SUMMIT TAX EXEMPT L P II
10-Q, 1996-08-14
ASSET-BACKED SECURITIES
Previous: SUMMIT TAX EXEMPT L P II, 10-Q/A, 1996-08-14
Next: CAPSTONE PHARMACY SERVICES INC, SC 13G, 1996-08-14





                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q


(Mark One)


 X   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
- - ---  ACT OF 1934


For the quarterly period ended June 30, 1996


                                       OR


     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
- - ---  EXCHANGE ACT OF 1934


                         Commission File Number 0-15726


                            SUMMIT TAX EXEMPT L.P. II
             (Exact names of registrant as specified in its charter)


<TABLE>

<S>                                                                         <C>
                           Delaware                                                     13-3370413
- - --------------------------------------------------------------              ------------------------------------
(State or other jurisdiction of incorporation or organizations              (I.R.S. Employer Identification No.)


            625 Madison Avenue, New York, New York                                         10022
           ----------------------------------------                                       -------
           (Address of principal executive offices)                                      (Zip Code)

</TABLE>

Registrant's telephone number, including area code (212) 421-5333

               Indicate by check mark whether the Registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes  X  No
                                              ---    ---

<PAGE>


                         PART I - FINANCIAL INFORMATION

Item 1.  Financial Statements

                            SUMMIT TAX EXEMPT L.P. II
                             (a limited partnership)
                        STATEMENTS OF FINANCIAL CONDITION
                                   (Unaudited)


<TABLE>
<CAPTION>
                                     ASSETS

                                                              June 30,        December 31,
                                                                1996              1995
                                                            -------------    -------------
                                                                                           
<S>                                                          <C>              <C>         
Participating first mortgage bonds-at fair value             $150,287,679     $150,274,452
Temporary investments                                           3,675,000        2,800,000
Cash and cash equivalents                                         639,926          972,889
Interest receivable, net                                          717,038          899,299
Promissory notes receivable, net                                  332,263           70,513
Deferred bond selection fees, net                               1,897,303        1,989,663
Other assets                                                            0           12,498
                                                            -------------    -------------

Total assets                                                 $157,549,209     $157,019,314
                                                            =============    =============

                        LIABILITIES AND PARTNERS' CAPITAL

Liabilities:
   Deferred income                                           $    414,137     $    455,636
   Accrued expenses                                                95,998          132,653
   Due to affiliates                                              400,373           64,061
                                                            -------------    -------------

Total liabilities                                                 910,508          652,350
                                                            -------------    -------------

Contingencies

Partners' capital (deficit):
   BUC$holders (9,151,620 BUC$
     issued and outstanding)                                  163,208,310      164,412,008
   General Partners                                              (131,488)        (106,923)
   Net unrealized loss on participating
     first mortgage bonds                                      (6,438,121)      (7,938,121)
                                                            -------------    -------------

Total partners' capital                                       156,638,701      156,366,964
                                                            -------------    -------------

Total liabilities and partners' capital                      $157,549,209     $157,019,314
                                                            =============    =============
</TABLE>


See accompanying notes to financial statements

                                       -2-

<PAGE>

                            SUMMIT TAX EXEMPT L.P. II
                             (a limited partnership)
                              STATEMENTS OF INCOME
                                   (Unaudited)

<TABLE>
<CAPTION>

                                            Three Months Ended         Six Months Ended
                                          -----------------------   -----------------------
                                                  June 30,                June 30,
                                             1996         1995         1996         1995
                                          ----------   ----------   ----------   ----------
<S>                                       <C>          <C>          <C>          <C>       
Revenues:

   Interest income:
     Participating first mortgage bonds   $3,084,231   $2,776,893   $5,964,784   $5,863,440
     Temporary investments                    33,638       36,262       63,803       61,269
     Promissory notes                          4,633        5,765        8,957       13,960
                                          ----------   ----------   ----------   ----------

     Total revenues                        3,122,502    2,818,920    6,037,544    5,938,669
                                          ----------   ----------   ----------   ----------

Expenses:

     Management fees                         202,656      202,656      405,312      405,312
     Loan serving fees                       100,775      101,051      201,549      200,991
     General and administrative              130,875      102,542      210,624      187,608
     Amortization of deferred
       bond selection fees                    46,180       46,180       92,360       92,360
     Loss on impairment of assets          1,500,000            0    1,500,000            0
                                          ----------   ----------   ----------   ----------

     Total expenses                        1,980,486      452,429    2,409,845      886,271
                                          ----------   ----------   ----------   ----------

Net Income                                $1,142,016   $2,366,491   $3,627,699   $5,052,398
                                          ==========   ==========   ==========   ==========


Allocation of Net Income:


   BUC$holders                            $1,119,176   $2,319,161   $3,555,145   $4,951,350
                                          ==========   ==========   ==========   ==========


   General Partners:                      $   22,840   $   47,330   $   72,554   $  101,048
                                          ==========   ==========   ==========   ==========


Net Income per BUC                        $      .12   $      .25   $      .39   $      .54
                                          ==========   ==========   ==========   ==========
</TABLE>


See accompanying notes to financial statements


                                      -3-
<PAGE>

                            SUMMIT TAX EXEMPT L.P. II
                             (a limited partnership)
               STATEMENT OF CHANGES IN PARTNERS' CAPITAL (DEFICIT)
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                                    Net Unrealized Gain
                                                                     General      (Loss) on Participating
                                     Total        BUC$holders       Partners        First Mortgage Bonds
                                 ------------     ------------    -------------    ---------------------
<S>                              <C>              <C>                 <C>              <C>         
Partners' capital (deficit) -                                                     
   January 1, 1996               $156,366,964     $164,412,008        $(106,923)       $(7,938,121)
                                                                                  
Net Income                          3,627,699        3,555,145           72,554                  0
                                                                                  
Distributions                      (4,855,962)      (4,758,843)         (97,119)                 0
                                                                                  
Realization of loss on                                                            
impairment of assets                1,500,000                0                0          1,500,000
                                -------------    -------------    -------------      -------------
                                                                                  
Partners' capital (deficit) -                                                     
   June 30, 1996                 $156,638,701     $163,208,310        $(131,488)       $(6,438,121)
                                =============    =============    =============      =============
</TABLE>


See accompanying notes to financial statements

                                      -4-

<PAGE>

                            SUMMIT TAX EXEMPT L.P. II
                             (a limited partnership)
                            STATEMENTS OF CASH FLOWS
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                                    Six Months Ended
                                                                                         June 30,
                                                                                --------------------------
                                                                                    1996          1995
                                                                                -----------    -----------
<S>                                                                             <C>            <C>
Cash flows from operating
activities:
Interest received, net                                                           $6,186,699     $5,954,969
Fees and expenses paid                                                             (505,330)      (483,850)
Cash held in escrow                                                                       0         98,390
                                                                                -----------    -----------

Net cash provided by operating activities                                         5,681,369      5,569,509
                                                                                -----------    -----------

Cash flows from investing activities:
Net purchase of temporary investments                                              (875,000)    (1,516,544)
Principal payments received from loans made to properties                            16,630         15,354
Loans made to properties                                                           (300,000)             0
                                                                                -----------    -----------

Net cash used in investing activities                                            (1,158,370)    (1,501,190)
                                                                                -----------    -----------

Cash flows from financing activities:
Distributions paid                                                               (4,855,962)    (4,855,962)
                                                                                -----------    -----------

Net decrease in cash and cash equivalents                                          (332,963)      (787,643)

Cash and cash equivalents at beginning of period                                    972,889        872,662
                                                                                -----------    -----------

Cash and cash equivalents at end of period                                       $  639,926     $   85,019
                                                                                ===========    ===========

Schedule reconciling net income to net cash provided by operating activities:
Net income                                                                       $3,627,699     $5,052,398
                                                                                -----------    -----------
Adjustments to reconcile net income to net cash provided by operating
   activities:
Loss on impairment of assets                                                      1,500,000              0
Amortization of deferred bond selection fees                                         92,360         92,360
Accretion of valuation allowance                                                    (13,227)       (13,227)
Accretion of deferred income                                                        (19,879)       (19,880)

Changes in:
   Cash held in escrow                                                                    0        520,677
   Interest receivable, net                                                         182,261         49,407
   Promissory notes receivable, net                                                  21,620         39,037
   Other assets                                                                      12,498        (21,690)
   Accrued expenses                                                                 (36,655)         2,472
   Deferred income                                                                  (21,620)       (39,037)
   Due to affiliates                                                                336,312        329,279
   Reserve for disputed claim                                                             0       (422,287)
                                                                                -----------    -----------

Total adjustments                                                                 2,053,670        517,111
                                                                                -----------    -----------

Net cash provided by operating activities                                        $5,681,369     $5,569,509
                                                                                ===========    ===========
</TABLE>


See accompanying notes to financial statements

                                      -5-

<PAGE>
                            SUMMIT TAX EXEMPT L.P. II
                             (a limited partnership)
                          NOTES TO FINANCIAL STATEMENTS
                                  JUNE 30, 1996
                                   (Unaudited)

NOTE 1  -     General

               These financial statements have been prepared without audit. In
the opinion of management, the financial statements contain all adjustments
(consisting of only normal recurring adjustments) necessary to present fairly
the financial position of Summit Tax Exempt L.P. II (the "Partnership") as of
June 30, 1996, the results of its operations for the three and six months ended
June 30, 1996 and 1995 and its cash flows for the six months ended June 30, 1996
and 1995. However, the operating results for the interim periods may not be
indicative of the results expected for the full year.

               Certain information and footnote disclosures normally included in
annual financial statements prepared in accordance with generally accepted
accounting principles have been omitted. It is suggested that these financial
statements be read in conjunction with the financial statements and notes
thereto included in the Partnership's Annual Report on Form 10-K/A-1 filed with
the Securities and Exchange Commission for the year ended December 31, 1995.

NOTE 2  -     Participating First Mortgage Bonds ("FMBs")

               The Partnership accounts for its investments in the FMBs as debt
securities under the provisions of Statement of Financial Accounting Standards
No. 115, "Accounting for Certain Investments in Debt and Equity Securities"
("SFAS 115").

               The Partnership has a right to require redemption of the FMBs
approximately twelve years after their issuance. The Partnership anticipates
holding the FMBs for approximately 12 to 15 years from the date of issuance;
however, it can elect to hold until maturity. As such, SFAS 115 requires the
Partnership to classify these investments as "available for sale." Accordingly,
investments in FMBs are carried at their estimated fair values, with unrealized
gains and losses reported in a separate component of partners' capital.
Unrealized holding gains or losses do not affect the cash flow generated from
property operations, distributions to BUC$holders, the characterization of the
tax-exempt income stream or the financial obligations under the FMBs.

               The Partnership periodically evaluates each FMB to determine
whether a decline in fair value below the FMB's cost basis is other than
temporary. Such a decline is considered to be other than temporary if, based on
current information and events, it is probable that the Partnership will be
unable to collect all amounts due according to the existing contractual terms of
the bonds. If the decline is judged to be other than temporary, the cost basis
of the bond is written down to its then estimated fair value, with the amount of
the write-down accounted for as realized loss.

               Because the FMBs are not readily marketable, the Partnership
estimates fair value for each bond as the present value of its expected cash
flows using an interest rate for comparable tax-exempt investments. This process
is based upon projections of future economic events affecting the real estate
collateralizing the bonds, such as property occupancy rates, rental rates,
operating cost inflation and market capitalization rates, and upon determination
of an appropriate market rate of interest, all of which are based on good faith
estimates and assumptions developed by the Partnership's management. Changes in
market conditions and circumstances may occur which would cause these estimates
and assumptions to change, therefore, actual results may vary from the estimates
and the variance may be material.

                                      -6-

<PAGE>


                            SUMMIT TAX EXEMPT L.P. II

                             (a limited partnership)
                          NOTES TO FINANCIAL STATEMENTS
                                  JUNE 30, 1996
                                   (Unaudited)

NOTE 2  -     Participating First Mortgage Bonds (continued)

              Descriptions of the FMBs owned by the Partnership at June 30, 1996
are as follows:

<TABLE>
<CAPTION>
                                     Annualized
                                    Interest Rate
                                     Paid for the
                                      six months     Minimum
                                        ended       Pay Rate   Stated                                                  Carrying
                                       June 30,      at June   Interest                 Maturity                      Amount at
Property             Location            1996*      30, 1996*  Rate*      Call Date       Date      Face Amount    June 30, 1996 (G)
- - --------             --------        -----------    ---------  ------    -----------   ----------   -----------    -----------------
<S>               <C>                <C>               <C>      <C>      <C>           <C>          <C>             <C>
Bay Club          Mt. Pleasant, SC    7.88%  (D)       7.50%    8.25%    Sept.  2000   Sept. 2006   $ 6,400,000     $  6,151,877
Loveridge         Contra Costa, CA    4.62              (B)     8.00     Nov.   1998   Nov.  2006     8,550,000        7,629,796
The Lakes         Kansas City, MO     5.65   (F)       4.87     4.87     Dec.   2006   Dec.  2006    13,650,000       10,368,077
Crowne Pointe     Olympia, WA         8.00             8.00     8.00     Dec.   1998   Dec.  2006     5,075,000        5,290,714
Orchard Hills     Tacoma, WA          8.00             8.00     8.00     Dec.   1998   Dec.  2006     5,650,000        5,803,112
Highland Ridge    St. Paul, MN        7.00             8.00     8.00     Feb.   1999   Feb.  2007    15,000,000       12,685,842
Newport Village   Tacoma, WA          7.85   (C)       7.50     8.00     Jan.   1999   Jan.  2007    13,000,000       13,731,947
Sunset Downs      Lancaster, CA       4.52              (B)     8.00     May    1999   May   2007    15,000,000       11,396,727
Willow Creek      Ames, IA            8.00             8.00     8.00     Oct.   1999   Oct.  2006     6,100,000        5,563,709
Cedar Pointe      Nashville, TN       8.00             8.00     8.00     Apr.   1999   Apr.  2007     9,500,000        9,778,309
Shannon Lake      Atlanta, GA         6.00             6.00     8.00     Jun.   1999   Jun.  2007    12,000,000       10,519,904
Bristol Village   Bloomington, MN     9.37   (C)       7.75     8.00     Jun.   1999   Jun.  2005    17,000,000       16,631,716
Suntree           Ft. Myers, FL       7.50             7.50     8.00     Jul.   1999   Jul.  2007     7,500,000        7,876,831
River Run         Miami, FL          11.35   (E)       8.00     8.00     Aug.   1999   Aug.  2007     7,200,000        7,463,220
Pelican Cove      St. Louis, MO       7.50              (B)     8.00     Feb.   1999   Feb.  2007    18,000,000       16,801,601
Players Club (A)  Ft. Myers, FL       7.00             7.00     8.00     Aug.   1999   Aug.  2007     2,500,000        2,594,297
                                                                                                   ------------     ------------
                                                                                                   $162,125,000     $150,287,679
                                                                                                   ============     ============
</TABLE>

*The rate paid  represents the interest  recorded by the  Partnership  while the
stated  rate  represents  the coupon  rate of the FMB and the  minimum  pay rate
represents  the minimum  rate  payable  pursuant to the  applicable  forbearance
agreements,  if any.  

(A) Summit Tax Exempt L.P. III, of which the general partners are either the
    same or affiliates of the General Partners of the Partnership, acquired the
    other $7,200,000 of the Players Club FMB.

(B) Pay rate is based on net cash flow generated by operations of the underlying
    property.

(C) Includes receipt of deferred base interest related to prior periods.

(D) The actual annual pay rate is adjusted annually as of the property's fiscal
    year end based on cash flow pursuant to audited financial statements to no
    less than the minimum pay rate.

(E) Includes primary contingent interest related to prior periods.

(F) Includes primary and supplemental contingent interest related to prior
    periods.

(G) The FMBs are carried at their estimated fair value at June 30, 1996.

                                      -7-

<PAGE>

                            SUMMIT TAX EXEMPT L.P. II
                             (a limited partnership)
                          NOTES TO FINANCIAL STATEMENTS
                                  JUNE 30, 1996
                                   (Unaudited)

NOTE 2  -     Participating First Mortgage Bonds (continued)

              With respect to the FMBs which are subject to forbearance
agreements with the respective obligors, the difference between the stated
interest rates and the rates paid (whether deferred and payable out of available
future cash flow or, ultimately, from sale or refinancing proceeds) on FMBs is
not accrued for financial statement purposes. The accrual of interest at the
stated interest rate will resume once a property's ability to pay the stated
rate has been adequately demonstrated. Unrecorded conractual interest income was
approximately $309,000 and $401,000 for the six months ended June 30, 1996 and
1995, respectively.

              The cost basis of the FMBs at June 30, 1996 and December 31, 1995
was $156,725,800 and $158,212,573, respectively. The net unrealized loss on FMBs
consists of gross unrealized gains and losses of $2,113,430 and $8,551,551
respectively, at June 30, 1996, and of $2,113,430 and $10,051,551, respectively,
at December 31, 1995.


NOTE 3  -     Related Parties

              Prudential-Bache Properties, Inc. ("PBP") and the Related General
Partner (collectively, the "General Partners") and their affiliates perform
services for the Partnership which include, but are not limited to: accounting
and financial management; registrar, transfer and assignment functions; asset
management; investor communications; printing and other administrative services.
The General Partners and their affiliates receive reimbursements for costs
incurred in connection with these services, the amount of which is limited by
the provisions of the Agreement of Limited Partnership (the "Partnership
Agreement"). The costs and expenses were:

                               Three Months Ended     Six Months Ended
                                     June 30,               June 30,
                               -------------------   -------------------
                                 1996       1995       1996       1995
                               --------   --------   --------   --------
PBP and affiliates:
  Management fee               $101,328   $101,328   $202,656   $202,656
  General and administrative     22,506     41,646     33,678     68,232
                               --------   --------   --------   --------

                                123,834    142,974    236,334    270,888
                               --------   --------   --------   --------
Related General Partner
   and affiliates:
  Management fee                101,328    101,328   $202,656    202,656
  Loan servicing fees           100,775    101,051    201,549    200,991
  General and administrative      4,170      5,894     28,170     10,081
                               --------   --------   --------   --------

                                206,273    208,273    432,375    413,728
                               --------   --------   --------   --------

                               $330,107   $351,247   $668,709   $684,616
                               ========   ========   ========   ========


               An affiliate of the Related General Partner receives loan
servicing fees (see above) in an amount of .25% per annum of the principal
amount outstanding on FMBs serviced by the affiliate.

               The General Partners are paid, in the aggregate, an annual
management fee equal to .5% of the original amount invested in FMBs.

                                      -8-

<PAGE>

                            SUMMIT TAX EXEMPT L.P. II
                             (a limited partnership)
                          NOTES TO FINANCIAL STATEMENTS
                                  JUNE 30, 1996
                                   (Unaudited)


NOTE 3  -     Related Parties (continued)


               A division of Prudential Securities Incorporated ("PSI"), an
affiliate of PBP, was responsible for the purchase, sale and safekeeping of the
Partnership's temporary investments in 1995. This account was maintained in
accordance with the Partnership Agreement.

              PSI owns 61,265 BUC$ at June 30, 1996.

               The Players Club property (securing a $2,500,000 FMB in this
Partnership) also secures an FMB for $7,200,000 owned by Summit Tax Exempt L.P.
III, of which the general partners are either the same or affiliates of the
General Partners of this Partnership.

               The original obligors of the Suntree, Players Club and River Run
FMBs are affiliates of the Related General Partner.


NOTE 4  -     Contingencies

               On or about October 18, 1993, a putative class action, captioned
Kinnes et al v. Prudential Securities Group, Inc. et al. (93 Civ. 654), was
filed in the United States District Court for the District of Arizona,
purportedly on behalf of investors in the Partnership against the Partnership,
PBP, PSI and a number of other defendants. On November 16, 1993, a putative
class action captioned Connelly et al v. Prudential-Bache Securities Inc. et al.
(93 Civ. 713) , was filed in the United States District Court for the District
of Arizona , purportedly on behalf of investors in the Partnership against the
Partnership, PBP, PSI and a number of other defendants. On January 3, 1992, a
putative class action, captioned Levine v. Prudential-Bache Properties Inc. et
al. (92 Civ. 52), was filed in the United States District Court for the Northern
District of Illinois purportedly on behalf of investors in the Partnership
against the General Partners, PSI and a number of other defendants. Subsequently
the Related General Partner exited the Levine litigation by way of settlement.

               By order dated April 14, 1994 order, the Judicial Panel on
Multidistrict Litigation transferred the Kinnes case, by order dated May 4,
1994, the Connelly case and by order dated July 13, 1994, the Levine case, to a
single judge of the United States District Court for the Southern District of
New York and consolidated them for pretrial proceedings under the caption In re
Prudential Securities Incorporated Limited Partnerships Litigation (MDL Docket
No. 1005). On June 8, 1994 plaintiffs in the transferred cases filed a complaint
that consolidated the previously filed complaints and named as defendants, among
others, PSI, certain of its present and former employees and the General
Partners. The Partnership was not named a defendant in the consolidated
complaint, but the name of the Partnership was listed as being among the limited
partnerships at issue in the case.

               On August 9, 1995 PBP, PSI and other Prudential defendants
entered into a Stipulation and Agreement of Partial Compromise and Settlement
with legal counsel representing plaintiffs in the consolidated actions. The
court preliminarily approved the settlement agreement by order dated August 29,
1995 and, following a hearing held November 17, 1995, found that the agreement
was fair, reasonable, adequate and in the best interests of the plaintiff class.
The court gave final approval to the settlement, certified a class of purchasers
of specific limited partnerships, including the Partnership, released all
settled claims by members of the class against the PSI settling defendants and
permanently barred and enjoined class members from instituting, commencing or
prosecuting any settled claim against the released parties. The full amount due
under the settlement agreement has been paid by PSI. The consolidated action
remains pending against the Related General Partner and certain of its
affiliates.

                                      -9-

<PAGE>

                            SUMMIT TAX EXEMPT L.P. II
                             (a limited partnership)
                          NOTES TO FINANCIAL STATEMENTS
                                  JUNE 30, 1996
                                   (Unaudited)


NOTE 4  -     Contingencies (continued)

               The Related General Partner has been engaged in settlement
negotiations with counsel for the plaintiffs. In the event a settlement can not
be reached, the Related General Partner believes it has meritorious defenses to
the consolidated complaint and intends to vigorously defend this action.


NOTE 5  -     Subsequent Event

               In August 1996, distributions of approximately $2,379,000 and
$49,000 were paid to the BUC$holders and General Partners, respectively, for the
quarter ended June 30, 1996.

                                      -10-

<PAGE>

Item 2.       Management's Discussion and Analysis of Financial Condition and 
Results of Operations.

Liquidity and Capital Resources

               Summit Tax Exempt L.P. II (the "Partnership") has invested in
sixteen tax-exempt participating first mortgage bonds ("FMBs") issued by various
state or local governments or their agencies or authorities. The FMBs are
secured by participating first mortgage loans on multi-family residential
apartment projects.

               At the beginning of the year, the Partnership had cash and
temporary investments of $3,773,000. After payment of distributions and receipt
of the net cash flow from operations, the Partnership had approximately
$4,315,000 in cash and temporary investments at June 30, 1996. The second
quarter distribution of $2,379,000 ($.26 per BUC) was paid to BUC$holders in
August 1996 from cash flow from operations. As further discussed in Note 2 to
the financial statements, the obligor of one FMB entered into a forbearance
agreement with the Partnership retroactive to October 10, 1995. This transaction
may negatively impact liquidity in future quarters however interest payments
from FMB's are anticipated to provide sufficient liquidity to meet the operating
expenditures of the Partnership in future years and to fund distributions.

               Management is not aware of any trends or events, commitments or
uncertainties, which have not otherwise been disclosed that will or are likely
to impact liquidity in a material way. The Partnership's investments in mortgage
loans are secured by a partnership interest in properties which are diversified
by location so that if one area of the country is experiencing downturns in the
economy, the remaining properties may be experiencing upswings. However, the
geographic diversification of the portfolio may not protect against a general
downturn in the national economy.

Results of Operations

               The Partnership accounts for its investments in the FMBs as debt
securities under the provisions of Statement of Financial Accounting Standards
No. 115, "Accounting for Certain Investments in Debt and Equity Securities"
("SFAS 115").

               The Partnership has a right to require redemption of the FMBs
approximately twelve years after their issuance. The Partnership anticipates
holding the FMBs for approximately 12 to 15 years from the date of issuance;
however, it can elect to hold until maturity. As such, SFAS 115 requires the
Partnership to classify these investments as "available for sale." Accordingly,
investments in FMBs are carried at their estimated fair values, with unrealized
gains and losses reported in a separate component of partners' capital.
Unrealized holding gains or losses do not affect the cash flow generated from
property operations, distributions to BUC$holders, the characterization of the
tax-exempt income stream or the financial obligations under the FMBs.

               The Partnership periodically evaluates each FMB to determine
whether a decline in fair value below the FMB's cost basis is other than
temporary. Such a decline is considered to be other than temporary if, based on
current information and events, it is probable that the Partnership will be
unable to collect all amounts due according to the existing contractual terms of
the bonds. If the decline is judged to be other than temporary, the cost basis
of the bond is written down to its then estimated fair value, with the amount of
the write-down accounted for as realized loss.

               Because the FMBs are not readily marketable, the Partnership
estimates fair value for each bond as the present value of its expected cash
flows using an interest rate for comparable tax-exempt investments. This process
is based upon projections of future economic events affecting the real estate
collateralizing the bonds, such as property occupancy rates, rental rates,
operating cost inflation and market capitalization rates, and upon determination
of an appropriate market rate of interest, all of which are based on good faith
estimates and assumptions developed by the Partnership's management. Changes in
market conditions and circumstances may occur which would cause these estimates
and assumptions to change, therefore, actual results may vary from the estimates
and the variance may be material.

                                      -11-

<PAGE>

               Net income decreased by approximately $1,224,000 and $1,425,000
for the three and six months ended June 30, 1996 as compared to 1995 primarily
due to a loss on impairment of assets and for the reasons discussed below.

               Interest income from FMBs increased by approximately $307,000 for
the three months ended June 30, 1996 as compared to 1995. This increase was
primarily due to an underaccrual of interest income relating to Sunset Downs at
June 30, 1995 which was corrected in the third quarter and the receipt of
contingent interest by River Run and an increase in deferred base interest
received by Bristol Village in the second quarter of 1996.

               Interest income from promissory notes decreased by approximately
$1,000 and $5,000 for the three and six months ended June 30, 1996,
respectively, as compared to 1995 primarily due to the repayment of the Bay Club
property tax loan in January 1996.

               General and administrative expenses increased by approximately
$28,000 and $23,000 for the three and six months ended June 30, 1996,
respectively, as compared to 1995, primarily due to increases in non-recurring
legal expenses.

               A $1,500,000 loss on impairment of assets was recorded during the
six months ended June 30, 1996 to recognize other-than-temporary impairment of
one FMB based upon continuing operating difficulties being experienced at the
property securing the FMB.


Property Information

               The following table lists the FMBs the Partnership owns together
with occupancy rates of the underlying properties as of June 30, 1996:

<TABLE>
<CAPTION>

                                                                                  Annualized
                                                                                   Interest      Minimum
                                                                                  Rate Paid       Annual
                                                                                 for the six     Pay Rate
                                                                      Stated     months ended       at
                                        Face Amount                  Interest      June 30,      June 30,
Property           Location               of FMB       Occupancy      Rate*          1996*         1996*
- - --------           --------            ------------    ---------     -------     -------------   --------
<S>                <C>                 <C>              <C>           <C>         <C>              <C>
Bay Club           Mt. Pleasant, SC    $  6,400,000      100%         8.25%        7.88% (D)       7.50%
Loveridge          Contra Costa, CA       8,550,000      94.6         8.00         4.62              (B)
The Lakes          Kansas City, MO       13,650,000      95.4         4.87         5.65  (F)       4.87
Crowne Pointe      Olympia, WA            5,075,000      91.9         8.00         8.00            8.00
Orchard Hills      Tacoma, WA             5,650,000      94.3         8.00         8.00            8.00
Highland Ridge     St. Paul, MN          15,000,000      89.4         8.00         7.00            8.00
Newport Village    Tacoma, WA            13,000,000      90.1         8.00         7.85  (C)       7.50
Sunset Downs       Lancaster, CA         15,000,000      82.1         8.00         4.52              (B)
Willow Creek       Ames, IA               6,100,000     100.0         8.00         8.00            8.00
Cedar Pointe       Nashville, TN          9,500,000      98.1         8.00         8.00            8.00
Shannon Lake       Atlanta, GA           12,000,000      90.1         8.00         6.00            6.00
Bristol Village    Bloomington, MN       17,000,000      92.6         8.00         9.37  (C)       7.75
Suntree            Ft. Myers, FL          7,500,000      83.9         8.00         7.50            7.50
River Run          Miami, FL              7,200,000      94.4         8.00        11.35  (E)       8.00
Pelican Cove       St. Louis, MO         18,000,000      98.0         8.00         7.50              (B)
Players Club (A)   Ft. Myers, FL          2,500,000      80.9         8.00         7.00            7.00
                                       ------------

                                       $162,125,000
                                       ============
</TABLE>

                                      -12-

<PAGE>

*The rate paid represents the interest recorded by the Partnership while the
stated rate represents the coupon rate of the FMB and the minimum pay rate
represents the minimum rate payable pursuant to the applicable forbearance
agreement, if any.

(A)  Summit Tax Exempt L.P. III, of which the general partners are either the
     same or affiliates of the General Partners of the Partnership, acquired the
     other $7,200,000 of the Players Club FMB.

(B)  Pay rate is based on the net cash flow generated by operations of the
     underlying property.

(C)  Includes receipt of deferred base interest related to prior periods.

(D)  The actual annual pay rate is adjusted annually as of the property's fiscal
     year end based on cash flow pursuant to audited financial statements to no
     less than the minimum pay rate.

(E)  Includes primary contingent interest related to prior periods. 

(F)  Includes primary and supplemental contingent interest related to prior
     periods.

General

               The determination as to whether it is the best interest of the
Partnership to enter into forbearance agreements on the FMBs or, alternatively,
to pursue its remedies under the loan documents, including foreclosure, is based
upon several factors including, but not limited to, property performance, owner
cooperation and projected legal costs.

               Certain property owners have, at times, supplemented the cash
flow generated by the properties to meet the required FMB interest payments.
There can be no assurance that in the future any property owner will elect to
supplement property cash flow to satisfy bond interest requirements, if
necessary. The owner of the Highland Ridge property supplemented cash flow
generated by the property to meet its interest payments during the three months
ended March 31, 1995. The owner of the Sunset Downs and Loveridge properties
supplemented the cash flow generated by the respective properties to meet their
interest payments during the first two months of 1995. No property owner made
supplementary payments during the six months ended June 30, 1996.

                                      -13-

<PAGE>

                           PART II. OTHER INFORMATION



Item 1.       Legal Proceedings - Incorporated by reference to Note 4 to the
              financial statements filed herewith in Item 1 of Part 1 of the
              Registrant's Quarterly Report.

Item 2.       Changes in Securities - None

Item 3.       Defaults Upon Senior Securities - None

Item 4.       Submission of Matters to a Vote of Security Holders - None

Item 5.       Other Information - None

Item 6.       Exhibits and Reports on Form 8-K

              (a) Exhibits:

                  4(a)   Partnership Agreement, incorporated by reference to
                         Exhibit A to the Prospectus of Registrant, dated July
                         7, 1986, filed pursuant to Rule 424(b) under the
                         Securities Act of 1933, File No. 33-5213.

                  4(b)   Certificate of Limited Partnership, incorporated by 
                         reference to Exhibit 4 to the Amendment No. 1 to
                         Registration Statement on Form S-11, File No. 33-5213.

                  27     Financial Data Schedule (filed herewith).

              (b) Reports on Form 8-K - No reports on Form 8-K were filed during
                  the quarter.

                                      -14-

<PAGE>
                                   SIGNATURES


              Pursuant to the  requirements  of the  Securities  Exchange Act of
1934,  the  Registrant has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.


                            SUMMIT TAX EXEMPT L.P. II



                         By:    Related Tax Exempt Associates II, Inc.
                                A Delaware corporation, General Partner



Date:  August 13, 1996          By: /s/ Alan P. Hirmes
                                    ------------------
                                    Alan P. Hirmes
                                    Vice President


Date:  August 13, 1996          By: /s/ Lawrence J. Lipton
                                    ----------------------
                                    Lawrence J. Lipton
                                    Treasurer
                                    (Principal Financial and Accounting Officer)


                         By:    Prudential-Bache Properties, Inc.
                                A Delaware corporation, General Partner



Date:  August 13, 1996          By: /s/ Eugene D. Burak
                                    -------------------
                                    Eugene D. Burak
                                    Vice President

                                      -16-

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
                         The Schedule contains summary financial information
                         extracted from the financial statements for Summit Tax
                         Exempt L.P. II and is qualified in its entirety by
                         reference to such financial statements
</LEGEND>
<CIK>                         0000792924
<NAME>                        SUMMIT TAX EXEMPT L.P.II
<MULTIPLIER>                                   1
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                         639,926
<SECURITIES>                               153,962,679
<RECEIVABLES>                                2,946,604
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                             157,549,209
<CURRENT-LIABILITIES>                          910,508
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                 156,638,701
<TOTAL-LIABILITY-AND-EQUITY>               157,549,209
<SALES>                                              0
<TOTAL-REVENUES>                             6,037,544
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                               909,845
<LOSS-PROVISION>                             1,500,000
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                              3,627,699
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 3,627,699
<EPS-PRIMARY>                                      .39
<EPS-DILUTED>                                        0
           

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission