VALUE PROPERTY TRUST
10-Q, 1996-05-15
REAL ESTATE INVESTMENT TRUSTS
Previous: PLENUM PUBLISHING CORP, 10-Q, 1996-05-15
Next: POCONO HOTELS CORP, 10QSB, 1996-05-15



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

(Mark One)

[ X ]             QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                  THE SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended March 31, 1996

                                       OR

[   ]             TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                  THE SECURITIES EXCHANGE ACT OF 1934

                  For the transition period from ____________ to __________


Commission File Number 1-6613


                              VALUE PROPERTY TRUST
              ----------------------------------------------------
             (Exact name of registrant as specified in its charter)



          Maryland                                          23-1862664
- - -------------------------------                 --------------------------------
(State or other jurisdiction of                 (I.R.S. Employer Identification)
incorporation or organization)                                  

     120 Albany Street, 8th Floor
      New Brunswick, New Jersey                             08901-2163
- - ----------------------------------------                    ----------
(Address of principal executive offices)                    (Zip Code)


Registrant's telephone number, including area code:    (908) 296-3080
<PAGE>
Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.    Yes [ X ]    No [   ].


Indicate  by check mark  whether  the  registrant  has filed all  documents  and
reports  required  to be filed by  Sections  12, 13 or 15 (d) of the  Securities
Exchange Act of 1934 subsequent to the  distribution of securities  under a plan
confirmed by a court.

                           Yes [ X ]    No [   ]

Number of Common Shares Outstanding at May 1, 1996:  11,226,310
<PAGE>
                              VALUE PROPERTY TRUST

                                      INDEX


Part I:    FINANCIAL INFORMATION

           Item 1.   Financial Statements

                     Balance Sheet at March 31, 1996 (Unaudited) and
                           September 30, 1995

                     Statement of Operations for the Three and Six Months
                           Ended March 31, 1996 and 1995 (Unaudited)

                     Statement of Cash Flows for the Six Months Ended
                           March 31, 1996 and 1995 (Unaudited)

                     Statement of Shareholders' Equity for the Six Months
                           Ended March 31, 1996 (Unaudited)

                     Notes to the Financial Statements

           Item 2.   Management's Discussion and Analysis of Financial Condition
                           and Results of Operations




Part II:   OTHER INFORMATION

           Item 1.   Legal Proceedings

           Item 4.   Submission of Matters to a Vote of Security Holders

           Item 5.   Other Information

           Item 6.   Exhibits and Reports on Form 8-K

                     Signatures
<PAGE>
                          VALUE PROPERTY TRUST                          FORM 10Q

Part I:    Financial Information

Item 1.    Financial Statements:
<TABLE>
<CAPTION>
- - ---------------------------------------------------------------------------------------
BALANCE SHEET
(In Thousands)
- - ---------------------------------------------------------------------------------------

                                                               March 31,  September 30,
                                                                 1996        1995
                                                               --------   --------
                                                              (Unaudited)
<S>                                                            <C>        <C>     
ASSETS

Assets Held for Sale:
   Mortgage loans ..........................................   $   --     $ 21,966
   Investments in partnerships .............................      5,329      5,220
   Real estate owned .......................................     43,148     42,059
                                                               --------   --------
         Total assets held for sale ........................     48,477     69,245
                                                                 ======     ======

Assets Held for Investment:
   Mortgage loans ..........................................        860     35,013
   Investments in partnerships .............................     20,508     20,648
   Real estate owned .......................................     81,536     81,581
   Notes receivable ........................................       --          633
                                                               --------   --------
         Total assets held for investment ..................    102,904    137,875
                                                               --------   --------
         Total invested assets .............................    151,381    207,120

Cash and cash equivalents ..................................     75,653      9,977
Restricted cash ............................................      1,199      6,791
Interest receivable and other assets .......................      3,486      8,441
                                                               --------   --------
         Total assets ......................................   $231,719   $232,329
                                                               ========   ========
(Continued)
<PAGE>
<CAPTION>
- - ---------------------------------------------------------------------------------------
BALANCE SHEET -- Continued
(In Thousands)
- - ---------------------------------------------------------------------------------------

                                                               March 31,  September 30,
                                                                 1996        1995
                                                               --------   --------
                                                              (Unaudited)
<S>                                                            <C>        <C>     
LIABILITIES

Senior secured notes (due 2002) ............................   $109,975   $109,975
Mortgage payable ...........................................     13,897     17,535
Accounts payable and accrued expenses ......................      1,827      4,745
Interest payable ...........................................      3,059       --
                                                               --------   --------
         Total liabilities .................................    128,758    132,255
                                                               --------   --------
SHAREHOLDERS' EQUITY

Preferred shares, $1 par value: 3,500,000 shares authorized,
   none issued .............................................       --         --
Common shares, $1 par value: 20,000,000 shares authorized,
   11,226,310 and 11,226,215 shares issued and outstanding .     11,226     11,226
Additional paid-in capital .................................     88,848     88,848
Retained earnings ..........................................      2,887       --
                                                               --------   --------
         Total shareholders' equity ........................    102,961    100,074
                                                               --------   --------

         Total liabilities and shareholders' equity ........   $231,719   $232,329
                                                               ========   ========

               See accompanying Notes to the Financial Statements.
</TABLE>
<PAGE>
                          VALUE PROPERTY TRUST                          FORM 10Q
<TABLE>
<CAPTION>
- - ---------------------------------------------------------------------------------------------------------------------------
STATEMENT OF OPERATIONS (Unaudited)
(In Thousands Except Per Share Data)
- - ---------------------------------------------------------------------------------------------------------------------------

                                                         Three Months Ended                       Six Months Ended
                                                              March 31,                                March 31,
                                                    ------------------------------         --------------------------------
                                                        1996      |      1995                  1996       |       1995
                                                    ------------- |  -------------         -------------  |   -------------
                                                       (Post-     |      (Pre-                (Post-      |       (Pre-
                                                    Confirmation) |  Confirmation)         Confirmation)  |   Confirmation)
<S>                                                  <C>               <C>                  <C>                <C>        
Income:                                                           |                                       |
   Income on rental properties:                                   |                                       |
       Rental income...........................      $    6,764   |    $   5,824            $   13,324    |    $   11,516 
       Operating expense reimbursements........             853   |          590                 1,696    |         1,167 
   Interest and fee income on mortgage loans...           1,356   |        2,303                 3,035    |         5,181 
   Interest on short-term investments..........             462   |        1,042                   767    |         1,864 
   Other.......................................               3   |           14                    11    |            47 
                                                     ----------   |    ---------            ----------    |    ---------- 
       Total income............................           9,438   |        9,773                18,833    |        19,775 
                                                                  |                                       |                
Expenses:                                                         |                                       |                
   Interest....................................           3,420   |       10,273                 6,985    |        19,832 
   Expenses of rental properties:                                 |                                       |               
       Depreciation and amortization...........             630   |        1,782                 1,195    |         3,486 
       Operating...............................           3,051   |        2,801                 6,126    |         5,471 
   Administrative..............................             887   |        1,045                 1,640    |         2,198 
   Provision for losses on mortgage loans                         |                                       |               
        and related investments................              --   |        3,000                    --    |         3,000 
                                                     ----------   |    ---------            ----------    |    ---------- 
       Total expense...........................           7,988   |       18,901                15,946    |        33,987 
                                                                  |                                       |               
Income (loss) from operations before                              |                                       |               
   reorganization expenses.....................           1,450   |       (9,128)                2,887    |       (14,212)
Reorganization expenses........................              --   |        1,135                    --    |         1,505 
                                                     ----------   |    ---------            ----------    |    ---------- 
Net income (loss)..............................      $    1,450   |    $ (10,263)           $    2,887    |    $  (15,717)
                                                     ==========   |    =========            ==========    |    ========== 
                                                                  |                                       |               
Per share:                                                        |                                       |               
                                                                  |                                       |               
Net income ....................................      $      .13   |    $       *            $      .26    |    $       *  
                                                     ==========   |    =========            ==========    |    ========== 
                                                                  |                                       |               
Weighted average number of common                                 |                                       |               
   shares outstanding..........................          11,226   |       11,226                11,226    |        11,226 
                                                     ==========   |    =========            ==========    |    ========== 
                                                                                                          

*Per share information is not meaningful due to adoption of
 Fresh Start Reporting.

               See accompanying Notes to the Financial Statements.
</TABLE>
<PAGE>
                              VALUE PROPERTY TRUST                      FORM 10Q
<TABLE>
<CAPTION>
- - ---------------------------------------------------------------------------------------------------
STATEMENT OF CASH FLOWS (Unaudited)
(In Thousands)
- - ---------------------------------------------------------------------------------------------------
                                                                      Six Months Ended March 31,
                                                                    ------------------------------
                                                                        1996              1995
                                                                       (Post-             (Pre-
                                                                    Confirmation)     Confirmation)
                                                                    -------------  |  -------------
<S>                                                                    <C>              <C>      
Cash flows from operating activities:                                              |
     Net income (loss) ........................................        $  2,887    |    $(15,717)
     Adjustments to reconcile net income (loss) to net                             |
         cash provided by operating activities:                                    |
              Deprecation and amortization on real estate .....           1,195    |       3,486
              Decrease in payables and accrued expenses .......          (2,918)   |        (335)
              Increase in interest payable ....................           3,059    |      18,756
              Decrease in receivables and other assets ........           4,955    |       1,126
              Provision for losses ............................            --      |       3,000
              Recoveries of charge offs to allowance for losses            --      |         116
                                                                       --------    |    -------- 
     Total adjustments ........................................           6,291    |      26,149
                                                                       --------    |    -------- 
Net cash provided by operating activities .....................           9,178    |      10,432
                                                                       --------    |    -------- 
Cash flows from investing activities:                                              |
     Investment in real estate:                                                    |
         Real estate equities .................................           2,393    |      (7,538)
         Advances on mortgage loans ...........................             (73)   |         (97)
         Partnerships .........................................            (139)   |      (1,849)
     Principal repayments on mortgage loans ...................             244    |       8,392
     Sale of real estate ......................................             658    |       3,350
     Sale of mortgage loans and notes receivable ..............          51,123    |        --
     Principal repayments on notes receivable .................             338    |         118
                                                                       --------    |    -------- 
Net cash provided by investing activities .....................          54,544    |       2,376
                                                                       --------    |    -------- 
Cash flows from financing activities:                                              |
     Decrease in mortgage payable .............................          (3,638)   |        --
     Decrease in restricted cash ..............................           5,592    |        --
                                                                       --------    |    -------- 
Net cash provided by financing activities .....................           1,954    |        --
                                                                       --------    |    -------- 
                                                                                   |
Net increase in cash and cash equivalents .....................          65,676    |      12,808
Cash and cash equivalents at beginning of period ..............           9,977    |      60,332
                                                                       --------    |    -------- 
                                                                                   |
Cash and cash equivalents at end of period ....................        $ 75,653    |    $ 73,140
                                                                       ========    |    ========
                                                                                   |
(Continued)
<PAGE>
<CAPTION>
                         VALUE PROPERTY TRUST                           FORM 10Q
- - ---------------------------------------------------------------------------------------------------
STATEMENT OF CASH FLOWS (Unaudited) -- Continued
(In Thousands)
- - ---------------------------------------------------------------------------------------------------
                                                                      Six Months Ended March 31,
                                                                    ------------------------------
                                                                        1996              1995
                                                                       (Post-             (Pre-
                                                                    Confirmation)     Confirmation)
                                                                    -------------  |  -------------
<S>                                                                    <C>              <C>      
Supplemental schedule of non-cash investment and                                   |
     financing activities:                                                         |
         Charge offs against allowance for losses .............        $   --      |    $  5,515
                                                                       ========    |    ========
                                                                                   |
         Transfer of mortgage loans to real estate and                             |
              investment in partnerships held for investment ..        $  5,120    |    $ 33,502
                                                                       ========    |    ========

                                       See accompanying Notes to the Financial Statements.
</TABLE>
<PAGE>

                         VALUE PROPERTY TRUST                           FORM 10Q
<TABLE>
<CAPTION>
- - -------------------------------------------------------------------------------------------------------------------
STATEMENT OF SHAREHOLDERS' EQUITY (Unaudited)
(In Thousands)
- - -------------------------------------------------------------------------------------------------------------------

For the Six Months Ended March 31, 1996


                                                                      Additional                            Total
                                             Common Shares              Paid-In           Retained        Shareholders'
                                         Shares         Amount          Capital           Earnings          Equity
                                         ------         ------          -------           --------          ------
<S>                                       <C>        <C>               <C>              <C>               <C>        
Balance at September 30, 1995..........   11,226     $    11,226       $    88,848      $        --       $   100,074

Net income.............................       --              --                --            2,887             2,887
                                          ------     -----------       -----------      -----------       -----------

Balance at March 31, 1996..............   11,226     $    11,226       $    88,848      $     2,887       $   102,961
                                          ======     ===========       ===========      ===========       ===========



                                    See accompanying Notes to the Financial Statements.
</TABLE>
<PAGE>
                          VALUE PROPERTY TRUST FORM 10Q


                        NOTES TO THE FINANCIAL STATEMENTS

NOTE 1.           BASIS OF FINANCIAL INFORMATION AND PLAN OF REORGANIZATION

                  In  connection   with  its  emergence   from  the  Chapter  11
                  proceeding (the "1995  Restructuring"),  the Trust implemented
                  Fresh Start  Reporting as of September  30, 1995, as set forth
                  in  Statement  of  Position  90-7,   "Financial  Reporting  by
                  Entities in Reorganization  Under the Bankruptcy Code".  Fresh
                  Start  Reporting was required  because (1) the  reorganization
                  value of the  Trust's  assets  immediately  before the date of
                  confirmation  was  less  than the  total of all  post-petition
                  liabilities,  (2)  there  was more  than a 50%  change  in the
                  ownership  of the  Trust,  and (3) there was a  permanent  and
                  substantive  loss of control by  existing  shareholders.  As a
                  result,  all assets and  liabilities  were restated to reflect
                  their  respective  reorganization  values or fair  value.  The
                  March  31,  1996  income  statement  and cash  flow  statement
                  amounts  have  been  segregated  by a black  line in  order to
                  signify  that the fiscal 1996 income  statement  and cash flow
                  statement  are  that of a new  reporting  entity  and has been
                  prepared on a basis not  comparable  to the pre-  confirmation
                  income statement and cash flow statement.

                  The  accompanying  unaudited  financial  statements  have been
                  prepared in  accordance  with  generally  accepted  accounting
                  principles  for  interim  financial  information  and with the
                  instructions  to Form 10-Q and Article 10 of  Regulation  S-X.
                  Accordingly,  they  do not  include  all the  information  and
                  footnotes required by generally accepted accounting principles
                  for  complete   financial   statements.   In  the  opinion  of
                  management,   all  adjustments,   consisting  of  only  normal
                  recurring   accruals,   considered   necessary   for  a   fair
                  presentation  have been  included.  Operating  results for the
                  three-month and six-month periods ended March 31, 1996 are not
                  necessarily indicative of the results that may be expected for
                  the fiscal year ending September 30, 1996.

NOTE 2.           SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

                  Use of Estimates in the Preparation of Financial  Statements -
                  The  preparation  of financial  statements in conformity  with
                  generally accepted  accounting  principles requires management
                  to make  estimates  and  assumptions  that affect the reported
                  amounts of assets and liabilities and disclosure of contingent
                  assets and liabilities at the date of the financial statements
                  and the reported  amounts of revenues and expenses  during the
                  reporting  period.  The most  significant  of these  estimates
                  relate to the  carrying  value of the assets held for sale and
                  the  estimated  useful  lives of assets  held for  investment.
                  Actual results could differ from those estimates.
<PAGE>
                  Income  Taxes - The Trust is a real  estate  investment  trust
                  ("REIT") that has elected to be taxed under  Sections  856-860
                  of the Internal Revenue Code of 1986, as amended (the "Code").
                  Accordingly,  no  provision  has been made for income taxes in
                  the financial statements.

                  The  Trust  estimates  it  has a net  operating  loss  ("NOL")
                  carryforward of approximately $157 million for tax purposes at
                  fiscal  year end 1995.  Beginning  with fiscal  1996,  the NOL
                  carryforward  available  to offset  taxable  income for future
                  years will be approximately  $82 million after the recognition
                  for tax  purposes  of  Cancellation  of  Indebtedness  ("COD")
                  income of approximately $75 million. The NOL carryforward will
                  be subject to Code Section 382 annual  limitations  on the use
                  of the NOL. The Trust  estimates this annual  limitation to be
                  approximately  $6 million  with any portion of the Section 382
                  limitation not used in any taxable year carried  forward up to
                  fifteen years.

                  Rental Income - Rental income is recognized on a straight-line
                  basis over the applicable term of the lease.

                  Loan Fee Income - Loan fees are  recorded as income  using the
                  "interest  method."  Accordingly,  loan fees are deferred when
                  received  and are recorded as income over the term of the loan
                  in relation to outstanding loan balances.

                  Allowance for Losses - With the  implementation of Fresh Start
                  Reporting,  as of September  30, 1995,  the allowance for loan
                  losses  was reset to zero.  Further  provisions  for losses on
                  mortgage  loans and related  investments  in  accordance  with
                  Statement  of Position  75-2,  "Accounting  Practices  of Real
                  Estate  Investment  Trusts"  may  be  necessary  if  there  is
                  deterioration   in  real  estate   markets,   or  there  is  a
                  significant increase in the Trust's cost of capital.

                  Net Income Per Share - Net income per share is computed  using
                  the weighted  average  common  shares  outstanding  during the
                  three months and six months  ended March 31,  1996.  Per share
                  information  is not  disclosed  for any period ending prior to
                  October 1, 1995 because such information is not meaningful due
                  to the  implementation  of Fresh Start  Reporting on September
                  30, 1995.

                  Depreciation and Amortization - Real estate owned and held for
                  investment is depreciated  using the straight line method over
                  their estimated useful lives.

                  The estimated useful lives are as follows:

                           Buildings                      40 years
                           Equipment                       5 years
                           Tenant Improvement             Term of related lease

                  Real estate owned and held for sale is not depreciated.
<PAGE>
                  Cash and Cash  Equivalents  - Cash  and cash  equivalents  and
                  restricted  cash include  short-term  investments  (high grade
                  commercial   paper  and  US  Treasury   Bills)  with  original
                  maturities   not  exceeding  a  term  greater  than  90  days.
                  Restricted  cash of  $1,199,000  is restricted as to use under
                  terms of a termination  pay plan, and various escrow and lease
                  agreements.

                  Investments  in  Partnerships  - Investments  in  partnerships
                  represent the Trust's investment in real estate  partnerships.
                  The  Trust  owns  a  majority  percentage  interest  in  these
                  partnerships and receives substantially all the cash flow. The
                  Trust   consolidates   these   partnerships   as  real  estate
                  investments.

                  Real Estate Owned - At September  30, 1995,  real estate owned
                  and held for  investment are carried at  reorganization  value
                  and are depreciated  using the straight line method over their
                  estimated useful lives.

                  Real  estate  owned  and  held for  sale  are  carried  at net
                  realizable value which approximate  reorganization value. Such
                  assets are not depreciated.

NOTE 3.           MORTGAGE LOANS AND INVESTMENTS IN REAL ESTATE

                  During the second quarter of fiscal 1996, the Trust  completed
                  the  disposition  of  substantially  all of its mortgage  loan
                  portfolio.  The  Trust  received  $55.0  million  in net  cash
                  proceeds through a series of transactions  which included loan
                  repayments  and a bulk sale of mortgage  loans.  The  carrying
                  value of the  mortgage  loans  involved in these  transactions
                  totaled $50.5  million.  The Trust's  remaining  mortgage loan
                  holdings are currently less than $1.0 million.

                  The following table summarizes the Trust's investments in real
                  estate owned at March 31, 1996.  At September  30, 1995,  as a
                  result of Fresh Start Reporting, all assets and liabilities of
                  the  Trust  were   restated   to  reflect   their   respective
                  reorganization   values  or  fair   value.   The   accumulated
                  depreciation  on real  estate  owned  was  reset  to zero as a
                  result of the adoption of Fresh Start Reporting.
<PAGE>
<TABLE>
<CAPTION>
                                 Type of                   Number           Carrying        Accumulated          Book
                                Property                of Properties        Amount        Depreciation          Value
                                --------                -------------        ------        ------------          -----
<S>                                                           <C>             <C>              <C>               <C>    
                      Real Estate Owned                       34              125,710          (1,026)           124,684
                      Investments in Partnerships              5               26,006            (169)            25,837
                                                              --              -------          ------            -------
                      Total                                   39              151,716          (1,195)           150,521
                                                              ==              =======          ======            =======
</TABLE>

NOTE 4.           BORROWINGS

                  Mortgage   Payable  -  The  Trust  had  a  mortgage   loan  of
                  $13,897,000 (the "Mortgage Payable")  outstanding at March 31,
                  1996. The contractual  interest rate on this loan at March 31,
                  1996 was 10.25% (Prime + 2%, floor of 8.5%) and the loan would
                  have  matured in  December  1996.  See  discussion  below with
                  respect to the Trust's prepayment of the Old Notes.

                  Senior Secured Notes - The Old Notes were secured  obligations
                  (secured  by a  first  priority  lien  on all  of the  Trust's
                  collateral)  governed by the Old  Indenture  between the Trust
                  and  Wilmington  Trust  Co.,  as  Trustee,  dated  as  of  the
                  effective  date of the Trust's  reorganization  (September 29,
                  1995).  Interest on the Old Notes accrued at 11-1/8% per annum
                  and was payable  semi-annually  in arrears on each June 30 and
                  December 31. The Old Indenture included affirmative covenants,
                  negative covenants and financial covenants. At March 31, 1996,
                  the Trust was in compliance  with all covenants  under the Old
                  Indenture.

                  On  March  28,  1996,  the  Trust  entered  into  a  financing
                  agreement  which  provided  for the issuance of $67 million of
                  new  Floating  Rate  Notes  ("Floating  Rate  Notes"),   which
                  issuance  occurred on April 30, 1996.  The Floating Rate Notes
                  bear interest at 30 day LIBOR + 1.375%,  payable monthly,  and
                  have a stated maturity date of May 1, 1999.

                  The  indenture  relative to the Floating  Rate Notes (the "New
                  Indenture")  generally  requires that, on a monthly basis, the
                  Trust  deposit into a Trapped Funds Account (as defined in the
                  New Indenture)  maintained by the indenture  trustee (the "New
                  Indenture  Trustee") for the Floating Rate Notes all Cash Flow
                  and  Asset  Sale   Proceeds   (each  as  defined  in  the  New
                  Indenture).  Cash Flow from the Trapped  Funds Account will be
                  distributed  by the  New  Indenture  Trustee  to pay  the  New
                  Indenture  Trustee's  expenses,  pay all  accrued  but  unpaid
                  interest  on the  Floating  Rate Notes and to  maintain a debt
                  service  reserve account before any monies are released to the
                  Trust.  In the  event of a sale of,  or  certain  casualty  or
                  indemnification events with respect to, one of the twenty-four
                  properties  mortgaged under the terms of the debt instruments,
                  the proceeds  therefrom will be used to retire up to 125% of a
                  portion of the Floating Rate Notes that has been  allocated to
                  such property before any monies are released to the Trust. The
                  New  Indenture  includes  affirmative  covenants  and negative
                  covenants.
<PAGE>
                  The proceeds  received from the Floating Rate Notes,  together
                  with  approximately  $57 million of cash on hand, were used to
                  prepay the Trust's Old Notes and  Mortgage  Payable.  The face
                  amount  outstanding of the Old Notes and the Mortgage  Payable
                  at the time of repayment was $110.0 million and $13.9 million,
                  respectively.  The Old Notes and Mortgage  Payable were repaid
                  in full on April 30, 1996.

                  On April 24, 1996, effective April 30, 1996, the Trust entered
                  into an interest rate  protection  agreement (the "Swap") that
                  serves to cap the floating interest  component of the Floating
                  Rate Notes at 8%. The Trust paid a one-time fee of $377,000 to
                  the counterparty to the Swap.

NOTE 5.           SHARE OPTION PLAN

                  1995 Share Option Plan

                  On October 2, 1995, the Board of Trustees adopted a 1995 Share
                  Option  Plan  (the  "1995  Plan")  for   trustees,   officers,
                  employees and other key persons of the Trust.  On February 15,
                  1996,  the Trust's  shareholders  approved the adoption of the
                  1995 Plan at the Trust's 1996 Annual Meeting of Shareholders.

                  The 1995 Plan provides for the grant of options to purchase up
                  to  870,000  Common  Shares  at not less than 100% of the fair
                  market value of the Common  Shares,  subject to adjustment for
                  share  splits,  share  dividends  and similar  events.  To the
                  extent  that  awards  under  the  1995  Plan  do not  vest  or
                  otherwise revert to the Trust,  the Common Shares  represented
                  by such awards may be the subject of subsequent awards.

                  The  1995  Plan  provides  for the  grant of  incentive  stock
                  options ("Incentive  Options") which qualify under Section 422
                  of the Code and  nonqualified  stock options ("non-  Qualified
                  Options"). Holders of options also receive dividend equivalent
                  rights. Under the 1995 Plan, 839,000 options were granted with
                  an  exercise  price  ranging  from $10.00 to $10.625 per share
                  during the first six months of fiscal 1996. The options expire
                  four years from the date of grant.
<PAGE>
                              VALUE PROPERTY TRUST                      FORM 10Q

Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations

         The following section includes a discussion and analysis of the results
         of operation  for the six months ended and three months ended March 31,
         1996 and 1995.  The Trust has,  for the past  several  years,  reported
         significant  net losses.  As a result of the 1995  Restructuring,  past
         results  should  not be  indicative  of future  operating  performance.
         Future results of operations of the Trust will not be comparable to the
         historical operating performance.

         Results of  Operations - Six Months Ended March 31, 1996 vs. Six Months
         Ended  March 31,  1995 - Net income for the six months  ended March 31,
         1996  was  $2,887,000  or $.26  per  share  compared  to a net  loss of
         $15,717,000  for the  six  months  ended  March  31,  1995.  Per  share
         information  for periods prior to October 1, 1995 is not meaningful due
         to the adoption of Fresh Start Reporting.

         Rental income  increased  $1,808,000 to  $13,324,000  in the six months
         ended March 31, 1996 from  $11,516,000  for the six months  ended March
         31, 1995. In addition to rental income, the Trust received from tenants
         reimbursement of certain  operating  expenses  totaling  $1,696,000 and
         $1,167,000   for  the  six  months  ended  March  31,  1996  and  1995,
         respectively.  These  increases  were  primarily due to the addition of
         real estate foreclosed upon during the year.

         Interest  and fee income on  mortgage  loans  decreased  $2,146,000  to
         $3,035,000  for the  six  months  ended  March  31,  1996  compared  to
         $5,181,000  for the six months ended March 31, 1995.  This decrease was
         due  primarily  to  approximately  $49,800,000  in  carrying  value  of
         mortgage  loans  foreclosed  upon  during  the year  and  approximately
         $20,900,000  in  mortgage  loan  repayments.  Because  of the  sale  of
         substantially all of the Trust's mortgage loan portfolio in March 1996,
         interest income is expected to be substantially  reduced in the future.
         The Trust  earned 12 days of  interest in March 1996 as a result of the
         timing of the bulk sale. The Trust's remaining  mortgage loan portfolio
         is currently less than $1.0 million.

         Interest on short-term investments was $767,000 in the six months ended
         March 31, 1996 compared to $1,864,000 in the six months ended March 31,
         1995. The decline was due to the reduction in cash balances as a result
         of the $25 million payment made on April 11, 1995 required to implement
         the 1995  Restructuring  and an additional $46 million  payment made on
         September 29, 1995. Prior to these payments, the Trust was accumulating
         cash and  since  September  30,  1993,  had not made  any  payments  of
         interest or principal on its  indebtedness.  Partially  offsetting this
         decline  was  interest  earned on the cash  proceeds  of $55.0  million
         received as a result of the Trust's disposition of substantially all of
         its mortgage loan portfolio in March 1996.
<PAGE>
         Interest expense decreased $12,847,000 to $6,985,000 for the six months
         ended March 31, 1996 compared to  $19,832,000  for the six months ended
         March 31, 1995.  The  decrease was due to the  reduction of the Trust's
         outstanding  senior  secured  indebtedness  from  $290,000,000  for the
         majority of fiscal 1995 to  $109,975,000  in fiscal 1996 as a result of
         the 1995 Restructuring, which occurred at the end of the fourth quarter
         of fiscal 1995.  Another  factor  contributing  to the decrease was the
         principal reduction in the first quarter of fiscal 1996 of $3.5 million
         on the Mortgage Payable.

         Depreciation and amortization on rental properties decreased $2,291,000
         to $1,195,000  for the six months ended March 31, 1996 from  $3,486,000
         for the six months ended March 31,  1995,  primarily as a result of the
         adoption of Fresh Start Reporting.  Prior to Fresh Start Reporting, the
         Trust depreciated all real estate  investments.  At September 30, 1995,
         the Trust  segregated the real estate  portfolio  into two  categories:
         Held for Sale and Held for Investment.  The Trust  depreciates the Held
         for Investment  category over the estimated useful lives of the assets.
         Real estate owned and held for sale is not depreciated.

         Operating  expenses increased $655,000 to $6,126,000 for the six months
         ended March 31, 1996 from $5,471,000 for the six months ended March 31,
         1995. This increase was due to the addition of 7 real estate properties
         foreclosed upon during the year.

         Administrative  operating expenses decreased $558,000 to $1,640,000 for
         the six months ended March 31, 1996 compared to $2,198,000  for the six
         months  ended March 31,  1995.  The  decrease was due to a reduction in
         staffing levels, occupancy and insurance premiums,  partially offset by
         an increase in professional fees.

         Provision  for  losses  on  mortgage  loans  and  related   investments
         decreased  $3,000,000  for the six  months  ended  March 31,  1996 from
         $3,000,000  recorded in the six months  ended March 31,  1995.  For the
         first six months of fiscal 1996, the Trust did not make a provision for
         losses.

         The 1995  Restructuring  was completed in the fourth  quarter of fiscal
         1995. Reorganization expenses related to the Chapter 11 filing and debt
         restructuring  expenses were  $1,505,000 for the six months ended March
         31, 1995.  These  expenses  reflect  professional  fees incurred by the
         representatives of the creditors, shareholders and the Trust.


         Results of Operations - Quarter Ended March 31, 1996 vs.  Quarter Ended
         March 31,  1995 - Net income for the  quarter  ended March 31, 1996 was
         $1,450,000 or $.13 per share compared to a net loss of $10,263,000  for
         the quarter  ended March 31, 1995.  Per share  information  for periods
         prior to October 1, 1995 is not meaningful due to the adoption of Fresh
         Start Reporting.

         Rental  income  increased  $940,000 to  $6,764,000 in the quarter ended
         March 31, 1996 from $5,824,000 for the quarter ended March 31, 1995. In
         addition  to  rental   income,   the  Trust   received   from   tenants
         reimbursement  of certain  operating  expenses  totaling  $853,000  and
         $590,000 for the quarters  ended March 31, 1996 and 1995  respectively.
         These  increases  were  primarily  due to the  addition  of real estate
         foreclosed upon during the year.
<PAGE>
         Interest  and fee  income  on  mortgage  loans  decreased  $947,000  to
         $1,356,000  for the quarter ended March 31, 1996 compared to $2,303,000
         for the quarter  ended March 31, 1995.  This decrease was due primarily
         to  approximately  $49,800,000  in  carrying  value of  mortgage  loans
         foreclosed  upon  during  the year  and  approximately  $20,900,000  in
         mortgage loan repayments.  Because of the sale of substantially  all of
         the Trust's  mortgage loan portfolio in March 1996,  interest income is
         expected to be substantially reduced in the future. The Trust earned 12
         days of  interest  in March  1996 as a result of the timing of the bulk
         sale. The Trust's  remaining  mortgage loan portfolio is currently less
         than $1.0 million.

         Interest on short-term  investments  was $462,000 in the second quarter
         of fiscal 1996 compared to  $1,042,000 in the second  quarter of fiscal
         1995. The decline was due to the reduction in cash balances as a result
         of the $25 million payment made on April 11, 1995 required to implement
         the 1995  Restructuring  and an additional $46 million  payment made on
         September 29, 1995. Prior to these payments, the Trust was accumulating
         cash and  since  September  30,  1993,  had not made  any  payments  of
         interest or principal on its  indebtedness.  Partially  offsetting  the
         decline was interest earned on cash proceeds of $55.0 million  received
         as a result of the  Trust's  disposition  of  substantially  all of its
         mortgage loan portfolio in March 1996.

         Interest  expense  decreased  $6,853,000 to $3,420,000  for the current
         quarter  compared to $10,273,000  for the quarter ended March 31, 1995.
         The decrease was due to the reduction of the outstanding senior secured
         indebtedness  from  $290,000,000  for the  majority  of fiscal  1995 to
         $109,975,000  in  fiscal  1996 as a result  of the 1995  Restructuring,
         which occurred at the end of the fourth quarter of fiscal 1995. Another
         factor  contributing to the decrease was the principal reduction in the
         first quarter of fiscal 1996 of $3.5 million on the Mortgage Payable.

         Depreciation and amortization on rental properties decreased $1,152,000
         to $630,000 for the quarter  ended March 31, 1996 from  $1,782,000  for
         the quarter ended March 31, 1995, primarily as a result of the adoption
         of Fresh Start  Reporting.  Prior to Fresh Start  Reporting,  the Trust
         depreciated  all real estate  investments.  At September 30, 1995,  the
         Trust  segregated the real estate  portfolio into two categories:  Held
         for Sale and Held for  Investment.  The Trust  depreciates the Held for
         Investment category over the estimated useful lives of the assets.

         Operating  expenses  increased  $250,000 to $3,051,000  for the quarter
         ended March 31, 1996 from  $2,801,000  for the quarter  ended March 31,
         1995.  This increase was primarily due to the addition of 7 real estate
         properties foreclosed upon during the year.

         Administrative  operating  expenses  decreased $158,000 to $887,000 for
         the quarter ended March 31, 1996 compared to $1,045,000 for the quarter
         ended March 31, 1995.  This decrease was due to a reduction in staffing
         levels,  occupancy  and  insurance  premiums,  partially  offset  by an
         increase in professional fees.

         Provision  for  losses  on  mortgage  loans  and  related   investments
         decreased  $3,000,000  for  the  quarter  ended  March  31,  1996  from
         $3,000,000  recorded  in the  quarter  ended  March 31,  1995.  For the
         quarter  ended March 31, 1996,  the Trust did not make a provision  for
         losses.
<PAGE>
         The 1995  Restructuring  was completed in the fourth  quarter of fiscal
         1995. Reorganization expenses related to the Chapter 11 filing and debt
         restructuring  expenses were $1,135,000 for the quarter ended March 31,
         1995.  These  expenses  reflect   professional  fees  incurred  by  the
         representatives of the creditors, shareholders and the Trust.

         Liquidity and Capital Resources - Prior to its restructuring, the Trust
         faced  significant  liquidity  problems.  The  Trust  did not  generate
         sufficient  cash  flow  from  normal  operations  and was  not  able to
         liquidate  mortgage loans and real estate  investments in order to meet
         scheduled  amortization  on its  indebtedness.  As a result of the 1995
         Restructuring,  the Trust should no longer have the liquidity  problems
         that it faced in the previous years.  Management believes the cash flow
         from  operating  activities  will be  sufficient  to meet  minimum debt
         service requirements.  In the near term, capital expenditure needs will
         be met through liquidation of existing assets and the cash available at
         March 31, 1996. However, the Trust's present liquidity,  cash flow from
         operating  activities and ability to liquidate  existing assets to meet
         its obligations  can be adversely  impacted by a negative change in the
         economy,  particularly  as those  changes  may  relate  to real  estate
         assets. The Trust may, in the future,  seek to raise additional capital
         through the  issuance of equity  securities  and/or the  incurrance  of
         additional  indebtedness for the purpose of meeting  additional capital
         expenditures or retiring or refinancing its indebtedness.

         Taxable  income  required to be  distributed  will be less than taxable
         income  for  financial  reporting  purposes  under  generally  accepted
         accounting  principles  due to  differences  related  to  depreciation,
         utilization  of NOL  carryforward  (subject  to the  Code  Section  382
         limitations) and timing differences related to bad debt deductions.

         On March 28, 1996, the Trust entered into a financing  agreement  which
         provides  for the  issuance  of $67  million of the new  Floating  Rate
         Notes,  which  issuance  occurred on April 30, 1996.  The Floating Rate
         Notes bear interest at 30 day LIBOR + 1.375%, payable monthly, and have
         a stated maturity date of May 1, 1999.

         The New Indenture  generally  requires  that, on a monthly  basis,  the
         Trust  deposit  into a Trapped  Funds  Account  (as  defined in the New
         Indenture)  maintained by the New  Indenture  Trustee all Cash Flow and
         Asset Sale Proceeds (each as defined in the New  Indenture).  Cash Flow
         from the Trapped Funds Account will be distributed by the New Indenture
         Trustee to pay the New Indenture  Trustee's  expenses,  pay all accrued
         but unpaid  interest on the Floating  Rate Notes and to maintain a debt
         service reserve account before any monies are released to the Trust. In
         the event of a sale of, or certain casualty or  indemnification  events
         with respect to, any of the twenty-four  properties mortgaged under the
         terms of the debt instruments,  the proceeds  therefrom will be used to
         retire up to 125% of a portion of the Floating Rate Notes that has been
         allocated to such property before any monies are released to the Trust.
         The  New  Indenture   includes   affirmative   covenants  and  negative
         covenants.

         The proceeds  received  from the  Floating  Rate Notes,  together  with
         approximately  $57  million  of cash on hand,  were used to prepay  the
         Trust's Old Notes and Mortgage Payable.  The face amount outstanding of
         the Old Notes and the  Mortgage  Payable at the time of  repayment  was
         $110.0  million  and $13.9  million,  respectively.  The Old Notes were
         repaid in full on April 30, 1996.
<PAGE>
         On April 24, 1996,  effective April 30, 1996, the Trust entered into an
         interest rate protection  agreement (the "Swap") that serves to cap the
         floating interest component of the Floating Rate Notes at 8%. The Trust
         paid a one-time fee of $377,000 to the counterparty to the Swap.
<PAGE>
PART II:          Other Information

Item 1.           Legal Proceedings

                  A third party has alleged the existence of a purchase contract
                  with respect to one of the Trust's  properties which the Trust
                  disputes.  This dispute has lead to litigation.  However,  the
                  Trust believes that this litigation,  when resolved,  will not
                  have a  material  adverse  effect on the  business,  financial
                  condition or results of operations of the Trust.


Item 4.           Submission of Matters to a Vote of Security Holders

                  The Trust held its Annual Meeting of Shareholders on Thursday,
                  February 15, 1996.  The  shareholders  approved the  following
                  proposals  as set  forth  in the  Trust's  1996  Annual  Proxy
                  Statement:

                  Proposal  1 -  Adoption  of voting  rights of  certain  of the
                  Trust's common shares that may have been precluded from voting
                  under the Maryland General Corporation Law.

                           Votes For....................2,277,491
                           Votes Against................   21,380
                           Abstentions..................   13,779

                  Proposal 2 - Election of seven (7) Trustees to serve until the
                  next Annual Meeting of Shareholders and until their successors
                  have been duly elected and qualified.
<TABLE>
<CAPTION>
                           Trustee                                                         For           Abstentions
                           -------                                                         ---           -----------
<S>                                                                                     <C>                  <C>   
                           Jeffrey A. Altman....................................        2,670,955            14,888
                           Carl A. Mayer, Jr....................................        2,672,030            13,813
                           Martin Bernstein.....................................        2,672,022            13,821
                           John B. Levy.........................................        2,672,022            13,821
                           Richard B. Jennings..................................        2,672,065            13,778
                           Richard S. Frary.....................................        2,672,065            13,778
                           George R. Zoffinger..................................        2,672,065            13,778
</TABLE>

                  Proposal 3 -  Adoption  of the 1995  Share  Option  Plan which
                  provides  for the grant of options to  purchase  up to 870,000
                  shares of common stock to be issued to the Trustees, officers,
                  employees   and  other  key  persons  of  the  Trust  and  its
                  subsidiaries.

                           Votes For.......................2,285,393
                           Votes Against...................   22,854
                           Abstentions.....................    4,403
<PAGE>
Item 5.           Other Information

                  1. On March 28,  1996,  the  Trust  entered  into a  financing
                  agreement  which  provides  for the issuance of $67 million of
                  the new Floating Rate Notes,  which issuance occurred on April
                  30,  1996.  The  Floating  Rate Notes bear  interest at 30 day
                  LIBOR + 1.375%,  payable  monthly,  and have a stated maturity
                  date of May 1,  1999.  The New  Indenture  generally  requires
                  that,  on a monthly  basis,  the Trust  deposit into a trapped
                  funds account maintained by the New Indenture Trustee all Cash
                  Flow and  Asset  Sale  Proceeds  (each as  defined  in the New
                  Indenture).  Cash Flow from the trapped  funds account will be
                  distributed  by the  New  Indenture  Trustee  to pay  the  New
                  Indenture  Trustee's  expenses,  pay all  accrued  but  unpaid
                  interest  on the  Floating  Rate Notes and to  maintain a debt
                  service  reserve account before any monies are released to the
                  Trust.  In the  event of a sale of,  or  certain  casualty  or
                  indemnification events with respect to, one of the twenty-four
                  properties  mortgaged under the terms of the debt instruments,
                  the proceeds  therefrom will be used to retire up to 125% of a
                  portion of the Floating Rate Notes that has been  allocated to
                  such property before any monies are released to the Trust. The
                  New  Indenture  includes  affirmative  covenants  and negative
                  covenants.

                  The proceeds  received from the Floating Rate Notes,  together
                  with  approximately  $57 million of cash on hand, were used to
                  prepay the Trust's Old Notes and  Mortgage  Payable.  The face
                  amount  outstanding of the Old Notes and the Mortgage  Payable
                  at the time of repayment was $110.0 million and $13.9 million,
                  respectively.  The Old Notes were repaid, in full on April 30,
                  1996.

                  On April 24, 1996, effective April 30, 1996, the Trust entered
                  into an interest rate  protection  agreement (the "Swap") that
                  serves to cap the floating interest  component of the Floating
                  Rate Notes at 8%. The Trust paid a one-time fee of $377,000 to
                  the counterparty to the Swap.

                  2. THE LIQUIDITY AND CAPITAL RESOURCES SECTION OF MANAGEMENT'S
                  DISCUSSION AND ANALYSIS OF FINANCIAL  CONDITION AND RESULTS OF
                  OPERATIONS  AND  THIS  PART  II  MAY  CONTAIN  FORWARD-LOOKING
                  STATEMENTS.  IN EACH CASE THERE MAY EXIST  FACTORS WHICH COULD
                  CAUSE ACTUAL RESULTS OR EVENTS TO DIFFER MATERIALLY FROM THOSE
                  ANTICIPATED IN SUCH  STATEMENTS.  THESE FACTORS  INCLUDE THOSE
                  SET  FORTH  UNDER  THE  RELEVANT  CAPTIONS  IN THE  REFERENCED
                  SECTIONS OF THE 10-Q.

Item 6.           Exhibits and Reports on Form 8-K

(a)      Exhibits

         Exhibit
         Number                                      Description
         ------                                      -----------

         10.1     Note  Purchase  Agreement  with respect to the  Floating  Rate
                  Senior  Secured  Notes  due  1999  between  BlackRock  Capital
                  Finance L.P. and Value Property Trust dated March 28, 1996.

(b)      Reports on Form 8-K

                  The Trust  filed a Current  Report on Form 8-K dated  February
                  15, 1996 under Item 5 of Form 8-K  regarding the actions taken
                  at the Trust's  Annual  Shareholders  Meeting and reported the
                  Trust's  unaudited  operating  results  for the first  quarter
                  ended December 31, 1995.

                  The Trust  filed a Current  Report on Form 8-K dated March 14,
                  1996 under Item 2 and Item 5 of Form 8-K regarding the Trust's
                  disposition  of   substantially   all  of  its  mortgage  loan
                  portfolio,  the  execution  of the  financing  agreement  with
                  respect to the Floating Rate Notes,  and the Trust's  issuance
                  of the notice to the Indenture  Trustee for the Senior Secured
                  Notes,  directing  it to call 100% of the  outstanding  Senior
                  Secured Notes.
<PAGE>
                                   SIGNATURES

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                        Value Property Trust                  
                                                                              
                                                                              
                                                                              
                                                                              
                                                                              
                                        /s/ George R. Zoffinger               
                                        --------------------------------------
                                        George R. Zoffinger                   
                                        President and Chief Executive Officer 
                                        (Principal Executive Officer)         
                                                                              
                                                                              
                                                                              
                                                                              
                                        /s/ Robert T. English                 
                                        --------------------------------------
                                        Robert T. English                     
                                        Chief Financial Officer               
                                        (Principal Financial Officer)         
                                                                              
                                                                              
DATE: May 15, 1996

                   FLOATING RATE SENIOR SECURED NOTES DUE 1999



                             NOTE PURCHASE AGREEMENT


                                                                  March 28, 1996

BlackRock Capital Finance L.P.
345 Park Avenue
New York, New York  10154

Ladies and Gentlemen:

                  Value Property Trust, a Maryland real estate  investment trust
(the  "Company"),  hereby  confirms its agreement with you (the  "Purchaser") as
follows:

                  1. The  Notes.  Subject  to the  terms and  conditions  herein
contained,  five of the Company's wholly-owned subsidiaries  (collectively,  the
"Issuers"),  propose to issue and sell  Floating  Rate Senior  Secured Notes due
April 1,  1999  (the  "Notes"),  in an  aggregate  initial  principal  amount of
$67,379,000  to be issued under an  Indenture,  dated as of the Closing Date (as
hereinafter defined),  between LaSalle National Bank, as trustee (the "Trustee")
and the Issuers (such  indenture,  which shall be  substantially  in the form of
Exhibit A hereto,  the "Indenture").  Interest will accrue on the Notes at a per
annum rate equal to the LIBO Rate plus 1.375%. Capitalized terms used herein and
not  otherwise  defined  shall have the  meanings  assigned to such terms in the
Indenture.

                  The Notes will be secured  by the  Collateral  as set forth in
the Indenture.  The Notes will not be insured or guaranteed by any  governmental
agency or by any other Person or entity.

                  LaSalle  National  Bank will act as Trustee,  Paying Agent and
Registrar with respect to the Notes.

                  2. Purchase Provisions. On the basis of the rep- resentations,
warranties  and  agreements  herein  contained,  but  subject  to the  terms and
conditions  set forth herein,  the Company will cause the Issuers to sell to the
Purchaser  and the  Purchaser  agrees to purchase  from the Issuers,  all of the
Notes at a purchase price equal to 100% of the principal  amount thereof.  It is
also understood that the Purchaser proposes to reoffer the Notes for sale to one
or more  institutional  purchasers  (either directly or through a securitization
transaction)  in accordance with the terms of the Private  Placement  Memorandum
substantially  in the form of Exhibit B hereto and with such changes  thereto as
shall be  necessary  to cause it to be  accurate  as of its date  (the  "Private
Placement Memorandum").

                  3.  Delivery  of the Notes and Payment  Therefor;  Origination
Fee.  The closing for the sale of the Notes to the  Purchaser  shall occur at 11
a.m.,  New York time,  on or about  April 29, 1996 (the  "Closing  Date") at the
offices of Weil,  Gotshal & Manges LLP, 767 Fifth  Avenue,  New York,  New York.
Payment of the purchase  price for the Notes shall be made in Federal or similar
same day available  funds wired to such bank as may be designated by the Issuers
to the order of the Issuers,  or paid in such other manner as may be agreed upon
by the Issuers and the  Purchaser,  against  delivery of the Notes.  The Closing
Date and the time,  place and manner of  delivery  of the Notes may be varied by
agreement  between the  Purchaser  and the  Issuers.  The Company  shall pay the
Purchaser,  either by an offset to the  purchase  price or in Federal or similar
same  day  available  funds  wired  to  such  bank as may be  designated  by the
Purchaser,  an origination fee equal to $1,161,955 as follows:  one-half of such
origination  fee is being paid to the Purchaser on the date of execution of this
Agreement,  and  the  balance  of  such  origination  fee  shall  be paid to the
Purchaser on the Closing Date.

                  4.  Representations and Warranties of the Company. The Company
represents and warrants to the Purchaser that:

                  (a) On the date of the Private Placement Memorandum and on the
         Closing Date, the Private  Placement  Memorandum  does not and will not
         include any untrue  statement of a material  fact and does not and will
         not omit to state any material  fact  required to be stated  therein or
         necessary  to make the  statements  therein not  misleading;  provided,
         however,   that  this   representation   shall  not  apply  to  written
         information  furnished  to the Issuers or the Company by the  Purchaser
         specifically for use in the Private Placement Memorandum.

                  (b) The Notes and the Indenture and the  Collateral  Documents
         at the  Closing  Date,  will  have been  duly and  validly  authorized,
         executed and  delivered  by the Issuers to the extent a party  thereto,
         and the  execution,  delivery  and  performance  thereof are within the
         trust or corporate  powers of the Issuers,  and the  Indenture  and the
         Collateral Documents,  when duly executed and delivered, and the Notes,
         when  validly  authenticated,  issued  and  delivered  and  paid for as
         contemplated hereby and by the Indenture,  will constitute legal, valid
         and binding  obligations  of the Issuers to the extent a party thereto,
         enforceable in accordance  with their terms,  except as the enforcement
         thereof may be limited by  bankruptcy,  insolvency,  reorganization  or
         other similar laws  affecting  the  enforcement  of  creditors'  rights
         generally and to general principles of equity.

                  (c) Neither the  execution and delivery by the Company of this
         Agreement,  or the execution and delivery by the Issuers, to the extent
         a party  thereto,  of the Indenture,  the  Collateral  Documents or the
         Notes  nor  the  consummation  by the  Company  or the  Issuers  of the
         transactions therein contemplated, nor compliance by the Company or the
         Issuers with the  provisions  thereof,  will as of the Closing Date (i)
         conflict with or result in a breach of, or constitute a default  under,
         any of the  provisions of the  certificate  of  incorporation  or trust
         agreement  or  by-laws  of the  Company  or  any  Issuer  or  any  law,
         governmental  rule or  regulation  or any  judgment,  decree  or  order
         binding on the Company or any Issuer or their respective properties, or
         any of the  provisions  of any  indenture,  mortgage,  deed  of  trust,
         material contract or other material  instrument to which the Company or
         any  Issuer  is a party  or by  which  it is  bound  (except  for  such
         conflicts, breaches or defaults that, individually or in the aggregate,
         could not  reasonably  be  expected  to result  in a  Material  Adverse
         Effect),  or (ii)  result in the  creation or  imposition  of any lien,
         charge  or  encumbrance  upon  any of  the  Company's  or any  Issuer's
         properties pursuant to the terms of any such indenture,  mortgage, deed
         of trust, contract or other instrument, except the liens created by the
         Collateral Documents or that,  individually or in the aggregate,  could
         not reasonably be expected to result in a Material Adverse Effect.

                  (d) All approvals,  authorizations,  consents, orders or other
         actions of any Person,  corporation  or other  organization,  or of any
         court,  governmental  agency,  body or official (except with respect to
         the  state  securities  or  blue  sky  laws of  various  jurisdictions)
         required  in  connection  with  the  valid  and  proper  authorization,
         issuance  and  sale of the  Notes  to the  Purchaser  pursuant  to this
         Agreement and the  Indenture  have been or will be taken or obtained on
         or prior to the Closing Date.

                  (e) No  securities  of the same class  (within  the meaning of
         Rule  144A(d)(3)  under the Securities  Act) as the Notes are listed on
         any national  securities  exchange  registered  under  Section 6 of the
         Exchange  Act,  or  quoted  in a United  States  automated  interdealer
         quotation system.

                  (f) Assuming  compliance  by the  Purchaser  with the offering
         restrictions   provided  for  herein  and  in  the  initial  transferee
         certificate  in the form of  Exhibit  C hereto to be  delivered  by the
         Purchaser to the Company and the Trustee  pursuant to Section 5 hereof,
         the Notes are not required to be registered  under the  Securities  Act
         and the  Indenture  is not  required  to be  qualified  under the Trust
         Indenture Act of 1939, as amended.

                  (g) The representations and warranties  contained in Article 4
         of each Mortgage in substantially the form attached hereto as Exhibit D
         will be true and  correct in all  material  respects  as of the Closing
         Date.

                  (h) As of the  Closing  Date,  each of the  Issuers  will have
         acquired the related  Collateral  in good faith,  for value and without
         notice of any claim  against or claim to any of the  Collateral  on the
         part of any  Person  other  than in  favor  of the  trustee  under  the
         Indenture,  dated as of September 25, 1995 (the "Existing  Indenture"),
         between the Company  and  Wilmington  Trust  Company,  as trustee  (the
         "Existing  Trustee")  and other than the  mortgage  on the Real  Estate
         known as Paseo  Padre  and  located  in  Freemont,  California  ("Paseo
         Padre") and claims incurred in the ordinary course of business.

                  (i) The  Company  does  not have any  actual  or  constructive
         knowledge  or  notice  of any Lien on the  Collateral  contrary  to the
         Trustee's  Lien under the Collateral  Documents  other than the lien in
         favor of the  Existing  Trustee  under the Existing  Indenture  and the
         mortgage on Paseo Padre and claims  incurred in the ordinary  course of
         business.

                  (j) As of the  Closing  Date,  each  Issuer will have the full
         power,  authority  and legal right to  transfer  and convey the related
         Collateral to the Trustee.

                  (k) Schedule I hereto  lists all real  property of the Company
         to be  transferred  to the Issuers on or prior to the Closing  Date and
         the  information set forth in Schedule I hereto will be true correct in
         all material respects as of the Closing Date.

                  (l) Immediately  after the  consummation  of the  transactions
         contemplated  by  this  Agreement  and  the  release  of the  mortgages
         securing  obligations under the Existing  Indenture and the mortgage on
         Paseo  Padre,  each of the Issuers  will have good title to and will be
         the sole owners and holders of all of the related Collateral,  free and
         clear of any and all  adverse  claims,  charges or  security  interests
         (including  liens  arising  under the federal tax laws or the  Employee
         Retirement Income Security Act of 1974, as amended) and claims incurred
         in the ordinary course of business.

                  (m) As of the Closing Date,  each Issuer will be solvent,  and
         the pledge of the  Collateral  by each of the  Issuers  pursuant to the
         Collateral  Documents  will not  cause  any of the  Issuers  to  become
         insolvent.  The pledge of the Collateral by the Issuers pursuant to the
         Collateral  Documents will not be undertaken with the intent to hinder,
         delay or defraud any of their respective creditors.

                  Any  certificate  signed by any  officer  of the  Issuers  and
delivered to you or to counsel for the Purchaser in connection with the offering
of the Notes to the Purchaser shall be deemed a  representation  and warranty as
to the matters covered thereby by the Issuers to the Purchaser.

                  5.  Confirmation and Undertakings of the Pur- chaser;  Initial
Transferee Certificate;  Representations.  (a) The Purchaser may offer the Notes
for sale (either directly or indirectly) upon the terms and conditions set forth
in the Private Placement  Memorandum.  The Purchaser shall pay to the Issuers on
the Closing  Date $24,000 of the fees and  expenses  relating to the  structural
surveys with respect to the Collateral. On the Closing Date, the Purchaser shall
deliver to each of the Company and the  Trustee an executed  initial  transferee
certificate  in the form of  Exhibit C hereto.  The  Purchaser  agrees  with the
Company  that (i) it has not and will not solicit  offers for, or offer or sell,
the Notes by any form of general  solicitation or general  advertising (as those
terms  are used in  Regulation  D under  the  Securities  Act) or in any  manner
involving a public offering within the meaning of Section 4(2) of the Securities
Act; and (ii) it will solicit offers for the Notes only from, and will offer the
Notes  only  to,  Persons  that  it  reasonably  believes  to be (x)  "qualified
institutional  buyers" as defined in Rule 144A promulgated  under the Securities
Act or (y)  institutional  accredited  investors (as defined in Rule  501(a)(1),
(2), (3), (4) or (7) under the Securities Act) that,  prior to their purchase of
the Notes,  deliver to the Purchaser a transferee  certificate  substantially in
the form of Exhibit A-2 to the Indenture.

                  (b) The  Purchaser  represents  and  warrants  that:  (i) this
Agreement  has been duly and validly  authorized,  executed and delivered by it,
and the  execution,  delivery and  performance  of this Agreement are within its
partnership powers;  (ii) this Agreement  constitutes a legal, valid and binding
obligation  of the  Purchaser,  enforceable  against it in  accordance  with its
terms,  except  as  the  enforcement  thereof  may  be  limited  by  bankruptcy,
insolvency,  reorganization  or other similar laws affecting the  enforcement of
creditors' rights generally and to general  principales of equity; and (iii) all
approvals,  authorizations,  consents,  orders or other  actions of any  Person,
corporation or other organization, or of any court, governmental agency, body or
official  (except  with  respect  to the  state  securities  or blue sky laws of
various jurisdictions)  required in connection with the execution,  delivery and
performance  of this Agreement by the Purchaser and the purchase of the Notes by
the Purchaser  pursuant to this Agreement have been or will be taken or obtained
on or prior to the Closing Date.

                  6. Covenants of the Company.  The Company covenants and agrees
with the Purchaser that:

                  (a) If at any time prior to the date 90 days after the Closing
         Date any event occurs as a result of which,  in the reasonable  opinion
         of counsel for the Issuers or counsel  for the  Purchaser,  the Private
         Placement  Memorandum  would include any untrue statement of a material
         fact,  or omit  to  state  any  material  fact  necessary  to make  the
         statements  therein, in the light of the circumstances under which they
         were made,  not  misleading,  the  Company  shall  cause the Issuers to
         promptly prepare and supply to the Purchaser an amendment or supplement
         that will correct such  statement or omission or an amendment that will
         effect such compliance.

                  (b) The  Company  shall  and it shall  cause  the  Issuers  to
         furnish to the Purchaser copies of the Private Placement Memorandum and
         all  amendments  and  supplements  thereto,  in  each  case  as soon as
         reasonably available and in such reasonable quantities as the Purchaser
         requests.

                  (c) The  Company  shall  and it shall  cause  the  Issuers  to
         cooperate with the Purchaser in the  qualification  or exemption of the
         Notes for sale by the  Purchaser as described in the Private  Placement
         Memorandum and the  determination  of their  eligibility for investment
         under the laws of such jurisdictions as you designate and will continue
         to  cooperate  so long as required for the initial sale of the Notes by
         the Purchaser, except that neither the Company nor the Issuers shall be
         required in connection therewith to qualify as a foreign corporation or
         to execute a general consent to service of process in any jurisdiction.

                  (d) Except as  otherwise  provided  below,  each party  hereto
         shall  be  responsible  for its own  costs  and  expenses  prior to the
         Closing  Date  including,  in the  case of the  Issuers,  all  fees and
         expenses   attributable   to  preparing   or  modifying   mortgages  or
         transferring properties to special purpose, bankruptcy remote entities.
         The Company  shall,  and it shall cause the Issuers to,  reimburse  the
         Purchaser  regardless  of whether  the  proposed  purchase of the Notes
         closes, for all third party out-of-pocket expenses, including legal and
         due  diligence  costs,  payable on the Closing Date or, if the proposed
         purchase of the Notes does not close, within 10 Business Days after the
         Purchaser  shall  have  determined  not to  proceed  with the  proposed
         purchase of the Notes;  provided,  however, that not more than $200,000
         aggregate amount of such expenses shall be required to be reimbursed by
         the Issuers and the Company.  The Company shall, and it shall cause the
         Issuers  to,  pay all  reasonable  fees  and  expenses  of the  Trustee
         including,  without limitation, all reasonable fees and expenses of the
         Trustee  incurred  prior to the  Closing  Date in  connection  with the
         purchase of the Notes.

                  (e) The  Company  shall and it shall  cause the Issuers to pay
         any  documentary,  stamp,  reserve or similar issue tax or duty and any
         related  interest or  penalties  on the  purchase  and  delivery of, or
         otherwise in connection with, the Notes to the Purchaser.

                  7.  Conditions  of  the  Obligation  of  the  Purchaser.   The
obligation of the Purchaser to purchase and pay for the Notes will be subject to
the following additional conditions precedent:

                  (a) Subsequent to the execution of this Agreement,  and at the
         Closing Date, there shall not have occurred or exist a material adverse
         change in the business,  operations or financial or other  condition of
         any of the Collateral since February 2, 1996; provided,  however,  that
         if such a material  adverse change shall have occurred with regard to a
         particular  piece or pieces of Real Estate,  such Real Estate shall not
         constitute  Collateral  hereunder  and  the  Purchaser  shall  only  be
         obligated to purchase and the Issuers  shall only be obligated to issue
         and sell an aggregate  amount of the Notes equal to the Allocated  Note
         Amount relating to the portion of the Collateral not so affected.

                  (b) You shall have  received the  opinions  shown below of, in
         the case of all clauses except for clause (v), Goodwin, Procter & Hoar,
         LLP,  counsel for the Issuers and in the case of clause (v), counsel to
         the Trustee, in each case dated the Closing Date,  substantially to the
         effect that:

                           (i) the execution and delivery by the Company of this
                  Agreement and the execution and delivery by the Issuers of the
                  Indenture  and the  Collateral  Documents are within the trust
                  power of the Company and the trust or  corporate  power of the
                  Issuers and neither the  execution and delivery by the Company
                  of this Agreement or the execution and delivery by the Issuers
                  of the Indenture and the Collateral  Documents to the extent a
                  party  thereto,  nor the  consummation  by the Company and the
                  Issuers of the  transactions  herein or therein  contemplated,
                  nor the compliance by the Company with the  provisions  hereof
                  or the compliance by the Issuers with the provisions  thereof,
                  will (A)  conflict  with or violate,  the trust  agreement  or
                  certificate of  incorporation or by-laws of the Company or any
                  Issuer,  (B)  conflict  with or  result  in a  breach  of,  or
                  constitute a default under,  to the knowledge of such counsel,
                  any of the  provisions  of any  applicable  law,  governmental
                  rule,  regulation,  judgment,  decree or order  binding on the
                  Company, any Issuer or any of their respective properties,  or
                  to the knowledge of such counsel, any of the provisions of any
                  agreement,  indenture, loan agreement,  note, lease, mortgage,
                  material  contract or other material  instrument  specified by
                  such  counsel  in  a  schedule  to  their  opinion  reasonably
                  satisfactory  to the  Purchaser  to which the  Company  or any
                  Issuer  is a party  or by which  they are  bound or (C) to the
                  knowledge  of  such   counsel,   result  in  the  creation  or
                  imposition of any lien,  charge or encumbrance upon any of the
                  Company's  or any Issuer's  property  pursuant to the terms of
                  any such agreement,  indenture,  loan agreement,  note, lease,
                  mortgage,  material  contract  or other  material  instrument,
                  except the liens created by the Collateral Documents;

                           (ii)   there   are   no   actions,   proceedings   or
                  investigations  pending or, to the  knowledge of such counsel,
                  threatened,   before   any   court,   administrative   agency,
                  governmental  body or official (A) asserting the invalidity of
                  this Agreement and the Indenture and the Collateral  Documents
                  or (B)  seeking to prevent  the  issuance  of the Notes or the
                  consummation   of  the   transactions   contemplated  in  this
                  Agreement;

                           (iii)  this  Agreement  has  been  duly   authorized,
                  executed and  delivered by the Company and the  Indenture  and
                  the Collateral  Documents have been duly authorized,  executed
                  and delivered by the Issuers to the extent a party thereto;

                           (iv) this Agreement constitutes and the Indenture and
                  the Security  Agreement,  when  executed and  delivered by the
                  Company  and the Issuers to the extent a party  thereto,  will
                  constitute  the valid and binding  obligations  of the Company
                  and the Issuers to the extent a party thereto,  enforceable in
                  accordance  with  their  respective  terms,   subject  to  (A)
                  applicable  bankruptcy,   insolvency,  fraudulent  conveyance,
                  reorganization,   moratorium   or  other  laws   relating   to
                  creditors'  rights  generally  as from time to time in effect,
                  and (B) to general principles of equity (regardless of whether
                  such enforceability is considered in a proceeding in equity or
                  at law);

                           (v) the  Notes,  when  duly and  validly  authorized,
                  executed and delivered by the Trustee,  and when authenticated
                  by the Trustee in accordance  with the terms of the Indenture,
                  will be validly  issued and entitled to the benefits  provided
                  by  the   Indenture,   subject   to   applicable   bankruptcy,
                  insolvency, fraudulent conveyance, reorganization,  moratorium
                  and similar  laws  affecting  creditors,  rights and  remedies
                  generally;

                           (vi) no consent, approval,  authorization or order of
                  any  court  or  supervisory,  regulatory,   administrative  or
                  governmental  agency, body or official pursuant to those laws,
                  of rules and regulations of the General Corporation Law of the
                  State of  Delaware,  the  State of New York and of the  United
                  States of America  which,  in such counsel's  experience,  are
                  normally  applicable to transactions of the type  contemplated
                  by the Indenture and the Notes, is required in connection with
                  the consummation of the transactions  contemplated  hereby and
                  thereby,  except  such  as may be  required  under  the  state
                  securities or "blue sky" laws of any jurisdiction;

                           (vii) the  Indenture  is not required to be qualified
                  under the Trust Indenture Act of 1939, as amended, and neither
                  the Company nor any Issuer is an "investment  company" as such
                  term is  defined in the  Investment  Company  Act of 1940,  as
                  amended, or under the control of an investment company;

                           (viii)  provided that the Notes are initially sold by
                  the Purchaser in the manner contemplated by this Agreement and
                  as described in the Private Placement  Memorandum and assuming
                  the accuracy of the Purchaser's  representations  set forth in
                  this  Agreement and the initial  transferee  certificate to be
                  delivered by the Purchaser to the Company and compliance  with
                  the requirements set forth in the Indenture, the Notes are not
                  required to be registered under the Securities Act; and

                           (ix) (A) in the event of a  bankruptcy  filing by the
                  Company, a court would not order the substantive consolidation
                  of the Company  with the Issuers,  thereby  pooling the assets
                  and liabilities of the Company with the assets and liabilities
                  of the Issuers and treating all such assets and liabilities as
                  though the Company and the  Issuers  were one entity,  and (B)
                  the  transfer of the Real Estate by the Company to the Issuers
                  constitutes  a true  sale of  such  properties  rather  than a
                  secured financing.

                  In  rendering  such  opinions,  such  counsel  may  rely  upon
         certificates  of  public  officials  and,  as to  matters  of fact,  on
         certificates  of responsible  officers of the Company,  the Issuers and
         the Trustee. It is understood that such counsel is licensed to practice
         law in certain  states,  and that such counsel is entitled to rely upon
         opinions of other counsel as to matters  involving the  application  of
         laws of any other state, provided that the opinions of such counsel are
         provided  to the  Purchaser.  The opinion in clause (ii) above shall be
         based solely upon a certificate of an officer of the Company and/or the
         Issuers.

                  (c) You shall have received an opinion of local counsel to the
         Issuers,  substantially  in the form of  Exhibit E hereto and with such
         changes  thereto  as would be  acceptable  to a  prudent  institutional
         lender, in each state where the Real Estate subject to the Mortgages is
         located.

                  (d) You shall have  received  a  certificate  of the  Company,
         executed by the President or any Vice  President of the Company,  dated
         the  Closing  Date,  in which  such  officer,  to the  best of  his/her
         knowledge based upon reasonable investigation,  shall state, subject to
         the proviso clause in Section 7(a) hereof, that the representations and
         warranties of the Company in this Agreement are true and correct in all
         material  respects as if made on and as of the Closing  Date,  and that
         the Company and the  Issuers  have  complied  with all  agreements  and
         satisfied all  conditions on their part to be performed or satisfied at
         or prior to the Closing Date.

                  (e) The  Purchaser  shall  have  received  (i)  the  original,
         executed and authenticated Note, and (ii) original,  executed copies of
         the Indenture, each of the Mortgages, each of the Assignments of Leases
         and a Security Agreement substantially in the form of Exhibit F hereto.

                  (f) The  Purchaser  shall  have  received  evidence  from  the
         Trustee  satisfactory  to it that the Issuers have  deposited  into the
         Debt  Service  Reserve  Account  cash in the amount  equal to three (3)
         months of interest on the initial principal amount of the Notes.

                  (g)  On or  prior  to the  Closing  Date,  independent  public
         accountants for the Issuers shall have delivered to the Issuers and the
         Purchaser an accountant's agreed upon procedures letter with respect to
         the Private Placement Memorandum satisfactory to the Purchaser.

                  (h) The  Purchaser  and the Trustee  shall each have  received
         certified  copies  of all  documents  evidencing  action  taken  by the
         Issuers,  to enable them to enter into the Indenture and the Collateral
         Documents to the extent a party thereto.

                  (i) The Purchaser shall have received filing receipts or other
         evidence of UCC-1  filings  with such  jurisdictions  as the  Purchaser
         shall reasonably request.

                  (j) The CUSIP  Service  Bureau  shall have  assigned a private
         placement  number for the  initial  Note and the  Purchaser  shall have
         received  evidence  reasonably  satisfactory  to the  Purchaser of such
         number.

                  (k) The  Purchaser  shall  have  received  a final copy of the
         Private Placement Memorandum.

                  (l) The  Purchaser  and the Trustee  shall each have  received
         signature  and  incumbency  certificates  executed  by  the  authorized
         officers of the Issuers,  certifying  the  identities and signatures of
         those officers who executed the Indenture and the Collateral Documents.

                  (m) The  Issuers  shall have  entered  into,  with a financial
         institution  acceptable to the Purchaser,  an interest rate  protection
         agreement in form and  substance  satisfactory  to the  Purchaser in an
         amount equal to the initial  principal  amount of the Notes with a term
         of not less than three (3) years.  Such protection shall be in the form
         of a LIBO Rate cap with an 8% strike.

                  (n) The certificate of incorporation, partnership agreement or
         trust  agreement of each Issuer shall contain the  provisions set forth
         on Schedule II hereto.  The  composition  of the board of  directors or
         trustees of each Issuer shall be made up of George R.  Zoffinger,  Paul
         McArthur, two of the current trustees of the Company and an independent
         director,  or such other  composition as shall be  satisfactory  to the
         Purchaser.

                  (o) The Purchaser shall have received from Goodwin,  Procter &
         Hoar LLP a letter stating that they have reviewed the Private Placement
         Memorandum  and although they have not  independently  verified and are
         not  passing  upon  and  assume  no  responsibility  for the  accuracy,
         completeness  or fairness of the  statements  contained  in the Private
         Placement  Memorandum no facts have come to their  attention which lead
         them to believe that the final  Private  Placement  Memorandum,  at any
         time from the date  thereof  through the Closing  Date,  contained  any
         untrue statement of a material fact or omitted to state a material fact
         required  to be stated  therein  or  necessary  to make the  statements
         contained therein,  in light of the circumstances under which they were
         made,  not misleading  (it being  understood  that they express no view
         with respect to the financial and accounting  data  (including the data
         contained in the charts  regarding  the real  property)  included in or
         appended as exhibits to the Private Placement Memorandum).

                  (p) The  Company  shall  have  complied  with the terms of the
         letter  agreement  dated the date  hereof  between  the Company and the
         Purchaser (the "Side  Letter"),  and each Issuer shall have Clean Title
         (as such term is defined in, and  subject  to, the Side  Letter) to the
         related Real Estate.

                  If any of the conditions specified in this Section 7 shall not
have been  fulfilled  in all  material  respects  when and as  provided  in this
Agreement (subject to the proviso clause contained in Section 7(a) hereof), this
Agreement and all obligations of the Purchaser  hereunder may be canceled at, or
at any  time  prior  to,  the  Closing  Date by the  Purchaser.  Notice  of such
cancellation  shall  be given to the  Issuers  in  writing  or by  telephone  or
telegraph confirmed in writing.

                  8.  Conditions of the Obligation of the Company
and the Issuers.  The obligation of the Company and the
Issuers to issue the Notes will be subject to the following
conditions precedent:

                           (i) the accuracy of the  Purchaser's  representations
                  and warranties contained in the initial transferee certificate
                  to be  delivered  by the  Purchaser  to the  Company  and  the
                  Trustee pursuant to Section 5 hereof;

                           (ii)  the   performance   by  the  Purchaser  of  its
                  obligations hereunder;

                           (iii)  the  release  of the Liens  created  under the
                  Existing Indenture and the mortgage on Paseo Padre; and

                           (iv) no  judgment,  order or decree  shall  have been
                  entered prohibiting the purchase of the Notes by the Purchaser
                  hereunder.

                  9.  Indemnification and Contribution.

                  (a) The Company  agrees to, and it agrees to cause the Issuers
         to,  indemnify and hold harmless the Purchaser,  each of its directors,
         each of its  officers  and  each  Person,  if  any,  who  controls  the
         Purchaser within the meaning of the Securities Act or the Exchange Act,
         against any and all losses, claims,  expenses,  damages or liabilities,
         joint or several, to which the Purchaser or such controlling Person may
         become subject under the  Securities Act or otherwise,  insofar as such
         losses,  claims, damages or liabilities (or actions in respect thereof)
         arise out of or are based upon any untrue  statement or alleged  untrue
         statement  of any  material  fact  contained  in the Private  Placement
         Memorandum, or any amendment or supplement thereto, or arise out of, or
         are based upon,  the  omission or alleged  omission to state  therein a
         material fact necessary to make the statements  therein not misleading;
         and will reimburse the Purchaser and each such  controlling  Person for
         any legal or other  expenses  reasonably  incurred by the  Purchaser or
         such controlling  Person in connection with  investigating or defending
         any such loss, claim, damage, liability or action;  provided,  however,
         that  neither the  Issuers  nor the Company  will be liable in any such
         case to the extent (i) that any such loss,  claim,  damage or liability
         arises  out of or is based upon an untrue  statement  or  omission,  or
         alleged untrue statement or omission,  made in any of such documents in
         reliance upon and in conformity with written  information  furnished to
         the  Issuers  or the  Company  by the  Purchaser  specifically  for use
         therein, (ii) the Private Placement Memorandum was not delivered to the
         Person  asserting any such loss,  claim,  damage,  liability or action,
         (iii) the Private  Placement  Memorandum  was  amended or  supplemented
         prior to the assertion of any such loss,  claim,  damage,  liability or
         action and not delivered to the Person  making the  assertion  prior to
         the  assertion or (iv) the Person  asserting the loss,  claim,  damage,
         liability or action was delivered a Private Placement  Memorandum after
         the Company or the Issuers shall have  informed the Purchaser  that the
         Private  Placement  Memorandum was no longer  accurate.  This indemnity
         agreement  will be in addition to any liability that the Issuers or the
         Company may otherwise have.

                  (b) The  Purchaser  agrees to indemnify  and hold harmless the
         Issuers,  the  Company,   each  of  their  respective  trustees  and/or
         directors,  each of their respective  officers and each Person, if any,
         who  controls  the  Issuers or the  Company  within the  meaning of the
         Securities Act or the Exchange Act, against any and all losses, claims,
         expenses, damages or liabilities to which the Issuers or the Company or
         any such  director,  officer or  controlling  Person may become subject
         under the Securities Act or otherwise,  insofar as such losses, claims,
         damages or liabilities (or actions in respect  thereof) arise out of or
         are based upon any untrue  statement or alleged untrue statement of any
         material fact  contained in the Private  Placement  Memorandum,  or any
         amendment or  supplement  thereto,  or arise out of, or are based upon,
         the omission or the alleged  omission to state  therein a material fact
         necessary to make the statements therein, in light of the circumstances
         under which they were made, not misleading, in each case to the extent,
         but only to the extent (i) that such untrue statement or alleged untrue
         statement or omission or alleged omission was made in reliance upon and
         in conformity with written information  furnished to the Issuers or the
         Company by the Purchaser specifically for use therein, (ii) the Private
         Placement Memorandum was not delivered to the Person asserting any such
         loss, claim,  damage,  liability or action, (iii) the Private Placement
         Memorandum  was amended or  supplemented  prior to the assertion of any
         such loss, claim, damage,  liability or action and not delivered to the
         Person making the  assertion  prior to the assertion or (iv) the Person
         asserting the loss, claim, damage,  liability or action was delivered a
         Private  Placement  Memorandum  after the Company or the Issuers  shall
         have informed the Purchaser that the Private  Placement  Memorandum was
         no longer  accurate;  and will  reimburse  any legal or other  expenses
         reasonably incurred by the Issuers or the Company or any such director,
         officer or  controlling  Person in  connection  with  investigating  or
         defending  any such loss,  claim,  damage,  liability  or action.  This
         indemnity  agreement  will be in  addition  to any  liability  that the
         Purchaser may otherwise have.

                  (c) Promptly after receipt by an indemnified  party under this
         Section 9 of notice of the commencement of any action, such indemnified
         party  will,  if a claim in respect  thereof is to be made  against the
         indemnifying  party under this Section 9, notify the indemnifying party
         of  the  commencement  thereof;  but  the  omission  so to  notify  the
         indemnifying  party will not relieve it from any liability  that it may
         have to any  indemnified  party  otherwise  than under  this  Agreement
         unless  such  indemnifying  party  is  materially  prejudiced  by  such
         omission.  In case any such action is brought  against any  indemnified
         party,  and it  notifies  the  indemnifying  party of the  commencement
         thereof,  the  indemnifying  party  will  be  entitled  to  participate
         therein,  and, to the extent that it may wish,  jointly  with any other
         indemnifying party similarly  notified,  to assume (at its own expense)
         the defense  thereof,  with  counsel  reasonably  satisfactory  to such
         indemnified  party,  and, after notice from the  indemnifying  party to
         such  indemnified  party  under this  Section 9 of its  election  so to
         assume the defense thereof, such indemnifying party shall not be liable
         for  any  legal  or  other  expenses   subsequently  incurred  by  such
         indemnified  party in  connection  with the defense  thereof other than
         reasonable  costs  of  investigation;  provided,  however,  that if the
         defendants in any such action  include both the  indemnified  party and
         the indemnifying  party and the indemnified party shall have reasonably
         concluded  after  being so advised  by counsel  that there may be legal
         defenses available to it that are different from or additional to those
         available to the indemnifying  party, the indemnified  party or parties
         shall have the right to select  separate  counsel to assert  such legal
         defenses and to otherwise  participate in the defense of such action on
         behalf of such indemnified party or parties and the indemnifying  party
         shall  continue to be liable for such  expenses  (it being  understood,
         however,  that the  indemnifying  party  shall  not be  liable  for the
         expenses of more than one separate  counsel,  approved by the Purchaser
         in the case of  paragraph  (a) of this  Section 9 and  approved  by the
         Company   in  the  case  of   paragraph   (b)  of  this   Section   9).
         Notwithstanding  anything else herein to the contrary, any indemnifying
         party under this  Section 9 shall only be liable for legal  expenses to
         the extent  that such  expenses  of counsel  incurred  pursuant  to the
         preceding  sentence are reasonable in amount for the services  provided
         and shall not be liable for any  settlement  payments to be made by any
         indemnified  party  except to the extent that such  payments  have been
         approved in writing by the indemnifying party.

                  (d)  If  recovery  is  not   available   under  the  foregoing
         indemnification provisions of this Section 9, for any reason other than
         as specified  therein,  the parties entitled to  indemnification by the
         terms thereof shall be entitled to  contribution  to the amount paid or
         payable by such  indemnified  party as a result of the losses,  claims,
         expenses,  damages or  liabilities  referred to in Section  9(a) or (b)
         above,  except to the extent  that the  indemnified  party is guilty of
         fraudulent misrepresentation within the meaning of Section 11(f) of the
         Securities  Act. In determining the amount of contribution to which the
         respective parties are entitled, there shall be considered the relative
         benefits  received  by each party from the  offering  and resale of the
         Notes  (taking into account the portion of the proceeds of the offering
         and resale  realized  by each),  whether  the untrue or alleged  untrue
         statement  of a material  fact or the  omission or alleged  omission to
         state a material fact relates to  information  supplied by the Issuers,
         the Company or the  Purchaser,  the  parties'  relative  knowledge  and
         access to  information  concerning the matter with respect to which the
         claim was asserted,  the  opportunity to correct and prevent any untrue
         statement  or  omission,   and  any  other   equitable   considerations
         appropriate  under the  circumstances.  The Company  and the  Purchaser
         agree that it would not be equitable if the amount of such contribution
         were to be  determined  by pro rata or per capita  allocation or by any
         other method that does not take account of the equitable considerations
         referred   to  in  the  second   sentence  of  this   subsection   (d).
         Notwithstanding  the  provisions of this  subsection  (d),  neither the
         Purchaser nor any Person  controlling  the Purchaser shall be obligated
         to make  contribution  hereunder  that  in the  aggregate  exceeds  the
         difference  between (x) the purchase price paid by the Purchaser to the
         Issuers  for the  Notes and (y) the  aggregate  price  received  by the
         Purchaser in connection with any subsequent resale of the Notes.

                  10. Survival of Certain  Representations and Obligations.  The
respective  indemnities,  agreements,  representations,   warranties  and  other
statements  of  the  Company  herein  or of  the  Company  and  the  Issuers  in
certificates delivered pursuant hereto and of the Purchaser set forth in or made
pursuant to this Agreement shall remain  operative and in full force and effect,
regardless of any investigation, or statement as to the results thereof, made by
or on behalf of the  Purchaser or any  controlling  Person or by or on behalf of
the Issuers or the Company or any of their respective officers, directors or any
controlling  Persons, and will survive delivery of and payment for the Notes. If
for any reason the  purchase of the Notes by the  Purchaser  is not  consummated
after  execution of this Agreement,  the Issuers,  the Company and the Purchaser
shall be  responsible  for expenses as provided in Sections 6(d) and (e) hereof,
and the  respective  obligations  of the Issuers,  the Company and the Purchaser
pursuant to Section 9 hereof shall remain in effect.

                  11.  Notices.  All  notices  given  pursuant  to  any  of  the
provisions of this  Agreement  shall be in writing and shall be delivered (a) if
to any Issuer or the Company,  at 120 Albany Street,  8th Floor,  New Brunswick,
New  Jersey  08901,  Attention:  George R.  Zoffinger,  with a copy to  Goodwin,
Procter  &  Hoar,  LLP,  Exchange  Place,  Boston,   Massachusetts   02109-2881,
Attention: Laura C. Hodges Taylor, P.C., or (b) if to the Purchaser, at 345 Park
Avenue, New York, New York 10154, Attention:  Randal A. Nardone, or in each case
to such  other  address  as the  Person to be  notified  may have  requested  in
writing.

                  12. Successors. The Agreement herein set forth has been and is
made solely for the benefit of the Purchaser, its successors and assigns and the
Company,  and the other controlling Persons referred to in Section 9 hereof, and
no other  Person  shall  acquire  or have any  right  under or by virtue of this
Agreement.  The term "successors and assigns" shall not include any purchaser or
transferee of the Notes from you.

                  13.  Applicable  Law. THIS AGREEMENT  SHALL BE GOVERNED BY AND
CONSTRUED IN ACCORDANCE  WITH THE LAWS OF THE STATE OF NEW YORK,  WITHOUT REGARD
TO THE CHOICE OF LAW OR CONFLICTS OF LAWS PROVISIONS THEREOF.

                  14. Counterparts;  Integration. This Agreement may be executed
in any number of counterparts,  each of which shall, for all purposes, be deemed
an original  and all of which  shall  together  constitute  but one and the same
instrument. This Agreement, along with the side letter agreement dated March 28,
1996 between the parties hereto  constitute the complete  agreement  between the
parties  with  respect to the  subject  matter  hereof and  supersede  all prior
agreements,  commitments,   understandings  or  inducements  (oral  or  written,
expressed or implied).

                  15. Use of Documents.  The Company authorizes the Purchaser to
use in connection with the sale of the Notes in accordance with the terms of the
Private Placement  Memorandum the executed Mortgages and Indenture identified in
this Agreement.

                  16. Notices and  Advertisements.  The Purchaser may, following
the date of the issuance of the Notes,  place notices thereof or  advertisements
in financial and other  newspapers  and journals at its own expense,  describing
its services to the Issuers or the Company under this  Agreement and the Company
and the Issuers  shall have the right to review and comment on any such  notices
or advertisements.

                  If the foregoing is in accordance with your  understanding  of
our  agreement,  kindly  sign and return to us one of the  counterparts  hereof,
whereupon  it will  become a  binding  agreement  between  the  Company  and the
Purchaser in accordance with its terms.


                              VALUE PROPERTY TRUST




                         By:
                                      Name:
                                     Title:


The foregoing Note Purchase Agreement is hereby confirmed and accepted as of the
date first above written:


BLACKROCK CAPITAL FINANCE L.P.



By:
   Name:
   Title:

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          SEP-30-1996
<PERIOD-END>                               MAR-31-1996
<CASH>                                          76,852
<SECURITIES>                                         0
<RECEIVABLES>                                    3,466
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                80,318
<PP&E>                                              23
<DEPRECIATION>                                       3
<TOTAL-ASSETS>                                 231,719
<CURRENT-LIABILITIES>                            4,886
<BONDS>                                        123,872
                                0
                                          0
<COMMON>                                        11,226
<OTHER-SE>                                      91,735
<TOTAL-LIABILITY-AND-EQUITY>                   231,719
<SALES>                                              0
<TOTAL-REVENUES>                                18,833
<CGS>                                                0
<TOTAL-COSTS>                                    7,321
<OTHER-EXPENSES>                                 1,640
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               6,985
<INCOME-PRETAX>                                  2,887
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     2,887
<EPS-PRIMARY>                                      .26
<EPS-DILUTED>                                      .26
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission