DSI REALTY INCOME FUND X
10-Q, 1995-11-08
REAL ESTATE
Previous: AMERICAN FUNDS TAX EXEMPT SERIES I, 485BPOS, 1995-11-08
Next: RYAN BECK & CO INC, 10-Q/A, 1995-11-08



                    SECURITIES AND EXCHANGE COMMISSION

                          Washington, D.C. 20549

                                 FORM 10-Q

/_x_/     Quarterly report pursuant to section 13 or 15(d) of the
          Securities Exchange Act of 1934.  

For the quarterly period ended September 30, 1995

/___/     Transition report pursuant to Section 13 or 15(d) of the
          Securities Act of 1934  

for the transition period from ______________ to ________________.  

Commission File Number 0-15346



DSI REALTY INCOME FUND X, A California Limited Partnership
(Exact name of registrant as specified in its charter)

California_______________________________________33-0195079 
(State or other jurisdiction of              (I.R.S. Employer
incorporation)                               Identification No.)


          3701 Long Beach Boulevard, Long Beach, California 90807
     (Address of principal executive offices)    (Zip Code)


Registrant's telephone number, including area code-(310)595-7711

_________________________________________________________________
Former name, former address and former fiscal year, if changed
since last report.  



Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act 
of 1934 during the preceding 12 months (or for such shorter period that 
the registrant was required to file such reports), and (2) has been 
subject to such filing requirements for the past 90 days.  
Yes _x_.  No___.  

PART I - FINANCIAL INFORMATION

Item 1.   Financial Statements.  

          The information required by Rule 10-01 of Regulation S-X is 
included in the Quarterly Report to the Limited Partners of Registrant for 
the period ended September 30, 1995 which is attached hereto as Exhibit "20" 
and incorporated herein by this reference.  Item 2.Management's Discussion and 
Analysis of Financial Condition and Results of Operations.  

          Registrant incorporates by this reference its Quarterly Report 
to Limited Partners for the period ended September 30, 1995.

                        PART II - OTHER INFORMATION

Item 6.   Exhibits and Reports on Form 8K.  
          (a)  Attached hereto as Exhibit "20" is Registrant's Quarterly 
               Report to Limited Partners for the period ended 
               September 30, 1995.
          (B)  Registrant did not file any reports on Form 8-K for the 
               period reported upon.  

SIGNATURES

          Pursuant to the requirements of the Securities and Exchange Act of 
1934, the Registrant has duly caused this report to be signed on its 
behalf by the undersigned thereunto duly authorized.  

Dated:  October 31, 1995          DSI REALTY INCOME FUND X
                              A California Limited Partnership
                              (Registrant)



                              By__/s/ Robert J. Conway______
                                DSI Properties, Inc., as General
                                Partner by ROBERT J. CONWAY,
                                President and Chief Financial
                                Officer             
SIGNATURES

          Pursuant to the requirements of the Securities and Exchange Act of 
1934, the Registrant has duly caused this report to be signed on its 
behalf by the undersigned thereunto duly authorized.  

Dated:  October 31, 1995          DSI REALTY INCOME FUND X
                              A California Limited Partnership
                              (Registrant)


                                 
                              By___/s/ Robert J. Conway_____
                                DSI Properties, Inc., as General
                                Partner by ROBERT J. CONWAY,
                                President and Chief Financial
                                Officer


DSI REALTY INCOME FUND X					
(A California Real Estate Limited Partnership)					
					
BALANCE SHEETS(UNAUDITED), SEPTEMBER 30, 1995 AND DECEMBER 31, 1994		

<TABLE>
<CAPTION>					
                             September 30,       December 31
                                 1995                1994 
<S>                           <C>                <C>
ASSETS
					
CASH AND CASH EQUIVALENTS     $1,075,711         $  590,983
PROPERTY                       8,733,505          9,123,547
OTHER ASSETS                      73,644            324,827
					
TOTAL                         $9,882,860        $10,039,357
					
LIABILITIES AND PARTNERS' EQUITY					
					
LIABILITIES                   $1,660,503         $1,568,004
					
PARTNERS' EQUITY:					
General Partners                 (59,804)           (57,314)
Limited Partners               8,282,161          8,528,667
     Total partners' equity    8,222,357          8,471,353
					
TOTAL                         $9,882,860        $10,039,357
					
See accompanying notes to financial statements(unaudited).					
					
STATEMENTS OF INCOME (UNAUDITED)					
FOR THE THREE MONTHS ENDED SEPTEMBER 30, 1995 AND 1994
					
                              September 30,      September 30,
                                  1995               1994 
REVENUES:					
Rental Income                   $673,177           $602,208
Interest                           8,436              4,414
     Total revenue               681,613            606,622
					
EXPENSES:					
Operating Expenses               347,319            284,861
General and administrative        35,924             39,182
     Total expenses              383,243            324,043
					
NET INCOME                      $298,370           $282,579
					
AGGREGATE NET INCOME ALLOCATED TO :					
    Limited partners            $295,386           $279,753
    General partners               2,984              2,826
TOTAL                           $298,370           $282,579
					
NET INCOME PER 
   LIMITED PARTNERSHIP UNIT        $9.29              $8.80 
					
LIMITED PARTNERSHIP 
  UNITS USED IN PER 
  UNIT CALCULATION                31,783             31,783
					
See accompanying notes to financial statements(unaudited).					
					  
STATEMENTS OF INCOME (UNAUDITED)
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1995 AND 1994
                                   
                               September 30,       September 30,
                                   1995               1994

REVENUES:
Rental Income                   $1,871,445         $1,696,214
Interest                            22,591              7,370
  Total Revenues                 1,894,036          1,703,584

EXPENSES:                       
Operating Expenses               1,028,328            955,079
General and Administrative         151,584            133,840
  Total Expenses                 1,179,912          1,088,919

NET INCOME                      $  714,124         $  614,665

AGGREGATE NET INCOME ALLOCATED TO: 
  Limited partners              $  706,983         $  608,518
  General partners                   7,141              6,147
TOTAL                           $  714,124         $  614,665

NET INCOME PER LIMTED PARTNERSHIP
UNIT                                 $22.24            $19.15

LIMITED PARTNERSHIP UNITS USED IN 
PER UNIT CALCULATION                 31,783            31,783

See accompanying notes to financial statements (unaudited)

                
</TABLE>
                                    				
STATEMENTS OF CHANGES IN PARTNERS' EQUITY (UNAUDITED)					
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1995 AND 1994

<TABLE>
<CAPTION>					
                                GENERAL       LIMITED		
                                PARTNERS      PARTNERS       TOTAL
					
<S>                             <C>          <C>          <C>
EQUITY AT DECEMBER 31, 1993     ($54,311)    $8,825,977   $8,771,666
					
NET INCOME                         6,147        608,518      614,665
DISTRIBUTIONS                     (8,427)      (834,304)    (842,731)
					
EQUITY AT SEPTEMBER 30, 1994    ($56,591)     $8,600,191   $8,543,600
					
EQUITY AT DECEMBER 31, 1994     ($57,314)     $8,528,667   $8,471,353
					
NET INCOME                         7,141         706,983      714,124
DISTRIBUTIONS                     (9,631)       (953,499)    (963,120)
					
EQUITY AT SEPTEMBER 30, 1995    ($59,804)     $8,282,161   $8,222,357
					
See accompanying notes to financial statements(unaudited).					

</TABLE>
					
STATEMENTS OF CASH FLOWS (UNAUDITED)					
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1995 AND 1994

<TABLE>
<CAPTION>
                                    September 30,     September 30,    
                                        1995               1994 

<S>                                     <C>              <C>
CASH FLOWS FROM OPERATING 
 ACTIVITIES:					
					
Net income                             $ 714,124        $ 614,665
Adjustments to reconcile net 
  income to net	cash provided 
  by operating activities:					
     Depreciation                        403,896          403,896
  Changes in assets and liabilities:					
     Decrease(Increase) in other assets  251,183          (52,564)
     Increase in liabilities              92,499          248,565
Net cash provided by operating 
  activities                           1,461,702        1,214,562

CASH FLOWS FROM INVESTING ACTIVITIES-
  Purchase of property and equipment     (13,854)         (56,311)

CASH FLOWS FROM FINANCING ACTIVITIES -					
     Distributions to partners          (963,120)        (842,731)
					
 					
NET INCREASE IN CASH AND 
 CASH EQUIVALENTS                        484,728           315,520
					
CASH AND CASH EQUIVALENTS:					
At beginning of period                   590,983           413,041
At end of period                      $1,075,711         $ 728,561
					                                    
See accompanying notes to financial statements(unaudited).
</TABLE>


DSI REALTY INCOME FUND X
(A California Real Estate Limited Partnership)

NOTES TO FINANCIAL STATEMENTS (UNAUDITED)

1. GENERAL

DSI Realty Income Fund X (the "Partnership") has three general partners
(DSI Properties, Inc., Robert J. Conway and Joseph W. Conway) and 
limited partners owning 31,783 limited partnership units.

The accompanying financial information as of September 30, 1995, and for 
the periods ended September 30, 1995 and 1994 is unaudited. Such financial 
information includes all adjustments which are considered necessary by 
the Partnership's management for a fair presentation of the results for 
the periods indicated.

2.   PROPERTY

The Partnership owns five mini-storage facilities. Two facilities are 
located in Warren, Michigan; one facility is located in Troy, Michigan; 
one facility is located in Crestwood, Illinois; and one facility is 
located in Forestville, Maryland. As of September 30, 1995, the total cost 
and accumulated depreciation of the mini-storage facilities is as 
follows:

<TABLE>
        <S>                              <C>
        Land                             $ 2,089,882
        Buildings                         10,603,413
        Furniture and Equipment                2,799 
        Total                             12,696,094
        Less: Accumulated Depreciation   ( 3,962,589)
        Property - Net                   $ 8,733,505
</TABLE>

3.   NET INCOME PER LIMITED PARTNERSHIP UNIT

Net income per limited partnership unit is calculated by dividing the 
net income allocated to the limited partners by the number of limited 
partnership units outstanding during the period.

<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   9-MOS                   YEAR
<FISCAL-YEAR-END>               DEC-31-1995             DEC-31-1994
<PERIOD-END>                    SEP-30-1995             DEC-31-1994
<CASH>                           $   1075711                 590983
<SECURITIES>                              0                       0
<RECEIVABLES>                             0                       0 
<ALLOWANCES>                              0                       0
<INVENTORY>                               0                       0
<CURRENT-ASSETS>                          0                       0
<PP&E>                              12696094               12682240
<DEPRECIATION>                       3962589                3558693
<TOTAL-ASSETS>                       9882860                1568004
<CURRENT-LIABILITIES>                     0                       0
<BONDS>                                   0                       0
<COMMON>                                  0                       0
                     0                       0
                               0                       0
<OTHER-SE>                                0                       0
<TOTAL-LIABILITY-AND-EQUITY>         9882860               10039357
<SALES>                              1871445                2278057
<TOTAL-REVENUES>                     1894036                2292130
<CGS>                                     0                       0
<TOTAL-COSTS>                             0                       0
<OTHER-EXPENSES>                          0                       0
<LOSS-PROVISION>                          0                       0
<INTEREST-EXPENSE>                        0                       0
<INCOME-PRETAX>                       714124                 863458
<INCOME-TAX>                              0                       0
<INCOME-CONTINUING>                   714124                 863458
<DISCONTINUED>                            0                       0
<EXTRAORDINARY>                           0                       0
<CHANGES>                                 0                       0
<NET-INCOME>                          714124                 863458
<EPS-PRIMARY>                             0                       0
<EPS-DILUTED>                             0                       0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission