DSI REALTY INCOME FUND X
10-Q, 1999-08-16
REAL ESTATE
Previous: COMPUTER POWER INC, NT 10-Q, 1999-08-16
Next: KENT ELECTRONICS CORP, 10-Q, 1999-08-16



                    SECURITIES AND EXCHANGE COMMISSION

                          Washington, D.C. 20549

                                 FORM 10-Q

/_x_/     Quarterly report pursuant to section 13 or 15(d) of the
          Securities Exchange Act of 1934.

For the quarterly period ended June 30, 1999

/___/     Transition report pursuant to Section 13 or 15(d) of the
          Securities Act of 1934

for the transition period from ______________ to ________________.

Commission File Number 0-15346



DSI REALTY INCOME FUND X, A California Limited Partnership
(Exact name of registrant as specified in its charter)

California_______________________________________33-0195079
(State or other jurisdiction of              (I.R.S. Employer
incorporation)                               Identification No.)


          6700 E. Pacific Coast Hwy., Long Beach, California 90803
          (Address of principal executive offices)    (Zip Code)


Registrant's telephone number, including area code-(562)493-8881

_________________________________________________________________
Former name, former address and former fiscal year, if changed
since last report.



Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that
the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Yes _x_.  No___.

PART I - FINANCIAL INFORMATION

Item 1.   Financial Statements.

          The information required by Rule 10-01 of Regulation S-X is
included in the Quarterly Report to the Limited Partners of Registrant for
the period ended June 30, 1999 which is attached hereto as Exhibit "20"
and incorporated herein by this reference.

Item 2.   Management's Discussion and Analysis of Financial Condition and
Results of Operations.

          Registrant incorporates by this reference its Quarterly Report
to Limited Partners for the period ended June 30, 1999.

                        PART II - OTHER INFORMATION

Item 6.   Exhibits and Reports on Form 8K.
          (a)  Attached hereto as Exhibit "20" is Registrant's Quarterly
               Report to Limited Partners for the period ended
               June 30, 1999.
          (B)  Registrant did not file any reports on Form 8-K for the
               period reported upon.

SIGNATURES

          Pursuant to the requirements of the Securities and Exchange Act of
1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned thereunto duly authorized.

Dated:  July 31, 1999         DSI REALTY INCOME FUND X
                              A California Limited Partnership
                              (Registrant)



                              By__/s/ Robert J. Conway______
                                DSI Properties, Inc., as General
                                Partner by ROBERT J. CONWAY,
                                President and Chief Financial
                                Officer
SIGNATURES

          Pursuant to the requirements of the Securities and Exchange Act of
1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned thereunto duly authorized.

Dated:  July 31, 1999         DSI REALTY INCOME FUND X
                              A California Limited Partnership
                              (Registrant)



                              By___/s/ Robert J. Conway_____
                                DSI Properties, Inc., as General
                                Partner by ROBERT J. CONWAY,
                                President and Chief Financial
                                Officer

                        July 31, 1999


                  QUARTERLY REPORT TO THE LIMITED PARTNERS
                        OF DSI REALTY INCOME FUND X


DEAR LIMITED PARTNERS:

We are pleased to enclose the Partnership's unaudited financial statements
for  the  period  ended  June 30, 1999. The  following  is  Management's
discussion  and  analysis of the  Partnership's  financial condition and
results  of  its  operations.

For the three month periods ended June 30, 1999, and 1998, total revenues
increased 11.7% from $652,981 to $729,606 and total expenses decreased 2.7%
from $417,342 to $405,922.  As a result, net income increased 37.4% from
$235,639 to $323,684 for the three-month period ended June 30, 1999, as
compared to the same period in 1998.  The increase in revenues can be
attributed to an increase in rentel income due to higer occupancy and unit
rental rates.  Occupancy levels for the Partnership's five mini-storage
facilities averaged 84.7% for the the three-month period ended June 30, 1999,
as compared to 81.0% for the same period in 1998.  The Partnership is
continuing its advertising campaign to attract and keep new tenants in its
various mini-storage facilities.  Operating expenses remained relatively
constant as a decrease in maintenance and repair expense was offset by
increases in advertising costs and property management fees as well as
relatively insignificant increases in various other expense accounts.
Property management fees, which are based on rental revenue, increased as
a result of the increase in rental revenue.  General and administrative
expenses decreased approximately $12,200 (18.6%) primarily as a result of
decreases in legal and professional fees and Michigan State Taxes.

For the  six month  periods ended  June 30, 1998, and 1997, total  revenues
increased 6.8% from $1,315,331 to $1,404,158 and total expenses increased
1.0% from $812,031 to $820,306.  As a result, net income increased 16.0%
from $503,300 for the six-month period ended June 30, 1998, to $583,852 for
the same period in 1999.  The increase in revenues can be attributed to an
increase in rental revenue due to higher occupancy and unit rental rates.
Operating expenses increased approximately $22,500 (3.3%) from $676,854 to
$699,341.  The increase is primarily due to higher advertising costs, power
sweeping, real estate tax, salaries and wage expenses and property manage-
ment fees, partially offset by a decrease in repairs and maintenance expenses.
Property management fees, which are based on rental revenue, increased as a
result of the increase in rental revenue.  Power sweeping expenses increased
as a result of the substantial snow removal costs associated with the
blizzard, which hit the Detroit, Michigan, area during the first qurter of
1999.  General and administrative expenses deceased approximately $14,200
(10.5%) primarily as a result of decreases in legal and professional expenses
and Michigan and Maryland State Tax payments.

The General Partners will  continue their  policy of funding  improvements
and  maintenance  of  Partnership  properties  with  cash  generated  from
operations.  The  Partnership's  financial resources appear to be adequate
to  meet  its  needs.

The Year 2000 issue refers to the inability of certain computer systems to
recognize a date using "00" as the Year 2000.  The Partnership has implemented
a Year 2000 program, which has three phases: (1) identification; (2)
remediation; and (3) testing and verification.  The Partnership, as well as
the property management company and the Parnership's warehouse facilities
have completed those phases.  Computer programs have been upgraded and tested
to function properly with respect to the dates in the Year 2000 and thereafter.
Year 2000 compliance costs are nominal and have been expensed in the regular
course of business.  The Partnership provides no assurance that third-party
suppliers kand customers will be compliant.  Nevertheless, the Partnership
does not believe that the Year 2000 issue will have a material adverse effect
on its financial condition or results of operations.

We are not  enclosing a  copy of the  Partnership  Form 10-Q as  filed  with
the  Securities  and  Exchange  Commission, since  all the  information  set
forth  therein is  contained  either in this  letter or  in  the  attached
financial  statements.  However, if  you  wish to  receive a  copy of  said
report, please  send  a  written  request to  DSI  Realty  Income  Fund  X,
P.O. Box  357, Long  Beach,  California  90801.

                              Very truly yours,

                              DSI Realty Income Fund X
                              By: DSI Properties, Inc., as
                              General Partner



                              By___\s\ Robert J. Conway_______
                              ROBERT J. CONWAY, President





DSI REALTY INCOME FUND X
(A California Real Estate Limited Partnership)

BALANCE SHEETS(UNAUDITED), JUNE 30, 1999 AND DECEMBER 31, 1998

<TABLE>
<CAPTION>
                                June 30,        December 31,
                                 1999               1998
<S>                           <C>                <C>
ASSETS

CASH AND CASH EQUIVALENTS     $2,142,849         $1,772,250
PROPERTY                       6,943,796          7,213,688
OTHER ASSETS                      66,572             64,073

TOTAL                         $9,153,217         $9,050,011

LIABILITIES AND PARTNERS' EQUITY (DEFICIT)

LIABILITIES                   $2,535,050         $2,373,616

PARTNERS' EQUITY (DEFICIT):
General Partners                 (75,845)           (75,264)
Limited Partners               6,694,012          6,751,659
     Total partners' equity    6,618,167          6,676,395

TOTAL                         $9,153,217         $9,050,011

See accompanying notes to financial statements(unaudited).

STATEMENTS OF INCOME (UNAUDITED)
FOR THE THREE MONTHS ENDED JUNE 30, 1999 AND 1998

                                 June 30,           June 30,
                                  1999               1998
REVENUES:
Rental Income                   $715,217           $638,173
Interest                          14,389             14,808
     Total revenue               729,606            652,981

EXPENSES:
Operating Expenses               352,434            351,617
General and administrative        53,488             65,725
     Total expenses              405,922            417,342

NET INCOME                      $323,684           $235,639

AGGREGATE NET INCOME ALLOCATED TO :
    Limited Partners            $320,447           $223,283
    General Partners               3,237              2,356
TOTAL                           $323,684           $235,639

NET INCOME PER
   LIMITED PARTNERSHIP UNIT       $10.08              $7.34

LIMITED PARTNERSHIP
  UNITS USED IN PER
  UNIT CALCULATION                31,783             31,783

See accompanying notes to financial statements(unaudited).

STATEMENTS OF INCOME (UNAUDITED)
FOR THE SIX MONTHS ENDED JUNE 30, 1999 AND 1998


                                 June 30,        June 30,
                                  1999            1998

REVENUES:
Rental income                    $1,377,113      $1,288,441
Interest                             27,045          26,890
 Total revenues                   1,404,158       1,315,331

EXPENSES:
Operating                           699,341         676,854
General and administrative          120,965         135,177
 Total expenses                     820,306         812,031

NET INCOME                          583,852         503,300

AGGREGATE NET INCOME ALLOCATED TO:
 Limited Partners                  $578,013        $498,267
 General Partners                     5,839           5,033
TOTAL                              $583,852        $503,300

NET INCOME PER LIMITED
 PARTNERSHIP UNIT                    $18.19          $15.68

LIMITED PARTNERSHIP UNITS
 USED IN PER UNIT CALCULATION        31,783          31,783


See accompanying notes to financial statements (unaudited).
</TABLE>

STATEMENTS OF CHANGES IN PARTNERS' EQUITY (UNAUDITED)
FOR THE SIX MONTHS ENDED JUNE 30, 1999 AND 1998

<TABLE>
<CAPTION>
                                GENERAL       LIMITED
                                PARTNERS      PARTNERS       TOTAL

<S>                             <C>          <C>          <C>

BALANCE AT JANUARY 1, 1998      ($69,852)     $7,287,475   $7,217,623

NET INCOME                         5,033         498,267      503,300
DISTRIBUTIONS                     (6,420)       (635,660)    (642,080)

BALANCE AT JUNE 30, 1998        ($71,239)     $7,150,082   $7,078,843

BALANCE AT JANUARY 1, 1999      ($75,264)     $6,751,659   $6,676,395

NET INCOME                         5,839         578,013      583,852
DISTRIBUTIONS                     (6,420)       (635,660)    (642,080)

BALANCE AT JUNE 30, 1999        ($75,845)     $6,694,012   $6,618,167


See accompanying notes to financial statements(unaudited).

</TABLE>

STATEMENTS OF CASH FLOWS (UNAUDITED)
FOR THE SIX MONTHS ENDED JUNE 30, 1999 AND 1998

<TABLE>
<CAPTION>
                                       June 30,           June 30,
                                        1999               1998

<S>                                     <C>              <C>
CASH FLOWS FROM OPERATING
 ACTIVITIES:

Net income                             $ 583,852        $ 503,300
Adjustments to reconcile net
  income to net	cash provided
  by operating activities:
     Depreciation                        269,262          269,264
     Loss on disposal of property
       and equipment                         630              116
  Changes in assets and liabilities:
     Increase in other assets             (2,499)          (2,847)
     Increase in liabilities             161,434          149,363
Net cash provided by operating
  activities                           1,012,679          919,916


CASH FLOWS FROM FINANCING ACTIVITIES -
     Distributions to partners          (642,080)        (642,080)


NET INCREASE IN CASH AND CASH
     EQUIVALENTS                         370,599          277,116

CASH AND CASH EQUIVALENTS:
At beginning of period                 1,772,250         1,475,167
At end of period                      $2,142,849        $1,752,283

See accompanying notes to financial statements(unaudited).
</TABLE>


DSI REALTY INCOME FUND X
(A California Real Estate Limited Partnership)

NOTES TO FINANCIAL STATEMENTS (UNAUDITED)

1. GENERAL

DSI  Realty  Income  Fund X (the "Partnership") has  three general  partners
(DSI  Properties,  Inc.,  Robert  J.  Conway  and  Joseph  W. Conway) and
limited  partners  owning  31,783  limited  partnership  units.

The  accompanying  financial  information  as of  June 30, 1999,  and  for
the  periods  ended  June 30, 1999 and 1998 is  unaudited.  Such  financial
information  includes all  adjustments  which are  considered  necessary by
the Partnership's  management for a  fair  presentation of the  results for
the  periods  indicated.

2.   PROPERTY

The  Partnership  owns  five  mini-storage  facilities.  Two facilities are
located  in  Warren, Michigan; one  facility is  located in  Troy, Michigan;
one  facility is  located  in  Crestwood,  Illinois; and  one  facility  is
located in  Forestville, Maryland. As  of  June 30, 1999,  the  total  cost
and  accumulated  depreciation of  the  mini-storage  facilities  is  as
follows:

<TABLE>
        <S>                              <C>
        Land                             $ 2,089,882
        Buildings                         10,826,897
        Furniture and Equipment                5,810
        Total                             12,922,589
        Less: Accumulated Depreciation   ( 5,978,793)
        Property - Net                   $ 6,943,796
</TABLE>

3.   NET INCOME PER LIMITED PARTNERSHIP UNIT

Net  income per  limited partnership  unit is  calculated by  dividing the
net income  allocated to the  limited  partners by the  number of  limited
partnership  units  outstanding  during  the  period.


<TABLE> <S> <C>

<ARTICLE> 5

<S>                             <C>                     <C>
<PERIOD-TYPE>                   3-MOS                   YEAR
<FISCAL-YEAR-END>               DEC-31-1999             DEC-31-1999
<PERIOD-END>                    JUN-30-1999             DEC-31-1999
<CASH>                              2142849                       0
<SECURITIES>                              0                       0
<RECEIVABLES>                             0                       0
<ALLOWANCES>                              0                       0
<INVENTORY>                               0                       0
<CURRENT-ASSETS>                          0                       0
<PP&E>                             12922589                       0
<DEPRECIATION>                      5978793                       0
<TOTAL-ASSETS>                      9153217                       0
<CURRENT-LIABILITIES>                     0                       0
<BONDS>                                   0                       0
<COMMON>                                  0                       0
                     0                       0
                               0                       0
<OTHER-SE>                                0                       0
<TOTAL-LIABILITY-AND-EQUITY>        9153217                       0
<SALES>                             1377113                       0
<TOTAL-REVENUES>                    1404158                       0
<CGS>                                     0                       0
<TOTAL-COSTS>                             0                       0
<OTHER-EXPENSES>                          0                       0
<LOSS-PROVISION>                          0                       0
<INTEREST-EXPENSE>                        0                       0
<INCOME-PRETAX>                      583852                       0
<INCOME-TAX>                              0                       0
<INCOME-CONTINUING>                  583852                       0
<DISCONTINUED>                            0                       0
<EXTRAORDINARY>                           0                       0
<CHANGES>                                 0                       0
<NET-INCOME>                         583852                       0
<EPS-BASIC>                             0                       0
<EPS-DILUTED>                             0                       0


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission