DSI REALTY INCOME FUND X
10-Q, 1997-05-13
REAL ESTATE
Previous: HEALTH MANAGEMENT ASSOCIATES INC, 10-Q, 1997-05-13
Next: CMC SECURITIES CORP I, 10-Q, 1997-05-13



                    SECURITIES AND EXCHANGE COMMISSION

                          Washington, D.C. 20549

                                 FORM 10-Q

/_x_/     Quarterly report pursuant to section 13 or 15(d) of the
          Securities Exchange Act of 1934.  

For the quarterly period ended March 31, 1997

/___/     Transition report pursuant to Section 13 or 15(d) of the
          Securities Act of 1934  

for the transition period from ______________ to ________________.  

Commission File Number 0-15346



DSI REALTY INCOME FUND X, A California Limited Partnership
(Exact name of registrant as specified in its charter)

California_______________________________________33-0195079 
(State or other jurisdiction of              (I.R.S. Employer
incorporation)                               Identification No.)


          3701 Long Beach Boulevard, Long Beach, California 90807
          (Address of principal executive offices)    (Zip Code)


Registrant's telephone number, including area code-(562)595-7711

_________________________________________________________________
Former name, former address and former fiscal year, if changed
since last report.  



Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act 
of 1934 during the preceding 12 months (or for such shorter period that 
the registrant was required to file such reports), and (2) has been 
subject to such filing requirements for the past 90 days.  
Yes _x_.  No___.  

PART I - FINANCIAL INFORMATION

Item 1.   Financial Statements.  

          The information required by Rule 10-01 of Regulation S-X is 
included in the Quarterly Report to the Limited Partners of Registrant for 
the period ended March 31, 1997 which is attached hereto as Exhibit "20" 
and incorporated herein by this reference.  Item 2.Management's Discussion and 
Analysis of Financial Condition and Results of Operations.  

          Registrant incorporates by this reference its Quarterly Report 
to Limited Partners for the period ended March 31, 1997.

                        PART II - OTHER INFORMATION

Item 6.   Exhibits and Reports on Form 8K.  
          (a)  Attached hereto as Exhibit "20" is Registrant's Quarterly 
               Report to Limited Partners for the period ended 
               March 31, 1997.
          (B)  Registrant did not file any reports on Form 8-K for the 
               period reported upon.  

SIGNATURES

          Pursuant to the requirements of the Securities and Exchange Act of 
1934, the Registrant has duly caused this report to be signed on its 
behalf by the undersigned thereunto duly authorized.  

Dated:  April 30, 1997        DSI REALTY INCOME FUND X
                              A California Limited Partnership
                              (Registrant)



                              By__/s/ Robert J. Conway______
                                DSI Properties, Inc., as General
                                Partner by ROBERT J. CONWAY,
                                President and Chief Financial
                                Officer             
SIGNATURES

          Pursuant to the requirements of the Securities and Exchange Act of 
1934, the Registrant has duly caused this report to be signed on its 
behalf by the undersigned thereunto duly authorized.  

Dated:  April 30, 1997        DSI REALTY INCOME FUND X
                              A California Limited Partnership
                              (Registrant)


                                 
                              By___/s/ Robert J. Conway_____
                                DSI Properties, Inc., as General
                                Partner by ROBERT J. CONWAY,
                                President and Chief Financial
                                Officer

 April 30, 1997


QUARTERLY REPORT TO THE LIMITED PARTNERS
OF DSI REALTY INCOME FUND X 


DEAR LIMITED PARTNERS:

We are pleased to enclose the Partnership's unaudited financial 
statements for the period ended March 31, 1997. The following is 
Management's discussion and analysis of the Partnership's financial 
condition and results of its operations.

For the three month periods ended March 31, 1997 and 1996, total revenues
increased 1.9% from $644,175 to $656,555 and total expenses decreased 3.1%
from  $410,016 to $397,406.  As a result, net income increased 10.7% from
$234,159 to $259,149 for the three month period ended March 31, 1997,
as compared to the same period in 1996.  The increase in revenue can be
attributed to an increase in rental revenue as a result of higher unit
rental rates.  Occupancy  levels  for  the Partnership's five mini-storage
facilities averaged 83.1% for the three month period ended March 31, 1997,
as compared to 84.2% for the same period in 1996.  The Partnership is
continuing its marketing efforts to attract and keep new tenants in its
various mini-storage facilities.  Operating expenses decreased approximately
$9,100 (2.7%) primarily as a result of lower security services and facility
maintenance expenses, partially offset by higher salaries and wages.  Security
services expense decreased as a result of the discontinuation of additional
guard services provided during the construction of the new manager's
residence at the Troy, Michigan facility.  General and administrative
expenses decreased approximately $3,500 (5.2%) primarily as a result of
the timing of payment of estimated taxes, which consists of Maryland
Non-Resident Withholding Taxes which were paid by the Partnership.

The General Partners will continue their policy of funding the continuing
improvements and maintenance of Partnership properties with cash generated 
from operations.  The Partnership's financial resources appear to be adequate
to meet its needs. 

We are not enclosing a copy of the Partnership Form 10-Q as filed with 
the Securities and Exchange Commission, since all the information set 
forth therein is contained either in this letter or in the attached 
financial statements. However, if you wish to receive a copy of said 
report, please send a written request to DSI Realty Income Fund X, 
P.O. Box 357, Long Beach, California 90801.

                              Very truly yours,

                              DSI Realty Income Fund X
                              By: DSI Properties, Inc., as
                              General Partner



                              By___\s\ Robert J. Conway_______
                              ROBERT J. CONWAY, President
 


                              
                     


DSI REALTY INCOME FUND X					
(A California Real Estate Limited Partnership)					
					
BALANCE SHEETS(UNAUDITED), MARCH 31, 1997 AND DECEMBER 31, 1996  

<TABLE>
<CAPTION>					
                               March 31,        December 31,
                                 1997               1996 
<S>                           <C>                <C>
ASSETS
					
CASH AND CASH EQUIVALENTS     $1,367,434         $1,455,407
PROPERTY                       8,148,485          8,283,118
OTHER ASSETS                     112,275             72,944
					
TOTAL                         $9,628,194         $9,811,469 
					
LIABILITIES AND PARTNERS' EQUITY					
					
LIABILITIES                   $1,887,271         $2,008,655
					
PARTNERS' EQUITY:					
General Partners                 (64,619)           (64,000)
Limited Partners               7,805,542          7,866,814
     Total partners' equity    7,740,923          7,802,814
					
TOTAL                         $9,628,194         $9,811,469
					
See accompanying notes to financial statements(unaudited).					
					
STATEMENTS OF INCOME (UNAUDITED)					
FOR THE THREE MONTHS ENDED MARCH 31, 1997 AND 1996
					
                                March 31,          March 31,
                                  1997               1996 
REVENUES:					
Rental Income                   $645,246           $635,761
Interest                          11,309              8,414
     Total revenue               656,555            644,175
					
EXPENSES:					
Operating Expenses               333,454            342,540
General and administrative        63,952             67,476
     Total expenses              397,406            410,016
					
NET INCOME                      $259,149           $234,159
					
AGGREGATE NET INCOME ALLOCATED TO :					
    Limited partners            $256,558           $231,817
    General partners               2,591              2,342
TOTAL                           $259,149           $234,159
					
NET INCOME PER 
   LIMITED PARTNERSHIP UNIT        $8.07              $7.29 
					
LIMITED PARTNERSHIP 
  UNITS USED IN PER 
  UNIT CALCULATION                31,783             31,783
					
See accompanying notes to financial statements(unaudited).					
					 
                
</TABLE>
                                    				
STATEMENTS OF CHANGES IN PARTNERS' EQUITY (UNAUDITED)					
FOR THE THREE MONTHS ENDED MARCH 31, 1997 AND 1996

<TABLE>
<CAPTION>					
                                GENERAL       LIMITED		
                                PARTNERS      PARTNERS       TOTAL
					
<S>                             <C>          <C>          <C>
                                                      
EQUITY AT DECEMBER 31, 1995     ($60,475)     $8,215,788   $8,155,313
					
NET INCOME                         2,342         231,817      234,159
DISTRIBUTIONS                     (3,210)       (317,830)    (321,040)
					
EQUITY AT MARCH 31, 1996        ($61,343)     $8,129,775   $8,068,432

EQUITY AT DECEMBER 31, 1996     ($64,000)     $7,866,814   $7,802,814

NET INCOME                         2,591         256,558      259,149
DISTRIBUTIONS                     (3,210)       (317,830)    (321,040)

EQUITY AT MARCH 31, 1997        ($64,619)     $7,805,542   $7,740,923
					
See accompanying notes to financial statements(unaudited).					

</TABLE>
					
STATEMENTS OF CASH FLOWS (UNAUDITED)					
FOR THE THREE MONTHS ENDED MARCH 31, 1997 AND 1996

<TABLE>
<CAPTION>
                                      March 31,          March 31,    
                                        1997               1996 

<S>                                     <C>              <C>
CASH FLOWS FROM OPERATING 
 ACTIVITIES:					
					
Net income                             $ 259,149        $ 234,159
Adjustments to reconcile net 
  income to net	cash provided 
  by operating activities:					
     Depreciation                        134,633          134,632
  Changes in assets and liabilities:					
     Increase(Decrease) in other assets  (39,331)         (47,584)
     (Decrease)Increase in liabilities  (121,384)          96,635
Net cash provided by operating 
  activities                             233,067          417,842

CASH FLOWS FROM INVESTING ACTIVITIES-
  Purchase of property and equipment           0          (54,667)

CASH FLOWS FROM FINANCING ACTIVITIES -					
     Distributions to partners          (321,040)        (321,040)
					
 					
NET (DECREASE)INCREASE IN CASH AND 
 CASH EQUIVALENTS                        (87,973)          42,135 
					
CASH AND CASH EQUIVALENTS:					
At beginning of period                 1,455,407        1,132,783
At end of period                      $1,367,434       $1,174,918
					                                    
See accompanying notes to financial statements(unaudited).
</TABLE>


DSI REALTY INCOME FUND X
(A California Real Estate Limited Partnership)

NOTES TO FINANCIAL STATEMENTS (UNAUDITED)

1. GENERAL

DSI Realty Income Fund X (the "Partnership") has three general partners
(DSI Properties, Inc., Robert J. Conway and Joseph W. Conway) and 
limited partners owning 31,783 limited partnership units.

The accompanying financial information as of March 31, 1997, and for 
the periods ended March 31, 1997 and 1996 is unaudited. Such financial 
information includes all adjustments which are considered necessary by 
the Partnership's management for a fair presentation of the results for 
the periods indicated.

2.   PROPERTY

The Partnership owns five mini-storage facilities. Two facilities are 
located in Warren, Michigan; one facility is located in Troy, Michigan; 
one facility is located in Crestwood, Illinois; and one facility is 
located in Forestville, Maryland. As of March 31, 1997, the total cost 
and accumulated depreciation of the mini-storage facilities is as 
follows:

<TABLE>
        <S>                              <C>
        Land                             $ 2,089,882
        Buildings                         10,822,909
        Furniture and Equipment                2,799 
        Total                             12,915,590
        Less: Accumulated Depreciation   ( 4,767,105)
        Property - Net                   $ 8,148,485
</TABLE>

3.   NET INCOME PER LIMITED PARTNERSHIP UNIT

Net income per limited partnership unit is calculated by dividing the 
net income allocated to the limited partners by the number of limited 
partnership units outstanding during the period.


<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   3-MOS                   YEAR
<FISCAL-YEAR-END>               DEC-31-1997             DEC-31-1997
<PERIOD-END>                    MAR-31-1997             DEC-31-1997
<CASH>                              1367434                       0
<SECURITIES>                              0                       0
<RECEIVABLES>                             0                       0 
<ALLOWANCES>                              0                       0
<INVENTORY>                               0                       0
<CURRENT-ASSETS>                          0                       0
<PP&E>                             12915590                       0
<DEPRECIATION>                      4767105                       0
<TOTAL-ASSETS>                      9628194                       0
<CURRENT-LIABILITIES>                     0                       0
<BONDS>                                   0                       0
<COMMON>                                  0                       0
                     0                       0
                               0                       0
<OTHER-SE>                                0                       0
<TOTAL-LIABILITY-AND-EQUITY>        9628194                       0
<SALES>                              645246                       0
<TOTAL-REVENUES>                     656555                       0
<CGS>                                     0                       0
<TOTAL-COSTS>                             0                       0
<OTHER-EXPENSES>                          0                       0
<LOSS-PROVISION>                          0                       0
<INTEREST-EXPENSE>                        0                       0
<INCOME-PRETAX>                      259149                       0
<INCOME-TAX>                              0                       0
<INCOME-CONTINUING>                  259149                       0
<DISCONTINUED>                            0                       0
<EXTRAORDINARY>                           0                       0
<CHANGES>                                 0                       0
<NET-INCOME>                         259149                       0
<EPS-PRIMARY>                             0                       0
<EPS-DILUTED>                             0                       0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission