PAINEWEBBER INCOME PROPERTIES EIGHT LTD PARTNERSHIP
10-Q/A, 1996-08-15
REAL ESTATE INVESTMENT TRUSTS
Previous: PAINEWEBBER INCOME PROPERTIES EIGHT LTD PARTNERSHIP, 10-Q, 1996-08-15
Next: IGENE BIOTECHNOLOGY INC, 10QSB, 1996-08-15






               UNITED STATES SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549
                      ----------------------------------

                                    FORM 10-Q

    X       QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                 FOR THE QUARTERLY PERIOD ENDED  JUNE 30, 1996

                                       OR

            TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
               SECURITIES EXCHANGE ACT OF 1934 (NO FEE REQUIRED)

            For the transition period from           to          .


                            Commission File Number    :  0-17148



           PAINEWEBBER INCOME PROPERTIES EIGHT LIMITED PARTNERSHIP
            (Exact name of registrant as specified in its charter)


            Delaware                                              04-2921780
(State or other jurisdiction of                              (I.R.S.Employer
incorporation or organization)                              Identification No.)


265 Franklin Street, Boston, Massachusetts                             02110
(Address of principal executive offices)                             (Zip Code)


Registrant's telephone number, including area code  (617) 439-8118


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed  by  Section  13 or 15 (d) of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days. Yes X. No .


<PAGE>


           PAINEWEBBER INCOME PROPERTIES EIGHT LIMITED PARTNERSHIP
                                 BALANCE SHEETS
                June 30, 1996 and September 30, 1995 (Unaudited)
                                 (In thousands)

                                     ASSETS
                                                  June 30       September 30
                                                  --------      ------------

Operating investment property:
   Land                                           $       -       $  5,488
   Buildings, equipment and improvements                  -         24,245
                                                          -         29,733
   Less accumulated depreciation                          -         (9,733)
                                                   --------       --------
                                                          -         20,000

Assets of operating investment property 
 subject to foreclosure                              21,182              -
Investments in joint ventures, at equity                  -            412
Cash and cash equivalents                               459          1,362
Cash reserved for capital expenditures                    -            618
Accounts receivable                                       3            240
Due from Marriott Corporation                             -            680
Inventories                                               -            124
Other assets                                              -             50
Deferred expenses, net                                    2            137
                                                   --------       --------
                                                   $ 21,646       $ 23,623
                                                   ========       ========

                        LIABILITIES AND PARTNERS' DEFICIT

Accounts payable and accrued expenses             $      33      $     182
Accounts payable - affiliates                             2              2
Accrued interest payable                                  -          1,242
Liabilities of operating investment property
  subject to foreclosure                             44,579              -
Equity in losses of joint ventures in excess
  of investments                                        115              -
Loan payable to Marriott Corporation                      -          6,328
Mortgage debt payable                                     -         36,060
Partners' deficit                                   (23,083)       (20,191)
                                                   --------       --------
                                                   $ 21,646       $ 23,623
                                                   ========       ========

                  STATEMENTS OF CHANGES IN PARTNERS' DEFICIT 
     For the nine months ended June 30, 1996 and 1995 (Unaudited)
                                 (In thousands)
                                                   General           Limited
                                                   Partners          Partners
                                                   --------          --------

Balance at September 30, 1994                      $ (495)         $ (10,162)
Net loss                                              (32)           (3,012)
                                                  --------          --------
Balance at June 30, 1995                           $ (527)          $(13,174)
                                                   ========         ========

Balance at September 30, 1995                      $ (595)          $(19,596)
Net loss                                              (30)           (2,862)
                                                  --------          --------
Balance at June 30, 1996                           $ (625)          $(22,458)
                                                   ========         ========


                             See accompanying notes.


<PAGE>


           PAINEWEBBER INCOME PROPERTIES EIGHT LIMITED PARTNERSHIP

                            STATEMENTS OF OPERATIONS
     For the three and nine months ended June 30, 1996 and 1995
                     (Unaudited) (In thousands, except per Unit data)

                                    Three Months Ended     Nine  Months Ended
                                          June 30,               June 30,
                                     -----------------     ------------------
                                    1996        1995          1996      1995
                                    ----        ----          ----      ----

Revenues:
   Hotel revenues                 $ 2,185     $ 1,973      $ 6,402    $ 5,607
   Interest and other income           14          28           51        116
                                   ------     -------      -------    -------
                                    2,199       2,001        6,453      5,723
Expenses:
   Hotel operating expenses         1,606       1,436        4,471      4,235
   Interest expense                 1,068       1,369        3,371      3,055
   Depreciation and amortization      224         241          673        722
   General and administrative          66         159          225        262
                                   ------     -------      -------    -------
                                    2,964       3,205        8,740      8,274

Operating loss                       (765)     (1,204)      (2,287)    (2,551)

Partnership's share of
   ventures' losses                  (209)       (195)        (605)      (493)
                                   ------     -------      -------    -------

Net loss                           $ (974)   $ (1,399)    $ (2,892)   $(3,044)
                                   ======    ========     ========    =======

Net loss per 1,000 Limited
  Partnership Units                $(27.11)   $(38.95)     $(80.49)   $(84.74)
                                   =======    =======      =======    =======

   The above  net loss per 1,000  Limited  Partnership  Units is based  upon the
35,548,976 Limited Partnership Units outstanding during each period.




                             See accompanying notes.


<PAGE>


            PAINEWEBBER INCOME PROPERTIES EIGHT LIMITED PARTNERSHIP

                           STATEMENTS  OF CASH FLOWS
     For the nine months ended June 30, 1996 and 1995 (Unaudited)
               Increase (Decrease) in Cash and Cash Equivalents
                                 (In thousands)
                                                        1996           1995
                                                        ----           ----

Cash flows from operating activities:
   Net loss                                          $(2,892)         $(3,044)
   Adjustments to reconcile net loss
     to net cash used in operating activities:
     Interest expense on loan payable
      to Marriott Corporation                            490              444
     Partnership's share of ventures' losses             605              493
     Depreciation and amortization                       673              722
     Amortization of deferred gain on 
      forgiveness of debt                                  -             (323)
     Changes in assets and liabilities:
      Hotel cash subject to foreclosure                 (429)               -
      Accounts receivable                               (104)             (72)
      Due to/from Marriott Corporation                   517             (140)
      Inventories                                         12               15
      Other assets                                       (12)              (3)
      Accounts payable and accrued expenses               11             (250)
      Accrued interest payable                           299              581
                                                       -----           ------
        Total adjustments                              2,062            1,467
                                                       -----           ------
        Net cash used in operating activities           (830)          (1,577)
                                                       -----           ------

Cash flows from investing activities:
   Distributions from joint ventures                       -              220
   Additional investments in joint ventures              (78)            (151)
   Additions to operating investment property            (77)            (183)
   Net withdrawals from capital expenditure reserve       82              205
                                                       -----           ------
        Net cash (used in) provided by 
        investing activities                             (73)              91
                                                      -----           ------

Cash flows from financing activities:
   Proceeds from issuance of notes payable                 -            1,147
                                                       -----           ------

Net decrease in cash and cash equivalents               (903)            (339)

Cash and cash equivalents, beginning of period         1,362            1,496
                                                      -----           ------

Cash and cash equivalents, end of period            $    459           $1,157
                                                    ========          =======

Cash paid during the period for interest             $ 2,582           $2,354
                                                      ======           ======







                             See accompanying notes.


<PAGE>


                          PAINEWEBBER INCOME PROPERTIES
                            EIGHT LIMITED PARTNERSHIP
                          Notes to Financial Statements
                                   (Unaudited)


1. General

   The accompanying  financial  statements,  footnotes and discussion  should be
   read in conjunction with the financial  statements and footnotes contained in
   the Partnership's Annual Report for the year ended September 30, 1995.

   In the opinion of management,  the accompanying  financial statements,  which
   have not been audited,  reflect all  adjustments  necessary to present fairly
   the  results  for  the  interim  period.  All of the  accounting  adjustments
   reflected in the accompanying  interim  financial  statements are of a normal
   recurring nature.

2. Related Party Transactions

   Included in general and  administrative  expenses  for nine months ended June
   30,  1996  and  1995  is  $71,000  and  $69,000,  respectively,  representing
   reimbursements  to an affiliate of the Managing General Partner for providing
   certain  financial,  accounting  and investor  communication  services to the
   Partnership.

   Also  included in general and  administrative  expenses  for each of the nine
   months  ended  June 30,  1996 and 1995 is  $2,000  of fees  paid to  Mitchell
   Hutchins  Institutional  Investors,  Inc. for managing the Partnership's cash
   assets.

3. Operating Investment Property

   As of June 30, 1996, the Partnership  directly owned one operating investment
   property, the Newport Beach Marriott Suites Hotel. The Partnership acquired a
   100%  interest  in the  Marriott  Suites  Hotel  located  in  Newport  Beach,
   California  from the  Marriott  Corporation  on August  10,  1988.  The Hotel
   consists of 254 two-room suites  encompassing  201,606 square feet located on
   approximately  4.8  acres  of  land.  It  is  managed  by  Marriott  and  its
   affiliates.  As  discussed  further  in the  Annual  Report,  the  Hotel  has
   experienced  substantial  recurring losses after debt service.  During fiscal
   1995, the Partnership reached the limit on the debt service deferrals imposed
   by the fiscal 1993 loan  modification  agreement  and became in default under
   the mortgage loan  agreement (see Note 5). During the third quarter of fiscal
   1995, the Partnership  received a notice of default from the mortgage lender,
   and   subsequent  to  the  end of  the   third  quarter  of  fiscal 1996, the
   Partnership  received  notice of a foreclosure  sale  scheduled for August 7,
   1996. On this date, subsequent to the quarter-end, title to the Newport Beach
   Marriott  Suites Hotel was  transferred  to the mortgage  lender  pursuant to
   these foreclosure proceedings. As a result, the Partnership no longer has any
   ownership interest in the Newport Beach Marriott Suites Hotel.


<PAGE>


   As a  result  of  the  subsequent  foreclosure  of the  operating  investment
   property, the following assets and liabilities, which were transferred to the
   lender or otherwise  disposed of upon  foreclosure,  have been aggregated and
   separately  classified on the accompanying  balance sheet as of June 30, 1996
   (in thousands):

         Assets:
            Operating investment property, net             $19,422
            Cash                                               429
            Escrow reserve for repairs and replacements        536
            Accounts receivable                                341
            Due from Marriott Corporation                      163
            Inventories                                        112
            Prepaid expenses and other assets                   62
            Deferred expenses, net                             117
                                                           -------
              Assets of operating investment property
                  subject to foreclosure                   $21,182
                                                           =======

         Liabilities:
            Accounts payable and accrued expenses         $    160
            Accrued interest payable                         1,541
            Operating note and accrued interest
              payable to Marriott Corporation                6,818
            Mortgage note payable in default                36,060
                                                          --------
              Liabilities of operating investment property
                 subject to foreclosure                    $44,579
                                                           =======

   The Partnership  will recognize an extraordinary  gain of  approximately  $23
   million in fiscal 1996 to reflect the foreclosure of the Hotel property.  The
   extraordinary  gain will equal the amount by which the carrying  value of the
   Hotel's debt obligations,  including deferred and default interest,  exceeded
   the estimated fair value of the property at the time of the  foreclosure.  As
   discussed  further  in the  Partnership's  Annual  Report  for the year ended
   September 30, 1995,  the  Partnership  elected early  application of SFAS 121
   effective for fiscal 1995. The effect of such application was the recognition
   of an impairment loss on the wholly-owned Hotel property. The impairment loss
   resulted  because,  in  management's  judgment,  the  default  status  of the
   mortgage  loan secured by the  property,  combined with the lack of near-term
   prospects  for  sufficient  future  improvement  in market  conditions in the
   Orange County  market in which the property is located,  were not expected to
   enable the  Partnership  to recover the adjusted  cost basis of the property.
   The Partnership recognized an impairment loss of $6,369,000 to write down the
   operating  investment  property to its estimated fair value of $20,000,000 as
   of  September  30,  1995.  Fair  value  was  estimated  using an  independent
   appraisal of the operating property.


<PAGE>


   The following is a summary of Hotel  revenues and operating  expenses for the
   three and nine months ended June 30, 1996 and 1995 (in thousands):

                                    Three Months Ended      Nine   Months Ended
                                          June 30,               June 30,
                                    ------------------      ------------------
                                      1996      1995          1996      1995
                                      ----      ----          ----      ----
   Revenues:
     Guest rooms                    $1,674     $1,513       $4,906     $4,230
     Food and beverage                 405        366        1,177      1,094
     Other revenue                     106         94          319        283
                                      ----      ----          ----      ----
                                    $2,185     $1,973       $6,402     $5,607
                                    ======     ======       ======     ======

   Operating expenses:
     Guest rooms                  $    442    $   416       $1,302     $1,197
     Food and beverage                 247        210          938        920
     Other operating expenses          748        641        1,738      1,653
     Management fees                    44         40          128        110
     Selling, general and 
       administratio                    37         37          106        103
     Real estate taxes                  88         92          259        252
                                      ----      ----          ----      ----
                                    $1,606     $1,436       $4,471     $4,235
                                    ======     ======       ======     ======

   The  operating  expenses  of  the  Hotel  noted  above  include   significant
   transactions  with the  Manager.  All Hotel  employees  are  employees of the
   Manager and the related  payroll costs are allocated to the Hotel  operations
   by the Manager.  A majority of the supplies  and food  purchased  during both
   periods were  purchased  from an affiliate of the Manager.  In addition,  the
   Manager  also  allocates  employee  benefit  costs,   advertising  costs  and
   management training costs to the Hotel.

4. Investments in Joint Venture Partnerships

   The  Partnership  has  investments  in four  joint  ventures  which  own five
   operating  properties  as more fully  described in the  Partnership's  Annual
   Report.  The joint  ventures are accounted for under the equity method in the
   Partnership's  financial  statements  because the Partnership does not have a
   voting  control  interest  in the  ventures.  Under the  equity  method,  the
   investment   in  a  joint  venture  is  carried  at  cost  adjusted  for  the
   Partnership's share of the venture's earnings, losses and distributions.

   Summarized  operations  of the four  joint  ventures  for the  three and nine
   months ended June 30, 1996 and 1995 are as follows:


<PAGE>


                   Condensed  Combined  Summary of Operations 
     For the three and nine months ended June 30, 1996 and 1995
                                 (in thousands)

                                      Three Months Ended    Nine Months Ended
                                           June 30,             June 30,
                                    --------------------    ------------------
                                     1996      1995         1996        1995
                                     ----      ----         ----       -----

   Rental revenues               $    967    $  905        $2,821      $2,760
   Other income                        33        32            75         126
                                   ------    ------        ------      ------
                                    1,000       937         2,896       2,886

   Property operating expenses        625       509         1,727       1,539
   Interest expense                   376       405         1,143       1,214
   Depreciation and amortization      214       270           670         752
                                   ------    ------        ------      ------
                                    1,215     1,184         3,540       3,505
                                  ------    ------        ------      ------
   Net loss                      $  (215)  $  (247)    $    (644)   $   (619)
                                 =======    ======      ========      =======

   Net loss:
     Partnership's share of
        combined income (loss)   $  (177)  $  (192)   $     (510)    $  (484)
     Co-venturers' share of
         combined income (loss)      (38)      (55)         (134)       (135)
                                  ------    ------        ------      ------
                                 $  (215)  $  (247)    $    (644)    $  (619)
                                 =======    ======      ========      =======

             Reconciliation of Partnership's Share of Operations

   Partnership's share of combined
     loss, as shown above          $ (177)  $  (192)    $    (510)    $  (484)
   Amortization of excess basis       (32)        (3)         (95)         (9)
                                   ------    ------        ------      ------
   Partnership's share of 
     ventures' losses              $ (209)  $  (195)    $    (605)    $  (493)
                                   =======    ======      ========      =======

5. Mortgage Notes Payable in Default

   Mortgage notes payable at June 30, 1996 and September 30, 1995 consist of the
   following (in thousands):

                                                   June 30       September 30
                                                   -------       -----------

     Permanent  mortgage loan secured by
the Marriott Suites Hotel-Newport Beach,
bearing  interest  at  10.09%  per annum
from  disbursement  through  August  10,
1992.  Interest  accrues  at  9.59%  per
annum  from  August  11,  1992   through
August 10,  1995 and at a variable  rate
of  adjusted  LIBOR  (5.48% and 5.91% at
June 30, 1996 and  September  30,  1995,
respectively), as defined, plus 2.5% per
annum  from   August   11,   1995  until
maturity. On August 11, 1996 the balance
of principal  together  with all accrued
but  unpaid  interest  thereon  shall be
due.    See     discussion     regarding
modification and default below.                   $ 32,060       $ 32,060

     Nonrecourse senior promissory notes
payable,  bearing interest at a variable
rate of adjusted  LIBOR (5.48% and 5.91%
at June 30, 1996 and September 30, 1995,
respectively),   as  defined,  plus  one
percent per annum.  Payments on the loan
are to be made from  available cash flow
of the  Newport  Beach  Marriott  Suites
Hotel  (see  discussion  below).                    4,000          4,000
                                                  -------        -------
                                                 $ 36,060       $ 36,060
                                                 ========        =======

As discussed in the Annual  Report,  the  Partnership  was in default  under the
terms of the Newport Beach  Marriott loan  agreement  from the second quarter of
fiscal 1991 through the first quarter of fiscal 1993.  On January 25, 1993,  the
Managing General Partner and the lender finalized an agreement on a modification
of the first mortgage loan secured by the Hotel which was  retroactive to August
11, 1992. Per the terms of the  modification,  the maturity date of the loan was
extended  one year to August 11,  1996.  The new loan amount of  $32,060,518 was
comprised of the original  principal of  $29,400,000  plus  $2,660,518 of unpaid
interest and fees. As part of the modification agreement, the Partnership agreed
to make  additional  debt service  contributions  to the lender of $400,000,  of
which $50,000 was paid at the closing of the modification and the balance was to
be  contributed  $100,000  per year,  payable on a monthly  basis in arrears for
forty-two months.

An additional  loan facility  from the existing  lender of up to $4,000,000  was
available to be used to pay expected  debt service  shortfalls  after August 11,
1992.  Interest on the new loan facility was payable  currently to the extent of
available cash flow from Hotel operations.  Interest deferred due to the lack of
available  cash flow  could be added to the  principal  balance  of the new loan
until the loan balance reached the $4,000,000 limitation.  As of March 31, 1995,
the  Partnership  had exhausted the entire  $4,000,000 of this  additional  loan
facility.  On April 11, 1995, the Partnership received a default notice from the
lender.  Under the terms of the loan agreement,  as of April 25, 1995 additional
default  interest  accrued  at a rate of 4% per  annum  on the  loan  amount  of
$32,060,518  and the additional  loan facility of $4,000,000.  At June 30, 1996,
approximately  $1,541,000  of  accrued  interest  on the  mortgage  loan and the
additional loan facility remained unpaid. The Partnership continued to remit the
net cash flow  produced by the Hotel to the lender.  However,  subsequent to the
date of the default, the Partnership suspended the monthly supplemental payments
referred to above. On February 19, 1996, the first mortgage loan on the property
was purchased by a new lender, and the Partnership  subsequently received formal
notice of  default  from  this new  lender.  Subsequent  to the end of the third
quarter of fiscal year 1996, the Partnership  received a notice of a foreclosure
sale scheduled for August 7, 1996. On this date,  subsequent to the quarter-end,
title to the Hotel was  transferred  to the  mortgage  lender  pursuant to these
foreclosure proceedings.  Given the significant deficiency which existed between
the  estimated  fair  value  of the  Hotel  and  the  outstanding  indebtedness,
management believed that it would not be prudent to use any of the Partnership's
capital resources to cure the default or contest the foreclosure  action without
substantial  modifications  to the loan terms which would afford the Partnership
the  opportunity to recover such  additional  investments  plus a portion of its
original investment in the Hotel.

The  restructuring  of the mortgage  note  payable  completed in fiscal 1993 was
accounted for in accordance with Statement of Financial Accounting Standards No.
15,  "Accounting  by Debtors and Creditors  for Troubled  Debt  Restructurings".
Accordingly,  the forgiveness of debt, aggregating $1,766,609, which represented
the  difference  between  accrued  interest and fees recorded under the original
loan agreement and the agreed upon amount of the  outstanding  interest and fees
of  $2,660,518  per the terms of the  modification  at September  30, 1992,  was
deferred and amortized as a reduction of interest expense  prospectively,  using
the effective interest method.  During fiscal 1995, this deferred gain was fully
amortized.


<PAGE>


6. Contingencies

The  Partnership is involved in certain legal actions.  At the present time, the
Managing  General  Partner  is unable to  determine  what  impact,  if any,  the
resolution of these matters may have on the Partnership's  financial statements,
taken as a whole.




<PAGE>



           PAINEWEBBER INCOME PROPERTIES EIGHT LIMITED PARTNERSHIP

                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS



Liquidity and Capital Resources

     As  previously  reported,  the  Partnership  had been in default  under the
modified terms of the mortgage loan secured by the Newport Beach Marriott Suites
Hotel since March of 1995,  upon reaching the $4,000,000  maximum  threshold for
additional debt service shortfall  advances.  On April 11, 1995, the Partnership
received  a  default  notice  from  the  lender.  Under  the  terms  of the loan
agreement, as of April 25, 1995 additional default interest accrued at a rate of
4% per annum on the loan amount of $32,060,518  and the additional loan facility
of  $4,000,000.  On February 19, 1996,  the first  mortgage  loan secured by the
Newport  Beach  Marriott  Suites Hotel was  purchased  by a new lender,  and the
Partnership subsequently received formal notice of default from this new lender.
Subsequent  to the end of the third  quarter  of fiscal  1996,  the  Partnership
received a notice of a  foreclosure  sale  scheduled for August 7, 1996. On this
date, subsequent to the quarter-end,  title to the Newport Beach Marriott Suites
Hotel was  transferred  to the  mortgage  lender  pursuant to these  foreclosure
proceedings.  As a result,  the Partnership no longer has any ownership interest
in the Hotel.  Despite an improvement in the Hotel's  operating results over the
last year, the estimated value of the Hotel property remained substantially less
than the obligation to the mortgage  lender.  Given the  significant  deficiency
which existed  between the estimated fair value of the Hotel and the outstanding
debt  obligation  payable to the mortgage  lender,  management  believed that it
would not be prudent to use any of the  Partnership's  capital resources to cure
the default or contest the foreclosure without substantial  modifications to the
loan terms which would afford the  Partnership  the  opportunity to recover such
additional investments plus a portion of its original investment in the Hotel.

      In light of the circumstances  facing the Newport  Beach Marriott Hotel as
of September 30, 1995,  management  had reviewed the carrying value of the Hotel
for potential  impairment in fiscal 1995. In conjunction  with such review,  the
Partnership  elected  early  application  of Statement  of Financial  Accounting
Standards No. 121,  "Accounting for the Impairment of Long-Lived  Assets and for
Long-Lived Assets to Be Disposed Of" (SFAS 121). In accordance with SFAS 121, an
impairment loss with respect to an operating  investment  property is recognized
when the sum of the  expected  future net cash flows  (undiscounted  and without
interest  charges) is less than the carrying  amount of the asset. An impairment
loss is measured as the amount by which the carrying amount of the asset exceeds
its fair  value,  where  fair  value is defined as the amount at which the asset
could be bought or sold in a current transaction  between willing parties,  that
is other than a forced or liquidation  sale. In conjunction with the application
of SFAS 121, the  Partnership  recognized  an  impairment  loss of $6,369,000 to
write down the Newport Beach  Marriott  property to its estimated  fair value of
$20,000,000  as of  September  30,  1995.  Fair  value  was  estimated  using an
independent  appraisal of the operating  property.  The impairment loss resulted
because,  in  management's  judgment,  the default  status of the mortgage  loan
secured by the property  discussed  above,  combined  with the lack of near-term
prospects for sufficient  future  improvement in market conditions in the Orange
County market in which the property is located,  were not expected to enable the
Partnership to recover the adjusted cost basis of the property.  Because the net
carrying  value of the  Hotel is  below  the  balance  of the  nonrecourse  debt
obligation  secured by the property as of June 30, 1996,  the  Partnership  will
recognize a sizable gain, which will be recorded in the fourth quarter of fiscal
1996,  for both book and tax  purposes  upon the  foreclosure  of the  operating
property and settlement of the debt obligation.

      The loss of the Atlanta  Marriott Suites to foreclosure in fiscal 1992 and
the loss of the Newport Beach  Marriott  Suites to  foreclosure  in fiscal 1996,
mean that the Partnership will be unable to return any meaningful portion of the
original  invested capital to the Limited  Partners.  The two hotel  investments
represented 63% of the Partnership's  original investment portfolio.  The amount
of capital  which will be returned  will depend upon the proceeds  received from
the disposition of the Partnership's  other investments,  which cannot presently
be determined.  The Partnership's other investments consist of four multi-family
apartment  complexes  and one  retail  shopping  center.  Based  on the  current
estimated market values of these investments, only the Partnership's interest in
the  Meadows  in the  Park  Apartments  has  any  significant  value  above  the
outstanding  mortgage  indebtedness  secured  by the  properties.  As  discussed
further  in  the  Partnership's  Annual  Report,  despite  achieving  stabilized
occupancy levels  subsequent to the repairs of the  construction  defects at the
Spinnaker  Landing and Bay Club  Apartments,  the joint  venture  which owns the
properties  continues to operate at a cash flow deficit.  Under the terms of the
venture's loan modification, which was executed in March 1991, the lender agreed
to loan to the joint venture 80% of the additional amounts necessary to complete
the repair of the properties up to a maximum of $760,000.  Advances  through the
completion  of  the  repair  work  totalled  approximately  $617,000.  The  loan
modification  agreement  also required the lender to defer all past due interest
and all of the interest  due through  July 1, 1993,  which was added to the loan
principal.  Additional  amounts  owed to the lender as a result of the  deferred
payments,  including  accrued  interest,  total in excess of $1  million.  These
additional  amounts  owed to the lender,  while  critical  and  necessary to the
process of correcting the construction  defects,  have further  subordinated the
equity position of the Partnership in these investment  properties.  The current
estimated  market values of the two apartment  complexes are below the amount of
the outstanding debt obligations which total approximately $6.1 million.  During
fiscal 1995,  management  evaluated a proposal from the mortgage lender to repay
the outstanding debt at a significant discount.  Such a plan would have required
a sizable equity  contribution by the Partnership.  At the time,  management had
determined that the required additional investment of funds in the venture would
not be economically prudent in light of the future appreciation potential of the
properties.

     The loans secured by Spinnaker Landing and Bay Club are scheduled to mature
in December 1996.  During the third quarter of fiscal 1996, the  Partnership was
notified that the first mortgage  lender and the related loans were purchased by
another  financial  institution.  The Partnership met with the new lender during
the third quarter in an attempt to negotiate  repayment of the existing loans at
a large enough discount to result in an economically  sound  transaction for the
Partnership.  No  significant  progress  was  made  during  these  negotiations.
Furthermore,  due to semi-annual  real estate tax payments made during the third
fiscal  quarter,  as well as the  payment of  ongoing  operating  expenses,  the
monthly cash flow  available from the  properties  was  insufficient  to pay the
minimum debt  service  required in May,  June and July of 1996.  The venture has
remitted  only the available  cash flow from  operations to the lender for these
past  three  months.  A notice of  default  was  issued by the  mortgage  lender
subsequent to the end of the third fiscal quarter.  As a result,  it is expected
that the  Spinnaker  Landing  and Bay Club  properties  will be lost  through  a
foreclosure action by the lender prior to loan maturity dates in December 1996.

      In October 1993,  the sole anchor tenant of the Norman  Crossing  Shopping
Center vacated the center to relocate its operations.  This anchor tenant, which
occupied  26,700 square feet of the property's  52,000 net leasable square feet,
is still  obligated  under the terms of its lease  which runs  through  the year
2007. To date, all rents due from this tenant have been collected.  Nonetheless,
the  anchor  tenant  vacancy  resulted  in  several  tenants   receiving  rental
abatements  during  fiscal 1995 and has had an adverse  effect on the ability to
lease other vacant shop space at the center,  which had been 100% occupied prior
to the anchor  tenant's  departure.  The center was 86%  occupied as of June 30,
1996.  During the last quarter of fiscal 1995,  the former anchor tenant reached
an agreement to sub-lease its space to a new tenant. This new sublease tenant is
a health club operator which occupies  19,000 square feet of the former anchor's
space and will sublease the remaining  7,700 square feet. As a result of the new
health club tenant opening for business in February 1996, the rental  abatements
granted to the other tenants have been terminated. However, the long-term impact
of  this  subleasing  arrangement  on the  operations  of the  property  remains
uncertain at the present  time.  The joint  venture may have to continue to make
significant tenant improvements and grant further rental concessions in order to
maintain a high occupancy level.  Funding for such improvements,  along with any
operating cash flow deficits incurred during this period of restabilization  for
the  shopping  center,  would be  provided  primarily  by the  Partnership.  The
Partnership  funded cash flow deficits of  approximately  $16,000 for the Norman
Crossing  joint  venture  during  the first  nine  months of  fiscal  1996.  The
Partnership  has also been  funding its share of the  deficits at the  Maplewood
joint venture.  During the first quarter of fiscal 1996, the Partnership  funded
an additional  $63,000 to the Maplewood  joint venture to cover its share of the
venture's annual debt service principal payment.

     Repairs to the  construction  defects at the Meadows in the Park Apartments
in Birmingham,  Alabama, were substantially completed during the current quarter
using the proceeds of the  insurance  settlement  which were  escrowed  with the
venture's  new  mortgage  lender.  As  previously  reported,  the  loan is fully
recourse to the joint venture and to the partners of the joint venture until the
repairs are completed, at which time the entire obligation becomes non-recourse.
The average  occupancy  level at the Meadows  property  increased to 96% for the
quarter  ended June 30, 1996 from 83% for the  previous  quarter.  The  dramatic
increase in average  occupancy  is the result of the  completion  of  structural
repairs in May.  As  reported  during the  structural  repair  program,  certain
apartment  units  were  out of  service  each  month,  which  depressed  average
occupancy  levels  relative to competing  properties in the  surrounding  market
area.  With the completion of the  construction  at Meadows,  average  occupancy
levels and rental rates do not compare favorably to other apartment  communities
in its  sub-market.  As stated above,  the Meadows in the Park Apartments is the
only  one of the  Partnership's  investments  which  would  appear  to have  any
significant  value above the related mortgage loan obligations  based on current
estimated  market  values.  Assuming  that the overall  market for  multi-family
apartment  properties remains strong in the near term, the Meadows joint venture
may have a  favorable  opportunity  to sell the  operating  investment  property
subsequent  to the  restabilization  of occupancy  levels and rental rates which
should follow the completion of the repair work discussed  above.  Management is
currently in the process of  identifying  and evaluating  alternative  operating
plans for the  Partnership  in light of the  foreclosure  of the  Newport  Beach
Marriott,  the  impending  foreclosure  of the  Spinnaker  Landing  and Bay Club
properties,  the potential future sale of the Meadows property and the status of
the Partnership's existing cash reserves.

      At June 30, 1996, the Partnership had available cash and cash  equivalents
of  $459,000.  Such cash and cash  equivalents  will be  utilized  as needed for
Partnership  requirements  such as the  payment of  operating  expenses  and the
funding of joint venture capital improvements, operating deficits or refinancing
expenses.  The source of future  liquidity and  distributions to the partners is
expected to be through  cash  generated  from  operations  of the  Partnership's
income-producing  investment  properties and proceeds  received from the sale or
refinancing  of such  properties.  Such sources of liquidity  are expected to be
sufficient to meet the  Partnership's  needs on a short-term basis. As discussed
further  above,   management  is  currently  evaluating   alternative  operating
strategies to address the Partnership's long-term liquidity needs.

Results of Operations
Three Months Ended June 30, 1996

      The Partnership had a net loss of $974,000 for the three months ended June
30,  1996,  as compared to a net loss of  $1,399,000  for the same period in the
prior  year.  The  primary  reason for this  decrease  in net loss for the third
quarter of fiscal  1996 is a decrease  in the  Partnership's  operating  loss of
$439,000. The Partnership's operating loss decreased mainly due to a decrease in
interest  expense of $301,000  and an increase  in Hotel  revenues of  $212,000.
Interest expense  decreased  primarily due to a decrease in the interest rate on
the mortgage  loan  secured by the Newport  Beach  Marriott  Suites Hotel from a
fixed  interest rate during the prior period to a lower  floating  interest rate
during the current  period.  In addition,  the interest rate on the accrual loan
facility  secured by the Hotel bore a lower  floating  interest  rate during the
current period. Hotel revenues increased due to an increase in average occupancy
and rental rates over the same period in the prior year.  The Hotel averaged 82%
occupancy with an average daily room rate of $97.01 for the current quarter,  as
compared to an occupancy  level of 80% and an average room rate of $89.63 during
the same period in the prior year. The decrease in interest expense and increase
in Hotel  revenues  was  partially  offset  by an  increase  in Hotel  operating
expenses of $170,000.  Hotel operating  expenses  increased  primarily due to an
increase in repairs and maintenance expenses.

      In addition,  the  Partnership's  share of ventures'  losses  increased by
$14,000 for the three months ended June 30, 1996, as compared to the same period
in the prior year. The primary reason for this increase is that the  Partnership
accelerated  the   amortization  of  its  excess  basis  in  the  joint  venture
investments  during the current  period as a result of the  overall  Partnership
outlook.  Such  adjustment  resulted in an increase in the  amortization  of the
Partnership's  excess basis by $29,000 for the current  three-month  period. The
Partnership's  share of  ventures'  losses prior to the  amortization  of excess
basis decreased by $15,000  primarily due to a decrease in the operating loss of
the venture which owns the Norman Crossing  Shopping  Center.  Operating loss at
the Norman  Crossing  joint  venture  decreased  primarily  due to a decrease in
depreciation expense.

Nine Months Ended June 30, 1996
     The Partnership had a net loss of $2,892,000 for the nine months ended June
30,  1996,  as compared to a net loss of  $3,044,000  for the same period in the
prior year.  The primary  reason for this  decrease in net loss is a decrease in
the Partnership's  operating loss of $264,000. The decrease in operating loss is
mainly due to an increase in Hotel revenues of $795,000, which was the result of
an increase in average  occupancy  and rental  rates over the same period in the
prior year. The increase in Hotel revenues was offset by an increase in interest
expense of $316,000,  which is the result of default  interest  being accrued on
the outstanding  mortgage loan and accrual loan facility  secured by the Newport
Beach  Marriott  Suites Hotel,  as discussed  further  above.  In addition,  the
average  outstanding  balance of the floating  rate  accrual  loan  facility was
higher than during the same period in the prior year.  Hotel operating  expenses
increased by $236,000, mainly due to an increase in repairs and maintenance, and
also offset the increase in Hotel revenues for the current nine-month period.

     In  addition,  the  Partnership's  share of ventures'  losses  increased by
$112,000 for the nine months ended June 30, 1996, as compared to the same period
in the prior year. The primary reason for this increase is that the  Partnership
accelerated  the   amortization  of  its  excess  basis  in  the  joint  venture
investments  during the current  period as a result of the  overall  Partnership
outlook.  Such  adjustment  resulted in an increase in the  amortization  of the
Partnership's  excess  basis  by  $86,000  for the  current  nine-month  period.
Operating losses also increased at the Bay Club and Spinnaker Landing Apartments
and at the Norman  Crossing  Shopping  Center.  The net loss of the Bay Club and
Spinnaker  Landing  Apartments  joint  venture  increased  primarily  due  to an
increase in interest  expense  resulting from the addition of unpaid interest to
the principal balance of the outstanding  mortgage  indebtedness and an increase
in  depreciation  expense.  The net loss of the Norman  Crossing  joint  venture
increased  primarily  due to a decrease  in tenant  reimbursement  income and an
increase in property operating expenses.




<PAGE>


                                     PART II
                                Other Information

Item 1. Legal Proceedings

      As discussed in the prior quarterly and annual reports, in November 1994 a
series of purported class actions (the "New York Limited  Partnership  Actions")
were filed in the United States District Court for the Southern  District of New
York concerning  PaineWebber  Incorporated's  sale and sponsorship of 70 limited
partnership  investments,  including  those  offered  by  the  Partnership.  The
lawsuits were brought against  PaineWebber  Incorporated  and Paine Webber Group
Inc.  (together   "PaineWebber"),   among  others,  by  allegedly   dissatisfied
partnership investors.  In March 1995, after the actions were consolidated under
the title In re  PaineWebber  Limited  Partnership  Litigation,  the  plaintiffs
amended their complaint to assert claims against a variety of other  defendants,
including Eighth Income  Properties,  Inc. and Properties  Associates 1986, L.P.
("PA1986"),  which are General  Partners of the  Partnership  and  affiliates of
PaineWebber.  On May 30, 1995, the court certified class action treatment of the
claims asserted in the litigation.

     In January 1996,  PaineWebber signed a memorandum of understanding with the
plaintiffs in the New York Limited Partnership Actions outlining the terms under
which the parties have agreed to settle the case. Pursuant to that memorandum of
understanding,  PaineWebber  irrevocably  deposited  $125 million into an escrow
fund under the  supervision of the United States District Court for the Southern
District of New York to be used to resolve the  litigation in accordance  with a
definitive  settlement  agreement  and plan of  allocation.  On July  17,  1996,
PaineWebber and the class plaintiffs submitted a definitive settlement agreement
which has been preliminarily approved by the court and provides for the complete
resolution of the class action  litigation,  including  releases in favor of the
Partnership  and the General  Partners,  and the  allocation of the $125 million
settlement  fund among  investors  in the various  partnerships  at issue in the
case.  As part of the  settlement,  PaineWebber  also  agreed to  provide  class
members with certain financial  guarantees relating to some of the partnerships.
The details of the settlement are described in a notice mailed directly to class
members at the  direction of the court.  A final  hearing on the fairness of the
proposed settlement has been scheduled for October 25, 1996.

     The  status of the  other  litigation  involving  the  Partnership  and its
General  Partners  remains  unchanged  from  the  description  provided  in  the
Partnership's Quarterly Report on Form 10-Q for the period ended March 31, 1996.

     Under certain limited circumstances,  pursuant to the Partnership Agreement
and other contractual  obligations,  PaineWebber affiliates could be entitled to
indemnification  for expenses and  liabilities in connection with the litigation
discussed  above.  At the present  time,  the Managing  General  Partner  cannot
estimate  the impact,  if any, of the  potential  indemnification  claims on the
Partnership's financial statements,  taken as a whole. Accordingly, no provision
for any liability which could result from the eventual  outcome of these matters
has been made in the accompanying financial statements of the Partnership.

Item 2. through 5.   NONE

Item 6. Exhibits and Reports on Form 8-K

(a)  Exhibits:       NONE

(b)  Reports on Form 8-K:

     No reports on Form 8-K have been filed by the registrant during the quarter
for which this report is filed.



<PAGE>





           PAINEWEBBER INCOME PROPERTIES EIGHT LIMITED PARTNERSHIP


                                   SIGNATURES

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the  Partnership  has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.


                                          PAINEWEBBER INCOME PROPERTIES
                                            EIGHT LIMITED PARTNERSHIP


                                          By:   Eighth Income Properties, Inc.
                                             Managing General Partner




                                          By:      /s/ Walter V. Arnold
                                             Walter V. Arnold
                                             Senior Vice President and Chief
                                             Financial Officer


Dated:  August 13, 1996

<TABLE> <S> <C>

<ARTICLE>                          5
<LEGEND>
     This schedule  contains summary  financial  information  extracted from the
Partnership's  audited  financial  statements for the nine months ended June 30,
1996 and is qualified in its entirety by reference to such financial statements.
</LEGEND>
<MULTIPLIER>                            1,000
       
<S>                                  <C>
<PERIOD-TYPE>                           9-MOS
<FISCAL-YEAR-END>                  SEP-30-1997
<PERIOD-END>                       JUN-30-1996
<CASH>                                    459
<SECURITIES>                                0
<RECEIVABLES>                               3
<ALLOWANCES>                                0
<INVENTORY>                                 0
<CURRENT-ASSETS>                          462
<PP&E>                                      0
<DEPRECIATION>                              0
<TOTAL-ASSETS>                          21646
<CURRENT-LIABILITIES>                      35
<BONDS>                                     0
                       0
                                 0
<COMMON>                                    0
<OTHER-SE>                             (23083)
<TOTAL-LIABILITY-AND-EQUITY>            21646
<SALES>                                     0
<TOTAL-REVENUES>                         6453
<CGS>                                       0
<TOTAL-COSTS>                            5369
<OTHER-EXPENSES>                          605
<LOSS-PROVISION>                            0
<INTEREST-EXPENSE>                       3371
<INCOME-PRETAX>                       (2,892)
<INCOME-TAX>                                0
<INCOME-CONTINUING>                   (2,892)
<DISCONTINUED>                              0
<EXTRAORDINARY>                             0
<CHANGES>                                   0
<NET-INCOME>                          (2,892)
<EPS-PRIMARY>                         (80.49)
<EPS-DILUTED>                         (80.49)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission