DSI REALTY INCOME FUND X
10-Q, 1998-11-13
REAL ESTATE
Previous: ASTEC INDUSTRIES INC, 10-Q, 1998-11-13
Next: LAS VEGAS DISCOUNT GOLF & TENNIS INC, DEF 14A, 1998-11-13



                    SECURITIES AND EXCHANGE COMMISSION

                          Washington, D.C. 20549

                                 FORM 10-Q

/_x_/     Quarterly report pursuant to section 13 or 15(d) of the
          Securities Exchange Act of 1934.  

For the quarterly period ended September 30, 1998

/___/     Transition report pursuant to Section 13 or 15(d) of the
          Securities Act of 1934  

for the transition period from ______________ to ________________.  

Commission File Number 0-15346



DSI REALTY INCOME FUND X, A California Limited Partnership
(Exact name of registrant as specified in its charter)

California_______________________________________33-0195079 
(State or other jurisdiction of              (I.R.S. Employer
incorporation)                               Identification No.)


          6700 E. Pacific Coast Hwy., Long Beach, California 90803
          (Address of principal executive offices)    (Zip Code)


Registrant's telephone number, including area code-(562)493-8881

_________________________________________________________________
Former name, former address and former fiscal year, if changed
since last report.  



Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act 
of 1934 during the preceding 12 months (or for such shorter period that 
the registrant was required to file such reports), and (2) has been 
subject to such filing requirements for the past 90 days.  
Yes _x_.  No___.  

PART I - FINANCIAL INFORMATION

Item 1.   Financial Statements.  

          The information required by Rule 10-01 of Regulation S-X is 
included in the Quarterly Report to the Limited Partners of Registrant for 
the period ended September 30, 1998 which is attached hereto as Exhibit "20" 
and incorporated herein by this reference.
  
Item 2.   Management's Discussion and Analysis of Financial Condition and
Results of Operations.  

          Registrant incorporates by this reference its Quarterly Report 
to Limited Partners for the period ended September 30, 1998.

                        PART II - OTHER INFORMATION

Item 6.   Exhibits and Reports on Form 8K.  
          (a)  Attached hereto as Exhibit "20" is Registrant's Quarterly 
               Report to Limited Partners for the period ended 
               September 30, 1998.
          (B)  Registrant did not file any reports on Form 8-K for the 
               period reported upon.  

SIGNATURES

          Pursuant to the requirements of the Securities and Exchange Act of 
1934, the Registrant has duly caused this report to be signed on its 
behalf by the undersigned thereunto duly authorized.  

Dated:  October 31, 1998      DSI REALTY INCOME FUND X
                              A California Limited Partnership
                              (Registrant)



                              By__/s/ Robert J. Conway______
                                DSI Properties, Inc., as General
                                Partner by ROBERT J. CONWAY,
                                President and Chief Financial
                                Officer             
SIGNATURES

          Pursuant to the requirements of the Securities and Exchange Act of 
1934, the Registrant has duly caused this report to be signed on its 
behalf by the undersigned thereunto duly authorized.  

Dated:  October 31, 1998        DSI REALTY INCOME FUND X
                              A California Limited Partnership
                              (Registrant)


                                 
                              By___/s/ Robert J. Conway_____
                                DSI Properties, Inc., as General
                                Partner by ROBERT J. CONWAY,
                                President and Chief Financial
                                Officer

 October 31, 1998


QUARTERLY REPORT TO THE LIMITED PARTNERS
OF DSI REALTY INCOME FUND X 


DEAR LIMITED PARTNERS:

We are pleased to enclose the Partnership's unaudited financial 
statements for the period ended September 30, 1998. The following is 
Management's discussion and analysis of the Partnership's financial 
condition and results of its operations.

For the three month periods ended September 30, 1998, and 1997, total 
revenues increased 4.1% from $675,479 to $702,869 and total expenses
decreased slightly from $404,237 to $403,585.  As a result, net income
increased 10.4% from $271,242 to $299,284 for the three-month period
ended September 30, 1998, as compared to the same period in 1997.  The
increase in revenues can be attributed to an increase in rental income
due to higher unit rental rates.  Occupancy levels for the Partnership's
five mini-storage facilities averaged 86.7% for the three-month periods
ended September 30, 1998 and 1997.  The Partnership is continuing its
advertising campaign to attract and keep new tenants in its various mini-
storage facilities.  Operating and general and administrative expenses
remained constant for the three-month periods ended September 30, 1998
and 1997.

For the nine-month periods ended September 30, 1998, and 1997, total
revenues increased 1.6% from $1,986,186 to $2,018,200 and total expenses
decreased 1.2% from $1,229,913 to $1,215,616.  As a result, net income
increased 6.1% from $756,273 for the nine-month period ended September 30,
1997, to $802,584 for the same period in 1998.  The slight increase in
revenues can be attributed to an increase in rental revenue due to higher
unit rental rates.  Operating expenses decreased approximately $24,900
(2.3%) from $1,059,659 to $1,034,734.  The decrease is primarily due to
lower yellow pages advertising costs, repairs and maintenance and workmen
compensation insurance expenses, partially offset by higher real estate taxes.
General and administrative expenses increased approximately $10,600 (6.2%)
primarily as a result of estimated tax payments to the state of Michigan.

The General Partners will continue their policy of funding improvements and
maintenance of Partnership properties with cash generated from operations.  
The Partnership's financial resources appear to be adequate to meet its needs. 

The Year 2000 issue refers to the inability of certain computer systems to
recognize a date using "00" as the Year 2000.  The Partnership has implemented
a Year 2000 program, which has three phases:  (1) identification;
(2) remediation; and (3) testing and verification.  The Partnership, as well
as the property management company and the Partnership's warehouse facilities
have completed those phases.  Computer programs have been upgraded and tested
to function properly with respect to the dates in the Year 2000 and thereafter.
Year 2000 compliance costs are nominal and have been expensed in the regular
course of business.  The Partnership provides no assurance that third-party
suppliers and customers will be compliant.  Nevertheless, the Partnership does
not believe that the Year 2000 issue will have a material adverse effect on its
financial condition or results of operations.

We are not enclosing a copy of the Partnership Form 10-Q as filed with 
the Securities and Exchange Commission, since all the information set 
forth therein is contained either in this letter or in the attached 
financial statements. However, if you wish to receive a copy of said 
report, please send a written request to DSI Realty Income Fund X, 
P.O. Box 357, Long Beach, California 90801.

                              Very truly yours,

                              DSI Realty Income Fund X
                              By: DSI Properties, Inc., as
                              General Partner



                              By___\s\ Robert J. Conway_______
                              ROBERT J. CONWAY, President
 

                     


DSI REALTY INCOME FUND X					
(A California Real Estate Limited Partnership)					
					
BALANCE SHEETS(UNAUDITED), SEPTEMBER 30, 1998 AND DECEMBER 31, 1997 

<TABLE>
<CAPTION>					
                             September 30,        December 31,
                                 1998               1997 
<S>                           <C>                <C>
ASSETS
					
CASH AND CASH EQUIVALENTS     $1,904,089         $1,475,167
PROPERTY                       7,348,205          7,752,217
OTHER ASSETS                     128,799             72,944
					
TOTAL                         $9,381,093         $9,300,328 
					
LIABILITIES AND PARTNERS' EQUITY					
					
LIABILITIES                   $2,324,006         $2,082,705
					
PARTNERS' EQUITY:					
General Partners                 (71,456)           (69,852)
Limited Partners               7,128,543          7,287,475
     Total partners' equity    7,057,087          7,217,623
					
TOTAL                         $9,381,093         $9,300,328
					
See accompanying notes to financial statements(unaudited).
</TABLE>

					
STATEMENTS OF INCOME (UNAUDITED)					
FOR THE THREE MONTHS ENDED SEPTEMBER 30, 1998 AND 1997
					
                              September 30,      September 30,
                                  1998               1997 
REVENUES:					
Rental Income                   $686,209           $661,428
Interest                          16,660             14,051
     Total revenue               702,869            675,479
					
EXPENSES:					
Operating Expenses               357,880            357,450
General and administrative        45,705             46,787
     Total expenses              403,585            404,237
					
NET INCOME                      $299,284           $271,242
					
AGGREGATE NET INCOME ALLOCATED TO :					
    Limited partners            $296,291           $268,530
    General partners               2,993              2,712
TOTAL                           $299,284           $271,242
					
NET INCOME PER 
   LIMITED PARTNERSHIP UNIT        $9.32              $8.45 
					
LIMITED PARTNERSHIP 
  UNITS USED IN PER 
  UNIT CALCULATION                31,783             31,783
					
See accompanying notes to financial statements(unaudited).					
[/TABLE]

STATEMENTS OF INCOME (UNAUDITED)
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1998 AND 1997

<TABLE>
<CAPTION>

                                September 30,    September 30,
                                    1998             1997

<S>                               <C>               <C>

REVENUES:

Rental Income                    $1,974,650       $1,948,700
Interest                             43,550           37,486
Total revenues                    2,018,200        1,986,186

EXPENSES:

Operating Expenses                1,034,734        1,059,659
General and administrative          180,882          170,254
Total expenses                    1,215,616        1,229,913

NET INCOME                          802,584          756,273

AGGREGATE NET INCOME ALLOCATED TO:

Limited partners                    794,558          748,710
General partners                      8,026            7,563
TOTAL                               802,584          756,273

NET INCOME PER LIMITED 
PARTNERSHIP UNIT                     $25.00           $23.56

LIMITED PARTNERSHIP UNITS
USED IN PER UNIT CALCULATION         31,783           31,783

See accompanying notes to financial statements (unaudited).
</TABLE>

                                    				
STATEMENTS OF CHANGES IN PARTNERS' EQUITY (UNAUDITED)					
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1998 AND 1997

<TABLE>
<CAPTION>					
                                GENERAL       LIMITED		
                                PARTNERS      PARTNERS       TOTAL
					
<S>                             <C>          <C>          <C>
EQUITY AT JANUARY 1, 1997       ($64,000)    $7,866,814   $7,802,814
					
NET INCOME                         7,563        748,710      756,273
DISTRIBUTIONS                     (9,630)      (953,490)    (963,120)
					
EQUITY AT SEPTEMBER 30, 1997    ($66,067)     $7,662,034   $7,595,967
					
EQUITY AT JANUARY 1, 1998       ($69,852)     $7,287,475   $7,217,623
					
NET INCOME                         8,026         794,558      802,584
DISTRIBUTIONS                     (9,630)       (953,490)    (963,120)
					
EQUITY AT SEPTEMBER 30, 1998    ($71,456)     $7,128,543   $7,057,087
					
See accompanying notes to financial statements(unaudited).					
</TABLE>
					
STATEMENTS OF CASH FLOWS (UNAUDITED)					
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1998 AND 1997

<TABLE>
<CAPTION>
                                    September 30,      September 30,    
                                        1998               1997 

<S>                                     <C>              <C>
CASH FLOWS FROM OPERATING 
 ACTIVITIES:					
					
Net income                             $ 802,584        $ 756,273
Adjustments to reconcile net 
  income to net	cash provided 
  by operating activities:					
     Depreciation                        403,896          403,895
     Loss on disposal of
     property and equipment                  116                0
  Changes in assets and liabilities:					
     Increase in other assets            (55,855)         (66,665)
     Increase in liabilities             241,301            6,468
Net cash provided by operating 
  activities                           1,392,042        1,099,971

CASH FLOWS FROM INVESTING ACTIVITIES-
  Purchase of property and equipment           0           (5,544)

CASH FLOWS FROM FINANCING ACTIVITIES -					
     Distributions to partners          (963,120)        (963,120)
					
 					
NET INCREASE IN CASH AND 
 CASH EQUIVALENTS                        428,922          131,307 
					
CASH AND CASH EQUIVALENTS:					
At beginning of period                 1,475,167        1,455,407
At end of period                      $1,904,089      $ 1,586,714
					                                    
See accompanying notes to financial statements(unaudited).
</TABLE>


DSI REALTY INCOME FUND X
(A California Real Estate Limited Partnership)

NOTES TO FINANCIAL STATEMENTS (UNAUDITED)

1. GENERAL

DSI Realty Income Fund X (the "Partnership") has three general partners
(DSI Properties, Inc., Robert J. Conway and Joseph W. Conway) and 
limited partners owning 31,783 limited partnership units.

The accompanying financial information as of September 30, 1998, and for 
the periods ended September 30, 1998 and 1997 is unaudited. Such financial 
information includes all adjustments which are considered necessary by 
the Partnership's management for a fair presentation of the results for 
the periods indicated.

2.   PROPERTY

The Partnership owns five mini-storage facilities. Two facilities are 
located in Warren, Michigan; one facility is located in Troy, Michigan; 
one facility is located in Crestwood, Illinois; and one facility is 
located in Forestville, Maryland.  As of September 30, 1998, the total 
cost and accumulated depreciation of the mini-storage facilities is as 
follows:

<TABLE>
        <S>                              <C>
        Land                             $ 2,089,882
        Buildings                         10,827,410
        Furniture and Equipment                5,810 
        Total                             12,923,102
        Less: Accumulated Depreciation   ( 5,574,897)
        Property - Net                   $ 7,348,205

</TABLE>

3.   NET INCOME PER LIMITED PARTNERSHIP UNIT

Net income per limited partnership unit is calculated by dividing the 
net income allocated to the limited partners by the number of limited 
partnership units outstanding during the period.


<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   3-MOS                   YEAR
<FISCAL-YEAR-END>               DEC-31-1998             DEC-31-1998
<PERIOD-END>                    SEP-30-1998             DEC-31-1998
<CASH>                              1904089                       0
<SECURITIES>                              0                       0
<RECEIVABLES>                             0                       0 
<ALLOWANCES>                              0                       0
<INVENTORY>                               0                       0
<CURRENT-ASSETS>                          0                       0
<PP&E>                             12923102                       0
<DEPRECIATION>                      5574897                       0
<TOTAL-ASSETS>                      9381093                       0
<CURRENT-LIABILITIES>                     0                       0
<BONDS>                                   0                       0
<COMMON>                                  0                       0
                     0                       0
                               0                       0
<OTHER-SE>                                0                       0
<TOTAL-LIABILITY-AND-EQUITY>        9381093                       0
<SALES>                             1974650                       0
<TOTAL-REVENUES>                    2018200                       0
<CGS>                                     0                       0
<TOTAL-COSTS>                             0                       0
<OTHER-EXPENSES>                          0                       0
<LOSS-PROVISION>                          0                       0
<INTEREST-EXPENSE>                        0                       0
<INCOME-PRETAX>                      802584                       0
<INCOME-TAX>                              0                       0
<INCOME-CONTINUING>                  802584                       0
<DISCONTINUED>                            0                       0
<EXTRAORDINARY>                           0                       0
<CHANGES>                                 0                       0
<NET-INCOME>                         802584                       0
<EPS-PRIMARY>                             0                       0
<EPS-DILUTED>                             0                       0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission