VMS NATIONAL HOTEL PARTNERS
10-Q/A, 1996-11-25
HOTELS & MOTELS
Previous: HEALTH MANAGEMENT INC/DE, SC 13D, 1996-11-25
Next: MCNEIL REAL ESTATE FUND XXVI LP, SC 14D1/A, 1996-11-25




                SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C.  20549

                            Form 10-Q

(X)    Quarterly Report Pursuant to Section 13 or 15(d) of
               The Securities Exchange Act of 1934
           For the quarterly period ended September 30, 1996

                                or

( )    Transition Report Pursuant to Section 13 or 15(d) of
               The Securities Exchange Act of 1934
  For the transition period from _____________ to _____________

Commission File Number 0-14956


VMS National Hotel Partners
(Exact name of registrant as specified in its charter)

Illinois
(State or other jurisdiction of incorporation or organization)

36-3370590
(I.R.S. Employer Identification Number)

8700 West Bryn Mawr, Chicago, Illinois
(Address of principal executive offices)                             

60631
(Zip Code)

(312)399-8700
(Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15 (d) of the Securities Exchange 
Act of  1934 during the preceding 12 months (or for such shorter period
that the  registrant was required to file such reports), and (2) has
been subject  to such  filing requirements for the past 90 days.
    Yes    X    .  No    .

<PAGE>




PART I
Item 1.

VMS NATIONAL HOTEL PORTFOLIO I
VMS NATIONAL HOTEL PORTFOLIO II
VMS NATIONAL HOTEL PARTNERS
COMBINED BALANCE SHEETS

<TABLE>
                        
                                 ASSETS

<CAPTION>
                                 September 30, 1996    December 31, 1995
                                      (Unaudited)
                                 ___________________   __________________

<S>                                <C>                <C>

Property and Improvements:
  Land                              $         ---      $  15,571,626
  Building and Improvements                   ---        149,020,464
   Equipment, furniture and fixtures           ---         58,309,267
                                    ______________     ______________
                                              ---        222,901,357

  Less accumulated depreciation               ---       (124,401,350)
                                    ______________     ______________
                                              ---         98,500,007

Property and improvements
   held for sale                              ---          1,799,857

Cash and cash equivalents               1,297,965          6,179,655
Escrow and other deposits                     ---            103,988
Accounts receivable                           ---          2,676,744
Interest receivable                       189,713            191,632
Prepaid expenses                           12,700          1,403,700
Inventories                                   ---          1,642,633
Other deferred costs                          ---            388,400
                                    ______________     ______________

Total assets                        $   1,500,378      $ 112,886,616
                                    ==============     ==============
</TABLE>


 
                        LIABILITIES AND PARTNERS' CAPITAL (DEFICIT)

<TABLE>

<S>                                 <C>                <C>

LIABILITIES
Mortgage loans payable              $         ---       $261,170,960
Accrued interest payable                      ---        102,866,332
Other accounts payable
 and accrued expenses:
   Affiliates                             151,668            114,357
   Nonaffiliates                            4,709          5,453,963
                                    ______________     ______________

Total liabilities                         156,377        369,605,612
                                    ______________     ______________


Partners' Capital (Deficit:)
   General Partners                      (677,813)        (3,513,379)
   Limited Partners:
     Portfolio I - 514 Interests        1,430,787       (202,197,907)
     Portfolio II - 135 Interests         591,027        (51,007,710)
                                    ______________     ______________

Total partners' capital (deficit)       1,344,001       (256,718,996)
                                    ______________     ______________
Total liabilities and
  partners' capital (deficit)       $   1,500,378      $ 112,886,616
                                    ==============     ==============
</TABLE>


<PAGE>


VMS NATIONAL HOTEL PORTFOLIO I
VMS NATIONAL HOTEL PORTFOLIO II
VMS NATIONAL HOTEL PARTNERS
COMBINED STATEMENTS OF OPERATIONS
(UNAUDITED)
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1996 AND 1995


<TABLE>

<CAPTION>
                                       NINE MONTHS ENDED SEPTEMBER 30,
                                      _________________________________
                                          1996                1995
                                      ______________     ______________

<S>                                   <C>                <C>

HOTEL OPERATIONS           

Revenues:
  Rooms                               $  46,593,341      $  45,448,849
  Food and beverage                      11,379,465         11,888,548
  Telephone                               2,229,625          1,931,486
  Other                                   2,638,080          2,394,435
                                      ______________     ______________

   Total hotel revenues                  62,840,511         61,663,318

Direct costs and expenses:
  Rooms                                  11,866,634         11,906,891
  Food and beverage                       9,599,143          9,938,283
  Telephone                               2,177,871          2,193,294
  Other                                   1,559,891          1,554,200
                                      ______________     ______________

  Total direct hotel costs
     and expenses                        25,203,539         25,592,668

Unallocated expenses:
  Administrative and general              6,809,682          7,797,161
  Management fees                         1,349,601          1,280,691
  Marketing                               5,829,277          5,986,065
  Energy                                  2,978,149          3,069,466
  Property operations and maintenance     2,973,509          3,072,086
  Property taxes and insurance            2,490,445          2,079,964
  Rent                                      802,432            727,850
  Mortgage interest expense              16,455,405         16,735,861
  Depreciation                                  ---          8,582,715
                                      ______________      _____________

   Total unallocated expenses            39,688,500         49,331,859
                                      ______________      _____________

Loss from hotel operations               (2,051,528)       (13,261,209)
                                      ______________      _____________
PARTNERSHIP OPERATIONS

Revenues:
Interest on subscription notes               62,655             58,674
Interest on temporary investments            33,596            106,305
                                      ______________      _____________


   Total partnership revenues                96,251            164,979
                                      ______________      _____________

Expenses:
Managing General Partners' fees           1,010,589          1,013,050
Professional, consulting and other fees:
  Affiliates                                216,846            160,829
  Nonaffiliates                              85,120            267,761
                                      ______________      _____________

   Total partnership expenses             1,312,555          1,441,640
                                      ______________      _____________

Loss from partnership operations         (1,216,304)        (1,276,661)
                                      ______________      _____________

REORGANIZATION ITEMS:

Professional, consulting and other fees     275,000             ------
                                      ______________      _____________

   Total reorganization expenses            275,000             ------
                                      ______________      _____________

Loss before recognized
  loss on sale of property
  and improvements, and extraordinary
  gain from the extinguishment of 
  debt                                   (3,542,832)       (14,537,870)

Loss recognized on sale of 
  property and improvements                     ---           (510,012)
                                      ______________     ______________

Loss before extraordinary
  gain from extinguishment of debt       (3,542,832)       (15,047,882)

Extraordinary gain from 
  extinguishment of debt                261,556,070                ---
                                      _____________      _____________

Net income (loss)                     $ 258,013,238      $ (15,047,882)
                                      ==============     ==============
Net income(loss) allocated to
    General Partners                  $   2,835,566      $    (165,377)
                                      ==============     ==============
Net income(loss) allocated to
    Limited Partners                  $ 255,177,672      $ (14,882,505)
                                      ==============     ==============
Loss before 
  extraordinary item:
    Portfolio I (514 Interests)       $      (5,439)      $     (23,100)
                                      ==============     ==============
    Portfolio II (135 Interests)      $      (5,248)      $     (22,291)
                                      ==============      ==============

Extraordinary item:
    Portfolio I (514 Interests)       $     401,509      $         ---
                                      =============      =============
    Portfolio II (135 Interests)      $     387,452      $         ---
                                      =============      =============

Net income(loss)                                   
  Portfolio I (514 Interests)         $     396,070      $     (23,100)
                                      ==============     ==============
  Portfolio II (135 Interests)        $     382,204      $     (22,291)
                                      ===============    ==============
</TABLE>

<PAGE>


VMS NATIONAL HOTEL PORTFOLIO I
VMS NATIONAL HOTEL PORTFOLIO II
VMS NATIONAL HOTEL PARTNERS
COMBINED STATEMENTS OF OPERATIONS
(UNAUDITED)
FOR THE THREE MONTHS ENDED SEPTEMBER 30, 1996 AND 1995


<TABLE>

<CAPTION>
                                       1996                1995
                                      ______________     ______________

<S>                                   <C>                <C>

HOTEL OPERATIONS           

Revenues:
  Rooms                               $  16,347,739      $  16,445,382
  Food and beverage                       3,728,430          3,959,222
  Telephone                                 709,849            646,718
  Other                                     979,975            837,625
                                      ______________     ______________

   Total hotel revenues                  21,765,993         21,888,947

Direct costs and expenses:
  Rooms                                   4,200,897          4,073,903
  Food and beverage                       3,293,126          3,299,253
  Telephone                                 694,513            704,725
  Other                                     503,643            539,140
                                      ______________     ______________

  Total direct hotel costs
     and expenses                         8,692,179          8,617,021

Unallocated expenses:
  Administrative and general              2,841,490          2,309,966
  Management fees                           403,705            632,546
  Marketing                               1,992,581          2,027,970
  Energy                                  1,085,071          1,134,184
  Property operations and maintenance     1,057,483            998,533
  Property taxes and insurance              821,373            665,289
  Rent                                      252,140            237,927
  Mortgage interest expense               8,471,486          5,625,058
  Depreciation                                  ---          2,479,745
                                      ______________      _____________

   Total unallocated expenses            16,925,329         16,111,218
                                      ______________      _____________

Loss from hotel operations               (3,851,515)        (2,839,292)
                                      ______________      _____________
PARTNERSHIP OPERATIONS

Revenues:
Interest on subscription notes               19,189              6,453
Interest on temporary investments             5,986             31,843
                                      ______________      _____________

   Total partnership revenues                25,175             38,296
                                      ______________      _____________

Expenses:
Managing General Partners' fees             343,358            324,986
Professional, consulting and other fees:
  Affiliates                                 82,661             39,737
  Nonaffiliates                              22,166             90,521
                                      ______________      _____________

   Total partnership expenses               448,185            455,244
                                      ______________      _____________

Loss from partnership operations           (423,010)          (416,948)
                                      ______________      _____________

REORGANIZATION ITEMS:

Professional, consulting and other fees      ------             ------
                                      ______________      _____________

   Total reorganization expenses             ------             ------
                                      ______________      _____________

Loss before recognized 
  loss on sale of property and
  improvements, and extraordinary        
  gain from extinguishment of debt       (4,274,525)        (3,256,240)


Loss recognized on sale of
  property and improvements                     ---           (510,012)
                                      ______________      ______________

Loss before extraordinary
  gain from extinguishment of debt       (4,274,525)         (3,766,252)

Extraordinary gain from 
  extinguishment of debt                261,556,070                 ---
                                      ______________      ______________

Net income (loss)                     $ 257,281,545       $ (3,766,252)
                                      ==============     ==============

Net income(loss) allocated to
    General Partners                  $   2,827,524      $     (41,391)
                                      ==============     ==============

Net income(loss) allocated to
    Limited Partners                  $ 254,454,021      $  (3,724,861)
                                      ==============     ==============

Loss before
  extraordinary item:
    Portfolio I (514 Interests)       $      (6,562)      $      (5,782)
                                      ==============      ==============
    Portfolio II (135 Interests)      $      (6,332)      $      (5,579)
                                      ==============      ==============
Extraordinary item:
    Portfolio I (514 Interests)       $     401,509      $         ---
                                      =============      ==============
    Portfolio II (135 Interests)      $     387,452      $         ---
                                      =============      ==============
Net income(loss)                                   
  Portfolio I (514 Interests)         $     394,947      $      (5,782)
                                      ==============     ==============
  Portfolio II (135 Interests)        $     381,120      $      (5,579)
                                      ===============    ==============
</TABLE>

<PAGE>


VMS NATIONAL HOTEL PORTFOLIO I
VMS NATIONAL HOTEL PORTFOLIO II
VMS NATIONAL HOTEL PARTNERS
STATEMENT OF PARTNERS' DEFICIT (UNAUDITED)
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1996

<TABLE>
                                                                         
     
                                   
<CAPTION>


                 Partners'    Collections  Net income for
                  deficit         on          the nine      Partners' 
                at January 1, subscription  months ended    deficit at
                   1996          notes     Sept 30, 1996 Sept 30, 1996

<S>               <C>           <C>         <C>            <C>           
  
VMS National Hotel Partners:
 General Partners $ (333,135)        ---       $258,013      $ (75,122)

VMS National Hotel
 Portfolio I:
 General Partners  (2,534,012)      ---       2,056,366       (477,646)

 Limited Partners:
  Total          (200,989,511)      ---     203,580,185      2,590,674

  Subscription
   notes           (1,208,396)   48,509             ---     (1,159,887)

  Net            (202,197,907)   48,509     203,580,185      1,430,787

 Total           (204,731,919)   48,509     205,636,551        953,141


VMS National Hotel
   Portfolio II:
 General Partners    (646,232)      ---         521,187       (125,045)

 Limited Partners:
  Total           (50,824,560)      ---      51,597,487        772,927

  Subscription
   notes             (183,150)    1,250             ---       (181,900)
 
  Net             (51,007,710)    1,250      51,597,487        591,027

 Total            (51,653,942)    1,250      52,118,674        465,982

Combined
 Totals         $(256,718,996) $ 49,759    $285,013,238    $ 1,344,001

</TABLE>

<PAGE>


VMS NATIONAL HOTEL PORTFOLIO I
VMS NATIONAL HOTEL PORTFOLIO II
VMS NATIONAL HOTEL PARTNERS
COMBINED STATEMENTS OF CASH FLOWS (UNAUDITED)
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1996 AND 1995

<TABLE>
<CAPTION>

                                              1996             1995
                                        _______________  _______________

<S>                                     <C>              <C>
OPERATING AND REORGANIZATION ACTIVITIES

Net income(loss)                        $  258,013,238   $ (15,047,882)

Adjustments to reconcile net income (loss)
  to net cash (used in) provided by operating
  and reorganization activities:
   Loss recognized on sale of
     property and improvements                     ---         510,012
   Depreciation                                    ---       8,582,715
   Extraordinary gain from the
     extinguishment of debt               (261,556,070)            ---
Changes in operating assets and liabilities:
  Increase in accounts receivable             (302,664)       (138,357)
  Decrease in interest receivable                1,919           2,669
  Decrease (increase) in prepaid expenses      736,702      (1,058,553)
  Decrease in inventories                       20,990          51,565
  Decrease in other deferred costs               3,841          33,926
  Increase (decrease) in accounts payable
    and accrued expenses                     2,399,271      (1,277,118)
  (Decrease) increase in accrued
    interest payable                       (3,148,216)     10,235,861
                                        _______________  ______________

NET CASH (USED IN) PROVIDED BY OPERATING
  AND REORGANIZATION ACTIVITIES            (3,830,989)      1,894,838 
                                        _______________  ______________

INVESTING ACTIVITIES
  Additions to property and improvements    (1,904,608)     (5,356,996)
  Net proceeds from sale of property and
    improvements                               810,160       1,739,800 
                                        _______________  ______________

NET CASH USED IN INVESTING
  ACTIVITIES                               ( 1,094,448)     (3,617,196)
                                        _______________  ______________

FINANCING ACTIVITIES
  Partners' capital contributions               49,759          54,676
  Principal payment on mortgage
    loan payable                                   ---      (1,582,968)
  (Increase)decrease in escrow and
    other deposits                              (6,012)        136,707
                                        _______________  ______________

NET CASH PROVIDED BY (USED IN)
  FINANCING ACTIVITIES                          43,747     (1,391,585)
                                         ______________  ______________

Net decrease in cash
  and cash equivalents                      (4,881,690)     (3,113,943)
                                        _______________  ______________

Cash and cash equivalents at beginning
  of period                                  6,179,655       9,840,142
                                        _______________  ______________

Cash and cash equivalents at
   end of period                        $    1,297,965   $   6,726,199
                                        ===============  ==============

Interest paid                           $   19,603,621   $   6,500,000
                                        ===============  ==============

</TABLE>

<PAGE>


VMS NATIONAL HOTEL PORTFOLIO I
VMS NATIONAL HOTEL PORTFOLIO II
VMS NATIONAL HOTEL PARTNERS

NOTES TO THE COMBINED FINANCIAL STATEMENTS
SEPTEMBER 30, 1996
(UNAUDITED)


1.  Basis of Accounting

The accompanying unaudited combined financial statements have been 
prepared in accordance with generally accepted accounting principles for 
interim financial information, with the instructions to Form 10-Q and  Article
10 of Regulation S-X, and, due to the filed petitions for relief under Chapter
11 of the federal bankruptcy laws in the United States Bankruptcy Court for
the Northern District of Illinois (See Note 2), AICPA State of Position 90-7
"Financial Reporting by Entities in Reorganization Under the Bankruptcy
Code", which was adopted by the Partnership as of May 10, 1996. 
Accordingly, they do not include all of the information and footnotes required
by generally accepted accounting principles for complete financial
statements.

In March 1995, the FASB issued Statement No. 121, Accounting for the
Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed
Of, which requires impairment losses to be recorded on long-lived assets
used in operations when indicators of impairment are present and the
undiscounted cash flows estimated to be generated by those assets are less
than the assets' carrying amount.  Statement 121 also addresses the
accounting for long-lived assets that are expected to be disposed of. The
Partnerships have adopted Statement 121 in the first quarter of 1996 and,
based on current circumstances, the effects of adoption are as follows:
pursuant to the Plan of Reorganization all remaining properties had been
held for sale and accordingly were classified as Property and Improvements
held for sale on the Combined Balance Sheet as January 1, 1996 and no
further depreciation expense was recorded on the Partnerships subsequent
to that date. 

In the opinion of the General Partner, all adjustments (consisting only of
normal recurring accruals and the effect of adopting FASB Statement No.
121) necessary for fair presentation of the results of operations for the nine
months ended September 30, 1996 and 1995, have been made to the
financial information furnished herein.  For further information refer to the
combined financial statements and footnotes thereto included in the
Partnerships' annual report on Form 10-K for the year ended December 31,
1995.

2. Petition for Relief Under Chapter 11
   
On May 10, 1996, VMS National Hotel Partners and affiliated
subpartnerships filed petitions for relief under Chapter 11 of the federal
bankruptcy laws  in the United States Bankruptcy Court for the Northern
District of Illinois. This filing excludes VMS National Hotel Portfolio I
and II.  Pursuant to the Plan of Reorganization, the deeds to the properties
were transferred to the  senior lender on September 26, 1996 in
consideration for the cancellation of the senior indebtedness.

As a result of this transfer, the Partnerships recognized an extraordinary gain
of $214,542,473 for financial reporting purposes, which represents the
excess of the remaining senior debt, related accrued interest, other operating
liabilities and net cash received by the Partnerships of $810,160 (in
conjunction with this transfer, VMS National Hotel Partners received amounts
in lieu of sales advisory fees totalling $1,025,000 from the senior lender, net
of $214,840 of operating cash transferred to the senior lender), over the
carrying value of the property and improvements and operating assets
transferred.  In addition, the  Partnerships recognized an extraordinary gain
of $47,013,597 from the cancellation of the junior mortgage indebtedness
pursuant to the Plan of Reorganization.

3.   Related Party Transactions

Under the terms of the various Partnership Agreements, the Managing 
General Partner and its affiliates are to provide management, financing  and
other services to Portfolio I, Portfolio II and the Operating  Partnership in 
return for certain fees as follows:


                        Fees paid and payable for the nine months ended
                                      September 30, 1996
                                 Paid                  Payable
                    
  Managing General
   Partner salary (1)         $     50,000             $       ---
  Asset Management fees (2)      1,070,069                 135,107
                              ____________             ___________

  Total management fees
   and salary                    1,120,069                 135,107

  Other services and
   costs (3)                       205,163                  16,561
                              ____________             ___________ 

                              $  1,325,232             $   151,668
                              ============             ===========

  (1)  The Partnership Agreements specify the dollar amount of this fee.   The
various Partnerships are obligated to incur in the aggregate,  $50,000 per
year of salary fees in the future.

  (2)  This fee is assessed at 1.75% of gross revenues of the Hotels.

  (3)  These fees represent reimbursement for partnership accounting,  
printing, legal department, data processing and travel and communication 
expenses incurred by affiliates of the Managing General Partner for 
operation of the Partnerships.  

4.   Mortgage Payments

Beginning September 11, 1994 (ie consummation date of the Second 
Amended  and Restated Note Purchase and Loan Agreement) and
continuing until   May 10, 1996 interest accrued on the senior debt at the
note rate of 10%.   In accordance with SOP 90-7, the accrual of interest on
the senior debt  was discontinued as of the Bankruptcy filing date due to the
"unsecured" or "undersecured" positions on these notes' obligations.  In
conjunction  with the transfer of the properties to the senior lender (see Note
2) the Partnerships made interest payments of $16,103,021.  In conjunction
with the interest payments the Partnerships recorded $8,471,486 of interest
expense, which represents contractual interest for the period from May 10,
1996 through the transfer date of September 26, 1996.

5.   Litigation

Certain affiliates of the Partnerships, including the Managing General 
Partner and certain officers and directors of such affiliates are  parties  to
certain pending legal proceedings as described in Form 10-K  for the year
ended December 31, 1995 filed as of March 31, 1996 and  certain other
proceedings.  The adverse outcome of any one or more legal  proceedings
against any one of the affiliates which provides financial  support or services
to the Partnerships could have a materially adverse  effect on the present
and future operations of the Partnerships.  There  can  be no assurance as
to the outcome of any of the legal proceedings.

6.   Liquidity

The financial statements have been prepared assuming that the 
Partnerships will continue as going concerns.  On April 8, 1996, each of the
Operating Partnerships solicited votes on a prepackaged Plan of
Reorganization (the "Plan").  On May 3, 1996, sufficient votes to confirm the
Plan were received.  On May 10, 1996, the Operating Partnerships each
commenced a voluntary case under Chapter 11 of title 11 of the United
States Code in the United States Bankruptcy Court for the Northern District
of Illinois (the "Bankruptcy Court").  The Plan was confirmed by the
Bankruptcy Court on July 24, 1996.  As a result, the Operating Partnerships
turned over substantially all of their property to certain of their secured
creditors on September 26, 1996; the senior mortgage debt was cancelled
upon the transfer; and junior "undersecured" debt in the amount of
$47,013,597 was cancelled. Furthermore, affiliates of the  Managing General
Partner have  announced the existence of serious financial difficulties which
may have an effect on the ability of the Managing General Partner to function
in that capacity. These conditions raise substantial doubt about the
Partnerships' ability to continue as going concerns.  The combined financial
statements do not include any adjustments to reflect the possible future
effects on the recoverability of assets or the settlement of liabilities  that
may result from the possible inability of the Partnerships to continue as
going concerns.

7.   Sale of Hotels

In 1995, the Partnerships sold the Milwaukee West Quality Inn to an
unaffiliated  third party as a gross sales price of $1,800,000.  The
Partnerships recognized a loss of $886,000 at December 31, 1994 for
financial reporting purposes to reduce the carrying value of the Quality Inn
to its estimated sales price, and an additional loss of $510,012 was
recognized in 1995 as a result of a downward adjustment of the sales price
as well as the payment of costs associated with the closing.  Principal on the
first mortgage of $1,582,968 was repaid out of the sale proceeds.  




<PAGE>

Part I

VMS NATIONAL HOTEL PORTFOLIO I
VMS NATIONAL HOTEL PORTFOLIO II
VMS NATIONAL HOTEL PARTNERS


Item 2.   Management's Discussion and Analysis of Financial Condition
and Results of Operations

On October 28, 1985, VMS National Hotel Portfolio I and II (the 
Partnerships) commenced a private offering of $97,350,000 in Limited 
Partnership interests pursuant to their respective Private Placement 
Memorandums.  A total of 649 units were offered and sold at $150,000 per 
unit.  Subscribers for the Units had the option to contribute partially  in cash
upon subscription with the remaining purchase price payable in  annual
installments over a five year period or on a basis other than the  foregoing
option, which was acceptable to the Managing General Partner  in its sole
discretion.  The Limited Partner selecting to pay in the  remaining purchase
price of their units over a five year period executed  and delivered to the
Partnerships full recourse notes payable.

VMS National Hotel Partners (the Operating Partnership) originally  intended
to purchase 28 hotels from Holiday Inns, Inc. (HII).  Under the  terms of the
offering, investors would receive a rebate of a portion of  their capital
contribution if fewer than 28 hotels were acquired.  Only  24 hotels were
actually purchased, resulting in a $15,000 per unit  rebate to each Limited
Partner.  The $15,000 per unit was payable over a  five year period to each
Limited Partner who elected the five year  payment option.  The Limited
Partners who elected the all-cash option or  who prepaid their notes received
the $15,000 per United rebate upon  payment of their purchase price of
$150,000 per Unit.

Originally, the Operating Partnership owned and operated 24 hotels located
in 11 states throughout the continental United States of which  four hotels
were sold in 1992, two hotels were sold in 1993, two hotels  were sold in
1994 and one hotel was sold in 1995. On September 26, 1996,  the
Partnerships turned over all of their remaining 15 properties to the  senior
mortgage lender pursuant to the Plan of Reorganization.

Liquidity and Capital Resources

The Partnerships' main sources of funds had been the operations or 
dispositions of its hotel properties.  These properties, in the  aggregate, had
been incurring deficits after debt service payments due  to an inability to
reach rental rates and occupancies originally  projected.  In addition to
affecting the Partnerships' ability to meet  debt service payments, these
deficits contributed to an overall decrease in value of the Partnerships'
properties.

As shown on the Combined Statements of Cash Flows, cash and cash 
equivalents decreased $4,881,690 from December 31, 1995 to September
30, 1996.  The decrease has several components.  First, cash used in
operating and reorganization activities during the first nine months of 1996
as a result of continued higher occupancy and room rates.  In addition,
business interruption insurance proceeds in the amount of $366,240 were
received for the Van Nuys hotel, which has not been operational since the
January 1994 earthquake.  Second, cash used in investing activities
decreased significantly as the result of a decrease in improvements to the
properties.  However, these sources of cash were offset by interest
payments to the senior lender in the total amount of $19,603,621.

Recent Developments - VMS Realty Partners and Affiliates

There have been no material developments or changes from the Recent 
Developments - VMS Realty Partners and Affiliates disclosed in Part I,  Item
1 of the Partnerships' report on Form  10-K for the year ended  December
31, 1995 except the item noted in footnotes 1, 2, 4, and 7 of the Financial
Statements.

Results of Operations

Total hotel revenues for the nine months ended September 30, 1996
exceeded revenues for the same period during the prior year by $1,177,193
or 1.9%  due to higher hotel occupancies and average daily rates. The
average occupancy for the portfolio during the first nine months of 1996
improved to 72.8% from 70.9% during the first nine months of 1995 and the
average daily rate improved to $62.68 from $57.54.  Additionally, several
hotels in the chronically sluggish Los Angeles area generated higher
revenues, due to an improvement in the local economy.

Over the last three years, moderate economic growth and limited new 
construction of full-service, mid-scale hotels have created a  relationship
where the rate of growth in demand for hotel rooms has  exceeded the rate
of growth in supply, driving up the price of hotel occupancy and related room
revenues.

Food and beverage revenues declined for the period due to the sale of one
hotel in 1995 and decreased consumption by hotel guests.  Also, telephone
revenues improved as a result of a global adjustment to long distance access
charges.

Direct costs and expenses associated with the hotels for the period ended
September 30, 1996 decreased by 1.5% relative to the same period in 1995
due to the sale of one hotel in 1995.  These costs and expenses were
significantly lower as a percentage of revenues due to higher average daily
rates and greater operating efficiencies due to downsizing.

Total unallocated expenses decreased by 20% in the first nine months of
1996 as compared with the same time period in 1995.  This decrease has
four components.  First, due to the adoption of FASB Statement No. 121
(see Note 1), depreciation expense decreased from $8,582,715 for the first
nine months of 1995 to $0 for the first nine months of 1996. Second, the
Partnerships received $366,240 in business interruption insurance proceeds,
which is shown as a reduction of administrative and general expense. 
Finally, approximately $450,000 included in administration and general
expense during the first nine months of 1995 incurred for real estate tax
analysis, appraisals and other consulting services were not incurred for the
same time period in 1996.


<PAGE>




PART II - OTHER INFORMATION
VMS NATIONAL HOTEL PORTFOLIO I
VMS NATIONAL HOTEL PORTFOLIO II
VMS NATIONAL HOTEL PARTNERS


1.  Legal Proceedings

As disclosed in the prior reports on Form 10-Q or Form 10-K ("Prior  Public
Filings"), the Partnerships, including the General Partners,  VMS Realty
Partners, now known as VMS Realty Partners L.P., certain  officers and
directors of VMS Realty Partners, now known as VMS Realty  Partners L.P.,
and certain other affiliates of the Partnerships are  parties to certain pending
legal proceedings which were summarized in  Form 10-K for the year ended
December 31, 1995 (other than litigation matters covered by insurance
policies).  The adverse outcome of certain of the legal proceedings disclosed
in this Report and the Prior Public  Filings could have a materially adverse
effect on the present and future operations of the Partnerships.

Summarized below is a legal proceeding recently filed against VMS 
Arkansas Hotel Associates, VMS Realty Partners, now known as VMS
Realty Partners L.P., and its affiliates.  The inclusion in this Report of any
legal proceeding or development in any legal proceeding is not intended as
a representation by the Partnership that such particular proceeding is
material.  For the action summarized below in which the plaintiffs are seeking
damages, the amount of damages being sought is an amount to be proven
at trial unless otherwise specified.  There can be no  assurance as to the
outcome of any of the legal proceedings summarized  in this Report or in
Prior Public Filings.

Janelle Romandia, as parent and next friend of Brandy Romandia, a minor,
v. VMS Arkansas Hotel Associates, an Illinois general partnership, and
American General Hospitality, Inc., d/b/a Holiday Inn-North Little Rock,
United States District Court Eastern District of Arkansas, Little Rock Division,
Case Number LR-C-96-579.  Class Action Complaint filed July 29, 1996. 
Plaintiff, as mother and friend of Brandy Romandia, a minor, brought the
action on behalf of Brandy Romandia and all other persons similarly situated. 
The plaintiff's counsel seeks to have class  members consisting of all
persons who use wheelchairs for ambulation  and who have attempted to
utilize facilities of the Holiday Inn North Little Rock since January 26, 1992. 
Injunctive Relief is sought to  order defendants to modify and make the hotel
readily accessible to, and usable by, plaintiff and other persons with
disabilities.  VMS Arkansas Hotel Associates' has been dismissed from this
action.

Items 2 through 4

Items 2 through 6 are omitted because of the absence of conditions under
which they are required.


<PAGE>


                           SIGNATURES



PURSUANT to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.


                              VMS National Hotel Partners
                              (Registrant)


                              By:  VMS National Hotel Portfolio I

                              By:  VMS Realty Investment, Ltd.
                                   Managing General Partner

                                By: JAS Realty Corporation


Date: November 13, 1996             By: /s/ Joel A. Stone
                                    Joel A. Stone, President


                              
Date: November 13, 1996         By:  /s/ Thomas A. Gatti
                                    Thomas A. Gatti,
                                    Senior Vice President


                              By:  VMS National Hotel Portfolio II

                              By:  VMS Realty Investment, Ltd.
                                   Managing General Partner

                                   By:  JAS Realty Corporation



Date: November 13, 1996                 By: /s/ Joel A. Stone
                                           Joel A. Stone, President


                              
Date: November 13, 1996           By:  /s/ Thomas A. Gatti
                                       Thomas A. Gatti,
                                       Senior Vice President


<PAGE>










© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission