<PAGE> PAGE 1
000 A000000 03/31/96
000 C000000 0000793040
000 D000000 N
000 E000000 NF
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 3.0.a
000 J000000 A
001 A000000 ELLSWORTH CONVERTIBLE GROWTH & INCOME FUND, I
001 B000000 811-4656
001 C000000 2016311177
002 A000000 65 MADISON AVENUE, 5TH FLOOR
002 B000000 MORRISTOWN
002 C000000 NJ
002 D010000 07960
002 D020000 7308
003 000000 N
004 000000 N
005 000000 N
006 000000 N
007 A000000 N
007 B000000 0
007 C010100 1
007 C010200 2
007 C010300 3
007 C010400 4
007 C010500 5
007 C010600 6
007 C010700 7
007 C010800 8
007 C010900 9
007 C011000 10
008 A000001 DAVIS/DINSMORE MANAGEMENT COMPANY
008 B000001 A
008 C000001 801-08123
008 D010001 MORRISTOWN
008 D020001 NJ
008 D030001 07960
008 D040001 7308
012 A000001 THE BANK OF NEW YORK
012 B000001 85-5006
012 C010001 NEW YORK
012 C020001 NY
012 C030001 10286
012 C040001 1258
013 A000001 COOPERS AND LYBRAND L.L.P.
013 B010001 NEW YORK
013 B020001 NY
013 B030001 10019
013 B040001 6013
<PAGE> PAGE 2
015 A000001 THE BANK OF NEW YORK
015 B000001 C
015 C010001 NEW YORK
015 C020001 NY
015 C030001 10286
015 C040001 1258
015 E010001 X
018 000000 Y
019 A000000 N
019 B000000 0
020 A000001 GEORGE K. BAUM & CO.
020 B000001 44-0522232
020 C000001 3
020 A000002 BEAR, STEARNS & CO. INC.
020 B000002 13-3299429
020 C000002 2
020 A000003 PARALLAX GROUP, INC.
020 B000003 52-1718377
020 C000003 2
020 A000004 SMITH BARNEY INC.
020 B000004 13-1912900
020 C000004 2
020 A000005 SCHRODER, WERTHEIM & CO., INC.
020 B000005 13-2697272
020 C000005 2
020 A000006 GOLDMAN, SACHS & CO., INC.
020 B000006 13-5108880
020 C000006 1
020 A000007 WECHSLER & CO., INC.
020 B000007 13-1944376
020 C000007 1
020 C000008 0
020 C000009 0
020 C000010 0
021 000000 13
022 A000001 GE CAPITAL SERVICES, INC.
022 B000001 13-1500700
022 C000001 75999
022 D000001 0
022 A000002 SEARS ROEBUCK ACCEPTANCE CORP.
022 B000002 51-0080535
022 C000002 32389
022 D000002 0
022 A000003 BAIRD, PATRICK & CO., INC.
022 B000003 13-2766571
022 C000003 3134
022 D000003 2604
022 A000004 DONALDSON, LUFKIN & JENRETTE CORP.
022 B000004 13-2741729
022 C000004 1649
022 D000004 1725
<PAGE> PAGE 3
022 A000005 GOLDMAN, SACHS & CO.
022 B000005 13-5108880
022 C000005 526
022 D000005 2143
022 A000006 WECHSLER & CO., INC.
022 B000006 13-1944376
022 C000006 974
022 D000006 794
022 A000007 SMITH BARNEY INC.
022 B000007 13-1912900
022 C000007 85
022 D000007 1433
022 A000008 BEAR, STEARNS & CO., INC.
022 B000008 13-3299429
022 C000008 1378
022 D000008 0
022 A000009 SALOMON BROTHERS INC.
022 B000009 13-3082694
022 C000009 1320
022 D000009 0
022 A000010 ROBERTSON, STEPHENS & CO. LLC
022 B000010 94-2524501
022 C000010 500
022 D000010 707
023 C000000 122108
023 D000000 11415
024 000000 Y
025 A000001 MORGAN STANLEY & CO., INC.
025 B000001 13-2655998
025 C000001 D
025 D000001 2030
025 D000002 0
025 D000003 0
025 D000004 0
025 D000005 0
025 D000006 0
025 D000007 0
025 D000008 0
025 A000009 MORGAN STANLEY & CO., INC.
025 B000009 13-2655998
025 C000009 D
025 D000009 1775
025 D000010 0
025 D000011 0
025 D000012 0
025 D000013 0
025 D000014 0
025 D000015 0
025 D000016 0
026 A000000 N
026 B000000 N
<PAGE> PAGE 4
026 C000000 N
026 D000000 Y
026 E000000 N
026 F000000 N
026 G010000 N
026 G020000 N
026 H000000 N
027 000000 N
028 A010000 0
028 A020000 0
028 A030000 0
028 A040000 0
028 B010000 0
028 B020000 0
028 B030000 0
028 B040000 0
028 C010000 0
028 C020000 0
028 C030000 0
028 C040000 0
028 D010000 0
028 D020000 0
028 D030000 0
028 D040000 0
028 E010000 0
028 E020000 0
028 E030000 0
028 E040000 0
028 F010000 0
028 F020000 0
028 F030000 0
028 F040000 0
028 G010000 0
028 G020000 0
028 G030000 0
028 G040000 0
028 H000000 0
030 A000000 0
030 B000000 0.00
030 C000000 0.00
031 A000000 0
031 B000000 0
032 000000 0
033 000000 0
035 000000 0
036 B000000 0
038 000000 0
042 A000000 0
042 B000000 0
042 C000000 0
042 D000000 0
<PAGE> PAGE 5
042 E000000 0
042 F000000 0
042 G000000 0
042 H000000 0
043 000000 0
044 000000 0
045 000000 Y
046 000000 N
047 000000 Y
048 000000 0.000
048 A010000 100000
048 A020000 0.750
048 B010000 100000
048 B020000 0.500
048 C010000 0
048 C020000 0.000
048 D010000 0
048 D020000 0.000
048 E010000 0
048 E020000 0.000
048 F010000 0
048 F020000 0.000
048 G010000 0
048 G020000 0.000
048 H010000 0
048 H020000 0.000
048 I010000 0
048 I020000 0.000
048 J010000 0
048 J020000 0.000
048 K010000 0
048 K020000 0.000
049 000000 N
050 000000 N
051 000000 N
052 000000 N
053 A000000 N
054 A000000 Y
054 B000000 Y
054 C000000 Y
054 D000000 N
054 E000000 N
054 F000000 N
054 G000000 N
054 H000000 Y
054 I000000 N
054 J000000 Y
054 K000000 N
054 L000000 N
054 M000000 Y
054 N000000 N
<PAGE> PAGE 6
054 O000000 Y
055 A000000 N
055 B000000 N
056 000000 N
057 000000 N
058 A000000 N
059 000000 Y
060 A000000 Y
060 B000000 Y
061 000000 0
062 A000000 Y
062 B000000 0.0
062 C000000 0.0
062 D000000 0.0
062 E000000 0.0
062 F000000 0.0
062 G000000 0.0
062 H000000 0.0
062 I000000 2.5
062 J000000 0.0
062 K000000 0.0
062 L000000 0.0
062 M000000 0.0
062 N000000 0.0
062 O000000 0.0
062 P000000 57.6
062 Q000000 0.0
062 R000000 36.7
063 A000000 0
063 B000000 1.5
064 A000000 Y
064 B000000 N
066 A000000 Y
066 B000000 N
066 C000000 N
066 D000000 N
066 E000000 Y
066 F000000 N
066 G000000 N
067 000000 N
068 A000000 N
068 B000000 N
069 000000 N
070 A010000 Y
070 A020000 N
070 B010000 Y
070 B020000 N
070 C010000 Y
070 C020000 N
070 D010000 Y
070 D020000 N
<PAGE> PAGE 7
070 E010000 N
070 E020000 N
070 F010000 N
070 F020000 N
070 G010000 N
070 G020000 N
070 H010000 Y
070 H020000 N
070 I010000 N
070 I020000 N
070 J010000 Y
070 J020000 Y
070 K010000 N
070 K020000 N
070 L010000 Y
070 L020000 Y
070 M010000 N
070 M020000 N
070 N010000 Y
070 N020000 N
070 O010000 Y
070 O020000 N
070 P010000 N
070 P020000 N
070 Q010000 N
070 Q020000 N
070 R010000 Y
070 R020000 N
071 A000000 15211
071 B000000 17723
071 C000000 67985
071 D000000 22
072 A000000 6
072 B000000 1181
072 C000000 725
072 D000000 0
072 E000000 0
072 F000000 267
072 G000000 0
072 H000000 0
072 I000000 14
072 J000000 10
072 K000000 0
072 L000000 33
072 M000000 17
072 N000000 0
072 O000000 0
072 P000000 0
072 Q000000 0
072 R000000 13
072 S000000 15
<PAGE> PAGE 8
072 T000000 0
072 U000000 0
072 V000000 0
072 W000000 41
072 X000000 410
072 Y000000 0
072 Z000000 1496
072AA000000 2064
072BB000000 0
072CC010000 3163
072CC020000 0
072DD010000 1523
072DD020000 0
072EE000000 1867
073 A010000 0.2320
073 A020000 0.0000
073 B000000 0.2880
073 C000000 0.0000
074 A000000 1960
074 B000000 0
074 C000000 1849
074 D000000 42950
074 E000000 20357
074 F000000 7016
074 G000000 0
074 H000000 0
074 I000000 0
074 J000000 0
074 K000000 0
074 L000000 607
074 M000000 11
074 N000000 74750
074 O000000 128
074 P000000 48
074 Q000000 0
074 R010000 0
074 R020000 0
074 R030000 0
074 R040000 6
074 S000000 0
074 T000000 74568
074 U010000 6644
074 U020000 0
074 V010000 11.22
074 V020000 0.00
074 W000000 0.0000
074 X000000 1373
074 Y000000 0
075 A000000 0
075 B000000 71679
076 000000 9.63
<PAGE> PAGE 9
077 A000000 Y
077 B000000 N
077 C000000 Y
077 Q010000 N
077 Q020000 N
077 Q030000 N
078 000000 N
080 A000000 ICI MUTUAL INSURANCE COMPANY
080 C000000 800
081 A000000 Y
081 B000000 2
082 A000000 Y
082 B000000 50
083 A000000 N
083 B000000 0
084 A000000 N
084 B000000 0
085 A000000 Y
085 B000000 N
086 A010000 0
086 A020000 0
086 B010000 0
086 B020000 0
086 C010000 0
086 C020000 0
086 D010000 0
086 D020000 0
086 E010000 0
086 E020000 0
086 F010000 0
086 F020000 0
087 A010000 COMMON STOCK
087 A020000 28-9074106
087 A030000 ECF
088 A000000 N
088 B000000 N
088 C000000 N
088 D000000 N
SIGNATURE GARY LEVINE
TITLE TREASURER
May 13, 1996
Form N-SAR
For Six months ending 03-31-96
File Number 811-4656
Item 77C
At Registrant's Annual Meeting of Shareholders held on January 18, 1996,
a proposal to amend the Articles of Incorporation, to require the Board
of Directors to consider giving the shareholders the right to tender
their shares during the current year, was voted upon. There were 727,361
affirmative votes and 2,066,069 negative votes cast for this proposal.
Form N-SAR
For period ended 03/31/96
File Number 811-4656
This report is signed on behalf of the Registrant in the City of
Morristown and State of New Jersey on the 13th day of May, 1996
Ellsworth Convertible Growth and Income Fund, Inc.
Name of Registrant
By: /s/ Gary I. Levine
Gary I. Levine
Treasurer
Witness:/s/ Thomas H. Dinsmore
Thomas H. Dinsmore
President
