PAINEWEBBER INCOME PROPERTIES EIGHT LTD PARTNERSHIP
10-Q, 1996-02-14
REAL ESTATE INVESTMENT TRUSTS
Previous: INFINITY BROADCASTING CORP, SC 13G/A, 1996-02-14
Next: CAPSTONE PHARMACY SERVICES INC, SC 13G/A, 1996-02-15







               UNITED STATES SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549
                      ----------------------------------

                                    FORM 10-Q

    X       QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
  -----
                         SECURITIES EXCHANGE ACT OF 1934

               FOR THE QUARTERLY PERIOD ENDED  DECEMBER 31, 1995

                                       OR

            TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
               SECURITIES EXCHANGE ACT OF 1934 (NO FEE REQUIRED)

            For the transition period from           to          .


                            Commission File Number    :  0-17148



           PAINEWEBBER INCOME PROPERTIES EIGHT LIMITED PARTNERSHIP
            (Exact name of registrant as specified in its charter)


            Delaware                                      04-2921780
(State or other jurisdiction of                           (I.R.S.Employer
incorporation or organization)                          Identification No.)


265 Franklin Street, Boston, Massachusetts                     02110
(Address of principal executive offices)                    (Zip Code)


Registrant's telephone number, including area code  (617) 439-8118


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed  by  Section  13 or 15 (d) of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days. Yes X. No .



<PAGE>

           PAINEWEBBER INCOME PROPERTIES EIGHT LIMITED PARTNERSHIP
                                 BALANCE SHEETS
              December 31, 1995 and September 30, 1995 (Unaudited)
                                 (In thousands)

                                     ASSETS
                                                 December 31   September 30

Operating Investment Property:
   Land                                            $   5,488      $  5,488
   Buildings, equipment and improvements              24,282        24,245
                                                   ----------     --------
                                                      29,770        29,733
   Less accumulated depreciation                      (9,968)       (9,733)
                                                   ----------     --------
                                                      19,802        20,000

Investments in joint ventures, at equity                 345           412
Cash and cash equivalents                                979         1,362
Cash reserved for capital expenditures                   694           618
Accounts receivable                                      287           240
Due from Marriott Corporation                              -           680
Inventories                                              122           124
Other assets                                              47            50
Deferred expenses, net                                   132           137
                                                   ---------     ---------
                                                   $  22,408      $ 23,623
                                                    ========      ========

                        LIABILITIES AND PARTNERS' DEFICIT

Accounts payable and accrued expenses              $     196     $     182
Accounts payable - affiliates                              2             2
Accrued interest payable                                 941         1,242
Due to Marriott Corporation                               94             -
Loan payable to Marriott Corporation                   6,487         6,328
Mortgage debt payable                                 36,060        36,060
Partners' deficit                                    (21,372)      (20,191)
                                                   ---------     ---------
                                                   $  22,408     $  23,623
                                                   =========     =========

                  STATEMENTS  OF  CHANGES  IN  PARTNERS'  DEFICIT
        For the three months ended December 31, 1995 and 1994 (Unaudited)
                                 (In thousands)
                                                    General       Limited
                                                   Partners       Partners

Balance at September 30, 1994                      $ (495)        $ (10,162)
Net loss                                               (9)             (924)
                                                   ------         ---------
Balance at December 31, 1994                       $ (504)        $ (11,086)
                                                   ======         =========

Balance at September 30, 1995                      $ (595)        $ (19,596)
Net loss                                              (12)           (1,169)
                                                   ------         ---------
Balance at December 31, 1995                       $ (607)        $(20,765)
                                                   ======         =========


                             See accompanying notes.


<PAGE>


           PAINEWEBBER INCOME PROPERTIES EIGHT LIMITED PARTNERSHIP

                            STATEMENTS OF OPERATIONS
        For the three months ended December 31, 1995 and 1994(Unaudited)
                      (In thousands, except per Unit data)

                                               1995                    1994
                                               ----                    ----

Revenues:
   Hotel revenues                              $1,949                  $1,694
   Interest and other income                       20                      23
                                               ------                  -------
                                                1,969                   1,717
Expenses:
   Hotel operating expenses                     1,391                   1,308
   Interest expense                             1,291                     763
   Depreciation and amortization                  240                     241
   General and administrative                      91                      63
                                              -------                 -------
                                                3,013                   2,375
                                              -------                 -------
Operating loss                                 (1,044)                   (658)

Partnership's share of
   ventures' losses                              (137)                   (275)
                                              --------                --------

Net loss                                      $(1,181)                $ (933)
                                               =======                 ======

Net loss per 1,000 Limited
  Partnership Units                           $(32.88)               $(25.98)
                                              =======                =======

   The above  net loss per 1,000  Limited  Partnership  Units is based  upon the
35,548,976 Limited Partnership Units outstanding during each period.



















                             See accompanying notes.


<PAGE>


            PAINEWEBBER INCOME PROPERTIES EIGHT LIMITED PARTNERSHIP

                            STATEMENTS OF CASH FLOWS
        For the three months ended December 31, 1995 and 1994 (Unaudited)
               Increase (Decrease) in Cash and Cash Equivalents
                                 (In thousands)
                                                      1995              1994
                                                      ----              ----

Cash flows from operating activities:
   Net loss                                           $(1,181)         $ (933)
   Adjustments to reconcile net loss
     to net cash used for operating activities:
      Interest expense on loan payable
        to Marriott Corporation                          159              144
      Partnership's share of ventures' losses            137              275
      Depreciation and amortization                      240              241
      Amortization of deferred gain on
         forgiveness of debt                               -             (201)
      Changes in assets and liabilities:
        Accounts receivable                              (47)             (47)
        Due to/from Marriott Corporation                 774             (208)
        Inventories                                        2                7
        Other assets                                       3              (13)
        Accounts payable and accrued expenses             14             (244)
        Accrued interest payable                        (301)              50
                                                      ------           ------
            Total adjustments                            981                4
                                                      ------           ------
            Net cash used for operating activities      (200)           (929)
                                                      ------           ------

Cash flows from investing activities:
   Distributions from joint ventures                       -              160
   Additional investments in joint ventures              (70)            (104)
   Additions to operating investment property            (37)             (94)
   Net deposits to (withdrawals from)
           capital expenditure reserve                  (76)              250
            Net cash provided by (used for) 
             investing activities                      (183)              212

Cash flows from financing activities:
   Proceeds from issuance of notes payable                -               510
                                                      ------          -------

Net decrease in cash and cash equivalents               (383)            (207)

Cash and cash equivalents, beginning of period         1,362            1,496
                                                      ------           ------

Cash and cash equivalents, end of period              $  979           $1,289
                                                      ======           ======

Cash paid during the period for interest              $1,433           $  769
                                                      ======           ======








                             See accompanying notes.


<PAGE>


                          PAINEWEBBER INCOME PROPERTIES
                            EIGHT LIMITED PARTNERSHIP
                          Notes to Financial Statements
                                   (Unaudited)


1. General

      The accompanying financial statements,  footnotes and discussion should be
   read in conjunction with the financial  statements and footnotes contained in
   the Partnership's Annual Report for the year ended September 30, 1995.

      In the opinion of management, the accompanying financial statements, which
   have not been audited,  reflect all  adjustments  necessary to present fairly
   the  results  for  the  interim  period.  All of the  accounting  adjustments
   reflected in the accompanying  interim  financial  statements are of a normal
   recurring nature.

2. Operating Investment Property

      The  Partnership  directly owns one  operating  investment  property,  the
    Newport  Beach  Marriott  Suites  Hotel.  The  Partnership  acquired  a 100%
    interest in the Marriott  Suites Hotel located in Newport Beach,  California
    from the Marriott  Corporation on August 10, 1988. The Hotel consists of 254
    two-room suites  encompassing  201,606 square feet located on  approximately
    4.8  acres of  land.  It is  managed  by  Marriott  and its  affiliates.  As
    discussed   further  in  the  Annual  Report,   the  Hotel  has  experienced
    substantial  recurring  losses after debt service.  During fiscal 1995,  the
    Partnership  reached the limit on the debt service  deferrals imposed by the
    1993 loan modification  agreement.  As of December 31, 1995, the Partnership
    was in default of the  mortgage  loan  secured by the  operating  investment
    property (see Note 5). The  Partnership's  ability to realize its investment
    in the Newport Beach Marriott  Suites Hotel is dependent upon future events,
    including   restructuring  of  the  outstanding  mortgage  indebtedness  and
    improved Hotel  operations.  It is uncertain at this time whether the lender
    will agree to a further  modification  of the loan terms and an extension of
    the August  1996  maturity  date.  In the event that an  agreement  with the
    lender cannot be reached, the result could be a foreclosure on the operating
    investment property.

      The Partnership elected early application of SFAS 121 effective for fiscal
    1995. The effect of such  application  was the  recognition of an impairment
    loss on the  wholly-owned  Hotel  property.  The  impairment  loss  resulted
    because,  in  management's  judgment,  the  current  default  status  of the
    mortgage loan secured by the  property,  combined with the lack of near-term
    prospects for  sufficient  future  improvement  in market  conditions in the
    Orange County  market in which the property is located,  are not expected to
    enable the  Partnership  to recover the adjusted cost basis of the property.
    The  Partnership  recognized an impairment  loss of $6,369,000 to write down
    the operating investment property to its estimated fair value of $20,000,000
    as of September  30, 1995.  Fair value was  estimated  using an  independent
    appraisal of the operating  property.  Because the net carrying value of the
    Hotel is below the balance of the nonrecourse debt obligation secured by the
    property as of December 31, 1995, the Partnership  would recognize a sizable
    net  gain  for  financial  reporting  purposes  upon  a  foreclosure  of the
    operating investment property and settlement of the debt obligation.


<PAGE>


      The following is a summary of Hotel  revenues and  operating  expenses for
   the three months ended December 31, 1995 and 1994 (in thousands):

                                              1995                      1994
                                              ----                      ----
   Revenues:
     Guest rooms                             $1,483                    $1,235
     Food and beverage                          366                       412
     Other revenue                              100                        47
                                             ------                    ------
                                             $1,949                    $1,694
                                             ======                    ======

   Operating expenses:
     Guest rooms                             $  420                    $  368
     Food and beverage                          310                       300
     Other operating expenses                   538                       541
     Management fees - Manager                   39                        31
     Real estate taxes                           84                        68
                                             ------                    ------
                                             $1,391                    $1,308
                                             ======                    ======


      The  operating  expenses  of the Hotel  noted  above  include  significant
   transactions  with the  Manager.  All Hotel  employees  are  employees of the
   Manager and the related  payroll costs are allocated to the Hotel  operations
   by the Manager.  A majority of the supplies  and food  purchased  during both
   periods were  purchased  from an affiliate of the Manager.  In addition,  the
   Manager  also  allocates  employee  benefit  costs,   advertising  costs  and
   management training costs to the Hotel.

3. Investments in Joint Venture Partnerships

      The  Partnership  has  investments  in four joint  ventures which own five
   operating  properties  as more fully  described in the  Partnership's  Annual
   Report.  The joint  ventures are accounted for under the equity method in the
   Partnership's  financial  statements  because the Partnership does not have a
   voting  control  interest  in the  ventures.  Under the  equity  method,  the
   investment   in  a  joint  venture  is  carried  at  cost  adjusted  for  the
   Partnership's share of the venture's earnings, losses and distributions.

      Summarized  operations  of the four joint  ventures  for the three  months
   ended December 31, 1995 and 1994 are as follows:

                    Condensed Combined Summary of Operations
              For the three months ended December 31, 1995 and 1994
                                 (in thousands)

                                                1995                    1994
                                                ----                    ----

   Rental revenues                             $  927                  $  946
   Other income                                    62                      41
                                               ------                  ------
                                                  989                     987

   Property operating expenses                    550                     613
   Interest expense                               390                     385
   Depreciation and amortization                  227                     239
                                               ------                 -------
                                                1,167                   1,237
                                               ------                 -------
   Net loss                                    $ (178)                 $ (250)
                                               ======                  ======


<PAGE>



   Net loss:
     Partnership's share of
       combined income (loss)                  $ (134)                 $ (272)
     Co-venturers' share of
       combined income (loss)                     (44)                     22
                                               ------                 -------
                                               $ (178)                 $ (250)
                                               ======                  ======

             Reconciliation of Partnership's Share of Operations

     Partnership's share of combined
       loss, as shown above                    $ (134)                 $ (272)
     Amortization of excess basis                  (3)                     (3)
                                               ------                 -------
     Partnership's share of ventures' losses   $ (137)                 $ (275)
                                               ======                  ======

4. Related Party Transactions

   Included  in general  and  administrative  expenses  for three  months  ended
   December 31, 1995 and 1994 is $23,000 and $28,000, respectively, representing
   reimbursements  to an affiliate of the Managing General Partner for providing
   certain  financial,  accounting  and investor  communication  services to the
   Partnership.

   Also  included in general and  administrative  expenses  for the three months
   ended December 31,195 and 1994 is $200 and $500, respectively of fees paid to
   Mitchell   Hutchins   Institutional   Investors,   Inc.   for   managing  the
   Partnership's cash assets.

5. Mortgage Notes Payable in Default

   Mortgage  notes  payable  at  December  31,  1995 and  September  30,  1995
   consists of the following (in thousands):
                                                   December 31     September
30

    Permanent mortgage loan 
    secured by the Marriott Suites
    Hotel-Newport Beach,
    bearing  interest at 10.09% per 
    annum from  disbursement  through August 10,
    1992.  Interest  accrues at 9.59% 
    per annum from  August  11,  1992  through
    August 10, 1995 and at a variable
    rate of adjusted LIBOR (6.19% and 5.91% at
    December 31, 1995 and September 30, 1995,
    respectively),  as defined,  plus
    2.5% per annum from August 11, 1995 until 
    maturity.  On August 11, 1996 the
    balance of principal  together with 
    all accrued but unpaid interest  thereon
    shall be due. See discussion regarding
    modification and default below.                   $ 32,060      $ 32,060

    Nonrecourse senior promissory notes payable,
    bearing interest at a variable
    rate of adjusted  LIBOR (6.19% and 5.91% at
    December 31, 1995 and  September
    30, 1995, respectively), as defined, plus 
    one percent per annum. Payments on
    the  loan are to be made  from  available
    cash  flow of the  Newport  Beach
    Marriott Suites Hotel (see discussion below).       4,000          4,000
                                                     --------       --------
                                                     $ 36,060       $ 36,060
                                                      =======       ========

As discussed in the Annual  Report,  the  Partnership  was in default  under the
terms of the Newport Beach  Marriott loan  agreement  from the second quarter of
fiscal 1991 through the first quarter of fiscal 1993.  On January 25, 1993,  the
Managing General Partner and the lender finalized an agreement on a modification
of the first mortgage loan secured by the Hotel which was  retroactive to August
11, 1992. Per the terms of the  modification,  the maturity date of the loan was
extended  one year to August 11,  1996.  The new loan amount of  $32,060,518  is
comprised of the original  principal of  $29,400,000  plus  $2,660,518 of unpaid
interest  and fees.  The  Partnership  is  obligated  to pay to the  lender on a
monthly basis as debt service,  an amount equal to Hotel Net Cash, as defined in
the Hotel management  agreement.  In order to increase Hotel Net Cash,  Marriott
agreed to reduce its Base Management Fee by one percent of total revenue through
calendar year 1996. In addition,  the reserve for the  replacement  of equipment
and  improvements,  which  is  funded  out of a  percentage  of  gross  revenues
generated by the Hotel, was reduced to two percent of gross revenues in 1992 and
to three  percent  of gross  revenues  thereafter.  As part of the  modification
agreement,  the Partnership agreed to make additional debt service contributions
to the  lender of  $400,000,  of which  $50,000  was paid at the  closing of the
modification and the balance is to be contributed  $100,000 per year, payable on
a  monthly  basis in  arrears  for  forty-two  months.  Under  the  terms of the
modification,  events of default  include  payment  default  with respect to the
Partnership's  additional debt service  contributions to the lender,  failure of
the Hotel to meet certain performance tests, as defined, plus additional default
provisions as specified in the modification agreement.

An additional  loan facility  from the existing  lender of up to $4,000,000  was
available to be used to pay expected  debt service  shortfalls  after August 11,
1992.  This  additional  loan  facility  bears  interest  at a variable  rate of
adjusted  LIBOR (6.19% at December 31, 1995),  as defined,  plus one percent per
annum.  Interest on the new loan facility is payable  currently to the extent of
available cash flow from Hotel operations.  Interest deferred due to the lack of
available cash flow can be added to the principal  balance of the new loan until
the loan balance  reaches the $4,000,000  limitation.  As of March 31, 1995, the
Partnership  had  exhausted  the  entire  $4,000,000  of  this  additional  loan
facility.  On April 11, 1995, the Partnership received a default notice from the
lender.  Under the terms of the loan agreement,  as of April 25, 1995 additional
default  interest  accrues  at a rate of 4% per  annum  on the  loan  amount  of
$32,060,518  and the  additional  loan facility of  $4,000,000.  At December 31,
1995,  approximately  $941,000 of accrued  interest on the mortgage loan and the
additional loan facility remained unpaid. The Partnership continues to remit the
net cash flow  produced by the Hotel to the lender.  However,  subsequent to the
date of the default,  the  Partnership  has suspended  the monthly  supplemental
payments referred to above. After preliminary discussions, it is unclear whether
the lender will be willing to allow for further modifications to the loan. Given
the significant  deficiency which exists between the estimated fair value of the
Hotel and the outstanding indebtedness, management believes that it would not be
prudent  to  use  the  Partnership's   reserves  to  cure  the  default  without
substantial  modifications  to the loan terms which would afford the Partnership
the  opportunity to recover such  additional  investments  plus a portion of its
original investment in the Hotel. In the event that an agreement with the lender
cannot be reached, the result could be a foreclosure on the operating investment
property. The eventual outcome of this matter cannot be determined at this time.

The  restructuring  of the mortgage  note  payable  completed in fiscal 1993 was
accounted for in accordance with Statement of Financial Accounting Standards No.
15,  "Accounting  by Debtors and Creditors  for Troubled  Debt  Restructurings".
Accordingly,  the forgiveness of debt, aggregating $1,766,609, which represented
the  difference  between  accrued  interest and fees recorded under the original
loan agreement and the agreed upon amount of the  outstanding  interest and fees
of  $2,660,518  per the terms of the  modification  at September  30, 1992,  was
deferred and amortized as a reduction of interest expense  prospectively,  using
the effective interest method.  During fiscal 1995, this deferred gain was fully
amortized.


<PAGE>


6. Contingencies

The  Partnership  is involved in certain  legal  actions.  The Managing  General
Partner  believes that these actions will be resolved  without  material adverse
effect on the Partnership's financial statements, taken as a whole.




<PAGE>



           PAINEWEBBER INCOME PROPERTIES EIGHT LIMITED PARTNERSHIP

                      MANAGEMENT'S DISCUSSION AND ANALYSIS
               OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS



Liquidity and Capital Resources

      As previously  reported,  on January 25, 1993 the Managing General Partner
and the lender on the Newport Beach Marriott Suites Hotel finalized an agreement
on a  modification  of the first  mortgage  loan  secured by the Hotel which was
retroactive to August 11, 1992. Per the terms of the modification,  the maturity
date of the loan was extended one year to August 11, 1996. The principal  amount
of the loan was adjusted to $32,060,518  (the original  principal of $29,400,000
plus  $2,660,518 of unpaid interest and fees).  The  outstanding  balance of the
loan bears interest at a rate of 9.59% through August 11, 1995 and at a variable
rate of the adjusted LIBOR index, as defined (6.19% at December 31, 1995),  plus
2.5% from August 11, 1995 through the final maturity  date.  The  Partnership is
obligated  to pay the lender on a monthly  basis as debt service an amount equal
to Hotel Net Cash,  as defined in the Hotel  management  agreement.  In order to
increase Hotel Net Cash,  Marriott  agreed to reduce its Base  Management Fee by
one percent of total revenue through  January 3, 1997. In addition,  the reserve
for the  replacement  of equipment  and  improvements,  which is funded out of a
percentage of gross revenues  generated by the Hotel, was reduced to two percent
of gross  revenues  in 1992 and is equal  to  three  percent  of gross  revenues
thereafter through January 3, 1997. As part of the modification  agreement,  the
Partnership  agreed to make additional debt service  contributions to the lender
of $400,000,  of which $50,000 was paid at the closing of the  modification  and
the  balance  was to be payable  on a monthly  basis in  arrears  for  forty-two
months.

      As  part  of the  agreement  to  modify  the  Hotel's  mortgage  debt,  an
additional  loan  facility  of up to  $4,000,000  was  made  available  from the
existing lender to be used to pay debt service shortfalls.  This additional loan
facility bears interest at a variable rate of adjusted LIBOR,  as defined,  plus
one percent per annum. Interest on the new loan facility is payable currently to
the extent of available cash flow from Hotel  operations.  Interest deferred due
to the lack of available  cash flow could be added to the  principal  balance of
the new loan until the loan balance  reached the  $4,000,000  limitation.  As of
March 31, 1995,  the  Partnership  had exhausted  the entire  $4,000,000 of this
additional loan facility.  On April 11, 1995, the Partnership received a default
notice from the lender.  Under the terms of the loan agreement,  as of April 25,
1995 additional  default  interest accrues at a rate of 4% per annum on the loan
amount of  $32,060,518  and the  additional  loan  facility  of  $4,000,000.  At
December 31, 1995,  approximately  $941,000 of accrued  interest on the mortgage
loan and the additional loan facility remained unpaid. The Partnership continues
to remit  the net cash  flow  produced  by the  Hotel  to the  lender.  However,
subsequent  to the date of the default,  the  Partnership  suspended the monthly
additional  debt  service  contributions  of $8,333  referred  to  above.  After
preliminary  discussions,  it is unclear  whether  the lender will be willing to
allow for further  modifications to the loan and an extension of the August 1996
maturity date.  Despite an improvement in the Hotel's operating results over the
last year, the estimated value of the Hotel property is substantially  less than
the  obligation  to the mortgage  lender at the present  time.  While  increased
demand  from  institutional  buyers  and  an  absence  of  any  significant  new
construction  activity  have  led to an  improvement  in the  market  for  hotel
properties  in many  areas of the  country  during  calendar  1995,  it  appears
unlikely  that  continued  improvement  will  occur as  rapidly or to the extent
necessary  for the  Partnership  to  recover  any  portion of its  original  net
investment in the Newport Beach Marriott. Management will continue to make every
prudent effort to preserve the  Partnership's  ownership of the Hotel  property,
but if the mortgage holder were to choose to initiate  foreclosure  proceedings,
as a practical  matter,  there is very little that the  Partnership  could do to
prevent foreclosure from occurring.

      In light of the  circumstances  facing the Newport Beach  Marriott  Hotel,
management reviewed the carrying value of the Hotel for potential  impairment as
of September 30, 1995. In conjunction with such review, the Partnership  elected
early  application  of  Statement  of Financial  Accounting  Standards  No. 121,
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to
Be Disposed Of" (SFAS 121). In accordance with SFAS 121, an impairment loss with
respect to an operating  investment  property is recognized  when the sum of the
expected future net cash flows  (undiscounted  and without interest  charges) is
less than the carrying  amount of the asset.  An impairment  loss is measured as
the amount by which the  carrying  amount of the asset  exceeds  its fair value,
where fair value is defined as the amount at which the asset  could be bought or
sold in a current  transaction  between  willing  parties,  that is other than a
forced or liquidation sale. In conjunction with the application of SFAS 121, the
Partnership  recognized  an  impairment  loss of  $6,369,000  to write  down the
Newport Beach Marriott property to its estimated fair value of $20,000,000 as of
September 30, 1995. Fair value was estimated  using an independent  appraisal of
the operating  property.  The impairment loss resulted because,  in management's
judgment,  the  current  default  status of the  mortgage  loan  secured  by the
property  discussed  above,  combined  with the lack of near-term  prospects for
sufficient  future  improvement in market conditions in the Orange County market
in which the property is located,  are not expected to enable the Partnership to
recover the adjusted cost basis of the property.  Because the net carrying value
of the Hotel is below the balance of the nonrecourse debt obligation  secured by
the property as of December 31, 1995, the Partnership  would recognize a sizable
net gain for both book and tax  purposes  upon a  foreclosure  of the  operating
property and settlement of the debt obligation.

      The loss of the Atlanta  Marriott Suites to foreclosure in fiscal 1992 and
the unlikely  prospects  for  recovery of the  Partnership's  investment  in the
Newport Beach Marriott,  as discussed  further above,  mean that the Partnership
will be unable to return the full amount of the original invested capital to the
Limited Partners. The two hotel investments represented 63% of the Partnership's
original investment portfolio. The amount of capital which will be returned will
depend upon the proceeds  received  from the  disposition  of the  Partnership's
other investments, which cannot presently be determined. The Partnership's other
investments  consist of four  multi-family  apartment  complexes  and one retail
shopping  center.  Based  on  the  current  estimated  market  values  of  these
investments,  only  the  Partnership's  interest  in the  Meadows  in  the  Park
Apartments has any significant value above the outstanding mortgage indebtedness
secured by the properties. In October 1993, the sole anchor tenant of the Norman
Crossing  Shopping  Center vacated the center to relocate its  operations.  This
anchor tenant,  which occupied  26,700 square feet of the property's  52,000 net
leasable square feet, is still obligated under the terms of its lease which runs
through  the year  2007.  To date,  all  rents due from  this  tenant  have been
collected.  Nonetheless  the anchor tenant vacancy  resulted in several  tenants
receiving rental  abatements during fiscal 1995 and has had an adverse effect on
the ability to lease other vacant shop space at the center,  which had been 100%
occupied prior to the anchor tenant's departure.  The center was 52% occupied as
of December 31, 1995.  During the last quarter of fiscal 1995, the former anchor
tenant  reached an agreement to  sub-lease  its space to a new tenant.  This new
sublease  tenant is a health club operator  which will occupy 19,000 square feet
of the former  anchor's space and will sublease the remaining 7,700 square feet.
As a result of the new  sublease  tenant,  which will open for  business  in the
second  quarter  of fiscal  1996,  the  rental  abatements  granted to the other
tenants have been terminated.  However,  the long-term impact of this subleasing
arrangement on the operations of the property  remains  uncertain at the present
time.  The  joint  venture  may  have to  continue  to make  significant  tenant
improvements  and grant further  rental  concessions in order to maintain a high
occupancy level.  Funding for such  improvements,  along with any operating cash
flow deficits incurred during this period of  re-stabilization  for the shopping
center,  would be provided primarily by the Partnership.  The Partnership funded
cash flow deficits of approximately $9,000 for the Norman Crossing joint venture
during the  quarter.  The  Partnership  has also been  funding  its share of the
deficits  at the  Maplewood  joint  venture.  While  occupancy  levels have been
maintained  in the mid-90% range at the Maplewood  property,  gross  collections
have declined over the past twelve  months due to slightly  deteriorating  local
market  conditions.  During  the  current  quarter,  the  Partnership  funded an
additional  $63,000  to the  Maplewood  joint  venture to cover its share of the
venture's annual debt service principal payment.

      As discussed further in the Partnership's Annual Report, despite achieving
stabilized  occupancy  levels  subsequent  to the  repairs  of the  construction
defects at the  Spinnaker  Landing and Bay Club  Apartments,  the joint  venture
which owns the  properties  continues to operate at a slight cash flow  deficit.
Under the terms of the  venture's  loan  modification,  which  was  executed  in
December  1991,  the  lender  agreed  to loan to the  joint  venture  80% of the
additional  amounts  necessary to complete the repair of the  properties up to a
maximum of $760,000. Advances through the completion of the repair work totalled
approximately $617,000. The loan modification agreement also required the lender
to defer all past due interest and all of the interest due through July 1, 1993,
which was added to the loan principal.  Additional amounts owed to the lender as
a result of the deferred payments,  including accrued interest,  total in excess
of $1 million.  These additional amounts owed to the lender,  while critical and
necessary to the process of correcting the  construction  defects,  have further
subordinated  the  equity  position  of  the  Partnership  in  these  investment
properties.  The current estimated market values of the two apartment  complexes
are below the amount of the outstanding  debt  obligations.  During fiscal 1995,
management  evaluated a proposal from the existing  mortgage lender to repay the
outstanding  debt at a significant  discount.  Such a plan would have required a
sizable equity contribution by the Partnership.  Management evaluated whether an
additional  investment of funds in the venture would be economically  prudent in
light of the future appreciation potential of the properties and determined that
the discount  offered by the lender would not be sufficient  to justify  putting
additional  funds at risk.  The loans secured by Spinnaker  Landing and Bay Club
are  scheduled  to mature in  December  1996.  Unless  the  lender is willing to
increase the amount of the discount it would be willing to take upon  repayment,
it is unlikely that a  refinancing  transaction  could be completed.  Under such
circumstances, the lender may choose to foreclose on the properties.  Management
continues to examine alternative value creation scenarios, however, there are no
assurances  that the  Partnership  will  realize  any future  proceeds  from the
ultimate disposition of its interests in these two properties.

      Repairs to the construction defects at The Meadows in the Park Apartments,
in Birmingham, Alabama, continued during the first quarter using the proceeds of
the  insurance  settlement  which were  escrowed with the venture's new mortgage
lender.  As previously  reported,  the loan will be fully  recourse to the joint
venture  and  to the  partners  of the  joint  venture  until  the  repairs  are
completed,  at which time the entire obligation will become non-recourse.  As of
December 31, 1995,  approximately $515,000 remains in escrow for future repairs.
Such funds are expected to be sufficient to complete the repair work. All of the
repair work is expected to be completed by the end of fiscal 1996. The occupancy
level at Meadows had dropped  significantly  to 81% at December  31, 1995 due to
the  ongoing  construction  activities  related  to the  repair  work which have
resulted in apartment  units being taken out of service while the repair work is
performed.  The  overall  Birmingham,  Alabama  market  remains  strong  and the
occupancy level is expected to increase back to stabilized  levels as repairs to
the property are completed.  As stated above, the Meadows in the Park Apartments
is the only one of the Partnership's  investments which would appear to have any
significant  value above the related mortgage loan obligations  based on current
estimated  market  values.  Assuming  that the overall  market for  multi-family
apartment properties remains strong in the near-term,  the Meadows joint venture
may have a  favorable  opportunity  to sell the  operating  investment  property
subsequent to the completion of the repair work discussed above. While there are
no assurances that a sale transaction will be completed, if the Partnership were
to sell  its  investment  in the  Meadows  property,  management  would  have to
determine  whether to distribute all of the net proceeds from such a transaction
to the Limited  Partners or to withhold  all or a portion of such  proceeds  for
potential  reinvestment in the remaining investment properties as part of a plan
to create value for the Partnership's remaining investment positions. Under such
circumstances,  management  would base its  decisions  on an  assessment  of the
expected overall returns to the Limited Partners. Management is currently in the
process  of  identifying  and  evaluating  alternative  operating  plans for the
Partnership  in light of the pending  resolution of the Newport  Beach  Marriott
default  situation,  the potential  future sale of the Meadows  property and the
status of the Partnership's existing cash reserves.

      At  December  31,  1995,  the  Partnership  had  available  cash  and cash
equivalents  of  $979,000.  Approximately  $397,000  of such cash is held at the
wholly-owned  Newport Beach  Marriott  Suites Hotel and is designated for use to
pay hotel operating expenses and required debt service. The balance of such cash
and cash  equivalents  will be utilized as needed for  Partnership  requirements
such as the  payment of  operating  expenses  and the  funding of joint  venture
capital  improvements,  operating deficits or refinancing expenses. In addition,
the Partnership had a cash reserve of approximately  $694,000 as of December 31,
1995, which is held by Marriott  Corporation and is available  exclusively to be
used for repairs and  replacements  related to the Newport Beach Marriott Suites
Hotel.  The source of future  liquidity  and  distributions  to the  partners is
expected to be through  cash  generated  from  operations  of the  Partnership's
income-producing  investment  properties and proceeds  received from the sale or
refinancing  of such  properties.  Such sources of liquidity  are expected to be
sufficient to meet the  Partnership's  needs on a short-term basis. As discussed
further  above,   management  is  currently  evaluating   alternative  operating
strategies to address the Partnership's long-term liquidity needs.

Results of Operations
Three Months Ended December 31, 1995

      The  Partnership  had a net loss of $1,181,000  for the three months ended
December 31, 1995,  as compared to a net loss of $933,000 for the same period in
the prior year.  The primary reason for this increase in net loss is an increase
in the Partnership's operating loss of $386,000. This increase in operating loss
is mainly due to an  increase  in  interest  expense of  $528,000,  which is the
result of default  interest being accrued on the  outstanding  mortgage loan and
accrual loan facility  secured by the Newport Beach  Marriott  Suites Hotel,  as
discussed  further above. In addition,  the average  outstanding  balance of the
floating  rate Hotel loan facility was higher than during the same period in the
prior year. The increase in interest expense was partially offset by an increase
in Hotel  revenues of  $255,000,  which was the result of an increase in average
occupancy  and rental  rates over the same period in the prior  year.  The Hotel
averaged 81%  occupancy  with an average daily room rate of $91.38 for the first
quarter of fiscal 1996, as compared to an occupancy  level of 76% and an average
room rate of $87.21 in the prior year.

      The increase in operating  loss was partially  offset by a decrease in the
Partnership's share of ventures' losses of $138,000.  This decrease is primarily
attributable  to a  special  allocation  of the net  loss of the  Meadows  joint
venture  for the  current  three-month  period to the  Partnership's  co-venture
partner  in  accordance  with  the  terms of the  joint  venture  agreement.  In
addition,  rental revenues at Maplewood and Norman Crossing  increased  slightly
over the same period in the prior year.  Combined  property  operating  expenses
also declined in the current period, mainly due to a decrease in repairs expense
at the  Meadows  joint  venture.  The  favorable  changes in the  ventures'  net
operating  results  were  partially  offset by a  decrease  in  revenues  at The
Meadows, due to the occupancy decline referred to above.




<PAGE>


                                     PART II
                                Other Information



Item 1. Legal Proceedings

     In  November  1994,  a series of  purported  class  actions  (the "New York
Limited Partnership Actions") were filed in the United States District Court for
the Southern District of New York concerning PaineWebber Incorporated's sale and
sponsorship of 70 limited  partnership  investments,  including those offered by
the Partnership.  The lawsuits were brought against PaineWebber Incorporated and
Paine Webber Group Inc.  (together  "PaineWebber"),  among others,  by allegedly
dissatisfied  partnership  investors.  In March  1995,  after the  actions  were
consolidated under the title In re PaineWebber Limited  Partnership  Litigation,
the  plaintiffs  amended their  complaint to assert claims  against a variety of
other  defendants,  including  Eighth  Income  Properties,  Inc. and  Properties
Associates  1986,  L.P.  ("PA1986")  which  are  the  General  Partners  of  the
Partnership and affiliates of PaineWebber.  On May 30, 1995, the court certified
class action treatment of the claims asserted in the litigation.

     The amended complaint in the New York Limited  Partnership  Actions alleges
that, in connection with the sale of interests in PaineWebber  Income Properties
Eight  Limited  Partnership,  PaineWebber,  Eighth Income  Properties,  Inc. and
PA1986 (1) failed to provide adequate disclosure of the risks involved; (2) made
false and misleading representations about the safety of the investments and the
Partnership's  anticipated  performance;  and (3)  marketed the  Partnership  to
investors for whom such  investments  were not  suitable.  The  plaintiffs,  who
purport to be suing on behalf of all persons who invested in PaineWebber  Income
Properties Eight Limited Partnership, also allege that following the sale of the
partnership interests,  PaineWebber,  Eighth Income Properties,  Inc. and PA1986
misrepresented   financial   information   about  the  Partnerships   value  and
performance.  The amended  complaint  alleges that  PaineWebber,  Eighth  Income
Properties,  Inc.  and PA1986  violated  the  Racketeer  Influenced  and Corrupt
Organizations Act ("RICO") and the federal  securities laws. The plaintiffs seek
unspecified  damages,  including  reimbursement for all sums invested by them in
the  partnerships,  as well as disgorgement of all fees and other income derived
by PaineWebber from the limited partnerships.  In addition,  the plaintiffs also
seek treble damages under RICO.

     In January 1996,  PaineWebber signed a memorandum of understanding with the
plaintiffs in the New York Limited Partnership Actions outlining the terms under
which the parties have agreed to settle the case. Pursuant to that memorandum of
understanding,  PaineWebber  irrevocably  deposited  $125 million into an escrow
fund under the  supervision of the United States District Court for the Southern
District of New York to be used to resolve the  litigation in accordance  with a
definitive  settlement agreement and plan of allocation which the parties expect
to submit  to the  court for its  consideration  and  approval  within  the next
several months. Until a definitive settlement and plan of allocation is approved
by the court,  there can be no assurance  what, if any,  payment or non-monetary
benefits will be made  available to investors in PaineWebber  Income  Properties
Eight Limited Partnership.  Pursuant to provisions of the Partnership  Agreement
and other contractual  obligations,  under certain circumstances the Partnership
may be required to indemnify Eighth Income  Properties,  Inc.,  PA1986 and their
affiliates  for costs  and  liabilities  in  connection  with  this  litigation.
Management has had discussions with representatives of PaineWebber and, based on
such discussions,  the Partnership does not believe that PaineWebber  intends to
invoke the aforementioned  indemnifications in connection with the settlement of
this litigation.

Item 2. through 5.   NONE

Item 6. Exhibits and Reports on Form 8-K

(a)  Exhibits:       NONE

(b)  Reports on Form 8-K:

     No reports on Form 8-K have been filed by the registrant during the quarter
for which this report is filed.



<PAGE>





           PAINEWEBBER INCOME PROPERTIES EIGHT LIMITED PARTNERSHIP


                                   SIGNATURES

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the  Partnership  has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.


                                          PAINEWEBBER INCOME PROPERTIES
                                            EIGHT LIMITED PARTNERSHIP


                                          By:   Eighth Income Properties, Inc.
                                             Managing General Partner




                                          By:/s/ Walter V. Arnold
                                             Walter V. Arnold
                                             Senior Vice President and Chief
                                             Financial Officer


Dated:  February 13, 1996



<TABLE> <S> <C>

<ARTICLE>                                 5
<LEGEND>
     This schedule  contains summary  financial  information  extracted from the
Partnership's  audited financial  statements for the 3 months ended December 31,
1995 and is qualified in its entirety by reference to such financial statements.
</LEGEND>
<MULTIPLIER>                                   1,000
       
<S>                                         <C>
<PERIOD-TYPE>                             9-MOS
<FISCAL-YEAR-END>                         SEP-30-1995
<PERIOD-END>                              DEC-31-1995
<CASH>                                           979
<SECURITIES>                                       0
<RECEIVABLES>                                    287
<ALLOWANCES>                                       0
<INVENTORY>                                      122
<CURRENT-ASSETS>                               2,082
<PP&E>                                        30,115
<DEPRECIATION>                                 9,968
<TOTAL-ASSETS>                                22,408
<CURRENT-LIABILITIES>                          1,233
<BONDS>                                       42,547
<COMMON>                                           0
                              0
                                        0
<OTHER-SE>                                  (21,372)
<TOTAL-LIABILITY-AND-EQUITY>                  22,408
<SALES>                                            0
<TOTAL-REVENUES>                               1,969
<CGS>                                              0
<TOTAL-COSTS>                                  1,722
<OTHER-EXPENSES>                                 137
<LOSS-PROVISION>                                   0
<INTEREST-EXPENSE>                             1,291
<INCOME-PRETAX>                              (1,181)
<INCOME-TAX>                                       0
<INCOME-CONTINUING>                          (1,181)
<DISCONTINUED>                                     0
<EXTRAORDINARY>                                    0
<CHANGES>                                          0
<NET-INCOME>                                 (1,181)
<EPS-PRIMARY>                                (32.88)
<EPS-DILUTED>                                (32.88)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission