COMPUTER POWER INC
10KSB, 1997-03-28
ELECTRICAL INDUSTRIAL APPARATUS
Previous: CARLYLE INCOME PLUS LTD, 10-K405, 1997-03-28
Next: F&M BANCORPORATION INC, 10-K, 1997-03-28



                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-KSB

(Mark One)

[X]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
      SECURITIES EXCHANGE ACT OF 1934 [Fee Required]
         For the fiscal year ended December 31, 1996


[ ]   TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934 [No Fee Required]
        For the transition period from------------to-------------

                         Commission file number 0-15927

                               COMPUTER POWER INC.

                 (Name of small business issuer in its charter)

New Jersey                                                      22-1981869
(State or other jurisdiction of                              (I.R.S. Employer
 Incorporation organization)                                 Identification No.)

124 West Main Street, High Bridge, NJ                           08829
(Address of principal executive offices)                      (Zip Code)

Issuer's telephone number:  908-638-8000

Securities registered pursuant to Section 12 (b) of the Exchange act:

         Title of each class                Name of exchange on which
                                            registered
         None                               None

                   Name of each exchange on which registered

         None

      Securities registered pursuant to Section 12(g) of the Exchange Act:
                     Common Stock, par value $.01 per share
                                (Title of Class)

<PAGE>



Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the  Exchange  Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports),  and (2) has been
subject to such filing requirements for the past 90 days. Yes X No __

Check if there is no disclosure of delinquent  filers in response to Item 405 of
Regulation S-B not contained in this form, and no disclosure  will be contained,
to the best of  registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part III of this Form  10-KSB or any
amendment to this Form 10-KSB. [ ]

State issuer's revenues for its most recent fiscal year:  $10,838,816

The aggregate market value of the voting stock held by  non-affiliates  computed
by  reference  to the price at which the stock was sold,  or the average bid and
asked prices of such stock as of March 27, 1997: $279,275.

The  number of shares  outstanding  of each of the  issuer's  classes  of common
equity, as of March 27, 1997: 2,578,300 shares of Common Stock.

Transitional Small Business Disclosure Format (check one)

Yes_______        No    X


<PAGE>


                                                      Part I
Item 1.  Business

General

Computer Power Inc. (the  "Company",  or  "Registrant")  designs,  manufactures,
markets  and  services  products in three  distinct  market  categories:  Energy
efficient lighting,  Power protection systems, and Emergency lighting.  In order
to serve these markets,  the Company is organized into two business  units.  The
Astralite  business  unit is focused on the energy  efficient  lighting  market,
while the Power Protection business unit is concentrated on the power protection
market and emergency lighting market.

ENERGY EFFICIENT LIGHTING

 The  lighting  retrofit  market  has been  growing at a rapid  rate,  driven by
demands  for energy  conservation  and  related  pollution  reductions  and cost
savings from numerous sources  including the Federal  Government,  utility power
companies and consumers.  Numerous  enterprises,  including both Fortune 500 and
small start-up companies, continue to enter the marketplace with various product
offerings,  ranging from energy efficient lamp  replacements to lighting dimmers
and  controls.  Furthermore,   utility-sponsored  energy  management  firms  and
contractors  (DSMs and ESCOs) have  entered the  marketplace  offering  complete
turnkey  services to reduce energy  consumption  in commercial , industrial  and
public  facilities.  Most  recently  the  Environmental  Protection  Agency  has
launched several major campaigns to promote energy efficient  lighting products.
Utility  power  companies  also  continue  to  promote  lighting   retrofit  and
conservation with various rebates and cash incentives.

Capitalizing on the growing demand for energy  efficient  lighting  products and
the  development of more powerful  solid-state  Light Emitting  Diodes (LEDs) in
1993 the Registrant,  under the brand name  AstraLite,  developed a 1.8-watt LED
illuminating  light  source  to  retrofit  the high  energy  consuming  standard
incandescent  lamps used in Exit Signs.  Since 1993,  Astralite has expanded its
product  line to include  both LED retrofit  kits and  complete  LED-based  exit
signs.

LEDs,  first  developed  in the  1960's,  produce  light  by the  excitation  of
electrons  in  a  P-N  junction  and  use  the  same  manufacturing  process  as
semiconductors.  Since that time LED  technology has increased in brightness and
useful life making them a viable  alternative to  incandescent  applications  in
color specific applications such as Exit Signs and Traffic Signals.

The key benefits of LEDs when used in Exit Signs is their 98% energy savings and
extremely long life as compared to the  incandescent  lamp.  Required by code in
public buildings, there are an estimated 40-100 million Exit Signs in use today.
The EPA  estimates  that over $1  billion  per year in energy  savings  could be
realized if the nation converts to this new solid-state lighting technology.



                                       2

<PAGE>


POWER PROTECTION SYSTEMS

Power  protection  systems  condition and supply  electrical power to computers,
electronic  equipment  and  lighting  systems  when  utility  power  fails or is
contaminated.  These systems serve as a temporary bridge between the termination
of utility power and the commencement of power from generators,  the restoration
of utility  power,  or  provide  time for an orderly  computer  system  shutdown
without damage or loss of data. Products are automatically activated and provide
electrical power to the protected  equipment for periods of time ranging from 10
minutes to 8 hours.

The Company  concentrates  on three niches of the power  protection  market:  1)
Emergency Lighting,  2) Custom Products,  and 3) Standard Products.  The Company
maintains a broad product line from 280VA single-phase up to 100 KVA three-phase
systems,  and  maintains a patent,  which expires in the year 2000 for an energy
efficient unit.

All power  protection  systems  contain a battery,  battery  charger,  DC(direct
current) to AC(alternating  current) inverter, and an output transformer.  These
components are housed in metal cabinets with meter panels, environmental filters
and air louvers.  The complete unit can be mounted on the floor,  wall, table or
desk.

The Company's  main focus is the emergency  lighting  market,  where it offers a
line of power  protection  devices(  Lighting  Inverters)  which backup lighting
fixtures. Required by Fire Code, all public buildings must provide for a minimum
of 90 minutes of emergency  lighting.  This can be a accomplished via generator,
battery powered unit lights, or Inverters.

The   Company's   power   protection   equipment   can  be  divided   into  four
sub-categories:  1) Double  conversion,  on-line  uninterruptible  power systems
(UPS), 2) Ferroresonant, on-line uninterruptible systems (UPS), 3) Fast transfer
backup power systems, and 4) Standard transfer backup power systems.

The most  significant  difference  among the four categories of power protection
systems  is the  market  they  serve and the speed at which  auxiliary  power is
supplied when utility power fails. The  responsiveness of the system in terms of
supplying power determines the specific use or application of the system.

Double conversion,  on-line systems  continuously supply perfect sine wave power
to the protected  load. No interruption in power occurs during the transfer from
utility  power to emergency  power,  completely  protecting  the load from power
disturbances or outages. Ferroresonant on-line systems also supply uninterrupted
power,  but unlike  double  conversion  systems,  there is a slight  voltage and
frequency  modulation  during  the  transfer.  Fast  transfer  systems  are used
primarily for emergency lighting  applications  involving HID lights. HID lights
require this type of system to continue uninterrupted  illumination upon loss of
utility power. In the case of standard  transfer  systems there is a delay of 50
to  100  milliseconds  which  is  compatible  with  powering   incandescent  and
fluorescent emergency lighting.

As  a  result  of  the   differences   in   transfer   speed   and   modulation,
double-conversion  and  Ferroresonant  on-line UPS systems are generally used to
supply  auxiliary  power  and  line  conditioning  to  computers  and  sensitive
electronics  in which any loss of power  might  damage  the  equipment  or cause
errors and data losses. Backup power systems, having the slowest transfer speed,
are used primarily for emergency lighting systems in which the momentary loss of
power does not effect the equipment or its  performance in any  meaningful  way.
Both  double   conversion  and   Ferroresonant   on-line  systems  provide  line
conditioning  to filter and regulate  utility  power to clean sine wave.  Backup
power systems generally offer little or no line conditioning.

PRODUCT PRICES AND REVENUES

The retail product price ranges are as follows:  (a) energy  efficient  lighting
from $40 to $120; (b) power protection  systems from $119 to more than $100,000;
(c) line  conditioning  equipment from $1,000 to $25,000;  (d) battery  chargers
from  $1650 to  $5000;  and (e)  emergency  lighting  equipment  from  $2,000 to
$90,000.

MANUFACTURING AND SUPPLY

The Company's  manufacturing  operations,  are conducted at its High Bridge, New
Jersey  facility.  Manufacturing  includes an order  specific  customized  order
processing system for power protection  products,  and large quantity orders for
Astralite products. Production is scheduled on an historical sales basis as well
as for specific customer orders. To a limited extent,  the Registrant  purchases
fully  assembled  UPS  systems  from two  sources  for resale in its  world-wide
distribution  network.  Subassemblies  for the solid-state  light emitting diode
retrofit kits are manufactured  outside the United States with final assembly at
High Bridge.

The Company is a highly integrated manufacturer of power protection products and
accordingly,  except for batteries,  produces nearly all major components of its
products  from raw  materials.  The Company also custom  designs and  fabricates
components such as chassis,  transformers,  cable  connections,  printed circuit
boards,  cabinets  and  other  devices.  It  assembles,  inspects  and tests its
products at various  stages of assembly and each  finished  product  undergoes a
complete test prior to shipment.

The Company  generally  purchases  materials  and supplies  according to written
purchase  orders.  Blanket  purchase  orders are limited usually to larger usage
items at fixed prices for delivery  and payment on specific  dates  ranging from
two months to one year.

                                       3

<PAGE>


MAINTENANCE AND SERVICE

The Registrant offers warranties on all its products, including parts and labor,
that range from one year to twenty-five  years prorated,  depending upon product
type.  Products  sold by the Company but  manufactured  by others are covered by
Company and original  manufacturer's  standard warranty and service  agreements.
For  1994,  1995  and  1996  the  Registrant  had  field  service   expenses  of
approximately $506,000, $502,000 and $589,000, respectively.

The Registrant  performs  service on products through its factory service center
at its New Jersey  factory  or at  customer  locations.  These  services  may be
performed  pursuant  to a written  service  contract or upon  specific  order at
various  rates.  Service on its products sold abroad are usually  handled by its
foreign distributors.

SALES AND MARKETING

The Company markets its Astralite  products  directly  through a select group of
500 lighting and electrical  distributors  who focus on energy  conservation and
long-life  lighting.  Marketing  efforts  are  directed  to plant  and  facility
managers, and energy managers responsible for industrial, commercial, and public
buildings such as schools,  hospitals,  and shopping malls.  Astralite maintains
sales offices in York, PA, Chicago, IL, Houston,  TX, and San Francisco,  CA. In
addition,   certain   Astralite   products   are  sold  to  original   equipment
manufacturers.

Astralite  products  are usually  discounted  to  distributors  from 20% to 37%,
depending on the product and quantity  sold.  No one  distributor  accounted for
more than 3% of the Company's net sales for 1996.

The  Company  markets  and sells its power  protection  and  emergency  lighting
products  in  the  United   States  and  abroad   through  a  network  of  sales
representatives, distributors, and exporters to end-users and original equipment
manufacturers.  For domestic  power  protection and emergency  lighting  product
sales, the Company utilizes electrical wholesale  distributors and approximately
40 sales representative companies. In the overseas market, the Company relies on
approximately  15  distributor/representative  companies  and  approximately  10
exporters to sell its products. In addition, the Registrant makes sales directly
to  individual  end-users  and  original  equipment   manufacturers  on  certain
products. No one distributor,  representative or original equipment manufacturer
accounted for more than 8% of the Company's net sales for 1996.

The Registrant's relationship with its sales representatives is usually governed
by a written contract,  terminable on 30 days notice.  The contract provides for
exclusive  territorial and product  representation  and  commissions  payable to
representatives  on  their  sales  from  3% up to 20%  depending  on  terms  and
conditions.  The sales representatives do not purchase for their own account and
generally will represent other manufacturers but not on competing products.  The
top 10 representatives accounted for an estimated 18% of the Company's net sales
for 1996.

                                       4

<PAGE>


CUSTOMERS

The Registrant  sells its products to numerous  customers,  ranging in size from
small companies to large Fortune 500 corporations.  Its customers are end-users,
original equipment manufacturers,  system integrators, and distributors. Many of
the Company's  customers are repeat purchasers.  None of the Company's customers
represent  more than 7% of  revenues  in 1995 and 8% of  revenues  in 1996.  The
Company's Astralite and UPS businesses are generally not seasonal,  however, the
emergency   lighting  business   (approximately  30%  of  net  sales)  parallels
construction industry cycles.

INTERNATIONAL OPERATIONS

The  Registrant's  international  activities  are an  important  portion  of its
business.  Approximately  4%, 8% and 6% of its net sales for 1994, 1995 and 1996
respectively,  are attributable to sales of its products outside the continental
United States.

BACKLOG

As of December 31, 1996 the Registrant's backlog was approximately $1,715,000 as
compared with a backlog of approximately  $1,660,000 as of December 31, 1995. No
single  customer  represents  more than 16% and 28% of such  total  backlog  for
December 31, 1996 and December 31, 1995, respectively. Backlog figures generally
include written  purchase orders and are for products only and not for services.
Most orders are generally  subject to cancellation.  However,  in certain cases,
particularly  in  regard to  orders  for  custom  products,  there  are  penalty
provisions for cancellations.

ENGINEERING

The  Registrant  maintains  an  engineering  staff whose  functions  include the
improvement  of existing  products,  modification  of products to meet  customer
needs  and  the  engineering,  research  and  development  of new  products  and
applications.  There are presently nine individuals employed at the Registrant's
High Bridge,  New Jersey  location.  Engineering  and  research and  development
expenses were approximately  $328,000 in 1994 and $438,000 in 1995, and $290,000
in 1996.

The Registrant  intends to continue its research and development  activities and
considers  these  efforts  vital  to  its  future  business  and  prospects.  It
anticipates  significant expansion of such efforts primarily directed toward the
development of new energy savings products and applications,  the improvement of
existing  products,  and cost  reductions.  New energy savings  products include
retrofit products for a variety of applications.

COMPETITION

In all its product lines,  the Company faces intense  competition  from numerous
domestic and foreign  manufacturers  of varying sizes,  including large Japanese
and European  companies.  In the Registrant's  opinion,  companies with which it
competes  are  American  Power  Conversion,  Sola,  Exide,  Deltec,  Best Energy
Systems, Dualite, Lithonia, ProLight and many other companies.

The degree of competition  and the  particular  competitor may vary depending on
the product line/model and application involved.  Accordingly,  the Company will
compete with certain  companies in the sales of its products for  computers  and
personal computers and with others in the emergency lighting or energy efficient
retrofit fields. For all its products,  the Registrant generally competes on the
basis of price, product performance, features and delivery schedules. Service is
ordinarily not a factor.  the Company  generally  endeavors to position and sell
its  products  at equal  prices  to its  competitors.  Many of its  competitors,
however, are owned by larger companies and have greater financial, technical and
marketing resources than the Registrant.

GOVERNMENT REGULATION

The Registrant has not  experienced  and does not anticipate any material effect
of existing or probable government regulations on its business.

                                       5

<PAGE>


Item 2.  Property and Facilities

The  Registrant  leases  from  Roger  Love (a  director  and  consultant  to the
Registrant)  and Doris Love a building of  approximately  60,000  square feet in
High Bridge,  New Jersey for its manufacturing  facilities and executive offices
expiring  December 31, 1999. Annual rent over the remaining term of the lease is
$237,000 per year. The Registrant is also  responsible for local property taxes,
insurance premiums, and other related expenses. At the end of the lease term the
Registrant has the option to either  purchase the building or to renew the lease
for an additional ten (10) years at no increase in rent.

Item 3.  Legal Proceedings

To the best of its knowledge,  there are no material  legal  proceeding to which
the Registrant is a party or to which its property is subject.

Item 4.  Submission of Matters to a Vote of Shareholders

No matters  were  submitted  during  1996.  However,  on  January  6, 1997,  the
Registrant submitted four proposals to its shareholders.  These proposals,  each
of which was approved by the shareholders,  were the election of directors,  the
approval of the 1996 Stock Option Plan,  the  amendment  to the  certificate  of
incorporation  to increase the authorized  shares to 12,000,000  from 5,000,000,
and the appointment of Arthur Andersen, LLP as independent auditors.

                                       6

<PAGE>


                                     Part II

Item 5.  Market  for the  Registrant's  Common  Equity and  Related  Stockholder
Matters.

The principal market for the Registrant's shares of Common Stock, par value $.01
per share, is the  over-the-counter  market.  The  Registrant's  Common Stock is
quoted on the NASD NON-NASDAQ OTC Bulletin Board with the symbol CUWR.

The high and low closing bid and asking prices concerning such securities,  on a
quarterly  basis, as furnished by the National  Quotation  Bureau for the period
beginning January 1, 1995 are as follows:

Common Stock (CUWR)

   CALENDAR PERIOD                  HIGH BID  LOW BID      HIGH ASK      LOW ASK

01/01/95 to 03/31/95                 1 1/2       1/8         1 7/8         9/16
04/01/95 to 06/30/95                 1 1/2       3/16        2 1/4         9/16
07/01/95 to 09/30/95                 1 1/8       3/8         1 15/16       7/8
10/01/95 to 12/31/95                 1 1/8       1/8         1 5/8         3/4
01/01/96 to 03/31/96                 9/16        11/16       1 1/4         11/16
04/01/96 to 06/30/96                 1 1/8       9/16        1 3/16        11/16
07/01/96 to 09/30/96                 11/16       9/16        1 1/16        7/8
10/01/96 to 12/31/96                 9/16        1/4         1 1/16        7/16

Quotations  represent  prices between  dealers,  do not include retail mark-ups,
markdowns or commissions and do not necessarily represent actual transactions.

The number of shareholders of record on March 20, 1997 was 130.

The  Registrant has not paid any cash dividends on its Common Stock and does not
intend to do so in the near future.

Item 6. Management's Discussion and Analysis

REVENUES

Net sales from continuing  operations  totaled  $10,839,000 in 1996 which is 17%
below the 1995 sales  performance.  The  decline in 1996 sales  compared  to1995
resulted from increased  competition and reduced utility rebate incentives which
impacted the Astralite  retrofit  business,  and increased  competition  for UPS
products.  Beginning in the fourth  quarter,  management  took steps to increase
investment in engineering for new product  development  and to strengthen  sales
and marketing  support for  distributors  to meet  competitive  initiatives.  In
September  1996,  a new  Astralite  product  sales office was opened in Houston,
Texas, and another office was opened in San Francisco, California during January
1997.

COST OF SALES

Cost of sales for 1996 of $9,600,000  included  $1,150,000 of charges related to
inventory adjustments recorded during the second and third quarters of the year.
After removing the effects of inventory  adjustments,  cost of sales  represents
about 77% of sales compared to 72% in 1995.

OPERATING AND OTHER EXPENSES

Selling expenses for 1996 were approximately $1,589,000, or about $362,000 below
1995. This represented about 14.5% of net sales for 1996, and 14.9% of net sales
for 1995.  During the first half of 1996, the Company  reduced its  distribution
and promotion expenses which resulted in an overall cost reduction for the year.
As noted above, the Company began reinvesting in sales and marketing  activities
during the fourth quarter of the year.

                                       7

<PAGE>

General  and  administrative  expenses  were  approximately  $1,137,000  in 1996
compared  to about  $1,033,000  in 1995.  Administrative  expenses  during  1996
included  additional  expenses  for the  replacement  of certain key  management
positions.

Interest expense for 1996 of approximately $404,000 was about 7% higher than the
1995 expense of  $379,000.  The  outstanding  debt levels for 1996 and 1995 were
substantial equivalent. Interest for 1996 included approximately $15,000 of cost
associated with the rescheduling of debt service.

LIQUIDITY AND CAPITAL RESOURCES

At December  31,1996 the Company's  investment in Assets was about $3,300,000 or
$2,340,000  less  than  the  $5,640,000  reported  at  December  31,  1995.  The
significant  components  of the  decrease  are (1) a reduction  in  inventory of
$1,150,000  related to an  adjustment  of the carrying  value  recognized in the
second and third quarters of the year; (2) a decrease in accounts  receivable of
$1,097,000 (before reserves) related to a lower level of fourth quarter sales in
1996 compared to 1995  ($610,000) and to a reduction in the number of days sales
outstanding  ($487,000);  and (3) a  reduction  in other  long  term  assets  of
$136,000 based upon the adoption of Statement of Financial  Accounting Standards
121,  "Accounting  for the  Impairment of Long-Lived  Assets and for  Long-Lived
Assets to be Disposed  Of." The  significant  components  of the decrease in the
Company's  Liabilities and Stockholders'  Equity of $2,340,000 was comprised of:
(1) a loss for the year of $1,892,000;  (2) a net reduction in debt of $265,000;
and (3) a reduction in accounts payable and deferred income of $183,000. The net
reduction in the Company's debt included  repayments totaling $751,000 ($603,000
on  revolving  credit and  inventory  loans),  partially  offset by additions of
$486,000 ($420,000 from related parties).

The Company  anticipates  that borrowings  available to it through its revolving
credit facility along with  restructured  debt service payments  negotiated with
unsecured debtholders,  and the issuance of notes to related parties during 1997
should be sufficient to cover  operating cash  requirements  for the foreseeable
future.

                                       8

<PAGE>

During the fourth quarter of 1996, the Company  implemented  programs to improve
profitability and cash flow through better  management of inventory,  purchasing
practices and manpower  utilization.  In addition,  the Company's  plan for 1997
includes four specific  profit  improvement  programs.  These  programs  include
investing in additional sales resources, establishing a cell manufacturing plan,
focusing on new  product  introductions,  and  establishing  teams to  implement
practices to lower  manufacturing  costs. Based on this plan, which was approved
by the Board of Directors,  the Company  obtained a commitment for an additional
$280,000 of financing from related parties of which $270,000 was received during
the first quarter of 1997.

Item 7.

Financial Statements

The information called for by this item appears at the end of this Form 10-KSB.

Item 8.

Changes In and  Disagreements  With  Accountants  On  Accounting  and  Financial
Disclosure

None

                                       9

<PAGE>


Item 9.

Directors and Executive Officers, Promoters and Control Persons, Compliance with
Section 16(a) of the Exchange Act

Certain  information  about  directors,  officers and other key personnel of the
Registrant is contained in the following table:
<TABLE>
<CAPTION>

Name                                         Title                                             Age
- ----                                         -----                                             ---
 .
<S>                                          <C>                                                 <C>
Lindsay Gillette                             Chairman of the Board                               38

Hiro Hiranandani1                            President & CEO                                     59

Peter Gillette2                              Director                                            36

Richard Hobday                               Director                                            66

Roger Love                                   Director                                            64

Kenneth Rind2                                Director                                            61

Clarence Wilcox2                             Director                                            66

Thomas Marren                                Vice President and CFO, Secretary                   51

Leslie Listwa                                Vice President and GM Astralite                     39

Richard Johnson                              Vice President MIS and Controller                   50
</TABLE>

(1) Mr.  Hiranandani's  employment  as  President,  Chief  Executive  Officer is
subject to an employment agreement.  The term of this agreement is June 28, 1996
through December 31, 1998.

(2)  Member of the Audit Committee

All directors hold office until the next annual meeting of shareholders or until
their successors are elected and qualify.  Executive  officers hold office until
their successors are chosen and qualify, subject to earlier removal by the Board
of Directors.

Lindsay  Gillette  has been a Director  since  1994.  He was  elected  Chairman,
President and Chief Executive Officer in 1994 and became Chairman in June, 1996.
Mr. Gillette has also been a Managing Director of Computers and Controls Ltd., a
Trinidad & Tobago  corporation  since 1982.  Mr.  Gillette is also a Director of
Cableview Limited, Body Works Fitness & Aerobics Limited,  Favorite Foods, Ltd.,
National Maintenance Training & Security Company Ltd., and NIHERST. Mr. Gillette
is a  graduate  of  McMaster  University  with  a  bachelor's  degree  in  Civil
Engineering.

Hiro Hiranandani became President, Chief Executive Officer and a Director of the
Company  in June of  1996.  From  1977 to 1994,  Mr.  Hiranandani  held  various
management  positions with Pitney Bowes,  Inc. He most recently was President of
Worldwide  Mailing Systems  operations of Pitney Bowes. Mr.  Hiranandani holds a
bachelor's degree in electrical  engineering from the University of Missouri,  a
master's degree in electrical engineering from Purdue University, and a master's
degree in business administration from the University of Bridgeport.  He is also
Director of Smart Serv on line, Inc.

Peter  Gillette has been a Director of the Company  since 1994. He also has been
Technical  Director of Computers  and Controls  Ltd.,  since 1983.  He is also a
Director of Cableview  Limited,  Body Works Fitness & Aerobics Limited,  Pelinja
Holdings  Limited,  Chaguaramas  Development  Authority,  Tourism and Industrial
Company and Trinidad & Tobago Free Trade Zones.  Mr. Gillette holds a bachelor's
degree in civil engineering from Cornell University.

                                       10

<PAGE>

Richard  Hobday has been a Director of the Company since December 1996. He is an
independent consultant. In 1988, he retired as a partner with Arthur Young & Co.
(Ernest  & Young)  accountants.  Mr.  Hobday  is a  Director  of Ready Mix (West
Indies) Ltd., Trinidad Contractors Ltd., and Los Cuevos Resorts Ltd.

Roger  Love was a founder of the  Company  in 1967.  He has served as a Director
from  1972 to the  present.  From  1972 to 1994 Mr.  Love was  President  of the
Company. He currently is a consultant, including a consultant to the Company.

Kenneth  Rind has been a Director  since  1995.  Dr.  Rind is Chairman of Oxford
Venture Corporation,  an independent venture capital management company which he
co-founded  in 1981.  From  1976 to 1981,  Dr.  Rind  was a  principal  at Xerox
Development   Corporation  responsible  for  acquisitions  and  venture  capital
investments.  From 1970 to 1976, he was  Vice-President  of Corporate Finance at
Oppenheimer & Co., and managed its venture capital and high technology corporate
finance  activities.  He is a Director  of Medical  Sterilization,  Inc.,  Alpha
Technologies Group, Inc., Vasomedical, Inc., and VTX Electronics Corporation and
several private  companies.  Dr. Rind received a bachelor's  degree in chemistry
from Cornell  University  and a doctorate  in nuclear  chemistry  from  Columbia
University.

Clarence  Wilcox has been a Director of the Company since 1994. He also has been
Chairman and Managing Director of Wilcox  Enterprises  Limited since 1978. Since
1993 he has been Chairman and Managing Director of Guymar Caribbean Limited. Mr.
Wilcox is a Deputy Chairman and Director of GTM Life Insurance Co. of Trinidad &
Tobago,  and a Director of General Packaging Limited and Ready Mix (west Indies)
Ltd.

Thomas Marren joined the Company in September 1996. Prior to joining the Company
Mr.  Marren  held  various   financial   positions  at  Engelhard   Corporation,
Allied-Signal  and Deloitte  Haskins and Sells  (Deloitte & Touche).  He holds a
bachelor's  degree in  accounting  from  Upsala  College,  a master's  degree in
business  administration  from Monmouth  University,  and is a member of the New
Jersey Society of Certified Public Accountants.

Leslie Listwa joined the Company in 1991 as Director of Sales and Marketing.  He
was  instrumental  in the start-up of the Astralite  operations  and assumed his
present  position in July of 1996.  Prior to joining the Company Mr. Listwa held
various  key  engineering  and  marketing  positions  at RCA  Americom,  Dranetz
Technologies,  and Ariel  Corporation.  Mr. Listwa holds a bachelor's  degree in
electrical  engineering from Pratt Institute,  and a master's degree in business
administration from Pace University.

                                       11
<PAGE>

Richard Johnson joined the Company in October 1996. Prior to joining the Company
Mr. Johnson held various financial positions at Metallurgical Industries,  Inc.,
and Metem  Corporation.  Mr. Johnson holds a bachelor's degree in marketing from
Syracuse University,  a master's degree in business administration from Farleigh
Dickinson University,  and a juris doctor from Seton Hall University Law School.
Mr.  Johnson is also a member of the New  Jersey  Society  of  Certified  Public
Accountants.

Lindsay Gillette and Peter Gillette are brothers.  No person who was a director,
officer,  of  beneficial  owner of more than ten  percent of any class of equity
securities of the Registrant failed to file on a timely basis,  reports required
by Section 16 (a) during the fiscal year ended December 31, 1996.


                    BALANCE OF PAGE INTENTIONALLY LEFT BLANK

                                       12

<PAGE>


Item 10. Executive Compensation

The annual and  long-term  compensation  for  services  performed in all Company
related  capacities for the fiscal years ended December 31, 1994, 1995, and 1996
of those  persons who were,  at  December  31,  1996,  the  President  and Chief
Executive Officer, and other Officers of the Company follows:

                           SUMMARY COMPENSATION TABLE
                               Annual Compensation

Name and                                    Salary7             Bonus
Position                        Year       ($'s)                ($'s)

Hiro Hiranandani1                1996        $ 49,418
President & CEO

Leslie Listwa2                   1996        $ 80,066         $  5,655
VP & GM Astralite                1995        $ 80,000         $ 27,000

Bradley Kies2,3                  1996        $  90,021          $5,000
VP Operations                    1995        $ 80,000

Louis Massad3                    1996        $104,500
VP Finance                       1995        $ 75,500
                                 1994        $ 72,500

Lindsay Gillette4                1995        $ 46,646
President & CEO                  1995        $ 93,670         $ 49,150
                                 1994        $ 10,000

Thomas Marren5                   1996        $ 18,750
VP & CFO

Richard Johnson6                 1996        $ 17,250
VP MIS & Controller

- --------
(1) Appointed President & CEO June 28, 1996.
(2) Beginning January 1, 1995.
(3) Resigned effective December 31, 1996
(4) Resigned as President & CEO June 28, 1996. Remained Chairman of the Board of
    Directors.
(5) Started September 16, 1996, replaced Mr. Massad.
(6) Started October 1, 1996
(7) Salary for Mr. Kies and Mr. Massad included accumulated vacation pay.


                                       13

<PAGE>


Stock Option Plan

Under the Registrant's pre-1996 incentive stock option plan, options to purchase
a maximum of 500,000 shares of the Registrant's Common Stock could be granted to
officers and other key employees.  The plan terminated on April 1, 1996, and was
replaced by the 1996 plan (the  "Plan")  which was approved by  Shareholders  on
January 6, 1997. The terms and condition of both plans are essentially the same,
with  options  granted  under the Plan  intended to qualify as  incentive  stock
options as defined in Section  422A of the  Internal  Revenue  Code of 1954,  as
amended by the Tax Reform Act of 1986.

As of December 31, 1996,  233,000  shares of the pre-1996 stock option plan were
outstanding, with 148,000 shares of authorized but unissued shares set aside for
earned shares. On January 6, 1997, 195,000 shares were issued under the Plan.

The Plan is  administered  by the Board of Directors  which approves the persons
that are to receive  options,  the number of shares that may be purchased  under
each option,  and the exercise price. In the event an option holder  voluntarily
terminates  employment,  any unexercised options terminate immediately except in
cases where the  termination  was not for cause,  the option holder dies, or the
option holder is disabled.  The maximum terms of any option is ten years and the
option  price  per  share  may not be less  than  the fair  market  value of the
Registrant's shares on the date the option is granted.  However, options granted
to  persons  owning  more than 10% of the  voting  shares may not have a term in
excess  of five  years  and the  option  price may not be less than 110% of fair
market value.

The aggregate fair market value of the shares of the  Registrant's  Common Stock
(determined  at the time the option is granted) with respect to which  incentive
stock  options are  exercisable  for the first time by such option holder during
any calendar year (under all such Plans) may not exceed $100,000. Options may be
granted within ten years from the effective date of the Plan.

Options granted under the Plan are not transferable other than by will or by the
laws of descent and  distribution.  Options granted under the Plan are protected
by antidilution  provisions  increasing the number of shares issuable thereunder
and reducing the exercise price of such options,  under certain conditions.  The
Plan will  terminate on January 5, 2007, or on such earlier date as the Board of
Directors may determine.  Any options  outstanding at the termination  date will
remain  outstanding  until it expires or is exercised in full,  whichever occurs
first.

Option Grants in the Last Fiscal Year

There were no grants of stock options pursuant to the  Registrant's  Plan during
the fiscal year ended  December  31,  1996.  Stock  appreciation  rights are not
granted under the Plan.


                                       14
<PAGE>


                    Aggregated Option Fiscal Year End Values
                        (There were no exercises in 1996)

(a)                         (b)                                 (c)
                  Number of unexercised Options  Value of unexercised In-the-
                  at Year-end(#) Exercisable/      Money Options at Year-end(#)
Name                       unexercisable            Exercisable/unexercisable

Leslie Listwa              20,000/0                                 0/0
Leslie Listwa              24,000/36,000                            0/0
Bradley Kies               16,000/0                                 0/0

Long-term incentive plan awards

The  Registrant  does  not  have a  long-term  incentive  plan,  other  than the
Incentive Stock Option Plan.

Item 11. Security Ownership of Certain Beneficial Owners and Management

The following table sets forth as of March 20, 1997, those persons including any
"group" who is known to the Registrant to be beneficial owners of more than five
percent (5%) of the  Company's  common  stock as well as the stock  ownership of
directors and executive officers.  The Company's common stock is the only equity
or voting security outstanding.

Name and Address of     Amount and Nature of       Percent of
Beneficial Owner        Beneficial Ownership1        Class

Roger Love2                    461,1992            17.7%
124 W. Main St 
High Bridge, NJ 08829

Mantilla Ltd.                  490,0003            18.8%
P.O. Box 173, Road Town
Tortola, B.V.I 

RMC Ltd.                       510,0003            19.6%
Tumpuna Road
Guanapo, Trinidad, WI

Leslie Listwa                    40,000             1.5%
124 W. Main Street
High Bridge, NJ 08829

All directors and officers
as a group3                     501,199            21.9%

(1) Except as otherwise set forth herein, all shares are beneficially owned, and
the sole voting and investment power is held by the persons named. Does not give
effect to common stock reserved under the  Registrant's  Incentive  Stock Option
Plan. (2) Roger Love has deposited his shares in a voting trust,  the trustee of
which is Mr. Lindsay Gillette,  a director of the Company. (3) Lindsay Gillette,
Chairman  of the  Board  and  Peter  Gillette,  a  director,  may be  considered
affiliates  of  Mantilla,  Ltd.  and Lindsay  Gillette an affiliate of Ready Mix
(West Indies), Ltd.

                                       15
<PAGE>

Item 12. Certain Relationships and Related Transactions

The Company  owns a 20% interest in Retrofit,  Ltd.  ("Retrofit"),  of Trinidad,
West Indies. Retrofit was established to manufacture components for the Company.
In 1996, it began  manufacturing LED sub-assemblies for the Company's  Astralite
business  unit.  The  Company's  entire  investment  in Retrofit  consisted of a
license of its patented LED retrofit  technology.  This investment is carried at
no value. The majority  interest in Retrofit is owned by certain related parties
including Messrs Lindsay Gillette and Peter Gillette,  directors of the Company.
During  1996,  the Company  purchased  approximately  $310,000 of material  from
Retrofit.

The Company leases its principal office and manufacturing  facilities from Roger
Love and Doris Love under a written lease agreement  expiring December 31, 1999.
The Company has the option to purchase  the building on December 31, 1999 at the
then fair market  value by payment of 15% cash and the  balance  payable on a 30
year mortgage  bearing interest at the 30 year treasury bond rate. If the option
is not exercised,  the Company is obligated to renew the lease for an additional
10 year term without  rent  escalation.  The annual  rental is $237,000 per year
with the Company being  responsible  for property  taxes,  insurance,  and other
related expenses.  During 1995 and 1996, the Company recorded $237,000 as rental
expense per year.

As of December 31, 1996,  the Company owed Roger Love $20,925 under a consulting
and non-competition arrangement with the Company that expires December 1997. The
terms of the  arrangement  call for the payment of $25,000 for services of up to
50 business days during the last year of the agreement.

On June 28, 1996, Mr Hiro Hiranandani,  a director of the Company, and a company
controlled  by Messrs  Lindsay  Gillette  and Peter  Gillette,  directors of the
Company,  loaned the Company  $300,000 in exchange  for term notes,  due July 1,
1999,  bearing  interest at 9-1/2% per annum,  payable  quarterly.  In addition,
these investors received a total of 300,000 stock subscription warrants, with an
exercise price of $1.00 per share, exercisable from July 1, 1998 through July 1,
2000. Further, as part of the compensation  package for Mr Hiranandani,  the new
President and Chief Executive Officer,  377,999 stock subscription warrants were
issued at prices  ranging  from $.33 to $.40 per share,  with  exercise  periods
ranging from June 1, 1996 through June 1, 2006. The Board of Directors  repriced
these stock subscription warrants to $.25 per share on February 13, 1997.

On June 28, 1996, a director, through an affiliated entity, restructured several
notes payable into a $415,000  note payable in three years  bearing  interest at
9-1/2% per annum. The entity also received 100,000 stock  subscription  warrants
with an exercise  price of $1.00 per share  exercisable  beginning  July 1, 1998
through July 1, 2001. The Board of Directors  repriced these stock  subscription
warrants to $.25 per share on February 13, 1997.

As of December  31, 1996,  the Company had  outstanding  principal  and interest
payable  under its various note  agreements  with  related  parties and entities
totaling $871,000 and stock subscription warrants outstanding as discussed above
totaling 777,999. In addition,  the Company owed Retrofit $181,000 for materials
purchased in the ordinary course of business.

During the first quarter of 1997, the Company obtained additional financing from
a related party and a related entity totaling  $280,000.  The debt is payable on
February 1, 1998 and if the Company is unable to repay the  obligation  when due
it is  automatically  extended  for a period of one year and stock  subscription
warrants  will be issued.  The stock  subscription  warrants will have terms and
conditions  equivalent  to the  currently  outstanding  obligations  and will be
priced at the then existing market value.

                                       16
<PAGE>

                                    PART IV.

Item 13. Exhibit and Reports on Form 8-K:

a) None.
b) The following documents are filed as a part of this report:
         1. and 2. Financial Statements:


Index to Consolidated Financial Statements

* Report of Independent Public Accountant.
Consolidated Balance Sheets as of December 31, 1996 and 1995.
Consolidated  Statements  of Operations  for the years ended  December 31, 1996,
1995, and 1994.  Consolidated  Statements of  Shareholders  Equity for the years
ended December 31, 1996, 1995, and 1994.  Consolidated  Statements of Cash flows
for the years ended December 31, 1996, 1995, and 1994.

* Notes to Consolidated Financial Statements.

3. Exhibits:  The following list of exhibits are  incorporated by reference from
the  Registrant's  Registration  Statements  on Form S-1 and S-8 filed under the
Securities Act of 1933, as amended,  it  Registration  Statement filed under the
Securities  Exchange Act of 1934, as amended,  on Form 8-A and its Annual Report
on Form 10-K  dated  December  31,  1986.

1.1-Form of Underwriting Agreement

1.2-Form of Underwriter's  Selling Agreement

3.1-Articles of Incorporation, as amended

3.2-By-Laws of Registrant, as amended

4.1-Specimen Common Stock Certificate of Registrant

4.2-Specimen Common Purchase Warrant

4.3-Form  of   Underwriter's   Unit  Purchase  Option  between   Registrant  and
Underwriter

4.4-Form of Warrant Agreement between Registrant and Warrant Agent, as amended

5.0-Opinion of Rapaport and Cascone

10.1-Form of Authorized Sales  Representative  Agreement between  Registrant and
its representatives

10.2-Form of Distributor Sales Agreement between Registrant and its distributors

10.3-Joint Venture Agreement between Registrant and Data Power Dear, C.A.

10.4-Joint  Venture  Agreement between  Registrant and Brig. T.S. Grewal,  dated
October 16, 1985

10.5-Joint  Venture Agreement between Registrant and Crotan  Electronics,  Ltd.,
dated November 5, 1986

10.6-Exchange  of Stock between  Registrant and Roger Love and Doris Love, dated
April 28, 1983

10.7-Real Estate Lease between and among the Registrant and Roger Love and Doris
Love, dated September 1, 1983

                                       17
<PAGE>


10.8-Real Estate Lease between and among the Registrant and Roger Love and Doris
Love, dated January 1, 1985, and amendment

10.9-Real Estate Lease between Registrant and Jacques J. Hibbert, dated December
10, 1982

10.10-Promissory Note of Registrant issued to Roger Love, dated April 1, 1986

10.11-Promissory Note of Registrant issued to Doris Love, dated April 1, 1986

10.12-Loan  Agreement between Registrant and Horizon Bank, N.A., dated March 28,
1986 and amendment dated May 1, 1986

10.13-Mortgage  between and among New Jersey Economic Development  Authority and
the Hunterdon County National Bank, dated July 1, 1978

10.14-Promissory  Note of Roger Love and Doris Love to Horizon Bank, N.A., dated
March 28, 1986

10.15-Installment Sales Contract between and among Roger Love and Doris Love and
the New Jersey Economic Development Authority, dated July 1, 1978

10.16-Assignment  of Sales Contract to Horizon Bank,  N.A., dated March 28, 1986

10.17-Employment  Agreement  between  Registrant and Roger Love,  dated March 1,
1976

10.18- Employment Agreement between Registrant and J. Robert Hoeffler, dated May
1, 1986

10.19-Incentive  Stock Option Plan of the  Registrant,  as amended,  and Form of
Option Agreement

10.20-Supply  Agreement  between the Registrant and Superior  Electric  Company,
dated August 1, 1986

                                       18

<PAGE>

The  following  list  of  exhibits  are   incorporated  by  reference  from  the
Registrant's Form 10-K for the fiscal year ended December 31, 1990:

2-Contract of Acquisition of Siltron Illumination, Inc.

99.1-Commitment letter of Chemical Bank, dated March 28, 1990

The  following  list  of  exhibits  are   incorporated  by  reference  from  the
Registrant's Form 10-KSB for the fiscal year ended December 31, 1992:

10.21-Employment Agreement of Roger Love, dated January 1, 1992 

10.22-Employment   Agreement   of  Louis   Massad.   dated   January   1,   1992

10.23-Consulting   Agreement   of  Albert   Lange,   dated   February  24,  1992
22.0-Subsidiaries of the Registrant.

The  following  list  of  exhibits  are   incorporated  by  reference  from  the
Registrant's Form 10-KSB for the fiscal year ended December 31, 1993:

99.2-Commitment letter of Chemical Bank, dated March 29, 1993.

17.1-Letter of  Resignation  of Albert Lange from the Board of Directors,  dated
September 18, 1993.

99.3-Notice of Default, dated December 16, 1993.

                                       19

<PAGE>

The  following  list  of  exhibits  are   incorporated  by  reference  from  the
Registrant's Form 10-KSB for the fiscal year ended December 31, 1995:

10.24-$300,000 Convertible Debenture.

10.25-$700,000 Subordinated Note.

10.26-Consolidation and Modification of Lease Agreement.

10.27-Consulting and Non-Competitive Agreement with Roger Love.

10.28-Capitalization Agreement with Ready Mix (West Indies), Ltd.

The   following   list  of   exhibits   are  filed  as  part  of  this   report:

10.29-Resignation of Lindsay Gillette;

10.30-Employment Agreement of Hiro R. Hiranandani dated June 28, 1996;

10.31-Resignation Letter of Louis Massad;

10.32-Warrants issued by Registrant to Kenneth Rind;

10.33-Debt Restructuring Agreement between Registrant and Roger Love;

10.34-Debt Restructuring Agreement between Registrant and Doris Love;

10.35-Debt  Restructuring  Agreement  between  Registrant  and  Ready  Mix (West
Indies), Ltd. - Convertible Debenture;

                                       20

<PAGE>

10.36-Debt  Restructuring  Agreement  between  Registrant  and  Ready  Mix (West
Indies), Ltd. - Subordinated Note;

10.37-Debt Restructuring Agreement between Registrant and SouthernTech, Ltd.;

10.38-Debt Restructuring Agreement between Registrant and SouthernTech, Ltd.;

10.39-Warrants issued by Registrant to SouthernTech, Ltd.;

10.40-Promissory  Note between  Registrant  and Darby & Darby;

10.41-Promissory Note between Registrant and Hiro R. Hiranandani;

10.42-Promissory Note between Registrant and SouthernTech, Ltd.;

10.43-Extension  of Warrants  previously  issued by  Registrant  to  Rosenthal &
Rosenthal;

10.44-Warrants issued by Registrant to Hiro R. Hiranandani;

10.45-Warrants issued by Registrant to Albert Roth;

10.46-Lease  Modification  Agreement between Registrant and Roger Love and Doris
Love;

10.47-NOT USED;

10.48-Debt Restructuring Agreement between Registrant and Hiro Hiranandani;

10.49-Promissory Note between Registrant and SouthernTech, Ltd.

                                       21

<PAGE>


                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                          COMPUTER POWER, INC.


                                            By:/s/ Hiro R. Hiranandani
                                             -----------------------------
                                            Hiro R. Hiranandani, President

Dated: March 27, 1997

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  Registrant and
in the capacities and on the date indicated:

March 27, 1997
By:/s/ Hiro R. Hiranandani
- ---------------------------------
Hiro R. Hiranandani, President (CEO) and Director

/s/ Thomas E. Marren, Jr.
- ---------------------------------
Thomas E. Marren, Jr., Vice President and Chief Financial Officer, Secretary

/s/ Lindsay Gillette
- ---------------------------------
Lindsay Gillette, Chairman of the Board of Directors

/s/ Peter Gillette                              /s/  Clarence Wilcox
- ---------------------------------           ----------------------------------
Peter Gillette, Director                             Clarence Wilcox, Director

/s/ Roger Love                                    /s/   Kenneth Rind
- ---------------------------------           ----------------------------------
Roger Love, Director                                    Kenneth Rind, Director

/s/ Richard Hobday
- ---------------------------------
Richard Hobday, Director

                                       22

<PAGE>

                       Computer Power Inc. And Subsidiary


            Consolidated Financial Statements As Of December 31, 1996


                                  Together With


                    Report Of Independent Public Accountants


                                       23

<PAGE>


                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS





To Computer Power Inc.:


We have audited the  accompanying  consolidated  balance sheet of Computer Power
Inc. (a New Jersey  corporation) and subsidiary as of December 31, 1996, and the
related consolidated statements of operations,  changes in shareholders' deficit
and cash flows for each of the two years in the period ended  December 31, 1996.
These financial  statements are the responsibility of the Company's  management.
Our responsibility is to express an opinion on these financial  statements based
on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects,  the financial position of Computer Power Inc.
as of December  31,  1996,  and the results of their  operations  and their cash
flows  for each of the two  years  in the  period  ended  December  31,  1996 in
conformity with generally accepted accounting principles.


                                                        /s/ Arthur Andersen LLP
                                                       ------------------------
                                                            ARTHUR ANDERSEN LLP


Roseland, New Jersey
March 26, 1997

                                       24

<PAGE>


                       COMPUTER POWER INC. AND SUBSIDIARY


                 CONSOLIDATED BALANCE SHEET -- DECEMBER 31, 1996

                                     ASSETS
<TABLE>
<CAPTION>


CURRENT ASSETS:
<S>                                                                                        <C>    
   Cash                                                                                    $68,519
   Accounts receivable, less allowance of $253,956 for
     doubtful accounts in 1996 (Note 2)                                                  1,354,890
   Inventories (Notes 1 and 2)                                                           1,538,358
   Prepaid expenses and other current assets                                                75,385
                                                                                   ----------------

                Total current assets                                                     3,037,152
                                                                                   ----------------

PROPERTY AND EQUIPMENT, at cost (Note 1):
   Machinery, equipment, vehicles and furniture                                          1,070,377
   Leasehold improvements                                                                  333,274
                                                                                   ----------------

                                                                                         1,403,651

   Less-Accumulated depreciation and amortization                                       (1,140,168)
                                                                                   ----------------

                                                                                           263,483
                                                                                   ----------------

                                                                                        $3,300,635
                                                                                   ================
                                         LIABILITIES AND SHAREHOLDERS' DEFICIT

CURRENT LIABILITIES AND DEFERRED REVENUE:
   Notes and other debt payable (Note 2)                                                  $874,240
   Current maturities of long-term debt (Note 2)                                           257,146
   Accounts payable                                                                      1,110,224
   Accrued liabilities                                                                     888,048
   Deferred revenue                                                                        372,683
                                                                                   ----------------

                Total current liabilities and deferred revenue                           3,502,341
                                                                                   ----------------

LONG-TERM DEBT (Note 2)                                                                  1,732,854
                                                                                   ----------------

COMMITMENTS AND CONTINGENCIES (Note 5)

SHAREHOLDERS' DEFICIT (Notes 2 and 4):
   Preferred stock, par value $.01 per share; 2,000,000 shares authorized;  none
   issued 0 Common stock, par value $.01 per share; 5,000,000 shares authorized;
     2,602,700 shares outstanding                                                           26,027
   Capital in excess of par value                                                        3,757,119
   Accumulated deficit                                                                  (5,643,018)
   Treasury stock, 24,400 shares, at cost                                                  (74,688)
                                                                                   ----------------

                                                                                        (1,934,560)
                                                                                   ----------------

                                                                                        $3,300,635
                                                                                   ================
</TABLE>

The accompanying notes to consolidated financial statements are an integral part
of this balance sheet.


                                       25

<PAGE>




                       COMPUTER POWER INC. AND SUBSIDIARY


                      CONSOLIDATED STATEMENTS OF OPERATIONS

                 FOR THE YEARS ENDED DECEMBER 31, 1996 AND 1995


<TABLE>
<CAPTION>


                                                                1996                 1995
                                                           ----------------    -----------------
<S>                                                            <C>                 <C>        
NET SALES                                                $ 10,838,816                $13,063,017

COST OF SALES                                               9,600,397                  9,394,524
                                                         ------------                -----------

                Gross profit                                1,238,419                  3,668,493
                                                         ------------                -----------

OPERATING AND OTHER EXPENSES (Notes 2, 5 and 6):
     Selling expenses                                       1,589,243                  1,950,986
     General and administrative expenses                    1,137,294                  1,033,393
     Interest expense, net                                    403,533                    378,776
                                                         ------------                -----------

                                                            3,130,070                  3,363,155
                                                         ------------                -----------

                Net (loss) income                        ($ 1,891,651)               $   305,338
                                                         ============                ===========

NET (LOSS) INCOME PER SHARE (Note 1)                     ($       .73)               $       .12
                                                         ============                ===========

WEIGHTED AVERAGE SHARES OUTSTANDING (Note 1)                2,578,300                  2,490,966
                                                         ============                ===========
</TABLE>




The accompanying notes to consolidated financial statements are an integral part
of these statements.

                                       26

<PAGE>




                       COMPUTER POWER INC. AND SUBSIDIARY


           CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' DEFICIT

                 FOR THE YEARS ENDED DECEMBER 31, 1996 AND 1995

<TABLE>
<CAPTION>
                                                   Capital in                                                     Total
                                   Common          Excess of           Accumulated         Treasury           Shareholders'
                                   Stock           Par Value             Deficit            Stock                Deficit
                                -------------    ---------------     ----------------    -------------      ------------------

<S>                                <C>             <C>                <C>                 <C>                    <C>       
BALANCE, December 31, 1994         $25,097         $3,797,349         ($4,056,705)        ($151,188)             ($385,447)

   Exercise of stock
     options (Note 4)                  680             26,520                   0                 0                 27,200
   Reissuance of treasury
     stock (25,000 shares)             250            (66,750)                  0            76,500                 10,000
   Net income -- 1995                    0                  0             305,338                 0                305,338
                                 ------------     -------------      ---------------     -------------       ---------------
BALANCE, December 31, 1995          26,027          3,757,119          (3,751,367)          (74,688)               (42,909)
   Net loss -- 1996                      0                  0          (1,891,651)                0             (1,891,651)
                                 ------------     -------------      ---------------     -------------       ---------------
BALANCE, December 31, 1996         $26,027         $3,757,119         ($5,643,018)         ($74,688)           ($1,934,560)
                                 ============     =============      ===============     =============       ===============
</TABLE>


The accompanying notes to consolidated financial statements are an integral part
of these statements.


                                       27

<PAGE>




                       COMPUTER POWER INC. AND SUBSIDIARY


                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                 FOR THE YEARS ENDED DECEMBER 31, 1996 AND 1995

<TABLE>
<CAPTION>

                                                                                           1996                 1995
                                                                                      ----------------    -----------------

CASH USED FOR OPERATING ACTIVITIES:
<S>                                                                                      <C>                     <C>     
   Net (loss) income                                                                     ($1,891,651)            $305,338
   Adjustments to reconcile net income (loss) to
   cash used for operating activities-
     Depreciation and amortization                                                            67,874               35,613
     Writedown of assets                                                                     136,000                    0
     Provision for doubtful accounts                                                          66,270              100,400
     Changes in assets and liabilities-
        Accounts receivable                                                                  992,632             (419,508)
        Inventories                                                                        1,050,723             (689,281)
        Prepaid expenses and other current assets                                            174,956               65,945
        Other noncurrent assets                                                                    0             (122,875)
        Accounts payable                                                                    (795,795)             343,892
        Accrued liabilities and deferred revenue                                             612,024              (57,100)
                                                                                      ----------------    -----------------
                Cash provided by (used for) operating activities                             413,033             (437,576)
                                                                                      ----------------    -----------------
CASH PROVIDED BY (USED FOR) INVESTING ACTIVITIES --
   Capital expenditures                                                                      (79,077)             (67,938)
                                                                                      ----------------    -----------------
                Cash used for investing activities                                           (79,077)             (67,938)
                                                                                      ----------------    -----------------
CASH (USED FOR) PROVIDED BY FINANCING ACTIVITIES:
   Proceeds from issuance of new debt                                                        485,558           13,861,663
   Repayments of debt                                                                       (750,995)         (13,496,599)
   Reissuance of treasury stock                                                                    0               10,000
   Exercise of stock options                                                                       0               27,200
                                                                                      ----------------    -----------------
                Cash (used for) provided by financing activities                            (265,437)             402,264
                                                                                      ----------------    -----------------
                Increase (decrease) in cash                                                   68,519             (103,250)

CASH, beginning of year                                                                            0              103,250
                                                                                      ----------------    -----------------
CASH, end of year                                                                            $68,519                   $0
                                                                                      ================    =================







SUPPLEMENTAL DISCLOSURES OF CASH FLOW
   INFORMATION:
     Interest paid                                                                          $268,968            $334,055
                                                                                      ================    =================
</TABLE>



The accompanying notes to consolidated financial statements are an integral part
of these statements.

                                       28

<PAGE>




                       COMPUTER POWER INC. AND SUBSIDIARY


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS




(1)  SUMMARY OF SIGNIFICANT
     ACCOUNTING POLICIES:

       Description of Business-

         Computer  Power  Inc.  designs,  manufactures,  markets,  and  services
         products  in  three  distinct  market   categories:   energy  efficient
         lighting, power protection systems and emergency lighting.

       Principles Of Consolidation-

         The consolidated  financial statements include the accounts of Computer
         Power   Inc.   (the   Company)   and   its   wholly-owned   subsidiary,
         Uninterruptible  Power  Systems,  Inc.  All  significant   intercompany
         balances and transactions have been eliminated in consolidation.

         In addition,  the Company owns a 20% interest in Retrofit,  Ltd.  under
         the jurisdiction of Trinidad and Tobago, West Indies,  which is carried
         at no value.

       Use of Estimates-

         The  preparation of financial  statements in conformity  with generally
         accepted  accounting  principles  requires management to make estimates
         and  assumptions  that  affect  the  reported  amounts  of  assets  and
         liabilities and disclosure of contingent  assets and liabilities at the
         date of the financial  statements and the reported  amounts of revenues
         and expenses during the reporting  period.  Actual results could differ
         from those estimates.

       Accounting for Impairment of Long-Lived Assets-

         During  1996,  the Company  adopted SFAS No. 121,  "Accounting  for the
         Impairment  of  Long-Lived  Assets to be  Disposed  Of."  SFAS No.  121
         requires that if certain  events or changes in  circumstances  indicate
         that the carrying value of long-lived assets,  identifiable intangibles
         and  goodwill  may  not  by   recoverable,   an  entity  must  estimate
         undiscounted  future cash flows expected to result from the use or sale
         of the  asset  and  record an  impairment  for the  amount by which the
         carrying value exceeds the discounted fair value.  The adoption of this
         standard has resulted in the write-off of $136,000 in patents in 1996.

                                       29

<PAGE>


       Inventories-

         Inventories,  which include material,  labor and manufacturing overhead
         costs,  are stated at the lower of cost (first-in,  first-out basis) or
         market and consist of-

            Raw material                        $679,085
            Work in process                      557,772
            Finished goods                       301,501
                                           ---------------

                                              $1,538,358
                                           ===============

       Property and Equipment-

         Property and equipment are recorded at cost.  Depreciation  is recorded
         primarily  on a  straight-line  basis over  estimated  useful  lives as
         follows-

            Vehicles                                      3 years
            Computer equipment under capital leases       5 years
            Furniture and fixtures                        5-7 years
            Machinery and equipment                       5-10 years

         Leasehold  improvements  are  amortized  over the life of the  lease or
         their estimated useful lives, whichever is shorter.

       Deferred Revenue-

         Sales are  generally  recorded  upon  shipments of  products.  Deferred
         revenue represents goods shipped, billed and paid for by a customer who
         has the right of return  if the goods are not sold.  In such  cases the
         Company  recognizes  revenue  when that  customer  completes  its sale.
         Deferred revenue also includes customer advances.

       Net (Loss) Income Per Share-

         The  weighted  average  number of shares used in  computing  net (loss)
         income per share was 2,578,300 in 1996 and 2,490,966 in 1995. The stock
         option grants and warrants to purchase common stock discussed in Note 4
         have been excluded from this  computation  since their effect is either
         immaterial or antidilutive.

       Reclassifications-

         Certain   reclassifications   have  been  made  to  the  prior   year's
         consolidated  financial  statements  to  conform  to the  current  year
         presentation.

                                       30

<PAGE>


(2)  DEBT:
<TABLE>
<CAPTION>

       At December  31,  1996,  notes  payable and other  current  debt  include
       amounts due to related parties and other lenders as follows-

          Subordinated, unsecured notes payable to an
        <S>                                                                                               <C>    
             officer due October 31, 1997 bearing interest at 10%                                          $52,000
          Subordinated, unsecured demand note payable to
             an officer, bearing interest at 8%                                                            144,943
          Subordinated, unsecured note bearing interest at 12%,
             amortized in monthly installments of $3,998                                                    15,640
          Revolving credit agreement maturing December 31, 1997, bearing
             interest at prime (8.5% at December 31, 1996) plus 3.5%, secured by
             receivables, inventory, machinery and equipment                                               661,657
                                                                                                    ----------------

                          Total notes and other debt payable                                              $874,420
                                                                                                    ================

       Long-term debt consisted of the following at December 31, 1996-

          Term loan,  bearing interest at prime (8.5% at December 31, 1996) plus
             3.5%, secured by receivables and inventory maturing in
             monthly installments of $10,000 per month                                                    $275,000
          Subordinated, unsecured notes to a related entity bearing
             interest at 9.5%, with quarterly interest payments                                            565,000
          Subordinated, unsecured notes payable to a director due July 1, 1999,
             bearing interest at 9.5%, with quarterly interest payments                                    150,000
          Subordinated note, due to Ready Mix Ltd. (RMC) a corporation organized and existing
          under the jurisdiction of Tobago, bearing interest
             at prime (8.5% at December  31,  1996) plus 4%,  payable in monthly
             700,000 installments of $19,444 plus interest from September 1997
          Convertible  debenture,  due to RMC, bearing interest at 9.5%, payable
             in monthly installments plus interest from July 1, 1997
             until November 2000                                                                           300,000
                                                                                                    ----------------

                                                                                                         1,990,000
          Less- Current maturities                                                                         257,146
                                                                                                    ----------------

                            Long-term debt                                                              $1,732,854
                                                                                                    ================
</TABLE>

         (a)  The revolving credit agreement  provides for maximum borrowings of
              80% of  eligible  accounts  receivable,  as  defined.  The maximum
              amount,  including any amounts outstanding under the term loan, is
              $2,000,000.

       The aggregate maturities of long-term debt are as follows-

         1997             $257,146
         1998              485,198
         1999            1,023,328
         2000              224,328

                                       31

<PAGE>





       During the fourth quarter of 1996 and  continuing  into 1997, the Company
       discussed  the payments of debt service with all  debtholders  except for
       the  revolving  credit  and term  loans.  The  Company  was able to defer
       certain of its debt service  payments which at the end of 1996 would have
       been due and payable in the  amounts of $26,250  principal  and  $193,254
       interest.

       During  the  first  quarter  of 1997,  the  Company  obtained  additional
       financing from a related party and a related entity totaling $280,000.

(3)  INCOME TAXES:

       A reconciliation  of the  consolidated  provision for income taxes in the
       accompanying  statements of operations to that which would be computed at
       the U. S. statutory rate is as follows-
<TABLE>
<CAPTION>
                                                                                        1996              1995
                                                                                    --------------    --------------

<S>                                                                                    <C>                <C>     
          Tax (benefit) provision at statutory rate                                    ($640,158)         $104,000
          Provision for valuation allowance or (utilization of
             tax credits                                                                 640,158          (104,000)
                                                                                    --------------    --------------

          Income tax provision recorded in the financial statements                           $0                $0
                                                                                    ==============    ==============
</TABLE>

       Deferred income taxes are provided for temporary  differences between the
       financial  reporting basis and the tax basis of the Company's  assets and
       liabilities.  The  components  of the  deferred tax asset at December 31,
       1996 are as follows-

          Reserve for slow moving inventory                  $124,000
          Allowance for doubtful accounts                     175,000
          Depreciation                                         85,000
          Accrued warranty costs                               55,000
          Accrued vacation                                      5,000
          Operating loss carryforwards                      2,114,000
                                                       ----------------

                                                            2,558,000

          Less- Valuation allowance                        (2,558,000)
                                                       ----------------

                          Net deferred tax asset                   $0
                                                       ================

       In  accordance  with SFAS 109, the Company has  evaluated  its ability to
       realize  tax  benefits  associated  with its  temporary  differences  and
       operating loss carryforwards. Based on its operating history, the Company
       has  provided a valuation  allowance of 100%  against the  estimated  tax
       benefits  associated  with the  operating  loss  carryforwards  and other
       temporary differences.

       At December 31, 1996,  the Company has operating  loss  carryforwards  of
       approximately   $5,801,000  for  income  tax  return  purposes  that  are
       available to offset future taxable income through 2009.

                                       32

<PAGE>

(4)  SHAREHOLDERS' EQUITY:

       Stock Options-

         Under  the  Company's  pre-1996  stock  option  plan,  options  for the
         purchase of up to 500,000  common  shares  could be granted to officers
         and other key employees at prices no less than the fair market value of
         the shares on the date of grant. The plan gave the Company the right to
         repurchase the options at a price equal to the  difference  between the
         exercise  price and market price of the shares at the date the employee
         elects to exercise  the  options.  All options have a term of ten years
         and are  exercisable in equal  installments  over the five-year  period
         beginning  from the date of grant.  As of December  31,  1996,  148,000
         shares of the  Company's  authorized  but  unissued  common  stock were
         reserved for the potential issuance of stock options.

         On January 6, 1997,  the Company's  stockholders  approved a 1996 stock
         option plan with the same terms and conditions as the pre-1996 plan. On
         that date 195,000 options were granted at a price of $.25 per share.

A summary of the activity in options under the stock option plan is as follows-

<TABLE>
<CAPTION>

                                                     Shares Under             Price
                                                        Option              Per Share
                                                  -------------------    -----------------
<S>                                                      <C>                   <C> 
            Outstanding at December 31, 1994
               (Exercisable 170,600 shares)              362,000               $.40
                 Issued                                   25,000                .40
                 Exercised                               (68,000)               .40
                 Expired                                 (24,000)               .40
                                                     --------------         ----------
            Outstanding at December 31, 1995
               (Exercisable 127,000 shares)              295,000                .40
                 Issued                                        0                   0
                 Expired                                 (62,000)               .40
                                                     --------------         ----------
            Outstanding at December 31, 1996
               (Exercisable 148,000 shares)              233,000               $.40
                                                     ==============         ==========
</TABLE>

       Warrants-

         Pursuant to Board of Directors'  minutes  dated June 21, 1996,  778,000
         warrants to purchase shares of the Company's  common stock were granted
         to two members of the Board of Directors at varying prices ranting from
         $.33 to $1.00.  In  addition,  at the same meeting  25,000  warrants to
         purchase  shares of the  Company's  common  stock  were  granted  to an
         outside  shareholder  for  consulting  services at an exercise price of
         $1.00.  On February  13,  1997,  all  warrants  issued  subsequent  and
         including June 1, 1996 were repriced to $.25 per share.  As of December
         31,  1996  and 1995  total  warrants  outstanding  were  1,083,000  and
         280,000,  respectively. A total of 250,000 warrants will expire in 1997
         as follows:  150,000 in November 1997 and 100,000 in December 1997. The
         warrants  granted in 1996 have  expiration  dates ranging from the year
         2001 through 2006.

                                       33

<PAGE>

         The Company maintains an Incentive Stock Option Plan (the "Plan") which
         reserves  shares of the Company's  common stock for issuance to Company
         officers, key employees and other eligible persons as determined by the
         Board of Directors,  In 1996, the Company  adopted the disclosure  only
         provisions of Statement of Financial  Accounting  Standards  (SFAS) No.
         123,  "Accounting for Stock Based  Compensation."  In 1996 and 1995, no
         options were granted but 43,000 and 91,000 previously  granted options,
         respectively, vested. In addition, the Company granted 802,999 warrants
         on June 28, 1996. These warrants become  exercisable  ratably beginning
         at the date of grant and  ending  on  various  dates  from July 1, 2001
         through July 1, 2006. Had compensation expense for the warrants and the
         options  which  vested in 1996 and 1995 under the  Company's  plan been
         determined  based  on  the  fair  value  at the  grant  date  in  1994,
         commensurate  with the  provisions  of SFAS No. 123, the  Company's net
         income and loss and earnings per share for 1996 and 1995, respectively,
         would have been reduced to the pro forma amounts indicated below-

                                        1996               1995
                                  -----------------    -------------

            Net income-
               As reported            ($1,891,000)         $305,000
               Pro forma               (2,143,000)          293,000

            Earnings per share-
               As reported              ($0.73)            $0.12
               Pro forma                 (0.83)             0.12

         The fair value of each option  grant is  estimated on the date of grant
         using  the  Black-Scholes  option  pricing  model  with  the  following
         weighted  average  assumptions for vestings in 1996 and 1995:  dividend
         yield of 0%;  expected  volatility of 88%;  risk-free  interest rate of
         7.84% and expected lives of 10 years.

         The prices of the options granted pursuant to the Plan will not be less
         than 100% of the fair market  value of the shares on the date of grant.
         No award  will be  exercisable  after 10 years  from the date of grant.
         Grants  will vest at the rate of 20% per year  starting  the year after
         the original grant date.

(5)  COMMITMENTS AND CONTINGENCIES:

       The  Company  rents its  office  and  plant  facilities  from its  former
       principal shareholders under a noncancellable operating lease expiring in
       1999.  Property taxes,  insurance and other related  expenses are paid by
       the Company.  Upon the  expiration of the lease in 1999,  the Company has
       the option to purchase the  facilities.  If the Company does not exercise
       its option, it will be obligated to renew the lease for an additional ten
       years.

       The minimum  annual  rentals under the terms of the lease were as follows
as of December 31, 1996-

           1997             $237,000
           1998              237,000
           1999              237,000

       Rental  expense  amounted  to  $237,000  and  $237,000  in 1996 and 1995,
respectively.

                                       34

<PAGE>


(6)  BENEFIT PLAN:

       The Company maintains a 401(k) plan which covers all eligible  employees.
       Participants   may  elect  to  contribute  up  to  20%  of  their  annual
       compensation,  as defined, not to exceed the applicable limitations under
       the Internal Revenue Code. The Company  provides a matching  contribution
       of  25%  of  participant  contributions,  up to a  maximum  of 8% of  the
       participant's compensation.  Total 401(k) expense was $21,000 and $28,000
       for the years ended December 31, 1996 and 1995, respectively.

(7)  SUBSEQUENT EVENTS:

       On January 6, 1997, the Company's Shareholders  authorized an increase in
       the authorized shares of common stock from 5,000,000 to 12,000,000.

                                       35



                              EMPLOYMENT AGREEMENT

                  AGREEMENT,  dated as of June 26, 1996 between  Computer Power,
Inc.,  a New Jersey  corporation  (the  "Company"),  and Hiro  Hiranandani  (the
"Executive").

                              W I T N E S S E T H :

                  WHEREAS, the Company and the Executive desire that he shall be
employed by the Company as President,  Chief  Executive  Officer of the Company,
upon the terms and conditions hereinafter set forth

                  NOW, THEREFORE, in consideration of the premise and other good
and valuable consideration, receipt of which is hereby acknowledged, the parties
covenant and agree as follows:

          1. Term of Employment.

               (a) The Company  shall  employ the  Executive  and the  Executive
accepts  employment by the Company on the terms and conditions  herein contained
for a period commencing on the date hereof, and ending on December 31, 1998 (the
"Employment Period").

                                       1
<PAGE>

          2. Duties

               (a) The Executive  shall serve as the President,  Chief Executive
Officer of the  Company,  and shall  perform  such  services  and duties for the
Company  as may be  reasonably  assigned  or  delegated  to him by the  Board of
Directors  of the  Company  consistent  with his  position as  President,  Chief
Executive Officer.  The Executive shall be the primary management officer of the
Company,  reporting only to the Board of Directors.  In addition,  the Executive
shall be appointed a Director of the Company upon execution and delivery of this
Agreement to serve until the next Annual Meeting of Shareholders. Thereafter, so
long as this  Agreement  shall be in  effect  the  Company  shall  nominate  the
Executive to the Board of Directors to be voted upon by the shareholders at each
Annual Meeting.

               (b) The  Executive  shall exert  substantially  his full business
time and best efforts in the promotion of the Company's interests.

          3. Compensation.

               (a) As compensation for his services hereunder, the Company shall
pay the  Executive  during  the  Employment  Period a salary  at the rate of One
Hundred  Thousand Dollars  ($100,000) per annum,  payable in accordance with the
Company's customary payroll procedures for executive  employees,  subject to all
applicable tax and payroll deductions.

                                       2
<PAGE>

               (b) In the event the Company receives a capital infusion at least
of $1,000,000, by way of term debt (other than asset backed financing) or equity
or any combination  thereof on terms acceptable to the Board of Directors of the
Company,  prior to December  31,  1996,  the salary  payable to  Executive  from
January 1, 1997 through the end of the  Employment  Period shall be increased to
the rate of One Hundred and Twenty Thousand Dollars ($120,000) per annum. In the
event such capital  infusion is at least  $2,000,000 prior to December 31, 1996,
the salary so payable shall be One Hundred and Forty Thousand Dollars ($140,000)
per annum  commencing  January 1, 1997.  In the event the Company  receives such
capital  infusion  of at least  $1,000,000  after  January 1,  1997,  the salary
payable  to  Executive  shall  increase  to the rate of One  Hundred  and Twenty
Thousand Dollars ($120,000)  effective on the date such capital infusion is made
and, if the Company  receives a capital  infusion of at least  $2,000,000  after
January 1, 1997, the salary  payable to Executive  shall increase to One Hundred
and  Forty  Thousand  Dollars  ($140,000)  commencing  on the date  the  Company
receives such capital infusion.

                                       3
<PAGE>

               (c)  Upon the  execution  and  delivery  of this  Agreement,  the
Company agrees to issue to Executive Warrants having a ten year term to purchase
377,999 shares of Common Stock of the Company,  125,999 shares of which shall be
exercisable  immediately  at $.33 per share,  125,999  shares of which  shall be
exercisable on April 30, 1997 at $.40 per share (if Executive  shall be employed
by the  Company  as  President  and Chief  Executive  Officer  at such date) and
126,001  shares on April  30,  1998 at $.40 per  share  (if  Executive  shall be
employed by the Company as President and Chief Executive  Officer at such date).
In the event the Company  adopts a Qualified  Incentive  Stock Option  Plan,  or
issues additional  warrants not related to new capital infusion  described above
in 3(b) the Company  agrees that  through  the  Employment  Period it will grant
Executive  options,  at the  same  time and at the same  terms  issued  to other
employees,  in such amounts such that Executive shall maintain equity  ownership
or the right to equity  ownership,  including the right to acquire  common stock
through options and warrants, of at least 10% of the total outstanding equity on
a fully diluted basis.  In addition,  if during the Employment  Period,  Company
issues additional  equity,  the Executive shall have the right to participate on
the same terms as at that time being then offered, up to 10% of such issuance.

                                       4
<PAGE>

               (d) The Company  will further  reimburse  the  Executive  for all
expenses  incurred by him in the performance of his duties  hereunder  which, if
not in the ordinary course of business and consistent with Company policy,  have
been  approved by the Company by an executive  officer of the Company other than
Executive,  or by the Board of Directors,  prior to  expenditure.  Such expenses
will be so reimbursed on presentation of properly  itemized charges and invoices
or receipts therefor  consistent with normal Company policies and procedures for
officers of the Company.

               (e)  The  Executive  shall  be  entitled  to  participate  in all
employee benefit plans of the Company which are available to executive employees
as of the date of this  Agreement  and such  other  plans  or  modifications  of
existing plans as any may become  effective  during the Employment  Period,  all
consistent with Company policies and practices,  generally applied. In addition,
the Executive shall be entitled to the same benefits, including use of a company
fleet car and use of company housing facilities,  granted Executive's  immediate
predecessor  as  President,  Chief  Executive  Officer of the Company as well as
payment,  by the Company, of premiums for health insurance provided Executive by
Pitney Bowes.  Executive shall also be entitled to an annual medical physical to
be paid by the Company.  All such  payments to Executive  shall be grossed-up to
give effect to any applicable federal or state income taxes payable by Executive
in respect of any such benefit in the event a final determination is made by the
Internal  Revenue  Service or state taxing  authority  that income taxes are due
thereon.

                                       5
<PAGE>

               (f) The Executive shall be entitled to take vacations  consistent
with Company policy.  Unused  vacation days may not be accumulated  year to year
and no additional compensation shall be paid for unused vacation time.

               (g) In the event of the  Executive's  disability (as  hereinafter
defined) or death, the Executive or his estate shall receive his salary pursuant
to subsection 3(a) above for a period of three months.  (For the purpose of this
Section 3(g),  the date the  disability  occurred shall be the expiration of the
sixty day  period  referred  to  below).  No  further  or  additional  salary or
compensation  shall be due the Executive or his estate,  except as may otherwise
be payable  under such Company  benefit  plans in which the  Executive  shall be
participating at that time. For the purpose of this Agreement,  disability shall
mean the inability of the Executive to render  substantially all of the material
and/or  primary  services of the  character  contemplated  by this  Agreement by
reason of physical or mental  conditions  due to illness,  accident or mental or
physical incapacity or infirmity continuing for more than sixty (60) consecutive
days.  In the event of a dispute,  the matter  shall be  referred to a physician
mutually acceptable to the Company and the Executive.

                                       6
<PAGE>

               (h)  Executive  shall be  entitled  to an  annual  bonus  for the
calendar  years  1997 and 1998  calculated  as  follows  and  payable at time of
completion of the year-end  audit and  calculated in accordance  with  generally
accepted  accounting  principals  ("GAAP"),  with  only  such  changes  from the
accounting  procedures  used in  connection  with the 1995 audit as  required by
GAAP:

                    (i) In the event the  Company  achieves a pre-tax  profit of
               $500,000  or more in  calendar  year 1997,  the bonus  payable to
               Executive  shall  equal  $25,000  plus five (5%)  percent  of the
               pre-tax profit in excess of $500,000;

                    (ii) In the event the Company  achieves a pre-tax  profit of
               $1,000,000  or more in calendar  year 1998,  the bonus payable to
               Executive  shall  equal  $35,000  plus five (5%)  percent  of the
               pre-tax profit in excess of $1,000,000.

                    (i) The Executive  shall be entitled to  indemnification  to
               the fullest extent permitted by New Jersey corporate law.

                                       7
<PAGE>

          4. Rights Under Other Plans and Programs.

               No  provision  of this  Agreement  is  intended,  nor shall it be
construed,  to reduce or in any way restrict, any benefit to which the Executive
may be entitled under any other agreement, plan or program of the Company or its
subsidiaries or affiliates  providing benefits for the Executive.  Amounts which
are vested  benefits or which the  Executive  is  otherwise  entitled to receive
under any plan or program of the Company shall be payable in accordance with the
terms of such plan or program.

          5. Termination of Agreement.

               (a) The Company may  terminate  the  employment  of the Executive
hereunder:

                    (i)  for   "cause",   if  the   Executive   has   failed  to
               substantially   comply  in  a  material  way  with  his  material
               covenants and  obligations  under this Agreement and such failure
               continues  unabated  for a period of thirty  (30) days  after the
               Executive's receipt of written notice from the Company specifying
               the exact details of such alleged failure or if the Executive has
               been convicted of a felony or a crime  involving  moral turpitude
               or in the case of proven  dishonesty  against  the  Company or if
               Executive  shall  otherwise  be culpable in respect of any act of
               gross  negligence in the  performance  of his duties which in the
               judgment  of at least  five out of six  members  of the  Board of
               Directors of the Company (other than  Executive)  makes it not in
               the best interest of the Company that  Executive  continue in the
               Company's employ; or

                    (ii)  if the  Executive  becomes  disabled  (as  defined  in
               Section 3(g) above); or

                                       8
<PAGE>

                    (iii) if the Executive dies. In the event of any termination
               under this Section  5(a),  the Company shall pay to the Executive
               or his  estate  all  accrued  salary  through  the  date  of such
               termination and such other benefits consistent with the terms and
               provisions  of  benefit  plans in  which  the  Executive  is then
               participating.  In addition,  in the case of  termination  due to
               disability  or death,  the Company shall pay the Executive or his
               estate all amounts required under Section 3(g) above.

               (b) The Company may also  terminate  the  employment of Executive
hereunder  without cause,  in which case the Executive  shall be entitled to all
accrued salary through  Employment Period,  such other benefits  consistent with
the  terms and  provisions  of  benefit  plans in which  the  Executive  is then
participating through the Employment Period and a severance payment,  payable on
December  31,  1998,  equal to six (6)  months of the annual  base  compensation
payable under Section 3 hereof, subject to normal withholding. Additionally, the
Executive shall have all warrants and stock options  theretofore  granted to the
Executive vested as of the date of such termination.

               (c)  Executive  may  terminate  this  Agreement  in the event the
Company  breeches  any of its  obligations  hereunder,  and, in the case of such
termination,  Executive  shall  receive the  severance  pay  referred to in this
Agreement. Additionally, the Executive shall have all warrants and stock options
theretofore granted to the Executive vested as of the date of such termination.


                                       9
<PAGE>

               (d) In the unlikely event the Executive  decides to terminate his
employment  and the Company has not  breached  its  obligations  hereunder,  the
Executive  shall not be  entitled  to any salary or bonus after the date of such
termination,  shall not receive any severance,  but shall remain obligated under
only Section 7 for six (6) months and shall be freed from all other  obligations
and liabilities under this Agreement. Additionally, the Executive shall have all
warrants and stock options theretofore granted to the Executive vested as of the
date of such termination.

          6. Disclosure of Information

               The  Executive  agrees  that,  during the  Employment  Period and
thereafter,  he shall hold and keep  confidential  any trade  secrets,  customer
lists  and  pricing  or  other  confidential  information,  or  any  inventions,
discoveries,  improvements,  products, whether patentable practices,  methods or
not, directly or indirectly useful in relating to the business of the Company as
conducted by it from time to time, as to which the  Executive  shall at any time
during the  Employment  Period  become  informed,  and he shall not  directly or
indirectly  disclose any such information to any person,  firm or corporation or
use the same except in connection  with the business and affairs of the Company.
The  foregoing  prohibition  shall not  apply to the  extent  such  information,
knowledge  or data  (a) was  publicly  known at the  time of  disclosure  to the
Executive,  (b) become publicly known or available  thereafter other than by any
means in violation of this Agreement,  or (c) is required to be disclosed by the
Executive as a matter of law or pursuant to any court or regulatory order.


                                       10

<PAGE>
          7. Competition.

               During  the  Employment  Period  and then for a period of six (6)
months  thereafter  if Executive is paid the  severance  pay as provided in this
Agreement,  the  Executive  agrees that he will not,  without the consent of the
Company,  compete with the Company,  directly or indirectly or  participate as a
director, officer, employee, agent, representative, consultant or otherwise as a
stockholder, partner or joint venturer, or have any direct or indirect financial
interest, including, without limitation, the interest of a creditor in any form,
in any  business  directly or  indirectly  engaged in any  business  which is in
competition with the Company.  The ownership by the Executive of publicly traded
stock of any  corporation  conducting  such  competing  business,  provided  the
Executive  and his  associates  (as  such  term is  defined  in  Regulation  14A
promulgated  under the Securities  Exchange Act of 1934 as in effect on the date
hereof)  collectively,  do not own more than an  aggregate of 5% of the stock of
such  corporation,  shall  not be  deemed  a  violation  of this  Section  7. In
addition,  during  the  Employment  Period,  and for a period of six (6)  months
thereafter,  Executive  shall not make any  offer of  employment  to any  person
employed by the Company during the Employment Period.

          8. Remedies.

               The Company and the  Executive  agree that remedies at law in the
nature of monetary  damages may not be  adequate  to protect or  compensate  the
Company for  violations by the  Executive or breaches by him of his  obligations
under  Section 7 of this  Agreement  and  therefore  specifically  agree that an
action  at  equity  by way  of  injunction  or  similar  relief  is  proper  and
appropriate.


                                       11
<PAGE>

          9. Representations and Warranties

               The Executive  represents  and warrants to the Company that he is
free to enter into this Agreement, become an officer and employee of the Company
and to carry out his duties and  responsibilities  as herein contemplated and is
under no contrary contractual limitation, contractual obligation or prohibition.
The Executive further indemnifies and holds harmless the Company from any costs,
damages and fees,  including legal fees, which may result from his breach of the
foregoing representation and warranty.

          10. Assignment; Successors.

               All of the terms of this Agreement,  whether so expressed or not,
shall be binding upon the respective heirs, personal representatives, successors
and  assigns  of the  parties  hereto and shall  inure to the  benefit of and be
enforceable  by  the  parties  hereto  and  their  respective  heirs,   personal
representatives,  successors and assigns; provided, however, that this Agreement
shall  not be  assigned  by either  party  hereto  except  as set forth  herein,
provided,  further,  that  nothing  herein  shall be construed so as to prevent,
prohibit  or limit in any way,  the  change in  control,  sale,  merger or other
business  combination of the Company and any such action or similar action shall
not be  deemed an  assignment  of this  Agreement  by the  Company  nor shall it
relieve  the  Company or its  successors  or  assigns  from its  obligations  to
Executive under this Agreement.

          11. Notices.

               All notices,  request, demands and other communications hereunder
must be in  writing  and shall be deemed to have been duly  given if  personally


                                       12
<PAGE>

delivered, sent by a recognized overnight courier service, or if mailed by First
Class,  certified mail, return receipt  requested,  postage and certification or
registry fees prepaid, and addressed as follows:

                           (a)  If to Executive:  Hiro Hiranandani


                           (b)  If to Company:   Computer Power, Inc.
                                                 124 West Main Street
                                                 High Bridge, New Jersey 08829
                                                 Attn:  Chairman of the
                                                 Board of Directors with a
                                                 copy to the Chief Financial
                                                 Officer

                                With a Copy to:  James P. Jalil, Esq.
                                                 Shustak Jalil Sanders & Heller
                                                 545 Madison Avenue
                                                  New York, New York  10022

Either  party by notice in  writing  mailed to the other may change the name and
address to which notices,  requests,  demands and other  communications shall be
mailed.

                  12.      Miscellaneous.

               (a) This Agreement  shall be construed and enforced in accordance
with,  and governed by, the laws of the State of New Jersey.  The parties hereby
irrevocably consent to the exclusive  jurisdiction of the Courts of the State of
New Jersey and of the Federal Court located in such state in connection with any
action  or  proceeding  arising  out of or  relating  to  this  Agreement.  This
Agreement  embodies the entire agreement and  understanding  between the Company
and the  Executive  and  supersedes  all  prior  agreements  and  understandings
relating to the subject matter hereof, and this Agreement may not be modified or
amended or any term or provision  thereof waived or discharged except in writing
signed  by the  party  against  whom  such  amendment,  modification,  waiver or
discharge  is sought to be  enforced.  The  headings of this  Agreement  are for
purposes of reference  only and shall not limit or otherwise  affect the meaning
thereof. This Agreement may be executed in several  counterparts,  each of which
shall be deemed an original,  but all of which together shall constitute one and
the same  instrument.  

                                       13
<PAGE>

               (b)  The  parties  agree  that,  prior  to  resorting  to  court,
unresolved  disputes under this Agreement  shall initially be referred by either
party to non-binding mediation before a mutually agreed upon mediator.


                  IN WITNESS  WHEREOF,  the  parties  hereto have  executed  and
delivered this Agreement as of the day and year first above written.

                                          /s/ Hiro Hiranandani
                                         ---------------------------
                                              Hiro Hiranandani


                                         COMPUTER POWER, INC.

                                           /s/ Lindsay Gillette
                                       By:-------------------------
                                          Lindsay Gillette, Chairman




THESE  SECURITIES HAVE NOT BEEN REGISTERED  UNDER THE SECURITIES ACT OF 1933, AS
AMENDED,  OR ANY STATE SECURITIES LAWS. THEY MAY NOT BE SOLD OR OFFERED FOR SALE
IN THE ABSENCE OF AN EFFECTIVE REGISTRATION STATEMENT AS TO THE SECURITIES UNDER
SAID ACT AND ANY APPLICABLE  STATE  SECURITIES  LAWS OR THE  AVAILABILITY  OF AN
EXEMPTION FROM  REGISTRATION  UNDER SAID ACT AND ANY APPLICABLE STATE SECURITIES
LAWS.


                           STOCK SUBSCRIPTION WARRANT

                  To Purchase 30,000 Shares of Common Stock of

                 Computer Power, Inc., a New Jersey Corporation
                                 (the "Company")

                   DATE OF INITIAL ISSUANCE: February 1, 1996


         THIS  CERTIFIES  THAT, for value  received,  Kenneth Rind or registered
assigns  (hereinafter  called the  "Holder")  is entitled  to purchase  from the
Company  during the Term of this Warrant at the times  provided for herein,  the
number of shares of Common Stock,  par value $.01 per share, of the Company (the
"Common  Stock") as  specified  herein,  at the  Warrant  Price (as  hereinafter
defined), payable in the manner specified herein. The conversion of this Warrant
shall  be  subject  to  the  provisions,  limitations  and  restrictions  herein
contained.

         SECTION 1.  Definitions.

         Common Stock - shall mean and include the Company's  authorized  Common
Stock,  par value $.01 per share,  as constituted at the date hereof,  and shall
also include any capital stock of any class of the Company hereafter  authorized
which has the right to participate in the distribution of earnings and assets of
the Company without limit to amount or percentage.

         Securities Act - the Securities Act of 1933, as amended,  and the rules
and regulations promulgated thereunder.

                                       1
<PAGE>

         Term of this  Warrant - shall mean the period  beginning  on January 1,
1996 and ending on December 31, 2005.

         Warrant Price - is defined in Section 2.1 hereof.

         Warrant Rights - the rights of the Holder to purchase  shares of Common
Stock upon  conversion of this Warrant,  which rights shall not relate to shares
of Common Stock already purchased pursuant to this Warrant.

         Warrant Shares - shares of Common Stock purchased or purchasable by the
Holder of this Warrant upon the conversion hereof.

         SECTION 2.  Conversion of Warrant.

         2.1. Right to Convert  Warrant.  The Holder hereof shall have the right
to convert  this  Warrant,  subject to  adjustment  as provided in Section 5, as
follows:  up to one-third of the aggregate Warrant Shares convertible under this
Warrant  shall be  convertible  as of the date of this  Warrant;  an  additional
one-third  of the  Warrant  Shares  convertible  under  this  Warrant  shall  be
convertible  as of January 1, 1997, if Kenneth Rind is a Director of the Company
on said date; the balance of Warrant Shares convertible under this Warrant shall
be  convertible  as of  January 1, 1998,  if Kenneth  Rind is a Director  of the
Company on said date; provided,  however, that in the event of i) an acquisition
of the  Company or the  business  of the Company by an  unrelated  third  party,
whether by acquisition of more than 50% of the voting securities,  merger,  sale
of all or substantially  all the assets of the Company or otherwise,  or ii) the
death of Kenneth Rind,  the Holder shall have the right to convert this Warrant,
in whole or in part,  at any time at or prior to the  expiration  of the Term of
this Warrant notwithstanding the vesting provisions set forth above.

         The Warrant  Price  shall be $.40 per share  subject to  adjustment  as
provided in Section 5 and shall be paid as set forth below.

                                       2
<PAGE>

         2.2. Procedure for Conversion of Warrant.  The registered holder hereof
shall  convert this  Warrant by the  surrender of this Warrant and the Notice of
Conversion  form  attached  hereto duly executed at the office of the Company at
124 West Main  Street,  High  Bridge,  New Jersey 08829 (or such other office or
agency of the Company as it may designate by notice in writing to the registered
holder  hereof  at the  address  of such  holder  appearing  on the books of the
Company),  into shares of Warrant  Shares as  provided  in this  Section 2. Upon
exercise  of this  conversion  right,  the holder  hereof  shall be  entitled to
receive  that  number of shares of  Warrant  Stock of the  Company  equal to the
quotient obtained by dividing [(A-B)(X)] by (A), where:

     A =  the Fair  Market  Value (as  defined  below) of one share of Warrant
          Shares on the date of conversion of this Warrant.

     B =  the  Warrant  Price  for one  share of  Warrant  Shares  under  this
          Warrant.

     X =  the number of shares of Warrant  Shares as to which this  Warrant is
          being converted.

         If the above calculation  results in a negative number,  then no shares
of Warrant Shares shall be issued or issuable upon conversion of this Warrant.


         "Fair Market Value" of a share of Warrant Shares shall mean:

     a)   if the conversion  right is being exercised after the occurrence of an
          initial  public  offering  of  common  stock of the  Company  ("Common
          Stock") in  connection  with which the Warrant  Shares were  converted
          into Common Stock in accordance with the Company's  Restated  Articles
          of  Incorporation  (as  amended  and  restated  from  time to time and
          including  all  designations  of rights and  preferences  of preferred
          stock,  the  "Articles"),  the  price  of a share of  Common  Stock as
          reported  by  the  NASDAQ   National   Market  System  (or  equivalent
          recognized  source of  quotations)  on the basis of the last  reported
          sale  price  or,  if  there  is no such  reported  sale on the date of
          conversion of this Warrant, on the basis of the average of closing bid
          and asked quotations as so reported; or

                                       3
<PAGE>

     b)   in all other cases,  the fair value as determined in good faith by the
          Company's Board of Directors.

         Upon  conversion of this Warrant in accordance with this Section 2, the
registered  holder  hereof  shall be entitled to receive a  certificate  for the
number of shares of Warrant Shares determined in accordance with the foregoing.

         2.3.   Transfer  and  Restriction   Legend.   This  Warrant  is  freely
transferable by the Holder,  except as trasferability  may be limited by federal
and state  securities  laws. Each  certificate for Warrant Shares shall bear the
following legend (and any additional legend required by (i) any applicable state
securities laws and (ii) any securities  exchange upon which such Warrant Shares
may, at the time of such exercise,  be listed) on the face thereof unless at the
time of exercise such Warrant  Shares shall be registered  under the  Securities
Act:

          "THESE SECURITIES HAVE NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF
          1933, AS AMENDED,  OR ANY STATE  SECURITIES LAWS. THEY MAY NOT BE SOLD
          OR  OFFERED  FOR  SALE IN THE  ABSENCE  OF AN  EFFECTIVE  REGISTRATION
          STATEMENT AS TO THE SECURITIES UNDER SAID ACT AND ANY APPLICABLE STATE
          SECURITIES LAWS OR THE AVAILABILITY OF AN EXEMPTION FROM  REGISTRATION
          UNDER SAID ACT AND ANY APPLICABLE STATE SECURITIES LAWS."

Any  certificate  issued  at any  time  in  exchange  or  substitution  for  any
certificate bearing such legend (except a new certificate issued upon completion
of a  public  distribution  under a  registration  statement  of the  securities
represented  thereby)  shall also bear such  legend  unless,  in the  opinion of
counsel for the holder thereof  (which counsel shall be reasonably  satisfactory
to counsel for the Company) the securities  represented thereby are not, at such
time, required by law to bear such legend.

                                       4
<PAGE>

         SECTION 3.  Covenants as to Common  Stock.  The Company  covenants  and
agrees that all shares of Common  Stock that may be issued upon the  exercise of
the rights  represented  by this Warrant will,  upon issuance and receipt by the
Company of the Warrant Price, be validly issued,  fully paid and  nonassessable,
and free from all taxes,  liens and charges with  respect to the issue  thereof.
The Company  further  covenants and agrees that it will pay when due and payable
any and all federal and state taxes which may be payable in respect of the issue
of this Warrant, or any Common Stock or certificates  therefor issuable upon the
exercise of this  Warrant.  The Company  further  covenants  and agrees that the
Company will at all times have  authorized  and reserved,  free from  preemptive
rights,  a  sufficient  number  of shares of  Common  Stock to  provide  for the
exercise  of the  rights  represented  by  this  Warrant.  The  Company  further
covenants  and agrees that if any shares of capital stock to be reserved for the
purpose of the issuance of shares upon the  conversion  of this Warrant  require
registration with or approval of any governmental authority under any federal or
state law before such shares may be validly issued or delivered upon conversion,
then the Company will in good faith and as expeditiously as possible endeavor to
secure such registration or approval,  as the case may be. If and so long as the
Common  Stock  issuable  upon the  conversion  of this  Warrant is listed on any
national  securities  exchange,  the Company  will, if permitted by the rules of
such exchange,  list and keep listed on such exchange,  upon official  notice of
issuance,  all shares of such Common  Stock  issuable  upon  conversion  of this
Warrant.

         SECTION 4.  Ownership.

         4.1 Register;  Transfer or Exchange of Warrants. The Company shall keep
at its office  maintained  in High  Bridge,  New Jersey a register  in which the
Company shall provide for the  registration of Warrants and for the registration
of transfer of Warrants. The Holder of any Warrant may, at its option and either
in person or by duly authorized attorney, surrender the same for registration of
transfer or exchange at such office and,  without  expense to such Holder (other
than  transfer  taxes,  if any),  receive in exchange  therefor a new Warrant or
Warrants,  dated as of the date to which transfer is  effectuated,  for the same
aggregate  amount  of shares as the  Warrant  or  Warrants  so  surrendered  for
transfer  or  exchange  and  each  registered  in such  name or  names as may be
designated  by such Holder.  Every Warrant so made and delivered in exchange for
any  Warrant  shall in all other  respects be in the same form and have the same
terms as the Warrant so surrendered for transfer or exchange.

                                       5
<PAGE>

         4.2.  Ownership  of This  Warrant.  The  Company may deem and treat the
person in whose name this Warrant is  registered  as the holder and owner hereof
(notwithstanding  any  notations of  ownership or writing  hereon made by anyone
other than the Company) for all purposes and shall not be affected by any notice
to the contrary until  presentation of this Warrant for registration of transfer
as provided in this Section 4.

         4.3.  Transfer and  Replacement.  This Warrant and all rights hereunder
are subject to applicable  federal and state  securities  laws,  transferable in
whole or in part upon the books of the Company by the Holder hereof in person or
by duly authorized attorney, and a new Warrant or Warrants, of the same tenor as
this Warrant but registered in the name of the  transferee or transferees  shall
be made and  delivered  by the  Company  upon  surrender  of this  Warrant  duly
endorsed.  Upon receipt by the Company of evidence reasonably satisfactory to it
of the loss,  theft or destruction,  and, in such case, of indemnity or security
reasonably  satisfactory to it, and upon surrender of this Warrant if mutilated,
the Company  will make and deliver a new Warrant of like tenor,  in lieu of this
Warrant;  provided that if the Holder hereof is an instrumentality of a state or
local  government  or  an  institutional   holder  or  a  nominee  for  such  an
instrumentality or institutional  holder, an irrevocable  agreement of indemnity
by such Holder  shall be  sufficient  for all purposes of this Section 4, and no
evidence of loss or theft or destruction shall be necessary.  This Warrant shall
be promptly canceled by the Company upon the surrender hereof in connection with
any transfer or replacement.  Except as otherwise provided above, in the case of
the loss, theft or destruction of a Warrant, the Company shall pay all expenses,
taxes and other charges  payable in connection  with any transfer or replacement
of this Warrant,  other than stock transfer taxes (if any) payable in connection
with a transfer of this Warrant, which shall be payable by the Holder.


                                       6
<PAGE>

         SECTION 5.  Adjustment  of Warrant Price and Number of Shares of Common
Stock or Warrants.

                  (a) In case the  Company  shall (i) pay a  dividend  or make a
distribution  in shares of its capital stock (whether  shares of Common Stock or
of capital stock of any other class) or distribute  evidences of indebtedness or
assets, (ii) sub-divide its outstanding shares of Common Stock (iii) combine its
outstanding  shares of Common  Stock into a smaller  number of  shares,  or (iv)
issue by  reclassification  of its shares of Common  Stock any shares of capital
stock of the  Company,  the  conversion  privilege  and Warrant  Price in effect
immediately  prior to such  action  shall be adjusted so that the holders of any
Warrants  thereafter  surrendered  for exercise shall be entitled to receive the
number of shares of  capital  stock of the  Company  which he or she would  have
owned  immediately  following  such  action  had  such  Warrant  been  exercised
immediately  prior thereto.  An adjustment  made pursuant to this subsection (a)
shall become effective  retroactively  immediately  after the record date in the
case of a dividend or distribution and shall become effective  immediately after
the   effective   date  in  the   case   of  a   subdivision,   combination   or
reclassification.  If,  as a  result  of an  adjustment  made  pursuant  to this
subsection (a), the holder of any shares of this Warrant thereafter  surrendered
for conversion shall become entitled to receive shares of two or more classes of
capital  stock  of  the  Company,  the  Board  of  Directors  (whose  reasonable
determination shall be made in good faith) shall determine the allocation of the
adjusted  conversion  price  between or among  shares of such classes of capital
stock.

                  In the event the  Company  shall,  at any time or from time to
time, issue or sell any shares of Common Stock or rights, warrants or securities
convertible into Common Stock (any such sale or issuance,  being herein called a
"Change of Shares"),  then, and  thereafter  upon each further Change of Shares,
the Warrant Price in effect  immediately prior to such Change of Shares shall be
changed to a price  (including any  applicable  fraction of a cent) equal to the
lowest of (i) the per share  consideration  receivable by the Company on account
of such Change of Shares,  (ii) the lowest then current  exercise or  conversion
price on any  Warrants or  convertible  securities,  or (iii) the Warrant  Price
determined by multiplying the Warrant Price in effect  immediately prior thereto
by a fraction,  the  numerator of which shall be the sum of the number of shares
of Common Stock outstanding immediately prior to the issuance of such additional
shares and the  denominator of which shall be the sum of the number of shares of
Common  Stock  outstanding  immediately  after the  issuance of such  additional
shares  (assuming  full  exercise,  conversion  or  subscription  of all rights,
warrants or securities  convertible into Common Stock). Such adjustment shall be
made successively whenever such and issuance is made.

                                       7
<PAGE>

         In case the Corporation  shall at any time or from time to time,  issue
or sell shares of capital stock (other than Common Stock),  or warrants,  rights
to subscribe or  securities  convertible  into capital  stock  (excluding  those
referred to above),  then in each such case the Warrant  Price shall be adjusted
so the same shall equal the lowest of (i) the per share consideration receivable
by the Company on account of such issuance or sale, (ii) the lowest then current
exercise or conversion price on any Warrants or convertible securities, or (iii)
the price  determined by  multiplying  the Warrant  Price in effect  immediately
prior to the date of such  distribution  by a fraction  the  numerator  of which
shall be the current market price per share (determined pursuant to Section 5(g)
below) of the Common Stock on the record date mentioned below  multiplied by the
total  number of shares of Common  Stock  then  outstanding,  less than the fair
market  value (as  determined  by the Board of  Directors of the Company in good
faith)  of the  capital  stock,  subscription  rights,  assets  or  evidence  of
indebtedness  so distributed  and the  denominator  shall be such current market
price per  share of Common  Stock  multiplied  by the total  number of shares of
Common  Stock  then   outstanding.   Such  adjustment   shall  become  effective
retroactively  immediately  after  the  record  date  for the  determination  of
stockholders entitled to receive such distribution.

         The  provisions  of this  Section 5 shall not operate to  increase  the
Warrant  Price or reduce the number of shares of Common Stock  purchasable  upon
the conversion of any Warrant.

                  (b) The Company may elect,  upon any adjustment of the Warrant
Price hereunder,  to adjust the number of Warrants  outstanding,  in lieu of the
adjustment  in the  number  of  shares  of  Common  Stock  purchasable  upon the
conversion  of each  Warrant  as  hereinabove  provided,  so that  each  Warrant
outstanding  after such  adjustment  shall  represent  the right to purchase one
share of Common Stock.  Each Warrant held of record prior to such  adjustment of
the number of Warrants  shall become that number of Warrants  (calculated to the
nearest  tenth)  determined  by  multiplying  the number one by a fraction,  the
numerator  of which shall be the Warrant  Price in effect  immediately  prior to
such  adjustment  and the  denominator  of which shall be the  Warrant  Price in
effect immediately after such adjustment.

                                       8
<PAGE>

                  (c) In case of any reclassification, capital reorganization or
other  change  of  outstanding  shares  of  Common  Stock,  or in  case  of  any
consolidation or merger of the Company with or into another  corporation  (other
than  a  consolidation  or  merger  in  which  the  Company  is  the  continuing
corporation  and  which  does  not  result  in  any  reclassification,   capital
reorganization  or other change of outstanding  shares of Common  Stock),  or in
case of any sale or  conveyance  to another  corporation  of the property of the
Company  as, or  substantially  as, an entirety  (other  than a  sale/leaseback,
mortgage or other  financing  transaction),  the Company  shall cause  effective
provision  to be made so that each holder of a Warrant  then  outstanding  shall
have the right thereafter,  by converting such Warrant, to purchase the kind and
number of shares  of stock or other  securities  or  property  (including  cash)
receivable upon such  reclassification,  capital reorganization or other change,
consolidation, merger, sale or conveyance by a holder of the number of shares of
Common  Stock that might have been  purchased  upon  conversion  of such Warrant
immediately  prior to such  reclassification,  capital  reorganization  or other
change,  consolidation,  merger,  sale or conveyance.  Any such provision  shall
include  provision for adjustments that shall be as nearly  equivalent as may be
practicable to the adjustments provided for in this Section 5. The Company shall
not  effect  any  such  consolidation,   merger  or  sale  unless  prior  to  or
simultaneously  with the  consummation  thereof the successor (if other than the
Company)  resulting  from  such  consolidation  or  merger  of  the  corporation
purchasing  assets or other  appropriate  corporation or entity shall assume, by
written  instrument  executed and  delivered to the Company,  the  obligation to
deliver to the holder of each Warrant such shares of stock, securities or assets
as, in accordance with the foregoing provisions, such holders may be entitled to
purchase and the other obligations under this Warrant.  The foregoing provisions
shall similarly apply to successive  reclassification,  capital  reorganizations
and other  changes  of  outstanding  shares of  Common  Stock and to  successive
consolidations, mergers, sales or conveyances.



                                       9
<PAGE>

                  (d) After each  adjustment  of the Warrant  Price  pursuant to
this Section 5, the Company will promptly  prepare a  certificate  signed by the
President,  and by the  Treasurer or an Assistant  Treasurer or the Secretary or
any Assistant Secretary,  of the Company setting forth: (i) the Warrant Price as
so  adjusted,  (ii) the  number  of  shares of  Common  Stock  purchasable  upon
conversion of each Warrant after such adjustment, and, if the Company shall have
elected to adjust the number of  Warrants,  the number of  Warrants to which the
registered holder of each Warrant shall then be entitled.

         (e) For purposes of Section 5(a) and 5(b) hereof,  the following  shall
also be applicable:

                           (A) The number of shares of Common Stock  outstanding
         at any given time shall include shares of Common Stock owned or held by
         or for the  account of the  Company  and the sale or  issuance  of such
         treasury  shares or the  distribution of any such treasury shares shall
         not be considered a Change of Shares for purposes of said sections.

                           (B) No  adjustment of the Warrant Price shall be made
         unless such  adjustment  would  require a decrease of a least $.0001 in
         such  price;  provided  that any  adjustments  which by  reason of this
         clause (B) are not required to be made at the time of and together with
         the next subsequent  adjustment which,  together with any adjustment(s)
         so carried  forward,  shall require an increase or decrease of at least
         $.0001 in the Warrant Price then in effect hereunder.

                  (f) If and whenever the Company  shall grant to all holders of
Common Stock,  as such,  rights or warrants to subscribe for or to purchase,  or
any options for the purchase of, Common Stock or securities  convertible into or
exchangeable  for carrying a right,  warrant or option to purchase Common Stock,
the Company shall  concurrently  therewith grant to each Registered Holder as of
the record date for such  transaction  of the  Warrants  then  outstanding,  the
rights,  warrants  or options to which each  Registered  Holder  would have been
entitled if, on the record date used to determine the  stockholders  entitled to
the rights,  warrants or options  being granted by the Company,  the  Registered
Holder were the holder of record of the number or whole  shares of Common  Stock
then issuable  upon  conversion  (assuming,  for purposes of this section 5 (f),
that  exercise of Warrants is  permissible  during  periods prior to the Warrant
Exercise Date) of his Warrants.  Such grant by the Company to the holders of the
Warrants shall be in lieu of any adjustment  which otherwise might be called for
pursuant to this Section 5.

                                       10
<PAGE>

                  (g) For the purpose of any  computation  under this  Section 5
the current  market  price per share of Common Stock on any date shall be deemed
to be the lower of (i) the closing price on the record date for  determining the
holders of Warrants  entitled to receive any  adjustment or any  computation  or
(ii)  average of the daily  closing  prices  for 30  consecutive  business  days
commencing  45 business  days before the day in question.  The closing price for
each day shall be the last reported  sales price regular way or, in case no such
reported  sale takes place on such day, the average of the reported  closing bid
and asked prices  regular way, in either case on the American Stock Exchange or,
if the Common  Stock is not listed or admitted to trading on such  exchange,  on
the principal national  securities  exchange on which the Common Stock is listed
or admitted to trading or, if not listed or admitted to trading on any  national
securities  and  exchange,  the average of the  closing bid and asked  prices as
reported by the National  Association of Securities Dealers Automated  Quotation
System,  or if not so reported,  the average of the closing bid and asked prices
as  furnished  by any firm  acting at that time as a market  maker in the Common
Stock selected from time to time by the Company for this purpose.

         SECTION 6. Notice of Extraordinary Dividends. If the Board of Directors
of the Company  shall declare any dividend or other  distribution  on its Common
Stock  except  out of earned  surplus or by way of a stock  dividend  payable in
shares of its Common Stock,  the Company shall mail notice thereof to the Holder
hereof  not less than  fifteen  (15) days  prior to the  record  date  fixed for
determining  shareholders  entitled  to  participate  in such  dividend or other
distribution,  and the Holder hereof shall not  participate  in such dividend or
other  distribution  unless this Warrant may be converted,  in whole or in part,
pursuant to Section 2.1 of this Warrant,  and is converted  prior to such record
date. The provisions of this Section 6 shall not apply to distributions  made in
connection with transactions covered by Section 5.

                                       11
<PAGE>

         SECTION 7.  Fractional  Shares.  Fractional  shares shall not be issued
upon the  conversion  of this  Warrant  but in any case where the Holder  would,
except for the  provisions of this Section 7, be entitled under the terms hereof
to receive a fractional  share upon the conversion of this Warrant,  the Company
shall,  upon the  conversion  of this  Warrant,  pay a sum in cash  equal to the
excess of the value of such  fractional  share  (determined  in such  reasonable
manner  as may be  prescribed  in good  faith by the Board of  Directors  of the
Company).

         SECTION 8.  Registration Rights; Etc.

         8.1.  Certain  Definitions.  As used in this  Section 8, the  following
terms shall have the following respective meanings:

         "Commission"  shall mean the Securities and Exchange  Commission or any
other federal agency at the time administering the Securities Act.

         "Registrable  Securities" shall mean this Warrant or the Warrant Shares
issued or issuable upon conversion of this Warrant.

         The terms "register",  "registered" and "registration" shall refer to a
registration  effected  by  preparing  and filing a  registration  statement  in
compliance  with  the  Securities  Act  and  applicable  rules  and  regulations
thereunder, and the effectiveness of such registration statement.

         "Registration Expenses" shall mean all expenses incurred by the Company
in compliance  with Section 8.2 hereof other than Selling  Expenses,  including,
without limitation,  all registration and filing fees,  printing expenses,  fees
and  disbursements of counsel for the Company,  blue sky fees and expenses,  and
the  expense  of  any  special  audits  incident  to or  required  by  any  such
registration  (but  excluding  the  compensation  of  regular  employees  of the
Company, which shall be paid in any event by the Company).

                                       12
<PAGE>

         "Selling  Expenses" shall mean all  underwriting  discounts and selling
commissions  applicable  to the  sale of  Registrable  Securities,  all fees and
disbursements  of  counsel  for any  Holder  and any blue sky fees and  expenses
excluded from the definition of "Registration Expenses".

         "Holder"  shall  mean any  holder  of  outstanding  Warrant  Shares  or
Registrable Securities which (except for purposes of determining "Holders" under
Section 8.6 hereof) have not been sold to the public.

         "Other  Shareholders"  shall mean holders of  securities of the Company
who are entitled by contract with the Company to have  securities  included in a
registration of the Company's securities.

         8.2.  Company Registration; Demand Registration.

         (a) Notice of Registration.  If the Company shall determine to register
any of its  securities  either for its own  account or the account of a security
holder or holders exercising their respective demand registration  rights, other
than a registration relating solely to employee benefit plans, or a registration
relating solely to a Commission Rule 145  transaction,  or a registration on any
registration form which does not permit secondary sales, the Company will:

         (i) promptly give to each Holder  written  notice  thereof (which shall
         include a list of the  jurisdictions  in which the  Company  intends to
         attempt to qualify such  securities  under the  applicable  blue sky or
         other state securities laws); and

         (ii) include in such registration (and any related  qualification under
         blue sky laws or other  compliance),  and in any underwriting  involved
         therein, all the Registrable  Securities specified in a written request
         or requests,  made by any Holder within fifteen (15) days after receipt
         of the written  notice from the Company  described in clause (i) above,
         except as set forth in Section 8.2(b) below.

                                       13
<PAGE>

         (b) Underwriting. If the registration of which the Company gives notice
is for a registered public offering involving an underwriting, the Company shall
so advise the Holders as part of the written  notice  given  pursuant to Section
8.2(a)(i).  In such event,  the right of any Holder to registration  pursuant to
Section  8.2 shall be  conditioned  upon  such  Holder's  participation  in such
underwriting  and the inclusion of such Holder's  Registrable  Securities in the
underwriting to the extent provided herein.  All Holders proposing to distribute
their  securities  through such  underwriting  shall (together with the Company,
directors and officers and the Other Shareholders  distributing their securities
through such  underwriting)  enter into an  underwriting  agreement in customary
form with the  underwriter  or  underwriters  selected for  underwriting  by the
Company.

         Notwithstanding  any  other  provision  of  this  Section  8.2,  if the
underwriter determines that marketing factors require a limitation on the number
of shares to be  underwritten,  the  underwriter  may (subject to the allocation
priority set forth below) exclude from such  registration and underwriting  some
of the Registrable  Securities  which would  otherwise be underwritten  pursuant
hereto  provided,  however,  that in no event shall the  Registrable  Securities
underwritten  pursuant  hereto  constitute less than one-third of such offering.
The Company shall so advise all holders of securities  requesting  registration,
and the number of shares of  securities  that are entitled to be included in the
registration and underwriting  shall be allocated in the following  manner.  The
number of shares that may be included in the  registration  and  underwriting on
behalf of such Holders,  directors and officers and Other  Shareholders shall be
allocated among such Holders,  directors and officers and other  Shareholders in
proportion,  as nearly as practicable,  to the respective amounts of Registrable
Securities and other  securities which they had requested to be included in such
registration at the time of filing the registration statement.

         If any Holder of  Registrable  Securities  or any officer,  director or
Other Shareholder disapproves of the terms of any such underwriting, such person
may  elect to  withdraw  therefrom  by  written  notice to the  Company  and the
underwriter.   Any  Registrable  Securities  or  other  securities  excluded  or
withdrawn from such underwriting shall be withdrawn from such registration.

         8.3 Expenses of  Registration.  The Company shall bear all Registration
Expenses  incurred  in  connection  with  any  registration,  qualification  and
compliance by the Company  pursuant to Section 8.2 hereof.  All Selling Expenses
shall be borne by the holders of the  securities so  registered  pro rata on the
basis of the number of their shares so registered.



                                       14
<PAGE>

         8.4 Registration Procedures.  In the case of each registration effected
by the  Company  pursuant to this  Section 8, the Company  will keep each Holder
advised in  writing  as to the  initiation  of each  registration  and as to the
completion thereof. The Company will, at its expense:

         (a) keep such registration effective for a period of one hundred twenty
(120)  days or until the  Holder or  Holders  have  completed  the  distribution
described  in the  registration  statement  relating  thereto,  whichever  first
occurs;

         (b) furnish such number of prospectuses  and other  documents  incident
thereto as a Holder from time to time may reasonably request; and

         (c) use its  best  efforts  to  register  or  qualify  the  Registrable
Securities  under the securities laws or blue-sky laws of such  jurisdictions as
any  Holder  may  request;  provided,  however,  that the  Company  shall not be
obligated to register or qualify such  Registrable  Securities in any particular
jurisdiction in which the Company would be required to execute a general consent
to service of process in order to effect  such  registration,  qualification  or
compliance unless the Company is already subject to service in such jurisdiction
and except as may be  required  by the  Securities  Act or  applicable  rules or
regulations thereunder.

         8.5 Indemnification.

         (a) The Company,  with respect to each registration,  qualification and
compliance effected pursuant to this Section 8, will indemnify and hold harmless
each  Holder,  each of its  officers,  directors  and  partners,  and each party
controlling  such  Holder,  and each  underwriter,  if any,  and each  party who
controls any underwriter,  against all claims,  losses,  damages and liabilities
(or actions in respect  thereof) arising out of or based on any untrue statement
(or alleged untrue  statement) of a material fact  contained in any  prospectus,
offering  circular  or  other  document  (including  any  related   registration
statement,  notification  or  the  like)  incident  to  any  such  registration,
qualification or compliance,  or based on any omission (or alleged  omission) to
state therein a material fact required to be stated therein or necessary to make
the statements  therein not  misleading,  or any violation by the Company of the

                                       15
<PAGE>

Securities  Act or any rule or regulation  thereunder  applicable to the Company
and relating to action or inaction  required of the Company in  connection  with
any such registration, qualification or compliance, and will reimburse each such
Holder, each of its officers, directors and partners, and each party controlling
such  Holder,  each  such  underwriter  and each  party  who  controls  any such
underwriter,  for any legal and any other expenses  incurred in connection  with
investigating or defending any such claim,  loss,  damage,  liability or action,
provided that the Company will not be liable in any such case to the extent that
any such claim, loss, damage,  liability or expense arises out of or is based on
any untrue statement or omission based solely upon written information furnished
to the Company by such Holder or underwriter,  as the case may be, and stated to
be specifically for use therein.

         (b) Each Holder and Other Shareholder  will, if Registrable  Securities
held  by  such  person  are  included  in  the   securities  as  to  which  such
registration,  qualification or compliance is being effected, indemnify and hold
harmless the Company,  each of its directors and officers and each  underwriter,
if any, of the Company's  securities  covered by such a registration  statement,
each party who controls the Company or such underwriter,  each other such Holder
and Other  Shareholder  and each of their  respective  officers,  directors  and
partners,  and each party controlling such Holder or Other Shareholder,  against
all claims,  losses,  damages and  liabilities  (or actions in respect  thereof)
arising out of or based on any untrue statement (or alleged untrue statement) of
a  material  fact  contained  in any such  registration  statement,  prospectus,
offering  circular or other document,  or any omission (or alleged  omission) to
state therein a material fact required to be stated therein or necessary to make
the statements  therein not misleading,  and will reimburse the Company and such
Holders,   Other   Shareholders,   directors,   officers,   partners,   parties,
underwriters or control  persons for any legal or any other expenses  reasonably
incurred in connection  with  investigating  or defending any such claim,  loss,
damage, liability or action, in each case to the extent, but only to the extent,
that such untrue statement (or alleged untrue statement) or omission (or alleged
omission) is made in such registration statement,  prospectus, offering circular
or other  document  solely  in  reliance  upon and in  conformity  with  written
information  furnished  to the Company by such Holder or Other  Shareholder  and
stated  to  be  specifically  for  use  therein;  provided,  however,  that  the
obligations of such Holders and Other Shareholders hereunder shall be limited to
an amount  equal to the  proceeds  to each such Holder or Other  Shareholder  of
securities sold as contemplated herein.

                                       16
<PAGE>

         (c) Each party entitled to indemnification  under this Section 8.5 (the
"Indemnified  Party")  shall  give  notice  to the  party  required  to  provide
indemnification (the "Indemnifying Party") promptly after such Indemnified Party
has actual knowledge of any claim as to which indemnity may be sought, and shall
permit the  Indemnifying  Party to assume  the  defense of any such claim or any
litigation  resulting  therefrom,  provided  that  counsel for the  Indemnifying
Party,  who shall conduct the defense of such claim or any litigation  resulting
therefrom,  shall be approved by the Indemnified Party (whose approval shall not
unreasonably  be withheld),  and the  Indemnified  Party may participate in such
defense at such party's expense  (unless the  Indemnified  Party shall have been
advised by counsel  that actual or  potential  differing  interests  or defenses
exist or may exist between the Indemnifying  Party and the Indemnified Party, in
which case such expense shall be paid by the Indemnifying  Party),  and provided
further  that the  failure of any  Indemnified  Party to give notice as provided
herein shall not relieve the  Indemnifying  Party of its obligations  under this
Section  8.  No  Indemnifying  Party,  in the  defense  of  any  such  claim  or
litigation, shall, except with the consent of each Indemnified Party, consent to
entry of any judgment or enter into any settlement  which does not include as an
unconditional  term  thereof  the giving by the  claimant or  plaintiff  to such
Indemnified  Party of a release  from all  liability in respect to such claim or
litigation.

         8.6 Information by Holder. Each Holder of Registrable  Securities,  and
each Other Shareholder  holding securities  included in any registration,  shall
furnish  to  the  Company  such  information  regarding  such  Holder  or  Other
Shareholder  as the  Company may  reasonably  request in writing and as shall be
reasonably  required  in  connection  with any  registration,  qualification  or
compliance referred to in this Section 8.



                                       17
<PAGE>

         8.7 Rule 144 Reporting. With a view to making available the benefits of
certain rules and regulations of the Commission which may permit the sale of the
Registrable  Securities to the public without  registration,  the Company agrees
to:

         (a) Make and keep  public  information  available,  as those  terms are
understood and defined in Rule 144 under the  Securities  Act, at all times from
and  after  ninety  (90)  days   following  the  effective  date  of  the  first
registration  under the  Securities  Act filed by the Company for an offering of
its securities to the general public;

         (b) Use its best efforts to file with the Commission in a timely manner
all reports and other documents required of the Company under the Securities Act
and the  Securities  Exchange Act of 1934, as amended,  at any time after it has
become subject to such reporting requirements; and

         (c) So long as the Holder owns any Registrable  Securities,  furnish to
the Holder  forthwith upon request a written  statement by the Company as to its
compliance  with the  reporting  requirements  of Rule 144 (at any time from and
after ninety (90) days  following the effective  date of the first  registration
statement  in  connection  with an  offering  of its  Securities  to the general
public),  and of the Securities Act and the Securities  Exchange Act of 1934, as
amended   (at  any  time  after  it  has  become   subject  to  such   reporting
requirements),  a copy of the most  recent  annual  or  quarterly  report of the
Company,  and such  other  reports  and  documents  so filed as the  Holder  may
reasonably  request  in  availing  itself  of  any  rule  or  regulation  of the
Commission allowing the Holder to sell any such securities without registration.

         SECTION 9. Notices.  Any notice or other document required or permitted
to be given or delivered  to the Holder or the Company  shall be effected on the
seventh day following delivery to the United States Post Office,  proper postage
prepaid,  sent by certified or registered mail return receipt  requested,  or on
the day  delivered by hand and  receipted,  or on the second  business day after
delivery to a recognized  overnight courier service,  addressed to the Holder at
the address thereof specified in the  Capitalization  Agreement or to such other
address as shall have been  furnished to the Company in writing by the Holder or
the Company at 124 West Main Street,  High  Bridge,  New Jersey 08829 or to such
other  address  as shall  have been  furnished  in  writing to the Holder by the
Company.

                                       18
<PAGE>

         SECTION 10. No Rights as  Stockholder;  Limitation of  Liability.  This
Warrant  shall not entitle the Holder to any of the rights of a  shareholder  of
the Company.  No provision hereof,  in the absence of affirmative  action by the
Holder to purchase shares of Common Stock, and no mere enumeration herein of the
rights or  privileges  of the Holder,  shall give rise to any  liability  of the
Holder for the Warrant  Price  hereunder  or as a  shareholder  of the  Company,
whether  such  liability  is  asserted  by the  Company or by  creditors  of the
Company.

         SECTION 11. Law  Governing.  This  Warrant  shall be  governed  by, and
construed and enforced in accordance with, the laws of the State of New Jersey.

         SECTION 12. Miscellaneous. This Warrant and any provision hereof may be
changed,  waived,  discharged  or  terminated  only by an  instrument in writing
signed by the party (or any  predecessor  in  interest  thereof)  against  which
enforcement of the same is sought. The headings in this Warrant are for purposes
of reference only and shall not affect the meaning or construction of any of the
provisions hereof.

         IN WITNESS WHEREOF, the Company has caused this Warrant to be signed by
its duly authorized officer this 1st day of February 1996.

                                      COMPUTER POWER, INC.



                                    By:-------------------------
                                       President


                                       19
<PAGE>

                           [FORM NOTICE OF CONVERSION]

                   TO BE EXECUTED BY THE REGISTERED HOLDER IF
                   SUCH HOLDER DESIRES TO CONVERT THE WARRANT


To------------:

         The  undersigned  hereby  irrevocably  elects to convert the Warrant to
purchase  -------  shares of Common Stock  issuable upon the  conversion of such
Warrant and requests that Certificate for such shares be issued in the name of:

- --------------------------------------------------------------------------------
                         (Please print name and address)

- --------------------------------------------------------------------------------
           (Please insert social security or other identifying number)

- --------------------------------------------------------------------------------
                   (Please insert number of shares exercised)

- --------------------------------------------------------------------------------
                        Please insert Warrant Price Paid

- --------------------------------------------------------------------------------
            (Please specify whether payment is in cash or Debentures)


If such  number  of  Warrant  shall  not be all  the  Warrant  evidenced  by the
accompanying  Warrant,  a new Warrant for the balance  remaining of such Warrant
shall be registered in the name of and delivered to:


- --------------------------------------------------------------------------------


                                       20
<PAGE>

                         (Please print name and address)
- --------------------------------------------------------------------------------
          (Please insert social security or other identifying number)

Dated:-----------------, ----.


                                         [HOLDER]



                                         By-----------------------

                                       21



THESE  SECURITIES HAVE NOT BEEN REGISTERED  UNDER THE SECURITIES ACT OF 1933, AS
AMENDED,  OR ANY STATE SECURITIES LAWS. THEY MAY NOT BE SOLD OR OFFERED FOR SALE
IN THE ABSENCE OF AN EFFECTIVE REGISTRATION STATEMENT AS TO THE SECURITIES UNDER
SAID ACT AND ANY APPLICABLE  STATE  SECURITIES  LAWS OR THE  AVAILABILITY  OF AN
EXEMPTION FROM  REGISTRATION  UNDER SAID ACT AND ANY APPLICABLE STATE SECURITIES
LAWS.


                           STOCK SUBSCRIPTION WARRANT

                  To Purchase 100,000 Shares of Common Stock of

                 Computer Power, Inc., a New Jersey Corporation
                                 (the "Company")

                     DATE OF INITIAL ISSUANCE: June 28, 1996


         THIS  CERTIFIES  THAT,  for  value  received,   Southerntech,  Inc.  or
registered  assigns  (hereinafter  called the  "Holder") is entitled to purchase
from the  Company  during  the Term of this  Warrant at the times  provided  for
herein,  the number of shares of Common Stock,  par value $.01 per share, of the
Company  (the  "Common  Stock") as specified  herein,  at the Warrant  Price (as
hereinafter defined),  payable in the manner specified herein. The conversion of
this Warrant shall be subject to the provisions,  limitations  and  restrictions
herein contained.

         SECTION 1.  Definitions.

         Common Stock - shall mean and include the Company's  authorized  Common
Stock,  par value $.01 per share,  as constituted at the date hereof,  and shall
also include any capital stock of any class of the Company hereafter  authorized
which has the right to participate in the distribution of earnings and assets of
the Company without limit to amount or percentage.

         Securities Act - the Securities Act of 1933, as amended,  and the rules
and regulations promulgated thereunder.

                                       1
<PAGE>

         Term of this Warrant - shall mean the period  beginning on July 1, 1998
and ending on July 1, 2001

         Warrant Price - is defined in Section 2.1 hereof.

         Warrant Rights - the rights of the Holder to purchase  shares of Common
Stock upon  conversion of this Warrant,  which rights shall not relate to shares
of Common Stock already purchased pursuant to this Warrant.

         Warrant Shares - shares of Common Stock purchased or purchasable by the
Holder of this Warrant upon the conversion hereof.

         SECTION 2.  Conversion of Warrant.

         2.1.  Right to  Exercise  Warrant.  At any  time and from  time to time
during  the term of this  Warrant,  the  Holder  hereof  shall have the right to
convert this Warrant, in whole or part(s) to purchase up to the number of shares
of Common Stock set forth on the cover page  hereof,  subject to  adjustment  as
provided in Section 5.

         The Warrant  Price shall be $1.00 per share  subject to  adjustment  as
provided  in Section 5 and shall be paid either in cash or by  presentation  for
surrender,  cancellation  and  redemption  of a  principal  amount  and  accrued
interest of a Note of the Company dated the date hereof,  equal to the aggregate
Warrant Price, or as set forth below.

         2.2.  Procedure  for Cashless  Conversion  of Warrant.  The  registered
holder  hereof shall  convert this Warrant by the  surrender of this Warrant and
the Notice of Conversion form attached hereto duly executed at the office of the
Company at 124 West Main Street,  High  Bridge,  New Jersey 08829 (or such other
office or agency of the Company as it may  designate by notice in writing to the
registered holder hereof at the address of such holder appearing on the books of
the Company),  into shares of Warrant Shares as provided in this Section 2. Upon
exercise  of this  conversion  right,  the holder  hereof  shall be  entitled to
receive  that  number of shares of  Warrant  Stock of the  Company  equal to the
quotient obtained by dividing [(A-B)(X)] by (A), where:

                                       2
<PAGE>

          A =  the Fair  Market  Value  (as  defined  below)  of one  share of
               Warrant Shares on the date of conversion of this Warrant.

          B =  the Warrant  Price for one share of Warrant  Shares  under this
               Warrant.

          X =  the number of shares of Warrant Shares as to which this Warrant
               is being converted.

         If the above calculation  results in a negative number,  then no shares
of Warrant Shares shall be issued or issuable upon conversion of this Warrant.


         "Fair Market Value" of a share of Warrant Shares shall mean:

          a)   if the conversion  right is being  exercised after the occurrence
               of an initial  public  offering  of common  stock of the  Company
               ("Common Stock") in connection with which the Warrant Shares were
               converted  into Common  Stock in  accordance  with the  Company's
               Restated  Articles of Incorporation (as amended and restated from
               time to  time  and  including  all  designations  of  rights  and
               preferences of preferred stock,  the "Articles"),  the price of a
               share of Common Stock as reported by the NASDAQ  National  Market
               System (or  equivalent  recognized  source of  quotations) on the
               basis of the last  reported  sale  price  or, if there is no such
               reported sale on the date of  conversion of this Warrant,  on the
               basis of the  average of closing bid and asked  quotations  as so
               reported; or

         b) in all other cases,  the fair value as  determined  in good faith by
the Company's Board of Directors.

                                       3
<PAGE>

         Upon  conversion of this Warrant in accordance with this Section 2, the
registered  holder  hereof  shall be entitled to receive a  certificate  for the
number of shares of Warrant Shares determined in accordance with the foregoing.

         2.3.   Transfer  and  Restriction   Legend.   This  Warrant  is  freely
transferable by the Holder,  except as transferability may be limited by federal
and state  securities  laws. Each  certificate for Warrant Shares shall bear the
following legend (and any additional legend required by (i) any applicable state
securities laws and (ii) any securities  exchange upon which such Warrant Shares
may, at the time of such exercise,  be listed) on the face thereof unless at the
time of exercise such Warrant  Shares shall be registered  under the  Securities
Act:

                  "THESE   SECURITIES  HAVE  NOT  BEEN   REGISTERED   UNDER  THE
                  SECURITIES  ACT OF 1933, AS AMENDED,  OR ANY STATE  SECURITIES
                  LAWS.  THEY MAY NOT BE SOLD OR OFFERED FOR SALE IN THE ABSENCE
                  OF AN EFFECTIVE  REGISTRATION  STATEMENT AS TO THE  SECURITIES
                  UNDER SAID ACT AND ANY APPLICABLE STATE SECURITIES LAWS OR THE
                  AVAILABILITY OF AN EXEMPTION FROM REGISTRATION  UNDER SAID ACT
                  AND ANY APPLICABLE STATE SECURITIES LAWS."

Any  certificate  issued  at any  time  in  exchange  or  substitution  for  any
certificate bearing such legend (except a new certificate issued upon completion
of a  public  distribution  under a  registration  statement  of the  securities
represented  thereby)  shall also bear such  legend  unless,  in the  opinion of
counsel for the holder thereof  (which counsel shall be reasonably  satisfactory
to counsel for the Company) the securities  represented thereby are not, at such
time, required by law to bear such legend.

         SECTION 3.  Covenants as to Common  Stock.  The Company  covenants  and
agrees that all shares of Common  Stock that may be issued upon the  exercise of
the rights  represented  by this Warrant will,  upon issuance and receipt by the
Company of the Warrant Price, be validly issued,  fully paid and  nonassessable,
and free from all taxes,  liens and charges with  respect to the issue  thereof.
The Company  further  covenants and agrees that it will pay when due and payable
any and all federal and state taxes which may be payable in respect of the issue
of this Warrant, or any Common Stock or certificates  therefor issuable upon the
exercise of this  Warrant.  The Company  further  covenants  and agrees that the
Company will at all times have  authorized  and reserved,  free from  preemptive
rights,  a  sufficient  number  of shares of  Common  Stock to  provide  for the
exercise  of the  rights  represented  by  this  Warrant.  The  Company  further


                                       4
<PAGE>

covenants  and agrees that if any shares of capital stock to be reserved for the
purpose of the issuance of shares upon the  conversion  of this Warrant  require
registration with or approval of any governmental authority under any federal or
state law before such shares may be validly issued or delivered upon conversion,
then the Company will in good faith and as expeditiously as possible endeavor to
secure such registration or approval,  as the case may be. If and so long as the
Common  Stock  issuable  upon the  conversion  of this  Warrant is listed on any
national  securities  exchange,  the Company  will, if permitted by the rules of
such exchange,  list and keep listed on such exchange,  upon official  notice of
issuance,  all shares of such Common  Stock  issuable  upon  conversion  of this
Warrant.

         SECTION 4.  Ownership.

         4.1 Register;  Transfer or Exchange of Warrants. The Company shall keep
at its office  maintained  in High  Bridge,  New Jersey a register  in which the
Company shall provide for the  registration of Warrants and for the registration
of transfer of Warrants. The Holder of any Warrant may, at its option and either
in person or by duly authorized attorney, surrender the same for registration of
transfer or exchange at such office and,  without  expense to such Holder (other
than  transfer  taxes,  if any),  receive in exchange  therefor a new Warrant or
Warrants,  dated as of the date to which transfer is  effectuated,  for the same
aggregate  amount  of shares as the  Warrant  or  Warrants  so  surrendered  for
transfer  or  exchange  and  each  registered  in such  name or  names as may be
designated  by such Holder.  Every Warrant so made and delivered in exchange for
any  Warrant  shall in all other  respects be in the same form and have the same
terms as the Warrant so surrendered for transfer or exchange.

                                       5
<PAGE>

         4.2.  Ownership  of This  Warrant.  The  Company may deem and treat the
person in whose name this Warrant is  registered  as the holder and owner hereof
(notwithstanding  any  notations of  ownership or writing  hereon made by anyone
other than the Company) for all purposes and shall not be affected by any notice
to the contrary until  presentation of this Warrant for registration of transfer
as provided in this Section 4.

         4.3.  Transfer and  Replacement.  This Warrant and all rights hereunder
are subject to applicable  federal and state  securities  laws,  transferable in
whole or in part upon the books of the Company by the Holder hereof in person or
by duly authorized attorney, and a new Warrant or Warrants, of the same tenor as
this Warrant but registered in the name of the  transferee or transferees  shall
be made and  delivered  by the  Company  upon  surrender  of this  Warrant  duly
endorsed.  Upon receipt by the Company of evidence reasonably satisfactory to it
of the loss,  theft or destruction,  and, in such case, of indemnity or security
reasonably  satisfactory to it, and upon surrender of this Warrant if mutilated,
the Company  will make and deliver a new Warrant of like tenor,  in lieu of this
Warrant;  provided that if the Holder hereof is an instrumentality of a state or
local  government  or  an  institutional   holder  or  a  nominee  for  such  an
instrumentality or institutional  holder, an irrevocable  agreement of indemnity
by such Holder  shall be  sufficient  for all purposes of this Section 4, and no
evidence of loss or theft or destruction shall be necessary.  This Warrant shall
be promptly canceled by the Company upon the surrender hereof in connection with
any transfer or replacement.  Except as otherwise provided above, in the case of
the loss, theft or destruction of a Warrant, the Company shall pay all expenses,
taxes and other charges  payable in connection  with any transfer or replacement
of this Warrant,  other than stock transfer taxes (if any) payable in connection
with a transfer of this Warrant, which shall be payable by the Holder.

         SECTION 5.  Adjustment  of Warrant Price and Number of Shares of Common
Stock or Warrants.

                  (a) In case the  Company  shall (i) pay a  dividend  or make a
distribution  in shares of its capital stock (whether  shares of Common Stock or
of capital stock of any other class) or distribute  evidences of indebtedness or
assets, (ii) sub-divide its outstanding shares of Common Stock (iii) combine its
outstanding  shares of Common  Stock into a smaller  number of  shares,  or (iv)
issue by  reclassification  of its shares of Common  Stock any shares of capital


                                       6
<PAGE>

stock of the  Company,  the  conversion  privilege  and Warrant  Price in effect
immediately  prior to such  action  shall be adjusted so that the holders of any
Warrants  thereafter  surrendered  for exercise shall be entitled to receive the
number of shares of  capital  stock of the  Company  which he or she would  have
owned  immediately  following  such  action  had  such  Warrant  been  exercised
immediately  prior thereto.  An adjustment  made pursuant to this subsection (a)
shall become effective  retroactively  immediately  after the record date in the
case of a dividend or distribution and shall become effective  immediately after
the   effective   date  in  the   case   of  a   subdivision,   combination   or
reclassification.  If,  as a  result  of an  adjustment  made  pursuant  to this
subsection (a), the holder of any shares of this Warrant thereafter  surrendered
for conversion shall become entitled to receive shares of two or more classes of
capital  stock  of  the  Company,  the  Board  of  Directors  (whose  reasonable
determination shall be made in good faith) shall determine the allocation of the
adjusted  conversion  price  between or among  shares of such classes of capital
stock.

         (b) The Company may elect,  upon any  adjustment  of the Warrant  Price
hereunder,  to  adjust  the  number  of  Warrants  outstanding,  in  lieu of the
adjustment  in the  number  of  shares  of  Common  Stock  purchasable  upon the
conversion  of each  Warrant  as  hereinabove  provided,  so that  each  Warrant
outstanding  after such  adjustment  shall  represent  the right to purchase one
share of Common Stock.  Each Warrant held of record prior to such  adjustment of
the number of Warrants  shall become that number of Warrants  (calculated to the
nearest  tenth)  determined  by  multiplying  the number one by a fraction,  the
numerator  of which shall be the Warrant  Price in effect  immediately  prior to
such  adjustment  and the  denominator  of which shall be the  Warrant  Price in
effect immediately after such adjustment.

         (c) In case of any  reclassification,  capital  reorganization or other
change of outstanding shares of Common Stock, or in case of any consolidation or
merger  of  the  Company  with  or  into  another   corporation  (other  than  a
consolidation  or merger in which the Company is the continuing  corporation and
which does not result in any reclassification,  capital  reorganization or other
change  of  outstanding  shares  of  Common  Stock),  or in case of any  sale or
conveyance  to  another  corporation  of the  property  of the  Company  as,  or
substantially  as, an entirety (other than a  sale/leaseback,  mortgage or other
financing  transaction),  the Company shall cause effective provision to be made
so that  each  holder  of a  Warrant  then  outstanding  shall  have  the  right

                                       7
<PAGE>

thereafter,  by  converting  such  Warrant,  to purchase  the kind and number of
shares of stock or other securities or property (including cash) receivable upon
such reclassification,  capital  reorganization or other change,  consolidation,
merger,  sale or  conveyance by a holder of the number of shares of Common Stock
that might have been purchased upon conversion of such Warrant immediately prior
to such reclassification, capital reorganization or other change, consolidation,
merger,  sale or  conveyance.  Any such  provision  shall include  provision for
adjustments  that shall be as nearly  equivalent  as may be  practicable  to the
adjustments  provided  for in this  Section 5. The Company  shall not effect any
such  consolidation,  merger or sale unless prior to or simultaneously  with the
consummation  thereof the successor (if other than the Company)  resulting  from
such  consolidation  or merger  of the  corporation  purchasing  assets or other
appropriate  corporation or entity shall assume, by written instrument  executed
and  delivered to the Company,  the  obligation to deliver to the holder of each
Warrant such shares of stock,  securities or assets as, in  accordance  with the
foregoing  provisions,  such  holders may be entitled to purchase  and the other
obligations under this Warrant.  The foregoing  provisions shall similarly apply
to successive  reclassification,  capital  reorganizations  and other changes of
outstanding  shares of Common Stock and to successive  consolidations,  mergers,
sales or conveyances.

         (d) After each adjustment of the Warrant Price pursuant to this Section
5, the Company will promptly prepare a certificate signed by the President,  and
by the  Treasurer or an Assistant  Treasurer or the  Secretary or any  Assistant
Secretary,  of the Company setting forth:  (i) the Warrant Price as so adjusted,
(ii) the number of shares of Common Stock  purchasable  upon  conversion of each
Warrant after such adjustment,  and, if the Company shall have elected to adjust
the number of Warrants, the number of Warrants to which the registered holder of
each Warrant shall then be entitled.

                                       8
<PAGE>

         (e) For purposes of Section 5(a) and 5(b) hereof,  the following  shall
also be applicable:

                           (A) The number of shares of Common Stock  outstanding
         at any given time shall include shares of Common Stock owned or held by
         or for the  account of the  Company  and the sale or  issuance  of such
         treasury  shares or the  distribution of any such treasury shares shall
         not be considered a Change of Shares for purposes of said sections.

                           (B) No  adjustment of the Warrant Price shall be made
         unless such  adjustment  would  require a decrease of a least $.0001 in
         such  price;  provided  that any  adjustments  which by  reason of this
         clause (B) are not required to be made at the time of and together with
         the next subsequent  adjustment which,  together with any adjustment(s)
         so carried  forward,  shall require an increase or decrease of at least
         $.0001 in the Warrant Price then in effect hereunder.

                  (f) If and whenever the Company  shall grant to all holders of
Common Stock,  as such,  rights or warrants to subscribe for or to purchase,  or
any options for the purchase of, Common Stock or securities  convertible into or
exchangeable  for carrying a right,  warrant or option to purchase Common Stock,
the Company shall  concurrently  therewith grant to each Registered Holder as of
the record date for such  transaction  of the  Warrants  then  outstanding,  the
rights,  warrants  or options to which each  Registered  Holder  would have been
entitled if, on the record date used to determine the  stockholders  entitled to
the rights,  warrants or options  being granted by the Company,  the  Registered
Holder were the holder of record of the number or whole  shares of Common  Stock
then issuable  upon  conversion  (assuming,  for purposes of this section 5 (f),
that  exercise of Warrants is  permissible  during  periods prior to the Warrant
Exercise Date) of his Warrants.  Such grant by the Company to the holders of the
Warrants shall be in lieu of any adjustment  which otherwise might be called for
pursuant to this Section 5.

                                       9
<PAGE>

         SECTION 6. Notice of Extraordinary Dividends. If the Board of Directors
of the Company  shall declare any dividend or other  distribution  on its Common
Stock  except  out of earned  surplus or by way of a stock  dividend  payable in
shares of its Common Stock,  the Company shall mail notice thereof to the Holder
hereof  not less than  fifteen  (15) days  prior to the  record  date  fixed for
determining  shareholders  entitled  to  participate  in such  dividend or other
distribution,  and the Holder hereof shall not  participate  in such dividend or
other  distribution  unless this Warrant may be converted,  in whole or in part,
pursuant to Section 2.1 of this Warrant,  and is converted  prior to such record
date. The provisions of this Section 6 shall not apply to distributions  made in
connection with transactions covered by Section 5.

         SECTION 7.  Fractional  Shares.  Fractional  shares shall not be issued
upon the  conversion  of this  Warrant  but in any case where the Holder  would,
except for the  provisions of this Section 7, be entitled under the terms hereof
to receive a fractional  share upon the conversion of this Warrant,  the Company
shall,  upon the  conversion  of this  Warrant,  pay a sum in cash  equal to the
excess of the value of such  fractional  share  (determined  in such  reasonable
manner  as may be  prescribed  in good  faith by the Board of  Directors  of the
Company).

         SECTION 8.  Registration Rights; Etc.

         8.1.  Certain  Definitions.  As used in this  Section 8, the  following
terms shall have the following respective meanings:

         "Commission"  shall mean the Securities and Exchange  Commission or any
other federal agency at the time administering the Securities Act.

         "Registrable  Securities" shall mean this Warrant or the Warrant Shares
issued or issuable upon conversion of this Warrant.

         The terms "register",  "registered" and "registration" shall refer to a
registration  effected  by  preparing  and filing a  registration  statement  in
compliance  with  the  Securities  Act  and  applicable  rules  and  regulations
thereunder, and the effectiveness of such registration statement.

                                       10
<PAGE>

         "Registration Expenses" shall mean all expenses incurred by the Company
in compliance  with Section 8.2 hereof other than Selling  Expenses,  including,
without limitation,  all registration and filing fees,  printing expenses,  fees
and  disbursements of counsel for the Company,  blue sky fees and expenses,  and
the  expense  of  any  special  audits  incident  to or  required  by  any  such
registration  (but  excluding  the  compensation  of  regular  employees  of the
Company, which shall be paid in any event by the Company).

         "Selling  Expenses" shall mean all  underwriting  discounts and selling
commissions  applicable  to the  sale of  Registrable  Securities,  all fees and
disbursements  of  counsel  for any  Holder  and any blue sky fees and  expenses
excluded from the definition of "Registration Expenses".

         "Holder"  shall  mean any  holder  of  outstanding  Warrant  Shares  or
Registrable Securities which (except for purposes of determining "Holders" under
Section 8.6 hereof) have not been sold to the public.

         "Other  Shareholders"  shall mean holders of  securities of the Company
who are entitled by contract with the Company to have  securities  included in a
registration of the Company's securities.

         8.2.  Company Registration.

         (a) Notice of Registration.  If the Company shall determine to register
any of its  securities  either for its own  account or the account of a security
holder or holders exercising their respective demand registration  rights, other
than a registration relating solely to employee benefit plans, or a registration
relating solely to a Commission Rule 145  transaction,  or a registration on any
registration form which does not permit secondary sales, the Company will:

         (i) promptly give to each Holder  written  notice  thereof (which shall
         include a list of the  jurisdictions  in which the  Company  intends to
         attempt to qualify such  securities  under the  applicable  blue sky or
         other state securities laws); and

                                       11
<PAGE>

         (ii) include in such registration (and any related  qualification under
         blue sky laws or other  compliance),  and in any underwriting  involved
         therein, all the Registrable  Securities specified in a written request
         or requests,  made by any Holder within fifteen (15) days after receipt
         of the written  notice from the Company  described in clause (i) above,
         except as set forth in Section 8.2(b) below.

         (b) Underwriting. If the registration of which the Company gives notice
is for a registered public offering involving an underwriting, the Company shall
so advise the Holders as part of the written  notice  given  pursuant to Section
8.2(a)(i).  In such event,  the right of any Holder to registration  pursuant to
Section  8.2 shall be  conditioned  upon  such  Holder's  participation  in such
underwriting  and the inclusion of such Holder's  Registrable  Securities in the
underwriting to the extent provided herein.  All Holders proposing to distribute
their  securities  through such  underwriting  shall (together with the Company,
directors and officers and the Other Shareholders  distributing their securities
through such  underwriting)  enter into an  underwriting  agreement in customary
form with the  underwriter  or  underwriters  selected for  underwriting  by the
Company.

         Notwithstanding  any  other  provision  of  this  Section  8.2,  if the
underwriter determines that marketing factors require a limitation on the number
of shares to be  underwritten,  the  underwriter  may (subject to the allocation
priority set forth below) exclude from such  registration and underwriting  some
of the Registrable  Securities  which would  otherwise be underwritten  pursuant
hereto  provided,  however,  that in no event shall the  Registrable  Securities
underwritten  pursuant  hereto  constitute less than one-third of such offering.
The Company shall so advise all holders of securities  requesting  registration,
and the number of shares of  securities  that are entitled to be included in the
registration and underwriting  shall be allocated in the following  manner.  The
number of shares that may be included in the  registration  and  underwriting on
behalf of such Holders,  directors and officers and Other  Shareholders shall be
allocated among such Holders,  directors and officers and other  Shareholders in
proportion,  as nearly as practicable,  to the respective amounts of Registrable
Securities and other  securities which they had requested to be included in such
registration at the time of filing the registration statement.

                                       12
<PAGE>

         If any Holder of  Registrable  Securities  or any officer,  director or
Other Shareholder disapproves of the terms of any such underwriting, such person
may  elect to  withdraw  therefrom  by  written  notice to the  Company  and the
underwriter.   Any  Registrable  Securities  or  other  securities  excluded  or
withdrawn from such underwriting shall be withdrawn from such registration.

         8.3 Expenses of  Registration.  The Company shall bear all Registration
Expenses  incurred  in  connection  with  any  registration,  qualification  and
compliance by the Company  pursuant to Section 8.2 hereof.  All Selling Expenses
shall be borne by the holders of the  securities so  registered  pro rata on the
basis of the number of their shares so registered.

         8.4 Registration Procedures.  In the case of each registration effected
by the  Company  pursuant to this  Section 8, the Company  will keep each Holder
advised in  writing  as to the  initiation  of each  registration  and as to the
completion thereof. The Company will, at its expense:

         (a) keep such registration effective for a period of one hundred twenty
(120)  days or until the  Holder or  Holders  have  completed  the  distribution
described  in the  registration  statement  relating  thereto,  whichever  first
occurs;

         (b) furnish such number of prospectuses  and other  documents  incident
thereto as a Holder from time to time may reasonably request; and

         (c) use its  best  efforts  to  register  or  qualify  the  Registrable
Securities  under the securities laws or blue-sky laws of such  jurisdictions as
any  Holder  may  request;  provided,  however,  that the  Company  shall not be
obligated to register or qualify such  Registrable  Securities in any particular
jurisdiction in which the Company would be required to execute a general consent
to service of process in order to effect  such  registration,  qualification  or
compliance unless the Company is already subject to service in such jurisdiction
and except as may be  required  by the  Securities  Act or  applicable  rules or
regulations thereunder.

                                       13
<PAGE>

         8.5 Indemnification.

         (a) The Company,  with respect to each registration,  qualification and
compliance effected pursuant to this Section 8, will indemnify and hold harmless
each  Holder,  each of its  officers,  directors  and  partners,  and each party
controlling  such  Holder,  and each  underwriter,  if any,  and each  party who
controls any underwriter,  against all claims,  losses,  damages and liabilities
(or actions in respect  thereof) arising out of or based on any untrue statement
(or alleged untrue  statement) of a material fact  contained in any  prospectus,
offering  circular  or  other  document  (including  any  related   registration
statement,  notification  or  the  like)  incident  to  any  such  registration,
qualification or compliance,  or based on any omission (or alleged  omission) to
state therein a material fact required to be stated therein or necessary to make
the statements  therein not  misleading,  or any violation by the Company of the
Securities  Act or any rule or regulation  thereunder  applicable to the Company
and relating to action or inaction  required of the Company in  connection  with
any such registration, qualification or compliance, and will reimburse each such
Holder, each of its officers, directors and partners, and each party controlling
such  Holder,  each  such  underwriter  and each  party  who  controls  any such
underwriter,  for any legal and any other expenses  incurred in connection  with
investigating or defending any such claim,  loss,  damage,  liability or action,
provided that the Company will not be liable in any such case to the extent that
any such claim, loss, damage,  liability or expense arises out of or is based on
any untrue statement or omission based solely upon written information furnished
to the Company by such Holder or underwriter,  as the case may be, and stated to
be specifically for use therein.

         (b) Each Holder and Other Shareholder  will, if Registrable  Securities
held  by  such  person  are  included  in  the   securities  as  to  which  such
registration,  qualification or compliance is being effected, indemnify and hold
harmless the Company,  each of its directors and officers and each  underwriter,
if any, of the Company's  securities  covered by such a registration  statement,


                                       14
<PAGE>

each party who controls the Company or such underwriter,  each other such Holder
and Other  Shareholder  and each of their  respective  officers,  directors  and
partners,  and each party controlling such Holder or Other Shareholder,  against
all claims,  losses,  damages and  liabilities  (or actions in respect  thereof)
arising out of or based on any untrue statement (or alleged untrue statement) of
a  material  fact  contained  in any such  registration  statement,  prospectus,
offering  circular or other document,  or any omission (or alleged  omission) to
state therein a material fact required to be stated therein or necessary to make
the statements  therein not misleading,  and will reimburse the Company and such
Holders,   Other   Shareholders,   directors,   officers,   partners,   parties,
underwriters or control  persons for any legal or any other expenses  reasonably
incurred in connection  with  investigating  or defending any such claim,  loss,
damage, liability or action, in each case to the extent, but only to the extent,
that such untrue statement (or alleged untrue statement) or omission (or alleged
omission) is made in such registration statement,  prospectus, offering circular
or other  document  solely  in  reliance  upon and in  conformity  with  written
information  furnished  to the Company by such Holder or Other  Shareholder  and
stated  to  be  specifically  for  use  therein;  provided,  however,  that  the
obligations of such Holders and Other Shareholders hereunder shall be limited to
an amount  equal to the  proceeds  to each such Holder or Other  Shareholder  of
securities sold as contemplated herein.

         (c) Each party entitled to indemnification  under this Section 8.5 (the
"Indemnified  Party")  shall  give  notice  to the  party  required  to  provide
indemnification (the "Indemnifying Party") promptly after such Indemnified Party
has actual knowledge of any claim as to which indemnity may be sought, and shall
permit the  Indemnifying  Party to assume  the  defense of any such claim or any
litigation  resulting  therefrom,  provided  that  counsel for the  Indemnifying
Party,  who shall conduct the defense of such claim or any litigation  resulting
therefrom,  shall be approved by the Indemnified Party (whose approval shall not
unreasonably  be withheld),  and the  Indemnified  Party may participate in such
defense at such party's expense  (unless the  Indemnified  Party shall have been
advised by counsel  that actual or  potential  differing  interests  or defenses
exist or may exist between the Indemnifying  Party and the Indemnified Party, in
which case such expense shall be paid by the Indemnifying  Party),  and provided
further  that the  failure of any  Indemnified  Party to give notice as provided


                                       15
<PAGE>

herein shall not relieve the  Indemnifying  Party of its obligations  under this
Section  8.  No  Indemnifying  Party,  in the  defense  of  any  such  claim  or
litigation, shall, except with the consent of each Indemnified Party, consent to
entry of any judgment or enter into any settlement  which does not include as an
unconditional  term  thereof  the giving by the  claimant or  plaintiff  to such
Indemnified  Party of a release  from all  liability in respect to such claim or
litigation.

         8.6 Information by Holder. Each Holder of Registrable  Securities,  and
each Other Shareholder  holding securities  included in any registration,  shall
furnish  to  the  Company  such  information  regarding  such  Holder  or  Other
Shareholder  as the  Company may  reasonably  request in writing and as shall be
reasonably  required  in  connection  with any  registration,  qualification  or
compliance referred to in this Section 8.

         8.7 Rule 144 Reporting. With a view to making available the benefits of
certain rules and regulations of the Commission which may permit the sale of the
Registrable  Securities to the public without  registration,  the Company agrees
to:

         (a) Make and keep  public  information  available,  as those  terms are
understood and defined in Rule 144 under the  Securities  Act, at all times from
and  after  ninety  (90)  days   following  the  effective  date  of  the  first
registration  under the  Securities  Act filed by the Company for an offering of
its securities to the general public;

         (b) Use its best efforts to file with the Commission in a timely manner
all reports and other documents required of the Company under the Securities Act
and the  Securities  Exchange Act of 1934, as amended,  at any time after it has
become subject to such reporting requirements; and

                                       16
<PAGE>

         (c) So long as the Holder owns any Registrable  Securities,  furnish to
the Holder  forthwith upon request a written  statement by the Company as to its
compliance  with the  reporting  requirements  of Rule 144 (at any time from and
after ninety (90) days  following the effective  date of the first  registration
statement  in  connection  with an  offering  of its  Securities  to the general
public),  and of the Securities Act and the Securities  Exchange Act of 1934, as
amended   (at  any  time  after  it  has  become   subject  to  such   reporting
requirements),  a copy of the most  recent  annual  or  quarterly  report of the
Company,  and such  other  reports  and  documents  so filed as the  Holder  may
reasonably  request  in  availing  itself  of  any  rule  or  regulation  of the
Commission allowing the Holder to sell any such securities without registration.

         SECTION 9. Notices.  Any notice or other document required or permitted
to be given or delivered  to the Holder or the Company  shall be effected on the
seventh day following delivery to the United States Post Office,  proper postage
prepaid,  sent by certified or registered mail return receipt  requested,  or on
the day  delivered by hand and  receipted,  or on the second  business day after
delivery to a recognized  overnight courier service,  addressed to the Holder at
the  address  thereof  specified  in the records of the Company or to such other
address as shall have been  furnished to the Company in writing by the Holder or
the Company at 124 West Main Street,  High  Bridge,  New Jersey 08829 or to such
other  address  as shall  have been  furnished  in  writing to the Holder by the
Company.

         SECTION 10. No Rights as  Stockholder;  Limitation of  Liability.  This
Warrant  shall not entitle the Holder to any of the rights of a  shareholder  of
the Company.  No provision hereof,  in the absence of affirmative  action by the
Holder to purchase shares of Common Stock, and no mere enumeration herein of the
rights or  privileges  of the Holder,  shall give rise to any  liability  of the
Holder for the Warrant  Price  hereunder  or as a  shareholder  of the  Company,
whether  such  liability  is  asserted  by the  Company or by  creditors  of the
Company.

                                       17
<PAGE>

         SECTION 11. Law  Governing.  This  Warrant  shall be  governed  by, and
construed and enforced in accordance with, the laws of the State of New Jersey.

         SECTION 12. Miscellaneous. This Warrant and any provision hereof may be
changed,  waived,  discharged  or  terminated  only by an  instrument in writing
signed by the party (or any  predecessor  in  interest  thereof)  against  which
enforcement of the same is sought. The headings in this Warrant are for purposes
of reference only and shall not affect the meaning or construction of any of the
provisions hereof.

         IN WITNESS WHEREOF, the Company has caused this Warrant to be signed by
its duly authorized officer this day of June 1996.

                                               COMPUTER POWER, INC.



                                               By:---------------------------
                                                  President


                                       18
<PAGE>


                           [FORM NOTICE OF CONVERSION]

                   To be executed by the registered holder if
                   such holder desires to convert the Warrant


To------------:

         The  undersigned  hereby  irrevocably  elects to convert the Warrant to
purchase  -------  shares of Common Stock  issuable upon the  conversion of such
Warrant and requests that Certificate for such shares be issued in the name of:

- --------------------------------------------------------------------------------
                         (Please print name and address)

- --------------------------------------------------------------------------------
           (Please insert social security or other identifying number)

- --------------------------------------------------------------------------------
                   (Please insert number of shares exercised)

- --------------------------------------------------------------------------------
                        Please insert Warrant Price Paid

- --------------------------------------------------------------------------------
              (Please specify whether payment is in cash or Notes)


If such  number  of  Warrant  shall  not be all  the  Warrant  evidenced  by the
accompanying  Warrant,  a new Warrant for the balance  remaining of such Warrant
shall be registered in the name of and delivered to:


                                       19
<PAGE>

- --------------------------------------------------------------------------------
                         (Please print name and address)


- --------------------------------------------------------------------------------
          (Please insert social security or other identifying number)

Dated:----------------, ----.


                                        [HOLDER]



                                        By---------------------------

                                       20


                                      NOTE

$150,000                                                 High Bridge, New Jersey
                                                                   June 28, 1996

                  Computer Power Inc., a corporation duly organized and existing
under the laws of the State of New Jersey  (herein  called the  "Company"),  for
value  received,  hereby  promises  to pay to the order of Hiro  Hiranandani  or
registered  assigns  the  principal  amount of One  Hundred  and Fifty  Thousand
($150,000) Dollars on July 1, 1999 in such coin or currency of the United States
of  America  as at the time of  payment  shall be legal  tender  for  public and
private debts, at the principal office of the Company, in High Bridge,  State of
New Jersey,  and to pay  interest  (computed  on the basis of a 360-day  year of
twelve 30-day  months) at said office,  in like coin or currency,  on the unpaid
portion of said  principal  amount from the date hereof,  quarterly on the first
day of October,  January,  April and July in each year, commencing on October 1,
1996,  at the rate of nine and  one-half  (9.5%)  percent  per annum  until such
unpaid portion of such principal amount shall have become due and payable and at
the rate  fourteen per centum (14%) per annum  thereafter  and, so far as may be
lawful,  on any overdue  installment  of  interest  at the rate of fourteen  per
centum (14%) per annum.

         ss.1. Exchanges and Transfers of the Note.

         ss.1.1. Register; Transfer or Exchange of Notes. The Company shall keep
at its office or agency maintained in High

                                       1

<PAGE>

Bridge,  New  Jersey a  register  in which the  Company  shall  provide  for the
registration of Notes and for the  registration of transfer of Notes. The Holder
of any Note may,  at its  option  and  either  in  person or by duly  authorized
attorney,  surrender the same for  registration  of transfer or exchange at such
office and,  without expense to such Holder (other than transfer taxes, if any),
receive in exchange therefor a new Note or Notes,  dated as of the date to which
interest  has  been  paid  on the  Note or  Notes  so  surrendered,  each in the
principal  amount of  $10,000 or any  integral  multiple  thereof,  for the same
aggregate  unpaid  principal  amount  as the Note or Notes  so  surrendered  for
transfer  or  exchange  and  each  registered  in such  name or  names as may be
designated by such Holder.  Every Note so made and delivered in exchange for any
Note shall in all other  respects be in the same form and have the same terms as
the Note so surrendered for transfer or exchange.

         ss.1.2.  Loss, Theft,  Destruction or Mutilation of Notes. Upon receipt
of  evidence  reasonably  satisfactory  to  the  Company  of  the  loss,  theft,
destruction  or mutilation of any Note and, in the case of any such loss,  theft
or destruction,  upon receipt of an indemnity bond in such reasonable  amount as
the Company may determine (or if such Note is held by the original Holder, of an
unsecured indemnity agreement reasonably satisfactory to the Company) or, in the
case of any such  mutilation,  upon surrender an  cancellation of such Note, the
Company  will make and  deliver,  in lieu of such  lost,  stolen,  destroyed  or
mutilated Note, a new Note of like tender and unpaid  principal amount and dated
as of the date to which  interest  has  been  paid on the Note so lost,  stolen,
destroyed or mutilated.

                                       2
<PAGE>

         ss.1.3.  Registered Holders.  The Company may deem and treat the person
in whose name any Note is  registered  as the absolute  owner and holder of such
Note for the purpose of  receiving  payment of the  principal of and interest on
such Note and for the purpose of any  notices,  waivers or consents  thereunder,
whether or not such Note shall be overdue, and the Company shall not be affected
by notice to the contrary.  Payments with respect to any Note shall be made only
to the registered Holder thereof.

         ss.2. Surrender of the Note.

         ss.2.1.  Surrender of Notes. The Company may, as a condition of payment
of all or any of the  principal  of, and interest on, this Note,  in whole or in
part,  require the holder to present this Note for notation of such payment and,
if this Note be paid in full, require the surrender hereof.

         ss.3. Covenants.

         ss.3.1. To Pay Principal and Interest. The Company covenants and agrees
that  so long as this  Note  shall  be  outstanding  it  will  comply  with  the
following:

         ss.3.2.  Maintenance  of Company  Office.  The Company will maintain an
office in High  Bridge,  New Jersey,  in its  current  facility  where  notices,
presentations  and  demands to or upon the Company in respect of the Note may be
given or made.

         ss.3.3.   To  Keep  Books.   The  Company  will,  and  will  cause  any
subsidiaries, to keep proper books of record and account in which full, true and
correct  entries will be made of its  transactions  in accordance with generally
accepted accounting principles.

         ss.3.4.   Payment  of  Taxes;   Corporate  Existence;   Maintenance  of
Properties. The Company will, and will cause each of its subsidiaries to,


                                       3
<PAGE>

         1 pay  and  discharge  promptly  or  cause  to be paid  and  discharged
promptly all taxes,  assessments and governmental charges or levies imposed upon
it or upon it income or profits or upon any of its property,  real,  personal or
mixed,  or upon any part  thereof,  before the same shall become in default,  as
well as all lawful claims for labor,  materials and supplies  which,  if unpaid,
might by law become a lien or change upon its property;  provided, however, that
neither the Company  nor any  subsidiary  shall be required to pay any such tax,
assessment,  charge,  levy or claim if the  amount,  applicability  or  validity
thereof shall  currently be contested in good faith by  appropriate  proceedings
and if the Company or such subsidiary,  as the case may be, shall have set aside
on its books  reserves  (provided for and  segregated to the extent  required by
generally  accepted  provided,   however,  that  neither  the  Company  nor  any
subsidiary shall be required to pay any such tax,  assessment,  charge,  levy or
claim if the  amount,  applicability  or validity  thereof  shall  currently  be
contested in good faith by  appropriate  proceedings  and if the Company or such
subsidiary,  as the case may be,  shall  have set  aside on its  books  reserves
(provided  for and  segregated  to the extent  required  by  generally  accepted
accounting principles) deemed by it adequate with respect thereto;


         2 maintain and keep or cause to be maintained  and kept its  properties
in good repair, working order and condition, and from time to time make or cause
to  be  made  all  needful  and  proper  repairs,  renewals,   replacements  and
improvements  so that the business  carried on in  connection  therewith  may be
property and advantageously conducted at all times.

                                       4
<PAGE>

         ss.3.5.  To  Insure.  The  Company  will,  and will  cause  each of its
subsidiaries  to maintain  insurance in such extent and against such hazards and
liabilities as is commonly maintained by companies similarly situated.

         ss.3.6.  Sale, Merger or Consolidation by Company. The Company will not
sell,  lease,  transfer  or  otherwise  dispose of any  substantial  part of its
properties and assets or consolidate with or merge into any person or permit any
person to merge into it.

         ss.4. Events of Default.

         ss.4.1.  Events of  Default.  If one or more of the  following  events,
herein  called  Events of Default,  shall happen for any reason  whatsoever  and
whether such  happening  shall be voluntary or  involuntary  or come about or be
effected by operation of law or pursuant to or in compliance  with any judgment,
decree  or  order  of  any  court  of  any  order,  rule  or  regulation  of any
administrative or governmental body) and be continuing:

         (a) Default  shall be made in the payment of the  principal of any Note
dated the date hereof, when and as the same shall become due and payable,whether
at maturity or at a date fixed for prepayment or by  acceleration  or otherwise;
or

         (b) Default shall be made in the payment of any installment of interest
on any Note dated the date  hereof  according  to its tenor when and as the same
shall become due and payable and such default shall  continue for a period of 10
days; or

         (c) Default shall be made in the due  observance or  performance of any
covenant,  condition or  agreement on the part of the Company  contained in this
Note; or

         (d) The Company shall be adjudicated a bankrupt or insolvent,  or shall
consent to the appointment of a receiver,  trustee or liquidator of itself or of
any material  part of its  property,  or shall admit in writing its inability to
pay its debts generally as they come due, or shall make a general assignment for
the  benefit of  creditors,  or shall  file a  voluntary  petition  or an answer
seeking  reorganization  or arrangement in a proceeding under any bankruptcy law
(as now or hereafter in effect) or an answer admitting the material  allegations
of a petition  filed against the Company in any such  proceeding,  or shall,  by
voluntary petition,  answer or consent,  seek relief under the provisions of any
other now existing or future  bankruptcy  or other similar law providing for the
reorganization or winding up of corporations, or the Company or its directors or
majority   stockholders   shall  take  action  looking  to  the  dissolution  or
liquidation of the Company; or


                                       5
<PAGE>

         (e) An order,  judgment  or  decree  shall be  entered  by any court of
competent  jurisdiction  appointing,  without  the  consent  of the  Company,  a
receiver,  trustee or  liquidator  of the Company or of any material part of its
property,  and such receiver,  trustee or liquidator shall not have been removed
or discharged within 90 days thereafter, or any material part of the property of
the Company shall, in any judicial  proceeding,  be sequestered and shall not be
returned to the possession of the Company within 90 days thereafter; or

         (f) A petition against the Company in a proceeding under any bankruptcy
law (as now or  hereinafter in effect) shall be filed and shall not be dismissed
within 30 days after such filing, or, in case the approval of such petition by a
court of competent jurisdiction is required, shall be filed and approved by such
a court as  properly  filed  and such  approval  shall not be  withdrawn  or the
proceeding  dismissed within 30 days thereafter,  or if, under the provisions of
any other similar law providing for reorganization or winding up of corporations
and which may apply to the Company, any court of competent jurisdiction, custody
or  control of the  Company or of any  material  part of its  property  and such
jurisdiction,  custody or control shall not be relinquished or terminated within
30 days thereafter; or

         (h) The  Company  shall (x) be  declared  in default in the  payment of
principal or interest on any evidence of indebtedness  for money borrowed (other
than the  Notes) and such  default  shall  continue  for more than the period of
grace, if any, therein  specified,  unless such default shall have been cured or
waived  prior to such  indebtedness  becoming  or being  declared  to be due and
payable prior to its stated  maturity,  or (y) default  shall  continue for more
than the  period of grace,  if any,  therein  specified,  or (y)  default in the
performance or observance of any other term, condition or agreement contained in
any such  evidence  of  indebtedness  for  money  borrowed  or in any  agreement
relating thereto if as a result of such default such evidence of indebtedness is
declared to be due and payable prior to its stated maturity;

then,  in any such  event,  any  registered  holder or  holders of this Note may
declare this Note to be  immediately  due and payable and upon such  declaration
the same shall become and be immediately due and payable,  together with accrued
interest thereon, anything in this Note to the contrary notwithstanding.


                                       6
<PAGE>

         ss.4.2. Suits for Enforcement. In case any one or more of the Events of
Default  specified in ss.4.1 shall happen and be continuing,  the Holder of this
Note  may,  pursuant  to the  provisions  of  ss.4.1,  declare  this  Note to be
immediately  due and  payable,  may proceed to protect and enforce its rights by
suit in equity,  action at law and/or by other appropriate  proceeding,  whether
for the specific performance (to the extent permitted by law) of any covenant or
agreement contained in this Note, or in aid of the exercise of any power granted
in this Note,  or may  proceed to enforce the payment of this Note or to enforce
any other legal or equitable  right of holder of this Note. If,  pursuant to the
provisions  of ss.4.1 or of this  ss.4.2,  the holder of this Note shall  demand
payment  thereof  or take any  action in  respect  of a  default  or an Event of
Default,  the Company will forthwith give written notice,  addressed as provided
in ss.1.2, to the other Holders of Notes dated the date hereof,  specifying such
action and the nature of the default or Event of Default.  Nothing  contained in
this  ss.4.2  or in  ss.4.1  shall  in  any  manner  impair  that  absolute  and
unconditional right of each holder of a Note to receive payment of the principal
of and  interest,  on such Note when the same shall  become  due and  payable in
accordance with the terms thereof,  and to institute suit for the enforcement of
such payment.

         ss.4.3. Remedies Cumulative. No remedy herein conferred upon the Holder
of this Note is intended to be exclusive of any other remedy, and each and every
such remedy shall be  cumulative  and shall be in addition to every other remedy
given  hereunder or now or hereafter  existing at law or in equity or by statute
or otherwise.

         ss.4.4.  Remedies Not Waived.  No course of dealing between the Company
and any  Holder  of this  Note  shall  operate  as a waiver of any right of such
holder  hereunder or under such Note, and no delay on the part of such holder in
exercising any right hereunder or thereunder shall so operate.

         ss.5.  Costs of Collection.  In case of a default in the payment of any
principal of or interest on this Note, the Company will pay to the holder hereof
such further  amount as shall be  sufficient  to cover the costs and expenses of
collection, including (without limitation) reasonable attorneys' fees.

                                       7
<PAGE>

         ss.6. Legend. Each Note shall bear the following legend: The Securities
represented by this  certificate  have not been registered  under the Securities
Act of 1933, as amended, or registered or qualified under the "blue sky" laws of
any State. The securities may not be pledged,  hypothecated,  assigned,  sold or
transferred  unless  registered under that Act and registered or qualified under
the blue sky laws as may be  applicable  or  unless,  in the  opinion of counsel
reasonably satisfactory to the Company, exemptions from such laws are available.

         ss.7.  Covenants  Bind  Successors  and  Assigns.  All  the  covenants,
stipulations,  promises and agreements in this Note contained by or on behalf of
the Company shall bind its successors and assigns,  whether so expressed or not.
This Note may only be assigned by the Holder to affiliates of the Holder.

         ss.8.  Governing  Law.  This Note shall be governed by and construed in
accordance with the laws of the State of New Jersey.

         ss.9.  Notice.  Any  notice  pursuant  to this  Note  shall  be made by
registered or ------ certified mail:

         If to the holder at the address shown on the register maintained by the
Company pursuant to ss.1.2 of this Note.

                  If to the Company:

                  124 West Main Street
                  High Bridge, New Jersey 08829

         ss.10.  Headings.  The headings of the sections and subsections of this
Note are  inserted  for  convenience  only and do not  constitute a part of this
Note.


                                       8
<PAGE>


                  IN WITNESS  WHEREOF,  Computer Power Inc. has caused this Note
to be  signed  in its  corporate  name  by one of its  officers  thereunto  duly
authorized and this Note to be dated as of the day and year first above written.


                                          COMPUTER POWER INC.



                                       By:---------------------



                                      NOTE

$150,000                                              High Bridge, New Jersey
                                                               June 28, 1996

                  Computer Power Inc., a corporation duly organized and existing
under the laws of the State of New Jersey  (herein  called the  "Company"),  for
value  received,  hereby promises to pay to the order of  Southerntech,  Inc. or
registered  assigns  the  principal  amount of One  Hundred  and Fifty  Thousand
($150,000) Dollars on July 1, 1999 in such coin or currency of the United States
of  America  as at the time of  payment  shall be legal  tender  for  public and
private debts, at the principal office of the Company, in High Bridge,  State of
New Jersey,  and to pay  interest  (computed  on the basis of a 360-day  year of
twelve 30-day  months) at said office,  in like coin or currency,  on the unpaid
portion of said  principal  amount from the date hereof,  quarterly on the first
day of October,  January,  April and July in each year, commencing on October 1,
1996,  at the rate of nine and  one-half  (9.5%)  percent  per annum  until such
unpaid portion of such principal amount shall have become due and payable and at
the rate  fourteen per centum (14%) per annum  thereafter  and, so far as may be
lawful,  on any overdue  installment  of  interest  at the rate of fourteen  per
centum (14%) per annum.

         ss.1. Exchanges and Transfers of the Note.

         ss.1.1. Register; Transfer or Exchange of Notes. The Company shall keep
at its office or agency maintained in High

                                       1

<PAGE>

Bridge,  New  Jersey a  register  in which the  Company  shall  provide  for the
registration of Notes and for the  registration of transfer of Notes. The Holder
of any Note may,  at its  option  and  either  in  person or by duly  authorized
attorney,  surrender the same for  registration  of transfer or exchange at such
office and,  without expense to such Holder (other than transfer taxes, if any),
receive in exchange therefor a new Note or Notes,  dated as of the date to which
interest  has  been  paid  on the  Note or  Notes  so  surrendered,  each in the
principal  amount of  $10,000 or any  integral  multiple  thereof,  for the same
aggregate  unpaid  principal  amount  as the Note or Notes  so  surrendered  for
transfer  or  exchange  and  each  registered  in such  name or  names as may be
designated by such Holder.  Every Note so made and delivered in exchange for any
Note shall in all other  respects be in the same form and have the same terms as
the Note so surrendered for transfer or exchange.

         ss.1.2.  Loss, Theft,  Destruction or Mutilation of Notes. Upon receipt
of  evidence  reasonably  satisfactory  to  the  Company  of  the  loss,  theft,
destruction  or mutilation of any Note and, in the case of any such loss,  theft
or destruction,  upon receipt of an indemnity bond in such reasonable  amount as
the Company may determine (or if such Note is held by the original Holder, of an
unsecured indemnity agreement reasonably satisfactory to the Company) or, in the
case of any such  mutilation,  upon surrender an  cancellation of such Note, the
Company  will make and  deliver,  in lieu of such  lost,  stolen,  destroyed  or
mutilated Note, a new Note of like tender and unpaid  principal amount and dated
as of the date to which  interest  has  been  paid on the Note so lost,  stolen,
destroyed or mutilated.

                                       2
<PAGE>

         ss.1.3.  Registered Holders.  The Company may deem and treat the person
in whose name any Note is  registered  as the absolute  owner and holder of such
Note for the purpose of  receiving  payment of the  principal of and interest on
such Note and for the purpose of any  notices,  waivers or consents  thereunder,
whether or not such Note shall be overdue, and the Company shall not be affected
by notice to the contrary.  Payments with respect to any Note shall be made only
to the registered Holder thereof.

         ss.2. Surrender of the Note.

         ss.2.1.  Surrender of Notes. The Company may, as a condition of payment
of all or any of the  principal  of, and interest on, this Note,  in whole or in
part,  require the holder to present this Note for notation of such payment and,
if this Note be paid in full, require the surrender hereof.

         ss.3. Covenants.

         ss.3.1. To Pay Principal and Interest. The Company covenants and agrees
that  so long as this  Note  shall  be  outstanding  it  will  comply  with  the
following:

         ss.3.2.  Maintenance  of Company  Office.  The Company will maintain an
office in High  Bridge,  New Jersey,  in its  current  facility  where  notices,
presentations  and  demands to or upon the Company in respect of the Note may be
given or made.

         ss.3.3.   To  Keep  Books.   The  Company  will,  and  will  cause  any
subsidiaries, to keep proper books of record and account in which full, true and
correct  entries will be made of its  transactions  in accordance with generally
accepted accounting principles.

         ss.3.4.   Payment  of  Taxes;   Corporate  Existence;   Maintenance  of
Properties. The Company will, and will cause each of its subsidiaries to,


                                       3
<PAGE>

         1 pay  and  discharge  promptly  or  cause  to be paid  and  discharged
promptly all taxes,  assessments and governmental charges or levies imposed upon
it or upon it income or profits or upon any of its property,  real,  personal or
mixed,  or upon any part  thereof,  before the same shall become in default,  as
well as all lawful claims for labor,  materials and supplies  which,  if unpaid,
might by law become a lien or change upon its property;  provided, however, that
neither the Company  nor any  subsidiary  shall be required to pay any such tax,
assessment,  charge,  levy or claim if the  amount,  applicability  or  validity
thereof shall  currently be contested in good faith by  appropriate  proceedings
and if the Company or such subsidiary,  as the case may be, shall have set aside
on its books  reserves  (provided for and  segregated to the extent  required by
generally  accepted  provided,   however,  that  neither  the  Company  nor  any
subsidiary shall be required to pay any such tax,  assessment,  charge,  levy or
claim if the  amount,  applicability  or validity  thereof  shall  currently  be
contested in good faith by  appropriate  proceedings  and if the Company or such
subsidiary,  as the case may be,  shall  have set  aside on its  books  reserves
(provided  for and  segregated  to the extent  required  by  generally  accepted
accounting principles) deemed by it adequate with respect thereto;


         2 maintain and keep or cause to be maintained  and kept its  properties
in good repair, working order and condition, and from time to time make or cause
to  be  made  all  needful  and  proper  repairs,  renewals,   replacements  and
improvements  so that the business  carried on in  connection  therewith  may be
property and advantageously conducted at all times.

                                       4
<PAGE>

         ss.3.5.  To  Insure.  The  Company  will,  and will  cause  each of its
subsidiaries  to maintain  insurance in such extent and against such hazards and
liabilities as is commonly maintained by companies similarly situated.

         ss.3.6.  Sale, Merger or Consolidation by Company. The Company will not
sell,  lease,  transfer  or  otherwise  dispose of any  substantial  part of its
properties and assets or consolidate with or merge into any person or permit any
person to merge into it.

         ss.4. Events of Default.

         ss.4.1.  Events of  Default.  If one or more of the  following  events,
herein  called  Events of Default,  shall happen for any reason  whatsoever  and
whether such  happening  shall be voluntary or  involuntary  or come about or be
effected by operation of law or pursuant to or in compliance  with any judgment,
decree  or  order  of  any  court  of  any  order,  rule  or  regulation  of any
administrative or governmental body) and be continuing:

         (a) Default  shall be made in the payment of the  principal of any Note
dated the date hereof, when and as the same shall become due and payable,whether
at maturity or at a date fixed for prepayment or by  acceleration  or otherwise;
or

         (b) Default shall be made in the payment of any installment of interest
on any Note dated the date  hereof  according  to its tenor when and as the same
shall become due and payable and such default shall  continue for a period of 10
days; or

         (c) Default shall be made in the due  observance or  performance of any
covenant,  condition or  agreement on the part of the Company  contained in this
Note; or

         (d) The Company shall be adjudicated a bankrupt or insolvent,  or shall
consent to the appointment of a receiver,  trustee or liquidator of itself or of
any material  part of its  property,  or shall admit in writing its inability to
pay its debts generally as they come due, or shall make a general assignment for
the  benefit of  creditors,  or shall  file a  voluntary  petition  or an answer
seeking  reorganization  or arrangement in a proceeding under any bankruptcy law
(as now or hereafter in effect) or an answer admitting the material  allegations
of a petition  filed against the Company in any such  proceeding,  or shall,  by
voluntary petition,  answer or consent,  seek relief under the provisions of any
other now existing or future  bankruptcy  or other similar law providing for the
reorganization or winding up of corporations, or the Company or its directors or
majority   stockholders   shall  take  action  looking  to  the  dissolution  or
liquidation of the Company; or


                                       5
<PAGE>

         (e) An order,  judgment  or  decree  shall be  entered  by any court of
competent  jurisdiction  appointing,  without  the  consent  of the  Company,  a
receiver,  trustee or  liquidator  of the Company or of any material part of its
property,  and such receiver,  trustee or liquidator shall not have been removed
or discharged within 90 days thereafter, or any material part of the property of
the Company shall, in any judicial  proceeding,  be sequestered and shall not be
returned to the possession of the Company within 90 days thereafter; or

         (f) A petition against the Company in a proceeding under any bankruptcy
law (as now or  hereinafter in effect) shall be filed and shall not be dismissed
within 30 days after such filing, or, in case the approval of such petition by a
court of competent jurisdiction is required, shall be filed and approved by such
a court as  properly  filed  and such  approval  shall not be  withdrawn  or the
proceeding  dismissed within 30 days thereafter,  or if, under the provisions of
any other similar law providing for reorganization or winding up of corporations
and which may apply to the Company, any court of competent jurisdiction, custody
or  control of the  Company or of any  material  part of its  property  and such
jurisdiction,  custody or control shall not be relinquished or terminated within
30 days thereafter; or

         (h) The  Company  shall (x) be  declared  in default in the  payment of
principal or interest on any evidence of indebtedness  for money borrowed (other
than the  Notes) and such  default  shall  continue  for more than the period of
grace, if any, therein  specified,  unless such default shall have been cured or
waived  prior to such  indebtedness  becoming  or being  declared  to be due and
payable prior to its stated  maturity,  or (y) default  shall  continue for more
than the  period of grace,  if any,  therein  specified,  or (y)  default in the
performance or observance of any other term, condition or agreement contained in
any such  evidence  of  indebtedness  for  money  borrowed  or in any  agreement
relating thereto if as a result of such default such evidence of indebtedness is
declared to be due and payable prior to its stated maturity;

then,  in any such  event,  any  registered  holder or  holders of this Note may
declare this Note to be  immediately  due and payable and upon such  declaration
the same shall become and be immediately due and payable,  together with accrued
interest thereon, anything in this Note to the contrary notwithstanding.


                                       6
<PAGE>

         ss.4.2. Suits for Enforcement. In case any one or more of the Events of
Default  specified in ss.4.1 shall happen and be continuing,  the Holder of this
Note  may,  pursuant  to the  provisions  of  ss.4.1,  declare  this  Note to be
immediately  due and  payable,  may proceed to protect and enforce its rights by
suit in equity,  action at law and/or by other appropriate  proceeding,  whether
for the specific performance (to the extent permitted by law) of any covenant or
agreement contained in this Note, or in aid of the exercise of any power granted
in this Note,  or may  proceed to enforce the payment of this Note or to enforce
any other legal or equitable  right of holder of this Note. If,  pursuant to the
provisions  of ss.4.1 or of this  ss.4.2,  the holder of this Note shall  demand
payment  thereof  or take any  action in  respect  of a  default  or an Event of
Default,  the Company will forthwith give written notice,  addressed as provided
in ss.1.2, to the other Holders of Notes dated the date hereof,  specifying such
action and the nature of the default or Event of Default.  Nothing  contained in
this  ss.4.2  or in  ss.4.1  shall  in  any  manner  impair  that  absolute  and
unconditional right of each holder of a Note to receive payment of the principal
of and  interest,  on such Note when the same shall  become  due and  payable in
accordance with the terms thereof,  and to institute suit for the enforcement of
such payment.

         ss.4.3. Remedies Cumulative. No remedy herein conferred upon the Holder
of this Note is intended to be exclusive of any other remedy, and each and every
such remedy shall be  cumulative  and shall be in addition to every other remedy
given  hereunder or now or hereafter  existing at law or in equity or by statute
or otherwise.

         ss.4.4.  Remedies Not Waived.  No course of dealing between the Company
and any  Holder  of this  Note  shall  operate  as a waiver of any right of such
holder  hereunder or under such Note, and no delay on the part of such holder in
exercising any right hereunder or thereunder shall so operate.

         ss.5.  Costs of Collection.  In case of a default in the payment of any
principal of or interest on this Note, the Company will pay to the holder hereof
such further  amount as shall be  sufficient  to cover the costs and expenses of
collection, including (without limitation) reasonable attorneys' fees.

                                       7
<PAGE>

         ss.6. Legend. Each Note shall bear the following legend: The Securities
represented by this  certificate  have not been registered  under the Securities
Act of 1933, as amended, or registered or qualified under the "blue sky" laws of
any State. The securities may not be pledged,  hypothecated,  assigned,  sold or
transferred  unless  registered under that Act and registered or qualified under
the blue sky laws as may be  applicable  or  unless,  in the  opinion of counsel
reasonably satisfactory to the Company, exemptions from such laws are available.

         ss.7.  Covenants  Bind  Successors  and  Assigns.  All  the  covenants,
stipulations,  promises and agreements in this Note contained by or on behalf of
the Company shall bind its successors and assigns,  whether so expressed or not.
This Note may only be assigned by the Holder to affiliates of the Holder.

         ss.8.  Governing  Law.  This Note shall be governed by and construed in
accordance with the laws of the State of New Jersey.

         ss.9.  Notice.  Any  notice  pursuant  to this  Note  shall  be made by
registered or ------ certified mail:

         If to the holder at the address shown on the register maintained by the
Company pursuant to ss.1.2 of this Note.

                  If to the Company:

                  124 West Main Street
                  High Bridge, New Jersey 08829

         ss.10.  Headings.  The headings of the sections and subsections of this
Note are  inserted  for  convenience  only and do not  constitute a part of this
Note.


                                       8
<PAGE>


                  IN WITNESS  WHEREOF,  Computer Power Inc. has caused this Note
to be  signed  in its  corporate  name  by one of its  officers  thereunto  duly
authorized and this Note to be dated as of the day and year first above written.


                                          COMPUTER POWER INC.



                                       By:---------------------





THESE  SECURITIES HAVE NOT BEEN REGISTERED  UNDER THE SECURITIES ACT OF 1933, AS
AMENDED,  OR ANY STATE SECURITIES LAWS. THEY MAY NOT BE SOLD OR OFFERED FOR SALE
IN THE ABSENCE OF AN EFFECTIVE REGISTRATION STATEMENT AS TO THE SECURITIES UNDER
SAID ACT AND ANY APPLICABLE  STATE  SECURITIES  LAWS OR THE  AVAILABILITY  OF AN
EXEMPTION FROM  REGISTRATION  UNDER SAID ACT AND ANY APPLICABLE STATE SECURITIES
LAWS.


                           STOCK SUBSCRIPTION WARRANT

                  To Purchase 150,000 Shares of Common Stock of

                 Computer Power, Inc., a New Jersey Corporation
                                 (the "Company")

                     DATE OF INITIAL ISSUANCE: June 28, 1996


         THIS CERTIFIES THAT, for value received, Hiro Hiranandani or registered
assigns  (hereinafter  called the  "Holder")  is entitled  to purchase  from the
Company  during the Term of this Warrant at the times  provided for herein,  the
number of shares of Common Stock,  par value $.01 per share, of the Company (the
"Common  Stock") as  specified  herein,  at the  Warrant  Price (as  hereinafter
defined), payable in the manner specified herein. The conversion of this Warrant
shall  be  subject  to  the  provisions,  limitations  and  restrictions  herein
contained.

         SECTION 1.  Definitions.

         Common Stock - shall mean and include the Company's  authorized  Common
Stock,  par value $.01 per share,  as constituted at the date hereof,  and shall
also include any capital stock of any class of the Company hereafter  authorized
which has the right to participate in the distribution of earnings and assets of
the Company without limit to amount or percentage.

         Securities Act - the Securities Act of 1933, as amended,  and the rules
and regulations promulgated thereunder.

         Term of this Warrant - shall mean the period  beginning on July 1, 1998
and ending on July 1, 2001

         Warrant Price - is defined in Section 2.1 hereof.

         Warrant Rights - the rights of the Holder to purchase  shares of Common
Stock upon  conversion of this Warrant,  which rights shall not relate to shares
of Common Stock already purchased pursuant to this Warrant.

                                       1
<PAGE>

         Warrant Shares - shares of Common Stock purchased or purchasable by the
Holder of this Warrant upon the conversion hereof.

         SECTION 2.  Conversion of Warrant.

         2.1.  Right to  Exercise  Warrant.  At any  time and from  time to time
during  the term of this  Warrant,  the  Holder  hereof  shall have the right to
convert this Warrant, in whole or part(s) to purchase up to the number of shares
of Common Stock set forth on the cover page  hereof,  subject to  adjustment  as
provided in Section 5.

         The Warrant  Price shall be $1.00 per share  subject to  adjustment  as
provided  in Section 5 and shall be paid either in cash or by  presentation  for
surrender,  cancellation  and  redemption  of a  principal  amount  and  accrued
interest of a Note of the Company dated the date hereof,  equal to the aggregate
Warrant Price, or as set forth below.

         2.2.  Procedure  for Cashless  Conversion  of Warrant.  The  registered
holder  hereof shall  convert this Warrant by the  surrender of this Warrant and
the Notice of Conversion form attached hereto duly executed at the office of the
Company at 124 West Main Street,  High  Bridge,  New Jersey 08829 (or such other
office or agency of the Company as it may  designate by notice in writing to the
registered holder hereof at the address of such holder appearing on the books of
the Company),  into shares of Warrant Shares as provided in this Section 2. Upon
exercise  of this  conversion  right,  the holder  hereof  shall be  entitled to
receive  that  number of shares of  Warrant  Stock of the  Company  equal to the
quotient obtained by dividing [(A-B)(X)] by (A), where:


                                       2
<PAGE>


         A =      the Fair  Market  Value (as  defined  below) of one share of
                  Warrant Shares on the date of conversion of this Warrant.

         B =      the  Warrant  Price  for one share of  Warrant  Shares  under
                  this Warrant.

         X =      the number of shares of Warrant  Shares as to which this
                  Warrant is being converted.

         If the above calculation  results in a negative number,  then no shares
of Warrant Shares shall be issued or issuable upon conversion of this Warrant.


         "Fair Market Value" of a share of Warrant Shares shall mean:

          a)   if the conversion  right is being  exercised after the occurrence
               of an initial  public  offering  of common  stock of the  Company
               ("Common Stock") in connection with which the Warrant Shares were
               converted  into Common  Stock in  accordance  with the  Company's
               Restated  Articles of Incorporation (as amended and restated from
               time to  time  and  including  all  designations  of  rights  and
               preferences of preferred stock,  the "Articles"),  the price of a
               share of Common Stock as reported by the NASDAQ  National  Market
               System (or  equivalent  recognized  source of  quotations) on the
               basis of the last  reported  sale  price  or, if there is no such
               reported sale on the date of  conversion of this Warrant,  on the
               basis of the  average of closing bid and asked  quotations  as so
               reported; or

          b)   in all other cases, the fair value as determined in good faith by
               the Company's Board of Directors.

         Upon  conversion of this Warrant in accordance with this Section 2, the
registered  holder  hereof  shall be entitled to receive a  certificate  for the
number of shares of Warrant Shares determined in accordance with the foregoing.

                                       3
<PAGE>

         2.3.   Transfer  and  Restriction   Legend.   This  Warrant  is  freely
transferable by the Holder,  except as transferability may be limited by federal
and state  securities  laws. Each  certificate for Warrant Shares shall bear the
following legend (and any additional legend required by (i) any applicable state
securities laws and (ii) any securities  exchange upon which such Warrant Shares
may, at the time of such exercise,  be listed) on the face thereof unless at the
time of exercise such Warrant  Shares shall be registered  under the  Securities
Act:

                  "THESE   SECURITIES  HAVE  NOT  BEEN   REGISTERED   UNDER  THE
                  SECURITIES  ACT OF 1933, AS AMENDED,  OR ANY STATE  SECURITIES
                  LAWS.  THEY MAY NOT BE SOLD OR OFFERED FOR SALE IN THE ABSENCE
                  OF AN EFFECTIVE  REGISTRATION  STATEMENT AS TO THE  SECURITIES
                  UNDER SAID ACT AND ANY APPLICABLE STATE SECURITIES LAWS OR THE
                  AVAILABILITY OF AN EXEMPTION FROM REGISTRATION  UNDER SAID ACT
                  AND ANY APPLICABLE STATE SECURITIES LAWS."

Any  certificate  issued  at any  time  in  exchange  or  substitution  for  any
certificate bearing such legend (except a new certificate issued upon completion
of a  public  distribution  under a  registration  statement  of the  securities
represented  thereby)  shall also bear such  legend  unless,  in the  opinion of
counsel for the holder thereof  (which counsel shall be reasonably  satisfactory
to counsel for the Company) the securities  represented thereby are not, at such
time, required by law to bear such legend.

         SECTION 3.  Covenants as to Common  Stock.  The Company  covenants  and
agrees that all shares of Common  Stock that may be issued upon the  exercise of
the rights  represented  by this Warrant will,  upon issuance and receipt by the
Company of the Warrant Price, be validly issued,  fully paid and  nonassessable,
and free from all taxes,  liens and charges with  respect to the issue  thereof.
The Company  further  covenants and agrees that it will pay when due and payable
any and all federal and state taxes which may be payable in respect of the issue
of this Warrant, or any Common Stock or certificates  therefor issuable upon the
exercise of this  Warrant.  The Company  further  covenants  and agrees that the
Company will at all times have  authorized  and reserved,  free from  preemptive
rights,  a  sufficient  number  of shares of  Common  Stock to  provide  for the
exercise  of the  rights  represented  by  this  Warrant.  The  Company  further
covenants  and agrees that if any shares of capital stock to be reserved for the
purpose of the issuance of shares upon the  conversion  of this Warrant  require
registration with or approval of any governmental authority under any federal or
state law before such shares may be validly issued or delivered upon conversion,
then the Company will in good faith and as expeditiously as possible endeavor to
secure such registration or approval,  as the case may be. If and so long as the
Common  Stock  issuable  upon the  conversion  of this  Warrant is listed on any
national  securities  exchange,  the Company  will, if permitted by the rules of
such exchange,  list and keep listed on such exchange,  upon official  notice of
issuance,  all shares of such Common  Stock  issuable  upon  conversion  of this
Warrant.

                                       4
<PAGE>

         SECTION 4.  Ownership.

         4.1 Register;  Transfer or Exchange of Warrants. The Company shall keep
at its office  maintained  in High  Bridge,  New Jersey a register  in which the
Company shall provide for the  registration of Warrants and for the registration
of transfer of Warrants. The Holder of any Warrant may, at its option and either
in person or by duly authorized attorney, surrender the same for registration of
transfer or exchange at such office and,  without  expense to such Holder (other
than  transfer  taxes,  if any),  receive in exchange  therefor a new Warrant or
Warrants,  dated as of the date to which transfer is  effectuated,  for the same
aggregate  amount  of shares as the  Warrant  or  Warrants  so  surrendered  for
transfer  or  exchange  and  each  registered  in such  name or  names as may be
designated  by such Holder.  Every Warrant so made and delivered in exchange for
any  Warrant  shall in all other  respects be in the same form and have the same
terms as the Warrant so surrendered for transfer or exchange.

         4.2.  Ownership  of This  Warrant.  The  Company may deem and treat the
person in whose name this Warrant is  registered  as the holder and owner hereof
(notwithstanding  any  notations of  ownership or writing  hereon made by anyone
other than the Company) for all purposes and shall not be affected by any notice
to the contrary until  presentation of this Warrant for registration of transfer
as provided in this Section 4.

                                       5
<PAGE>

         4.3.  Transfer and  Replacement.  This Warrant and all rights hereunder
are subject to applicable  federal and state  securities  laws,  transferable in
whole or in part upon the books of the Company by the Holder hereof in person or
by duly authorized attorney, and a new Warrant or Warrants, of the same tenor as
this Warrant but registered in the name of the  transferee or transferees  shall
be made and  delivered  by the  Company  upon  surrender  of this  Warrant  duly
endorsed.  Upon receipt by the Company of evidence reasonably satisfactory to it
of the loss,  theft or destruction,  and, in such case, of indemnity or security
reasonably  satisfactory to it, and upon surrender of this Warrant if mutilated,
the Company  will make and deliver a new Warrant of like tenor,  in lieu of this
Warrant;  provided that if the Holder hereof is an instrumentality of a state or
local  government  or  an  institutional   holder  or  a  nominee  for  such  an
instrumentality or institutional  holder, an irrevocable  agreement of indemnity
by such Holder  shall be  sufficient  for all purposes of this Section 4, and no
evidence of loss or theft or destruction shall be necessary.  This Warrant shall
be promptly canceled by the Company upon the surrender hereof in connection with
any transfer or replacement.  Except as otherwise provided above, in the case of
the loss, theft or destruction of a Warrant, the Company shall pay all expenses,
taxes and other charges  payable in connection  with any transfer or replacement
of this Warrant,  other than stock transfer taxes (if any) payable in connection
with a transfer of this Warrant, which shall be payable by the Holder.

         SECTION 5.  Adjustment  of Warrant Price and Number of Shares of Common
Stock or Warrants.

                  (a) In case the  Company  shall (i) pay a  dividend  or make a
distribution  in shares of its capital stock (whether  shares of Common Stock or
of capital stock of any other class) or distribute  evidences of indebtedness or
assets, (ii) sub-divide its outstanding shares of Common Stock (iii) combine its
outstanding  shares of Common  Stock into a smaller  number of  shares,  or (iv)
issue by  reclassification  of its shares of Common  Stock any shares of capital
stock of the  Company,  the  conversion  privilege  and Warrant  Price in effect
immediately  prior to such  action  shall be adjusted so that the holders of any
Warrants  thereafter  surrendered  for exercise shall be entitled to receive the


                                       6
<PAGE>


number of shares of  capital  stock of the  Company  which he or she would  have
owned  immediately  following  such  action  had  such  Warrant  been  exercised
immediately  prior thereto.  An adjustment  made pursuant to this subsection (a)
shall become effective  retroactively  immediately  after the record date in the
case of a dividend or distribution and shall become effective  immediately after
the   effective   date  in  the   case   of  a   subdivision,   combination   or
reclassification.  If,  as a  result  of an  adjustment  made  pursuant  to this
subsection (a), the holder of any shares of this Warrant thereafter  surrendered
for conversion shall become entitled to receive shares of two or more classes of
capital  stock  of  the  Company,  the  Board  of  Directors  (whose  reasonable
determination shall be made in good faith) shall determine the allocation of the
adjusted  conversion  price  between or among  shares of such classes of capital
stock.

         (b) The Company may elect,  upon any  adjustment  of the Warrant  Price
hereunder,  to  adjust  the  number  of  Warrants  outstanding,  in  lieu of the
adjustment  in the  number  of  shares  of  Common  Stock  purchasable  upon the
conversion  of each  Warrant  as  hereinabove  provided,  so that  each  Warrant
outstanding  after such  adjustment  shall  represent  the right to purchase one
share of Common Stock.  Each Warrant held of record prior to such  adjustment of
the number of Warrants  shall become that number of Warrants  (calculated to the
nearest  tenth)  determined  by  multiplying  the number one by a fraction,  the
numerator  of which shall be the Warrant  Price in effect  immediately  prior to
such  adjustment  and the  denominator  of which shall be the  Warrant  Price in
effect immediately after such adjustment.

                  (c) In case of any reclassification, capital reorganization or
other  change  of  outstanding  shares  of  Common  Stock,  or in  case  of  any
consolidation or merger of the Company with or into another  corporation  (other
than  a  consolidation  or  merger  in  which  the  Company  is  the  continuing
corporation  and  which  does  not  result  in  any  reclassification,   capital
reorganization  or other change of outstanding  shares of Common  Stock),  or in
case of any sale or  conveyance  to another  corporation  of the property of the
Company  as, or  substantially  as, an entirety  (other  than a  sale/leaseback,
mortgage or other  financing  transaction),  the Company  shall cause  effective
provision  to be made so that each holder of a Warrant  then  outstanding  shall
have the right thereafter,  by converting such Warrant, to purchase the kind and
number of shares  of stock or other  securities  or  property  (including  cash)
receivable upon such  reclassification,  capital reorganization or other change,


                                       7
<PAGE>


consolidation, merger, sale or conveyance by a holder of the number of shares of
Common  Stock that might have been  purchased  upon  conversion  of such Warrant
immediately  prior to such  reclassification,  capital  reorganization  or other
change,  consolidation,  merger,  sale or conveyance.  Any such provision  shall
include  provision for adjustments that shall be as nearly  equivalent as may be
practicable to the adjustments provided for in this Section 5. The Company shall
not  effect  any  such  consolidation,   merger  or  sale  unless  prior  to  or
simultaneously  with the  consummation  thereof the successor (if other than the
Company)  resulting  from  such  consolidation  or  merger  of  the  corporation
purchasing  assets or other  appropriate  corporation or entity shall assume, by
written  instrument  executed and  delivered to the Company,  the  obligation to
deliver to the holder of each Warrant such shares of stock, securities or assets
as, in accordance with the foregoing provisions, such holders may be entitled to
purchase and the other obligations under this Warrant.  The foregoing provisions
shall similarly apply to successive  reclassification,  capital  reorganizations
and other  changes  of  outstanding  shares of  Common  Stock and to  successive
consolidations, mergers, sales or conveyances.

         (d) After each adjustment of the Warrant Price pursuant to this Section
5, the Company will promptly prepare a certificate signed by the President,  and
by the  Treasurer or an Assistant  Treasurer or the  Secretary or any  Assistant
Secretary,  of the Company setting forth:  (i) the Warrant Price as so adjusted,
(ii) the number of shares of Common Stock  purchasable  upon  conversion of each
Warrant after such adjustment,  and, if the Company shall have elected to adjust
the number of Warrants, the number of Warrants to which the registered holder of
each Warrant shall then be entitled.

         (e) For purposes of Section 5(a) and 5(b) hereof,  the following  shall
also be applicable:

                           (A) The number of shares of Common Stock  outstanding
         at any given time shall include shares of Common Stock owned or held by
         or for the  account of the  Company  and the sale or  issuance  of such
         treasury  shares or the  distribution of any such treasury shares shall
         not be considered a Change of Shares for purposes of said sections.

                                       8
<PAGE>

                           (B) No  adjustment of the Warrant Price shall be made
         unless such  adjustment  would  require a decrease of a least $.0001 in
         such  price;  provided  that any  adjustments  which by  reason of this
         clause (B) are not required to be made at the time of and together with
         the next subsequent  adjustment which,  together with any adjustment(s)
         so carried  forward,  shall require an increase or decrease of at least
         $.0001 in the Warrant Price then in effect hereunder.

                  (f) If and whenever the Company  shall grant to all holders of
Common Stock,  as such,  rights or warrants to subscribe for or to purchase,  or
any options for the purchase of, Common Stock or securities  convertible into or
exchangeable  for carrying a right,  warrant or option to purchase Common Stock,
the Company shall  concurrently  therewith grant to each Registered Holder as of
the record date for such  transaction  of the  Warrants  then  outstanding,  the
rights,  warrants  or options to which each  Registered  Holder  would have been
entitled if, on the record date used to determine the  stockholders  entitled to
the rights,  warrants or options  being granted by the Company,  the  Registered
Holder were the holder of record of the number or whole  shares of Common  Stock
then issuable  upon  conversion  (assuming,  for purposes of this section 5 (f),
that  exercise of Warrants is  permissible  during  periods prior to the Warrant
Exercise Date) of his Warrants.  Such grant by the Company to the holders of the
Warrants shall be in lieu of any adjustment  which otherwise might be called for
pursuant to this Section 5.

         SECTION 6. Notice of Extraordinary Dividends. If the Board of Directors
of the Company  shall declare any dividend or other  distribution  on its Common
Stock  except  out of earned  surplus or by way of a stock  dividend  payable in
shares of its Common Stock,  the Company shall mail notice thereof to the Holder
hereof  not less than  fifteen  (15) days  prior to the  record  date  fixed for
determining  shareholders  entitled  to  participate  in such  dividend or other
distribution,  and the Holder hereof shall not  participate  in such dividend or
other  distribution  unless this Warrant may be converted,  in whole or in part,
pursuant to Section 2.1 of this Warrant,  and is converted  prior to such record
date. The provisions of this Section 6 shall not apply to distributions  made in
connection with transactions covered by Section 5.

                                       9
<PAGE>

         SECTION 7.  Fractional  Shares.  Fractional  shares shall not be issued
upon the  conversion  of this  Warrant  but in any case where the Holder  would,
except for the  provisions of this Section 7, be entitled under the terms hereof
to receive a fractional  share upon the conversion of this Warrant,  the Company
shall,  upon the  conversion  of this  Warrant,  pay a sum in cash  equal to the
excess of the value of such  fractional  share  (determined  in such  reasonable
manner  as may be  prescribed  in good  faith by the Board of  Directors  of the
Company).

         SECTION 8.  Registration Rights; Etc.

         8.1.  Certain  Definitions.  As used in this  Section 8, the  following
terms shall have the following respective meanings:

         "Commission"  shall mean the Securities and Exchange  Commission or any
other federal agency at the time administering the Securities Act.

         "Registrable  Securities" shall mean this Warrant or the Warrant Shares
issued or issuable upon conversion of this Warrant.

         The terms "register",  "registered" and "registration" shall refer to a
registration  effected  by  preparing  and filing a  registration  statement  in
compliance  with  the  Securities  Act  and  applicable  rules  and  regulations
thereunder, and the effectiveness of such registration statement.

         "Registration Expenses" shall mean all expenses incurred by the Company
in compliance  with Section 8.2 hereof other than Selling  Expenses,  including,
without limitation,  all registration and filing fees,  printing expenses,  fees
and  disbursements of counsel for the Company,  blue sky fees and expenses,  and
the  expense  of  any  special  audits  incident  to or  required  by  any  such
registration  (but  excluding  the  compensation  of  regular  employees  of the
Company, which shall be paid in any event by the Company).

         "Selling  Expenses" shall mean all  underwriting  discounts and selling
commissions  applicable  to the  sale of  Registrable  Securities,  all fees and
disbursements  of  counsel  for any  Holder  and any blue sky fees and  expenses
excluded from the definition of "Registration Expenses".


                                       10
<PAGE>

         "Holder"  shall  mean any  holder  of  outstanding  Warrant  Shares  or
Registrable Securities which (except for purposes of determining "Holders" under
Section 8.6 hereof) have not been sold to the public.

         "Other  Shareholders"  shall mean holders of  securities of the Company
who are entitled by contract with the Company to have  securities  included in a
registration of the Company's securities.

         8.2.  Company Registration.

         (a) Notice of Registration.  If the Company shall determine to register
any of its  securities  either for its own  account or the account of a security
holder or holders exercising their respective demand registration  rights, other
than a registration relating solely to employee benefit plans, or a registration
relating solely to a Commission Rule 145  transaction,  or a registration on any
registration form which does not permit secondary sales, the Company will:

         (i) promptly give to each Holder  written  notice  thereof (which shall
         include a list of the  jurisdictions  in which the  Company  intends to
         attempt to qualify such  securities  under the  applicable  blue sky or
         other state securities laws); and

         (ii) include in such registration (and any related  qualification under
         blue sky laws or other  compliance),  and in any underwriting  involved
         therein, all the Registrable  Securities specified in a written request
         or requests,  made by any Holder within fifteen (15) days after receipt
         of the written  notice from the Company  described in clause (i) above,
         except as set forth in Section 8.2(b) below.

         (b) Underwriting. If the registration of which the Company gives notice
is for a registered public offering involving an underwriting, the Company shall
so advise the Holders as part of the written  notice  given  pursuant to Section
8.2(a)(i).  In such event,  the right of any Holder to registration  pursuant to
Section  8.2 shall be  conditioned  upon  such  Holder's  participation  in such
underwriting  and the inclusion of such Holder's  Registrable  Securities in the
underwriting to the extent provided herein.  All Holders proposing to distribute
their  securities  through such  underwriting  shall (together with the Company,
directors and officers and the Other Shareholders  distributing their securities
through such  underwriting)  enter into an  underwriting  agreement in customary
form with the  underwriter  or  underwriters  selected for  underwriting  by the
Company.



                                       11
<PAGE>

         Notwithstanding  any  other  provision  of  this  Section  8.2,  if the
underwriter determines that marketing factors require a limitation on the number
of shares to be  underwritten,  the  underwriter  may (subject to the allocation
priority set forth below) exclude from such  registration and underwriting  some
of the Registrable  Securities  which would  otherwise be underwritten  pursuant
hereto  provided,  however,  that in no event shall the  Registrable  Securities
underwritten  pursuant  hereto  constitute less than one-third of such offering.
The Company shall so advise all holders of securities  requesting  registration,
and the number of shares of  securities  that are entitled to be included in the
registration and underwriting  shall be allocated in the following  manner.  The
number of shares that may be included in the  registration  and  underwriting on
behalf of such Holders,  directors and officers and Other  Shareholders shall be
allocated among such Holders,  directors and officers and other  Shareholders in
proportion,  as nearly as practicable,  to the respective amounts of Registrable
Securities and other  securities which they had requested to be included in such
registration at the time of filing the registration statement.

         If any Holder of  Registrable  Securities  or any officer,  director or
Other Shareholder disapproves of the terms of any such underwriting, such person
may  elect to  withdraw  therefrom  by  written  notice to the  Company  and the
underwriter.   Any  Registrable  Securities  or  other  securities  excluded  or
withdrawn from such underwriting shall be withdrawn from such registration.

         8.3 Expenses of  Registration.  The Company shall bear all Registration
Expenses  incurred  in  connection  with  any  registration,  qualification  and
compliance by the Company  pursuant to Section 8.2 hereof.  All Selling Expenses
shall be borne by the holders of the  securities so  registered  pro rata on the
basis of the number of their shares so registered.

         8.4 Registration Procedures.  In the case of each registration effected
by the  Company  pursuant to this  Section 8, the Company  will keep each Holder
advised in  writing  as to the  initiation  of each  registration  and as to the
completion thereof. The Company will, at its expense:

         (a) keep such registration effective for a period of one hundred twenty
(120)  days or until the  Holder or  Holders  have  completed  the  distribution
described  in the  registration  statement  relating  thereto,  whichever  first
occurs;

         (b) furnish such number of prospectuses  and other  documents  incident
thereto as a Holder from time to time may reasonably request; and

                                       12
<PAGE>

         (c) use its  best  efforts  to  register  or  qualify  the  Registrable
Securities  under the securities laws or blue-sky laws of such  jurisdictions as
any  Holder  may  request;  provided,  however,  that the  Company  shall not be
obligated to register or qualify such  Registrable  Securities in any particular
jurisdiction in which the Company would be required to execute a general consent
to service of process in order to effect  such  registration,  qualification  or
compliance unless the Company is already subject to service in such jurisdiction
and except as may be  required  by the  Securities  Act or  applicable  rules or
regulations thereunder.

         8.5 Indemnification.

         (a) The Company,  with respect to each registration,  qualification and
compliance effected pursuant to this Section 8, will indemnify and hold harmless
each  Holder,  each of its  officers,  directors  and  partners,  and each party
controlling  such  Holder,  and each  underwriter,  if any,  and each  party who
controls any underwriter,  against all claims,  losses,  damages and liabilities
(or actions in respect  thereof) arising out of or based on any untrue statement
(or alleged untrue  statement) of a material fact  contained in any  prospectus,
offering  circular  or  other  document  (including  any  related   registration
statement,  notification  or  the  like)  incident  to  any  such  registration,
qualification or compliance,  or based on any omission (or alleged  omission) to
state therein a material fact required to be stated therein or necessary to make
the statements  therein not  misleading,  or any violation by the Company of the
Securities  Act or any rule or regulation  thereunder  applicable to the Company
and relating to action or inaction  required of the Company in  connection  with
any such registration, qualification or compliance, and will reimburse each such
Holder, each of its officers, directors and partners, and each party controlling
such  Holder,  each  such  underwriter  and each  party  who  controls  any such
underwriter,  for any legal and any other expenses  incurred in connection  with
investigating or defending any such claim,  loss,  damage,  liability or action,
provided that the Company will not be liable in any such case to the extent that
any such claim, loss, damage,  liability or expense arises out of or is based on
any untrue statement or omission based solely upon written information furnished
to the Company by such Holder or underwriter,  as the case may be, and stated to
be specifically for use therein.

                                       13
<PAGE>

         (b) Each Holder and Other Shareholder  will, if Registrable  Securities
held  by  such  person  are  included  in  the   securities  as  to  which  such
registration,  qualification or compliance is being effected, indemnify and hold
harmless the Company,  each of its directors and officers and each  underwriter,
if any, of the Company's  securities  covered by such a registration  statement,
each party who controls the Company or such underwriter,  each other such Holder
and Other  Shareholder  and each of their  respective  officers,  directors  and
partners,  and each party controlling such Holder or Other Shareholder,  against
all claims,  losses,  damages and  liabilities  (or actions in respect  thereof)
arising out of or based on any untrue statement (or alleged untrue statement) of
a  material  fact  contained  in any such  registration  statement,  prospectus,
offering  circular or other document,  or any omission (or alleged  omission) to
state therein a material fact required to be stated therein or necessary to make
the statements  therein not misleading,  and will reimburse the Company and such
Holders,   Other   Shareholders,   directors,   officers,   partners,   parties,
underwriters or control  persons for any legal or any other expenses  reasonably
incurred in connection  with  investigating  or defending any such claim,  loss,
damage, liability or action, in each case to the extent, but only to the extent,
that such untrue statement (or alleged untrue statement) or omission (or alleged
omission) is made in such registration statement,  prospectus, offering circular
or other  document  solely  in  reliance  upon and in  conformity  with  written
information  furnished  to the Company by such Holder or Other  Shareholder  and
stated  to  be  specifically  for  use  therein;  provided,  however,  that  the
obligations of such Holders and Other Shareholders hereunder shall be limited to
an amount  equal to the  proceeds  to each such Holder or Other  Shareholder  of
securities sold as contemplated herein.

         (c) Each party entitled to indemnification  under this Section 8.5 (the
"Indemnified  Party")  shall  give  notice  to the  party  required  to  provide
indemnification (the "Indemnifying Party") promptly after such Indemnified Party
has actual knowledge of any claim as to which indemnity may be sought, and shall
permit the  Indemnifying  Party to assume  the  defense of any such claim or any
litigation  resulting  therefrom,  provided  that  counsel for the  Indemnifying
Party,  who shall conduct the defense of such claim or any litigation  resulting
therefrom,  shall be approved by the Indemnified Party (whose approval shall not
unreasonably  be withheld),  and the  Indemnified  Party may participate in such
defense at such party's expense  (unless the  Indemnified  Party shall have been
advised by counsel  that actual or  potential  differing  interests  or defenses
exist or may exist between the Indemnifying  Party and the Indemnified Party, in
which case such expense shall be paid by the Indemnifying  Party),  and provided
further  that the  failure of any  Indemnified  Party to give notice as provided
herein shall not relieve the  Indemnifying  Party of its obligations  under this
Section  8.  No  Indemnifying  Party,  in the  defense  of  any  such  claim  or
litigation, shall, except with the consent of each Indemnified Party, consent to
entry of any judgment or enter into any settlement  which does not include as an
unconditional  term  thereof  the giving by the  claimant or  plaintiff  to such
Indemnified  Party of a release  from all  liability in respect to such claim or
litigation.

                                       14
<PAGE>

         8.6 Information by Holder. Each Holder of Registrable  Securities,  and
each Other Shareholder  holding securities  included in any registration,  shall
furnish  to  the  Company  such  information  regarding  such  Holder  or  Other
Shareholder  as the  Company may  reasonably  request in writing and as shall be
reasonably  required  in  connection  with any  registration,  qualification  or
compliance referred to in this Section 8.

         8.7 Rule 144 Reporting. With a view to making available the benefits of
certain rules and regulations of the Commission which may permit the sale of the
Registrable  Securities to the public without  registration,  the Company agrees
to:

         (a) Make and keep  public  information  available,  as those  terms are
understood and defined in Rule 144 under the  Securities  Act, at all times from
and  after  ninety  (90)  days   following  the  effective  date  of  the  first
registration  under the  Securities  Act filed by the Company for an offering of
its securities to the general public;

         (b) Use its best efforts to file with the Commission in a timely manner
all reports and other documents required of the Company under the Securities Act
and the  Securities  Exchange Act of 1934, as amended,  at any time after it has
become subject to such reporting requirements; and

         (c) So long as the Holder owns any Registrable  Securities,  furnish to
the Holder  forthwith upon request a written  statement by the Company as to its
compliance  with the  reporting  requirements  of Rule 144 (at any time from and
after ninety (90) days  following the effective  date of the first  registration
statement  in  connection  with an  offering  of its  Securities  to the general
public),  and of the Securities Act and the Securities  Exchange Act of 1934, as
amended   (at  any  time  after  it  has  become   subject  to  such   reporting
requirements),  a copy of the most  recent  annual  or  quarterly  report of the
Company,  and such  other  reports  and  documents  so filed as the  Holder  may
reasonably  request  in  availing  itself  of  any  rule  or  regulation  of the
Commission allowing the Holder to sell any such securities without registration.

                                       15
<PAGE>

         SECTION 9. Notices.  Any notice or other document required or permitted
to be given or delivered  to the Holder or the Company  shall be effected on the
seventh day following delivery to the United States Post Office,  proper postage
prepaid,  sent by certified or registered mail return receipt  requested,  or on
the day  delivered by hand and  receipted,  or on the second  business day after
delivery to a recognized  overnight courier service,  addressed to the Holder at
the  address  thereof  specified  in the records of the Company or to such other
address as shall have been  furnished to the Company in writing by the Holder or
the Company at 124 West Main Street,  High  Bridge,  New Jersey 08829 or to such
other  address  as shall  have been  furnished  in  writing to the Holder by the
Company.

         SECTION 10. No Rights as  Stockholder;  Limitation of  Liability.  This
Warrant  shall not entitle the Holder to any of the rights of a  shareholder  of
the Company.  No provision hereof,  in the absence of affirmative  action by the
Holder to purchase shares of Common Stock, and no mere enumeration herein of the
rights or  privileges  of the Holder,  shall give rise to any  liability  of the
Holder for the Warrant  Price  hereunder  or as a  shareholder  of the  Company,
whether  such  liability  is  asserted  by the  Company or by  creditors  of the
Company.

         SECTION 11. Law  Governing.  This  Warrant  shall be  governed  by, and
construed and enforced in accordance with, the laws of the State of New Jersey.

         SECTION 12. Miscellaneous. This Warrant and any provision hereof may be
changed,  waived,  discharged  or  terminated  only by an  instrument in writing
signed by the party (or any  predecessor  in  interest  thereof)  against  which
enforcement of the same is sought. The headings in this Warrant are for purposes
of reference only and shall not affect the meaning or construction of any of the
provisions hereof.

         IN WITNESS WHEREOF, the Company has caused this Warrant to be signed by
its duly authorized officer this day of June 1996.

                                           COMPUTER POWER, INC.



                                           By:----------------------------
                                              President


                                       16
<PAGE>

                           [FORM NOTICE OF CONVERSION]

                   To be executed by the registered holder if
                   such holder desires to convert the Warrant


To------------:

         The  undersigned  hereby  irrevocably  elects to convert the Warrant to
purchase  -------  shares of Common Stock  issuable upon the  conversion of such
Warrant and requests that Certificate for such shares be issued in the name of:

- --------------------------------------------------------------------------------
                         (Please print name and address)

- --------------------------------------------------------------------------------
           (Please insert social security or other identifying number)

- --------------------------------------------------------------------------------
                   (Please insert number of shares exercised)

- --------------------------------------------------------------------------------
                        Please insert Warrant Price Paid

- --------------------------------------------------------------------------------
              (Please specify whether payment is in cash or Notes)


If such  number  of  Warrant  shall  not be all  the  Warrant  evidenced  by the
accompanying  Warrant,  a new Warrant for the balance  remaining of such Warrant
shall be registered in the name of and delivered to:


- --------------------------------------------------------------------------------
                         (Please print name and address)

                                       17
<PAGE>

- --------------------------------------------------------------------------------
          (Please insert social security or other identifying number)


Dated:----------------, ----.


                                              [HOLDER]



                                              By---------------------------




THESE  SECURITIES HAVE NOT BEEN REGISTERED  UNDER THE SECURITIES ACT OF 1933, AS
AMENDED,  OR ANY STATE SECURITIES LAWS. THEY MAY NOT BE SOLD OR OFFERED FOR SALE
IN THE ABSENCE OF AN EFFECTIVE REGISTRATION STATEMENT AS TO THE SECURITIES UNDER
SAID ACT AND ANY APPLICABLE  STATE  SECURITIES  LAWS OR THE  AVAILABILITY  OF AN
EXEMPTION FROM  REGISTRATION  UNDER SAID ACT AND ANY APPLICABLE STATE SECURITIES
LAWS.


                           STOCK SUBSCRIPTION WARRANT

                  To Purchase 25,000 Shares of Common Stock of

                 Computer Power, Inc., a New Jersey Corporation
                                 (the "Company")

                     DATE OF INITIAL ISSUANCE: June 28, 1996


         THIS  CERTIFIES  THAT,  for value  received,  Albert Roth or registered
assigns  (hereinafter  called the  "Holder")  is entitled  to purchase  from the
Company  during the Term of this Warrant at the times  provided for herein,  the
number of shares of Common Stock,  par value $.01 per share, of the Company (the
"Common  Stock") as  specified  herein,  at the  Warrant  Price (as  hereinafter
defined), payable in the manner specified herein. The conversion of this Warrant
shall  be  subject  to  the  provisions,  limitations  and  restrictions  herein
contained.

         SECTION 1.  Definitions.

         Common Stock - shall mean and include the Company's  authorized  Common
Stock,  par value $.01 per share,  as constituted at the date hereof,  and shall
also include any capital stock of any class of the Company hereafter  authorized
which has the right to participate in the distribution of earnings and assets of
the Company without limit to amount or percentage.

         Securities Act - the Securities Act of 1933, as amended,  and the rules
and regulations promulgated thereunder.

                                       1
<PAGE>

         Term of this Warrant - shall mean the period  beginning on July 1, 1998
and ending on July 1, 2001

         Warrant Price - is defined in Section 2.1 hereof.

         Warrant Rights - the rights of the Holder to purchase  shares of Common
Stock upon  conversion of this Warrant,  which rights shall not relate to shares
of Common Stock already purchased pursuant to this Warrant.

         Warrant Shares - shares of Common Stock purchased or purchasable by the
Holder of this Warrant upon the conversion hereof.

         SECTION 2.  Conversion of Warrant.

         2.1.  Right to  Exercise  Warrant.  At any  time and from  time to time
during  the term of this  Warrant,  the  Holder  hereof  shall have the right to
convert this Warrant, in whole or part(s) to purchase up to the number of shares
of Common Stock set forth on the cover page  hereof,  subject to  adjustment  as
provided in Section 5.

         The Warrant  Price shall be $1.00 per share  subject to  adjustment  as
provided  in Section 5 and shall be paid either in cash or by  presentation  for
surrender,  cancellation  and  redemption  of a  principal  amount  and  accrued
interest of a Note of the Company dated the date hereof,  equal to the aggregate
Warrant Price, or as set forth below.

         2.2.  Procedure  for Cashless  Conversion  of Warrant.  The  registered
holder  hereof shall  convert this Warrant by the  surrender of this Warrant and
the Notice of Conversion form attached hereto duly executed at the office of the
Company at 124 West Main Street,  High  Bridge,  New Jersey 08829 (or such other
office or agency of the Company as it may  designate by notice in writing to the
registered holder hereof at the address of such holder appearing on the books of
the Company),  into shares of Warrant Shares as provided in this Section 2. Upon
exercise  of this  conversion  right,  the holder  hereof  shall be  entitled to
receive  that  number of shares of  Warrant  Stock of the  Company  equal to the
quotient obtained by dividing [(A-B)(X)] by (A), where:

                                       2
<PAGE>

         A =      the Fair  Market  Value (as  defined  below) of one share of
                  Warrant Shares on the date of conversion of this Warrant.

         B =      the  Warrant  Price  for one share of  Warrant  Shares  under
                  this Warrant.

         X =      the number of shares of Warrant  Shares as to which this
                  Warrant is being converted.

         If the above calculation  results in a negative number,  then no shares
of Warrant Shares shall be issued or issuable upon conversion of this Warrant.


         "Fair Market Value" of a share of Warrant Shares shall mean:

          a)   if the conversion  right is being  exercised after the occurrence
               of an initial  public  offering  of common  stock of the  Company
               ("Common Stock") in connection with which the Warrant Shares were
               converted  into Common  Stock in  accordance  with the  Company's
               Restated  Articles of Incorporation (as amended and restated from
               time to  time  and  including  all  designations  of  rights  and
               preferences of preferred stock,  the "Articles"),  the price of a
               share of Common Stock as reported by the NASDAQ  National  Market
               System (or  equivalent  recognized  source of  quotations) on the
               basis of the last  reported  sale  price  or, if there is no such
               reported sale on the date of  conversion of this Warrant,  on the
               basis of the  average of closing bid and asked  quotations  as so
               reported; or

          b)   in all other cases, the fair value as determined in good faith by
               the Company's Board of Directors.

                                       3
<PAGE>

         Upon  conversion of this Warrant in accordance with this Section 2, the
registered  holder  hereof  shall be entitled to receive a  certificate  for the
number of shares of Warrant Shares determined in accordance with the foregoing.

         2.3.   Transfer  and  Restriction   Legend.   This  Warrant  is  freely
transferable by the Holder,  except as transferability may be limited by federal
and state  securities  laws. Each  certificate for Warrant Shares shall bear the
following legend (and any additional legend required by (i) any applicable state
securities laws and (ii) any securities  exchange upon which such Warrant Shares
may, at the time of such exercise,  be listed) on the face thereof unless at the
time of exercise such Warrant  Shares shall be registered  under the  Securities
Act:

                  "THESE   SECURITIES  HAVE  NOT  BEEN   REGISTERED   UNDER  THE
                  SECURITIES  ACT OF 1933, AS AMENDED,  OR ANY STATE  SECURITIES
                  LAWS.  THEY MAY NOT BE SOLD OR OFFERED FOR SALE IN THE ABSENCE
                  OF AN EFFECTIVE  REGISTRATION  STATEMENT AS TO THE  SECURITIES
                  UNDER SAID ACT AND ANY APPLICABLE STATE SECURITIES LAWS OR THE
                  AVAILABILITY OF AN EXEMPTION FROM REGISTRATION  UNDER SAID ACT
                  AND ANY APPLICABLE STATE SECURITIES LAWS."

Any  certificate  issued  at any  time  in  exchange  or  substitution  for  any
certificate bearing such legend (except a new certificate issued upon completion
of a  public  distribution  under a  registration  statement  of the  securities
represented  thereby)  shall also bear such  legend  unless,  in the  opinion of
counsel for the holder thereof  (which counsel shall be reasonably  satisfactory
to counsel for the Company) the securities  represented thereby are not, at such
time, required by law to bear such legend.

         SECTION 3.  Covenants as to Common  Stock.  The Company  covenants  and
agrees that all shares of Common  Stock that may be issued upon the  exercise of
the rights  represented  by this Warrant will,  upon issuance and receipt by the
Company of the Warrant Price, be validly issued,  fully paid and  nonassessable,
and free from all taxes,  liens and charges with  respect to the issue  thereof.
The Company  further  covenants and agrees that it will pay when due and payable
any and all federal and state taxes which may be payable in respect of the issue
of this Warrant, or any Common Stock or certificates  therefor issuable upon the
exercise of this  Warrant.  The Company  further  covenants  and agrees that the


                                       4
<PAGE>

Company will at all times have  authorized  and reserved,  free from  preemptive
rights,  a  sufficient  number  of shares of  Common  Stock to  provide  for the
exercise  of the  rights  represented  by  this  Warrant.  The  Company  further
covenants  and agrees that if any shares of capital stock to be reserved for the
purpose of the issuance of shares upon the  conversion  of this Warrant  require
registration with or approval of any governmental authority under any federal or
state law before such shares may be validly issued or delivered upon conversion,
then the Company will in good faith and as expeditiously as possible endeavor to
secure such registration or approval,  as the case may be. If and so long as the
Common  Stock  issuable  upon the  conversion  of this  Warrant is listed on any
national  securities  exchange,  the Company  will, if permitted by the rules of
such exchange,  list and keep listed on such exchange,  upon official  notice of
issuance,  all shares of such Common  Stock  issuable  upon  conversion  of this
Warrant.

         SECTION 4.  Ownership.

         4.1 Register;  Transfer or Exchange of Warrants. The Company shall keep
at its office  maintained  in High  Bridge,  New Jersey a register  in which the
Company shall provide for the  registration of Warrants and for the registration
of transfer of Warrants. The Holder of any Warrant may, at its option and either
in person or by duly authorized attorney, surrender the same for registration of
transfer or exchange at such office and,  without  expense to such Holder (other
than  transfer  taxes,  if any),  receive in exchange  therefor a new Warrant or
Warrants,  dated as of the date to which transfer is  effectuated,  for the same
aggregate  amount  of shares as the  Warrant  or  Warrants  so  surrendered  for
transfer  or  exchange  and  each  registered  in such  name or  names as may be
designated  by such Holder.  Every Warrant so made and delivered in exchange for
any  Warrant  shall in all other  respects be in the same form and have the same
terms as the Warrant so surrendered for transfer or exchange.

                                       5
<PAGE>

         4.2.  Ownership  of This  Warrant.  The  Company may deem and treat the
person in whose name this Warrant is  registered  as the holder and owner hereof
(notwithstanding  any  notations of  ownership or writing  hereon made by anyone
other than the Company) for all purposes and shall not be affected by any notice
to the contrary until  presentation of this Warrant for registration of transfer
as provided in this Section 4.

         4.3.  Transfer and  Replacement.  This Warrant and all rights hereunder
are subject to applicable  federal and state  securities  laws,  transferable in
whole or in part upon the books of the Company by the Holder hereof in person or
by duly authorized attorney, and a new Warrant or Warrants, of the same tenor as
this Warrant but registered in the name of the  transferee or transferees  shall
be made and  delivered  by the  Company  upon  surrender  of this  Warrant  duly
endorsed.  Upon receipt by the Company of evidence reasonably satisfactory to it
of the loss,  theft or destruction,  and, in such case, of indemnity or security
reasonably  satisfactory to it, and upon surrender of this Warrant if mutilated,
the Company  will make and deliver a new Warrant of like tenor,  in lieu of this
Warrant;  provided that if the Holder hereof is an instrumentality of a state or
local  government  or  an  institutional   holder  or  a  nominee  for  such  an
instrumentality or institutional  holder, an irrevocable  agreement of indemnity
by such Holder  shall be  sufficient  for all purposes of this Section 4, and no
evidence of loss or theft or destruction shall be necessary.  This Warrant shall
be promptly canceled by the Company upon the surrender hereof in connection with
any transfer or replacement.  Except as otherwise provided above, in the case of
the loss, theft or destruction of a Warrant, the Company shall pay all expenses,
taxes and other charges  payable in connection  with any transfer or replacement
of this Warrant,  other than stock transfer taxes (if any) payable in connection
with a transfer of this Warrant, which shall be payable by the Holder.

         SECTION 5.  Adjustment  of Warrant Price and Number of Shares of Common
Stock or Warrants.

                  (a) In case the  Company  shall (i) pay a  dividend  or make a
distribution  in shares of its capital stock (whether  shares of Common Stock or
of capital stock of any other class) or distribute  evidences of indebtedness or
assets, (ii) sub-divide its outstanding shares of Common Stock (iii) combine its
outstanding  shares of Common  Stock into a smaller  number of  shares,  or (iv)

                                       6
<PAGE>

issue by  reclassification  of its shares of Common  Stock any shares of capital
stock of the  Company,  the  conversion  privilege  and Warrant  Price in effect
immediately  prior to such  action  shall be adjusted so that the holders of any
Warrants  thereafter  surrendered  for exercise shall be entitled to receive the
number of shares of  capital  stock of the  Company  which he or she would  have
owned  immediately  following  such  action  had  such  Warrant  been  exercised
immediately  prior thereto.  An adjustment  made pursuant to this subsection (a)
shall become effective  retroactively  immediately  after the record date in the
case of a dividend or distribution and shall become effective  immediately after
the   effective   date  in  the   case   of  a   subdivision,   combination   or
reclassification.  If,  as a  result  of an  adjustment  made  pursuant  to this
subsection (a), the holder of any shares of this Warrant thereafter  surrendered
for conversion shall become entitled to receive shares of two or more classes of
capital  stock  of  the  Company,  the  Board  of  Directors  (whose  reasonable
determination shall be made in good faith) shall determine the allocation of the
adjusted  conversion  price  between or among  shares of such classes of capital
stock.

                  (b) The Company may elect,  upon any adjustment of the Warrant
Price hereunder,  to adjust the number of Warrants  outstanding,  in lieu of the
adjustment  in the  number  of  shares  of  Common  Stock  purchasable  upon the
conversion  of each  Warrant  as  hereinabove  provided,  so that  each  Warrant
outstanding  after such  adjustment  shall  represent  the right to purchase one
share of Common Stock.  Each Warrant held of record prior to such  adjustment of
the number of Warrants  shall become that number of Warrants  (calculated to the
nearest  tenth)  determined  by  multiplying  the number one by a fraction,  the
numerator  of which shall be the Warrant  Price in effect  immediately  prior to
such  adjustment  and the  denominator  of which shall be the  Warrant  Price in
effect immediately after such adjustment.

                                       7
<PAGE>

                  (c) In case of any reclassification, capital reorganization or
other  change  of  outstanding  shares  of  Common  Stock,  or in  case  of  any
consolidation or merger of the Company with or into another  corporation  (other
than  a  consolidation  or  merger  in  which  the  Company  is  the  continuing
corporation  and  which  does  not  result  in  any  reclassification,   capital
reorganization  or other change of outstanding  shares of Common  Stock),  or in
case of any sale or  conveyance  to another  corporation  of the property of the
Company  as, or  substantially  as, an entirety  (other  than a  sale/leaseback,
mortgage or other  financing  transaction),  the Company  shall cause  effective
provision  to be made so that each holder of a Warrant  then  outstanding  shall
have the right thereafter,  by converting such Warrant, to purchase the kind and
number of shares  of stock or other  securities  or  property  (including  cash)
receivable upon such  reclassification,  capital reorganization or other change,
consolidation, merger, sale or conveyance by a holder of the number of shares of
Common  Stock that might have been  purchased  upon  conversion  of such Warrant
immediately  prior to such  reclassification,  capital  reorganization  or other
change,  consolidation,  merger,  sale or conveyance.  Any such provision  shall
include  provision for adjustments that shall be as nearly  equivalent as may be
practicable to the adjustments provided for in this Section 5. The Company shall
not  effect  any  such  consolidation,   merger  or  sale  unless  prior  to  or
simultaneously  with the  consummation  thereof the successor (if other than the
Company)  resulting  from  such  consolidation  or  merger  of  the  corporation
purchasing  assets or other  appropriate  corporation or entity shall assume, by
written  instrument  executed and  delivered to the Company,  the  obligation to
deliver to the holder of each Warrant such shares of stock, securities or assets
as, in accordance with the foregoing provisions, such holders may be entitled to
purchase and the other obligations under this Warrant.  The foregoing provisions
shall similarly apply to successive  reclassification,  capital  reorganizations
and other  changes  of  outstanding  shares of  Common  Stock and to  successive
consolidations, mergers, sales or conveyances.

                  (d) After each  adjustment  of the Warrant  Price  pursuant to
this Section 5, the Company will promptly  prepare a  certificate  signed by the
President,  and by the  Treasurer or an Assistant  Treasurer or the Secretary or
any Assistant Secretary,  of the Company setting forth: (i) the Warrant Price as
so  adjusted,  (ii) the  number  of  shares of  Common  Stock  purchasable  upon
conversion of each Warrant after such adjustment, and, if the Company shall have
elected to adjust the number of  Warrants,  the number of  Warrants to which the
registered holder of each Warrant shall then be entitled.

                                       8
<PAGE>

                   (e) For  purposes  of  Section  5(a)  and  5(b)  hereof,  the
following shall also be applicable:

                           (A) The number of shares of Common Stock  outstanding
         at any given time shall include shares of Common Stock owned or held by
         or for the  account of the  Company  and the sale or  issuance  of such
         treasury  shares or the  distribution of any such treasury shares shall
         not be considered a Change of Shares for purposes of said sections.

                           (B) No  adjustment of the Warrant Price shall be made
         unless such  adjustment  would  require a decrease of a least $.0001 in
         such  price;  provided  that any  adjustments  which by  reason of this
         clause (B) are not required to be made at the time of and together with
         the next subsequent  adjustment which,  together with any adjustment(s)
         so carried  forward,  shall require an increase or decrease of at least
         $.0001 in the Warrant Price then in effect hereunder.

                  (f) If and whenever the Company  shall grant to all holders of
Common Stock,  as such,  rights or warrants to subscribe for or to purchase,  or
any options for the purchase of, Common Stock or securities  convertible into or
exchangeable  for carrying a right,  warrant or option to purchase Common Stock,
the Company shall  concurrently  therewith grant to each Registered Holder as of
the record date for such  transaction  of the  Warrants  then  outstanding,  the
rights,  warrants  or options to which each  Registered  Holder  would have been
entitled if, on the record date used to determine the  stockholders  entitled to
the rights,  warrants or options  being granted by the Company,  the  Registered
Holder were the holder of record of the number or whole  shares of Common  Stock
then issuable  upon  conversion  (assuming,  for purposes of this section 5 (f),
that  exercise of Warrants is  permissible  during  periods prior to the Warrant
Exercise Date) of his Warrants.  Such grant by the Company to the holders of the
Warrants shall be in lieu of any adjustment  which otherwise might be called for
pursuant to this Section 5.

                                       9
<PAGE>

         SECTION 6. Notice of Extraordinary Dividends. If the Board of Directors
of the Company  shall declare any dividend or other  distribution  on its Common
Stock  except  out of earned  surplus or by way of a stock  dividend  payable in
shares of its Common Stock,  the Company shall mail notice thereof to the Holder
hereof  not less than  fifteen  (15) days  prior to the  record  date  fixed for
determining  shareholders  entitled  to  participate  in such  dividend or other
distribution,  and the Holder hereof shall not  participate  in such dividend or
other  distribution  unless this Warrant may be converted,  in whole or in part,
pursuant to Section 2.1 of this Warrant,  and is converted  prior to such record
date. The provisions of this Section 6 shall not apply to distributions  made in
connection with transactions covered by Section 5.

         SECTION 7.  Fractional  Shares.  Fractional  shares shall not be issued
upon the  conversion  of this  Warrant  but in any case where the Holder  would,
except for the  provisions of this Section 7, be entitled under the terms hereof
to receive a fractional  share upon the conversion of this Warrant,  the Company
shall,  upon the  conversion  of this  Warrant,  pay a sum in cash  equal to the
excess of the value of such  fractional  share  (determined  in such  reasonable
manner  as may be  prescribed  in good  faith by the Board of  Directors  of the
Company).

         SECTION 8.  Registration Rights; Etc.

         8.1.  Certain  Definitions.  As used in this  Section 8, the  following
terms shall have the following respective meanings:

         "Commission"  shall mean the Securities and Exchange  Commission or any
other federal agency at the time administering the Securities Act.

         "Registrable  Securities" shall mean this Warrant or the Warrant Shares
issued or issuable upon conversion of this Warrant.

         The terms "register",  "registered" and "registration" shall refer to a
registration  effected  by  preparing  and filing a  registration  statement  in
compliance  with  the  Securities  Act  and  applicable  rules  and  regulations
thereunder, and the effectiveness of such registration statement.

         "Registration Expenses" shall mean all expenses incurred by the Company
in compliance  with Section 8.2 hereof other than Selling  Expenses,  including,
without limitation,  all registration and filing fees,  printing expenses,  fees
and  disbursements of counsel for the Company,  blue sky fees and expenses,  and
the  expense  of  any  special  audits  incident  to or  required  by  any  such
registration  (but  excluding  the  compensation  of  regular  employees  of the
Company, which shall be paid in any event by the Company).

                                       10
<PAGE>

         "Selling  Expenses" shall mean all  underwriting  discounts and selling
commissions  applicable  to the  sale of  Registrable  Securities,  all fees and
disbursements  of  counsel  for any  Holder  and any blue sky fees and  expenses
excluded from the definition of "Registration Expenses".

         "Holder"  shall  mean any  holder  of  outstanding  Warrant  Shares  or
Registrable Securities which (except for purposes of determining "Holders" under
Section 8.6 hereof) have not been sold to the public.

         "Other  Shareholders"  shall mean holders of  securities of the Company
who are entitled by contract with the Company to have  securities  included in a
registration of the Company's securities.

         8.2.  Company Registration.

         (a) Notice of Registration.  If the Company shall determine to register
any of its  securities  either for its own  account or the account of a security
holder or holders exercising their respective demand registration  rights, other
than a registration relating solely to employee benefit plans, or a registration
relating solely to a Commission Rule 145  transaction,  or a registration on any
registration form which does not permit secondary sales, the Company will:

         (i) promptly give to each Holder  written  notice  thereof (which shall
         include a list of the  jurisdictions  in which the  Company  intends to
         attempt to qualify such  securities  under the  applicable  blue sky or
         other state securities laws); and

                                       11
<PAGE>

         (ii) include in such registration (and any related  qualification under
         blue sky laws or other  compliance),  and in any underwriting  involved
         therein, all the Registrable  Securities specified in a written request
         or requests,  made by any Holder within fifteen (15) days after receipt
         of the written  notice from the Company  described in clause (i) above,
         except as set forth in Section 8.2(b) below.

         (b) Underwriting. If the registration of which the Company gives notice
is for a registered public offering involving an underwriting, the Company shall
so advise the Holders as part of the written  notice  given  pursuant to Section
8.2(a)(i).  In such event,  the right of any Holder to registration  pursuant to
Section  8.2 shall be  conditioned  upon  such  Holder's  participation  in such
underwriting  and the inclusion of such Holder's  Registrable  Securities in the
underwriting to the extent provided herein.  All Holders proposing to distribute
their  securities  through such  underwriting  shall (together with the Company,
directors and officers and the Other Shareholders  distributing their securities
through such  underwriting)  enter into an  underwriting  agreement in customary
form with the  underwriter  or  underwriters  selected for  underwriting  by the
Company.

         Notwithstanding  any  other  provision  of  this  Section  8.2,  if the
underwriter determines that marketing factors require a limitation on the number
of shares to be  underwritten,  the  underwriter  may (subject to the allocation
priority set forth below) exclude from such  registration and underwriting  some
of the Registrable  Securities  which would  otherwise be underwritten  pursuant
hereto  provided,  however,  that in no event shall the  Registrable  Securities
underwritten  pursuant  hereto  constitute less than one-third of such offering.
The Company shall so advise all holders of securities  requesting  registration,
and the number of shares of  securities  that are entitled to be included in the
registration and underwriting  shall be allocated in the following  manner.  The
number of shares that may be included in the  registration  and  underwriting on
behalf of such Holders,  directors and officers and Other  Shareholders shall be
allocated among such Holders,  directors and officers and other  Shareholders in
proportion,  as nearly as practicable,  to the respective amounts of Registrable
Securities and other  securities which they had requested to be included in such
registration at the time of filing the registration statement.

                                       12
<PAGE>

         If any Holder of  Registrable  Securities  or any officer,  director or
Other Shareholder disapproves of the terms of any such underwriting, such person
may  elect to  withdraw  therefrom  by  written  notice to the  Company  and the
underwriter.   Any  Registrable  Securities  or  other  securities  excluded  or
withdrawn from such underwriting shall be withdrawn from such registration.

         8.3 Expenses of  Registration.  The Company shall bear all Registration
Expenses  incurred  in  connection  with  any  registration,  qualification  and
compliance by the Company  pursuant to Section 8.2 hereof.  All Selling Expenses
shall be borne by the holders of the  securities so  registered  pro rata on the
basis of the number of their shares so registered.

         8.4 Registration Procedures.  In the case of each registration effected
by the  Company  pursuant to this  Section 8, the Company  will keep each Holder
advised in  writing  as to the  initiation  of each  registration  and as to the
completion thereof. The Company will, at its expense:

         (a) keep such registration effective for a period of one hundred twenty
(120)  days or until the  Holder or  Holders  have  completed  the  distribution
described  in the  registration  statement  relating  thereto,  whichever  first
occurs;

         (b) furnish such number of prospectuses  and other  documents  incident
thereto as a Holder from time to time may reasonably request; and

         (c) use its  best  efforts  to  register  or  qualify  the  Registrable
Securities  under the securities laws or blue-sky laws of such  jurisdictions as
any  Holder  may  request;  provided,  however,  that the  Company  shall not be
obligated to register or qualify such  Registrable  Securities in any particular
jurisdiction in which the Company would be required to execute a general consent
to service of process in order to effect  such  registration,  qualification  or
compliance unless the Company is already subject to service in such jurisdiction
and except as may be  required  by the  Securities  Act or  applicable  rules or
regulations thereunder.

                                       13
<PAGE>

         8.5 Indemnification.

         (a) The Company,  with respect to each registration,  qualification and
compliance effected pursuant to this Section 8, will indemnify and hold harmless
each  Holder,  each of its  officers,  directors  and  partners,  and each party
controlling  such  Holder,  and each  underwriter,  if any,  and each  party who
controls any underwriter,  against all claims,  losses,  damages and liabilities
(or actions in respect  thereof) arising out of or based on any untrue statement
(or alleged untrue  statement) of a material fact  contained in any  prospectus,
offering  circular  or  other  document  (including  any  related   registration
statement,  notification  or  the  like)  incident  to  any  such  registration,
qualification or compliance,  or based on any omission (or alleged  omission) to
state therein a material fact required to be stated therein or necessary to make
the statements  therein not  misleading,  or any violation by the Company of the
Securities  Act or any rule or regulation  thereunder  applicable to the Company
and relating to action or inaction  required of the Company in  connection  with
any such registration, qualification or compliance, and will reimburse each such
Holder, each of its officers, directors and partners, and each party controlling
such  Holder,  each  such  underwriter  and each  party  who  controls  any such
underwriter,  for any legal and any other expenses  incurred in connection  with
investigating or defending any such claim,  loss,  damage,  liability or action,
provided that the Company will not be liable in any such case to the extent that
any such claim, loss, damage,  liability or expense arises out of or is based on
any untrue statement or omission based solely upon written information furnished
to the Company by such Holder or underwriter,  as the case may be, and stated to
be specifically for use therein.

         (b) Each Holder and Other Shareholder  will, if Registrable  Securities
held  by  such  person  are  included  in  the   securities  as  to  which  such
registration,  qualification or compliance is being effected, indemnify and hold
harmless the Company,  each of its directors and officers and each  underwriter,
if any, of the Company's  securities  covered by such a registration  statement,
each party who controls the Company or such underwriter,  each other such Holder

                                       14
<PAGE>


and Other  Shareholder  and each of their  respective  officers,  directors  and
partners,  and each party controlling such Holder or Other Shareholder,  against
all claims,  losses,  damages and  liabilities  (or actions in respect  thereof)
arising out of or based on any untrue statement (or alleged untrue statement) of
a  material  fact  contained  in any such  registration  statement,  prospectus,
offering  circular or other document,  or any omission (or alleged  omission) to
state therein a material fact required to be stated therein or necessary to make
the statements  therein not misleading,  and will reimburse the Company and such
Holders,   Other   Shareholders,   directors,   officers,   partners,   parties,
underwriters or control  persons for any legal or any other expenses  reasonably
incurred in connection  with  investigating  or defending any such claim,  loss,
damage, liability or action, in each case to the extent, but only to the extent,
that such untrue statement (or alleged untrue statement) or omission (or alleged
omission) is made in such registration statement,  prospectus, offering circular
or other  document  solely  in  reliance  upon and in  conformity  with  written
information  furnished  to the Company by such Holder or Other  Shareholder  and
stated  to  be  specifically  for  use  therein;  provided,  however,  that  the
obligations of such Holders and Other Shareholders hereunder shall be limited to
an amount  equal to the  proceeds  to each such Holder or Other  Shareholder  of
securities sold as contemplated herein.

         (c) Each party entitled to indemnification  under this Section 8.5 (the
"Indemnified  Party")  shall  give  notice  to the  party  required  to  provide
indemnification (the "Indemnifying Party") promptly after such Indemnified Party
has actual knowledge of any claim as to which indemnity may be sought, and shall
permit the  Indemnifying  Party to assume  the  defense of any such claim or any
litigation  resulting  therefrom,  provided  that  counsel for the  Indemnifying
Party,  who shall conduct the defense of such claim or any litigation  resulting
therefrom,  shall be approved by the Indemnified Party (whose approval shall not
unreasonably  be withheld),  and the  Indemnified  Party may participate in such
defense at such party's expense  (unless the  Indemnified  Party shall have been
advised by counsel  that actual or  potential  differing  interests  or defenses


                                       15
<PAGE>

exist or may exist between the Indemnifying  Party and the Indemnified Party, in
which case such expense shall be paid by the Indemnifying  Party),  and provided
further  that the  failure of any  Indemnified  Party to give notice as provided
herein shall not relieve the  Indemnifying  Party of its obligations  under this
Section  8.  No  Indemnifying  Party,  in the  defense  of  any  such  claim  or
litigation, shall, except with the consent of each Indemnified Party, consent to
entry of any judgment or enter into any settlement  which does not include as an
unconditional  term  thereof  the giving by the  claimant or  plaintiff  to such
Indemnified  Party of a release  from all  liability in respect to such claim or
litigation.

         8.6 Information by Holder. Each Holder of Registrable  Securities,  and
each Other Shareholder  holding securities  included in any registration,  shall
furnish  to  the  Company  such  information  regarding  such  Holder  or  Other
Shareholder  as the  Company may  reasonably  request in writing and as shall be
reasonably  required  in  connection  with any  registration,  qualification  or
compliance referred to in this Section 8.

         8.7 Rule 144 Reporting. With a view to making available the benefits of
certain rules and regulations of the Commission which may permit the sale of the
Registrable  Securities to the public without  registration,  the Company agrees
to:

         (a) Make and keep  public  information  available,  as those  terms are
understood and defined in Rule 144 under the  Securities  Act, at all times from
and  after  ninety  (90)  days   following  the  effective  date  of  the  first
registration  under the  Securities  Act filed by the Company for an offering of
its securities to the general public;

         (b) Use its best efforts to file with the Commission in a timely manner
all reports and other documents required of the Company under the Securities Act
and the  Securities  Exchange Act of 1934, as amended,  at any time after it has
become subject to such reporting requirements; and

                                       16
<PAGE>

         (c) So long as the Holder owns any Registrable  Securities,  furnish to
the Holder  forthwith upon request a written  statement by the Company as to its
compliance  with the  reporting  requirements  of Rule 144 (at any time from and
after ninety (90) days  following the effective  date of the first  registration
statement  in  connection  with an  offering  of its  Securities  to the general
public),  and of the Securities Act and the Securities  Exchange Act of 1934, as
amended   (at  any  time  after  it  has  become   subject  to  such   reporting
requirements),  a copy of the most  recent  annual  or  quarterly  report of the
Company,  and such  other  reports  and  documents  so filed as the  Holder  may
reasonably  request  in  availing  itself  of  any  rule  or  regulation  of the
Commission allowing the Holder to sell any such securities without registration.

         SECTION 9. Notices.  Any notice or other document required or permitted
to be given or delivered  to the Holder or the Company  shall be effected on the
seventh day following delivery to the United States Post Office,  proper postage
prepaid,  sent by certified or registered mail return receipt  requested,  or on
the day  delivered by hand and  receipted,  or on the second  business day after
delivery to a recognized  overnight courier service,  addressed to the Holder at
the  address  thereof  specified  in the records of the Company or to such other
address as shall have been  furnished to the Company in writing by the Holder or
the Company at 124 West Main Street,  High  Bridge,  New Jersey 08829 or to such
other  address  as shall  have been  furnished  in  writing to the Holder by the
Company.

         SECTION 10. No Rights as  Stockholder;  Limitation of  Liability.  This
Warrant  shall not entitle the Holder to any of the rights of a  shareholder  of
the Company.  No provision hereof,  in the absence of affirmative  action by the
Holder to purchase shares of Common Stock, and no mere enumeration herein of the
rights or  privileges  of the Holder,  shall give rise to any  liability  of the
Holder for the Warrant  Price  hereunder  or as a  shareholder  of the  Company,
whether  such  liability  is  asserted  by the  Company or by  creditors  of the
Company.

                                       17
<PAGE>

         SECTION 11. Law  Governing.  This  Warrant  shall be  governed  by, and
construed and enforced in accordance with, the laws of the State of New Jersey.

         SECTION 12. Miscellaneous. This Warrant and any provision hereof may be
changed,  waived,  discharged  or  terminated  only by an  instrument in writing
signed by the party (or any  predecessor  in  interest  thereof)  against  which
enforcement of the same is sought. The headings in this Warrant are for purposes
of reference only and shall not affect the meaning or construction of any of the
provisions hereof.

         IN WITNESS WHEREOF, the Company has caused this Warrant to be signed by
its duly authorized officer this day of June 1996.

                                         COMPUTER POWER, INC.



                                         By:---------------------------
                                            President


                                       18
<PAGE>



                           [FORM NOTICE OF CONVERSION]

                   To be executed by the registered holder if
                   such holder desires to convert the Warrant


To------------:

         The  undersigned  hereby  irrevocably  elects to convert the Warrant to
purchase  -------  shares of Common Stock  issuable upon the  conversion of such
Warrant and requests that Certificate for such shares be issued in the name of:

- --------------------------------------------------------------------------------
                         (Please print name and address)

- --------------------------------------------------------------------------------
           (Please insert social security or other identifying number)

- --------------------------------------------------------------------------------
                   (Please insert number of shares exercised)

- --------------------------------------------------------------------------------
                        Please insert Warrant Price Paid



If such  number  of  Warrant  shall  not be all  the  Warrant  evidenced  by the
accompanying  Warrant,  a new Warrant for the balance  remaining of such Warrant
shall be registered in the name of and delivered to:


- --------------------------------------------------------------------------------
                         (Please print name and address)

                                       19
<PAGE>

- --------------------------------------------------------------------------------
          (Please insert social security or other identifying number)



Dated:----------------, ----.


                                    [HOLDER]



                                    By---------------------------




                                      NOTE

$415,000                                               High Bridge, New Jersey
                                                                 June 28, 1996

         Computer  Power Inc., a corporation  duly  organized and existing under
the laws of the State of New Jersey  (herein  called the  "Company"),  for value
received,  hereby  promises  to  pay to  the  order  of  Southerntech,  Inc.  or
registered  assigns the  principal  amount of Four Hundred and Fifteen  Thousand
($415,000) Dollars on July 1, 1999 in such coin or currency of the United States
of  America  as at the time of  payment  shall be legal  tender  for  public and
private debts, at the principal office of the Company, in High Bridge,  State of
New Jersey,  and to pay  interest  (computed  on the basis of a 360-day  year of
twelve 30-day  months) at said office,  in like coin or currency,  on the unpaid
portion of said  principal  amount from the date hereof,  quarterly on the first
day of October,  January,  April and July in each year, commencing on October 1,
1996,  at the rate of nine and  one-half  (9.5%)  percent  per annum  until such
unpaid portion of such principal amount shall have become due and payable and at
the rate  fourteen per centum (14%) per annum  thereafter  and, so far as may be
lawful,  on any overdue  installment  of  interest  at the rate of fourteen  per
centum (14%) per annum.

         ss.1. Exchanges and Transfers of the Note.

         ss.1.1. Register; Transfer or Exchange of Notes. The Company shall keep
at its office or agency maintained in High


                                       1
<PAGE>

Bridge,  New  Jersey a  register  in which the  Company  shall  provide  for the
registration of Notes and for the  registration of transfer of Notes. The Holder
of any Note may,  at its  option  and  either  in  person or by duly  authorized
attorney,  surrender the same for  registration  of transfer or exchange at such
office and,  without expense to such Holder (other than transfer taxes, if any),
receive in exchange therefor a new Note or Notes,  dated as of the date to which
interest  has  been  paid  on the  Note or  Notes  so  surrendered,  each in the
principal  amount of  $10,000 or any  integral  multiple  thereof,  for the same
aggregate  unpaid  principal  amount  as the Note or Notes  so  surrendered  for
transfer  or  exchange  and  each  registered  in such  name or  names as may be
designated by such Holder.  Every Note so made and delivered in exchange for any
Note shall in all other  respects be in the same form and have the same terms as
the Note so surrendered for transfer or exchange.

         ss.1.2.  Loss, Theft,  Destruction or Mutilation of Notes. Upon receipt
of  evidence  reasonably  satisfactory  to  the  Company  of  the  loss,  theft,
destruction  or mutilation of any Note and, in the case of any such loss,  theft
or destruction,  upon receipt of an indemnity bond in such reasonable  amount as
the Company may determine (or if such Note is held by the original Holder, of an
unsecured indemnity agreement reasonably satisfactory to the Company) or, in the
case of any such  mutilation,  upon surrender an  cancellation of such Note, the
Company  will make and  deliver,  in lieu of such  lost,  stolen,  destroyed  or
mutilated Note, a new Note of like tender and unpaid  principal amount and dated
as of the date to which  interest  has  been  paid on the Note so lost,  stolen,
destroyed or mutilated.

                                       2
<PAGE>

         ss.1.3.  Registered Holders.  The Company may deem and treat the person
in whose name any Note is  registered  as the absolute  owner and holder of such
Note for the purpose of  receiving  payment of the  principal of and interest on
such Note and for the purpose of any  notices,  waivers or consents  thereunder,
whether or not such Note shall be overdue, and the Company shall not be affected
by notice to the contrary.  Payments with respect to any Note shall be made only
to the registered Holder thereof.

         ss.2. Surrender of the Note.

         ss.2.1.  Surrender of Notes. The Company may, as a condition of payment
of all or any of the  principal  of, and interest on, this Note,  in whole or in
part,  require the holder to present this Note for notation of such payment and,
if this Note be paid in full, require the surrender hereof.

         ss.3. Covenants.

         ss.3.1. To Pay Principal and Interest. The Company covenants and agrees
that  so long as this  Note  shall  be  outstanding  it  will  comply  with  the
following:

                                       3
<PAGE>

         ss.3.2.  Maintenance  of Company  Office.  The Company will maintain an
office in High  Bridge,  New Jersey,  in its  current  facility  where  notices,
presentations  and  demands to or upon the Company in respect of the Note may be
given or made.

         ss.3.3.   To  Keep  Books.   The  Company  will,  and  will  cause  any
subsidiaries, to keep proper books of record and account in which full, true and
correct  entries will be made of its  transactions  in accordance with generally
accepted accounting principles.

         ss.3.4.   Payment  of  Taxes;   Corporate  Existence;   Maintenance  of
Properties. The Company will, and will cause each of its subsidiaries to,

         A. pay and  discharge  promptly  or  cause  to be paid  and  discharged
promptly all taxes,  assessments and governmental charges or levies imposed upon
it or upon it income or profits or upon any of its property,  real,  personal or
mixed,  or upon any part  thereof,  before the same shall become in default,  as
well as all lawful claims for labor,  materials and supplies  which,  if unpaid,
might by law become a lien or change upon its property;  provided, however, that
neither the Company  nor any  subsidiary  shall be required to pay any such tax,
assessment,  charge,  levy or claim if the  amount,  applicability  or  validity
thereof shall  currently be contested in good faith by  appropriate  proceedings
and if the Company or such subsidiary,  as the case may be, shall have set aside
on its books  reserves  (provided for and  segregated to the extent  required by
generally  accepted  accounting  principles)  deemed by it adequate with respect
thereto;

         B. maintain and keep or cause to be maintained  and kept its properties
in good repair, working order and condition, and from time to time make or cause
to  be  made  all  needful  and  proper  repairs,  renewals,   replacements  and
improvements  so that the business  carried on in  connection  therewith  may be
property and advantageously conducted at all times.

                                       4
<PAGE>

         ss.3.5.  To  Insure.  The  Company  will,  and will  cause  each of its
subsidiaries  to maintain  insurance in such extent and against such hazards and
liabilities as is commonly maintained by companies similarly situated.

         ss.3.6.  Sale, Merger or Consolidation by Company. The Company will not
sell,  lease,  transfer  or  otherwise  dispose of any  substantial  part of its
properties and assets or consolidate with or merge into any person or permit any
person to merge into it.

         ss.4. Events of Default.

         ss.4.1.  Events of  Default.  If one or more of the  following  events,
herein  called  Events of Default,  shall happen for any reason  whatsoever  and
whether such  happening  shall be voluntary or  involuntary  or come about or be
effected by operation of law or pursuant to or in compliance  with any judgment,
decree  or  order  of  any  court  of  any  order,  rule  or  regulation  of any
administrative or governmental body) and be continuing:

         (a) Default  shall be made in the payment of the  principal of any Note
dated the date hereof, when and as the same shall become due and payable,whether
at maturity or at a date fixed for prepayment or by  acceleration  or otherwise;
or

         (b) Default shall be made in the payment of any installment of interest
on any Note dated the date  hereof  according  to its tenor when and as the same
shall become due and payable and such default shall  continue for a period of 10
days; or

         (c) Default shall be made in the due  observance or  performance of any
covenant,  condition or  agreement on the part of the Company  contained in this
Note; or

         (d) The Company shall be adjudicated a bankrupt or insolvent,  or shall
consent to the appointment of a receiver,  trustee or liquidator of itself or of
any material  part of its  property,  or shall admit in writing its inability to
pay its debts generally as they come due, or shall make a general assignment for
the  benefit of  creditors,  or shall  file a  voluntary  petition  or an answer
seeking  reorganization  or arrangement in a proceeding under any bankruptcy law
(as now or hereafter in effect) or an answer admitting the material  allegations
of a petition  filed against the Company in any such  proceeding,  or shall,  by
voluntary petition,  answer or consent,  seek relief under the provisions of any
other now existing or future  bankruptcy  or other similar law providing for the
reorganization or winding up of corporations, or the Company or its directors or
majority   stockholders   shall  take  action  looking  to  the  dissolution  or
liquidation of the Company; or

                                       5
<PAGE>

         (e) An order,  judgment  or  decree  shall be  entered  by any court of
competent  jurisdiction  appointing,  without  the  consent  of the  Company,  a
receiver,  trustee or  liquidator  of the Company or of any material part of its
property,  and such receiver,  trustee or liquidator shall not have been removed
or discharged within 90 days thereafter, or any material part of the property of
the Company shall, in any judicial  proceeding,  be sequestered and shall not be
returned to the possession of the Company within 90 days thereafter; or

         (f) A petition against the Company in a proceeding under any bankruptcy
law (as now or  hereinafter in effect) shall be filed and shall not be dismissed
within 30 days after such filing, or, in case the approval of such petition by a
court of competent jurisdiction is required, shall be filed and approved by such
a court as  properly  filed  and such  approval  shall not be  withdrawn  or the
proceeding  dismissed within 30 days thereafter,  or if, under the provisions of
any other similar law providing for reorganization or winding up of corporations
and which may apply to the Company, any court of competent jurisdiction, custody
or  control of the  Company or of any  material  part of its  property  and such
jurisdiction,  custody or control shall not be relinquished or terminated within
30 days thereafter; or

         (h) The  Company  shall (x) be  declared  in default in the  payment of
principal or interest on any evidence of indebtedness  for money borrowed (other
than the  Notes) and such  default  shall  continue  for more than the period of
grace, if any, therein  specified,  unless such default shall have been cured or
waived  prior to such  indebtedness  becoming  or being  declared  to be due and
payable prior to its stated  maturity,  or (y) default  shall  continue for more
than the  period of grace,  if any,  therein  specified,  or (y)  default in the
performance or observance of any other term, condition or agreement contained in
any such  evidence  of  indebtedness  for  money  borrowed  or in any  agreement
relating thereto if as a result of such default such evidence of indebtedness is
declared to be due and payable prior to its stated maturity;


                                       6
<PAGE>

then,  in any such  event,  any  registered  holder or  holders of this Note may
declare this Note to be  immediately  due and payable and upon such  declaration
the same shall become and be immediately due and payable,  together with accrued
interest thereon, anything in this Note to the contrary notwithstanding.

         ss.4.2. Suits for Enforcement. In case any one or more of the Events of
Default  specified in ss.4.1 shall happen and be continuing,  the Holder of this
Note  may,  pursuant  to the  provisions  of  ss.4.1,  declare  this  Note to be
immediately  due and  payable,  may proceed to protect and enforce its rights by
suit in equity,  action at law and/or by other appropriate  proceeding,  whether
for the specific performance (to the extent permitted by law) of any covenant or
agreement contained in this Note, or in aid of the exercise of any power granted
in this Note,  or may  proceed to enforce the payment of this Note or to enforce
any other legal or equitable  right of holder of this Note. If,  pursuant to the
provisions  of ss.4.1 or of this  ss.4.2,  the holder of this Note shall  demand
payment  thereof  or take any  action in  respect  of a  default  or an Event of
Default,  the Company will forthwith give written notice,  addressed as provided
in ss.1.2, to the other Holders of Notes dated the date hereof,  specifying such
action and the nature of the default or Event of Default.  Nothing  contained in
this  ss.4.2  or in  ss.4.1  shall  in  any  manner  impair  that  absolute  and
unconditional right of each holder of a Note to receive payment of the principal
of and  interest,  on such Note when the same shall  become  due and  payable in
accordance with the terms thereof,  and to institute suit for the enforcement of
such payment.

         ss.4.3. Remedies Cumulative. No remedy herein conferred upon the Holder
of this Note is intended to be exclusive of any other remedy, and each and every
such remedy shall be  cumulative  and shall be in addition to every other remedy
given  hereunder or now or hereafter  existing at law or in equity or by statute
or otherwise.

                                       7
<PAGE>

         ss.4.4.  Remedies Not Waived.  No course of dealing between the Company
and any  Holder  of this  Note  shall  operate  as a waiver of any right of such
holder  hereunder or under such Note, and no delay on the part of such holder in
exercising any right hereunder or thereunder shall so operate.

         ss.5.  Costs of Collection.  In case of a default in the payment of any
principal of or interest on this Note, the Company will pay to the holder hereof
such further  amount as shall be  sufficient  to cover the costs and expenses of
collection, including (without limitation) reasonable attorneys' fees.

         ss.6. Legend. Each Note shall bear the following legend: The Securities
represented by this  certificate  have not been registered  under the Securities
Act of 1933, as amended, or registered or qualified under the "blue sky" laws of
any State. The securities may not be pledged,  hypothecated,  assigned,  sold or
transferred  unless  registered under that Act and registered or qualified under
the blue sky laws as may be  applicable  or  unless,  in the  opinion of counsel
reasonably satisfactory to the Company, exemptions from such laws are available.

         ss.7.  Covenants  Bind  Successors  and  Assigns.  All  the  covenants,
stipulations,  promises and agreements in this Note contained by or on behalf of
the Company shall bind its successors and assigns,  whether so expressed or not.
This Note may only be assigned by the Holder to affiliates of the Holder.


                                       8
<PAGE>


         ss.8.  Governing  Law.  This Note shall be governed by and construed in
accordance with the laws of the State of New Jersey.

         ss.9.  Notice.  Any  notice  pursuant  to this  Note  shall  be made by
registered or certified mail:

         If to the holder at the address shown on the register maintained by the
Company pursuant to ss.1.2 of this Note.

                  If to the Company:

                  124 West Main Street
                  High Bridge, New Jersey 08829

         ss.10.  Headings.  The headings of the sections and subsections of this
Note are  inserted  for  convenience  only and do not  constitute a part of this
Note.


                                       9
<PAGE>


         IN WITNESS  WHEREOF,  Computer  Power Inc.  has caused  this Note to be
signed in its corporate name by one of its officers  thereunto  duly  authorized
and this Note to be dated as of the day and year first above written.


                                                          COMPUTER POWER INC.



                                                 By:-------------------------

                                       10


<TABLE> <S> <C>


<ARTICLE>                     5
<CIK>                         0000792986
<NAME>                        Computer Power, Inc.
<MULTIPLIER>                                   1
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                              DEC-31-1996
<PERIOD-START>                                 JAN-01-1996
<PERIOD-END>                                   DEC-31-1996
<CASH>                                         68,519
<SECURITIES>                                        0
<RECEIVABLES>                                1,608,846
<ALLOWANCES>                                   253,956
<INVENTORY>                                  1,538,358
<CURRENT-ASSETS>                                75,385
<PP&E>                                       1,403,651
<DEPRECIATION>                               1,140,168
<TOTAL-ASSETS>                               3,300,635
<CURRENT-LIABILITIES>                        3,502,341
<BONDS>                                      1,732,854
                                0
                                          0
<COMMON>                                        26,027
<OTHER-SE>                                  (1,908,533)
<TOTAL-LIABILITY-AND-EQUITY>                 2,300,635
<SALES>                                     10,838,816
<TOTAL-REVENUES>                            10,838,816
<CGS>                                        9,600,397
<TOTAL-COSTS>                                9,600,397
<OTHER-EXPENSES>                             2,726,537
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             403,533
<INCOME-PRETAX>                             (1,891,651)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                         (1,891,651)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                (1,891,651)
<EPS-PRIMARY>                                     (.73)
<EPS-DILUTED>                                     (.73)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission