VMS NATIONAL HOTEL PARTNERS
10-Q/A, 1996-10-16
HOTELS & MOTELS
Previous: STATE STREET RESEARCH EQUITY TRUST, 485BPOS, 1996-10-16
Next: CANDELA CORP /DE/, DEF 14A, 1996-10-16




                SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C.  20549

                            Form 10-Q

(X)    Quarterly Report Pursuant to Section 13 or 15(d) of
               The Securities Exchange Act of 1934
           For the quarterly period ended June 30, 1996

                                or

( )    Transition Report Pursuant to Section 13 or 15(d) of
               The Securities Exchange Act of 1934
  For the transition period from _____________ to _____________

Commission File Number 0-14956


VMS National Hotel Partners
(Exact name of registrant as specified in its charter)

Illinois
(State or other jurisdiction of incorporation or organization)

36-3370590
(I.R.S. Employer Identification Number)

8700 West Bryn Mawr, Chicago, Illinois
(Address of principal executive offices)                             

60631
(Zip Code)

(312)399-8700
(Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15 (d) of the Securities Exchange 
Act of  1934 during the preceding 12 months (or for such shorter period
that the  registrant was required to file such reports), and (2) has
been subject  to such  filing requirements for the past 90 days.
    Yes    X    .  No    .

<PAGE>




PART I
Item 1.

VMS NATIONAL HOTEL PORTFOLIO I
VMS NATIONAL HOTEL PORTFOLIO II
VMS NATIONAL HOTEL PARTNERS
COMBINED BALANCE SHEETS

<TABLE>
                        
                                 ASSETS

<CAPTION>
                                     June 30, 1996    December 31, 1995
                                      (Unaudited)
                                     ______________   __________________

<S>                                  <C>              <C>

Property and Improvements:
  Land                              $         ---      $  15,571,626
  Building and Improvements                   ---        149,020,464
  Equipment, furniture and fixtures           ---         58,309,267
                                    ______________     ______________
                                              ---        222,901,357

  Less accumulated depreciation               ---       (124,401,350)
                                    ______________     ______________
                                              ---         98,500,007

Property and improvements
   held for sale                      100,990,686          1,799,857

Cash and cash equivalents              12,656,515          6,179,655
Escrow and other deposits                 109,125            103,988
Accounts receivable                     2,630,308          2,676,744
Interest receivable                       190,857            191,632
Prepaid expenses                        1,346,386          1,403,700
Inventories                             1,613,076          1,642,633
Other deferred costs                      388,400            388,400
                                    ______________     ______________

Total assets                        $ 119,925,353      $ 112,886,616
                                    ==============     ==============
</TABLE>


 
                        LIABILITIES AND PARTNERS' DEFICIT

<TABLE>

<S>                                 <C>                <C>

LIABILITIES NOT SUBJECT TO COMPROMISE
Mortgage loans payable              $         ---       $261,170,960
Accrued interest payable                      ---        102,866,332
Other accounts payable
 and accrued expenses:
   Affiliates                             152,755            114,357
   Nonaffiliates                        7,203,597          5,453,963
                                    ______________     ______________

Total liabilities not subject
  to compromise                         7,356,352        369,605,612
                                    ______________     ______________


LIABILITIES SUBJECT TO COMPROMISE
Mortgage loans payable                261,170,960             ------
Accrued interest payable              107,350,251             ------
Other accounts payable
 and accrued expenses:
   Affiliates                              ------             ------
   Nonaffiliates                           ------             ------
                                    ______________     ______________

Total liabilities subject 
  to compromise                       368,521,211             ------
                                    ______________     ______________

Commitments and contingencies              ------             ------
                                    ______________     ______________


Partners' Deficit:
   General Partners                    (3,505,337)        (3,513,379)
   Limited Partners:
     Portfolio I - 514 Interests     (201,586,737)      (202,197,907)
     Portfolio II - 135 Interests     (50,860,136)       (51,007,710)
                                    ______________     ______________

Total partners' deficit              (255,952,210)      (256,718,996)
                                    ______________     ______________
Total liabilities and
  partners' deficit                 $ 119,925,353      $ 112,886,616
                                    ==============     ==============
</TABLE>


<PAGE>


VMS NATIONAL HOTEL PORTFOLIO I
VMS NATIONAL HOTEL PORTFOLIO II
VMS NATIONAL HOTEL PARTNERS
COMBINED STATEMENTS OF OPERATIONS
(UNAUDITED)
FOR THE SIX MONTHS ENDED JUNE 30, 1996 AND 1995


<TABLE>

<CAPTION>
                                       1996                1995
                                      ______________     ______________

<S>                                   <C>                <C>

HOTEL OPERATIONS           

Revenues:
  Rooms                               $  30,245,602      $  29,003,467
  Food and beverage                       7,651,035          7,929,326
  Telephone                               1,519,776          1,284,768
  Other                                   1,658,105          1,556,810
                                      ______________     ______________

   Total hotel revenues                  41,074,518         39,774,371

Direct costs and expenses:
  Rooms                                   7,665,737          7,832,988
  Food and beverage                       6,306,017          6,639,030
  Telephone                               1,483,358          1,488,569
  Other                                   1,056,248          1,015,060
                                      ______________     ______________

  Total direct hotel costs
     and expenses                        16,511,360         16,975,647

Unallocated expenses:
  Administrative and general              3,846,164          5,487,195
  Management fees                           869,340            648,145
  Marketing                               3,836,696          3,958,095
  Energy                                  1,893,078          1,935,282
  Property operations and maintenance     1,916,026          2,073,553
  Property taxes and insurance            1,669,072          1,414,675
  Rent                                      550,292            489,923
  Mortgage interest expense (contractual
    interest for 1996 - $11,092,162)      7,983,919         11,110,803
  Depreciation                                  ---          6,102,970
                                      ______________      _____________

   Total unallocated expenses            22,564,587         33,220,641
                                      ______________      _____________

Income(loss) from hotel operations        1,998,571        (10,421,917)
                                      ______________      _____________
PARTNERSHIP OPERATIONS

Revenues:
Interest on subscription notes               43,466             52,221
Interest on temporary investments            27,610             74,462
                                      ______________      _____________


   Total partnership revenues                71,076            126,683
                                      ______________      _____________

Expenses:
Managing General Partners' fees             743,787            688,064
Professional, consulting and other fees:
  Affiliates                                134,185            121,092
  Nonaffiliates                              62,954            177,240
                                      ______________      _____________


   Total partnership expenses               940,926            986,396
                                      ______________      _____________


Loss from partnership operations           (869,850)          (859,713)
                                      ______________      _____________

REORGANIZATION ITEMS:

Professional, consulting and other fees     397,028             ------
                                      ______________      _____________

   Total reorganization expenses            397,028             ------
                                      ______________      _____________

Net income(loss)                      $     731,693      $ (11,281,630)
                                      ==============     ==============


Net income(loss) allocated to
    General Partners                  $       8,042      $    (123,986)
                                      ==============     ==============

Net income(loss) allocated to
    Limited Partners                  $     723,651      $ (11,157,644)
                                      ==============     ==============

Net income(loss)                                   
  Portfolio I (514 Interests)         $       1,123      $     (17,318)
                                      ==============     ==============

  Portfolio II (135 Interests)        $       1,084      $     (16,712)
                                      ===============    ==============
</TABLE>

<PAGE>


VMS NATIONAL HOTEL PORTFOLIO I
VMS NATIONAL HOTEL PORTFOLIO II
VMS NATIONAL HOTEL PARTNERS
COMBINED STATEMENTS OF OPERATIONS
(UNAUDITED)
FOR THE THREE MONTHS ENDED JUNE 30, 1996 AND 1995


<TABLE>

<CAPTION>
                                       1996                1995
                                      ______________     ______________

<S>                                   <C>                <C>

HOTEL OPERATIONS           

Revenues:
  Rooms                               $  16,087,479      $  15,212,115
  Food and beverage                       3,885,783          4,001,323
  Telephone                                 739,658            622,181
  Other                                     885,347            794,178
                                      ______________     ______________

   Total hotel revenues                  21,598,267         20,629,797

Direct costs and expenses:
  Rooms                                   4,000,375          4,064,326
  Food and beverage                       3,221,680          3,383,247
  Telephone                                 762,919            701,913
  Other                                     546,924            513,871
                                      ______________     ______________

  Total direct hotel costs
     and expenses                         8,531,898          8,663,357

Unallocated expenses:
  Administrative and general              1,667,682          2,651,887
  Management fees                           436,079            345,006
  Marketing                               1,985,390          2,012,804
  Energy                                    986,725            909,313
  Property operations and maintenance       974,024          1,017,757
  Property taxes and insurance              839,970            624,907
  Rent                                      280,284            245,454
  Mortgage interest expense (contractual
    interest for 1996 - $5,546,081)       2,437,838          5,586,088
  Depreciation                                  ---          3,003,014
                                      ______________      _____________

   Total unallocated expenses             9,607,992         16,396,230
                                      ______________      _____________

Income(loss) from hotel operations        3,458,377         (4,429,790)
                                      ______________      _____________
PARTNERSHIP OPERATIONS

Revenues:
Interest on subscription notes               41,161             36,518
Interest on temporary investments            12,182             38,062
                                      ______________      _____________


   Total partnership revenues                53,343             74,580
                                      ______________      _____________

Expenses:
Managing General Partners' fees             418,646            337,958
Professional, consulting and other fees:
  Affiliates                                 63,704             47,398
  Nonaffiliates                              23,084            130,315
                                      ______________      _____________


   Total partnership expenses               505,434            515,671
                                      ______________      _____________


Loss from partnership operations           (452,091)          (441,091)
                                      ______________      _____________

REORGANIZATION ITEMS:

Professional, consulting and other fees     397,028             ------
                                      ______________      _____________

   Total reorganization expenses            397,028             ------
                                      ______________      _____________

Net income(loss)                      $   2,609,258      $  (4,870,881)
                                      ==============     ==============


Net income(loss) allocated to
    General Partners                  $      28,677      $     (53,531)

                                      ==============     ==============

Net income(loss) allocated to
    Limited Partners                  $   2,580,581      $  (4,817,350)
                                      ==============     ==============

Net income(loss)                                   
  Portfolio I (514 Interests)         $       4,005      $      (7,477)
                                      ==============     ==============

  Portfolio II (135 Interests)        $       3,865      $      (7,216)
                                      ===============    ==============
</TABLE>

<PAGE>


VMS NATIONAL HOTEL PORTFOLIO I
VMS NATIONAL HOTEL PORTFOLIO II
VMS NATIONAL HOTEL PARTNERS
STATEMENT OF PARTNERS' DEFICIT (UNAUDITED)
FOR THE SIX MONTHS ENDED JUNE 30, 1996

<TABLE>
                                                                         
     
                                   
<CAPTION>


                 Partners'    Collections  Net income for
                  deficit         on          the six      Partners' 
                at January 1, subscription  months ended    deficit at
                   1996          notes     June 30, 1996 June 30, 1996

<S>               <C>           <C>         <C>            <C>           
  
VMS National Hotel Partners:
 General Partners $ (333,135)        ---       $    732      $(332,403)


VMS National Hotel
 Portfolio I:
 General Partners  (2,534,012)      ---           5,832     (2,528,180)

 Limited Partners:
  Total          (200,989,511)      ---         577,327   (200,412,184)
  Subscription
   notes           (1,208,396)   33,843             ---     (1,174,553)


  Net            (202,197,907)   33,843         577,327   (201,586,737)

                      
 Total           (204,731,919)   33,843         583,159   (204,114,917)



VMS National Hotel
   Portfolio II:
 General Partners    (646,232)      ---           1,478       (644,754)

 Limited Partners:
  Total           (50,824,560)      ---         146,324    (50,678,236)
  Subscription
   notes             (183,150)    1,250             ---       (181,900)
 

  Net             (51,007,710)    1,250         146,324    (50,860,136)

                      
 Total            (51,653,942)    1,250         147,802    (51,504,890)


Combined
 Totals         $(256,718,996) $ 35,093     $   731,693  $(255,952,210)



</TABLE>

<PAGE>


VMS NATIONAL HOTEL PORTFOLIO I
VMS NATIONAL HOTEL PORTFOLIO II
VMS NATIONAL HOTEL PARTNERS
COMBINED STATEMENTS OF CASH FLOWS (UNAUDITED)
FOR THE SIX MONTHS ENDED JUNE 30, 1996 AND 1995

<TABLE>
<CAPTION>

                                              1996             1995
                                        _______________  _______________

<S>                                     <C>              <C>
OPERATING AND REORGANIZATION ACTIVITIES

Net income(loss)                        $      731,693   $ (11,281,630)

Adjustments to reconcile net income (loss)
  to net cash provided by operating and
  reorganization activities:
   Depreciation                                    ---       6,102,970
Decrease (increase) in accounts receivable      46,436        (553,851)
Decrease in interest receivable                    775           5,034
Decrease (increase) in prepaid expenses         57,314        (794,661)
Decrease in inventories                         29,557          15,406
Increase (decrease) in accounts payable
  and accrued expenses                       1,788,032      (1,092,289)
Increase in accrued interest payable         4,483,919       8,610,804
                                        _______________  ______________

NET CASH PROVIDED BY OPERATING
  AND REORGANIZATION ACTIVITIES              7,137,726       1,011,783 
                                        _______________  ______________

INVESTING ACTIVITIES

Additions to property and improvements        (690,822)     (4,609,241)
                                        _______________  ______________

CASH USED IN INVESTING
  ACTIVITIES                                  (690,822)     (4,609,241)
                                        _______________  ______________

FINANCING ACTIVITIES

Partners' capital contributions                 35,093          41,335
(Increase)decrease in escrow and
  other deposits                                (5,137)        164,222
                                        _______________  ______________

NET CASH PROVIDED BY FINANCING ACTIVITIES       29,956         205,557
                                         ______________  ______________

Net increase (decrease) in cash
  and cash equivalents                       6,476,860      (3,391,901)
                                        _______________  ______________

Cash and cash equivalents at beginning
  of period                                  6,179,655       9,840,142
                                        _______________  ______________

Cash and cash equivalents at
   end of period                        $   12,656,515   $   6,448,241
                                        ===============  ==============

Interest paid                           $    3,500,000   $   2,500,000
                                        ===============  ==============

</TABLE>

<PAGE>


VMS NATIONAL HOTEL PORTFOLIO I
VMS NATIONAL HOTEL PORTFOLIO II
VMS NATIONAL HOTEL PARTNERS

NOTES TO THE COMBINED FINANCIAL STATEMENTS
JUNE 30, 1996
(UNAUDITED)


1.  Basis of Accounting

The accompanying unaudited combined financial statements have been 
prepared in accordance with generally accepted accounting principles for 
interim financial information, with the instructions to Form 10-Q and 
Article 10 of Regulation S-X, and, due to the filed petitions for relief
under Chapter 11 of the federal bankruptcy laws in the United States
Bankruptcy Court for the Northern District of Illinois (See Note 3),
AICPA State of Position 90-7 "Financial Reporting by Entities in
Reorganization Under the Bankruptcy Code", which was adopted by the
Partnership as of May 10, 1996.  Accordingly, they do not include all
of the information and footnotes required by generally accepted
accounting principles for complete financial statements.

In March 1995, the FASB issued Statement No. 121, Accounting for the
Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed
Of, which requires impairment losses to be recorded on long-lived assets
used in operations when indicators of impairment are present and the
undiscounted cash flows estimated to be generated by those assets are
less than the assets' carrying amount.  Statement 121 also addresses the
accounting for long-lived assets that are expected to be disposed of.
The Partnerships have adopted Statement 121 in the first quarter of
1996 and, based on current circumstances, the effects of adoption
are as follows: pursuant to the Plan of Reorganization all remaining
properties are to be held for sale and accordingly are classified
as Property and Improvements held for sale on the Combined Balance
Sheet at June 30, 1996 and no further depreciation expense is being
recorded on the Partnerships subsequent to December 31, 1995.

In the opinion of the General Partner, all adjustments (consisting only
of normal recurring accruals and the effect of adopting FASB Statement
No. 121) necessary for fair presentation of the results of operations
for the six months ended June 30, 1996 and 1995, have been made to the
financial information furnished herein.  For further information refer
to the combined financial statements and footnotes thereto included in
the Partnerships' annual report on Form 10-K for the year ended
December 31, 1995.

2.   Related Party Transactions

Under the terms of the various Partnership Agreements, the Managing 
General Partner and its affiliates are to provide management, financing 
and other services to Portfolio I, Portfolio II and the Operating 
Partnership in  return for certain fees as follows:


                        Fees paid and payable for the six months ended
                                       June 30, 1996
                                 Paid                  Payable
                    
  Managing General
   Partner salary (1)         $     50,000             $       ---
  Asset Management fees (2)        677,524                 146,748
                              ____________             ___________

  Total management fees
   and salary                      727,524                 146,748

  Other services and
   costs (3)                       153,356                   6,007
                              ____________             ___________ 

                              $    880,880             $   152,755
                              ============             ===========

  (1)  The Partnership Agreements specify the dollar amount of this fee. 
 The various Partnerships are obligated to incur in the aggregate, 
$50,000 per year of salary fees in the future.

  (2)  This fee is assessed at 1.75% of gross revenues of the Hotels.

  (3)  These fees represent reimbursement for partnership accounting,  
printing, legal department, data processing and travel and communication 
expenses incurred by affiliates of the Managing General Partner for 
operation of the Partnerships.  

3.   Petition for Relief Under Chapter 11

On May 10, 1996, VMS National Hotel Partners and affiliated
subpartnerships filed petitions for relief under Chapter 11 of the
federal bankruptcy laws in the United States Bankruptcy Court for the
Northern District of Illinois.  This filing excludes VMS National Hotel
Portfolio I and II.  Under Chapter 11, certain claims against the VMS
National Hotel Partners in existence prior to the filing of the petitions
for relief under the federal bankruptcy laws are stayed while VMS National
Hotel Partners continues business operations.  These claims are reflected
in the June 30, 1996 balance sheet as "liabilities subject to compromise".  
All other pre-petition claims are reflected on the June 30, 1996 balance
sheet as liabilities not subject to compromise and, as contemplated in the
Plan of Reorganization, are expected to be paid 100%.

4.   Mortgage Payments

Beginning August 11, 1994 (ie consummation date of the Second  Amended 
and Restated Note Purchase and Loan Agreement) and continuing until  
May 10, 1996 interest accrued on the senior debt at the note rate of 10%.  
In accordance with SOP 90-7, the accrual of interest on the senior debt 
was discontinued as of the Bankruptcy filing date due to the "unsecured"
or "undersecured" positions on these notes' obligations.  Any cash flow
payments will continue to be applied to the  accrued unpaid interest.

5.   Litigation

Certain affiliates of the Partnerships, including the Managing General 
Partner and certain officers and directors of such affiliates are 
parties  to certain pending legal proceedings as described in Form 10-K 
for the year ended December 31, 1995 filed as of March 31, 1996 and 
certain other proceedings.  The adverse outcome of any one or more legal 
proceedings against any one of the affiliates which provides financial 
support or services to the Partnerships could have a materially adverse 
effect on the present and future operations of the Partnerships.  There 
can  be no assurance as to the outcome of any of the legal proceedings.

6.   Liquidity

The financial statements have been prepared assuming that the 
Partnerships will continue as going concerns.  On April 8, 1996, each
of the Operating Partnerships solicited votes on a prepackaged Plan of
Reorganization (the "Plan").  On May 3, 1996, sufficient votes to
confirm the Plan were received.  On May 10, 1996, the Operating
Partnerships each commenced a voluntary case under Chapter 11 of title
11 of the United States Code in the United States Bankruptcy Court for
the Northern District of Illinois (the "Bankruptcy Court").  The Plan
was confirmed by the Bankruptcy Court on July 24, 1996.  As a result,
the Operating Partnerships will turnover substantially all of their
property to certain of their secured creditors.  The transfer of this
property is currently anticipated to occur in 1996.  Furthermore,
affiliates of the  Managing General Partner have announced the
existence of serious financial difficulties which may have an effect
on the ability of the Managing General Partner to function in that
capacity. These conditions raise substantial doubt about the
Partnerships' ability to continue as going concerns.  The combined
financial statements do not include any adjustments to reflect the
possible future effects on the recoverability of assets or the
settlement of liabilities  that may result from the possible inability
of the Partnerships to continue as going concerns.

7.   Sale of Hotels

As of June 30, 1996, the Operating Partnership is under contract to 
sell  one hotel.  This hotel is classified as property and improvements  
held for sale at June 30, 1996 and at December 31, 1995.  Also, as 
previously stated in Note 1, all remaining properties are to be held for 
sale and accordingly are classified as Property and Improvements held 
for sale on the Combined Balance Sheet at June 30, 1996.  In 1995, the 
Partnerships sold the Milwaukee West Quality Inn to an unaffiliated 
third party as a gross sales price of $1,800,000.  The Partnerships 
recognized a loss of $886,000 at December 31, 1994 for financial 
reporting purposes to reduce the carrying value of the Quality Inn to 
its estimated sales price, and an additional loss of $510,012 was 
recognized in 1995 as a result of a downward adjustment of the sales 
price as well as the payment of costs associated with the closing.  
Principal on the first mortgage of $1,582,967 was repaid out of the sale 
proceeds.  In addition, the Operating Partnership received $36,000 in 
repayment of the closing payment.



<PAGE>

Part I

VMS NATIONAL HOTEL PORTFOLIO I
VMS NATIONAL HOTEL PORTFOLIO II
VMS NATIONAL HOTEL PARTNERS


Item 2.   Management's Discussion and Analysis of Financial Condition
and Results of Operations

On October 28, 1985, VMS National Hotel Portfolio I and II (the 
Partnerships) commenced a private offering of $97,350,000 in Limited 
Partnership interests pursuant to their respective Private Placement 
Memorandums.  A total of 649 units were offered and sold at $150,000 per 
unit.  Subscribers for the Units had the option to contribute partially 
in cash upon subscription with the remaining purchase price payable in 
annual installments over a five year period or on a basis other than the 
foregoing option, which was acceptable to the Managing General Partner 
in its sole discretion.  The Limited Partner selecting to pay in the 
remaining purchase price of their units over a five year period executed 
and delivered to the Partnerships full recourse notes payable.

VMS National Hotel Partners (the Operating Partnership) originally 
intended to purchase 28 hotels from Holiday Inns, Inc. (HII).  Under the 
terms of the offering, investors would receive a rebate of a portion of 
their capital contribution if fewer than 28 hotels were acquired.  Only 
24 hotels were actually purchased, resulting in a $15,000 per unit 
rebate to each Limited Partner.  The $15,000 per unit was payable over a 
five year period to each Limited Partner who elected the five year 
payment option.  The Limited Partners who elected the all-cash option or 
who prepaid their notes received the $15,000 per United rebate upon 
payment of their purchase price of $150,000 per Unit.

As of June 30, 1996, the Partnerships owned and operated 15 hotels in
nine states.  Originally, the Operating Partnership owned and operated
24 hotels located in 11 states throughout the continental United States
of which four hotels were sold in 1992, two hotels were sold in 1993,
two hotels were sold in 1994 and one hotel was sold in 1995.  In
addition, the Partnerships have entered into a contract to sell one hotel
in 1996.

Liquidity and Capital Resources

The Partnerships' main sources of funds are the operations or 
dispositions of its hotel properties.  These properties, in the 
aggregate, had been incurring deficits after debt service payments due 
to an inability to reach rental rates and occupancies originally 
projected.  In addition to affecting the Partnerships' ability to meet 
debt service payments, these deficits have contributed to an overall 
decrease in value of the Partnerships' properties.

As shown on the Combined Statements of Cash Flows, cash and cash 
equivalents increased $6,476,860 from December 31, 1995 to June 30, 
1996.  The increase has two major components.  First, cash provided by 
operating and reorganization activities generated cash during the first
six months of 1996 as a result of continued higher occupancy and room
rates.  In addition, business interruption insurance proceeds in the
amount of $366,240 were received for the Van Nuys hotel, which has not
been operational since the January 1994 earthquake.  Second, cash used
in investing activities decreased significantly as the result of a
decrease in improvements to the properties.

Recent Developments - VMS Realty Partners and Affiliates

There have been no material developments or changes from the Recent 
Developments - VMS Realty Partners and Affiliates disclosed in Part I, 
Item 1 of the Partnerships' report on Form  10-K for the year ended 
December 31, 1995 except the item noted in footnote 8 of the Financial
Statements.

Results of Operations

Total hotel revenues for the six months ended June 30, 1996 exceeded 
revenues for the same period during the prior year by $1,300,147 or
3.3%  due to higher hotel occupancies and average daily rates. The
average occupancy for the portfolio during the first half of 1996
improved to 71.2% from 68.2% during the first half of 1995 and the
average daily rate improved to $62.15 from $58.53.  All but three
hotels experienced growth in revenues for the first half of 1996.
Additionally, several hotels in the chronically sluggish Los Angeles
area generated higher revenues, which indicates improvement in the
local economy.  The improvement in average daily rate for the
portfolio produced significantly higher departmental profits, as on
average, $3.62 for each room sold was not offset by any additional
expenses.  

Over the last three years, moderate economic growth and limited new 
construction of full-service, mid-scale hotels have created a 
relationship where the rate of growth in demand for hotel rooms has 
exceeded the rate of growth in supply, driving up the price of hotel
occupancy and related room revenues.  This favorable demand and supply
relationship is expected to exist for the next two years, producing
strong gains in revenues and profits, before growth stabilizes with
the construction of new hotels.   In addition, each hotel is situated
within a few miles of a major metropolitan area, proximate to a business
district or airport, and is well positioned to capitalize on improving
and stable market conditions. 

Food and beverage revenues declined for the period due to the sale of
one hotel in 1995 and decreased consumption by hotel guests.  Also,
telephone revenues improved as a result of a global adjustment to long
distance access charges.

Direct costs and expenses associated with the hotels for the period
ended June 30, 1996 decreased by 3% relative to the same period in 
1995 due to the sale of one hotel in 1995.  These costs and expenses
were significantly lower as a percentage of revenues due to higher
average daily rates and greater operating efficiencies due to downsizing.

Total unallocated expenses decreased by 32% in the first six months of
1996 as compared with the same time period in 1995.  This decrease has
four components.  First, due to the adoption of FASB Statement No. 121
(see Note 1), depreciation expense decreased from $6,102,970 for the
first six months of 1995 to $0 for the first six months of 1996.  Second,
due to the adoption of SOP 90-7 (see Note 1), interest expense is not
recognized while the Partnerships are in bankruptcy.  Therefore, interest
expense decreased from $11,110,803 for the six months ended June 30,
1995 to $7,983,919 for the same time period in 1996.  Third, the
Partnerships received $366,240 in business interruption insurance
proceeds, which is shown as a reduction of administrative and general
expense.  Finally, approximately $450,000 included in administration
and general expense during the first six months of 1995 incurred for
real estate tax analysis, appraisals and other consulting services
were not incurred for the same time period in 1996.

Management fees increased primarily due to the overall increases in
revenues described above.  Marketing expenditures declined for the
period due to the sale of one hotel and reduced labor costs.  Energy
and maintenance expenditures also decreased as a result of the sale
of one hotel in 1995.


<PAGE>




PART II - OTHER INFORMATION
VMS NATIONAL HOTEL PORTFOLIO I
VMS NATIONAL HOTEL PORTFOLIO II
VMS NATIONAL HOTEL PARTNERS


1.  Legal Proceedings

As disclosed in the prior reports on Form 10-Q or Form 10-K ("Prior 
Public Filings"), the Partnerships, including the General Partners, 
VMS Realty Partners, now known as VMS Realty Partners L.P., certain 
officers and directors of VMS Realty Partners, now known as VMS Realty 
Partners L.P., and certain other affiliates of the Partnerships are 
parties to certain pending legal proceedings which were summarized in 
Form 10-K for the year ended December 31, 1995 (other than litigation
matters covered by insurance policies).  The adverse outcome of certain
of the legal proceedings disclosed in this Report and the Prior Public 
Filings could have a materially adverse effect on the present and future
operations of the Partnerships.

Summarized below is a legal proceeding recently filed against VMS 
Arkansas Hotel Associates, VMS Realty Partners, now known as VMS Realty
Partners L.P., and its affiliates.  The inclusion in this Report of any
legal proceeding or development in any legal proceeding is not intended
as a representation by the Partnership that such particular proceeding
is material.  For the action summarized below in which the plaintiffs
are seeking damages, the amount of damages being sought is an amount to
be proven at trial unless otherwise specified.  There can be no 
assurance as to the outcome of any of the legal proceedings summarized 
in this Report or in Prior Public Filings.

Janelle Romandia, as parent and next friend of Brandy Romandia, a minor,
v. VMS Arkansas Hotel Associates, an Illinois general partnership, and
American General Hospitality, Inc., d/b/a Holiday Inn-North Little Rock,
United States District Court Eastern District of Arkansas, Little Rock
Division, Case Number LR-C-96-579.  Class Action Complaint filed July
29, 1996.  Plaintiff, as mother and friend of Brandy Romandia, a minor,
brought the action on behalf of Brandy Romandia and all other persons
similarly situated.  The plaintiff's counsel seeks to have class 
members consisting of all persons who use wheelchairs for ambulation 
and who have attempted to utilize facilities of the Holiday Inn North
Little Rock since January 26, 1992.  Injunctive Relief is sought to 
order defendants to modify and make the hotel readily accessible to,
and usable by, plaintiff and other persons with disabilities.  This 
action is stayed due to VMS Arkansas Hotel Associates' bankruptcy
proceeding.

Items 2 through 4

Items 2 through 6 are omitted because of the absence of conditions under
which they are required.


<PAGE>


                           SIGNATURES



PURSUANT to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.


                              VMS National Hotel Partners
                              (Registrant)


                              By:  VMS National Hotel Portfolio I

                              By:  VMS Realty Investment, Ltd.
                                   Managing General Partner

                                By: JAS Realty Corporation


Date: August 13, 1996            By: /s/ Joel A. Stone
                                     Joel A. Stone, President


                              
Date: August 13, 1996          By:  /s/ Thomas A. Gatti
                                    Thomas A. Gatti,
                                    Senior Vice President


                              By:  VMS National Hotel Portfolio II

                              By:  VMS Realty Investment, Ltd.
                                   Managing General Partner

                                By:  JAS Realty Corporation



Date: August 13, 1996            By: /s/ Joel A. Stone
                                     Joel A. Stone, President


                              
Date: August 13, 1996          By:  /s/ Thomas A. Gatti
                                    Thomas A. Gatti,
                                    Senior Vice President

<PAGE>



<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                      12,656,515
<SECURITIES>                                         0
<RECEIVABLES>                                2,630,308
<ALLOWANCES>                                         0
<INVENTORY>                                  1,613,076
<CURRENT-ASSETS>                                     0
<PP&E>                                     100,990,686
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                             119,925,353
<CURRENT-LIABILITIES>                                0
<BONDS>                                    261,170,960
<COMMON>                                             0
                                0
                                          0
<OTHER-SE>                               (255,952,210)<F1>
<TOTAL-LIABILITY-AND-EQUITY>               119,925,353
<SALES>                                              0
<TOTAL-REVENUES>                            41,145,594
<CGS>                                       16,511,360
<TOTAL-COSTS>                               31,092,028
<OTHER-EXPENSES>                             1,337,954
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                           7,983,919
<INCOME-PRETAX>                                731,693
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                            731,693
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   731,693
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
<FN>
<F1>Represents deficit capital of partners
</FN>
        





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission