PAINEWEBBER INCOME PROPERTIES EIGHT LTD PARTNERSHIP
10-Q, 1996-05-14
REAL ESTATE INVESTMENT TRUSTS
Previous: MOSLER INC, 8-K, 1996-05-14
Next: ADVANCED MAGNETICS INC, 10-Q, 1996-05-14







               UNITED STATES SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549
                      ----------------------------------

                                    FORM 10-Q

    X       QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
  -----
                         SECURITIES EXCHANGE ACT OF 1934

                FOR THE QUARTERLY PERIOD ENDED  MARCH 31, 1996

                                       OR

            TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
               SECURITIES EXCHANGE ACT OF 1934 (NO FEE REQUIRED)

            For the transition period from           to          .


                            Commission File Number    :  0-17148



           PAINEWEBBER INCOME PROPERTIES EIGHT LIMITED PARTNERSHIP
            (Exact name of registrant as specified in its charter)


            Delaware                                     04-2921780
(State or other jurisdiction of                         (I.R.S. Employer
incorporation or organization)                         Identification No.)


265 Franklin Street, Boston, Massachusetts                      02110
(Address of principal executive offices)                    (Zip Code)


Registrant's telephone number, including area code  (617) 439-8118


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed  by  Section  13 or 15 (d) of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days. Yes X. No .




<PAGE>


           PAINEWEBBER INCOME PROPERTIES EIGHT LIMITED PARTNERSHIP
                                 BALANCE SHEETS
                March 31, 1996 and September 30, 1995 (Unaudited)
                                 (In thousands)

                                     ASSETS
                                                  March 31      September 30

Operating investment property:
   Land                                           $   5,488       $  5,488
   Buildings, equipment and improvements             24,321         24,245
                                                  ---------       --------
                                                     29,809         29,733
   Less accumulated depreciation                    (10,170)        (9,733)
                                                  ---------       ---------
                                                     19,639         20,000

Investments in joint ventures, at equity                 93            412
Cash and cash equivalents                             1,138          1,362
Cash reserved for capital expenditures                  734            618
Accounts receivable                                     418            240
Due from Marriott Corporation                             -            680
Inventories                                             116            124
Other assets                                             51             50
Deferred expenses, net                                  125            137
                                                   --------      ---------
                                                   $ 22,314       $ 23,623
                                                   ========       ========

                        LIABILITIES AND PARTNERS' DEFICIT

Accounts payable and accrued expenses              $    212      $     182
Accounts payable - affiliates                             2              2
Accrued interest payable                              1,283          1,242
Due to Marriott Corporation                             215              -
Loan payable to Marriott Corporation                  6,651          6,328
Mortgage debt payable                                36,060         36,060
Partners' deficit                                   (22,109)       (20,191)
                                                   ---------      --------
                                                   $ 22,314       $ 23,623
                                                   ========       ========

                  STATEMENTS OF CHANGES IN PARTNERS'  DEFICIT
 For the six months ended March 31, 1996 and 1995 (Unaudited)
                                 (In thousands)
                                                    General         Limited
                                                   Partners         Partners

Balance at September 30, 1994                      $ (495)          $(10,162)
Net loss                                              (17)            (1,628)
                                                   ------           ---------
Balance at March 31, 1995                          $ (512)          $(11,790)
                                                   ======           ========

Balance at September 30, 1995                      $ (595)          $(19,596)
Net loss                                              (20)            (1,898)
                                                   ------           --------
Balance at March 31, 1996                          $ (615)          $(21,494)
                                                   ======           ========


                             See accompanying notes.


<PAGE>


           PAINEWEBBER INCOME PROPERTIES EIGHT LIMITED PARTNERSHIP

                            STATEMENTS OF OPERATIONS
    For the three and six  months  ended  March 31,  1996 and 1995 (Unaudited)
                (In thousands, except per Unit data)

                                   Three Months Ended      Six Months Ended
                                         March 31,               March 31,
                                    1996        1995          1996      1995
                                    ----        ----          ----      ----

Revenues:
   Hotel revenues                 $ 2,268     $ 1,986      $ 4,217    $ 3,633
   Interest and other income           17          66           37         89
                                  -------     -------      -------    -------
                                    2,285       2,052        4,254      3,722
Expenses:
   Hotel operating expenses         1,474       1,492        2,865      2,800
   Interest expense                 1,012         923        2,303      1,686
   Depreciation and amortization      209         240          449        481
   General and administrative          68          39          159        102
                                 --------     -------     --------    -------
                                    2,763       2,694        5,776      5,069
                                 --------     -------     --------    -------
Operating loss                       (478)       (642)      (1,522)    (1,347)

Partnership's share of
   ventures' losses                  (259)        (23)        (396)      (298)
                                 --------     -------     --------    -------

Net loss                         $   (737)    $  (665)    $ (1,918)   $(1,645)
                                 =========    =======     ========    =======

Net loss per 1,000 Limited
  Partnership Units              $ (20.50)    $(18.50)   $  (53.38)   $(45.79)
                                 ========     =======    =========    =======


   The above  net loss per 1,000  Limited  Partnership  Units is based  upon the
35,548,976 Limited Partnership Units outstanding during each period.



















                             See accompanying notes.


<PAGE>


            PAINEWEBBER INCOME PROPERTIES EIGHT LIMITED PARTNERSHIP

                           STATEMENTS  OF CASH  FLOWS
 For the six  months  ended March 31, 1996 and 1995 (Unaudited)
               Increase (Decrease) in Cash and Cash Equivalents
                                 (In thousands)
                                                      1996              1995
                                                      ----              ----

Cash flows from operating activities:
   Net loss                                          $(1,918)         $(1,645)
   Adjustments to reconcile net loss
     to net cash provided by (used for)
      operating activities:
     Interest expense on loan payable
      to Marriott Corporation                            323              292
     Partnership's share of ventures' losses             396              298
     Depreciation and amortization                       449              481
     Amortization of deferred gain on 
        forgiveness of debt                                -             (323)
     Changes in assets and liabilities:
      Accounts receivable                               (178)             (34)
      Due to/from Marriott Corporation                   895             (112)
      Inventories                                          8               12
      Other assets                                        (1)              (8)
      Accounts payable and accrued expenses               30             (256)
      Accrued interest payable                            41             (156)
                                                    --------         ---------
        Total adjustments                              1,963              194
                                                    --------         ---------
        Net cash provide by (used for)
           operating activities                           45           (1,451)

Cash flows from investing activities:
   Distributions from joint ventures                       -              221
   Additional investments in joint ventures              (77)            (134)
   Additions to operating investment property            (76)            (128)
   Net (deposits to) withdrawals from capital
           expenditure reserve                          (116)             222
                                                     -------          -------
        Net cash (used for) provided by
           investing activities                        (269)              181

Cash flows from financing activities:
   Proceeds from issuance of notes payable                 -            1,147
                                                     -------         --------

Net decrease in cash and cash equivalents               (224)            (123)

Cash and cash equivalents, beginning of period         1,362            1,496
                                                    --------          -------

Cash and cash equivalents, end of period             $ 1,138           $1,373
                                                     =======           ======

Cash paid during the period for interest             $ 1,939           $1,873
                                                     =======           ======








                             See accompanying notes.


<PAGE>


                          PAINEWEBBER INCOME PROPERTIES
                            EIGHT LIMITED PARTNERSHIP
                          Notes to Financial Statements
                                   (Unaudited)


1. General

      The accompanying financial statements,  footnotes and discussion should be
   read in conjunction with the financial  statements and footnotes contained in
   the Partnership's Annual Report for the year ended September 30, 1995.

      In the opinion of management, the accompanying financial statements, which
   have not been audited,  reflect all  adjustments  necessary to present fairly
   the  results  for  the  interim  period.  All of the  accounting  adjustments
   reflected in the accompanying  interim  financial  statements are of a normal
   recurring nature.

2. Related Party Transactions

   Included in general and  administrative  expenses  for six months ended March
   31,  1996  and  1995  is  $47,000  and  $44,000,  respectively,  representing
   reimbursements  to an affiliate of the Managing General Partner for providing
   certain  financial,  accounting  and investor  communication  services to the
   Partnership.

   Also included in general and administrative expenses for the six months ended
   March 31,  1996 and 1995 is $1,000 and $2,000,  respectively  of fees paid to
   Mitchell   Hutchins   Institutional   Investors,   Inc.   for   managing  the
   Partnership's cash assets.

3. Operating Investment Property

      The  Partnership  directly owns one  operating  investment  property,  the
    Newport  Beach  Marriott  Suites  Hotel.  The  Partnership  acquired  a 100%
    interest in the Marriott  Suites Hotel located in Newport Beach,  California
    from the Marriott  Corporation on August 10, 1988. The Hotel consists of 254
    two-room suites  encompassing  201,606 square feet located on  approximately
    4.8  acres of  land.  It is  managed  by  Marriott  and its  affiliates.  As
    discussed   further  in  the  Annual  Report,   the  Hotel  has  experienced
    substantial  recurring  losses after debt service.  During fiscal 1995,  the
    Partnership  reached the limit on the debt service  deferrals imposed by the
    fiscal  1993  loan  modification  agreement.  As  of  March  31,  1996,  the
    Partnership  was in default of the mortgage  loan  secured by the  operating
    investment  property (see Note 5). The Partnership's  ability to realize its
    investment  in the Newport  Beach  Marriott  Suites Hotel is dependent  upon
    future  events,   including   restructuring  of  the  outstanding   mortgage
    indebtedness and improved Hotel operations.

      The Partnership elected early application of SFAS 121 effective for fiscal
    1995. The effect of such  application  was the  recognition of an impairment
    loss on the  wholly-owned  Hotel  property.  The  impairment  loss  resulted
    because,  in  management's  judgment,  the  current  default  status  of the
    mortgage loan secured by the  property,  combined with the lack of near-term
    prospects for  sufficient  future  improvement  in market  conditions in the
    Orange County  market in which the property is located,  are not expected to
    enable the  Partnership  to recover the adjusted cost basis of the property.
    The  Partnership  recognized an impairment  loss of $6,369,000 to write down
    the operating investment property to its estimated fair value of $20,000,000
    as of September  30, 1995.  Fair value was  estimated  using an  independent
    appraisal of the operating  property.  Because the net carrying value of the
    Hotel is below the balance of the nonrecourse debt obligation secured by the
    property as of March 31, 1996, the Partnership would recognize a sizable net
    gain for financial  reporting  purposes upon a foreclosure  of the operating
    investment property and settlement of the debt obligation.


<PAGE>


      The following is a summary of Hotel  revenues and  operating  expenses for
   the three and six months ended March 31, 1996 and 1995 (in thousands):

                                  Three Months Ended      Six Months Ended
                                         March 31,               March 31,
                                     1996      1995        1996         1995
                                     ----      ----        ----         ----

   Revenues:
     Guest rooms                   $1,749    $1,482        $3,232      $2,717
     Food and beverage                406       316           772         728
     Other revenue                    113       188           213         188
                                   ------    ------        ------      ------
                                   $2,268    $1,986        $4,217      $3,633
                                   ======    ======        ======      ======

   Operating expenses:
     Guest rooms                  $   440   $   414        $  860     $   782
     Food and beverage                381       410           691         710
     Other operating expenses         452       471           990       1,012
     Management fees - Manager         45        40            84          71
     Selling, general and 
       administration                  69        64            69          65
     Real estate taxes                 87        92           171         160
                                  -------    ------        ------      ------
                                   $1,474    $1,491        $2,865      $2,800
                                   ======    ======        ======      ======


      The  operating  expenses  of the Hotel  noted  above  include  significant
   transactions  with the  Manager.  All Hotel  employees  are  employees of the
   Manager and the related  payroll costs are allocated to the Hotel  operations
   by the Manager.  A majority of the supplies  and food  purchased  during both
   periods were  purchased  from an affiliate of the Manager.  In addition,  the
   Manager  also  allocates  employee  benefit  costs,   advertising  costs  and
   management training costs to the Hotel.

4. Investments in Joint Venture Partnerships

      The  Partnership  has  investments  in four joint  ventures which own five
   operating  properties  as more fully  described in the  Partnership's  Annual
   Report.  The joint  ventures are accounted for under the equity method in the
   Partnership's  financial  statements  because the Partnership does not have a
   voting  control  interest  in the  ventures.  Under the  equity  method,  the
   investment   in  a  joint  venture  is  carried  at  cost  adjusted  for  the
   Partnership's share of the venture's earnings, losses and distributions.

      Summarized  operations  of the four joint  ventures  for the three and six
   months ended March 31, 1996 and 1995 are as follows:


<PAGE>


                    Condensed Combined Summary of Operations
           For the three and six months ended March 31, 1996 and 1995
                                 (in thousands)

                                   Three Months Ended      Six Months Ended
                                       March 31,                March 31,
                                     1996      1995         1996        1995
                                     ----      ----         ----        ----


   Rental revenues                $   927    $  909        $1,854      $1,855
   Other income                       (20)       53            42          94
                                  -------    ------        ------      ------
                                      907       962         1,896       1,949

   Property operating expenses        552       417         1,102       1,030
   Interest expense                   377       424           767         809
   Depreciation and amortization      229       243           456         482
                                 --------    ------       -------    --------
                                    1,158     1,084         2,325       2,321
                                 --------    ------       -------    --------
   Net loss                      $   (251)   $ (122)      $  (429)   $   (372)
                                 ========    =======      ========    ========

   Net loss:
     Partnership's share of
        combined income (loss)   $   (199) $    (20)      $  (333)    $  (292)
     Co-venturers' share of
         combined income (loss)       (52)     (102)          (96)        (80)
                                ---------   --------      -------     -------
                                $    (251)  $  (122)      $  (429)    $  (372)
                                =========   =======       =======     =======

             Reconciliation of Partnership's Share of Operations

   Partnership's share of combined
     loss, as shown above         $  (199)   $  (20)     $   (333)    $  (292)
   Amortization of excess basis       (60)       (3)          (63)         (6)
                                ---------  --------      --------     -------
   Partnership's share of 
     ventures' losses            $  (259)    $  (23)     $   (396)     $ (298)
                                 =======     ======      ========      ======

5. Mortgage Notes Payable in Default

   Mortgage  notes  payable at March 31, 1996 and September 30, 1995 consists of
   the following (in thousands):

                                              March 31        September  30

     Permanent  mortgage loan secured by
the Marriott Suites Hotel-Newport Beach,
bearing  interest  at  10.09%  per annum
from  disbursement  through  August  10,
1992.  Interest  accrues  at  9.59%  per
annum  from  August  11,  1992   through
August 10,  1995 and at a variable  rate
of  adjusted  LIBOR  (6.2%  and 5.91% at
March 31, 1996 and  September  30, 1995,
respectively), as defined, plus 2.5% per
annum  from   August   11,   1995  until
maturity. On August 11, 1996 the balance
of principal  together  with all accrued
but  unpaid  interest  thereon  shall be
due.    See     discussion     regarding
modification and default below.                      $ 32,060     $ 32,060


     Nonrecourse senior promissory notes
payable,  bearing interest at a variable
rate of  adjusted  LIBOR (6.2% and 5.91%
at  March  31,  1996 and  September  30,
1995,  respectively),  as defined,  plus
one percent  per annum.  Payments on the
loan are to be made from  available cash
flow  of  the  Newport  Beach   Marriott
Suites  Hotel  (see  discussion  below).               4,000        4,000
                                                    --------     --------  
                                                     $36,060     $ 36,060 
                                                    ========     ========


As discussed in the Annual  Report,  the  Partnership  was in default  under the
terms of the Newport Beach  Marriott loan  agreement  from the second quarter of
fiscal 1991 through the first quarter of fiscal 1993.  On January 25, 1993,  the
Managing General Partner and the lender finalized an agreement on a modification
of the first mortgage loan secured by the Hotel which was  retroactive to August
11, 1992. Per the terms of the  modification,  the maturity date of the loan was
extended  one year to August 11,  1996.  The new loan amount of  $32,060,518  is
comprised of the original  principal of  $29,400,000  plus  $2,660,518 of unpaid
interest  and fees.  The  Partnership  is  obligated  to pay to the  lender on a
monthly basis as debt service,  an amount equal to Hotel Net Cash, as defined in
the Hotel management  agreement.  In order to increase Hotel Net Cash,  Marriott
agreed to reduce its Base Management Fee by one percent of total revenue through
calendar year 1996. In addition,  the reserve for the  replacement  of equipment
and  improvements,  which  is  funded  out of a  percentage  of  gross  revenues
generated by the Hotel, was reduced to two percent of gross revenues in 1992 and
to three  percent  of gross  revenues  thereafter.  As part of the  modification
agreement,  the Partnership agreed to make additional debt service contributions
to the  lender of  $400,000,  of which  $50,000  was paid at the  closing of the
modification and the balance is to be contributed  $100,000 per year, payable on
a  monthly  basis in  arrears  for  forty-two  months.  Under  the  terms of the
modification,  events of default  include  payment  default  with respect to the
Partnership's  additional debt service  contributions to the lender,  failure of
the Hotel to meet certain performance tests, as defined, plus additional default
provisions as specified in the modification agreement.

An additional  loan facility  from the existing  lender of up to $4,000,000  was
available to be used to pay expected  debt service  shortfalls  after August 11,
1992.  Interest on the new loan  facility is payable  currently to the extent of
available cash flow from Hotel operations.  Interest deferred due to the lack of
available  cash flow  could be added to the  principal  balance  of the new loan
until the loan balance reached the $4,000,000 limitation.  As of March 31, 1995,
the  Partnership  had exhausted the entire  $4,000,000 of this  additional  loan
facility.  On April 11, 1995, the Partnership received a default notice from the
lender.  Under the terms of the loan agreement,  as of April 25, 1995 additional
default  interest  accrues  at a rate of 4% per  annum  on the  loan  amount  of
$32,060,518 and the additional  loan facility of $4,000,000.  At March 31, 1996,
approximately  $1,283,000  of  accrued  interest  on the  mortgage  loan and the
additional loan facility remained unpaid. The Partnership continues to remit the
net cash flow  produced by the Hotel to the lender.  However,  subsequent to the
date of the default, the Partnership suspended the monthly supplemental payments
referred to above. On February 19, 1996, the first mortgage loan on the property
was purchased by a new lender,  and the  Partnership  has since received  formal
notice of default  from this new  lender.  It is unclear  whether the new lender
will be willing to allow for further  modifications to the loan and an extension
of the August 1996 maturity date. Given the significant  deficiency which exists
between the estimated fair value of the Hotel and the outstanding  indebtedness,
management  believes  that it  would  not be  prudent  to use the  Partnership's
reserves to cure the default without substantial modifications to the loan terms
which would afford the  Partnership  the  opportunity to recover such additional
investments plus a portion of its original investment in the Hotel. In the event
that an agreement  with the new lender cannot be reached,  the result could be a
foreclosure on the operating investment  property.  The eventual outcome of this
matter  cannot be  determined  at this  time,  but  management  believes  that a
foreclosure of the property by the new lender is likely.

The  restructuring  of the mortgage  note  payable  completed in fiscal 1993 was
accounted for in accordance with Statement of Financial Accounting Standards No.
15,  "Accounting  by Debtors and Creditors  for Troubled  Debt  Restructurings".
Accordingly,  the forgiveness of debt, aggregating $1,766,609, which represented
the  difference  between  accrued  interest and fees recorded under the original
loan agreement and the agreed upon amount of the  outstanding  interest and fees
of  $2,660,518  per the terms of the  modification  at September  30, 1992,  was
deferred and amortized as a reduction of interest expense  prospectively,  using
the effective interest method.  During fiscal 1995, this deferred gain was fully
amortized.

6. Contingencies

The  Partnership is involved in certain legal actions.  At the present time, the
Managing General Partner cannot estimate the impact, if any, of these matters on
the Partnership's financial statements, taken as a whole.




<PAGE>



           PAINEWEBBER INCOME PROPERTIES EIGHT LIMITED PARTNERSHIP

                      MANAGEMENT'S DISCUSSION AND ANALYSIS
               OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS



Liquidity and Capital Resources

      As previously  reported,  on January 25, 1993 the Managing General Partner
and the lender on the Newport Beach Marriott Suites Hotel finalized an agreement
on a  modification  of the first  mortgage  loan  secured by the Hotel which was
retroactive to August 11, 1992. Per the terms of the modification,  the maturity
date of the loan was extended one year to August 11, 1996. The principal  amount
of the loan was adjusted to $32,060,518  (the original  principal of $29,400,000
plus  $2,660,518 of unpaid interest and fees).  The  outstanding  balance of the
loan bears interest at a rate of 9.59% through August 11, 1995 and at a variable
rate of the adjusted LIBOR index, as defined (6.2% at March 31, 1996), plus 2.5%
from August 11,  1995  through  the final  maturity  date.  The  Partnership  is
obligated  to pay the lender on a monthly  basis as debt service an amount equal
to Hotel Net Cash,  as defined in the Hotel  management  agreement.  In order to
increase Hotel Net Cash,  Marriott  agreed to reduce its Base  Management Fee by
one percent of total revenue through  January 3, 1997. In addition,  the reserve
for the  replacement  of equipment  and  improvements,  which is funded out of a
percentage of gross revenues  generated by the Hotel, was reduced to two percent
of gross  revenues  in 1992 and is equal  to  three  percent  of gross  revenues
thereafter through January 3, 1997. As part of the modification  agreement,  the
Partnership  agreed to make additional debt service  contributions to the lender
of $400,000,  of which $50,000 was paid at the closing of the  modification  and
the  balance  was to be payable  on a monthly  basis in  arrears  for  forty-two
months.

      As  part  of the  agreement  to  modify  the  Hotel's  mortgage  debt,  an
additional  loan  facility  of up to  $4,000,000  was  made  available  from the
existing lender to be used to pay debt service shortfalls.  This additional loan
facility bears interest at a variable rate of adjusted LIBOR,  as defined,  plus
one percent per annum. Interest on the new loan facility is payable currently to
the extent of available cash flow from Hotel  operations.  Interest deferred due
to the lack of available  cash flow could be added to the  principal  balance of
the new loan until the loan balance  reached the  $4,000,000  limitation.  As of
March 31, 1995,  the  Partnership  had exhausted  the entire  $4,000,000 of this
additional loan facility.  On April 11, 1995, the Partnership received a default
notice from the lender.  Under the terms of the loan agreement,  as of April 25,
1995 additional  default  interest accrues at a rate of 4% per annum on the loan
amount of $32,060,518 and the additional  loan facility of $4,000,000.  At March
31, 1996,  approximately $1,283,000 of accrued interest on the mortgage loan and
the additional loan facility remained unpaid. The Partnership continues to remit
the net cash flow  produced by the Hotel to the lender.  However,  subsequent to
the date of the default,  the Partnership  suspended the monthly additional debt
service  contributions  of $8,333  referred to above.  On February 19, 1996, the
first  mortgage  loan  secured by the Newport  Beach  Marriott  Suites Hotel was
purchased by a new lender,  and the Partnership has since received formal notice
of default  from this new lender.  It is unclear  whether the new lender will be
willing to allow for further  modifications  to the loan and an extension of the
August 1996  maturity  date.  Despite an  improvement  in the Hotel's  operating
results  over the last  year,  the  estimated  value of the  Hotel  property  is
substantially  less than the  obligation  to the mortgage  lender at the present
time.  While increased  demand from  institutional  buyers and an absence of any
significant new  construction  activity have led to an improvement in the market
for hotel  properties  in many areas of the country  during  calendar  1995,  it
appears  unlikely  that  continued  improvement  will occur as rapidly or to the
extent  necessary for the Partnership to recover any portion of its original net
investment in the Newport Beach Marriott. Management will continue to make every
prudent effort to preserve the  Partnership's  ownership of the Hotel  property,
but  expects  that a  foreclosure  of the  Hotel is  likely to occur in the near
future.

      In light of the  circumstances  facing the Newport Beach  Marriott  Hotel,
management reviewed the carrying value of the Hotel for potential  impairment as
of September 30, 1995. In conjunction with such review, the Partnership  elected
early  application  of  Statement  of Financial  Accounting  Standards  No. 121,
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to
Be Disposed Of" (SFAS 121). In accordance with SFAS 121, an impairment loss with
respect to an operating  investment  property is recognized  when the sum of the
expected future net cash flows  (undiscounted  and without interest  charges) is
less than the carrying  amount of the asset.  An impairment  loss is measured as
the amount by which the  carrying  amount of the asset  exceeds  its fair value,
where fair value is defined as the amount at which the asset  could be bought or
sold in a current  transaction  between  willing  parties,  that is other than a
forced or liquidation sale. In conjunction with the application of SFAS 121, the
Partnership  recognized  an  impairment  loss of  $6,369,000  to write  down the
Newport Beach Marriott property to its estimated fair value of $20,000,000 as of
September 30, 1995. Fair value was estimated  using an independent  appraisal of
the operating  property.  The impairment loss resulted because,  in management's
judgment,  the  current  default  status of the  mortgage  loan  secured  by the
property  discussed  above,  combined  with the lack of near-term  prospects for
sufficient  future  improvement in market conditions in the Orange County market
in which the property is located,  are not expected to enable the Partnership to
recover the adjusted cost basis of the property.  Because the net carrying value
of the Hotel is below the balance of the nonrecourse debt obligation  secured by
the property as of March 31, 1996, the Partnership would recognize a sizable net
gain for both book and tax purposes upon a foreclosure of the operating property
and settlement of the debt obligation.

      The loss of the Atlanta  Marriott Suites to foreclosure in fiscal 1992 and
the unlikely  prospects  for  recovery of the  Partnership's  investment  in the
Newport Beach Marriott,  as discussed  further above,  mean that the Partnership
will be unable to return any meaningful portion of the original invested capital
to the  Limited  Partners.  The two  hotel  investments  represented  63% of the
Partnership's original investment portfolio. The amount of capital which will be
returned  will depend upon the proceeds  received  from the  disposition  of the
Partnership's  other  investments,  which cannot  presently be  determined.  The
Partnership's other investments consist of four multi-family apartment complexes
and one retail shopping center.  Based on the current estimated market values of
these  investments,  only the Partnership's  interest in the Meadows in the Park
Apartments has any significant value above the outstanding mortgage indebtedness
secured by the properties. In October 1993, the sole anchor tenant of the Norman
Crossing  Shopping  Center vacated the center to relocate its  operations.  This
anchor tenant,  which occupied  26,700 square feet of the property's  52,000 net
leasable square feet, is still obligated under the terms of its lease which runs
through  the year  2007.  To date,  all  rents due from  this  tenant  have been
collected.  Nonetheless,  the anchor tenant vacancy  resulted in several tenants
receiving rental  abatements during fiscal 1995 and has had an adverse effect on
the ability to lease other vacant shop space at the center,  which had been 100%
occupied prior to the anchor tenant's departure.  The center was 86% occupied as
of March 31, 1996.  During the last quarter of fiscal  1995,  the former  anchor
tenant  reached an agreement to  sub-lease  its space to a new tenant.  This new
sublease  tenant is a health club operator which occupies  19,000 square feet of
the former  anchor's space and will sublease the remaining 7,700 square feet. As
a result of the new sublease  tenant  opening for business in February 1996, the
rental  abatements  granted to the other tenants have been terminated.  However,
the long-term  impact of this  subleasing  arrangement  on the operations of the
property  remains  uncertain at the present time.  The joint venture may have to
continue  to make  significant  tenant  improvements  and grant  further  rental
concessions  in order to  maintain  a high  occupancy  level.  Funding  for such
improvements,  along with any operating cash flow deficits  incurred during this
period of restabilization  for the shopping center,  would be provided primarily
by the Partnership.  The Partnership  funded cash flow deficits of approximately
$9,000  for the Norman  Crossing  joint  venture  during the first six months of
fiscal 1996. The  Partnership has also been funding its share of the deficits at
the Maplewood joint venture.  While occupancy levels have been maintained in the
mid-90% range at the Maplewood  property,  gross  collections have declined over
the past twelve months due to slightly  deteriorating  local market  conditions.
During the first quarter of fiscal 1996,  the  Partnership  funded an additional
$63,000  to the  Maplewood  joint  venture  to cover its share of the  venture's
annual debt service principal payment.

      As discussed further in the Partnership's Annual Report, despite achieving
stabilized  occupancy  levels  subsequent  to the  repairs  of the  construction
defects at the  Spinnaker  Landing and Bay Club  Apartments,  the joint  venture
which owns the properties continues to operate at a cash flow deficit. Under the
terms of the venture's loan modification,  which was executed in March 1991, the
lender  agreed  to loan  to the  joint  venture  80% of the  additional  amounts
necessary to complete the repair of the  properties up to a maximum of $760,000.
Advances  through  the  completion  of the repair  work  totalled  approximately
$617,000.  The loan modification agreement also required the lender to defer all
past due interest  and all of the  interest due through July 1, 1993,  which was
added to the loan principal.  Additional  amounts owed to the lender as a result
of the deferred  payments,  including  accrued  interest,  total in excess of $1
million.  These  additional  amounts  owed to the  lender,  while  critical  and
necessary to the process of correcting the  construction  defects,  have further
subordinated  the  equity  position  of  the  Partnership  in  these  investment
properties.  The current estimated market values of the two apartment  complexes
are below the amount of the outstanding  debt  obligations.  During fiscal 1995,
management   evaluated  a  proposal  from  the  mortgage  lender  to  repay  the
outstanding  debt at a significant  discount.  Such a plan would have required a
sizable equity  contribution  by the  Partnership.  At the time,  management had
determined that the required additional investment of funds in the venture would
not be economically prudent in light of the future appreciation potential of the
properties. The loans secured by Spinnaker Landing and Bay Club are scheduled to
mature in  December  1996.  The  Partnership  has been  notified  that the first
mortgage  lender and the  related  loans  were  purchased  by another  financial
institution  during the quarter ended March 31, 1996.  Upon  establishment  of a
relationship  with the new lender,  the Partnership  will continue to attempt to
negotiate a repayment of the existing loans at a large enough discount to secure
new first mortgage financing without a significant equity  contribution from the
Partnership.  Without a significant  discount from the lender,  an  economically
viable workout transaction cannot be structured.  Under such circumstances,  the
lender  may choose to  foreclose  on the  properties.  Management  continues  to
examine alternative value creation scenarios,  however,  there are no assurances
that the  Partnership  will  realize  any  future  proceeds  from  the  ultimate
disposition of its interests in these two properties.

      Repairs to the construction  defects at the Meadows in the Park Apartments
in Birmingham,  Alabama, continued during the current quarter using the proceeds
of the insurance  settlement which were escrowed with the venture's new mortgage
lender.  As previously  reported,  the loan will be fully  recourse to the joint
venture  and  to the  partners  of the  joint  venture  until  the  repairs  are
completed,  at which time the entire obligation will become non-recourse.  As of
March 31, 1996,  approximately  $365,000  remains in escrow for future  repairs.
Such funds are expected to be sufficient to complete the repair work. All of the
repair work is expected to be completed  by the end of fiscal 1996.  The average
occupancy level at the Meadows  property  increased to 83% for the quarter ended
March 31, 1996 from 81% for the previous  quarter.  However,  due to the ongoing
construction  activities  related to the repair  work,  which have  resulted  in
apartment  units being taken out of service  while the repair work is performed,
occupancy at the Meadows has averaged less than the market's  average  occupancy
level of 92% to 95%. The overall Birmingham,  Alabama market remains strong, and
the  occupancy  level at the Meadows is expected to increase  back to stabilized
levels as repairs to the property are completed. As stated above, the Meadows in
the Park Apartments is the only one of the Partnership's investments which would
appear to have any significant value above the related mortgage loan obligations
based on current  estimated market values.  Assuming that the overall market for
multi-family  apartment  properties remains strong in the near term, the Meadows
joint venture may have a favorable  opportunity to sell the operating investment
property  subsequent to the completion of the repair work discussed above. While
there  are no  assurances  that a sale  transaction  will be  completed,  if the
Partnership  were to sell its  investment  in the Meadows  property,  management
would have to determine  whether to distribute all of the net proceeds from such
a  transaction  to the Limited  Partners or to withhold all or a portion of such
proceeds for potential  reinvestment in the remaining  investment  properties as
part of a plan  to  create  value  for the  Partnership's  remaining  investment
positions.  Under such circumstances,  management would base its decisions on an
assessment of the expected overall returns to the Limited  Partners.  Management
is currently in the process of identifying and evaluating  alternative operating
plans for the  Partnership  in light of the  pending  resolution  of the Newport
Beach Marriott default situation,  the impending maturity of the debt secured by
Spinnaker  Landing  and Bay  Club,  the  potential  future  sale of the  Meadows
property and the status of the Partnership's existing cash reserves.

      At March 31, 1996, the Partnership had available cash and cash equivalents
of $1,138,000.  Approximately  $622,000 of such cash is held at the wholly-owned
Newport  Beach  Marriott  Suites  Hotel and is  designated  for use to pay hotel
operating expenses and required debt service.  The balance of such cash and cash
equivalents will be utilized as needed for Partnership  requirements such as the
payment  of  operating  expenses  and  the  funding  of  joint  venture  capital
improvements,  operating  deficits or  refinancing  expenses.  In addition,  the
Partnership had a cash reserve of  approximately  $734,000 as of March 31, 1996,
which is held by Marriott  Corporation and is available  exclusively for repairs
and replacements  related to the Newport Beach Marriott Suites Hotel. The source
of future liquidity and  distributions to the partners is expected to be through
cash generated from operations of the Partnership's  income-producing investment
properties  and  proceeds   received  from  the  sale  or  refinancing  of  such
properties.  Such sources of liquidity are expected to be sufficient to meet the
Partnership's   needs  on  a  short-term  basis.  As  discussed  further  above,
management is currently evaluating  alternative  operating strategies to address
the Partnership's long-term liquidity needs.



<PAGE>


Results of Operations
Three Months Ended March 31, 1996

      The  Partnership  had a net loss of $737,000  for the three  months  ended
March 31, 1996, as compared to a net loss of $665,000 for the same period in the
prior year.  The primary  reason for this increase in net loss is an increase in
the  Partnership's  share  of  ventures'  losses.  The  Partnership's  share  of
ventures' losses increased by $236,000 for the current  three-month period. This
increase is primarily  attributable  to a special  allocation of net loss of the
Meadows joint venture to the Partnership's co-venture partner in accordance with
the terms of the joint  venture  agreement in the prior year.  In addition,  the
Partnership  accelerated  the  amortization  of its  excess  basis in the  joint
venture  investments  during  the  current  period  as a result  of the  overall
Partnership outlook. Such adjustment resulted in an increase in the amortization
of the Partnership's excess basis by $57,000 for the current three-month period.
Net loss also increased at Norman Crossing due primarily to a decrease in tenant
reimbursement income.

      The increase in the Partnership's  share of ventures' losses was partially
offset by a decrease in the Partnership's operating loss of $164,000.  Operating
loss decreased due to an increase in Hotel  revenues of $282,000,  which was the
result of an increase in average occupancy and rental rates over the same period
in the prior year.  The Hotel  averaged 85% occupancy with an average daily room
rate of $97.51 for the current quarter, as compared to an occupancy level of 78%
and an average room rate of $90.44 during the same period in the prior year.


Six Months Ended March 31, 1996

      The  Partnership  had a net loss of  $1,918,000  for the six months  ended
March 31, 1996, as compared to a net loss of  $1,645,000  for the same period in
the prior year.  The primary reason for this increase in net loss is an increase
in the Partnership's  operating loss of $175,000. The increase in operating loss
is mainly due to an  increase  in  interest  expense of  $617,000,  which is the
result of default  interest being accrued on the  outstanding  mortgage loan and
accrual loan facility  secured by the Newport Beach  Marriott  Suites Hotel,  as
discussed  further above. In addition,  the average  outstanding  balance of the
floating  rate Hotel loan facility was higher than during the same period in the
prior year. The increase in interest expense was partially offset by an increase
in Hotel  revenues of  $584,000,  which was the result of an increase in average
occupancy and rental rates over the same period in the prior year.

      In addition,  the  Partnership's  share of ventures'  losses  increased by
$98,000 for the six months ended March 31, 1996,  as compared to the same period
in the prior year. The primary reason for this increase is that the  Partnership
accelerated  the   amortization  of  its  excess  basis  in  the  joint  venture
investments  during the current  period as a result of the  overall  Partnership
outlook.  Such  adjustment  resulted in an increase in the  amortization  of the
Partnership's  excess  basis  by  $57,000  for  the  current  six-month  period.
Operating losses also increased at the Bay Club and Spinnaker Landing Apartments
and at the Norman Crossing Shopping Center.  The operating loss increased at the
Bay Club and  Spinnaker  Landing  Apartments  primarily  due to an  increase  in
interest  expense due to the addition of unpaid interest to the principal of the
outstanding  promissory  notes.  The operating loss increased at Norman Crossing
primarily  due to a decrease in tenant  reimbursement  income and an increase in
real estate tax expense.







<PAGE>


                                     PART II
                                Other Information



Item 1. Legal Proceedings

     As previously  disclosed,  Eighth Income  Properties,  Inc. and PA1986, the
General Partners of the Partnership,  were named as defendants in a class action
lawsuit against  PaineWebber  Incorporated  ("PaineWebber")  and a number of its
affiliates  relating to PaineWebber's  sale of 70 direct  investment  offerings,
including  the  offering  of  interests  in the  Partnership.  In January  1996,
PaineWebber  signed a memorandum  of  understanding  with the  plaintiffs in the
class action  outlining  the terms under which the parties have agreed to settle
the case. Pursuant to that memorandum of understanding,  PaineWebber irrevocably
deposited  $125 million into an escrow fund under the  supervision of the United
States  District  Court  for the  Southern  District  of New  York to be used to
resolve the litigation in accordance with a definitive  settlement agreement and
a plan of  allocation  which the  parties  expect to submit to the court for its
consideration  and approval within the next several  months.  Until a definitive
settlement  and plan of  allocation  is approved  by the court,  there can be no
assurance what, if any, payment or non-monetary  benefits will be made available
to unitholders in PaineWebber Income Properties Eight Limited Partnership. Under
certain limited  circumstances,  pursuant to the Partnership Agreement and other
contractual   obligations,   PaineWebber   affiliates   could  be   entitled  to
indemnification for expenses and liabilities in connection with this litigation.
At the present time, the General Partners cannot estimate the impact, if any, of
this matter on the Partnership's financial statements, taken as a whole.

     In February 1996,  approximately  150 plaintiffs  filed an action  entitled
Abbate v.  PaineWebber  Inc. in  Sacramento,  California  Superior Court against
PaineWebber   Incorporated  and  various  affiliated   entities  concerning  the
plaintiffs' purchases of various limited partnership interests,  including those
offered by the  Partnership.  The complaint  alleges,  among other things,  that
PaineWebber and its related entities committed fraud and  misrepresentation  and
breached  fiduciary  duties  allegedly  owed to the  plaintiffs  by  selling  or
promoting  limited   partnership   investments  that  were  unsuitable  for  the
plaintiffs and by overstating the benefits,  understating  the risks and failing
to  state  material  facts  concerning  the  investments.  The  complaint  seeks
compensatory  damages of $15 million plus punitive damages. The eventual outcome
of this  litigation  and the  potential  impact,  if any,  on the  Partnership's
unitholders cannot be determined at the present time.

Item 2. through 5.   NONE

Item 6. Exhibits and Reports on Form 8-K

(a)  Exhibits:       NONE

(b)  Reports on Form 8-K:

     No reports on Form 8-K have been filed by the registrant during the quarter
for which this report is filed.



<PAGE>





           PAINEWEBBER INCOME PROPERTIES EIGHT LIMITED PARTNERSHIP


                                   SIGNATURES

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the  Partnership  has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.


                                          PAINEWEBBER INCOME PROPERTIES
                                            EIGHT LIMITED PARTNERSHIP


                                          By:   Eighth Income Properties, Inc.
                                                Managing General Partner




                                          By: /s/ Walter V. Arnold
                                             Walter V. Arnold
                                             Senior Vice President and Chief
                                             Financial Officer


Dated:  May 12, 1996

<TABLE> <S> <C>

<ARTICLE>                          5
<LEGEND>
     This schedule  contains summary  financial  information  extracted from the
Partnership's  audited financial statements for the quarter ended March 31, 1996
and is qualified in its entirety by reference to such financial statements.
</LEGEND>
<MULTIPLIER>                            1,000
       
<S>                                  <C>
<PERIOD-TYPE>                           6-MOS
<FISCAL-YEAR-END>                  SEP-30-1996
<PERIOD-END>                       MAR-31-1996
<CASH>                                   1138
<SECURITIES>                                0
<RECEIVABLES>                             418
<ALLOWANCES>                                0
<INVENTORY>                               116
<CURRENT-ASSETS>                         2406
<PP&E>                                  29902
<DEPRECIATION>                          10170
<TOTAL-ASSETS>                          22314
<CURRENT-LIABILITIES>                    1712
<BONDS>                                 42711
                       0
                                 0
<COMMON>                                    0
<OTHER-SE>                             (22109)
<TOTAL-LIABILITY-AND-EQUITY>            22314
<SALES>                                     0
<TOTAL-REVENUES>                         4254
<CGS>                                       0
<TOTAL-COSTS>                            3473
<OTHER-EXPENSES>                          396
<LOSS-PROVISION>                            0
<INTEREST-EXPENSE>                       2303
<INCOME-PRETAX>                         (1918)
<INCOME-TAX>                                0
<INCOME-CONTINUING>                     (1918)
<DISCONTINUED>                              0
<EXTRAORDINARY>                             0
<CHANGES>                                   0
<NET-INCOME>                            (1918)
<EPS-PRIMARY>                         (53.38)
<EPS-DILUTED>                         (53.38)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission