NEWMONT GOLD CO
10-Q, 1997-11-14
GOLD AND SILVER ORES
Previous: MCNEIL REAL ESTATE FUND XXVI LP, 10-Q, 1997-11-14
Next: NET LNNX INC, 10QSB, 1997-11-14



<PAGE>   1
                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549


                                    FORM 10-Q

(Mark One)

[X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
         SECURITIES EXCHANGE ACT OF 1934

         FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 1997

                                      or

[ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
         SECURITIES EXCHANGE ACT OF 1934

For the transition period from ______________ to ____________


Commission File Number:    1-9184



                              NEWMONT GOLD COMPANY
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)


          Delaware                                     13-2526632
- ----------------------------                ------------------------------------
(State or other jurisdiction                (I.R.S. Employer Identification No.)
incorporation or organization)


    1700 Lincoln Street, Denver, Colorado                       80203
- --------------------------------------------------------------------------------
  (Address of principal executive offices)                   (Zip Code)

                                 303-863-7414
             ----------------------------------------------------
             (Registrant's telephone number, including area code)


- --------------------------------------------------------------------------------
      (Former name, address and fiscal year, if changed since last report)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. [X] Yes [ ] No


There were 166,897,451 shares of common stock outstanding on November 12, 1997.

Exhibit index is on page 33.

There are 37 pages included in this report.


<PAGE>   2



PART I - FINANCIAL INFORMATION

Item 1.  Financial Statements

                      NEWMONT GOLD COMPANY AND SUBSIDIARIES
                        Statements of Consolidated Income
                        (In thousands, except per share)
                                   (Unaudited)

<TABLE>
<CAPTION>
                                               Three Months Ended
                                                 September 30,
                                             ----------------------
                                               1997         1996
                                             ---------    ---------
<S>                                          <C>          <C>      
Sales and other income
  Sales                                      $ 383,832    $ 302,164
  Dividends, interest and other                 10,869        6,018
                                             ---------    ---------
                                               394,701      308,182
                                             ---------    ---------

Costs and expenses
  Costs applicable to sales                    181,300      175,657
  Depreciation, depletion and amortization      70,346       52,641
  Exploration and research                      19,923       23,029
  General and administrative                    16,188       17,538
  Interest, net of capitalized interest
    of $4,225 in 1997 and $3,841 in 1996        19,029       15,934
  Other                                          4,377        1,742
                                             ---------    ---------
                                               311,163      286,541
                                             ---------    ---------
Income before equity income (loss)
  and income taxes                              83,538       21,641

Equity in income (loss) of affiliated
  companies                                     (1,873)      13,009
                                             ---------    ---------

Pre-tax income                                  81,665       34,650

Income tax (expense) benefit                   (16,290)       5,476

Minority interest in income of
  Minera Yanacocha                             (19,408)        --
                                             ---------    ---------

Net income                                   $  45,967    $  40,126
                                             =========    =========

Net income per common share                  $    0.28    $    0.24
                                             =========    =========

Weighted average number of shares of
  common stock and common stock
  equivalents outstanding                      166,964      166,753
                                             =========    =========

Cash dividends declared per Newmont Gold
  Company common share                       $    0.12    $    0.12
                                             =========    =========
</TABLE>




                 See Notes to Consolidated Financial Statements



                                        2

<PAGE>   3



                      NEWMONT GOLD COMPANY AND SUBSIDIARIES
                        Statements of Consolidated Income
                        (In thousands, except per share)
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                 Nine Months Ended
                                                   September 30,
                                              --------------------------
                                                  1997           1996
                                              -----------    -----------
<S>                                           <C>            <C>        
Sales and other income
  Sales                                       $ 1,160,646    $   800,212
  Dividends, interest and other                    50,820         22,089
                                              -----------    -----------
                                                1,211,466        822,301
                                              -----------    -----------

Costs and expenses
  Costs applicable to sales                       577,047        472,958
  Depreciation, depletion and amortization        196,976        149,242
  Exploration and research                         68,319         59,607
  General and administrative                       50,546         50,350
  Interest, net of capitalized interest
    of $10,205 in 1997 and $12,897 in 1996         57,970         42,280
  Merger and related asset write-offs             157,675           --
  Other                                            12,507          8,795
                                              -----------    -----------
                                                1,121,040        783,232
                                              -----------    -----------

Income before equity income (loss)
  and income taxes                                 90,426         39,069

Equity in income (loss) of affiliated
  companies                                        (6,347)        35,586
                                              -----------    -----------

Pre-tax income                                     84,079         74,655

Income tax (expense) benefit                         (914)         7,537

Minority interest in income of
  Minera Yanacocha                                (51,432)          --
                                              -----------    -----------

Net income                                    $    31,733    $    82,192
                                              ===========    ===========

Net income per common share                   $      0.19    $      0.49
                                              ===========    ===========

Weighted average number of shares of
  common stock and common stock
  equivalents outstanding                         166,783        166,202
                                              ===========    ===========

Cash dividends declared per Newmont Gold
  Company common share                        $      0.36    $      0.36
                                              ===========    ===========

Cash dividend declared per Santa Fe Pacific
  Gold Corporation common share               $      --      $      0.05
                                              ===========    ===========
</TABLE>






                 See Notes to Consolidated Financial Statements



                                        3

<PAGE>   4



                      NEWMONT GOLD COMPANY AND SUBSIDIARIES
                           Consolidated Balance Sheets
                                 (In thousands)
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                September 30,  December 31,
                                                     1997         1996
                                                ------------   ------------
<S>                                             <C>            <C>        
Assets
  Cash and cash equivalents                     $   108,171    $   227,053
  Short-term investments                             13,635         12,724
  Accounts receivable                                45,943         29,663
  Inventories                                       409,424        279,315
  Other current assets                               88,523         52,233
                                                -----------    -----------
     Current assets                                 665,696        600,988

  Property, plant and mine
    development, net                              2,564,728      2,391,872
  Other long-term assets                            281,362        289,270
                                                -----------    -----------
          Total assets                          $ 3,511,786    $ 3,282,130
                                                ===========    ===========

Liabilities
  Short-term debt                               $    24,547    $    45,981
  Current portion of long-term debt                  36,507         19,250
  Accounts payable                                   64,723         72,135
  Purchase price payable for Minera
    Yanacocha                                        59,100           --
  Other accrued liabilities                         158,264        140,893
                                                -----------    -----------
     Current liabilities                            343,141        278,259

  Long-term debt                                  1,152,249      1,039,875
  Reclamation and remediation
    liabilities                                      80,049         71,702
  Deferred tax liability                             52,133         91,508
  Other long-term liabilities                       157,958        133,825
                                                -----------    -----------
          Total liabilities                       1,785,530      1,615,169
                                                -----------    -----------

Minority interest in Minera Yanacocha                66,263           --
                                                -----------    -----------

Contingencies (Note 8)

Stockholders' Equity
  Common stock                                        1,669          1,667
  Capital in excess of par value                    769,511        753,635
  Retained earnings                                 890,910        913,927
  Treasury stock                                     (2,097)        (2,268)
                                                -----------    -----------
          Total stockholders' equity              1,659,993      1,666,961
                                                -----------    -----------
          Total liabilities and
            stockholders' equity                $ 3,511,786    $ 3,282,130
                                                ===========    ===========
</TABLE>








                 See Notes to Consolidated Financial Statements



                                        4

<PAGE>   5


                                      
                    NEWMONT GOLD COMPANY AND SUBSIDIARIES
                    Statements of Consolidated Cash Flows
                                (In thousands)
                                 (Unaudited)

<TABLE>
<CAPTION>
                                                        Nine Months Ended
                                                          September 30,
                                                      ----------------------
                                                        1997          1996
                                                      ---------    ---------
<S>                                                   <C>          <C>      
Operating activities:
  Net income                                          $  31,733    $  82,192
  Adjustments to reconcile net income to net
    cash provided by operating activities:
      Depreciation, depletion and amortization          196,976      149,242
      Deferred prestripping                              54,590         --
      Merger related asset write-offs                    24,749         --
      Deferred taxes                                    (49,411)       1,819
      Minority interest, net of dividends                10,810         --
      Increase in operating assets:
        Accounts receivable                             (16,443)     (12,788)
        Inventories                                    (146,149)     (72,255)
        Other assets                                     (1,274)     (17,527)
      Increase (decrease) in operating liabilities:
        Accounts payable and accrued expenses            (9,542)       4,584
        Other liabilities                                19,878        2,366
      Other operating                                     4,172       (2,835)
                                                      ---------    ---------
Net cash provided by operating activities               120,089      134,798
                                                      ---------    ---------

Investing activities:
  Cash acquired in Minera Yanacocha transaction          40,705         --
  Additions to property, plant and mine
    development                                        (300,267)    (420,589)
  Advances to joint venture and affiliates               (5,688)      (7,944)
  Other                                                     291           61
                                                      ---------    ---------
Net cash used in investing activities                  (264,959)    (428,472)
                                                      ---------    ---------

Financing activities:
  Proceeds from short-term borrowings                     6,406       13,375
  Repayments of short-term borrowings                   (27,840)        --
  Proceeds from long-term borrowings                    747,000      195,000
  Repayments of long-term borrowings                   (655,541)      (4,375)
  Proceeds from issuance of common stock                 11,556      266,980
  Dividends paid on common stock                        (53,167)     (46,109)
  Other                                                  (2,426)        (310)
                                                      ---------    ---------
Net cash provided by financing activities                25,988      424,561
                                                      ---------    ---------

Net (decrease) increase in cash and cash
  equivalents                                          (118,882)     130,887
Cash and cash equivalents at beginning
  of period                                             227,053       94,994
                                                      ---------    ---------
Cash and cash equivalents at end of period            $ 108,171    $ 225,881
                                                      =========    =========

Supplemental information:
  Interest paid, net of amounts capitalized
    of $10,205 in 1997 and $12,897 in 1996            $  66,705    $  44,884
  Income taxes paid                                   $  44,219    $   3,000
</TABLE>



                 See Notes to Consolidated Financial Statements




                                        5

<PAGE>   6



                      NEWMONT GOLD COMPANY AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                                   (Unaudited)




(1)      Basis of Preparation of Financial Statements

         These unaudited interim consolidated financial statements of Newmont
Gold Company ("NGC") and its subsidiaries (collectively, the "Company") have
been prepared in accordance with the rules and regulations of the Securities and
Exchange Commission. Such rules and regulations allow the omission of certain
information and footnote disclosures normally included in financial statements
prepared in accordance with generally accepted accounting principles as long as
the statements are not misleading. As further discussed in Note 2, the
consolidated financial statements for periods prior to the merger with Santa Fe
Pacific Gold Corporation ("Santa Fe") have been restated to reflect the merger
as a pooling of interests.

         In the opinion of management, these financial statements reflect all
adjustments which are necessary for a fair statement of the results for the
periods presented. All adjustments, other than those described in Note 2, were
of a normal recurring nature. These interim financial statements should be read
in conjunction with the financial statements of the Company restated to give
effect to the merger with Santa Fe included on Form 8-K, filed November 12,
1997.

         Newmont Mining Corporation ("NMC") owns approximately 93.75% of NGC's
common stock. All of NMC's operations are held through NGC.

         In addition to adjustments made to conform the accounting policies of
the Company and Santa Fe as discussed in Note 2, certain prior year amounts have
been reclassified to conform to the current year presentation.


(2)  Merger with Santa Fe Pacific Gold Corporation

         On May 5, 1997, the merger between Santa Fe and a wholly-owned
subsidiary of NMC was completed, in which the outstanding shares of common stock
of Santa Fe were converted into approximately 56.5 million shares of NMC common
stock. NMC also reserved approximately 566,000 shares of its common stock for
issuance in connection with outstanding Santa Fe stock options that were assumed
by NMC in the merger. The merger qualified as a tax-free reorganization and was
accounted for as a pooling of interests. In conjunction with the merger, NGC
issued shares of common stock to NMC equal to the number of shares of NMC common
stock issued in the merger in exchange for all the outstanding shares of Santa
Fe. As a result, Santa Fe became a wholly-owned subsidiary of NGC. In addition,
NGC issued options to NMC to acquire additional shares of NGC common stock
having the same terms as the Santa Fe stock options assumed by NMC in the
merger. NGC's consolidated financial statements have been restated for all
periods prior to the merger to include the operations of Santa Fe, adjusted to
conform with NGC's accounting policies and presentation.

         Both NGC and Santa Fe are engaged in the mining and processing of gold
ores and exploration and development of gold properties. Separate pre-merger
sales and net income of the Company and Santa Fe, through the date of the



                                        6


<PAGE>   7



merger, merger adjustments and post-merger sales and net income were as
follows:

<TABLE>
<CAPTION>
                                               Three Months Ended September 30,
                                               --------------------------------
                                                   1997               1996
                                               -------------   ----------------
                                                       (In thousands)
<S>                                                <C>              <C>       
Sales
  Pre-Merger
    Company                                        $    --          $ 226,038 
    Santa Fe                                            --             76,126 
  Merger adjustments                                    --               --   
  Post-merger                                        383,832             --   
                                                   ---------        --------- 
         Total                                     $ 383,832        $ 302,164 
                                                   =========        ========= 
                                                                                    
Net Income (loss)                                                                   
  Pre-Merger                                                                        
    Company                                        $    --          $  39,100 
    Santa Fe                                            --              3,502 
  Merger adjustments                                    --             (2,476)
  Post-merger                                         45,967             --   
                                                   ---------        --------- 
         Total                                     $  45,967        $  40,126 
                                                   =========        ========= 
<CAPTION>

                                                  Nine Months Ended September 30,
                                                  -------------------------------
                                                      1997              1996
                                                  ------------   ----------------
                                                          (In thousands)
<S>                                                   <C>            <C>        
Sales
  Pre-Merger
    Company                                        $   357,316    $   561,959
    Santa Fe                                           130,540        238,253
  Merger adjustments                                      --             --
  Post-merger                                          672,790           --
                                                   -----------    -----------
         Total                                     $ 1,160,646    $   800,212
                                                   ===========    ===========

Net Income
  Pre-Merger
    Company                                        $    33,718    $    72,459
    Santa Fe                                            31,702         15,574
  Merger adjustments                                  (112,409)        (5,841)
  Post-merger                                           78,722           --
                                                   -----------    -----------
         Total                                     $    31,733    $    82,192
                                                   ===========    ===========
</TABLE>


         Merger adjustments reflect conforming accounting policy changes,
transaction fees, other one-time expenses associated with the merger and the tax
effect of such adjustments. Accounting policy changes were primarily related to
the accounting treatment for deferred mining costs. Santa Fe included certain
depreciation, depletion and amortization charges in deferred mining costs. To
the extent Santa Fe capitalized depreciation, depletion and amortization charges
as deferred mining costs or as inventory, restatement adjustments have been made
to reflect these charges against earnings in the appropriate period. In
addition, ore and in-process inventories were not maintained on the same basis
as NGC, which resulted in certain balance sheet reclassifications.

         Merger expenses of $157.7 million ($116.5 million net of tax) consisted
of $133.0 million of transaction costs and $24.7 million in asset write-downs.
The transaction costs included a $65.2 million fee paid to Homestake Mining
Company to terminate a definitive merger agreement between Santa Fe



                                        7

<PAGE>   8



and Homestake Mining Company, investment advisory fees of $20.3 million,
employee benefit and severance costs of $18.0 million and professional fees of
$16.7 million. With the exception of approximately $5.0 million, all merger
expenses had been disbursed as of September 30, 1997. The asset write-offs
related to certain Santa Fe assets that did not meet NGC's valuation criteria
included a write-down of the Elkhorn, Montana project and the write-off of
duplicative facilities, equipment and information systems costs.


(3)      Inventories

<TABLE>
<CAPTION>
                                         At September 30,    At December 31,
                                               1997               1996
                                         ----------------    ---------------
                                                   (In thousands)
<S>                                       <C>                <C>
Current:
  Ore and in-process inventories             $227,918           $161,806
  Precious metals                              93,318             35,259
  Materials and supplies                       86,206             80,544
  Other                                         1,982              1,706
                                             --------           --------
                                             $409,424           $279,315
                                             ========           ========

Non-current:
  Ore in stockpiles (included
        in other long-term assets)           $112,990           $ 85,652
                                             ========           ========
</TABLE>



(4)      Acquisition of Additional Interest in Minera Yanacocha

         In November 1993, the French government announced its intention to
privatize the mining assets of Bureau de Recherches Geologiques et Minieres, the
geological and mining bureau of the French government ("BRGM"), and in September
1994, BRGM announced its intention to transfer its 24.7% interest in Minera
Yanacocha, S.A. ("Minera Yanacocha") to another entity. The Company and Compania
de Minas Buenaventura, S.A. ("Buenaventura"), then 38.0% and 32.3% owners of
Minera Yanacocha, respectively, filed suit in Peru to seek enforcement of a
provision in the bylaws of Minera Yanacocha giving shareholders preemptive
rights on the proposed sale or transfer of any shareholder's interest. In
February 1995, an appellate court in Peru issued a preliminary ruling in favor
of the Company and Buenaventura, both of whom elected to exercise their
preemptive rights to acquire their proportionate share of the 24.7% interest. In
accordance with the court ruling, Minera Yanacocha canceled the BRGM shares and
issued shares representing interests in Minera Yanacocha of 13.35% to the
Company and 11.35% to Buenaventura. The Company deposited $59.1 million for its
additional interest, together with the additional shares, with a Peruvian bank
pending the final resolution of the case. The Company borrowed the $59.1 million
from the same Peruvian bank with the right of set off against the deposit, and
accordingly, these amounts have been netted in the accompanying balance sheets.
In September 1996, the trial court determined that the Company and Buenaventura
have the right to acquire the 24.7% interest for a purchase price of $109.3
million, $59.1 million attributable to the 13.35% interest of the Company. As
established by such ruling, the preemptive rights were triggered in November
1993 and thus the valuation of the shares held in escrow were calculated as of
such date. BRGM and other defendants filed an appeal to the Superior Court of
Lima challenging the Court's determination that the preemptive rights were
triggered and the date and amount of the valuation. In February 1997, the
Superior Court upheld the decision of the trial court. Therefore, as of



                                        8



<PAGE>   9



February 1, 1997, the Company has consolidated Minera Yanacocha in its financial
statements to reflect the increase in its ownership from 38% to 51.35%. The
operations of Minera Yanacocha have been consolidated with the Company's
ownership interest at 38% for the month of January and 51.35% thereafter.

         BRGM and other defendants filed a request for review of the resolution
of the Superior Court by the Supreme Court of Peru which was granted. The
Company has been advised that such review is likely to occur before the end of
1997. While the Company is unable to predict the outcome of the review, the
Company has been advised by its Peruvian counsel that the matters that are
subject to review are limited. Management believes that it is not probable that
the Superior Court's decision will be revised.

         The following pro forma consolidated income statements assume the
acquisition of the additional interest in Minera Yanacocha occurred on January
1, 1996 and the pro forma condensed consolidated balance sheet assumes the
acquisition of the additional interest occurred on December 31, 1996. The pro
forma financial statements are presented for illustrative purposes only and are
not necessarily indicative of the consolidated results of operations and
financial position which would have been realized had the acquisition of the
additional interest been considered to occur as of the dates for which the pro
forma financial statements are presented. The pro forma financial statements
also are not necessarily indicative of the consolidated results of operations or
financial position in the future. For the quarter and nine months ended
September 30, 1997, the differences between the pro forma results and reported
results are insignificant.




                                        9

<PAGE>   10



                    NEWMONT GOLD COMPANY AND MINERA YANACOCHA

               PRO FORMA CONSOLIDATED INCOME STATEMENT - UNAUDITED
                        (In thousands, except per share)
                    FOR THREE MONTHS ENDED SEPTEMBER 30, 1996

<TABLE>
<CAPTION>
                                  Newmont       Minera       Pro Forma       Pro Forma
                                   Gold       Yanacocha     Adjustments    Consolidated
                                 ---------    ---------     -----------    ------------
<S>                              <C>           <C>          <C>            <C>
Sales and other income
  Sales                          $ 302,164    $  84,239                       $ 386,403
  Dividends, interest and
    other                            6,018          604                           6,622
                                 ---------    ---------       ---------       ---------
                                   308,182       84,843                         393,025
                                 ---------    ---------       ---------       ---------
Costs and expenses
  Costs applicable to sales        175,657       22,438       $    (604)(A)
                                                                   (322)(B)
                                                                   (117)(D)     197,052
  Depreciation, depletion
    and amortization                52,641        5,886           3,340 (C)      61,867
  Exploration and research          23,029        4,089                          27,118
  General and administrative        17,538         --               321 (B)      17,859
  Interest, net                     15,934        1,127                          17,061
  Other                              1,742          527                           2,269
                                 ---------    ---------       ---------       ---------
                                   286,541       34,067           2,618         323,226
                                 ---------    ---------       ---------       ---------
Income before equity income
  (loss) and income taxes           21,641       50,776          (2,618)         69,799

Equity in income (loss) of
  affiliated companies              13,009         --           (13,368)(E)
                                                                   (117)(D)
                                                                   (604)(A)      (1,080)
                                 ---------    ---------       ---------       ---------
Pre-tax income                      34,650       50,776         (16,707)         68,719

Income tax (provision) benefit       5,476      (15,598)           (169)(F)     (10,291)
Minority interest in income of
  Minera Yanacocha                                 --           (17,114)(G)     (17,114)
                                 ---------    ---------       ---------       ---------
Net income                       $  40,126    $  35,178       $ (33,990)      $  41,314
                                 =========    =========       =========       =========

Income per common share          $    0.24                                    $    0.25
                                 =========                                    ========= 

Weighted average number of
  shares of common stock
  and common stock equivalents
  outstanding                      166,753                                      166,753 
                                 =========                                    ========= 
</TABLE>

                                                                              
(A)     To eliminate royalties paid by Minera Yanacocha to a subsidiary of NGC.
(B)     To eliminate management fees paid by Minera Yanacocha to a subsidiary
        of NGC.
(C)     Estimated additional amortization of excess purchase price over net
        assets acquired.
(D)     Reclassification of the Company's share (38%) of management fees
        charged to Minera Yanacocha.
(E)     Elimination of equity income recognized for Minera Yanacocha to reflect
        consolidation.
(F)     Additional adjustment to taxes required for consolidation of Minera
        Yanacocha.
(G)     Minority interest (48.65%) in income of Minera Yanacocha.



                                       10

<PAGE>   11



                    NEWMONT GOLD COMPANY AND MINERA YANACOCHA

               PRO FORMA CONSOLIDATED INCOME STATEMENT - UNAUDITED
                        (In thousands, except per share)
                    FOR NINE MONTHS ENDED SEPTEMBER 30, 1996

<TABLE>
<CAPTION>
                                  Newmont    Minera    Pro Forma    Pro Forma
                                   Gold    Yanacocha  Adjustments  Consolidated
                                 --------  ---------  -----------  ------------
<S>                               <C>        <C>       <C>          <C>    
Sales and other income
  Sales                          $800,212  $238,915                $1,039,127
  Dividends, interest and
    other                          22,089     1,614                    23,703
                                 --------  --------   -------      ----------
                                  822,301   240,529                 1,062,830
                                 --------  --------   -------      ----------

Costs and expenses
  Costs applicable to sales       472,958    67,146   $(1,746) (A)
                                                         (809) (B)
                                                         (415) (D)    537,134
  Depreciation, depletion
    and amortization              149,242    18,323      9,737 (C)    177,302
  Exploration and research         59,607    12,222                    71,829
  General and administrative       50,350      -           809 (B)     51,159
  Interest, net                    42,280     3,591                    45,871
  Other                             8,795       979                     9,774
                                 --------  --------   --------       --------
                                  783,232   102,261      7,576        893,069
                                 --------  --------   --------       --------
Income before equity income
  (loss) and income taxes          39,069   138,268     (7,576)       169,761

Equity in income (loss) of
  affiliated companies             35,586      -       (36,483)(E)
                                                          (415)(D)
                                                        (1,746)(A)     (3,058)
                                 --------  --------   --------       --------
Pre-tax income                     74,655   138,268    (46,220)       166,703

Income tax (provision) benefit      7,537   (42,260)      (461)(F)    (35,184)
Minority interest in income of
  Minera Yanacocha                             -       (46,708)(G)    (46,708)
                                 --------  --------   --------       --------
Net income                       $ 82,192  $ 96,008   $(93,389)      $ 84,811
                                 ========  ========   ========       ========

Income per common share          $   0.49                            $   0.51
                                 ========                            ========

Weighted average number of
  shares of common stock
  and common stock equivalents
  outstanding                     166,202                             166,202
                                 ========                            ========
</TABLE>

(A)   To eliminate royalties paid by Minera Yanacocha to a subsidiary of NGC. 
(B)   To eliminate management fees paid by Minera Yanacocha to a subsidiary of 
       NGC.
(C)   Estimated additional amortization of excess purchase price over net assets
      acquired.
(D)   Reclassification of the Company's share (38%) of management fees charged
      to Minera Yanacocha.
(E)   Elimination of equity income recognized for Minera Yanacocha to reflect
      consolidation.
(F)   Additional adjustment to taxes required for consolidation of Minera
      Yanacocha.
(G)   Minority interest (48.65%) in income of Minera Yanacocha.



                                       11

<PAGE>   12



                    NEWMONT GOLD COMPANY AND MINERA YANACOCHA

           PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET - UNAUDITED
                                 (In thousands)
                                DECEMBER 31, 1996

<TABLE>
<CAPTION>
                                 Newmont    Minera    Pro Forma    Pro Forma
                                  Gold    Yanacocha  Adjustments  Consolidated
                               ---------- ---------  -----------  ------------
<S>                            <C>        <C>        <C>           <C>       
Assets
  Cash and cash equivalents    $  227,053 $ 40,705                 $  267,758
  Inventories                     279,315   15,661                    294,976
  Other                            94,620   28,848                    123,468
                               ---------- --------   ---------     ----------
       Current assets             600,988   85,214                    686,202

  Property, plant and mine
    development, net            2,391,872  106,308   $  53,368 (A)
                                                       (14,445)(B)  2,537,103
  Other long-term assets          289,270    1,887     (41,115)(C)
                                                        (2,843)(A)    247,199
                               ---------- --------   ---------     ----------
       Total assets            $3,282,130 $193,409   $  (5,035)    $3,470,504
                               ========== ========   =========     ==========

Liabilities
  Short-term debt and current
    portion of long-term debt  $   65,231 $ 14,256                 $   79,487
  Other current liabilities       213,028   31,190   $  50,525 (A)    294,743
                               ---------- --------   ---------     ----------
       Current liabilities        278,259   45,446      50,525        374,230

  Long-term debt                1,039,875   24,244                  1,064,119
  Other long-term liabilities     297,035   15,520                    312,555
                               ---------- --------   ---------     ----------
       Total liabilities        1,615,169   85,210      50,525      1,750,904
                               ---------- --------   ---------     ----------

Minority interest in Minera
  Yanacocha                                   -         52,639 (D)     52,639
                               ---------- --------   ---------     ----------

Stockholders' equity            1,666,961  108,199     (14,445)(B)
                                                       (41,115)(C)
                                                       (52,639)(D)  1,666,961
                               ---------- --------   ---------     ----------

       Total liabilities and
         stockholders' equity  $3,282,130 $193,409   $  (5,035)    $3,470,504
                               ========== ========   =========     ==========
</TABLE>



(A) To record acquisition of additional 13.35% interest. 
(B) Elimination of 13.35% of Minera Yanacocha's net book value. 
(C) Elimination of the Company's investment in Minera Yanacocha to reflect
    consolidation.
(D) To reflect minority interest in Minera Yanacocha.





                                       12

<PAGE>   13



         Prior to January 1, 1997, the carrying value of the Company's 38%
equity investment in Minera Yanacocha was included in Other long-term assets and
the Company's 38% share of earnings was included in Equity in income (loss) of
affiliated companies.

         Excluded from the statement of consolidated cash flows are the effects
of non-cash transactions. The following reflects the non-cash adjustments made
to the Company's consolidated balance sheet on January 1, 1997 for the Minera
Yanacocha transaction described above (in thousands):

<TABLE>
<S>                                                       <C>     
   Assets
     Inventories                                          $ 15,661
     Other current assets                                   28,848
                                                          --------
          Current assets                                    44,509

     Property, plant and mine development, net             106,308
     Other long-term assets                                  1,887
                                                          --------
               Total assets                               $152,704
                                                          ========

   Liabilities

     Current portion of long-term debt                    $ 14,256
     Other current liabilities                              31,190
                                                          --------
          Current liabilities                               45,446

     Long-term debt                                         24,244
     Other long-term liabilities                            15,520
                                                          --------
               Total liabilities                          $ 85,210
                                                          ========
</TABLE>


         In addition, in connection with the Minera Yanacocha acquisition
described above, the Company recorded $37.6 million in Property, plant and mine
development for the excess of the purchase price of the additional interest over
the net book value of such interest. The Company has recorded a $59.1 million
liability for the purchase price of the additional interest.


(5)      Batu Hijau Project

         In July 1996, the Company and Sumitomo Corporation ("Sumitomo") entered
into a definitive partnership agreement to develop and operate the Batu Hijau
copper/gold deposit in Indonesia. The agreement was finalized in May 1997 upon
the Indonesian government's approval of Sumitomo's participation in the project.
Under the terms of the agreement with Sumitomo, the Company contributed its
interest in the company that owns the project and Sumitomo will contribute an
agreed upon amount of cash, expected to be approximately $230.0 million of which
$209.0 million has been contributed as of September 30, 1997. Under this
partnership agreement, the Company has retained an indirect 45% interest in the
company that owns the project and Sumitomo holds an indirect 35% interest in
such company. An unrelated Indonesian company owns the remaining 20%.

         The estimated cost for development of the open pit mine, mill, and
infrastructure including employee housing, a port, electrical generation
facilities, interest during construction, cost escalations and working capital
is expected to approximate $1.9 billion. Financing agreements were signed in
July 1997, which, subject to satisfaction of certain conditions,



                                       13

<PAGE>   14



will provide $1.0 billion in funds for the project, with the remaining $0.9
billion to be provided by the Company and Sumitomo. The financing includes
commitments from three export credit agencies with participation of commercial
banks. The financing is guaranteed by the Company and Sumitomo, 56.25% and
43.75%, respectively, until project completion tests are met, and will be
non-recourse to the Company thereafter (except with respect to a $125 million
contingent support facility that the Company and Sumitomo have agreed to
provide). Repayment of borrowings under the financing will be over a 13-year
period beginning the earlier of six months after project completion or June 15,
2001, and will bear interest at blended fixed and floating rates. Based on
current market rates the anticipated weighted average pre-completion interest
rate is approximately 6.71% and post-completion interest rate is approximately
7.33%.

         As a result of the contemplated ownership structure, the Company began
accounting for its investment in Batu Hijau as an equity investment effective
July 1996. The Company's investment at September 30, 1997, which is included in
Other long-term assets, was $45.4 million.


(6)      Earnings per Share

         In March 1997, the Financial Accounting Standards Board issued
Statement of Financial Accounting Standards No. 128 "Earnings per Share" ("SFAS
No. 128"), which specifies the computation, presentation and disclosure
requirements for earnings per share. SFAS No. 128 is effective for periods
ending after December 15, 1997 and requires retroactive restatement of prior
period earnings per share. The statement replaces the "primary earnings per
share" calculation with a "basic earnings per share" and redefines the "dilutive
earnings per share" computation. Adoption of the statement is not expected to
have any effect on the Company's reported income per common share.


(7)      Commodity Instruments

         The Company has entered into gold loans and forward sales contracts and
has purchased put and written call options to protect the selling price for
certain anticipated gold production. Gains and losses realized on such
instruments, as well as any cost or revenue associated therewith, are recognized
in sales when the related gold is produced. Included in Dividends, interest and
other income for the nine months ended September 30, 1997 was $23.6 million
relating to the close-out of put and call option contracts. Put and call
options, if exercisable at contract maturity date, were initially planned to be
converted into spot deferred forward contracts; however, due to the early
close-out of such contracts, the related income received was recognized as other
income in the period received.

         In July 1997, the Company purchased approximately 1.1 million ounces of
gold at prices ranging from $329 per ounce to $343 per ounce, to offset spot
deferred forward contracts which provided for prices ranging from $412 per ounce
to $436 per ounce relating to production through September 1998. The gain from
this transaction will be recorded in sales as the related gold is produced.





                                       14

<PAGE>   15



(8)      Contingencies

Environmental Obligations

         Estimated future reclamation and remediation costs are based 
principally on legal and regulatory requirements. At September 30, 1997 and
December 31, 1996, $47.2 million and $31.8 million, respectively, were accrued
for reclamation and remediation costs relating to currently producing mineral
properties.

         In addition, the Company is involved in several matters concerning
environmental obligations associated with former mining activities. Generally,
these matters concern developing and implementing remediation plans at the
various sites involved. The Company believes that the related environmental
obligations associated with these sites are similar in nature with respect to
the development of remediation plans, their risk profile and the compliance
required to meet general environmental standards. Based upon the Company's best
estimate of its liability for these matters, $42.8 million and $49.8 million
were accrued for such obligations at September 30, 1997 and December 31, 1996,
respectively. These amounts are included in Other accrued liabilities and
Reclamation and remediation liabilities. Depending upon the ultimate resolution
of these matters, the Company believes that it is reasonably possible that the
liability for these matters could be as much as 100% greater or 40% lower than
the amount accrued at September 30, 1997. The amounts accrued for these matters
are reviewed periodically based upon facts and circumstances available at the
time. Changes in estimates are charged to other expense in the period estimates
are revised.

         Details about certain of the more significant sites involved are
discussed below.

Idarado Mining Company ("Idarado") - 80.1% owned by NGC

         In July 1992, NMC and Idarado signed a consent decree with the State of
Colorado ("State") which was agreed to by the U.S. District Court of Colorado to
settle a lawsuit brought by the State under the Comprehensive Environmental
Response, Compensation and Liability Act ("CERCLA"), generally referred to as
the "Superfund Act." Idarado settled natural resources damages and past and
future response costs and provided habitat enhancement work. In addition,
Idarado agreed in the consent decree to undertake specified remediation work at
its former mining site in the Telluride/Ouray area of Colorado. The Company
expects to complete the remediation work at this property by the end of 1997. If
the remediation work does not meet specific technical criteria specified in the
consent decree, the State and court have reserved the right to require Idarado
to perform other remediation work. Idarado and the Company have obtained a $16.3
million letter of credit to secure their obligations under the consent decree.

Resurrection Mining Company ("Resurrection") - 100% owned by NGC

         In 1983, the State of Colorado filed a lawsuit under the Superfund Act
which involves Resurrection Mining Company and Asarco Incorporated ("Asarco")
joint venture mining operation near Leadville, Colorado. This action was
subsequently consolidated with a lawsuit filed by the U.S. Environmental
Protection Agency ("EPA") in 1986, with the EPA taking the lead role. The
proceedings seek to compel the defendants to remediate the impacts of
pre-existing, historic mining activities that date back to the mid-1800's which
the government agencies claim are causing substantial environmental problems



                                       15

<PAGE>   16



in the area. The lawsuits have named NMC, Resurrection, the joint venture and
Asarco as defendants in the proceedings. The EPA is also proceeding against
other companies with interests in the area.

         The EPA divided the remedial work into two phases. Phase I addresses
the Yak Tunnel, a drainage and access tunnel owned by the joint venture.
Phase II addresses the remainder of the site.

         In 1988 and 1989, the EPA issued administrative orders with respect to
Phase I work for the Yak Tunnel. The joint venture, Asarco, Resurrection and NMC
have collectively implemented those orders by constructing a water treatment
plant which was placed in operation in early 1992. The joint venture is in
negotiations regarding remaining remedial work for Phase I, which primarily
consists of environmental monitoring and operating and maintenance activities.

         The parties have entered into a consent decree with respect to Phase II
which apportions liabilities and responsibilities for selected portions of the
site among the various parties. The EPA has approved remedial actions for
selected components of Resurrection's portion of the site, which were initiated
in 1995. However, the EPA has not yet selected the final remedy for the site.
Accordingly, the Company cannot yet determine the full extent or cost of its
share of the remedial action which will be required under Phase II. The
government agencies may also seek to recover for damages to natural resources.

Dawn Mining Company ("Dawn") - 51% owned by NGC

         Dawn leased a currently inactive open-pit uranium mine on the Spokane
Indian Reservation in the State of Washington. The mine is subject to regulation
by agencies of the U.S. Department of Interior, the Bureau of Indian Affairs and
the Bureau of Land Management, as well as the EPA. Dawn also owns a nearby
uranium millsite facility.

         In 1991, Dawn's lease was terminated. As a result, Dawn was required to
file a formal mine closure and reclamation plan. The Department of Interior has
commenced an Environmental Impact Study to analyze Dawn's proposed plan and to
consider alternate closure and reclamation plans for the mine. Dawn cannot
predict at this time what type of mine reclamation plan may be selected by the
Department of Interior. Dawn does not have sufficient funds to pay for the
reclamation plan it proposed, for any alternate plan, or for the closure of its
mill.

         The Department of Interior previously notified Dawn that when the lease
was terminated, it would seek to hold Dawn and NMC (as Dawn's then 51% owner)
liable for any costs incurred as a result of Dawn's failure to comply with the
lease and applicable regulations. If asserted, the Company will vigorously
contest any such claims. The Company cannot reasonably predict the likelihood or
outcome of any future action against Dawn or the Company arising from this
matter.

         As part of its mill site closure plan, Dawn has received a license to
accept certain byproduct material as defined by the Atomic Energy Act. In March
1997, the Superior Court for Thurston County in the State of Washington upheld
the granting of this license. This ruling is now being appealed by opposing
parties. If Dawn is successful in receiving material under the license, the
funds generated would be utilized to close and reclaim both the mill and the
mine.



                                       16

<PAGE>   17



Insurance Coverage

         The Company carried insurance policies for which it filed claims for
the costs of certain of its remediation activities. Prior to 1993, three of the
insurance companies commenced actions against NMC seeking judgments that they
had no liability. In the fall of 1993, NMC instituted a comprehensive lawsuit
against its carriers. Since that time, settlement has been reached with a
majority of the carriers. Trial of the remaining insurance litigation is
scheduled for late 1997. Settlement discussions continue with the remaining
carriers. While it is possible that amounts will be recovered, no such amounts
have been accrued.

Advanced Royalty

         In a 1993 asset exchange transaction, a wholly-owned subsidiary of
Santa Fe, transferred a coal lease with Chaco Energy Company ("Chaco") to Hanson
Natural Resources Company ("HNRC") with respect to which the subsidiary had
collected $484.0 million in advance royalty payments. The lease provides for
HNRC to collect another $390.0 million from 1994 through 2018 from Chaco. In the
event of a title failure as stated in the lease, this subsidiary has a primary
obligation to refund the advance royalty payments previously collected and has a
secondary obligation as assignor to HNRC to refund any of the $390.0 million
HNRC collects if HNRC fails to meet its refund obligation to Chaco. The Company
has no direct liability to Chaco under the coal lease. The subsidiary has title
insurance on the leased coal deposits in the amount of $240.0 million covering
the secondary obligation. The Company and the subsidiary regard the
circumstances entitling Chaco to a refund as remote. The Company has agreed with
Chaco to maintain the subsidiary's net worth at $108.0 million until July 1,
2025.


(9)      Supplementary Data

         The ratio of earnings to fixed charges for the nine months ended
September 30, 1997 was 2.32. The Company guarantees certain third party debt
which had total interest obligations of $0.9 million for the nine months ended
September 30, 1997. The Company and NMC have not been required to pay any
interest on these obligations in the past, nor does the Company expect to have
to pay any amounts with respect to such debt in the future. Therefore, such
amounts have not been included in the ratio of earnings to fixed charges.



                                       17

<PAGE>   18


Item 2.  Management's Discussion and Analysis of Results of
Operations and Financial Condition

         The following discussion summarizes the results of operations of
Newmont Gold Company ("NGC") and its subsidiaries (collectively, the "Company")
for the quarters and nine months ended September 30, 1997 and 1996 and changes
in its financial condition from December 31, 1996. As further discussed in Note
2 of Item 1, the consolidated financial statements have been restated for all
periods presented to reflect the merger with Santa Fe Pacific Gold Corporation
("Santa Fe") as a pooling of interests. Newmont Mining Corporation ("NMC") owns
approximately 94% of NGC's common stock. All of NMC's operations are held
through NGC. This discussion should be read in conjunction with the financial
statements of the Company restated to give effect to the merger with Santa Fe
included on Form 8-K, filed November 12, 1997 and Management's Discussion and
Analysis included in the Company's and Santa Fe's respective 1996 Annual Reports
on Form 10-K.

RESULTS OF OPERATIONS

         As discussed in Note 4 of Item 1, in February 1997, the Company's
interest in Minera Yanacocha S.A. ("Minera Yanacocha") increased from 38% to
51.35%. Therefore, the operations of Minera Yanacocha have been consolidated in
1997. In 1996 Minera Yanacocha was accounted for under the equity method. The
variances that result from this change in treatment are included in the
discussion below.

         The Company recorded net income of $46.0 million, or $0.28 per share,
and $31.7 million, or $0.19 per share, in the quarter and nine months ended
September 30, 1997 compared with net income of $40.1 million, or $0.24 per share
and $82.2 million, or $0.49 per share, in the respective 1996 periods. The
increase in the quarter ended September 30, 1997 compared to the respective 1996
period, is primarily attributable to equity gold production increasing to
957,100 ounces in 1997 from 848,200 ounces in 1996 and a $39 decrease in cash
costs per equity ounce of gold sold. The nine months ended September 30, 1997
included $23.6 million ($15.3 million net of tax) of income on the close-out of
put and call option contracts and $157.7 million ($116.5 million net of tax) of
expenses associated with the Santa Fe merger and the write-off of certain Santa
Fe assets that did not meet the Company's valuation criteria. Excluding the
income on the close-out of option contracts and merger-related expenses, the
Company earned $132.9 million, or $0.80 per share, in the nine months ended
September 30, 1997. This increase compared to 1996 was primarily attributable to
equity gold production increasing to 2,832,600 ounces in the nine months ended
September 30, 1997 from 2,245,900 ounces in the respective 1996 period and a $30
decrease in cash costs per equity ounce of gold sold.

         Consolidated sales revenue was $383.8 million and $1,160.6 million for
the three and nine months ended September 30, 1997 compared to $302.2 million
and $800.2 million for the respective 1996 periods. Consolidated sales revenue
increased primarily from gold production of 1,095,300 ounces and 3,216,600
ounces in the quarter and nine months ended September 30, 1997, compared to
764,800 ounces and 2,007,900 ounces in the respective 1996 periods. Consolidated
sales revenue in 1997 included sales of 284,100 ounces ($92.3 million) for the
third quarter and 769,300 ounces ($259.5 million) for the first nine months from
Minera Yanacocha. Consolidated sales revenue in 1996 does not include Minera
Yanacocha since it was accounted for under the equity method. The average gold
price received per ounce on the Company's consolidated production was $350 and
$361 in the quarter and nine months



                                       18

<PAGE>   19



ended September 30, 1997 compared to an average gold price per ounce of $393 and
$399 for the respective 1996 periods. The average gold price realized for the
quarter and nine months ended September 30, 1997 was approximately $30 per ounce
and $27 per ounce higher than market prices due to gold price commodity
instruments. In July 1997, the Company purchased approximately 1.1 million
ounces of gold at prices ranging from $329 per ounce to $343 per ounce to offset
spot deferred forward contracts which provided for prices ranging from $412 per
ounce to $436 per ounce relating to production through September 1998. The gain
on this transaction will be recorded as the related gold is produced over the
next twelve months.

         The effects of the changes in the average gold price received and the
consolidated production levels on sales revenue between the September 30, 1997
and 1996 periods are reflected in the following table (in millions):

<TABLE>
<CAPTION>
                                        Three Months Ended  Nine Months Ended
                                           September 30,        September 30,
                                        ------------------  -----------------
<S>                                        <C>                 <C>    
     Increase (decrease) in 
      sales revenue due to:

          Production                       $ 130.5             $ 482.3
          Average gold price received        (48.8)             (121.9)
                                           -------             -------
                                           $  81.7             $ 360.4
                                           =======             =======
</TABLE>


         Dividends, interest and other income were $10.9 million and $50.8
million for the three and nine months ended September 30, 1997 compared with
$6.0 million and $22.1 million for the respective 1996 periods. Dividends,
interest and other income for the nine months ended September 30, 1997 included
$23.6 million from the close-out of put and call option contracts, $6.5 million
related to business interruption insurance for the refractory ore treatment
plant in Nevada, and $5.1 million from the disposition of a uranium property.
Put and call options contracts, if exercisable at contract maturity date, were
initially planned to be converted into spot deferred forward contracts; however,
due to the early close-out of such contracts, the related income received was
recognized as other income in the period received.

         Costs applicable to sales were $181.3 million and $577.0 million for
the quarter and nine months ended September 30, 1997 compared to $175.7 million
and $473.0 million for the quarter and nine months ended September 30, 1996.
Higher costs for the third quarter of 1997 resulted from the consolidation of
Minera Yanacocha ($22.9 million), partially offset by lower costs from the
Nevada operations. The increase in costs applicable to sales in the 1997
nine-month period was primarily due to the consolidation of Minera Yanacocha
($73.5 million), as well as the costs associated with Minahasa, an Indonesian
project that commenced operations in April 1996, and increased production from
the Company's Nevada operations.



                                       19

<PAGE>   20



         The Company's costs applicable to sales per ounce of gold sold were as
follows for the quarters and nine months ended September 30, 1997 and 1996:


<TABLE>
<CAPTION>
                                   For Three Months Ended September 30,
                                  ----------------------------------------
                                   Per Consolidated       Per Equity
                                  Ounce of Production  Ounce of Production
                                  -------------------  -------------------
                                    1997       1996      1997      1996
                                  -------   ---------  -------   ---------
<S>                                  <C>      <C>         <C>      <C> 
Cash operating costs                 $157     $217        $170     $204
Royalties                               4       10           3        9
Other cash costs                        1        1           2        1
                                     ----     ----        ----     ----
   Total cash costs                   162      228         175      214
Other                                   2        2           2        2
                                     ----     ----        ----     ----
   Total costs applicable to sales   $164     $230        $177     $216
                                     ====     ====        ====     ====
</TABLE>


<TABLE>
<CAPTION>
                                   For Three Months Ended September 30,
                                  ----------------------------------------
                                   Per Consolidated       Per Equity
                                  Ounce of Production  Ounce of Production
                                  -------------------  -------------------
                                    1997       1996      1997      1996
                                  -------   ---------  -------   ---------
<S>                                  <C>      <C>         <C>      <C> 
Cash operating costs                 $170     $219        $182     $206
Royalties                               4       12           4       11
Other cash costs                        1        1           2        1
                                     ----     ----        ----     ----
   Total cash costs                   175      232         188      218
Other                                   2        2           2        2
                                     ----     ----        ----     ----
   Total costs applicable to sales   $177     $234        $190     $220
                                     ====     ====        ====     ====
</TABLE>


         The above 1996 consolidated amounts do not take into account the
Company's interest in Minera Yanacocha because it was accounted for on the
equity basis. The decrease in consolidated per ounce costs between years was the
result of the inclusion of Minera Yanacocha in the consolidated results as well
as decreases in costs incurred at the Nevada operations and the international
operations. On an equity basis, the decrease in per ounce costs was attributable
to decreases in costs at the Nevada operations, the impact of the additional
interest in Minera Yanacocha, and certain one time adjustments related to leach
pad inventory at Mesquite and Minera Yanacocha.

         Depreciation, depletion and amortization ("DD&A") was $70.3 million and
$197.0 million in the quarter and nine months ended September 30, 1997 compared
to $52.6 million and $149.2 million in the respective 1996 periods. The
increases of $17.7 million and $47.8 million, respectively, were primarily due
to the consolidation of Minera Yanacocha ($8.2 million and $24.7 million,
respectively), the commencement of operations at the Minahasa project in April
1996 and the start-up of new processing facilities at the Nevada operations.

         Following are mine operation results from the Company's primary
operating areas.

NEVADA

         The Company's primary North American operations are located in the
Carlin Region, hereafter referred to as "Carlin" and in the Winnemucca Region,
hereafter referred to as "Winnemucca", collectively referred to as "Nevada".



                                       20

<PAGE>   21


<TABLE>
<CAPTION>
                                 Three Months Ended      Nine Months Ended
                                    September 30,          September 30,
                                 ------------------      ------------------
                                   1997       1996        1997       1996
                                 ------------------      ------------------
<S>                              <C>         <C>         <C>        <C>    
Nevada Operations:
 (in millions, except ozs.)

Gold production (000 ozs.)         652.0      626.6     1,964.5    1,674.8
Sales                            $ 230.9    $ 244.9     $ 713.5    $ 663.4
Costs applicable to sales          129.1      143.5       406.4      396.6
Depreciation, depletion and
  amortization                      44.1       40.1       123.1      115.8
</TABLE>


         Gold production increased in the third quarter and first nine months of
1997 compared to the same periods of 1996 as the result of higher grades of ore
processed and improved recovery rates from the Nevada operation's oxide mills
and leach pads and the start-up of an autoclave and flotation plant at
Winnemucca.

         Sales decreased in the three months ended September 30, 1997 compared
to the corresponding period in 1996 primarily due to a decrease in the average
gold price realized of $39 per ounce, slightly offset by the increase in gold
production. Sales increased in the nine months ended September 30, 1997 compared
to the corresponding period in 1996 primarily due to the increase in production,
partially offset by a decrease in the average gold price realized of $33 per
ounce.

         Costs applicable to sales decreased in the quarter ended September 30,
1997 compared to the corresponding period in 1996 primarily due to processing a
higher percentage of lower-cost oxide ore. In the nine month period ended
September 30, 1997 compared to the corresponding 1996 period costs applicable to
sales increased primarily due to the increase in production, partially offset by
a reduction in the amount of royalty-burdened ore produced.

         DD&A increased in the quarter and nine months ended September 30, 1997
from the corresponding periods in 1996 primarily due to the start-up of new
processing facilities at Winnemucca and increased production, partially offset
by lengthening estimated useful lives of certain assets as a result of the
addition of refractory ore reserves.

         The following table reflects Nevada's costs applicable to sales per
ounce of gold sold for the respective periods:


<TABLE>
<CAPTION>
                                 Three Months Ended      Nine Months Ended
                                    September 30,          September 30,
                                 -------------------     ------------------
                                   1997       1996        1997       1996
                                 -------    --------     ------     -------
<S>                               <C>          <C>       <C>         <C> 
Cash operating costs              $190         $215      $197        $218
Royalties                            5           13         7          16
Other cash costs                     2            1         3           1
                                  ----         ----      ----        ----
     Total cash costs              197          229       207         235
Other                                2            2         2           2
                                  ----         ----      ----        ----
     Total costs applicable
       to sales                   $199         $231      $209        $237
                                  ====         ====      ====        ====
</TABLE>


         Lower cash operating costs per ounce for the 1997 periods primarily
reflects increased production.



                                       21

<PAGE>   22



         The roaster was shut down for approximately four weeks early in the
third quarter due to mechanical problems. During this shut-down period,
scheduled maintenance initially planned for September 1997 was also performed.
The roaster resumed production during August 1997 and has been running at or
above designed capacity. A claim for business interruption insurance has been
filed and is estimated at $6.5 million.

         The Company is working with Barrick Goldstrike Mines Inc. in assessing
the most economical way to access high-grade ore, at the Betze Post pit, which
has been affected by a pit wall slide. No impact on 1997 costs or production is
expected. However, certain production previously scheduled for 1998 and 1999
will be deferred.

CALIFORNIA

         The Company operates a mine and heap leach operation at Mesquite in 
Imperial County in southern California.

<TABLE>
<CAPTION>
                                 Three Months Ended      Nine Months Ended
                                    September 30,          September 30,
                                 ------------------      ------------------
                                   1997       1996        1997       1996
                                 --------   -------      -------     ------
<S>                                 <C>        <C>        <C>        <C>  
Mesquite mine:
  (in millions, except ozs.)

Gold production (000 ozs.)          56.3       43.8       178.6      149.7
Sales                            $  23.3    $  18.1     $  74.0    $  61.5
Costs applicable to sales           10.4       11.0        38.6       36.6
Depreciation, depletion and
  amortization                       5.4        4.9        18.0       15.5
</TABLE>



         Mesquite's gold production increased in the quarter and nine months
ended September 30, 1997 from the corresponding 1996 periods as a result of
significantly increased recoveries. The increase in sales was attributable to
the increase in ounces produced.

         Costs applicable to sales decreased in the quarter ended and increased
in the nine months ended, September 30, 1997, as compared to the corresponding
1996 periods. The decrease in the quarter ended is primarily due to an
adjustment in the estimated ultimate recoveries on the leach pad, offset by an
increase in production. The increase in the nine months ended is primarily due
to the increase in production partially offset by the recovery adjustment.

         Increased DD&A in the quarter and nine months ended September 30, 1997
from the corresponding 1996 periods was attributable to equipment purchased in
1996 and 1997.



                                       22

<PAGE>   23



         The following table reflects Mesquite's costs applicable to sales per
ounce of gold sold for the respective periods:

<TABLE>
<CAPTION>
                                 Three Months Ended      Nine Months Ended
                                    September 30,          September 30,
                                 ------------------      ------------------
                                   1997       1996        1997        1996
                                 --------   -------      -------     ------
<S>                              <C>        <C>        <C>        <C>  
Cash operating costs              $181         $248      $214        $242
Other cash costs                     0            0         0           0
                                  ----         ----      ----        ----
     Total cash costs              181          248       214         242
Other                                4            3         3           3
                                  ----         ----      ----        ----
     Total costs applicable
       to sales                   $185         $251      $217        $245
                                  ====         ====      ====        ====
</TABLE>


         Lower cash operating costs per ounce in 1997 were attributable to the
increase in production and change in estimated recoveries.

Zarafshan-Newmont

         Zarafshan-Newmont Joint Venture ("Zarafshan-Newmont") is a 50% - 50%
joint venture between a subsidiary of the Company and two Uzbekistan
governmental entities which began production from existing stockpiles in
September 1995. The Company accounts for Zarafshan-Newmont on a proportional
consolidation basis.

<TABLE>
<CAPTION>
                                 Three Months Ended      Nine Months Ended
                                    September 30,          September 30,
                                 ------------------      ------------------
                                   1997       1996        1997       1996
                                 --------   -------      -------     ------
<S>                              <C>        <C>        <C>        <C>  
Zarafshan-Newmont mine:
  (in millions, except ozs.)

Gold production (000 equity ozs.)   50.5       45.2       164.0      113.0
Sales                            $  16.3    $  17.4     $  55.0    $  43.9
Costs applicable to sales           10.3       11.0        34.4       25.2
Depreciation, depletion and
  amortization                       3.0        2.7         9.0        8.2
</TABLE>


         Zarafshan-Newmont's gold production increased in the quarter and nine
months ended September 30, 1997 from the corresponding 1996 periods due to
operational improvements that were made to the plant throughout 1996 and 1997.
During the first nine months of 1997, the plant operated at 95% design capacity
and during the third quarter of 1997 exceeded design capacity.

         Sales decreased in the quarter and nine months ended September 30, 1997
from the corresponding 1996 periods due primarily to a decrease in the average
realized gold price of $62 per ounce and $52 per ounce, respectively. This
decrease was partially offset by the increase in production.

         Costs applicable to sales increased in the nine months ended September
30, 1997 from the corresponding 1996 period, primarily due to the increase in
production. Costs applicable to sales in the third quarter of 1996 included an
adjustment for a reduction in the estimated gold recovery rate.



                                       23

<PAGE>   24



         The following table reflects Zarafshan-Newmont's costs applicable to
sales per ounce of gold sold:

<TABLE>
<CAPTION>
                                 Three Months Ended      Nine Months Ended
                                    September 30,          September 30,
                                 ------------------      ------------------
                                   1997       1996        1997       1996
                                 --------   -------      -------     ------
<S>                                 <C>        <C>        <C>        <C>  
Cash operating costs               $203       $242        $209       $222
Other cash costs                      0          0           0          0
                                   ----       ----        ----       ----
     Total cash costs               203        242         209        222
Other                                 1          1           1          1
                                   ----       ----        ----       ----
     Total costs applicable
       to sales                    $204       $243        $210       $223
                                   ====       ====        ====       ====
</TABLE>


         The decrease in cash operating costs per ounce is due to the increase 
in production, lower operating costs and the negative impact in the 1996 
periods of an adjustment to record the reduction in the estimated gold recovery 
rate.

Minera Yanacocha

         The Company operates a heap leach mining operation in northern Peru.
The operations of Minera Yanacocha have been consolidated in 1997. In 1996,
Minera Yanacocha was accounted for under the equity method with the Company's
equity interest in production reflected in Equity in income of affiliated
companies.

<TABLE>
<CAPTION>
                                  Three Months Ended      Nine Months Ended
                                     September 30,          September 30,
                                  ------------------      ------------------
                                    1997       1996        1997       1996
                                  --------   -------      -------     ------
<S>                                  <C>        <C>        <C>        <C>  
Minera Yanacocha Operations:
  (in millions, except ozs.)

Gold production (000 ozs.)          284.1      219.5       769.3      611.3
Sales                             $  92.3    $  84.2     $ 259.5    $ 238.9
Costs applicable to sales            22.9       21.7        73.5       64.9
Depreciation, depletion and
  amortization                    $   8.2    $   5.9     $  24.7    $  18.3
Equity gold production (000 ozs.)   145.9       83.4       385.3      232.3
</TABLE>


         Minera Yanacocha's gold production increased in the quarter and nine
months ended September 30, 1997 from the corresponding 1996 periods as a result
of higher ore tons mined and placed, combined with increased recovery rates. The
Company expects Minera Yanacocha's production in 1997 to be approximately 1
million ounces.

         Sales increased in the quarter and nine months ended September 30, 1997
from the corresponding 1996 periods primarily due to the increase in production,
partially offset by a decrease of $59 and $54, respectively, in the average
realized gold price per ounce.

         Costs applicable to sales increased in the quarter and nine months
ended September 30, 1997 from the corresponding 1996 periods, due primarily to
the increase in production. This increase was partially offset by an adjustment
in the estimated ultimate recoveries on the leach pads.



                                       24

<PAGE>   25



         Increased Depreciation, depletion and amortization in the quarter and
nine months ended September 30, 1997 from the corresponding 1996 periods was
attributable to the depreciation of property, plant and equipment placed in
service in 1996 and 1997.

         The following table reflects Minera Yanacocha's costs applicable to
sales per ounce of gold sold:

<TABLE>
<CAPTION>
                                 Three Months Ended      Nine Months Ended
                                    September 30,          September 30,
                                 ------------------      ------------------
                                   1997       1996        1997       1996
                                 --------   -------      -------     ------
<S>                                 <C>        <C>        <C>        <C>  
Cash operating costs               $ 72       $ 88        $ 86       $ 95
Royalties                            10         11          11         12
Other cash costs                      0          0           0          0
                                   ----       ----        ----       ----
     Total cash costs                82         99          97        107
Other                                 3          3           3          3
                                   ----       ----        ----       ----
     Total costs applicable
       to sales                    $ 85       $102        $100       $110
                                   ====       ====        ====       ====
</TABLE>


         Lower cash operating costs per ounce in 1997 were attributable to the
increase in production and an adjustment to reflect a change in estimated
recoveries.

MINAHASA

         The Company began commercial production at the Minahasa property in
Indonesia in April 1996.

<TABLE>
<CAPTION>
                                 Three Months Ended      Nine Months Ended
                                    September 30,          September 30,
                                 ------------------      ------------------
                                   1997       1996        1997       1996
                                 --------   -------      -------     ------
<S>                                 <C>        <C>        <C>        <C>  
Minahasa mine:
  (in millions, except ozs.)

Gold production (000 ozs.)          52.4       49.2       140.2       76.1
Sales                            $  21.0    $  21.8     $  58.6    $  31.4
Costs applicable to sales            8.6       10.2        24.1       14.7
Depreciation, depletion and
  amortization                       5.6        3.1        12.8        5.3
</TABLE>


         Minahasa gold production for the nine months ended September 30, 1996
includes 5,700 ounces that were produced before commercial operations commenced
and the revenue from these ounces was credited against the capitalized costs of
the project.

         The increase in sales is attributable to the increase in production.
The increase in production for the nine months ended September 30, 1997 compared
to the corresponding 1996 period is due to a full nine months of operations in
1997. The average gold price realized for the quarter and nine months ended
September 30, 1997 was $401 per ounce and $418 per ounce, which were higher than
market prices due to gold price hedging contracts for approximately 10,400
ounces per month at an average price of $454 per ounce.

         Costs applicable to sales decreased in the quarter ended, and increased
in the nine months ended, September 30, 1997 compared to the corresponding 1996
periods. The decrease in the quarter is primarily due to lower contract




                                       25

<PAGE>   26



mining costs.  The increase in the nine months is primarily due to a full
nine months of operation in 1997.

         The following table reflects Minahasa's costs applicable to sales per
ounce of gold sold:
<TABLE>
<CAPTION>
                                 Three Months Ended      Nine Months Ended
                                    September 30,          September 30,
                                 ------------------      ------------------
                                   1997       1996        1997       1996
                                 --------   -------      -------     ------
<S>                                 <C>        <C>        <C>        <C>  
Cash operating costs               $169       $200        $177       $199
Royalties                             4          8           4          8
Other cash costs                      0          0           0          0
                                   ----       ----        ----       ----
     Total cash costs               173        208         181        207
Other                                 2          2           2          2
                                   ----       ----        ----       ----
     Total costs applicable
       to sales                    $175       $210        $183       $209
                                   ====       ====        ====       ====
</TABLE>


         The decreases in costs applicable to sales per ounce of gold sold
resulted from increased production.

Other

         Following is a discussion of certain other consolidated expenses of the
Company.

         Exploration and research expense was $19.9 million and $68.3 million in
the quarter and nine months ended September 30, 1997 compared to $23.0 million
and $59.6 million in the corresponding 1996 periods. The increase in the nine
months ended is primarily due to the consolidation in 1997 of Minera Yanacocha
($7.9 million) and increased activities in Central Asia (including Uzbekistan,
Kazakhstan and the Kyrgyz Republic).

         Exploration and research expense by geographic location was as follows:

<TABLE>
<CAPTION>
                                   For the Three Months Ended September 30,
                                   ----------------------------------------
                                             1997          1996
                                   ----------------------------------------
                                                 (in thousands)
<S>                                         <C>          <C>    
     United States                          $10,605      $12,382
     South America                            4,766        4,156
     Southeast Asia                           2,427        2,979
     Central Asia                             1,652        1,332
     Other                                      473        2,180
                                            -------      -------
                                            $19,923      $23,029
                                            =======      =======

<CAPTION>
                                   For the Nine Months Ended September 30,
                                   ----------------------------------------
                                             1997          1996
                                   ----------------------------------------
                                                 (in thousands)
<S>                                         <C>          <C>    
     United States                          $31,371      $31,099
     South America                           16,254        9,005
     Southeast Asia                          10,140        9,651
     Central Asia                             6,444        3,175
     Other                                    4,110        6,677
                                            -------      -------
                                            $68,319      $59,607
                                            =======      =======
</TABLE>



                                       26

<PAGE>   27




         Interest expense, net of amounts capitalized, increased to $19.0
million and $58.0 million in the quarter and nine months ended September 30,
1997 from $15.9 million and $42.3 million in the corresponding 1996 periods,
respectively. The increase was primarily due to the consolidation of Minera
Yanacocha in 1997. In addition, the nine month period was impacted by the
cessation of capitalization of interest on certain Winnemucca projects placed in
service during 1997.

         Income tax expense of $16.3 million and $0.9 million were recorded for
the quarter and nine months ended September 30, 1997 compared to benefits of
$5.5 million and $7.5 million in the quarter and nine months ended September 30,
1996. The increase in tax expense for 1997 was primarily due to increased
pre-tax income and the consolidation of Minera Yanacocha (previously accounted
for on an equity basis).

LIQUIDITY AND CAPITAL RESOURCES

         During the nine months ended September 30, 1997 the Company's cash
outlays included $300.3 million for capital expenditures and $53.2 million for
dividend payments. Capital expenditures included approximately $196.0 million on
projects at the Nevada operations, which were primarily associated with
processing equipment, capitalized mining costs and underground development. In
addition, $74.4 million, $19.7 million and $4.9 million was spent on minesite
development at Minera Yanacocha, Minahasa and ZarafshanNewmont, respectively.
These expenditures were funded from operating cash flows, existing cash
balances, net borrowings of $70.0 million, and proceeds of $11.6 million from
the sale of stock. The Company used $146.1 million during 1997 for inventory
increases, which principally resulted from stockpiling ore at the Nevada
operations.

         Net borrowings during the nine months ended September 30, 1997 included
$270.0 million of drawdowns under a new $1.0 billion revolving credit facility
which replaced separate facilities held by NGC and Santa Fe. Minera Yanacocha
also completed a $100.0 million debt, financing which will be used to finance
capital expansion and operating needs at Minera Yanacocha.

         Cash on hand, operating cash flow and short-term and long-term
borrowings will be used to fund the Company's capital expenditures and other
cash requirements for the remainder of 1997.

         Other than the inventory increases previously discussed, the
significant changes in the balance sheet from December 31, 1996 to September 30,
1997 were primarily the result of the consolidation of Minera Yanacocha. See
Note 4 of Item 1 for a pro forma balance sheet of the Company consolidating
Minera Yanacocha as of December 31, 1996. As discussed in such note, Minera
Yanacocha is consolidated in 1997 as the result of a favorable Peruvian Superior
Court ruling in February 1997, which held that the Company was entitled to
increase its interest in Minera Yanacocha from 38% to 51.35%. BRGM and other
defendants have filed a request for review of the resolution of the Superior
Court by the Supreme Court of Peru which was granted. The Company has been
advised that such review is likely to occur before the end of 1997. While the
Company is unable to predict the outcome of the review, the Company has been
advised by its Peruvian counsel that the matters that are subject to review are
limited. Management believes that it is not probable that the Superior Court's
decision will be revised.

         The Company's profitability is significantly affected by changes in the
market price of gold. Gold prices fluctuate widely and are affected by numerous
factors, such as demand for precious metals, forward selling by producers,
central bank sales and purchases of gold, and production levels in major
gold-producing regions. During the latter half of 1997, the market price of gold
has dropped to the lowest level of the past 12 years. Several central banks have
recently sold a portion of their gold reserves and others have discussed
proposals to sell. The perception that central banks may further reduce their
gold reserve holdings as well as the belief that major world economies can
sustain a low-inflationary environment could continue to adversely impact the
market price of gold for an extended period of time. Although the Company is one
of the lowest cost producers in the industry, a sustained period of low gold
prices could have a material adverse affect on the Company's financial position
and results of operations.


                                       27

<PAGE>   28




BATU HIJAU

         As discussed in Note 5 of Item 1, in July 1996, the Company and
Sumitomo Corporation ("Sumitomo") entered into a definitive partnership
agreement to develop and operate the Batu Hijau copper/gold deposit in
Indonesia.

         The estimated cost for development of the open pit mine, mill, and
infrastructure including employee housing, a port, electrical generation
facilities, interest during construction, cost escalations and working capital
is expected to approximate $1.9 billion. Financing agreements were signed in
July 1997, under which, subject to satisfaction of certain conditions, will
provide $1.0 billion in funds for the project, with the remaining $0.9 billion
to be provided by the Company and Sumitomo. The financing includes commitments
from three export credit agencies with participation of commercial banks. The
financing is guaranteed by the Company and Sumitomo, 56.25% and 43.75%,
respectively, until project completion tests are met, and will be non-recourse
to the Company thereafter (except with respect to a $125 million contingent
support facility that the Company and Sumitomo have agreed to provide).
Repayment of the borrowings under the financing will be over a 13-year period
beginning the earlier of six months after project completion or June 15, 2001,
and will bear interest at blended fixed and floating rates. Based on current
market rates, the anticipated precompletion average interest rate is
approximately 6.71% and the post-completion rate is approximately 7.33%.

         Under the terms of the agreement with Sumitomo, the Company contributed
its interest in the company that owns the project and Sumitomo will contribute
an agreed upon amount of cash, expected to be approximately $230 million, of
which $209 million has been contributed as of September 30, 1997. Under this
partnership agreement, the Company has retained an indirect 45% interest in the
company that owns the project and Sumitomo holds an indirect 35% interest in
such company. An unrelated Indonesian company owns the remaining 20%. The source
of the Company's future cash obligations will be operating cash flow, bank
credit lines or other third party financing as needed.

         As a result of the contemplated ownership structure, the Company began
accounting for its investment in Batu Hijau as an equity investment effective
July 1996. The Company's investment at September 30, 1997, which is included in
Other long-term assets, was $45.4 million.

FORWARD-LOOKING STATEMENTS

         The foregoing discussion and analysis, as well as certain of the notes
to the consolidated financial statements, contain "forward-looking statements"
within the meaning of Section 27A of the Securities Exchange Act of 1934, as
amended. Such statements include, but are not limited to, (i) estimates of
future gold production for specific operations, (ii) estimates of future
production costs for specific operations, (iii) expectations as to the funding
of future capital expenditures and other cash needs, (iv) statements as to the
projected development of certain ore deposits, including estimates of
development and other capital costs and financing plans with respect thereto,
(v) estimates of future costs and other liabilities for certain environmental
matters and (vi) statements as to the likelihood of the Peruvian Supreme Court
revising the Superior Court's decision. These forward-looking statements are
subject to risks, uncertainties and other factors that could cause actual
results to differ materially from the



                                       28

<PAGE>   29



forward-looking statements or the results projected or implied by the
forward-looking statements.

         Future gold production could be affected by, among other things, the
price of gold, risks and hazards associated with mining operations, variances in
ore grade and metallurgical and other characteristics from assumptions contained
in mining plans, labor disputes and acts of God.

         Future production costs could be affected by a number of factors,
including, but not limited to, unanticipated geological configurations or other
geological or grade problems, metallurgical and other processing problems, the
occurrence of inclement or hazardous weather conditions or other unusual
operating conditions, the failure of equipment, processes or facilities to
operate in accordance with specifications or expectations, labor disputes,
accidents and changes in U.S. or foreign laws or regulations or the
interpretation, enforcement or implementation thereof.

         The amount and timing of future capital expenditures could be
influenced by a number of factors, including the timing of receipt of necessary
permits and other governmental approvals, the failure of equipment, processes or
facilities to operate in accordance with specifications and expectations, labor
disputes and unanticipated changes in mine plans. The funding of such
expenditures and other cash needs will be affected by the level of cash flow
generated by the Company (which is affected by the price the Company receives
for gold sold) and the ability of the Company to otherwise finance such
expenditures, which in turn could be affected by general U.S. and international
economic and political conditions, political and economic conditions in the
country in which the expenditure is being made, as well as financial market
conditions.

         The development of certain ore deposits could be affected by, among
other things, labor disputes, delays in the receipt of or failure to receive
necessary governmental permits or approvals, changes in U.S. or foreign laws or
regulations or the interpretation, enforcement or implementation thereof, the
failure of any of the Company's joint venture partners to perform as agreed
under the relevant agreements or any termination of any such agreements,
unanticipated ground and water conditions, the failure of equipment, processes
or facilities to operate in accordance with specifications or expectations, or
delays in the receipt of or the ability to obtain any necessary financing.

         Future environmental costs and liabilities could be impacted by changes
in U.S. or foreign laws or regulations or the interpretation, enforcement or
implementation thereof and other factors beyond the control of the Company.

         The statements with respect to the outcome of the pending litigation in
Peru is subject to the risk that, notwithstanding the opinion of management, the
Peruvian Supreme Court could revise the decision of the Superior Court.

         For a more detailed discussion of the foregoing risks and uncertainties
as well as other risks and uncertainties affecting the Company and its
operations, see "Forward-Looking Statements" contained in Item 1 of the
Company's and Santa Fe's Annual Reports on Form 10-K for the fiscal year ended
December 31, 1996, as well as other filings made by the Company from time to
time with the Securities and Exchange Commission. Many of these factors are
beyond the Company's ability to control or predict. Readers are cautioned not to
put undue reliance on forward-looking statements. The Company disclaims



                                       29

<PAGE>   30



any intent or obligation to update publicly any forward-looking statements set
forth in this discussion, whether as a result of new information, future events
or otherwise.
















                                       30

<PAGE>   31



PART II - OTHER INFORMATION


Item 6.  Exhibits and Reports on Form 8-K

(a)  Exhibits:
     11 - Statement re Computation of Per Share Earnings.
     12 - Statement re Computation of Ratio of Earnings to Fixed Charges.
     27 - Financial Data Schedule.

(b)  Reports filed on Form 8-K during the quarter ended September 30, 1997:

     No reports were filed on Form 8-K during the quarter ended September 30,
1997.








                                      31

<PAGE>   32










                                   SIGNATURES



         Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.






                              NEWMONT GOLD COMPANY
                             (Registrant)





Date: November 13, 1997     /s/  WAYNE W. MURDY
                            -----------------------------------------
                            Wayne W. Murdy
                            Executive Vice President and
                            Chief Financial Officer
                            (Principal Financial Officer)




Date: November 13, 1997     /s/  LELAND W. KRUGERUD
                            -----------------------------------------
                            Leland W. Krugerud
                            Vice President, Accounting and
                            Information Systems
                            (Principal Accounting Officer)






                                       32

<PAGE>   33




                                  EXHIBIT INDEX

                                                                  Page
                                                                  ----


Exhibit 11 - Statement re Computation of Per Share Earnings       34-35

Exhibit 12 - Statement re Computation of Ratio of Earnings
             Fixed Charges                                        36

Exhibit 27 - Financial Data Schedule                              37



                                       33




<PAGE>   1



                                                                      EXHIBIT 11
                                                                     Page 1 of 2


                      NEWMONT GOLD COMPANY AND SUBSIDIARIES
                        COMPUTATION OF PER SHARE EARNINGS
                        (In thousands, except per share)


PRIMARY EARNINGS PER SHARE CALCULATIONS

<TABLE>
<CAPTION>
                                 Three Months Ended    Nine Months Ended
                                   September 30,         September 30,
                                   1997      1996        1997      1996
                                 --------  --------    --------  --------
<S>                              <C>       <C>         <C>       <C>
INCOME DATA:

  Net income applicable
    to common shares             $ 45,967  $ 40,126     $ 31,733  $ 82,192   
                                 ========  ========     ========  ========   
                                                                             
                                                                             
COMMON AND COMMON EQUIVALENT SHARES:                                         
                                                                             
  Weighted average common                                                    
    shares                        166,732   166,436      166,594   165,834   
  Equivalent common shares                                                   
    from stock options                232       317          189       368   
                                 --------  --------     --------  --------   
  Common and common equivalent                                               
    shares                        166,964   166,753      166,783   166,202   
                                 ========  ========     ========  ========   
                                                                             
                                                                             
EARNINGS PER COMMON SHARE:                                                   
                                                                             
  Net income per common and                                                  
    common equivalent shares     $   0.28  $   0.24     $   0.19  $   0.49   
                                 ========  ========     ========  ========   
</TABLE>                                                                     
                                                                             
                                                                             
                                                        
                                       34

<PAGE>   2



                                                                      EXHIBIT 11
                                                                     Page 2 of 2


                      NEWMONT GOLD COMPANY AND SUBSIDIARIES
                        COMPUTATION OF PER SHARE EARNINGS
                        (In thousands, except per share)


FULLY DILUTED EARNINGS PER SHARE CALCULATIONS

<TABLE>
<CAPTION>
                                 Three Months Ended    Nine Months Ended
                                   September 30,         September 30,
                                   1997      1996        1997      1996
                                 --------  --------    --------  --------
<S>                              <C>       <C>         <C>       <C>
INCOME DATA:

  Net income applicable
    to common shares             $ 45,967  $ 40,126     $ 31,733  $ 82,192     
                                 ========  ========     ========  ========     
                                                                               
                                                                               
COMMON AND COMMON EQUIVALENT SHARES:                                           
                                                                               
  Weighted average common                                                      
    shares                        166,732   166,436      166,594   166,834     
  Equivalent common shares                                                     
    from stock options                437       317          437       368     
                                 --------  --------     --------  --------     
  Common and common equivalent                                                 
    shares                        167,169   166,753      167,031   166,202     
                                 ========  ========     ========  ========     
                                                                               
                                                                               
EARNINGS PER COMMON SHARE:                                                     
                                                                               
  Net income per common and                                                    
    common equivalent shares     $   0.28  $   0.24     $   0.19  $   0.49     
                                 ========  ========     ========  ========     
</TABLE>





                                       35


<PAGE>   1



                                                                      EXHIBIT 12


                      NEWMONT GOLD COMPANY AND SUBSIDIARIES
                COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
                      (Amounts in thousands except ratios)
                                   (Unaudited)


<TABLE>
<CAPTION>
                                               Nine Months Ended
                                              September 30, 1997
                                              ------------------
<S>                                                <C>     
Earnings:
  Loss before income taxes                         $ 32,647

  Adjustments:
    Net interest expense (1)                         57,970
    Amortization of capitalized interest              2,161
    Portion of rental expense representative
     of interest                                      1,577
    Minority interest                                51,432
    Undistributed loss of less than 50%
     owned entities                                   6,347
                                                   --------
                                                   $152,134
                                                   ========

Fixed Charges:
  Net interest expense (1)                         $ 57,970
  Capitalized interest                                5,980
  Portion of rental expense representative
   of interest                                        1,577
                                                   --------
                                                   $ 65,527
                                                   ========

Ratio of earnings to fixed charges                     2.32
                                                   ========
</TABLE>



(1)      Includes interest expense of majority-owned subsidiaries and
         amortization of debt issuance costs.




                                       36



<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          SEP-30-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               DEC-31-1996
<CASH>                                         108,171
<SECURITIES>                                    13,635
<RECEIVABLES>                                   45,943
<ALLOWANCES>                                         0
<INVENTORY>                                    409,424
<CURRENT-ASSETS>                               665,696
<PP&E>                                       3,843,078
<DEPRECIATION>                               1,278,350
<TOTAL-ASSETS>                               3,511,786
<CURRENT-LIABILITIES>                          343,141
<BONDS>                                      1,152,249
                                0
                                          0
<COMMON>                                       769,083
<OTHER-SE>                                     890,010
<TOTAL-LIABILITY-AND-EQUITY>                 3,511,786
<SALES>                                      1,160,646
<TOTAL-REVENUES>                             1,211,466
<CGS>                                          577,047
<TOTAL-COSTS>                                1,121,039
<OTHER-EXPENSES>                               289,047
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              57,970
<INCOME-PRETAX>                                 84,079
<INCOME-TAX>                                       914
<INCOME-CONTINUING>                             31,733
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    31,733
<EPS-PRIMARY>                                     0.19
<EPS-DILUTED>                                     0.19
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission