior Notes and their  representatives to explore various alternatives  for
restructuring  the Senior Notes. In March  1994, the principal holders requested
that the Trust agree to  pay certain fees and expenses  of legal counsel to  the
principal  holders. The Trust  agreed, and in March  1994, the principal holders
retained  counsel  to  advise  them  in  the  Trust's  financial  restructuring.
Thereafter,  in June 1994, the principal  holders requested and the Trust agreed
to pay certain fees  and expenses of  a new financial  advisor to the  principal
holders.  The negotiations among the  Trust, the various creditor constituencies
and other interested  parties in the  Trust's financial restructuring  continued
into  the fourth quarter of fiscal 1994. If a restructing cannot be consummated,
or if the holders of Senior Notes  or the Indenture Trustee take action or  fail
to  cooperate with the Trust in such a manner that the business or operations of
the Trust are jeopardized, the Trust will consider other alternatives, including
the filing of a voluntary bankruptcy petition under chapter 11 of the Bankruptcy
Code.

    On November 17, 1994,  the Trust issued a  press release announcing that  it
had  reached an agreement in  principle with a substantial  number of holders of
its Senior Notes on the terms of a restructuring of the Senior Notes. A copy  of
the  press release  and the  term sheet  to the  restructuring were  attached as
exhibits to the Current Report on Form  8-K filed on November 28, 1994 with  the
Securities and Exchange Commission (the "Commission").

    Pursuant  to the agreement in principle, holders  of the Senior Notes in the
aggregate principal  amount  of $290  million  plus accrued  interest  of  $41.7
million  through  December 31,  1994 will  receive under  a prepackaged  plan of
reorganization under  chapter 11  of the  Bankruptcy Code  $110 million  of  new
senior  secured notes due 2002, approximately $50 million in cash and 97% of the
restructured equity of the Trust  (or substantially all the restructured  equity
if  holders of the Trust's  outstanding common shares do  not vote to accept the
prepackaged plan). If holders  of the outstanding common  shares vote to  accept
the  prepackaged  plan,  such  holders  will retain  3%  of  the  equity  of the
restructured Trust. The agreement in  principle anticipates that the new  senior
secured  notes will mature in 2002 and bear  interest at the rate of 11 1/8% per
annum. It is also anticipated that holders of unsecured claims will receive cash
in the allowed amount of  their claims. It is  contemplated that the Trust  will
prepare  a "shelf" registration statement for the new securities issued pursuant
to the prepackaged plan.

                                       6

    The agreement to pursue the restructuring proposal is subject to a number of
conditions  and  the  Trust  intends  to  effect  the  restructuring  through  a
prepackaged  chapter 11 bankruptcy. At this time  there can be no assurance that
the conditions to consummation of the proposed restructuring will be satisfied.

    Other details  of  the agreement,  including  the additional  conditions  to
commencement  and  consummation of  the restructuring,  have not  been finalized
pending the  filing of  proxy  solicitation materials  with the  Commission  and
distribution  of a  disclosure statement for  the solicitation of  votes for the
prepackaged plan to holders of  the Trust's outstanding securities. No  consents
will  be accepted  other than  pursuant to  such disclosure  statement and proxy
statement. The advisors to the Trust and the various holders of Senior Notes are
negotiating additional terms of  the new debt securities  to be received by  the
Senior  Note  holders  under  the  prepackaged  plan,  as  well  as  the  formal
documentation necessary  to  the  restructuring. Details  of  the  agreement  in
principle will be disclosed in that formal documentation.

    OTHER EVENTS

    In  a  letter dated  November 29,  1994,  the New  York Stock  Exchange (the
"NYSE") notified  the Trust  that  in light  of  the Trust's  present  financial
condition,  as well as its November 17, 1994 press release regarding the Trust's
intention to file a prepackaged plan  of reorganization under chapter 11 of  the
Bankruptcy  Code,  the NYSE  is reviewing  the continued  listing of  the Trust.
Although the Trust  is working  with representatives of  the NYSE  to allow  the
Trust to continue to be listed, there can be no assurance that the NYSE will not
determine to commence a formal delisting action.

INVESTMENTS

    Although  the  Trust has  continued to  fund previously  existing investment
commitments and  to fund  limited tenant  improvements and  similar  investments
necessary  to  retain  or  obtain  tenants,  the  Trust  has  not  made  any new
investments since its  chapter 11  filing, but it  has continued  to manage  its
investment   portfolio.  The  Trust's  future   investment  strategy  cannot  be
formulated until the Trust's debt restructuring terms are finalized. The Trust's
investments  include  short  and  intermediate-term  standing  loans,  long-term
participating loans and investments in real estate.

    Loans  may be  secured by  first or  junior mortgages  as well  as mortgages
secured by  leaseholds. Loans  made by  the Trust  are secured  by mortgages  on
income-producing  properties,  including  office  buildings,  shopping  centers,
industrial projects, apartments  and condominium projects.  When the Trust  made
investments,  it  abided  by  various  restrictions  consisting  principally  of
loan-to-value ratios, investment ranges and percentage of total assets  invested
in loans to a single borrower.

    The  Trust's investments are  primarily located in  major metropolitan areas
throughout the  United  States.  As  of  September  30,  1994,  the  Trust  held
investments in mortgage loans, investments in real estate and other interests in
real properties located in 19 states.

    Total  loans and  investment commitments  outstanding at  September 30, 1994
were $310,588,000 of which $615,000 remained to be disbursed.

    The following  pages  contain  summaries  of  the  Trust's  commitments  and
investments  at  September  30,  1994  and  certain  information  pertaining  to
non-earning  loans,   delinquent   earning   loans,   non-earning   in-substance
foreclosures and non-earning foreclosed properties.

                                       7

                           MORTGAGE AND REALTY TRUST
                  SUMMARY OF INVESTMENTS AT SEPTEMBER 30, 1994

<TABLE>
<CAPTION>
                                                                                                       AMOUNT
                                                                                AMOUNT COMMITTED    OUTSTANDING
                                                                                ----------------  ----------------
<S>                                                                             <C>               <C>
TYPE OF INVESTMENTS

SHORT AND INTERMEDIATE-TERM
  Mortgage Loans:
    Standing loans............................................................  $     62,469,000  $     61,854,000
  Properties Acquired Through Foreclosure and Held for Sale:
    Earning...................................................................        68,437,000        68,437,000
    Non-earning...............................................................        32,282,000        32,282,000
  In-Substance Foreclosures:
    Earning...................................................................        62,405,000        62,405,000
    Non-earning...............................................................        10,228,000        10,228,000
  Notes Receivable............................................................           760,000           760,000
                                                                                ----------------  ----------------
      Total Short and Intermediate-Term.......................................       236,581,000       235,966,000
                                                                                ----------------  ----------------
LONG-TERM
  Participating Loans:
    Participating Phase.......................................................         4,718,000         4,718,000
  Amortizing Loans............................................................         2,908,000         2,908,000
  Investment in Real Estate Equities..........................................        56,857,000        56,857,000
  Investment in Partnerships..................................................         9,524,000         9,524,000
                                                                                ----------------  ----------------
      Total Long-Term.........................................................        74,007,000        74,007,000
                                                                                ----------------  ----------------
  Total Invested Assets.......................................................  $    310,588,000       309,973,000
                                                                                ----------------
                                                                                ----------------
    Less Deferred Fees........................................................                            (496,000)
                                                                                                  ----------------
  Total Invested Assets.......................................................                    $    309,477,000
                                                                                                  ----------------
                                                                                                  ----------------
</TABLE>

                           MORTGAGE AND REALTY TRUST
                     NON-EARNING IN-SUBSTANCE FORECLOSURES
               AND NON-EARNING FORECLOSED PROPERTY HELD FOR SALE
                 (BY GEOGRAPHIC DISTRIBUTION AND PROPERTY TYPE)
                               SEPTEMBER 30, 1994
                                 (000 OMITTED)

<TABLE>
<CAPTION>
                                                                       RETAIL    INDUSTRIAL  OFFICE
                                                                       CENTER     CENTER    BUILDING     TOTAL
                                                                      ---------  ---------  ---------  ---------
<S>                                                                   <C>        <C>        <C>        <C>
California..........................................................  $  --      $  10,513  $  10,031  $  20,544
Massachusetts.......................................................      5,039      2,712      1,027      8,778
New Hampshire.......................................................     --          5,157     --          5,157
New Jersey..........................................................     --         --          5,392      5,392
Pennsylvania........................................................     --          2,609     --          2,609
                                                                      ---------  ---------  ---------  ---------
                                                                      $   5,039  $  20,991  $  16,450  $  42,480
                                                                      ---------  ---------  ---------  ---------
                                                                      ---------  ---------  ---------  ---------
</TABLE>

                                       8

                           MORTGAGE AND REALTY TRUST
          GEOGRAPHIC DISTRIBUTION OF INVESTMENTS BY COMMITTED AMOUNTS
                               SEPTEMBER 30, 1994

<TABLE>
<CAPTION>
                                                                                     RETAIL     RESEARCH &
STATE               APARTMENTS     HOTEL     INDUSTRIAL     OFFICE     RESIDENTIAL  BUILDINGS   DEVELOPMENT     TOTALS        %
- ------------------- -----------  ----------  -----------  -----------  ----------  -----------  -----------  ------------  -------
<S>                 <C>          <C>         <C>          <C>          <C>         <C>          <C>          <C>           <C>
Arizona...........                           $ 4,384,479                                                     $  4,384,479    1.41%
California........  $   254,283               41,353,733  $23,332,370  $   74,197  $62,855,920  $24,132,073   152,002,576   49.07%
Colorado..........                                                         37,924      204,931                    242,855    0.08%
Delaware..........                                                        204,312                                 204,312    0.07%
Georgia...........                                                         62,752                                  62,752    0.02%
Indiana...........    4,315,288                                                                                 4,315,288    1.39%
Maine.............    7,690,408                                                                                 7,690,408    2.48%
Maryland..........                                          9,211,305     816,481                              10,027,786    3.24%
Massachusetts.....                             5,420,203    5,282,263                3,639,943                 14,342,409    4.63%
Michigan..........    6,694,782                                                                                 6,694,782    2.16%
Minnesota.........                             2,341,987                                         2,840,655      5,182,642    1.67%
Missouri..........    9,006,582                                                                                 9,006,582    2.91%
Nevada............               $3,060,000                                                                     3,060,000    0.99%
New Hampshire.....                             5,157,610                             1,398,963                  6,556,573    2.12%
New Jersey........                                          5,391,693                                           5,391,693    1.74%
Oregon............                                          6,976,545                                           6,976,545    2.25%
Pennsylvania......                            24,108,284   21,077,135               13,856,155   9,872,505     68,914,079   22.24%
Virginia..........                                                        138,676                                 138,676    0.04%
Washington........                             4,633,272                                                        4,633,272    1.49%
                    -----------  ----------  -----------  -----------  ----------  -----------  -----------  ------------  -------
Totals............  $27,961,343  $3,060,000  $87,399,568  $71,271,311  $1,334,342  $81,955,912  $36,845,233  $309,827,709
                    -----------  ----------  -----------  -----------  ----------  -----------  -----------  ------------
                    -----------  ----------  -----------  -----------  ----------  -----------  -----------  ------------
Percentage........        9.02%       0.99%       28.20%       23.00%       0.43%       26.47%      11.89%                 100.00%
                    -----------  ----------  -----------  -----------  ----------  -----------  -----------                -------
                    -----------  ----------  -----------  -----------  ----------  -----------  -----------                -------
</TABLE>

NON-EARNING INVESTMENTS, DELINQUENT EARNING LOANS AND FORECLOSED PROPERTIES

    EARNING  MORTGAGE LOANS MORE THAN 60  DAYS DELINQUENT -- The Trust generally
considers loans  as  delinquent if  payment  of interest  and/or  principal,  as
required  by the term of the  note, is more than 60  days past due. At September
30, 1994, there were no  loans which were so  delinquent as to principal  and/or
interest.

    NON-EARNING  MORTGAGE LOANS  -- At September  30, 1994, there  were no loans
classified as non-earning.

    NON-EARNING  IN-SUBSTANCE   FORECLOSURES  --   A  loan   is  considered   an
in-substance  foreclosure if (1) the debtor  has little or no equity considering
the fair value of the collateral, (2) proceeds for the repayment can be expected
to come only from operation  or sale of the collateral,  and (3) the debtor  has
either formally or effectively abandoned control of the collateral. In-substance
foreclosures  are classified  as non-earning  if they  do not  produce a minimum
annualized return of 5% or greater cash flow yield for two consecutive  calendar
quarters.  At September 30, 1994, there were two loans classified as non-earning
in-substance foreclosed  which totalled  $10,198,000.  Descriptions of  the  two
investments are as follows:

    (1)  The  Trust  has  a  first mortgage  loan  on  six  industrial buildings
       totalling 157,480 square  feet located  in Chula  Vista, California.  The
       loan was classified as non-earning in-substance foreclosed in April 1994.
       The property is currently 74% leased and occupied.

    (2)  The  Trust  has  a  first  mortgage  loan  on  10  industrial buildings
       containing 106,663 square feet located in Chino, California. The loan was
       placed on non-earning status in June 1993 and reclassified as non-earning
       in-substance foreclosed in September 1994. The property is currently  77%
       leased and occupied.

                                       9

    NON-EARNING  PROPERTIES ACQUIRED THROUGH FORECLOSURE AND HELD FOR SALE -- At
September 30, 1994,  there were eleven  non-earning properties acquired  through
foreclosure  and held for  sale which totalled  $32,282,000. Descriptions of the
eleven investments are as follows:

     (1) The Trust  had a first  mortgage loan on  an office/warehouse  building
       containing  119,000 square feet located  in Hopkinton, Massachusetts. The
       Trust acquired title  to this property  in January 1991.  The project  is
       currently unleased.

     (2)  The  Trust had  a  first mortgage  loan  on a  retail  shopping center
       containing 111,339 square feet  located in Fairhaven, Massachusetts.  The
       Trust  acquired  title to  this property  in April  1991. The  project is
       currently 30% leased  and occupied.  Subsequent to September  1994, a  20
       year  lease  with  Shaw's Supermarkets,  Inc.  for a  65,000  square feet
       supermarket anchor  store  was  completed,  with  occupancy  expected  in
       mid-1995, which will result in the project being 88% leased and occupied.

     (3)  The  Trust had  a first  mortgage  loan on  a 3-story  office building
       containing 37,800  square feet  located in  Piscataway, New  Jersey.  The
       Trust  acquired title  to this  property in  August 1991.  The project is
       currently 80% leased and occupied.

     (4) The  Trust  had  a  first  mortgage  loan  on  an  industrial  building
       containing  57,900 square feet located  in Framingham, Massachusetts. The
       Trust acquired title  to this  property in  April 1992.  The property  is
       currently 65% leased and occupied.

     (5)  The Trust had a first mortgage  loan on two adjoining office buildings
       containing 39,087 square feet located in Woodland Hills, California.  The
       Trust  acquired  title to  this  property in  May  1992. The  property is
       currently 80% leased and occupied.

     (6) The Trust had first and second mortgage loans on two  office/industrial
       buildings  containing  91,710  square  feet  and  a  33,600  square  foot
       warehouse building located  in Salem, New  Hampshire. The Trust  acquired
       title  to  this property  in August  1992. The  project is  currently 72%
       leased and occupied.

     (7) The  Trust  had a  first  mortgage loan  on  a  manufacturing/warehouse
       building  containing  251,090  square  feet  located  in  Moreno  Valley,
       California. The Trust acquired title  to this property in November  1992.
       The  property is 100% leased  to one tenant who  will begin making rental
       payments in November 1994.

     (8) The  Trust had  a first  mortgage  loan on  a 4-story  office  building
       containing  99,666 square  feet located in  Cherry Hill,  New Jersey. The
       Trust acquired title to  this property in November  1992. The project  is
       currently 48% leased and occupied.

     (9)  The  Trust  had  a  first  mortgage  loan  on  an  industrial building
       containing 120,000 square feet located in Willow Grove, Pennsylvania. The
       Trust acquired  title to  this  property in  June  1993. The  project  is
       currently unleased.

    (10)  The  Trust had  a first  mortgage  loan on  a 2-story  office building
       containing 30,000  square feet  located  in Sudbury,  Massachusetts.  The
       Trust  acquired  title to  this property  in June  1993. The  property is
       currently unleased.

    (11) The Trust had  a first mortgage  loan on 21,600  square feet of  vacant
       land located in Los Angeles, California. The Trust acquired title to this
       property in June 1994.

ALLOWANCE FOR LOSSES

    An allowance for losses is maintained based upon the Trustees' evaluation of
the  Trust's  investments. A  review  of all  investments  is made  quarterly to
determine the adequacy of  the allowance for losses.  During the Trust's  fiscal
year  ended  September  30, 1994,  there  were  additions of  $2,000,000  to the
allowance for losses  and there  were charges  of $378,000,  net of  recoveries,
against the allowance.

                                       10

The  amount of the  allowance for losses  at September 30,  1994 was $13,430,000
(4.3% of the Trust's invested assets).  For a description of the Trust's  method
of  determining the  allowance for  losses, see Notes  1 and  3 of  Notes to the
Financial Statements.

EXECUTIVE OFFICERS OF THE REGISTRANT

<TABLE>
<CAPTION>
        NAME            AGE          POSITIONS AND OFFICES WITH THE TRUST
- ----------------------   ---   -------------------------------------------------
<S>                     <C>   <C>
Victor H. Schlesinger   69    Chairman and Trustee
C. W. Strong, Jr.       65    President, Chief Executive Officer and Trustee
                              Executive Vice President and Chief Operating
James A. Dalton         51    Officer
Daniel F. Hennessey     53    Treasurer and Chief Financial Officer
Donald W. Burnes, Jr.   45    Senior Vice President
Douglas R. Eckard       48    Senior Vice President
</TABLE>

    The officers of the Trust serve a one-year term of office and are elected to
their positions each year by the Trustees at the annual organization meeting  of
Trustees  which normally immediately follows the annual meeting of shareholders.
All of the foregoing were last elected  as officers at such meeting on  February
10,  1993, with  Mr. Eckard  being promoted from  Vice President  to Senior Vice
President on August  17, 1993.  Messrs. Schlesinger, Strong  and Hennessey  have
served  as officers  of the  Trust for  more than  the past  five years. Messrs.
Dalton and Eckard were first elected as  officers of the Trust on September  20,
1989  in connection  with the Trust  becoming self-administered.  Mr. Burnes was
first elected as  an officer of  the Trust on  February 14, 1990.  From 1982  to
1989,  Mr. Dalton was the President of  GMAC Realty Advisors. From 1984 to 1989,
Mr. Eckard was a  Vice President of GMAC  Realty Advisors. GMAC Realty  Advisors
advised  the Trust prior to its becoming  a self-administered REIT in 1989. From
1981 to August 1989 Mr. Burnes was  a Senior Vice President of Heller  Financial
Incorporated.  From August 1989 to December 1989 Mr. Burnes was a Vice President
at Sun State Savings in Arizona.

ITEM 2.  PROPERTIES.

    The Trust's real estate portfolio  consists primarily of equity  investments
in  completed,  income-producing  properties  such  as  industrial/research  and
development buildings, office buildings  and retail buildings located  primarily
in southern California and mid-atlantic states.

    The  Trust's real estate portfolio at September 30, 1994 (net of accumulated
depreciation) consists of the following investments:

<TABLE>
<CAPTION>
                                                                     NUMBER OF     INVESTMENT     % OF
TYPE OF PROPERTIES                                                  PROPERTIES       AMOUNT       TOTAL
- ----------------------------------------------------------------  ---------------  -----------  ---------
                                                                              (IN THOUSANDS)
<S>                                                               <C>              <C>          <C>
Apartments......................................................             3     $    21,012        13%
Office Buildings................................................            13          56,655        34%
Industrial Buildings............................................            12          46,741        28%
Retail Buildings................................................             4          36,707        22%
Research and Development Buildings..............................             2           5,985         3%
                                                                            --
                                                                                   -----------  ---------
                                                                            34     $   167,100       100%
                                                                            --
                                                                            --
                                                                                   -----------  ---------
                                                                                   -----------  ---------
</TABLE>

    The Trust does  not own any  real property  for use in  connection with  its
day-to-day operations. Office space for the Trust's principal office at 8380 Old
York  Road, Suite 300, Elkins Park, Pennsylvania is leased for a three-year term
ending August 31,  1995. The  Trust's only other  office, located  at 3500  West
Olive  Avenue, Suite  600, Burbank, California,  is leased for  a five-year term
ending October 31,  1995. The  total rental expense  for the  fiscal year  ended
September  30, 1994 for both properties was  $345,000. The Trust has become, and
may from time to time become, the  owner or lessor of real estate in  connection
with   its  investment  and   lender  activities.  See   Item  1,  "Business  --
Investments."

                                       11

ITEM 3.  LEGAL PROCEEDINGS.

    A discussion  of events  surrounding the  Trust's bankruptcy  filing and  an
explanation  of the material terms of  the Trust's reorganization under the 1991
Plan are set forth in the  section entitled "Previous Chapter 11 Proceeding  and
the Plan of Reorganization" under Item 1 above. Notwithstanding the confirmation
of  the 1991 Plan, as  of September 30, 1994,  the bankruptcy court continued to
have jurisdiction to, among other things, resolve disputes that may arise  under
the 1991 Plan; however, the bankruptcy case relating to the 1991 Plan was closed
on  November 4, 1994 pursuant  to a final order of  the bankruptcy court and the
official equity security holders' committee officially disbanded on November 22,
1994.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

    Not applicable.

                                       12

                                    PART II

ITEM 5.  MARKET FOR REGISTRANT'S COMMON SHARES AND RELATED SHAREHOLDER MATTERS.

    (a)  MARKET PRICE AND DIVIDENDS

    The  Trust's Common  Shares are  listed for  trading on  the New  York Stock
Exchange and the  Pacific Stock  Exchange under  the symbol  MRT. The  following
table  shows the high  and low sales  prices for each  fiscal quarter during the
past two years and dividends declared attributable to such quarters:

<TABLE>
<CAPTION>
                                                                       HIGH        LOW       DIVIDENDS
                                                                     ---------  ---------  -------------
<S>                                                                  <C>        <C>        <C>
1994
  First Quarter....................................................  $     5/8  $     3/8    $     -0-
  Second Quarter...................................................        5/8        3/8          -0-
  Third Quarter....................................................        1/2        3/8          -0-
  Fourth Quarter...................................................        1/2        1/4          -0-
1993
  First Quarter....................................................  $   1 3/8  $     7/8    $     -0-
  Second Quarter...................................................      2 1/2      1 1/4          -0-
  Third Quarter....................................................      1 7/8        3/8          -0-
  Fourth Quarter...................................................        7/8        3/8          -0-
</TABLE>

    The Trust incurred  net operating losses  for tax purposes  in fiscal  1991,
1992,  1993 and 1994, all  of which will be available  as a loss carryforward to
future years' taxable income. (See Note  1 of Notes to the Financial  Statements
- --- "Income Taxes" regarding limitation of net operating losses.)

    (b)  HOLDERS OF COMMON SHARES

    There  were approximately 5,348 record holders  of the Trust's Common Shares
at December 14, 1994.

    (c) The Trust did not  declare or pay any  dividends during the fiscal  year
ended  September  30, 1994  or  the fiscal  year  ended September  30,  1993. In
addition, the  Indenture governing  the Senior  Notes prohibits  the Trust  from
paying any dividends to shareholders other than dividends required for the Trust
to maintain its REIT status and inadvertent overpayments of such dividends.

                                       13

ITEM 6.  SELECTED FINANCIAL DATA.

                           MORTGAGE AND REALTY TRUST
                            SELECTED FINANCIAL DATA
                            YEARS ENDED SEPTEMBER 30

<TABLE>
<CAPTION>
                                         1994              1993              1992              1991              1990
                                   ----------------  ----------------  ----------------  ----------------  ----------------
<S>                                <C>               <C>               <C>               <C>               <C>
OPERATING DATA
Total income.....................  $     36,277,000  $     38,342,000  $     42,009,000  $     56,253,000  $     68,233,000
Interest and other operating
 expenses........................        47,668,000        43,967,000        42,077,000        51,736,000        47,601,000
Depreciation and amortization....         5,839,000         5,500,000         4,470,000         3,062,000         2,391,000
Loss before provision for losses,
 reorganization expenses and gain
 on sales of real estate.........       (17,230,000)      (11,125,000)       (4,538,000)        1,455,000        18,241,000
Provision for losses.............         2,000,000        37,000,000        32,000,000        33,000,000        23,790,000
Reorganization expenses, net.....         2,360,000         5,844,000           934,000         4,352,000         5,051,000
Gain on sale of real estate......                           --                --                  244,000           244,000
Net loss.........................       (21,590,000)      (53,969,000)      (37,472,000)      (35,653,000)      (10,356,000)

PER SHARE DATA
Net loss.........................            $(1.92)           $(4.87)           $(3.38)          $ (3.22)           $ (.94)
Dividends........................               -0-               -0-               -0-               -0-               .45
Book value.......................              1.79              3.71              8.63             12.01             15.23

BALANCE SHEET DATA
Total assets.....................  $    364,244,000  $    353,874,000  $    427,268,000  $    514,754,000  $    595,640,000
Invested assets..................       309,477,000       347,526,000       424,394,000       505,600,000       547,480,000
Allowance for losses.............        13,430,000        11,808,000        19,353,000        14,707,000        10,792,000
Senior Notes.....................       290,000,000       290,000,000       312,000,000       374,000,000       403,884,000
Loan on equity investment........        17,593,000        17,572,000        15,515,000         --                --
Shareholders' equity.............        20,033,000        41,623,000        95,592,000       133,064,000       168,717,000
Debt/equity ratio (1)............      13.97:1            7.15:1            3.30:1            2.70:1            2.21:1
<FN>
- -------------------------
(1)  Includes interest payable and is reduced by cash and cash equivalents.
</TABLE>

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS.

    LIQUIDITY AND CAPITAL RESOURCES -- A Plan of Reorganization under Chapter 11
of  the Bankruptcy Code was confirmed at  a hearing held in the Bankruptcy Court
in Los  Angeles, California,  on February  21, 1991,  and an  order was  entered
February 27, 1991, confirming the Plan. As a result of the liquidity problems in
the  commercial real estate markets, the Trust was not able to meet the required
amortization at June 30, 1992  and the debt was  restructured in July 1992  with
the unanimous consent of the creditors. The debt is now governed by an indenture
dated as of July 15, 1992. At December 31, 1992, debt outstanding was reduced to
$290 million, the maximum debt level permitted under the Plan on that date.

    Due to continued lack of liquidity in the real estate marketplace, the Trust
has not been able to meet payment and other obligations on its outstanding debt.
See Item 1, "Business" for additional information regarding current debt service
requirements and events of default.

                                       14

    Under  the financial covenants of the  Indenture governing the Senior Notes,
the Trust was  required to  maintain a ratio  of outstanding  securities to  its
capital  base  (as defined  in  the Indenture)  of 515%  at  March 31,  1993. In
addition, under the  Indenture the  Trust was required  to maintain  a ratio  of
outstanding  securities  to  its capital  base  of  438% at  June  30,  1993 and
September 30, 1993, 358% at  December 31, 1993 and March  31, 1994, and 313%  at
June  30, 1994 and September 30, 1994, and a ratio of earning assets (as defined
in the  Indenture)  to outstanding  securities  of 113%  at  June 30,  1993  and
September  30, 1993, 116%  at December 31, 1993  and March 31,  1994 and 117% at
June 30, 1994 and  September 30, 1994.  The Trust failed to  meet each of  these
ratios,  constituting events of default under the Indenture. However, on May 26,
1993, the Trust  received from  the holders of  more than  66-2/3% in  principal
amount of Senior Notes a waiver relating to the March 31 default.

    Management  has  continued  discussions  with  the  representatives  of  the
creditors to explore various alternatives for restructuring the outstanding debt
obligations.  The  Trust's   present  intention   is  to   reach  a   consensual
restructuring agreement. If such an agreement cannot be reached with the Trust's
debt  holders, the Trust will have to consider other alternatives, including the
filing of a  voluntary bankruptcy petition  under chapter 11  of the  Bankruptcy
Code.  Although the holders of more than  66-2/3% of the Trust's debt securities
had agreed with the Trust to temporarily forebear further creditor action on the
defaults for  a defined  standstill period,  such standstill  period expired  on
December  3,  1993.  The  Company  believes that  no  further  extension  of the
standstill will be granted. The Trust intends, therefore, to continue to operate
its business and  seek Senior Note  holder consent on  an ad hoc  basis as  such
consent  is  required.  Although  the  Trust  believes  that  such  consents, if
requested, would be in the best interest of the Trust, its shareholders and  the
Senior  Note  holders, there  can be  no  assurance that  the Trust  will obtain
sufficient consents as  they are required.  Currently, the Trust  is in  default
under  the Indenture and has continued to  suspend payments on the Senior Notes.
Consequently, there  can be  no assurance  that the  Indenture Trustee  and  the
Collateral  Agents  will  not  take remedial  or  enforcement  action, including
acceleration of the Senior Notes and  foreclosure. If it becomes impossible  for
the  Trust to continue operations under  such circumstances, it may be necessary
for Mortgage and Realty Trust  to explore other alternatives, including  seeking
relief under chapter 11 of the Bankruptcy Code. See Item 1, "Business -- General
- --- Current Debt Service Requirements and Defaults and Forecast In Operating 
Cash Flow" and "-- Subsequent Events."

    At  September 30,  1994, the  Trust had cash  and cash  equivalents of $60.3
million. Included in cash  and cash equivalents are  $1.4 million of  restricted
cash  which  represents the  funding  of the  employee  retention plan  and $1.9
million related to  borrowers' deposits. The  Trust's unfunded loan  commitments
totalled $615,000 at September 30, 1994.

    RESULTS  OF OPERATIONS -- The  Trust reported a net  loss for fiscal 1994 of
$21.6 million or  $1.92 per share  compared to a  net loss of  $54.0 million  or
$4.87  per share for  fiscal 1993 and a  net loss of $37.5  million or $3.38 per
share for fiscal 1992.  The 1994 loss  includes a provision  for losses of  $2.0
million  or  $.18  per  share  and  net  expense  for  reorganization  and  debt
restructuring items of $2.4  million or $.21 per  share compared to a  provision
for  losses of $37 million or $3.34 per share and net expense for reorganization
and debt restructuring items of $5.8 million or $.53 per share for the 1993 loss
and a provision for losses of $32.0  million or $2.89 per share and net  expense
for  reorganization and debt  restructuring items of $934,000  or $.08 per share
for the 1992 loss.

    Interest and fee income on mortgage loans was $14.7 million for fiscal  1994
compared  to $19.0 million in fiscal 1993. The decrease results primarily from a
reduction in  average earning  mortgage  loans (including  earning  in-substance
foreclosures)  which totalled $131.4  million at September  30, 1994 compared to
$168.7 million at September 30, 1993. Since September 30, 1993, earning mortgage
loans of approximately $13.1 million have been transferred to investment in real
estate and $25.5  million have been  repaid. Interest and  fee income  decreased
from  $26.2 million in fiscal  1992 to $19 million  in fiscal 1993. The decrease
resulted primarily  from repayment  of earning  mortgage loans  and transfer  of
mortgage   loans   to  in-substance   foreclosure,  foreclosed   properties  and
investments in partnerships.

                                       15

    Rental income was $18.4 million for fiscal 1994 compared to $17.4 million in
fiscal 1993 and $13.7 million in fiscal 1992. In addition to rental income,  the
Trust  received  reimbursement  of  certain  operating  expenses  totalling $1.7
million, $1.6  million  and  $1.3  million  for  fiscal  1994,  1993  and  1992,
respectively.  Operating expenses  and depreciation  and amortization  on rental
properties increased to $15.7 million for both fiscal 1994 and 1993 compared  to
$12.3  million for fiscal 1992.  The increases in income  and expenses on rental
properties results from continued growth in real estate equities and  properties
acquired through foreclosure and held for sale.

    Interest  on  short-term  investments  was  $1.2  million  for  fiscal 1994,
$237,000 for fiscal 1993 and $537,000 for  fiscal 1992. The increase was due  to
the  continuing accumulation of available cash. Available cash increased due to:
(1) no payment of  principal and interest on  the Secured Notes since  September
30,  1993 and (2) a net increase of  $32.4 million in cash provided by investing
activities.

    Interest expense decreased  from $29 million  in 1992 and  $28.5 million  in
1993  to $33.0 million in fiscal 1994. This  was due primarily to an increase in
the average borrowing rate  from 8.34% in  1992 and 9.23% in  1993 to 10.73%  in
1994.  Offsetting  the increase,  the average  borrowings decreased  from $336.4
million in 1992 and $293.2 million in 1993 to $290 million in 1994. At September
30, 1994, the blended interest rate on the Senior Notes was 12.12%, composed  of
interest  at 11.50% on $200 million  of Senior Notes (including default interest
at 1%) and 13.50% on $90 million of deferred amounts of Senior Notes  (including
default  interest at  1%). The entire  unamortized cost of  restructuring of the
Senior Notes was  charged off during  fiscal 1993  as a result  of the  monetary
default.  The Trust expensed $3.4 million in  fiscal 1993, of which $2.4 million
related to the  acceleration of  costs due to  the June  1993 monetary  default.
Prior to the default, these costs were being amortized using the interest method
over the term of the debt.

    Other  operating expenses were $4.8 million for fiscal 1994 compared to $5.3
million for both fiscal 1993 and 1992. The decrease in other operating  expenses
was due primarily to decreases in professional fees and expenses.

    Reorganization   expenses  related  to  the   Chapter  11  filing  and  debt
restructuring expenses were $2.4 million for the fiscal year ended September 30,
1994, which  reflects  professional fees  incurred  by the  official  creditors'
committee,  the  official  equity  security holders'  committee  and  the Trust.
Reorganization expenses were $5.8  million for the  fiscal year ended  September
30, 1993, which reflects professional fees and restructuring fees charged off as
a  result of the monetary defaults  on the Senior Notes. Reorganization expenses
were $934,000 for the fiscal year ended September 30, 1992.

    A $2 million provision for losses was established in the current fiscal year
compared to a  provision of $37  million in  1993. A $32  million provision  for
losses  was established  in fiscal  1992. Continued  deterioration in  many real
estate markets during  the past years,  the continuing liquidity  crisis in  the
real  estate industry and the Trust's requirement to generate cash and liquidate
investments contributed in 1993 and 1992 to the establishment of large provision
for losses based on the Trust's regular analysis of the portfolio. The  Trustees
believe  the allowance  for losses  to be  adequate at  September 30,  1994. The
Trustees review the investment portfolio  quarterly using current estimates  and
assumptions to determine the adequacy of the allowance for losses. The estimates
and  assumptions used in the valuation process  are subject to changes which may
be material.

    Non-earning loans  (including  non-earning  in-substance  foreclosures)  and
non-earning properties acquired through foreclosure and held for sale were $42.5
million  at September 30, 1994  compared to $58.8 million  at September 30, 1993
and $76.3 million at September 30, 1992.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

    The financial statements  and supplementary  data are  as set  forth in  the
"Index to Financial Statements" on page 26.

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE.

    None.

                                       16

                                    PART III

ITEM 10.  TRUSTEES AND EXECUTIVE OFFICERS OF THE REGISTRANT.

    The  following  biographical  information is  furnished  as to  each  of the
current Trustees of the Trust.

<TABLE>
<CAPTION>
                             POSITIONS
   NAME, AGE AND YEAR        WITH THE
  FIRST BECAME TRUSTEE         TRUST                PRINCIPAL OCCUPATIONS AND OTHER DIRECTORSHIPS (1)(2)
- --------------------------  -------------  ------------------------------------------------------------------------
<S>                        <C>            <C>
Victor H. Schlesinger      Chairman,      Chairman of the Trust (February 1991-Present); President and Chief
69 years                     Trustee       Executive Officer (1971-1989), Chairman (1980-1990), GMAC Mortgage
1970                                       Corporation and predecessor companies.
C. W. Strong, Jr.          President,     President and Chief Executive Officer of the Trust.
65 years                     Trustee
1984
Jeffrey M. Bucher          Trustee        Of Counsel, Bryan Cave, Attorneys (January 1993-Present); Partner,
61 years                                   Pepper, Hamilton & Scheetz, Attorneys (February 1990-December 1992);
1979                                       Partner, Lillick & McHose, Attorneys (July 1987-February 1990);
                                           Director of Dai-Ichi Kangyo Bank of California.
Kent L. Colwell            Trustee        President of Transamerica Realty Services, Inc.; Vice President -- Real
63 years                                   Estate Services of Transamerica Corporation.
1986
James M. Gassaway          Trustee        Retired; Director of Strawbridge & Clothier.
72 years
1971
John E. Krout              Trustee        Retired; Director of Germantown Savings Bank (1971-April 1992).
74 years
1970
Gerhard N. Rostvold        Trustee        Economist, Urbanomics Research Associates; Consultant to business,
75 years                                   industry and government.
1979
<FN>
- -------------------------
(1)  Included are only directorships in companies registered pursuant to Section
     12 or  subject to  the  requirements of  Section  15(d) of  the  Securities
     Exchange Act of 1934 and in financial institutions and insurance companies.
     Several  of such persons also hold  directorships in various charitable and
     non-profit organizations not shown above.

(2)  Mr. Schlesinger was Vice Chairman and Mr. Strong was President of the Trust
     on April  12,  1990  when  the  Trust  filed  its  voluntary  petition  for
     reorganization under Chapter 11 of the United States Bankruptcy Code.
</TABLE>

    For  information required under this item with respect to executive officers
of the Trust, see "Executive Officers of the Registrant" under Item 1 above.

ITEM 11.  TRUSTEE AND EXECUTIVE COMPENSATION.

    COMPENSATION OF NON-OFFICER TRUSTEES

    During the fiscal year  ended September 30, 1994,  the Trustees, other  than
Messrs.  Strong and Schlesinger, received as  compensation for their services as
Trustees an  annual retainer  of $10,000  plus $800  for each  regular,  monthly
Trustee  meeting attended in  person or conducted  by telephone conference; $600
for each  committee meeting  attended in  person; and  $400 for  any Trustee  or

                                       17

committee  meeting, other than the regular, monthly Trustee meeting, convened by
telephone conference;  provided that  no additional  compensation was  paid  for
attendance at any committee meeting held on the same day as any Trustee meeting.
An additional $100 fee was payable per meeting to the chairman of any committee.

    On  September 20, 1989, the Trustees  adopted the Pension Plan for Trustees,
effective October  1, 1989.  Trustees  become eligible  for plan  benefits  upon
completion  of five years of service as Trustee, including years served prior to
the plan's  effective  date. Under  the  plan,  each eligible  Trustee  will  be
entitled  to  a  normal retirement  benefit  equal  to the  annual  retainer for
Trustees at the rate in  effect on the Trustee's  normal retirement date or,  if
earlier,  the Trustee's last day of board membership. For purposes of this plan,
normal retirement date  is the first  day of the  month following the  Trustee's
75th birthday. Plan benefits will generally begin on the normal retirement date,
but  eligible former Trustees may elect to  have reduced payments commence up to
five years earlier.  The reduction will  be 10  percent for each  year by  which
commencement precedes the normal retirement date. Plan benefits will be paid for
a  period equal to the number of years  served as Trustee after January 1, 1980,
except that payments will cease  upon the death of  the Trustee. No other  death
benefits shall become payable on behalf of any Trustee under the plan.

    The  following table  sets forth, for  the fiscal years  ended September 30,
1994, 1993 and 1992, the compensation paid  by the Trust to its chief  executive
officer and its four next most highly compensated executive officers.

                           SUMMARY COMPENSATION TABLE

<TABLE>
<CAPTION>
                                                                                      LONG TERM COMPENSATION
                                                                                   -----------------------------
                                                                                          AWARDS
                                                                                   --------------------  PAYOUTS
                                         ANNUAL COMPENSATION (1)                   RESTRICTED            -------
                         --------------------------------------------------------    STOCK                LTIP     ALL OTHER
       NAME AND                         SALARY        BONUS        OTHER ANNUAL     AWARD(S)   OPTIONS/  PAYOUTS  COMPENSATION
  PRINCIPAL POSITION     FISCAL YEAR    ($)(2)         ($)       COMPENSATION ($)     ($)      SARS (#)    ($)       ($)(3)
- ------------------------ -----------  -----------   ----------   ----------------  ----------  --------  -------  ------------
<S>                      <C>          <C>           <C>          <C>               <C>         <C>       <C>      <C>
C.W. Strong, Jr.,              1994   $175,000          --              --             --         --       --     $   3,000
 President and Chief           1993    175,000          --              --             --         --       --         3,000
 Executive Officer             1992    250,000          --              --             --       25,000     --         3,000
Victor H Schlesinger,          1994   $100,000          --              --             --         --       --     $   3,000
 Chairman                      1993    100,000          --              --             --         --       --         3,000
                               1992     27,500(4)       --              --             --       23,500     --         1,650
James A. Dalton,               1994   $188,348      $25,000(5)          --             --         --       --     $   3,000
 Executive Vice                1993    181,104       20,000             --             --         --       --         3,000
 President and Chief           1992    177,511       90,000(6)          --             --       25,000     --         3,000
 Operating Officer
Daniel F. Hennessey,           1994   $129,488      $20,000(5)          --             --         --       --     $   3,000
 Treasurer and Chief           1993    124,508       20,000             --             --         --       --         3,000
 Financial Officer             1992    122,038       65,000(6)          --             --       20,000     --         3,000
Donald W. Burnes, Jr.          1994   $120,595      $30,000(5)          --             --         --       --     $   3,000
 Senior Vice                   1993    114,448       30,000             --             --         --       --         3,000
 President                     1992    113,114       65,000(6)          --             --       15,000     --         3,000
<FN>
- -------------------------------
(1)  In  the fiscal  year ended September  30, 1994, the  Trust provided certain
     personal benefits to its executive officers. The amount of such benefits to
     each of the named individuals did not  exceed the lesser of $50,000 or  10%
     of salary and bonus for such fiscal year.
(2)  Includes salary deferrals and employee contributions to the Trust's Savings
     Incentive Plan.
(3)  Includes  the  Trust's  matching contributions  under  the  Trust's Savings
     Incentive Plan. See "Savings Incentive Plan" below.
(4)  Represents fees received as Chairman and Trustee.
(5)  Does not include bonus for calendar  1994 which was paid in November  1994.
     The  bonuses were: for  Mr. Dalton $25,000; for  Mr. Hennessey $20,000; and
     for Mr. Burnes $25,000.
(6)  Includes retention  bonus  of  $75,000, $50,000  and  $35,000  for  Messrs.
     Dalton, Hennessey and Burnes, respectively.
</TABLE>

                                       18

    The  following table sets forth aggregate option exercises during the fiscal
year ended September 30, 1994 and option values for the chief executive  officer
and the four next most highly compensated executive officers as of September 30,
1994.

      AGGREGATED OPTION EXERCISES IN FISCAL YEAR ENDED SEPTEMBER 30, 1994
                            AND FY-END OPTION VALUES

<TABLE>
<CAPTION>
                                                                                    VALUE OF
                                                                     NUMBER OF     UNEXERCISED
                                                                    UNEXERCISED   IN-THE-MONEY
                                                                    OPTIONS AT     OPTIONS AT
                                                                    FY-END (#)     FY-END ($)
                                                                   -------------  -------------
                             SHARES ACQUIRED ON        VALUE       EXERCISABLE/   EXERCISABLE/
           NAME                 EXERCISE (#)       REALIZED ($)    UNEXERCISABLE  UNEXERCISABLE
- ---------------------------- -------------------  ---------------  -------------  -------------
<S>                          <C>                  <C>              <C>            <C>
C.W. Strong, Jr.                     --                 --         34,000/-0-          0/0
Victor H. Schlesinger              --                  --          29,500/-0-          0/0
James A. Dalton                    --                  --          74,000/-0-          0/0
Daniel F. Hennessey                --                  --          57,500/-0-          0/0
Donald W. Burnes, Jr.              --                  --          35,000/-0-          0/0
</TABLE>

    EMPLOYEES' RETIREMENT PLAN

    On  September 20, 1989,  the Trustees adopted  an Employees' Retirement Plan
effective September 30,  1989. On December  16, 1992, the  Trustees amended  and
restated the Employees' Retirement Plan effective January 1, 1992 (as amended on
July  20,  1994, and  as may  be  further amended,  the "Retirement  Plan"). The
Retirement Plan continues the  benefits provided to employees  of the Trust  who
were  formerly employees of  GMAC Realty Advisors, Inc.  All other employees are
eligible to participate in the Retirement  Plan provided that they are at  least
21  years of age  and have been  employed for twelve  consecutive months, during
which period the employee has completed  at least 1,000 hours of service.  Under
the  Retirement  Plan, each  eligible employee  after  completing five  years of
vesting service  becomes  100% vested  and  entitled to  a  retirement  pension.
Benefits  can be paid as a  lump sum or as an  annual retirement income for life
equal to the greater of (a) the sum of (i) 1.3% of the highest five-year average
annual base salary, multiplied by the number of years of credited service up  to
and  including 35 thereof and (ii) 0.4%  of the highest five-year average annual
base salary in excess of Social Security covered compensation (as adjusted every
five years), multiplied by  the number of  years of credited  service up to  and
including 35 thereof or (b) the sum of (i) 1.3% of the highest five-year average
annual  base salary,  multiplied by  the number  of credited  service up  to and
including 15 thereof;  (ii) 1.5% of  the highest five-year  average annual  base
salary,  multiplied by  the number of  years of  credited service from  16 to 25
years inclusive; (iii) 0.5% of the highest five-year average annual base salary,
multiplied by  the number  of years  of credited  service from  26 to  35  years
inclusive;  and (iv) 0.4% of the highest five-year average annual base salary in
excess of Social Security covered  compensation (as adjusted every five  years),
multiplied  by the number  of years of  credited service up  to and including 25
thereof.

    Unreduced retirement benefits may begin to be paid at normal retirement (age
65 and five years of participation in the Retirement Plan), late retirement,  or
five years prior to Social Security retirement age with 20 years of service.

    The  table below shows the estimated annual benefits payable upon retirement
under the  Trust's Retirement  Plan. Retirement  benefits shown  are based  upon
retirement at age 65 and the payment of a straight life annuity to the employee.
The  annual benefit  under the  Retirement Plan shall  not exceed  the lesser of
$112,221 or 100% of the participant's average compensation for three consecutive
Fiscal Years (as defined in the Retirement Plan) in which such eligible employee
is an active participant in the Retirement Plan.

                                       19

                               PENSION PLAN TABLE
                      ESTIMATED ANNUAL RETIREMENT BENEFIT

<TABLE>
<CAPTION>
 AVERAGE OF 5
HIGHEST ANNUAL                      YEARS OF SERVICE
 COMPENSATION   ---------------------------------------------------------
    LEVELS         15         20         25          30           35
- --------------- ---------  ---------  ---------  -----------  -----------
<S>             <C>        <C>        <C>        <C>          <C>
 $    125,000   $  29,427  $  40,486  $  51,545  $    58,854  $    68,663
      150,000      35,802     49,236     62,670       71,604       83,538
      175,000      42,177     57,986     73,795       84,354       98,413
      200,000      48,552     66,736     84,920       97,104      113,288
      225,000      54,927     75,486     96,045      109,854      128,163
</TABLE>

    For the fiscal year ended September  30, 1994, the base salary for  purposes
of  the  Retirement  Plan  for  the  executive  officers  named  in  the Summary
Compensation Table is set forth in the salary column of the Summary Compensation
Table. Officers named in the Summary Compensation Table have been credited  with
years of service under the Retirement Plan as follows: Mr. Dalton, 12 years; Mr.
Hennessey,  23 years; Mr. Burnes, 5 years. Mr. Schlesinger and Mr. Strong do not
participate in the Retirement Plan.

    The benefits listed in the Pension  Plan Table are not subject to  reduction
for Social Security or other offset amounts.

    SAVINGS INCENTIVE PLAN

    On  September  20,  1989,  the Trustees  adopted  a  Savings  Incentive Plan
effective September  30,  1989,  to provide  retirement  benefits  for  eligible
employees  of the Trust. On December 16, 1992, the Trustees amended and restated
the Savings Incentive Plan effective January  1, 1992 (as amended, the  "Savings
Plan"). The Savings Plan continues the benefits provided under the GMAC Mortgage
Corporation  Savings Incentive Plan to employees  of the Trust who were formerly
employees of  the Adviser.  All other  employees of  the Trust  are eligible  to
participate in the Savings Plan provided that they have been employed for twelve
consecutive  months, during  which period  the employee  has completed  at least
1,000 hours  of service.  Under the  Savings Plan,  each eligible  employee  may
authorize  payroll  deductions  not  less  than 1%  nor  more  than  15%  of the
employee's earnings  before  bonus  income,  not  to  exceed  the  dollar  limit
permissible  under  the  Code  ($9,240  in  1994).  The  Trust  will  match each
employee's contribution for the payroll period, subject to a limitation of 6% of
the employee's compensation for the payroll  period, with the maximum amount  of
contribution by the Trust in any year being $3,000.

    Benefits  will  be  paid to  terminating  participants as  soon  as possible
following the  participant's  date  of termination.  Participants  have  a  100%
nonforfeitable  right to their contributions to the Savings Plan and the Trust's
matching contributions vest at  the rate of  20% for each  year of service,  but
will, in any event, be 100% vested at the later of age 65 or after five years of
participation  in the  Savings Plan,  or in  the event  of disability  or death.
Subject to certain limitations, hardship distributions of a participant's  fully
vested account balance are permitted on account of a demonstrable, immediate and
heavy financial need.

    EMPLOYEE RETENTION PLAN

    The Trustees have adopted an Employee Retention Plan (the "Retention Plan"),
dated October 17, 1990, as amended January 16, 1991 and March 20, 1991, designed
to  provide a financial incentive for  key employees to successfully restructure
the organization and maximize the net worth of the Trust. The Retention Plan was
approved by the Bankruptcy Court by order dated February 26, 1991.

                                       20

    The Retention  Plan  is  administered by  the  Compensation  and  Nominating
Committee which determines the allocation of amounts among the participants. All
full-time employees of the Trust except the Chairman and the President and Chief
Executive Officer are eligible to participate in the Retention Plan.

    The  first portion of the Retention Plan provides for a termination pay plan
which will  remain  in  effect during  the  period  that the  Class  3  Creditor
Obligations  (as defined in the 1991 Plan, and as amended, the Senior Notes) are
outstanding. Any employee  who is  terminated without cause  during this  period
shall be entitled to termination pay of not less than three and not more than 18
months  salary depending on the employee's years of employment and position with
the Trust. The number of months salary for Messrs. Dalton, Hennessey and  Burnes
are  18, 18 and 12, respectively. Medical  and dental coverage will be continued
during the termination  pay period.  An employee  who is  terminated for  cause,
voluntarily  leaves, dies or becomes disabled during the plan period will not be
entitled to benefits under  this plan. The benefits  which may be payable  under
this plan have been funded in a separate trust.

    The  second portion  of the Retention  Plan included a  retention bonus plan
which provided for  the aggregate  payment of up  to $350,000  to employees  who
remained  in the employ  of the Trust until  February 27, 1992,  a period of one
year from the date of the confirmation of the Plan of Reorganization. A separate
trust was funded for the payment of these benefits. The retention bonus was paid
on February 28, 1992.

    The third portion  of the Retention  Plan provided for  the grant under  the
Trust  1984  Share Option  Plan  of non-qualified  stock  options for  up  to an
aggregate of 200,000  Shares of the  Trust to participants.  On March 29,  1991,
options  for 197,500 shares were granted at an exercise price of $4.15 per share
which was the greater  of (i) the  average of the closing  price of the  Trust's
Shares  on the  New York Stock  Exchange for  the last five  days of  the 30 day
period after the effective date of the 1991 Plan and (ii) the fair market  value
of  the Shares on  the date of grant.  Options will not  vest to employees until
three years after the date of grant  and any employee who leaves voluntarily  or
is  discharged for cause  during the three  year period will  forfeit his or her
rights under the option. After vesting, options can be exercised any time up  to
five  years from the date of grant except  that an employee with a vested option
who leaves the employ  of the Trust  must exercise within  a three month  period
after resignation. If a change in control of the Trust occurs, all options which
have not previously been forfeited will vest immediately.

    The  final portion of the  Retention Plan is an  incentive program which may
provide total  incentive  payments  during  the  period  the  Class  3  Creditor
Obligations  (Senior Notes)  are outstanding  of not  more than  $1,250,000. For
calendar year 1991,  the program was  based on an  incentive pool calculated  as
follows:  At June 30, 1991,  if the Class 3  Creditor Obligations (Senior Notes)
were no greater  than $380,000,000 (the  maximum amount allowed  under the  1991
Plan  without any  deferrals), $75,000  would be deposited  in the  pool with an
added $5,000 for  each full  $1,000,000 that  the Class  3 Creditor  Obligations
(Senior  Notes) were reduced before that  amount. There was eliminated from this
calculation voluntary repayments by the Trust  which reduced cash on hand  below
$15,000,000.  As a result,  $95,000 was deposited  in the pool.  At December 31,
1991, if the Class  3 Creditor Obligations (Senior  Notes) were no greater  than
$340,000,000,  $125,000 would be deposited in the  pool with an added $5,000 for
each full $1,000,000 that  the Class 3 Creditor  Obligations (Senior Notes)  are
below  that amount after deducting  any amounts credited at  June 30, 1991. As a
result, $125,000  was  deposited  in  the  pool.  On  September  16,  1992,  the
Compensation  and Nominating Committee approved  a continuation of the incentive
program for  calendar year  1993 based  on a  similar formula  for reducing  the
outstanding Senior Notes. Under this incentive program, because the Senior Notes
were  no greater than $290,000,000 at  December 31, 1992, $125,000 was deposited
in the pool. The amounts paid from the pool to the named executive officers  for
the  fiscal years ended  September 30, 1994,  1993 and 1992  are included in the
Summary Compensation Table. The form and amount of this program for future years
will be at the discretion of the Compensation and Nominating Committee.

                                       21

    COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION

    Messrs. Bucher, Colwell, Gassaway, Krout  and Rostvold served as members  of
the Trust's Compensation and Nominating Committee during the Trust's fiscal year
ended September 30, 1994. None of such individuals was, during such fiscal year,
an officer or employee of the Trust, was formerly an officer of the Trust or had
any  relationship requiring disclosure by the Trust under Item 404 of Regulation
S-K promulgated under the Securities Exchange Act of 1934.

    TERMINATION OF EMPLOYMENT AND CHANGE-IN-CONTROL ARRANGEMENTS

    Under the Employee Retention Plan, Messrs. Dalton, Hennessey and Burnes  are
entitled  to termination pay equal to 18, 18 and 12 months salary, respectively,
if they are terminated without cause during the period that the Class 3 Creditor
Obligations (as defined in the 1991 Plan, and as amended, the Senior Notes)  are
outstanding.  In addition,  all options  granted to  such individuals  under the
Employee Retention Plan that have  not otherwise vested will vest  automatically
upon the occurrence of a change-in-control of the Trust. See "Employee Retention
Plan."

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

    As  of December 14, 1994,  to the Trust's knowledge,  no person or group (as
that term is used in  Section 13(d)(3) of the  Securities Exchange Act of  1934)
owned beneficially 5% or more of the Common Shares of the Trust (the "Shares").

    The  table below sets forth the number of Shares beneficially owned: by each
Trustee; by each executive officer named in the summary compensation table;  and
by  the Trustees and  officers as a  group as of  December 14, 1994.  As of such
date, no individual Trustee or officer had beneficial ownership of 1% or more of
the outstanding Shares  and all Trustees  and officers as  a group  beneficially
owned  3.5%  of the  outstanding Shares.  Except as  indicated by  footnote, the
Trustees and named executive officers have sole voting and investment power with
respect to any Shares beneficially owned by them.

<TABLE>
<CAPTION>
                                                                                         BENEFICIAL
                                                                                        OWNERSHIP AT
                                                                                      DECEMBER 14, 1994
                                                                                     -------------------
<S>                                                                                  <C>
Victor H. Schlesinger..............................................................        32,038(1)
C. W. Strong, Jr...................................................................        29,914(2)
Jeffrey M. Bucher..................................................................         8,600(3)
Kent L. Colwell....................................................................        11,650(3)(4)
James M. Gassaway..................................................................        13,302(3)
John E. Krout......................................................................         8,612(3)
Gerhard N. Rostvold................................................................        10,648(3)
James A. Dalton....................................................................        71,880(5)(6)
Daniel F. Hennessey................................................................        50,569(7)
Donald W. Burnes, Jr...............................................................        35,000(8)
All Trustees and officers as a group (21 persons)..................................       397,538(9)
<FN>
- -------------------------
(1)  23,500 of the Shares reported as beneficially owned by Mr. Schlesinger  are
     obtainable upon exercise of options.
(2)  25,000  of  the Shares  reported as  beneficially owned  by Mr.  Strong are
     obtainable upon exercise of options.
(3)  7,500 of  the Shares  reported as  beneficially owned  by each  of  Messrs.
     Bucher,  Colwell, Gassaway, Krout and Rostvold are obtainable upon exercise
     of options.
(4)  3,500 of the Shares reported as beneficially owned by Mr. Colwell are  held
     in a family trust of which Mr. Colwell and his wife are co-trustees.
</TABLE>

                                       22

<TABLE>
<S>  <C>
(5)  65,000  of  the Shares  reported as  beneficially owned  by Mr.  Dalton are
     obtainable upon exercise of options.
(6)  450 of the Shares reported as beneficially owned by Mr. Dalton are owned by
     Mr. Dalton's wife and 2,054 of the Shares reported as beneficially owned by
     Mr. Dalton are held in a trust for the benefit of his children. Mr.  Dalton
     and his wife are co-trustees of the trust.
(7)  50,000  of the Shares  reported as beneficially owned  by Mr. Hennessey are
     obtainable upon exercise of options.
(8)  All of  the  Shares  reported  as beneficially  owned  by  Mr.  Burnes  are
     obtainable upon exercise of options.
(9)  Includes  242,004  Shares reported  as beneficially  owned by  Trustees and
     executive officers as described in  the footnotes above and 112,500  Shares
     obtainable  upon exercise of options  by officers of the  Trust who are not
     named in the foregoing table.
</TABLE>

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

    Not applicable.

                                       23

                                    PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K.

    (a)  DOCUMENTS FILED AS A PART OF THE REPORT.

    The following documents are filed as part of this report.

    1.  Financial Statements.

    The  financial  statements of  the  Trust are  set  forth in  the  "INDEX TO
FINANCIAL STATEMENTS" on page 26.

    2.  Financial Statement Schedules.

    3.  Exhibits.

    (a)  Exhibits are as set forth in the "INDEX TO EXHIBITS" on pages 48-49.

    (b)  REPORTS ON FORM 8-K.  On August 3, 1994, the Registrant filed a current
report on Form  8-K regarding the  Trust's unaudited operating  results for  the
third  quarter ended June 30, 1994 and the failure to make scheduled payments on
the Senior  Notes.  See  also  Item 1,  "Business  --  General  --  Negotiations
Regarding a Restructuring."

    (c)   EXHIBITS, INCLUDING THOSE INCORPORATED BY REFERENCE.  Exhibits are set
forth in the "INDEX TO EXHIBITS" on pages 48-49. Where so indicated by  footnote
in  the  index,  exhibits  which  were  previously  filed  are  incorporated  by
reference. For exhibits incorporated by  reference, the location of the  exhibit
in  the previous filing is indicated in  parentheses. Copies of the exhibits are
available to Shareholders upon payment of $.25 per page fee to cover the Trust's
expenses in furnishing  the exhibits.  For copies contact:  Mortgage and  Realty
Trust, 8380 Old York Road, Suite 300, Elkins Park, Pennsylvania 19027.

    (d)   Financial Statement Schedules, except those indicated in the "INDEX TO
FINANCIAL STATEMENTS"  on  page  26,  have been  omitted  because  the  required
information  is included  in the financial  statements or notes  thereto, or the
amounts are not significant.

                                       24

                                   SIGNATURES

    Pursuant to  the requirements  of  Section 13  or  15(d) of  the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                          MORTGAGE AND REALTY TRUST

<TABLE>
<S>                                             <C>
Date: December 29, 1994                         By: /s/ C. W. STRONG, JR.
                                                ---------------------------------------------
                                                C. W. Strong, Jr.
                                                PRESIDENT
</TABLE>

    Pursuant  to the requirements  of the Securities Exchange  Act of 1934, this
report has  been  signed  below  by  the following  persons  on  behalf  of  the
registrant and in the capacities and on the dates indicated.

    Each  person in  so signing also  makes, constitutes and  appoints Victor H.
Schlesinger, Chairman of Mortgage and Realty  Trust, and each of them, his  true
and  lawful attorney-in-fact, in his name, place  and stead to execute and cause
to be filed with the Securities and Exchange Commission any or all amendments to
this report.

<TABLE>
<C>                                        <S>                           <C>
        /s/ VICTOR H. SCHLESINGER
- -----------------------------------------  Chairman and Trustee          December 29, 1994
          Victor H. Schlesinger

                                           President, Chief Executive
          /s/ C. W. STRONG, JR.             Officer and Trustee
- -----------------------------------------   (Principal Executive         December 29, 1994
            C. W. Strong, Jr.               Officer)

                                           Treasurer, Chief Financial
         /s/ DANIEL F. HENNESSEY            Officer (Principal
- -----------------------------------------   Financial and Accounting     December 29, 1994
           Daniel F. Hennessey              Officer)

          /s/ JEFFREY M. BUCHER
- -----------------------------------------  Trustee                       December 29, 1994
            Jeffrey M. Bucher

           /s/ KENT L. COLWELL
- -----------------------------------------  Trustee                       December 29, 1994
             Kent L. Colwell

          /s/ JAMES M. GASSAWAY
- -----------------------------------------  Trustee                       December 29, 1994
            James M. Gassaway

            /S/ JOHN E. KROUT
- -----------------------------------------  Trustee                       December 29, 1994
              John E. Krout

         /s/ GERHARD N. ROSTVOLD
- -----------------------------------------  Trustee                       December 29, 1994
           Gerhard N. Rostvold
</TABLE>

                                       25

                           MORTGAGE AND REALTY TRUST
                         INDEX TO FINANCIAL STATEMENTS

<TABLE>
<CAPTION>
                                                                                                               PAGE
                                                                                                             ---------
<S>                                                                                                          <C>
Report of Independent Auditors.............................................................................         27

Financial Statements

  Statement of Operations (Years ended September 30, 1994, 1993 and 1992)..................................         28

  Balance Sheet (September 30, 1994 and 1993)..............................................................         29

  Statement of Cash Flows (Years ended September 30, 1994, 1993 and 1992)..................................         30

  Statement of Shareholders' Equity (Years ended September 30, 1994, 1993 and 1992)........................         31

  Notes to the Financial Statements........................................................................         32

  Financial Statement Schedules

    Schedule XI -- Real Estate and Accumulated Depreciation and Amortization (September 30, 1994)..........         43

    Schedule XII -- Mortgage Loans on Real Estate (September 30, 1994).....................................         46
</TABLE>

                                       26

                         REPORT OF INDEPENDENT AUDITORS

Trustees and Shareholders
Mortgage and Realty Trust

    We have audited the accompanying balance sheets of Mortgage and Realty Trust
at September  30, 1994  and  1993, and  the  related statements  of  operations,
shareholders'  equity, and cash flows for each  of the three years in the period
ended September  30, 1994.  Our  audits also  included the  financial  statement
schedules referenced at Item 14(a). These financial statements and schedules are
the  responsibility of the Trust's management.  Our responsibility is to express
an opinion on these financial statements and schedules based on our audits.

    We conducted  our  audits in  accordance  with generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence  supporting
the  amounts and disclosures in the financial statements. An audit also includes
assessing the  accounting  principles used  and  significant estimates  made  by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

    In our opinion, the financial  statements referred to above present  fairly,
in all material respects, the financial position of Mortgage and Realty Trust at
September  30, 1994  and 1993, and  the results  of its operations  and its cash
flows for each of  the three years  in the period ended  September 30, 1994,  in
conformity  with generally accepted accounting principles. Also, in our opinion,
the related financial statement  schedules, when considered  in relation to  the
basic  financial statements  taken as  a whole,  present fairly  in all material
aspects the information set forth therein.

    The accompanying  financial  statements  and schedules  have  been  prepared
assuming  that Mortgage and  Realty Trust will  continue as a  going concern. As
more fully described in Note  1, the Trust was not  able to comply with  certain
financial  covenants related  to the  Restructured Joint  Plan of Reorganization
dated July 15, 1992. In addition, the Trust was not able to generate  sufficient
cash  flow from normal operations and could not further liquidate mortgage loans
and real  estate investments  in order  to meet  scheduled amortization  on  its
Senior  Notes.  These uncertainties  raise substantial  doubt about  the Trust's
ability to continue as a going  concern. The financial statements and  schedules
do  not include any  adjustments to reflect  the possible future  effects on the
classification, realization or amounts of assets or liabilities that may  result
from the outcome of these uncertainties.

                                          ERNST & YOUNG LLP

Philadelphia, Pennsylvania
November 17, 1994

                                       27

                            STATEMENT OF OPERATIONS
                            YEARS ENDED SEPTEMBER 30

<TABLE>
<CAPTION>
                                                                     1994             1993             1992
                                                                ---------------  ---------------  ---------------
<S>                                                             <C>              <C>              <C>
Income:
  Interest and fee income on mortgage loans...................  $    14,725,000  $    19,027,000  $    26,261,000
  Income of rental properties:
    Rental income.............................................       18,495,000       17,368,000       13,733,000
    Operating expense reimbursement...........................        1,705,000        1,601,000        1,265,000
  Interest on short-term investments..........................        1,238,000          237,000          537,000
  Other.......................................................          114,000          109,000          213,000
                                                                ---------------  ---------------  ---------------
                                                                     36,277,000       38,342,000       42,009,000
                                                                ---------------  ---------------  ---------------
Expenses:
  Interest....................................................       33,002,000       28,510,000       28,956,000
  Expenses of rental properties:
    Depreciation and amortization.............................        5,839,000        5,500,000        4,470,000
    Operating.................................................        9,827,000       10,199,000        7,808,000
  Other operating expenses....................................        4,839,000        5,258,000        5,313,000
  Provision for losses on mortgage loans and related
   investments................................................        2,000,000       37,000,000       32,000,000
                                                                ---------------  ---------------  ---------------
                                                                     55,507,000       86,467,000       78,547,000
                                                                ---------------  ---------------  ---------------
Loss before reorganization expenses...........................      (19,230,000)     (48,125,000)     (36,538,000)
Reorganization expenses.......................................       (2,360,000)      (5,844,000)        (934,000)
                                                                ---------------  ---------------  ---------------
Net loss......................................................  $   (21,590,000) $   (53,969,000) $   (37,472,000)
                                                                ---------------  ---------------  ---------------
                                                                ---------------  ---------------  ---------------
Per Share:
  Net loss....................................................           $(1.92)          $(4.87)          $(3.38)
                                                                ---------------  ---------------  ---------------
                                                                ---------------  ---------------  ---------------
  Weighted average number of common shares outstanding........       11,226,000       11,080,000       11,076,000
</TABLE>

                            See accompanying notes.

                                       28

                                 BALANCE SHEET
                            YEARS ENDED SEPTEMBER 30

<TABLE>
<CAPTION>
                                                                                      1994              1993
                                                                                ----------------  ----------------
<S>                                                                             <C>               <C>
                                                     ASSETS:
Mortgage loans and investments:
  Construction loans..........................................................  $      --         $      5,203,000
  Standing loans..............................................................        61,851,000        76,871,000
  Long-term amortizing loans..................................................         2,908,000         4,731,000
  Participating loans and investments.........................................         4,563,000        12,180,000
  Non-earning mortgage loans..................................................         --                5,208,000
                                                                                ----------------  ----------------
                                                                                      69,322,000       104,193,000
Notes receivable..............................................................           760,000           400,000
In-substance foreclosures:
  Earning.....................................................................        62,097,000        69,707,000
  Non-earning.................................................................        10,198,000        17,462,000
Real estate:
  Investments in real estate equities.........................................        56,857,000        57,213,000
  Properties acquired through foreclosure and held for sale:
    Earning...................................................................        68,437,000        52,586,000
    Non-earning...............................................................        32,282,000        36,134,000
  Investment in partnerships..................................................         9,524,000         9,831,000
                                                                                ----------------  ----------------
                                                                                     309,477,000       347,526,000
      Less allowance for losses...............................................       (13,430,000)      (11,808,000)
                                                                                ----------------  ----------------
                                                                                     296,047,000       335,718,000
Cash and cash equivalents.....................................................        60,332,000        11,451,000
Interest receivable and other assets..........................................         7,865,000         6,705,000
                                                                                ----------------  ----------------
                                                                                $    364,244,000  $    353,874,000
                                                                                ----------------  ----------------
                                                                                ----------------  ----------------

                                                   LIABILITIES:

Senior Secured Notes..........................................................  $    290,000,000  $    290,000,000
Loan on equity investment.....................................................        17,593,000        17,572,000
Accounts payable and accrued expenses.........................................         4,050,000         4,267,000
Interest payable..............................................................        32,568,000           412,000
                                                                                ----------------  ----------------
                                                                                     344,211,000       312,251,000
                                                                                ----------------  ----------------

                                              SHAREHOLDERS' EQUITY:

Preferred shares, $1 par value: 3,500,000 shares authorized, none issued......         --                --
Common shares, $1 par value: 20,000,000 shares authorized, 11,226,000 shares
 issued and outstanding.......................................................        11,226,000        11,226,000
Additional paid-in capital....................................................       182,375,000       182,375,000
Accumulated deficit...........................................................      (173,568,000)     (151,978,000)
                                                                                ----------------  ----------------
      Total shareholders' equity..............................................        20,033,000        41,623,000
                                                                                ----------------  ----------------
                                                                                $    364,244,000  $    353,874,000
                                                                                ----------------  ----------------
                                                                                ----------------  ----------------
</TABLE>

                            See accompanying notes.

                                       29

                            STATEMENT OF CASH FLOWS
                            YEARS ENDED SEPTEMBER 30

<TABLE>
<CAPTION>
                                                                      1994             1993             1992
                                                                 ---------------  ---------------  --------------
<S>                                                              <C>              <C>              <C>
Cash flows from operating activities:
  Net loss.....................................................  $   (21,590,000) $   (53,969,000) $  (37,472,000)
  Adjustments to reconcile net loss to net cash provided by
   operating activities:
    Depreciation and amortization on real estate...............        5,839,000        5,500,000       4,470,000
    Provision for losses.......................................        2,000,000       37,000,000      32,000,000
    Increase (decrease) in payables and accrued expenses.......         (217,000)         106,000      (3,529,000)
    Increase in interest payable...............................       32,156,000          412,000        --
    Decrease (increase) in receivables and other assets........       (1,160,000)       2,669,000        (641,000)
    Net change in interest reserves, deferred income...........         (582,000)        (934,000)       (426,000)
    Recoveries of charge offs to allowance for losses..........        1,019,000        --               --
    Other......................................................         (967,000)       --                366,000
                                                                 ---------------  ---------------  --------------
  Total adjustments............................................       38,088,000       44,753,000      32,240,000
                                                                 ---------------  ---------------  --------------
Net cash provided by (used in) operating activities............       16,498,000       (9,216,000)     (5,232,000)
                                                                 ---------------  ---------------  --------------
Cash flows from investing activities:
  Investments in real estate:
    Properties acquired through foreclosure....................       (5,269,000)      (4,600,000)     (4,148,000)
    In-substance foreclosures..................................       (1,337,000)      (1,135,000)     (2,203,000)
    Real estate equities.......................................       (1,847,000)      (2,505,000)     (3,227,000)
    Advances on mortgage loans.................................        --                (602,000)     (2,624,000)
    Partnerships...............................................        --              (2,078,000)       --
  Principal repayments on mortgage loans.......................       25,555,000       24,604,000      50,674,000
  Repayments on notes receivable...............................          168,000        --               --
  Sale of foreclosed property..................................        6,360,000       16,170,000      16,982,000
  Repayment of
   in-substance foreclosure....................................        8,753,000          360,000       4,309,000
  Sale of equity investment....................................        --               --              5,194,000
                                                                 ---------------  ---------------  --------------
Net cash provided by investing activities......................       32,383,000       30,214,000      64,957,000
                                                                 ---------------  ---------------  --------------
Cash flows from financing activities:
  Payment of Senior Notes......................................        --             (22,000,000)    (62,000,000)
                                                                 ---------------  ---------------  --------------
Net cash used in financing activities..........................        --             (22,000,000)    (62,000,000)
                                                                 ---------------  ---------------  --------------
Net increase (decrease) in cash and cash equivalents...........       48,881,000       (1,002,000)     (2,275,000)
Cash and cash equivalents at beginning of year.................       11,451,000       12,453,000      14,728,000
                                                                 ---------------  ---------------  --------------
Cash and cash equivalents at end of year.......................  $    60,332,000  $    11,451,000  $   12,453,000
                                                                 ---------------  ---------------  --------------
                                                                 ---------------  ---------------  --------------
Supplemental schedule of non-cash investing and financing
 activities:
  Transfer of real estate to mortgage loans....................  $       750,000  $       348,000  $      940,000
  Transfer of mortgage loans to real estate, in-substance
   foreclosure and notes receivable............................  $    10,321,000  $   105,863,000  $   56,554,000
  Charge-offs against allowance for losses.....................  $       378,000  $    44,545,000  $   27,354,000
  Transfer of investment in partnership to investment in real
   estate equities.............................................  $     --         $     --         $    7,241,000
  Transfer of mortgage loans and in-substance foreclosures to
   investment in partnerships..................................  $     --         $     5,605,000  $     --
  Transfer of in-substance foreclosures to real estate.........  $    13,109,000  $     --         $     --
</TABLE>

                            See accompanying notes.

                                       30

                       STATEMENT OF SHAREHOLDERS' EQUITY

<TABLE>
<CAPTION>
                                      COMMON SHARES             ADDITIONAL                            TOTAL
                              -----------------------------      PAID-IN         ACCUMULATED      SHAREHOLDERS'
                                 SHARES          AMOUNT          CAPITAL           DEFICIT            EQUITY
                              -------------  --------------  ----------------  ----------------  ----------------
<S>                           <C>            <C>             <C>               <C>               <C>
Balance at September 30,
 1991.......................     11,076,000  $   11,076,000  $    182,525,000  $    (60,537,000) $    133,064,000
Net loss....................                                                        (37,472,000)      (37,472,000)
                              -------------  --------------  ----------------  ----------------  ----------------
Balance at September 30,
 1992.......................     11,076,000      11,076,000       182,525,000       (98,009,000)       95,592,000
Shares issued -- Litigation
 Settlement.................        150,000         150,000          (150,000)                          --
Net loss....................                                                        (53,969,000)      (53,969,000)
                              -------------  --------------  ----------------  ----------------  ----------------
Balance at September 30,
 1993.......................     11,226,000      11,226,000       182,375,000      (151,978,000)       41,623,000
Net loss....................                                                        (21,590,000)      (21,590,000)
                              -------------  --------------  ----------------  ----------------  ----------------
Balance at September
 30,1994....................     11,226,000  $   11,226,000  $    182,375,000  $   (173,568,000) $     20,033,000
                              -------------  --------------  ----------------  ----------------  ----------------
                              -------------  --------------  ----------------  ----------------  ----------------
</TABLE>

                            See accompanying notes.

                                       31

                       NOTES TO THE FINANCIAL STATEMENTS

1.  BASIS OF FINANCIAL INFORMATION AND PLAN OF REORGANIZATION
    See  "Item 1. Business -- General" pages  1 and 2 for information concerning
the Trust's previous chapter 11 petition on  April 12, 1990 and related plan  of
reorganization (1991 Plan).

    See  "Item 1.  Business --  General --  1992 Restructuring"  for information
concerning the restructuring of the Senior Notes that resulted from the previous
chapter 11 petition.

    See "Item 1. Business  -- General -- Current  Debt Service Requirements  and
Defaults  and  Forecast  Shortfall  In  Operating  Cash  Flow"  for  information
concerning the various defaults under the 1992 restructured Senior Notes.

    See "Item 1. Business -- General -- 1993-1994 Negotiations With the Official
Creditors Committee" for developments regarding the proposed restructuring.

    On November 17, 1994, the Trust  announced that it had reached an  agreement
in  principle with a  substantial number of  holders of its  Senior Notes on the
terms of a restructuring of the Senior Notes.

    Pursuant to the agreement in principle,  holders of the Senior Notes in  the
aggregate  principal  amount  of $290  million  plus accrued  interest  of $41.7
million through  December 31,  1994 will  receive under  a prepackaged  plan  of
reorganization  under chapter  11 of  the Bankruptcy  Code, $110  million of new
senior secured notes due 2002, approximately $50 million in cash and 97% of  the
restructured  equity of the Trust (or  substantially all the restructured equity
if holders of the Trust's  outstanding common shares do  not vote to accept  the
prepackaged  plan). If holders  of the outstanding common  shares vote to accept
the prepackaged  plan,  such  holders  will  retain 3%  of  the  equity  of  the
restructured  Trust. The agreement in principle  anticipates that the new senior
secured notes will mature in 2002 and bear  interest at the rate of 11 1/8%  per
annum. It is also anticipated that holders of unsecured claims will receive cash
in  the allowed amount of  their claims. It is  contemplated that the Trust will
prepare a "shelf" registration statement for the new securities issued  pursuant
to the prepackaged plan.

    The agreement to pursue the restructuring proposal is subject to a number of
conditions  and  the  Trust  intends  to  effect  the  restructuring  through  a
prepackaged chapter 11 bankruptcy. At this  time there can be no assurance  that
the conditions to consummation of the proposed restructuring will be satisfied.

    Other  details  of the  agreement,  including the  additional  conditions to
commencement and  consummation of  the restructuring,  have not  been  finalized
pending the filing of proxy solicitation materials with the SEC and distribution
of a disclosure statement for the solicitation of votes for the prepackaged plan
to  holders of the Trust's outstanding securities. The advisors to the Trust and
the various holders of Senior Notes are negotiating additional terms of the  new
debt  securities to be received by the Senior Note holders under the prepackaged
plan.

    The financial statements  have been  prepared in  accordance with  generally
accepted  accounting  principles  (GAAP) applicable  to  a company  on  a "going
concern" basis, which contemplates the realization of assets and the liquidation
of liabilities in the  ordinary course of  business. These financial  statements
include  adjustments  and  reclassifications  that  have  been  made  to reflect
indebtedness as extended  under the  1991 Plan  and the  Senior Note  Indenture.
These financial statements do not include any adjustments that would be required
should  the Trust be unable to continue as a going concern. The conditions noted
above raise substantial doubt about the  Trust's ability to continue as a  going
concern.  These financial  statements also do  not include  any adjustments that
could be required as a  result of the November  17, 1994 agreement in  principle
with  certain holders  of Senior  Notes and  related proposed  restructuring and
prepackaged  chapter  11  bankruptcy,  including  adjustments  required  by  The
American  Institute of Certified Public  Accountants Statement of Position 90-7,
"Financial Reporting by Entities in  Reorganization Under the Bankruptcy  Code,"
for fresh start accounting.

                                       32

                 NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

1.  BASIS OF FINANCIAL INFORMATION AND PLAN OF REORGANIZATION (CONTINUED)
The  Trust  anticipates that  any adjustments  that would  be occasioned  in the
restructuring process by its financial distress,  by any inability of the  Trust
to  continue as a  going concern or by  any inability of the  Trust to achieve a
consensual restructuring would be material and adverse.

    The following  unaudited Pro  Forma Balance  Sheet is  presented as  if  (1)
Mortgage and Realty Trust had emerged from bankruptcy on September 30, 1994 with
a  reorganization  plan  identical to  the  one  proposed, and  (2)  fresh start
accounting had been adopted as of  September 30, 1994. This unaudited Pro  Forma
Balance  Sheet should  be read in  conjunction with the  financial statements of
Mortgage and  Realty Trust  and  the related  notes thereto  included  elsewhere
herein.  In  management's  opinion,  all adjustments  necessary  to  reflect the
effects of the proposed  reorganization and "fresh  start accounting" have  been
included.  This unaudited Pro Forma Balance  Sheet is not necessarily indicative
of what the actual financial position would have been at September 30, 1994, nor
does it purport to represent the future financial position of the Company.

                            PRO FORMA BALANCE SHEET
                            AS OF SEPTEMBER 30, 1994
                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                                          PRO FORMA ADJUSTMENTS
                                          ------------------------------------------------------
                                          HISTORICAL      PROPOSED        FRESH        PRO FORMA
                                           9/30/94     REORGANIZATION     START         9/30/94
                                          ----------   --------------   ---------      ---------
                                                              (IN THOUSANDS)
<S>                                       <C>          <C>              <C>            <C>
ASSETS
  Cash & marketable securities..........   $  60,332     $ (50,000)(A)                 $   8,979
                                                            (1,353)(B)
  Loans & owned real estate net.........     296,047                      (67,047)(E)    229,000
  Interest receivable...................       4,638                       (2,810)(F)      1,828
  Other assets..........................       3,227                       (1,955)(F)      1,272
                                          ----------   --------------   ---------      ---------
      Total assets......................   $ 364,244     $ (51,353)     $ (71,812)     $ 241,079
                                          ----------   --------------   ---------      ---------
                                          ----------   --------------   ---------      ---------
LIABILITIES
  Senior secured notes due 1995.........   $ 290,000     $(290,000)(C)                 $       0
  Senior secured notes due 2002.........           0       110,000(C)                    110,000
  Loan on REO -- Imperial Bank..........      17,593                                      17,593
  Interest payable......................      32,568       (32,568)(C)                         0
  Accounts payable and other............       4,050        (1,353)(B)        (50)(F)      2,647
                                          ----------   --------------   ---------      ---------
    Total liabilities...................     344,211      (213,921)           (50)       130,240
                                          ----------   --------------   ---------      ---------
SHAREHOLDER'S EQUITY
  Common stock at par...................      11,226                                      11,226
  Additional paid in capital............     182,375       162,568(D)    (245,330)(G)     99,613
  Retained earnings (deficit)...........    (173,568)                     173,568(G)           0
                                          ----------   --------------   ---------      ---------
    Total shareholders equity...........      20,033       162,568        (71,762)       110,839
                                          ----------   --------------   ---------      ---------
    Total liabilities & equity..........   $ 364,244     $ (51,353)     $ (71,812)     $ 241,079
                                          ----------   --------------   ---------      ---------
                                          ----------   --------------   ---------      ---------
</TABLE>

                             See Accompanying Notes

                                       33

1.  BASIS OF FINANCIAL INFORMATION AND PLAN OF REORGANIZATION (CONTINUED)
    ADJUSTMENTS TO REFLECT PROPOSED REORGANIZATION

(A) Reflects  the $50.0  million  minimum payment  to  creditors being  made  at
    implementation  of the proposed plan, provided that such minimum payment may
    be increased based upon the  amount of cash held by  the Trust in excess  of
    its  short-term  obligations following  confirmation  of the  proposed plan.
    Note: Cash  and marketable  securities includes  $1,375 of  restricted  cash
    related  to  the  Trust's  termination  pay  plan  and  $1,600  relating  to
    borrowers' deposits.

(B) Reflects cash payment to unsecured creditors totalling $1,353.

(C) Reflects the cancellation of the Senior  Secured notes due 1995 in the  face
    amount  of $290.0 and the  related interest payable on  these notes of $32.6
    million and the  recording of  the new  Senior Notes  due 2002  in the  face
    amount of $110.0 million.

(D)  Reflects the conversion of amounts previously owed under the Senior Secured
    notes due 1995  converted to  a 97%  interest in  the common  shares of  the
    reorganized Trust as follows:

<TABLE>
<S>                                                                      <C>
Face amount of Senior Notes due 1995...................................  $ 290,000
Interest payable at 9/30/94............................................     32,568
                                                                         ---------
Total amount payable to creditors at 9/30/94...........................    322,568
Less: New Senior Notes due 2002........................................   (110,000)
Less: Cash payment to creditors........................................    (50,000)
                                                                         ---------
Amount previously due creditors converted to equity....................  $ 162,568
                                                                         ---------
                                                                         ---------
</TABLE>

    ADJUSTMENTS TO REFLECT FRESH START ACCOUNTING

(E) Reflects adjustment made to carrying value of loans and owned real estate to
    adjust to estimated reorganization values.

(F)  Reflects adjustment  made to  carrying values  of accounts receivable/other
    assets and accounts payable to adjust to estimated reorganization values  of
    $3.1 million and $4.0 million, respectively.

(G) Reflects the adjustment of the retained earnings/deficit to zero as a result
    of  the  restructure and  the adjustment  of additional  paid in  capital as
    follows:

<TABLE>
<S>                                                                      <C>
Adjust deficit to reset to zero........................................  $(173,568)
Adjustment to carrying value of invested assets........................    (67,047)
Adjustment to carrying value of receivables............................     (4,765)
Adjustment to carrying value of payables...............................         50
                                                                         ---------
                                                                         $(245,330)
                                                                         ---------
                                                                         ---------
</TABLE>

2.  SIGNIFICANT ACCOUNTING POLICIES

    INCOME TAXES

    The Trust is a  real estate investment  trust that has  elected to be  taxed
under  Sections  856-860  of the  Internal  Revenue  Code of  1986,  as amended.
Accordingly, no  provision has  been  made for  income  taxes in  the  financial
statements.

    For  the fiscal years  ended September 30,  1994, 1993 and  1992, there were
significant differences between taxable net loss and net loss as reported in the
financial statements.  The  differences  were  primarily  temporary  differences
related   to  the  recognition  of  bad   debt  deductions  and  accounting  for
reorganization  costs.  For  financial  accounting  purposes,  these  items  are
expensed  currently, while for tax  purposes some portion of  these items may be
deferred to future periods.

                                       34

2.  SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
    The Trust incurred net operating losses of $38 million, $31 million and  $12
million  for tax purposes in fiscal 1993, 1992 and 1991, respectively. The Trust
estimates a net operating loss for tax purposes of approximately $35 million  in
fiscal  1994. Each of these  net operating losses will  be available for fifteen
years as a  loss carryforward  to future years'  taxable income.  If during  the
course  of  the  proposed restructuring,  Cancellation  of  Indebtedness taxable
income results, the net operating losses available for use in future years  will
be  reduced  by the  amount  of such  Cancellation  of Indebtedness  income. The
Trust's goal is to preserve its net  operating losses, but the transfer of  more
than  50% of the ownership of the Trust to its creditors in a reorganization (as
was provided in the August 1993 agreement  in principle and as is likely in  any
alternate  restructuring)  will  limit  the  future per  annum  use  of  its net
operating  losses  (after  the  aforementioned  reduction  for  Cancellation  of
Indebtedness income) under Internal Revenue Code Section 382.

    INTEREST INCOME

    Interest  income on each loan is recorded  as earned. Interest income is not
recognized if, in the opinion of the Trustees, collection is doubtful. The Trust
generally considers loans as delinquent if payment of interest and/or principal,
as required by the terms of the note, is more than 60 days past due. Accrual  of
interest  income is generally terminated and foreclosure proceedings are started
if payment is more than 60 days past due.

    LOAN FEE INCOME

    Loan fees are recorded as  income using the "interest method."  Accordingly,
loan fees are deferred when received and are recorded as income over the term of
the loan in relation to outstanding loan balances.

    ALLOWANCE FOR LOSSES

    The  allowance  for  losses on  mortgage  loans and  related  investments is
determined in  accordance  with  The  American  Institute  of  Certified  Public
Accountants  Statement  of  Position  on  Accounting  Practices  of  Real Estate
Investment Trusts 75-2, as  amended. This statement  requires adjustment of  the
carrying  value  of mortgage  loans  to the  lower  of their  carrying  value or
estimated net realizable value. Estimated net realizable value is the  estimated
selling  price of  a property  offered for  sale in  the open  market allowing a
reasonable time to find a buyer, reduced  by the estimated cost to complete  and
hold  the property (including  the estimated cost of  capital), net of estimated
cash income. The cost of capital was computed at 10.5% at September 30, 1994 and
9.0% at September 30, 1993.

    Additional provisions for losses on  mortgage loans and related  investments
may be necessary if the deterioration in real estate markets continues, or there
is  a significant  increase in  the Trust's  cost of  capital. See  also Note 1,
"Basis of Financial Statement Presentation and Plan of Reorganization."  Further
adjustments may also be necessary as a result of the restructuring negotiations.
The  Trust  anticipates that  any adjustments  that would  be occasioned  in the
restructuring process by its financial distress,  by any inability of the  Trust
to  continue as a  going concern or by  any inability of the  Trust to achieve a
consensual restructuring would be material and adverse.

    PROPERTIES ACQUIRED THROUGH FORECLOSURE AND HELD FOR SALE

    Properties acquired through foreclosure  and held for  sale are recorded  at
the lower of cost or fair value at acquisition, which becomes the cost basis for
accounting  purposes. The fair  value of the asset  acquired, in accordance with
Financial Accounting Standards Board Statement 15, is the amount that the  Trust
could reasonably expect to receive in a current sale between a willing buyer and
a  willing  seller. Such  properties are  thereafter accounted  for in  the same
manner as any similar asset acquired for investment as to depreciation and  gain
or  loss upon sale. Subsequent to foreclosure, the properties are carried at the
lower of cost or fair  value less estimated costs to  sell, as set forth in  The
American  Institute of Certified Public Accountants' Statement of Position 92-3,
"Accounting for Foreclosed Assets" ("SOP 92-3").

                                       35

2.  SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
    IN-SUBSTANCE FORECLOSURE

    A loan is  considered an  in-substance foreclosure  if: (1)  the debtor  has
little  or no equity considering the fair  value of the collateral, (2) proceeds
for repayment  can be  expected  to come  only from  operation  or sale  of  the
collateral,  and (3)  the debtor  has either  formally or  effectively abandoned
control  of  the  collateral.  Loans  meeting  the  criteria  for   in-substance
foreclosure  are reclassified and recorded at the lower of cost or fair value of
the collateral, which establishes a new cost basis in the same manner as a legal
foreclosure.

    Properties acquired through foreclosure and  held for sale and  in-substance
foreclosures are reclassified from non-earning to earning status if they produce
and  maintain for a minimum of two  consecutive quarters an annualized return of
5% or greater cash flow yield.

    NET LOSS PER SHARE

    Net loss per share for  fiscal years ended 1994,  1993 and 1992 is  computed
using  the weighted average common shares  outstanding during each period. Fully
diluted net loss  per share  is not disclosed  because such  information is  not
meaningful.

    DEPRECIATION AND AMORTIZATION

    Depreciation  and amortization are computed on the straight-line method over
an estimated useful life of 40 years  for buildings and three to five years  for
other property and lease commissions.

    CASH AND CASH EQUIVALENTS

    Cash  and  cash  equivalents  include  short-term  investments  (high  grade
commercial paper carried at  cost of $58.4 million  at September 30, 1994)  with
maturities ranging from 3 to 45 days.

    Included  in cash  and cash equivalents  is $1.4 million  of restricted cash
which represents the  funding of the  employee retention plan  (see Note 9)  and
$1.6 million related to borrowers' deposits. See "Item 1. Business -- General --
Current  Debt  Service  Requirements  and  Defaults  and  Forecast  Shortfall In
Operating Cash Flow" for additional  information regarding the establishment  of
new operating accounts for the Trust, the enforcement of the Indenture Trustee's
security  interest in  the old  deposit accounts  of the  Trust and  the Trust's
obligation quarterly to  pay the  excess of available  cash (as  defined in  the
Indenture) over $10 million to Senior Note holders.

3.  MORTGAGE LOANS AND INVESTMENT IN REAL ESTATE
    The following table summarizes the Trust's mortgage loan portfolio:

<TABLE>
<CAPTION>
                                     SEPTEMBER 30, 1994           SEPTEMBER 30, 1993
                                  -------------------------    -------------------------
                                   NUMBER OF      CARRYING      NUMBER OF      CARRYING
TYPE OF UNDERLYING SECURITY       INVESTMENTS      AMOUNT      INVESTMENTS      AMOUNT
- -------------------------------   -----------    ----------    -----------    ----------
                                                 ($ AMOUNTS IN THOUSANDS)
<S>                               <C>            <C>           <C>            <C>
Apartments....................           1       $      254           3       $    5,391
Residential/Condominium*......           9            1,334          10            1,841
Office Buildings..............           2            1,699           1            1,135
Industrial Buildings..........           7           30,328          10           44,086
Research & Development
 Buildings....................           3           16,371           5           25,942
Retail Buildings..............           4           16,276           6           22,738
Hotels/Motels.................           1            3,060           1            3,060
                                        --                           --
                                                 ----------                   ----------
    Total.....................          27       $   69,322          36       $  104,193
                                        --                           --
                                        --                           --
                                                 ----------                   ----------
                                                 ----------                   ----------
<FN>
- -------------------------
*  Includes 80 mortgage end loans on 9 investments at September 30, 1994 and 107
  mortgage end loans on 10 investments at September 30, 1993.
</TABLE>

    The Trust's mortgage loan portfolio consists of loans located principally in
California, 49%, and Pennsylvania, 22%.


3.  MORTGAGE LOANS AND INVESTMENT IN REAL ESTATE (CONTINUED)
    At September 30, 1994,  the Trust had  undisbursed commitments of  $615,000,
all of which represents additional advances on partially funded mortgage loans.

    As  of September 30, 1994, there were no earning loans delinquent (more than
60 days past due) as to principal and/or interest.

    At September 30, 1994 and 1993, loans totalling $24,836,000 and  $33,403,000
respectively,  were extended  beyond their original  contractual maturity dates.
Loan terms are extended  in the normal course  of business for various  reasons,
such  as delays in  construction, slower leasing  than originally anticipated or
delay in obtaining permanent financing.

    No interest rate  modifications were  made on mortgage  loans during  fiscal
1993.  During fiscal 1994,  two loans totalling  $13,939,000 had rate reductions
due to financial difficulties of the borrower.

    At September  30, 1994  and 1993,  mortgage loans  outstanding consisted  of
fixed  rate  loans  of  $29,428,000  and  $21,268,000,  floating  rate  loans of
$35,331,000  and  $70,745,000   and  participating  loans   of  $4,563,000   and
$12,180,000, respectively. Non-earning loans (including non-earning in-substance
foreclosures)  and non-earning properties acquired  through foreclosure and held
for sale  were $42,480,000  at September  30, 1994  compared to  $58,804,000  at
September 30, 1993.

    The  following  table  summarizes  the  Trust's  investment  in in-substance
foreclosures:

<TABLE>
<CAPTION>
                                    SEPTEMBER 30, 1994         SEPTEMBER 30, 1993
                                  -----------------------    -----------------------
                                   NUMBER OF     CARRYING     NUMBER OF     CARRYING
TYPE OF PROPERTY                  INVESTMENTS     AMOUNT     INVESTMENTS     AMOUNT
- -------------------------------   -----------    --------    -----------    --------
                                               ($ AMOUNTS IN THOUSANDS)
<S>                               <C>            <C>         <C>            <C>
EARNING
Office Buildings..............           2        $12,840           2        $12,831
Industrial Buildings..........       --             --              1          4,901
Retail Buildings..............           3         28,452           3         28,238
Apartments....................           1          6,695           1          6,689
Research & Development
 Buildings....................           2         14,110           3         17,048
                                        --                         --
                                                 --------                   --------
  Total Earning...............           8         62,097          10         69,707
                                        --                         --
                                                 --------                   --------
NON-EARNING
Office Buildings..............       --             --              1          7,433
Industrial Buildings..........           2         10,198           3          7,576
Retail Buildings..............       --             --              1          2,453
Apartments....................       --             --          --             --
Research & Development
 Buildings....................       --             --          --             --
Hotel.........................       --             --          --             --
                                        --                         --
                                                 --------                   --------
  Total Non-Earning...........           2         10,198           5         17,462
                                        --                         --
                                                 --------                   --------
  Total.......................          10        $72,295          15        $87,169
                                        --                         --
                                        --                         --
                                                 --------                   --------
                                                 --------                   --------
</TABLE>

    The following  table  summarizes  the  Trust's  investment  in  real  estate
equities,  net of accumulated depreciation of  $10,023,000 at September 30, 1994
and $7,800,000 at September 30, 1993:

<TABLE>
<CAPTION>
                                    SEPTEMBER 30, 1994         SEPTEMBER 30, 1993
                                  -----------------------    -----------------------
                                   NUMBER OF     CARRYING     NUMBER OF     CARRYING
TYPE OF PROPERTY                  INVESTMENTS     AMOUNT     INVESTMENTS     AMOUNT
- -------------------------------   -----------    --------    -----------    --------
                                               ($ AMOUNTS IN THOUSANDS)
<S>                               <C>            <C>         <C>            <C>
Office Buildings..............           4        $26,264           4        $26,504
Industrial Buildings..........           1          6,510           1          6,626
Retail Buildings..............           1         24,083           1         24,083
                                         -                          -
                                                 --------                   --------
    Total.....................           6        $56,857           6        $57,213
                                         -                          -
                                         -                          -
                                                 --------                   --------
                                                 --------                   --------
</TABLE>

                                       37

3.  MORTGAGE LOANS AND INVESTMENT IN REAL ESTATE (CONTINUED)
    The following table summarizes the Trust's investment in properties acquired
through foreclosure  and  held for  sale,  net of  accumulated  depreciation  of
$8,329,000 at September 30, 1994 and $6,143,000 at September 30, 1993:

<TABLE>
<CAPTION>
                                    SEPTEMBER 30, 1994         SEPTEMBER 30, 1993
                                  -----------------------    -----------------------
                                   NUMBER OF     CARRYING     NUMBER OF     CARRYING
TYPE OF PROPERTY                  INVESTMENTS     AMOUNT     INVESTMENTS     AMOUNT
- -------------------------------   -----------    --------    -----------    --------
                                               ($ AMOUNTS IN THOUSANDS)
<S>                               <C>            <C>         <C>            <C>
EARNING
Apartments....................           3       $ 21,012           4        $18,631
Office Buildings..............           4         13,942           5         11,283
Industrial Buildings..........           5         19,913           5         18,399
Retail Buildings..............           1          7,585           1          1,394
Research & Development
 Buildings....................           2          5,985           1          2,879
                                        --                         --
                                                 --------                   --------
  Total Earning...............          15         68,437          16         52,586
                                        --                         --
                                                 --------                   --------
NON-EARNING
Office Buildings..............           5         16,449           3          7,563
Industrial Buildings..........           4         10,794           5         15,796
Retail Buildings..............           2          5,039           3         12,775
                                        --                         --
                                                 --------                   --------
  Total Non-Earning...........          11         32,282          11         36,134
                                        --                         --
                                                 --------                   --------
    Total.....................          26       $100,719          27        $88,720
                                        --                         --
                                        --                         --
                                                 --------                   --------
                                                 --------                   --------
</TABLE>

    The  following table summarizes the  Trust's investment in partnerships, net
of accumulated depreciation  of $313,628 at  September 30, 1994  and $70,763  at
September 30, 1993:

<TABLE>
<CAPTION>
                                                             SEPTEMBER 30, 1994              SEPTEMBER 30, 1993
                                                       ------------------------------  ------------------------------
                                                           NUMBER OF       CARRYING        NUMBER OF       CARRYING
TYPE OF PROPERTY                                          INVESTMENTS       AMOUNT        INVESTMENTS       AMOUNT
- ------------------------------------------------------ -----------------  -----------  -----------------  -----------
                                                                          ($ AMOUNTS IN THOUSANDS)
<S>                                                    <C>                <C>          <C>                <C>
Industrial Buildings.................................              2       $   9,524               2       $   9,831
                                                                   -                               -
                                                                   -                               -
                                                                          -----------                     -----------
                                                                          -----------                     -----------
</TABLE>

4.  ALLOWANCE FOR LOSSES
    The  changes in the allowance  for losses for the  years ended September 30,
1994, 1993 and 1992 were as follows:

<TABLE>
<CAPTION>
                                                       1994       1993       1992
                                                      -------    -------    -------
                                                        ($ AMOUNTS IN THOUSANDS)
<S>                                                   <C>        <C>        <C>
Balance at beginning of year......................    $11,808    $19,353    $14,707
Provisions charged to expense.....................      2,000     37,000     32,000
                                                      -------    -------    -------
                                                       13,808     56,353     46,707
Less charges against allowance, net of
 recoveries.......................................        378     44,545     27,354
                                                      -------    -------    -------
Balance at end of year............................    $13,430    $11,808    $19,353
                                                      -------    -------    -------
                                                      -------    -------    -------
</TABLE>

    Approximately $6,276,000,  $6,394,000 and  $4,488,000  of the  allowance  at
September  30, 1994, 1993  and 1992, respectively,  are applicable to properties
acquired through foreclosure and held for sale.

                                       38

5.  SENIOR NOTES

    SENIOR SECURED NOTES

    The lack  of  liquidity  in  many of  the  commercial  real  estate  markets
continued  during the fiscal  year ended September 30,  1994. Although the Trust
was able to meet the required  principal payment at December 31, 1992,  reducing
the  principal balance  of the  Senior Notes  to $290  million, it  did not have
sufficient funds to meet the $20 million required principal payment due June 30,
1993 or the $33.8  million required principal payment  due December 31, 1993  or
the  $30  million required  principal  payment due  June  30, 1994  (taking into
account permitted deferrals). The Trust also did not make the $6.6 million,  the
$6.4  million,  the $7.2  million, and  the $8.7  million interest  payments due
December 31,  1993,  March 31,  1994,  June 30,  1994  and September  30,  1994,
respectively.  The average borrowing  rates for fiscal  year ended September 30,
1994 and 1993, respectively, were 10.73%  and 9.23%. At September 30, 1994,  the
outstanding 12.12% interest rate on the Senior Notes was composed of interest at
11.50%  on $200 million of  Senior Notes (including default  interest at 1%) and
13.50% on $90  million of deferred  amounts of Senior  Notes (including  default
interest  at 1%).  The entire  unamortized cost  of restructuring  of the Senior
Notes was charged off during  fiscal 1993 as a  result of the monetary  default.
The Trust expensed $3.4 million in fiscal 1993, of which $2.4 million related to
the  acceleration of costs due  to the June 1993  monetary default. Prior to the
default, these costs  were being amortized  using the interest  method over  the
term of the debt.

    LOAN ON EQUITY INVESTMENT

    In  November 1991, the Trust  acquired full ownership of  a retail center in
which it had  a partnership  interest. The  Trust has  a construction  borrowing
commitment  of $18.7 million of which $17.6 million was outstanding at September
30, 1994. The contractual interest rate on  this loan is 9 1/4% (Prime +1  1/2%,
floor  of 9%), and the loan matured in  May 1994 but was extended until December
1994.

6.  FAIR VALUE OF FINANCIAL INSTRUMENTS

    The Financial Accounting  Standards Board  Statement No.  107 Disclosure  of
Fair  Value of  Financial Statements  ("SFAS" 107)  requires disclosure  of fair
value information about financial instruments, whether or not recognized in  the
balance  sheet, for  which it  is practicable to  estimate that  value. In cases
where quoted market prices are not available, fair values are based on estimates
using  present  value  or  other  valuation  techniques.  Those  techniques  are
significantly  affected by the assumptions used, including the discount rate and
estimates of future cash flows. In that regard, the derived fair value estimates
cannot be substantiated by comparison to independent markets and, in many cases,
could not  be realized  in  immediate settlement  of  the instrument.  SFAS  107
excludes certain financial instruments and all nonfinancial instruments from its
disclosure requirements. Accordingly, the aggregate fair value amounts presented
do not represent the underlying value of the Trust.

    The  carrying value  of cash  and cash  equivalents approximates  their fair
value because of the liquidity  and short-term maturities of these  instruments.
The  fair value of mortgage loans is estimated by discounting cash flows at what
is considered a market interest rate  for loans with similar terms to  borrowers
of similar credit quality.

    The  measurement of the fair value of the Senior Notes at September 30, 1994
is not practical in the context of the proposed restructuring.

    The loan  on  equity  investment  is a  variable  rate  loan  that  reprices
frequently, thus fair value is based on the carrying amount of the loan.

                                       39

6.  FAIR VALUE OF FINANCIAL INSTRUMENTS (CONTINUED)
    The  estimated fair values of the Trust's financial instruments at September
30, 1994 are as follows:

<TABLE>
<CAPTION>
                                                                                  CARRYING
                                                                                   AMOUNT     FAIR VALUE
                                                                                ------------  ----------
                                                                                 (AMOUNTS IN THOUSANDS)
<S>                                                                             <C>           <C>
FINANCIAL ASSETS:
  Cash and cash equivalents...................................................  $     60,332  $   60,332
  Mortgage loans and notes receivable (net of allowance for possible
   losses)....................................................................        70,240      69,825

FINANCIAL LIABILITIES:
  Loan on equity investment...................................................       (17,593)    (17,593)
  Off-Balance Sheet Financial Instruments:
    Unfunded loan commitments.................................................       --             (615)
</TABLE>

7.  SHARE OPTION PLAN
    On August 14, 1994, the 1984  Share Option Plan terminated. As of  September
30,  1994, options to purchase 426,000  Common Shares were outstanding under the
1984 Share  Option Plan.  The exercise  price  per share  varies from  $2.50  to
$14.50.  Options granted, other  than those granted in  fiscal 1991, expire five
years from the date of grant and may  be exercised at any time six months  after
the  date of  grant, subject  to the limitation  that the  aggregate fair market
value (determined as  of the  time the  Option is  granted) of  the Shares  with
respect  to which Incentive Stock Options are  exercisable for the first time by
any participant  during any  calendar year  shall not  exceed $100,000.  Options
granted during fiscal 1991, pursuant to the Employee Retention Plan described in
Note  8, expire five  years from the date  of grant but do  not vest until three
years from the date of grant. During  the fiscal year ended September 30,  1994,
no options were granted. Options to purchase 26,500 Common Shares at prices from
$2.50 to $14.50 terminated during the fiscal year ended September 30, 1994.

    In  addition to  cash, options  may be  exercised by  exchanging the Trust's
Common Shares valued at the market price on the date of exercise of the options.
During the fiscal year ended September 30, 1994, no options were exercised.

8.  PENSION PLANS

    EMPLOYEES

    On September 20, 1989,  the Trustees adopted  an Employees' Retirement  Plan
effective  September 30,  1989. On December  16, 1992, the  Trustees amended and
restated the Employees' Retirement Plan effective January 1, 1992 to conform  to
amended regulations and further amended the plan on July 20, 1994.

    The  Trust maintains this non-contributing, defined benefit pension plan for
all eligible employees. Benefits under the plan are generally based on years  of
service  and  average annual  base salary  rate. Pension  costs are  accrued and
funded annually from  entry date in  the plan to  projected retirement date  and
include  service costs for benefits earned  during the period and interest costs
on the projected  benefit obligation  less the  return on  plan assets.  Pension
expense  was $60,000 for each of the years ended September 30, 1994 and 1993 and
$136,000 for the year ended September 30, 1992. The

                                       40

8.  PENSION PLANS (CONTINUED)
actual return on plan assets was $53,327 for the year ended September 30,  1994,
$53,465  for the year  ended September 30,  1993 and $72,492  for the year ended
September 30, 1992. Plan assets are  currently invested in various mutual  funds
and bonds. The funding status of the pension plan is:

<TABLE>
<CAPTION>
                                                                                 9/30/94       9/30/93
                                                                              -------------  -----------
<S>                                                                           <C>            <C>
Actuarial present value of benefit obligations:
  Vested benefit obligation.................................................  $     776,000  $   677,000
  Accumulated benefit.......................................................        801,000      694,000
  Projected benefit obligation..............................................      1,008,000      993,000
  Plan assets at market value...............................................      1,104,000      998,000

Key economic assumptions used in these determinations were:
  Discount rate.............................................................      8.0%          8.0%
  Rate of increase in compensation levels...................................      3.0%          3.0%
  Expected long-term rate of return.........................................      9.0%          9.0%
</TABLE>

    The  Trust  also  maintains a  401(k)  profit  and sharing  plan  and trust.
Employer contributions are limited to  6% of participant's compensation, with  a
maximum  per year of $3,000 per participant. Profit sharing expense was $61,000,
$65,000 and  $58,000  for  years  ended  September  30,  1994,  1993  and  1992,
respectively.

    TRUSTEES

    Effective  October  1,  1989,  the  Trust  established  a  pension  plan for
Trustees. All Trustees on  or after the effective  date (including Trustees  who
are  employees of the Trust) are eligible to receive the basic normal retirement
benefit under the plan upon completion of five years of credited board  service.
Benefits  under the plan are based on the  annual retainer in effect at the time
the Trustee retires or otherwise terminates service. Plan benefits will be  paid
for  a period equal  to the number of  years served as  Trustee after January 1,
1980, except that payments will cease upon the death of the Trustee.

    The benefit provided by  the plan is a  contractual obligation on behalf  of
the  Trust and is  payable out of  assets of the  Trust that are  subject to the
claims of creditors of the Trust. It is not intended that the plan be funded.

    Accrued pension expense was $260,000 for  the year ended September 30,  1994
and  $60,000 for each of the years ended  September 30, 1993 and 1992. The total
accumulated benefit obligation at September 30, 1994 was $450,000.

9.  EMPLOYEE RETENTION PLAN
    The Trust established an Employee Retention Plan, to be administered by  the
Compensation  and Nominating Committee (the "Committee"), in order to assure the
continuity and performance  of employees of  the Trust. The  Plan contains  four
categories of benefits: an incentive program, stock options, termination pay and
a retention bonus.

    The  Committee established an incentive program  for calendar year 1991. The
incentive pool was calculated based on the reduction of the Trust's  outstanding
debt (the Senior Notes). On January 3, 1992, the principal balance of the Senior
Notes  was  reduced to  $329 million  resulting  in an  incentive bonus  pool of
$160,000. On September 16,  1992, the Committee approved  a continuation of  the
incentive program for 1992 based on a similar formula for reducing the principal
balance  of the Senior Notes. At December 31, 1992, the principal balance of the
Senior Notes was reduced to $290 million resulting in an incentive bonus pool of
$125,000.  During  1994  and  1993,  the  Committee  approved  the  payment   of
discretionary bonuses totalling $123,000 and $128,500, respectively, for certain
officers of the Trust.

                                       41

9.  EMPLOYEE RETENTION PLAN (CONTINUED)
    On  March 29, 1991, the Committee awarded  stock options for the purchase of
197,500 Common Shares at an option price of $4.15. The options had a  three-year
vesting period from the date of grant and vested on March 29, 1994.

    A  termination  pay  plan  has  been  established  to  cover  termination of
employment without cause during  the period that the  Senior Notes, as  defined,
are  outstanding.  Employees will  be entitled  to  compensation ranging  from a
minimum of  twelve weeks  to a  maximum  of eighteen  months pay.  In  addition,
certain  health benefits will continue to be paid  by the Trust over a period of
time equal to the period used in calculating severance pay. The Trust  estimates
that  the maximum cost of  the termination pay plan  would be approximately $1.4
million and the cost is charged to expense at date of termination (as defined in
the termination pay plan).

    The retention bonus, which totalled $350,000, was paid on February 28,  1992
to  certain employees who remained  with the Trust one  year after the Effective
Date of the 1991 Plan (February 27, 1991).

10. ISSUANCE OF SHARES
    Effective April 1, 1992, the Trust terminated its Dividend Reinvestment  and
Share Purchase Plan.

    The  Trust is authorized to issue up  to 3,500,000 Preferred Shares on terms
to be established by the Trustees. No preferred shares have been issued to date.

    The Trust contributed 150,000 Common Shares (1.4% of outstanding shares)  as
part  of the settlement of the consolidated class actions and the Class 5 claims
remaining in  the chapter  11  proceeding. The  settlement and  contribution  of
shares occurred on September 17, 1993.

11. SELECTED QUARTERLY FINANCIAL INFORMATION (UNAUDITED)
    The  quarterly results of operations for fiscal 1994 and 1993 are summarized
as follows:

<TABLE>
<CAPTION>
                                                 QUARTER ENDED
                                ------------------------------------------------
                                DECEMBER 31   MARCH 31   JUNE 30    SEPTEMBER 30
                                -----------   --------  ---------   ------------
                                             (AMOUNTS IN THOUSANDS,
                                             EXCEPT PER SHARE DATA)
<S>                             <C>           <C>       <C>         <C>
FISCAL 1994
  Total income................  $ 8,846       $  8,420  $   9,516   $  9,495
  Interest expense............    7,799          7,663      8,360      9,180
  Provision for losses........    --             --        --          2,000
  Reorganization expense......      676            741        591        352
  Net loss....................   (4,656)        (5,152)    (4,745)    (7,037)
  Net loss per share..........  $ (0.41)      $  (0.46) $   (0.43)  $  (0.62)

FISCAL 1993
  Total income................  $ 9,577       $ 10,291  $   9,643   $  8,831
  Interest expense............    6,839          6,851      6,919      7,901
  Provision for losses........    3,000          5,000     14,000     15,000
  Reorganization expense......      245            482        950      4,167
  Net loss....................   (5,497)        (7,667)   (17,478)   (23,327)
  Net loss per share..........  $ (0.50)      $  (0.69) $   (1.58)  $  (2.10)
</TABLE>

                                       42

                           MORTGAGE AND REALTY TRUST
                                  SCHEDULE XI
           REAL ESTATE AND ACCUMULATED DEPRECIATION AND AMORTIZATION
                               SEPTEMBER 30, 1994
<TABLE>
<CAPTION>
                                              INITIAL COST TO TRUST        COSTS         GROSS AMOUNT CARRIED AT END OF PERIOD
                                            -------------------------   CAPITALIZED   --------------------------------------------
                                                         BUILDINGS &   SUBSEQUENT TO               BUILDINGS &
CLASSIFICATION                ENCUMBRANCES     LAND      IMPROVEMENTS   ACQUISITION      LAND      IMPROVEMENTS        TOTAL
- ----------------------------- ------------  -----------  ------------  -------------  -----------  ------------  -----------------
<S>                           <C>           <C>          <C>           <C>            <C>          <C>           <C>
INVESTMENTS IN REAL ESTATE
 EQUITIES
  Office Building:
    Lower Providence, PA....  $   --        $   --       $ 9,723,000   $    963,000   $   --       $10,686,000   $10,686,000
    Anaheim, CA.............      --          2,145,000    6,810,000      1,724,000     2,145,000    8,534,000    10,679,000
    Boston, MA..............      --            500,000    2,033,000        704,000       500,000    2,737,000     3,237,000
    Portland, OR............      --          1,500,000    6,197,000        943,000     1,500,000    7,140,000     8,640,000
  Industrial Center:
    Whittier, CA............      --          1,500,000    5,023,000      1,585,000     1,500,000    6,608,000     8,108,000
  Retail Building:
    Fremont, CA.............   17,593,000     6,528,000   15,161,000      3,841,000     6,528,000   19,002,000    25,530,000
                              ------------  -----------  ------------  -------------  -----------  ------------  -----------------
                              $17,593,000   $12,173,000  $44,947,000   $  9,760,000   $12,173,000  $54,707,000   $66,880,000(a)(b)
                              ------------  -----------  ------------  -------------  -----------  ------------  -----------------
                              ------------  -----------  ------------  -------------  -----------  ------------  -----------------

<CAPTION>
                                                      LIFE ON WHICH
                                                      DEPRECIATION
                              ACCUMULATED               IN LATEST
                              DEPRECIATION               INCOME
                                  AND         DATE    STATEMENT IS
CLASSIFICATION                AMORTIZATION  ACQUIRED    COMPARED
- ----------------------------- ------------  --------  -------------
<S>                           <C>           <C>       <C>
INVESTMENTS IN REAL ESTATE
 EQUITIES
  Office Building:
    Lower Providence, PA....  $ 2,431,000      1987      40 YR.
    Anaheim, CA.............    2,031,000      1988      40 YR.
    Boston, MA..............      852,000      1990      40 YR.
    Portland, OR............    1,663,000      1989      40 YR.
  Industrial Center:
    Whittier, CA............    1,598,000      1987      40 YR.
  Retail Building:
    Fremont, CA.............    1,448,000      1992      40 YR.
                              ------------
                              $10,023,000
                              ------------
                              ------------
</TABLE>

                                       43

                           MORTGAGE AND REALTY TRUST
                            SCHEDULE XI (CONTINUED)
           REAL ESTATE AND ACCUMULATED DEPRECIATION AND AMORTIZATION
                               SEPTEMBER 30, 1994

NOTES:

(a)  Cost for federal income tax purposes $65,031,000.

(b)  The changes in gross carrying amounts during the year ended September 30,
1994 are
    summarized as follows:

<TABLE>
<S>                                                            <C>          <C>
  Balance at September 30, 1993..............................               $65,012,000
  Additions during year:
    Improvements.............................................  $ 1,847,000
    Loan advance by construction lender......................       21,000    1,868,000
                                                               -----------  -----------
    Balance at September 30, 1994............................               $66,880,000
                                                                            -----------
                                                                            -----------
The changes in gross carrying amounts during the year ended September 30, 1993 are
summarized as follows:
  Balance at September 30, 1992..............................               $46,400,000
  Additions during year:
    Reclassification from real estate equities held for sale
     and other assets........................................  $16,427,000
    Improvements.............................................    2,505,000
    Loan advance by construction lender......................    2,057,000   20,989,000
                                                               -----------
  Deductions during year:
    Charge off against allowance for losses..................                 2,377,000
                                                                            -----------
  Balance at September 30, 1993..............................               $65,012,000
                                                                            -----------
                                                                            -----------
The changes in gross carrying amounts during the year ended September 30, 1992 are
summarized as follows:
  Balance at September 30, 1991..............................               $24,863,000
  Additions during year:
    Improvements.............................................  $ 1,400,000
    Transfer of investment in partnership....................    7,241,000
    Acquisition of partnership interest......................   14,448,000
    Loan advance by construction lender......................    2,473,000   25,562,000
                                                               -----------
  Deductions during year:
    Charge off against allowance for losses..................                 4,025,000
                                                                            -----------
  Balance at September 30, 1992..............................               $46,400,000
                                                                            -----------
                                                                            -----------
The change in accumulated depreciation and amortization during the year ended September
30, 1994 is summarized as follows:
  Balance at September 30, 1993..............................               $ 7,799,000
  Additions during year:
    Charge to income.........................................                 2,224,000
                                                                            -----------
  Balance at September 30, 1994..............................               $10,023,000
                                                                            -----------
                                                                            -----------
</TABLE>

                                       44

                           MORTGAGE AND REALTY TRUST
                            SCHEDULE XI (CONTINUED)
           REAL ESTATE AND ACCUMULATED DEPRECIATION AND AMORTIZATION
                               SEPTEMBER 30, 1994
<TABLE>
<S>                                                            <C>          <C>
The change in accumulated depreciation and amortization during the year ended September
30, 1993 is summarized as follows:
  Balance at September 30, 1992..............................               $ 3,132,000
  Additions during year:
    Reclassification from real estate equities held for sale
     and other assets........................................                 2,553,000
    Charge to income.........................................                 2,114,000
                                                                            -----------
  Balance at September 30, 1993..............................               $ 7,799,000
                                                                            -----------
                                                                            -----------
The change in accumulated depreciation and amortization during the year ended September
30, 1992 is summarized as follows:
  Balance at September 30, 1991..............................               $ 1,789,000
  Additions during year:
    Charge to income.........................................                 1,343,000
                                                                            -----------
  Balance at September 30, 1991..............................               $ 3,132,000
                                                                            -----------
                                                                            -----------
</TABLE>

                                       45

                           MORTGAGE AND REALTY TRUST
                                  SCHEDULE XII
                         MORTGAGE LOANS ON REAL ESTATE
                               SEPTEMBER 30, 1994

<TABLE>
<CAPTION>
                                                                                                              PRINCIPAL AMOUNT
                                                                                                              OF LOANS SUBJECT
                                                                                                                TO DELINQUENT
                                     NUMBER OF      INTEREST                                CARRYING AMOUNT     PRINCIPAL OR
TYPE OF LOANS                          LOANS          RATE          FINAL MATURITY DATE       OF MORTGAGES        INTEREST
- ---------------------------------- -------------  -------------  -------------------------  ----------------  -----------------
<S>                                <C>            <C>            <C>                        <C>               <C>
Standing Loans:
  Industrial buildings:
    Tucson, AZ...................            1            8.00%  March 1999                 $  4,384,000          $  --
    Uwchlan Twp., PA.............            1            9.75%  December 1994                16,608,000             --
    Carson, CA...................            1            9.50%  February 1995                 4,029,000             --
    Others.......................            2     9.00%-10.00%  February 1995-July 1997       2,536,000             --
  Retail buildings:
    Citrus Heights, CA...........            1            9.25%  February 1996                 3,957,000             --
    El Toro, CA..................            1            9.25%  January 1995                  8,864,000             --
    Philadelphia, PA.............            1           10.75%  December 1994                 3,250,000             --
  Research & development
   buildings:
    Santa Anne, CA...............            1            8.00%  December 1999                11,929,000             --
    San Dumas, CA................            1           10.75%  March 1995                    2,484,000             --
  Office buildings...............            1            7.25%  June 1999                       750,000             --
  Hotel:
    Sparks, NV...................            1           10.00%  October 1996                  3,060,000             --
                                                                                            ----------------
                                                                                              61,851,000             --
                                                                                            ----------------
Long-Term Amortizing Loans:
  Office buildings...............            1            9.75%  April 1999                      949,000             --
  Apartments.....................            1            9.00%  July 2000                       254,000             --
  Residential/Condominiums (a)...           80      6.20%-9.50%  July 1995-June 2009           1,334,000             --
  Retail building................            1           8.875%  November 1999                   205,000             --
  Industrial buildings...........            1            9.00%  April 1999                      166,000             --
                                                                                            ----------------          -----
                                                                                               2,908,000             --
                                                                                            ----------------          -----
Participating Loans and
 Investments:
  Industrial buildings:
    Worcester, MA................            1           11.00%  May 2002                      2,605,000             --
  Research & development
   buildings:
    Bristol, PA..................            1            9.00%  November 1995                 1,958,000             --
                                                                                            ----------------          -----
                                                                                               4,563,000             --
                                                                                            ----------------          -----
Total Mortgage Loans and
 Investments.....................                                                           $ 69,322,000(b)(c)     $  --
                                                                                            ----------------          -----
                                                                                            ----------------          -----
</TABLE>

                                       46

                           MORTGAGE AND REALTY TRUST
                            SCHEDULE XII (CONTINUED)
                         MORTGAGE LOANS ON REAL ESTATE
                               SEPTEMBER 30, 1994

NOTES:

(a) Consists of 80 mortgage end loans on 9 projects.

(b) The aggregate cost for federal income tax purposes is $69,480,000.

(c) The change in carrying value of mortgage loans during the year ended
    September 30, 1994
    were as follows:

<TABLE>
<S>                                                                        <C>
  Balance at September 30, 1993..........................................  $ 104,193,000
  Advances on mortgage loans.............................................       --
  Transfer of real estate to mortgage loans..............................        750,000
  Net change in interest reserves, deferred income.......................        480,000
                                                                           -------------
                                                                             105,423,000
  Collections of principal...............................................     25,555,000
  Transfer to real estate................................................     10,321,000
  Chargeoff against allowance for losses.................................        225,000
                                                                           -------------
                                                                           $  69,322,000
                                                                           -------------
                                                                           -------------

The change in carrying value of mortgage loans during the year ended September 30, 1993
were as follows:

  Balance at September 30, 1992..........................................  $ 237,428,000
  Advances on mortgage loans.............................................        602,000
  Transfer of real estate to mortgage loans..............................        348,000
  Net change in interest reserves, deferred income.......................      1,323,000
                                                                           -------------
                                                                             239,701,000
  Collections of principal...............................................     24,604,000
  Transfer to real estate................................................    110,218,000
  Chargeoff against allowance for losses.................................        686,000
                                                                           -------------
                                                                           $ 104,193,000
                                                                           -------------
                                                                           -------------

The change in carrying value of mortgage loans during the year ended September 30, 1992
were as follows:

  Balance at September 30, 1991..........................................  $ 344,632,000
  Advances on mortgage loans.............................................      2,624,000
  Transfer of real estate to mortgage loans..............................        940,000
  Net change in interest reserves, deferred income.......................        426,000
                                                                           -------------
                                                                             348,622,000
  Collections of principal...............................................     50,674,000
  Transfer to real estate................................................     56,554,000
  Chargeoff against allowance for losses.................................      3,566,000
  Other..................................................................        400,000
                                                                           -------------
                                                                           $ 237,428,000
                                                                           -------------
                                                                           -------------
</TABLE>

                                       47

                           MORTGAGE AND REALTY TRUST
                               INDEX TO EXHIBITS

<TABLE>
<CAPTION>
   EXHIBIT
     NO.                                 DESCRIPTION
   -------    ------------------------------------------------------------------
   <C>        <S>
    3.1       Declaration of Trust as amended through February 17, 1993 (1)
               (Exhibit 3).
    3.2       By-Laws, as amended through June 20, 1984 (2) (Exhibit 3.3).
    4.1       Form of Certificate for Common Shares (3) (Exhibit 1A).
    4.2(a)    Joint Plan of Reorganization Proposed by Debtor, Creditors'
               Committee and Equity Security Holders Committee (4) (Exhibit
               10.11).
    4.2(b)    Modification to Joint Plan of Reorganization Proposed by Debtor,
               Creditors' Committee and Equity Security Holders Committee (5)
               (Exhibit 2).
    4.2(c)    Amendment No. 1 and Consent to Plan of Reorganization dated as of
               September 30, 1991 (6) (Exhibit 4.4(c)).
    4.2(d)    Amendment No. 2 to Plan of Reorganization, dated as of July 15,
               1992 (7) (Exhibit 4.2(d)).
    4.3       Indenture dated as of July 15, 1992 between Mortgage and Realty
               Trust and Wilmington Trust Company, as trustee, governing the
               registrant's Senior Secured Uncertificated Notes due 1995 (7)
               (Exhibit 4.3).
   10.1       1984 Share Option Plan (8) (Exhibit 19.1).
   10.2       Form of Incentive Stock Option Agreement under the 1984 Share
               Option Plan (9) (Exhibit 10.9).
   10.3       Form of Non-Qualified Stock Option Agreement under the 1984 Share
               Option Plan (2) (Exhibit 10.19).
   10.4       Amended and Restated Saving Incentive Plan effective January 1,
               1992 (7) (Exhibit 10.7).
   10.5       Amended and Restated Employees' Retirement Plan effective January
               1, 1992 (7) (Exhibit 10.8).
   10.6       Pension Plan for Trustees dated October 1, 1989 (10) (Exhibit
               10.13).
   10.7       Employee' Retention Plan dated October 17, 1990 as amended January
               16, 1991 and March 10, 1991 (11) (Exhibit 19.1).
   10.8*      Resolutions of Amendment to Amended and Restated Employees'
               Retirement Plan.
   11*        Schedule of Net Income Per Share -- Assuming Full Dilution for the
               years ended September 30, 1994, 1993 and 1992
   20.1       Press Release (12) (Exhibit 20.1).
   20.2       Term Sheet (12) (Exhibit 20.2).
   21*        Subsidiaries.
   23*        Consent of Ernst & Young LLP dated December 27, 1994.
<FN>
- -------------------------
 (1) Filed  on May 13, 1993  as an exhibit to the  Quarterly Report on Form 10-Q
     (No. 1-6613) and incorporated herein by reference.

 (2) Filed on December 6, 1984 as an  exhibit to the Annual Report on Form  10-K
     (No. 1-6613) and incorporated herein by reference.

 (3) Filed  on May 20, 1981 as an exhibit to Amendment No. 1 to the Registration
     Statement on Form 8-A (No. 1-6613) and incorporated herein by reference.

 (4) Filed on December 28, 1990 as an exhibit to the Annual Report on Form  10-K
     (No. 1-6613) and incorporated herein by reference.
</TABLE>

                                       48

<TABLE>
<S>  <C>
 (5) Filed  on March 14,  1991 as an exhibit  to the Current  Report on Form 8-K
     (No. 1-6613) and incorporated herein by reference.

 (6) Filed on December 27, 1991 as an exhibit to the Annual Report on Form  10-K
     (No. 1-6613) and incorporated herein by reference.

 (7) Filed  on December 22, 1992 as an exhibit to the Annual Report on Form 10-K
     (No. 1-6613) and incorporated herein by reference.

 (8) Filed on August 13, 1987 as an exhibit to the Quarterly Report on Form 10-Q
     (No. 1-6613) and incorporated herein by reference.

 (9) Filed on December 29, 1987 as an exhibit to the Annual Report on Form  10-K
     (No. 1-6613) and incorporated herein by reference.

(10) Filed  on December 21, 1989 as an exhibit to the Annual Report on Form 10-K
     (No. 1-6613) and incorporated herein by reference.

(11) Filed on May 14, 1991  as an exhibit to the  Quarterly Report on Form  10-Q
     (No. 1-6613) and incorporated herein by reference.

(12) Filed  on November 28, 1994 as an exhibit to the Current Report on Form 8-K
     (No. 1-6613) and incorporated herein by reference.

  *  Exhibit filed with this Form 10-K.
</TABLE>

                                       49
<PAGE>


                                                                    EXHIBIT 10.8

                           SECRETARY'S CERTIFICATION

    The undersigned Secretary of Mortgage and Realty Trust (the "Trust"), a real
estate  investment trust duly organized under the laws of the State of Maryland,
hereby certifies that the following is a true and correct copy of the  preambles
and  resolutions duly adopted by the Board of  Trustees of the Trust on July 20,
1994, and that  such resolutions  have not been  modified or  rescinded and  are
still in full force and effect as of the date hereof:

    WHEREAS,  the Trust has heretofore adopted  and maintained, and continues to
maintain, a certain Plan and Trust qualified under Sections 401(a) and 501(a) of
the Internal Revenue Code known as the "Employees' Retirement Plan for  Mortgage
and Realty Trust" (the "Plan"); and

    WHEREAS, in the opinion of the Board of Trustees, it is in the best interest
of  the  Trust  to  amend  the Plan  so  as  to  permit  distributions following
termination of employment  and to  permit distribution of  an employee's  vested
benefit in lump sum form;

    NOW THEREFORE, BE IT

    RESOLVED, that  Item  E16  of  the  Adoption  Agreement  to  the  Employees'
              Retirement Plan for Mortgage and  Realty Trust dated December  16,
              1992 is hereby amended by eliminating E16 c. thereof and selecting
              instead   E16  d.  reading  "Distributions  may  be  made  at  the
              Participant's  election   as  soon   as  practicable   after   the
              Anniversary  Date following termination of  employment"; and it is
              further

    RESOLVED, that Item  E17  of  the aforesaid  Adoption  Agreement  is  hereby
              amended by eliminating E17 a. thereof and selecting instead E17 c.
              reading "Distributions under the Plan may be made in annuities and
              . . . IN LUMP SUMS OR INSTALLMENTS"; and it is further

    RESOLVED, that  the aforesaid amendments shall be effective as of January 1,
              1994; and it is further

    RESOLVED, that the appropriate officers of  the Trust are hereby  authorized
              and  directed to take any and  all actions, to sign such documents
              and to make such filings with  any State or Federal agency as  may
              be necessary to effectuate the foregoing resolutions.

                                                   /s/ CLAIRE M. ADAMS

                                          --------------------------------------
                                                Claire M. Adams, Secretary

DATED: July 20, 1994

                                                                          [SEAL]
<PAGE>


                                                                      EXHIBIT 11

                           MORTGAGE AND REALTY TRUST

           SCHEDULE OF NET INCOME PER SHARE -- ASSUMING FULL DILUTION

                        FOR THE YEAR ENDED SEPTEMBER 30,

<TABLE>
<CAPTION>
                                                                     1994             1993             1992
                                                                ---------------  ---------------  ---------------
<S>                                                             <C>              <C>              <C>
BASIS:
Net loss......................................................  $   (21,590,000) $   (53,969,000) $   (37,472,000)
Average common shares outstanding.............................       11,226,000       11,080,000       11,076,000
20% limitation on assumed repurchase..........................        2,245,000        2,216,000        2,215,000
Market price at the end of the period.........................            $.375            $.375           $1.125
Options outstanding...........................................          426,000          452,500          584,500

COMPUTATION:
Proceeds:
  Options.....................................................          426,000          452,500          584,500
  Average exercise price......................................         X  $5.37         X  $5.36         X  $8.15
                                                                ---------------  ---------------  ---------------
                                                                $     2,288,000  $     2,425,000  $     4,764,000
                                                                ---------------  ---------------  ---------------
                                                                ---------------  ---------------  ---------------
Adjustment of proceeds:
  Purchase of outstanding common shares at market.............  $       842,000  $       831,000  $     2,492,000
  Retirement of debt..........................................        1,446,000        1,594,000        2,272,000
                                                                ---------------  ---------------  ---------------
                                                                $     2,288,000  $     2,425,000  $     4,764,000
                                                                ---------------  ---------------  ---------------
                                                                ---------------  ---------------  ---------------
Adjustment of net loss:
  Net loss before gain on sales of real estate................  $   (21,590,000) $   (53,969,000) $   (37,472,000)
  Interest reduction..........................................          155,000          135,000          176,000
                                                                ---------------  ---------------  ---------------
    Adjusted net loss.........................................  $   (21,435,000) $   (53,834,000) $   (37,296,000)
                                                                ---------------  ---------------  ---------------
                                                                ---------------  ---------------  ---------------
Adjustment of shares outstanding:
  Average shares outstanding..................................       11,226,000       11,080,000       11,076,000
  Net shares repurchased......................................       (1,819,000)      (1,764,000)      (1,631,000)
                                                                ---------------  ---------------  ---------------
    Adjusted shares outstanding (basis for computation of net
     income per share -- assuming full dilution)..............        9,407,000        9,316,000        9,445,000
                                                                ---------------  ---------------  ---------------
                                                                ---------------  ---------------  ---------------
Fully diluted earnings per share:
  Net loss....................................................          $(2.28)          $(5.78)          $(3.95)
                                                                ---------------  ---------------  ---------------
                                                                ---------------  ---------------  ---------------
</TABLE> 
- ------------------------
NOTE  -- Primary  earnings per share  is based  on the average  number of shares
outstanding.

<PAGE>


                                                                      EXHIBIT 21

                           MORTGAGE AND REALTY TRUST

                     SUBSIDIARIES AS OF SEPTEMBER 30, 1994

<TABLE>
<CAPTION>
                                                       PERCENTAGE OF            STATE OF
NAME                                                     OWNERSHIP            ORGANIZATION
- - -------------------------------------------------  ----------------------  -------------------
<S>                                                <C>                     <C>
MRT West, Inc. (corporation)                                100%               California

Paseo Padre Associates                                      85%                California
    (limited partnership)                             (Limited partner
                                                         interest)
                                                            15%
                                                      (General partner
                                                          interest
                                                     through MRT West)

150 Rittenhouse Circle, Inc. (corporation)                  100%                Maryland

MRT Santa Monica, Inc. (corporation)                        100%               California
</TABLE>

<PAGE>

                                                                      EXHIBIT 23

                        CONSENT OF INDEPENDENT AUDITORS

    We  consent to the use of our report dated November 17, 1994 with respect to
the financial statements and schedules of Mortgage and Realty Trust included  in
this Annual Report (Form 10-K) for the year ended September 30, 1994.

                                          ERNST & YOUNG LLP

Philadelphia, Pennsylvania
December 27, 1994

<PAGE>
 



                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549

                                   FORM 10-Q


(Mark One)

   /X/     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
           THE SECURITIES EXCHANGE ACT OF 1934

           For the quarterly period ended March 31, 1995

                                   OR

   / /     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
           THE SECURITIES EXCHANGE ACT OF 1934

           For the transition period from ____________ to __________


Commission File Number 1-6613


                          MORTGAGE AND REALTY TRUST          
            ------------------------------------------------------
            (Exact name of registrant as specified in its charter)



            Maryland                                 23-1862664
 -------------------------------           --------------------------------
 (State or other jurisdiction of           (I.R.S. Employer Identification)
  incorporation or organization)


     8380 Old York Road, Suite 300
       Elkins Park, Pennsylvania                     19027-1590     
- - ---------------------------------------              ----------
(Address of principal executive offices)             (Zip Code)


Registrant's telephone number, including area code: (215) 881-1525

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                                     Yes   X        No       
                                         -----         -----

Indicate by check mark whether the registrant has filed all documents and
reports required to be filed by Sections 12, 13 or 15 (d) of the Securities
Exchange Act of 1934 subsequent to the distribution of securities under a plan
confirmed by a court.

                                     Yes   X        No          
                                         -----         -----

Number of Common Shares Outstanding at March 31, 1995:

                                  11,226,215



                            MORTGAGE AND REALTY TRUST

                          INDEX OF FINANCIAL INFORMATION


PART I

           1.    Unaudited Financial Statements including the following:

                      Balance Sheet at March 31, 1995 and
                      September 30, 1994

                      Statement of Operations for the periods ended
                      March 31, 1995 and 1994

                      Statement of Cash Flows for the six months
                      ended March 31, 1995 and 1994

                      Statement of Shareholders' Equity for the six
                      months ended March 31, 1995

                      Notes to the Financial Statements

           2.    Management's Discussion and Analysis of Financial Condition
                 and Results of Operations


PART II

           3.    Defaults Upon Senior Securities

           6.    Exhibits and Reports on Form 8-K



                                       1


                      MORTGAGE AND REALTY TRUST                       FORM 10Q

Item 1.      Financial Statements:

- --------------------------------------------------------------------------------
BALANCE SHEET
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>

                                                   March 31,          September 30,
                                                     1995                1994
                                                  ------------        -------------  
                                                  
<S>                                              <C>                 <C>

ASSETS:
Mortgage loans and investments:
  Standing loans                                 $ 54,272,000         $ 61,851,000
  Long-term amortizing loans                        2,694,000            2,908,000
  Participating loans and investments               1,960,000            4,563,000
  Non-earning                                          25,000                    -
                                                 ------------         ------------
                                                   58,951,000           69,322,000
                                                 ------------         ------------
Notes receivable                                      642,000              760,000
In-substance foreclosures:
  Earning                                          30,328,000           62,097,000
  Non-earning                                      18,018,000           10,198,000
Real estate:
  Investment in real estate equities, net          56,940,000           56,857,000
  Properties acquired through foreclosure and
    held for sale, net:
      Earning                                      72,642,000           68,437,000
      Non-earning                                  34,417,000           32,282,000
  Investment in partnerships, net                  26,511,000            9,524,000
                                                 ------------         ------------
                                                  298,449,000          309,477,000
         Less allowance for losses                (11,031,000)         (13,430,000)
                                                 ------------         ------------
                                                  287,418,000          296,047,000
Cash and cash equivalents                          73,140,000           60,332,000
Interest receivable and other assets                6,390,000            7,865,000
                                                 ------------         ------------
                                                 $366,948,000         $364,244,000
                                                 ============         ============
LIABILITIES:
Senior secured notes                             $290,000,000         $290,000,000
Loan on equity investment                          17,593,000           17,593,000
Accounts payable and accrued expenses               3,715,000            4,050,000
Interest payable                                   51,324,000           32,568,000
                                                 ------------         ------------
                                                  362,632,000          344,211,000
                                                 ------------         ------------
COMMITMENTS AND CONTINGENCIES (Note 3)

SHAREHOLDERS' EQUITY:
Preferred shares, $1 par value:  3,500,000
  shares authorized, none issued                            -                    -
Common shares, $1 par value:  20,000,000 shares
  authorized, 11,226,000 shares issued and
  outstanding                                      11,226,000           11,226,000
Additional paid-in capital                        182,375,000          182,375,000
Accumulated deficit                              (189,285,000)        (173,568,000)
                                                 ------------         ------------
      Total shareholders' equity                    4,316,000           20,033,000
                                                 ------------         ------------

                                                 $366,948,000         $364,244,000
                                                 ============         ============
</TABLE>

                                  See accompanying notes.

                                           2


                      MORTGAGE AND REALTY TRUST                       FORM 10Q

Item 1.      Financial Statements (Continued)


- --------------------------------------------------------------------------------
STATEMENT OF OPERATIONS
Periods Ended March 31, (Unaudited)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>

                                              Quarter Ended              Six Months Ended
                                        --------------------------   --------------------------
                                           3/31/95       3/31/94       3/31/95       3/31/94
                                        ------------   -----------   ------------   -----------

<S>                                     <C>            <C>           <C>            <C>

Income:
   Interest and fee income on mortgage
     loans                              $  2,303,000   $ 3,661,000   $  5,181,000   $ 7,666,000
   Income on rental properties:
      Rental income                        5,825,000     4,167,000     11,517,000     8,469,000
      Operating expense reimbursement        590,000       418,000      1,167,000       849,000
   Interest on short-term investments      1,042,000       140,000      1,864,000       234,000
   Other                                      14,000        34,000         47,000        48,000
                                        ------------   -----------   ------------   -----------
                                           9,774,000     8,420,000     19,776,000    17,266,000
                                        ------------   -----------   ------------   -----------

EXPENSES:
   Interest                               10,273,000     7,663,000     19,832,000    15,462,000
   Expenses of rental properties:
      Depreciation and amortization        1,782,000     1,426,000      3,486,000     2,833,000
      Operating                            2,802,000     2,360,000      5,472,000     4,734,000
   Other operating expenses                1,045,000     1,382,000      2,198,000     2,628,000
   Provision for losses on mortgage
     loans and related investments         3,000,000             -      3,000,000             -
   Reorganization expenses                 1,135,000       741,000      1,505,000     1,417,000
                                        ------------   -----------   ------------   -----------
                                          20,037,000    13,572,000     35,493,000    27,074,000
                                        ------------   -----------   ------------   -----------

Net loss                                $(10,263,000)  $(5,152,000)  $(15,717,000)  $(9,808,000)
                                        ============   ===========   ============   ===========

PER SHARE:
   Net loss                                $(.91)        $(.46)        $(1.40)         $(.87)
                                           =====         =====         ======          =====

Weighted average number of common
  shares outstanding                     11,226,000    11,226,000    11,226,000     11,226,000


</TABLE>

                                  See accompanying notes.


                                            3



                      MORTGAGE AND REALTY TRUST                       FORM 10Q

Item 1.      Financial Statements (Continued)

- --------------------------------------------------------------------------------
STATEMENT OF CASH FLOWS
Six Months Ended March 31, (Unaudited)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>

                                                                1995                1994
                                                            -----------         ------------

<S>                                                         <C>                 <C>

Cash flows from operating activities:
  Net loss                                                  $(15,717,000)        $(9,808,000)
                                                            ------------         -----------
  Adjustments to reconcile net loss to net
   cash provided by operating activities:
    Depreciation and amortization on real estate               3,486,000           2,833,000
    Decrease in payables and accrued expenses                   (335,000)           (134,000)
    Increase in interest payable                              18,756,000          15,512,000
    Decrease (increase) in receivables and other assets        1,475,000            (399,000)
    Net change in interest reserves, deferred income            (349,000)           (455,000)
    Provision for losses                                       3,000,000                   -
    Recoveries of charge offs to allowance for losses            116,000              69,000
                                                            ------------         -----------
  Total adjustments                                           26,149,000          17,426,000
                                                            ------------         -----------
NET CASH PROVIDED BY OPERATING ACTIVITIES                     10,432,000           7,618,000
                                                            ------------         -----------
Cash flows from investing activities:
  Investments in real estate:
    Properties acquired through foreclosure                   (6,189,000)         (2,103,000)
    In-substance foreclosures                                    (97,000)         (1,030,000)
    Real estate equities                                      (1,349,000)           (738,000)
    Partnerships                                              (1,849,000)                  -
  Principal repayments on mortgage loans                         835,000          11,564,000
  Repayments on notes receivable                                 118,000             100,000
  Sale of foreclosed property                                  3,350,000           6,665,000
  Repayment on in-substance foreclosure                        7,557,000           2,338,000
                                                            ------------         -----------
NET CASH PROVIDED BY INVESTING ACTIVITIES                      2,376,000          16,796,000
                                                            ------------         -----------
Net increase in cash and cash equivalents                     12,808,000          24,414,000
Cash and cash equivalents at beginning of period              60,332,000          11,451,000
                                                            ------------         -----------
Cash and cash equivalents at end of period                  $ 73,140,000         $35,865,000
                                                            ============         ===========

SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTMENT AND
 FINANCING ACTIVITIES:

  Charge offs against allowance for losses                  $  5,515,000         $   758,000
                                                            ============         ===========
  Transfer of in-substance foreclosures to real estate
    and investment in partnerships                          $ 23,740,000         $ 5,556,000
                                                            ============         ===========
  Transfer of in-substance foreclosures to mortgage
    loans                                                   $    105,000         $         -
                                                            ============         ===========
  Transfer of mortgage loans to real estate and in-
    substance foreclosures                                  $  9,762,000         $   400,000
                                                            ============         ===========

</TABLE>

                                   See accompanying notes.

                                             4



                      MORTGAGE AND REALTY TRUST                       FORM 10Q

Item 1.      Financial Statements (Continued)

- --------------------------------------------------------------------------------
STATEMENT OF SHAREHOLDERS' EQUITY
For the Six Months Ended March 31, 1995 (Unaudited)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>

                                                 Additional                        Total
                            Common Shares          Paid-In      Accumulated    Shareholders'
                          Shares      Amount       Capital        Deficit         Equity
                        -------------------------------------------------------------------

<S>                     <C>         <C>          <C>           <C>             <C>

Balance, beginning of
   period               11,226,000  $11,226,000  $182,375,000  $(173,568,000)  $20,033,000


Net loss                                                         (15,717,000)  (15,717,000)
                        ----------  -----------  ------------  -------------   -----------

Balance, end of
   period               11,226,000  $11,226,000  $182,375,000  $(189,285,000)  $ 4,316,000
                        ==========  ===========  ============  =============   ===========

</TABLE>

                                  See accompanying notes.


                                           5



                      MORTGAGE AND REALTY TRUST                       FORM 10Q


Item 1.   Financial Statements (Continued)


NOTES TO THE FINANCIAL STATEMENTS


NOTE 1.   BASIS OF FINANCIAL INFORMATION AND PLAN OF REORGANIZATION -


          On November 17, 1994, the Trust announced that it had reached an
          agreement in principle with a substantial number of holders of its
          Senior Notes on the terms of a restructuring of the Senior Notes.

          Pursuant to the agreement in principle, holders of the Senior Notes
          in the aggregate principal amount of $290 million plus accrued
          interest of $51.3 million through March 31, 1995 will receive
          under a prepackaged plan of reorganization under chapter 11 of the
          Bankruptcy Code, $110 million of new senior secured notes due 2002,
          approximately $50 million in cash and 97% of the restructured equity
          of the Trust (or substantially all the restructured equity if holders
          of the Trust's outstanding common shares do not vote to accept the
          prepackaged plan).  If holders of the outstanding common shares vote
          to accept the prepackaged plan, such holders will retain 3% of the
          equity of the restructured Trust.  The agreement in principle
          anticipates that the new senior secured notes will mature in 2002
          and bear interest at the rate of 11-1/8% per annum.  It is also
          anticipated that holders of unsecured claims will receive cash in the
          allowed amount of their claims.  It is contemplated that the Trust
          will prepare a "shelf" registration statement for the new securities
          issued pursuant to the prepackaged plan.

          In April 1995, the Trust and certain holders of Senior Notes executed
          an agreement of understanding, pursuant to which such noteholders
          agreed to support the proposed restructuring.  On April 11, 1995,
          pursuant to such agreement, the Trust advanced $25 million towards
          the $50 million minimum payment required to implement the proposed
          restructuring.

          The agreement to pursue the restructuring proposal is subject to a
          number of conditions and the Trust intends to effect the
          restructuring through a prepackaged chapter 11 bankruptcy.  At this
          time there can be no assurance that the conditions to consummation of
          the proposed restructuring will be satisfied.

          On March 30, 1995, the Trust filed preliminary solicitation materials
          with the SEC regarding the proposed restructuring and prepackaged
          chapter 11 bankruptcy.  Details of the proposed restructuring and
          prepackaged bankruptcy including the conditions to commencement and
          consummation of the restructuring and terms of the new debt securities
          to be received by the Senior Note holders under the prepackaged plan
          have not been finalized pending the filing of definitive solicitation
          materials with the SEC and distribution of a disclosure statement for
          the solicitation of votes for the prepackaged plan to holders of the
          Trust's outstanding securities.

          The financial statements have been prepared in accordance with
          generally accepted accounting principles (GAAP) applicable to a
          company on a "going concern" basis, which contemplates the
          realization of assets and the liquidation of liabilities in the
          ordinary course of business.  These financial statements include
          adjustments and reclassifications that have been made to reflect
          indebtedness as extended under the 1991 Plan and the Senior Note
          Indenture.  These financial statements do not include any adjustments



                                         6



                      MORTGAGE AND REALTY TRUST                       FORM 10Q


Item 1.   Financial Statements (Continued)


NOTES TO THE FINANCIAL STATEMENTS


NOTE 1.   BASIS OF FINANCIAL INFORMATION AND PLAN OF REORGANIZATION (Continued)


          that would be required should the Trust be unable to continue as a
          going concern.  The conditions noted above raise substantial doubt
          about the Trust's ability to continue as a going concern.  These
          financial statements also do not include any adjustments that could
          be required as a result of the November 17, 1994 agreement in
          principle with certain holders of Senior Notes and related proposed
          restructuring and prepackaged chapter 11 bankruptcy, including 
          adjustments required by The American Institute of Certified Public
          Accountants Statement of Position 90-7 "Financial Reporting by
          Entities in Reorganization Under the Bankruptcy Code," for fresh
          start accounting.  The Trust anticipates that any adjustments that
          would be occasioned in the restructuring process by its financial
          distress, by any inability of the Trust to continue as a going
          concern or by any inability of the Trust to achieve a consensual
          restructuring would be material and adverse.

          The accompanying unaudited financial statements have been prepared
          in accordance with generally accepted accounting principles for
          interim financial information and with the instructions to Form 10-Q
          and Article 10 of Regulation S-X.  Accordingly, they do not include
          all the information and footnotes required by generally accepted
          accounting principles for complete financial statements.  In the
          opinion of management, all adjustments (consisting of normal
          recurring accruals) considered necessary for a fair presentation
          have been included.  Operating results for the six months period
          ended March 31, 1995 are not necessarily indicative of the results
          that may be expected for the year ended September 30, 1995.



NOTE 2.   SIGNIFICANT ACCOUNTING POLICIES

          INCOME TAXES - The Trust is a real estate investment trust that has
          elected to be taxed under Sections 856-860 of the Internal Revenue
          Code of 1986, as amended.  Accordingly, no provision has been made
          for income taxes in the financial statements.

          For the fiscal year ended September 30, 1994 and the six months ended
          March 31, 1995, there were significant differences between taxable
          net loss and net loss as reported in the financial statements.  The
          differences were primarily temporary differences related to the
          recognition of bad debt deductions and accounting for reorganization
          costs.  For financial accounting purposes, these items are expensed
          currently, while for tax purposes some portion of these items may
          be deferred to future periods.


                                         7



                      MORTGAGE AND REALTY TRUST                       FORM 10Q

Item 1.   Financial Statements (Continued)


NOTES TO THE FINANCIAL STATEMENTS


NOTE 2.   SIGNIFICANT ACCOUNTING POLICIES (Continued)

          The Trust incurred net operating losses of $38 million, $31 million
          and $12 million for tax purposes in fiscal 1993, 1992 and 1991,
          respectively.  The Trust estimates a net operating loss for tax
          purposes of approximately $35 million for fiscal 1994.  Each of these
          net operating losses will be available for fifteen years as a loss
          carryforward to future years' taxable income.  If during the course
          of the proposed restructuring, Cancellation of Indebtedness taxable
          income results, the net operating losses available for use in future
          years will be reduced by the amount of such Cancellation of
          Indebtedness income.  The Trust intends to preserve its net operating
          losses, but the transfer of more than 50% of the ownership of the
          Trust to its creditors in a reorganization (as was provided in the
          November 1994 agreement in principle and as is likely in any
          alternate restructuring) will limit the future per annum use of its
          net operating losses (after the aforementioned reduction for
          Cancellation of Indebtedness income) under Internal Revenue Code
          Section 382.

          INTEREST INCOME - Interest income on each loan is recorded as earned.
          Interest income is not recognized if, in the opinion of the Trustees,
          collection is doubtful.  The Trust generally considers loans as
          delinquent if payment of interest and/or principal, as required by the
          terms of the note, is more than 60 days past due.  Accrual of interest
          income is generally terminated and foreclosure proceedings are
          started if payment is more than 60 days past due.

          RENTAL INCOME  - Rental income is recognized on a straight-line basis
          over the applicable term of the lease.

          LOAN FEE INCOME - Loan fees are recorded as income using the "interest
          method".  Accordingly, loan fees are deferred when received and are
          recorded as income over the term of the loan in relation to
          outstanding loan balances.

          ALLOWANCE FOR LOSSES - The allowance for losses on mortgage loans and
          related investments is determined in accordance with The American
          Institute of Certified Public Accountants Statement of Position on
          Accounting Practices of Real Estate Investment Trusts 75-2, as
          amended.  This statement requires adjustment of the carrying value of
          mortgage loans to the lower of their carrying value or estimated net
          realizable value.  Estimated net realizable value is the estimated
          selling price of a property offered for sale in the open market
          allowing a reasonable time to find a buyer, reduced by the estimated
          cost to complete and hold the property (including the estimated cost
          of capital), net of estimated cash income.  At March 31, 1995, no
          assets were valued using the cost of capital method.

          Additional provisions for losses on mortgage loans and related
          investments may be necessary if the deterioration in real estate
          markets continues, or there is a significant increase in the Trust's
          cost of capital.  See also Note 1, "Basis of Financial Statement
          Presentation and Plan of Reorganization".  Further adjustments may
          also be necessary as a result of the restructuring negotiations.  The


                                      8                                      


                      MORTGAGE AND REALTY TRUST                       FORM 10Q

Item 1.   Financial Statements (Continued)
NOTES TO THE FINANCIAL STATEMENTS

NOTE 2.   SIGNIFICANT ACCOUNTING POLICIES (Continued)

          Trust anticipates that any adjustments that would be occasioned in
          the restructuring process by its financial distress, by any inability
          of the Trust to continue as a going concern or by any inability of
          the Trust to achieve a consensual restructuring would be material and
          adverse.

          CONCENTRATION OF CREDIT RISKS - The Trust's mortgage loan portfolio is
          heavily concentrated in California (49%) and Pennsylvania (23%).  The
          mortgage loans are secured by the underlying real estate.  The real
          estate is subject to risks arising in connection with the underlying
          real estate, such as defaults or non-renewal of the tenant leases,
          increased operating costs, environmental problems and availability
          of financing.

          PROPERTIES ACQUIRED THROUGH FORECLOSURE AND HELD FOR SALE - Properties
          acquired through foreclosure and held for sale are recorded at the
          lower of cost or fair value at acquisition, which becomes the cost
          basis for accounting purposes.  The fair value of the asset acquired,
          in accordance with Financial Accounting Standards Board Statement 15,
          is the amount that the Trust could reasonably expect to receive in a
          current sale between a willing buyer and a willing seller.  Such
          properties are thereafter accounted for in the same manner as any
          similar asset acquired for investment as to depreciation and gain or
          loss upon sale.  Subsequent to foreclosure, the properties are carried
          at the lower of cost or fair value less estimated costs to sell, as
          set forth in The American Institute of Certified Public Accountants'
          Statement of Position 92-3, "Accounting for Foreclosed Assets"
          ("SOP 92-3").

          IN-SUBSTANCE FORECLOSURE - A loan is considered an in-substance fore-
          closure if: (1) the debtor has little or no equity considering the
          fair value of the collateral, (2) proceeds for repayment can be
          expected to come only from operation or sale of the collateral, and
          (3) the debtor has either formally or effectively abandoned control
          of the collateral.  Loans meeting the criteria for in-substance
          foreclosure are reclassified and recorded at the lower of cost or fair
          value of the collateral, which establishes a new cost basis in the
          same manner as a legal foreclosure.

          Properties acquired through foreclosure and held for sale and in-
          substance foreclosures are reclassified from non-earning to earning
          status if they produce and maintain for a minimum of two consecutive
          quarters an annualized return of 5% or greater cash flow yield.

          NET LOSS PER SHARE - Net loss per share is computed using the
          weighted average common shares outstanding during each period.  Fully
          diluted net loss per share is not disclosed because such information
          is not meaningful.

          DEPRECIATION AND AMORTIZATION - Depreciation and amortization are
          computed on the straight-line method over an estimated useful life of
          40 years for buildings and three to five years for other property and
          lease commissions.

          Investments in real estate equities and properties acquired through
          foreclosure and held for sale and investments in partnerships are
          shown on the balance sheet, net of accumulated depreciation.

          CASH AND CASH EQUIVALENTS - Cash and cash equivalents include short-
          term investments (high grade commercial paper carried at cost of
          $71.6 million at March 31, 1995) with original maturities ranging 
          from 3 to 28 days.


                                         9


                      MORTGAGE AND REALTY TRUST                       FORM 10Q

Item 1.   Financial Statements (Continued)
NOTES TO THE FINANCIAL STATEMENTS

NOTE 2.   SIGNIFICANT ACCOUNTING POLICIES (Continued)

          Included in cash and cash equivalents is $1.3 million of restricted
          cash which represents the funding of the employee retention plan (see
          Note 8) and $1.1 million related to borrowers' deposits. 


NOTE 3.   MORTGAGE LOANS AND INVESTMENT IN REAL ESTATE

          The following table summarizes the Trust's mortgage loan portfolio:

<TABLE>
<CAPTION>

                                  March 31, 1995         September 30, 1994
                              ----------------------   ----------------------
                               Number of    Carrying    Number of    Carrying
Type of Underlying Security   Investments    Amount    Investments    Amount
- - ---------------------------   -----------   --------   -----------   --------
                                          ($ Amounts in Thousands)

<S>                               <C>       <C>           <C>        <C>

Apartments                         1         $   235        1        $   254
Residential/Condominium*           8           1,218        9          1,334
Office Buildings                   3          18,181        2          1,699
Industrial Buildings               8          11,203        7         30,328
Research & Development             1          12,043        3         16,371
Retail Buildings                   3          13,011        4         16,276
Hotel/Motels                       1           3,060        1          3,060
                                  --         -------       --        -------

Total                             25         $58,951       27        $69,322
                                  ==         =======       ==        =======
_____________

<FN>

*   Includes 79 mortgage end loans on 8 investments at March 31, 1995 and 80
    mortgage end loans on 9 investments at September 30, 1994.

</TABLE>

          The Trust's mortgage loan portfolio consists of loans located
          principally in California, 49% and Pennsylvania, 23%.

          At March 31, 1995, the Trust had undisbursed commitments of
          $690,000, all of which represents additional advances on partially
          funded mortgage loans.
 
          As of March 31, 1995, there was one earning loan totalling
          $16,608,000 that was delinquent (more than 60 days past due) as to
          principal.

          At March 31, 1995 and 1994, loans totalling $18,438,000 and
          $31,019,000, respectively, were extended beyond their original
          contractual maturity dates.  Loan terms are extended in the normal
          course of business for various reasons, such as delays in
          construction, slower leasing than originally anticipated or delay in
          obtaining permanent financing.

          No interest rate modifications were made on mortgage loans for the
          quarter ended March 31, 1995.


                                         10



                      MORTGAGE AND REALTY TRUST                       FORM 10Q


Item 1.   Financial Statements (Continued)

NOTES TO THE FINANCIAL STATEMENTS

NOTE 3.   MORTGAGE LOANS AND INVESTMENT IN REAL ESTATE (Continued)

          The following table summarizes the Trust's investment in in-substance
          foreclosures:

<TABLE>
<CAPTION>
 
                                   March 31, 1995         September 30, 1994
                               ----------------------    ----------------------
                                Number of    Carrying     Number of    Carrying
Type of Property               Investments    Amount     Investments    Amount
- - ----------------               -----------   --------    -----------   --------
                                          ($ Amounts in Thousands)

<S>                                <C>       <C>             <C>       <C>

EARNING:
Office Buildings                    1        $ 4,654          2        $12,840
Retail Buildings                    2         13,800          3         28,452
Apartments                          -              -          1          6,695
Research & Development Bldgs.       -              -          2         14,110
Industrial Buildings                2         11,874          -              -
                                   --        -------         --        -------
  Total Earning                     5         30,328          8         62,097
                                   --        -------         --        -------

NON-EARNING:
Industrial Buildings                4         18,018          2         10,198
                                   --        -------         --        -------
  Total Non-Earning                 4         18,018          2         10,198
                                   --        -------         --        -------

Total                               9        $48,346         10        $72,295
                                   ==        =======         ==        =======

</TABLE>

          The following table summarizes the Trust's investment in real estate
          equities, net of accumulated depreciation of $11,294,000 at March
          31, 1995 and $10,023,000 at September 30, 1994:

<TABLE>
<CAPTION>

                                   March 31, 1995          September 30, 1994
                               ----------------------    ----------------------
                                Number of    Carrying     Number of    Carrying
Type of Property               Investments    Amount     Investments    Amount
- - ----------------               -----------   --------    -----------   --------
                                          ($ Amounts in Thousands)

<S>                                <C>       <C>             <C>       <C>

Office Buildings                    4        $26,576          4        $26,264
Industrial Buildings                1          6,434          1          6,510
Retail Buildings                    1         23,930          1         24,083
                                   --        -------         --        -------

Total                               6        $56,940          6        $56,857
                                   ==        =======         ==        =======

</TABLE>


                                         11



                       MORTGAGE AND REALTY TRUST                       FORM 10Q
Item 1.   Financial Statements (Continued)

NOTES TO THE FINANCIAL STATEMENTS

NOTE 3.   MORTGAGE LOANS AND INVESTMENT IN REAL ESTATE (Continued)

          The following table summarizes the Trust's investment in properties
          acquired through foreclosure and held for sale, net of accumulated
          depreciation of $10,180,000 at March 31, 1995 and $8,329,000 at
          September 30, 1994:

<TABLE>
<CAPTION>

                                   March 31, 1995          September 30, 1994
                               ----------------------    ----------------------
                                Number of    Carrying     Number of    Carrying
Type of Property               Investments    Amount     Investments    Amount
- - ----------------               -----------   --------    -----------   --------
                                          ($ Amounts in Thousands)

<S>                                <C>       <C>            <C>      <C>

EARNING
Apartments                          3        $ 20,924         3       $ 21,012
Office Buildings                    3          14,772         4         13,942
Industrial Buildings                6          23,280         5         19,913
Retail Buildings                    1           7,651         1          7,585
Research & Development Bldgs.       2           6,015         2          5,985
                                   --        --------        --       --------
  Total Earning                    15          72,642        15         68,437
                                   --        --------        --       --------
NON-EARNING
Office Buildings                    4          12,754         5         16,449
Industrial Buildings                5          14,116         4         10,794
Retail Buildings                    1           7,547         2          5,039
                                   --        --------        --       --------
   Total Non-Earning               10          34,417        11         32,282
                                   --        --------        --       --------

Total                              25        $107,059        26       $100,719
                                   ==        ========        ==       ========

</TABLE>

          The following table summarized the Trust's investment in partnerships,
          net of accumulated depreciation of $618,120 at March 31, 1995 and
          $313,628 at September 30, 1994:

<TABLE>
<CAPTION>

                                   March 31, 1995          September 30, 1994
                               ----------------------    ----------------------
                                Number of    Carrying     Number of    Carrying
Type of Property               Investments    Amount     Investments    Amount
- - ----------------               -----------   --------    -----------   --------
                                          ($ Amounts in Thousands)

<S>                                <C>       <C>            <C>        <C>

Industrial Buildings                2        $ 9,403         2         $ 9,524
Retail Buildings                    2         17,108         -            -
                                   --        -------        --         -------

Total                               4        $26,511         2         $ 9,524
                                   ==        =======        ==         =======

</TABLE>

                                      12



                       MORTGAGE AND REALTY TRUST                       FORM 10Q

Item 1.   Financial Statements (Continued)

NOTES TO THE FINANCIAL STATEMENTS

NOTE 4.   ALLOWANCE FOR LOSSES

          The changes in the allowance for losses for the six months ended
          March 31, 1995 and 1994 were as follows:

<TABLE>
<CAPTION>
                                                      3/31/95        3/31/94
                                                     --------       --------
                                                      (Amounts in Thousands)

<S>                                                  <C>            <C>

Balance at beginning of period                       $13,430        $11,808
Provisions charged to expense                          3,000              -
                                                     -------        -------
                                                      16,430         11,808
Less charges against allowance, net of recoveries      5,399            758
                                                     -------        -------

Balance at end of period                             $11,031        $11,050
                                                     =======        =======

</TABLE>
          Approximately $7,205,000 and $6,524,000 of the allowance at March
          31, 1995 and 1994, respectively, are applicable to properties
          acquired through foreclosure and held for sale.


NOTE 5.   SENIOR NOTES

          SENIOR SECURED NOTES - The lack of liquidity in many of the commercial
          real estate markets continued during the past year.  Although the
          Trust was able to meet the required principal payment at December 31,
          1992, reducing the principal balance of the Senior Notes to $290 
          million, it did not have sufficient funds to meet the $20 million
          required principal payment due June 30, 1993 or the $33.8 million
          required principal payment due December 31, 1993 or the $30 million
          required principal payment due June 30, 1994 or the $18.8 million
          required principal payment due December 31, 1994 (taking into account
          permitted deferrals).  The Trust also did not make the $6.6 million,
          the $6.4 million, the $7.2 million, the $8.7 million, the $9.1
          million and the $9.6 million interest payments due December 31, 1993,
          March 31, 1994, June 30, 1994, September 30, 1994, December 31, 1994,
          and March 31, 1995, respectively.  The average borrowing rates for
          the six months ended March 31, 1995 and 1994, respectively, were
          12.97% and 10.01%.  At March 31, 1995, the outstanding 13.62%
          interest rate on the Senior Notes was composed of interest at 13.00%
          on $200 million of Senior Notes (including default interest at 1%)
          and 15.00% on $90 million of deferred amounts of Senior Notes
          (including default interest at 1%).

          LOAN ON EQUITY INVESTMENT - In November 1991, the Trust acquired full
          ownership of a retail center in which it had a partnership interest.
          The Trust has a fully funded construction borrowing commitment of
          $17.6 million outstanding at March 31, 1995.  The contractual
          interest rate on this loan is 11% (Prime + 2%, floor of 8.5%), and
          the loan matures on July 3, 1995.

          The Trust can further extend the loan to April 22, 1996, but will be
          required to make a $3.6 million payment in order to receive the
          additional extension.


                                       13



                      MORTGAGE AND REALTY TRUST                       FORM 10Q

Item 1.   Financial Statements (Continued)

NOTES TO THE FINANCIAL STATEMENTS

NOTE 6.   FAIR VALUE OF FINANCIAL INSTRUMENTS

          The Financial Accounting Standards Board Statement No. 107 Disclosure
          of Fair Value of Financial Statements ("SFAS" 107) requires
          disclosure of fair value information about financial instruments,
          whether or not recognized in the balance sheet, for which it is
          practicable to estimate that value.  In cases where quoted market
          prices are not available, fair values are based on estimates using
          present value or other valuation techniques.  Those techniques are
          significantly affected by the assumptions used, including the
          discount rate and estimates of future cash flows.  In that regard,
          the derived fair value estimates cannot be substantiated by
          comparison to independent markets and, in many cases, could not be
          realized in immediate settlement of the instrument.  SFAS 107
          excludes certain financial instruments and all nonfinancial
          instruments from its disclosure requirements.  Accordingly, the
          aggregate fair value amounts presented do not represent the 
          underlying value of the Trust.

          The carrying value of cash and cash equivalents approximates that
          fair value because of the liquidity and short-term maturities of
          these instruments.  The fair value of mortgage loans is estimated
          by discounting cash flows at what is considered a market interest
          rate for loans with similar terms to borrowers of similar credit
          quality.

          The measurement of the fair value of the Senior Notes at March 31,
          1995 is not practical in the context of the proposed restructuring.

          The loan on equity investment is a variable rate loan that reprices
          frequently, thus fair value is based on the carrying amount of the
          loan.

          The estimated fair values of the Trust's financial instruments at
          March 31, 1995 are as follows:

<TABLE>
<CAPTION>
                                                     Carrying         Fair
                                                      Amount         Value
                                                     --------       --------
                                                      (Amounts in Thousands)

<S>                                                  <C>            <C>

FINANCIAL ASSETS:
  Cash and cash equivalents                          $73,140        $73,140
  Mortgage loans and notes receivable (net
    of allowance for possible losses)                 59,744         59,744

FINANCIAL LIABILITIES:
  Loan on equity investment                          (17,593)       (17,593)
  Off-Balance Sheet Financial Instruments:
    Unfunded loan commitments                              -           (690)


</TABLE>


                                        14


                      MORTGAGE AND REALTY TRUST                       FORM 10Q


Item 1.   Financial Statements (Continued)


NOTES TO THE FINANCIAL STATEMENTS


NOTE 7.   SHARE OPTION PLAN

          On August 14, 1994, the 1984 Share Option Plan terminated.  As of
          March 31, 1995, options to purchase 348,500 Common Shares were
          outstanding under the 1984 Share Option Plan.  The exercise price
          per share varies from $2.50 to $4.15.  Options granted, other than
          those granted in fiscal 1991, expire five years from the date of
          grant and may be exercised at any time six months after the date of
          grant, subject to the limitation that the aggregate fair market
          value (determined as of the time the Option is granted) of the 
          Shares with respect to which Incentive Stock Options are exercisable
          for the first time by any participant during any calendar year shall
          not exceed $100,000.  Options granted during fiscal 1991, pursuant
          to the Employee Retention Plan described in Note 8, expire five years
          from the date of grant but do not vest until three years from the
          date of grant.  Options to purchase 77,500 Common Shares at a price
          of $14.50 terminated during the six months ended March 31, 1995.

          In addition to cash, Options may be exercised by exchanging the
          Trust's Common Shares valued at the market price on the date of
          exercise of the Options.  During the six months ended March 31, 1995,
          no Options were exercised.



NOTE 8.   EMPLOYEE RETENTION PLAN

          The Trust established an Employee Retention Plan, to be administered
          by the Compensation and Nominating Committee (the "Committee"), in
          order to assure the continuity and performance of employees of the
          Trust.  The Plan contains four categories of benefits: an incentive
          program, stock options, termination pay and a retention bonus.

          The Committee established an incentive program for calendar year 1991.
          The incentive pool was calculated based on the reduction of the
          Trust's outstanding debt (the Senior Notes).  During the six month
          periods ended March 31, 1995 and 1994, the Committee approved the
          payment of discretionary bonuses totalling $128,500 and $123,000,
          respectively, for certain officers and employees of the Trust.

          On March 29, 1991, the Committee awarded stock options for the
          purchase of 197,500 Common Shares at an option price of $4.15.  The
          options had a three-year vesting period from the date of grant and
          vested on March 29, 1994.

          A termination pay plan has been established to cover termination of
          employment without cause during the period that the Senior Notes, as
          defined, are outstanding.  Employees will be entitled to compensation
          ranging from a minimum of twelve weeks to a maximum of eighteen
          months pay.  In addition, certain health benefits will continue to be
          paid by the Trust over a period of time equal to the period used in
          calculating severance pay.  The Trust estimates that the maximum cost
          of the termination pay plan would be approximately $1.3 million and
          the cost is charged to expense at date of termination (as defined in
          the termination pay plan).

          The retention bonus, which totalled $350,000, was paid on February 28,
          1992 to certain employees who remained with the Trust one year after
          the Effective Date of the 1991 Plan (February 27, 1991).


                                     15



                      MORTGAGE AND REALTY TRUST                       FORM 10Q


Item 1.   Financial Statements (Continued)


NOTES TO THE FINANCIAL STATEMENTS


NOTE 9.   ISSUANCE OF SHARES

          Effective April 1, 1992, the Trust terminated its Dividend
          Reinvestment and Share Purchase Plan.

          The Trust is authorized to issue up to 3,500,000 Preferred Shares on
          terms to be established by the Trustees.  No preferred shares have
          been issued to date.

          The Trust contributed 150,000 Common Shares (1.4% of outstanding
          shares) as part of the settlement of the consolidated class actions
          and the Class 5 claims remaining in the chapter 11 proceeding.  The
          settlement and contribution of shares occurred on September 17, 1993.



                                     16




                           MORTGAGE AND REALTY TRUST                   FORM 10Q


Item 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS


LIQUIDITY AND CAPITAL RESOURCES - A Plan of Reorganization under Chapter 11 of
the Bankruptcy Code was confirmed at a hearing held in the Bankruptcy Court in
Los Angeles, California, on February 21, 1991, and an order was entered
February 27, 1991, confirming the Plan.  As a result of the liquidity problems
in the commercial real estate markets, the Trust was not able to meet the
required amortization at June 30, 1992 and the debt was restructured in July
1992 with the unanimous consent of the creditors.  The debt is now governed by
an indenture dated as of July 15, 1992.  At December 31, 1992, debt outstanding
was reduced to $290 million, the maximum debt level permitted under the Plan
on that date.

For the six months ended March 31, 1995, cash provided by operating activities
increased the cash balance by approximately $10.4 million.  This was due
primarily to an increase in interest payable due to no payment of interest on
the Secured Notes since September 30, 1993.  Cash provided by investing
activities increased the cash balance by approximately $2.4 million.  This was
due to higher repayments, net of advances, on: (1) mortgage loans of $835,000,
and (2) in-substance foreclosures of $7.5 million.  Offsetting these increases
were advances, net of repayments, on: (1) properties acquired through
foreclosure of $2.8 million, (2) real estate equities of $1.3 million and (3)
investment in partnerships of $1.8 million.

Due to the lack of liquidity that has existed in the real estate marketplace,
the Trust has not been able to meet payment and other obligations on its
outstanding debt.

Under the financial covenants of the Indenture governing the Senior Notes, the
Trust was required to maintain a ratio of outstanding securities to its capital
base (as defined in the Indenture) of 515% at March 31, 1993.  In addition,
under the Indenture the Trust was required to maintain a ratio of outstanding
securities to its capital base of 438% at June 30, 1993 and September 30, 1993,
358% at December 31, 1993 and March 31, 1994, and 313% at June 30, 1994 and
September 30, 1994, and 209% at December 31, 1994 and March 31, 1995, and a
ratio of earning assets (as defined in the Indenture) to outstanding securities
of 113% at June 30, 1993 and September 30, 1993, 116% at December 31, 1993 and
March 31, 1994, 117% at June 30, 1994 and September 30, 1994 and 120% at
December 31, 1994 and March 31, 1995.  The Trust failed to meet each of these
ratios, constituting events of default under the Indenture.  However, on May
26, 1993, the Trust received from the holders of more than 66-2/3% in principal
amount of Senior Notes a waiver relating to the March 31 default.

Outstanding Securities refers to all $290 million of securities governed by and
registered under the Indenture dated July 15, 1992 for the Senior Secured
Uncertificated Notes due 1995.  Capital Base means the amount equal to the
Company's Shareholders' Equity less 50% of the non-earning assets.  Non-Earning
Assets means the aggregate of non-earning loans (as defined in the Indenture)
and non-earning properties (properties that do not produce and maintain an
annualized return of 5% or greater cash flow yield).  Earning Assets means an
amount equal to between the aggregate amount of invested assets and aggregate
amount of non-earning assets.

Management has held discussions with the representatives of the creditors to
explore various alternatives for restructuring the outstanding debt
obligations.  The Trust's present intention is to reach a consensual
restructuring agreement to be effected through a prepackaged chapter 11
bankruptcy.  In April 1995, the Trust and certain holders of Senior Notes
executed an agreement of understanding, pursuant to which such noteholders
agreed to support the proposed restructuring.  On April 11, 1995, pursuant to
such agreement, the Trust advanced $25 million towards the $50 million minimum
payment required to implement the proposed restructuring.  See Note 1, "Basis 

                                     17


                           MORTGAGE AND REALTY TRUST                   FORM 10Q

Item 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS (Continued)

of Financial Information and Plan of Reorganization".  If such an agreement
cannot be reached with the Trust's debt holders, the Trust will have to
consider other alternatives, including the filing of a voluntary bankruptcy
petition under chapter 11 of the Bankruptcy Code.  Although the holders of more
than 66-2/3% of the Trust's debt securities had agreed with the Trust to
temporarily forebear further creditor action on the defaults for a defined
standstill period, such standstill period expired on December 3, 1993.  The
Company believes that no further extension of the standstill will be granted. 
The Trust intends, therefore, to continue to operate its business and seek
Senior Note holder consent on an ad hoc basis as such consent is required. 
Although the Trust believes that such consents, if requested, would be in the
best interest of the Trust, its shareholders and the Senior Note holders, there
can be no assurance that the Trust will obtain sufficient consents as they are
required.  Currently, the Trust is in default under the Indenture and has
continued to suspend payments on the Senior Notes.  Consequently, there can be
no assurance that the Indenture Trustee and the Collateral Agents will not take
remedial or enforcement action, including acceleration of the Senior Notes and
foreclosure.  If it becomes impossible for the Trust to continue operations
under such circumstances, it may be necessary for Mortgage and Realty Trust to
explore other alternatives, including seeking relief under chapter 11 of the
Bankruptcy Code.

At March 31, 1995, the Trust had cash and cash equivalents of $71.6 million. 
Included in cash and cash equivalents are $1.3 million of restricted cash which
represents the funding of the employee retention plan and $1.1 million related
to borrowers' deposits.  The Trust's unfunded loan commitments totalled
$690,000 at March 31, 1995.


RESULTS OF OPERATIONS-SIX MONTHS ENDED MARCH 31, 1995 VS. SIX MONTHS ENDED
MARCH 31, 1994 - Net loss for the six months ended March 31, 1995 was
$(15,717,000) or $(1.40) per share compared to a net loss of $(9,808,000) or
$(.87) per share for the six months ended March 31, 1994.  The six months ended
March 31, 1995 included a provision for losses of $3,000,000 or $.27 per share
compared to no provision for the six months ended March 31, 1994.  The Trust's
spread (interest income on mortgage loans plus net operating income from real
estate owned less interest expense) decreased from $(3,212,000) for the six
months ended March 31, 1994 to $(7,439,000) for the six months ended March 31,
1995.  Offsetting these decreases was an increase in interest income on short-
term investments which was $1,864,000 for the six months ended March 31, 1995
compared to $234,000 for the six months ended March 31, 1994.

Interest and fee income on mortgage loans decreased $2,485,000 to $5,181,000
for the six months ended March 31, 1995 from $7,666,000 for the six months
ended March 31, 1994.  The decrease was due primarily to a reduction in earning
mortgage loans (including earning in-substance foreclosures) which totalled
$89.2 million at March 31, 1995 compared to $149.9 million at March 31, 1994. 
During the six months ended March 31, 1995, there were two mortgage loans
totalling $15.4 million that were transferred into investment in Partnerships. 
In addition, advances of $1.8 million on investment in partnerships were made
during the period.

During the six months ended March 31, 1995, no advances were made on mortgage
loans.  Prepayment on mortgage loans of approximately $6 million were received
during the six months ended March 31, 1994.  There were no prepayments on
mortgage loans received during the six months ended March 31, 1995.  The
average interest rate on mortgage loans for the six months ended March 31, 1995
was 7.90% compared to 7.58% for the six months ended March 31, 1994.



                                      18



                           MORTGAGE AND REALTY TRUST                   FORM 10Q


Item 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS (Continued)

Rental income increased $3,048,000 to $11,517,000 in the six months ended March
31, 1995 from $8,469,000 for the six months ended March 31, 1994.  In addition
to rental income, the Trust received reimbursement of certain operating
expenses totalling $1,167,000 and $849,000 for the six months ended March 31,
1995 and 1994, respectively.  Operating expenses and depreciation and
amortization on rental properties increased $1,391,000 to $8,958,000 for the
six months ended March 31, 1995 from $7,567,000 for the six months ended March
31, 1994, primarily from continued growth in real estate equities and
properties acquired through foreclosure and held for sale.

Interest on short-term investments increased due to the continuing accumulation
of available cash.  Available cash increased due to no payment of principal and
interest on the Secured Notes since September 30, 1993.

Interest expense increased $4,370,000 to $19,832,000 in the current period from
$15,462,000 for the six months ended March 31 1994.  This was due primarily to
an increase in the average borrowing rate from 10.01% for the six months ended
March 31, 1994 to 12.97% for the six months ended March 31, 1995.

Other operating expenses decreased $430,000 to $2,198,000 for the six months
ended March 31, 1995 from $2,628,000 for the six months ended March 31, 1994. 
The decrease was due to decreases in professional fees and expenses, insurance
costs, Trustees expenses and tax (other than income).

Reorganization expenses related to the Chapter 11 filing and debt restructuring
expenses were $1,505,000 for the six months ended March 31, 1995 compared to
$1,417,000 for the six months ended March 31, 1994.  These expenses reflect
professional fees incurred by the representatives of the creditors,
shareholders and the Trust.


RESULTS OF OPERATIONS - QUARTER ENDED MARCH 31, 1995 VS. QUARTER ENDED DECEMBER
31, 1994 - Net loss for the quarter ended March 31, 1995 was $(10,263,000) or
$(.91) per share compared to $(5,454,000) or $(.49) per share for the quarter
ended December 31, 1994.  The quarter ended March 31, 1995 included a
provisions for losses of $3,000,000 or $.27 per share compared to no provision
for the quarter ended December 31, 1994.

Interest and fee income on mortgage loans decreased $575,000 to $2,303,000 for
the quarter ended March 31, 1995 from $2,878,000 for the quarter ended December
31, 1994.  The decrease was due to a reduction in earning mortgage loans
(including earning in-substance foreclosures) because of: (1) the repayment of
approximately $6.6 million on earning in-substance foreclosures; (2) the
transfer of approximately $8.3 million of earning in-substance foreclosures to
properties acquired through foreclosure and held for sale; and (3) the
reclassification of approximately $8.7 million from earning to non-earning in-
substance foreclosures.

Rental income increased $133,000 to $5,825,000 in the quarter ended March 31,
1995 from $5,692,000 for the quarter ended December 31, 1994.  In addition to
rental income, the Trust received reimbursement of certain operating expenses
totalling $590,000 and $577,000 for the quarters ended March 31, 1995 and
December 31, 1994, respectively.  Operating expenses and depreciation and
amortization on rental properties increased $210,000 to $4,584,000 for the
quarter ended March 31, 1995 from $4,374,000 for the quarter ended December 31,
1994, primarily from continued growth in real estate equities and properties
acquired through foreclosure and held for sale.

Interest on short-term investments increased due to continuing accumulation of
available cash.


                                      19



                           MORTGAGE AND REALTY TRUST                   FORM 10Q


Item 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS (Continued)

Interest expense increased $714,000 to $10,273,000 in the current quarter from
$9,559,000 for the quarter ended December 31, 1994.  This was due primarily to
an increase in the average borrowing rate from 12.50% for the quarter ended
December 31, 1994 to 13.45% for the quarter ended March 31, 1995.

Reorganization expenses related to the Chapter 11 filing and debt restructuring
expenses were $1,135,000 for the quarter ended March 31, 1995 compared to
$370,000 for the quarter ended December 31, 1994.  These expenses reflect
professional fees incurred by the representatives of the creditors,
shareholders and the Trust.


RESULTS OF OPERATIONS - QUARTER ENDED MARCH 31, 1995 VS. QUARTER ENDED MARCH
31, 1994 - Net loss for the quarter ended March 31, 1995 was $(10,263,000) or
$(.91) per share compared to $(5,152,000) or $(.46) per share for the quarter
ended March 31, 1994.  The quarter ended March 31, 1995 included a provision
for losses of $3,000,000 or $.27 per share compared to no provision for the
quarter ended March 31, 1994.

Interest and fee income on mortgage loans decreased $1,358,000 to $2,303,000
for the quarter ended March 31, 1995 compared to $3,661,000 for the quarter
ended March 31, 1994.  The decrease was due primarily to a reduction in earning
mortgage loans (including earning in-substance foreclosures) which totalled
$149.9 million at March 31, 1994 compared to $89.3 million at March 31, 1995.

Rental income increased $1,658,000 to $5,825,000 in the quarter March 31, 1995
from $4,167,000 for the quarter ended March 31, 1994.  In addition to rental
income, the Trust received reimbursement of certain operating expenses
totalling $590,000 and $418,000 for the quarters ended March 31, 1995 and 1994,
respectively.  Operating expenses and depreciation and amortization on rental
properties increased $798,000 to $4,584,000 for the quarter ended March 31,
1995 from $3,786,000 for the quarter ended March 31, 1994, primarily from
continued growth in real estate equities and properties acquired through
foreclosure and held for sale.

Interest on short-term investments increased due to the continuing accumulation
of available cash.

Interest expense increased $2,610,000 to $10,273,000 for the current quarter
compared to $7,663,000 for the quarter ended March 31, 1994.  This increase was
due primarily to an increase in the average borrowing rate from 10.15% for the
quarter ended March 31, 1994 to 13.45% for the quarter ended March 31, 1995.

Reorganization expenses related to the Chapter 11 filing and debt restructuring
expenses were $1,135,000 for the quarter ended March 31, 1995 compared to
$741,000 for the quarter ended March 31, 1994.  These expenses reflect
professional fees incurred by the representatives of the creditors,
shareholders and the Trust.


NON-EARNING LOANS AND INVESTMENTS - At March 31, 1995, the Trust's non-
earning loans, non-earning in-substance foreclosures and non-earning properties
acquired through foreclosure and held for sale were $52,460,000, representing
17.58% of invested assets compared to $47,008,000 (15.25%) at December 31, 1994
and $44,909,000 (13.71%) at March 31, 1994.


                                      20


                          MORTGAGE AND REALTY TRUST                    FORM 10Q

                                   PART II


Item 3.   DEFAULTS UPON SENIOR SECURITIES

          The Trust did not make a $9.6 million interest payment due March 31,
          1995 on the Senior Notes.

          In addition, based on financial results at March 31, 1995 the Trust
          was in violation of certain financial covenants in the Indenture
          relating to the ratio of outstanding securities to the Trust's
          capital base and the ratio of earning assets to outstanding
          securities.  Outstanding Securities refers to all Securities
          governed by and registered under the Indenture dated July 15, 1992
          for the Senior Secured Uncertificated Notes due 1995.  Capital Base
          means the amount equal to the Company's Shareholders' Equity less
          50% of the non-earning assets.  Non-Earning Assets means the
          aggregate of non-earning loans (as defined in the Indenture) and
          non-earning properties (properties that do not produce and maintain
          an annualized return of 5% or greater cash flow yield).  Earning
          Assets means an amount equal to between the aggregate amount of
          invested assets and aggregate amount of non-earning assets.  Under
          the financial covenants of the Indenture, the Trust was required to
          maintain a ratio of outstanding indenture securities to its capital
          base (as defined in the Indenture) of 209% at March 31, 1995 and a
          ratio of earning assets to outstanding securities of 120% at March
          31, 1995.  Failure to satisfy these covenants constitute additional
          events of default under the Indenture.  In addition, at December 31,
          1994, the Trust's non-performing assets (as defined in the Indenture)
          exceeded the limits prescribed in the Indenture.  In addition to
          constituting an event of default, the Trust is obligated under the
          Indenture to pay to the holders of Senior Notes a penalty equal to
          1.5% of the excess of non-performing assets, or a payment of
          approximately $183,000.  The are also outstanding certain other
          events of default under the Indenture.

          Notwithstanding the uncured events of default, neither the Indenture
          Trustee nor any holders of the Senior Notes have accelerated the
          Senior Notes.  On July 2, 1993 holders of approximately 81% of the
          Senior Notes agreed, subject to certain conditions, not to accelerate
          the Senior Notes or take any other remedial or enforcement action
          during a defined standstill period (the "Standstill Period")
          initially expiring July 31, 1993.  The Standstill Period was extended
          by holders of more than 66-2/3% of the Senior Notes on August 3,
          August 20, September 23, October 5 and November 23, 1993.  However,
          the Standstill Period expired on December 3, 1993.  At the present
          time, it appears unlikely that any further extensions of the
          Standstill Period will be granted.  Subsequent to the expiration of
          the Standstill Period, on or about December 8, 1993 the Indenture
          Trustee (and the Collateral Agents) notified the Trust's bank of the
          Indenture Trustee's security interest in the Trust's deposit accounts
          and instructed the bank to freeze the Trust's cash until otherwise
          instructed by the Indenture Trustee.  Since that date, the Trust has
          operated on an ad hoc basis with the Indenture Trustee in
          administering its cash, with all cash use subject to review and
          approval by the Indenture Trustee.  On or about February 3, 1994, the
          Trust and the Indenture Trustee and Collateral Agents reached further
          understanding regarding the Trust's use of cash and administration 
          of its assets in the absence of a continued or extended Standstill


                                      21


                          MORTGAGE AND REALTY TRUST                    FORM 10Q

                                   PART II



Item 3.   DEFAULTS UPON SENIOR SECURITIES (Continued)


          Period.  Pursuant to the understanding, which is terminable at will
          by the Indenture Trustee or Collateral Agents, the Trust will
          continue to use its cash on an ad hoc basis, subject to Indenture
          Trustee or Collateral Agent approval, and the Trust will administer
          its assets as if no default had occurred and was continuing.  There
          can be no assurance that the Indenture Trustee will not terminate the
          understanding or take further remedial or enforcement action with
          respect to the Trust's bank accounts or other properties, including
          acceleration of the Senior Notes and foreclosure.  Such action, or
          failure of the Indenture Trustee and the Collateral Agents to consent
          to necessary use of cash or releases of collateral in the conduct of
          the Trust's business, would have a material adverse effect on the
          Trust's operations and could cause the Trust to seek relief under
          Chapter 11 of the United States Bankruptcy Code.




Item 6.   EXHIBITS AND REPORTS ON FORM 8-K

          (A)  EXHIBITS

               Exhibits are as set forth in the "INDEX TO EXHIBITS" on page 24.
          

          (B)  REPORTS ON FORM 8-K

               None



                                       22




                         MORTGAGE AND REALTY TRUST                     FORM 10Q


                                 SIGNATURES






        Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.




                                        MORTGAGE AND REALTY TRUST




                                        By   /s/ Victor H. Schlesinger       

                                            -------------------------------
                                             Victor H. Schlesinger
                                             Chairman


                                        By   /s/ Daniel F. Hennessey       
                                            -------------------------------
                                             Daniel F. Hennessey
                                             Treasurer
                                             Principal Financial Officer


DATE:   May 12, 1995



                                      23



                         MORTGAGE AND REALTY TRUST                     FORM 10Q


                             INDEX TO EXHIBITS



EXHIBIT
  NO.                              DESCRIPTION
- - -------                            -----------

  11*         Schedule of Net Income (Loss) Per Share - Assuming Full Dilution




- - ------------------
*  Exhibit filed with this Form 10-Q.




                                     24


<PAGE>
 



                                                                     Exhibit 11 

                         MORTGAGE AND REALTY TRUST
       SCHEDULE OF NET INCOME (LOSS) PER SHARE - ASSUMING FULL DILUTION

                     FOR THE PERIODS ENDED MARCH 31, 1995

<TABLE>
<CAPTION>

                                              Quarter            Six Months
                                               Ended               Ended
                                           ------------        -------------

<S>                                        <C>                 <C>
BASIS:

Net (loss)                                 $(10,263,000)       $(15,717,000)
Average common shares outstanding            11,226,000          11,226,000
20% limitation on assumed repurchase          2,245,000           2,245,000

Market price at the end of the period              $.25                $.25

Options outstanding                             348,500             348,500


COMPUTATION:

Proceeds:
  Options                                       348,500             348,500
  Average exercise price                    X     $3.35         X     $3.35
                                            -----------         -----------
                                            $ 1,167,000         $ 1,167,000
                                            ===========         ===========
Adjustment of proceeds:
  Purchase of outstanding common shares
   at market value                          $   561,000         $   561,000
   Retirement of debt                           606,000             606,000
                                            -----------         -----------
                                            $ 1,167,000         $ 1,167,000
                                            ===========         ===========
Adjustment of net income (loss):
  Net (loss) before gain on sales of
   real estate                             $(10,263,000)       $(15,717,000)
  Interest reduction                             20,000              40,000
                                           ------------        ------------
      Adjusted net income (loss)           $(10,243,000)       $(15,677,000)
                                           ============        ============
Adjustment of shares outstanding:
  Average shares outstanding                 11,226,000          11,226,000
  Net shares repurchased                     (1,897,000)         (1,897,000)
                                            -----------         -----------
Adjusted shares outstanding (basis for
  computation of net income per share -
  assuming full dilution)                     9,329,000           9,329,000
                                            ===========         ===========
Fully diluted earnings per share:

  Net (loss)                                     $(1.10)            $(1.68)
                                                 ======             ====== 

</TABLE>


NOTE - Primary earnings per share is based on the average number of shares
outstanding during the period.


                                                                     Exhibit 11 

                         MORTGAGE AND REALTY TRUST

       SCHEDULE OF NET INCOME (LOSS) PER SHARE - ASSUMING FULL DILUTION

                     FOR THE PERIODS ENDED MARCH 31, 1994

<TABLE>
<CAPTION>

                                              Quarter            Six Months
                                               Ended                Ended
                                            ------------        ------------

<S>                                         <C>                 <C>
BASIS:

Net (loss)                                  $(5,152,000)        $(9,808,000)
Average common shares outstanding            11,226,000          11,226,000
20% limitation on assumed repurchase          2,245,000           2,245,000

Market price at the end of the period              $.50                $.50

Options outstanding                             426,000             426,000

COMPUTATION:

Proceeds:
  Options                                       426,000             426,000
  Average exercise price                    X     $5.37         X     $5.37
                                            -----------         -----------
                                            $ 2,288,000         $ 2,288,000
                                            ===========         ===========

Adjustment of proceeds:
  Purchase of outstanding common shares
   at market value                          $ 1,123,000         $ 1,123,000
   Retirement of debt                         1,165,000           1,165,000
                                            -----------         -----------
                                            $ 2,288,000         $ 2,288,000
                                            ===========         ===========
Adjustment of net income (loss):
  Net (loss) before gain on sales of
   real estate                              $(5,152,000)        $(9,808,000)
  Interest reduction                             29,000              58,000
                                            -----------         -----------

      Adjusted net income (loss)            $(5,123,000)        $(9,750,000)
                                            ===========         ===========
Adjustment of shares outstanding:
  Average shares outstanding                 11,226,000          11,226,000
  Net shares repurchased                     (1,819,000)         (1,819,000)
                                            -----------         -----------
Adjusted shares outstanding (basis for
  computation of net income per share -
  assuming full dilution)                     9,407,000           9,407,000
                                            ===========         ===========

Fully diluted earnings per share:

  Net (loss)                                      $(.54)            $(1.04)
                                                  =====             ====== 

</TABLE>


NOTE - Primary earnings per share is based on the average number of shares
outstanding during the period.

<PAGE>
 
                   IMPORTANT: A BANKRUPTCY CASE HAS NOT BEEN
                   COMMENCED AS OF THE DATE OF THIS DOCUMENT.
 
                           MORTGAGE AND REALTY TRUST
 
                                 MASTER BALLOT
 
                           FOR ACCEPTING OR REJECTING
      THE PREPACKAGED PLAN OF REORGANIZATION OF MORTGAGE AND REALTY TRUST
 
                             CLASS 5: COMMON SHARES
 
     THE EXPIRATION DATE TO ACCEPT OR REJECT THE PREPACKAGED PLAN IS 12:00
       MIDNIGHT, NEW YORK CITY TIME, ON AUGUST 17, 1995, UNLESS EXTENDED.
 
 
  This Master Ballot is submitted to you to solicit and obtain the vote of the
beneficial owners of the securities described below to accept or reject the
Prepackaged Plan of Reorganization (the "Prepackaged Plan") of Mortgage and
Realty Trust (the "Trust") referred to in the accompanying Disclosure Statement
and Proxy Statement, dated July 12, 1995 (the "Proxy"). The Prepackaged Plan
would be filed in connection with a case to be commenced in the future by the
Trust under chapter 11 of the Bankruptcy Code. At this time, the Trust has not
commenced a chapter 11 case. If sufficient votes are received accepting the
Prepackaged Plan, it is the Trust's present intention to commence a chapter 11
case and seek to have the Prepackaged Plan confirmed by the Bankruptcy Court as
promptly as practicable.
 
  PLEASE READ THE VOTING INFORMATION AND INSTRUCTIONS ON THE REVERSE SIDE
BEFORE COMPLETING THIS MASTER BALLOT.
<PAGE>
 
                                                     [X]     Please mark   
                                                             your votes    
                                                           as this example 
                               
ITEM 1. Tabulation of Beneficial Class 5 Voting. The undersigned certifies that
__________ beneficial owners of __________ in number of shares of Common Shares,
par value $1.00 per share (the "Common Shares"), have delivered ballots to the
undersigned voting Class 5 equity interests to ACCEPT the Prepackaged Plan.

The undersigned certifies that _________ beneficial owners of _________ in
number of Common Shares have delivered ballots to the undersigned voting Class 5
equity interests to REJECT the Prepackaged Plan.

ITEM 2. Releases. The undersigned certifies that __________ beneficial owners of
__________ in number of Common Shares have delivered ballots to the undersigned
voting Class 5 equity interests to NOT CONSENT to the mutual release (the
"Release") provided in Section 5.13 of the Prepackaged Plan.

The undersigned certifies that _________ beneficial owners of __________ in
number of Common Shares have delivered ballots to the undersigned voting Class 5
equity interests to CONSENT to the Release provided in Section 5.13 of the
Prepackaged Plan.

ITEM 3. Class 5 Beneficial Owner Information. The undersigned certifies that
listed below (or attached hereto) is a true and accurate schedule of the
beneficial owners of Common Shares, that have delivered ballots to the
undersigned voting Class 5 equity interests to accept or reject the
Prepackaged Plan and to consent or not consent to the Release. (Please
complete the following table or attach the information requested by this Item
3 in the following format:)
<TABLE>
 <S>                              <C>           <C>              <C>              <C>            <C>
 YOUR CUSTOMER ACCOUNT NUMBER(S)    NUMBER OF    TO ACCEPT THE    TO REJECT THE     TO CONSENT   TO NOT CONSENT
    FOR EACH BENEFICIAL OWNER     COMMON SHARES PREPACKAGED PLAN PREPACKAGED PLAN TO THE RELEASE TO THE RELEASE
 -------------------------------  ------------- ---------------- ---------------- -------------- --------------
 1.
 ------------------------------   ------------- ---------------- ---------------- -------------- --------------
 2.
 ------------------------------   ------------- ---------------- ---------------- -------------- --------------
 3.
 ------------------------------   ------------- ---------------- ---------------- -------------- --------------
 4.
 ------------------------------   ------------- ---------------- ---------------- -------------- --------------
 5.
 ------------------------------   ------------- ---------------- ---------------- -------------- --------------
 6.
 ------------------------------   ------------- ---------------- ---------------- -------------- --------------
 7.
 ------------------------------   ------------- ---------------- ---------------- -------------- --------------
 8.
 ------------------------------   ------------- ---------------- ---------------- -------------- --------------
 9.
 ------------------------------   ------------- ---------------- ---------------- -------------- --------------
 10.
  ------------------------------  ------------- ---------------- ---------------- -------------- --------------
</TABLE>

ITEM 4. The undersigned certifies that the undersigned is an agent of the
registered owner with full power and authority to execute this document in its
own name or through a position held at a securities depository of the Common
Shares set forth in Item 1. The undersigned further certifies that none of the
Common Share accounts identified in Item 3 above have previously been voted by
any other Master Ballot, except to the extent provided in Item 5 of the Voting
Information and Instructions attached hereto, submitted by the undersigned.
The undersigned also acknowledges the terms and conditions set forth in the
Proxy.

Return this Master Ballot by August 17, 1995 by mail to Mortgage and Realty
Trust at 8380 Old York Road, Suite 300, Elkins Park, PA 19027, Attention: 
Daniel F. Hennessey.

<TABLE> 
<S>                                <C>                                                                  <C> 
PRINT OR TYPE NAME ______________  IF BY AUTHORIZED AGENT, NAME AND TITLE ___________________________   DATED _____
SIGNATURE _______________________  ADDRESS (STREET) _________________________________________________ 
NAME OF BROKER, BANK OR OTHER
 NOMINEE ________________________  CITY, STATE, ZIP CODE ____________________________________________
</TABLE> 
<PAGE>
 
                      VOTING INFORMATION AND INSTRUCTIONS
                       FOR COMPLETING THE MASTER BALLOT
 
  1. THE MASTER BALLOT IS TO BE USED BY BROKERAGE FIRMS, BANKS OR PROXY
INTERMEDIARIES FOR SUMMARIZING VOTES CAST BY BENEFICIAL OWNERS OF THE
SECURITIES IN CLASS 5 TO ACCEPT OR REJECT THE PREPACKAGED PLAN.
 
  2. MASTER BALLOTS MUST BE RECEIVED BY THE TRUST, AT THE ADDRESS INDICATED
ABOVE ON THIS MASTER BALLOT BY MIDNIGHT, NEW YORK TIME, ON AUGUST 17, 1995
(THE "EXPIRATION DATE"). MASTER BALLOTS NOT RECEIVED BY THE EXPIRATION DATE
WILL NOT BE COUNTED.
 
  3. THE MASTER BALLOT IS NOT A LETTER OF TRANSMITTAL AND MAY NOT BE USED FOR
ANY PURPOSE OTHER THAN TO TRANSMIT VOTES TO ACCEPT OR REJECT THE PREPACKAGED
PLAN. HOLDERS SHOULD NOT SURRENDER CERTIFICATES REPRESENTING THEIR SECURITIES
AT THIS TIME, AND THE TRUST WILL NOT ACCEPT DELIVERY OF ANY SUCH CERTIFICATES
TRANSMITTED TOGETHER WITH A MASTER BALLOT. SURRENDER OF SECURITIES FOR
EXCHANGE PURSUANT TO THE PREPACKAGED PLAN MAY BE MADE ONLY PURSUANT TO A
LETTER OF TRANSMITTAL WHICH WILL BE FURNISHED TO YOU BY THE TRUST (OR ITS
AGENT) AFTER CONFIRMATION OF THE PREPACKAGED PLAN BY THE BANKRUPTCY COURT.
 
  4. WITH RESPECT TO ANY INDIVIDUAL BALLOTS RETURNED TO YOU BY THE BENEFICIAL
OWNER, YOU MUST EITHER (A) FORWARD SUCH BALLOTS DIRECTLY TO THE TRUST
INDICATING THE APPROPRIATE AUTHORITY TO VOTE ON EACH SUCH BALLOT SUBMITTED OR
(B) COMPLETE A MASTER BALLOT SUMMARIZING THE VOTING WITH RESPECT TO SUCH
INDIVIDUAL BALLOTS, RETURN THE MASTER BALLOT TO THE TRUST, AND RETAIN ALL SUCH
INDIVIDUAL BALLOTS FOR INSPECTION BY THE BANKRUPTCY COURT UNTIL 90 DAYS AFTER
CONFIRMATION OF THE PREPACKAGED PLAN.
 
  5. MULTIPLE MASTER BALLOTS MAY BE COMPLETED AND DELIVERED TO THE TRUST.
VOTES REFLECTED BY MULTIPLE MASTER BALLOTS WILL BE COUNTED EXCEPT TO THE
EXTENT THAT THEY ARE DUPLICATIVE OF OTHER MASTER BALLOTS. IF TWO OR MORE
MASTER BALLOTS ARE INCONSISTENT IN WHOLE OR IN PART, THE LATEST MASTER BALLOT
RECEIVED PRIOR TO THE EXPIRATION DATE WILL, TO THE EXTENT OF SUCH
INCONSISTENCY, SUPERSEDE AND REVOKE ANY PRIOR MASTER BALLOT. IF MORE THAN ONE
MASTER BALLOT IS SUBMITTED AND THE LATER MASTER BALLOTS(S) SUPPLEMENT RATHER
THAN SUPERSEDE EARLIER MASTER BALLOT(S), PLEASE MARK THE SUBSEQUENT MASTER
BALLOT(S) WITH THE WORDS "ADDITIONAL VOTE" OR SUCH OTHER LANGUAGE AS YOU
CUSTOMARILY USE TO INDICATE AN ADDITIONAL VOTE THAT IS NOT MEANT TO REVOKE AN
EARLIER VOTE.
 
  6. ITEM 3 OF THE MASTER BALLOT REQUESTS THAT YOU PROVIDE INFORMATION IN THE
INDICATED FORMAT FOR EACH INDIVIDUAL BENEFICIAL OWNER ON WHOSE BEHALF YOU ARE
EXECUTING THE MASTER BALLOT. TO IDENTIFY SUCH BENEFICIAL OWNERS WITHOUT
DISCLOSING THEIR NAMES, PLEASE USE THE CUSTOMER ACCOUNT NUMBER ASSIGNED BY YOU
TO EACH SUCH BENEFICIAL OWNER. IN THE EVENT THAT A SINGLE CUSTOMER HAS MORE
THAN ONE ACCOUNT WITH THE IDENTICAL REGISTRATION, THAT CUSTOMER SHOULD BE
LISTED NO MORE THAN ONCE IN ITEM 3. IN COMPLETING ITEM 3, THE TOTAL NUMBER OF
SHARES OF ALL ACCOUNTS VOTED WITH RESPECT TO A SINGLE CUSTOMER SHOULD BE
LISTED IN A SINGLE LINE ENTRY, SO THAT EACH LINE WILL REPRESENT A DIFFERENT
BENEFICIAL OWNER.
 
  7. EACH BENEFICIAL OWNER MUST VOTE ITS ENTIRE CLAIM OR EQUITY INTEREST
WITHIN A SINGLE CLASS UNDER THE PREPACKAGED PLAN TO EITHER ACCEPT OR REJECT
THE PREPACKAGED PLAN. A BENEFICIAL OWNER MAY NOT SPLIT ITS VOTE WITHIN A CLASS
AND, ACCORDINGLY, AN INDIVIDUAL BALLOT (OR MULTIPLE INDIVIDUAL BALLOTS WITH
RESPECT TO MULTIPLE CLAIMS OR EQUITY INTERESTS WITHIN A SINGLE CLASS) RECEIVED
FROM A BENEFICIAL OWNER THAT PARTIALLY REJECTS AND PARTIALLY ACCEPTS THE
PREPACKAGED PLAN SHOULD NOT BE COUNTED. FURTHERMORE, FOR PURPOSES OF COMPUTING
THE VOTE ON A MASTER BALLOT, EACH VOTING BENEFICIAL OWNER SHOULD BE DEEMED TO
HAVE VOTED THE FULL AMOUNT OF ITS HOLDINGS ACCORDING TO YOUR RECORDS AS OF THE
CLOSE OF BUSINESS ON JULY 7, 1995 (THE "VOTING RECORD DATE").
 
  8. NO FEES OR COMMISSIONS OR OTHER REMUNERATION WILL BE PAYABLE TO ANY
BROKER, DEALER OR OTHER PERSON IN CONNECTION WITH THE SOLICITATION BY THE
TRUST PURSUANT TO THE PREPACKAGED PLAN. THE TRUST WILL, HOWEVER, UPON WRITTEN
REQUEST, REIMBURSE YOU FOR CUSTOMARY MAILING AND HANDLING EXPENSES INCURRED BY
YOU IN FORWARDING INDIVIDUAL BALLOTS AND ACCOMPANYING SOLICITATION PACKAGES TO
YOUR CLIENTS.
 
  NOTHING CONTAINED HEREIN OR IN THE ENCLOSED DOCUMENTS SHALL CONSTITUTE YOU
OR ANY OTHER PERSON AS THE AGENT OF THE TRUST, OR AUTHORIZE YOU OR ANY PERSON
TO USE ANY DOCUMENT OR MAKE ANY STATEMENTS ON BEHALF OF ANY OF THEM WITH
RESPECT TO THE PREPACKAGED PLAN, EXCEPT FOR THE STATEMENTS CONTAINED IN THE
DOCUMENTS ENCLOSED HEREWITH.
 
  IF YOU HAVE ANY QUESTIONS REGARDING THIS MASTER BALLOT OR THE VOTING
PROCEDURES, OR IF YOU NEED ADDITIONAL COPIES OF THE MASTER BALLOT, INDIVIDUAL
BALLOTS OR SOLICITATION PACKAGES, INCLUDING THE PREPACKAGED PLAN AND THE
PROXY, PLEASE CALL DANIEL F. HENNESSEY, TREASURER OF THE TRUST, AT (215) 881-
1525.
<PAGE>
 
                           MORTGAGE AND REALTY TRUST
 
                                SOLICITATION OF
                          PREPACKAGED PLAN ACCEPTANCE
 
                           RECORD DATE: JULY 7, 1995
                        EXPIRATION DATE: AUGUST 17, 1995
 
To: Securities Dealers, Brokers, Commercial Banks, Trust Companies and Other
Nominees
 
  Mortgage and Realty Trust (the "Trust") is soliciting acceptances (the
"Solicitation") to its prepackaged plan of reorganization (the "Prepackaged
Plan") as set forth in the enclosed Disclosure Statement and Proxy Statement
(the "Proxy") from Holders of Senior Secured Uncertificated Notes due 1995,
Common Shares, Other Secured Claims and Unsecured Claims. Capitalized terms
used herein but not defined have the meanings assigned to them in the Proxy
Statement.
 
  For the Prepackaged Plan to be confirmed without utilizing the "cramdown"
provisions of Chapter 11 of the Bankruptcy Code as to a class of Claims or
Interest entitled to vote on the Prepackaged Plan, it is necessary for the
Trust to receive acceptances from (i) holders of Claims constituting at least
two-thirds in dollar amount and more than one-half in number of the allowed
Claims in each impaired class voting on the Prepackaged Plan and (ii) holders
of at least two-thirds in amount of outstanding Common Shares in such class
voting on the Prepackaged Plan.
 
  Enclosed are copies of the following documents:
 
  1. The Proxy.
 
  2. A form of letter ("To Our Clients") to be sent to your clients for whose
account you hold Common Shares registered in your name or the name of your
nominee, with instructions regarding voting on the Prepackaged Plan.
 
  3. Ballots and Ballot instructions for accepting or rejecting the Prepackaged
Plan to be sent to your clients for whose account you hold Common Shares
registered in your name or the name of your nominee.
 
  4. Master Ballots and Master Ballot Instructions to be used only by you to
calculate and report the total number of votes either accepting or rejecting
the Prepackaged Plan with respect to Common Shares owned by beneficial owners
for whom you serve as nominee and from whom you have received a completed and
executed Ballot.
 
  5. A pre-addressed postage pre-paid business reply envelope to be used only
by your firm to return Master Ballot(s) to the Trust.
 
  TO VOTE ON THE PREPACKAGED PLAN. To vote on the Prepackaged Plan pursuant to
the Solicitation, you must first deliver a Proxy, the appropriate Ballot(s) and
instructions thereto, a self-addressed postage pre-paid business reply
envelope, and a "To Our Clients" letter to each of your clients for whose
account you hold Common Shares. You should affix a label stating, or otherwise
appropriately indicate at the space provided on each Ballot, the number of
Common Shares held by such beneficial owner(s) in his, her or its account as of
the close of business on July 7, 1995 (the "Voting Record Date").
 
  To vote using the Master Ballot, please: (i) retain the returned, completed
Ballots in your files, (ii) provide appropriate information for each of the
Items on the Master Ballot, in accordance with the instructions thereto, (iii)
sign and date the Master Ballot, (iv) if you are completing the Master Ballot
on behalf of another entity, indicate your relationship with such entity and
the capacity in which you are signing and (v) provide your name and mailing
address.
 
  If the Master Ballot request for account identification number(s) for
individual beneficial owners is applicable, you may identify such beneficial
owners without disclosing their names by using the customer account number
assigned by you to each such beneficial owner or a sequential number assigned
by you to each such beneficial owner, provided that you retain a list of the
number(s) assigned to each such beneficial owner. Retain in your files all
completed Ballots received which are reflected in the Master Ballot.
 
  Except as provided in the Proxy, the Trust will not pay any fees or
commissions to any broker or dealer or other person for soliciting acceptances
to the Prepackaged Plan. You will, however, be reimbursed for customary mailing
and handling expenses incurred by you in forwarding any of the enclosed
materials to your clients.
 
  Failure to follow the above instructions in a timely manner may result in
your or your client's vote being deemed invalid.
 
  NOTHING CONTAINED HEREIN OR IN THE ENCLOSED DOCUMENTS SHALL CONSTITUTE YOU OR
ANY OTHER PERSON AS THE AGENT OF THE TRUST OR AUTHORIZE YOU OR ANY PERSON TO
USE ANY DOCUMENT OR MAKE ANY STATEMENTS ON BEHALF OF ANY OF THEM WITH RESPECT
TO THE PREPACKAGED PLAN, EXCEPT FOR THE STATEMENTS CONTAINED IN THE DOCUMENTS
ENCLOSED HEREIN.
 
  If you need additional copies of the above materials, or if you have
questions regarding the Ballots, Master Ballots or Voting Procedures, please
call Daniel F. Hennessey at the Trust at (215) 881-1525.
<PAGE>
 
                           MORTGAGE AND REALTY TRUST
 
                                SOLICITATION OF
                          PREPACKAGED PLAN ACCEPTANCES
 
To Our Clients:
 
  Enclosed for your consideration are a Disclosure Statement and Proxy
Statement dated July 12, 1995 (the "Proxy") and other documents relating to the
restructuring of Mortgage and Realty Trust (the "Trust"). Capitalized terms
used herein but not defined herein shall have the meanings assigned to them in
the Proxy.
 
  The Trust is soliciting acceptances of its prepackaged plan of reorganization
(the "Prepackaged Plan") from holders of Senior Secured Uncertificated Notes
due 1995, Common Shares, Other Secured Claims and Unsecured Claims. For the
Prepackaged Plan to be confirmed (without utilizing "cramdown" provisions of
Chapter 11 of the Bankruptcy Code as to a class of Claims or Interests entitles
to vote on the Prepackaged Plan), it must be accepted by the (i) the holders of
Claims constituting at least two-thirds in dollar amount and more than one-half
in number of the allowed Claims in each impaired class voting on the
Prepackaged Plan and (ii) holders of at least two-thirds in amount of
outstanding Common Shares in such class voting on the Prepackaged Plan.
 
  In addition to the Proxy, enclosed are a Ballot and the instructions thereto
(the "Ballot") for voting to accept or to reject the Prepackaged Plan.
 
  To Vote on the Prepackaged Plan: Review the Proxy, complete the Ballot in
accordance with the instructions thereto and return the completed Ballot to us
for processing. If neither the "Accepts" nor "Rejects" box on the Ballot is
checked and the Ballot is not signed on the appropriate line(s), the Ballot
will not be counted as having been cast. Please be sure to return your
ballot(s) to us to allow time for our handling prior to the Expiration Date
indicated in the box below.
 
  THE SOLICITATION WILL EXPIRE AT MIDNIGHT, NEW YORK TIME, ON AUGUST 17, 1995
 (THE "EXPIRATION DATE"), UNLESS THE TRUST, IN ITS SOLE DISCRETION, EXTENDS OR
                               WAIVES THE PERIOD.
 
 
  We request that you give this matter your immediate attention to ensure that
you have a full opportunity to consider and respond to the Solicitation.
 
  Except as provided in the Proxy, the Trust will not pay any fees or
commissions to any broker or dealer or other person for soliciting acceptances
to the Prepackaged Plan.
 
                     YOUR IMMEDIATE ATTENTION IS REQUESTED
<PAGE>
 
                   IMPORTANT: A BANKRUPTCY CASE HAS NOT BEEN
                   COMMENCED AS OF THE DATE OF THIS DOCUMENT.
 
                           MORTGAGE AND REALTY TRUST
 
                                     BALLOT
 
                           FOR ACCEPTING OR REJECTING
      THE PREPACKAGED PLAN OF REORGANIZATION OF MORTGAGE AND REALTY TRUST
 
             CLASS 2: SENIOR SECURED UNCERTIFICATED NOTES DUE 1995
 
     THE EXPIRATION DATE TO ACCEPT OR REJECT THE PREPACKAGED PLAN IS 12:00
       MIDNIGHT, NEW YORK CITY TIME, ON AUGUST 17, 1995, UNLESS EXTENDED.
 
 
  This Ballot is submitted to you to solicit your vote to accept or reject the
Prepackaged Plan of Reorganization (the "Prepackaged Plan") of Mortgage and
Realty Trust (the "Trust") referred to in the accompanying Disclosure Statement
and Proxy Statement, dated July 12, 1995 (the "Proxy"). The Prepackaged Plan
would be filed in connection with a case to be commenced in the future by the
Trust under chapter 11 of the Bankruptcy Code. At this time, the Trust has not
commenced a chapter 11 case. If sufficient votes are received accepting the
Prepackaged Plan, it is the Trust's present intention to commence a chapter 11
case and seek to have the Prepackaged Plan confirmed by the Bankruptcy Court as
promptly as practicable.
 
  THIS BALLOT IS NOT A LETTER OF TRANSMITTAL AND MAY NOT BE USED FOR ANY OTHER
PURPOSE OTHER THAN TO VOTE TO ACCEPT OR REJECT THE PREPACKAGED PLAN. HOLDERS
SHOULD NOT SURRENDER ANY DOCUMENTS REPRESENTING SECURITIES AT THIS TIME, THE
TRUST WILL NOT ACCEPT DELIVERY OF ANY SUCH DOCUMENTS.
 
  PLEASE READ THE ATTACHED VOTING INFORMATION AND INSTRUCTIONS BEFORE
COMPLETING THIS BALLOT.
 
  IF NEITHER THE "ACCEPTS" NOR "REJECTS" BOX IS CHECKED AND THIS BALLOT IS NOT
     SIGNED ON THE APPROPRIATE LINES BELOW, THE BALLOT WILL NOT BE VALID OR
            COUNTED AS HAVING BEEN CAST. PLEASE COMPLETE ITEMS 1-4.
 
<PAGE>
 
                                                   [X]     Please mark   
                                                           your votes    
                                                         as this example  
                               
ITEM 1. The undersigned, a Holder of a Class 2 Claim as defined in the
        Prepackaged Plan, is the beneficial owner of Senior Secured
        Uncertificated Notes due 1995, in the unpaid principal amount of:
        $__________ (enter amount).
                                        

ITEM 2. Vote. The undersigned votes all    To Accept the        To Reject the  
        Class 2 Claims referenced in      Prepackaged Plan     Prepackaged Plan 
        Item 1 (check one box):                 [_]                  [_]
                                                                               

ITEM 3. Release. Please indicate whether you elect to opt out of the mutual
        release provided in Section 5.13 of the Prepackaged Plan by checking the
        box below.

        [_] The undersigned DOES NOT CONSENT to the mutual release provided in
            Section 5.13 of the Prepackaged Plan.

ITEM 4. Accredited Investor. Please certify that you are an "accredited
        investor" with the meaning of Rule 501 under the Securities Act of 1933,
        as amended, by checking the box: [_]

ITEM 5. By signing this Ballot, the undersigned certifies that the undersigned
        is the beneficial owner(s) of the Senior Secured Uncertificated Notes
        due 1995 voted on this Ballot and/or has full power and authority to
        vote to accept or reject the Prepackaged Plan. The undersigned also
        acknowledges receipt of the Proxy and other applicable Solicitation
        Materials as well as all terms and conditions set forth therein.



The signature(s) below should conform to the name(s) shown on the document(s)
representing the claims being voted. Where claims are held in the names of
more than one person, all such owners should sign below.

SIGNATURE ___________________________________________________      DATED ______
SIGNATURE OF CO-OWNER, IF APPLICABLE ________________________
IF BY AUTHORIZED AGENT, NAME AND TITLE ______________________
<PAGE>
 
                      VOTING INFORMATION AND INSTRUCTIONS
                           FOR COMPLETING THE BALLOT
 
  1. FOR YOUR VOTE TO BE COUNTED, YOU MUST COMPLETE ITEMS 1-4, SIGN AND RETURN
THE BALLOT TO THE TRUST, AT THE ADDRESS SET FORTH ON THE ENCLOSED PRE-ADDRESSED
POSTAGE PRE-PAID BUSINESS REPLY ENVELOPE. YOU WILL FIND THE AMOUNT OF YOUR
HOLDINGS AS OF THE CLOSE OF BUSINESS ON THE VOTING RECORD DATE INDICATED ON THE
ADDRESS LABEL AFFIXED TO THE FRONT OF THE BALLOT. THAT TOTAL SHOULD BE ENTERED
IN ITEM 1.
 
  IF FOR ANY REASON YOU DID NOT RECEIVE A PRE-ADDRESSED POSTAGE PRE-PAID
BUSINESS REPLY ENVELOPE OR IF THE AMOUNT OF YOUR HOLDINGS INDICATED ON THE
AFOREMENTIONED LABEL IS UNCLEAR, PLEASE CONTACT DANIEL F. HENNESSEY AT THE
TELEPHONE NUMBER BELOW.
 
  BALLOTS MUST BE RECEIVED BY 12:00 MIDNIGHT, NEW YORK CITY TIME ON AUGUST 17,
1995 (THE "EXPIRATION DATE"). IF A BALLOT IS RECEIVED AFTER THE EXPIRATION
DATE, IT WILL NOT BE COUNTED.
 
  2. IF YOU HOLD CLAIMS OR EQUITY INTERESTS IN MORE THAN ONE CLASS UNDER THE
PREPACKAGED PLAN (I.E., COMMON SHARES AND NOTES), YOU SHOULD RECEIVE ONE
BALLOT, CODED BY CLASS NUMBER AND ONE SET OF SOLICITATION MATERIALS FOR EACH
SUCH CLASS OF CLAIMS OR EQUITY INTERESTS. EACH BALLOT YOU RECEIVE VOTES ONLY
YOUR CLAIMS OR EQUITY INTERESTS. PLEASE COMPLETE AND RETURN EACH BALLOT YOU
RECEIVE. YOU MUST VOTE ALL OF YOUR CLAIMS OR EQUITY INTERESTS WITHIN A SINGLE
CLASS UNDER THE PREPACKAGED PLAN TO EITHER ACCEPT OR REJECT THE PREPACKAGED
PLAN. ACCORDINGLY, A BALLOT THAT PARTIALLY REJECTS AND PARTIALLY ACCEPTS THE
PREPACKAGED PLAN WILL NOT BE COUNTED.
 
  3. THE BALLOT IS NOT A LETTER OF TRANSMITTAL AND MAY NOT BE USED FOR ANY
OTHER PURPOSE OTHER THAN TO VOTE TO ACCEPT OR REJECT THE PREPACKAGED PLAN.
HOLDERS SHOULD NOT SURRENDER ANY DOCUMENTS REPRESENTING THEIR SECURITIES AT
THIS TIME, AND THE TRUST WILL NOT ACCEPT DELIVERY OF ANY SUCH DOCUMENTS
TRANSMITTED TOGETHER WITH A BALLOT. SURRENDER OF DOCUMENTS FOR EXCHANGE
PURSUANT TO THE PREPACKAGED PLAN MAY BE MADE ONLY PURSUANT TO A LETTER OF
TRANSMITTAL, WHICH WILL BE FURNISHED TO YOU BY THE TRUST (OR ITS AGENT) AFTER
CONFIRMATION OF THE PREPACKAGED PLAN BY THE BANKRUPTCY COURT.
 
  4. THE BALLOT IS FOR VOTING PURPOSES ONLY AND DOES NOT CONSTITUTE AND SHALL
NOT BE DEEMED A PROOF OF CLAIM OR INTEREST OR AN ASSERTION OF A CLAIM OR
INTEREST.
 
                      PLEASE RETURN YOUR BALLOT PROMPTLY!
 
                      IF YOU HAVE ANY QUESTIONS REGARDING
                     THIS BALLOT OR THE VOTING PROCEDURES,
                                  PLEASE CALL:
 
                           MORTGAGE AND REALTY TRUST
 
                                 (215) 881-1525
<PAGE>
 
                   IMPORTANT: A BANKRUPTCY CASE HAS NOT BEEN
                   COMMENCED AS OF THE DATE OF THIS DOCUMENT.
 
                           MORTGAGE AND REALTY TRUST
 
                                     BALLOT
 
                           FOR ACCEPTING OR REJECTING
      THE PREPACKAGED PLAN OF REORGANIZATION OF MORTGAGE AND REALTY TRUST
 
                         CLASS 3: OTHER SECURED CLAIMS
 
     THE EXPIRATION DATE TO ACCEPT OR REJECT THE PREPACKAGED PLAN IS 12:00
       MIDNIGHT, NEW YORK CITY TIME, ON AUGUST 17, 1995, UNLESS EXTENDED.
 
 
  This Ballot is submitted to you to solicit your vote to accept or reject the
Prepackaged Plan of Reorganization (the "Prepackaged Plan") of Mortgage and
Realty Trust (the "Trust") referred to in the accompanying Disclosure Statement
and Proxy Statement, dated July 12, 1995 (the "Proxy"). The Prepackaged Plan
would be filed in connection with a case to be commenced in the future by the
Trust under chapter 11 of the Bankruptcy Code. At this time, the Trust has not
commenced a chapter 11 case. If sufficient votes are received accepting the
Prepackaged Plan, it is the Trust's present intention to commence a chapter 11
case and seek to have the Prepackaged Plan confirmed by the Bankruptcy Court as
promptly as practicable.
 
  PLEASE READ THE ATTACHED VOTING INFORMATION AND INSTRUCTIONS BEFORE
COMPLETING THIS BALLOT.
 
  IF NEITHER THE "ACCEPTS" NOR "REJECTS" BOX IS CHECKED AND THIS BALLOT IS NOT
     SIGNED ON THE APPROPRIATE LINES BELOW, THE BALLOT WILL NOT BE VALID OR
            COUNTED AS HAVING BEEN CAST. PLEASE COMPLETE ITEMS 1-3.
 
<PAGE>
 
                                                  [X]      Please mark   
                                                           your votes    
                                                         as this example  
                               
ITEM 1. The undersigned, a Holder of a Class 3 Claim as defined in the
        Prepackaged Plan, is the owner of Other Secured Claims, in the amount
        of: $__________ (enter amount).

ITEM 2. Vote. The undersigned votes all     To Accept the       To Reject the  
        Class 3 Claims referenced in      Prepackaged Plan    Prepackaged Plan 
        Item 1 (check one box):                 [_]                 [_] 
                                                                                
ITEM 3. Release. Please indicate whether you elect to opt out of the mutual
        release provided in Section 5.13 of the Prepackaged Plan by checking the
        box below.

        [_] The undersigned DOES NOT CONSENT to the mutual release provided in
            Section 5.13 of the Prepackaged Plan.

ITEM 4. By signing this Ballot, the undersigned certifies that the undersigned
        is the owner(s) of the Other Secured Claims voted on this Ballot and/or
        has full power and authority to vote to accept or reject the Prepackaged
        Plan. The undersigned also acknowledges receipt of the Proxy and other
        applicable Solicitation Materials as well as all terms and conditions
        set forth therein.



The signature(s) below should conform to the name(s) shown on the document(s)
representing the claims being voted. Where claims are held in the names of
more than one person, all such owners should sign below.

SIGNATURE ___________________________________________________      DATED ______
SIGNATURE OF CO-OWNER, IF APPLICABLE ________________________
IF BY AUTHORIZED AGENT, NAME AND TITLE ______________________
<PAGE>
 
                      VOTING INFORMATION AND INSTRUCTIONS
                           FOR COMPLETING THE BALLOT
 
  1. FOR YOUR VOTE TO BE COUNTED, YOU MUST COMPLETE ITEMS 1-3, SIGN AND RETURN
THE BALLOT TO THE TRUST, AT THE ADDRESS SET FORTH ON THE ENCLOSED PRE-ADDRESSED
POSTAGE PRE-PAID BUSINESS REPLY ENVELOPE.
 
  IF FOR ANY REASON YOU DID NOT RECEIVE A PRE-ADDRESSED POSTAGE PRE-PAID
BUSINESS REPLY ENVELOPE OR IF THE AMOUNT OF YOUR HOLDINGS INDICATED ON THE
AFOREMENTIONED LABEL IS UNCLEAR, PLEASE CONTACT DANIEL F. HENNESSEY AT THE
TELEPHONE NUMBER BELOW.
 
  BALLOTS MUST BE RECEIVED BY 12:00 MIDNIGHT, NEW YORK CITY TIME ON AUGUST 17,
1995 (THE "EXPIRATION DATE"). IF A BALLOT IS RECEIVED AFTER THE EXPIRATION
DATE, IT WILL NOT BE COUNTED.
 
  2. IF YOU HOLD CLAIMS OR EQUITY INTERESTS IN MORE THAN ONE CLASS UNDER THE
PREPACKAGED PLAN (I.E., COMMON SHARES AND NOTES), YOU SHOULD RECEIVE ONE
BALLOT, CODED BY CLASS NUMBER AND ONE SET OF SOLICITATION MATERIALS FOR EACH
SUCH CLASS OF CLAIMS OR EQUITY INTERESTS. EACH BALLOT YOU RECEIVE VOTES ONLY
YOUR CLAIMS OR EQUITY INTERESTS. PLEASE COMPLETE AND RETURN EACH BALLOT YOU
RECEIVE. YOU MUST VOTE ALL OF YOUR CLAIMS OR EQUITY INTERESTS WITHIN A SINGLE
CLASS UNDER THE PREPACKAGED PLAN TO EITHER ACCEPT OR REJECT THE PREPACKAGED
PLAN. ACCORDINGLY, A BALLOT THAT PARTIALLY REJECTS AND PARTIALLY ACCEPTS THE
PREPACKAGED PLAN WILL NOT BE COUNTED.
 
  3. THE BALLOT IS FOR VOTING PURPOSES ONLY AND DOES NOT CONSTITUTE AND SHALL
NOT BE DEEMED A PROOF OF CLAIM OR INTEREST OR AN ASSERTION OF A CLAIM OR
INTEREST.
 
                      PLEASE RETURN YOUR BALLOT PROMPTLY!
 
                      IF YOU HAVE ANY QUESTIONS REGARDING
                     THIS BALLOT OR THE VOTING PROCEDURES,
                                  PLEASE CALL:
 
                           MORTGAGE AND REALTY TRUST
 
                                 (215) 881-1525
<PAGE>
 
                   IMPORTANT: A BANKRUPTCY CASE HAS NOT BEEN
                   COMMENCED AS OF THE DATE OF THIS DOCUMENT.
 
                           MORTGAGE AND REALTY TRUST
 
                                     BALLOT
 
                           FOR ACCEPTING OR REJECTING
      THE PREPACKAGED PLAN OF REORGANIZATION OF MORTGAGE AND REALTY TRUST
 
                           CLASS 4: UNSECURED CLAIMS
 
     THE EXPIRATION DATE TO ACCEPT OR REJECT THE PREPACKAGED PLAN IS 12:00
       MIDNIGHT, NEW YORK CITY TIME, ON AUGUST 17, 1995, UNLESS EXTENDED.
 
 
  This Ballot is submitted to you to solicit your vote to accept or reject the
Prepackaged Plan of Reorganization (the "Prepackaged Plan") of Mortgage and
Realty Trust (the "Trust") referred to in the accompanying Disclosure Statement
and Proxy Statement, dated July 12, 1995 (the "Proxy"). The Prepackaged Plan
would be filed in connection with a case to be commenced in the future by the
Trust under chapter 11 of the Bankruptcy Code. At this time, the Trust has not
commenced a chapter 11 case. If sufficient votes are received accepting the
Prepackaged Plan, it is the Trust's present intention to commence a chapter 11
case and seek to have the Prepackaged Plan confirmed by the Bankruptcy Court as
promptly as practicable.
 
  PLEASE READ THE ATTACHED VOTING INFORMATION AND INSTRUCTIONS BEFORE
COMPLETING THIS BALLOT.
 
  IF NEITHER THE "ACCEPTS" NOR "REJECTS" BOX IS CHECKED AND THIS BALLOT IS NOT
     SIGNED ON THE APPROPRIATE LINES BELOW, THE BALLOT WILL NOT BE VALID OR
            COUNTED AS HAVING BEEN CAST. PLEASE COMPLETE ITEMS 1-3.
 
<PAGE>
 
                                                 [X]      Please mark   
                                                          your votes    
                                                        as this example  
                               
ITEM 1. The undersigned, a Holder of a Class 4 Claim as defined in the
        Prepackaged Plan, is the owner of Unsecured Claims, in the amount of:
        $________ (enter amount).

ITEM 2. Vote. The undersigned votes        To Accept the       To Reject the  
        all Class 4 Claims referenced    Prepackaged Plan    Prepackaged Plan 
        in Item 1 (check one box):             [_]                 [_] 
                                                                             
ITEM 3. Release. Please indicate whether you elect to opt out of the mutual
        release provided in Section 5.13 of the Prepackaged Plan by checking the
        box below.

        [_] The undersigned DOES NOT CONSENT to the mutual release provided in
            Section 5.13 of the Prepackaged Plan.

ITEM 4. By signing this Ballot, the undersigned certifies that the undersigned
        is the owner(s) of the Unsecured Claims voted on this Ballot and/or has
        full power and authority to vote to accept or reject the Prepackaged
        Plan. The undersigned also acknowledges receipt of the Proxy and other
        applicable Solicitation Materials as well as all terms and conditions
        set forth therein.


The signature(s) below should conform to the name(s) shown on the document(s)
representing the claims being voted. Where claims are held in the names of
more than one person, all such owners should sign below.

SIGNATURE ___________________________________________________      DATED ______
SIGNATURE OF CO-OWNER, IF APPLICABLE ________________________
IF BY AUTHORIZED AGENT, NAME AND TITLE ______________________
<PAGE>
 
                      VOTING INFORMATION AND INSTRUCTIONS
                           FOR COMPLETING THE BALLOT
 
  1. FOR YOUR VOTE TO BE COUNTED, YOU MUST COMPLETE ITEMS 1-3, SIGN AND RETURN
THE BALLOT TO THE TRUST, AT THE ADDRESS SET FORTH ON THE ENCLOSED PRE-ADDRESSED
POSTAGE PRE-PAID BUSINESS REPLY ENVELOPE.
 
  IF FOR ANY REASON YOU DID NOT RECEIVE A PRE-ADDRESSED POSTAGE PRE-PAID
BUSINESS REPLY ENVELOPE OR IF THE AMOUNT OF YOUR HOLDINGS INDICATED ON THE
AFOREMENTIONED LABEL IS UNCLEAR, PLEASE CONTACT DANIEL F. HENNESSEY AT THE
TELEPHONE NUMBER BELOW.
 
  BALLOTS MUST BE RECEIVED BY 12:00 MIDNIGHT, NEW YORK CITY TIME ON AUGUST 17,
1995 (THE "EXPIRATION DATE"). IF A BALLOT IS RECEIVED AFTER THE EXPIRATION
DATE, IT WILL NOT BE COUNTED.
 
  2. IF YOU HOLD CLAIMS OR EQUITY INTERESTS IN MORE THAN ONE CLASS UNDER THE
PREPACKAGED PLAN (I.E., COMMON SHARES AND NOTES), YOU SHOULD RECEIVE ONE
BALLOT, CODED BY CLASS NUMBER AND ONE SET OF SOLICITATION MATERIALS FOR EACH
SUCH CLASS OF CLAIMS OR EQUITY INTERESTS. EACH BALLOT YOU RECEIVE VOTES ONLY
YOUR CLAIMS OR EQUITY INTERESTS. PLEASE COMPLETE AND RETURN EACH BALLOT YOU
RECEIVE. YOU MUST VOTE ALL OF YOUR CLAIMS OR EQUITY INTERESTS WITHIN A SINGLE
CLASS UNDER THE PREPACKAGED PLAN TO EITHER ACCEPT OR REJECT THE PREPACKAGED
PLAN. ACCORDINGLY, A BALLOT THAT PARTIALLY REJECTS AND PARTIALLY ACCEPTS THE
PREPACKAGED PLAN WILL NOT BE COUNTED.
 
  3. THE BALLOT IS FOR VOTING PURPOSES ONLY AND DOES NOT CONSTITUTE AND SHALL
NOT BE DEEMED A PROOF OF CLAIM OR INTEREST OR AN ASSERTION OF A CLAIM OR
INTEREST.
 
                      PLEASE RETURN YOUR BALLOT PROMPTLY!
 
                      IF YOU HAVE ANY QUESTIONS REGARDING
                     THIS BALLOT OR THE VOTING PROCEDURES,
                                  PLEASE CALL:
 
                           MORTGAGE AND REALTY TRUST
 
                                 (215) 881-1525
<PAGE>
 
                   IMPORTANT: A BANKRUPTCY CASE HAS NOT BEEN
                   COMMENCED AS OF THE DATE OF THIS DOCUMENT.
 
                           MORTGAGE AND REALTY TRUST
 
                                     BALLOT
 
                           FOR ACCEPTING OR REJECTING
      THE PREPACKAGED PLAN OF REORGANIZATION OF MORTGAGE AND REALTY TRUST
 
                             CLASS 5: COMMON STOCK
 
     THE EXPIRATION DATE TO ACCEPT OR REJECT THE PREPACKAGED PLAN IS 12:00
       MIDNIGHT, NEW YORK CITY TIME, ON AUGUST 17, 1995, UNLESS EXTENDED.
 
 
  This Ballot is submitted to you to solicit your vote to accept or reject the
Prepackaged Plan of Reorganization (the "Prepackaged Plan") of Mortgage and
Realty Trust (the "Trust") referred to in the accompanying Disclosure Statement
and Proxy Statement, dated July 12, 1995 (the "Proxy"). The Prepackaged Plan
would be filed in connection with a case to be commenced in the future by the
Trust under chapter 11 of the Bankruptcy Code. At this time, the Trust has not
commenced a chapter 11 case. If sufficient votes are received accepting the
Prepackaged Plan, it is the Trust's present intention to commence a chapter 11
case and seek to have the Prepackaged Plan confirmed by the Bankruptcy Court as
promptly as practicable.
 
  THIS BALLOT IS NOT A LETTER OF TRANSMITTAL AND MAY NOT BE USED FOR ANY OTHER
PURPOSE OTHER THAN TO VOTE TO ACCEPT OR REJECT THE PREPACKAGED PLAN. HOLDERS
SHOULD NOT SURRENDER CERTIFICATES REPRESENTING SECURITIES AT THIS TIME, THE
TRUST WILL NOT ACCEPT DELIVERY OF ANY SUCH CERTIFICATES.
 
  PLEASE READ THE ATTACHED VOTING INFORMATION AND INSTRUCTIONS BEFORE
COMPLETING THIS BALLOT.
 
  IF NEITHER THE "ACCEPTS" NOR "REJECTS" BOX IS CHECKED AND THIS BALLOT IS NOT
     SIGNED ON THE APPROPRIATE LINES BELOW, THE BALLOT WILL NOT BE VALID OR
            COUNTED AS HAVING BEEN CAST. PLEASE COMPLETE ITEMS 1-3.
 
<PAGE>
 
                                                 [X]      Please mark   
                                                          your votes    
                                                        as this example  
                               
ITEM 1. The undersigned, a Holder of a Class 5 Interest as defined in the
        Prepackaged Plan, is the beneficial owner of Common Shares, par value
        $1.00 per share, in the amount of:____________ (enter number of shares).
                                         
ITEM 2. Vote. The undersigned votes all     To Accept the       To Reject the 
        Class 5 Interests referenced      Prepackaged Plan    Prepackaged Plan 
        in Item 1 (check one box):              [_]                 [_] 

ITEM 3. Release. Please indicate whether you elect to opt out of the mutual
        release provided in Section 5.13 of the Prepackaged Plan by checking the
        box below.

        [_] The undersigned DOES NOT CONSENT to the mutual release provided in
            Section 5.13 of the Prepackaged Plan.

ITEM 4. By signing this Ballot, the undersigned certifies that the undersigned
        is the beneficial owner(s) of the Common Shares voted on this Ballot
        and/or has full power and authority to vote to accept or reject the
        Prepackaged Plan. The undersigned also acknowledges receipt of the Proxy
        and other applicable Solicitation Materials as well as all terms and
        conditions set forth therein.



The signature(s) below should conform to the name(s) shown on the certificate-
(s) representing the Common Shares being voted. Where Common Shares are regis-
tered in the names of more than one person, all such beneficial owners should
sign below.

SIGNATURE ___________________________________________________      DATED ______
SIGNATURE OF CO-OWNER, IF APPLICABLE ________________________
IF BY AUTHORIZED AGENT, NAME AND TITLE ______________________
<PAGE>
 
                      VOTING INFORMATION AND INSTRUCTIONS
                           FOR COMPLETING THE BALLOT
 
  1. FOR YOUR VOTE TO BE COUNTED, YOU MUST COMPLETE, SIGN AND RETURN THE
BALLOT AS FOLLOWS:
 
  (A) IF YOUR COMMON SHARES ARE HELD THROUGH A BROKER, BANK, OR OTHER NOMINEE:
      TO HAVE YOUR VOTE COUNT YOU MUST COMPLETE ITEMS 1-3 AND RETURN THIS
      BALLOT TO SUCH BROKER, BANK OR NOMINEE. YOU MUST RETURN THE BALLOT TO
      SUCH ENTITY, EARLY ENOUGH FOR YOUR VOTE TO BE PROCESSED AND FORWARDED TO
      AND RECEIVED BY THE SOLICITATION AGENT PRIOR TO THE EXPIRATION DATE.

      THE BROKER, BANK OR OTHER NOMINEE SHOULD INDICATE ON THE BALLOT THE NUMBER
      OF SHARES HELD IN YOUR ACCOUNT AS OF THE CLOSE OF BUSINESS ON JULY 7,
      1995, (THE "RECORD DATE".) PLEASE LOCATE THAT DATA AND USE THAT TOTAL
      NUMBER WHEN COMPLETING ITEM 1. IF THAT DATA HAS NOT BEEN PROVIDED, PLEASE
      CONTACT THE INSTITUTION(S) AT WHICH YOUR ACCOUNT(S) ARE HELD AND REQUEST
      THE SAME. 
 
  (B) IF YOUR COMMON SHARES ARE REGISTERED IN YOUR OWN NAME: FOR YOUR VOTE TO
      BE COUNTED, YOU MUST COMPLETE ITEMS 1-3 AND RETURN THIS BALLOT TO THE
      TRUST, AT THE ADDRESS SET FORTH ON THE ENCLOSED PRE-ADDRESSED POSTAGE
      PRE-PAID BUSINESS REPLY ENVELOPE. YOU WILL FIND THE NUMBER OF SHARES YOU
      HELD AS OF THE CLOSE OF BUSINESS ON THE VOTING RECORD DATE INDICATED ON
      THE ADDRESS LABEL AFFIXED TO THE FRONT OF THE BALLOT. THAT TOTAL SHOULD
      BE ENTERED IN ITEM 1.

      IF FOR ANY REASON YOU DID NOT RECEIVE A PRE-ADDRESSED POSTAGE PRE-PAID
      BUSINESS REPLY ENVELOPE OR IF THE AMOUNT OF YOUR HOLDINGS INDICATED ON THE
      AFOREMENTIONED LABEL IS UNCLEAR, PLEASE CONTACT DANIEL F. HENNESSEY AT THE
      TELEPHONE NUMBER BELOW. 

  BALLOTS MUST BE RECEIVED BY 12:00 MIDNIGHT, NEW YORK CITY TIME ON AUGUST 17,
1995 (THE "EXPIRATION DATE"). IF A BALLOT IS RECEIVED AFTER THE EXPIRATION
DATE, IT WILL NOT BE COUNTED.
 
  2. IF YOU HOLD CLAIMS OR EQUITY INTERESTS IN MORE THAN ONE CLASS UNDER THE
PREPACKAGED PLAN (I.E., COMMON SHARES AND NOTES), YOU SHOULD RECEIVE ONE
BALLOT, CODED BY CLASS NUMBER AND ONE SET OF SOLICITATION MATERIALS FOR EACH
SUCH CLASS OF CLAIMS OR EQUITY INTERESTS. EACH BALLOT YOU RECEIVE VOTES ONLY
YOUR CLAIMS OR EQUITY INTERESTS. PLEASE COMPLETE AND RETURN EACH BALLOT YOU
RECEIVE. YOU MUST VOTE ALL OF YOUR CLAIMS OR EQUITY INTERESTS WITHIN A SINGLE
CLASS UNDER THE PREPACKAGED PLAN TO EITHER ACCEPT OR REJECT THE PREPACKAGED
PLAN. ACCORDINGLY, A BALLOT THAT PARTIALLY REJECTS AND PARTIALLY ACCEPTS THE
PREPACKAGED PLAN WILL NOT BE COUNTED.
 
  3. THE BALLOT IS NOT A LETTER OF TRANSMITTAL AND MAY NOT BE USED FOR ANY
OTHER PURPOSE OTHER THAN TO VOTE TO ACCEPT OR REJECT THE PREPACKAGED PLAN.
HOLDERS SHOULD NOT SURRENDER ANY DOCUMENTS REPRESENTING THEIR SECURITIES AT
THIS TIME, AND THE TRUST WILL NOT ACCEPT DELIVERY OF ANY SUCH DOCUMENTS
TRANSMITTED TOGETHER WITH A BALLOT. SURRENDER OF DOCUMENTS FOR EXCHANGE
PURSUANT TO THE PREPACKAGED PLAN MAY BE MADE ONLY PURSUANT TO A LETTER OF
TRANSMITTAL, WHICH WILL BE FURNISHED TO YOU BY THE TRUST (OR ITS AGENT) AFTER
CONFIRMATION OF THE PREPACKAGED PLAN BY THE BANKRUPTCY COURT.
 
  4. THE BALLOT IS FOR VOTING PURPOSES ONLY AND DOES NOT CONSTITUTE AND SHALL
NOT BE DEEMED A PROOF OF CLAIM OR INTEREST OR AN ASSERTION OF A CLAIM OR
INTEREST.
 
                      PLEASE RETURN YOUR BALLOT PROMPTLY!
 
                      IF YOU HAVE ANY QUESTIONS REGARDING
                     THIS BALLOT OR THE VOTING PROCEDURES,
                                 PLEASE CALL:
 
                           MORTGAGE AND REALTY TRUST
 
                                (215) 881-1525


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission