BRAUVIN INCOME PROPERTIES LP 6
10-Q, 1995-11-13
REAL ESTATE
Previous: ELLSWORTH CONVERTIBLE GROWTH & INCOME FUND INC, PRE 14A, 1995-11-13
Next: CANDELA LASER CORP, 10-Q, 1995-11-13




                               UNITED STATES
                    SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C.  20549

                                 FORM 10-Q


[X]  Quarterly Report Pursuant to Section 13 or 15(d) of the Securities
     Exchange Act of 1934

     For the quarterly period ended        September 30, 1995         

                                    or

[ ]  Transition Report Pursuant to Section 13 or 15(d) of the Securities
     Exchange Act of 1934

     For the transition period from            to           

     Commission File Number   0-16857  

                      Brauvin Income Properties L.P. 6              
          (Exact name of registrant as specified in its charter)

                Delaware                              36-1276801          
     (State or other jurisdiction of                (I.R.S. Employer
      incorporation or organization)               Identification No.)

     150 South Wacker Drive, Chicago, Illinois            60606   
     (Address of principal executive offices)           (Zip Code)

                               (312) 443-0922                       
           (Registrant's telephone number, including area code)

     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.  Yes  X   No    .
<PAGE>
                     BRAUVIN INCOME PROPERTIES L.P. 6 

                                  INDEX


                                                                    Page

PART I  Financial Information

Item 1. Financial Statements . . . . . . . . . . . . . . . . . . . . .      3

        Balance Sheets at September 30, 1995 and 
        December 31, 1994. . . . . . . . . . . . . . . . . . . . . . .      4

        Statements of Operations for the Nine Months Ended
        September 30, 1995 and 1994. . . . . . . . . . . . . . . . . .      5

        Statements of Operations for the Three Months Ended 
        September 30, 1995 and 1994. . . . . . . . . . . . . . . . . .      6

        Statement of Partners' Capital for the Period 
        January 1, 1995 to September 30, 1995. . . . . . . . . . . . .      7

        Statements of Cash Flows for the Nine Months Ended 
        September 30, 1995 and 1994. . . . . . . . . . . . . . . . . .      8
         
        Notes to Financial Statements. . . . . . . . . . . . . . . . .      9

Item 2. Management's Discussion and Analysis of Financial
        Condition and Results of Operations. . . . . . . . . . . . . .     12

PART II Other Information

Item 1. Legal Proceedings. . . . . . . . . . . . . . . . . . . . . . .     17

Item 2. Changes in Securities. . . . . . . . . . . . . . . . . . . . .     17

Item 3. Defaults Upon Senior Securities. . . . . . . . . . . . . . . .     17

Item 4. Submissions of Matters to a Vote of Security Holders . . . . .     17

Item 5. Other Information. . . . . . . . . . . . . . . . . . . . . . .     17

Item 6. Exhibits and Reports on Form 8-K . . . . . . . . . . . . . . .     17

        SIGNATURES . . . . . . . . . . . . . . . . . . . . . . . . . .     18
<PAGE>
                     PART I - FINANCIAL INFORMATION



ITEM 1. Financial Statements

     Except for the December 31, 1994 Balance Sheet, the following Balance
Sheet as of September 30, 1995, Statements of Operations for the nine and
three months ended September 30, 1995 and 1994, Statement of Partners'
Capital for the period January 1, 1995 to September 30, 1995 and Statements
of Cash Flows for the nine months ended September 30, 1995 and 1994 for
Brauvin Income Properties L.P. 6 (the "Partnership") are unaudited but
reflect, in the opinion of the management, all adjustments necessary to
present fairly the information required.  All such adjustments are of a
normal recurring nature.

     These financial statements should be read in conjunction with the
financial statements and notes thereto included in the Partnership's 1994
Annual Report on Form 10-K.
<PAGE>
                     BRAUVIN INCOME PROPERTIES L.P. 6
                     (a Delaware limited partnership)

                              BALANCE SHEETS
                                     

                                       September 30, 1995  December 31, 1994
                                           (Unaudited)          (Audited)
ASSETS
Cash and cash equivalents                   $   653,379          $   445,771
Escrow and other deposits                       391,012               74,840
Due from affiliates                               5,460               29,171
Tenant receivables                              225,071              269,955
Other assets                                    190,139               71,536
Investment in (liability to)
  joint venture                                      --             (231,115)
                                              1,465,061              660,158
Investment in real estate, at cost:
  Land                                        2,756,651            2,756,651
  Buildings                                  10,597,707           10,596,134
                                             13,354,358           13,352,785
  Less: accumulated depreciation             (2,614,407)          (2,344,202)
Total investment in real estate, net         10,739,951           11,008,583

    Total Assets                            $12,205,012          $11,668,741


LIABILITIES AND PARTNERS' CAPITAL
Liabilities
Accounts payable and accrued expenses       $   216,504          $   108,644
Security deposits                                 5,583                6,747
Mortgages payable                             8,997,475            7,658,921
                                                                            
    Total Liabilities                         9,219,562            7,774,312

Partners' Capital
General Partners                                  6,832                4,498
Limited Partners                              2,978,618            3,889,931

    Total Partners' Capital                   2,985,450            3,894,429

    Total Liabilities and
    Partners' Capital                       $12,205,012          $11,668,741



              See notes to financial statements (unaudited).
<PAGE>
                     BRAUVIN INCOME PROPERTIES L.P. 6
                     (a Delaware limited partnership)

                         STATEMENTS OF OPERATIONS
           For the Nine Months Ended September 30, 1995 and 1994
                                (UNAUDITED)


                                                1995               1994  
INCOME
Rental                                       $1,369,843         $1,476,062
Interest                                         43,641              5,830
Other, primarily expense
   reimbursements                               281,355            302,460

   Total income                               1,694,839          1,784,352

EXPENSES
Mortgage and other interest                     706,400            586,409
Depreciation and amortization                   277,704            290,245
Real estate taxes                               100,009             95,401
Repairs and maintenance                          41,075             47,829
Other property operating                        237,689            199,909
General and administrative                      329,699            124,796

   Total expenses                             1,692,576          1,344,589

Net income before equity interest in
   Joint Venture                                  2,263            439,763

Equity interest in Joint Venture's
   net income (loss)                            231,115           (156,608)

Net Income                                   $  233,378         $  283,155

Net Income Per Limited Partnership
   Interest (7,842.5 Units)                      $29.46             $35.74









              See notes to financial statements (unaudited).
<PAGE>
                    BRAUVIN INCOME PROPERTIES L.P. 6
                     (a Delaware limited partnership)

                         STATEMENTS OF OPERATIONS
          For the Three Months Ended September 30, 1995 and 1994
                                (UNAUDITED)



                                                1995               1994  
INCOME
Rental                                         $461,395          $469,987
Interest                                         16,520             3,836
Other, primarily expense 
  reimbursements                                104,317            85,954

  Total income                                  582,232           559,777

EXPENSES
Mortgage and other interest                     219,596           191,039
Depreciation and amortization                    91,836            94,442
Real estate taxes                                35,209            31,800
Repairs and maintenance                          28,561            24,373
Other property operating                         59,821            53,869
General and administrative                      196,521            22,591

  Total expenses                                631,544           418,114

Net (loss) income before equity interest 
  in Joint Venture                              (49,312)          141,663

Equity interest in Joint Venture's
  net loss                                           --          (156,608)

Net Loss                                       $(49,312)         $(14,945)

Net Loss Per Limited Partnership
  Interest (7,842.5 Units)                       $(6.22)           $(1.89)








              See notes to financial statements (unaudited).
<PAGE>
                     BRAUVIN INCOME PROPERTIES L.P. 6
                     (a Delaware limited partnership)

                      STATEMENT OF PARTNERS' CAPITAL
           For the Period January 1, 1995 to September 30, 1995
                                (UNAUDITED)


                                      General        Limited
                                       Partners       Partners       Total   
BALANCE at January 1, 1995                $4,498      $3,889,931    $3,894,429

Return of capital                             --        (999,919)     (999,919)
Net income                                 2,334         231,044       233,378
Cash distributions                            --        (142,438)     (142,438)

BALANCE at September 30, 1995             $6,832      $2,978,618    $2,985,450







Cash distribution per limited partnership interest:

    1995                                    $ --          $18.16        $18.16



















              See notes to financial statements (unaudited).
<PAGE>
                     BRAUVIN INCOME PROPERTIES L.P. 6
                     (a Delaware limited partnership)

                         STATEMENTS OF CASH FLOWS
           For the Nine Months Ended September 30, 1995 and 1994
                                (UNAUDITED)

      1995                                          1994   
Cash Flows From Operating Activities:
Net income                                        $  233,378    $ 283,155
Adjustments to reconcile net income to net
  cash provided by operating activities:
Depreciation and amortization                        277,704      290,245
Equity interest in Joint Venture's net
  (income) loss                                     (231,115)     156,608
Changes in operating assets and liabilities:
  Decrease (increase) in tenant receivables           44,884     (111,816)
  Increase in escrow and other deposits             (316,172)    (108,137)
  Decrease (increase) in due from affiliates          23,711      (16,425)
  Decrease in other assets                            31,851        2,762
  Increase in accounts payable 
    and accrued expenses                             107,860       40,602
  Decrease in security deposits                       (1,164)         (50)
Net cash provided by operating activities            170,937      536,944

Cash Flows From Investing Activities:
Capital expenditures                                  (1,573)          --
Cash used in investing activities                     (1,573)          --

Cash Flows From Financing Activities:
Repayment of mortgages                            (4,761,446)     (90,911)
Proceeds from refinancing                          6,100,000           --
Loan fees                                           (157,953)          --
Return of capital                                   (999,919)          --
Cash distributions to Limited Partners              (142,438)    (237,005)
Net cash provided by (used in) financing
  activities                                          38,244     (327,916)

Net increase in cash and cash equivalents            207,608      209,028
Cash and cash equivalents at beginning 
  of period                                          445,771      176,990
Cash and cash equivalents at end of period        $  653,379    $ 386,018




              See notes to financial statements (unaudited).
<PAGE>
                     BRAUVIN INCOME PROPERTIES L.P. 6
                     (a Delaware limited partnership)

                       NOTES TO FINANCIAL STATEMENTS
                                (UNAUDITED)

(1)  BASIS OF PRESENTATION

     The accompanying unaudited financial statements have been prepared in
accordance with generally accepted  accounting principles for interim
financial information and with the instructions to Form 10-Q and Article 10
of Regulation S-X.  Accordingly, they do not include all of the information
and footnotes required by generally accepted accounting principles for
complete financial statements.  In the opinion of management, all adjustments
(consisting of normal recurring accruals) considered necessary for a fair
presentation have been included.  Operating results for the nine month period
ended September 30, 1995 are not necessarily indicative of the results that
may be expected for the year ended December 31, 1995.  For further
information, refer to the  financial statements and footnotes thereto
included in the Annual Report on Form 10-K for the year ended December 31,
1994.

(2)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Reclassifications

     Certain amounts in the 1994 financial statements have been reclassified
to conform to the 1995 presentation.  This has not affected the previously
reported resulted of operations.

(3)  MORTGAGE PAYABLE REFINANCING

     On April 6, 1995, the Partnership obtained a first mortgage loan in the
amount of $6,100,000 (the "First Mortgage Loan") secured by Shoppes on the
Parkway (the "Shoppes"), located in Hilton Head, South Carolina, from Morgan
Stanley Mortgage Capital, Inc.  The First Mortgage Loan bears interest at the
rate of 9.55% per annum, amortizes over a 25-year period, requires monthly
payments of principal and interest of approximately $53,500 and matures on
April 6, 2002.  A portion of the proceeds of the First Mortgage Loan,
approximately $4,675,000, were used to retire the existing mortgage secured
by Shoppes from Crown Life Insurance Company.
<PAGE>
(4)       TRANSACTIONS WITH AFFILIATES

          Fees and other expenses paid to the General Partners or its 
affiliates for the nine months ended September 30, 1995 and 1994 were as
follows:
                                          1995              1994   
   Legal fees                           $    471           $ 2,798
   Management fees                       109,548            99,496
   Reimbursable office expenses           62,260            70,926

    The Partnership believes the amounts paid to affiliates are
representative of amounts which would have been paid to independent parties
for similar services.  The Partnership had made all payments to affiliates,
except for $1,526 for legal services, as of September 30, 1995.

(5) INVESTMENT IN AFFILIATED JOINT VENTURE

    The Partnership owned a 46% interest in Brauvin/The Annex of Schaumburg
(the "Joint Venture") and accounted for its investment under the equity
method. 

    On August 23, 1994, the Joint Venture filed a voluntary petition for
bankruptcy (Chapter 11) in the United States Bankruptcy Court in the Northern
District of Illinois.  On February 10, 1995, the Bankruptcy Court ordered the
dismissal of the voluntary petition for bankruptcy effectively eliminating
the protection of the property from its creditors.   Also on February 10,
1995, AUSA Life Insurance Company ("AUSA")  filed a motion for appointment of
a receiver against the Joint Venture.  On February 17, 1995 the motion was
granted and an order was issued.  The receiver had full power and authority
to operate, manage and conserve the Joint Venture's property (the "Annex") 
pursuant to the order.  On February 15, 1995, the Joint Venture received an
amended notice of mortgage foreclosure from AUSA.  The Joint Venture had
until March 17, 1995 to file an answer to the amended notice.  The Joint
Venture did not answer on or before March 17, 1995.  On April 3, 1995, a
judgment of foreclosure and sale was entered into against the Joint Venture. 
A sheriff's sale of the Annex was held on May 10, 1995 and on May 15, 1995
title was transferred to AUSA.  As a result of these transactions, the Joint
Venture recorded a $2,649,000 provision for investment property impairment to
reduce the Annex property to its estimated fair market value.  In addition,
the Joint Venture recorded an extraordinary gain on the extinguishment of
debt in the amount of $2,546,000, which was the net amount of the $2,350,000
fair market value of the Annex property and the mortgage payable of
$4,896,000. Additionally, the Joint Venture had a final closing of its
accounting records which resulted in the reversal of accrued revenue and
expenses.  The major items reversed were rental income, $34,000; real estate
taxes, $439,000; and property operating expenses, $64,000.

    Also, in connection with the foreclosure of the Annex property, AUSA
repaid the $2,929,581 note payable held by John Hancock Mutual Life Insurance
Company (the "Lender").  In 1986 Stewart Title Company (the "Title Company")
assumed responsibility for making the debt payments on this note payable.  In
January 1994, when the note was extended and the interest rate modified, the
Title Company and the Joint Venture agreed to equally share in the 2.5%
interest savings until the August 1, 1995 maturity.  This interest savings
plus the monthly defeasance payments not received since January 1995 will be
netted against payments made by the Title Company for real estate taxes on
the Annex.  The repayment of the note payable had no effect on the Joint
Venture since it was recorded as a deposit to the Title Company and as a note
payable to the Lender in the financial statements.

    The following are condensed income statements for the Annex:

INCOME STATEMENTS:
                                        Nine Months Ended September 30,
                                           1995            1994    
   Rental income                           $ 196,246       $ 438,803
   Other income                               96,209         292,042
                                             292,455         730,845

   Mortgage and other interest                12,677         388,037
   Depreciation                               53,037         120,239
   Real estate taxes                        (313,135)        389,700
   Operating and administrative               (9,886)        173,324
   Provision for property impairment       2,649,046              --
                                           2,391,739       1,071,300

   Loss before extraordinary item         (2,099,284)       (340,455)
   Extraordinary gain on
    extinguishment of debt                 2,545,883              --
   Net income (loss)                       $ 446,599       $(340,455)

<PAGE>
(6) RETURN OF CAPITAL

    On August 15, 1995, a cash distribution representing a return of capital
was made to the Limited Partners for $999,919.
<PAGE>
ITEM 2.   Management's Discussion and Analysis of Financial Condition and
          Results of Operations.

Liquidity and Capital Resources

    The Partnership intends to satisfy its short-term liquidity needs
through cash reserves and cash flow from the properties.

    The Partnership's mortgage debt which matured April 1995 was refinanced
on April 6, 1995, see Note 3 of Notes to Financial Statements for more
details.

    On August 23, 1994, the Joint Venture filed a voluntary petition for
bankruptcy (Chapter 11) in the United States Bankruptcy Court in the Northern
District of Illinois.  On February 10, 1995, the Bankruptcy Court ordered the
dismissal of the voluntary petition for bankruptcy effectively eliminating
the protection of the property from its creditors.   Also on February 10,
1995, AUSA Life Insurance Company ("AUSA")  filed a motion for appointment of
a receiver against the Joint Venture.  On February 17, 1995 the motion was
granted and an order was issued.  The receiver had full power and authority
to operate, manage and conserve the Joint Venture's property (the "Annex") 
pursuant to the order.  On February 15, 1995, the Joint Venture received an
amended notice of mortgage foreclosure from AUSA.  The Joint Venture had
until March 17, 1995 to file an answer to the amended notice.  The Joint
Venture did not answer on or before March 17, 1995.  On April 3, 1995, a
judgment of foreclosure and sale was entered into against the Joint Venture. 
A sheriff's sale of the Annex was held on May 10, 1995 and on May 15, 1995
title was transferred to AUSA.  As a result of these transactions, the Joint
Venture recorded a $2,649,000 provision for investment property impairment to
reduce the Annex property to its estimated fair market value.  In addition,
the Joint Venture recorded an extraordinary gain on the extinguishment of
debt in the amount of $2,546,000, which was the net amount of the $2,350,000
fair market value of the Annex property and the mortgage payable of
$4,896,000. Additionally, the Joint Venture had a final closing of its
accounting records which resulted in the reversal of accrued revenue and
expenses.  The major items reversed were rental income, $34,000; real estate
taxes, $439,000; and property operating expenses, $64,000. 

    Also, in connection with the foreclosure of the Annex property, AUSA
repaid the $2,929,581 note payable held by John Hancock Mutual Life Insurance
Company (the "Lender").  In 1986 Stewart Title Company (the "Title Company")
assumed responsibility for making the debt payments on this note payable.  In
January 1994, when the note was extended and the interest rate modified, the
Title Company and the Joint Venture agreed to equally share in the 2.5%
interest savings until the August 1, 1995 maturity.  This interest savings
plus the monthly defeasance payments not received since January 1995 will be
netted against payments made by the Title Company for real estate taxes on
the Annex.  The repayment of the note payable had no effect on the Joint
Venture since it was recorded as a deposit to the Title Company and as a note
payable to the Lender in the financial statements. 

    The Partnership has paid annual cash distributions to Limited Partners
since 1986.

    Below is a table summarizing the historical data for quarterly
distribution rates of Operating Cash Flow per annum:

     Quarter
      Ended          1995      1994      1993      1992      1991

    March 31           5.00%     3.75%     5.00%     7.25%     7.25%

     June 30       (a)           3.75      4.00      6.00      7.25

  September 30         6.00     --         4.50      6.00      7.25

   December 31                   2.00      4.50      5.00      7.25

     (a) A distribution of Operating Cash Flow for the second quarter of 1995
was not made, however as a result of the refinancing of the Shoppes mortgage,
a return of capital distribution of $999,919 was made to the Limited Partners
on August 15, 1995.

     The trend of decreasing distributions is primarily attributed to the
poor performance of the Annex.  The Preferential Distribution Deficiency
equaled $3,373,957 at September 30, 1995, a $422,178 increase compared to
December 31, 1994.

     The occupancy level at Del Champs at September 30, 1995 and December 31,
1994 was 100%.  The Partnership is continuing to work to sustain the
occupancy level of Del Champs.  Del Champs operated at a positive cash flow
for the nine months ended September 30, 1995.

     Shoppes continued to generate a positive cash flow for the nine months
ended September 30, 1995.  The occupancy level at Shoppes at September 30,
1995 was 98% as compared to 100% at December 31, 1994.

     Ponderosa continues to operate at a positive cash flow for the nine
months ended September 30, 1995.

     The General Partners of the Partnership expect to distribute proceeds
from operating cash flow, if any, and from the sale of real estate, to
Limited Partners in a manner that is consistent with the investment
objectives of the Partnership.  Management of the Partnership believes that
cash needs may arise from time to time which will have the effect of reducing
distributions to Limited Partners to amounts less than would be available
from refinancings or sale proceeds.  These cash needs include, among other
things, maintenance of working capital reserves in compliance with the
Agreement as well as payments for major repairs, tenant improvements and
leasing commissions in support of real estate operations.

Results of Operations - Nine Months Ended September 30, 1995 and 1994
     (Amounts rounded to 000's)

     The Partnership generated net income of $233,000 for the nine months
ended September 30, 1995 as compared to net income of $283,000 in 1994.  The
$50,000 decrease in net income resulted primarily from a $388,000 increase in
the Partnership's equity interest in the Annex due primarily from the gain on
extinguishment of the Annex debt.  Offsetting this increase was a $120,000
increase in mortgage and other interest expense, a $106,000 decrease in
rental income and a $202,000 increase in general and administrative expenses. 

     Total income for the nine months ended September 30, 1995 was $1,695,000
as compared to $1,784,000 in 1994, a decrease of $89,000.  The $89,000
decrease in total income was primarily the result of a $120,000 decrease in
percentage rent income at the Shoppes.  Also, contributing to the decline in
total income was a $20,000 decrease in tenant reimbursements at Del Champs. 
The decrease in percentage rent and tenant reimbursements were partially
offset by a $38,000 increase in interest income due primarily to the 
short-term investment of the Shoppes refinancing proceeds. 

     Total expenses incurred during the nine months ended September 30, 1995
were $1,6930,000 compared to $1,345,000 in 1994, an increase of $348,000. 
The $348,000 increase in expenses was partially the result of mortgage and
other interest expense increasing $120,000 and legal expenses for the Annex
increasing $126,000.  The increase in mortgage and other interest expense
resulted from the combination of the interest expense for repaid mortgage at
the Shoppes accruing at a default rate (16.5%) during the extension period
(January 1, 1995 to April 6, 1995) and the increase in the interest payment
for new mortgage.
<PAGE>
Results of Operations - Three Months Ended September 30, 1995 and 1994
     (Amounts rounded to 000's)

     The Partnership generated net loss of $49,000 in the third quarter of
1995 as compared to $15,000 in 1994.  The $34,000 increase in net loss
resulted primarily from the Partnership's legal expenses increasing $126,000
for the Annex of Schaumburg bankruptcy proceedings.

     Third quarter total income was $582,000 in 1995 as compared to $560,000
in 1994, an increase of $22,000.  The $22,000 increase was primarily the
result of an increase of $13,000 in interest income earned on the refinancing
proceeds from the Shoppes and an increase of $27,000 in other tenant
reimbursables at Shoppes.  These increases were offset by a decrease of
$18,000 in percentage rent at the Shoppes.

     Third quarter total expenses incurred in 1995 were $631,000 as compared
to $418,000 in 1994, an increase of $213,000.  The $213,000 increase was
primarily a result of interest expense at the Shoppes increasing $29,000 due
to the increased loan balance from the April refinancing and legal expense
increases $126,000 of as a result of the Annex bankruptcy proceedings. 
<PAGE>
                        PART II - OTHER INFORMATION


    ITEM 1.   Legal Proceedings.

                 None.

    ITEM 2.   Changes in Securities.

                 None.

    ITEM 3.   Defaults Upon Senior Securities.

                 None.

    ITEM 4.   Submission Of Matters To a Vote of Security Holders.

                 None.

    ITEM 5.   Other Information.

                 None.

    ITEM 6.   Exhibits and Reports On Form 8-K.

                 Exhibit 27.  Financial Data Schedule

              
<PAGE>
                                SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                        BY:  Brauvin 6, Inc.
                             Corporate General Partner of
                             Brauvin Income Properties L.P. 6 


                             BY:     /s/ Jerome J. Brault          
                                     Jerome J. Brault
                                     Chairman of the Board of
                                     Directors and President

                             DATE:   November 13, 1995


                             BY:     /s/ Thomas J. Coorsh             
                                     Thomas J. Coorsh
                                     Chief Financial Officer
                                     and Treasurer

                             DATE:   November 13, 1995




<TABLE> <S> <C>

<ARTICLE>           5
       
<S>                 <C>
<PERIOD-TYPE>       9-MOS
<FISCAL-YEAR-END>   DEC-31-1995
<PERIOD-END>        SEP-30-1995
<CASH>    653,379
<SECURITIES>    0    <F1>
<RECEIVABLES>    225,071    
<ALLOWANCES>    0
<INVENTORY>    0
<CURRENT-ASSETS>    0
<PP&E>    13,354,358    <F2>
<DEPRECIATION>    2,614,407
<TOTAL-ASSETS>    12,205,012
<CURRENT-LIABILITIES>    0
<BONDS>    8,997,475    <F3>
    0
    0
<COMMON>    2,985,450    <F4>
<OTHER-SE>    0
<TOTAL-LIABILITY-AND-EQUITY>    12,205,012
<SALES>    0
<TOTAL-REVENUES>    1,694,839    <F5>
<CGS>    0
<TOTAL-COSTS>    1,692,576    <F6>
<OTHER-EXPENSES>    231,115    <F7>
<LOSS-PROVISION>    0
<INTEREST-EXPENSE>    706,400
<INCOME-PRETAX>    0
<INCOME-TAX>    0
<INCOME-CONTINUING>    0
<DISCONTINUED>    0
<EXTRAORDINARY>    0
<CHANGES>    0
<NET-INCOME>    233,378
<EPS-PRIMARY>    0
<EPS-DILUTED>    0

<FN>
<F1>   "SECURITIES" REPRESENTS INVESTMENTS IN JOINT VENTURE
<F2>   "PP&E" REPRESENTS INVESTMENT IN REAL ESTATE [LAND AND
BUILDING]
<F3>   "BONDS" REPRESENTS MORTGAGES PAYABLE
<F4>   "COMMON" REPRESENTS TOTAL PARTNERS CAPITAL
<F5>   "TOTAL REVENUES" REPRESENTS RENTAL, INTEREST, AND OTHER
INCOME
<F6>   "TOTAL COSTS" REPRESENTS TOTAL EXPENSES 
<F7>   "OTHER EXPENSES" REPRESENTS EQUITY INTEREST IN JOINT
VENTURES' NET INCOME
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission