MOSLER INC
10-Q, 1997-02-11
COMMUNICATIONS EQUIPMENT, NEC
Previous: GRANITE STATE BANKSHARES INC, SC 13G, 1997-02-11
Next: KENT ELECTRONICS CORP, 10-Q, 1997-02-11



<PAGE>


			  UNITED STATES
		 SECURITIES AND EXCHANGE COMMISSION
			WASHINGTON, DC  20549
			      FORM 10-Q


(Mark One)
X  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE 
   SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended  December 28, 1996
				  
				  OR
   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE 
   SECURITIES EXCHANGE ACT OF 1934

For the transition period from           to

      Commission file number    3367908

				MOSLER INC.
	(Exact name of registrant as specified in its charter)

	   Delaware                           31-1172814
(State or other jurisdiction    (I.R.S. Employer Identification No.)
ofincorporation or organization)

     8509 Berk Boulevard
     Hamilton, Ohio                            45015-2213
(Address of principal executive offices)       (Zip Code)

			      (513) 870-1900
	   (Registrant's telephone number, including area code)

			      Not applicable
	   (Former name, former address and former fiscal year, 
	     if changed since last report)

Indicate by check mark whether the registrant (1) has filed all 
reports required to be  filed by Section 13 or 15(d) of the 
Securities Exchange Act of 1934 during the preceding 12 months 
(or for such shorter periods that the registrant was required to 
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.  Yes    X      No

	    Applicable Only to Corporate Issuers

Indicate the number of shares outstanding of each of the Issuer's 
classes of common stock, as of the latest practical date.
Common Stock, $0.10 Par Value       2,131,848.55036  shares 
				    as of December 28, 1996

			    -1-
<PAGE>

			      INDEX
<TABLE>
<CAPTION>  
  <S>         <C>                                                      <C>
Financial Information   (Part I)
								       Page
						      
Item  1. Financial Statements  (Unaudited)
	 Consolidated condensed balance sheets - June 29, 1996    
	 and December 28, 1996                                          3-4

	 Consolidated condensed statements of operations - 
	 Three months ended December 30, 1995 and December 28, 1996       5

	 Consolidated condensed statements of operations - Six months 
	 ended December 30, 1995 and December 28, 1996                    6 

	 Consolidated condensed statement of common stockholders' 
	 deficiency - Six months ended December 28, 1996                  7 

	 Consolidated condensed statement of cash flows - Six months
	 ended December 30, 1995  and  December 28, 1996                  8 

	 Notes to consolidated condensed financial statements          9-11


Item 2. Management's Discussion and Analysis of Financial Condition 
	and Results of Operations                                     12-16


Other information   (Part II)

Item  1. Legal Proceedings                                               17 

	 Signatures                                                      18 

</TABLE>
				 -2-
<PAGE>

<TABLE>
<CAPTION>
		     PART 1.  FINANCIAL INFORMATION
Item 1.  Financial Statements

			      MOSLER INC.
		   CONSOLIDATED CONDENSED BALANCE SHEET
			    (in thousands)
    <S>                                                 <C>         <C>
						      Dec. 28,      June 29,
							1996         1996
						    (Unaudited) (Derived from Audited
								 Financial Statements)

Assets
Current assets:
  Cash and cash equivalents                           $     401    $  - 0 -   
  Accounts receivable, net                               53,669       52,490 
  Inventories                                            13,196       13,528 
  Other current assets                                      910          575 
Total current assets                                     68,176       66,593 

Facilities:
  Land and land improvements                                721        1,146 
  Buildings                                               4,269        7,853 
  Machinery and equipment                                35,320       34,257 
  Improvement in progress                                 1,652        1,236 
Gross facilities                                         41,962       44,492 

Less accumulated depreciation                            31,271       33,091 
Net facilities                                           10,691       11,401 

Other assets:
  Service agreements                                     15,793       18,049 
  Deferred debt issuance costs                            3,580        3,853 
  Goodwill                                                5,302        6,057 
  Other intangible assets                                   399          291 
  Sundry                                                  2,200        2,881 
						      $ 106,141    $ 109,125 

</TABLE>
			       -3-
<PAGE>

<TABLE>
<CAPTION>
	<S>                                              <C>           <C>
							Dec. 28,      June 29,
							 1996          1996
Liabilities, redeemable stock and common             (Unaudited) (Derived from Audited
stockholders' deficiency                                          Financial Statements)

Current liabilities:
  Accounts payable                                    $  11,003    $   9,923 
  Accrued liabilities:
    Compensation & payroll taxes                          4,408        3,101 
    Product warranty                                        862        1,240 
    Accrued workers' compensation                         4,627        5,011 
    Accrued interest                                      5,657        5,962 
    Other                                                 7,714        8,988 
    Unearned revenue                                     22,502       13,366 
    Income taxes payable                                    282          299 
    Long-term debt due within one year                    1,000        1,000 
Total current liabilities                                58,055       48,890 

Long-term debt due after one year                       127,006      132,948 
Post retirement health benefits                          11,170       10,812 
Pension liability                                         1,604        1,604 

Commitments and contingencies
Redeemable stock
  Series D increasing rate preferred stock               43,693       40,302 
  Series C adjustable rate preferred stock               33,928       35,424 
  Common Stock                                            2,011        2,011 
							 79,632       77,737 
Common stockholders' deficiency:
  Common stock                                              254          254 
  Accumulated deficit                                  (163,827)    (155,640)
  Excess of additional pension liability over
    unrecognized prior service cost                        (546)        (546)
  Redemption value of common stock held by ESOP          (2,011)      (2,011)
  Foreign currency translation adjustments               (1,139)      (1,123)
  Common stock held in treasury                          (4,057)      (3,800)
Total common stockholders' deficiency                  (171,326)    (162,866)
						      $ 106,141    $ 109,125 
</TABLE>

See accompanying notes to financial statements.
				 -4-

<PAGE>


				  MOSLER INC.
		 CONSOLIDATED CONDENSED STATEMENT OF OPERATIONS
				  (Unaudited)
		     (In thousands except per share amounts)
<TABLE>
<CAPTION>
   <S>                                                    <C>         <C>
							  Three months ended
							Dec. 28,     Dec. 30,
							 1996          1995
Net sales:
  Service                                             $  26,702    $  27,176 
  Product                                                26,029       27,361 
							 52,731       54,537 

Cost of sales:
  Service                                                18,640       19,420 
  Product                                                21,020       22,101 
							 39,660       41,521 

Gross profit                                             13,071       13,016 

Selling and administrative expense                        9,158        9,069 
Other (income) expense                                      (88)         (52)
							  9,070        9,017 

Operating income                                          4,001        3,999 

Debt expense:
  Interest expense                                        4,454        4,393 
  Amortization of debt expense                              144          393 
  Interest income                                           (24)         (39)
							  4,574        4,747 
Loss before income taxes                                   (573)        (748)

Provision for income taxes                                   27          (14)
Net loss                                                   (600)        (734)

Preferred dividends                                      (2,151)      (1,944)
Amortization of preferred stock discount                   (219)        (205)
Net loss applicable to common stockholders              ($2,970)     ($2,883)

Net loss per common share                                ($1.39)      ($1.34)

</TABLE>

See accompanying notes to financial statements.

				   -5-
<PAGE>


				  MOSLER INC.
		CONSOLIDATED CONDENSED STATEMENT OF OPERATIONS
				  (Unaudited)
		    (In thousands except per share amounts)
<TABLE>
<CAPTION>
   <S>                                                    <C>        <C>
							 Six months ended
						       Dec. 28,     Dec. 30,
							 1996         1995
Net sales:
  Service                                             $  52,902    $  54,016 
  Product                                                50,287       54,121 
							103,189      108,137 

Cost of sales:
  Service                                                39,076       39,977 
  Product                                                40,269       43,862 
							 79,345       83,839 

Gross profit                                             23,844       24,298 

Selling and administrative expense                       18,398       18,558 
Other (income) expense                                     (308)         138 
							 18,090       18,696 

Operating income                                          5,754        5,602 

Debt expense:
  Interest expense                                        8,960        8,668 
  Amortization of debt expense                              287          576 
  Interest income                                           (36)         (81)
							  9,211        9,163 

Loss before income taxes                                 (3,457)      (3,561)
Provision for income taxes                                   47           10 
Net loss                                                 (3,504)      (3,571)

Preferred dividends                                      (4,349)      (4,004)
Amortization of preferred stock discount                   (334)        (426)
Net loss applicable to common stockholders              ($8,187)     ($8,001)

Net loss per common share                                ($3.82)      ($3.65)

</TABLE>

See accompanying notes to financial statements.

				  -6-
<PAGE>
			    
					       MOSLER INC.
		CONSOLIDATED CONDENSED STATEMENT OF COMMON STOCKHOLDERS' DEFICIENCY
				   SIX MONTHS ENDED DECEMBER 28, 1996
			       (In thousands of dollars except share data)
<TABLE>
<CAPTION>
   <S>                        <C>        <C>         <C>         <C>           <C>        <C>         <C>
							      Redemption
			     Common                             Value of     Foreign
			      Stock                              Common     Currency
			     $.10 Par  Accumulated  Pension    Stock held   Translation  Treasury
			      Value      Deficit    Liability    by ESOP    Adjustments    Stock      Total

Balance at June 29, 1996       $254    ($155,640)     ($546)      ($2,011)     ($1,123)    ($3,800)  ($162,866)

Net loss                                  (3,504)                                                       (3,504)
Amortization of Series D 
  preferred stock discount                  (334)                                                         (334)

Dividends on Series D 
  preferred stock                         (1,405)                                                       (1,405)

Dividends on Series C 
  preferred stock                         (2,944)                                                       (2,944)

Foreign currency translation 
  adjustment                                                                       (16)                    (16)

Repurchase of 25539 shares 
  of Common stock                                                                             (257)       (257)

Balance at December 28, 1996   $254    ($163,827)     ($546)      ($2,011)     ($1,139)    ($4,057)  ($171,326)

</TABLE>

See accompanying notes to financial statements.
				      -7-
<PAGE>


				 MOSLER INC.
		 CONSOLIDATED CONDENSED STATEMENT OF CASH FLOWS
				 UNAUDITED
			       (In thousands)
<TABLE>
<CAPTION>
    <S>                                                  <C>         <C>
							     Six months ended
							 Dec. 28,    Dec. 30,
							  1996         1995

Net loss                                              $  (3,504)   $  (3,571)


Adjustments to reconcile net loss to net cash
used by operating activities:
  Depreciation                                            1,155        1,113 
  Amortization                                            3,296        3,587 
  Gain on disposal of facilities                              1          (18)
  Interest paid in shares of preferred stock              1,754        1,155 
  Provision for doubtful accounts                            19          368 
Decrease (increase) in:
  Accounts receivable                                    (1,112)          80 
  Inventories                                               360         (225)
  Other current assets                                     (363)        (552)
Increase (decrease ) in:
  Accounts payable                                        1,009        1,501 
  Accrued liabilities                                    (1,793)      (4,567)
  Unearned revenue                                        9,115       (3,985)
  Income taxes payable                                       (2)         (52)
Net cash (used) by operating activities                   9,935       (5,166)

Cash flows from investing activities:
  Proceeds from sale of property and equipment                            51
  Capital expenditures                                   (2,316)      (1,933)
  Decrease in other assets                                  680          214 
    Net cash used by investing activities                (1,636)      (1,668)

Cash flows from financing activities
  Purchase of common stock                                 (257)        (429)
  Purchase of preferred stock                            (1,684)      (1,188)
  Proceeds (repayments) on debt                          (5,942)       4,065 
    Net cash provided (used) by financing activities     (7,883)       2,448 

Effect of exchange rate changes on cash                     (15)          27 
Net increase (decrease) in cash and cash equivalents        401       (4,359)

Cash and cash equivalents at beginning of period              0        4,359 

Cash and cash equivalents at end of period            $     401    $       0 

</TABLE>

See accompanying notes to financial statements.
				     -8-

<PAGE>

			    FINANCIAL INFORMATION

Item 1.   Notes to Consolidated Condensed Financial Statements

1.  Basis of Presentation

    In the opinion of management, the unaudited consolidated 
    financial statements include all adjustments (which consist of 
    only normal, recurring accruals)  necessary to present fairly 
    the consolidated financial position as of December 28, 1996, 
    and the results of operations for the three months and six 
    months ended December 28, 1996 and December 30, 1995  and the 
    cashflows for the six months ended December 28, 1996 and 
    December 30, 1995.  In accordance with generally accepted 
    accounting principles for interim financial information, these 
    statements do not include all of the information and footnotes 
    required by generally accepted accounting principles for 
    complete annual financial statements.  Financial information as 
    of June 29, 1996 has been derived from the audited 
    consolidated financial statements of the Registrant.  The results 
    of operations and cash flows for the three months and six 
    months ended December 28, 1996 and December 30, 1995 are 
    not necessarily indicative of the results to be expected for the 
    full year.  For further information, refer to the consolidated 
    financial statements and footnotes thereto for the year ended 
    June 29, 1996, included in the Registrant's Annual Report on 
    Form 10-K.


2.  Accounting Method Changes

    The Registrant adopted Statement of Financial Accounting 
    Standards (SFAS) No. 121,  "Accounting for the Impairment of 
    Long-Lived Assets and for Long-Lived Assets to Be Disposed 
    Of," effective June 30, 1996.  This statement requires that 
    long-lived assets and certain identifiable intangibles be 
    reviewed for impairment whenever events or changes in 
    circumstances indicate that the carrying amounts of these 
    assets may not be recoverable.  The adoption of SFAS No. 121 
    did not have a material effect on the Consolidated Financial 
    Statements.

    The Registrant adopted SFAS No. 123, "Accounting for Stock-
    Based Compensation," effective June 30, 1996.  This statement 
    encourages, but does not require, adoption of a fair-value-
    based accounting method for employee stock-based 
    compensation arrangements.  Management has elected to 
    disclose in the fiscal 1997 annual Consolidated Financial 
    Statements pro forma net income and net income per share as 
    if the fair-value-based method had been applied in measuring 
    compensation cost.
			       -9-
<PAGE>

3.  Inventories

    The Company's inventories are stated at the lower of cost 
    (determined using the first-in, first-out method) or market.

    The components of inventories are as follows:

					       Dec. 28,  June  29,
						 1996       1996
						  (in thousands) 
	  Finished products and service         $ 9,883     $10,096            
	  Products in Process                     3,974       4,251            
	  Raw materials                           1,518       1,318
	  Less Allowance                         (2,179)     (2,137)
		 Total                          $13,196     $13,528            


4.  Net Loss per share

    Net loss per share is computed based on the weighted 
    average number of common shares outstanding for the 
    period  after deducting preferred dividend requirements 
    including amortization of preferred stock discount.  The 
    average number of shares for the six month period of 
    fiscal 1997 is 2,148,398 as compared to 2,201,649 
    shares for the same period of fiscal 1996.


5.  Contingencies

    The Internal Revenue Service (IRS) has conducted 
    examinations of the Company's federal income tax 
    returns for the fiscal years 1988 through 1993 and has 
    proposed various adjustments to increase taxable 
    income.  The Company agreed to certain issues and has 
    paid all tax with respect to those issues.  Three issues 
    remain unresolved, and the IRS has issued a proposed 
    adjustment on these issues.  The issues relate to 1) the 
    allocation of the Company's purchase price of assets 
    from American Standard,  2) the value of the Company's 
    Series C preferred stock contributed to its ESOP and 3) 
    the deduction of certain costs incurred in connection with 
    a 1990 transaction.  

    The Company allocated approximately $70 million of the 
    purchase price of assets from American Standard to 
    intangible assets which are being amortized over a 
    period of generally 14 years.  The IRS proposes to 
    reduce this allocation to approximately $45 million and 
    increase the amortization period to generally 45 years.

			    -10-
<PAGE>

    From 1990 through 1993, the Company contributed to its 
    ESOP, and claimed a tax deduction for, shares of Series 
    C  preferred stock having a value aggregating 
    approximately $9.6 million.  The IRS proposes to reduce 
    this value to approximately $7.1 million.

    The Company capitalized costs amounting to 
    approximately $7.1 million in connection with a 1990 
    transaction involving debt and common stock, and is 
    amortizing such costs over the life of the related debt.  
    The IRS has taken the position that all costs incurred in 
    connection with a redemption of stock are non-deductible 
    and proposes to disallow the full amount.

    If the IRS's proposed adjustments are sustained, the 
    Company would be liable for additional income taxes of 
    approximately $5.3 million plus interest, and would lose 
    the benefit of substantial deductions in future years.

    Management believes that it has meritorious defenses to 
    the adjustments proposed by the IRS and that the 
    ultimate liability, if any, resulting from this matter will 
    have no material effect on the Company's consolidated 
    financial position.  The significance of this matter on the 
    Company's future operating results depends on the level 
    of future results of operations as well as on the timing 
    and amount of the ultimate outcome.  

    Various lawsuits and claims arising during the normal 
    course of business are pending against the company.  In 
    the opinion of management, the ultimate liability, if any, 
    resulting from these matters will have no significant effect 
    on the company's consolidated financial position, results 
    of operations or cash flows.

    The Company is involved in an audit by the Department 
    of Labor ("DOL") of its Employee Stock Ownership Plan.  
    On June 23, 1995, the Department of Labor issued an 
    audit letter claiming the Company's Employee Stock 
    Ownership Plan engaged in a prohibited transaction.  
    Essentially, the DOL alleges that Series C Preferred 
    Stock contributed to the Plan was not a proper 
    investment since it was neither stock nor a qualified 
    equity as required by ERISA.  The Company has 
    responded to the claim and intends to pursue the matter 
    vigorously as it believes the Series C Preferred Stock is 
    stock and, therefore, constitutes a proper investment for 
    the Plan.

6.  Reclassification   

    Certain prior year's data has been reclassified to conform 
    to current presentation.

			       -11-
<PAGE>



				  MOSLER INC.


Item 2.  Management's Discussion and Analysis of     
	 Financial Condition and Results of Operations


Results of Operations 

Three months Ended December 28, 1996 Compared to 
the Three Months Ended December 30, 1995


Sales

   The Company's sales decreased during the three 
months ended December 28, 1996 by  3.3% to $52.7 
million from $54.5 million. Service sales decreased by 
1.8% to $26.7 million from $27.2 million due to a 
decrease in time and material sales.

   Product net sales decreased during the three months 
ended December 28, 1996 by 4.8% to $26.0 million from 
$27.3 million.  Electronic Security sales decreased 9.5% 
with decreases across all major product lines.  Physical 
Security product sales remained at previous year's 
performance.


Gross Profit

   Gross profit increased during the three months ended 
December 28, 1996 slightly to $13.1 million from $13.0 
million.  Gross profit as a percentage of sales increased 
to 24.8% for the three months ended December 28, 1996 
from 23.9% for the three months ended December 30, 
1995. The increases in gross profit and gross profit as a 
percentage of sales were primarily attributable to cost 
reduction programs resulting in better margins on 
Physical Security as well as Service Revenue.


Selling and Administrative Expenses

   Selling and administrative expenses increased in the 
three months ended December 28, 1996 to $9.1 million from 
$8.5 million for the three months ended December 30, 1995.  

			   -12-
<PAGE>

Increased selling, advertising and administrative expenses 
were partially offset by a decline in R&D and miscellaneous 
cost.  The 1995 selling and administrative expense of $8.5 
million discussed above is shown net of $.5 million of non 
recurring plant closing cost included in this caption in the 
prior year.


Operating Income 

   The Company's operating income for the three months ended 
December 28, 1996 of $4.0 million is $0.5 million less than 
the three months ended December 30, 1995.  This decrease is a 
result of lower revenue in the second quarter of 1996 compared 
to 1995.


Debt Expense

   Debt expense decreased for the three months ended 
December 28, 1996 by 3.6% to $4.6 million from $4.8 
million for the three months ended December 30, 1995. 
The increase was due to an increase in interest on the 
unpaid dividends for preferred stock and a 63% decrease 
in the amortization of debt expense.  Average interest 
expense for the second quarter of 1996 is 9.3% as 
compared to 9.6% for the same period of 1995.


Net loss 

   Net loss decreased $0.1 million for the three months 
ended December 28, 1996 to $.6 million as compared to 
$0.7 million for the same period of fiscal 1996 as 
discussed above



Six months Ended December 28, 1996 Compared to the 
Six Months Ended December 30, 1995


Sales

  The Company's sales decreased during the six 
months ended December 28, 1996 by  4.5% to $103.2 
million from $108.1 million. Service sales decreased by 
2.1% to $52.9 million from $54.0 million due to a decline 
in service contract sales of $0.9 million and time and 
material sales of $0.2 million.

			  -13-
<PAGE>

   Product net sales decreased during the six months 
ended December 28, 1996 by 7.0% to $50.3 million from 
$54.1 million.  Electronic Security sales decreased 13.7% 
with decreases in COMSEC sales of  $2.2 million, 
Currency Handling sales of $0.4 million, Access Control 
sales of $1.4 million with RTS sales increasing by $0.4 
million.   Physical Security product sales decreased 9.8% 
primarily due to a decrease in financial institution product 
sales.  


Gross Profit

  Gross profit decreased during the six months ended 
December 28, 1996 by 1.9% to $23.8 million from $24.3 
million.  Gross profit as a percentage of sales increased 
to 23.1% for the six months ended December 28, 1996 
from 22.5% for the six months ended December 30, 
1995. The increase in gross profit was primarily 
attributable to Currency Handling and Physical Security 
Products with a slight increase in all other products.  The 
decline in sales volume has been partially offset by 
continued cost improvements on all products.


Selling and Administrative Expenses

  Selling and administrative expenses decreased in the 
six months ended December 28, 1996 by less than .3% 
to $18.1 million from $18.7 million for the six months 
ended December 30, 1995.  Included in administrative 
expense for the six months ended December 30, 1995 
was $0.7 million of plant closing expenses which did not 
occur in fiscal 1997.


Operating Income 

  The Company's operating income for the six months 
ended December 28, 1996 of $5.8 million is $0.2 million 
more than the six months ended December 30, 1995. 
The deviation from prior year is driven by the revenue 
shortfall.


Debt Expense

  Debt expense for the six months ended December 
28, 1996 remained the same at $9.2 million as compared 
to the previous year of $9.2 million for the six months 
ended December 30, 1995. The slight increase was   
interest on the unpaid dividends for preferred stock being 
offset by less interest being paid on the bank note. 
Average interest expense for the first two quarters of 
fiscal 1997 is 9.1% as compared to 10.2% for the same 
period of fiscal 1996.

			  -14-
<PAGE>

Net loss 

  Net loss decreased $0.1 million for the six months 
ended December 28, 1996 to $3.5 million as compared 
to $3.6 million for the same period of fiscal 1996 as 
discussed above.

  
Inflation

  The Company believes that its business is affected by 
inflation to approximately the same extent as the national 
economy.  Generally, the Company has been able to 
offset the inflationary impact of wages and other costs 
through a combination of improved productivity, cost 
reduction programs and price increases.  The Company 
has had difficulty in effecting significant price increases 
because of the discounting practices of its competitors


Liquidity and Capital Resources

  On October 1, 1996 the Company entered into a 
$32.5 million  amended and restated financing 
agreement  with a group of banks represented by Star 
Bank, N.A. of  Cincinnati, Ohio.  The original agreement 
dated December 1, 1995 was for $29.5 million. Included 
in the $32.5 million amended credit facility is a $3.5 
million term loan payable in consecutive equal quarterly 
installments of $250,000 commencing December 1, 
1996.  As of December 28, 1996, after considering 
outstanding letters of credit, guarantees and other 
obligations which limit the availability of the credit facility, 
available borrowing capacity under this amended  facility 
was $ 13.8 million.  Borrowings under the credit facility 
will bear interest at the prime lending rate plus 0.5%.  
The Company's ongoing cash requirements in addition to 
normal operations consist primarily of interest payments 
on the notes, capital expenditures and ESOP related 
payments. 

   Cash provided by operating activities was $9.9 million 
for the six months ended December 28, 1996 as 
compared to cash used of $5.2 million for the same 
period of fiscal 1996 for an favorable variance of $15.1 
million.  This favorable variance is due to overall cash 
management techniques implemented by the 
corporation.

  The Company's capital expenditures were $2.3 million 
for the two quarters ended December 28, 1996 as 
compared to $1.9 million for the six months ending 
December 30, 1995. The Company anticipates capital 
expenditures for fiscal 1997 will be approximately $3.1 
million.
			-15-
<PAGE>

   The Company currently makes cash contributions to 
the ESOP only to the extent necessary to fund the cash 
needs of the ESOP for payments to retired, terminated 
and deceased participants and for administrative 
expenses.  
	
	The Company is required to maintain certain financial 
debt covenants under its credit agreement, as amended 
on October 1, 1996.  On Decemberr 28, 1996 the 
Company was in violation of the liability to net worth  ratio 
financial covenant.  The Company received a waiver for 
this violation.

			    -16-
<PAGE>


PART II.  OTHER INFORMATION


Item 1.  Legal Proceedings

		None
			    -17-
<PAGE>






			   MOSLER INC.




			    Signature



     Pursuant to the requirements of Securities Exchange Act 
     of 1934, the registrant has duly caused this report to 
     be signed on its behalf by the undersigned thereunto 
     duly authorized.                                                


			    
			    
			    Mosler Inc.
			   (Registrant)





    Date: February 11, 1997                 /s/   W. M. McGee

					    W. M. McGee
					    Vice-President, 
					    CFO/Treasurer
			     -18-
<PAGE>



<TABLE> <S> <C>

<ARTICLE>     5
       
<S>                             <C>
<PERIOD-TYPE>                3-MOS
<FISCAL-YEAR-END>            JUN-28-1997
<PERIOD-END>                 DEC-28-1996
<CASH>                           401,000  
<SECURITIES>                           0
<RECEIVABLES>                 53,669,000 
<ALLOWANCES>                     893,000 
<INVENTORY>                   13,196,000 
<CURRENT-ASSETS>                 910,000 
<PP&E>                        41,962,000 
<DEPRECIATION>                31,271,000 
<TOTAL-ASSETS>               106,141,000 
<CURRENT-LIABILITIES>         58,055,000 
<BONDS>                      127,006,000 
<COMMON>                       2,011,000 
                  0
                   77,621,000 
<OTHER-SE>                             0
<TOTAL-LIABILITY-AND-EQUITY> 106,141,000 
<SALES>                       50,287,000 
<TOTAL-REVENUES>             103,189,000 
<CGS>                         40,269,000 
<TOTAL-COSTS>                 79,345,000 
<OTHER-EXPENSES>              18,090,000
<LOSS-PROVISION>                       0
<INTEREST-EXPENSE>             8,960,000 
<INCOME-PRETAX>               (3,457,000)
<INCOME-TAX>                      47,000 
<INCOME-CONTINUING>                    0
<DISCONTINUED>                         0
<EXTRAORDINARY>                        0
<CHANGES>                              0
<NET-INCOME>                  (3,504,000)
<EPS-PRIMARY>                   (2.43)
<EPS-DILUTED>                      0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission