DSI REALTY INCOME FUND X
10-Q, 1999-11-12
REAL ESTATE
Previous: ASTEC INDUSTRIES INC, 10-Q, 1999-11-12
Next: KENT ELECTRONICS CORP, 10-Q, 1999-11-12



                    SECURITIES AND EXCHANGE COMMISSION

                          Washington, D.C. 20549

                                 FORM 10-Q

/_x_/     Quarterly report pursuant to section 13 or 15(d) of the
          Securities Exchange Act of 1934.

For the quarterly period ended September 30, 1999

/___/     Transition report pursuant to Section 13 or 15(d) of the
          Securities Act of 1934

for the transition period from ______________ to ________________.

Commission File Number 0-15346



DSI REALTY INCOME FUND X, A California Limited Partnership
(Exact name of registrant as specified in its charter)

California_______________________________________33-0195079
(State or other jurisdiction of              (I.R.S. Employer
incorporation)                               Identification No.)


          6700 E. Pacific Coast Hwy., Long Beach, California 90803
          (Address of principal executive offices)    (Zip Code)


Registrant's telephone number, including area code-(562)493-8881

_________________________________________________________________
Former name, former address and former fiscal year, if changed
since last report.



Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that
the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Yes _x_.  No___.

PART I - FINANCIAL INFORMATION

Item 1.   Financial Statements.

          The information required by Rule 10-01 of Regulation S-X is
included in the Quarterly Report to the Limited Partners of Registrant for
the period ended September 30, 1999 which is attached hereto as Exhibit "20"
and incorporated herein by this reference.

Item 2.   Management's Discussion and Analysis of Financial Condition and
Results of Operations.

          Registrant incorporates by this reference its Quarterly Report
to Limited Partners for the period ended September 30, 1999.

                        PART II - OTHER INFORMATION

Item 6.   Exhibits and Reports on Form 8K.
          (a)  Attached hereto as Exhibit "20" is Registrant's Quarterly
               Report to Limited Partners for the period ended
               September 30, 1999.
          (B)  Registrant did not file any reports on Form 8-K for the
               period reported upon.

SIGNATURES

          Pursuant to the requirements of the Securities and Exchange Act of
1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned thereunto duly authorized.

Dated:  October 29, 1999      DSI REALTY INCOME FUND X
                              A California Limited Partnership
                              (Registrant)



                              By__/s/ Robert J. Conway______
                                DSI Properties, Inc., as General
                                Partner by ROBERT J. CONWAY,
                                President and Chief Financial
                                Officer
SIGNATURES

          Pursuant to the requirements of the Securities and Exchange Act of
1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned thereunto duly authorized.

Dated:  October 29, 1999      DSI REALTY INCOME FUND X
                              A California Limited Partnership
                              (Registrant)



                              By___/s/ Robert J. Conway_____
                                DSI Properties, Inc., as General
                                Partner by ROBERT J. CONWAY,
                                President and Chief Financial
                                Officer

                         October 29, 1999


                    QUARTERLY REPORT TO THE LIMITED PARTNERS
                           OF DSI REALTY INCOME FUND X


DEAR LIMITED PARTNERS:

We are pleased to enclose the Partnership's unaudited financial
statements for the period ended September 30, 1999. The following is
Management's discussion and analysis of the Partnership's financial
condition and results of its operations.

For the three month periods ended September 30, 1999, and 1998, total
revenues increased 8.4% from $702,869 to $761,654 and total expenses
increased 7.4% from $403,585 to $433,539.  As a result, net income
increased 9.6% from $299,284 to $328,115 for the three-month period
ended September 30, 1999, as compared to the same period in 1998.  The
increase in revenues can be attributed to an increase in rental income
due to higher occupancy and unit rental rates.  Occupancy levels for the
Partnership's five mini-storage facilities averaged 87.9% for the three-
month period ended September 30, 1999, as compared to 86.7% for the same
period in 1998.  The Partnership is continuing its advertising campaign
to attract and keep new tenants in its various mini-storage facilities.
Operating expenses increased approximately $25,400 (7.1%) primarily as
a result of increases in maintenance and repair, property management fees
and salary and wage expenses.  Property management fees, which are based
on rental revenue, increased as a result of the increase in rental revenue.
General and administrative expenses increased approximately $4,600 (10.0%)
as a result of relatively insignificant fluctuations in various expense
accounts.

For the nine-month periods ended September 30, 1999, and 1998, total
revenues increased 7.3% from $2,018,200 to $2,165,812 and total expenses
increased 3.1% from $1,215,616 to $1,253,845.  As a result, net income
increased 13.6% from $802,584 for the nine-month period ended September 30,
1998, to $911,967 for the same period in 1999.  The increase in revenues
can be attributed to an increase in rental revenue due to higher occupancy
and unit rental rates.  Operating expenses increased approximately $47,900
(4.6%) from $1,034,734 to $1,082,599.  The increase is primarily due to
higher advertising costs, power sweeping, real estate tax, salaries and
wage expenses and property management fees, partially offset by a decrease
in repairs and maintenance expenses.  Property management fees, which are
based on rental revenue, increased as a result of the increase in rental
revenue.  Power sweeping expenses increased as a result of the substantial
snow removal costs associated with the blizzard, which hit the Detroit,
Michigan, area during the first quarter of 1999.  General and administrative
expenses decreased approximately $9,600 (5.3%) primarily as a result of
decreases in legal and professional expenses and Michigan and Maryland state
tax payments, partially offset by an increase in equipment and computer
lease expenses.

The General Partners will continue their policy of funding improvements and
maintenance of Partnership properties with cash generated from operations.
The Partnership's financial resources appear to be adequate to meet its needs.

The Year 2000 issue refers to the inability of certain computer systems to
recognize a date using "00" as the Year 2000.  The Partnership has implemented
a Year 2000 program, which has three phases:  (1) identification;
(2) remediation; and (3) testing and verification.  The Partnership, as well
as the property management company and the Partnership's warehouse facilities
have completed those phases.  Computer programs have been upgraded and tested
to function properly with respect to the dates in the Year 2000 and thereafter.
Year 2000 compliance costs are nominal and have been expensed in the regular
course of business.  The Partnership provides no assurance that third-party
suppliers and customers will be compliant.  Nevertheless, the Partnership does
not believe that the Year 2000 issue will have a material adverse effect on its
financial condition or results of operations.

We are not enclosing a copy of the Partnership Form 10-Q as filed with
the Securities and Exchange Commission, since all the information set
forth therein is contained either in this letter or in the attached
financial statements. However, if you wish to receive a copy of said
report, please send a written request to DSI Realty Income Fund X,
P.O. Box 357, Long Beach, California 90801.

                              Very truly yours,

                              DSI Realty Income Fund X
                              By: DSI Properties, Inc., as
                              General Partner



                              By___\s\ Robert J. Conway_______
                              ROBERT J. CONWAY, President





DSI REALTY INCOME FUND X
(A California Real Estate Limited Partnership)

BALANCE SHEETS(UNAUDITED), SEPTEMBER 30, 1999 AND DECEMBER 31, 1998

<TABLE>
<CAPTION>
                             September 30,        December 31,
                                 1999               1998
<S>                           <C>                <C>
ASSETS

CASH AND CASH EQUIVALENTS     $2,299,124         $1,772,250
PROPERTY, Net                  6,809,164          7,213,688
OTHER ASSETS                      66,572             64,073

TOTAL                         $9,174,860         $9,050,011

LIABILITIES AND PARTNERS' EQUITY(DEFICIT):

LIABILITIES                   $2,549,618         $2,373,616

PARTNERS' EQUITY (DEFICIT):
General Partners                 (75,774)           (75,264)
Limited Partners               6,701,016          6,751,659
     Total partners' equity    6,625,242          6,676,395

TOTAL                         $9,174,860         $9,050,011

See accompanying notes to financial statements(unaudited).
</TABLE>


STATEMENTS OF INCOME (UNAUDITED)
FOR THE THREE MONTHS ENDED SEPTEMBER 30, 1999 AND 1998

                              September 30,      September 30,
                                  1999               1998
REVENUES:
Rental Income                   $747,141           $686,209
Interest                          14,513             16,660
     Total revenue               761,654            702,869

EXPENSES:
Operating                        383,258            357,880
General and administrative        50,281             45,705
     Total expenses              433,539            403,585

NET INCOME                      $328,115           $299,284

AGGREGATE NET INCOME ALLOCATED TO :
    Limited partners            $324,834           $296,291
    General partners               3,281              2,993
TOTAL                           $328,115           $299,284

NET INCOME PER
   LIMITED PARTNERSHIP UNIT       $10.22              $9.32

LIMITED PARTNERSHIP
  UNITS USED IN PER
  UNIT CALCULATION                31,783             31,783

See accompanying notes to financial statements(unaudited).
[/TABLE]

STATEMENTS OF INCOME (UNAUDITED)
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1999 AND 1998

<TABLE>
<CAPTION>

                                September 30,    September 30,
                                    1999             1998

<S>                               <C>               <C>

REVENUES:

Rental Income                    $2,124,254       $1,974,650
Interest                             41,558           43,550
Total revenues                    2,165,812        2,018,200

EXPENSES:

Operating                         1,082,599        1,034,734
General and administrative          171,246          180,882
Total expenses                    1,253,845        1,215,616

NET INCOME                          911,967          802,584

AGGREGATE NET INCOME ALLOCATED TO:

Limited partners                    902,847          794,558
General partners                      9,120            8,026
TOTAL                               911,967          802,584

NET INCOME PER LIMITED
PARTNERSHIP UNIT                     $28.41           $25.00

LIMITED PARTNERSHIP UNITS
USED IN PER UNIT CALCULATION         31,783           31,783

See accompanying notes to financial statements (unaudited).
</TABLE>


STATEMENTS OF CHANGES IN PARTNERS' EQUITY (DEFICIT)(UNAUDITED)
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1999 AND 1998

<TABLE>
<CAPTION>
                                GENERAL       LIMITED
                                PARTNERS      PARTNERS       TOTAL

<S>                             <C>          <C>          <C>
EQUITY AT JANUARY 1, 1998       ($69,852)     $7,287,475   $7,217,623

NET INCOME                         8,026         794,558      802,584
DISTRIBUTIONS                     (9,630)       (953,490)    (963,120)

EQUITY AT SEPTEMBER 30, 1998    ($71,456)     $7,128,543   $7,057,087

BALANCE AT JANUARY 1, 1999      ($75,264)     $6,751,659   $6,676,395

NET INCOME                         9,120         902,847      911,967
DISTRIBUTIONS                     (9,630)       (953,490)    (963,120)

BALANCE AT SEPTEMBER 30, 1999   ($75,774)     $6,701,016   $6,625,242


See accompanying notes to financial statements(unaudited).
</TABLE>

STATEMENTS OF CASH FLOWS (UNAUDITED)
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1999 AND 1998

<TABLE>
<CAPTION>
                                    September 30,      September 30,
                                        1999               1998

<S>                                     <C>              <C>
CASH FLOWS FROM OPERATING
 ACTIVITIES:

Net income                             $ 911,967        $ 802,584
Adjustments to reconcile net
  income to net	cash provided
  by operating activities:
     Depreciation                        403,894          403,896
     Loss on disposal of
     property and equipment                  630              116
  Changes in assets and liabilities:
     Increase in other assets             (2,499)         (55,855)
     Increase in liabilities             176,002          241,301
Net cash provided by operating
     activities                        1,489,994        1,392,042

CASH FLOWS FROM FINANCING ACTIVITIES -
     Distributions to partners          (963,120)        (963,120)


NET INCREASE IN CASH AND
 CASH EQUIVALENTS                        526,874          428,922

CASH AND CASH EQUIVALENTS:
At beginning of period                 1,772,250        1,475,167
At end of period                      $2,299,124      $ 1,904,089

See accompanying notes to financial statements(unaudited).
</TABLE>


DSI REALTY INCOME FUND X
(A California Real Estate Limited Partnership)

NOTES TO FINANCIAL STATEMENTS (UNAUDITED)

1. GENERAL

DSI Realty Income Fund X (the "Partnership") has three general partners
(DSI Properties, Inc., Robert J. Conway and Joseph W. Conway) and
limited partners owning 31,783 limited partnership units.

The accompanying financial information as of September 30, 1999, and for
the periods ended September 30, 1999 and 1998 is unaudited. Such financial
information includes all adjustments which are considered necessary by
the Partnership's management for a fair presentation of the results for
the periods indicated.

2.   PROPERTY

The Partnership owns five mini-storage facilities. Two facilities are
located in Warren, Michigan; one facility is located in Troy, Michigan;
one facility is located in Crestwood, Illinois; and one facility is
located in Forestville, Maryland.  As of September 30, 1999, the total
cost and accumulated depreciation of the mini-storage facilities is as
follows:

<TABLE>
        <S>                              <C>
        Land                             $ 2,089,882
        Buildings                         10,826,897
        Furniture and Equipment                5,810
        Total                             12,922,589
        Less: Accumulated Depreciation   ( 6,113,425)
        Property - Net                   $ 6,809,164

</TABLE>

3.   NET INCOME PER LIMITED PARTNERSHIP UNIT

Net income per limited partnership unit is calculated by dividing the
net income allocated to the limited partners by the number of limited
partnership units outstanding during the period.


<TABLE> <S> <C>

<ARTICLE> 5

<S>                             <C>                     <C>
<PERIOD-TYPE>                   3-MOS                   YEAR
<FISCAL-YEAR-END>               DEC-31-1999             DEC-31-1999
<PERIOD-END>                    SEP-30-1999             DEC-31-1999
<CASH>                              2299124                       0
<SECURITIES>                              0                       0
<RECEIVABLES>                             0                       0
<ALLOWANCES>                              0                       0
<INVENTORY>                               0                       0
<CURRENT-ASSETS>                          0                       0
<PP&E>                             12922589                       0
<DEPRECIATION>                      6113425                       0
<TOTAL-ASSETS>                      9174860                       0
<CURRENT-LIABILITIES>                     0                       0
<BONDS>                                   0                       0
<COMMON>                                  0                       0
                     0                       0
                               0                       0
<OTHER-SE>                                0                       0
<TOTAL-LIABILITY-AND-EQUITY>        9174860                       0
<SALES>                             2124254                       0
<TOTAL-REVENUES>                    2165812                       0
<CGS>                                     0                       0
<TOTAL-COSTS>                             0                       0
<OTHER-EXPENSES>                          0                       0
<LOSS-PROVISION>                          0                       0
<INTEREST-EXPENSE>                        0                       0
<INCOME-PRETAX>                      911967                       0
<INCOME-TAX>                              0                       0
<INCOME-CONTINUING>                  911967                       0
<DISCONTINUED>                            0                       0
<EXTRAORDINARY>                           0                       0
<CHANGES>                                 0                       0
<NET-INCOME>                         911967                       0
<EPS-BASIC>                             0                       0
<EPS-DILUTED>                             0                       0


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission