MIDLANTIC CORP
10-K, 1995-03-27
NATIONAL COMMERCIAL BANKS
Previous: WERNER ENTERPRISES INC, 10-K, 1995-03-27
Next: OCCIDENTAL PETROLEUM CORP /DE/, 424B3, 1995-03-27



<PAGE>1
                                    FORM 10-K

                        SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, D.C.  20549

(Mark One)
  [ X ]       ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                            SECURITIES AND EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 1994

                                        OR

  [   ]       TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                           SECURITIES AND EXCHANGE ACT OF 1934

For the transition period from................ to ................

Commission file number 0-15870

                             MIDLANTIC CORPORATION
               (Exact name of registrant as specified in its charter)

          New Jersey                                         22-2699903
(State or other jurisdiction                              (I.R.S. Employer  
of incorporation or organization)                     Identification Number)

          Metro Park Plaza, P.O. Box 600, Edison, New Jersey  08818
        (Address of principal executive offices)            (Zip Code)

Registrant's telephone number, including area code:    (908) 321-8000

Securities registered pursuant to Section 12(b) of the Act: None

Securities registered pursuant to Section 12(g) of the Act:

TITLE OF EACH CLASS
___________________
Common Stock, par value $3.00 per share; 8 1/4% Convertible Subordinated 
Debentures Due 2010; 9.875% Subordinated Capital Notes Due 1999; 9.20% 
Subordinated Capital Notes Due 2001.

Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 12 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.  Yes [X]  No [ ]

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 
of Regulation S-K is not contained herein, and will not be contained, to the 
best of registrant's knowledge, in definitive proxy or information statements 
incorporated by reference in Part III of this Form 10-K or any amendment to 
this Form 10-K.  [X]

Aggregate market value of voting shares of Midlantic Corporation as of 
February 24, 1995 (net of voting shares held by the trust department of the
subsidiary bank and by the officers and directors of Midlantic Corporation*): 
$1,594,924,095.

SHARES OUTSTANDING ON FEBRUARY 24, 1995
_______________________________________
Common Stock, par value $3.00 per share - 52,639,027 shares

DOCUMENTS INCORPORATED BY REFERENCE
___________________________________
Definitive proxy statement for the 1995 Annual Shareholders' Meeting filed 
with the Commission pursuant to Regulation 14A - incorporated by reference in 
Part III.  

Annual Report to Shareholders for fiscal year ended December 31, 1994 - 
incorporated by reference in Part I, Item 1; Part II, Items 5, 6, 7 and 8 and 
Part IV, Item 14(a) 1

*Midlantic Corporation does not admit by virtue of the foregoing that its 
officers and directors are "affiliates" as defined in Item 405 of Regulation 
S-K and does not admit that it controls the shares of its voting stock held by 
the trust department of its bank subsidiary.





<PAGE>2
                              MIDLANTIC CORPORATION
                                FORM 10-K INDEX

PART I                                                                    PAGE
______                                                                   _____
  ITEM  1 -  BUSINESS

        a) Description of Business                                         3-9

        b) Statistical Information and Analysis                          10-14

  ITEM  2 -  PROPERTIES                                                     15

  ITEM  3 -  LEGAL PROCEEDINGS                                           15-16

  ITEM  4 -  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS            16

  EXECUTIVE OFFICERS OF THE REGISTRANT                                   17-18

PART II
_______
  ITEM  5 -  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED
             STOCKHOLDER MATTERS                                            19

  ITEM  6 -  SELECTED FINANCIAL DATA                                        19

  ITEM  7 -  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
             CONDITION AND RESULTS OF OPERATIONS                            20

  ITEM  8 -  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA                    20

  ITEM  9 -  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
             ACCOUNTING AND FINANCIAL DISCLOSURE                            20

PART III
________
  ITEM 10 -  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT             21

  ITEM 11 -  EXECUTIVE COMPENSATION                                         21

  ITEM 12 -  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
             AND MANAGEMENT                                                 21

  ITEM 13 -  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS                 21

PART IV
_______
  ITEM 14 -  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS
             ON FORM 8-K                                                 22-24


SIGNATURES                                                               25-26




<PAGE>3
PART I
______
ITEM 1 - BUSINESS
__________________
a)  DESCRIPTION OF BUSINESS

INTRODUCTION

Midlantic Corporation ("MC") is a regional bank holding company headquartered 
in Edison, New Jersey.  MC's principal activity consists of managing, 
controlling and providing services and capital funds to its direct and 
indirect subsidiaries.  MC directly owns Midlantic Bank, National Association 
("MB"), headquartered in Newark, New Jersey.  The activities of MC and certain 
of its subsidiaries are significantly restricted by law (see "Supervision and 
Regulation").

DIVESTITURES AND INTERNAL MERGERS

On August 27, 1994, MC's two subsidiary banks, Continental Bank ("CB") and 
Midlantic National Bank ("MNB") were merged, with MNB surviving the merger as 
Midlantic Bank, National Association.  Prior to the bank merger, in August 
1994, MNB's direct parent, Midlantic Banks Inc., was merged into MC.

During 1992, MC completed the following transactions pursuant to a 
restructuring program initiated during 1991 which encompassed a strategy to 
sell assets and subsidiaries located outside of New Jersey and southeastern 
Pennsylvania and consolidate operations in New Jersey in order to strengthen 
MC's capital position and focus on its core market:

  -  On March 24, 1992, Midlantic Home Mortgage Corporation, a mortgage 
banking subsidiary, was sold for $44.6 million. 

  -  On July 1, 1992, MC sold Central Trust Company and Endicott Trust Company 
for an aggregate sales price of $114.8 million of cash and other consideration 
and on December 31, 1992, MC sold the Merchants National Bank & Trust Company 
of Syracuse and Union National Bank of Albany for an aggregate sales price of 
$93.3 million of cash and other consideration.

MIDLANTIC BANK, NATIONAL ASSOCIATION

As of December 31, 1994, MB operated 261 bank offices in twenty counties of 
New Jersey and 63 bank offices in Bucks, Chester, Delaware, Montgomery and 
Philadelphia counties in Pennsylvania .  MB has an offshore branch in Grand 
Cayman, British West Indies. Its main office is in Newark, New Jersey and its 
principal executive offices are in Edison, New Jersey.  MB operates eight 
regional trust offices (six in New Jersey and two in Pennsylvania).

Based upon pro forma total assets, at December 31, 1994, MB was the fourth 
largest commercial bank conducting business in New Jersey and the fifth 
largest commercial bank conducting business in the southeastern area of 
Pennsylvania.

The following table provides information about MB as of December 31, 1994

                                                                 Midlantic
(In thousands)                                                  Bank, N.A.
__________________________________________________________________________
Total assets                                                   $12,950,928
Loans, net of unearned income                                    8,654,993
Total deposits                                                  10,819,632
__________________________________________________________________________


<PAGE>4
MB is engaged in commercial and retail banking activities.  Banking services 
are extended to individual, business, governmental and institutional 
customers.  Such services include all the usual deposit functions of 
commercial banks with demand and time account services; the making of 
commercial, industrial, real estate and consumer loans; the furnishing of 
collection and foreign exchange services; and rental of safe deposit boxes.  
In addition, MB furnishes financial and data processing services to customers 
and other banks and provides cash management facilities to commercial 
customers.  Offshore deposit acceptances and placements are conducted by MB at 
facilities in Grand Cayman.  MB provides complete personal and corporate trust 
services, including administration of estates and trusts, pension and other 
employee benefit plans, investment advisory and agency accounts, and a full 
range of other fiduciary, corporate fiduciary, and agency services.


NONBANK ACTIVITIES

MC's major nonbank activities are conducted through the following direct or 
indirect subsidiaries: Midlantic Securities Corp., a discount broker/dealer 
located in Philadelphia, Pennsylvania; Lenders Life Insurance Co., an Arizona-
based affiliate, which acts as a reinsurer in connection with credit-related 
insurance; and Lease and Go, Inc., which engages in the leasing of motor 
vehicles.

At December 31, 1994, less than five percent of the consolidated assets of MC 
was employed in nonbank activities.

EMPLOYEES

As of December 31, 1994, 6,174 persons were employed full-time or part-time by 
MC and its subsidiaries.  Management of MC considers relations with its 
employees to be satisfactory.

COMPETITION

The banking business is highly competitive and MB competes not only with New 
Jersey, New York and Pennsylvania commercial banks, but also with savings 
banks, savings and loan associations, money market and mutual funds, insurance 
companies, consumer finance companies, credit unions and other lending and 
deposit-gathering institutions.

EFFECT OF GOVERNMENT MONETARY POLICIES

The earnings of MC and MB are affected by domestic and foreign economic 
conditions and by the monetary and fiscal policies of the United States 
government and its agencies.

The monetary policies of the Board of Governors of the Federal Reserve System 
(the "FRB") have had, and will probably continue to have, an important impact 
on the operating results of commercial banks through the FRB's power to 
implement national monetary policy in order to, among other things, curb 
inflation or combat a recession.  The policies of the FRB have a major effect 
upon the levels of bank loans, investments and deposits through the FRB's open 
market operations in United States government securities and through its 
regulation of, among other things, the discount rate on borrowings of 
depository institutions and the reserve requirements against depository 
institution deposits.  Recently, higher interest rates resulting from the 
FRB's monetary policies have generally had a mixed impact on depository 
institutions.  It is not possible to predict the nature and impact of future 
changes in monetary and fiscal policies and their impact on MC and MB.


<PAGE>5
SUPERVISION AND REGULATION

General - As a bank holding company registered under the Bank Holding Act of 
1956, as amended (the "Act"), MC is subject to substantial regulation and 
supervision by the FRB.  MB is subject to regulation and supervision by the 
Office of the Comptroller of the Currency ("OCC").  Federal banking and other 
laws impose a number of requirements and restrictions on the operations and 
activities of depository institutions.  In addition, the federal banking 
agencies periodically take regulatory actions to implement legislation and 
regulatory initiatives that might result in additional substantial 
restrictions on operations and activities and increase operating costs.  

Holding Company Activities - Under the Act, bank holding companies may engage 
directly, or indirectly through subsidiaries, in activities which the FRB 
determines to be so closely related to banking or managing or controlling 
banks as to be a proper incident thereto.  Acquisitions of existing companies 
and engaging in activities which the FRB has not theretofore determined to be 
permissible for bank holding companies normally require specific FRB approval.  
MC, as well as its subsidiaries, is prohibited from engaging in certain tie-in 
arrangements in connection with any extension of credit, lease or provision of 
any property or services.

Dividends - The principal sources of income for MC are dividends and 
management fees from MB.  The limitations on MB's ability to pay dividends to 
MC are described under the consolidated financial note caption "26.  Lending 
and Dividend Limitations" and the consolidated financial note caption "27.  
Regulatory Matters" on page 69 of MC's Annual Report to Shareholders for the 
fiscal year ended December 31, 1994, which consolidated financial notes are 
incorporated herein by reference.  Regulatory agreements with the FRB and OCC 
that restricted MC's and MB's ability to declare and pay dividends were 
terminated in March 1994.

Capital Requirements - Federal law currently requires MC and MB to meet 
certain minimum leverage and risk-based capital ratios, and empowers the bank 
regulatory agencies to take a number of enforcement actions against MC or 
MB if they fail to achieve the mandated ratios.  MC and MB currently exceed 
the minimum regulatory capital standards.

The federal bank regulatory agencies have proposed incorporating an interest 
rate risk component and concentrations of credit and nontraditional activities 
risk components into existing risk-based capital standards.  Under the 
proposals, banks and bank holding companies with greater than "normal" levels  
of such risks would be required to hold additional capital.  Such proposals, 
if adopted, are not expected to have a material impact on MC or MB.

Holding Company Liability - FRB policy requires bank holding companies to 
serve as a source of strength to their subsidiary banks by standing ready to 
use available resources to provide adequate capital funds to subsidiary banks 
during periods of financial stress or adversity.  A bank holding company also 
could be liable under certain provisions of the Federal Deposit Insurance 
Corporation Improvement Act of 1991 ("FDICIA") for the capital deficiencies of 
an undercapitalized bank subsidiary.  In the event of a bank holding company's 
bankruptcy under Chapter 11 of the U.S. Bankruptcy Code, the trustee will be 
deemed to have assumed and is required to cure immediately any deficit under 
any commitment by the debtor to any of the federal banking agencies to 
maintain the capital of an insured depository institution, and any claim for a 
breach of such obligation will generally have priority over most other 
unsecured claims.

Transactions with MB - MB is subject to certain restrictions imposed by law on 
extensions of credit to, and certain other transactions with, MC and certain 
other subsidiaries, as described under the consolidated financial note caption 
"26. Lending and Dividend Limitations" on page 69 of MC's Annual Report to 
Shareholders for the fiscal year ended December 31, 1994, which consolidated 
<PAGE>6
financial note is incorporated herein by reference.  A regulatory agreement 
with the OCC that restricted MB's ability to declare and pay dividends was 
terminated in March 1994.  MB is also subject to certain restrictions on 
investments in MC securities and on the taking of such securities as 
collateral for loans to any borrower.

Unsafe or Unsound Practices - The appropriate federal bank regulatory 
authorities also have authority to prohibit a bank or bank holding company 
from engaging in any activity or transaction deemed by the federal bank 
regulatory authority to be an unsafe or unsound practice.  The payment of 
dividends could, depending upon the financial condition of the bank or bank 
holding company, be such an unsafe or unsound practice.  The amount of other 
payments by MB to MC (including management fees) is subject to review by bank 
regulatory authorities.  Federal law also grants to federal banking agencies 
the power to issue cease and desist orders when a depository institution or a 
bank holding company or an officer or director thereof is engaged in or is 
about to engage in unsafe and unsound practices.  The FRB may require a bank 
holding company to discontinue certain of its activities or activities of its 
nonbank subsidiaries or divest itself of such nonbank subsidiaries if such 
activities cause serious risk to a bank subsidiary and are inconsistent with 
the Act or other applicable federal banking laws.  Under certain 
circumstances, engaging in an unsafe or unsound practice could be grounds for 
the appointment of a receiver or conservator for an insured bank.

Other Regulatory Matters - MB is also subject to other laws and regulations 
relating to required reserves, investments, loans, the opening and closing of 
branches and other aspects of its operations.  Certain other regulatory 
matters that had affected MC and MB in recent years are described under the 
consolidated financial note caption "27. Regulatory Matters" on page 69 of 
MC's Annual Report to Shareholders for the fiscal year ended December 31, 
1994, which is incorporated herein by reference.  In March 1994, the FRB and 
OCC terminated the regulatory agreements under which MC and MB had been 
operating in recent years.

New Banking Regulations - Pursuant to the provisions of FDICIA, which was 
enacted in late 1991 and which provides for significant changes in the bank 
regulatory system, the bank regulatory agencies have adopted or proposed for 
adoption regulations that impose significant restrictions on the activities of 
insured financial institutions and their holding companies.  Among other 
things, such regulations impose uniform standards for real estate lending, 
adopt truth-in-savings disclosure requirements and prohibit or limit the 
acceptance of brokered deposits by insured financial institutions that do not 
meet the banking agencies' definition of "well-capitalized."  The bank 
regulatory agencies are also actively considering proposals that affect a wide 
range of operational and managerial matters, including asset quality, 
earnings, stock valuation and employee compensation, limitations on activities 
of state-chartered banks, and new reporting and audit requirements.

Deposit Insurance - The deposits of MB are insured by the Federal Deposit 
Insurance Corporation ("FDIC") through the Bank Insurance Fund ("BIF") to the 
extent provided by law.  Effective January 1, 1993, the FDIC implemented a 
risk-based insurance system that assesses premiums of between 23 and 31 basis 
points per $100 of deposits depending upon the capital and supervisory group 
within which the institution falls.  MB initially paid premiums at the higher 
end of this range.  However, premiums were reduced somewhat during both 1993 
and 1994 and are expected to decline again in 1995.

In a January 1995 proposal, the FDIC presented a revised and lower assessment
fee schedule.  The new risk-based assessment fee schedule would range from 4 
basis points to 31 basis points.  Such change would be effective in the fourth
quarter of 1995.  Management believes that if the revised fees are enacted, as
proposed, the Corporation will benefit, although the extent of such benefit is
not presently determinable.

<PAGE>7
Community Reinvestment and Fair Lending - Pursuant to federal law, federal 
regulatory authorities review the performance of MC and MB in meeting the 
credit needs of the communities served by MB.  The applicable federal 
regulatory authority considers compliance with this law in connection with 
applications for, among other things, approval of branches, branch relocations 
and acquisitions of banks and bank holding companies.  Federal regulatory 
authorities also review the performance of MC and MB with respect to 
compliance with laws prohibiting discriminatory practices in lending including 
the Equal Credit Opportunity Act and the Fair Housing Act.  Under current law, 
federal regulators that have reason to believe that a bank has engaged in a 
pattern or practice of violating the Equal Credit Opportunity Act are required 
to refer the matter to the United States Department of Justice.

Prompt Corrective Action - FDICIA prescribes the supervisory and regulatory 
actions that will be taken against undercapitalized insured depository 
institutions for the purposes of promptly resolving problems at such 
institutions at the least possible long-term loss to the FDIC.  Five 
categories of depository institutions have been established by FDICIA in 
accordance with their capital levels: "well-capitalized," "adequately 
capitalized," "undercapitalized," "significantly undercapitalized" and 
"critically undercapitalized."  The federal banking agencies have adopted 
uniform regulations to implement the prompt regulatory action provision of 
FDICIA.

Under the uniform regulations, a well-capitalized institution has a minimum
tier 1 capital-to-total risk-based assets ratio of 6 percent, a minimum total
capital-to-total risk-based assets ratio of 10 percent and a minimum tier 1 
leverage ratio of 5 percent and is not subject to any written capital order or
directive.  An adequately capitalized institution meets all of its minimum 
capital requirements under the existing capital adequacy guidelines.  An 
undercapitalized institution is one that fails to meet any one of the three 
minimum capital requirements.  A significantly undercapitalized institution 
has a tier 1 capital-to-total risk-based assets ratio of less than 3 percent, 
a tier 1 leverage ratio of less than 3 percent or a total capital-to-total 
risk-based assets ratio of less than 6 percent.  A critically undercapitalized 
institution has a tier 1 leverage ratio of 2 percent or less.  An institution 
whose capital ratios meet the criteria for a well-capitalized institution may 
be classified as an adequately capitalized institution due to qualitative 
and/or quantitative factors other than capital adequacy.  An adequately 
capitalized institution or undercapitalized institution, may under certain 
circumstances, be required to comply with supervisory actions as if it were in 
the next lower category.

Based upon MC's understanding of the uniform regulations and of publicly 
available interpretations thereof by the bank regulatory agencies, MC believes 
that MB currently qualifies as a "well-capitalized" institution.  The 
categorization of depository institutions under the uniform regulations is 
solely for the purpose of applying the prompt corrective action provision of 
FDICIA and is not intended to be, and should not be interpreted as, a 
representation of the depository institution's overall financial condition or 
prospects.

An undercapitalized institution is required to submit a capital restoration 
plan for acceptance by the appropriate federal banking agency and will be 
subject to close monitoring of both its condition and compliance with, and 
progress made pursuant to, its capital restoration plan.  The capital 
restoration plan will be accepted only if (i) it specifies the steps that will 
be taken to become adequately capitalized and the activities in which the 
institution will engage, (ii) it is based upon realistic assumptions and is 
likely to succeed in restoring the institution's capital, (iii) it does not 
appreciably increase the institution's risk exposure and (iv) each holding 
company that controls the institution provides appropriate assurances of 
performance and guarantees that the institution will comply with the plan 
until the institution is adequately capitalized on an average basis for each 
<PAGE>8
of four consecutive quarters.  Liability under the guaranty is the lesser of 
(i) five percent of the institution's total assets at the time it became 
undercapitalized and (ii) the amount necessary to bring the institution into 
compliance with all applicable capital standards as of the time the 
institution fails to comply with the plan.  An institution that fails to 
submit an acceptable plan may be placed into conservatorship or receivership 
unless its capital restoration plan is accepted.  An undercapitalized 
institution will also be subject to restrictions on asset growth, 
acquisitions, branching, new activities, capital distributions and the payment 
of management fees.

FDICIA requires the appropriate regulatory agencies to take one or more 
specific actions against significantly undercapitalized institutions and 
undercapitalized institutions that fail to submit capital restoration plans or 
fail to implement in a material respect their capital restoration plans, which 
actions include but are not limited to (i) requiring the institution to sell 
shares or other obligations to raise capital, (ii) limiting deposit interest 
rates, (iii) requiring the election of a new board of directors and/or 
dismissing senior executive officers and directors who held such positions for 
more than 180 days before the institution became undercapitalized, (iv) 
prohibiting receipt of deposits from correspondent banks, (v) requiring 
divestiture or liquidation of one or more subsidiaries and (vi) requiring the 
parent company to divest the institution if such divestiture will improve the 
institution's financial condition and future prospects.  In addition, an 
insured institution that receives a less-than-satisfactory rating for asset 
quality, management, earnings or liquidity may be deemed by its appropriate 
federal banking regulator to be engaging in an unsafe or unsound practice for 
purposes of issuing an order to cease and desist or to take certain 
affirmative actions.  If the unsafe or unsound practice is likely to weaken 
the institution, cause insolvency or substantial dissipation of assets or 
earnings or otherwise seriously prejudice the interest of depositors or the 
FDIC, a receiver or conservator could be appointed.  Finally, subject to 
certain exceptions, FDICIA requires critically undercapitalized institutions 
to be placed into receivership or conservatorship within 90 days after 
becoming critically undercapitalized.

The FRB has indicated that it will consult with each federal banking agency 
regulating the bank subsidiaries of a holding company to monitor required 
supervisory actions and, based on an assessment of these developments, will 
take appropriate action at the holding company level.

Conservatorship and Receivership Powers of Federal Banking Agencies - FDICIA 
significantly expanded the authority of the federal banking regulators to 
place depository institutions into conservatorship or receivership to include, 
among other things, appointment of the FDIC as conservator or receiver of an 
undercapitalized institution under certain circumstances.  In the event a bank 
is placed into conservatorship or receivership, the FDIC is required, subject 
to certain exceptions, to choose the method for resolving the institution that 
is least costly to the BIF, such as liquidation.  In any event, if MB were
placed into conservatorship or receivership, because of the cross-guarantee 
provisions of the Federal Deposit Insurance Act, as amended, MC as the sole
stockholder of MB would likely lose its investment in MB.

The FDIC may provide federal assistance to a "troubled institution" without 
placing the institution into conservatorship or receivership.  In such case, 
pre-existing debtholders and stockholders may be required to make substantial 
concessions and, insofar as practical, the FDIC will succeed to their 
interests in proportion to the amount of federal assistance provided.

Enforcement Actions and Administrative Sanctions - Failure to comply with 
applicable laws, regulations and supervisory agreements could subject MC, MB 
and officers, directors and institution-affiliated parties to administrative 
sanctions and potentially substantial civil money penalties.


<PAGE>9
RECENT LEGISLATION

Two important pieces of banking legislation were enacted in 1994 that 
significantly impact the banking industry.  The Riegle-Neal Interstate Banking 
and Branching Act (the "Interstate Act") amends federal banking law to provide 
for interstate banking and branching, while the Riegle Community Development 
and Regulatory Improvement Act of 1994 (the "Improvement Act") reduces 
financial institutions' regulatory burden and paperwork requirements.

The Interstate Act generally allows bank holding companies to acquire banks in 
any state one year after the date of enactment of the Interstate Act and will 
permit a bank to merge with an out-of-state bank and convert any of its 
offices to branches of the resulting bank beginning June 1, 1997, provided 
that both states have not "opted out" of interstate branching between date of 
enactment and May 31, 1997.  Interstate mergers could occur before June 1, 
1997 if both affected states have "opted in" as provided by the Interstate 
Act.  Additionally, the Interstate Act will permit a bank to establish a de 
novo branch in a state in which the bank does not maintain a branch if the 
state affirmatively permits de novo interstate branching.

The Improvement Act provides for the streamlining and simplification of 
federal banking regulations and includes more than 50 provisions designed to 
alleviate banks' regulatory burdens and eliminate paperwork requirements.


PROPOSED LEGISLATION

From time to time various proposals are made in the United States Congress as 
well as state legislatures which would alter the powers of, and place 
restrictions on, different types of bank organizations as well as bank and 
nonbank activities.  Such legislative proposals include expansion of bank 
powers, amendment of the Community Reinvestment Act, restrictions on banks' 
derivatives activities and regulation of bank sales of mutual funds.  It is 
impossible to predict whether any of the proposals will be adopted.  
Therefore, it is not practical to predict the impact of such adoption on the 
business of MC or its subsidiaries.



<PAGE>10
b)   STATISTICAL INFORMATION AND ANALYSIS
_________________________________________
The following tables set forth on a consolidated basis certain statistical 
data concerning MC and its wholly-owned subsidiaries ("Midlantic").

I.    DISTRIBUTION OF ASSETS, LIABILITIES AND SHAREHOLDERS' EQUITY; INTEREST 
      RATES AND INTEREST DIFFERENTIAL

      A.    Average Balances

            MC responds to this segment by incorporating by reference the 
            material for the years 1992 through 1994 under the heading 
            "Comparative Consolidated Average Balance Sheet with Resultant 
            Interest and Average Rates" on pages 72 and 73 of MC's Annual 
            Report to Shareholders for the fiscal year ended December 31, 
            1994.

      B.    Average Rates Earned and Paid

            MC responds to this segment by incorporating by reference the 
            material for the years 1992 through 1994 under the caption 
            "Comparative Consolidated Average Balance Sheet with Resultant 
            Interest and Average Rates" on pages 72 and 73 of MC's Annual 
            Report to Shareholders for the fiscal year ended December 31, 
            1994.

      C.    Analysis of Year-to-Year Changes in Net Interest Earnings

            MC responds to this segment by incorporating by reference the 
            material in "Table IV - Analysis of Changes in Net Interest 
            Income" on page 20 of MC's Annual Report to Shareholders for the 
            fiscal year ended December 31, 1994

II.   INVESTMENT PORTFOLIO

      A.    Book Values

The following table shows the book value of Midlantic's investment 
portfolio at the end of each of the past three years:

<TABLE>
<CAPTION>
                                                     Obligations
                          U.S.    Obligations of       of States
                      Treasury   U.S. Government   and Political        Other
(In thousands)      Securities          Agencies    Subdivisions   Securities        Total
__________________________________________________________________________________________
<S>                 <C>               <C>                <C>          <C>
1994
 Held-to-maturity   $1,522,562        $  874,446         $12,137      $ 6,490   $2,415,635
 Available-for-sale    269,817                --           5,410       58,068      333,295
 Trading                    --                --           7,613           --        7,613
                    ----------        ----------         -------      -------   ----------
   Total             1,792,379           874,446          25,160       64,558    2,756,543
                    ----------        ----------         -------      -------   ----------
1993                 1,278,711         1,083,674          24,665       68,360    2,455,410
                    ----------        ----------         -------      -------   ----------
1992                 1,341,531*          679,316          15,002       78,963    2,114,812
                    ----------        ----------         -------      -------   ----------
<FN>
* Includes $779.144 million in the permanent portfolio and $562.387 million identified for
  sale.
</TABLE>


<PAGE>11
      B.    Maturities and Weighted Average Interest Yields

            MC responds to this item by incorporating by reference the 
            material contained in the maturity distribution tables for both 
            available-for-sale and held-to-maturity securities under the 
            consolidated financial note caption "4. Investment Securities" on 
            pages 50 and 51 of MC's Annual Report to Shareholders for the 
            fiscal year ended December 31, 1994.

      C.    Securities of a Single Issuer Exceeding Ten Percent of 
            Shareholders' Equity

            At December 31, 1994, Midlantic did not have any investments 
            (excluding investments with the United States government or its 
            agencies) which comprised more than ten percent of shareholders' 
            equity.

III.  LOAN PORTFOLIO

      A.    Types of Loans

            The following table shows the amount of each type of loan of 
            Midlantic at the end of each of the past five years:


<TABLE>
<CAPTION>
                                LOAN PORTFOLIO
                                (In thousands)

DECEMBER 31                       1994       1993         1992         1991         1990
________________________________________________________________________________________
<S>                         <C>         <C>         <C>         <C>          <C>
Commercial and financial    $3,018,972  $2,992,653  $3,563,486  $ 4,946,282  $ 6,972,956
Real estate
  Construction and 
   development                 591,701     834,013   1,497,447    1,993,229    2,597,501
  Mortgage                   2,108,228   2,301,389   2,369,792    3,342,243    3,876,335
Loans to individuals         2,663,908   2,415,391   1,635,493    2,422,728    3,714,989
Foreign                             --       3,492      80,274       92,838      107,821
                            ----------  ----------  ----------  -----------  -----------
Total loans                 $8,382,809   8,546,938   9,146,492   12,797,320   17,269,602
Less: unearned income          144,850     137,241      96,015      210,576      375,073
                            ----------  ----------  ----------  -----------  -----------
Total loans, net 
  of unearned income        $8,237,959  $8,409,697  $9,050,477  $12,586,744  $16,894,529
                            ==========  ==========  ==========  ===========  ===========
</TABLE>


      B.    Maturities and Sensitivities of Loans to Changes in Interest Rates

            MC responds to this segment by incorporating by reference the 
            material in "Table XXVI Loan Portfolio - Maturities and 
            Sensitivity to Changes in Interest Rates" on page 38 of MC's 
            Annual Report to Shareholders for the fiscal year ended December 
            31, 1994.

      C.    Risk Elements

         1. Nonaccrual, Past Due and Restructured Loans

            MC responds to this item by incorporating by reference the 
            material under the subcaptions "Nonaccrual Loans," "Renegotiated 
            Loans" and "Accruing Past Due Loans" including the material for 
            the years 1990 through 1994 in "Table XVII - Nonaccrual Loans, 
            Other Real Estate Owned, Net and Past Due Loans" on pages 30 
            through 32 of MC's Annual Report to Shareholders for the fiscal 
            year ended December 31, 1994.

<PAGE>12
         2. Potential Problem Loans

            MC responds to this item by incorporating by reference the 
            material under the subcaption "Potential Problem Loans" on page 32 
            of MC's Annual Report to Shareholders for the fiscal year ended 
            December 31, 1994.

         3. Foreign Outstandings

            At December 31, 1994, Midlantic's foreign outstandings (dollar 
            denominated credits owed or guaranteed by foreign countries, 
            foreign banks and other foreign persons) amounted to $151.2 
            million or 1.1 percent of total consolidated assets as compared 
            with $637.9 million or 4.6 percent of total assets at year-end 
            1993 and $753.1 million or 5.2 percent of total assets at 
            year-end 1992.

            The following table presents those individual country exposures 
            that exceeded .75 percent of total assets at December 31, 1993 and 
            1992.  At December 31, 1994, no individual county exposure 
            exceeded .75 percent of total assets.


                                       Percent                     Percent
                        December 31   of Total      December 31   of Total
(Dollars in thousands)         1993     Assets             1992     Assets
__________________________________________________________________________
France                     $151,041       1.09%        $165,136       1.15%
Japan                       120,116        .86          204,087       1.42
Switzerland                 120,343        .86              N/A        N/A
__________________________________________________________________________
N/A - indicates outstandings were less than .75 percent of total assets at
year-end.


         4. Loan Concentrations

            At December 31, 1994, there were no additional significant loan 
            concentrations other than those disclosed pursuant to section 
            III.A. of this report.



     D.    Other Interest-bearing Assets

           At December 31, 1994, Midlantic held $5.4 million of obligations 
           of states and political subdivisions in its available-for-sale 
           investment portfolio for which it had suspended interest accruals.

           MC also responds to this item by incorporating by reference the 
           material under the subcaption "Other Real Estate Owned" on pages 
           32 and 33 and the material relating to other real estate owned for 
           the years 1990 through 1994 reported in "Table XVII - Nonaccrual 
           Loans, Other Real Estate Owned, Net and Past Due Loans" on page 31 
           of MC's Annual Report to Shareholders for the fiscal year ended 
           December 31, 1994.


<PAGE>13
IV.   SUMMARY OF LOAN LOSS EXPERIENCE

      A.    Analysis of Loan Loss Experience

            MC responds to this item by incorporating by reference the 
            material under the subcaption "Allowance for Loan Losses (ALL)" 
            including the material for the years 1990 through 1994 in "Table 
            XVI - Summary of Loan Loss Experience" on pages 28 through 30 of 
            MC's Annual Report to Shareholders for the fiscal year ended 
            December 31, 1994.

      B.    Distribution of Allowance for Loan Losses and the Percentage of 
            Loans to Total Loans

            The ALL is regarded as a general reserve and is available to 
            absorb losses from the entire loan portfolio.  To comply with the 
            disclosure requirements of the Securities and Exchange Commission, 
            the table below distributes the balances in the allowance for loan 
            losses ("ALL") for each of the past five year ends to certain 
            segments of the loan portfolio.  The distribution shown in the 
            following table should not be interpreted as an indication of 
            future charge-offs nor does it indicate that charge-offs will 
            necessarily occur in the amounts or proportions disclosed.

            Midlantic has designed a loan loss methodology to provide 
            procedural discipline in assessing the adequacy of the ALL.  The 
            distributions in the table below are partly based on this 
            methodology.


                  DISTRIBUTION OF ALLOWANCE FOR LOAN LOSSES
                              (In thousands)

DECEMBER 31                   1994      1993       1992       1991       1990
_____________________________________________________________________________
Commercial and financial  $ 53,453  $ 80,854   $151,153   $342,548   $357,637
Real estate
  Construction and 
    development             50,228   106,391    302,716    188,685    211,939
  Mortgage                  79,293    97,619     45,797     47,747     76,195
Loans to individuals        27,700    22,688     15,396     25,338     42,986
Foreign                         --     2,176      3,274      3,236     22,236
Undistributed              138,846    90,583    152,209    240,444     31,179
_____________________________________________________________________________
                          $349,520  $400,311   $670,545   $847,998   $742,172
=============================================================================

At December 31, 1994, 1993, 1992, 1991 and 1990, Midlantic distributed $38.3 
million, $29.5 million, $55.6 million, $40.8 million and $29.8 million, 
respectively, of its "undistributed" portion of the ALL to unused commitments 
to extend credit.  Amounts distributed to standby letters of credit at 
December 31, 1994, 1993, 1992, 1991, and 1990 amounted to $1.8 million, $6.3 
million, $5.9 million, $7.1 million and $4.6 million, respectively.


<PAGE>14
The following table provides the percentage of loans to total loans of
Midlantic at the end of each of the past five years:

                         PERCENTAGE OF LOANS TO TOTAL LOANS

DECEMBER 31                       1994     1993      1992      1991      1990
_____________________________________________________________________________
Commercial and financial          36.0%    35.0%     39.0%     38.7%     40.4%
Real estate
  Construction and development     7.1      9.8      16.4      15.6      15.0
  Mortgage                        25.1     26.9      25.9      26.1      22.5
Loans to individuals              31.8     28.3      17.9      18.9      21.5
Foreign                             --       --        .8        .7        .6
                                  -----    -----     -----     -----    -----
                                  100.0%   100.0%    100.0%    100.0%   100.0%
                                  =====    =====     =====     =====    =====


V.    DEPOSITS

      MC responds to this item by incorporating by reference the material for 
      the years 1992 through 1994 in "Table XXIV - Average Funding Sources - 
      Balances and Rates Paid" and under the consolidated financial note 
      caption "13.  Deposits" on pages 35 and 53, respectively, of MC's Annual 
      Report to Shareholders for the fiscal year ended December 31, 1994.

VI.   RETURN ON EQUITY AND ASSETS

      MC responds to this item by incorporating by reference the return on 
      average assets, return on average total equity, and average 
      shareholders' equity to average assets ratio as well as other key 
      information presented for the years 1992 through 1994 under the caption 
      "Consolidated Statistical Information" on page 75 of MC's Annual Report 
      to Shareholders for the fiscal year ended December 31, 1994.

      The dividend payout ratio on common stock was 7.7% for 1994.  During 
      1993 and 1992, MC did not pay dividends to its common shareholders and 
      consequently had no dividend payout ratio on its common stock.  

VII.  SHORT-TERM BORROWINGS

      MC responds to this item by incorporating by reference the material 
      under the consolidated financial note caption "14. Short-term 
      Borrowings" on page 53 of MC's Annual Report to Shareholders for the 
      fiscal year ended December 31, 1994.


<PAGE>15
ITEM 2 - PROPERTIES
___________________
The corporate headquarters of MC are located in the Metro Park commercial 
complex in Edison, New Jersey.  MB's principal executive offices are also 
located in the Metro Park complex.

MC, through its subsidiary, Parkway Management Inc., in a joint venture with 
an unaffiliated party, has a 50 percent interest in the ownership and 
operation of a 12-story 264,000 square foot building on land leased from an 
unaffiliated third party under a long-term lease at the Metro Park commercial 
complex in Edison, New Jersey. Approximately 213,000 square feet of the 
building have been rented by MB for its use and the use of MC, at a minimum 
annual rental of $3.2 million.  The building is encumbered by a mortgage 
securing a nonrecourse 32-year loan made by an unrelated third party (which 
loan may be called in 1996).

MB owns a computer and operations center comprising approximately 110,000 
square feet in West Orange, New Jersey and, through its wholly-owned 
subsidiary, Iron Investments Corp., in a joint venture with an unaffiliated 
party, owns and operates a 70,500 square foot building in Morris County, New 
Jersey, of which approximately 36,000 square feet are utilized by MB primarily 
for certain data processing operations.  MB also owns a 10-story office 
building in West Paterson, New Jersey with approximately 200,000 square feet 
of space and a four-story office building in Edison, New Jersey (located in 
the Metro Park commercial complex) with approximately 40,000 square feet of 
space, portions of which are utilized for operational functions.

MB utilizes two buildings in Norristown, Pennsylvania, which are owned in fee 
and encompass approximately 87,000 square feet, for certain operations and 
administrative functions.  A portion of MB's accounting and data processing is 
conducted in three buildings, owned in fee, comprising approximately 123,000 
square feet in Fort Washington, Pennsylvania.

MB utilizes a leased building in Pennsauken, New Jersey of approximately 
139,000 square feet for various operations.  The minimum annual rental amounts 
to $1.1 million.  The lease, which expires on February 28, 1997, contains 
three five-year renewal options.  MB also leases approximately 101,000 square 
feet of a building in Centre Square Philadelphia, Pennslyvania, of which 
approximately 10,000 square feet are utilized as a branch facility, with the 
remainder housing executive offices and certain operations.  The Centre Square 
lease is in the 21st year of an initial 30-year lease, of which the minimum 
annual rental amounts to $963 thousand.  Such lease contains five ten-year 
renewal options which commence at the initial expiration date of March 31, 
2004.

At December 31, 1994, MB occupied 324 bank offices (201 were owned in fee and 
123 were leased) in 20 counties of New Jersey, and 5 counties of Pennsylvania. 
MB also leases additional office space from various unrelated firms.

At December 31, 1994, the nonbank subsidiaries of MC had four offices, all of 
which were leased.

Total consolidated occupancy rental expense of Midlantic, net of rental income 
and intercompany leasing arrangements, was $17.7 million in 1994.


ITEM 3 - LEGAL PROCEEDINGS
__________________________
As MC reported in "Item 1 - Legal Proceedings" of its quarterly reports on 
Form 10-Q for the quarters ended March 31, 1994, June 30, 1994 and September 
30, 1994, MC and various directors and former officers of MC are defendants in 
a consolidated action, initially commenced in March 1990, pending in Federal 
District Court in New Jersey (the "Action").  The Action had been instituted 
<PAGE>16
by shareholders of MC, either on behalf of MC against various directors and 
former officers of MC, or directly against MC and various directors and former 
officers of MC.  In general, the Action seeks damages payable either to MC or 
to the shareholders and holders of certain debt securities because of alleged 
discrepancies between certain public statements made by MC and later results 
of MC's operations.  In their pleadings, plaintiffs do not seek damages in a 
stated dollar amount.  The Action includes claims that certain actions of MC 
are void.  The claims are based upon alleged violations of the United States 
securities laws and New Jersey common law.

The parties to the Action have entered into a Stipulation of Settlement of the 
Action providing for the payment by the defendants of an aggregate sum of $6.2 
million, 60 percent of which is payable by insurance carriers.  Settlement of 
the Action is subject to certain conditions, including court approval.


ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
____________________________________________________________
There were no matters submitted to a vote of security holders during the 
fourth quarter of 1994.


<PAGE>17
                     EXECUTIVE OFFICERS OF THE REGISTRANT
                     ____________________________________

The following is a list of all the executive officers of MC who serve as such 
at the pleasure of the Board of Directors of MC as of January 1, 1995:

                                                  AGE AT
                                                  1/1/95      POSITION
                                                  ------      --------
GARRY J. SCHEURING                                 55         Chairman of the
   Chairman of the Board, President and Chief                 Board, President
   Executive Officer of MC since 1991;                        and Chief
   Chairman of the Board, President and Chief                 Executive
   Executive Officer of MB since 1992;                        Officer
   Chairman of the Board and Chief Executive 
   Officer 1992-1994 of Continental Bank;
   Vice Chairman (1988-1991) of Continental Bank
   Corporation

HOWARD I. ATKINS                                   43         Executive Vice
   Executive Vice President and Chief Financial               President and
   Officer of MC since 1991; Corporate Treasurer              Chief Financial
   and Treasury Executive (1988-1991) of                      Officer
   Chase Manhattan Bank, N.A.

DONALD W. EBBERT, JR.                              49         Senior Vice
   Senior Vice President and Treasurer                        President and
   (since 1992) and Senior Vice President                     Treasurer
   and Director of Investor Relations
   (1990-1992) of MC; Senior Vice President
   and Treasurer (1988-1989) of Southeast
   Banking Corporation 

MARY ELLEN GRAY                                    46         Executive Vice
   Executive Vice President and Director of Real              President and
   Estate Lending of MC since 1992; Executive Vice            Director of
   President for Real Estate (1989-1992) of                   Real Estate
   Chemical Bank New Jersey, N.A.                             Lending

JEFFREY S. GRIFFIE                                 50         Executive Vice
   Executive Vice President and Director of                   President and 
   Corporate Operations of MC since 1992;                     Director of
   Executive Vice President of MB since 1985                  Corporate 
                                                              Operations

JAMES E. KELLY                                     50         Controller
   Controller of MC since 1992; Executive Vice
   President (1988-1994) of CB

JOSEPH H. KOTT                                     46         Executive Vice
   Executive Vice President and General Counsel               President and
   since 1993 and Senior Vice President and                   General Counsel
   General Counsel (1991-1993) of MC; Partner, 
   Pitney, Hardin, Kipp & Szuch (1982-1991)

R. RAY LOCKHART                                    55         Senior Vice
   Senior Vice President and Auditor of MC                    President and
   since 1987                                                 Auditor

JAMES J. LYNCH                                     44         Executive Vice
   Executive Vice President and Director of                   President and
   Commercial Banking-Pennsylvania of MC since                Director of
   1992; President (1992-1994) and Vice Chairman              Commercial
   (1986-1992) of CB                                          Banking-   
                                                              Pennsylvania

<PAGE>18
                                                  Age at
                                                  1/1/95      Position
                                                  ------      --------
EUGENE J. MCNAMARA                                 62         SENIOR VICE
   Senior Vice President and Director of Human                President and 
   Resources of MC since 1992; Senior Vice                    Director of 
   President and Northern Region Senior Operations            Human Resources
   Officer (1991-1992) of MNB; Executive Vice 
   President and Senior Operations Officer 
   (1984-1991) of Midlantic National Bank/North

BARBARA Z. PARKER                                  45         EXECUTIVE VICE
   Executive Vice President and Director of Trust             President and
   and Investment Management since 1993 and                   Director of 
   Senior Vice President and Director of Trust                Trust and 
   and Investment Management (1992-1993) of MC;               Investment 
   Senior Vice President, Corporate Banking                   Management
   (1991-1992) and Vice President, Corporate 
   Banking (1985-1991) of MNB

ALFRED J. SCHIAVETTI, JR.                          55         EXECUTIVE VICE
   Executive Vice President and Chief Credit                  President and
   Officer of MC since 1991; Managing Director,               Chief Credit
   Realty Group (1987-1991) of Chemical Bank                  Officer

ALAN M. SILBERSTEIN                                47         EXECUTIVE VICE
   Executive Vice President and Director of Retail            President and
   Banking of MC since 1992; Executive Vice                   Director of
   President, Consumer Banking Group (1990-1991)              Retail Banking
   and Senior Vice President, Consumer Banking
   (1986-1990) of Chemical Bank

FRANK T. VAN GROFSKI                               50         EXECUTIVE VICE
   Executive Vice President and Director of                   President and
   Corporate Banking and Commercial Banking-                  Director of 
   New Jersey of MC since 1992; Senior Vice                   Corporate 
   President, Corporate Banking (1987-1992)                   Banking and
   of MNB                                                     Commercial
                                                              Banking-
                                                              New Jersey

<PAGE>19
PART II
_______
ITEM 5 - MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
______________________________________________________________________________
The table below sets forth for the periods indicated the range of highest and 
lowest actual transactions per share and the closing price of Midlantic 
Corporation common stock, as reported by the Nasdaq Stock Marketsm and 
dividends declared per share on Midlantic common stock in 1994.  The price 
quotations set forth herein do not include retail markups, markdowns or 
commissions.


                                      Range of Common Stock Prices
                                       (Per Nasdaq Stock Market sm)
________________________________________________________________________
                                                               Dividends
                                                                Declared
                                                               Per Share
                               High        Low      Close   Common Stock
________________________________________________________________________
1993
First Quarter                $22.38     $18.13     $21.88            $--
Second Quarter                25.13      17.50      21.13             --
Third Quarter                 27.75      21.13      27.50             --
Fourth Quarter                28.63      22.25      25.50             --
1994
First Quarter                 30.88      24.25      28.13             --
Second Quarter                31.88      27.50      29.25            .10
Third Quarter                 30.63      27.63      27.63            .13
Fourth Quarter                28.63      24.00      26.50            .17
________________________________________________________________________
The number of common shareholders of record at January 31, 1995 was 23,555.


MC also responds to this item by incorporating by reference the information 
under the following consolidated financial notes of MC's Annual Report to 
Shareholders for the fiscal year ended December 31, 1994: Consolidated 
financial note caption "16.  Capital Stock - Preferred stock," on pages 54 and 
55; the consolidated financial note caption "26.  Lending and Dividend 
Limitations" on page 69; and the consolidated financial note caption "27.  
Regulatory Matters" on page 69.  (See also "Supervision and Regulation").



ITEM 6 - SELECTED FINANCIAL DATA
________________________________
MC responds to this item by incorporating by reference the material appearing 
in the columns 1990 through 1994 under the caption "Selected Supplemental 
Financial Data" on page 41 of MC's Annual Report to Shareholders for the 
fiscal year ended December 31, 1994.


<PAGE>20
ITEM 7 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
________________________________________________________________________
RESULTS OF OPERATIONS
_____________________
MC responds to this item by incorporating by reference the material under the 
section heading "Management's Analysis of the Results of Operations and 
Financial Condition" and the consolidated supplementary financial and 
statistical information on pages 16 through 41 and pages 71 through 75, 
respectively, (and related Appendices included in Midlantic's EDGAR filing, in 
respect to the descriptions of graphical data) of MC's Annual Report to 
Shareholders for the fiscal year ended December 31, 1994.



ITEM 8 - FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
____________________________________________________
MC responds to this item by incorporating by reference the material on pages 
42 through 70 of MC's Annual Report to Shareholders for the fiscal year ended 
December 31, 1994.



ITEM 9 - CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND 
________________________________________________________________________
FINANCIAL DISCLOSURE
____________________
During the past two fiscal years, there was neither a change in independent 
accountants nor any disagreements with independent accountants on any matter 
of accounting principles or practices, financial statement disclosure, or 
auditing scope or procedure.



<PAGE>21
PART III
________
ITEM 10 - DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
____________________________________________________________
MC responds to this item by incorporating by reference the material on pages 2 
through 4 under the caption "Information About Nominees For Directors of the 
Company" in MC's definitive proxy statement respecting its 1995 Annual 
Shareholders' Meeting.  Information regarding executive officers is included 
in this report under the caption "Executive Officers of the Registrant."

ITEM 11 - EXECUTIVE COMPENSATION
________________________________
MC responds to this item by incorporating by reference the material under the 
caption "Executive Compensation and Other Information" on pages 6 through 15 
in MC's definitive proxy statement respecting its 1995 Annual Shareholders' 
Meeting.  Such incorporation by reference shall not be deemed to specifically 
incorporate by reference the information referred to in Item 402(a)(8) of 
Regulation S-K.

ITEM 12 - SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
________________________________________________________________________
MC responds to this item by incorporating by reference the material under the 
captions "Principal Shareholders" on page 25 and "Securities Ownership of 
Management" on pages 4 and 5 in MC's definitive proxy statement respecting 
its 1995 Annual Shareholders' Meeting.


ITEM 13 - CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
________________________________________________________
MC responds to this item by incorporating by reference the material under the 
captions "Compensation Committee Interlocks and Insider Participation" on page 
10 and "Interest of Management in Certain Transactions" on page 15 in MC's 
definitive proxy statement respecting its 1995 Annual Shareholders' Meeting.



<PAGE>22
PART IV
_______

ITEM 14 - EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K
__________________________________________________________________________
  a) FINANCIAL STATEMENTS, SCHEDULES AND EXHIBITS
  _______________________________________________
  1. FINANCIAL STATEMENTS
  _______________________
      Midlantic Corporation and Subsidiaries Consolidated Financial 
       Statements*
         Consolidated Statement of Income for each of the Three Years in the
           Period Ended December 31, 1994
         Consolidated Balance Sheet at December 31, 1994 and 1993   
         Consolidated Statement of Changes in Shareholders' Equity for each of
           the Three Years in the Period Ended December 31, 1994
         Consolidated Statement of Cash Flows for each of the Three Years in
           the Period Ended December 31, 1994
         Notes to Consolidated Financial Statements
         Independent Accountant's Report

        *Incorporated by reference to pages 42 through 70 of Midlantic 
           Corporation's Annual Report to Shareholders for the fiscal year 
           ended December 31, 1994.

  2. SCHEDULES
  ____________
     Schedules are omitted because they are not required or are not 
     applicable.

  3. EXHIBITS
  ___________
       (3)  (a)  Amended and restated Certificate of Incorporation of 
                 Midlantic Corporation

            (b)  By-Laws of Midlantic Corporation as restated through 
                 September 16, 1992 and as further amended on February 
                 16, 1995

       (4)  (a)  Agreement to file instruments regarding long-term debt

            (b)  Rights Agreement dated as of February 23, 1990 between 
                 Midlantic Corporation and Midlantic National Bank (including 
                 as Exhibit A thereto Midlantic Corporation's Certificate of 
                 Amendment of Certificate of Incorporation covering its 
                 Series B Junior Participating Preferred Stock and including 
                 as Exhibit B thereto the form of Rights Certificate) 
                 incorporated by reference to Exhibit 2 to the Registration 
                 Statement on Form 8-A of Midlantic Corporation dated  
                 February 26, 1990


      (10)  (a)  Purchase Agreement dated as of June 5, 1990 among Midlantic 
                 National Bank, Midlantic Corporation, Midlantic National 
                 Bank/Delaware and Manufacturers Hanover Trust Company 
                 incorporated by reference to Exhibit 28(b) to Form 8-K of 
                 Midlantic Corporation dated June 30, 1990


<PAGE>23
            (b)  Acquisition Agreement dated as of September 25, 1991 among 
                 Midlantic Corporation, United Penn Bank and Mellon Bank, N.A. 
                 incorporated by reference to Exhibit 28 to Form 8-K of 
                 Midlantic Corporation dated October 1, 1991
            (c)  Amendment and Supplement dated December 18, 1991 to 
                 Acquisition Agreement dated as of September 25, 1991 among 
                 Midlantic Corporation, United Penn Bank and Mellon Bank, N.A. 
                 incorporated by reference to Exhibit 28(d) to Form 8-K of 
                 Midlantic Corporation dated December 31, 1991 
            (d)  Stock Purchase Agreement dated as of February 21, 1992 
                 between Midlantic Corporation and ONBANCORP, Inc. 
                 incorporated by reference to Exhibit 28(b) to Form 8-K of 
                 Midlantic Corporation dated February 21, 1992
            (e)  Stock Purchase Agreement dated as of March 23, 1992 by and 
                 among CHMC Mortgage Company Acquisition, Inc., Midlantic 
                 Banks Inc. and Midlantic Corporation incorporated by 
                 reference to Exhibit 10 to Form 10-K of Midlantic Corporation 
                 for the year ended December 31, 1991
            (f)  Agreement dated as of July 21, 1992 between Midlantic 
                 Corporation and The Bank of New York Company, Inc. 
                 incorporated by reference to Exhibit 28 to Form 8-K of 
                 Midlantic Corporation dated July 22, 1992

                 Executive Compensation Plans and Arrangements
                 _____________________________________________
            (g)  Midlantic Incentive Stock and Stock Option Plan (1986), as  
                 amended, incorporated by reference to Exhibit 4 to Midlantic 
                 Corporation's Registration Statement on Form S-8, No. 
                 33-50952
            (h)  Midlantic Incentive Plan, as amended, incorporated by 
                 reference to Exhibit 4(c) to Midlantic Corporation's Post- 
                 Effective Amendment No. 1 to Registration Statement on Form 
                 S-8, No. 33-16256
            (i)  Continental Bancorp, Inc. 1982 Stock Option Plan, as amended, 
                 incorporated by reference to Exhibit 4(f) to Midlantic 
                 Corporation's Post-Effective Amendment No. 1 to Registration 
                 Statement on Form S-8, No. 33-16256
            (j)  Rules and Regulations Relating to the Payment in Shares of 
                 Common Stock for the Exercise Price of Stock Options 
                 incorporated by reference to Exhibit 10(o) to Form 10-K of 
                 Midlantic Corporation for the fiscal year ended December 31,
                 1992
            (k)  Rules and Regulations - Stock Awards incorporated by 
                 reference to Exhibit 10(p) to Form 10-K of Midlantic 
                 Corporation for the fiscal year ended December 31, 1992 
            (l)  Rules and Regulations Relating to the Exercise of Stock 
                 Appreciation Rights incorporated by reference to Exhibit 
                 10(q) to Form 10-K of Midlantic Corporation for the fiscal 
                 year ended December 31, 1992
            (m)  Rules and Regulations Relating to the Payment in Shares of 
                 Common Stock of Taxes in Connection with the Vesting of an 
                 Award incorporated by reference to Exhibit 10(r) to Form 10-K 
                 of Midlantic Corporation for the fiscal year ended December 
                 31, 1992
            (n)  Rules and Regulations Relating to the Payment in Shares of 
                 Common Stock of Taxes in Connection with the Exercise of a 
                 Non-Qualified Stock Option incorporated by reference to 
                 Exhibit 10(s) to Form 10-K of Midlantic Corporation for the 	
                 fiscal year ended December 31, 1992
            (o)  Continental Bancorp, Inc. Survivor Benefit Plan incorporated 
                 by reference to Exhibit 10(t) to Form 10-K of Midlantic 
                 Corporation for the fiscal year ended December 31, 1992
            (p)  Midlantic Corporation Executive Supplemental Retirement Plan 
            (q)  Midlantic Corporation Excess Benefit Plan and Amendment No. 1 
                 dated March 20, 1991 thereto incorporated by reference to 
                 Exhibit 19(a) to Form 10-Q of Midlantic Corporation for the 
                 quarter ended March 31, 1991
            (r)  Midlantic Corporation Severance Pay Policy as amended 
                 September 21, 1994
<PAGE>24
            (s)  Form of Change of Control Agreement of Midlantic Corporation 
                 incorporated by reference to Exhibit 10(y) to Form 10-K of 
                 Midlantic Corporation for the fiscal year ended December 31, 
                 1992 
            (t)  Employment Agreement dated and effective as of April 23, 1991 
                 between Midlantic Corporation and Garry J. Scheuring 
                 incorporated by reference to Exhibit 28 to Form 8-K of 
                 Midlantic Corporation dated April 11, 1991
            (u)  Employment Agreement dated as of July 1, 1991 between 
                 Midlantic Corporation and Alfred J. Schiavetti, Jr. 
                 incorporated by reference to Exhibit 19(g) to Form 10-Q of 
                 Midlantic Corporation for the quarter ended June 30, 1991
            (v)  Employment Agreement dated as of September 12, 1991 between 
                 Midlantic Corporation and Howard I. Atkins incorporated by 
                 reference to Exhibit 19(a) to Form 10-Q of Midlantic 
                 Corporation for the quarter ended September 30, 1991
            (w)  Employment Agreement dated as of January 27, 1992 between 
                 Midlantic Corporation and Alan M. Silberstein incorporated by 
                 reference to Exhibit 10 to Form 10-K of Midlantic Corporation 
                 for the year ended December 31, 1991
            (x)  Change of Control Agreement dated as of January 1, 1993 
                 between Midlantic Corporation and James J. Lynch incorporated 
                 by reference to Exhibit 10(dd) to Form 10-K of Midlantic 
                 Corporation for the fiscal year ended December 31, 1992
            (y)  Description of tax consultation plan of Midlantic Banks Inc. 
                 incorporated by reference to Exhibit 10(ee) to Form 10-K of 
                 Midlantic Corporation for the fiscal year ended December 31, 
                 1992
            (z)  Midlantic Annual Incentive and Bonus Plan, as amended 
                 December 21, 1994
           (aa)  Midlantic Corporation Executive Severance Plan, as amended
           (bb)  Midlantic Incentive Stock and Stock Option Plan (1995)
           (cc)  Retirement Plan for Directors of Midlantic Corporation
      (11)  Statement regarding computation of income (loss) per common share 
      (13)  Annual Report to Shareholders for the fiscal year ended December 
            31, 1994
      (21)  Subsidiaries of Midlantic Corporation 
      (23)  Consent of Independent Accountants 
      (24)  Powers of Attorney


Copies of the foregoing Exhibits will be furnished upon request and payment.


   b) REPORTS ON FORM 8-K
  _______________________
      No reports on Form 8-K were filed during the last quarter of the period
      covered by this report.


<PAGE>25
SIGNATURES
__________

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange 
Act of 1934, the registrant has duly caused this report to be signed on its 
behalf by the undersigned, thereunto duly authorized.




                           MIDLANTIC CORPORATION
                           _____________________
                                (Registrant)

        Signature                   Title                      Date
   ___________________________  _____________________      ______________

By   Garry J. Scheuring         Chairman of the Board,     March 24, 1995
   ___________________________  
     Garry J. Scheuring         President and Chief
                                Executive Officer


By   Howard I. Atkins           Executive Vice President   March 24, 1995
   ___________________________  
     Howard I. Atkins           and Chief Financial 
                                Officer


By   James E. Kelly             Controller                 March 24, 1995
______________________________  
     James E. Kelly

Pursuant to the requirements of the Securities Exchange Act of 1934, this 
report has been signed below by the following persons on behalf of the 
registrant and in the capacities and on the dates indicated.


        Signature                   Title                      Date     
   ___________________________  _____________________      ______________

....Garry J. Scheuring .......  Chairman of the Board,     March 24, 1995
______________________________
   (Garry J. Scheuring)         President and Chief
                                Executive Officer

              *
..............................      Director               March 24, 1995
   (Charles E. Ehinger)

              *
..............................      Director               March 24, 1995
   (David F. Girard-diCarlo)

              *
..............................      Director               March 24, 1995
   (Frederick C. Haab)

              *
..............................      Director               March 24, 1995
   (Kevork S. Hovnanian)

              *
..............................      Director               March 24, 1995
   (Arthur J. Kania)

              *
..............................      Director               March 24, 1995
   (Aubrey C. Lewis)



<PAGE>26
        Signature                   Title                      Date     
   ___________________________  _____________________      ______________

              *
..............................      Director               March 24, 1995
   (David F. McBride)

              *
..............................      Director               March 24, 1995
   (Desmond P. McDonald)

              *
..............................      Director               March 24, 1995
   (William E. McKenna)

              *
..............................      Director               March 24, 1995
   (Marcy Syms Merns)

              *
..............................      Director               March 24, 1995
   (Roy T. Peraino)

              *
..............................      Director               March 24, 1995
   (Ernest L. Ransome, III)

              *
..............................      Director               March 24, 1995
   (B. P. Russell)

              *
..............................      Director               March 24, 1995
   (Fred R. Sullivan)

              *
..............................      Director               March 24, 1995
   (Harold L. Yoh, Jr.)






*Joseph H. Kott by signing his name hereto, does sign this document on behalf 
of each of the persons named above pursuant to powers of attorney duly 
executed by such persons which are filed with the Securities and Exchange 
Commission.

	By Joseph H. Kott
        __________________________
	   Joseph H. Kott
	   Attorney-in-fact






<PAGE 1>
EXHIBIT 3(a)
____________
                 RESTATED CERTIFICATE OF INCORPORATION

                                 OF

                        MIDLANTIC CORPORATION


	Pursuant to Section 14A:9-5 of the New Jersey Business 
Corporation Act, Midlantic Corporation hereby restates its 
Certificate of Incorporation as follows:

	FIRST:  The name of the corporation is MIDLANTIC 
CORPORATION.

	SECOND:  The purposes for which the corporation is 
organized are:

	(a)  To engage in the business of a bank holding company;
and

	(b)  Without in any way being limited by the foregoing 
specifically enumerated purpose, to engage in any activity 
within the purposes for which corporations may be organized 
under the New Jersey Business Corporation Act, Title 14A.

	THIRD:

	A.  The aggregate number of shares which the corporation
shall have authority to issue is 190,000,000, divided into 
40,000,000 shares of preferred stock without par value 
(hereinafter called "Preferred Stock") and 150,000,000 
shares of common stock of the par value of $3.00 per share 
(hereinafter called "Common Stock").

	B.  The Board of Directors shall have authority at any 
time or from time to time (i) to divide any or all of the 
Preferred Stock into series; (ii) to determine for any such 
series its designation, number of shares, relative rights, 
preferences and limitations; (iii) to increase the number of 
shares of any such series previously determined by it and to 
decrease such previously determined number of shares to a 
number not less than that of the shares of such series then 
outstanding; (iv) to change the designation or number of 
shares, or the relative rights, preferences and limitations 
of the shares, of any theretofore established series no 
shares of which have been issued; (v) to determine relative 
rights and preferences which are subordinate to, or equal 
with, the shares of any other series, whether or not such 
shares of such other series are issued and outstanding when 
such determination is made; and (vi) to cause to be executed 
and filed without further approval of the shareholders such 
amendment or amendments to the Certificate of Incorporation 
as may be required in order to accomplish any of the 
foregoing.  In particular, but without limiting the


<PAGE 2>
generality of the foregoing, the Board of Directors shall 
have authority to determine with respect to any such series 
of Preferred Stock:

		(1)  The dividend rate or rates on shares of such 
	series and any restrictions, limitations or conditions 
	upon the payment of such dividends, and whether 
	dividends shall be cumulative and, if so, the date or 
	dates from which dividends shall cumulate, and the 
	dates on which dividends, if declared, shall be 
	payable;

		(2)   Whether the shares of such series shall be 
	redeemable and, if so, the time or times and the price 
	or prices at which and the other terms and conditions 
	on which the shares may be redeemed;

		(3)  The rights of the holders of shares of such 
	series in the event of the liquidation, dissolution or 
	winding up of the corporation, whether voluntary or 
	involuntary, or any other distribution of its assets;

		(4)  Whether the shares of such series shall be 
	subject to the operation of a purchase, retirement or 
	sinking fund and, if so, the terms and conditions 
	thereof;

		(5)  Whether the shares of such series shall be 
	convertible into shares of any other class or classes 
	or of any series of the same or any other class or 
	classes, and if so convertible, the price or prices or 
	the rate or rates of conversion and the method, if any, 
	of adjusting the same, and the other terms and 
	conditions, if any, on which shares shall be so 
	convertible; and

		(6)  The extent of voting powers, if any, of the 
	shares of such series.

	C.  Each share of Common Stock shall be equal to every 
other share of Common Stock, and, subject to the prior 
rights of the Preferred Stock, shall be entitled to share 
equally upon all distributions of earnings and assets of the 
corporation.  After all accrued dividends on all Preferred 
Stock having cumulative dividend rights have been declared 
and paid, or funds set apart for the payment thereof, the 
holders of Common Stock shall be entitled to receive 
dividends at such rates and at such times as may be 
determined by the Board of Directors.  Upon the dissolution, 
liquidation or winding up of the corporation, or upon any 
distribution of its capital assets, subject to the prior 
rights of the Preferred Stock, all the remaining assets of 
the corporation shall be distributed ratably among the 
holders of Common Stock.

	D.(a)  Designation.  There is created a series of 
Preferred Stock the designation of which shall be "Term 
Adjustable Rate


<PAGE 3>
Cumulative Preferred Stock-Series A" (hereinafter referred 
to as this "Series") and the number of shares constituting 
this Series for the purpose of determining dividends 
hereunder shall be Five Hundred Thousand (500,000).  Shares 
of this Series, for the purpose of determining dividends 
hereunder, shall have a stated value of $100 per share.  The 
number of authorized shares of this Series may be reduced by 
further resolution duly adopted by the Board of Directors of 
the Corporation or any duly authorized committee thereof and 
by the filing of a certificate pursuant to the provisions of 
the New Jersey Business Corporation Act stating that such 
reduction has been so authorized, but the number of 
authorized shares of this Series shall not be increased.

	(b)  Dividends.

	(1)  Dividend periods ("Dividend Periods") shall 
commence on January 1, April 1, July 1 and October 1 in each 
year and shall end on and include the day next preceding the 
first day of the next Dividend Period.  The dividends shall 
be cumulative, at the rate hereinafter referred to in 
Section (c), from the date of original issue of shares of 
this Series and shall be payable, when, as and if declared 
by the Board of Directors of the Corporation or any duly 
authorized committee thereof out of assets legally available 
therefor, on or before the twentieth day immediately 
following the end of each Dividend Period, commencing 
October 20, 1989.  Each such dividend shall be paid to the 
holders of record of shares of this Series as they appear on 
the stock register of the Corporation on such record date, 
not exceeding 30 days preceding the payment date thereof, as 
shall be fixed by the Board of Directors for the Corporation 
or by any duly authorized committee thereof.  Dividends on 
account of arrears for any past Dividend Periods may be 
declared and paid at any time, without reference to any such 
dividend payment date, to holders of record on such date, 
not exceeding 45 days preceding the payment date thereof, as 
may be fixed by the Board of Directors of the Corporation or 
any duly authorized committee thereof.

	(2)  No dividends shall be declared or paid or set 
apart for payment on any shares of any class of stock or 
series thereof ranking, as to dividends, on a parity with or 
junior to this Series for any period unless full cumulative 
dividends have been or contemporaneously are declared and 
paid or declared and a sum sufficient for the payment 
thereof set apart for such payment on this Series for all 
dividend payment periods terminating on or prior to the date 
of payment of such full cumulative dividends. When dividends 
are not paid in full, as aforesaid, upon shares of this 
Series and any other shares of any class of stock or series 
thereof ranking on a parity as to dividends with this 
Series, all dividends declared upon shares of this Series 
and any other shares of any class of stock or series thereof 
ranking on a parity as to dividends with this Series shall 
be declared pro rata so that the amount of dividends 
declared per share on this


<PAGE 4>
Series and such other class or series shall in all cases 
bear to each other the same ratio that accrued dividends per 
share on this Series and such other class or series bear to 
each other. Holders of shares of this Series shall not be 
entitled to any dividend, whether payable in cash, property 
or stock, in excess of full cumulative dividends, as herein 
provided, on this Series. No  interest, or sum of money in 
lieu of interest, shall be payable in respect of any 
dividend payment or payments which may be in arrears.

	(3)  Unless full cumulative dividends on all outstanding
shares of this Series shall have been paid or declared and 
set aside for payment for all past Dividend Periods, no 
Common Stock or any other stock of the Corporation ranking 
junior to or on a parity with this Series as to dividends or 
upon liquidation shall be redeemed, purchased or otherwise 
acquired for any consideration (or moneys be paid to or made 
available for a sinking fund for the redemption of any such 
shares) by the Corporation except by conversion into or 
exchange for stock of the Corporation ranking junior to this 
Series as to dividends and upon liquidation and except for 
any redemption, purchase or other acquisition pursuant to 
any present or future plan applicable to former, present or 
future directors, officers or employees of the Corporation 
or any of its direct or indirect subsidiaries (including, 
but not limited to any stock option plan, stock option 
agreement, stock purchase plan, employees' savings or profit 
sharing plan or other incentive or benefit plan providing 
for the sale or other issuance of any stock by the 
Corporation) or pursuant to any present or future dividend 
reinvestment plan of the Corporation, or any acquisition by 
the Corporation of any debt or Preferred Stock of the 
Corporation convertible into Common Stock, or any 
acquisition of any Common Stock or Preferred Stock by any 
subsidiary of the Corporation in the ordinary course of its 
business.

	(4)  Dividends payable on this Series for each full 
Dividend Period shall be computed by annualizing the 
applicable dividend rate and dividing by four (regardless of 
the actual number of days in such Dividend Period).  
Dividends payable on this Series for any period less than a 
full Dividend Period, including the Initial Dividend Period 
(as defined in Section (c) below), shall be computed on the 
basis of a 360-day year consisting of twelve 30-day months.

	(c)  Dividend Rate.

	(1)  The dividend rate payable on the shares of this 
Series for the period from the date of the original issuance 
thereof to March 31, 1990 and for Dividend Periods 
thereafter commencing prior to April 1, 1992 shall be 
7.625%.

	(2)  The rate of dividends payable on the Shares of this
Series for all Dividend Periods beginning on or after April 1,



<PAGE 5>
1992 and commencing prior to April 1, 1994 shall be equal to 
the "Average Rate" for the Dividend Period commencing April 
1, 1992. The Average Rate will be equal to the sum of .25% 
and the arithmetic average, rounded to the nearest five 
hundredths of a percentage point, of the Two Year Constant 
Maturity Rate, the Ten Year Constant Maturity Rate and the 
Thirty Year Constant Maturity Rate (each as hereinafter 
defined) for the Dividend Period commencing April 1, 1992, 
subject to a maximum dividend rate per annum and a minimum 
dividend rate per annum set forth in Paragraph 9 below.  If 
the Corporation determines in good faith that for any reason 
one or more of such rates cannot be determined for the 
Dividend Period, then the Average Rate for all such Dividend 
Periods will be equal to the sum of .25% and the arithmetic 
average, rounded to the nearest five hundredths of a 
percentage point, of such rates that can be determined.  If 
the Corporation determines in good faith that none of such 
rates can be determined for the Dividend Period commencing 
April 1, 1992, then the Average Rate in effect for the 
immediately preceding Dividend Period will be continued for 
all such Dividend Periods, provided that if a rate can be so 
determined, the rate applicable for the first Dividend 
Period commencing after April 1, 1992 for which such rate 
can be determined shall be payable for all remaining 
Dividend Periods commencing prior to April l, 1994.

	(3)  The rate of dividends payable on the shares of 
this Series for Dividend Periods beginning on or after April 
1, 1994 shall be equal to the "Applicable Rate" for such 
Dividend Period. The Applicable Rate will be equal to the 
sum of 2.00% and the highest of the Treasury Bill Rate, the 
Ten Year Constant Maturity Rate and the Thirty Year Constant 
Maturity Rate (each as hereinafter defined), rounded to the 
nearest five hundredths of a percentage point, for such 
Dividend Period, subject to a maximum dividend rate per 
annum and a minimum dividend rate per annum set forth in 
Paragraph 9 below.  If the Corporation determines in good 
faith that if for any reason one or more of such rates 
cannot be determined for any Dividend Period, then the 
Applicable Rate for such Dividend Period will be equal to 
the sum of 2.00% and the highest of such rates that can be 
determined, rounded to the nearest five hundredths of a 
percentage point.  If the Corporation determines in good 
faith that none of such rates can be determined for any 
Dividend Period, then the Applicable Rate in effect for the 
immediately preceding Dividend Period will be continued for 
such Dividend Period.

(4)  Except as provided below in this Paragraph, the
"Treasury Bill Rate" for each Dividend Period will be the 
arithmetic average of the two most recent weekly per annum 
market discount rates (or the one weekly per annum market 
discount rate, if only one such rate is published during the 
relevant Calendar Period (as defined below)) for three-month 
U.S. Treasury bills, as published by the Board of Governors 
of the Federal Reserve System during the Calendar Period 
immediately prior to the ten calendar days immediately 
preceding the Dividend Period for which

<PAGE 6>
the dividend rate on this Series is being determined.  If 
the Board of Governors of the Federal Reserve System does 
not publish such a weekly per annum market discount rate 
during any such Calendar Period, then the Treasury Bill Rate 
for such Dividend Period will be the arithmetic average of 
the two most recent weekly per annum market discount rates 
(or the one weekly per annum market discount rate, if only 
one such rate is published during the relevant Calendar 
Period) for three-month U.S. Treasury bills, as published 
during such Calendar Period by any Federal Reserve Bank or 
by any U.S. Government department or agency selected by the 
Corporation.  If a weekly per annum market discount rate for 
three-month U.S. Treasury bills is not published by the 
Board of Governors of the Federal Reserve System or by any 
Federal Reserve Bank or by any U.S. Government department or 
agency during such Calendar Period, then the Treasury Bill 
Rate for such Dividend Period will be the arithmetic average 
of the two most recent weekly per annum market discount 
rates (or the one weekly per annum market discount rate, if 
only one such rate is published during the relevant Calendar 
Period) for all of the U.S. Treasury bills then having 
maturities of not less than 80 nor more than 100 days, as 
published during such Calendar Period by the Board of 
Governors of the Federal Reserve System or, if the Board of 
Governors or the Federal Reserve System does not publish 
such rates, by any Federal Reserve Bank or by any U.S. 
Government department or agency selected by the Corporation.  
If the Corporation determines in good faith that for any 
reason no such U.S. Treasury bill rates are published as 
provided above during such Calendar Period, then the 
Treasury Bill Rate for such Dividend Period shall be the 
arithmetic average of the per annum market discount rates 
based upon the closing bids during such Calendar Period for 
each of the issues of marketable non-interest bearing U.S. 
Treasury securities with a maturity of not less than 80 nor 
more than 100 days from the date of each such quotation, as 
chosen and quoted daily for each business day in New York 
City (or less frequently if daily quotations shall not be 
generally available to the Corporation by at least two 
recognized dealers in U.S. Government securities selected by 
the Corporation).  If the Corporation determines in good 
faith that for any reason the Corporation cannot determine 
the Treasury Bill Rate for any Dividend Period as provided 
above in this Paragraph, the Treasury Bill Rate for such 
Dividend Period will be the arithmetic average of the per 
annum market discount rates based upon the closing bids 
during such Calendar Period for each of the issues of 
marketable interest bearing U.S. Treasury securities with a 
maturity of not less than 80 nor more than 100 days from the 
date of each such quotation, as quoted daily for each 
business day in New York City (or less frequently if daily 
quotations are not generally available) to the Corporation 
by at least two recognized dealers in U.S. Government 
securities selected by the Corporation.

	(5)  Except as hereinafter provided in this Paragraph, 
the "Two Year Constant Maturity Rate" for each Dividend 
Period will

<PAGE 7>
be the arithmetic average of the two most recent weekly per 
annum Two Year Average Yields (or the one weekly per annum 
Two Year Average Yield, if only one such Yield is published 
during the relevant Calendar Period), as published by the 
Board of Governors of the Federal Reserve System during the 
Calendar Period immediately prior to the ten calendar days 
immediately preceding the Dividend Period for which the 
dividend rate on this Series is being determined.  If the 
Board of Governors of the Federal Reserve System does not 
publish such a weekly per annum Two Year Average Yield 
during any such Calendar Period, then the Two Year Constant 
Maturity Rate for such Dividend Period will be the 
arithmetic average of the two most recent weekly per annum 
Two Year Average Yields (or the one weekly per annum Two 
Year Average Yield, if only one such Yield is published 
during the relevant Calendar Period), as published during 
such Calendar Period by any Federal Reserve Bank or by any 
U.S. Government department or agency selected by the 
Corporation.  If a per annum Two Year Average Yield is not 
published by the Board of Governors of the Federal Reserve 
System or by any Federal Reserve Bank or by any U.S. 
Government department or agency during such Calendar Period, 
then the Two Year Constant Maturity Rate for such Dividend 
Period will be the arithmetic average of the two most recent 
weekly per annum average yields to maturity (or the one 
weekly average yield to maturity, if only one such yield is 
published during the relevant Calendar Period) for all of 
the actively traded marketable U.S. Treasury fixed interest 
rate securities (other than Special Securities) then having 
maturities of not less than 1.5 years nor more than 2.5 
years, as published during such Calendar Period by the Board 
of Governors of the Federal Reserve System or, if the Board 
of Governors of the Federal Reserve System does not publish 
such yields, by any Federal Reserve Bank or by any U.S. 
Government department or agency selected by the Corporation.  
If the Corporation determines in good faith that for any 
reason the Corporation cannot determine the Two Year 
Constant Maturity Rate for any Dividend Period as provided 
above in this Paragraph, the Two Year Constant Maturity Rate 
for such Dividend Period will be the arithmetic average of 
the per annum average yields to maturity based upon the 
closing bids during such Calendar Period for each of the 
issues of actively traded marketable U.S. Treasury fixed 
interest rate securities (other than Special Securities) 
with a final maturity date not less than 1.5 years nor more 
than 2.5 years from the date of such quotation, as quoted 
daily for each business day in New York City (or less 
frequently if daily quotations are not generally available) 
to the Corporation by at least two recognized dealers in 
U.S. Government securities selected by the Corporation.

	(6)  Except as hereinafter provided in this Paragraph, 
the "Ten Year Constant Maturity Rate" for each Dividend 
Period will be the arithmetic average of the two most recent 
weekly per annum Ten Year Average Yields (or the one weekly 
per annum Ten Year Average Yield, if only one such Yield is 
published during the relevant Calendar Period), as published 
by the Board of Governors

<PAGE 8>
of the Federal Reserve System during the Calendar Period 
immediately prior to the ten calendar days immediately 
preceding the Dividend Period for which the dividend rate on 
this Series is being determined.  If the Board of Governors 
of the Federal Reserve System does not publish such a weekly 
per annum Ten Year Average Yield during any such Calendar 
Period, then the Ten Year Constant Maturity Rate for such 
Dividend Period will be the arithmetic average of the two 
most recent weekly per annum Ten Year Average Yields (or the 
one weekly per annum Ten Year Average Yield, if only one 
such Yield is published during the relevant Calendar 
Period), as published during such Calendar Period by any 
Federal Reserve Bank or by any U.S. Government department or 
agency selected by the Corporation.  If a per annum Ten Year 
Average Yield is not published by the Board of Governors of 
the Federal Reserve System or by any Federal Reserve Bank or 
by any U.S. Government department or agency during such 
Calendar Period, then the Ten Year Constant Maturity Rate 
for such Dividend Period will be the arithmetic average of 
the two most recent weekly per annum average yields to 
maturity (or the one weekly average yield to maturity, if 
only one such yield is published during the relevant 
Calendar Period) for all of the actively traded marketable 
U.S. Treasury fixed interest rate securities (other than 
Special Securities) then having maturities of not less than 
eight nor more than twelve years, as published during such 
Calendar Period by the Board of Governors of the Federal 
Reserve System or, if the Board of Governors of the Federal 
Reserve System does not publish such yields, by any Federal 
Reserve Bank or by any U.S. Government department or agency 
selected by the Corporation.  If the Corporation determines 
in good faith that for any reason the Corporation cannot 
determine the Ten Year Constant Maturity Rate for any 
Dividend Period as provided above in this Paragraph, the Ten 
Year Constant Maturity Rate for such Dividend Period will be 
the arithmetic average of the per annum average yields to 
maturity based upon the closing bids during such Calendar 
Period for each of the issues of actively traded marketable 
U.S. Treasury fixed interest rate securities (other than 
Special Securities) with a final maturity date not less than 
eight nor more than twelve years from the date of such 
quotation, as quoted daily for each business day in New York 
City (or less frequently if daily quotations are not 
generally available) to the Corporation by at least two 
recognized dealers in U.S. Government securities selected by 
the Corporation.

	(7)  Except as provided below in this Paragraph, the 
"Thirty Year Constant Maturity Rate" for each Dividend 
Period will be the arithmetic average of the two most recent 
weekly per annum Thirty Year Average Yields (or the one 
weekly per annum Thirty Year Average Yield, if only one such 
Yield is published during the relevant Calendar Period), as 
published by the Board of Governors of the Federal Reserve 
System during the Calendar Period immediately prior to the 
ten calendar days immediately preceding the  Dividend Period 
for which the dividend rate on this Series is being 
determined.  If the Board of Governors of

<PAGE 9>
the Federal Reserve System does not publish such a weekly 
per annum Thirty Year Average Yield during any such Calendar 
Period, then the Thirty Year Constant Maturity Rate for such 
Dividend Period will be the arithmetic average of the two 
most recent weekly per annum Thirty Year Average Yields (or 
the one weekly per annum Thirty Year Average Yield, if only 
one such Yield is published during the relevant Calendar 
Period), as published weekly during such Calendar Period by 
any Federal Reserve Bank or by any U.S. Government 
department or agency selected by the Corporation.  If a per 
annum Thirty Year Average Yield is not published by the 
Board of Governors of the Federal Reserve System or by any 
Federal Reserve Bank or by any U.S. Government department or 
agency during such Calendar Period, then the Thirty Year 
Constant Maturity Rate for such dividend period will be the 
arithmetic average of the two most recent weekly per annum 
average yields to maturity (or the one weekly average yield 
to maturity, if only one such yield is published during the 
relevant Calendar Period) for all of the actively traded 
marketable U.S. Treasury fixed interest rate securities 
(other than Special Securities) then having maturities of 
not less than twenty-eight nor more than thirty-two years, 
as published during such Calendar Period by the Board of 
Governors of the Federal Reserve System or, if the Board of 
Governors of the Federal Reserve System does not publish 
such yields, by any Federal Reserve Bank or by any U.S. 
Government department or agency selected by the Corporation. 
If the Corporation determines in good faith that for any 
reason the Corporation cannot determine the Thirty Year 
Constant Maturity Rate for any Dividend Period as provided 
above in this Paragraph, then the Thirty Year Constant 
Maturity Rate for such Dividend Period will be the 
arithmetic average of the per annum average yields to 
maturity based upon the closing bids during such Calendar 
Period for each of the issues of actively traded marketable 
U.S. Treasury fixed interest rate securities (other than 
Special Securities) with a final maturity date not less than 
twenty-eight nor more than thirty-two years from the date of 
each such quotation, as quoted daily for each business day 
in New York City (or less frequently if daily quotations are 
not generally available) to the Corporation by at least two 
recognized dealers in U.S. Government securities selected by 
the Corporation.

	(8)  As used herein, the term "Calendar Period" means a 
period of fourteen calendar days; the term "Special 
Securities" means securities which can, at the option of the 
holder, be surrendered at face value in payment of any 
federal estate tax or which provide tax benefits to the 
holder and are priced to reflect such tax benefits or which 
were originally issued at a deep or substantial discount; 
the term "Two Year Average Yield" means the average yield to 
maturity for actively traded marketable U.S. Treasury fixed 
interest rate securities (adjusted to constant maturities of 
two years); the term "Ten Year Average Yield" means the 
average yield to maturity for actively traded marketable 
U.S. Treasury fixed interest rate securities (adjusted to 
constant maturities of ten years); and the term "Thirty Year

<PAGE 10>
Average Yield" means the average yield to maturity for 
actively traded marketable U.S. Treasury fixed interest rate 
securities (adjusted to constant maturities of thirty 
years).

	(9)  Notwithstanding the provisions of Paragraphs l, 2 
and 3 above, in no event shall the dividend rate be less 
than 6% or more than 12%.

	(10)  The dividend rate payable pursuant to Section (c),
Paragraph (1), is based upon the assumptions that for 
federal income tax purposes the dividends received deduction 
("DRD") provided by Section 243(a)(1) of the Internal 
Revenue Code of 1986, as amended (the "Code") for domestic 
corporations (including without limitation, a "bank" within 
the meaning of Section 581 of the Code or a domestic 
corporation which is a "bank holding company" within the 
meaning of the Bank Holding Company Act of 1956, as amended 
and in effect on May 12, 1989) receiving dividends from 
certain domestic corporations, will remain in effect at 70% 
through March 31, 1992 (the "Termination Date").  If there 
is an amendment to the Code that would result in the 
assumptions set forth in the preceding sentence being 
inaccurate, the otherwise applicable annualized dividend 
rate on this Series payable to any holder of this Series 
will, with respect to each dividend paid on this Series for 
any Dividend Period commencing prior to the Termination 
Date, be increased by .026% for each 1% decrease in the DRD 
rate and decreased by .026% for each 1% increase in the DRD 
rate applicable to the Dividend Period for the dividend in 
question in each case in comparison to the 70% DRD rate in 
effect on May 12, 1989.

	(d)  Redemption.

(1)  The Corporation, at its option, may redeem shares of
this Series, as a whole or in part, on the date of the 
second anniversary of the date of original issuance and from 
time to time thereafter, at a redemption price of $100 per 
share, plus accrued and unpaid dividends thereon to the date 
fixed for redemption.

	(2)  In the event that fewer than all the outstanding 
shares of this Series are to be redeemed, the number of 
shares to be redeemed shall be determined by the Board of 
Directors of the Corporation or by any duly authorized 
committee thereof and the shares to be redeemed shall be 
determined by lot or pro rata as may be determined by the 
Board of Directors of the Corporation or by any duly 
authorized committee thereof or by any other method as may 
be determined by the Board of Directors of the Corporation 
or by any duly authorized committee thereof in its sole 
discretion to be equitable,  provided that such method 
satisfies any applicable requirements of any securities 
exchange on which this Series is listed.

	(3)  In the event the Corporation shall redeem shares of


<PAGE 11>
this Series, notice of such redemption shall be given by 
first class mail, postage prepaid, mailed not less than 30 
nor more than 60 days prior to the redemption date, to each 
holder of record of the shares to be redeemed, at such 
holder's address as the same appears on the stock register 
of the Corporation.  Each such notice shall state:  (i) the 
redemption date; (ii) the number of shares of this Series to 
be redeemed and, if fewer than all the shares held by such 
holder are to be redeemed, the number of such shares to be 
redeemed from such holder; (iii) the redemption price; (iv) 
the place or places where certificates for such shares are 
to be surrendered for payment of the redemption price; and 
(v) that dividends on the shares to be redeemed will cease 
to accrue on the redemption date.

	(4)  Notice having been mailed as aforesaid, from and 
after the redemption date (unless default shall be made by 
the Corporation in providing money for the payment of the 
redemption price) dividends on the shares of this Series so 
called for redemption shall cease to accrue, and said shares 
shall no longer be deemed to be outstanding, and all rights 
of the holders thereof as shareholders of the Corporation 
(except the right to receive from the Corporation the 
redemption price plus any accrued and unpaid dividends) 
shall cease.  Upon surrender in accordance with said notice 
of the certificates for any shares so redeemed (properly 
endorsed or assigned for transfer, if the Board of Directors 
of the Corporation or any duly authorized committee thereof 
shall so require and the notice shall so state), such shares 
shall be redeemed by the Corporation at the redemption price 
aforesaid plus any accrued and unpaid dividends. In case 
fewer than all the shares represented by any such 
certificate are redeemed, a new certificate shall be issued 
representing the unredeemed shares without cost to the 
holder thereof.

	(5)  Any shares of this Series which shall at any time 
have been redeemed shall, after such redemption, have the 
status of authorized but unissued shares of Preferred Stock, 
without designation as to series until such shares are once 
more designated as part of a particular series by the Board 
of Directors of the Corporation or any duly authorized 
committee thereof.
	(6)  Notwithstanding the foregoing provisions of this 
Section (d), if any dividends on this Series are in arrears, 
no shares of this Series shall be redeemed unless all 
outstanding shares of this Series are simultaneously 
redeemed, and the Corporation shall not purchase or 
otherwise acquire any shares of this Series; provided, 
however, that the foregoing shall not prevent the purchase 
or acquisition of shares of this Series pursuant to a 
purchase or exchange offer made on the same terms to holders 
of all outstanding shares of this Series.
	(e)  Conversion.  The holders of shares of this Series 
shall




<PAGE 12>
not have any rights to convert such shares into shares of 
any other class or series of capital stock of the 
Corporation.

	(f)  Liquidation Rights.

	(1)  Upon the dissolution, liquidation or winding up of 
the Corporation, whether voluntary or involuntary, the 
holders of the shares of this Series shall be entitled to 
receive and to be paid out of the assets of the Corporation 
available for distribution to its stockholders, before any 
payment or distribution shall be made on the Common Stock or 
on any other class of stock or series thereof ranking junior 
to this Series upon liquidation, the amount of $100 per 
share, plus a sum equal to all dividends (whether or not 
earned or declared) on such shares accrued and unpaid 
thereon to the date of final distribution.

	(2)  After the payment to the holders of the shares of 
this Series of the amounts provided for in Paragraph (1) of 
this Section (f), the holders of this Series as such shall 
have no right or claim to any of the remaining assets of the 
Corporation.

	(3)  In the event the assets of the Corporation 
available for distribution to the holders of the shares of 
this Series upon any dissolution, liquidation or winding up 
of the Corporation, whether voluntary or involuntary, shall 
be insufficient to pay in full all amounts to which such 
holders are entitled pursuant to Paragraph (1) of this 
Section (f), no such distribution shall be made on account 
of any shares of any other class or series of Preferred 
Stock ranking on a parity with the shares of this Series 
upon such dissolution, liquidation or winding up unless 
proportionate distributive amounts shall be paid on account 
of the shares of this Series, ratably, in proportion to the 
full distributable amounts for which holders of all such 
parity shares are respectively entitled upon such 
dissolution, liquidation or winding up.

	(4)  The sale, conveyance, exchange or transfer (for 
cash, shares of stock, securities or other consideration) of 
all or substantially all the property or assets of the 
Corporation shall be deemed a voluntary dissolution, 
liquidation or winding up of the Corporation for the 
purposes of this Section (f); provided, however, that the 
merger or consolidation of the Corporation into or with any 
other corporation or the merger or consolidation of any 
other corporation into or with the Corporation or the 
transfer by the Corporation of all or substantially all 
assets of the Corporation to any directly or indirectly 
wholly owned subsidiary of the Corporation shall not be deemed 
to be a dissolution, liquidation or winding up, voluntary
 or involuntary, for the purposes of this Section (f).

	(5)  Upon the dissolution, liquidation or winding up of 
the Corporation, whether voluntary or involuntary, the 
holders of shares of this Series then outstanding shall be 
entitled to be
<PAGE 13>
paid out of the assets of the Corporation available for 
distribution to its stockholders all amounts to which such 
holders are entitled pursuant to Paragraph (1) of this 
Section (f) before any payment shall be made to the holders 
of any class of capital stock of the Corporation ranking 
junior to this Series upon liquidation.

	(g)  Ranking.  For purposes hereof, any stock of any 
class or series of the Corporation shall be deemed to rank:

	(1)  Prior to the shares of this Series, either as to 
dividends or upon dissolution, liquidation or winding up, if 
the holders of such class or series shall be entitled to the 
receipt of dividends or of amounts distributable upon 
dissolution, liquidation or winding up of the Corporation, 
as the case may be, in preference or priority to the holders 
of shares of this Series;

	(2)  on a parity with shares of this Series, either as 
to dividends or upon dissolution, liquidation or winding up, 
whether or not the dividend rates, dividend payment dates or 
redemption or liquidation prices per share or stated value 
or sinking fund provisions, if any, be different from those 
of this Series, if the holders of such stock shall be 
entitled to the receipt of dividends or of amounts 
distributable upon dissolution, liquidation or winding up of 
the Corporation, as the case may be, in proportion to their 
respective dividend rates or liquidation prices, without 
preference or priority, one over the other, as between the 
holders of such stock and the holders of shares of this 
Series; and

	(3)  junior to shares of this Series, either as to 
dividends or upon dissolution, liquidation or winding up if 
such class or series shall be Common Stock or if the holders 
of shares of this Series shall be entitled to receipt of 
dividends or of amounts distributable upon dissolution, 
liquidation or winding up of the Corporation, as the case 
may be, in preference or priority to the holders of shares 
of such class or series.

	(h)  Voting Rights.  The shares of this Series, except as
otherwise required by law, shall not have any voting powers 
either general or special.  The authorization of any action 
by shares of this Series, if so entitled to vote, shall be 
by a majority of votes cast at a meeting by the holders of 
this Series entitled to vote thereon.

	E.(a)  Designation and Amount.  There is created a 
series of Preferred Stock the description of which shall be 
"Series B Junior Participating Preferred Stock" (hereinafter 
sometimes referred to as this "Series B Preferred Stock") 
and the number of shares constituting such Series B 
Preferred Stock shall be Five Hundred Thousand (500,000).  
The number of authorized shares of this Series B Preferred 
Stock may be reduced or increased by



<PAGE 14>
further resolution duly adopted by the Board of Directors of 
the Corporation or any duly authorized committee thereof and 
by the filing of a certificate pursuant to the provisions of 
the New Jersey Business Corporation Act stating that such 
reduction or increase has been so authorized.

	(b)  Dividends and Distributions.

	(1)  Dividend periods ("Dividend Periods") shall 
commence on January 1, April 1, July 1 and October 1 in each 
year and shall end on and include the day next preceding the 
first day of the next Dividend Period.  Subject to the prior 
and superior rights of the holders of any shares of any 
series of Preferred Stock ranking prior and superior to the 
shares of this Series B Preferred Stock with respect to 
dividends, the holders of shares of this Series B Preferred 
Stock shall be entitled to receive quarterly dividends, 
which shall be payable, when, as and if declared by the 
Board of Directors out of funds legally available for such 
purpose, on such date (the "Quarterly Dividend Payment 
Date") as is no later than the twentieth day immediately 
following the end of each Dividend Period commencing on the 
first Quarterly Dividend Payment Date after the first 
issuance of a share or fraction of a share of this Series B 
Preferred Stock, in an amount per share (rounded to the 
nearest cent) equal to the greater of (a) $10.00 (the 
"Series B Minimum Quarterly Dividend") or (b) subject to the 
provision for adjustment hereinafter set forth, 100 times 
the aggregate per share amount of all cash dividends, and 
100 times the aggregate per share amount (payable in kind) 
of all non-cash dividends or other distributions other than 
a dividend payable in shares of Common Stock or a 
subdivision of the outstanding shares of Common Stock (by 
reclassification or otherwise), declared on the Common Stock 
since the immediately preceding Quarterly Dividend Payment 
Date, or, with respect to the first Quarterly Dividend 
Payment Date, since the first issuance of any share or 
fraction of a share of Series B Preferred Stock.  In the 
event the Corporation shall at any time after February 23, 
1990 (the "Rights Declaration Date") (i) declare any 
dividend on Common Stock payable in shares of Common Stock, 
(ii) subdivide the outstanding Common Stock, or (iii) 
combine the outstanding Common Stock into a smaller number 
of shares, then in each such case the amount to which 
holders of shares of this Series B Preferred Stock were 
entitled immediately prior to such event under clause (b) of 
the preceding sentence shall be adjusted by multiplying such 
amount by a fraction the numerator of which is the number of 
shares of Common Stock outstanding immediately after such 
event and the denominator of which is the number of shares 
of Common Stock that were outstanding immediately prior to 
such event.  The Board of Directors may fix a record date 
for the determination of holders of shares of this Series B 
Preferred Stock entitled to receive payment of a dividend or 
distribution declared thereon, which record date shall be no 
more than 30 days prior to the date fixed for the payment 
thereof.  Dividends on account of arrears for any


<PAGE 15>
past Dividend Periods may be declared and paid at any time, 
without reference to any such Dividend Payment Date, to 
holders of record on such date, not exceeding 45 days 
preceding the payment date thereof, as may be fixed by the 
Board of Directors of the Corporation or any duly authorized 
committee thereof.

	(2)  The Corporation shall declare a dividend or 
distribution on this Series B Preferred Stock as provided in 
paragraph (b)(l) above immediately after it declares a 
dividend or distribution on the Common Stock (other than a 
dividend payable in shares of Common Stock); provided that, 
in the event no dividend or distribution shall have been 
declared on the Common Stock during the period between any 
Quarterly Dividend Payment Date and the next subsequent 
Quarterly Dividend Payment Date, a dividend of $10.00 per 
share on the Series B Preferred Stock shall nevertheless be 
payable on such subsequent Quarterly Dividend Payment Date.

	(3)  Dividends shall begin to accrue and be cumulative on
outstanding shares of this Series B Preferred Stock from the 
Quarterly Dividend Payment Date next preceding the date of 
issue of such shares of this Series B Preferred Stock, 
unless the date of issue of such shares is prior to the 
record date for the first Quarterly Dividend Payment Date, 
in which case dividends on such shares shall begin to accrue 
from the date of issue of such shares, or unless the date of 
issue is a Quarterly Dividend Payment Date or is a date 
after the record date for the determination of holders of 
shares of this Series B Preferred Stock entitled to receive 
a quarterly dividend and before such Quarterly Dividend 
Payment Date, in either of which events such dividends shall 
begin to accrue and be cumulative from such Quarterly 
Dividend Payment Date.  Accrued but unpaid dividends shall 
not bear interest.  Dividends paid on the shares of this 
Series B Preferred Stock in an amount less than the total 
amount of such dividends at the time accrued and payable on 
such shares shall be allocated pro rata on a share-by-share 
basis among all such shares at the time outstanding.

	(c)  Voting.  Except as otherwise required by law, this 
Series B Preferred Stock shall not have any voting powers 
either general or special.  The authorization of any action 
by shares of this Series B Preferred Stock, if so entitled 
to vote, shall be by a majority of votes cast at a meeting 
by the holders of this Series B Preferred Stock entitled to 
vote thereon.

	(d)  Certain Restrictions.

	(1)  No dividends shall be declared or paid or set 
apart for payment on any shares of any class of stock or 
series thereof ranking, as to dividends, on a parity with or 
junior to this Series B Preferred Stock for any period 
unless full cumulative dividends have been or 
contemporaneously are declared and paid or declared and a 
sum sufficient for the payment thereof set apart


<PAGE 16>
for such payment on this Series B Preferred Stock for all 
dividend payment periods terminating on or prior to the date 
of payment of such full cumulative dividends.  When 
dividends are not paid in full, as aforesaid, upon shares of 
this Series B Preferred Stock and any other shares of any 
class of stock or series thereof ranking on a parity as to 
dividends with this Series B Preferred Stock, all dividends 
declared upon shares of this Series B Preferred Stock and 
any other shares of any class of stock or series thereof 
ranking on a parity as to dividends with this Series B 
Preferred Stock shall be declared pro rata so that the 
amount of dividends declared per share on this Series B 
Preferred Stock and such other class or series shall in all 
cases bear to each other the same ratio that accrued 
dividends per share on this Series B Preferred Stock and 
such other class or series bear to each other.  Holders of 
shares of this Series B Preferred Stock shall not be 
entitled to any dividend whether payable in cash, property 
or stock, in excess of full cumulative dividends, as herein 
provided, on this Series B Preferred Stock. No interest, or 
sum of money in lieu of interest, shall be payable in 
respect of any dividend payment or payments which may be in 
arrears.

	(2)  Unless full cumulative dividends on all 
outstanding shares of this Series B Preferred Stock shall 
have been paid or declared and set aside for payment for all 
past Dividend Periods, no Common Stock or any other stock of 
the Corporation ranking junior to or on a parity with this 
Series B Preferred Stock as to dividends or upon liquidation 
shall be redeemed, purchased or otherwise acquired for any 
consideration (or moneys be paid to or made available for a 
sinking fund for the redemption of any such shares) by the 
Corporation except by conversion into or exchange for stock 
of the Corporation ranking junior to this Series B Preferred 
Stock as to dividends and upon liquidation and except for 
any redemption, purchase or other acquisition pursuant to 
any present or future plan applicable to former, present or 
future directors, officers or employees of the Corporation 
or any of its direct or indirect subsidiaries (including, 
but not limited to any stock option plan, stock option 
agreement, stock purchase plan, employees' savings or profit 
sharing plan or other incentive or benefit plan providing 
for the sale or other issuance of any stock by the 
Corporation) or pursuant to any present or future dividend 
reinvestment plan of the Corporation, or any acquisition by 
the Corporation of any debt or Preferred Stock of the 
Corporation convertible into Common Stock, or any 
acquisition of any Common Stock or Preferred Stock by any 
subsidiary of the Corporation in the ordinary course of its 
business.

	(e)  Reacquired Shares.  Any shares of this Series B
Preferred Stock purchased or otherwise acquired by the 
Corporation in any manner whatsoever shall be retired and 
cancelled promptly after the acquisition thereof.  All such 
shares shall upon their cancellation have the status of


<PAGE 17>
authorized but unissued shares of Preferred Stock, without 
designation as to series, until such shares are once more 
designated by the Board of Directors of the Corporation or 
any duly authorized committee thereof, subject to the 
conditions and restrictions on issuance set forth herein.

	(f)  Liquidation, Dissolution or Winding Up.

	(1)  Upon the dissolution, liquidation or winding up of 
the Corporation, whether voluntary or involuntary, the 
holders of the shares of this Series B Preferred Stock shall 
be entitled to receive and to be paid out of the assets of 
the Corporation available for distribution to its 
stockholders, before any payment or distribution shall be 
made on the Common Stock or on any other class of stock or 
series ranking junior to this Series B Preferred Stock upon 
liquidation, the amount of $100 per share, plus a sum equal 
to all dividends (whether or not earned or declared) on such 
shares accrued and unpaid thereon to the date of final 
distribution (the "Series B Liquidation Preference"). 
Following the payment of the full amount of the Series B 
Liquidation Preference, no additional distributions shall be 
made to the holders of shares of this Series B Preferred 
Stock unless, prior to any such additional distribution, the 
holders of shares of Common Stock shall have received an 
amount per share (the "Common Adjustment") equal to the 
quotient obtained by dividing (i) the Series B Liquidation 
Preference by (ii) 100 (as appropriately adjusted as set 
forth in subparagraph 5 below to reflect such events as 
stock splits, stock dividends and recapitalizations with 
respect to the Common Stock) (such number in clause (ii), 
the "Adjustment Number").  Following the payment of the full 
amount of the Series B Liquidation Preference and the Common 
Adjustment in respect of all outstanding shares of this 
Series B Preferred Stock and Common Stock, respectively, 
holders of this Series B Preferred Stock and holders of 
shares of Common Stock shall receive their ratable and 
proportionate share of the remaining assets to be 
distributed in the ratio of the Adjustment Number to 1 with 
respect to such Preferred Stock and Common Stock, on a per 
share basis, respectively.

	(2)  In the event the assets of the Corporation available
for distribution to the holders of the shares of this Series 
B Preferred Stock upon any dissolution, liquidation or 
winding up of the Corporation, whether voluntary or 
involuntary, shall be insufficient to pay in full all 
amounts to which such holders are entitled pursuant to 
Paragraph (1) of this Section (f), no such distribution 
shall be made on account of any shares of any other class or 
series of Preferred Stock ranking on a parity with the 
shares of this Series B Preferred Stock upon such 
dissolution, liquidation or winding up unless proportionate 
distributive amounts shall be paid on account of the shares 
of this Series B Preferred Stock, ratably, in proportion to 
the full distributable amounts for which holders of all such 
parity shares are respectively entitled upon such 
dissolution, liquidation or

<PAGE 18>
winding up.

	(3)  The sale, conveyance, exchange or transfer (for 
cash, shares of stock, securities or other consideration) of 
all or substantially all the property or assets of the 
Corporation shall be deemed a voluntary dissolution, 
liquidation or winding up of the Corporation for the 
purposes of this Section (f); provided, however, that the 
merger or consolidation of the Corporation into or with any 
other corporation or the merger or consolidation of any 
other corporation into or with the Corporation or the 
transfer by the Corporation of all or substantially all 
assets of the Corporation to any directly or indirectly 
wholly owned subsidiary of the Corporation shall not be 
deemed to be a dissolution, liquidation or winding up, 
voluntary or involuntary, for the purposes of this Section (f).

	(4)  Upon the dissolution, liquidation or winding up of 
the Corporation, whether voluntary or involuntary, the 
holders of shares of this Series B Preferred Stock then 
outstanding shall be entitled to be paid out of the assets 
of the Corporation available for distribution to its 
stockholders an amount equal to the Series B Liquidation 
Preference before any payment shall be made to the holders 
of any class of capital stock of the Corporation ranking 
junior to this Series upon liquidation.
(5)  In the event the Corporation shall at any time after
the Rights Declaration Date (i) declare any dividend on 
Common Stock payable in shares of Common Stock, (ii) 
subdivide the outstanding Common Stock, or (iii) combine the 
outstanding Common Stock into a smaller number of shares, 
then in each such case the Adjustment Number in effect 
immediately prior to such event shall be adjusted by 
multiplying such Adjustment Number by a fraction the 
numerator of which is the number of shares of Common Stock 
outstanding immediately after such event and the denominator 
of which is the number of shares of Common Stock that were 
outstanding immediately prior to such event.

	(g)  Consolidation, Merger, etc.  In case the 
Corporation shall enter into any consolidation, merger, 
combination or other transaction in which the shares of 
Common Stock are exchanged for or changed into other stock 
or securities, cash and/or any other property, then in any 
such case the shares of this Series B Preferred Stock shall 
at the same time be similarly exchanged or changed in an 
amount per share (subject to the provision for adjustment 
hereinafter set forth) equal to 100 times the aggregate 
amount of stock, securities, cash and/or any other property 
(payable in kind), as the case may be, into which or for 
which each share of Common Stock is changed or exchanged.  
In the event the Corporation shall at any time after the 
Rights Declaration Date (i) declare any dividend on Common 
Stock payable in shares of Common Stock, (ii) subdivide the 
outstanding Common Stock, or (iii) combine the outstanding 
Common Stock into a smaller number of shares, then in each 
such case the amount set


<PAGE 19>
forth in the preceding sentence with respect to the exchange 
or change of shares of this Series B Preferred Stock shall 
be adjusted by multiplying such amount by a fraction the 
numerator of which is the number of shares of Common Stock 
outstanding immediately after such event and the denominator 
of which is the number of shares of Common Stock that were 
outstanding immediately prior to such event.

	(h)  No Redemption.  The shares of this Series B 
Preferred Stock shall not be redeemable.

	(i)  Ranking.  This Series B Preferred Stock shall rank 
junior to the Series A Preferred Stock and to all other 
series of the Corporation's Preferred Stock as to the 
receipt of dividends and of amounts distributable upon 
dissolution, liquidation or winding up of the Corporation, 
as the case may be, unless the terms of any such series 
shall provide otherwise.  This Series B Preferred Stock 
shall rank prior to the Common Stock as to the receipt of 
dividends and of amounts distributable upon dissolution, 
liquidation or winding up of the Corporation, as the case 
may be, with respect to the Series B Minimum Quarterly 
Dividend and the Series B Liquidation Preference, and 
otherwise shall rank on a parity with the Common Stock.

	(j)  Amendment.  The Certificate of Incorporation of the
Corporation shall not be further amended in any manner which 
would materially alter or change the powers, preferences or 
special rights of this Series B Preferred Stock so as to 
affect them adversely without the affirmative vote of the 
holders of a majority or more of the outstanding shares of 
this Series B Preferred Stock, voting separately as a class.

	(k)  Fractional Shares.  This Series B Preferred Stock 
may be issued in fractions of a share which shall entitle 
the holder, in proportion to such holders fractional shares, 
to exercise voting rights, receive dividends, participate in 
distributions and to have the benefit of all other rights of 
holders of this Series B Preferred Stock.

	FOURTH:  The corporation shall indemnify to the full 
extent from time to time permitted by law any person made, 
or threatened to be made, a party to, or a witness or other 
participant in, any threatened, pending or completed action, 
suit, or proceeding, whether civil, criminal, 
administrative, arbitrative, legislative, investigative or 
of any other kind, by reason of the fact that such person is 
or was a director, officer, employee or other agent of the 
corporation or any subsidiary of the corporation or serves 
or served any other enterprise at the request of the 
corporation (including service as a fiduciary with respect 
to any employee benefit plan) against expenses, judgments, 
fines, penalties and amounts paid in settlement (including 
amounts paid pursuant to judgments or settlements in 
derivative actions), actually and reasonably incurred by 
such



<PAGE 20>
person in connection with such action, suit or proceeding, 
or any appeal therein.  The rights provided by this Article 
FOURTH to any person shall inure to the benefit of such 
person's legal representative.  Neither the amendment or 
repeal of this Article FOURTH, nor the adoption of any 
provision of this Certificate of Incorporation inconsistent 
with this Article FOURTH, shall deprive any person of rights 
hereunder arising out of any matter which occurred prior to 
such amendment, repeal or adoption.

	FIFTH:  The address of the corporation's registered 
office is Metro Park Plaza, P.O. Box 600, 499 Thornall 
Street, Edison, New Jersey 08818, and the name of the 
corporation's registered agent at such address is Joseph H. 
Kott.

	SIXTH:  The current Board of Directors of the 
corporation consists of sixteen persons and the names and 
addresses of the persons who currently serve as the 
directors of the corporation are as follows:

Charles E. Ehinger
c/o Secretary
Midlantic Corporation
Metro Park Plaza
P.O. Box 600
Edison, New Jersey 08818

David F. Girard-diCarlo
c/o Secretary
Midlantic Corporation
Metro Park Plaza
P.O. Box 600
Edison, New Jersey 08818

Frederick C. Haab
c/o Secretary
Midlantic Corporation
Metro Park Plaza
P.O. Box 600
Edison, New Jersey 08818

Kevork S. Hovnanian
c/o Secretary
Midlantic Corporation
Metro Park Plaza
P.O. Box 600
Edison, New Jersey 08818

Arthur J. Kania
c/o Secretary
Midlantic Corporation
Metro Park Plaza
P.O. Box 600
Edison, New Jersey 08818




<PAGE 21>

Aubrey C. Lewis
c/o Secretary
Midlantic Corporation
Metro Park Plaza
P.O. Box 600
Edison, New Jersey 08818

David F. McBride
c/o Secretary
Midlantic Corporation
Metro Park Plaza
P.O. Box 600
Edison, New Jersey 08818

Desmond P. McDonald
c/o Secretary
Midlantic Corporation
Metro Park Plaza
P.O. Box 600
Edison, New Jersey 08818

William E. McKenna
c/o Secretary
Midlantic Corporation
Metro Park Plaza
P.O. Box 600
Edison, New Jersey 08818

Roy T. Peraino
c/o Secretary
Midlantic Corporation
Metro Park Plaza
P.O. Box 600
Edison, New Jersey 08818

Ernest L. Ransome, III
c/o Secretary
Midlantic Corporation
Metro Park Plaza
P.O. Box 600
Edison, New Jersey 08818

B. P. Russell
c/o Secretary
Midlantic Corporation
Metro Park Plaza
P.O. Box 600
Edison, New Jersey 08818










<PAGE 22>

Garry J. Scheuring
Midlantic Corporation
Metro Park Plaza
P.O. Box 600
Edison, New Jersey 08818

Fred R. Sullivan
c/o Secretary
Midlantic Corporation
Metro Park Plaza
P.O. Box 600
Edison, New Jersey 08818

Marcy Syms
c/o Secretary
Midlantic Corporation
Metro Park Plaza
P.O. Box 600
Edison, New Jersey 08818

Harold L. Yoh, Jr.
c/o Secretary
Midlantic Corporation
Metro Park Plaza
P.O. Box 600
Edison, New Jersey 08818

The by-laws shall specify the number of directors other than 
the number constituting the first board, and any directorship 
to be filled by reason of an increase in the number of 
directors may be filled by the board.

The board of directors, by resolution adopted by a majority of 
the entire board, may appoint from among its members an 
executive committee which shall have and may exercise all the 
authority of the board except as otherwise expressly provided 
by law, and one or more other committees which shall have such 
authority as may be delegated by the board.

	SEVENTH:

	A.  The merger or consolidation of this corporation with 
any other corporation or the sale, lease, exchange or other 
disposition of all or substantially all the assets of this 
corporation may be effected only if, in addition to any 
affirmative vote required by law or otherwise, such transaction 
shall have been approved by the affirmative vote of not less 
than eighty percent (80%) of the votes entitled to be cast by 
the holders of all then outstanding shares of Voting Stock, 
voting together as a single class; provided, however, that such 
additional voting requirement shall not be applicable in the 
event that the transaction shall have been approved by not less 
than the greater of (a) three-fourths of the Disinterested





<PAGE 23>
Directors or (b) three Disinterested Directors; and provided, 
further, that this Article SEVENTH shall not be applicable to a 
Business Combination, as defined in Article EIGHTH hereof.

	B.  For purposes of this Article SEVENTH:

	1.  The term "Disinterested Director" means any member of
the Board of Directors of this corporation, while such person 
is a member of the Board, who is not an Affiliate, Associate or 
Representative of any party to the transaction (other than this 
corporation or a corporation all of the capital stock of which, 
except for directors' qualifying shares, is beneficially owned 
directly or indirectly by this corporation) and either was 
named as a director in the Certificate of Incorporation filed 
in the office of the Secretary of State of New Jersey on March 
20, 1986 or was recommended for election to the Board, or 
elected to fill a vacancy on the Board, by a majority of the 
then Disinterested Directors.

	2.  The terms "Voting Stock", "Affiliate" and "Associate"
have the meanings set forth in Article EIGHTH hereof.

	C.  A majority of the Disinterested Directors shall have 
the power and duty to determine for the purposes of this 
Article SEVENTH, on the basis of information known to them 
after reasonable inquiry, all facts necessary to determine 
compliance with this Article SEVENTH.

	D.  The affirmative vote of not less than eighty percent 
(80%) of the votes entitled to be cast by the holders of all 
then outstanding shares of Voting Stock, voting together as a 
single class, shall be required to amend or repeal, or adopt 
any provisions inconsistent with, this Article SEVENTH.

	EIGHTH:  Business Combinations.

	A.  Higher Vote for Business Combinations.  In addition to 
any affirmative vote required by law or otherwise, and except 
as otherwise expressly provided in Section B of this Article 
EIGHTH, a Business Combination (as hereinafter defined) shall 
require the affirmative vote of not less than eighty percent 
(80%) of the votes entitled to be cast by the holders of all 
then outstanding shares of Voting Stock (as hereinafter 
defined), voting together as a single class.  Such affirmative 
vote shall be required notwithstanding the fact that no vote 
may be required, or that a lesser percentage or separate class 
vote may be specified, by law or otherwise.

	B.  When Higher Vote Not Required.  The provisions of 
Section A of this Article EIGHTH shall not be applicable to a 
particular Business Combination if the conditions specified in 
either of the following paragraphs 1 or 2 are met:







<PAGE 24>

	1.  Approval by Continuing Directors.  The Business 
Combination shall have been approved by not less than three-
fourths of the Continuing Directors (as hereinafter defined).

	2.  Price, Form of Consideration and Procedural 
Requirements.  All of the following conditions shall have been 
met:

	(a)  The transaction constituting the Business Combination 
shall provide for a consideration to be received by all holders 
of Common Stock in exchange for all of their shares of Common 
Stock, and the aggregate amount of cash and the Fair Market 
Value (as hereinafter defined) as of the date of the 
consummation of the Business Combination of consideration other 
than cash to be received per share in such Business Combination 
by holders of Common Stock shall be at least equal to the 
highest amount determined under clauses (i), (ii) and (iii) 
below:

		(i)  (if applicable) the highest per share price 
(including any brokerage commissions, transfer taxes and 
soliciting dealer's fees) paid by or on behalf of the 
Interested Shareholder for any share of Common Stock in 
connection with the acquisition by the Interested Shareholder 
of beneficial ownership of Common Stock (x) within the two-year 
period immediately prior to the date of the first public 
announcement of the proposed Business Combination (the 
"Announcement Date") or (y) in the transaction in which it 
became an Interested Shareholder, whichever is higher, in 
either case as adjusted for any subsequent stock split, stock 
dividend, subdivision or reclassification with respect to 
Common Stock;

		(ii)  the Fair Market Value per share of Common Stock 
on the second business day after the Announcement Date or on 
the date on which an Interested Shareholder became an 
Interested Shareholder (the "Determination Date"), whichever is 
higher, as adjusted for any subsequent stock split, stock 
dividend, subdivision or reclassification with respect to 
Common Stock; or

		(iii)  the highest Fair Market Value per share of 
Common Stock on any date during the period from (x) a date 30 
days after the later of the Announcement Date and the 
Determination Date to (y) the date on which the proxy or 
information statement referred to in Paragraph 2(f) is mailed 
to the shareholders of this corporation, as adjusted for any 
subsequent stock split, stock dividend, subdivision or 
reclassification with respect to Common Stock.

	(b)  If the transaction constituting the Business 
Combination shall provide for a consideration to be received by 
holders of any class or series of outstanding Capital Stock (as 
hereinafter defined) other than Common Stock, the aggregate 
amount of cash and the Fair Market Value as of the date of the 
consummation of the Business Combination of consideration other


<PAGE 25>

than cash to be received per share in such Business Combination 
by holders of such class or series of Capital Stock shall be at 
least equal to the highest amount determined under clauses (i), 
(ii), (iii) and (iv) below:

		(i)  (if applicable) the highest per share price 
(including any brokerage commissions, transfer taxes and 
soliciting dealers' fees) paid by or on behalf of the 
Interested Shareholder for any share of such class or series of 
Capital Stock in connection with the acquisition by the 
Interested Shareholder of beneficial ownership of such class or 
series of Capital Stock (x) within the two-year period 
immediately prior to the Announcement Date or (y) in the 
transaction in which it became an Interested Shareholder, 
whichever is higher, in either case as adjusted for any 
subsequent stock split, stock dividend, subdivision or 
reclassification with respect to such class or series of 
Capital Stock;

		(ii)  the Fair Market Value per share of such class 
or series of Capital Stock on the second business day after the 
Announcement Date or on the Determination Date, whichever is 
higher, as adjusted for any subsequent stock split, stock 
dividend, subdivision or reclassification with respect to such 
class or series of Capital Stock;

		(iii)  the highest Fair Market Value per share of 
such class or series of Capital Stock on any date during the 
period from (x) a date 30 days after the later of the 
Announcement Date and the Determination Date to (y) the date on 
which the proxy or information statement referred to in 
Paragraph 2(f) is mailed to the shareholders of this 
corporation, as adjusted for any subsequent stock split, stock 
dividend, subdivision or reclassification with respect to such 
class or series of Capital Stock; or

		(iv)  (if applicable) the highest preferential amount 
per share to which the holders of shares of such class or 
series of Capital Stock would be entitled in the event of any 
voluntary or involuntary liquidation, dissolution or winding up 
of the affairs of this corporation, regardless of whether the 
Business Combination to be consummated constitutes such an 
event.

The provisions of this Paragraph 2(b) shall be required to be 
met with respect to every class or series of outstanding 
Capital Stock other than Common Stock, whether or not the 
Interested Shareholder has previously acquired beneficial 
ownership of any shares of a particular class or series of 
Capital Stock.

	(c)  The consideration to be received by holders of a 
particular class or series of outstanding Capital Stock shall 
be in cash or in the same form as previously has been paid by 
or on behalf of the Interested Shareholder in connection with 
its direct or indirect acquisition of beneficial ownership of 
shares

<PAGE 26>

of such class or series of Capital Stock.  If the consideration 
so paid for shares of any class or series of Capital Stock 
varied as to form, the form of consideration for such class or 
series of Capital Stock shall be either cash or the form used 
to acquire beneficial ownership of the largest number of shares 
of such class or series of Capital Stock previously acquired by 
the Interested Shareholder.

	(d)  After such Interested Shareholder has become an 
Interested Shareholder and prior to the consummation of such 
Business Combination: (i) except as approved by a majority of 
the Continuing Directors, there shall have been no failure to 
declare and pay at the regular date therefor any full quarterly 
dividends (whether or not cumulative) payable in accordance 
with the terms of any outstanding Capital Stock; (ii) there 
shall have been (x) no reduction in the annual rate of 
dividends paid on the Common Stock (except as necessary to 
reflect any stock dividend or subdivision of the Common Stock) 
other than as approved by a majority of the Continuing 
Directors and (y) an increase in such annual rate of dividends 
as necessary to prevent any such reduction in the event of any 
reclassification (including any reverse stock split), 
recapitalization, reorganization or any similar transaction 
which has the effect of reducing the number of outstanding 
shares of Common Stock, unless the failure so to increase such 
annual rate is approved by a majority of the Continuing 
Directors; (iii) such Interested Shareholder shall not have 
become the beneficial owner of any additional shares of Capital 
Stock except as part of the transaction that results in such 
Interested Shareholder becoming an Interested Shareholder and 
except in a transaction that, after giving effect thereto, 
would not result in any increase in the Interested 
Shareholder's percentage beneficial ownership of any class or 
series of Capital Stock.

	(e)  After such Interested Shareholder has become an 
Interested Shareholder, such Interested Shareholder shall not 
have received the benefit, directly or indirectly (except 
proportionately as a shareholder of this corporation), of any 
loans, advances, guarantees, pledges or other financial 
assistance or any tax credits or other tax advantages provided 
by this corporation or any Subsidiary, whether in anticipation 
of or in connection with such Business Combination or 
otherwise.

	(f)  A proxy or information statement describing the 
proposed Business Combination and complying with the 
requirements of the Securities Exchange Act of 1934 and the 
rules and regulations thereunder (the "Act") (or any subsequent 
provisions replacing such Act, rules or regulations) shall be 
mailed to all shareholders of this corporation at least 30 days 
prior to the consummation of such Business Combination (whether 
or not such proxy or information statement is required to be 
mailed pursuant to such Act or subsequent provisions).  The 
proxy or information statement shall contain on the first page 
thereof, in a prominent


<PAGE 27>

place, any statement as to the advisability (or inadvisability) 
of the Business Combination that the Continuing Directors, or 
any of them, may choose to make and, if deemed advisable by a 
majority of the Continuing Directors, the opinion of an 
investment banking firm selected by a majority of the 
Continuing Directors as to the fairness (or not) of the terms 
of the Business Combination from a financial point of view to 
the holders of the outstanding shares of Capital Stock of this 
corporation other than the Interested Shareholder and its 
Affiliates or Associates (as hereinafter defined), such 
investment banking firm to be paid a reasonable fee for its 
services by this corporation.

	(g)  Such Interested Shareholder shall not have made any 
major change in the business or equity capital structure of 
this corporation or any Subsidiary without the approval of a 
majority of the Continuing Directors.

	(h)  The Business Combination shall have been approved by
not less than a majority of the entire Board of Directors.

	(i)  The Board of Directors of this corporation shall at 
all times include not less than four Continuing Directors.

	C.  Certain Definitions.  For the purposes of this Article 
EIGHTH:

	1.  "Business Combination".  The term "Business 
Combination" shall mean:

	(a)  any merger or consolidation of this corporation or 
any Subsidiary (as hereinafter defined) with (i) any Interested 
Shareholder or (ii) any other corporation (whether or not 
itself an Interested Shareholder) which is or after such merger 
or consolidation would be an Affiliate or Associate of an 
Interested Shareholder; or

	(b)  any sale, lease, exchange, mortgage, pledge, transfer 
or other disposition (in one transaction or a series of 
transactions) to, with or by any Interested Shareholder or any 
Affiliate or Associate of any Interested Shareholder involving 
any assets (including cash) or securities of this corporation, 
any Subsidiary or any Interested Shareholder or any Affiliate 
or Associate of any Interested Shareholder having an aggregate 
Fair Market Value of $20,000,000 or more; or

	(c)  the adoption of any plan or proposal for the 
liquidation or dissolution of this corporation proposed by or 
on behalf of an Interested Shareholder or any Affiliate or 
Associate of any Interested Shareholder; or

	(d)  any reclassification of securities (including any 
reverse stock split), or recapitalization of this corporation, 
or




<PAGE 28>

any merger or consolidation of this corporation with any of its 
Subsidiaries or any other transaction (whether or not with or 
otherwise involving an Interested Shareholder) that has the 
effect, directly or indirectly, of increasing the proportionate 
share of any class or series of Capital Stock, or any 
securities convertible into Capital Stock or into equity 
securities of any Subsidiary, that is beneficially owned by any 
Interested Shareholder or any Affiliate or Associate of any 
Interested Shareholder; or

	(e)  any agreement, contract or other arrangement 
providing for any one or more of the actions specified in the 
foregoing clauses (a) to (d).

	2.  "Capital Stock"; "Voting Stock".  The term "Capital
Stock" shall mean all capital stock of this corporation 
authorized to be issued from time to time under Article THIRD 
of this Certificate of Incorporation, and the term "Voting 
Stock" shall mean all Capital Stock which by its terms may be 
voted on all matters submitted to shareholders of this 
corporation generally.

	3.  "Person".  The term "person" shall mean any 
individual, firm, corporation or other entity and shall include 
any group comprised of any person and any other person with 
whom such person or any Affiliate or Associate of such person 
has any agreement, arrangement or understanding, directly or 
indirectly, for the purpose of acquiring, holding, voting or 
disposing of Capital Stock.

	4.  "Interested Shareholder".  The term "Interested 
Shareholder" shall mean any person (other than this 
corporation, the incorporator of this corporation or any 
Subsidiary and other than any profit-sharing, employee stock 
ownership or other employee benefit plan of this corporation or 
any Subsidiary or any trustee of or fiduciary with respect to 
any such plan when acting in such capacity) who (a) is the 
beneficial owner of Voting Stock representing ten percent (10%) 
or more of the votes entitled to be cast by the holders of all 
then outstanding shares of Voting Stock, or (b) is an Affiliate 
or Associate of this corporation and at any time within the 
two-year period immediately prior to the date in question was 
the beneficial owner of Voting Stock representing ten percent 
(10%) or more of the votes entitled to be cast by the holders 
of all then outstanding shares of Voting Stock or the then 
outstanding voting Common Stock of the incorporator of this 
corporation or (c) is an assignee of or has otherwise succeeded 
to the beneficial ownership of any shares of Voting Stock which 
were at any time within the two-year period immediately prior 
to the date in question beneficially owned by an Interested 
Shareholder, if such assignment or succession shall have 
occurred in the course of a transaction or series of 
transactions not involving a public offering within the meaning 
of the Securities Act of 1933.




<PAGE 29>

	5.  "Beneficial Owner".  A person shall be a "beneficial
owner" of any Capital Stock (a) which such person or any of its 
Affiliates or Associates owns, directly or indirectly; (b) 
which such person or any of its Affiliates or Associates has, 
directly or indirectly, (i) the right to acquire (whether such 
right is exercisable immediately or subject only to the passage 
of time), pursuant to any agreement, arrangement or 
understanding or upon the exercise of conversion rights, 
exchange rights, warrants or options, or otherwise, or (ii) the 
right to vote pursuant to any agreement, arrangement or 
understanding; or (c) which are owned, directly or indirectly, 
by any other person with which such person or any of its 
Affiliates or Associates has any agreement, arrangement or 
understanding for the purpose of acquiring, holding, voting or 
disposing of any shares of Capital Stock.  For the purposes of 
determining whether a person is an Interested Shareholder 
pursuant to Paragraph 4 of this Section C, the number of shares 
of Capital Stock deemed to be outstanding shall include shares 
deemed beneficially owned by such person through application of 
this Paragraph 5, but shall not include any other shares of 
Capital Stock that may be issuable pursuant to any agreement, 
arrangement or understanding, or upon exercise of conversion 
rights, warrants or options, or otherwise.

	6.  "Affiliate"; "Associate".  The terms "Affiliate" and
"Associate" shall have the respective meanings ascribed to such 
terms in Rule 12b-2 under the Act as in effect on December 31, 
1985 (the term "registrant" in said Rule 12b-2 meaning in this 
case this corporation).

     7.  "Subsidiary".  The term "Subsidiary" means any 
corporation of which a majority of any class of equity security 
is beneficially owned by this corporation; provided, however, 
that for the purposes of the definition of Interested 
Shareholder set forth in Paragraph 4 of this Section C, the 
term "Subsidiary" shall mean only a corporation of which a 
majority of each class of equity security is beneficially owned 
by this corporation.

     8.  "Continuing Director".  The term "Continuing Director" 
means any member of the Board of Directors of this corporation, 
while such person is a member of the Board, who is not an 
Affiliate or Associate or representative of the Interested 
Shareholder and either was named as a director in the 
Certificate of Incorporation filed in the office of the 
Secretary of State of New Jersey on March 20, 1986 or was 
recommended for election to the Board, or elected to fill a 
vacancy on the Board, by a majority of the then Continuing 
Directors.

     9.  "Fair Market Value".  The term "Fair Market Value" 
means (a) in the case of cash, the amount of such cash; (b) in 
the case of stock, the highest closing sale price during the 
30-day period immediately preceding the date in question of a 
share of such stock on the Composite Tape for New York Stock 
Exchange-Listed


<PAGE 30>
Stocks, or, if such stock is not quoted on the Composite Tape, 
on the New York Stock Exchange, or, if such stock is not listed 
on such Exchange, on the principal United States securities 
exchange registered under the Act on which such stock is 
listed, or, if such stock is not listed on any such exchange, 
the highest sale price, or if not available the highest closing 
bid quotation, with respect to a share of such stock during the 
30-day period preceding the date in question, in each case on 
the National Association of Securities Dealers, Inc. Automated 
Quotations System or any similar system then in use, or if no 
such prices or quotations are available, the fair market value 
on the date in question of a share of such stock as determined 
by a majority of the Continuing Directors in good faith; and 
(c) in the case of property other than cash or stock, the fair 
market value of such property on the date in question as 
determined in good faith by a majority of the Continuing 
Directors.

	10.  "Consideration Other than Cash to be Received".  In 
the event of any Business Combination described in Paragraph 
1(a) of Section C of this Article EIGHTH in which this 
corporation survives, the phrase "consideration other than cash 
to be received" as used in Paragraphs 2(a) and 2(b) of Section 
B of this Article EIGHTH shall include the shares of Common 
Stock and/or the shares of any other class or series of Capital 
Stock retained by the holders of such shares.

	D.  Powers and Duties of Continuing Directors.  A majority 
of the Continuing Directors shall have the power and duty to 
determine for the purposes of this Article EIGHTH, on the basis 
of information known to them after reasonable inquiry, all 
facts necessary to determine compliance with this Article 
EIGHTH, including: (a) whether a person is an Interested 
Shareholder, (b) the number of shares of Capital Stock or other 
securities beneficially owned by any person, (c) whether a 
person is an Affiliate, Associate or representative of another, 
(d) whether the assets that are the subject of any Business 
Combination have, or the consideration to be received for the 
issuance or transfer of securities by this corporation or any 
Subsidiary in any Business Combination has, an aggregate Fair 
Market Value of $20,000,000 or more, (e) whether the 
requirements of Section B of this Article EIGHTH have been met 
and (f) such other matters with respect to which a 
determination is required under this Article EIGHTH.  Any such 
determination made in good faith shall be binding and 
conclusive on all parties.

	E.  No Effect on Fiduciary Obligations of Interested 
Shareholders.  Nothing contained in this Article EIGHTH shall 
be construed to relieve any Interested Shareholder from any 
fiduciary obligation imposed by law.

	F.  Effect on Obligations of Board of Directors.  The fact 
that any Business Combination complies with the provisions of 
Section B of this Article EIGHTH shall not be construed to 
impose



<PAGE 31>
any fiduciary duty, obligation or responsibility on the Board 
of Directors, or any member thereof, to approve such Business 
Combination or recommend its adoption or approval to the 
shareholders of this corporation, nor shall such compliance 
limit, prohibit or otherwise restrict in any manner the Board, 
or any member thereof, with respect to evaluations of or 
actions and responses taken with respect to such Business 
Combination.

	G.   Amendment, Repeal, etc.  The affirmative vote of not
less than eighty percent (80%) of the votes entitled to be cast 
by the holders of all then outstanding shares of Voting Stock, 
voting together as a single class, shall be required to amend 
or repeal, or adopt any provisions inconsistent with, this 
Article EIGHTH; provided, however, that, this Section G shall 
not apply to, and such eighty percent (80%) vote shall not be 
required for, any amendment, repeal or adoption unanimously 
recommended by the Board if all of such directors are persons 
who would be eligible to serve as Continuing Directors within 
the meaning of Section C, Paragraph 8 of this Article EIGHTH.

	NINTH:  To the full extent from time to time permitted by
law, no director or officer of the corporation shall be 
personally liable to the corporation or its shareholders for 
damages for breach of any duty owed to the corporation or its 
shareholders.  Neither the amendment or repeal of this Article 
NINTH, nor the adoption of any provision of this Certificate of 
Incorporation inconsistent with this Article NINTH, shall 
eliminate or reduce the protection afforded by this Article 
NINTH to a director or officer of the corporation in respect to 
any matter which occurred, or any cause of action, suit or 
claim which but for this Article NINTH would have accrued or 
arisen, prior to such amendment, repeal or adoption.

	IN WITNESS WHEREOF, Midlantic Corporation has caused this
Restated Certificate of Incorporation to be executed on its 
behalf by the undersigned duly authorized officer as of the 
22nd day of March, 1995.

						MIDLANTIC CORPORATION

						By:  /s/ John M. Sperger 
						_________________________ 
						John M. Sperger
						Senior Vice President & 
						Secretary


<PAGE 1>

EXHIBIT 3(b)
____________








					BY-LAWS


					  of


				MIDLANTIC CORPORATION


As Amended and Restated through September 16, 1992 

		As Amended February 16, 1995




































<PAGE 2>

				TABLE OF CONTENTS

										Page

				 ARTICLE I
				SHAREHOLDERS

Section 1		Annual Meeting; Notice of
			Shareholder Business				1
Section 2		Special Meetings					2
Section 3		Record Date for Meetings
			  and Other Purposes			3
Section 4		Notice of Meetings				4
Section 5		Quorum at Meetings				4
Section 6		Presiding Officer and Secretary		5
Section 7		Inspectors						5
Section 8		Voting						7
Section 9		Nominations						8

				  ARTICLE II
				BOARD OF DIRECTORS

Section 1		General Powers					9
Section 2		Number of Directors				10
Section 3		Election and Term of Directors		10
Section 4		Vacancies and Newly Created
			  Directorships					11
Section 5		Resignations					11
Section 6		Meetings						11
Section 7		  Quorum and Voting				13
Section 8		Committees of the Board				13
Section 9		Notices and Meetings of Committees		14
Section 10		Quorum and Actions by Committee		15
Section 11		Resignations from Committees			16
Section 12		Compensation of Directors			16
Section 13		Action of Board or Committees
			  without a Meeting				16
Section 14		Telephone Conference Meetings
			  of the Board of Directors			17

				ARTICLE III
			OFFICERS, AGENTS AND EMPLOYEES

Section 1		General Provisions				17
Section 2		Powers and Duties of the
			  Chairman of the Board				19
Section 3		Powers and Duties of the
			  Vice Chairman of the Board			19
Section 4		Powers and Duties of the President		19
Section 5		Powers and Duties of the
			  Chief Executive Officer			20
Section 6		Powers and Duties of Vice Presidents	20






<PAGE 3>

Section 7		Powers and Duties of the Secretary		21
Section 8		Powers and Duties of the Treasurer		21
Section 9		Powers and Duties of Assistant
			  Secretaries					22
Section 10		Powers and Duties of Assistant
			  Treasurers					22
Section 11		Powers and Duties of Other Officers		22

				ARTICLE IV
			SHARES OF THE CORPORATION

Section 1		Certificates for Shares				23
Section 2		Transfer Agents and Registrars		23
Section 3		Record of Shareholders				24

				ARTICLE V
				   SEAL
										24


				ARTICLE VI
			CHECKS, NOTES, DRAFTS, ETC.
										25

				ARTICLE VII
				FISCAL YEAR
										25

				ARTICLE VIII
			ACTION BY CORPORATION AS SHAREHOLDER
										25

				ARTICLE IX
				AMENDMENTS
										26


















					- (ii) -




<PAGE 4>

					BY-LAWS

					  of

				MIDLANTIC CORPORATION


					ARTICLE I

					Shareholders

	Section 1.  Annual Meeting; Notice of Shareholder 
Business.  The annual meeting of the shareholders of 
the Corporation for the election of directors and the 
transaction of such other business as may be properly 
brought before the meeting shall be held at such time 
and place, within or without the State of New Jersey, 
as may be fixed by the Board and specified in the 
notice of the meeting.  At an annual meeting of the 
shareholders, only such business shall be conducted as 
shall have been properly brought before the meeting.  
To be properly brought before an annual meeting 
business must be (a) specified in the notice of meeting 
(or any supplement thereto) given by or at the 
direction of the Board, (b) otherwise properly brought 
before the meeting by or at the direction of the Board, 
or (c) otherwise properly brought before the meeting by 
a shareholder.  For business to be properly brought 
before an annual meeting by a shareholder, the 
shareholder must give timely notice thereof in writing 
to the Secretary of the Corporation. To be timely, a 
shareholder's notice must be given either by personal 
delivery or by United States mail, postage prepaid, to 
the Secretary not later than 90 days prior to the 
anniversary date of the immediately preceding annual 
meeting.  All such notices (except a notice to nominate 
directors pursuant to Section 9 of this Article I) 
shall set forth as to each matter the shareholder 
proposes to bring before the annual meeting (a) a brief 
description of the business desired to be brought 
before the meeting and the reasons for conducting such 
business at the meeting, (b) the name and address, as 
they appear on the Corporation's books, of the 
shareholder proposing such business, (c) the class and 
number of shares of the Corporation's stock which are 
beneficially owned by the shareholder and (d) any 
material interest of the shareholder in such business.  
No business shall be transacted at an annual meeting 
except in accordance with the procedures set forth in 
this Section 1.

	Section 2.  Special Meetings.  Special meetings of 
the shareholders may be called by the Board or the 
Chief Executive Officer, and shall be called by the 
Chief



<PAGE 5>
Executive Officer or the Secretary at the written 
demand of the holders of at least 25% of all 
outstanding shares entitled to vote on the action 
proposed to be taken at such meeting, which demand 
shall state the purpose or purposes of the proposed 
meeting.  Special meetings shall be held at such place 
within or without the State of New Jersey as may be 
specified in the notice thereof.  At any special 
meeting only such business may be transacted which is 
related to the purpose or purposes set forth in the 
notice thereof, but any special meeting may be called 
and held in conjunction with an annual meeting of the 
shareholders.

	Section 3.  Record Date for Meetings and Other 
Purposes.  For the purpose of determining the 
shareholders entitled to notice of or to vote at any 
meeting of shareholders or any adjournment thereof, or 
to express consent to or dissent from any proposal 
without a meeting, or for the purpose of determining 
shareholders entitled to receive payment of any 
dividend or allotment of any right, or for the purpose 
of any other action, the Board may fix, in advance, a 
date as the record date for any such determination of 
shareholders.  Such date shall not be more than sixty 
nor less than ten days before the date of such meeting, 
nor more than sixty days prior to any other action.

	When a determination of shareholders of record 
entitled to notice of or to vote at any meeting of 
shareholders has been made as provided in this Section, 
such determination shall apply to any adjournment 
thereof, unless the Board fixes a new record date under 
this Section for the adjourned meeting.

	Section 4.  Notice of Meetings.  Except as otherwise 
provided by law, written notice of the time, place and 
purpose or purposes of every meeting of shareholders 
shall be given not less than ten nor more than sixty 
days before the date of the meeting, either personally 
or by mail, to each shareholder entitled to vote at the 
meeting.

	When a meeting is adjourned to another time or 
place, it shall not be necessary to give notice of the 
adjourned meeting if the time and place to which the 
meeting is adjourned are announced at the meeting at 
which the adjournment is taken and at the adjourned 
meeting only such business is transacted as might have 
been transacted at the original meeting. However, if 
after the adjournment the Board fixes a new record date 
for the adjourned meeting, a notice of the adjourned 
meeting shall be given to each shareholder of record on 
the new record date entitled to notice under this 
Section.




<PAGE 6>

	Section 5.  Quorum at Meetings.  Except as otherwise 
provided by law or in the Certificate of Incorporation, 
the holders of shares entitled to cast a majority of 
the votes at a meeting of shareholders shall constitute 
a quorum at such meeting for the transaction of 
business, but the shareholders present may adjourn any 
meeting to another time or place despite the absence of 
a quorum. The shareholders present in person or by 
proxy at a duly organized meeting may continue to do 
business until adjournment, notwithstanding the 
withdrawal of enough shareholders to leave less than a 
quorum.

	Whenever the holders of any class or series of 
shares are entitled to vote separately on a specified 
item of business, the provisions of this Section shall 
apply in determining the presence of a quorum of such 
class or series for the transaction of such specified 
item of business.

	Section 6.  Presiding Officer and Secretary.  At any 
meeting of the shareholders, if neither the Chairman of 
the Board, if there be one, nor the President nor a 
Vice President nor a person designated by the Board to 
preside at the meeting shall be present, the 
shareholders shall appoint a presiding officer for the 
meeting.  If neither the Secretary nor an Assistant 
Secretary shall be present, the appointee of the person 
presiding at the meeting shall act as Secretary of the 
meeting.

	Section 7.  Inspectors.  The Board may, in advance 
of any shareholders' meeting, appoint one or more 
inspectors to act at the meeting or any adjournment 
thereof.  If inspectors are not so appointed, the 
person presiding at a shareholders' meeting may, and on 
the request of any shareholder entitled to vote 
thereat, shall make such appointment.  In case any 
person appointed as inspector fails to appear or act, 
the vacancy may be filled by appointment made by the 
Board in advance of the meeting or at the meeting by 
the person presiding at the meeting. Each inspector, 
before entering upon the discharge of the duties of 
inspector, shall take and sign an oath faithfully to 
execute the duties of inspector at such meeting with 
strict impartiality and according to the best of such 
inspector's ability.  No person shall be elected a 
director at a meeting at which such person has served 
as an inspector.

	The inspectors shall determine the number of shares
outstanding and the voting power of each, the shares 
represented at the meeting, the existence of a quorum 
and the validity and effect of proxies, and shall 
receive votes, hear and determine all challenges and 
questions


<PAGE 7>
arising in connection with the right to vote, count and 
tabulate all votes, determine the result, and do such 
acts as are proper to conduct the election or vote with 
fairness to all shareholders.  If there are three or 
more inspectors, the act of a majority shall govern.  
On request of the person presiding at the meeting or 
any shareholder entitled to vote thereat, the 
inspectors shall make a report in writing of any 
challenge, question or matter determined by them.  Any 
report made by them shall be prima facie evidence of 
the facts therein stated, and such report shall be 
filed with the minutes of the meeting.

	Section 8.  Voting.  Whenever directors are to be 
elected by the shareholders, they shall be elected by a 
plurality of the votes cast at a meeting of 
shareholders by the holders of shares entitled to vote 
for such directors.  Whenever any action, other than 
the election of directors, is to be taken by vote of 
the shareholders, it shall, except as otherwise 
required by law or in the Certificate of Incorporation, 
be authorized by a majority of the votes cast at a 
meeting of shareholders by the holders of shares 
entitled to vote thereon.

	Except as otherwise provided by the Certificate of 
Incorporation, every holder of record of shares of the 
Corporation entitled to vote on any matter at any 
meeting of shareholders shall be entitled to one vote 
for every such share standing in such shareholder's 
name on the record of shareholders of the Corporation 
on the record date for the determination of the 
shareholders entitled to notice of or to vote at the 
meeting.  Elections of directors need not be by ballot 
unless a shareholder demands election by ballot at the 
election and before the voting begins; and otherwise 
the method of voting at any election of directors or 
upon any question before a meeting shall be 
discretionary with the person presiding at the meeting.

	Section 9.  Nominations.  Subject to any rights of 
holders of stock having a preference over the Common 
Stock as to dividends or upon liquidation, nominations 
for the election of directors may be made by the Board, 
by a committee appointed by the Board or by any 
shareholder entitled to vote in the election of 
directors generally.  Any shareholder entitled to vote 
in the election of directors generally may nominate one 
or more persons for election as directors at a 
shareholders' meeting only if written notice of such 
shareholder's intent to make such nomination or 
nominations has been given, either by personal delivery 
or by United States mail, postage prepaid, to the 
Secretary of the Corporation not later than (i) with 
respect to an




<PAGE 8>

election to be held at an annual meeting of 
shareholders, 90 days prior to the anniversary date of 
the immediately preceding annual meeting, and (ii) with 
respect to an election to be held at a special meeting 
of shareholders for the election of directors, the 
close of business on the tenth day following the date 
on which notice of such meeting is first given to the 
shareholders.  Each such notice shall set forth:  (a) 
the name and address of the shareholder who intends to 
make the nominations and of the person or persons to be 
nominated; (b) each nominee's age and principal 
occupation or employment; (c) the number of shares of 
equity securities of the Corporation beneficially owned 
by each nominee; (d) a representation that the 
shareholder is a holder of record of stock of the 
Corporation entitled to vote at such meeting and 
intends to appear in person or by proxy at the meeting 
to nominate the person or persons specified in the 
notice; (e) a description of all arrangements or 
understandings between the shareholders and each 
nominee and any other person or persons (naming such 
person or persons) pursuant to which the nomination or 
nominations are to be made by the shareholder; (f) such 
other information regarding each nominee proposed by 
such shareholder as would be required to be included in 
a proxy statement filed pursuant to the proxy rules of 
the Securities and Exchange Commission; and (g) the 
consent of each nominee to serve as a director of the 
Corporation if so elected. A shareholder who does not 
comply with the foregoing procedures may be precluded 
from nominating a candidate for election as a director 
at a meeting of shareholders.

				ARTICLE II
			  Board of Directors

	Section 1.  General Powers.  The business and affairs
of the Corporation shall be managed by or under the 
direction of its Board of Directors (herein referred to 
as the "Board").

	Section 2.  Number of Directors.  The entire Board 
shall consist of that number of directors, not less 
than three nor more than twenty-five, as may from time 
to time be prescribed by the Board.  Directors shall be 
at least twenty-one years of age and need not be United 
States citizens or residents of New Jersey or 
shareholders of the Corporation.  No person shall be 
eligible for election or reelection as a director after 
such person has attained the age of seventy-five (75) 
years.

	Section 3.  Election and Term of Directors.  At each
annual meeting of shareholders, directors shall be 
elected to hold office until the next succeeding annual 
meeting.  The term of office of each director shall be


<PAGE 9>

from the time of such director's election and 
qualification until the annual meeting of shareholders 
next succeeding such director's election and until such 
director's successor shall have been elected and shall 
have qualified.

	Section 4.  Vacancies and Newly Created 
Directorships. Any directorship not filled at the 
annual meeting and any vacancy, however caused 
(including any directorship to be filled by reason of 
any increase in the number of directors), occurring in 
the Board may be filled by the affirmative vote of a 
majority of the remaining directors even though less 
than a quorum of the Board, or by a sole remaining 
director.  If one or more directors shall resign from 
the Board effective at a future date, a majority of the 
directors then in office, including those who have so 
resigned, shall have the power to fill such vacancy or 
vacancies, the vote thereon to take effect when such 
resignation or resignations shall become effective.

	Section 5.  Resignations.  Any director may resign 
by written notice to the Corporation.  A resignation 
shall be effective upon receipt thereof by the 
Corporation or at such subsequent time as shall be 
specified in the notice of resignation.

	Section 6.  Meetings.  Meetings of the Board, 
regular or special, may be held at any place within or 
without the State of New Jersey as the Board from time 
to time may fix or as shall be specified in the 
respective notice or waivers of notice thereof.  An 
annual organizational meeting of the Board shall be 
held on the day on which the annual meeting of the 
shareholders shall have been held, or as soon after the 
holding of such meeting of shareholders as is 
practicable.  The Board may fix times and places for 
regular meetings of the Board and no notice of such 
meetings need be given.  Special meetings of the Board 
shall be held whenever called by the Chief Executive 
Officer orthe lesser of three directors or onethird of 
the members of the Board.  Notice of each such meeting 
shall be given by the Secretary or by a person calling 
the meeting to each director by mailing the same not 
later than the third day before the meeting, or 
personally, or by telegraphing, cabling, telephoning or 
telefaxing the same, not later than the day before the 
meeting.  Notice of a meeting need not be given to any 
director who signs a waiver of notice whether before or 
after the meeting, or who attends the meeting without 
protesting, prior to the conclusion of the meeting, the 
lack of notice to such director.  Neither the business 
to be transacted at, nor the purpose of, any meeting of 
the Board need be specified in the notice or waiver of 
notice



<PAGE 10>
of such meeting.  Notice of an adjourned meeting need 
not be given if the time and place are fixed at the 
meeting adjourning and if the period of adjournment 
does not exceed ten days in any one adjournment.

	Section 7.  Quorum and Voting.  A majority of the
entire Board shall constitute a quorum for the 
transaction of business.  Except as otherwise provided 
by law, the Certificate of Incorporation or these By-
Laws, the act of the majority of the directors present 
at a meeting at which a quorum is present, shall be the 
act of the Board.

	Section 8.  Committees of the Board.  The Board, by 
resolution adopted by a majority of the entire Board, 
may appoint from among its members an Executive 
Committee and one or more other committees, each of 
which shall have one or more members.

	The Board, by resolution adopted by a majority of the
entire Board, may

	(a)  fill any vacancy in any such committee;

	(b)  appoint one or more directors to serve as
	     alternate members of any such committee, to act 
	     in the absence or disability of members of any 
	     such committee with all the powers of such 
           absent or disabled members;

	(c)  abolish any such committee at its pleasure; and

	(d)  remove any director from membership on such 
	     committee at any time, with or without cause.

	Actions taken at a meeting of any such committee shall 
be kept in a record of its proceedings which shall be 
reported to the Board at its next meeting following such 
committee meeting; except that, when the meeting of the 
Board is held within two days after the committee
meeting, such report shall, if not made at the first 
meeting, be made to the Board at its second meeting 
following such committee meeting.

	Section 9.  Notices and Meetings of Committees. 
Meetings of any committee of the Board, regular or 
special, may be held at any place within or without 
the State of New Jersey as the Board or such committee 
from time to time may fix or as shall be specified in 
the respective notice or waivers of notice thereof, 
but no notice of regular meetings need be given.  
Special meetings of any committee shall be held 
whenever called by the chairman of the committee, by 
the Chief Executive





<PAGE 11>

Officer or by one-third of the members of the 
committee; provided that meetings of the Executive 
Committee may be called only by the Chief Executive 
Officer.  Notice of each special meeting shall be given 
to each member of such committee by mailing the same 
not later than the second day before the meeting, or 
personally, or by telegraphing, cabling, telephoning or 
telefaxing the same, not later than the day before the 
meeting.  Notice of a meeting need not be given to any 
member who signs a waiver of notice whether before or 
after the meeting, or who attends the meeting without 
protesting, prior to the conclusion of the meeting, the 
lack of notice to such member.  Neither the business to 
be transacted at, nor the purpose of, any meeting of a 
committee need be specified in the notice or waiver of 
notice of such meeting.

	Section 10.  Quorum and Actions by Committee.  A 
majority of each committee shall constitute a quorum 
for the transaction of business.  The act of the 
majority of the members present at a meeting at which a 
quorum is present shall be the act of any such 
committee.  Except as otherwise provided by law, the 
Executive Committee shall have and may exercise all the 
authority of the Board, provided there is a quorum.  
Each other committee shall have and may exercise such 
authority as is provided in the resolution creating 
such committee.  No committee shall

	(a)  make, alter or repeal any by-law of the
	     Corporation;

	(b)  elect or appoint any director, or remove any
	     officer or director;

	(c)  submit to shareholders any action that 
	     requires shareholders' approval; or

	(d)  amend or repeal any resolution theretofore 
	     adopted by the Board which by its terms is 
	     amendable or repealable only by the Board.

	Section 11.  Resignations from Committees.  Any member 
of a committee may resign by written notice to the Board. 
A resignation shall be effective upon receipt thereof by 
the Board or such subsequent time as shall be specified
in the notice of resignation.

	Section 12.  Compensation of Directors.  The Board, 
by the affirmative vote of a majority of directors in 
office and irrespective of any personal interest of any 
of them, may establish reasonable compensation of 
directors for services to the Corporation as directors, 
members of any




<PAGE 12>

committee of the Board, officers or otherwise.

	Section 13.  Action of Board or Committee without a
Meeting.  Any action required or permitted to be taken 
pursuant to authorization voted at a meeting of the 
Board or any committee thereof, may be taken without a 
meeting if, prior or subsequent to such action, all 
members of the Board or of such committee, as the case 
may be, consent thereto in writing and such written 
consents are filed with the minutes of the proceedings 
of the Board or such committee; and any such action 
shall be reported to the Board at its next meeting 
following any such action.

	Section 14.  Telephone Conference Meetings of the
Board of Directors.  Any or all directors may 
participate in any meeting of the Board or any 
committee of the Board by means of conference telephone 
or any other means of communication by which all 
persons participating in the meeting are able to hear 
each other.

				ARTICLE III
			Officers, Agents and Employees

	Section 1.  General Provisions.  The officers of the 
Corporation shall consist of a President, a Secretary, 
a Treasurer, and if desired, a Chairman of the Board, 
one or more Vice Chairmen of the Board, one or more 
Vice Presidents, one or more Assistant Secretaries, one 
or more Assistant Treasurers and such other officers as 
the Board may determine.  Any one or more Vice 
Presidents may be designated as a Senior Vice 
President, as an Administrative Vice President or as an 
Executive Vice President.  The Board may also delegate 
to the Chief Executive Officer the authority to appoint 
any officers (other than the Chairman of the Board, any 
Vice Chairman of the Board, the President, the 
Secretary or the Treasurer) and to designate the titles 
of such officers; provided that any Vice President so 
appointed shall serve only until the next regular 
meeting of the Board unless elected by the Board at 
such meeting.  Each officer shall hold office for the 
term for which such officer is elected or appointed and 
has qualified.

	Any two or more offices may be held by the same 
person but no officer shall execute, acknowledge, or 
verify any instrument in more than one capacity if such 
instrument is required by law or by these By-Laws to be 
executed, acknowledged, or verified by two or more 
officers.  Any officer, agent or employee of the 
Corporation may be removed by the Board with or without 
cause.  Such removal without cause shall be without 
prejudice to such person's contract rights, if any, but 
the election or appointment of an officer, agent or 
employee of the Corporation shall

<PAGE 13>

not of itself create contract rights.

	The compensation of officers, agents and employees 
who are not also directors shall be fixed by the Board, 
by a duly authorized committee of the Board or by the 
Chief Executive Officer, except that the Chief 
Executive Officer's compensation may not be fixed by 
the Chief Executive Officer.  The Board may require any 
officer, agent or employee to give security for the 
faithful performance of such person's duties.

	Section 2.  Powers and Duties of the Chairman of the 
Board.  The Chairman of the Board shall be the Chief 
Executive Officer of the Corporation, unless a Vice 
Chairman of the Board or the President is so designated 
by the Board, and shall preside at all meetings of the 
shareholders and the Board at which the Chairman of the 
Board is present.  The Chairman of the Board shall, in 
addition, perform such other duties as the Board may 
designate.

	Section 3.  Powers and Duties of the Vice Chairman 
of the Board.  Any Vice Chairman of the Board shall, in 
the absence of the Chairman of the Board, preside at 
all meetings of the shareholders and the Board at which 
such Vice Chairman is present and each Vice Chairman of 
the Board shall, in addition, perform such other duties 
as the Board may designate.

	Section 4.  Powers and Duties of the President.  The 
President shall, in the absence of the Chairman of the 
Board or a Vice Chairman of the Board, preside at all 
meetings of the shareholders and the Board at which the 
President is present and shall, in addition, perform 
such other duties as the Board may designate.

	Section 5.  Powers and Duties of the Chief Executive 
Officer.  Subject to the directions of the Board, the 
Chief Executive Officer shall have general charge of 
the business and affairs of the Corporation and shall, 
in addition, perform such other duties as the Board may 
designate.   The Chief Executive Officer may employ and 
discharge employees and agents of the Corporation and 
.may vote the shares or other securities of any other 
domestic or foreign corporation of any type or kind 
which may at any time be owned by the Corporation.  The 
Board, by resolution from time to time, may confer like 
powers upon any other person or persons.  The Chief 
Executive Officer may delegate any powers granted to 
the Chief Executive Officer by this Article III, unless 
otherwise directed by the Board.







<PAGE 14>

	Section 6.  Powers and Duties of Vice Presidents. 
Each Vice President shall have such powers and perform 
such duties as the Board or the Chief Executive Officer 
may prescribe.  In the absence or inability to act of 
the President, unless the Board shall otherwise 
provide, any Vice President may perform all the duties 
and may exercise any of the powers of the President.  
The performance of any such duty by a Vice President 
shall be conclusive evidence of such Vice President's 
power to act.

	Section 7.  Powers and Duties of the Secretary.  The
Secretary shall have charge of the minutes of all 
proceedings of the shareholders and of the Board.  The 
Secretary shall attend to the giving of all notices to 
shareholders and directors, shall have charge of the 
seal of the Corporation and shall attest the same by 
signature whenever required.  The Secretary shall have 
charge of the record of shareholders of the 
Corporation, and of such other books and papers as the 
Board may direct.  The Secretary shall have all such 
powers and duties as generally are incident to the 
position of Secretary or as may be assigned to the 
Secretary by the Chief Executive Officer or the Board.

	Section 8.  Powers and Duties of the Treasurer.  The 
Treasurer shall have charge of all funds and securities 
of the Corporation, shall endorse the same for deposit 
or collection when necessary and deposit the same to 
the credit of the Corporation in such banks or 
depositories as the Board of Directors may authorize.  
The Treasurer may endorse all commercial documents 
requiring endorsements for or on behalf of the 
Corporation and may sign all receipts and vouchers for 
payments made to the Corporation.  The Treasurer shall 
have all such powers and duties as generally are 
incident to the position of Treasurer or as may be 
assigned to the Treasurer by the Chief Executive 
Officer or by the Board.

	Section 9.  Powers and Duties of Assistant 
Secretaries.  In the absence or inability of the 
Secretary to act, any Assistant Secretary may perform 
all the duties and exercise all the powers of the 
Secretary. The performance of any such duty shall be 
conclusive evidence of the Assistant Secretary's power 
to act.  An Assistant Secretary shall also perform such 
other duties as the Secretary or the Board may assign.

	Section 10.  Powers and Duties of Assistant 
Treasurers.  In the absence or inability of the 
Treasurer to act, an Assistant Treasurer may perform 
all the duties and exercise all the powers of the 
Treasurer.  The performance of any such duty shall be 
conclusive evidence



<PAGE 15>

of the Assistant Treasurer's power to act.  An 
Assistant Treasurer shall also perform such other 
duties as the Treasurer or the Board may assign.

	Section 11.  Powers and Duties of Other Officers. 
Other officers may perform such duties and exercise 
such powers as the Board or the Chief Executive Officer 
may assign.

				ARTICLE IV
			Shares of the Corporation

	Section 1.  Certificates for Shares.  The shares of 
the Corporation may be represented by certificates or, 
if and to the extent that the Board so provides, may be 
uncertificated shares.  Share certificates shall be 
signed by, or in the name of the Corporation by, the 
Chairman or any Vice Chairman of the Board, or the 
President or any Vice President, may be countersigned 
by the Treasurer or any Assistant Treasurer, or the 
Secretary or any Assistant Secretary of the Corporation 
and may be sealed with the seal of the Corporation or a 
facsimile thereof, and shall contain such information 
as is required by law to be stated thereon.  Any or all 
signatures upon a certificate may be a facsimile.  In 
case any officer, transfer agent or registrar who has 
signed or whose facsimile signature has been placed 
upon such certificate shall have ceased to be such 
officer, transfer agent or registrar before such 
certificate is issued, it may be issued by the 
Corporation with the same effect as if such person were 
such officer, transfer agent or registrar at the date 
of its issue.

	Section 2.  Transfer Agents and Registrars.  The 
Board may appoint one or more transfer agents and one 
or more registrars with respect to the certificates 
representing shares of stock of the Corporation, and 
may require all such certificates to bear the signature 
of either or both.

	Section 3.  Record of Shareholders.  The Corporation 
shall keep at its   registered office in the State of 
New Jersey, or at the office of its transfer agent 
within or without the State of New Jersey a record 
containing the names and addresses of all shareholders, 
the number, class and series of shares held  by each 
and the dates when they respectively became the owners 
of record thereof.  The Corporation shall be entitled 
to treat the persons in whose names shares stand on the 
record of shareholders as the owners hereof for all 
purposes.






<PAGE 16>

				ARTICLE V
				  Seal

	The seal of the Corporation shall be in such form as
shall be approved from time to time by the Board.  The 
Corporation may use the seal by causing it or a 
facsimile to be affixed or impressed or reproduced in 
any manner.

				ARTICLE VI
			Checks, Notes, Drafts, etc.

	Checks, notes, drafts, acceptances, bills of 
exchange and other orders or obligations for the 
payment of money shall be signed by such officer or 
officers or person or persons as the Board shall from 
time to time determine.

				ARTICLE VII
				Fiscal Year

	The fiscal year of the Corporation shall be the
calendar year.

				ARTICLE VIII
		Action by Corporation as Shareholder

	Whenever any action is required or permitted to be
taken by the Corporation as a securityholder, such 
action may be taken by written consent executed by, or 
pursuant to proxy executed by, any one of the Chairman 
of the Board, any Vice Chairman of the Board, the 
President, any Executive Vice President, any Senior 
Vice President or the Secretary.

				ARTICLE IX
				Amendments

	These By-Laws may be altered or repealed and new By-
Laws may be adopted by the Board, but By-Laws adopted 
by the Board may be altered or repealed, and new By-
Laws made, by the shareholders entitled to vote 
thereon.


<PAGE 1>
EXHIBIT 10(p)
_____________

			MIDLANTIC CORPORATION EXECUTIVE

			 SUPPLEMENTAL RETIREMENT PLAN


	Effective as of January 1, 1989, Midlantic Corporation 
hereby establishes the Midlantic Corporation Executive 
Supplemental Retirement Plan (the "Plan").  The Plan is 
intended to constitute an unfunded pension plan maintained 
primarily for a select group of management or highly 
compensated employees which such Plan is exempt from Parts 
2, 3 and 4 of Title I of the Employee Retirement Income 
Security Act of 1974, as amended ("ERISA").  The Plan is not 
a qualified plan under the Internal Revenue Code of 1986, as 
amended (the "Code") and benefits are paid to participants 
directly by the Company.

				 ARTICLE I
				Definitions

	1.1  "Accrued Benefit" means a participant's pension
benefit computed in accordance with the terms of the 
Retirement Plan as of the participant's Normal Retirement 
Date.

	1.2  "Board of Directors" means the Board of Directors 
of Midlantic Corporation.

	1.3  "Company" means Midlantic Corporation and any 
member of the controlled group of corporations of which it 
is a part which adopts this Plan with the approval of the 
Board of Directors.

	1.4  "Committee" means the Committee appointed in
accordance with Article IV hereunder.

	1.5  "Eligible Employee" means any person employed by
the Company who is a participant in a Retirement Plan and 
whose compensation exceeds the limitation set forth in 
Section 401(a)(17) of the Code.  The Board of Directors may 
exclude any Eligible Employee from participation in this 
Plan.

	1.6  "Excess Benefit Plan" means that portion of a plan 
maintained by a Company pursuant to Section 3(36) of the 
Employee Retirement Income Security Act of 1974, as amended, 
to provide Retirement Income in excess of the Section 415 
limitations of the Code applicable to the Retirement Plan.
	1.7  "Normal Retirement Date" means the Normal
Retirement Date defined in the Retirement Plan.

	1.8  "Participant" means an Eligible Employee who has




<PAGE 2>

become a Participant in accordance with Article II.

	1.9  "Retirement Income" means the annual amount
payable in accordance with the Retirement Plan.

	1.10  "Retirement Plan" means the defined benefit plan 
maintained by the Company which such defined benefit plan is 
qualified under Section 4Ol(a) of the Code.

	1.11  "Supplemental Retirement Benefit" means the
annual amount payable under this Plan.

	1.12  For purposes of this Plan, unless the context 
requires otherwise, the masculine includes the feminine, the 
singular the plural, and vice-versa.  Any reference to 
"Section" or "Article" shall mean the indicated section or 
article of this Plan unless otherwise specified.

				 ARTICLE II
				Participation

	An Eligible Employee, unless excluded by the Board of
Directors, shall become a Participant hereunder on the later 
of (i) the effective date of the Plan; or (2) the first day 
of the calendar year coincident with or next following the 
date his Accrued Benefit under the Retirement Plan would be 
limited by the restrictions on includable compensation under 
Section 401(a)(17) of the Code.

				   ARTICLE III
				Retirement Income

	The Company shall pay to each Participant whose Accrued 
Benefit under the  Retirement Plan is reduced as a result of 
the limitation under Section 401(a)(17) of the Code on 
includable compensation, a Supplemental Retirement Benefit 
equal to (a) the Retirement Income which would have been 
payable to him under the Retirement Plan without regard to 
such limitation; and (b) with respect to any Participant 
covered by an Excess Benefit Plan, the additional amount 
payable under subsection (a) if the limitations of Section 
415 of the Code were inapplicable; less (c) the actual 
amount of Retirement Income payable under the Retirement 
Plan and any amount payable under an Excess Plan.  The 
Supplemental Retirement Benefit payable hereunder shall be 
paid in the same form, subject to the same reductions for 
early commencement and actuarial equivalence, as the 
Retirement Income payable from the Plan.  Commencement of 
the Supplemental Retirement Benefit shall be contemporaneous 
with commencement of Retirement Income.  If the Participant 
dies before the commencement of his Supplemental Retirement







<PAGE 3>

Benefit, his designated beneficiary under the Retirement 
Plan shall be entitled to a death benefit hereunder in the 
same form, commencing at the same time, as any death benefit 
payable under the Retirement Plan.

				  ARTICLE IV
				Administration

	4.1  The Board of Directors shall appoint a Committee
to supervise the daily management and administration of the 
Plan.

	4.2	(a)  It shall be the duty of the Committee:
		(1)  To administer the Plan in accordance with the 
terms hereof, and to exercise all powers specifically 
conferred upon the Committee hereby or necessary to carry 
out the provisions thereof.

		(2)  To construe this Plan, which construction 
shall be conclusive, correct any defects, supply omissions, 
and reconcile inconsistencies to the extent necessary to 
effectuate the Plan.

		(3)  To keep all records relating to Participants 
of the Plan and such other records as are necessary for 
proper operation of the Plan.

	(b)  In carrying out the Committee's functions
hereunder:

		(1)  The Committee may adopt rules and regulations 
necessary for the administration of the Plan and which are 
consistent with the provisions hereof.

		(2)  All acts and decisions of the Committee shall 
be approved by a majority of the Committee and shall apply 
uniformly to all members of the Committee in like 
circumstances.  Written records shall be kept of all acts 
and decisions.

		(3)  The Committee may authorize one or more of 
its members, or other representatives, to act on its behalf.

		(4)  The Committee shall have the right to hire, 
at the expense of the Company, such professional assistants 
and consultants as it, in its sole discretion, deems 
necessary or advisable, including, but not limited to, 
accountants, actuaries, consultants, counsel and such 
clerical assistance as is necessary for proper discharge of 
duties.








<PAGE 4>

	4.3  With respect to any Participant in this Plan who
also is covered by an Excess Benefit Plan, if necessary the 
Committee shall allocate the accrual of benefits between the 
two plans so that no duplication of benefits occurs.

				  ARTICLE V
				Miscellaneous

	5.1  All benefits payable under this Plan constitute an 
unfunded obligation of the Company.  Payments shall be made, 
as due, from the general funds of the Company.  The Company, 
at its option, may maintain one or more bookkeeping reserve 
accounts to reflect its obligations under the Plan and may 
make such investments as it may deems desirable to assist it 
in meeting with obligations.   No person eligible for a 
benefit under this Plan shall have any right, title to 
interest in any such investments.

	5.2  Midlantic Corporation reserves the right to amend, 
modify, restate or terminate the Plan; provided, however, 
that no such action by Midlantic Corporation shall reduce a 
Participant's Supplemental Retirement Benefit accrued as of 
the effective date of such action.   If the Plan is 
terminated, a determination shall be made of the amount of 
each Participant's Supplemental Retirement Benefit as of the 
Plan termination date.  The amount of such benefits shall be 
payable to the Participant at the time it would have been 
payable under Article III if the Plan had not been 
terminated, based on years of service for benefit accrual 
purposes and compensation as of the date of termination as 
determined under the Retirement Plan, and assuming that the 
Participant would retire as of the later of the Plan 
termination date or the date the Participant attained age 55 
and completed the minimum number of years of service for 
vesting purposes required for vesting in accordance with the 
Retirement Plan.  Midlantic Corporation, in its sole 
discretion, may accelerate payment hereunder based on the 
present value of the accrued Supplemental Retirement Benefit 
as determined above.

	5.3  Nothing herein contained shall be construed as 
conferring any rights upon any Participant or any person for 
a continuation of employment, nor shall it be construed as 
limiting in any way the right of the Company to discharge 
any Participant or to treat him without regard to the effect 
which such treatment might have upon him as a Participant of 
the Plan.

	5.4  If a Participant or beneficiary entitled to 
receive any benefits hereunder is a minor or is deemed by 
the Committee or is adjudged to be incapable of giving valid







<PAGE 5>

receipt and discharge for such benefits they will be paid to 
the duly appointed guardian of such minor or incompetent or 
to such other legally appointed person as the Committee 
might designate.  Such payment shall, to the extent made, be 
deemed a complete discharge of any liability for such 
payment under the Plan.

	5.5  The right of any person to any benefit or payment 
under the Plan shall not be subject to voluntary or 
involuntary transfer, alienation or assignment, and, to the 
fullest extent permitted by law, shall not be subject to 
attachment, execution, garnishment, sequestration or other 
legal or equitable process.  In the event a person who is 
receiving or is entitled to receive benefits under the Plan 
attempts to assign, transfer or dispose of such right, or if 
an attempt said right to such process, such assignment, 
transfer or disposition shall be null and void.

	5.6  Except to the extent preempted by federal law, the 
provisions of the Plan will be construed according to the 
laws of the State of New Jersey.

IN WITNESS WHEREOF, the Company has caused this Plan to be 
executed effective as of January 1, 1989.

ATTEST:					MIDLANTIC CORPORATION
(Seal)

/s/ Frank E. Lawatsch, Jr.		/s/ Robert Van Buren
_________________________		______________________________
						By: Chairman of the Board


<PAGE 1>

EXHIBIT 10(r)
_____________

									(Conformed copy as of 
									  September 21, 1994)























				MIDLANTIC CORPORATION

				SEVERANCE PAY POLICY




			   Adopted February 25, 1992;
			   Amended September 21, 1994





















<PAGE 2>

				MIDLANTIC CORPORATION
				SEVERANCE PAY POLICY

				  TABLE OF CONTENTS


										Page 

PURPOSE OF THE POLICY							3

DEFINITIONS									3-5

SEVERANCE PAY - ELIGIBILITY; JOB ELIMINATION;
AND DISCHARGE

	Eligibility								5
	Conditions of Non-Eligibility					6
	Non-Eligibility Following Sale				6
	Denial of Severance Pay						6
AMOUNT OF SEVERANCE PAY

	Basic Severance Pay						7
	Supplemental Severance Pay					7
	Calculation of Severance Pay
	  for Part-Time Employees					7
	Supplemental Severance Minimums				8
	Maximum Severance Pay						8
	Timing of Severance Pay						8
	Discontinuance of Severance Pay				8
	Repayment of Severance Pay					9
	Conditions of Re-employment					9
	Employee Benefit Plan Coverage				9
	Funding								9
	Administration							9
	No Right to Employment						10
	Alienation of Benefits						10
	Termination or Amendment					11
	Exclusivity and Enforceability				11
	Taxes									11



















<PAGE 3>

			MIDLANTIC CORPORATION SEVERANCE PAY POLICY

1.	Purpose of the Policy

	As of  the Effective  Date, the Company hereby establishes 
	a severance  policy  known  as   the  Midlantic Corporation
	Severance Pay  Policy as  set forth  in this  document.  
	The Policy has  been adopted by the Company to provide 
	Severance Pay  to   Employees  whose   employment  with   
	the  Company terminates under the conditions provided for 
	by this Policy.

	There shall  be no  duplication of  Severance Pay  under 
	the Policy.  This Policy supersedes all oral and  written
	severance policies  or plans of the Company except 
	Exception Agreements.   An Employee  who receives  
	severance  benefits under an  Exception  Agreement  shall  
	not  be  entitled  to Severance Pay  hereunder  unless  
	the  Committee  determines otherwise with respect to such 
	Employee.

	2.	Definitions

	The  following   terms  when  used  herein  shall  have  
	the following meanings  unless a  different meaning  is  
	plainly required by the context:

	a.	"Base Salary"  shall mean  the amount  an  Employee is
		entitled to receive as wages or salary on an 
		annualized basis,   excluding    all   bonus,    
		overtime,   shift differential, or  incentive 
		compensation,   payable  by the  Company	as  
		consideration   for  the  Employee's
		services,  as   determined  on   the  date  
		immediately preceding Termination.

	b.	"Board of  Directors" shall mean the Board of Directors
		of Midlantic Corporation.

	c.	"Committee" shall mean the Midlantic Benefit Plans
		Committee.

	d.	"Company" shall mean Midlantic Corporation or any
		member of the controlled group of corporations of 
		which it is a part which, with the approval of the 
		Board of Directors, adopts the Policy.

	e.	"Effective Date" shall mean February 25, 1992.

	f.	"Employee" for purposes of the Policy shall mean any
		person who  is employed  by the  Company on a full-
		time basis or  a part-time basis.  Employee does not 
		include any person  on Long Term Disability.  If any 
		individual is employed by more than one entity which 
		is a Company,



<PAGE 4>

		the  Company  is  the  employer  which  issues  the
		individual's paychecks.

	g.	"Exception Agreement" for purposes of the Policy shall
		mean  a  written  severance  arrangement  or  
		agreement executed by the Company with a specific 
		Employee and/or a written post-employment agreement 
		between the Company and a  specific Employee  which 
		are  identified by  the Committee.

	h.	"Misconduct" shall mean:
		(i)		fraud,  misappropriation, embezzlement or
				criminal conduct;

		(ii)		neglect of duties or responsibilities as an
				Employee;

		(iii)		insubordination; or

		(iv)		violation  of  the  Company's policies and
				procedures.

	i.	"Plan Year" shall mean the calendar year.

	j.	"Policy" shall mean this Midlantic Corporation
		Severance Policy as amended from time to time.

	k.	"Reasonable Commuting Distance" for purposes of the
		Policy shall mean:

			Officers -  the greater  of 45 miles each way
			or the  equivalent of  the employee's 
			current commute.

			Non-Officers -  the greater  of 25 miles 
			each way  or  the  equivalent  of  the  
			employee's current commute.

		A  Reasonable   Commuting  Distance  must  include  
		the continued availability  of public  transportation 
		if an employee   is    currently   dependent    upon   
		public transportation to get to their job.

	l.	"Reassignment" for purposes of the Policy shall mean
		placement in  another job at the same or greater 
		salary at the  request of  the Company.   It  does 
		not include placement  in   another  job  at  the  
		request  of  the Employee.

	m.	"Severance Pay"  shall mean any lump sum payment or
		periodic payments made to an Employee solely on 
		account of eligibility to receive such payment under this






<PAGE 5>

		Policy.   Severance Pay  may, where applicable, include
		both Basic  Severance Pay  and  Supplemental  
		Severance Pay, as defined in paragraph 4(a) and (b).

	n.	"Termination" for the purposes of the Policy shall mean
		the discontinuance  of employment  by an  Employee 
		with the Company  for the  reasons listed in 
		paragraph 3(a). For Employees  on an  approved unpaid  
		leave of absence including a  military or  family 
		leave, Termination for purposes of  the Policy  
		occurs only  if and  when  the Employee  seeks   to  
		return   to  active  status  upon expiration of  the 
		leave  and is not reinstated for the reasons listed  
		in paragraph   3(a).   Termination does not include  
		voluntary resignation, death or retirement of an  
		Employee; provided,  however,  that  retirement, upon 
		the  occurrence of,  and not  prior to,  an  event 
		described  in   paragraph  3(a)   shall  be   deemed  
		a Termination.   For purposes of this Policy, the 
		date of Termination shall  mean the  day prior to 
		date that the Employee discontinues  reporting for  
		work or  the date that the  Employee is  notified 
		that he or she will not be reinstated from an 
		approved unpaid leave.

	o.	"Years of  Completed Service" shall mean the period of
		service with  the Company  commencing on the 
		Employee's most  recent   employment  date   and  
		ending   on  the Employee's date  of Termination, 
		rounded to the nearest year.	Past  service  which  
		has  been  bridged  for
		retirement purposes under the Midlantic Retirement 
		Plan will not be bridged for severance purposes.

	p.	"Management Committee Member"  shall mean the Chief
		Executive  Officer   of  the  Company  and  such  
		other officers designated  from time  to time by the 
		Board of Directors to have overall responsibility at 
		the Company for a  line of  business or support staff 
		area.  [Added September 21, 1994]

3.	Severance Pay - Eligibility; Job Elimination; and Discharge

	a.	Eligibility

		Except as  provided in  paragraph 1,  an Employee 
		shall become eligible  to receive the amount of 
		Severance Pay set forth  in paragraph  4(a) if the 
		Employee meets any one of the following three 
		conditions:

		(i)	Termination occurred because the Employee's
			job was  eliminated for  business reasons  
			or because the  business at  which the  
			Employee was working  at the  time of  
			Termination  or prior to  an approved  
			unpaid leave  was shut down or  moved  to  
			a  new  location  by  the
<PAGE 6>

			Company and,  in any  such case, the 
			Employee was  not  offered  a  Reassignment  
			with the Company which is within a Reasonable
			Commuting Distance.

		(ii)	Termination occurred  because the business at
			which the Employee was working at the time 
			of Termination or  prior to  an approved  
			unpaid leave was  sold by  the  Company  to  
			another entity   (the "Buyer")  and the  
			Employee was not offered employment by the 
			Buyer.

		(iii)	Termination occurred for  any  reason  other
			than the reasons set forth in paragraph 3(b).

	b.	Conditions of Non-Eligibility

		An Employee  is not  eligible to receive Severance 
		Pay, if the reason for Termination was:

		(i)	The Employee declined a Reassignment with the
			Company which is within a Reasonable
			Commuting  Distance  or  declined  
			employment with a Buyer; or

		(ii)	The Employee resigns from employment with the
			Company, including  resignation either  
			prior to or  subsequent to  the 
			announcement  of  a business 
			reorganization, closing or sale; or

		(iii)	The Employee dies prior to termination; or

		(iv)	The  Employee  was terminated  for  cause
			including,  but   not  limited   to,  
			conduct constituting Misconduct and/or 
			unsatisfactory job performance.

	c.	Non-Eligibility Following Sale

		No Employee  shall be eligible to receive Severance 
		Pay under this  Policy following  the sale  to any 
		Buyer of the  business   at  which  the  Employee  
		was  working. Following such  a sale,  the Employee's  
		entitlement to severance payments  upon termination 
		of employment with the Buyer  shall be  governed 
		solely  by the  severance plan or policy, if any, of 
		the Buyer.

	d.	Denial of Severance Pay

		Notwithstanding any  other provision  of the  Policy 
		to the contrary,  an Employee may be denied Severance 
		Pay, in whole  or in part, for any reason which, in 
		the sole discretion of  the  Company,  warrants  the  
		denial  of

<PAGE 7>

		Severance Pay.

4.	Amount of Severance Pay

	a.	Basic Severance Pay

		Each Employee  with six  full months  of service who 
		is determined to  be  eligible  for  Severance  Pay  
		shall receive Severance  Pay in  an amount  equal to 
		one week Base Salary.

	b.	Supplemental Severance Pay

		Each Employee  who is  determined to  be  eligible  
		for Basic  Severance  Pay  may  also  receive  
		Supplemental Severance Pay  upon signing an Agreement 
		and Release to be provided  by the Company in which 
		among other things the Employee  releases all  
		claims, if any, relating to the Employee's  
		employment with  the Company  including but not  
		limited to all claims, if any, relating to the 
		termination of that employment.  Such   Supplemental
		Severance  Pay  will  be calculated pursuant to the
		following schedule:

			Years of Completed         Number of Weeks 
			   Service                 of Base Salary
				1					1
				2					3
				3					5
				4					7
				5					9
				6					11
				7					13
				8					15
				9					17
				10					19
				11					21
				12					23
				13 or More				25

		Employees who  have less  than  6  months  of  
		service, although not  eligible for  Basic  Severance  
		Pay,  may receive  1   week  of  Supplemental  
		Severance  Pay  in exchange for signing an Agreement 
		and Release.

	c.	Calculation of Severance Pay for Part-Time Employees

		Part-time employees'  weekly Base  Salary will be 
		based on the  current calendar year-to-date hours 
		employed as a part-time  employee, divided  by the  
		number of weeks for which  pay was  received to  
		determine the  average  number of hours worked per 
		week.  The average hours per



<PAGE 8>

		week is multiplied by the current hourly rate of pay 
		to determine weekly  Base Salary.  Prior to March 1 
		of the current year,  the calculation  will be  based  
		on  the prior calendar year data.

	d.	Supplemental Severance Minimums

		Officers and exempt non-officer employees with six 
		full months of service receiving Supplemental 
		Severance will be provided  with minimum  
		Supplemental Severance based on the  schedule listed  
		below unless  their  years  of completed service 
		would provide a greater benefit.
								Minimum Weeks 
		Status					of Base Salary

		Exempt Non-Officer			3 weeks
		Officer (excluding Management
		  Committee Member)			11 weeks
		Management Committee Member		51 weeks
		[Amended September 21, 1994]

	e.	Maximum Severance Pay

		Severance Pay  under  the  Policy  is  subject  to  
		the following  maximums  notwithstanding  anything  
		in  the Policy to  the contrary.   (1)  If  an  
		Employee  is  a "disqualified individual"  at the  
		time of Termination, the "aggregate  present value"  
		of Severance  Pay under the Policy  and of  payments 
		to  such Employee  or  for his/her benefit  which are  
		"parachute payments", shall in no  event exceed  295%  
		of  his/her  "base  amount", within those  terms' 
		meanings under Section 280G of the Internal Revenue  
		Code ("the  Code").  No Severance Pay hereunder will 
		be paid to the extent that such benefits (either 
		alone  or when  aggregated with other benefits) paid 
		to such Employee or for his/her benefit constitute 
		"excess  parachute  payments"  within  the  meaning  
		of Section 280G  of  the  Code.    (2)  No  severance  
		pay benefits hereunder  will be  paid to  the  extent  
		such benefits are prohibited by law, regulation, or 
		order or by any agreement between the Company and any 
		regulatory agency having jurisdiction over the Company.

5.	Timing of Severance Pay

	Severance Pay  benefits will  be paid  either in  a lump 
	sum payment or  periodic payments  to the Employee as 
	determined by the Committee at its sole discretion.

6.	Discontinuance of Severance Pay

	Any Severance Pay being paid on a periodic basis shall cease




<PAGE 9>

	upon the death of the Employee receiving such Severance 
	Pay. The Company  reserves the  right to  discontinue any  
	or all remaining  severance   payments  in   the  event   
	that  the terminated Employee is subsequently found to 
	have engaged in Misconduct while employed by the Company.

7.	Repayment of Severance Pay

	The Company  reserves the  right to  require  repayment,  
	in whole or  in part,  of Severance  Pay in  the event 
	that the terminated Employee is subsequently found to have 
	engaged in Misconduct while employed by the Company.

8.	Condition of Re-employment

	In the  event the  Employee is re-employed by the Company 
	or is hired  by the Buyer of the business at which the 
	employee was  working,  any  remaining  severance  
	payments  will  be discontinued.    For  those  employees  
	who  received  their severance pay  in a lump sum payment, 
	it may be necessary to repay a  portion of  their 
	severance pay on a pro-rata basis upon rehire.  Such 
	rehires will need written approval of the Corporate Human 
	Resources Department.

9.	Employee Benefit Plan Coverage

	Except  as  provided  in  paragraph  1,  the  Severance  
	Pay described in  paragraph 4 above shall be payable in 
	addition to, and  not in  lieu of,  all other  accrued or  
	vested  or earned benefits  which may  be owed to an 
	Employee following termination including,  but not limited 
	to, accrued vacation pay, amounts  or benefits  payable 
	under  any bonus or other compensation  plan,   life  
	insurance   plan,  health  plan, disability plan or 
	similar or successor plan.

	There will  be no  payment for  unused personal days.  
	There will be  no payment  for unused sick days.  There 
	will be no payment for unused compensatory time.

10.  Funding

	There shall  be no  special fund out of which payments 
	shall be  paid,   nor  shall  Employees  be  required  to  
	make  a contribution as a condition of receiving payments.  
	Payments shall be  made from  the general  funds of  the 
	Company from which the Employee receives his/her 
	compensation.

11.  Administration

	a.	The Policy  shall be  administered by the Committee, as
		the  named   fiduciary  of  the  Policy  under  
		Section 3(16)(A) of ERISA.  The provisions of Part 4 
		of Title I of ERISA  are incorporated  by reference 
		as part of the

<PAGE 10>

		Policy to  define and  govern the  actions of 
		Midlantic and other fiduciaries hereunder.

	b.	The Committee will have full power to administer the
		Policy in  all of  its details,  subject to  
		applicable requirements of  law.   For this purpose, 
		the Committee powers will  include, but  will not  be 
		limited to, the following authority,  in addition  to 
		all  other powers provided by this Policy:

		(i)	To  make	and   enforce   such   rules  and
			regulations as  it deems  necessary or 
			proper for the efficient administration of the
			Policy;

		(ii)	To interpret the Policy, its interpretation
			thereof  in   good  faith  to  be  final  
			and conclusive on  all persons  claiming 
			benefits under the Policy;

		(iii)	To decide all questions concerning the Policy
			and  the  eligibility  of  any  person  to
			participate in the Policy;

		(iv)	To appoint such agents, counsel, accountants,
			consultants  and  other  persons  as  may  
			be required  to   assist  in  administering  
			the Policy; and

		(v)	To allocate and delegate its responsibilities
			under  the  Policy  and  to  designate  
			other persons  to  carry  out  any  of  its
			responsibilities under the Policy.

	c.	 The Committee shall adopt such procedures and rules as
		it deems  necessary  or  advisable  to  administer  
		the Policy and comply with all ERISA requirements 
		including without limitation  providing  a  claims  
		procedure  to provide adequate  notice to  any person  
		whose claim is denied setting  forth the  specific 
		reasons for denial, written in a manner calculated to 
		be understood by such person and  offering a  
		reasonable opportunity for full and fair  review of  
		such denial by the Committee.  The Company shall  
		bear all  costs and expenses incurred in 
		administering the Policy.

12.	No Right to Employment

	This Policy  does not  give any  Employee the  right  to  
	be employed by the Company.  The Company expressly 
	reserves the right  to   discharge  any   Employee  for  
	any  reason  not prohibited by law.





<PAGE 11>

13.	Alienation of Benefits

	Except  as   otherwise  provided  by  law  and  by  
	contract governing any  benefit offered under this Policy, 
	no benefit under  the   Policy  may  be  voluntarily  or  
	involuntarily assigned or alienated.

14.	Termination or Amendment

	Although the  Company (on  the Effective  Date)  intends  
	to maintain the Policy for an indefinite period, the 
	Company or any  of   its  controlled   group   of   
	corporations,   its subsidiaries  or   divisions,  or  its  
	lines  of  business, reserves the  right to  amend any  of 
	the  Policy  terms  or terminate the  Policy at  any time,  
	for any  reason.    Any termination or  partial 
	termination  of the Policy shall not adversely affect  the 
	payment of benefits to which Employees or their covered 
	dependents were entitled under the terms of the Policy  
	prior to  the date  of  termination  or  partial 
	termination.

15.	Exclusivity and Enforceability

	The Policy  is  maintained  for  the  exclusive  benefit  
	of Employees and their covered dependents.  The rights
	conferred upon  Employees and their covered dependents 
	under this Policy, including such materials as may be 
	incorporated herein by reference, shall be legally 
	enforceable.

16. 	Taxes

	The Company  may withhold  from any  payment due  under 
	this Policy any  taxes required  to be  withheld under 
	applicable federal, state or local tax laws or 
	regulations.


<PAGE 1> 
 
EXHIBIT 10(Z) 
                     MIDLANTIC CORPORATION 
 
            MIDLANTIC ANNUAL INCENTIVE AND BONUS PLAN 
 
(Approved July 21, 1993, amended December 21, 1994, amended 
                     March 13, 1995) 
 
1. The purpose of the Midlantic Annual Incentive and Bonus 
Plan (the "Plan") is to promote the success of Midlantic 
Corporation and its affiliated companies (collectively, the 
"Company") by providing an incentive, through the allocation 
and payment of cash bonuses and other incentive compensation 
on an annual basis ("incentive compensation"), to key 
employees of the Company, to encourage key employees to 
remain in the employ of the Company and to increase the 
personal interest of key employees in the continued success 
and progress of the Company. 
 
2. The following definitions are applicable to the Plan: 

	"Committee" means the Executive Compensation Committee 	of the Board of
 Directors of the Company. 
 
	"Covered Employee" means, with respect to any Plan 	Year, (i) the Company's 
 Chief Executive Officer (or an 	individual acting in such capacity) and (ii)
 the four 	highest compensated officers of the Company (other than 	the Chief 
 Executive Officer) as of the last day of such 	Plan Year, as determined 
 pursuant to the executive 	compensation disclosure rules under the 
 Securities 	Exchange Act of 1934. 

	"Incentive Fund" means the amount available for 	incentive compensation awards
 under the Plan with 	respect to each Plan Year. 

	"Net Income" means the net income of the Company for 	the applicable Plan 
 Year as determined under Generally 	Accepted Accounting Principles, excluding
 (a) 	extraordinary items (net of applicable taxes); (b) 	cumulative effects
 of changes in accounting principles; 	(c) securities gains and losses (net
 of applicable 	taxes); and (d) nonrecurring items (net of applicable 	taxes)
 including, but not limited to, gains or losses 	on asset dispositions and
 sales of subsidiaries, 	restructuring charges, gains and losses from qualified
 benefit plan curtailments and settlements, and income or expenses related to
 deferred tax assets valuation reserve adjustments. 
 
	"Plan Year" means the calendar year. 
 
3. The Plan shall be administered by the Committee.  In 
administering the Plan, the Committee shall have the duties, 
responsibilities and powers set forth in the Plan. 
 
<PAGE 2> 
4. Subject to the express provisions of the Plan, the 
Committee shall determine from time to time 
 
	the key employees for the purposes of the Plan, the 	amount of the Incentive
 Fund, if any, that shall be 	available for allocation and payment under the
 Plan to 	key employees, 
 
	the performance criteria that should be achieved in 	order for incentive
 compensation to be paid, 
 
	whether such performance criteria have been achieved, 
 
	the allocation of incentive compensation among key 
	employees, 
 
	the manner and terms and conditions, if any, of payment 	of the incentive 
 compensation, and 
 
	all other matters with respect to the Plan. 
 
In so doing, the Committee shall make determinations with 
respect to the Company as a whole, and it may, to the extent 
the Committee deems it advisable, make determinations with 
respect to individual business units or functional areas of 
the Company, whether or not the business unit or functional 
area is constituted as a separate legal entity. 
 
5. Notwithstanding anything in the Plan to the contrary, to 
the extent that the Committee determines that any incentive 
compensation is to be paid in stock awards, recognition 
shares or stock options ("stock based compensation"), such 
stock based compensation shall be paid under, subject to, 
and in all respects consistent with, the Midlantic Incentive 
Stock and Stock Option Plan (1986), the Midlantic Incentive 
Stock and Stock Option Plan (1995) or any other similar plan 
of the Company (a "Company stock plan") and any decision of 
the Committee with respect to stock based compensation shall 
be deemed to be made only under a Company stock plan and not 
pursuant to the Plan. 
 
6. Notwithstanding anything in the Plan to the contrary, the 
award under the Plan for any Plan Year to any participant 
who is a Covered Employee shall be determined on the basis 
of the achievement by the Company of a threshold level of 
Net Income ("performance target").  Notwithstanding the 
foregoing, the Committee may, in its sole discretion, 
determine to apply the performance target for any Plan Year 
to one or more participants who are not Covered Employees.  
The Committee shall establish any such performance target in 
writing prior to the beginning of the Plan Year with respect 
to which the award will be made (or prior to such later date 
as may be prescribed by the Internal Revenue Service for 
purposes of section 162(m) of the Internal Revenue 
<PAGE 3> 
Code).  The award to each Covered Employee for each Plan 
Year will be limited to a maximum of 1.0% of the Company's 
Net Income. The Committee may, in its discretion, reduce or 
eliminate an award for a Covered Employee, notwithstanding 
the achievement of a specified performance target.  An award 
for a Plan Year to a Covered Employee may, in the discretion 
of the Committee, provide that in the event of the Covered 
Employee's termination of employment during the Plan Year 
for any reason, such award will be payable only (X) if the 
applicable performance target is achieved, and (Y) to the 
extent, if any, as the Committee shall determine.  The 
Committee shall certify in writing prior to payment of any 
award pursuant to this paragraph 6 that the performance 
target established by the Committee was satisfied. Any award 
paid with respect to a Plan Year pursuant to this paragraph 
shall reduce the amount of the Incentive Fund available for 
distribution for such Plan Year. 
 
7.   The Committee may delegate to a specified officer or 
officers of the Company any of its duties, responsibilities 
and powers under the Plan, provided that the Committee may 
not delegate to any officer any determination (i) with 
respect to such officer's own incentive compensation under 
the Plan or (ii) to be made pursuant to paragraph 6 of the 
Plan. 
 
8.   All determinations under the Plan by the Committee (or 
by an officer or officers to whom the determination has been 
duly delegated) shall be conclusive and binding on all 
affected employees of the Company. 
 
9.   The Plan may be amended, suspended or discontinued at 
any time by the Board or the Committee. 
 
10.  The Plan and any action or determination taken 
hereunder shall not confer upon any employee the right to be 
retained in the employ of the Company or to continue to be a 
key employee for the purposes of the Plan. 
 
11.  The Plan shall not be deemed an exclusive method of 
providing incentive compensation for the officers and 
employees of the Company, nor shall it preclude the Board of 
Directors of the Company or a duly authorized committee or 
officers from authorizing or approving other forms of 
incentive compensation. In addition, to the extent other 
Company compensation plans or resolutions of the Board of 
Directors of Midlantic Corporation or of a board of 
directors of an affiliated company require additional 
authorizations and approvals for the payment of 
compensation, nothing in the Plan is intended to supersede 
those requirements.

<PAGE 1> 
EXHIBIT 10(aa) 
 
              [CONFORMED COPY a/o January 18, 1995] 
                     Midlantic Corporation 
 
                   Executive Severance Plan 
  
               (Adopted by Executive Compensation 
                Committee on September 21, 1994, 
                amended on December 21, 1994 and  
                  amended on January 18, 1995) 
 
The following is the Midlantic Corporation Executive 
Severance Plan: 
 
PREAMBLE 
 
The Executive Compensation Committee of the Board of 
Directors of Midlantic Corporation has determined that: 
 
It is in the best interests of Midlantic and its 
shareholders to enhance the ability to attract and 
retain key members of management; 
 
It is in the best interests of Midlantic and its 
shareholders to provide compensation arrangements that will 
tend to eliminate distractions to certain key executives 
related to personal uncertainties and risks arising out of 
termination of employment; and 
 
It is in the best interests of Midlantic and its 
shareholders to provide the compensation arrangements in the 
Plan for certain key executives of the Company to recognize 
the value to the Company and its shareholders of the 
services such executives have provided to Midlantic and are 
expected in the future to provide to the Company. 
 
1.Definitions 
 
Exhibit A contains definitions of certain terms for purposes 
of the Plan. 
 
2. Participation 
 
(a)  The Committee shall from time to time select the key 
executives of the Company or Subsidiaries who shall 
participate in the Plan.  An executive so selected shall be 
provided with a Notice of Participation, signed by the Chief 
Executive Officer of the Company.  The Notice of 
Participation shall describe all determinations made by the 
Committee under the Plan with respect to the executive and 
shall contain such other provisions not inconsistent with 
the Plan as the Committee shall determine. 
 
<PAGE 2> 
(b)  An executive shall become a Participating Executive 
upon the executive's execution and delivery of a copy of the 
Notice of Participation, and shall remain a Participating 
Executive for the period indicated in the Notice of 
Participation, provided, however, that termination of an 
executive's status as a Participating Executive shall not 
affect the Company's obligations under the Plan to the 
Participating Executive after a termination of employment 
which shall occur during the Severance Protection Period. 
 
3. The Committee 
 
The Committee shall have the sole authority to make all 
determinations with respect to participation in the Plan and 
to make such other determinations as are expressly 
contemplated by the Plan. 
4. Participating Executive Agreements 
As a condition to participation in the Plan: 
 
(a)  A Participating Executive shall agree to the following: 
During the period of participation in the Plan and  for two 
years after the termination of the Participating Executive's 
employment with the Company and/or Subsidiaries, the 
Participating Executive shall not, without the written 
consent of the Board or a person authorized thereby, 
disclose to any person, other than 
 
 
an employee of the Company or a Subsidiary or a person to 
whom disclosure is reasonably necessary or appropriate in 
connection with the performance by the Participating 
Executive of his or her duties as an executive of the 
Company or a Subsidiary, any material confidential 
information obtained by the Participating Executive while in 
the employ of the Company or any Subsidiary with respect to 
any of the Company's or any Subsidiary's products, 
customers, methods or future plans, the disclosure of which 
the Participating Executive knows will be materially 
damaging to the Company or the Subsidiary; provided, 
however, that, for the purposes of the Plan, "confidential 
information" does not include (i) any information known 
generally to the public (other than as a result of 
unauthorized disclosure by or at the direction of the 
Participating Executive), (ii) any information which becomes 
available to the Participating Executive after termination 
of employment from a source not believed by the 
Participating Executive to be bound by any obligation of 
confidentiality to the Company or a Subsidiary or (iii) any 
information of a type not otherwise generally considered 
confidential by persons 
 
<PAGE 3> 
	engaged in the same business or a business similar to that 
	conducted by the Company.  This confidentiality obligation 
	is in addition to and not in lieu of any other obligation of 
	confidentiality the Participating Executive may have under 
	any other agreement, plan, common law, statute or otherwise. 
 
 (b)  a Participating Executive shall agree to all of the 
other obligations that he or she would have as a 
Participating Executive under the Plan. 
 
5. Severance Protection Period 
 
The Committee shall determine the period of time during 
which termination of a Participating Executive's employment 
would entitle him or her to receive Severance Benefits under 
the Plan, provided, however, that the Severance Protection 
Period shall include a period of not more than three years 
after any Change in Control that shall have occurred during 
the Participating Executive's participation in the Plan.  
The Committee's determination shall be indicated in the 
Notice of Participation. 
 
6. Severance Benefits 
 
If a Participating Executive's employment with the 
Designated Employer is terminated during the Severance 
Protection Period by the Designated Employer other than by 
reason of the Participating Executive's death, Disability, 
Retirement or for Cause 
or 
if a Participating Executive shall terminate his or her 
employment for Good Reason, 
 
then, subject to Paragraph 7 of the Plan: 
 
(a)  The Company shall pay the Participating Executive Base 
Salary through the Date of Termination. 
 
(b)  As compensation for services rendered to Midlantic, the 
Company shall pay the Participating Executive an amount 
equal to two times Base Salary in equal monthly installments 
over a period of 24 consecutive months following the Date of 
Termination, commencing with the first calendar month after 
the Date of Termination. 
 
(c)  The Company shall pay to the Participating Executive a 
lump sum amount equal to the sum of (i) any Incentive 
Compensation which has been allocated or awarded to the 
Participating Executive but which has not yet been paid, 
(ii) a pro rata portion of the Participating Executive's 
Incentive Compensation (determined by multiplying such 
Incentive Compensation by a fraction, the numerator of which 
 
<PAGE 4> 
is the number of days the Participating Executive is 
employed by the Designated Employer in the calendar year in 
which the Participating Executive's Date of Termination 
occurs and the denominator of which is 365); and (iii) the 
amount of all cash awards and deferred cash compensation 
(other than such compensation deferred at the election of 
the Participating Executive) payable but not theretofore 
paid to the Participating Executive, assuming all conditions 
precedent to such payments shall have been met as of the 
date the Notice of Termination is given. 
 
(d)  For a period of two years after the Date of 
Termination, the Company shall provide the Participating 
Executive with life insurance and health benefits 
substantially similar to those which the Participating 
Executive shall be receiving immediately prior to the date a 
Change in Control shall have occurred or Notice of 
Termination shall have been given, whichever is earlier.  
The Company may, in its discretion, satisfy its obligation 
to provide coverage pursuant to this subparagraph (d) by 
purchasing an individual or group insurance policy covering 
the Participating Executive.  The Participating Executive 
agrees to apply for any such individual or group policy as 
directed by the Company and to cooperate with the Company in 
its efforts to obtain such a policy, including submitting to 
any physical examination which may be a prerequisite to the 
issuance of a policy.  To the extent a purchase of an 
individual or group policy is not made or to the extent the 
individual or group policy does not provide substantially 
similar benefits, the Company will otherwise meet its 
obligation to provide substantially similar benefits by 
whatever other method it may select. 
 
(e)  The Participating Executive will be entitled to receive 
Adjusted Retirement Benefits from the Company in order to 
provide the Participating Executive with approximately the 
same total retirement benefits the Participating Executive 
would have received under all retirement plans of the 
Company and Subsidiaries in which the Participating 
Executive participates as if the Participating Executive 
were fully vested under such retirement plans and had 
continued in the employ of the Company or a Subsidiary for 
twenty four months following the Date of Termination or 
until his or her Retirement, if earlier.  Adjusted 
Retirement Benefits will be provided on an unfunded basis, 
are not intended to meet the qualification requirements of 
Section 401 of the Internal Revenue Code, shall be payable 
solely from the general assets of the Company and shall be 
payable at the times and in the manner that pension benefits 
are generally payable under the applicable retirement plans, 
disregarding any amendment(s) to such retirement plans 
occurring after a Change in Control shall have occurred, or 
Notice of Termination shall have been given, whichever is 
earlier, if such amendment(s) adversely affect the 
 
<PAGE 5> 
Participating Executive. 
 
(f)  The payments provided for in subparagraph (b) shall be 
made not later than the fifth day of the month when due; the 
payment provided for in subparagraph (c) shall be made not 
later than the fifth day following the Date of Termination. 
 
(g)  In the event that any Severance Benefits are not paid 
or provided when due, the Company shall also pay to the 
Participating Executive Interest on the overdue amount (or 
on the amount expended by the Participating Executive to 
purchase a Severance Benefit not provided). 
 
(h)  The Participating Executive shall not be required to 
mitigate the amount of any Severance Benefit by seeking 
other employment or otherwise, nor shall the amount of any 
Severance Benefit be reduced by any compensation earned by 
the Participating Executive as the result of employment by 
another employer after the Date of Termination, or 
otherwise. 
 
7. Reduction of Severance Benefits 
The Severance Benefits shall be subject to reduction as 
follows: 
 
(a)  The amount of Severance Benefits payable under 
Paragraph 6(b) shall be reduced on a dollar for dollar basis 
by the cash amount actually paid to the Participating 
Executive with respect to termination of employment under 
the Midlantic Severance Pay Policy.  Any cash amount so 
received shall reduce the amounts payable under Paragraph 
6(b) in the order in which they are payable. 
 
(b)  If the Participating Executive shall at any time within 
24 months after the Date of Termination be engaged in  
Covered Employment, the Participating Executive shall 
promptly provide notice of such Covered Employment to the 
Company (including the date the Participating Executive 
became engaged in such Covered Employment) and the Company's 
obligation to make monthly payments under Paragraph 6(b) 
shall immediately cease as of the date the Participating 
Executive became so engaged; in lieu of any further such 
monthly payments to the Participating Executive under 
Paragraph 6(b), the Company shall pay the Executive a lump 
sum payment equal to 50% of the aggregate amount of the 
payments so subject to cessation (subject to a maximum lump 
sum payment of $1,000,000) reduced by any monthly payments 
under Paragraph 6(b) made after the date the Participating 
Executive became engaged in such Covered Employment; such 
lump sum payment shall be made within 30 days after the date 
the Company receives notice of such Covered Employment. 
 
<PAGE 6> 
(c)  Health benefits to be provided to a Participating 
Executive pursuant to Paragraph 6(d) of the Plan shall be 
terminated or reduced, to the extent that the Participating 
Executive receives Alternative Health Benefits, as follows:  
If the Alternative Health Benefits are comparable or 
superior to the coverage to be provided pursuant to 
Paragraph 6(d), the Company's obligation to provide health 
benefits shall terminate.  Otherwise, to the extent not 
inconsistent with law, health benefits provided under 
Paragraph 6(d) shall be secondary to any Alternative Health 
Benefits received by the Participating Executive.  Life 
insurance benefits provided to a Participating Executive 
pursuant to Paragraph 6(d) shall be reduced to the extent 
comparable life insurance coverage is received by the 
Participating Executive in connection with subsequent 
employment.  The Participating Executive shall give notice 
to the Company of any Alternative Health Benefits or any 
life insurance coverage so actually received by him or her. 
 
(d)  If a Participating Executive (or any other person or 
entity on behalf of the Participating Executive) shall have 
received or shall be entitled to receive "payments in the 
nature of compensation" treated as "parachute payments", 
within the meaning of Section 280G of the Internal Revenue 
Code (whether such payments in the nature of compensation 
are payable under the Plan or otherwise), the Severance 
Benefits (but not, unless otherwise agreed or waived by the 
Participating Executive, other payments in the nature of 
compensation) shall be reduced to the extent required to 
cause the Participating Executive not to be receiving 
Severance Benefits that would not be deductible under 
Section 280G of the Internal Revenue Code, subject to the 
following: 
 
(i)       Notwithstanding anything in the Plan to the 
contrary, the Severance Benefit referred to in Paragraph 
6(b) of the Plan shall not be reduced to less than an amount 
equal to one times Base Salary payable in equal monthly 
installments over a period of 12 months following the Date 
of Termination, less cash amounts actually paid to the 
Participating Executive with respect to termination of 
employment under the Midlantic Severance Pay Policy as 
contemplated under subparagraph (a) of this Paragraph 7. 
 
(ii)      The terms "reduce" and "reduction" as used in this 
subparagraph (d) shall include, but shall not be limited to, 
elimination of, reduction in, and extension of the date(s) 
of payment of, the Severance Benefit. 
 
(iii)     The Company shall determine which Severance 
Benefit(s) shall be reduced to effect the reduction 
contemplated by this subparagraph (d), but only after 
 
<PAGE 7> 
(A) giving effect to the effective waiver by the 
Participating Executive of receipt or enjoyment of a payment 
in the nature of compensation within the meaning of Section 
280G, and (B) giving the Participating Executive a 
reasonable opportunity to request a method of reduction, and 
good faith consideration by the Company of compliance with 
any such request. 
 
(iv)      If Severance Benefits are reduced to a 
Participating Executive under this subparagraph (d), and 
Severance Benefits are also reduced or terminated pursuant 
to subparagraphs (b) or (c) of this Paragraph 7, the Company 
shall pay to the Participating Executive the lesser of (A) 
the amount of such decrease in the Severance Benefit under 
subparagraphs (b) or (c) or (B) the maximum amount which can 
be paid to the Participating Executive without being, or 
causing any other payment to be, not deductible under 
Section 280G of the Internal Revenue Code; such amount shall 
be paid to the Participating Executive on or before the 15th 
day after the Participating Executive shall have given the 
notice required under subparagraph (b) or (c), whichever is 
applicable. 
 
(v)       If the amount of any reduction of Severance 
Benefits as provided in this subparagraph (d) cannot be 
finally determined on or before the date such Severance 
Benefit is to be provided under the Plan, the Company shall 
pay the Participating Executive on such date an estimate of 
the minimum amount of such Severance Benefit which the 
Company in good faith has determined would not be so subject 
to reduction and shall provide the remainder of such 
Severance Benefit (together with Interest from the date such 
Severance Benefit would otherwise have been due) as soon as 
the amount thereof can be determined, but in no event later 
than the thirtieth day after the Date of Termination.  In 
the event that the amount of the estimate so provided 
exceeds the Severance Benefit subsequently determined to 
have been due, such excess shall constitute a loan by the 
Company to the Participating Executive, payable on the 10th 
day after demand by the Company (together with Interest from 
the date such estimated Severance Benefit was provided to 
the Participating Executive). 
 
(vi)      If a Participating Executive's Severance Benefits 
are reduced under this subparagraph (d), the Company, 
promptly after it has made a calculation of the amount of 
the estimated or final reduction, shall provide to the 
Participating Executive a statement of the basis for such 
reduction which identifies in reasonable detail the 
Participating Executive's 
 
<PAGE 8> 
parachute payments (within the meaning of Section 280G of 
the Internal Revenue Code) and which includes a calculation 
in reasonable detail of the amount and basis of the 
reduction; if a payment is due to or from the Participating 
Executive under subparagraph (d)(v), a payment to the 
Participating Executive and any demand for repayment made on 
the Participating Executive by the Company shall be 
accompanied by a calculation in reasonable detail of the 
basis for such payment. 
 
(vii)     Notwithstanding subparagraph (d)(iii) of this 
Paragraph 7, if the Participating Executive provides to the 
Company a reasoned opinion of legal counsel who is 
reasonably acceptable to the Company's independent auditors 
that all or any portion of the amount of Severance Benefits 
or other payments under this Plan are likely to be 
deductible under Section 280G of the Internal Revenue Code, 
the Company shall not reduce the Severance Benefits by any 
amount which such legal counsel so opines is so deductible 
and shall pay or provide such amount to the Participating 
Executive, when due, or within 5 days after the receipt of 
such legal opinion, whichever is later.  In the event it is 
ultimately determined by a court of competent jurisdiction 
or in a compromise, settlement or other final resolution of 
a proceeding which shall bind the Participating Executive 
pursuant to Paragraph 11 of the Plan, that all or any 
portion of the Severance Benefit which is not so reduced is 
not deductible, the Participating Executive shall pay the 
amount which is not so deductible to the Company (together 
with Interest from the date such amount(s) was paid to the 
Participating Executive). 
 
8.   Additional Payments to a Participating Executive in 
Certain Circumstances 
 
If after giving effect to Paragraph 7 of the Plan, as a 
result of the payment to the Participating Executive of any 
Severance Benefit, any amount under this Paragraph 8, or any 
amount pending resolution of a Dispute, the Participating 
Executive shall be obligated to pay any excise tax under 
Section 4999 of the Internal Revenue Code, or any similar 
federal, state or local tax law, the Company shall pay to 
the Participating Executive within ten days after a written 
demand therefore, the amount of such excise tax (whether 
such excise tax is payable with respect to the Severance 
Benefit, any amount under this Paragraph 8, any amount paid 
pending resolution of a Dispute, or otherwise), plus the 
amount of all federal, state and local income taxes payable 
on such excise tax(es) and on such income taxes, applying 
the Participating Executive's marginal income tax rates.  
If, as a result of the operation of subparagraphs (d)(iv) or 
(d)(v) of Paragraph 7 or of subparagraph (c) of Paragraph 9, 
the 
 
<PAGE 9> 
Participating Executive shall become entitled to a refund of 
any excise taxes, or income taxes payable with respect to 
such excise taxes (or income taxes on such income taxes), 
the Participating Executive shall pay, within 10 days after 
receipt of such refund, the amount of such refund to the 
Company (together with Interest from the date of receipt of 
such refund). 
9. Notice of Termination and Disputes 
 
(a)  Any purported termination of employment of a 
Participating Executive by a Designated Employer by reason 
of Disability or for Cause, or by a Participating Executive 
for Good Reason shall be communicated by written Notice of 
Termination to the other party.  A Notice of Termination 
shall state the date the Participating Executive's 
employment is to be terminated, the specific basis for 
termination and the facts and circumstances claimed to 
support such basis (set forth in reasonable detail).  A 
Participating Executive shall be entitled to give a Notice 
of Termination that his or her employment is being 
terminated for Good Reason at any time not later than 
eighteen months after any occurrence of an event alleged to 
constitute Good Reason. 
 
(b)  If there shall be a Dispute as to the basis for the 
Participating Executive's termination, until the Dispute is 
finally determined or until the Participating Executive 
shall be engaged in Covered Employment, whichever is 
earlier, the Company shall pay the Participating Executive 
Base Salary and provide the Participating Executive with the 
same or substantially comparable welfare benefits and 
perquisites (including participation in the Company's or a 
Subsidiary's retirement plans, profit sharing plans, 
incentive plans, stock option plans and stock and cash award 
plans) that the Participating Executive was paid or provided 
immediately prior to the date Notice of Termination was 
given. 
 
(c)  Should a Dispute ultimately be determined in favor of 
the Designated Employer, (i) all cash amounts paid by the 
Company or a Subsidiary to the Participating Executive under 
subparagraph (b) of this Paragraph 9 from the date of 
termination specified in the Notice of Termination until the 
obligation of the Company under subparagraph (b) shall have 
terminated shall be repaid promptly by the Participating 
Executive to the Company (with Interest from the date 
received by the Participating Executive), (ii) all stock 
options, stock awards and rights granted to the 
Participating Executive pursuant to subparagraph (b) of this 
Paragraph 9 shall be cancelled or returned to the Company 
and (iii) no service as an employee shall be credited to the 
Participating Executive for such period for pension 
purposes.  The Participating Executive shall not be 
 
<PAGE 10> 
obligated to pay the Company or a Subsidiary the cost of 
providing the Participating Executive with other welfare 
benefits and perquisites for such period unless the final 
judgment, order or decree of a court or other body resolving 
the Dispute determines that the Participating Executive 
acted in bad faith in giving a notice of Dispute. 
 
(d)  Should a Dispute ultimately be determined in favor of 
the Participating Executive, (i) the Participating Executive 
shall be entitled to retain all cash amounts, welfare 
benefits and perquisites paid to the Participating Executive 
under subparagraph (b) of this Paragraph 9 pending 
resolution of the Dispute and shall be entitled to receive 
the Severance Benefits and other payments or benefits to 
which he or she is entitled under the Plan. 
 
10.  Reimbursement of Legal Fees 
The Company shall pay to a Participating Executive the 
amount of Termination Related Legal Fees, subject to the 
following: 
 
(a)  The Company shall pay all Termination Related Legal 
Fees incurred by the Participating Executive (i) in 
connection with a Dispute, (ii) in seeking to obtain any 
amount or benefit under the Plan which the Participating 
Executive in good faith shall believe the Company has not 
paid or provided, or shall not be intending to pay or 
provide, when due (including, without limitation, any amount 
payable to the Participating Executive under subparagraph 
(d)(vii) of Paragraph 7), (iii) in seeking to enforce or 
obtain any right under the Plan which the Participating 
Executive in good faith shall believe he or she has under 
the Plan or the Notice of Participation but which the 
Company has not provided or is not intending to provide, 
(iv) in seeking to enforce any other obligation which the 
Participating Executive in good faith shall believe the 
Company has to the Participating Executive under the Plan or 
the Notice of Participation or (v) in monitoring and 
understanding the legal issues raised in any proceeding of 
the type referred to in Paragraph 11 and the status of such 
proceeding.  Such Termination Related Legal Fees shall be 
paid by the Company whether or not the Participating 
Executive shall have commenced litigation or any other 
proceedings. 
 
(b)  The Company's aggregate obligation for all Termination 
Related Legal Fees other than those referred to in 
subparagraph (a) of this Paragraph 10 shall be limited to 
$5,000. 
 
(c)  Notwithstanding the foregoing, the Company shall have 
no obligation under this Paragraph 10 if it shall be 
determined by final judgment, order or decree of a court of 
competent jurisdiction that Termination Related Legal Fees 
were 
 
<PAGE 11> 
incurred in a proceeding brought in bad faith by or on 
behalf of the Participating Executive. 
 
11.  Certain Tax Matters. 
 
The Participating Executive and the Company shall each 
promptly notify the other upon receipt of a notice of the 
institution of a judicial or administrative proceeding, 
whether formal or informal (including an audit), in which 
the federal or state tax treatment of, deductibility of, or 
excise or income tax paid or payable with respect to, any 
amount paid or payable under the Plan is being reviewed or 
is in dispute.  The Company will assume control at its sole 
expense over all legal matters pertaining to such 
proceeding.  The Participating Executive shall cooperate 
fully with the Company in any such proceeding and the 
Company shall keep the Participating Executive fully 
informed about such proceeding and the issues raised therein 
(inasmuch as they relate to such tax treatment, 
deductibility or tax paid or payable). The Participating 
Executive shall not enter into any compromise or settlement, 
or otherwise prejudice any rights the Company may have, in 
connection with such proceeding, without the prior consent 
of the Company.  The Participating Executive shall not be 
bound by, nor shall any payments or benefits provided under 
the Plan be affected by, any final resolution of such 
proceeding (whether by compromise, settlement or otherwise), 
unless (i) the Participating Executive shall have consented 
thereto or (ii) the Company shall have diligently provided a 
defense in such a proceeding to all claims in connection 
with amounts paid or payable under the Plan, including 
diligently pursuing and exhausting all appeals except 
appeals on such issues which in the opinion of legal counsel 
to the Company reasonably acceptable to the Participating 
Executive, would be frivolous. 
 
12.  Additional Provisions 
 
(a)  The Company's obligation to pay and provide the 
Participating Executive the Severance Benefits and other 
payments or benefits under the Plan shall be absolute and 
unconditional and shall not be affected by any circumstance, 
including, without limitation, any setoff, counterclaim, 
recoupment, defense or other right which the Company may 
have against the Participating Executive or anyone else. 
 
(b)  All amounts payable by the Company hereunder shall be 
due without notice or demand. 
 
(c)  Except as provided in Paragraphs 7 and 9 of this Plan, 
each and every Severance Benefit or other payment made under 
the Plan by the Company shall be final and the Company will 
not seek to recover for any reason all or any part of such 
Severance Benefit or payment from the Participating 
Executive or any other person entitled to receive such 
Severance Benefit or payment. 
 
<PAGE 12> 
 
(d)  The Company will require any successor (whether direct 
or indirect, by purchase, merger, consolidation or 
otherwise, but excluding a successor in a transaction 
pursuant to which the Federal Deposit Insurance Corporation 
provides assistance under Section 13 of the Federal Deposit 
Insurance Act) to all or substantially all of the business 
and/or assets of the Company, by written agreement in form 
and substance satisfactory to the Participating Executive, 
to expressly assume and agree to perform all of the 
Company's obligations to the Participating Executive under 
the Plan. 
 
(e)  The obligations of the Company under the Plan to a 
Participating Executive shall inure to the benefit of, and 
be enforceable by, the Participating Executive's personal or 
legal representatives, executors, administrators, 
successors, heirs, distributees, devisees and legatees.  If 
a Participating Executive should die while any amounts 
remain payable to the Participating Executive under the 
Plan, all such amounts, unless otherwise provided herein, 
shall be paid in accordance with the terms of the Plan to 
the Participating Executive's designee or, if the 
Participating Executive or his or her legal representative, 
executor or administrator shall not have given notice to the 
Company of such designee, to the Participating Executive's 
estate.  Subject to the foregoing, the rights of the 
Participating Executive under the Plan shall not be 
assignable. 
 
(f)  Nothing in the Plan or a Notice of Participation shall 
be deemed to entitle a Participating Executive to continued 
employment with the Company or a Subsidiary, and the rights 
of the Company or a Subsidiary to terminate the employment 
of the Participating Executive shall continue as fully as 
though this Plan were not in effect. 
 
(g)  For purposes of the Plan and a Notice of Participation, 
notices and all other communications provided for in the 
Plan or in the Notice of Participation shall be in writing 
and shall be deemed to have been duly given when delivered 
or mailed by United States registered mail, return receipt 
requested, postage prepaid, addressed as provided in the 
Notice of Participation; provided, that notices given to 
effect a change of address shall be deemed given only when 
received. 
 
(h)  No waiver by the Company, the Participating Executive 
or the Designated Employer of any breach by any other party 
of, or compliance with, any condition or provision of the 
Plan or the Notice of Participation shall be effective 
unless in writing nor shall such a waiver be deemed a waiver 
at any other time of the same provision or condition or at 
any time of any other provision or condition. 
 
<PAGE 13> 
 
(i)  The rights provided to the Participating Executive in 
the Plan are in addition to, and not in lieu of, any other 
rights in any plan providing for payments to or benefits for 
the Participating Executive or in any agreement now 
existing, or which hereafter may be entered into, between 
the Company and the Participating Executive. 
 
(j)  The validity, interpretation, construction and 
performance of the Plan and each Notice of Participation 
shall be governed by the laws of the State of New Jersey. 
 
(k)  All amounts due and benefits provided under the Plan 
shall constitute general obligations of the Company.  The 
Participating Executive shall have only an unsecured right 
to payment thereof out of the general assets of the Company. 
 
(l)  The invalidity or unenforceability of any provisions of 
the Plan or a Notice of Participation shall not affect the 
validity or enforceability of any other provision of the 
Plan or of a Notice of Participation.  Any provision in the 
Plan or a Notice of Participation which is prohibited or 
unenforceable in any jurisdiction shall, as to such 
jurisdiction, be ineffective only to the extent of such 
prohibition or unenforceability without invalidating or 
affecting the remaining provisions, and any such prohibition 
or unenforceability in any jurisdiction shall not invalidate 
or render unenforceable such provision in any other 
jurisdiction. 
 
(m)  All Severance Benefits and other payments and benefits 
provided for in the Plan shall be provided net of any 
applicable withholding required under any federal, state or 
local law. 
 
(n)  The Company shall be deemed to be the named fiduciary 
under ERISA for the purposes of the Plan. 
 
13.  Amendment, Suspension and Termination of the Plan 
 
The Plan may be amended, suspended or discontinued at any 
time by resolution approved by the Committee and reflected 
in its minutes, but any such amendment, suspension or 
discontinuance which shall adversely affect any rights of a 
Participating Executive shall not be effective as to such 
Participating Executive without his or her express written 
consent.  In the absence of such consent, notwithstanding 
anything in the Plan or the Participating Executive's Notice 
of Participation to the contrary, all references to the Plan 
in the Participating Executive's Notice of Participation 
shall be deemed to be references to the Plan without giving 
effect to such amendment, suspension or discontinuance. 
 
<PAGE 14> 
                      Exhibit A  
                Midlantic Corporation 
               Executive Severance Plan 
                    Definitions 
 
The following terms shall have the following meanings for 
the purposes of the Plan: 
 
"Adjusted Retirement Benefits" means the amount payable to 
the Participating Executive or his or her beneficiaries 
which is equal to the excess of (1) the benefits that would 
be paid to the Participating Executive or his or her 
beneficiaries, under all retirement plans of the Company and 
Subsidiaries in which the Participating Executive shall have 
participated at the date a Change in Control shall have 
occurred or Notice of Termination shall have been given, 
whichever is earlier, assuming (A) the Participating 
Executive were fully vested under such retirement plans, (B) 
the twenty-four (24) month period (or the period until 
Retirement, if less) following the Date of Termination were 
added to credited service under such retirement plans, (C) 
such retirement plans were not amended after the date a 
Change in Control shall have occurred or Notice of 
Termination shall have been given, whichever is earlier, in 
a way that adversely affects the Participating Executive, 
and (D) the Participating Executive's highest average annual 
compensation as defined under such retirement plans were 
calculated as if the Participating Executive were employed 
by the Company or a Subsidiary for a twenty-four (24) month 
period (or the period until Retirement, if earlier) 
following the Date of Termination and as if the 
Participating Executive's compensation for purposes of such 
retirement plans during such period were equal to the 
Participating Executive's Base Salary and Incentive 
Compensation; over (2) the benefits that are payable to the 
Participating Executive or his beneficiaries under all such 
retirement plans; Adjusted Retirement Benefits also include 
all ancillary benefits, such as early retirement and 
survivor rights and benefits, under such retirement plans, 
disregarding any such amendments; for the purposes of the 
definition of "Adjusted Retirement Benefits" only, the term 
"retirement plans" includes all plans and employment 
contracts which provide for benefits payable on or following 
retirement (including excess benefit or "high hat" plans and 
any other plans or employment contracts that provide for the 
payment of defined benefits on retirement) but does not 
include the Midlantic Savings & Investment Plan, or any 
successor thereto. 
 
"Alternative Health Benefits" means health care coverage 
received by a Participating Executive after the termination 
of employment in connection with employment of the 
Participating Executive other than by the Company or a 
Subsidiary, or as a result of medicare entitlement or 
coverage as a dependant under a group health plan of the 
Participating Executive's 
 
<PAGE 15> 
spouse. 
"Base Salary" means the amount determined by multiplying the 
Participating Executive's highest bi-weekly or other 
periodic rate of gross base pay payable to the Participating 
Executive during the twelve-month period immediately prior 
to the date a Change in Control shall have occurred or 
Notice of Termination shall have been given, whichever is 
earlier, by the number of pay periods in the calendar year 
in which such highest rate of gross base pay was payable to 
the Participating Executive. The following items are not 
part of base pay, as used herein: reimbursed expenses, any 
amount paid on account of overtime or holiday work, payment 
by the Company or a Subsidiary on account of either 
insurance premiums or other contributions made to other 
welfare or benefit plans, any Incentive Compensation or 
other year-end or other bonuses, commissions and gifts. 
 
"Board" means the Board of Directors of the Company. 
 
"Cause" means: 
 
(A) the conviction of the Participating Executive 
 
 
for commission of a felony or equivalent offense, or the 
willful commission by the Participating Executive of a 
criminal or other act that in the judgment of the Board 
causes or will probably cause substantial economic damage to 
the Company or a Subsidiary or substantial injury to the 
business reputation of the Company or a Subsidiary; 
 
(B) the commission by the Participating Executive of an act 
of fraud in the performance of such Participating 
Executive's duties on behalf of the Company or a Subsidiary; 
 
(C) the continuing willful failure of the Participating 
Executive to perform his or her duties to the Company or a 
Subsidiary (other than any such failure resulting from the 
Participating Executive's incapacity due to physical or 
mental illness and other than termination by the 
Participating Executive of his or her employment for Good 
Reason or based upon an event or circumstance which the 
Participating Executive in good faith believes would 
constitute Good Reason) after written notice thereof 
(specifying the particulars thereof in reasonable detail) 
and a reasonable opportunity to be heard and cure such 
failure are given to the Participating Executive by the 
Committee; or 
 
(D) the order of a federal or state bank regulatory agency 
or a court of competent jurisdiction 
 
 
 
<PAGE 16> 
requiring the termination of the Participating Executive's 
employment. 
 
No act, or failure to act, by the Participating Executive 
shall be considered "willful" if the Participating Executive 
acted or failed to act (i) other than in bad faith and (ii) 
other than with a reasonable belief that the action or 
failure to act was not in the best interests of the Company 
or a Subsidiary. 
 
"Change in Control" means (1) the ownership or acquisition, 
directly or indirectly, by any person (as defined below), 
other than a trustee or other fiduciary holding securities 
under an employee benefit plan of the Company or a 
Subsidiary, of beneficial ownership (as determined below) of 
securities of Midlantic representing 25% or more of the 
combined voting power of Midlantic's then outstanding 
securities; or (2) during any period of two consecutive 
years, a change in composition of the Board of Directors of 
Midlantic so that 50% or less of the members of such Board 
are Continuing Directors; or (3) approval by the 
shareholders of Midlantic (or, if no such shareholder 
approval is required, consummation) of a merger, 
consolidation, sale or similar transaction of Midlantic or 
any Principal Subsidiary with, into or to any other business 
entity, or a binding share exchange involving Midlantic's 
securities, other than any such transaction under this 
clause (3) as a result of which the voting securities of 
Midlantic outstanding immediately prior thereto continue to 
represent at least 75% of the combined voting power of the 
voting securities of Midlantic outstanding immediately after 
such transaction, or (4) approval by the shareholders of 
Midlantic of a plan of complete liquidation of Midlantic or 
of an agreement for the sale or disposition by Midlantic of 
all or substantially all Midlantic's assets.  A "Change in 
Control" shall not include, however, (A) any transaction 
pursuant to which the Federal Deposit Insurance Corporation 
provides assistance under Section 13 of the Federal Deposit 
Insurance Act or (B) any acquisition of an option or warrant 
to purchase Midlantic voting securities approved by the vote 
of more than 50% of the Continuing Directors in connection 
with a transaction referred to in clause (3) above.  For the 
purposes of the definition of "Change in Control" only, 
"person" shall have the meaning used in Sections 13(d) and 
14(d) of the Securities Exchange Act of 1934, as amended, 
and "beneficial ownership" shall be determined pursuant to 
Rule 13d-3 under the Securities Exchange Act of 1934, as 
amended. 
 
"Committee" means the Executive Compensation Committee of 
the Board, or such other committee of the Board, however 
designated, as shall be duly delegated responsibility with 
respect to matters of executive compensation, or if no 
committee is so delegated, the Board. 
 
<PAGE 17> 
 
"Company" means Midlantic Corporation, a New Jersey 
corporation, its successors and assigns and such other 
successors to its business and/or assets, as referred to in 
Subparagraph (d) of Paragraph 12 of the Plan. 
 
"Continuing Director" means an individual who (1) at the 
beginning of the period for determining whether a Change in 
Control shall have occurred, was a member of the Board of 
Directors of Midlantic, (2) was elected by such Board of 
Directors or (3) was nominated by such Board of Directors 
for election by Midlantic shareholders, provided, that in 
the case of clauses (2) and (3), such election or nomination 
occurred by a vote of at not less than two-thirds (2/3) of 
the Continuing Directors. 
 
"Covered Employment" means full-time employment by an 
employer or self-employment, provided, that the business of 
such employer or self-employed Participating Executive shall 
have been in existence for more than two years.  A person 
shall be "engaged" in Covered Employment at such time as the 
applicable business shall have been in existence for more 
than two years. 
 
"Date of Termination" means the date of termination of the 
Participating Executive's employment specified in the Notice 
of Termination, which shall not be more than ninety (90) 
days after such Notice of Termination is given, subject to 
the following:  If within thirty (30) days after any Notice 
of Termination is given, the party who receives such Notice 
of Termination notifies the other party in writing that a 
Dispute exists, the Date of Termination shall be extended to 
either the date on which the Dispute is finally determined 
or the date the Participating Executive shall be engaged in 
Covered Employment, whichever is earlier; provided, that the 
Date of Termination shall be extended by a notice of Dispute 
only if such notice is given in good faith and the party 
giving such notice pursues the resolution of such Dispute 
with reasonable diligence. 
 
"Designated Employer" means the Company, unless otherwise 
indicated in the Notice of Participation. 
 
"Disability" means the Participating Executive's incapacity 
due to physical or mental illness such that the 
Participating Executive shall have become qualified to 
receive benefits under the Company's or a Subsidiary's long-
term disability plan, if any. 
 
"Dispute" means (i) in the case of termination of employment 
of a Participating Executive by the Designated Employer for 
Disability or Cause, that the Participating Executive 
challenges the existence of Disability or Cause and (ii) in 
the case of termination of employment of a Participating 
Executive by the Participating Executive for Good Reason, 
that 
<PAGE 18> 
the Designated Employer challenges the existence of Good 
Reason.  A Dispute is "finally determined" when it is 
resolved by mutual written agreement of the parties or by a 
final judgment, order or decree of a court of competent 
jurisdiction (the time for appeal therefore having expired 
and no appeal having been perfected). 
 
"ERISA" means Employee Retirement Income Security Act of 
1974, as amended. 
 
"Good Reason" means: 
 
(a) at or following the occurrence of a Change in Control 
(applicable to all Participating Executives) 
    (i) (A) The assignment to the Participating 
 
 
Executive of duties without the Participating 
Executive's express written consent, which (I) are 
materially different or require travel significantly more 
time consuming or extensive than the Participating 
Executive's duties or business travel obligations 
immediately prior to the Change in Control, or (II) result 
in either a significant reduction in the Participating 
Executive's authority and responsibility as a senior 
executive of the Designated Employer when compared to the 
highest level of authority and responsibility assigned to 
the Participating Executive at any time during the six (6) 
month period prior to the Change in Control, or, (B) without 
the Participating Executive's express written consent, the 
removal of the Participating Executive from, or any failure 
to reappoint or reelect the Participating Executive to, the 
highest title held at the Designated Employer within the six 
(6) month period prior to the Change in Control, except in 
connection with a termination of the Participating 
Executive's employment for Cause, or by reason of the 
Participating Executive's death, Disability or Retirement; 
 
(ii) A reduction of the Participating Executive's Base 
Salary, or the failure to grant increases in the 
Participating Executive's Base Salary on a basis at least 
substantially comparable to those granted to other senior 
executives of the Company; 
 
(iii) The Participating Executive being required to be based  
at a location which is more than a Reasonable Commuting 
Distance between the location at which the Participating 
Executive was based immediately prior to the Change in 
Control and the Participating Executive's residence (and, if 
so indicated in the Notice of Participation, the 
 
<PAGE 19> 
Participating Executive being required to be based anywhere 
other than the principal office of the Company) except for 
required travel on the Company's or a Subsidiary's business 
to an extent substantially consistent with the Participating 
Executive's business travel obligations immediately prior to 
the Change in Control; or in the event of any relocation of 
the Participating Executive with the Participating 
Executive's express written consent, the failure by the 
Company or a Subsidiary to pay (or reimburse the 
Participating Executive for) all reasonable moving expenses 
by the Participating Executive relating to a change of 
principal residence in connection with such relocation and 
to indemnify the Participating Executive against any loss 
realized in the sale of the Participating Executive's 
principal residence in connection with any such change of 
residence, all to the effect that the Participating 
Executive shall incur no loss upon such sale on an after-tax 
basis; 
 
(iv) The failure by the Company or a Subsidiary to continue 
to provide the Participating Executive with either (A) 
substantially the same welfare benefits (which for purposes 
of the Plan shall mean benefits under all welfare plans as 
that term is defined in Section 3(1) of ERISA, and 
perquisites, (which for the purposes of the Plan shall 
include participation on a comparable basis in the Company's 
or a Subsidiary's retirement plans (including the Midlantic 
Savings & Investment Plan), incentive plans, stock option 
plans, stock award plans, and other plans in which senior 
executives of the Company participate and as were provided 
to the Participating Executive immediately prior to such 
Change in Control), or (B) a package of welfare benefits and 
perquisites, that, taken as a whole, is substantially 
comparable in all material respects to the welfare benefits 
and perquisites in which senior executives of the Company 
participate and as were provided to the Participating 
Executive immediately prior to such Change in Control; or 
 
(v) The failure of the Company to obtain the express written 
assumption of and agreement to perform its obligations to 
the Participating Executive under the Plan by any successor, 
as contemplated in Subparagraph (d) of Paragraph 12 of the 
Plan; and 
 
(b)  prior to the occurrence of a Change in Control  
(applicable only to Participating Executives whose Severance 
Protection Period includes periods prior to such occurrence) 
 
 
 
<PAGE 20> 
    (i) without the Participating Executive's consent, (A) 
any assignment to the Participating Executive during the 
Severance Protection Period of duties other than those set 
forth in the Notice of Participation, (B) any limitation 
during the Severance Protection Period of the Participating 
Executive's responsibilities set forth in the Notice of 
Participation, or (C) any removal during the Severance 
Protection Period of the Participating Executive from, or 
failure to reelect the Participating Executive during the 
Severance Protection Period to, any of the positions set 
forth in the Notice of Participation, except in connection 
with the termination of the Participating Executive's 
employment for Cause, or by reason of death, Disability or 
Retirement. 
 
     (ii) A reduction of the Participating Executive's 
 
Base Salary, or the failure to grant increases in the 
Participating Executive's Base Salary on a basis at least 
substantially comparable to those granted to other senior 
executives of the Company; 
 
(iii) The failure by the Company or a Subsidiary to continue 
to provide the Participating Executive with either (A) 
substantially the same welfare benefits (which for purposes 
of the Plan shall mean benefits under all welfare plans as 
that term is defined in Section 3(1) of ERISA, and 
perquisites, (which for the purposes of the Plan shall 
include participation on a comparable basis in the Company's 
or a Subsidiary's retirement plans (including the Midlantic 
Savings & Investment Plan), incentive plans, stock option 
plans, stock award plans, and other plans in which senior 
executives of the Company participate, or (B) a package of 
welfare benefits and perquisites, that, taken as a whole, is 
substantially comparable in all material respects to the 
welfare benefits and perquisites in which senior executives 
of the Company participate; or 
 
 
 
(iv) The failure of the Company to obtain the express 
written assumption of and agreement to perform its 
obligations to the Participating Executive under the Plan by 
any successor, as contemplated in Subparagraph (d) of 
Paragraph 12 of the Plan. 
 
"Incentive Compensation" means the total of (1) the amount 
of the cash award paid to the Participating Executive under 
the Incentive Plan with respect to the calendar year 
immediately prior to the date a Change in Control shall 
occur, or Notice of Termination shall have been given, 
whichever is earlier, and (2) the value, as of the date of 
grant, of stock awards granted as a short-term incentive in 
lieu of cash with respect to such calendar year. 
 
<PAGE 21> 
 
"Incentive Plan" means the Midlantic Annual Incentive and 
Bonus Plan, as amended, and any successor plan(s) thereto. 
 
"Interest" means interest determined under Section 1274(d) 
of the Internal Revenue Code (calculated on a fixed basis on 
the applicable determination date as if the following were 
the term of a debt instrument:  the period from the date 
from which Interest is payable under the Plan to the date 
payment is actually made). 
 
"Internal Revenue Code" means the Internal Revenue Code of 
1986, as amended, and the regulations thereunder. 
 
"Midlantic" means Midlantic Corporation, a New Jersey  
corporation, and its successors and assigns prior to a 
Change in Control having occurred. 
 
"Midlantic Severance Pay Policy" means the Midlantic 
Severance Pay Policy, as in effect from time to time, or as 
it may be amended (or any successor severance plan or policy 
providing cash severance payments to employees generally). 
 
"Notice of Participation" means the notice provided to a 
Participating Executive under Paragraph 2 of the Plan, as 
such Notice of Participation may from time to time be 
amended with the consent of the Participating Executive. 
 
"Notice of Termination" means the notice given by the 
Designated Employer or the Participating Executive as 
contemplated under Paragraph 9 of the Plan. 
 
"Participating Executive" means an executive employed by the 
Company or a Subsidiary who has become a Participating 
Executive under Paragraph 2 of the Plan. 
 
"Plan" means the Executive Severance Plan as adopted by the 
Committee on September 21, 1994, as from time to time 
amended pursuant to the Plan.  The Plan includes the 
definitions in this Exhibit A. 
 
"Principal Subsidiary" means Midlantic Bank, National 
Association, its successors and assigns and any other 
Subsidiary designated by the Committee as a "Principal 
Subsidiary" for the purposes of the Plan. 
 
"Reasonable Commuting Distance" means the greater of (1) 45 
miles or (2) the distance between the Participating 
Executive's residence and the location at which the 
Participating Executive was based immediately prior to the 
Change in Control of the Company. 
 
"Retirement" means that the Participating Executive shall 
have 
 
<PAGE 22> 
voluntarily retired under all of the Company's and a 
Subsidiary's retirement plans applicable to such Executive. 
 
"Severance Benefits" means the amounts payable, and benefits 
to be made available, to a Participating Executive under 
Paragraph 6 of the Plan and for the purposes of Paragraph 8 
of the Plan shall include any amounts paid by the Company 
pursuant to Paragraph 7 of the Plan. 
 
"Severance Protection Period" means the period determined by 
the Committee, under Paragraph 5 of the Plan. 
 
"Subsidiary" means (1) Midlantic Bank, National  
Association, (2) any other company (including without 
limitation a bank, a business corporation, a partnership, a 
limited liability company or a joint venture) 50% or more of 
the voting securities or other voting interests of which are 
directly or indirectly owned by Midlantic Corporation, (3) 
such other companies, if any, as are designated as 
Subsidiaries by the Committee and (4) the respective 
successors and assigns of Subsidiaries under clauses (1), 
(2) and (3). 
 
"Termination Related Legal Fees" means legal fees and 
disbursements incurred by the Participating Executive from 
time to time in connection with his or her termination of 
employment by the Designated Company, in connection with 
termination of employment by the Participating Executive for 
Good Reason or in connection with a judicial or 
administrative proceeding of the type referred to in 
Paragraph 11 of the Plan.


<PAGE 1> 
EXHIBIT 10(bb) 
 
                     MIDLANTIC CORPORATION 
          INCENTIVE STOCK AND STOCK OPTION PLAN (1995) 
 
ARTICLE 1.  GENERAL 

	1.1  Purpose.  The purpose of the Midlantic Incentive 
Stock and Stock Option Plan (1995) (the "Plan") is to 
provide to key employees of Midlantic Corporation (the 
"Company") and its Subsidiaries an equity-based incentive to 
maintain and enhance the performance and profitability of 
the Company and, through the payment of equity-based 
compensation, to align the interests of the recipients of 
the compensation with the interests of the shareholders of 
the Company.  It is the further purpose of this Plan to 
permit the granting of certain awards that will constitute 
performance-based compensation for certain executive 
officers, as described in section 162(m) of the Internal 
Revenue Code of 1986, as amended (the "Code"), and 
regulations promulgated thereunder. 
 
	1.2  Administration. 
 
	(a)  The Plan shall be administered by the Executive 
Compensation Committee (the "Committee") of the Board of 
Directors of the Company (the "Board"), which Committee 
shall consist of two or more directors.  It is intended that 
the directors who serve on the Committee shall meet the 
definition of "disinterested persons" (within the meaning of 
Rule 16b-3 promulgated under the Securities Exchange Act of 
1934 (the "Act")) and "outside directors" (within the 
meaning of Code section 162(m)) at the time of appointment 
and during the period of Committee service; however, the 
mere fact that a Committee member shall fail to qualify 
under either of these requirements shall not invalidate any 
award made by the Committee which award is otherwise validly 
made under the Plan.  The members of the Committee shall be 
appointed by, and may be changed at any time and from time 
to time in the discretion of, the Board. 
 
	(b)  The Committee shall have the authority (i) to 
exercise all of the powers granted to it under the Plan, 
(ii) to construe, interpret and implement the Plan and any 
Award agreements executed pursuant to the Plan, (iii) to 
prescribe, amend and rescind rules relating to the Plan, 
(iv) to make any determination necessary or advisable in 
administering the Plan, and (v) to correct any defect, 
supply any omission and reconcile any inconsistency in the 
Plan. 
 
	(c)  The determination of the Committee on all matters 
relating to the Plan or any Award agreement shall be 
conclusive. 
 
	(d)  No member of the Committee shall be liable for any 
action or determination made in good faith with respect to 
the Plan or any award hereunder. 
 
<PAGE 2> 
	1.3  Persons Eligible for Awards.  Awards under the 
Plan may be made to such officers and other employees ("key 
personnel") of the Company or its Subsidiaries as the 
Committee shall select from time to time in its sole 
discretion. 
 
	1.4  Types of Awards Under Plan. 
 
	(a)  Awards may be made under the Plan in the form of 
(I) stock options ("options"), (ii) restricted stock awards, 
(iii) recognition shares (including but not limited to 
unrestricted stock awards), and (iv) deferred cash incentive 
awards, all as more fully set forth in Articles 2 and 3. 
 
	(b)  Options granted under the Plan may be either (i) 
"nonqualified" stock options subject to the provisions of 
Code section 83 or (ii) options intended to qualify for 
incentive stock option treatment described in Code section 
422. 
 
	(c)  All options when granted are intended to be 
nonqualified stock options, unless the applicable Award 
agreement explicitly states that the option is intended to 
be an incentive stock option.  If an option is intended to 
be an incentive stock option, and if for any reason such 
option (or any portion thereof) shall not qualify as an 
incentive stock option, then, to the extent of such 
nonqualification, such option (or portion thereof) shall be 
regarded as a nonqualified stock option appropriately 
granted under the Plan provided that such option (or portion 
thereof) otherwise meets the Plan's requirements relating to 
nonqualified stock options. 
 
	1.5  Shares Available for Awards. 
 
	(a)  Subject to Section 4.5 (relating to adjustments 
upon changes in capitalization), the total number of shares 
of Common Stock issued under the Plan, including shares 
issued upon exercise of stock options shall not at any time 
exceed 3,000,000 shares. 
 
	(b)  In any twenty-four (24) month period, an 
individual eligible for awards under the Plan may not be 
granted options under the Plan covering a total of more than 
300,000 shares of Common Stock. 
 
	(c)  The total number of shares of Common Stock issued 
under the Plan as restricted stock and recognition share 
awards shall not at any time exceed 600,000 shares, subject 
to adjustments under Section 4.5. 
 
	(d)  Shares of Common Stock that shall be subject to 
issuance pursuant to the Plan shall be authorized and 
unissued or treasury shares of Common Stock. 
 
<PAGE 3> 
 
	(e)  Without limiting the generality of the foregoing, 
the Committee may, with the award recipient's consent, 
cancel any award under the Plan and issue a new award in 
substitution therefor upon such terms as the Committee may 
in its sole discretion determine; provided that the 
substituted award shall satisfy all applicable Plan 
requirements as of the date such new award is made. 
 
	1.6  Definitions of Certain Terms. 
 
	(a)  "Change in Control" means (i) the ownership or 
acquisition, directly or indirectly, by any person (as 
defined below), other than a trustee or other fiduciary 
holding securities under an employee benefit plan of the 
Company or a Subsidiary, of beneficial ownership (as 
determined below) of securities of Midlantic representing 
25% or more of the combined voting power of Midlantic's then 
outstanding securities; or (ii) during any period of two 
consecutive years, a change in composition of the Board of 
Directors of Midlantic so that 50% or less of the members of 
such Board are Continuing Directors; or (iii) approval by 
the shareholders of Midlantic (or, if no such shareholder 
approval is required, consummation) of a merger, 
consolidation, sale or similar transaction of Midlantic or 
any Principal Subsidiary with, into or to any other business 
entity, or a binding share exchange involving Midlantic's 
securities, other than any such transaction under this 
clause (iii) as a result of which the voting securities of 
Midlantic outstanding immediately prior thereto continue to 
represent at least 75% of the combined voting power of the 
voting securities of Midlantic outstanding immediately after 
such transaction, or (iv) approval by the shareholders of 
Midlantic of a plan of complete liquidation of Midlantic or 
of an agreement for the sale or disposition by Midlantic of 
all or substantially all of Midlantic's assets.  A "Change 
in Control" shall not include, however, (A) any transaction 
pursuant to which the Federal Deposit Insurance Corporation 
provides assistance under Section 13 of the Federal Deposit 
Insurance Act or (B) any acquisition of an option or warrant 
to purchase Midlantic voting securities approved by the vote 
of more than 50% of the Continuing Directors in connection 
with a transaction referred to in clause (iii) above.  For 
the purposes of the definition of "Change in Control" only, 
"person" shall have the meaning used in Sections 13(d) and 
14(d) of the Act and "beneficial ownership" shall be 
determined pursuant to Rule 13d-3 under the Act. 
 
	(b)  The term "Common Stock" as used herein means the 
shares of common stock of the Company as constituted on the 
effective date of the Plan, and any other shares into which 
such common stock shall thereafter be changed by reason of a 
recapitalization, merger, consolidation, split-up, 
combination, exchange of shares or the like. 
 
	(c)  "Continuing Director" means an individual who (i) 
at 
 
<PAGE 4> 
the beginning of the period for determining whether a Change 
in Control shall have occurred, was a member of the Board of 
Directors of Midlantic, (ii) was elected by such Board of 
Directors or (iii) was nominated by such Board of Directors 
for election by Midlantic shareholders, provided, that in 
the case of clauses (ii) and (iii), such election or 
nomination occurred by a vote of not less than two-thirds 
(2/3) of the Continuing Directors. 
 
	(d)  Except as otherwise determined by the Committee in 
its sole discretion, the "Fair Market Value" as of any date 
and in respect of any share of Common Stock shall be: 
 
		(i)  if the Common Stock is authorized for 
quotation on the National Market System of The Nasdaq Stock 
MarketSM ("NASDAQ/NMS") or is listed for trading on a 
national securities exchange other than the New York Stock 
Exchange, the closing price, regular way, of the Common 
Stock on NASDAQ/NMS or such exchange, as the case may be, or 
if no such reported sale of the Stock shall have occurred on 
such date on NASDAQ/NMS or such exchange, as the case may 
be, on the preceding date on which there was such a reported 
sale on NASDAQ/NMS or such exchange, as the case may be; or 
 
		(ii)  if the Common Stock is listed for trading on 
the New York Stock Exchange, the closing price, regular way, 
of the Common Stock as reported on the New York Stock 
Exchange Composite Tape, or if no such reported sale of the 
Common Stock shall have occurred on such date, on the next 
preceding date on which there was such a reported sale; or 
 
		(iii)  if the Common Stock is not authorized for 
quotation on NASDAQ/NMS or listed for trading on a national 
securities exchange, the average of the closing bid and 
asked prices as reported by The Nasdaq Stock MarketSM 
("NASDAQ") or, if no such prices shall have been so reported 
for such date, on the next preceding date for which such 
prices were so reported; or 
 
		(iv)  if not quoted as described in clause (iii), 
the mean between the high bid and low asked quotations for 
the Common Stock as reported by the National Quotation 
Bureau Incorporated or such other source as the Committee 
shall select. 
 
	(e)  "Midlantic" means Midlantic Corporation, a New 
Jersey corporation, and its successors and assigns prior to 
a Change in Control having occurred. 
 
	(f)  "Net Income" means the net income of the Company 
for the applicable period as determined under generally 
accepted accounting principles, excluding (a) extraordinary 
items (net of applicable taxes); (b) cumulative effects of 
changes in accounting principles; (c) securities gains and 
losses (net of applicable taxes); and (d) nonrecurring items 
(net of applicable 
 
<PAGE 5> 
taxes) including, but not limited to, gains or losses on 
asset dispositions and sales of subsidiaries, restructuring 
charges, gains and losses from qualified benefit plan 
curtailments and settlements, and income or expenses related 
to deferred tax assets valuation reserve adjustments. 
 
	(g)  "Principal Subsidiary" means Midlantic Bank, 
National Association, its successors and assigns and any 
other Subsidiary designated by the Committee as a "Principal 
Subsidiary" for the purposes of the Plan. 
 
	(h)  "Subsidiary" means (i) Midlantic Bank, National 
Association, (ii) any other company (including without 
limitation a bank, a business corporation, a partnership, a 
limited liability company or a joint venture) 50% or more of 
the voting securities or other voting interests of which are 
directly or indirectly owned by Midlantic Corporation, (iii) 
such other companies, if any, as are designated as 
Subsidiaries by the Committee and (iv) the respective 
successors and assigns of Subsidiaries under clauses (i), 
(ii) and (iii). 
 
	1.7  Agreements Evidencing Awards. 
 
	(a)  Options and restricted stock awards granted under 
the Plan shall be evidenced by written agreements.  Other 
awards granted under the Plan shall be evidenced by written 
agreements to the extent the Committee may in its sole 
discretion deem necessary or desirable.  Any such written 
agreements (i) shall contain such provisions not 
inconsistent with the terms of the Plan as the Committee may 
in its sole discretion deem necessary or desirable and (ii) 
are referred to herein as "Award agreements." 
 
	(b)  Each Award agreement shall, to the extent 
applicable, set forth the number of shares of Common Stock 
subject to the award granted thereby. 
 
	(c)  Each Award agreement with respect to the granting 
of an option shall set forth the amount (the "option 
exercise price") payable by the optionee to the Company in 
connection with the exercise of the option evidenced 
thereby.  The option exercise price per share shall not be 
less than the Fair Market Value of a share of Common Stock 
on the date the option is granted. 
 
ARTICLE 2.  STOCK OPTIONS 
 
	2.1  Grant of Stock Options.  The Committee may grant 
options to purchase shares of Common Stock in such amounts 
and subject to such terms and conditions as the Committee 
shall from time to time in its sole discretion determine, 
subject to the terms of the Plan. 
 
<PAGE 6> 
	2.2  Exercisability of Options.  Subject to the other 
provisions of the Plan: 
 
	(a)  Exercisability Determined by Award Agreement.  
Each Award agreement shall set forth the period during which 
and the conditions subject to which the option evidenced 
thereby shall be exercisable, as determined by the Committee 
in its discretion. 
 
	(b)  Partial Exercise Permitted.  Unless the applicable 
Award agreement otherwise provides, and subject to any 
minimum amounts established by the Committee, an option 
granted under the Plan may be exercised from time to time as 
to all or part of the number of whole shares as to which 
such option shall then be exercisable. 
 
	(c)  Notice of Exercise; Exercise Date. 
 
		(i)  An option shall be exercisable by the filing 
of a written notice of exercise with the Company, on such 
form and in such manner as the Committee shall in its sole 
discretion prescribe, and by payment of the option exercise 
price in accordance with Section 2.4. 
 
		(ii)  Unless the applicable Award agreement 
otherwise provides, or the Committee in its sole discretion 
otherwise determines, the date of exercise of an option 
shall be the date the Company receives such written notice 
of exercise and payment in full of the option exercise 
price. 
 
	2.3  Limitation on Exercise.  Notwithstanding any other 
provision of the Plan, no Award agreement shall permit an 
option to be exercisable more than 10 years after the date 
of grant. 
 
	2.4  Payment of Option Price. 
 
	(a)  Tender Due Upon Notice of Exercise.  Unless the 
applicable Award agreement otherwise provides or the 
Committee in its sole discretion otherwise determines, any 
written notice of exercise of an option shall be accompanied 
by payment of the full option exercise price for the shares 
being purchased. 
 
	(b)  Manner of Payment.  Payment of the option exercise 
price shall be made in any combination of the following: 
 
		(i)  by certified or official bank check payable 
to the Company (or the equivalent thereof acceptable to the 
Committee); 
 
		(ii)  by personal check (subject to collection), 
which may in the Committee's discretion be deemed 
conditional; 
 
		(iii)  by the optionee's written authorization to 
charge a deposit account maintained by the optionee with a 
banking institution subsidiary of the Company, provided that 
such 
 
<PAGE 7> 
account contains sufficient available funds therefor; 
 
		(iv)  if and to the extent provided in the 
applicable Award agreement or the rules and regulations of 
the Committee relating to the exercise of options, by 
delivery of previously acquired shares of Common Stock, 
owned by the optionee for at least six months, having a Fair 
Market Value (determined as of the option exercise date) 
equal to the portion of the option exercise price being paid 
thereby, provided that the Committee may, by rules and 
regulations, require the optionee to furnish an opinion of 
counsel acceptable to the Committee to the effect that such 
delivery would not result in the optionee incurring any 
liability under Section 16(b) of the Act and does not 
require any Consent (as defined in Section 4.2); and 
 
		(v)  by delivery to the Company of an assignment 
of a sufficient amount of the proceeds from the sale by the 
optionee (through a broker or selling agent other than the 
Company) of the Common Stock acquired upon exercise to pay 
for all of the Common Stock acquired upon exercise and an 
authorization to the broker or selling agent to pay that 
amount to the Company, provided that the Committee may, by 
rules and regulations, require the optionee to furnish an 
opinion of counsel acceptable to the Committee to the effect 
that such delivery would not result in the optionee 
incurring any liability under Section 16(b) of the Act and 
does not require any Consent (as defined in Section 4.2). 
 
	(c)  Issuance of Shares.  As soon as practicable after 
receipt of full payment of the option exercise price, the 
Company shall, subject to the provisions of Sections 4.2 and 
4.4 hereof, deliver to the optionee one or more certificates 
for the shares of Common Stock so purchased, which 
certificates may bear such legends as the Company may deem 
appropriate concerning restrictions on the disposition of 
the shares in accordance with applicable securities laws, 
rules and regulations or otherwise. 
 
	2.5  Default Rules Concerning Termination of 
Employment. 
Subject to the other provisions of the Plan and unless the 
applicable Award agreement otherwise provides: 
 
	(a)  General Rule.  All options granted to an optionee 
shall terminate upon the optionee's termination of 
employment for any reason except to the extent post-
employment exercise of the option is permitted in accordance 
with this Section 2.5. 
 
	(b)  Termination for Cause.  All options granted to an 
optionee shall terminate and expire on the day an optionee's 
employment is terminated for cause. 
 
	(c)  Termination other than for Cause, Disability or 
Death; Leaves of Absence.  Except as otherwise provided in 
subsection (h) of this Section 2.5, if the optionee's 
employment terminates for reasons other than as provided in 
subsections (b), (d), (e) 
 
<PAGE 8> 
or (f) of this Section 2.5, the portion of options granted 
to such optionee which were exercisable immediately prior to 
such termination of employment may be exercised until the 
earlier of (i) 60 days after the optionee's termination of 
employment or (ii) the date on which such options terminate 
or expire in accordance with the provisions of the Plan 
(other than this Section 2.5) and the Award agreement; 
provided, that the Committee may, in its sole discretion, 
determine such other period for exercise in the case of an 
optionee whose employment terminates solely because the 
optionee's employer ceases to be the Company or a Subsidiary 
or the optionee transfers employment with the Company's 
consent to a purchaser of a business disposed of by the 
Company.  The Committee may, in its sole discretion, 
determine (x) whether any leave of absence shall constitute 
a termination of employment for purposes of the Plan, and 
(y) the impact, if any, of any such leave on outstanding 
awards under the Plan. 
 
	(d)  Disability.  If an optionee's employment 
terminates by reason of disability (as determined by the 
Committee), all options held by the optionee on the date of 
termination, whether or not then exercisable, shall 
immediately become and be exercisable by the optionee until 
the earlier of (i) one year after the date on which the 
optionee's employment terminated or (ii) the date on which 
such options terminate or expire in accordance with the 
provisions of the Plan (other than this Section 2.5) and the 
Award agreement. 
 
	(e)  Retirement.  If an optionee's employment 
terminates by reason of retirement (as defined in any 
pension plan maintained by the Company or any Subsidiary in 
which the optionee participates), the options exercisable by 
the optionee immediately prior to the optionee's retirement 
shall be exercisable by the optionee until the earlier of 
(i) three years after the optionee's retirement or (ii) the 
date on which such options terminate or expire in accordance 
with the provisions of the Plan (other than this Section 
2.5) and the Award agreement. 
 
	(f)  Death Before Termination.  If an optionee dies 
while 
employed by the Company or any Subsidiary, all options held 
by the optionee on the date of death, whether or not then 
exercisable, shall immediately become and be exercisable by 
the personal representative of the optionee's estate or by 
the person to whom such options pass under the optionee's 
will (or, if applicable, pursuant to the laws of descent and 
distribution) until the earlier of (i) one year after the 
optionee's death or (ii) the date on which such options 
terminate or expire in accordance with the provisions of the 
Plan (other than this Section 2.5) and the Award agreement. 
 
	(g)  Death After Termination.  If an optionee's 
employment terminates in the manner described in subsections 
(c), (d), (e) or (h) of this Section 2.5 and the optionee 
dies within the 
 
<PAGE 9> 
period for exercise provided for therein, the options 
exercisable by the optionee immediately prior to the 
optionee's death shall be exercisable by the personal 
representative of the optionee's estate or by the person to 
whom such options pass under the optionee's will (or, if 
applicable, pursuant to the laws of descent and 
distribution) until the earlier of one year after the 
optionee's death, or the date on which such options 
terminate or expire in accordance with the provisions of 
subsections (c), (d), (e) or (h) of this Section 2.5. 
 
	(h)  Termination Following a Change in Control.  If an 
optionee's employment terminates for reasons other than as 
provided in subsections (b), (d), (e) or (f) of this Section 
2.5 within three years following a Change in Control, that 
portion of options granted to such optionee which were 
exercisable immediately prior to such termination of 
employment may be exercised until the later of (i) 60 days 
after the optionee's termination of employment, (ii) ten 
days after the date on which the optionee could sell the 
shares of Common Stock to be acquired upon exercise of such 
option without liability pursuant to Section 16(b) of the 
Act, and (iii) 200 days after the Change in Control shall 
have occurred, but in no event later than the date on which 
such options terminate or expire in accordance with the 
provisions of the Plan (other than this Section 2.5) and the 
Award agreement. 
 
	2.6  Acceleration of Vesting Upon a Change in Control. 
Notwithstanding anything to the contrary contained in the 
Plan or any Award agreement, all outstanding and unexercised 
stock options shall become immediately exercisable upon and 
after a Change in Control. 
 
ARTICLE 3.  AWARDS OTHER THAN STOCK OPTIONS 
 
	3.1  Restricted Stock Awards. 
 
	(a)  Grant of Awards.  The Committee may grant 
restricted stock awards, alone or in tandem with other 
awards under the Plan or any other incentive plan maintained 
by the Company, in such amounts and subject to such terms 
and conditions as the Committee shall from time to time in 
its sole discretion determine, subject to the limitations 
set forth in Section 1.5(c).  The vesting of a restricted 
stock award granted under the Plan may be conditioned upon 
the completion of a specified period of employment with the 
Company or any Subsidiary, and/or upon such other criteria 
as the Committee may determine in its sole discretion. 
 
	(b)  Payment.  Each Award agreement with respect to a 
restricted stock award shall set forth the amount (if any) 
to be paid by the award recipient with respect to such 
award.  If an award recipient makes any payment for a 
restricted stock award which does not vest, appropriate 
payment may be made to the award 
 
<PAGE 10> 
recipient following the forfeiture of such award on such 
terms and conditions as the Committee may determine. 
 
	(c)  Forfeiture upon Termination of Employment.  Unless 
the applicable Award agreement otherwise provides or the 
Committee otherwise determines (which determination may be 
made at or after the date of grant and may apply 
retroactively to the date of termination), if an award 
recipient's employment terminates for any reason (including 
death) before all of his or her restricted stock awards have 
vested, such awards shall terminate and expire upon such 
termination of employment. 
 
	(d)  Issuance of Shares.  The Committee may provide 
that one or more certificates representing restricted stock 
awards shall be registered in the award recipient's name and 
bear an appropriate legend specifying that such shares are 
not transferable and are subject to the terms and conditions 
of the Plan and the applicable Award agreement, or that such 
certificate or certificates shall be held in escrow by the 
Company on behalf of the award recipient until such shares 
vest or are forfeited, all on such terms and conditions as 
the Committee may determine. Unless the applicable Award 
agreement otherwise provides, no share of restricted stock 
may be assigned, transferred, otherwise encumbered or 
disposed of by the award recipient until such share has 
vested in accordance with the terms of such award.  Subject 
to the provisions of Sections 4.2 and 4.4, as soon as 
practicable after any restricted stock award shall vest, the 
Company shall issue or reissue to the award recipient one or 
more certificates for the Common Stock represented by such 
restricted stock award. 
 
	(e)  Award Recipients' Rights Regarding Restricted 
Stock. Unless the applicable Award agreement otherwise 
provides:  (i) an award recipient may vote and receive 
dividends on restricted stock awarded under the Plan; and 
(ii) any stock received as a distribution with respect to a 
restricted stock award shall be subject to the same 
restrictions as such restricted stock. 
 
	3.2  Recognition Shares.  The Committee may issue stock 
under the Plan, alone or in tandem with other awards under 
the Plan or any other incentive plan maintained by the 
Company, in such amounts and subject to such terms and 
conditions as the Committee shall from time to time in its 
sole discretion determine, subject to the limitations set 
forth in Section 1.5(c).  Recognition shares may be granted 
as, or in payment of, a bonus, or to provide incentives or 
recognize special achievements or contributions.  If 
recognition shares are granted as, or in payment of, all or 
a portion of a bonus under another incentive plan maintained 
by the Company or in connection with any such bonus, the 
performance-based criteria, if any, established with respect 
to such other incentive plan shall apply to the recognition 
shares and shall be satisfied prior to any such grant of 
recognition shares. 
 
<PAGE 11> 
	3.3  Deferred Cash Incentive Awards. 
 
	(a)  Grant of Awards.  Subject to the provisions of 
subsection (b) of this Section 3.3, the Committee may grant 
a deferred cash incentive award in tandem with all or any 
part of an option granted under the Plan, either at the time 
the related option is granted or any time thereafter prior 
to the exercise, termination or cancellation of such option, 
upon such terms and conditions as the Committee shall from 
time to time determine, subject to the terms of the Plan.  
The recipient of a deferred cash incentive award shall, 
subject to the terms of the Plan and the applicable Award 
agreement, have the right to receive from the Company, upon 
the exercise of the related option, an amount of cash equal 
to the exercise price of the related option plus all 
federal, state and local taxes, computed at the highest 
applicable tax rates, attributable to the exercise of the 
related option but not more than any limit on such award 
determined by the Committee on the date of grant.  In no 
circumstances may a deferred cash incentive award be applied 
to any purpose other than payment to the Company of the 
exercise price of a properly exercised related option or the 
payment of taxes attributable to the exercise of the related 
option or the receipt of the deferred cash incentive award. 
 
	(b)  Limitations on Awards.  Each deferred cash 
incentive award shall be subject to the Company's 
achievement of a minimum targeted level of fully diluted Net 
Income per share, which target shall be established by the 
Committee prior to the date on which the deferred cash 
incentive award is granted and shall be otherwise in 
accordance with the requirements of Code section 162(m).  
Each deferred cash incentive award shall also be subject to 
the further condition that the Fair Market Value per share 
of the Common Stock is greater than the option exercise 
price per share of the related option (i) at the end of the 
applicable period over which Net Income is to be measured or 
(ii) if the condition is not satisfied on the date specified 
in clause (i), on the first anniversary of the date 
specified in clause (i). Notwithstanding anything in this 
Section 3.3 to the contrary, the total of any deferred cash 
incentive award(s) payable in any given calendar year under 
the Plan to an award recipient shall not exceed the lesser 
of 200% of the recipient's highest base salary in effect 
during said year or $1,500,000. 
 
	(c)  Effect of Termination of Employment.  Unless the 
applicable Award agreement otherwise provides or the 
Committee otherwise determines (which determination may be 
made at or after the date of grant), if an award recipient's 
employment terminates for any reason (including death) 
before all of his or her deferred cash incentive awards have 
vested, such awards shall terminate and expire upon such 
termination of employment. 
 
<PAGE 12> 
ARTICLE 4.  MISCELLANEOUS 
	4.1  Amendment of the Plan; Modification of Awards. 
 
	(a)  Plan Amendments.  The Board may, without 
shareholder approval, at any time and from time to time 
suspend, discontinue or amend the Plan in any respect 
whatsoever, except that no such amendment shall impair any 
rights under any award theretofore made under the Plan 
without the consent of the recipient of such award.  
Furthermore, except as and to the extent otherwise permitted 
by Section 4.5, no such amendment shall, without shareholder 
approval: 
 
		(i)  materially increase the benefits accruing to 
award recipients under the Plan; 
 
		(ii)  increase the maximum number of shares which 
may be made subject to awards to an individual as options in 
any 24month period; 
 
		(iii)  increase, beyond the amounts set forth in 
Section 4.5, the number of shares of Common Stock in respect 
of which awards may be issued under the Plan; 
 
		(iv)  materially increase the maximum number of 
shares which may be made subject to restricted stock awards 
or recognition shares; 
 
		(v)  materially modify the designation in Section 
1.3 of the class of persons eligible to receive awards under 
the Plan; 
 
		(vi)  provide for the grant of stock options 
having an option exercise price per share of Common Stock 
less than 100 percent of the Fair Market Value of a share of 
Common Stock on the date of grant; 
 
	(vii)  extend the term of the Plan beyond the period 
set forth in Section 4.11; or 
 
		(viii)  change the performance criteria for, or 
increase the maximum amount of, deferred cash incentive 
awards set forth in Section 3.3(b). 
 
	(b)  Award Modifications.  Subject to the terms and 
conditions of the Plan (including Section 4.1(a)) and except 
as otherwise provided below, the Committee may amend 
outstanding Award agreements with any award recipient, 
including, without limitation, any amendment which would (i) 
accelerate the time or times at which an award may vest or 
become exercisable, provided that Award agreements 
evidencing deferred cash incentive awards or recognition 
shares granted subject to performance-based criteria, shall 
not be amended to change any such performance- 
 
<PAGE 13> 
based criteria stated therein, and/or (ii) extend the 
scheduled termination or expiration date of the award; 
provided, however, that no modification having a material 
adverse effect upon the interest of an award recipient in an 
award shall be made without the consent of such award 
recipient. 
 
	4.2  Restrictions. 
 
	(a)  Consent Requirements.  If the Committee shall at 
any time determine that any Consent (as hereinafter defined) 
is necessary or desirable as a condition of, or in 
connection with, the granting of any award under the Plan, 
the acquisition, issuance or purchase of shares or other 
rights hereunder or the taking of any other action hereunder 
(each such action being hereinafter referred to as a "Plan 
Action"), then such Plan Action shall not be taken, in whole 
or in part, unless and until such Consent shall have been 
effected or obtained to the full satisfaction of the 
Committee.  Without limiting the generality of the 
foregoing, the Committee shall be entitled to determine not 
to make any payment whatsoever until Consent has been given 
if (i) the Committee may make any payment under the Plan in 
cash, Common Stock or both, and (ii) the Committee 
determines that Consent is necessary or desirable as a 
condition of, or in connection with, payment in any one or 
more of such forms. 
 
	(b)  Consent Defined.  The term "Consent" as used 
herein with respect to any Plan Action means (i) any and all 
listings, registrations or qualifications in respect thereof 
upon any securities exchange or other self-regulatory 
organization or under any federal, state or local law, rule 
or regulation, (ii) the expiration, elimination or 
satisfaction of any prohibitions, restrictions or 
limitations under any federal, state or local law, rule or 
regulation or the rules of any securities exchange or other 
self-regulatory organization, (iii) any and all written 
agreements and representations by the award recipient with 
respect to the disposition of shares, or with respect to any 
other matter, which the Committee shall deem necessary or 
desirable to comply with the terms of any such listing, 
registration or qualification or to obtain an exemption from 
the requirement that any such listing, qualification or 
registration be made, and (iv) any and all consents, 
clearances and approvals in respect of a Plan Action by any 
governmental or other regulatory bodies or any parties to 
any loan agreements or other contractual obligations of the 
Company or any Subsidiary. 
 
	4.3  Nontransferability.  No award granted to any award 
recipient under the Plan shall be assignable or transferable 
by the award recipient other than by will or by the laws of 
descent and distribution.  During the lifetime of the award 
recipient, all rights with respect to any award granted to 
the award recipient under the Plan or under any Award 
agreement shall be exercisable only by the award recipient. 
 
<PAGE 14> 
	4.4  Withholding Taxes. 
 
	(a)  Whenever shares of Common Stock are to be 
delivered pursuant to an award, the Committee may require as 
a condition of delivery that the award recipient remit an 
amount sufficient to satisfy all federal, state and other 
governmental withholding tax requirements related thereto.  
Whenever a deferred cash incentive award is exercised by a 
recipient, the Committee may, as a condition of its 
exercise, deduct therefrom, or from any salary or other 
payments due to the recipient, an amount sufficient to 
satisfy all federal, state and other governmental 
withholding tax requirements related thereto. 
 
	(b)  Without limiting the generality of the foregoing, 
(i) an award recipient may elect to satisfy all or part of 
the foregoing withholding requirements by delivery of 
unrestricted shares of Common Stock owned by the award 
recipient having a Fair Market Value (determined as of the 
date of such delivery by the award recipient) equal to all 
or part of the amount to be so withheld, provided that the 
Committee may, by rules and regulations, require, as a 
condition of accepting any such delivery, the award 
recipient to furnish an opinion of counsel acceptable to the 
Committee to the effect that such delivery would not result 
in the award recipient incurring any liability under Section 
16(b) of the Act and (ii) the Committee may permit any such 
delivery to be made by withholding shares of Common Stock 
from the shares otherwise issuable pursuant to the award 
giving rise to the tax withholding obligation (in which 
event the date of delivery shall be deemed the date such 
award was exercised). 
 
	4.5  Adjustments Upon Changes in Capitalization.  If 
and to the extent specified by the Committee, the number of 
shares of Common Stock which may be issued pursuant to 
awards under the Plan, the maximum number of options which 
may be granted to any one person in any year, the number of 
shares of Common Stock subject to awards, the number of 
shares of Common Stock that may be granted as restricted 
stock awards or recognition shares, the option exercise 
price of options theretofore granted under the Plan, and the 
amount payable, if any, by an award recipient in respect of 
an award, shall be appropriately adjusted (as the Committee 
may determine) for any change in the number of issued shares 
of Common Stock resulting from the subdivision or 
combination of shares of Common Stock or other capital 
adjustments, or the payment of a stock dividend after the 
effective date of the Plan, or other change in such shares 
of Common Stock effected without receipt of consideration by 
the Company; provided that any awards covering fractional 
shares of Common Stock resulting from any such adjustment 
shall be eliminated and provided further, that each 
incentive stock option granted under the Plan shall not be 
adjusted in a manner that causes such option to fail to 
continue to qualify as an "incentive stock option" within 
the meaning of Code section 422. 
 
<PAGE 15> 
Adjustments under this Section shall be made by the 
Committee, whose determination as to what adjustments shall 
be made, and the extent thereof, shall be final, binding and 
conclusive. 
 
	4.6  Right of Discharge Reserved.  Nothing in the Plan 
or in any Award agreement shall confer upon any person the 
right to continue in the employment of the Company or a 
Subsidiary or affect any right which the Company or a 
Subsidiary may have to terminate the employment of such 
person. 
 
	4.7  No Rights as a Shareholder.  Except as otherwise 
provided below, no award recipient or other person shall 
have any of the rights of a shareholder of the Company with 
respect to shares subject to an award until the issuance of 
a stock certificate to him or her for such shares.  Except 
as otherwise provided in Section 4.5, no adjustment shall be 
made for dividends, distributions or other rights (whether 
ordinary or extraordinary, and whether in cash, securities 
or other property) for which the record date is prior to the 
date such stock certificate is issued.  In the case of a 
recipient of an award which has not yet vested, the 
recipient shall have the rights of a shareholder of the 
Company if and only to the extent provided in the Plan or 
the applicable Award agreement. 
 
	4.8  Non-Uniform Determinations.  The Committee's 
determinations under the Plan need not be uniform and may be 
made by it selectively among persons who receive, or are 
eligible to receive, awards under the Plan (whether or not 
such persons are similarly situated).  Without limiting the 
generality of the foregoing, the Committee shall be 
entitled, among other things, to make non-uniform and 
selective determinations, and to enter into non-uniform and 
selective Award agreements, as to (a) the persons to receive 
awards under the Plan, (b) the terms and provisions of 
awards under the Plan, (c) the treatment of leaves of 
absence pursuant to Section 2.5(c), and (d) the acceleration 
of vesting requirements associated with awards. 
 
	4.9  Other Payments or Awards.  Nothing contained in 
the Plan shall be deemed in any way to limit or restrict the 
Company, any Subsidiary or the Committee from making any 
award or payment to any person under any other plan, 
arrangement or understanding, whether now existing or 
hereafter in effect. 

	4.10  Section Headings.  The section headings contained 
herein are for the purposes of convenience only and are not 
intended to define or limit the contents of said sections. 
 
	4.11  Effective Date and Term of Plan. 
 
	(a)  The Plan shall be deemed adopted and become 
effective upon the approval thereof by the shareholders of 
the Company. 
 
	(b)  The Plan shall terminate on December 31, 2004. 
 
<PAGE 16> 
Notwithstanding the foregoing, all awards made under the 
Plan prior to such termination date shall remain in effect 
until such awards have been satisfied or terminated in 
accordance with the terms and provisions of the Plan and the 
applicable Award agreement. 
 
	4.12  Governing Law.  The Plan shall be governed by the 
laws of the State of New Jersey.

<PAGE 1> 
EXHIBIT 10(cc) 
 
                RETIREMENT PLAN FOR DIRECTORS 
 
                             OF 
 
                    MIDLANTIC CORPORATION 
 
	1. Purpose.  The Retirement Plan for Directors of 
Midlantic Corporation (the "Plan") is designed to enhance 
the ability of Midlantic Corporation ("the Company") to 
attract and retain competent and experienced directors by 
providing retirement benefits for directors of the Company.  
The Plan is intended to constitute an unfunded pension plan 
maintained solely for the directors of the Company which 
qualifies for exemptions from the Employee Retirement Income 
Security Act of 1974, as amended.  The Plan is not a 
qualified plan under the Internal Revenue Code of 1986, as 
amended, and benefits are paid to participants directly by 
the Company. 
 
	2. Definitions.  The following terms shall have the 
meanings indicated below for all purposes of the Plan: 
 
	(a)  "Board Service" means service as a director of the 
Company and service prior to March 1987 as a director of 
Midlantic Banks Inc. ("MBI") or Continental Bancorp, Inc. 
("CBI").  "Board Service" shall not include any period 
during which a Director serves as a director emeritus nor 
shall it include any service on the board of directors of 
any predecessor of the Company other than as expressly set 
forth above or service during any period in which the 
director was a paid employee of the Company, MBI, CBI or any 
of their subsidiaries. 
 
	(b)  A "Break in Board Service" shall mean any period 
of time following a Director's Board Service during which 
the Director (i) did not serve as a director of the Company, 
MBI or CBI or (ii) was a paid employee of the Company, MBI, 
CBI or any of their subsidiaries. 
 
	(c)  "Continuous Board Service" means a Director's 
Board Service subsequent to the Director's most recent Break 
in Board Service, if any.  Board Service prior to any such 
Break in Board Service shall not qualify in determining 
"Continuous Board Service". 
 
	(d)  "Director" means any individual serving as a 
member of the Board of Directors of the Company on the 
Effective Date and any individual elected by the 
shareholders or the Board of Directors of the Company to 
serve as a director of the Company at any time after the 
Effective Date. 
 
	(e)  "Effective Date" means March 22, 1995. 
 
	(f)  "Eligible Director" shall have the meaning 
specified in 
 
<PAGE 2> 
Section 3 of the Plan. 
 
	(g)  "Retainer" means the annual retainer paid to a 
Director as compensation for service as a Director of the 
Company, excluding any retainer paid with respect to service 
on any committee of the Board of Directors and any fees paid 
for attendance at meetings of the Board of Directors or any 
committee thereof. 
 
	(h)  For purposes of the Plan, a "year" shall mean any 
period of twelve (12) consecutive months. 
 
	3. Eligibility.  Any Director who (a) has completed 
five (5) or more years of Continuous Board Service, (b) has 
not been removed for cause, (c) has attained the age of 65 
years while serving as a Director, and (d) whose service as 
a Director terminates, either through retirement or death, 
on or after the Effective Date and after satisfying the 
eligibility criteria specified in clauses (a) through (c) of 
this Section 3 (an "Eligible Director") shall be eligible to 
receive retirement benefits as provided herein. 
 
	4. Retirement Benefit.  The aggregate amount of 
benefits payable to an Eligible Director hereunder (the 
"Retirement Benefit") shall be that amount equal to (i) the 
Retainer in effect on the date on which the Eligible 
Director's service as a Director terminates, times (ii) the 
number of full years of Continuous Board Service completed 
by the Eligible Director immediately prior to the date on 
which his or her service as a Director terminates, up to a 
maximum of ten (10) years. 
 
	5. Payment of Retirement Benefit. 
 
	(a)  The Retirement Benefit shall be paid over a period 
of nine (9) years (the "Payment Period") as follows:  (i) 
during the first year of the Payment Period, the Eligible 
Director shall receive an amount equal to one-fifth of the 
total Retirement Benefit, payable in equal semiannual 
installments on January 1 and July 1 of such year, and (ii) 
in each of the second through ninth years of the Payment 
Period, the Eligible Director shall receive an amount equal 
to one-tenth of the total Retirement Benefit, payable in 
equal semiannual installments on January 1 and July 1 of 
each such year. 
 
	(b)  If an Eligible Director's service as a Director 
terminates by reason of death or if an Eligible Director 
dies after termination of service as a Director but prior to 
receipt in full of the Retirement Benefit payable hereunder, 
any unpaid portion of the Retirement Benefit shall be paid 
to (i) the beneficiary designated by the Eligible Director 
in writing, which beneficiary designation may be delivered 
to the Company at any time prior to the Eligible Director's 
death or, (ii) if no such designation is made, to the person 
or persons specifically named 
 
<PAGE 3> 
in the Director's will as the beneficiary or beneficiaries 
of the Retirement Benefit or, (iii) if no such person or 
persons are so named, to the personal representative of such 
deceased Eligible Director. 
 
	6. Administration.  The Plan shall be administered by 
the Executive Compensation Committee of the Board of 
Directors of the Company (the "Committee").  The Committee 
shall have the authority to construe the Plan (which 
construction shall be conclusive), to correct any defects, 
to supply any omissions and to reconcile inconsistencies to 
the extent necessary to effectuate the Plan. 
 
	7. No Rights to Benefits.  No Director shall have any 
rights to benefits under the Plan until such Director 
becomes an Eligible Director as provided in Section 3 
hereof. 
 
	8. Amendment or Termination of Plan.  The Company 
reserves the right to amend, modify, restate or terminate 
the Plan at any time; provided, however, that no such action 
shall reduce the benefits of any Eligible Director who had 
previously retired or died. 
 
	9. Miscellaneous. 
 
	(a)  The adoption and maintenance of this Plan shall 
not constitute a contract between the Company and any 
Director. Nothing contained herein shall be deemed to give 
any Director the right to be retained as a Director, nor 
shall it interfere with the Director's right to terminate 
his or her membership on the Board of Directors at any time. 
 
	(b)  All benefits payable under the Plan constitute an 
unfunded, unsecured obligation of the Company.  Payments 
shall be made, when due, from the general funds of the 
Company.  The Company, at its option, may maintain one or 
more bookkeeping accounts to reflect its obligations under 
the Plan and may make such investments or establish such 
trust(s) as it may deem desirable to assist it in meeting 
its obligations hereunder.  No Director shall have any 
right, title or interest in any such accounts, investments 
or trusts. 
 
	(c)  The right of any person to any benefit or payment 
under the Plan shall not be subject to voluntary or 
involuntary transfer, alienation or assignment and, to the 
fullest extent permitted by law, shall not be subject to 
attachment, execution, garnishment, sequestration or other 
legal or equitable process. Except as otherwise required by 
law, any attempt to assign, transfer or dispose of any right 
to receive benefits under the Plan shall be null and void. 
 
	(d)  The Plan shall be governed by and construed in 
accordance with the laws of the State of New Jersey.

<PAGE>
ITEM 14(a)3 - EXHIBIT 11
________________________
<TABLE>
MIDLANTIC CORPORATION AND SUBSIDIARIES
COMPUTATION OF INCOME (LOSS) PER COMMON SHARE
(In thousands, except share and per share data)
<CAPTION>
                                                    1994         1993           1992         1991          1990 
______________________________________________________________________________________________________________
<S>                                           <C>          <C>            <C>          <C>           <C>
EARNINGS APPLICABLE TO PRIMARY COMMON SHARES
  Income (loss) before cumulative 
   effect of accounting changes                 $279,105     $131,396        $ 7,028    $(543,303)    $(195,005)
  Preferred stock dividends                       (4,531)      (3,626)        (3,672)      (3,812)       (3,812)
                                                --------     --------        -------    ---------     ---------
  Income (loss) before cumulative 
   effect of accounting changes
   applicable to primary common shares           274,574      127,770          3,356     (547,115)     (198,817)
  Cumulative effect of the changes 
   in accounting for postemployment
   benefits in 1994 and for
   income taxes in 1993                           (7,528)      38,962             --           --            -- 
                                                --------     --------        -------    ---------     ---------
       Net income (loss) applicable 
        to primary common shares                $267,046     $166,732        $ 3,356    $(547,115)    $(198,817)
                                                ========     ========        =======    =========     =========
EARNINGS APPLICABLE TO FULLY 
  DILUTED COMMON SHARES
  Income (loss) before cumulative 
   effect of accounting changes
   applicable to primary 
   common shares                                $274,574     $127,770        $ 3,356    $(547,115)    $(198,817)
  Interest expense on convertible
   subordinated debentures, net of 
   federal income taxes                            3,962        4,084            N/A          N/A           N/A 
                                                --------     --------        -------    ---------     ---------
    Income (loss) before cumulative 
     effect of accounting changes
     applicable to fully diluted
     common shares                               278,536      131,854          3,356     (547,115)     (198,817)
  Cumulative effect of the changes in 
    accounting for postemployment 
    benefits in 1994 and for income 
    taxes in 1993                                 (7,528)      38,962             --           --            -- 
                                                --------     --------        -------    ---------     ---------
       Net income (loss) applicable to 
        fully diluted common shares             $271,008     $170,816        $ 3,356    $(547,115)    $(198,817)
                                                ========     ========        =======    =========     =========
NUMBER OF AVERAGE SHARES
  Primary
    Average common shares outstanding         52,365,028   50,098,667     41,176,415   38,094,934    38,097,294 
    Average common share equivalents             613,013      844,657        392,671          N/A           N/A 
                                              ----------   ----------     ----------   ----------    ----------
      Average primary common shares           52,978,041   50,943,324     41,569,086   38,094,934    38,097,294 
                                              ==========   ==========     ==========   ==========    ==========


<PAGE>2
ITEM 14(a)3 - EXHIBIT 11
________________________

</TABLE>
<TABLE>
MIDLANTIC CORPORATION AND SUBSIDIARIES
COMPUTATION OF INCOME (LOSS) PER COMMON SHARE
(In thousands, except share and per share data)
(continued)

<CAPTION>
                                                  1994         1993           1992         1991          1990
_____________________________________________________________________________________________________________
<S>                                         <C>          <C>            <C>          <C>           <C>
  Fully diluted
    Average common shares outstanding       52,365,028   50,098,667     41,176,415   38,094,934    38,097,294
    Average common share equivalents           617,953      907,372        777,390          N/A           N/A
    Average convertible subordinated 
     debentures converted to common 
     shares                                  1,538,870    1,562,500            N/A          N/A           N/A
                                            ----------   ----------     ----------   ----------    ----------
      Average fully diluted common 
       shares                               54,521,851   52,568,539     41,953,805   38,094,934    38,097,294
                                            ==========   ==========     ==========   ==========    ==========
INCOME (LOSS) PER COMMON SHARE
  Income (loss) before cumulative 
   effect of accounting changes
    Primary                                      $5.18        $2.51           $.08      $(14.36)       $(5.22)
    Fully diluted                                 5.11         2.51            .08       (14.36)        (5.22)
  Cumulative effect of the changes 
   in accounting for postemployment
   benefits in 1994 and for income 
   taxes in 1993
    Primary                                       (.14)         .76             --           --            -- 
    Fully diluted                                 (.14)         .74             --           --            -- 
  Net income (loss)
    Primary                                       5.04         3.27            .08       (14.36)        (5.22)
    Fully diluted                                 4.97         3.25            .08       (14.36)        (5.22)
                                            ==========   ==========     ==========   ==========    ==========
<FN>
N/A- Not Applicable

For 1991 and 1990, average common share equivalents were anti-dilutive and have been excluded from the per share computations.  
Convertible subordinated debentures were anti-dilutive in 1992, 1991 and 1990 and have been excluded from the per share 
computations for those periods.
</TABLE>








 <PAGE>16
MANAGEMENT'S ANALYSIS OF THE RESULTS OF OPERATIONS AND FINANCIAL CONDITION

INTRODUCTION
____________
Midlantic Corporation ("MC"), is a bank holding company whose principal 
subsidiary is Midlantic Bank, National Association ("MB").  MB operates 324 
domestic offices, of which 261 are located in New Jersey and 63 are located in 
a contiguous area in and around the city of Philadelphia, in southeastern 
Pennsylvania.  MB provides banking and other financial services to consumer 
and commercial clients primarily in its New Jersey and Pennsylvania core 
market area.

ABOUT THE FINANCIAL INFORMATION PRESENTED IN THIS ANALYSIS
The following financial analysis provides an in-depth discussion of the 
results of operations for each of the past three years and financial
condition for each of the past two years of MC and its subsidiaries on a 
consolidated basis (referred to herein as "Midlantic" or the "Corporation").  
Certain tabular data, relevant to the analyses, is presented within the 
discussion; additional tabular data may be found on pages 71 through 75.

The Corporation is presently composed of the parent company (MC), its bank 
subsidiary (MB) and several smaller nonbank subsidiaries.  In order to assist 
the reader in better understanding differences between data of the past two 
years (which substantially reflects the results of operations and financial 
condition of the Corporation's present constituent entities) and data of 1992, 
the discussion in many instances refers to Midlantic's "Continuing Entities" 
which treats the effect of several subsidiaries that were sold during 1992 as 
if those subsidiaries had all been sold on January 1, 1992.  In those tables 
for which five-year historical data have been shown, any data for the 
Continuing Entities is presented as if subsidiaries divested during the period 
from 1990 through 1992 had all been sold on January 1, 1990.   Gains or losses 
recognized on the sales of subsidiaries have been shown, where applicable, as 
nonrecurring transactions of the Continuing Entities for the periods in which 
the gains or losses actually occurred. 

The results of operations for the Continuing Entities are not necessarily 
indicative of the results of operations that would have been attained if 
subsidiaries sold during 1992 had all been sold on January 1, 1992, or in the 
case of five-year tables, if subsidiaries sold during 1990 through 1992 had 
all been sold on January 1, 1990.


FINANCIAL HIGHLIGHTS
____________________
For the calendar year 1994, the Corporation reported a $101.2 million or 59.4 
percent increase in net income from $170.4 million or $3.25 per fully diluted 
common share in 1993 to $271.6 million or $4.97 per fully diluted common share 
in 1994.  Excluding certain tax benefits recognized in both years, net income 
in 1994 was $175.9 million or $3.22 per fully diluted share compared to $53.7 
million or $1.03 per fully diluted share in 1993.  The return on average 
assets was 2.02 percent in 1994 (1.31 percent excluding tax benefits) compared 
to 1.24 percent in 1993 (.39 percent excluding tax benefits).  The return on 
average equity was 21.95 percent in 1994 (14.22 percent excluding tax 
benefits) compared to 17.50 percent in 1993 (5.51 percent excluding tax 
benefits).

The financial reorganization that management supervised beginning in 1991 and 
largely completed in early 1994 is outlined in the section "Midlantic In 
Transition 1990-1994" on page 18.  The financial results achieved in the past 
two years were significantly affected by the events described in that section.

The Corporation's core earnings (income before credit provisions, expenses for 
other real estate owned ("OREO"), securities gains and losses, certain 
nonrecurring items, income taxes and the cumulative effect of changes in 
accounting principle) has improved in each of the past three years, amounting 
to $308.8 million or 2.30 percent of average assets in 1994, $232.9 million or 
1.70 percent of average assets in 1993 and $154.0 million or 1.05 percent of 
average assets (on a Continuing Entity basis) in 1992.  The successive 
improvement in core earnings primarily resulted from higher levels of net 
interest income, reflecting a widening spread between asset yields and funding 
costs, which was partially attributable to declining levels of nonaccrual 
assets.  Core earnings also benefitted from stable operating expense levels in 
1994 compared to 1993 and lower expense levels in 1993 compared to 1992.



<PAGE>17
<TABLE>
TABLE I - MAJOR COMPONENTS OF THE RESULTS OF OPERATIONS FOR 1994, 1993 AND 1992

<CAPTION>
                                                                                                1992
                                                              1994       1993      1992   Continuing
(In thousands)                                              ACTUAL     Actual    Actual     Entities
                                                          --------   --------  --------     --------
<S>                                                       <C>        <C>       <C>          <C>       
INCOME BEFORE CREDIT PROVISIONS, OREO EXPENSES,
 SECURITIES GAINS OR LOSSES, CERTAIN NONRECURRING ITEMS,
 INCOME TAXES AND THE CUMULATIVE EFFECT OF CHANGES IN 
 ACCOUNTING PRINCIPLE ("CORE EARNINGS")
    Net interest income                                   $584,537   $514,690  $520,195     $449,799
    Noninterest income                                     186,073    179,448   202,404      180,044
    Noninterest expenses:
      Salaries and benefits                                226,676    219,332   257,221      224,785
      Other                                                235,129    241,922   280,643      251,014
                                                          --------   --------  --------     --------
CORE EARNINGS                                              308,805    232,884   184,735      154,044
                                                          --------   --------  --------     --------
ADDITIONS:
  Investment securities (losses) gains                      (6,663)     7,005    52,753       52,753
  Net gains on bulk sales of assets                         32,300         --        --           --
  Net gains on sales of OREO                                 9,006      2,468     2,148        2,148
  Gains on the sale of subsidiaries and loans 
    and other nonrecurring income                            2,500         --    35,208       35,208
DEDUCTIONS:
  Provision for loan losses                                 21,625     81,343   140,580      118,868
  Provision for OREO valuations                              7,500    130,545    77,132       74,624
  Other OREO expenses                                        6,718      6,260    24,760       23,831
  Restructuring charges and other nonrecurring expenses      6,100      3,856    22,500       22,500
                                                          --------   --------  --------     --------
Income before income taxes and
  cumulative effect of accounting changes                  304,005     20,353     9,872        4,330
Income tax expense (benefit)                                24,900   (111,043)    2,844        2,844
                                                          --------   --------  --------     --------
Income before cumulative effect of
  accounting changes                                       279,105    131,396     7,028        1,486
Cumulative effect of the changes in accounting
  for postemployment benefits in 1994
  and for income taxes in 1993                              (7,528)    38,962        --           --
                                                          --------   --------  --------     --------
NET INCOME                                                $271,577   $170,358  $  7,028     $  1,486
                                                          ========   ========  ========     ========
</TABLE>

CORE EARNINGS
See Appendix 1 for explanation of graphic image inserted here.

In each of the past two years, the Corporation realized certain income tax
benefits, net of required deferred tax balance adjustments, amounting to $95.6
million in 1994 and $113.6 million in 1993 allowable under Financial 
Accounting Standards ("FAS") No. 109 "Accounting for Income Taxes," which was 
adopted by Midlantic on January 1, 1993, and in 1993 recognized a $39.0 
million income credit reflecting the cumulative effect of adoption of FAS No.
109.  As of December 31, 1994, the Corporation had fully recognized all of 
its available tax benefits.  Consequently, income tax expense in 1995 should
represent the tax provision associated with Midlantic's 1995 results of 
operations (see "Income Taxes").

In 1994, the Corporation adopted FAS No. 112 "Employers' Accounting for
Postemployment Benefits" and recorded a $7.5 million charge, net of taxes, as 
the cumulative effect of the change in accounting principle (see 
"Postemployment And Postretirement Benefit Expenses").

<PAGE>18
MIDLANTIC IN TRANSITION 1990-1994
_________________________________
During the past three years, the Corporation's profitability has steadily 
improved with net income amounting to $271.6 million in 1994, $170.4 million 
in 1993 and $7.0 million in 1992.  This followed two years (1990 and 1991) in 
which the Corporation recorded net losses aggregating $738.3 million.  These 
losses primarily resulted from the adverse impact on the Corporation in those 
two years of a national and regional downturn in overall economic conditions 
and a collapse in regional real estate markets.  Since Midlantic had 
historically been a significant servicer of the financial needs of the real 
estate industry, the collapse in that industry and the corresponding impact on 
related industries severely impaired the Corporation's loan quality.  As loan 
quality deteriorated, high provisions for possible losses became necessary 
and, as a result, earnings were negatively affected.  Earnings were also 
impaired by the rise in nonaccrual assets (nonaccrual loans and OREO), which 
grew by $1.5 billion from year-end 1989 to the third quarter of 1992 when they
reached a peak level of $1.9 billion.

In an effort to reposition its balance sheet, in 1990, Midlantic sold its 
credit card accounts and receivables and substantially all of its lease 
financing receivables.  In mid-1991, Midlantic instituted a multi-phase 
restructuring program in which the Corporation redirected its business focus 
to its core market area of New Jersey and southeastern Pennsylvania.  During 
the restructuring phase, the Corporation divested its banks and certain 
nonbank assets located outside of its market area.  Midlantic also identified 
and implemented a significant expense reduction initiative (FOCUS '92) and 
unified company-wide management along its principal lines of business.  The 
divestiture of subsidiaries and assets since 1990 provided proceeds to the 
Corporation of over $800 million, most of which were contributed as capital 
into the Corporation's remaining bank subsidiaries, and reduced consolidated 
assets by approximately $6 billion.  These divestitures, along with the 
identification of approximately $100 million of annualized expense savings 
following the mid-1993 completion of FOCUS '92, were key to the Corporation's 
ability to improve the financial condition of its core subsidiaries, stabilize
its losses and eventually return to profitability.

In an effort to resolve and reduce the elevated level of problem credits 
during the early 1990's, the Corporation devoted significant resources to an 
expanded loan workout effort.  Such efforts contributed to the resolution of 
nonaccrual loans, as payments and payoffs and returns to accrual or 
renegotiated status totalled nearly $1 billion since year-end 1991.  During 
1993 and 1994, the Corporation also initiated and completed two major bulk 
sales programs of distressed real estate assets.  The Corporation sold 
commercial real estate loans and OREO with an aggregate gross book value of 
nearly $650 million.  Prior to the sales, these assets were transferred to 
"assets held for accelerated disposition" and carried at net realizable value 
(fair value less the costs of disposing of the properties).  The first bulk 
sales program was initiated and completed in 1993 and the second, initiated in 
late 1993, was completed in 1994. Substantially as a result of workout efforts 
and the bulk sales actions, nonaccrual assets have fallen by $1.7 billion from 
their peak level at September 30, 1991, amounting to only $247.8 million or 
1.9 percent of total assets at year-end 1994.  In 1994, the Corporation 
realized a net gain of $32.3 million on the sale of those assets identified 
for accelerated disposition in the second bulk sales program.  No gains or 
losses were realized on bulk sales transactions in 1993.

In addition to enhanced profitability through reductions in nonaccrual assets 
and reduced leverage through asset sales, the Corporation significantly 
improved its capital ratios and its liquidity through issuances of common 
stock in both 1992 and 1993.  In August 1992, the Corporation issued an 
aggregate 7.7 million common shares for net proceeds of $109.5 million in a 
European offering and in a domestic private placement, and in May 1993, in a 
domestic public offering, issued 5.8 million common shares for net proceeds of 
$107.1 million.

Following Midlantic's significant improvements in financial condition and 
performance, asset quality and capital ratios, the Federal Reserve Bank of New 
York and the Office of the Comptroller of the Currency, in March 1994, 
terminated the written agreements under which the Corporation and 
its then lead bank, Midlantic National Bank ("MNB"), operated.  In addition, 
in April 1994, the Corporation's Board of Directors (the "Corporation's 
Board") declared the first cash dividend to common shareholders (amounting to 
$.10 per common share) since the third quarter of 1990.  In the two subsequent 
quarters of 1994 and in the first quarter of 1995, common dividends of $.13 
per share, $.17 per share and $.22 per share were also declared by the 
Corporation's Board.

TABLE II - BULK SALES

                                              Bulk Sales         Bulk Sales
                                               Finalized          Finalized
(In thousands)                               During 1993        During 1994
___________________________________________________________________________
Book value of assets sold in bulk sales (1)
   Loans                                        $219,482           $277,315
   OREO                                           74,115             70,819
---------------------------------------------------------------------------
       Total                                     293,597            348,134
---------------------------------------------------------------------------
Charge-offs on assets sold in bulk sales or
 held for accelerated disposition                 84,456            146,277(2)
---------------------------------------------------------------------------
Net realizable value                            $209,141(3)        $201,857(3)
===========================================================================
Loss provisions recognized during 1993 in
 order to carry assets held for accelerated
 disposition at net realizable value            $ 34,000           $ 44,000
===========================================================================
(1) Amounts are net of prior charge-offs (if any) on these assets.
(2) Includes additional writedowns on OREO properties of $36.7 million.
(3) In 1993, cash proceeds from the sale of these assets were not substantially
    different.  In 1994, a $32.3 million gain was realized on bulk sales 
    completed during the year.


<PAGE>19
On August 27, 1994, Midlantic consolidated its two bank subsidiaries by 
merging Continental Bank into MNB.  The combined bank was renamed Midlantic 
Bank, National Association.  Also in August 1994, MNB's direct parent, 
Midlantic Banks Inc., was merged into MC.

NET INTEREST INCOME
___________________
Net interest income ("NII") improved to $584.5 million in 1994, up from $514.7 
million in 1993 and $449.8 million for the Continuing Entities in 1992.  The 
rise in NII during each of the past two years has been primarily driven by the 
favorable effect of changes in market interest rates on Midlantic's funding 
and investment yields along with a sizable decline in nonaccrual assets.

Average interest-earning assets decreased to $12.2 billion in 1994 from $12.5 
billion in 1993 and $13.4 billion for the Continuing Entities in 1992.  This 
primarily reflected a decline in deposits, particularly retail certificates of 
deposits ("CDs") bearing relatively higher rates of interest, which is largely 
a result of an industry-wide movement of depositors' funds to non-deposit 
instruments.  The decline in deposit funding was accompanied by a decrease in 
average loans of $330.0 million or 3.8 percent in 1994 and $1.3 billion or 
13.1 percent in 1993.  The contraction in average loans during the past two 
years was comprised of: (i) principal paydowns or payoffs; (ii) loans sold in 
bulk sales; (iii) charge-offs; and (iv) the transfer of loans to OREO, all of 
which more than offset loan originations during the period.  Declining loan 
volume was evidenced in commercial real estate loans and, to a lesser extent, 
commercial and financial loans.  On average, consumer loans (loans to 
individuals and long-term mortgage financing on 1-4 family residential 
properties) have grown during the past two years.  As part of its business 
strategy, the Corporation has undertaken focused efforts to increase loans to 
small and medium-sized businesses and to consumers.

Net interest margin (net interest income as a percent of average interest-
earning assets) rose to 4.79 percent in 1994 as compared with levels of 4.12 
percent in 1993 and 3.36 percent for the Continuing Entities in 1992.  The 
rise in net interest margin reflects the widening gap between the yields 
earned on average interest-earning assets and the rates paid on average 
interest-bearing funding sources.  The rise in net interest margin was 
partially due to the significant reduction in nonaccrual assets and the
Corporation's success in obtaining the benefits from core deposit funding to
support its earning-asset base.


<TABLE>
TABLE III - SUMMARY OF AVERAGE BALANCES WITH RESULTANT INTEREST AND AVERAGE RATES

<CAPTION>
                                             1994                        1993                         1992
                                  ---------------------------  ------------------------     ---------------------------
                                           INTEREST                    Interest                     Interest
                                  AVERAGE   INCOME/   AVERAGE  Average  Income/ Average     Average   Income/   Average
(In millions)                     BALANCE   EXPENSE      RATE  Balance  Expense    Rate     Balance   Expense      Rate
                                  -------      ----      ----  -------     ----    ----     -------    ------      ----
<S>                               <C>          <C>       <C>   <C>         <C>     <C>      <C>        <C>         <C>
LOANS
   Actual                         $ 8,279      $677      8.17% $ 8,609     $664    7.71%    $11,121    $  844      7.59%
   Continuing Entities              8,279       677      8.17    8,609      664    7.71       9,905       734      7.41
                                  -------      ----      ----  -------     ----    ----     -------    ------      ----
ALL OTHER INTEREST-EARNING 
 ASSETS
   Actual                           3,935       186      4.73    3,880      162    4.18       3,753       218      5.81
   Continuing Entities              3,935       186      4.73    3,880      162    4.18       3,496       199      5.69
                                  -------      ----      ----  -------     ----    ----     -------    ------      ----
TOTAL INTEREST-EARNING ASSETS
   Actual                          12,214       863      7.07   12,489      826    6.61      14,874     1,062      7.14
   Continuing Entities             12,214       863      7.07   12,489      826    6.61      13,401       933      6.96
                                  -------      ----      ----  -------     ----    ----     -------    ------      ----
INTEREST-BEARING DEPOSITS 
   Actual                           8,381       223      2.67    9,166      263    2.87      11,538       483      4.19
   Continuing Entities              8,381       223      2.67    9,166      263    2.87      10,218       424      4.15
                                  -------      ----      ----  -------     ----    ----     -------    ------      ----
ALL OTHER INTEREST-BEARING 
 SOURCES OF FUNDS
   Actual                             959        55      5.84      791       48    6.07         968        59      6.08
   Continuing Entities                959        55      5.84      791       48    6.07         953        59      6.15
                                  -------      ----      ----  -------     ----    ----     -------    ------      ----
INTEREST-FREE SOURCES OF FUNDS
   Actual                           2,874        --        --    2,532       --      --       2,368        --        --
   Continuing Entities              2,874        --        --    2,532       --      --       2,230        --        --
                                  -------      ----      ----  -------     ----    ----     -------    ------      ----
NET INTEREST INCOME/NET INTEREST 
 MARGIN
   Actual                                      $585      4.79%             $515    4.12%                $ 520      3.50%
   Continuing Entities                          585      4.79               515    4.12                   450      3.36
                                  =======      ====      ====  =======     ====    ====     =======     =====      ====
</TABLE>

<PAGE>20
<TABLE>
TABLE IV- ANALYSIS OF CHANGES IN NET INTEREST INCOME(1)

<CAPTION>
                                                         1994 VS. 1993                        1993 vs. 1992
                                              -------------------------------    -----------------------------------
(In thousands)                                  VOLUME(2)    RATE(2)    TOTAL       Volume(2)      Rate(2)     Total
                                              --------   --------    --------    ---------    ---------    ---------
<S>                                           <C>        <C>         <C>         <C>          <C>          <C>
INCREASE (DECREASE) IN INTEREST INCOME
   Interest-bearing deposits                  $ (3,573)  $  2,840    $   (733)   $  13,393    $    (943)   $  12,450
   Other short-term investments                 (6,620)     7,120         500       20,161          932       21,093
   Investment securities                        17,637      7,202      24,839      (41,955)     (47,418)     (89,373)
   Commercial, financial and
    foreign loans (3)(4)                       (15,248)     7,467      (7,781)     (92,881)      31,622      (61,259)
   Real estate loans (3)(4)                    (46,272)    33,141     (13,131)     (86,912)         353      (86,559)
   Loans to individuals (3)(4)                  37,579     (3,336)     34,243       (9,595)     (23,417)     (33,012)
                                              --------   --------    --------    ---------    ---------    ---------
    Total interest-earning assets              (16,497)    54,434      37,937     (197,789)     (38,871)    (236,660)
                                              --------   --------    --------    ---------    ---------    ---------
INCREASE (DECREASE) IN INTEREST EXPENSE
   Domestic savings and time deposits          (21,671)   (17,951)    (39,622)     (86,890)    (133,241)    (220,131)
   Overseas branch deposits                         36         66         102          (55)         (82)        (137)
   Short-term borrowings                         6,461      3,081       9,542       (3,989)      (1,766)      (5,755)
   Long-term debt                               (2,022)        90      (1,932)      (4,329)        (803)      (5,132)
                                              --------   --------    --------    ---------    ---------    ---------
    Total interest-bearing sources of funds
     used to finance interest-earning assets   (17,196)   (14,714)    (31,910)     (95,263)    (135,892)    (231,155)
                                              --------   --------    --------    ---------    ---------    ---------
CHANGE IN NET INTEREST INCOME                 $    699   $ 69,148    $ 69,847    $(102,526)   $  97,021    $  (5,505)
                                              ========   ========    ========    =========    =========    =========
CONTINUING ENTITIES (5)
 INCREASE (DECREASE) IN
   Total interest-earning assets              $(16,497)  $ 54,434    $ 37,937    $ (86,300)   $ (20,842)   $(107,142)
   Total interest-bearing sources of funds
    used to finance interest-earning assets    (17,196)   (14,714)    (31,910)     (47,978)    (124,055)    (172,033)
                                              --------   --------    --------    ---------    ---------    ---------
CHANGE IN NET INTEREST INCOME                 $    699   $ 69,148    $ 69,847    $ (38,322)   $ 103,213    $  64,891
                                              ========   ========    ========    =========    =========    =========
<FN>
(1) For average balances and average rates earned and paid see "Comparative Consolidated Average Balance Sheet with Resultant
    Interest and Average Rates" on pages 72 and 73.
(2) The changes which cannot be attributed solely to changes in balances (volume) or to changes in rates are allocated to
    these categories on the basis of their respective percentage changes.
(3) Includes income from loan fees which is not significant.
(4) Includes nonaccrual loans.
(5) Data for Continuing Entities has been presented consistant with actual data (see footnotes 2 through 4 above).
</TABLE>


PROVISION FOR LOAN LOSSES
_________________________
The provision for loan losses represents a charge to earnings for the purpose 
of maintaining an adequate allowance for loan losses ("ALL").  The provision 
for loan losses has declined in each of the past two years, amounting to $21.6 
million in 1994, $81.3 million in 1993 (which included $20.0 million provided 
in connection with writedowns on loans identified for bulk sale) and $118.9 
million for the Continuing Entities in 1992.  Lower provisioning levels are 
principally attributable to the Corporation's substantial improvement in loan 
quality.  Management believes that provisioning levels in the near-term will 
continue to remain low.  The Corporation uses a methodology which assists in 
the establishment of the level of the provision for loan losses that is 
required to maintain an adequate ALL (see "The Lending Function - Allowance 
for Loan Losses (ALL)"). Midlantic believes that its ALL was adequate at 
December 31, 1994 to absorb estimated losses in its credit portfolios,
including unfunded commitments, outstanding at that date.

NONINTEREST INCOME AND NONINTEREST EXPENSES
___________________________________________
The discussion under this heading, unless otherwise stated, addresses the data 
appearing in Tables V and VI for 1994 and 1993 and for the Continuing Entities 
in 1992.

NONINTEREST INCOME
Noninterest income, excluding securities transactions and certain nonrecurring 
gains ("adjusted noninterest income"), amounted to $186.1 million in 1994, 
$179.4 million in 1993 and $180.0 million in 1992.  The Corporation continues 
to analyze possible new sources of fee revenue and attempts to maximize fee-
based cross-selling opportunities to its customer base, while seeking to 
ensure that such services remain cost-effective and competitive.

Trust income increased to $43.3 million in 1994 compared to $41.5 million in 
1993 and $41.6 million in 1992.  Trust income benefitted primarily from higher 
levels of fees from the "Compass Capital Group," Midlantic's proprietary 
mutual fund group.  The favorable impact of such fees was partially offset by 
the termination of a small number of employee benefit accounts.  Total trust 
assets under management amounted to $9.0 billion at the end of 1994, of which 
$5.0 billion were under discretionary management.  This compares with total 
trust assets under management of $9.7 billion at year-end 1993, of which $5.6 
billion were under discretionary management.



<PAGE>21
<TABLE>
TABLE V - NONINTEREST INCOME

<CAPTION>
                                                                                                       1992
                                                             1994         1993           1992    Continuing
(In thousands)                                             ACTUAL       Actual         Actual      Entities
                                                         --------     --------       --------      --------
<S>                                                      <C>          <C>            <C>           <C>
Trust income                                             $ 43,263     $ 41,459       $ 46,776      $ 41,554
Service charges on deposit accounts                        77,337       78,815         79,478        72,418
Mortgage banking fees                                          --           --          6,361            --
Other
  Factoring commissions and fees                            7,458        7,183          6,174         6,174
  International and foreign exchange fees                   6,493        7,393          9,441         9,175
  Automated teller fees                                     7,113        6,518          5,601         5,531
  Safe deposit fees                                         4,229        4,311          4,867         4,437
  Commitment fees on revolving lines of credit              6,681        4,583          5,432         5,287
  Merchant discount and other credit card-related fees      3,004        3,163          5,401         4,861
  Other (primarily fees and nonbank income)                30,495       26,023         32,873        30,607
                                                         --------     --------       --------      --------
        Total other                                        65,473       59,174         69,789        66,072
                                                         --------     --------       --------      --------
Noninterest income before securities transactions
  and other nonrecurring income                           186,073      179,448        202,404       180,044
Investment securities (losses) gains                       (6,663)       7,005         52,753        52,753
Net gains on disposition of assets and other
 nonrecurring income                                       34,800           --         35,208        35,208
                                                         --------     --------       --------      --------
Total noninterest income                                 $214,210     $186,453       $290,365      $268,005
                                                         ========     ========       ========      ========
</TABLE>


Service charge income amounted to $77.3 million in 1994, $78.8 million in 1993 
and $72.4 million in 1992.  Higher income in 1993 primarily resulted from the 
repricing of certain services.  The decline in 1994 reflects, in part, the 
maintaining by certain customers of higher deposit balances in lieu of payment 
for services rendered by the bank.

During 1994, the Corporation recorded $32.3 million of net gains on the sale 
of loans and OREO that had previously been identified for accelerated 
disposition (see "Midlantic In Transition 1990-1994").  The Corporation also 
realized $1.5 million representing interest on a federal income tax refund and 
a $1.0 million gain on the sale of a loan.  In 1992, Midlantic realized 
nonrecurring income totalling $35.2 million, which included an aggregate net 
gain of $15.5 million on the sale of the Corporation's mortgage banking 
subsidiary, Midlantic Home Mortgage Corporation ("MHMC") and four bank 
subsidiaries located in New York state.  Also in 1992, the Corporation 
realized $19.7 million of other gains including those earned on the 
securitization and/or sale of automobile and certain other loans.  As a result 
of the sale of MHMC, the realization of mortgage banking income temporarily 
ceased.  However, as part of Midlantic's efforts to offer its customers a full 
line of banking services, the Corporation began originating residential 
mortgage loans in early 1993.  Fees earned on the origination of these loans 
are recorded as interest income.

Other noninterest fee income (sources of which include letters of credit, 
foreign exchange and other international trade-service fee income, factoring 
commissions and fees, credit card merchant discount income, automated teller 
fees, computer service fees and certain revenue from assets held for 
accelerated disposition) advanced by $6.3 million or 10.6 percent in 1994 
after declining by $6.9 million or 10.4 percent in 1993.  The increase in 
income in 1994 reflected revenue of $7.2 million received from assets held for 
accelerated disposition prior to their sale.  With respect to all other 
noninterest fee income sources, in 1994, higher levels of commitment fees on 
revolving lines of credit and automated teller fees were more than offset by 
lower international and foreign exchange fees and computer fee income.  The 
decline in 1993 primarily resulted from a lower level of business activity 
affecting many fee income sources, which was partially offset by increases in 
factoring commissions and automated teller fees.

Net investment security losses amounted to $6.7 million in 1994 following net 
gains of $7.0 million in 1993 and $52.8 million in 1992 (see Table X).  Losses 
in 1994 were realized primarily from the sale of $1.0 billion of U.S. Treasury 
securities in the Corporation's available-for-sale portfolio, the proceeds of 
which were then available for reinvestment at higher yields.  Gains on the 
sale of securities in the prior two year period resulted from a balance sheet 
repositioning program whereby investment securities, principally U.S. Treasury 
obligations aggregating over $2.8 billion, were sold. 


NONINTEREST EXPENSES
Noninterest expenses declined to $473.1 million in 1994 from $599.4 million in 
1993 and $594.6 million in 1992.  Excluding OREO and certain nonrecurring 
expenses, noninterest expenses remained level during 1994 and 1993 amounting 
to approximately $461 million in both years, compared to $475.8 million in 
1992.

Through FOCUS '92, the Corporation identified opportunities to eliminate 
redundant activities, streamline processes and consolidate operations.  As 
FOCUS '92 was fully implemented by mid-1993, a major portion of the cost 
reductions resulting from that initiative were realized during that year and 
fully realized in 1994.  Midlantic's core efficiency ratio (total noninterest 
expenses exclusive of OREO expenses and certain nonrecurring charges as a 
percent of net interest income plus adjusted noninterest income), improved to 
59.9 percent in 1994 from 66.5 percent in 1993 and 75.5 percent in 1992.  The 
favorable trend in this ratio during the past two years reflects the 
Corporation's success in containing expenses coupled with the realization of 
higher levels of net interest revenue.



<PAGE>22
<TABLE>
TABLE VI - NONINTEREST EXPENSES

<CAPTION>
                                                                                                    1992
                                                             1994         1993         1992   Continuing
(In thousands)                                             ACTUAL       Actual       Actual     Entities
                                                         --------     --------     --------     --------
<S>                                                      <C>          <C>          <C>          <C>
Salaries and benefits                                    $226,676     $219,332     $257,221     $224,785
Net occupancy                                              44,354       44,622       51,410       45,028
Equipment rental and expense                               23,542       26,881       35,776       31,686
OREO, net
  Provision for OREO                                        7,500      130,545       77,132       74,624
  Other                                                    (2,288)       3,792       22,612       21,683
                                                         --------     --------     --------     --------
    Total OREO expense                                      5,212      134,337       99,744       96,307
                                                         --------     --------     --------     --------

FDIC assessment charges                                    28,407       33,841       34,090       30,509
Legal and professional fees                                45,174       51,511*      51,403       49,294

Other
  Amortization of goodwill and other intangibles            6,460        6,334        7,696        6,581
  Courier services, moving and postage                     13,911       13,627       16,748       14,551
  Advertising                                               5,894        5,694        9,147        7,118
  Printing, stationery and supplies                         7,398        5,988       10,300        9,388
  Telephone                                                 8,084        8,388       10,296        8,893
  Other (recurring)                                        51,905       48,892       53,777       47,966
  Other (nonrecurring)                                      6,100           --       22,500       22,500
                                                         --------     --------     --------     --------
    Total other                                            99,752       88,923      130,464      116,997
                                                         --------     --------     --------     --------
Total noninterest expenses                               $473,117     $599,447     $660,108     $594,606
                                                         ========     ========     ========     ========
<FN>
*Includes $3.9 million of nonrecurring fees incurred for the implementation of a security lending program.
</TABLE>

CORE EFFICIENCY RATIO
See Appendix 2 for explanation of graphic image inserted here.

During the past two years, salaries and benefits expense has been affected by 
both the significant downsizing of staff levels following FOCUS '92 and the 
Corporation's efforts to retain a highly professional staff through 
competitive compensation policies.  Salaries and benefits increased by $7.3 
million or 3.3 percent in 1994 following a $5.5 million or 2.4 percent 
decrease in 1993.  Since the beginning of 1992, total full-time equivalent 
staff levels contracted by 27.3 percent from 7,325 at January 1, 1992 to 5,327 
at December 31, 1994.  Partially offsetting the favorable effect of staff 
reductions were performance-based salary increases granted employees in each 
of the past two years and contributions to profit sharing and incentive bonus 
plans including Midlantic's 401(k) employee savings plan, instituted in mid-
1993.

Net occupancy and equipment-related expenses decreased by $3.6 million or 5.0 
percent in 1994 and $5.2 million or 6.8 percent in 1993. Midlantic reduced 
these expenses partly through the renegotiation of leases and equipment  
rental contracts as well as through a lower overall volume of equipment 
rentals.  Lower depreciation costs also contributed to declining expense 
levels. In 1994, these benefits were partially offset by heavier than normal 
snow and ice removal costs incurred early in the year.

OREO expenses of $5.2 million in 1994 fell significantly from levels of $134.3 
million in 1993 and $96.3 million in 1992.  Included in OREO expenses were 
adjustments to the carrying value of certain OREO properties to approximate  
net realizable value.  These adjustments amounted to $7.5 million in 1994 as 
compared with levels of $130.5 million in 1993 and $74.6 million in 1992.  The 
decline in such adjustments in 1994 was due to lower levels of OREO holdings 
and to an apparent price stabilization in many real estate markets as 
reflected by appraisals received on OREO properties.  Included in 1993 
expenses was $58.0 million specially provided against those OREO properties 
that were subsequently sold in bulk sales.  Such special provisions 
represented adjustments to carrying values necessary in the Corporation's 
judgment at that time to reflect the net realizable value of those assets when 
liquidated in an accelerated manner in bulk sales transactions.  OREO expenses 
also include operating costs on OREO properties, net of rental income, and net 
gains or losses on OREO sold in the normal course of business.  In 1994, 
rental income and net gains on the sale of OREO, in the aggregate, exceeded 
total operating costs.



<PAGE>23
The Federal Deposit Insurance Corporation ("FDIC") assessment declined by $5.4 
million or 16.1 percent in 1994 following an increase of $3.3 million or 10.9 
percent in 1993.  Effective January 1, 1993, the FDIC imposed a new risk-based 
assessment system, which initially imposed substantially higher assessment 
rates on Midlantic's bank subsidiaries.  The assessment rates were reduced 
later in 1993 and again as of January 1, 1994.  A further decrease in the 
assessment rate is expected to benefit the Corporation in 1995.

Legal and professional fees declined $6.3 million or 12.3 percent in 1994 
following a $2.2 million or 4.5 percent increase in 1993.  The decrease in 
expenses in 1994 was primarily due to a reduction in loan workout expenses 
reflecting the Corporation's lower level of problem assets.  In 1993, a modest 
decline in loan workout costs was more than offset by certain commissions 
relating to consumer loan originations, administrative expenses related to the 
implementation of the 401(k) employee savings plan and the implementation of a 
security lending program (see "The Lending Function - Loans").  During the 
fourth quarter of 1994, Midlantic discontinued utilizing the services of an 
outside third party to assist in the origination of loans to automobile 
purchasers that are originated through the selling dealer.  Midlantic now 
originates such loans directly through various automobile retailers with which 
it has a customer relationship.  In 1994 and 1993, commissions paid or accrued 
to third parties for automobile loan originations amounted to $2.5 million and 
$2.7 million, respectively.

All other noninterest expenses increased $4.7 million or 5.3 percent in 1994 
following a decline of $5.6 million or 5.9 percent in 1993.  These variances 
do not include $6.1 million of expenses in 1994 in conjunction with the merger 
of two bank subsidiaries resulting in major changes in branch signage, forms, 
supplies, advertising materials, communications and certain other expenses, 
and $22.5 million of restructuring expenses in 1992 incurred for the 
implementation of FOCUS '92.  Excluding these nonrecurring costs, lower or 
substantially stable expense levels were reported in many categories 
reflecting Midlantic's continuing attention to expense management.  This was 
partially offset by a $6.1 million increase in other losses reflecting the 
Corporation's actual or expected liability in certain legal actions, including 
the tentative settlement of the pending class action lawsuit brought by 
shareholders of MC, and certain lenders' liability actions against MB.  See 
"Notes to Consolidated Financial Statements, Note No. 19" on page 61.


INCOME TAXES
____________
ADOPTION OF FAS NO. 109
Midlantic adopted FAS No. 109 in the first quarter of 1993.  FAS No. 109 
required a change from the "deferred tax method," utilized by the Corporation 
prior to 1993, to the "liability method of accounting for income taxes and the 
establishment, where applicable, of a valuation allowance for deferred tax 
assets.  Midlantic recognized the effect of adoption of FAS No. 109 as a 
cumulative change in accounting principle.  The adoption of FAS No. 109 
provided the Corporation with an income credit, realized in the first quarter 
of 1993, of $39.0 million or $.74 per fully diluted common share.  As of the 
date of adoption, the Corporation had $216.8 million of FAS No. 109 valuation 
reserves, which at that time represented currently unrecognized federal and 
state income tax benefits.  During the past two years, the Corporation 
periodically analyzed the adequacy of the FAS No. 109 valuation reserve based
upon management's estimation of continuing profitability and projected future
taxable income.  As a result, during 1993 and 1994, the Corporation adjusted
its valuation allowance and recognized current period income tax benefits.  As
of December 31, 1994, the Corporation determined that the valuation allowance
was no longer necessary.

OTHER INCOME TAX MATTERS
Midlantic recorded an income tax expense of $24.9 million in 1994, an income 
tax benefit of $111.0 million in 1993 and an income tax expense of $2.8 
million in 1992.  The tax expense recorded in 1994 was comprised of federal 
and state income tax expenses on operating earnings of $120.5 million offset 
in part by tax benefits of $95.6 million primarily related to the reduction in 
the FAS No. 109 tax valuation reserve.  The tax benefits recorded in 1993 
primarily represented benefits related to the reduction in the tax valuation 
reserve.  Based upon the accounting principles that existed prior to the 
effective date of the Corporation's adoption of FAS No. 109, income tax 
expenses in 1992 reflected state and local income taxes, as no federal income 
tax expenses or benefits were recognized. 

Due to the determination that the FAS No. 109 tax valuation reserve is no
longer necessary, income tax expenses in 1995 should represent the tax
provision associated with Midlantic's 1995 results of operations.

POSTEMPLOYMENT AND POSTRETIREMENT BENEFIT EXPENSES
__________________________________________________
In the first quarter of 1994, Midlantic adopted FAS No. 112 "Employers' 
Accounting for Postemployment Benefits" resulting in a cumulative effect of a 
change in accounting principle amounting to a charge of $7.5 million, net of 
income taxes, or $.14 per fully diluted common share.  Under FAS No. 112, 
accrual accounting is required for certain postemployment benefits (benefits 
such as disability and health coverage to inactive or former employees after 
employment but before retirement) under the following circumstances: if the 
employees' rights to those benefits are attributable to services already 
rendered; the rights to those benefits accumulate or vest; if payment of the 
benefits is probable; and, if the amount of the benefits can be reasonably 
estimated.  If the four criteria mentioned cannot be met, the employer must 
nevertheless accrue for any benefits when payment is both probable and 
estimable.  Prior to adoption of FAS No. 112, Midlantic previously accounted 
for postemployment benefits on a pay-as-you-go basis.  


<PAGE>24
In the first quarter of 1993, the Corporation adopted FAS No. 106 "Employers' 
Accounting for Postretirement Benefits Other Than Pensions" which requires 
that the projected future cost of providing postretirement health care and 
other benefits be recognized on an accrual basis during the periods employees 
provide services to earn those benefits.  The transition obligation, which is 
the unfunded and unrecognized accumulated postretirement benefit obligation 
for all plan participants at the time of adoption, is being amortized by the 
Corporation on a straight-line basis over a period of 20 years, beginning in 
1993 and is included as a component of net periodic postretirement cost.  The 
change in accounting for postretirement benefits from a cash basis to an 
accrual basis subsequent to the adoption of FAS No. 106, has had a minimal 
impact on the Corporation's earnings.

MONEY MARKET INVESTMENTS
________________________
Midlantic invests a sizable portion of its available funds into shorter-term, 
highly-liquid, money market investments that include interest-bearing deposits 
with other banks, federal funds sold, term federal funds sold and to a lesser 
extent, reverse repurchase agreements and commercial paper.  On average, money 
market investments amounted to $1.7 billion or 13.8 percent of interest-
earning assets in 1994, which compares with $1.9 billion or 15.6 percent in 
1993 and $1.0 billion or 6.8 percent in 1992.  The Corporation anticipates 
that over time a portion of these funds will be diverted to support loan 
demand and other longer-term investments.


<TABLE>
TABLE VII - AVERAGE INVESTMENT SECURITIES AND MONEY MARKET INVESTMENTS

<CAPTION>
                                                                  INCREASE  (DECREASE)
                                       ----------------------------------------------
(In millions)                            1994      1993      1992      1994      1993
                                       ------    ------    ------      ----     -----
<S>                                    <C>       <C>       <C>         <C>      <C>
AVERAGE INVESTMENT SECURITIES
  Actual                               $2,255    $1,935    $2,744      $320     $(809)
  Continuing Entities                   2,255     1,935     2,423       320      (488)
                                       ------    ------    ------      ----     -----
AVERAGE MONEY MARKET INVESTMENTS
  Actual                                1,680     1,945     1,009      (265)      936
  Continuing Entities                   1,680     1,945     1,073      (265)      872
                                       ------    ------    ------      ----     -----
</TABLE>


INVESTMENT SECURITIES
_____________________
The Corporation's investment securities are primarily comprised of obligations 
of the U.S. government and its agencies and to a lesser extent, obligations of 
states and political subdivisions, stocks, bonds and notes of corporations and 
Federal Reserve Bank stock.  The accounting and resultant classification of 
Midlantic's investment securities portfolio were modified in 1994 as a result 
of Midlantic's adoption in the first quarter of FAS No. 115 "Accounting for 
Certain Investments in Debt and Equity Securities."  FAS No. 115 established 
the accounting and reporting for investments in equity securities that have 
readily determinable fair values and for all investments in debt securities.  
Under the provisions of FAS No. 115, those investments have been classified  
and accounted for in three categories:  (1) securities which the Corporation 
has both the positive intent and ability to hold until maturity ("held-to-
maturity securities"), are reported at amortized/accreted cost; (2) securities 
which are purchased and held principally for the purpose of selling in the 
near-term ("trading securities"), are reported at fair value with unrealized 
gains and losses included in earnings, (which is consistent with Midlantic's 
prior accounting policy for such securities); and (3) available-for-sale 
securities ("AFS securities"), which do not meet the criteria of the other two 
categories, are reported at fair value with unrealized gains or losses, net of 
applicable income taxes, reported as "net unrealized holding gains (losses) on 
available-for-sale securities, net of taxes," a separate category of 
shareholders' equity.

At December 31, 1994, investment securities totalled $2.8 billion, as compared 
with $2.5 billion and $2.1 billion recorded at December 31, 1993 and 1992, 
respectively.  The investment securities portfolio at December 31, 1994 
included $2.4 billion of held-to-maturity securities, $333.3 million of AFS 
securities and $7.6 million of trading securities.  On December 31, 1994, 
Midlantic recorded as a component of shareholders' equity, a net unrealized 
holding loss on AFS securities of $3.1 million, compared to a $1.9 million net 
gain recorded at the beginning of the year, when FAS No. 115 was adopted.  
Increasing interest rates, particularly on U.S. government securities, 
resulted in the unrealized holding loss.

Net unrealized depreciation on Midlantic's held-to-maturity portfolio, which 
in management's judgement represented only a decline caused by recent 
increases in market interest rates (and are not considered as other than 
temporary), amounted to $89.7 million at December 31, 1994, comprised of gross 
unrealized losses of $90.7 million and gross unrealized gains of $974 
thousand.  At December 31, 1993, the Corporation had net unrealized 
appreciation of $12.4 million on its total investment securities portfolio, 
which was comprised of gross unrealized gains of $13.9 million and gross 
unrealized losses of $1.5 million (see Table IX).



<PAGE>25
TABLE VIII  - INVESTMENT SECURITIES OUTSTANDING AT DECEMBER 31, 1994

 (In thousands)
__________________________________________________________________
Held-to-maturity                                        $2,415,635
Available-for-sale                                         333,295
Trading                                                      7,613
------------------------------------------------------------------
                                                        $2,756,543
==================================================================


TABLE IX  - INVESTMENT SECURITIES-AMORTIZED COST, FAIR VALUES AND
            GROSS UNREALIZED GAINS AND LOSSES*

                                          Gross        Gross
                        Amortized    Unrealized   Unrealized         Fair
(In thousands)               Cost         Gains       Losses        Value
_________________________________________________________________________
1994
  Held-to-maturity     $2,415,635       $   974     $(90,705)  $2,325,904
  Available-for-sale      338,481           539       (5,725)     333,295
1993                    2,436,026        13,947       (1,564)   2,448,409
1992                    2,108,148        19,679       (8,733)   2,119,094
=========================================================================
*Excludes trading securities of $7.6 million, $19.4 million and $6.7 
 million at December 31, 1994, 1993 and 1992, respectively.


TABLE X  - INVESTMENT SECURITIES-GROSS REALIZED GAINS AND LOSSES

                              Gross        Gross             Net
                           Realized     Realized        Realized
(In thousands)                Gains       Losses   Gains/(Losses)
________________________________________________________________
1994*                       $ 3,031      $(9,694)        $(6,663)
1993                          7,469         (464)          7,005
1992                         56,977       (4,224)         52,753
================================================================
*All gains/losses were on available-for-sale securities.


At year-end 1994, the Corporation held an aggregate $874.4 million of 
mortgage-backed securities (all in the held-to-maturity portfolio). Mortgage-
backed securities with the Federal Home Loan Mortgage Corporation and the  
Federal National Mortgage Association amounted to $562.9 million and 
$295.1 million, respectively.  These mortgage-backed securities are sponsored 
by agencies of the United States government and management believes that they 
have little or no inherent credit risk.  At December 31, 1994, the Corporation 
did not have any mortgage-backed securities that met the regulatory definition 
for classification as high-risk collateralized mortgage obligations, nor were 
there any mortgage-backed securities that contained imbedded options.

At December 31, 1994, the AFS portfolio consisted of $269.8 million of U.S. 
Treasury obligations with a remaining maturity of approximately three months 
and other debt, equity and state and municipal securities totalling $63.5 
million.  The held-to-maturity portfolio is primarily comprised of the 
previously mentioned $874.4 million of federal agency mortgage-backed 
securities (with a weighted average maturity of approximately six years) and 
$1.5 billion of U.S. Treasury securities (with a weighted average maturity of 
2.6 years).  The average maturity of the investment portfolio outstanding on 
December 31, 1993 was approximately three years.

THE LENDING FUNCTION
____________________
One of the Corporation's principal business activities is providing extensions 
of credit to its diverse customer base.  As a result of the severe downturn in 
economic conditions in the early 1990's, followed by a restrained economic 
recovery, loan demand has been relatively modest as compared with the demand 
experienced during the prolonged expansionary period of the mid-to-late 
1980's.  Furthermore, reflecting Midlantic's present customer base, the 
Corporation's lending strategy places less emphasis on commercial real estate 
lending (particularly loans to investors and developers) and more emphasis on 
the consumer and small to medium-sized businesses.  

The following is a discussion of Midlantic's lending function, including the 
trends in its loan portfolio, credit administration, allowance for loan losses 
and loan quality.

LOANS
Total loans amounted to $8.2 billion at December 31, 1994 as compared with 
$8.4 billion at December 31, 1993 and $9.1 billion at December 31, 1992.  At 
the end of 1994, Midlantic's loan portfolio was comprised of commercial, 
financial and foreign loans ("commercial loans"), 36.0 percent; consumer 
loans, 38.3 percent; and long-term commercial mortgage loans and construction 
and development loans ("commercial real estate loans"), 25.7 percent. Since 
year-end 1992, the composition of the loan portfolio has changed, with 
increasing emphasis on the Corporation's consumer loan portfolio and a 
decrease in the percentage of commercial real estate outstandings.  The 
decline in loan volume since year-end 1992 reflected loan payments and 
maturities, the bulk sale of $496.8 million, charge-offs of $308.5 million and 
transfers to OREO of $150.4 million, the aggregate of which exceeded loan 
originations and advances during this period.   



<PAGE>26
Commercial loans totalled $3.0 billion at both December 31, 1994 and 1993 and 
$3.6 billion at December 31, 1992.  The composition of the Corporation's
commercial loan portfolio mirrors the diverse industrial makeup of the 
urbanized New Jersey and Philadelphia markets (see Table XII).  Through the 
Business Value Bankingsm program, Midlantic has pursued full-service banking 
relationships, including extensions of credit to small and medium-sized 
businesses.  Growth in the commercial loan portfolio will continue to be 
dependent upon the economic and business climate in the Corporation's market 
area.

<TABLE>
TABLE XI - AVERAGE LOAN PORTFOLIO

<CAPTION>
                                             PERCENT             Percent             Percent
(In millions)                       1994    OF TOTAL     1993   of Total      1992  of Total
                                  ------       -----   ------      -----   -------     -----
<S>                               <C>          <C>     <C>         <C>     <C>         <C>
COMMERCIAL, FINANCIAL AND 
 FOREIGN
  Actual                          $3,008        36.3%  $3,196       37.1%  $ 4,378      39.4%
  Continuing Entities              3,008        36.3    3,196       37.1     3,995      40.3
                                  ------       -----   ------      -----   -------     -----
CONSTRUCTION AND DEVELOPMENT
  Actual                             705         8.5    1,154       13.4     1,772      15.9
  Continuing Entities                705         8.5    1,154       13.4     1,746      17.6
                                  ------       -----   ------      -----   -------     -----
LONG-TERM COMMERCIAL MORTGAGE
  Actual                           1,604        19.4    1,838       21.3     2,219      20.0
  Continuing Entities              1,604        19.4    1,838       21.3     1,914      19.3
                                  ------       -----   ------      -----   -------     -----
LONG-TERM 1-4 FAMILY RESIDENTIAL
  Actual                             552         6.7      471        5.5       697       6.3
  Continuing Entities                552         6.7      471        5.5       494       5.0
                                  ------       -----   ------      -----   -------     -----
LOANS TO INDIVIDUALS
  Actual                           2,410        29.1    1,950       22.7     2,055      18.4
  Continuing Entities              2,410        29.1    1,950       22.7     1,756      17.8
                                  ------       -----   ------      -----   -------     -----
TOTAL LOANS
  Actual                          $8,279       100.0%  $8,609      100.0%  $11,121     100.0%
  Continuing Entities              8,279       100.0    8,609      100.0     9,905     100.0
                                  ======       =====   ======      =====   =======     =====
</TABLE>


<TABLE>
TABLE XII - COMMERCIAL LOANS BY INDUSTRY CLASSIFICATION AT 
DECEMBER 31, 1994

<CAPTION>
                                                                              PERCENT
                                                                AMOUNT             OF
(In thousands)                                             OUTSTANDING          TOTAL
                                                            ----------          -----
<S>                                                         <C>                 <C>
Manufacturing
  Chemicals, fabricated metals and allied products          $  176,382            5.8%
  Printing and publishing, paper, lumber 
    and wood products                                          179,812            5.9
  Machinery and equipment, instruments, 
    rubber and plastics                                        153,102            5.1
  Other manufacturing                                          203,663            6.7
Transportation and communications                              259,002            8.6
Wholesale trade
  Durable                                                      223,157            7.4
  Nondurable                                                   130,556            4.3
Retail trade
  Auto retailers/service                                       139,989            4.6
  Other retail trade                                           186,644            6.2
Finance, insurance and real estate
  Real estate                                                  217,412            7.2
  Holding and investment companies and 
    depository and nondepository institutions                  128,099            4.3
  Other finance, insurance and real estate                      26,482             .9
Services
  Business services (including auto 
   repair and services)                                        268,067            8.9
  Health services                                              123,266            4.1
  Hotels and lodging places                                     88,731            2.9
  Amusement and recreation                                      77,768            2.6
  Other services                                               204,995            6.8
Factoring receivables                                          104,991            3.5
Other
  New loans in process at December 31                           30,968            1.0
  All other                                                     95,886            3.2
                                                            ----------          -----
  Total                                                     $3,018,972          100.0%
                                                            ==========          =====
</TABLE>


COMPOSITION OF LOAN PORTFOLIO
See Appendix 3 for explanation of graphic image inserted here.

Included in commercial loans are highly leveraged transactions ("HLTs") which 
represent extensions of credit for the buyout, acquisition or recapitalization 
of an existing business resulting in a significant increase in the leverage of 
the borrower.  HLTs, as previously defined by bank regulators, have declined 
in each of the past two years.  At December 31, 1994, the Corporation had 13 
HLTs totalling $84.5 million and unfunded commitments of $52.1 million.  This 
compares with 22 HLTs totalling $198.9 million and unfunded commitments of 
$107.6 million at December 31, 1993 and 43 HLTs totalling $354.7 million and 
unfunded commitments of $200.0 million at year-end 1992.  As a percentage of 
total loans, HLTs amounted to 1.0 percent, 2.4 percent and 3.9 percent at the 
end of 1994, 1993 and 1992, respectively. HLTs have historically comprised a 
modest percent of Midlantic's total revenue.  



<PAGE>27
Commercial real estate outstandings fell to $2.2 billion at December 31, 1994 
as compared with levels of $2.5 billion at December 31, 1993 and $3.4 billion 
at December 31, 1992.  While long-term commercial mortgage loans have declined 
moderately during the period, construction and development financing has 
dropped significantly.  Long-term commercial mortgage loans totalled $1.6 
billion, $1.7 billion and $1.9 billion at the end of each of the past three 
years, respectively, while construction and development loans, which totalled 
$591.7 million at December 31, 1994, declined by $905.7 million or 60.5 
percent since year-end 1992.  At December 31, 1994, financing on owner-
occupied properties comprised approximately 57 percent of the Corporation's 
long-term commercial mortgage portfolio.  The volume of both the long-term 
commercial mortgage and the construction and development loan portfolios has 
been impacted by the bulk sale of certain loans, charge-offs and transfers to 
OREO.  Construction and development lending has also been affected by a 
significant drop-off in viable projects with only residential tract 
development showing any notable amount of financing activity.  The composition 
of Midlantic's commercial real estate portfolio is shown in Tables XIII and 
XIV.

<TABLE>
TABLE XIII - CONSTRUCTION AND DEVELOPMENT LOANS - PROPERTY TYPE BY STATE AT 
DECEMBER 31, 1994

<CAPTION>
(In thousands)            New Jersey  Pennsylvania   New York   Florida    Other      Total
                            --------      --------    -------   -------  -------   --------
<S>                         <C>           <C>         <C>       <C>      <C>       <C>
PORTFOLIO
  Office buildings          $ 56,974      $ 55,596    $14,200   $    --  $ 8,782   $135,552
  Residential                 71,001        33,677         --     7,910    3,742    116,330
  Shopping centers            35,525        48,003         --     4,000   20,530    108,058
  Land                        34,768        22,093      3,237     1,744    3,138     64,980
  Hotels/motels               15,964         1,637        269    13,200   15,560     46,630
  Industrial/warehouse        25,425        11,593      6,968        --    1,168     45,154
  All other                   62,323         2,604      4,629        --    5,441     74,997
                            --------      --------    -------   -------  -------   --------
    Total                   $301,980      $175,203    $29,303   $26,854  $58,361   $591,701
                            ========      ========    =======   =======  =======   ========
NONACCRUAL SEGMENT
  Office buildings          $  1,084      $    291    $    --   $    --  $    --   $  1,375
  Residential                  6,532           531         --        --       --      7,063
  Shopping centers               873            --         --        --       --        873
  Land                         7,178            --         --        --      623      7,801
  Hotels/motels                1,278            --         --        --       --      1,278
  Industrial/warehouse            --            --         --        --       --         --
  All other                    1,520            --        174        --    2,150      3,844
                            --------      --------    -------   -------  -------   --------
    Total                   $ 18,465      $    822    $   174   $    --  $ 2,773   $ 22,234
                            ========      ========    =======   =======  =======   ========
PERCENT OF NONACCRUAL
  TO PORTFOLIO                  6.11%          .47%       .59%       --%    4.75%      3.76%
                            ========      ========    =======   =======  =======   ========
</TABLE>


<TABLE>
TABLE XIV - LONG-TERM COMMERCIAL MORTGAGE LOANS - PROPERTY TYPE BY STATE AT 
DECEMBER 31, 1994

<CAPTION>
(In thousands)               New Jersey  Pennsylvania    New York        Other        Total
                               --------      --------     -------      -------   ----------
<S>                            <C>           <C>          <C>          <C>       <C>
PORTFOLIO
  Industrial/warehouse         $255,860      $156,689     $27,716      $ 7,875   $  448,140
  Office buildings              196,320       132,328       5,016           --      333,664
  Shopping centers               75,755        62,080         241        9,813      147,889
  Retail businesses              82,954        51,052       6,717          380      141,103
  Apartment houses and
   other rental 
   properties                    67,587        56,287       1,484        8,345      133,703
  Hospitals, medical
   centers and nursing
   homes                         89,542        35,131       1,000           --      125,673
  Automobile and truck 
    sales                        52,538        15,806          86           --       68,430
  Hotels/motels                  41,812         2,094       2,412          292       46,610
  All other                      58,318        46,372       3,895       10,003      118,588
                               --------      --------     -------      -------   ----------
    Total                      $920,686      $557,839     $48,567      $36,708   $1,563,800
                               ========      ========     =======      =======   ==========
NONACCRUAL SEGMENT
  Industrial/warehouse         $ 10,594      $  3,991     $   311      $    --   $   14,896
  Office buildings                3,683         1,182          --           --        4,865
  Shopping centers                   --           528          --           --          528
  Retail businesses               5,365           109          70           --        5,544
  Apartment houses and
    other rental
    properties                    6,511         2,091          30           17        8,649
  Hospitals, medical
    centers and nursing
    homes                            --         1,477          --           --        1,477
  Automobile and truck 
    sales                         2,752           471          --           --        3,223
  Hotels/motels                   1,000         2,094          --           --        3,094
  All other                       1,461         2,909         345           --        4,715
                               --------      --------     -------      -------   ----------
    Total                      $ 31,366      $ 14,852     $   756      $    17   $   46,991
                               ========      ========     =======      =======   ==========
PERCENT OF NONACCRUAL   
  TO PORTFOLIO                     3.41%         2.66%       1.56%         .05%        3.00%
                               ========      ========     =======      =======   ==========
</TABLE>

Midlantic remains strategically committed to continue extending credit on 
owner-occupied properties and to well-capitalized, established real estate 
developers.  Loans to other real estate investors and developers may be 
considered for origination if such loans can be sold pursuant to previously 
established arrangements.  However, in the near-term, it is anticipated that 
construction and development outstandings will continue to contract and growth 
in long-term commercial mortgage loans will be modest as economic indicators 
in Midlantic's market area do not project any significant expansion in most 
real estate markets.



<PAGE>28
<TABLE>
TABLE XV - CONSUMER LOANS

<CAPTION>
                                                                                 
                                                               DECEMBER 31
                                             ---------------------------------------------
(In thousands)                                     1994              1993             1992
                                             ----------        ----------       ----------
<S>                                          <C>               <C>              <C>
LOANS TO INDIVIDUALS
 Home equity and secondary mortgages         $1,270,554        $1,230,604       $  788,841
 Automobile                                     974,453           806,612          409,259*
 Personal loans                                 249,497           182,775          212,904
 Student loans                                   52,986            57,959           56,663
 Recreational vehicles                           39,312            40,367           33,639
 Marine                                          38,583            53,681           79,839
 Overdraft checking                              20,972            21,389           23,721
 New loans in process at December 31             11,128            18,048           26,909
 All other loans to individuals                   6,423             3,956            3,718
                                             ----------        ----------       ----------
   Total loans to individuals                 2,663,908         2,415,391        1,635,493
                                             ----------        ----------       ----------
LONG-TERM 1-4 FAMILY RESIDENTIAL 
 MORTGAGES                                      544,428           636,632          454,347
                                             ----------        ----------       ----------
   Total consumer loans                      $3,208,336        $3,052,023       $2,089,840
                                             ==========        ==========       ==========
<FN>
* Includes the impact of the securitization and sale of $411.0 million of automobile loans in 
  late 1992.  Excluding the securitization, automobile loans would have amounted to 
  $820.2 million.  Total loans to individuals and total consumer loans would also be 
  adjusted accordingly.
</TABLE>

Consumer lending has experienced growth in each of the past two years.  By 
December 31, 1994, consumer loans of $3.2 billion had increased by $156.3 
million or 5.1 percent over year-end 1993.  This followed a $962.2 million or 
46.0 percent growth rate of consumer loans in 1993 over 1992.  The 1993 growth 
rate was skewed by the securitization and sale in late 1992 of $411.0 million 
of automobile loans.  The most significant component of the rise in consumer 
loans during the past two years was home equity loans (first or second liens 
on 1-4 family owner-occupied properties), which increased $481.7 million or 
61.1 percent since year-end 1992.  Automobile loans (excluding the 1992 
securitization) and personal loans also grew during the two-year period ending 
December 31, 1994, each showing increases in excess of 15 percent.  The 
expansion in consumer outstandings is in-line with the Corporation's present 
lending strategy.  Midlantic will continue to pursue consumer lending 
opportunities and anticipates further growth in this portfolio if consumer 
spending continues to rise.

At both December 31, 1994 and 1993, unfunded loan commitments totalled $2.7 
billion.  Excluding home equity lines of credit, a substantial amount of 
Midlantic's loan commitments (52.9 percent) have original maturities of less 
than one year.  Takedowns on commitments have been occurring during the normal 
course of business at levels that have not historically affected the 
Corporation's liquidity.

In the fourth quarter of 1993, the Corporation placed $244.1 million of tax-
exempt loans in a security lending program ("SL Program").  The SL Program 
resulted in tax-exempt income from such loans, which was not currently 
advantageous to the Corporation given its tax position at that time, being 
made available to an unaffiliated third party.  The Corporation invested the 
proceeds of the SL Program in higher-yielding taxable securities.  Under 
generally accepted accounting principles, the transaction was reported as a 
borrowing with the tax-exempt loans remaining on Midlantic's balance sheet and 
the proceeds from the program reported in short-term borrowings.  The SL 
Program was structured to allow Midlantic to continue to utilize the tax 
benefits of the loans upon their return.  As a result of changes in the 
Corporation's tax position during 1994, the SL Program was terminated and 
Midlantic's right to recognize the tax-exempt income on the loans was re-
established upon their return on October 20, 1994.

ALLOWANCE FOR LOAN LOSSES (ALL)
The ALL is maintained at a level which the Corporation considers adequate to 
absorb estimated charge-offs in the credit portfolio.  Additions to the ALL 
are made through provisions which are charged against current operations and 
through recoveries on loans, or portions of loans, previously charged off.  
The ALL amounted to $349.5 million or 4.24 percent of total loans at year-end 
1994, $400.3 million or 4.76 percent of total loans at year-end 1993 and 
$670.5 million or 7.41 percent of total loans at year-end 1992.  Since 
December 31, 1991, when the ALL reached a level of $848.0 million, the ALL has 
declined by $498.5 million (see Table XVI).  During the earlier years of the 
1990's the magnitude of the ALL reflected growing levels of nonaccrual and 
other problem loans.  The ALL was reduced as losses were recognized during the 
past three years and the levels of nonaccrual and other problem loans 
decreased.  As a result, the ratio of the ALL to nonaccrual loans has 
increased from 82.8 percent at year-end 1992 to 211.8 percent at the end of 
1994.

The Corporation uses an ALL methodology in connection with its determination 
of the level of its ALL.  The ALL methodology takes into consideration several 
informational sources which are reviewed by senior management.  These include 
an assessment of the financial condition of individual borrowers, a 
determination of the value and adequacy of underlying collateral (based on 
appraisals, where appropriate or required), the composition and balance of the 
credit portfolio, a review of historical loss experience and an analysis of 
the levels and trends of delinquencies, charge-offs and the risk ratings of 
the various loan categories.  Such factors as the condition of the national 
and regional economies and the level and trend of interest rates are also 
considered.  A detailed analysis of the ALL is made on a quarterly basis and 
is reviewed by the Corporation's executive management and ratified by the 
Corporation's Board.

As part of its process for assessing asset quality and the ALL, Midlantic 
refers to third party sources for data concerning economic trends.  In the 
early 1990's this information indicated that the economies of Midlantic's 
primary markets were adversely affected by overall corporate downsizing, high 
unemployment and bankruptcy levels, declin-



<PAGE>29
ing real estate values, diminishing consumer confidence levels and relatively 
high debt levels.  While regional economic conditions began to show improvement
beginning in late 1992 and have continued to improve from that time through the
end of 1994, this followed two years (1990 and 1991) of significant
deterioration in asset quality as most industries, particularly real estate,
and many consumers in Midlantic's market area suffered.

<TABLE>
TABLE XVI - SUMMARY OF LOAN LOSS EXPERIENCE
<CAPTION>

                                                                             YEAR ENDED DECEMBER 31
                                                    --------------------------------------------------------------------
(In thousands)                                            1994           1993          1992          1991           1990
                                                    ----------     ----------   -----------   -----------    -----------
<S>                                                 <C>            <C>          <C>           <C>            <C>
AVERAGE LOANS, NET OF UNEARNED INCOME               $8,278,536     $8,608,540   $11,120,829   $15,677,536    $17,935,071
                                                    ----------     ----------   -----------   -----------    -----------
TOTAL LOANS, NET OF UNEARNED INCOME                 $8,237,959     $8,409,697   $ 9,050,477   $12,586,744    $16,894,529
                                                    ==========     ==========   ===========   ===========    ===========
ALLOWANCE AT BEGINNING OF YEAR                      $  400,311     $  670,545   $   847,998   $   742,172    $   393,038
                                                    ----------     ----------   -----------   -----------    -----------
ALLOWANCES RELATED TO SUBSIDIARIES
 SOLD                                                       --           (712)      (41,413)      (57,237)        (7,500)
                                                    ----------     ----------   -----------   -----------    -----------
NET CHARGE-OFFS ON LOANS SOLD IN BULK SALES OR 
 TRANSFERRED TO ASSETS HELD FOR ACCELERATED
 DISPOSITION                                            (7,901)      (181,863)           --            --             --
                                                    ----------     ----------   -----------   -----------    -----------
PROVISION CHARGED TO OPERATING EXPENSE                  21,625         81,343       140,580       643,940        701,489
                                                    ----------     ----------   -----------   -----------    -----------
LOANS CHARGED OFF
  Commercial, financial and foreign                     54,583         76,020       115,444       269,865        228,517
  Real estate-construction and development              15,212         77,219       155,396       156,023         87,096
  Real estate-long-term commercial mortgage              9,377         25,285        20,271        47,602       {       
  Real estate-long-term 1-4 family residential           1,128            954         2,276         3,454       { 19,758
  Loans to individuals                                  24,702         24,009        28,956        39,608         35,133
                                                    ----------     ----------   -----------   -----------    -----------
     Total                                             105,002        203,487       322,343       516,552        370,504
                                                    ----------     ----------   -----------   -----------    -----------
RECOVERIES ON LOANS
  Commercial, financial and foreign                     20,510         18,634        28,596        23,154         17,321
  Real estate-construction and development               8,147          6,075         6,512         1,196            174
  Real estate-long-term commercial mortgage              2,422          2,402         1,085           848       {       
  Real estate-long-term 1-4 family residential               5             26           101            86       {    564
  Loans to individuals                                   9,403          7,348         9,429        10,391          7,590
                                                    ----------     ----------   -----------   -----------    -----------
     Total                                              40,487         34,485        45,723        35,675         25,649
                                                    ----------     ----------   -----------   -----------    -----------
NET LOANS CHARGED OFF                                   64,515        169,002       276,620       480,877        344,855
                                                    ----------     ----------   -----------   -----------    -----------
ALLOWANCE FOR LOAN LOSSES AT END OF YEAR            $  349,520     $  400,311   $   670,545   $   847,998    $   742,172
                                                    ==========     ==========   ===========   ===========    ===========
NET CHARGE-OFFS AS A % OF AVERAGE 
 RELATED LOAN PORTFOLIO*
  Commercial, financial and foreign                       1.13%          1.80%         1.98%         3.87%          2.80%
  Real estate-construction and development                1.00           6.16          8.40          6.50           3.04
  Real estate-long-term commercial mortgage                .43           1.24           .86          1.59       {       
  Real estate-long-term 1-4 family residential             .20            .20           .31           .30       {    .46
  Loans to individuals                                     .63            .85           .95          1.02            .82
                                                    ----------     ----------   -----------   -----------    -----------
TOTAL NET CHARGE-OFFS AS A % OF AVERAGE 
  LOANS, NET OF UNEARNED INCOME                            .78%          1.96%         2.49%         3.07%          1.92%
                                                    ----------     ----------   -----------   -----------    -----------
ALLOWANCE FOR LOAN LOSSES AS A % OF TOTAL 
  LOANS, NET OF UNEARNED INCOME                           4.24%          4.76%         7.41%         6.74%          4.39%
                                                    ==========     ==========   ===========   ===========    ===========
CONTINUING ENTITIES
  Allowance at beginning of year                    $  400,311     $  670,545   $   815,644   $   679,567    $   339,531
  Allowance related to assets/subsidiaries sold
   or held for sale                                     (7,901)      (182,575)           --            --             --
  Provision charged to operating expense                21,625         81,343       118,868       582,625        666,377
  Loans charged off                                    105,002        203,487       307,787       478,645        347,164
  Recoveries on loans                                   40,487         34,485        43,820        32,097         20,823
                                                    ----------     ----------   -----------   -----------    -----------
  Allowance for loan losses at end of year          $  349,520     $  400,311   $   670,545   $   815,644    $   679,567
                                                    ==========     ==========   ===========   ===========    ===========
<FN>
* Charge-off ratios for 1994 and 1993 do not include charge-offs on loans sold in bulk sales or loans identified for  
  accelerated disposition.
</TABLE>

In connection with the bulk sale of distressed real estate loans, in 1993 and 
1994, the Corporation charged off a net $181.9 million and $7.9 million of 
loans, respectively.  Excluding charge-offs relating to bulk sales, net 
charge-offs amounted to $64.5 million or .78 percent of average loans in 1994, 
$169.0 million or 1.96 percent of average loans in 1993 and $276.6 million or 
2.49 percent of average loans in 1992.  Charge-offs are generally made when 
any loans or portions of loans are determined to be uncollectible, primarily 
due to the financial deterioration of the borrower and/or a decline in the net 
realizable value of the underlying collateral supporting a loan.  Midlantic 
continues to pursue collection of amounts charged-off to the extent management 
believes appropriate.  The loan recovery ratio (current year loan loss 
recoveries as a percent of prior year charge-offs) amounted to 19.9 percent, 
10.7 percent and 8.9 percent in 1994, 1993 and 1992, respectively.   Table XVI 
provides a detail of the activity in the Corporation's ALL for each of the 
past five years.



<PAGE>30
In May 1993, the Financial Accounting Standards Board issued FAS No. 114 
"Accounting by Creditors for Impairment of a Loan," and in October 1994, 
issued FAS No. 118 "Accounting by Creditors for Impairment of a Loan - Income 
Recognition and Disclosure," both of which are effective for fiscal years 
beginning after December 15, 1994. Under FAS No. 114, an impaired loan is 
defined as a loan for which it is probable, based on current information, that 
the lender will not collect all amounts due under the contractual terms of the 
loan agreement.  FAS No. 114 requires that impaired loans be measured based 
upon the present value of expected future cash flows discounted at the loan's 
effective interest rate, the loan's observable market price or the fair value 
of the collateral if the loan is collateral dependent.  If the calculated 
measurement of the impaired loan is less than the recorded investment in the 
loan, the deficiency is required to be recognized through a provision to the 
ALL.  FAS No. 118 amends the provisions of FAS No. 114 regarding the 
recognition of interest income on impaired loans, allowing banks to 
substantially use the methods of income recognition presently in effect. The 
adoption of FAS No. 114 and FAS No. 118 in the first quarter of 1995 will not 
have a material impact on the Corporation's financial condition or results of 
operations at the time of adoption.

Midlantic considers its ALL to be adequate based upon the size and risk 
characteristics of the credit portfolio outstanding at December 31, 1994, and 
the uncertainties that prevail in the economy.

CREDIT ADMINISTRATION
Credit administration, which is a centralized function of the Corporation, 
encompasses the balancing of Midlantic's lending strategies with the 
objectives of sound underwriting policies and continual oversight of existing 
borrowing relationships.  

In order to minimize credit risk, Midlantic attempts to diversify its loan 
portfolios, has underwriting policies that require adherence to a standardized 
approval process and monitors outstandings to individual and related 
borrowers.  In addition, loan to value guidelines are established for each 
loan type that is collateralized by real estate.

The loan administration function monitors, on an on-going basis, weakening 
credits through the use of a system that assigns a numerical rating to each 
loan based upon an assessment of the degree of risk inherent in the loan.  
Detailed reviews of loans with high risk ratings are conducted periodically.  
The originating loan officer and department head have the primary 
responsibilities for early recognition and proper risk rating of a 
deteriorating loan.  Risk ratings are also independently reviewed by credit 
management and loan review personnel.

ASSET QUALITY
The following analysis of asset quality comprises nonaccrual loans, 
renegotiated loans, accruing loans past due more then ninety days, potential 
problem loans and other real estate owned.

Nonaccrual Loans
The Corporation generally reports loans as nonaccrual if they are past due as 
to maturity or payment of principal and/or interest for a period of more than 
ninety days.  In certain cases, loans that are past due for a period of more 
than ninety days may still accrue interest if they are both well-secured and 
in the process of collection ("accruing past due loans"), while loans that are 
contractually current or past due less than ninety days may be placed in 
nonaccrual if repayment in full of principal and/or interest is determined to 
be in jeopardy.  While a loan is classified as nonaccrual and the future 
collectibility of the full recorded loan balance remains doubtful, both 
interest and principal payments, if any, are generally applied as a reduction 
to principal outstanding.  However, when the future collectibility of the full 
recorded loan balance is expected, the Corporation may elect to recognize 
interest payments, if any, on a cash basis.

Nonaccrual loans amounted to $165.0 million at year-end 1994, $100.3 million 
below the $265.3 million reported at December 31, 1993 and $644.7 million 
below the $809.7 million reported at December 31, 1992.  Since reaching a peak 
level of $1.4 billion at June 30, 1991, nonaccrual loans have declined by $1.2 
billion or 87.9 percent. The significant fall in nonaccrual loans during the 
past two years was due to:
. Concerted loan workout efforts by an expanded professional staff, aided by
  improving economic conditions and individual borrower performance, 
  contributing to $435.0 million of loans being removed from nonaccrual as a
  result of returns to accrual status, payments and payoffs.
. The bulk sale of nonaccrual loans aggregating $154.4 million, net of 
  charge-offs.
. The charge-off of loans or portions thereof totalling $384.0 million.
. The foreclosure of the collateral supporting certain loans or classification
  of loans as in-substance foreclosures aggregating $139.4 million.
These factors were partially offset by additions to nonaccrual loans of $474.3 
million.

Table XVII shows the composition of the Corporation's nonaccrual loans during 
each of the past five years.  Since year-end 1992, nonaccrual construction and 
development loans fell by $351.1 million or 94.0 percent, representing the 
most significant decline in any single category of nonaccrual loans.  During 
that same period, nonaccrual long-term mortgage loans declined by $131.4 
million or 73.7 percent, while nonaccrual commercial loans fell by $129.2 
million or 61.4 percent. Further declines in the level of nonaccrual loans 
during the remainder of the present economic recovery may occur but management
expects that the rate of improvement may be less rapid than in the preceding
two years.



<PAGE>31
<TABLE>
TABLE XVII - NONACCRUAL LOANS, OTHER REAL ESTATE OWNED, NET AND PAST DUE LOANS

<CAPTION>
                                                                                   DECEMBER 31
                                                      ------------------------------------------------------------------
(In thousands)                                            1994           1993          1992          1991           1990
                                                      --------       --------    ----------    ----------     ----------
<S>                                                   <C>            <C>         <C>           <C>            <C>
NONACCRUAL LOANS
  Commercial, financial and foreign                   $ 81,304       $114,632    $  210,455    $  432,146     $  484,058
  Real estate
    Construction and development                        22,234         50,143       373,344       569,117        407,628
    Long-term mortgage                                  46,991         67,920       178,370       191,094        186,366
  Loans to individuals                                  14,473         32,604        47,500        60,683         54,135
                                                      --------       --------    ----------    ----------     ----------
    Total nonaccrual loans                            $165,002       $265,299    $  809,669    $1,253,040     $1,132,187
                                                      ========       ========    ==========    ==========     ==========
ALLOWANCE FOR LOAN LOSSES AS A % OF NONACCRUAL LOANS     211.8%         150.9%         82.8%         67.7%          65.6%
                                                      ========       ========    ==========    ==========     ==========
OREO, NET
  Acquired OREO properties                            $ 64,388       $ 97,238    $  169,862    $  120,342     $   35,817
  In-substance foreclosures                             18,416         35,432       281,017       438,301        314,075
                                                      --------       --------    ----------    ----------     ----------
    OREO, net                                         $ 82,804       $132,670    $  450,879    $  558,643     $  349,892
                                                      ========       ========    ==========    ==========     ==========
TOTAL NONACCRUAL LOANS AND OREO, NET                  $247,806       $397,969    $1,260,548    $1,811,683     $1,482,079
                                                      ========       ========    ==========    ==========     ==========
ACCRUING LOANS PAST DUE 90 DAYS OR MORE AS TO 
  INTEREST OR PRINCIPAL PAYMENTS                      $ 30,369       $ 36,161    $   44,697    $  132,544     $  185,821
                                                      ========       ========    ==========    ==========     ==========
CONTINUING ENTITITES
  Total nonaccrual loans                              $165,002       $265,299    $  809,669    $1,220,285     $1,065,551
  OREO, net                                             82,804        132,670       450,879       551,922        337,525
                                                      --------       --------    ----------    ----------     ----------
  Total nonaccrual loans and OREO, net                $247,806       $397,969    $1,260,548    $1,772,207     $1,403,076
                                                      --------       --------    ----------    ----------     ----------
  Accruing loans past due 90 days or more
    as to interest or principal payments              $ 30,369       $ 36,161    $   44,697    $  125,413     $  176,884
                                                      ========       ========    ==========    ==========     ==========
</TABLE>

TABLE XVIII - NONACCRUAL LOANS - ACTIVITY DURING 1994 AND 1993

(In thousands)                                            1994           1993
                                                     ---------      ---------
Balance at beginning of year                         $ 265,299      $ 809,669
Additions                                              164,300        310,032
Payments                                              (121,584)      (207,699)
Returned to accrual status                             (39,679)       (58,778)
Transfers to renegotiated status                            --         (7,295)
Loans sold in bulk sales or transferred 
 to assets held for accelerated 
 disposition, net of charge-offs                          (884)      (153,551)
Charge-offs                                            (82,789)      (301,172)
Transfers to OREO                                      (16,548)      (122,857)
Other                                                   (3,113)        (3,050)
                                                     ---------      ---------
    Balance at end of year                           $ 165,002      $ 265,299
                                                     =========      =========

<TABLE>
TABLE XIX - YEAR-TO-DATE LOSS OF INTEREST INCOME ON NONACCRUAL LOANS OUTSTANDING 
            AT END OF PERIOD

<CAPTION>
(In thousands)                                 1994      1993      1992      1991       1990
                                            -------   -------   -------  --------   --------
<S>                                         <C>       <C>       <C>      <C>        <C>
Interest income that would have been
  recorded on nonaccrual loans in
  accordance with original terms            $16,384   $27,904   $68,130  $133,030   $105,855
Interest income actually recorded on
  nonaccrual loans                            3,983     4,933     7,304    19,799     24,629
                                            -------   -------   -------  --------   --------
  Loss of interest income on
    nonaccrual loans                        $12,401   $22,971   $60,826  $113,231   $ 81,226
                                            =======   =======   =======  ========   ========
</TABLE>

Renegotiated Loans
Renegotiated loans are loans that have been restructured in conformity with 
the requirements of FAS No. 15 "Accounting by Debtors and Creditors for 
Troubled Debt Restructurings" and have evidenced demonstrated performance in 
accordance with specific criteria.  The Corporation may restructure a loan in 
certain instances when a determination is made that greater economic value 
will be realized under new terms than through other means.  Prior to 
demonstrating performance, Midlantic classifies restructured loans as 
nonaccrual; upon demonstration of performance and consequently, upon 
classification as a renegotiated loan, the accrual of interest is resumed.  
Renegotiated loans that have demonstrated performance and have an effective 
yield greater than or equal to a market interest rate at the date of closing 
may be classified as accruing loans in the reporting period following the year 
they were disclosed as renegotiated and were so reported in the annual 
financial statements for that year.  Renegotiated loans declined to $59.8 
million at December 31, 1994 as compared with $172.1 million at December 31, 
1993 and $159.7 million at year-end 1992 (see Table XX).  The decrease in the 
level of renegotiated loans in 1994 primarily reflected payments and sales 
totalling $96.6 million and the classification of $29.8 million as accruing 
loans (pursuant to the requirements for classification as accruing loans 
referred to above).  This was partially offset by additions to renegotiated 
loans of $14.1 million.  



<PAGE>32
The effective interest rate on renegotiated loans at year-end 1994 was 8.90 
percent.  In those cases in which average current yield differs from the 
effective yield, management has elected to recognize income prospectively on 
the more conservative average current yield basis until certain contingencies 
are met. At year-end 1994, the average current yield and the effective rate on 
renegotiated loans were substantially the same.

<TABLE>
TABLE XX - RENEGOTIATED LOANS AND YEAR-TO-DATE LOSS OF INTEREST INCOME ON RENEGOTIATED 
LOANS OUTSTANDING AT END OF PERIOD

<CAPTION>
(In thousands)                                            1994            1993           1992
                                                       -------        --------       --------
<S>                                                    <C>            <C>            <C>
Renegotiated loans                                     $59,821        $172,058       $159,685
                                                       =======        ========       ========

Interest income that would have been
  recorded on renegotiated loans in
  accordance with original terms                       $ 4,683        $  9,970       $  8,258
Interest income actually recorded on
  renegotiated loans                                     3,887           8,092          5,506
                                                       -------        --------       --------
  Loss of interest income on
    renegotiated loans                                 $   796        $  1,878       $  2,752
                                                       =======        ========       ========
<FN>
The loans presented in the above table are performing in accordance with their new terms.  
Troubled debt restructurings prior to 1992 were reclassified to nonaccrual loans in accordance 
with Midlantic's renegotiated loans policy adopted in 1992.
</TABLE>

Accruing Past Due Loans
At December 31, 1994, 1993 and 1992, the Corporation identified accruing past 
due loans of $30.4 million, $36.2 million and $44.7 million, respectively.

Potential Problem Loans
At December 31, 1994, Midlantic identified an additional $22.7 million of 
currently performing loans outstanding for which there is serious doubt as to 
whether the borrowers will be able to fully comply with the present repayment 
terms of the loans.

Other Real Estate Owned
OREO includes real estate collateral of defaulted loans, the title to which 
has been acquired by the Corporation through foreclosure or through the 
voluntary surrender of title by the borrower ("acquired OREO") and in-
substance foreclosures ("ISFs"), which are loans secured by real estate that 
meet certain criteria, pursuant to generally accepted accounting principles, 
for classification as ISF.

Total OREO, which amounted to $82.8 million at December 31, 1994, declined 
$49.9 million from the December 31, 1993 level.  This followed a decline of 
$318.2 million in 1993 from the year-end 1992 level of $450.9 million.  At 
year-end 1994, 1993 and 1992, acquired OREO amounted to $64.4 million, $97.2 
million and $169.9 million, respectively, while ISFs totalled $18.4 million, 
$35.4 million and $281.0 million at the end of each of the past three year-
ends, respectively.

<TABLE>
TABLE XXI - OTHER REAL ESTATE OWNED (OREO) - ACTIVITY DURING 1994 AND 1993

<CAPTION>
                                                           1994                                      1993
                                          -------------------------------------       -----------------------------------
                                     In-substance    Acquired OREO                In-substance  Acquired OREO
(In thousands)                       Foreclosures       Properties   Total OREO   Foreclosures     Properties  Total OREO
                                          -------         --------     --------       --------      ---------   ---------
<S>                                       <C>             <C>          <C>            <C>           <C>         <C>
Balance at beginning of year              $35,432         $ 97,238     $132,670       $281,017      $ 169,862   $ 450,879
Transfers from loans                           --           23,997       23,997         26,425         99,928     126,353
Advances                                      893              153        1,046         11,707            378      12,085
Transfers from ISFs to acquired
  OREO properties                          (7,349)           7,349           --        (71,559)        71,559          --
Provision                                  (1,693)          (5,807)      (7,500)       (64,962)       (65,583)   (130,545)
Sales and payments                         (7,812)         (57,719)     (65,531)       (51,729)      (140,160)   (191,889)
OREO sold in bulk sales or
 transferred to assets held
  for accelerated disposition                  --             (876)        (876)       (72,299)       (39,183)   (111,482)
Transfer to renegotiated loans 
  or accruing loans                          (368)              --         (368)       (24,222)            --     (24,222)
Other                                        (687)              53         (634)         1,054            437       1,491
                                          -------         --------     --------       --------      ---------   ---------
Balance at end of year                    $18,416         $ 64,388     $ 82,804       $ 35,432      $  97,238   $ 132,670
                                          =======         ========     ========       ========      =========   =========
</TABLE>




<PAGE>33
<TABLE>
TABLE XXII - IN-SUBSTANCE FORECLOSURES - PROPERTY TYPE BY STATE AT DECEMBER 31, 1994

<CAPTION>
(In thousands)              New Jersey          New York            Total
                               -------              ----          -------
<S>                            <C>                  <C>           <C>
Office buildings               $10,627              $ --          $10,627
Land                             6,084               447            6,531
Industrial/warehouse               578                --              578
Residential tracts                 368                --              368
All other                          312                --              312
                               -------              ----          -------
  Total                        $17,969              $447          $18,416
                               =======              ====          =======
</TABLE>

<TABLE>
TABLE XXIII - ACQUIRED OREO PROPERTIES - PROPERTY TYPE BY STATE AT DECEMBER 31, 1994

<CAPTION>
(In thousands)             New Jersey    Pennsylvania       Other        Total
                              -------          ------      ------      -------
<S>                           <C>              <C>         <C>         <C>
Hotels/motels                 $20,764          $   --      $   --      $20,764
Land                           12,593           2,372         692       15,657
Residential tracts              6,908           1,287       2,269       10,464
Industrial/warehouse            1,735           1,582          --        3,317
Office buildings                3,033             238          --        3,271
Shopping centers                2,183              80          --        2,263
All other                       7,241           1,411          --        8,652
                              -------          ------      ------      -------
  Total                       $54,457          $6,970      $2,961      $64,388
                              =======          ======      ======      =======
</TABLE>

The majority of properties acquired by the Corporation is placed immediately 
for sale.  Occasionally, Midlantic may contract for completion of partially 
finished construction projects or arrange for refurbishing of existing 
properties prior to sale.  While holding OREO properties, the Corporation must 
pay the customary expenses associated with holding real property.  In some 
cases, cash flows from rented or leased properties offset such operating 
expenses.

A loan is classified as an ISF under the following criteria: the borrower has 
little or no equity in the collateral (considering its current fair value); 
repayment can only be expected to come from the operation or sale of the 
collateral; and the debtor has either formally or effectively abandoned 
control of the collateral or it is doubtful that the borrower will be able to 
rebuild equity in the collateral.  The title to a substantial portion of ISFs 
is eventually acquired by Midlantic.  Such acquisitions aggregated $168.2 
million during the past three years.  

OREO activity during each of the past two years is shown in Table XXI.  During 
1994, the acquisition of real property by the Corporation declined 
significantly.  In 1992 and 1993, the Corporation acquired real property 
(including the title to ISFs) of $189.2 million and $171.5 million, 
respectively, while in 1994, additions to acquired OREO fell to $31.3 million.  
The decline in acquired properties reflects the Corporation's lower volume of 
nonaccrual and other problem loans and the resultant decrease of properties in 
the foreclosure process.  This trend is expected to continue in the 
foreseeable future.

Acquired OREO properties are carried at net realizable value, while ISFs are 
carried at the lower of the recorded investment in the loan or net realizable 
value.  Upon transfer of a loan to acquired OREO an appraisal is made of the 
acquired property (or the underlying collateral in the case of an ISF) and any 
excess of the loan balance over net realizable value is charged against the 
ALL.  Any subsequent depreciation in value is charged against operating 
earnings.  OREO properties are generally reappraised every 18 months as 
measured from the date of the previous appraisal, unless evidence suggests 
that market conditions may be rapidly deteriorating.  In such cases, 
reappraisals are required to be made promptly, even if 18 months have not 
elapsed from the date of the previous appraisal.

FAS No. 114, which will be adopted by the Corporation on January 1, 1995 (see 
"The Lending Function - Allowance for Loan Losses (ALL)"), provides for the 
reclassification of all ISFs outstanding from OREO to the loan portfolio as 
nonaccrual loans at their current carrying value.  The Corporation will no 
longer be required to identify and isolate future loans that may meet the 
former criteria for ISF classification.



<PAGE>34
CAPITAL ASSETS
______________
Capital assets represent the premises, land, equipment and furniture that are 
owned and utilized by the Corporation.  Capital assets, net of accumulated 
depreciation, totalled $146.5 million at year-end 1994 as compared with $155.1 
million at the end of 1993.  Of Midlantic's 324 branch locations in New Jersey 
and Pennsylvania, 201 are owned.  The Corporation also owns a substantial 
amount of its data processing and automated teller equipment.

Capital expenditures, which amounted to $15.7 million, $16.1 million and $12.7 
million during each of the past three years, have been utilized largely to 
maintain and/or update the Corporation's data processing capabilities and to 
expand the automated teller network.  Capital expenditures are presently 
projected to approximate $45 million in 1995.  Expenditures will be made for 
technological investments and to fund certain projects that were deferred in 
earlier years due to other priorities.  Anticipated capital outlays include 
enhancements to systems automation and communications, purchases of automated 
teller equipment, renovations of certain branches and other operating 
locations and expenditures for new signs to reflect the Corporation's new 
logo.

FUNDING SOURCES
_______________
DEPOSITS
The Corporation's primary source of funds, supporting longer-term interest-
earning assets, is its deposit base.  Total deposits averaged $11.1 billion 
in 1994, $11.8 billion in 1993 and $12.7 billion for the Continuing Entities
in 1992.  Midlantic's deposits are principally derived from retail sources.

The decline in deposits during much of the past two years reflects, in part, 
CD customers seeking higher yields in non-deposit alternatives such as mutual 
funds or equity investments.  With the rising interest rate environment 
experienced since the end of the first quarter of 1994, competition for 
deposits among banking institutions has also increased.  To serve customers 
who seek higher returns, Midlantic also offers the several funds of the 
Compass Capital Group, the Corporation's proprietary mutual fund group and 
more recently, annuity contracts.  Despite the decline in the volume of retail 
deposits, the Corporation's ratio of core deposits (total deposits excluding 
CDs over $100,000 and overseas branch deposits) to total loans (a key 
liquidity indicator) remained strong, exceeding 125 percent for each of the 
past three years. 

At December 31, 1994, core deposits were stratified as follows:  noninterest-
bearing demand deposits, 27.5 percent; interest-bearing demand deposits (NOW 
and Super NOW accounts) and savings deposits, 29.0 percent; insured money 
market accounts, 18.6 percent; and other time deposits (CDs in denominations 
of less than $100,000), 24.9 percent. Beginning in 1992 through the early part 
of 1994, the composition of the Corporation's core deposits evidenced a shift 
away from CDs to deposits without contractual maturities, such as savings 
deposits and interest-bearing demand deposits.  The low interest rate 
environment had significantly reduced the difference in rates between these 
products, particularly the difference between the rates paid on deposits 
without contractual maturities and CDs with maturities of six months or less. 
The percentage of noninterest-bearing demand deposits to total core deposits 
has also trended upward reflecting an expansion in commercial and business 
account balances.   Management believes that if interest rates continue to 
rise, and consequently as the rates paid on shorter and intermediate term CDs 
increase, CDs will again become an attractive investment vehicle to 
depositors.

COMPOSITION OF CORE DEPOSITS
See Appendix 4 for explanation of graphic image inserted here.



<PAGE>35
<TABLE>
TABLE XXIV - AVERAGE FUNDING SOURCES - BALANCES AND RATES PAID
<CAPTION>
(In thousands)                                              1994          1993         1992         1991         1990
                                                     -----------   -----------  -----------  -----------  -----------
<S>                                                  <C>           <C>          <C>          <C>          <C>
AVERAGE BALANCES
DEPOSITS
  Noninterest-bearing demand                         $ 2,704,249   $ 2,616,243  $ 2,759,284  $ 3,047,091  $ 3,414,732
  Interest-bearing demand                              1,379,078     1,383,764    1,479,906    1,537,567    1,453,798
  Savings                                              1,649,145     1,504,561    1,453,083    1,781,976    1,838,717
  Retail money market accounts                         2,085,960     2,324,327    3,190,586    3,833,633    4,132,198
  CDs over $100,000                                      445,074       582,687      898,166    1,954,012    2,844,282
  Other time                                           2,809,491     3,359,778    4,503,076    6,898,761    5,926,697
  Overseas branch deposits                                12,274        11,243       12,739       20,371       97,518
                                                     -----------   -----------  -----------  -----------  -----------
    Total average deposits                           $11,085,271   $11,782,603  $14,296,840  $19,073,411  $19,707,942
                                                     ===========   ===========  ===========  ===========  ===========
SHORT-TERM BORROWINGS
  Commercial paper                                   $        --   $        --  $        --  $     2,274  $   153,734
  Federal funds purchased                                 35,458        46,726       65,584      138,245      637,153
  Repurchase agreements                                  522,714       318,985      408,755      583,957      830,674
  Other short-term borrowings                             26,500        28,680       50,861      183,689      304,621
                                                     -----------   -----------  -----------  -----------  -----------
    Total average short-term borrowings              $   584,672   $   394,391  $   525,200  $   908,165  $ 1,926,182
                                                     ===========   ===========  ===========  ===========  ===========
LONG-TERM DEBT                                       $   374,251   $   396,217  $   443,213  $   461,013  $   448,946
                                                     ===========   ===========  ===========  ===========  ===========
AVERAGE RATES
DEPOSITS
  Interest-bearing demand                                   1.18%         1.70%        2.84%        4.68%        4.78%
  Savings                                                   2.10          2.28         3.43         4.87         5.13
  Retail money market accounts                              2.51          2.55         3.56         5.52         6.80
  CDs over $100,000                                         4.13          3.67         4.65         6.76         8.20
  Other time                                                3.61          3.69         5.23         7.36         8.26
  Overseas branch deposits                                  3.84          3.28         3.97         6.75         8.60
                                                     -----------   -----------  -----------  -----------  -----------
    Total average rate paid on deposits                     2.67%         2.87%        4.19%        6.31%        7.22%
                                                     ===========   ===========  ===========  ===========  ===========
SHORT-TERM BORROWINGS
  Commercial paper                                            --%           --%          --%        7.30%        8.57%
  Federal funds purchased                                   4.19          2.99         3.52         6.65         8.46
  Repurchase agreements                                     3.56          2.91         3.22         5.55         7.74
  Other short-term borrowings                               3.97          3.12         3.72         4.91         7.08
                                                     -----------   -----------  -----------  -----------  -----------
    Total average rate paid on short-term borrowings        3.61%         2.94%        3.30%        5.59%        7.94%
                                                     ===========   ===========  ===========  ===========  ===========
LONG-TERM DEBT                                              9.21%         9.18%        9.37%        9.16%        9.39%
                                                     ===========   ===========  ===========  ===========  ===========
CONTINUING ENTITIES
  AVERAGE BALANCES
    Total average deposits                           $11,085,271   $11,782,603  $12,692,146  $14,310,883  $15,274,694
                                                     -----------   -----------  -----------  -----------  -----------
    Total average short-term borrowings                  584,672       394,391      512,403      645,801    1,551,575
                                                     -----------   -----------  -----------  -----------  -----------
    Long-term debt                                       374,251       396,217      439,880      443,450      443,480
                                                     ===========   ===========  ===========  ===========  ===========
  AVERAGE RATES
    Total average rate paid on deposits                     2.67%         2.87%        4.15%        6.31%        7.26%
                                                     -----------   -----------  -----------  -----------  -----------
    Total average rate paid on short-term borrowings        3.61          2.94         3.35         5.85         8.35
                                                     -----------   -----------  -----------  -----------  -----------
    Long-term debt                                          9.21          9.18         9.41         9.38         9.40
                                                     ===========   ===========  ===========  ===========  ===========
</TABLE>

CDs over $100,000 and foreign branch deposits ("large CDs") totalled $463.3 
million at December 31, 1994 compared to $432.4 million and $773.2 million at 
year-end 1993 and 1992, respectively.  The level of these instruments as a 
percentage of total deposits remains low resulting from the Corporation's 
efforts, beginning in 1990, to significantly reduce its reliance upon such 
volatile funding sources.  All large CDs are being sold directly by Midlantic 
to its customers.



<PAGE>36
SHORT-TERM BORROWINGS
Short-term borrowings primarily consist of repurchase agreements, federal 
funds purchased and treasury, tax and loan deposits.  Also included in short-
term borrowings at December 31, 1993 was $244.1 million of repurchase 
agreements representing the proceeds from the SL Program, which was 
established in late 1993 and terminated during the fourth quarter of 1994 (see 
"The Lending Function - Loans").  Short-term borrowings averaged $584.7
million in 1994 (of which approximately $186 million represented repurchase
agreements stemming from the SL Program), $394.4 million in 1993 and $512.4
million (on a Continuing Entity basis) in 1992.

A significant source of short-term borrowings is in the form of repurchase 
agreements which Midlantic provides as an investment vehicle for local 
customers, including those who utilize the Corporation's cash management 
services.  The proceeds from this activity are placed in short-term money 
market assets or securities.

LONG-TERM DEBT
Long-term debt amounted to $373.0 million at December 31, 1994, as compared 
with levels of $386.8 million and $437.1 million at year-end 1993 and 1992, 
respectively.  The decline in the Corporation's long-term obligations was due 
to principal payments, both contractual and accelerated.  In March 1993, the 
Corporation paid at maturity its $50 million 11.35% Notes, while in January 
1994, the remaining outstanding 7 3/4% Debentures due March 1, 1998 were 
redeemed at par value ($11.8 million).  Also, in 1992, the Corporation 
redeemed its remaining outstanding 9% Senior Notes due in 1998 for $3.8 
million (reflecting a small premium) and in 1994 repurchased $2 million of 
its 8 1/4% Convertible Subordinated Debentures Due July 1, 2010.  As a result 
of lower levels of long-term debt and growing levels of shareholders' equity, 
the Corporation's debt to equity ratio (ratio of long-term debt to 
shareholders' equity plus long-term debt) improved from 34.1 percent at 
December 31, 1992 to a level of 21.3 percent at year-end 1994.

Presently, the Corporation's long-term obligations, both senior and 
subordinated, are rated at or above investment grade by all major national 
rating agencies.

ASSET/LIABILITY MANAGEMENT
__________________________
Midlantic, through its Asset/Liability Committee ("ALCO"), continually 
monitors, plans and adjusts, where necessary, its sources and uses of funds 
for the purpose of limiting interest rate risk, while maintaining adequate 
liquidity and a strong capital base.  ALCO attempts to balance these 
objectives with Midlantic's business strategy in an efficient and cost-
effective manner.

INTEREST SENSITIVITY MANAGEMENT
Interest rate risk refers to the periodic and cumulative exposure from changes 
in interest rates on earnings and capital.  While Midlantic, like any 
financial institution, will typically incur some amount of interest rate risk 
in the normal course of providing services to its borrowing customers and 
depositors, the Corporation's policy is to protect its earnings and capital 
from undue exposure to interest rate volatility.  ALCO assesses the degree of 
this risk by simulating the Corporation's earnings under alternative balance 
sheet structures and under a variety of interest rate scenarios, with the 
actual amount of such risk typically maintained at a manageable percent of NII 
(generally less than five percent) and capital. 

Earnings exposure to interest rates arises primarily from mismatches in the 
maturity and repricing distribution of the Corporation's assets and 
liabilities including hedging positions created by interest rate swaps.  For 
example, at any point in time, if more of the Corporation's outstanding assets 
are scheduled to mature or to reprice earlier than its liabilities, the 
Corporation's earnings may be vulnerable to a decline in the general level of 
interest rates because in this circumstance the Corporation's asset yields 
would decline sooner than its funding costs.  Conversely, if more of the 
Corporation's liabilities reprice or mature earlier than its assets, earnings 
may be exposed to an increase in the general level of interest rates since 
funding costs would tend to rise before asset yields.  This type of risk is 
approximately illustrated in the "static gap" calculation (Table XXV) which 
expresses the excess of assets or liabilities (including interest rate swaps) 
outstanding at December 31, 1994, due to mature, to be repriced, or assumed to 
be repriced in various time intervals.  On December 31, 1994, Midlantic 
estimated that more assets than liabilities were repricing or maturing during 
the subsequent one-year period.  This estimate includes certain assumptions 
about the timing of rate changes on liabilities without stated maturities and 
the effect on NII of changing levels of noninterest-bearing funding, such as 
demand deposits.  The actual or assumed amount of assets in excess of 
liabilities subject to maturing or repricing within one year of December 31, 
1994 was $351.4 million (which includes the effect of interest rate swaps), an 
amount which management believes would result in a negligible change in NII if 
interest rates were to rise or fall by amounts similar to recent years.  On 
the other hand, greater market interest rate volatility will tend to have a 
more significant impact on prospective NII.  Midlantic manages its interest 
sensitivity position with an objective of avoiding material mismatching of the 
amounts of assets and liabilities subject to rate changes within certain time 
intervals.  Midlantic's policy is to avoid mismatches that might lead to a 
reduction in NII amounting to five percent or more.

In order to maintain earnings and capital exposure to interest rate changes 
within prudent bounds, Midlantic utilizes interest rate swaps to hedge existing 
balance sheet items that have a high degree of inverse rate correlation to the 
swap.  For a discussion of derivative financial instruments, including interest 
rate swaps, see "Notes to Consolidated Financial Statements, Note No. 18" on 
pages 55 through 60. 




<PAGE>37
<TABLE>
TABLE XXV  - INTEREST-SENSITIVITY STATIC GAP ANALYSIS*
<CAPTION>
                                                                         DECEMBER 31, 1994
                                                  ---------------------------------------------------------------------
                                                               Due to Mature  Due to Mature Due to Mature
                                               Daily Floating     or Reprice     or Reprice    or Reprice
                                                   and due to    After Three      After Six         After
                                                    Mature or     Months but         Months   One Year or
                                               Reprice Within         Within     but Within   Noninterest
(In thousands)                                   Three Months     Six Months       One Year     sensitive         Total
                                                  -----------      ---------    ----------     ----------   -----------
<S>                                               <C>              <C>          <C>            <C>          <C>
INTEREST-EARNING ASSETS
  Money market investments                        $ 1,113,600      $     100    $       --     $       --   $ 1,113,700
  Investment securities                               208,300        145,900       512,500      1,889,800     2,756,500
  Loans                                             4,762,500        261,700       347,800      2,866,000     8,238,000
                                                  -----------      ---------    ----------     ----------   -----------
      Total interest-earning assets               $ 6,084,400      $ 407,700    $  860,300     $4,755,800   $12,108,200
                                                  -----------      ---------    ----------     ----------   -----------
SOURCES OF FUNDS SUPPORTING 
 INTEREST-EARNING ASSETS
  Savings and time deposits                       $ 4,293,100      $ 561,400    $  534,800     $2,570,300   $ 7,959,600
  Short-term borrowings                               584,500             --            --             --       584,500
  Long-term debt                                           --             --            --        373,000       373,000
  Noninterest-bearing sources of funds                339,800         45,300        90,600      2,715,400     3,191,100
                                                  -----------      ---------    ----------     ----------   -----------
      Total sources of funds supporting 
       interest-earning assets                    $ 5,217,400      $ 606,700    $  625,400     $5,658,700   $12,108,200
                                                  -----------      ---------    ----------     ----------   -----------
NET ASSETS (LIABILITIES) BEFORE NET 
 INTEREST RATE SWAPS                              $   867,000      $(199,000)   $  234,900     $ (902,900)  $        --
                                                  -----------      ---------    ----------     ----------   -----------
NET INTEREST RATE SWAPS                           $(1,551,500)     $      --    $1,000,000     $  551,500   $        --
                                                  -----------      ---------    ----------     ----------   -----------
INTEREST-SENSITIVITY GAP                          $  (684,500)     $(199,000)   $1,234,900     $ (351,400)  $        --
                                                  -----------      ---------    ----------     ----------   -----------
CUMULATIVE INTEREST-SENSITIVITY GAP               $  (684,500)     $(883,500)   $  351,400     $       --   $        --
                                                  -----------      ---------    ----------     ----------   -----------
INTEREST-SENSITIVE ASSETS TO 
 INTEREST-SENSITIVE LIABILITIES                         .90:1          .67:1        2.97:1          .94:1           1:1
                                                  -----------      ---------    ----------     ----------   -----------
CUMULATIVE RATIO OF INTEREST-SENSITIVE 
 ASSETS TO INTEREST-SENSITIVE 
 LIABILITIES                                            .90:1          .88:1        1.04:1            1:1           1:1
                                                  -----------      ---------    ----------     ----------   -----------
CUMULATIVE RATIO OF INTEREST-SENSITIVE 
 ASSETS TO INTEREST-SENSITIVE 
 LIABILITIES (EXCLUDING NET INTEREST RATE SWAPS)       1.17:1         1.11:1        1.14:1            1:1           1:1
                                                  -----------      ---------    ----------     ----------   -----------
<FN>
* CERTAIN ASSUMPTIONS USED IN COMPUTING THE STATIC GAP ANALYSIS:

Noninterest-bearing demand deposits (included in noninterest-bearing sources of funds) are allocated over an approximate 
ten-year period which reflects an average life of approximately five years.

Interest-bearing deposits with no contractual maturities are generally spread equally over a six-year period which 
reflects an average life of three years.

Prepayment estimates have been factored in for asset-backed securities and 1-4 family residential mortgage loans.  Such 
estimates are based upon the prepayment characteristics of similar instruments as published by outside sources.

Nonaccrual loans are all reflected in the "Daily Floating and Due to Mature or Reprice Within Three Months" interval.
</TABLE>

LIQUIDITY
General
Liquidity is the Corporation's ability to meet contractual as well as 
unforeseen obligations in a manner that is both efficient and as cost 
effective as possible.  

Major sources of liquidity include the Corporation's portfolio of short-term 
money market investments, maturing investment securities and proceeds on the 
possible sale of AFS securities, principal payments on loans, core deposit 
generation and access to large liability funding sources if the need arises.  
Normal liquidity requirements principally include loan originations and 
depositor withdrawals.



<PAGE>38
<TABLE>
TABLE XXVI - LOAN PORTFOLIO - MATURITIES AND SENSITIVITY TO CHANGES IN INTEREST RATES(1)(2)

<CAPTION>
                                                                   DECEMBER 31, 1994
                                                         ---------------------------------------
                                                             Due in     Due After            Due
                                                           One Year      One Year          After
                                                         or Less or       Through           Five
(In thousands)                                            on Demand    Five Years          Years
                                                         ----------    ----------     ----------
<S>                                                      <C>           <C>            <C>
Commercial, financial and foreign                        $1,975,898    $  873,277     $  169,797
Real estate - construction and development                  183,463       312,197         96,041
Real estate - mortgage                                      329,453       412,126      1,366,649
Loans to individuals                                        133,103     1,211,011      1,319,794
                                                         ----------    ----------     ----------
    Total loans                                          $2,621,917    $2,808,611     $2,952,281
                                                         ==========    ==========     ==========
Loans due after one year which have
  predetermined interest rates                                         $1,793,961     $1,590,305
Loans due after one year which have
  floating or adjustable interest rates                                 1,014,650      1,361,976
                                                         ----------    ----------     ----------
    Total loans due after one year                                     $2,808,611     $2,952,281
                                                         ==========    ==========     ==========
<FN>
(1) Loans are stated gross of unearned income.
(2) The actual maturities of Midlantic's loan portfolio are subject to market developments 
    and the unpredictable aging of demand loans.
</TABLE>

<TABLE>
TABLE XXVII - LIQUIDITY AND FUNDING RATIOS

<CAPTION>
                                                                 DECEMBER 31
                                                 ----------------------------------------
                                                  1994      1993     1992     1991   1990
                                                 -----     -----    -----    -----  -----
<S>                                              <C>       <C>      <C>      <C>    <C>
Liquidity ratio (1)                               30.7%     31.6%    29.8%    20.9%  17.3%
Funding ratio (2)                                 (7.8)    (14.3)   (15.8)    (1.0)   5.4
Total loans, net of unearned income, as a
   % of total deposits                            76.2      72.6     72.1     78.2   83.6
Core deposits as a % of total loans,
   net of unearned income                        125.6     132.6    130.2    118.3  106.6
Unfunded loan commitments as a % of
   loans outstanding                              33.1      32.0     30.5     31.2   30.0
                                                 =====     =====    =====    =====  =====
<FN>
(1) Ratio of net short-term assets to net funding liabilities.
(2) Total purchased funds less investment securities due in one year and money market
    investments as a percent of investment securities due in more than one year and
    total loans, net of unearned income.
</TABLE>

Through its ALCO, Midlantic addresses the liquidity requirements of the parent 
company and its subsidiaries on both a short-term and long-term basis using a 
variety of operating scenarios that take into account the effect of both 
quantitative and qualitative influences.  These influences include national 
and regional economic conditions, the interest rate environment, loan quality, 
unfunded commitments, projections of deposit and loan growth and key ratio 
analyses.  On a longer-term basis, liquidity is projected using investment and 
funding alternatives that take into consideration the Corporation's strategic 
objectives. 

Table XXVII presents several liquidity-related ratios for each of the past 
five years.  The Corporation has accumulated a highly liquid position partly 
as a result of management's efforts to increase liquidity during the early 
1990's coupled with a softening in loan demand.  To fund possible future loan 
originations as well as depositor withdrawals and other demands on the 
Corporation's liquid resources, Midlantic will first rely upon its readily 
available portfolio of money market investments, the possible sale and/or 
securitization of certain assets and the generation of core deposits to the 
extent available under market conditions.

Parent Company Liquidity
Liquidity is required at the parent company (MC) to fund such outlays as 
contractual debt servicing, cash dividends on common and preferred stock and 
normal operating expenses.  Parent company liquidity, which is managed in 
conjunction with the short-term resources of Midlantic's nonbank subsidiaries, 
exceeded $230 million at both December 31, 1994 and 1993.  Management fees and 
dividends, which are paid to the parent company from MB, generally on a 
quarterly basis, are presently sufficient to cover all normal parent company 
expenses, debt servicing and dividends to shareholders.

Following several successive quarters of financial progress, in April 1994,  
the MNB Board of Directors ("MNB's Board") approved a cash dividend from MNB 
to MC.  Prior to 1994, the last dividend paid by MNB was in the first quarter 
of 1990.  Cash dividends were also approved by MNB's Board in July 1994 and by 
the Board of Directors of MB in October 1994 and January 1995.  Based upon its 
present capital position and projected earnings potential and in the absence 
of unexpected events which could adversely affect its dividend paying 
capacity, MB is expected to continue to pay quarterly cash dividends to MC for 
the foreseeable future.

Management expects that the parent company will have sufficient liquid assets 
to meet its presently anticipated cash obligations in the near future.  The 
parent company does not have any long-term debt maturing until 1999.  However, 
the Corporation may, from time-to-time, consider retiring or refinancing 
certain debt issues or portions thereof, prior to the actual maturity of such 
issues.  The Corporation may also consider reducing outstanding common shares 
through the possible purchase of shares of Midlantic common stock.  In 
connection with a recently signed definitive agreement to acquire Old York 
Road Bancorp, Inc., the Corporation will purchase, in the open market, and 
reissue Midlantic common stock to fund a portion of the purchase price (see 
"Recent Events").

CAPITAL
The foundation of a banking organization's financial condition is the strength 
of its capital base. Midlantic strives to maintain a capital base that not 
only exceeds all minimum regulatory ratios but solidly positions the 
organization toward its growth objectives.



<PAGE>39
CAPITAL RATIOS
See Appendix 5 for explanation of graphic image inserted here.

Shareholders' equity, the basis of all regulatory capital ratio requirements, 
has increased by $530.7 million to a level of $1.4 billion at year-end 1994 as 
compared with $843.5 million at December 31, 1992.  The significant rise in 
shareholders' equity during this period resulted from net earnings retention 
aggregating $412.8 million and proceeds of $107.1 million from the issuance of 
5.8 million common shares in 1993.

Bank regulators utilize risk-based and leverage ratio guidelines to assess 
capital adequacy.  Risk-based capital is divided into the tier 1 component, 
which generally consists of shareholders' equity less goodwill, certain 
intangibles and, in 1993 and 1994, a disallowed portion of the deferred tax 
asset.  The tier 2 component includes a portion of the allowance for loan 
losses limited to 1.25 percent of gross risk-weighted assets and certain long-
term debt.  Balance sheet and off-balance sheet credit risk are determined 
through the utilization of risk-weights assigned to such instruments, which 
are grouped according to degree of risk.  The leverage ratio represents tier 1 
capital as a percentage of total assets exclusive of goodwill, disallowed 
intangibles and the disallowed portion of the deferred tax asset.  At December 
31, 1994, tier 1 capital as a percent of risk-weighted assets amounted to 
13.07 percent, total capital (tier 1 capital plus tier 2 capital) as a percent 
of risk-weighted assets was 17.22 percent and the leverage ratio was 9.43 
percent.  Midlantic's capital ratios compared favorably to the regulatory 
minimums of 4.00 percent for tier 1 capital, 8.00 percent for total capital 
and 3.00 percent for leverage.

<TABLE>
TABLE XXVIII - CAPITAL

<CAPTION>
                                                          December 31
                                         --------------------------------------------
(In thousands)                                 1994             1993             1992
                                         ----------      -----------      -----------
<S>                                      <C>             <C>              <C>    
RISK-BASED CAPITAL
Tier 1 capital
  Total shareholders' equity             $1,374,186      $ 1,122,564      $   843,462
  Less: Goodwill and disallowed 
         intangibles                         89,581          103,601           99,891
        Disallowed portion of deferred 
         tax asset and other applicable
         adjustments to tier 1 capital       42,986           81,568              N/A
                                         ----------      -----------      -----------
    Total tier 1 capital                 $1,241,619      $   937,395      $   743,571
                                         ==========      ===========      ===========
Tier 2 capital 
  Qualifying allowance for loan losses   $  121,633      $   129,559      $   142,623
  Qualifying long-term debt                 273,000          275,000          285,862
                                         ----------      -----------      -----------
    Total tier 2 capital                 $  394,633      $   404,559      $   428,485
                                         ----------      -----------      -----------
    Total capital (tier 1 + tier 2)      $1,636,252      $ 1,341,954      $ 1,172,056
                                         ==========      ===========      ===========
Risk-adjusted assets                     $9,502,734      $10,099,816      $10,888,565
                                         ==========      ===========      ===========
RATIO OF TIER 1 CAPITAL TO
  RISK-ADJUSTED ASSETS                        13.07%            9.28%            6.83%
                                         ==========      ===========      ===========
RATIO OF TOTAL CAPITAL TO
  RISK-ADJUSTED ASSETS                        17.22%           13.29%           10.76%
                                         ==========      ===========      ===========
LEVERAGE RATIO                                 9.43%            6.81%            5.19%
                                         ==========      ===========      ===========
<FN>
N/A - Not Applicable
</TABLE>



<PAGE>40
At December 31, 1994, MB also exceeded all regulatory capital ratio minimums 
with a tier 1 risk-based capital ratio of 14.12 percent, a total risk-based 
capital ratio of 15.40 percent and a leverage ratio of 10.39 percent. 

In late 1992, the federal banking regulators established several uniform 
capital ratio categories which are designed to implement the prompt resolution 
of under-capitalized institutions.  As required by the Federal Deposit 
Insurance Corporation Improvement Act of 1991 ("FDICIA"), under the 
regulations issued by the federal banking regulators, an insured depository 
institution whose tier 1 and total risk-based capital ratios exceeded 6.00 
percent and 10.00 percent, respectively, and whose leverage ratio exceeded 
5.00 percent, would generally be categorized as "well-capitalized."  Based 
upon MC's understanding of such regulations and of publicly available 
interpretations thereof by the bank regulatory agencies, management believes 
that MB currently qualifies as a "well-capitalized" institution.  The 
categorization of depository institutions under such regulations is solely 
for the purpose of applying the prompt corrective action provision of FDICIA 
and is not intended to be, and should not be interpreted as, a representation 
of the depository institution's overall financial condition or prospects.

As indicated in "Midlantic In Transition 1990-1994," during each of the last 
three quarters of 1994, the Corporation's Board declared cash dividends to 
common shareholders cumulatively amounting to $.40 per share.  Furthermore, 
the Corporation's Board also approved the payment of the dividend requirement 
on MC's Term Adjustable Rate Cumulative Preferred Stock - Series A (the 
"Preferred Stock") in cash during each quarter of 1994.  Based on a July 22, 
1992 agreement between Midlantic and the holder of the Preferred Stock, 
dividends on the Preferred Stock for the second half of 1992 (as well as 
payments in arrears) and for all of 1993 were paid through the issuance of 
shares of Midlantic's common stock in lieu of a cash payment.  Pursuant to 
that agreement, Midlantic, at its discretion, may pay dividends in cash or in 
shares of common stock or in any combination thereof, so long as any such 
issuance of common stock would not result in the holder of the Preferred Stock 
being the beneficial owner of more than 4.99 percent of the outstanding shares 
of Midlantic's common stock. 

At December 31, 1994, the market capitalization of Midlantic's common stock 
was approximately $1.4 billion, based on a closing price of $26.50 on 52.564 
million common shares outstanding.  This compares with market capitalization 
of $1.3 billion at December 31, 1993, based on a closing price of $25.50 on 
52.174 million common shares outstanding. 

RESULTS OF OPERATIONS FOURTH QUARTER 1994 VS. FOURTH QUARTER 1993
_________________________________________________________________
Net income amounted to $77.2 million or $1.40 per fully diluted common share 
in the fourth quarter of 1994 as compared with $59.1 million or $1.08 per 
fully diluted common share in the corresponding period of 1993.  Excluding 
certain tax benefits recognized during both quarters, net income for the 
fourth quarter of 1994 was $50.8 million or $.92 per fully diluted share 
compared to a net loss of $3.9 million or $.07 per fully diluted share in the 
same quarter of 1993.   Included in fourth quarter 1994 income was $6.2 
million of gains realized on the disposition of certain assets in bulk sales 
transactions.  In the fourth quarter of 1993, $44.0 million was provided in 
connection with charge-offs on loans and OREO identified at that time for bulk 
sale in 1994.  Excluding loss provisions and certain nonrecurring gains and 
losses, core earnings increased by $15.9 million or 24.6 percent.  The rise in 
core earnings primarily reflected a $17.3 million or 12.9 percent increase in 
NII which resulted from a 73 basis point rise in the net interest margin.  
Noninterest income and noninterest expenses both remained substantially level 
during the periods under analysis.  Income tax expense amounted to $5.0 
million in the fourth quarter of 1994 while in the fourth quarter of 1993 an 
income tax benefit of $65.6 million was recorded.  Income taxes in the fourth 
quarters of 1994 and 1993 included $26.4 million and $63.0 million of tax 
benefits, respectively, which primarily represented benefits related to the 
reduction in the FAS No. 109 tax valuation reserve, that partially offset 
income taxes on operating earnings. The "Summary of Consolidated Quarterly 
Information" on page 74 provides certain data for each of the past five 
quarters for the Corporation.

EFFECTS OF INFLATION
____________________
Inflation, as measured by the Consumer Price Index, has been relatively steady 
during the past three years, advancing 2.7 percent in both 1994 and 1993 and 
2.9 percent in 1992.  Since Midlantic's assets and liabilities are 
predominantly monetary, the effects of inflation on Midlantic's performance 
are primarily measured by the level and volatility of interest rates earned 
and paid.  During the past three years, the prime rate changed six times 
ranging from 6.0 percent to 8.5 percent.  Throughout this period, Midlantic 
was able to control interest rate risk, as a result of its continuing policy 
of managing its interest-sensitive assets and liabilities (see 
"Asset/Liability Management - Interest Sensitivity Management").



<PAGE>41
RECENT EVENTS
_____________
On December 30, 1994, Midlantic announced it had entered into a definitive 
agreement to acquire Old York Road Bancorp, Inc. ("Old York"), headquartered 
in Willow Grove, Pennsylvania for an approximate purchase price of $28.3 
million, based on the December 31, 1994 closing price of Midlantic's common 
stock.  Old York's principle subsidiary is Bank and Trust Company of Old York 
Road.  As of December 31, 1994, Old York had total assets of $231.2 million 
and shareholders' equity of $12.8 million.  The acquisition will be accounted 
for as a purchase and is expected to be consummated by the end of the second 
quarter of 1995.  Under the terms of the agreement, a maximum of 49 percent of
Old York's common stock will be exchanged for cash.  Old York shares not
exchanged for cash will be exchanged for Midlantic common stock (.3721 shares
of Midlantic common stock for each share of Old York common stock, subject to
adjustment under certain circumstances).  Midlantic currently expects to
repurchase from time-to-time in the open market, outstanding Midlantic common
shares equal to the approximate number of Midlantic common shares estimated to
be issued in the acquisition.

On January 20, 1995, Midlantic acquired from the Resolution Trust Corporation 
approximately $126 million in deposits of three branches of Carteret Federal 
Savings Bank of New Jersey, located in Newark and Dover, New Jersey, for a 
premium of $12.5 million.

SELECTED SUPPLEMENTAL FINANCIAL DATA
____________________________________
The following table presents certain statistical data for Midlantic for each of 
the past five years.  During 1990, 1991 and 1992, the Corporation sold several 
bank and nonbank subsidiaries as well as certain assets which, in the 
aggregate, reduced total assets by nearly $6 billion.  To facilitate a 
meaningful comparison of the present constituency of the Corporation over the 
five year period ended December 31, 1994, data for 1992, 1991 and 1990 has been 
shown for both actual and for the Continuing Entities, which excludes the 
operations of the divested subsidiaries and assets (see "Midlantic In Transition
1990-1994").  This table should be reviewed in conjunction with the financial 
analysis.

<TABLE>
<CAPTION>
                                                                   Year Ended December 31
                                    ------------------------------------------------------------------------------------------
                                                                          1992                    1991                    1990
(In thousands, except per share         1994      1993        1992  Continuing        1991  Continuing        1990  Continuing
 data and total assets)               ACTUAL    Actual      Actual    Entities      Actual    Entities      Actual    Entities
                                    --------  --------  ----------  ----------  ----------  ----------  ----------  ----------
<S>                                 <C>       <C>       <C>         <C>         <C>         <C>         <C>         <C>
Interest income                     $863,484  $825,547  $1,062,207  $  932,689  $1,742,380  $1,286,681  $2,208,119  $1,729,665
Interest expense                     278,947   310,857     542,012     482,890   1,104,779     823,627   1,370,822   1,072,253
Net interest income                  584,537   514,690     520,195     449,799     637,601     463,054     837,297     657,412
Income (loss) before cumulative
  effect of accounting changes       279,105   131,396       7,028       1,486    (543,303)   (549,656)   (195,005)   (235,576)
Cumulative effect of accounting
  changes                             (7,528)   38,962          --          --          --          --          --          --
Net income (loss)                    271,577   170,358       7,028       1,486    (543,303)   (549,656)   (195,005)   (235,576)
Income (loss) per common 
  share - fully diluted
   Before cumulative effect of
    accounting changes                  5.11      2.51         .08        (.05)     (14.36)     (14.53)      (5.22)      (6.28)
   Cumulative effect of 
    accounting changes                  (.14)      .74          --          --          --          --          --          --
   Net income (loss)                    4.97      3.25         .08        (.05)     (14.36)     (14.53)      (5.22)      (6.28)
Cash dividends declared per 
  common share                           .40        --          --          --          --          --        1.19        1.19
Obligations under capital leases       8,473     8,861       9,386       9,386       9,627       9,627       9,814       9,814
Long-term debt                       373,000   386,752     437,112     437,112     463,989     441,989     448,178     443,255
Total assets (in millions)            13,294    13,909      14,397      14,397      18,132      15,694      23,530      18,545
                                    ========  ========  ==========  ==========  ==========  ==========  ==========  ==========
</TABLE>


<PAGE>41(a)

APPENDIX

APPENDIX 1 - Description of "Core Earnings" Chart on Page 17
The Corporation reported core earnings (in millions) for 1990 through 1994 as
follows: $323.6 in 1990; $119.0 in 1991; $154.0 in 1992; $232.9 in 1993; and 
$308.8 in 1994.  Core earnings is defined as income before credit provisions,
OREO expenses, securities gains and losses, certain nonrecurring items, income
taxes and the cumulative effect of changes in accounting principle.  Also,
core earnings reported for 1990 through 1992 reflect Continuing Entity data.
It is noted on the chart that the Restructuring program was announced in July
of 1991.

APPENDIX 2 - Description of "Core Efficiency Ratio" Chart on Page 22
The Corporation reported a core efficiency ratio for 1990 through 1994 as
follows: 60.5% in 1990; 81.1% in 1991; 75.5% in 1992; 66.5% in 1993; and
59.9% in 1994.  The core efficiency ratio is defined as noninterest expenses
(excluding OREO expenses and certain nonrecurring items) as a percentage of
the sum of net interest income plus noninterest income (excluding securities
gains or losses and certain nonrecurring items).  Also, the core efficiency
ratios reported for 1990 through 1992 reflect Continuing Entity data.  It is
noted on the chart that the Restructuring program was announced in July of
1991.

APPENDIX 3 - Description of "Composition of Loan Portfolio" Chart on Page 26
The composition of the Corporation's loan portfolio at December 31, 1994,
consists of the following:  Commercial, Financial and Foreign loans, 36.0%;
Construction and Land development loans, 7.1%; Long-term Commercial Mortgage
loans, 18.6%; and Consumer loans, 38.3%.

APPENDIX 4 - Description of "Composition of Core Deposits" Chart on Page 34
The composition of the Corporation's core deposits on a percentage basis at
December 31, 1994 compared to December 31, 1991 is as follows: Noninterest-
bearing Demand deposits for 1994 is 27.5% vs. 20.0% in 1991; Interest-bearing
Demand and Savings deposits for 1994 is 29.0% vs. 19.4% in 1991; Insured Money
Market deposits for 1994 is 18.6% vs. 24.1% in 1991 and Other Time deposits
for 1994 is 24.9% vs. 36.5% in 1991.

APPENDIX 5 - Description of "Capital Ratios" Chart on Page 39
The Corporation reported capital ratios at December 31, 1990 through 1994 as
follows: Tier 1 Risk based, 5.9% in 1990, 4.3% in 1991, 6.8% in 1992, 9.3% in
1993 and 13.1% in 1994; Total Risk-based, 8.9% in 1990, 7.7% in 1991, 10.8% in
1992, 13.3% in 1993 and 17.2% in 1994; and Leverage, 4.8% in 1990, 3.4% in
1991, 5.2% in 1992, 6.8% in 1993 and 9.4% in 1994.  It is noted on the chart
that minimum regulatory standards are 4% for Tier 1 Risk-based, 8% for Total
Risk- based and 3% for Leverage.  It is also noted on the chart that the
Restructuring program was announced in July, 1991.




<PAGE>42
Midlantic Corporation and Subsidiaries
CONSOLIDATED STATEMENT OF INCOME
(In thousands, except per share data)


<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31                                               1994         1993          1992
____________________________________________________________________________________________________
<S>                                                              <C>         <C>          <C>
INTEREST INCOME
  Interest and fees on loans                                     $676,741    $ 663,410    $  844,240
  Interest on investment securities
    Taxable interest income                                       116,082       91,036       171,188
    Tax-exempt interest income                                        805        1,012        10,233
  Interest on deposits in other banks                              17,586       18,319         5,869
  Interest on other short-term investments                         52,270       51,770        30,677
                                                                 --------    ---------    ----------
    Total interest income                                         863,484      825,547     1,062,207
                                                                 --------    ---------    ----------
INTEREST EXPENSE
  Interest on deposits                                            223,366      262,886       483,154
  Interest on short-term borrowings                                21,128       11,586        17,341
  Interest on long-term debt                                       34,453       36,385        41,517
                                                                 --------    ---------    ----------
    Total interest expense                                        278,947      310,857       542,012
                                                                 --------    ---------    ----------
Net interest income                                               584,537      514,690       520,195
  Provision for loan losses                                        21,625       81,343       140,580
                                                                 --------    ---------    ----------
Net interest income after 
 provision for loan losses                                        562,912      433,347       379,615
NONINTEREST INCOME
  Trust income                                                     43,263       41,459        46,776
  Service charges on deposits                                      77,337       78,815        79,478
  Investment securities (losses) gains                             (6,663)       7,005        52,753
  Net gains on disposition of assets                               32,300           --        35,208
  Other                                                            67,973       59,174        76,150
                                                                 --------    ---------    ----------
    Total noninterest income                                      214,210      186,453       290,365
                                                                 --------    ---------    ----------
                                                                  777,122      619,800       669,980
                                                                 --------    ---------    ----------
NONINTEREST EXPENSES 
  Salaries and benefits                                           226,676      219,332       257,221
  Net occupancy                                                    44,354       44,622        51,410
  Equipment rental and expense                                     23,542       26,881        35,776
  Other real estate owned, net                                      5,212      134,337        99,744
  FDIC assessment charges                                          28,407       33,841        34,090
  Legal and professional fees                                      45,174       51,511        51,403
  Restructuring charges                                                --           --        22,500
  Other                                                            99,752       88,923       107,964
                                                                 --------    ---------    ----------
    Total noninterest expenses                                    473,117      599,447       660,108
                                                                 --------    ---------    ----------
Income before income taxes and cumulative effect of
  accounting changes                                              304,005       20,353         9,872
Income tax expense (benefit)                                       24,900     (111,043)        2,844
                                                                 --------    ---------    ----------
Income before cumulative effect of accounting changes             279,105      131,396         7,028
Cumulative effect of the changes in accounting for
 postemployment benefits in 1994 and for income taxes in 1993      (7,528)      38,962            --
                                                                 --------    ---------    ----------
NET INCOME                                                       $271,577    $ 170,358    $    7,028
                                                                 ========    =========    ==========
INCOME PER COMMON SHARE
  Income before cumulative effect of accounting changes
    Primary                                                         $5.18        $2.51          $.08
    Fully diluted                                                    5.11         2.51           .08
  Cumulative effect of the change in accounting for
   postemployment benefits in 1994 and for income taxes in 1993
    Primary                                                          (.14)         .76            --
    Fully diluted                                                    (.14)         .74            --
  Net income 
    Primary                                                          5.04         3.27           .08
    Fully diluted                                                    4.97         3.25           .08
                                                                    =====        =====          ====
<FN>See Notes to Consolidated Financial Statements.
</TABLE>


<PAGE>43
Midlantic Corporation and Subsidiaries
CONSOLIDATED BALANCE SHEET
(Dollars in thousands)


<TABLE>
<CAPTION>
DECEMBER 31                                                         1994            1993
________________________________________________________________________________________
<S>                                                          <C>             <C>
ASSETS
  Cash and due from banks                                    $   819,928     $   712,960
  Interest-bearing deposits in other banks                       242,659         488,821
  Other short-term investments                                   871,000       1,290,000
  Investment securities (market value 1994, 
   $2,666,812; 1993, $2,467,793)                               2,756,543       2,455,410

  Loans (net of unearned income of $144,850
   in 1994 and $137,241 in 1993)                               8,237,959       8,409,697
  Less: allowance for loan losses                                349,520         400,311
                                                             -----------     -----------
    Net loans                                                  7,888,439       8,009,386
                                                             -----------     -----------
  Premises and equipment, net                                    146,523         155,129
  Due from customers on acceptances                               17,546          11,084
  Other assets                                                   550,900         786,388
                                                             -----------     -----------
      Total assets                                           $13,293,538     $13,909,178
                                                             ===========     ===========
LIABILITIES AND SHAREHOLDERS' EQUITY
  Domestic deposits
    Noninterest-bearing demand                               $ 2,847,782     $ 2,839,885
    Interest-bearing demand                                    1,361,287       1,433,690
    Savings                                                    1,636,908       1,582,614
    Retail money market accounts                               1,920,175       2,193,582
    CDs over $100,000                                            447,590         423,134
    Other time                                                 2,577,893       3,105,623
  Overseas branch deposits                                        15,699           9,273
                                                             -----------     -----------
    Total deposits                                            10,807,334      11,587,801
                                                             -----------     -----------
  Short-term borrowings                                          584,489         674,497
  Bank acceptances outstanding                                    17,546          11,084
  Other liabilities                                              136,983         126,480
  Long-term debt                                                 373,000         386,752
                                                             -----------     -----------
    Total liabilities                                         11,919,352      12,786,614
                                                             -----------     -----------
  Commitments and contingent liabilities
  Shareholders' equity
    Capital stock
     Preferred stock: no par value
       Authorized 40,000,000 shares
         Issued 500,000 shares in 1994 and 1993                   50,000          50,000
     Common stock: par value $3 per share
       Authorized 150,000,000 shares
         Issued 52,564,346 shares in 1994 and
          52,173,999 shares in 1993                              157,693         156,522
    Surplus                                                      611,205         603,732
    Retained earnings                                            558,385         312,310
    Net unrealized holding losses on available- 
     for-sale securities, net of taxes                            (3,097)             --
                                                             -----------     -----------
    Total shareholders' equity                                 1,374,186       1,122,564
                                                             -----------     -----------
      Total liabilities and shareholders' equity             $13,293,538     $13,909,178
                                                             ===========     ===========
<FN>See Notes to Consolidated Financial Statements.
</TABLE>

<PAGE>44
Midlantic Corporation and Subsidiaries
CONSOLIDATED STATEMENT OF CASH FLOWS
(In thousands)


<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31                                                    1994          1993          1992
__________________________________________________________________________________________________________
<S>                                                                 <C>          <C>           <C>
CASH FLOWS FROM OPERATING ACTIVITIES
  Net income                                                        $  271,577   $   170,358   $     7,028
   Adjustments to reconcile net income 
    to net cash provided by operating activities
     Provisions for loan and OREO losses                                29,125       211,888       217,712
     Depreciation of premises and equipment                             21,638        23,909        30,323
     Amortization of goodwill and other intangibles                      6,460         6,334         7,696
     Deferred income tax (benefit) expense                             (26,784)      (74,023)       97,390
     Cumulative effect of the changes in accounting for
      postemployment benefits in 1994 and for income taxes in 1993       7,528       (38,962)           --
     Net (accretion) amortization of investment securities              (8,842)      (26,460)       34,535
     Accretion of net deferred loan fees                                (9,358)       (9,324)       (9,093)
     Restructuring charges (net of cash payments of $11,708)                --            --        10,792
     Net gains on the sales of assets                                  (36,121)      (11,107)      (74,965)
     Net decrease (increase) in trading account assets                  11,771       (12,720)       17,382
     Net decrease in other real estate owned, net                        7,460        33,697        56,534
     Net (increase) decrease in accrued interest receivable            (15,502)        3,191        43,447
     Net decrease in accrued interest payable                           (4,161)      (16,876)      (76,592)
     Net decrease in taxes receivable
      and net deferred tax asset                                        38,685        49,409        71,153
     Net decrease (increase) in other assets                            55,657        26,365       (18,139)
     Net (decrease) increase in other liabilities                         (114)      (23,649)       29,336
     Other                                                              (4,220)       (4,415)      (14,752)
                                                                    ----------   -----------   -----------
        Net cash provided by operating activities                      344,799       307,615       429,787
                                                                    ----------   -----------   -----------
CASH FLOWS FROM INVESTING ACTIVITIES
  Sales of subsidiaries (exclusive of cash and due from banks of
   $682 in 1993 and $139,425 in 1992 and net of disposition 
   costs paid of $2,860 in 1993)                                            --        15,322        46,283
  Bulk sales of loans and OREO                                         234,981       220,802            --
  Sales/securitizations of loans                                         7,184            --       383,745
  Sales of other real estate owned                                      66,127       145,340        99,668
  Net decrease (increase) in money market investments with an
   original maturity of 3 months or less                               309,187       155,225      (314,566)
  Proceeds from money market investments with 
   an original maturity greater than 3 months                        1,433,952     2,272,097       226,000
  Purchases of money market investments with an
   original maturity greater than 3 months                          (1,077,977)   (2,165,040)     (869,097)
  Proceeds from sales of available-for-sale securities               1,036,224       580,255     2,328,315
  Proceeds from matured investment securities:
    Held-to-maturity                                                   461,731   { 1,493,930   {   774,128
    Available-for-sale                                                 645,672   {             {
  Purchases of investment securities:
    Held-to-maturity                                                  (959,999)  {(2,369,924)  {(3,011,470)
    Available-for-sale                                              (1,499,574)  {             {
  Net decrease (increase) in loans                                      18,855      (120,828)      959,802
  Purchases of premises and equipment                                  (15,723)      (16,087)      (12,723)
  Sales of premises and equipment                                        1,633         1,533         2,944
                                                                    ----------   -----------   -----------
        Net cash provided by investing activities                      662,273       212,625       613,029
                                                                    ----------   -----------   -----------
CASH FLOWS FROM FINANCING ACTIVITIES
  Net decrease in deposits                                            (780,467)     (968,732)   (1,317,632)
  Net (decrease) increase in short-term borrowings                     (90,008)      303,779      (125,903)
  Payments on long-term debt                                           (13,752)      (50,360)       (4,877)
  Proceeds from issuance of common stock                                 7,813       108,839       109,990
  Dividends paid                                                       (23,690)           --            --
                                                                    ----------   -----------   -----------
        Net cash used by financing activities                         (900,104)     (606,474)   (1,338,422)
                                                                    ----------   -----------   -----------
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                $  106,968   $   (86,234)  $  (295,606)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD                       712,960       799,194     1,094,800
                                                                    ----------   -----------   -----------
CASH AND CASH EQUIVALENTS AT END OF PERIOD                          $  819,928   $   712,960   $   799,194
                                                                    ==========   ===========   ===========
<FN>See Notes to Consolidated Financial Statements.
</TABLE>

<PAGE>45
Midlantic Corporation and Subsidiaries
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY
(In thousands, except share and per share data)


<TABLE>
<CAPTION>
FOR THE THREE YEARS ENDED DECEMBER 31                                        1994         1993       1992
_________________________________________________________________________________________________________
<S>                                                                    <C>          <C>          <C>
PREFERRED STOCK AT JANUARY 1 AND DECEMBER 31                           $   50,000   $   50,000   $ 50,000
                                                                       ==========   ==========   ========
COMMON STOCK
 Balance at January 1                                                  $  156,522   $  138,443   $114,308
   Issuance of 5,750,000 common shares in a public offering
    in 1993 and an aggregate 7,650,000 common shares in an
    overseas offering and a private placement in 1992                          --       17,250     22,950
   Issuance of 35,776 common shares in 1994, 163,556 common
    shares in 1993 and 288,941 common shares in 1992 for
    preferred stock dividend                                                  107          491        867
   Issuance of 265,780 common shares and 2,790 common treasury shares
    in 1994, 97,498 common shares and 4,981 common treasury shares
    in 1993 and 106,312 common shares and 48,188 common treasury
    shares in 1992 for stock options and stock awards                         798          293        318
   Issuance of 88,791 common shares in 1994 and 15,127 common shares
    in 1993 purchased by Midlantic's 401(k) plan and Dividend
    Reinvestment and Stock Purchase Plan                                      266           45         --
                                                                       ----------   ----------   --------
 Balance at December 31                                                $  157,693   $  156,522   $138,443
                                                                       ==========   ==========   ========
SURPLUS
 Balance at January 1                                                  $  603,732   $  509,464   $420,125
   Issuance of common shares in public, overseas and
    private offerings                                                          --       89,890     86,534
   Issuance of common shares for preferred stock dividend                     799        3,135      3,810
   Issuance of common shares and common treasury shares for
    stock options and stock awards                                          4,488          918     (1,005)
   Issuance of common shares purchased by Midlantic's 401(k) plan
    and Dividend Reinvestment and Stock Purchase Plan                       2,186          325         --
                                                                       ----------   ----------   --------
 Balance at December 31                                                $  611,205   $  603,732   $509,464
                                                                       ==========   ==========   ========
RETAINED EARNINGS
 Balance at January 1                                                  $  312,310   $  145,578   $143,227
   Net income                                                             271,577      170,358      7,028
   Cash dividends declared in 1994
     Preferred stock                                                       (3,625)          --         --
     Common stock                                                         (20,971)          --         --
   Issuance of common shares for preferred stock dividend                    (906)      (3,626)    (4,677)
                                                                       ----------   ----------   --------
 Balance at December 31                                                $  558,385   $  312,310   $145,578
                                                                       ==========   ==========   ========
NET UNREALIZED HOLDING GAINS (LOSSES) ON
 AVAILABLE-FOR-SALE SECURITIES  
   Net unrealized holding gain recognized on adoption of
    change in accounting for investment securities                     $    1,859   $       --   $     --
   Change in unrealized holding gains (losses)                             (4,956)          --         --
                                                                       ----------   ----------   --------
 Balance at December 31                                                $   (3,097)  $       --   $     --
                                                                       ==========   ==========   ========
TREASURY STOCK 
 Balance at January 1                                                  $       --   $      (23)  $   (361)
  Addition of 2,790 common shares in 1994, 4,081 common shares
   in 1993 and 38,612 common shares in 1992                                   (75)         (95)    (1,037)
  Issuance of 2,790 common treasury shares in 1994, 4,981
   common treasury shares in 1993 and 48,188 common treasury
   shares in 1992 for stock options                                            75          118      1,375
                                                                       ----------   ----------   --------
 Balance at December 31                                                $       --   $       --   $    (23)
                                                                       ==========   ==========   ========
TOTAL SHAREHOLDERS' EQUITY 
  Balance at January 1                                                 $1,122,564   $  843,462    727,299
  Net changes during period                                               251,622      279,102    116,163
                                                                       ----------   ----------   --------
  Balance at December 31                                               $1,374,186   $1,122,564   $843,462
                                                                       ==========   ==========   ========
<FN>See Notes to Consolidated Financial Statements.
</TABLE>


<PAGE>46
Midlantic Corporation and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
_____________________________________________

The accounting and reporting policies of Midlantic Corporation and 
Subsidiaries follow generally accepted accounting principles and general 
practices applicable to both the banking and bank-related industries.  The 
policies which materially affect the determination of results of operations, 
financial position and cash flows are summarized below.


PRINCIPLES OF CONSOLIDATION - The consolidated financial statements of 
Midlantic Corporation ("MC") and its wholly-owned subsidiaries ("Midlantic" or 
the "Corporation") include the accounts of Midlantic Bank, National 
Association ("MB") and several smaller subsidiaries.  All significant 
intercompany accounts and transactions have been eliminated.


RECLASSIFICATIONS - Certain amounts in the financial statements presented for 
prior periods have been reclassified to conform with the 1994 presentation.

Effective June 30, 1994 and for all prior periods presented, the Corporation 
reclassified factored receivables and the allowance for factored receivables 
from other assets/other liabilities to loans and the allowance for loan 
losses, respectively.  Net discount income earned on factored receivables was 
reclassified from noninterest income to interest income on loans while the 
provision for losses on factored receivables was transferred from other 
noninterest expenses to the provision for loan losses.  Such reclassifications 
were made to conform with general industry practice and did not have a 
material effect on Midlantic's results of operations or financial condition. 


STATEMENT OF CASH FLOWS - The statement of cash flows is presented using the 
indirect method.

Cash equivalents, for the purpose of this statement, are defined as cash and 
due from banks.

The changes in accrued interest payable on interest rate swap contracts are 
netted against the changes in accrued interest receivable.

The changes in assets and liabilities presented in the cash flow statement are 
net of the effects of divestitures which are disclosed as the net proceeds 
received in such transactions.


MONEY MARKET INVESTMENTS - Money market investments are defined as interest-
bearing deposits in other banks and other short-term investments.  Other 
short-term investments include federal funds sold, term federal funds sold, 
commercial paper and securities purchased under resale agreements.


INVESTMENT SECURITIES - On January 1, 1994, the Corporation adopted Statement 
of Financial Accounting Standards ("FAS") No. 115 "Accounting for Certain 
Investments in Debt and Equity Securities," which established the accounting 
and reporting for investments in equity securities that have readily 
determinable fair values and for all investments in debt securities.  In 
accordance with FAS No. 115, those investments are classified and accounted 
for in three categories: (1) securities which Midlantic has both the positive 
intent and ability to hold until maturity (held-to-maturity securities) are 
reported at amortized/accreted cost; (2) securities which are purchased and 
held principally for the purpose of selling in the near term (trading 
securities) are reported at fair value with unrealized gains and losses 
included in earnings (which is consistent with the prior accounting policy for 
such securities); and (3) available-for-sale securities, which do not meet the 
criteria of the other categories, are reported at fair value with unrealized 
gains and losses, net of applicable income taxes, reported as a separate 
component of shareholders' equity and excluded from earnings.  Gains or losses 
on the sale of securities are determined using the specific identification 
method.  

Prior to January 1, 1994, investments in debt securities that Midlantic had 
both the intent and ability to hold until maturity were stated at cost, 
adjusted for premiums or discounts.  Debt securities identified for possible 
sale prior to their contractual maturities in order to meet asset and 
liability management objectives and marketable equity securities were carried 
at the lower of aggregate cost or market value. 


LOANS - Loan origination fees and certain direct loan origination costs are 
netted and the deferred amounts are amortized as adjustments of the loans' 
yields.  Midlantic generally amortizes net loan fees over the contractual 
lives of the related loans.

Unearned interest income on all loan categories is taken into earnings over 
the terms of the related loans.


NONACCRUAL LOANS AND OTHER REAL ESTATE OWNED - Loans are generally reported as 
nonaccrual if they are past due as to maturity or payment of principal or 
interest for a period of more than 90 days, unless such loans are well-secured 
and in the process of collection.  If a loan or a portion of a loan is 
classified as doubtful or is partially charged off, the loan is classified as 
nonaccrual.  Loans that are on a current payment status or past due less than 
90 days may also be classified as nonaccrual if in management's judgment there 
is little likelihood that the borrower will be able to comply with the 
contractual terms of the loan or if management concludes that there exists 
other imminent signs of deterioration.  Loans, with the exception of partially 
charged off loans or loans with any portion classified as doubtful, may be 
placed back on accrual status when all principal and interest amounts 
contractually due (including arrearages) are reasonably assured of repayment 
within an acceptable period of time and there is a sustained period of 
repayment performance (generally a minimum of six months) by the borrower, in 
accordance with the contractual terms, involving payments of cash or cash 
equivalents.  The remaining recorded balance of a partially charged off loan  
may be returned to
<PAGE>47
accrual status if the entire contractual loan balance, together with all 
unpaid contractual interest, is determined to be fully collectible.

While a loan is classified as nonaccrual and the future collectibility of the 
recorded loan balance is doubtful, collections of interest and principal are 
generally applied as a reduction to principal outstanding.  When the future 
collectibility of the recorded loan balance is expected, interest income may 
be recognized on a cash basis.  In the case where a nonaccrual loan had been 
partially charged off, recognition of interest on a cash basis is limited to 
that which would have been recognized on the recorded loan balance at the 
contractual interest rate.  Cash interest receipts in excess of that amount 
are recorded as recoveries to the allowance for loan losses until prior 
charge-offs have been fully recovered.

Other real estate owned ("OREO") consists principally of real estate 
collateral whereby Midlantic has foreclosed and/or has obtained title to the 
properties and "in-substance" foreclosures ("ISF(s)").  A loan is classified 
as an ISF when conditions exist where the debtor has little or no equity in 
the supporting collateral, considering the current fair value of such 
collateral; the proceeds for repayment of the loan can be expected only from 
the operation or sale of such collateral; and the debtor has either formally 
or effectively abandoned control of the collateral to the lender or retained 
control, but his ability to rebuild equity in the collateral or otherwise 
repay the loan in the foreseeable future is doubtful.  A loan does not have to 
be in default to be classified as an ISF.

OREO is carried at the lower of the recorded investment in the loan or the 
fair value less estimated costs of disposal of the property ("net realizable 
value").  Upon transfer of a loan to OREO status, an appraisal is made of the 
foreclosed property (or the underlying collateral in the case of an ISF) and 
any excess of the loan balance over net realizable value is charged against 
the allowance for loan losses.  Subsequent adjustments to net realizable 
value, primarily determined through appraisals of the properties and the 
overall condition of the real estate market, are recognized through a 
provision charged to OREO expense.  Costs incurred for the holding of OREO 
properties, net of rental income (if any) and gains or losses on the sale of 
OREO, are also charged/credited directly to OREO expense.  

When a loan is transferred to nonaccrual status or directly to OREO, it is 
Midlantic's general policy to reverse interest income accrued but not received 
for the current period and charge interest accrued but not yet received for 
prior periods against the allowance for loan losses.


RENEGOTIATED LOANS - Loans are considered troubled debt restructurings under 
FAS No. 15 "Accounting by Debtors and Creditors for Troubled Debt 
Restructurings" if, for economic or legal reasons, a concession has been 
granted to the borrower related to the borrower's financial difficulties that 
the creditor would not otherwise consider.  Midlantic has restructured certain 
loans in instances where a determination was made that greater economic value 
will be realized under new terms than through foreclosure, liquidation or 
other disposition.  Prior to demonstrating performance, restructured loans are 
classified as nonaccrual.  When restructured loans can demonstrate performance 
(as generally evidenced by six months of pre- or post-restructuring payment 
performance in accordance with the restructured terms, or by the presence of 
other significant factors) such loans are classified as "renegotiated loans" 
and accrual of interest resumes.  Renegotiated loans that have demonstrated 
performance and have an effective yield greater than or equal to a market 
interest rate at the date of closing are classified as accruing loans in the 
reporting period following the year they were disclosed as renegotiated and 
were so disclosed in the annual financial statements for that year.  In those 
cases where the average current yield differs from the effective yield, 
interest income on renegotiated loans is recognized on the more conservative 
average current yield basis until certain contingencies are met.  


ALLOWANCE FOR LOAN LOSSES - The allowance for loan losses is established 
through charges to earnings in the form of a provision for loan losses.  
Loans, or portions of loans, which are determined to be uncollectible are 
charged against the allowance account and subsequent recoveries, if any, are 
credited to the account.  In establishing an appropriate allowance, factors 
that are considered include an assessment of the financial condition of 
individual borrowers, a determination of the value and adequacy of underlying 
collateral, including appraisals as required, the composition and balance of 
the credit portfolio, a review of historical loss experience, and an analysis 
of the levels and trends of delinquencies, charge-offs and the risk ratings of 
the various loan categories.  Such factors as the level and trend of interest 
rates and the condition of the national and local economies are also 
considered.


ACCOUNTING FOR LOAN IMPAIRMENT - In May, 1993, the Financial Accounting 
Standards Board issued FAS No. 114 "Accounting by Creditors for Impairment of 
a Loan" and in October, 1994, issued FAS No. 118 "Accounting by Creditors for 
Impairment of a Loan - Income Recognition and Disclosure," both of which are 
effective for fiscal years beginning after December 15, 1994.  Under FAS No. 
114, an impaired loan is defined as a loan for which it is probable, based on 
current information, that the lender will not collect all amounts due under 
the contractual terms of the loan agreement.  FAS No. 114 requires that 
impaired loans be measured based upon either the present value of expected 
future cash flows discounted at the loan's effective interest rate, the loan's 
observable market price or the fair value of the collateral if the loan is 
collateral dependent.  If the calculated measurement of the impaired loan is 
less than the recorded investment in the loan, the deficiency is recognized 
through a provision to the allowance for loan losses.  FAS No. 118 amends the 
provisions of FAS No. 114 regarding the recognition of interest income on 
impaired loans, allowing banks to substantially use the methods of income 
recognition presently in effect.  Upon adoption, Midlantic will
<PAGE>48
continue to account for income on these loans using the method previously 
described in "Nonaccrual loans and other real estate owned." FAS No. 114 also 
provides for the reclassification of all ISFs outstanding from OREO to the 
loan portfolio as nonaccrual loans at their current carrying value.  The 
Corporation will no longer be required to identify and isolate future loans 
that may meet the former criteria for ISF classification.  The adoption of FAS 
Nos. 114 and 118 in the first quarter of 1995 will not have a material impact 
on Midlantic's financial condition or results of operations at the time of 
adoption.


PREMISES AND EQUIPMENT, NET - Premises and equipment are stated at cost less 
accumulated depreciation and amortization.  Depreciation is computed 
principally on the straight-line method over the estimated useful lives of the 
assets.  Leasehold improvements are amortized on a straight-line basis over 
the shorter of the terms of the leases or the estimated useful lives of the 
improvements.  Expenditures for maintenance and repairs are charged to 
expense; major replacements, renewals and betterments are capitalized.  Gains 
and losses on dispositions are reflected in current operations.


ASSETS HELD FOR ACCELERATED DISPOSITION - Assets held for accelerated 
disposition, included in other assets, consist of accruing and nonaccrual 
loans and OREO properties.  These assets are carried at net realizable value.  


INTANGIBLE ASSETS - Goodwill (excess cost over net assets acquired) resulting 
from various acquisitions is amortized generally on a straight-line basis over 
the estimated period to be benefitted.  The remaining amortization period 
averages 15.5 years.  Other intangibles, primarily consisting of the present 
value of excess servicing of loans that were securitized and sold, are being 
amortized over the estimated periods of benefit.  The remaining amortization 
period averages 9 months.


TRUST INCOME - Trust income is recognized generally on a cash basis.  The 
results of trust operations would not be materially different if reported on 
an accrual method.


PENSION PLANS - Midlantic has a noncontributory defined benefit pension plan 
which covers substantially all employees.  Benefits are based upon years of 
service and generally upon the employee's average compensation during the four 
consecutive years prior to normal retirement which produces the highest 
average.  Annual contributions to the plans are at least equal to the minimum 
amount, if any, required by the Employee Retirement Income Security Act of 
1974 but no greater than the maximum amount that can be deducted for federal 
income tax purposes.  Prior services costs are being amortized over 12 years.


POSTRETIREMENT BENEFITS - In the first quarter of 1993, the Corporation 
adopted FAS No. 106 "Employers' Accounting for Postretirement Benefits Other 
Than Pensions."  FAS No. 106 requires that the projected future cost of 
providing postretirement health care and other benefits be recognized on an 
accrual basis during the periods employees provide services to earn those 
benefits.  Midlantic has elected to amortize the transition obligation on a 
straight-line basis over a period of 20 years, beginning in 1993, and such 
transition obligation is included as a component of net periodic 
postretirement benefit cost.  The  transition obligation is the unrecognized 
amount of the accumulated postretirement benefit obligation ("APBO") in excess 
of the fair value of plan assets plus any recognized accrued postretirement 
benefit cost or less any recognized prepaid postretirement benefit cost for 
all plan participants at the point of adoption.  Prior to 1993, Midlantic 
accounted for postretirement costs on a "pay-as-you-go" basis.


POSTEMPLOYMENT BENEFITS - In the first quarter of 1994, the Corporation 
adopted FAS No. 112 "Employers' Accounting for Postemployment Benefits" 
as a cumulative effect of a change in accounting principle, amounting 
to a charge of $7.5 million, net of income taxes, or $.14 per fully diluted 
common share.  FAS No. 112 requires accrual accounting for postemployment 
benefits (benefits such as severance and disability payments to former or 
inactive employees after employment but before retirement), under the 
following circumstances: if the employees' rights to postemployment benefits 
are attributable to services already rendered; the rights to those benefits 
accumulate or vest; if payment of the benefits is probable; and if the amount 
of the benefits can be reasonably estimated.  If the four criteria mentioned 
cannot be met, the employer must nevertheless accrue for any benefits when 
payment is both probable and estimable.  Prior to 1994, the Corporation 
accounted for postemployment benefits on a "pay-as-you-go" basis.


OFF-BALANCE SHEET FINANCIAL INSTRUMENTS - In the ordinary course of business, 
the Corporation has entered into off-balance sheet financial instruments 
including commitments to extend credit, standby and commercial letters of 
credit and interest rate swap contracts.  Amounts due or payable on such 
instruments are recorded on the balance sheet.

Midlantic enters into interest rate swap contracts to manage interest rate 
risk (the risk that changes in Midlantic's net interest income will occur from 
fluctuations in market interest rates, unscheduled payments and other events).  
Such instruments are used as interest rate hedges for certain groups of 
interest-earning assets and interest-bearing liabilities.  The net periodic 
payments or receipts arising from these swaps are recognized on an accrual 
basis as adjustments to interest income/interest expense depending upon the 
underlying asset or liability that is hedged.  Gains or losses, if any, on the 
termination of swap contracts entered into for hedging purposes are deferred 
and amortized/accreted over the shorter of the remaining term of the original 
swap contract or the remaining expected maturity of the hedged 
asset/liability. 


ADVERTISING EXPENSES - Advertising costs are expensed as incurred.


<PAGE>49
INCOME TAXES - Midlantic adopted FAS No. 109 "Accounting for Income Taxes" in 
the first quarter of 1993 as a cumulative effect of a change in accounting 
principle.  The cumulative effect of this change in accounting principle 
increased net income by $39.0 million or $.74 per fully diluted common share.  
FAS No. 109 required a change from the "deferred tax method," utilized prior 
to 1993, to a comprehensive tax allocation using the "liability method" of 
accounting for income taxes.  Under the liability method, deferred income 
taxes are provided for temporary differences based upon the expected tax rates 
in the years that payment or receipt of such taxes is expected, and adjustment 
of the deferred tax asset or liability is required to reflect subsequent 
changes in income tax rates.  The establishment of a valuation allowance is 
required for that portion of a deferred tax asset for which a tax benefit is 
not reasonably assured. 

Prior to 1993, the Corporation accounted for income taxes in conformity with 
Accounting Principles Board Opinion No. 11 "Accounting for Income Taxes."  A 
detail of the components of deferred federal income tax expense for 1992 is 
presented in Note 21.


INCOME PER COMMON SHARE - Primary income per common share ("primary EPS") is 
computed by dividing net income (less preferred stock dividends, declared or 
in arrears) by the weighted average number of common shares and common share 
equivalents outstanding during each year.  Fully diluted income per common 
share ("fully diluted EPS") is determined by dividing net income (plus 
interest expense, net of federal income taxes on convertible subordinated 
debentures; less preferred stock dividends, declared or in arrears) by the 
weighted average number of common shares and common share equivalents 
outstanding during each year plus the number of shares issuable on conversion 
of debentures only if the effect of the interest expense and number of shares 
relating to the debentures are dilutive.

Primary and fully diluted income per common share before the cumulative effect 
of accounting changes are computed by dividing income before the cumulative 
effect of the accounting change by the same factors as those used to compute 
primary and fully diluted EPS.  



2. DIVESTITURES AND INTERNAL MERGERS
____________________________________

On August 27, 1994, Continental Bank merged into Midlantic National Bank 
("MNB") and the combined bank was renamed Midlantic Bank, National 
Association.  Also in August 1994, MNB's direct parent, Midlantic Banks Inc., 
was merged into MC.

As part of Midlantic's objective to concentrate its business in its core 
market area, in 1993, Midlantic exited the Hong Kong market by selling its 
Hong Kong-based affiliate for a price of $16.0 million (which was 
substantially equal to book value).  At December 31, 1992, the Hong Kong-based 
affiliate had total assets of $107.6 million.

During 1992, MC completed the following transactions pursuant to a 
restructuring program initiated during 1991 which encompassed a strategy to 
sell assets and subsidiaries located outside of New Jersey and southeastern 
Pennsylvania and consolidate operations in New Jersey in order to strengthen 
MC's capital position and focus on its core market:

.	On December 31, 1992, The Merchants National Bank & Trust Company of 
	Syracuse ("Merchants") and Union National Bank ("Union") were sold to 
	ONBANCorp, Inc. for a price of $93.3 million in cash and other 
	consideration.  At December 31, 1992, Merchants and Union had combined 
	assets and shareholder's equity totalling $994.0 million and $77.7
	million, respectively, and had combined net income for 1992 of $2.7
	million.

.	On July 1, 1992, Central Trust Company ("Central") and Endicott Trust 
	Company ("Endicott") were sold to Manufacturers & Traders Trust Company, 
	a subsidiary of First Empire State Corporation, for a price of $114.8 
	million in cash and other consideration.  At June 30, 1992, Central and 
	Endicott had combined assets and shareholder's equity totalling $1.4 
	billion and $70.9 million, respectively, and had combined net income 
	for 1992 through date of sale of $3.4 million.

.	On March 24, 1992, MC sold Midlantic Home Mortgage Corporation ("MHMC"), 
	a mortgage banking subsidiary, for a total consideration of $44.6 
	million.

Midlantic recognized pretax gains in 1992 aggregating $15.5 million relating 
to those subsidiaries sold during that year, which included net pension 
curtailment and settlement gains totalling $4.8 million (see Note 20).

Restructuring charges in 1992 were recognized as a part of Midlantic's "FOCUS 
'92" program designed to reduce operating expenses and improve Midlantic's 
effectiveness in serving its customers and were comprised of $12.5 million for 
severance pay and outplacement services and $10.0 million for the write-off of 
leases and leasehold improvements, primarily for operational support 
buildings.



3. CASH AND DUE FROM BANKS
__________________________

Average cash balances to meet regulatory requirements of the Federal 
Reserve Board amounted to $374.0 million and $380.8 million at 
December 31, 1994 and 1993, respectively.



<PAGE>50
4. INVESTMENT SECURITIES
________________________

At December 31, 1994, the carrying amount of investment securities amounted to
portfolio was $2,756.5 million, which consists of the fair value of available-
for-sale securities of $333.3 million, the amortized cost of held-to-maturity 
securities of $2,415.6 million and trading securities of $7.6 million.  The 
amortized cost, fair values and gross unrealized gains and losses of the 
securities portfolio at December 31, 1994 (excluding trading securities) are 
as follows:

<TABLE>
<CAPTION>
                                                                      Gross       Gross
                                                    Amortized    Unrealized  Unrealized          Fair
AVAILABLE-FOR-SALE (In thousands)                        Cost         Gains      Losses         Value
_____________________________________________________________________________________________________
<S>                                                <C>                 <C>     <C>         <C>
United States Treasury securities                  $  270,003          $ 28    $   (214)   $  269,817
Obligations of states and political subdivisions        6,275            --        (865)        5,410
Other securities                                       62,203           511      (4,646)       58,068
                                                   ----------          ----    --------    ----------
    Total                                          $  338,481          $539    $ (5,725)   $  333,295
                                                   ==========          ====    ========    ==========

<CAPTION>
                                                                      Gross       Gross 
                                                    Amortized    Unrealized  Unrealized          Fair
HELD-TO-MATURITY (In thousands)                          Cost         Gains      Losses         Value
_____________________________________________________________________________________________________
<S>                                                <C>                 <C>     <C>         <C>
United States Treasury securities                  $1,522,562          $ 12    $(27,756)   $1,494,818
Obligations of United States government agencies      874,446           920     (62,796)      812,570
Obligations of states and political subdivisions       12,137            42         (24)       12,155
Other securities                                        6,490            --        (129)        6,361
                                                   ----------          ----    --------    ----------
    Total                                          $2,415,635          $974    $(90,705)   $2,325,904
                                                   ==========          ====    ========    ==========
</TABLE>

At December 31, 1993, the amortized cost, fair values and gross unrealized gains
and losses of the securities portfolio (excluding trading securities of $19.4
million) are as follows:

<TABLE>
<CAPTION>
                                                                         Gross       Gross
                                                        Amortized   Unrealized  Unrealized         Fair
(In thousands)                                               Cost        Gains      Losses        Value
_______________________________________________________________________________________________________
<S>                                                    <C>             <C>         <C>       <C>
United States Treasury securities                      $1,278,711      $   458     $  (144)  $1,279,025
Obligations of United States government agencies        1,083,674        9,753        (689)   1,092,738
Obligations of states and political subdivisions            5,281            4        (562)       4,723
Other securities                                           68,360        3,732        (169)      71,923
                                                       ----------      -------     -------   ----------
    Total                                              $2,436,026      $13,947     $(1,564)  $2,448,409
                                                       ==========      =======     =======   ==========
</TABLE>

The components of realized investment securities gains and losses for 1994, 
1993 and 1992 are as follows:
<TABLE>
<CAPTION>
(In thousands)                                           1994*        1993        1992
______________________________________________________________________________________
<S>                                                   <C>           <C>        <C>
Gross realized investment securities gains            $ 3,031       $7,469     $56,977
Gross realized investment securities losses            (9,694)        (464)     (4,224)
                                                      -------       ------     -------
  Investment securities (losses) gains                $(6,663)      $7,005     $52,753
                                                      =======       ======     =======
<FN>* Represents gains/losses on available-for-sale securities.
</TABLE>

At December 31, 1994, a maturity distribution of the amortized cost, fair values
and weighted average interest rates of the securities portfolio are as follows:

<TABLE>
<CAPTION>
                                                               Obligations
                                                                 of States
AVAILABLE-FOR-SALE                            U.S.Treasury   and Political          Other
(In thousands)                                  Securities    Subdivisions(4)  Securities
_________________________________________________________________________________________
<S>                                               <C>               <C>           <C>
0-1 YEAR
  Amortized cost                                  $270,003          $   --        $    --
  Fair value                                       269,817              --             --
  Average yield (1)                                   5.48%             --%            --%
1-5 YEARS
  Amortized cost                                  $     --          $   --        $    --
  Fair value                                            --              --             --
  Average yield (1)                                     --%             --%            --%
5-10 YEARS
  Amortized cost                                  $     --          $   --        $    --
  Fair value                                            --              --             --
  Average yield (1)                                     --%             --%            --%
10+ YEARS
  Amortized cost                                  $     --          $6,275        $33,359
  Fair value                                            --           5,410         28,713
  Average yield (1)                                     --%            .25%          7.62%
NO MATURITY (2)
  Amortized cost                                  $     --          $   --        $28,844
  Fair value                                            --              --         29,355
TOTAL
  Amortized cost                                  $270,003          $6,275        $62,203
  Fair value                                       269,817           5,410         58,068
  Average yield (1)(3)                                5.48%            .25%          7.62%
                                                  ========          ======        =======

<PAGE>51
<CAPTION>
                                                Obligations      Obligations
                                                    of U.S.        of States
HELD-TO-MATURITY               U.S. Treasury     Government    and Political       Other
(In thousands)                    Securities       Agencies     Subdivisions  Securities
________________________________________________________________________________________
<S>                               <C>              <C>               <C>          <C>
0-1 YEAR
  Amortized cost                  $  450,728       $     --          $11,563      $  600
  Fair value                         438,605             --           11,606         589
  Average yield (1)                     4.25%            --%            5.39%       6.41%
1-5 YEARS
  Amortized cost                  $1,071,834       $304,056          $   293      $2,278
  Fair value                       1,056,213        282,769              290       2,207
  Average yield (1)                     6.94%          6.18%            6.60%       6.63%
5-10 YEARS
  Amortized cost                  $       --       $491,937          $    72      $3,287
  Fair value                              --        452,168               70       3,272
  Average yield (1)                       --%          5.98%            8.00%       6.66%
10+ YEARS
  Amortized cost                  $       --       $ 78,453          $   209      $  325
  Fair value                              --         77,633              189         293
  Average yield (1)                       --%          8.53%            6.17%       7.33%
TOTAL
  Amortized cost                  $1,522,562       $874,446          $12,137      $6,490
  Fair value                       1,494,818        812,570           12,155       6,361
  Average yield (1)                     6.14%          6.28%            5.45%       6.66%
                                  ==========       ========          =======     =======
<FN>
 (1)Average yields are computed on a yield-to-maturity basis.
 (2)Investment securities with no stated maturity include Federal Reserve Bank stock
    and other equity securities. 
 (3)The total average yield excludes securities with no maturity.
 (4)Includes bonds with an aggregate amortized cost and fair value of $6.2 million and 
    $5.4 million, respectively, on which the Corporation was not accruing interest at 
    December 31, 1994.
</TABLE>

Net unrealized holding losses on available-for-sale securities were $3.1 
million (net of deferred tax benefits of $2.1 million) at December 31, 1994, 
compared to a $1.9 million gain (net of deferred taxes of $1.1 million) which 
was recorded on January 1, 1994 when FAS No. 115 was adopted, and were 
included as a component of shareholders' equity.

Investment securities (primarily obligations of the U.S. government and its 
agencies) carried at $884.0 million at December 31, 1994 and $849.6 million at 
December 31, 1993 were pledged for fiduciary powers, securities sold under 
repurchase agreements, and other purposes required by law.



5. LOANS
________

Loans at December 31, 1994 and 1993 consist of the following:

(In thousands)                                       1994              1993
___________________________________________________________________________
Commercial, financial and foreign              $3,018,972        $2,996,145
Real estate
  Construction and development                    591,701           834,013
  Long-term commercial mortgage                 1,563,800         1,664,757
  Long-term 1-4 family residential                544,428           636,632
Loans to individuals                            2,663,908         2,415,391
                                               ----------        ----------
  Total loans                                   8,382,809         8,546,938
Less: unearned income*                            144,850           137,241
                                               ----------        ----------
  Total loans, net of unearned income           8,237,959         8,409,697
Less: allowance for loan losses                   349,520           400,311
                                               ----------        ----------
  Net loans                                    $7,888,439        $8,009,386
                                               ==========        ==========
*Includes net deferred loan fees of $9.8 million in 1994 and $9.6 million in 
 1993.


6. ALLOWANCE FOR LOAN LOSSES
____________________________

An analysis of the allowance for loan losses for 1994, 1993 and 1992 is as 
follows:

(In thousands)                               1994        1993         1992
__________________________________________________________________________
Balance at beginning of period           $400,311   $ 670,545    $ 847,998
Allowances related to subsidiaries sold       --        (712)     (41,413)
Net charge-offs on loans sold in bulk
 sales or transferred to assets held
 for accelerated disposition               (7,901)   (181,863)          --
Provision charged to operating expense     21,625      81,343      140,580
Recoveries on loans                        40,487      34,485       45,723
Loans charged off                        (105,002)   (203,487)    (322,343)
                                        ---------    ---------   ---------
Balance at end of period                $ 349,520    $ 400,311   $ 670,545
                                        =========    =========   =========



<PAGE>52
7. LOANS TO RELATED PARTIES
___________________________

Loans to related parties include loans made to directors and executive 
officers (and to any associates of such persons) of MC and MB.  Associates of 
a director or executive officer include his immediate family and any 
corporation, venture or organization of which such director or executive 
officer is a general partner or is, directly or indirectly, the beneficial 
owner of ten percent or more of any class of equity securities.  The following
analysis shows the activity of related party loans for 1994:

(In thousands)
_____________________________________________________________________________
Balance at December 31, 1993                                        $ 142,424
Additions (1)                                                         518,091
Repayments (1)                                                       (536,717)
Other reductions (2)                                                  (27,869)
                                                                    ---------
Balance at December 31, 1994                                        $  95,929
                                                                    =========
(1) Activity during 1994 primarily represents utilization of several active 
    revolving lines of credit.
(2) Represents removal of 15 loans to a former director of Midlantic.


At December 31, 1994, there were no related party loans classified as 
nonaccrual.



8. NONACCRUAL LOANS
___________________

Nonaccrual loans at December 31, 1994 and 1993 are as follows:

(In thousands)                                            1994            1993
______________________________________________________________________________
Nonaccrual loans
  Commercial, financial and foreign                   $ 81,304        $114,632
  Real estate   
    Construction and development                        22,234          50,143
    Long-term mortgage                                  46,991          67,920
  Loans to individuals                                  14,473          32,604
                                                      --------        --------
      Total nonaccrual loans                          $165,002        $265,299
                                                      ========        ========
Impact on income
  Interest income that would have been recorded 
   during the year on nonaccrual loans outstanding
   at period-end in accordance with original terms    $ 16,384        $ 27,904
  Less: interest income actually recorded on such  
   nonaccrual loans during the year                      3,983           4,933
                                                      --------        --------
       Loss of interest income on nonaccrual 
        loans outstanding at period-end               $ 12,401        $ 22,971
                                                      ========        ========



9. RENEGOTIATED LOANS
_____________________

Renegotiated loans at December 31, 1994 and 1993 are as follows:

(In thousands)                                            1994          1993
____________________________________________________________________________
Renegotiated loans                                     $59,821      $172,058
                                                       =======      ========
Impact on income
  Interest income that would have been recorded 
   during the year on renegotiated loans outstanding
   at period-end in accordance with original terms     $ 4,683      $  9,970
  Less: interest income actually recorded on
   such renegotiated loans during the year               3,887         8,092
                                                       -------      --------
     Loss of interest income on renegotiated 
      loans outstanding at period-end                  $   796      $  1,878
                                                       =======      ========

The loans presented in the above table are performing in accordance with their 
new terms.  At December 31, 1994, there were no commitments to extend credit 
on renegotiated loans.



10. PREMISES AND EQUIPMENT, NET
_______________________________

At December 31, 1994 and 1993, premises and equipment, net, consist of the 
following:

(In thousands)                                      1994                  1993
______________________________________________________________________________
Land                                            $ 24,385              $ 24,946
Buildings                                        132,600               133,501
Vaults, equipment and fixtures                   203,823               196,132
Leasehold improvements                            45,937                45,400
Capitalized leases                                12,156                12,067
                                                --------              --------
                                                 418,901               412,046
Less: allowance for depreciation and
      amortization                               272,378               256,917
                                                --------              --------
Premises and equipment, net                     $146,523              $155,129
                                                ========              ========



<PAGE>53
11. OTHER ASSETS
________________

At December 31, 1994 and 1993, other assets consist of the following:

(In thousands)                                       1994           1993
________________________________________________________________________
Net deferred tax asset                           $203,653       $176,869
Accrued interest receivable                        92,783         77,281
Goodwill                                           88,394         93,799
OREO, net                                          82,804        132,670
Assets held for accelerated disposition            10,105        158,157
Other                                              73,161        147,612
                                                 --------       --------
Total other assets                               $550,900       $786,388
                                                 ========       ========


At December 31, 1993, the Corporation identified loans and OREO with an 
aggregate book value of $292.2 million which it placed for possible bulk sale.
The assets for sale were reclassified to other assets as "assets held for 
accelerated disposition" at net realizable value of $158.2 million.  During 
1994, substantially all of the assets (which primarily represented real estate 
development loans and holdings of land in New Jersey and Pennsylvania) as well 
as certain other loans and OREO that were added to assets held for accelerated 
disposition during 1994, were sold in several transactions for a net gain of 
$32.3 million.  The assets remaining in assets held for accelerated 
disposition at December 31, 1994, are expected to be sold or settled on an 
individual basis in 1995.



12. ALLOWANCE FOR OREO
______________________

An analysis of the allowance for OREO for 1994, 1993 and 1992 is as follows:

(In thousands)                                1994         1993        1992
___________________________________________________________________________
Balance at beginning of period            $ 37,032     $ 46,101    $ 48,609
Allowances related to subsidiaries sold         --           --      (1,250)
Charge-offs on OREO sold in bulk sales
 or transferred to/from assets held for 
 accelerated disposition                       702      (77,027)         --
Provision charged to operating expense       7,500      130,545      77,132
Write-downs to net realizable value        (31,672)     (62,587)    (78,390)
                                          --------     --------    --------
Balance at end of period                  $ 13,562     $ 37,032    $ 46,101
                                          ========     ========    ========



13. DEPOSITS
____________

The following shows the time remaining to maturity of domestic time 
certificates of deposit of $100,000 or more at December 31, 1994:

(In thousands)
____________________________________________________________________
Three months or less                                        $282,905
Over three through six months                                 64,937
Over six through twelve months                                34,822
Over twelve months                                            64,926
                                                            --------
    Total                                                   $447,590
                                                            ========

The majority of overseas branch deposits is in denominations of $100,000 or 
more.



14. SHORT-TERM BORROWINGS
_________________________

At December 31, 1994, 1993 and 1992, short-term borrowings consist of the 
following:

<TABLE>
<CAPTION>
(In thousands)                                             1994         1993        1992
________________________________________________________________________________________
<S>                                                    <C>          <C>         <C>
Federal funds puchased
  At December 31    - Balance                          $ 37,570     $ 34,754    $ 50,605
                    - Weighted average interest rate       5.47%        3.03%       2.87%
  During the year   - Maximum outstanding at any
                       month-end                       $ 43,810     $ 80,880    $101,220
                    - Daily average                      35,458       46,726      65,584
                    - Weighted average interest 
                       rate paid                           4.19%        2.99%       3.52%
Securities sold under repurchase agreements
  At December 31    - Balance                          $516,919     $609,743    $286,492
                    - Weighted average interest rate       5.36%        3.13%       2.83%
  During the year   - Maximum outstanding at any
                       month-end                       $575,021     $609,743    $459,616
                    - Daily average                     522,714      318,985     408,755
                    - Weighted average interest 
                       rate paid                           3.56%        2.91%       3.22%
Other borrowings
  At December 31    - Balance                          $ 30,000     $ 30,000    $ 33,621
                    - Weighted average interest rate       5.20%        2.71%       2.41%
  During the year   - Maximum outstanding at any
                       month-end                       $ 30,000     $ 34,920    $150,789
                    - Daily average                      26,500       28,680      50,861
                    - Weighted average interest 
                       rate paid                           3.97%        3.12%       3.72%
                                                       ========     ========    ========
</TABLE>

<PAGE>54
Included in securities sold under repurchase agreements at December 31, 1993 
was $244.1 million of borrowings which Midlantic assumed under a security 
lending program ("SL Program").  Under the SL Program, the Corporation made 
available to an unaffiliated third party, tax-exempt income on certain loans 
and invested the proceeds in higher-yielding taxable securities.  The SL 
Program was structured to allow Midlantic to continue to utilize the tax 
benefits of the loans upon their return.  The transaction was reported as a 
borrowing with the tax-exempt loans remaining on Midlantic's consolidated 
balance sheet and the proceeds reported in short-term borrowings.  As a result 
of changes in the Corporation's tax position during 1994, the SL Program was 
terminated and Midlantic's right to recognize the tax-exempt income was re-
established upon their return on October 20, 1994.

All federal funds purchased mature in one day and, with the exception of the 
previously mentioned borrowings related to the SL Program, the majority of 
securities sold under repurchase agreements mature within 30 days.  Other 
borrowings consist principally of demand notes to the U.S. Treasury. 



15. LONG-TERM DEBT
__________________

At December 31, 1994 and 1993, long-term debt of MC consists of:

(In thousands)                                           1994             1993
______________________________________________________________________________
9.20% Subordinated Capital Notes Due
 August 1, 2001                                      $100,000         $100,000
9.875% Subordinated Capital Notes
 Due December 1, 1999                                 100,000          100,000
9 1/4% Notes Due September 1, 1999                    100,000          100,000
8 1/4% Convertible Subordinated Debentures
 Due July 1, 2010                                      73,000           75,000
7 3/4% Debentures due March 1, 1998 
 (redeemed in January, 1994)                               --           11,752
                                                     --------         --------
     Total long-term debt                            $373,000         $386,752
                                                     ========         ========


In January 1994, the Corporation redeemed the remaining outstanding 7 3/4% 
debentures at par value totalling $11.8 million.  Also during 1994, Midlantic 
repurchased $2.0 million of its 8 1/4% convertible subordinated debentures.  
During the next four years (1995-1998) there are no scheduled principal 
payments or maturities on long-term obligations.  In 1999, the $100 million of 
9 1/4% notes and the $100 million of 9.875% subordinated capital notes will 
mature in September and December of that year, respectively.

The 9 1/4% notes are unsecured, rank on a parity with all other unsecured and 
unsubordinated indebtedness of MC and are not redeemable prior to maturity.

The 9.20% and 9.875% subordinated capital notes are to be exchanged at 
maturity for common stock or perpetual preferred stock of MC having a market 
value equal to the principal amount of the notes or, upon satisfaction of 
certain conditions, MC may elect to repay the notes in cash.  As defined in 
the indenture covering the notes, MC may exercise this election to the extent 
it has issued capital securities and designated proceeds.  The notes may not 
be exchanged or redeemed prior to maturity, except upon the occurrence of 
certain events relating to the federal income tax treatment of the notes.  

The 8 1/4% debentures are convertible into MC common stock at any time on or 
before maturity unless previously redeemed, at a conversion price of $48 per 
share, subject to adjustments in certain events.  The debentures are 
redeemable by MC at a price equal to 101.50% of principal amount and at prices 
declining to 100% of principal amount on and after July 1, 1996.

The 8 1/4% debentures are subordinated to all current and future indebtedness 
of MC and the 9.20% and 9.875% notes are subordinated to all current and 
future indebtedness of MC only for borrowed money and certain other 
indebtedness unless such future indebtedness is specified as not superior in 
right of payment to the 8 1/4% debentures or the 9.20% or 9.875% notes.  The
8 1/4% debentures are senior in right of payment to MC's 9.20% and 9.875% 
notes.

The indenture under which MC's 9.20% and 9.875% subordinated notes, 8 1/4% 
debentures and 9 1/4% notes were issued limit the sale or other disposition of 
the voting stock or assets of MB or the merger or consolidation of MB with an 
unaffiliated corporation.



16. CAPITAL STOCK
_________________

PREFERRED STOCK
MC's Term Adjustable Rate Cumulative Preferred Stock - Series A ("Preferred 
Stock-A"), no par value, had an annual dividend rate of 7.625% in the first 
quarter of 1992 and 7.25% for the remainder of 1992 through year-end 1994, 
based upon a $100 stated value per share.  On July 22, 1992, pursuant to an 
agreement between Midlantic and the sole holder of the Preferred Stock-A, MC 
issued 225,941 shares of its common stock in full satisfaction of $2.9 million 
of dividends in arrears and its second quarter 1992 Preferred Stock-A dividend 
requirement in lieu of cash dividends.  Based on the agreement, quarterly 
dividends on Preferred Stock-A may be paid, at MC's option, in cash or common 
stock, subject to certain limitations.  When paid through the issuance of 
common stock, the number of shares is determined based upon the average market 
price of MC's common stock for the five business days immediately preceding 
the date the dividend is declared.  Based on the agreement, the dividend rate 
of 7.25% will remain in effect for dividend periods commencing prior to April 
1, 1997.  The dividend rate thereafter is adjusted in relationship to rates 
derived 
<PAGE>55
from certain U.S. Treasury obligations, but in no event shall the annual 
dividend rate be less than 6% or more than 12%.  The Preferred Stock-A can be 
redeemed solely at the option of MC at a redemption price of $100 per share 
plus accrued and unpaid dividends to the date of redemption provided, however, 
that prior approval for redemption must be obtained from the Federal Reserve 
Bank of New York.  Preferred Stock-A has a liquidation value of $100 per share 
plus accrued and unpaid dividends to the date of final distribution prior to 
any distribution to holders of the common stock of MC.  No dividends may be 
paid on the common stock of MC unless full cumulative dividends on all 
outstanding shares of Preferred Stock-A have been paid or declared and set 
aside for payment for all dividend periods.  Subsequent to July 1992, through 
the fourth quarter of 1993, the quarterly dividends on Preferred Stock-A were 
paid in shares of MC's common stock.  All 1994 dividend requirements on the 
Preferred Stock-A were paid by the Corporation in cash.  The fourth quarter 
dividend was paid in January, 1995.

Pursuant to the agreement, quarterly dividends are payable in the first month 
following the end of each quarter.  Prior to 1994, preferred dividends were 
declared and paid during the first month following the dividend-related 
quarter.  During 1994, MC began declaring quarterly dividends on Preferred 
Stock-A in the last month of the quarter to which the dividend pertains. 
Therefore, dividends declared during 1994 are comprised of all 1994 dividend 
requirements plus the dividend for the fourth quarter of 1993, which was 
declared and paid in January, 1994.


COMMON STOCK
On May 4, 1993, MC issued, through a public offering, 5.75 million shares of 
common stock for a net cash price of $107.1 million.  

On August 13, 1992, pursuant to an agreement entered into with Fox-Pitt, 
Kelton N.V. ("FPK"), an international investment banking firm, FPK purchased 
6.6 million shares of MC common stock for a net cash price of $94.1 million.

On August 24, 1992, five United States investors purchased, through a private 
placement, a total of 1.05 million shares of MC common stock for an aggregate 
cash price of $15.4 million.



17. STOCK PURCHASE RIGHTS
_________________________

The stock purchase rights ("Rights") are equivalent to one Right for each 
outstanding common share of MC and will be exercisable if a person or group 
acquires beneficial ownership of 15 percent or more of MC's outstanding common 
stock or voting securities, or commences a tender or exchange offer that would 
result in such person or group acquiring beneficial ownership of 15 percent or 
more of MC's outstanding common stock or voting securities.  Each Right will 
initially entitle its holder to buy one one-hundredth of a share of a new 
series of participating preferred stock of MC at an exercise price of $125.  
In the event a person or group acquires 15 percent or more of the common stock 
or voting securities of MC (except in transactions approved by the Board of 
Directors) or thereafter MC is acquired in a merger or other business 
combination or more than 50 percent of its assets, earning power or cash flow 
is sold, each Right will then entitle its holder to acquire shares of MC or 
the acquiring person, as the case may be, having a value of twice the Right's 
exercise price.  MC may redeem the Rights at $.01 per Right any time until the 
tenth business day following public announcement that a 15 percent position 
has been acquired.  The Rights will expire on March 12, 2000.



18. FINANCIAL INSTRUMENTS
_________________________

OFF-BALANCE SHEET RISK
In the normal course of business, there are various financial instruments 
which are properly not recorded in the consolidated financial statements.  
Midlantic's risk of accounting loss due to the credit risks and market risks 
associated with these off-balance sheet instruments varies with the type of 
financial instrument.  Principal or notional amounts may not necessarily 
indicate the degree of exposure involved.  Credit risk represents the 
possibility of a loss occurring from the failure of another party to perform 
in accordance with the terms of a contract.  Market risk represents the 
possibility that future changes in market prices may make a financial 
instrument less valuable.

The following table summarizes the notional amounts of Midlantic's significant 
off-balance sheet financial instruments at December 31, 1994 and 1993:

NOTIONAL AMOUNTS OF OFF-BALANCE SHEET FINANCIAL INSTRUMENTS
(In thousands)                                            1994           1993
_____________________________________________________________________________
Unused commitments to extend credit                 $2,724,949     $2,691,026
Financial standby letters of credit
 and similar arrangements                              116,468        128,230
Performance standby letters of credit
 and similar arrangements                              151,670        174,291
Commercial letters of credit and other
 short-term trade-related contingencies                 45,920         48,993
Interest rate swaps*                                 3,448,500      4,267,617
Forward interest rate swap agreements                       --        300,000
Foreign exchange contracts                              44,711         58,714
                                                    ==========     ==========
*All interest rate swaps are held for purposes other than trading.

<PAGE>56
Credit policies and procedures for commitments to extend credit and standby 
and commercial letters of credit are the same as those applicable to loans and 
the credit risk associated with these instruments is considered in 
management's assessment of the adequacy of the allowance for loan losses.  

Commitments to extend credit represent legally binding agreements to lend to a 
customer at a specified rate with fixed expiration dates or other termination 
clauses and generally have maturities ranging from less than one year to three 
years.  The collateral requirements, if any, vary depending upon the type of 
commitment and creditworthiness of the customer.  The nature of collateral 
held varies with the type of commitment, but is usually in the form of real 
estate, machinery and equipment, accounts receivable, securities and 
inventory.  Since many of the commitments normally expire without being drawn 
upon, the total commitment amounts do not necessarily represent future cash 
requirements for Midlantic.  Commitment clauses are utilized which enable 
Midlantic to control funding based upon the financial condition of the 
customer or other contingencies and reduce the credit risk associated with 
these obligations.

Financial standby letters of credit and similar arrangements are irrevocable 
obligations to fund outstanding loans or debt instruments of customers in the 
event of default of principal and/or interest payments to third parties.  
These instruments principally support the debt of private corporations.

Performance standby letters of credit and similar arrangements are irrevocable 
obligations to fund, in the event of default, the contractual nonfinancial 
performance of a customer to a third party.

Standby letters of credit generally have terms of one year, but may contain 
renewal clauses at the option of Midlantic.  Collateral requirements for 
standby letters of credit are based upon a credit assessment of the customer 
in conjunction with an evaluation of other credit extensions to that customer 
and the type of collateral held is usually in the form of compensating 
balances, securities, real estate, accounts receivable and inventory.

Commercial letters of credit and other short-term trade-related contingencies 
are normally instruments with maturities of up to 180 days that are used to 
facilitate the shipment of merchandise from exporter to importer (Midlantic's 
customer) by ensuring payment directly by Midlantic to the exporter after 
presentation of a draft or other documents in accordance with the instrument's 
terms.  The customer has a nonqualified obligation to reimburse Midlantic.  
Midlantic may have the right, as security, to title and disposal of all 
merchandise covered by the letter of credit, which reduces the credit risk 
associated with these instruments.

Interest rate risk refers to the periodic and cumulative exposure from changes 
in interest rates on earnings and capital.  While Midlantic, like any 
financial institution, will typically incur some amount of interest rate risk 
in the normal course of providing services to its borrowing customers and 
depositors, the Corporation's policy is to protect its earnings and capital 
from undue exposure to interest rate volatility.  Midlantic's Asset/Liability 
Committee assesses the degree of this risk by simulating the Corporation's 
earnings under alternative balance sheet structures and under a variety of 
interest rate scenarios, with the actual amount of such risk typically 
maintained at a manageable percent of net interest income (generally less than 
five percent) and capital.

Earnings exposure to interest rates arises primarily from mismatches in the 
maturity and repricing distribution of the Corporation's assets and 
liabilities including hedging positions created by interest rate swaps.  For 
example, at any point in time, if more of the Corporation's outstanding assets 
are scheduled to mature or to reprice earlier than its liabilities, the 
Corporation's earnings may be vulnerable to a decline in the general level of 
interest rates because in this circumstance the Corporation's asset yields 
would decline sooner than its funding costs.  Conversely, if more of the 
Corporation's liabilities reprice or mature earlier than its assets, earnings 
may be exposed to an increase in the general level of interest rates since 
funding costs would tend to rise before asset yields.

In order to maintain earnings and capital exposure to interest rate changes 
within prudent bounds, Midlantic utilizes interest rate swaps to hedge 
existing balance sheet items that have a high degree of inverse rate 
correlation to the swap.  The Corporation enters into interest rate swap 
arrangements for hedging purposes only.  The notional amount of each swap 
represents the base on which interest due each counterparty is calculated.  
The notional amounts do not represent values exchanged by the counterparties 
and are not recorded on the balance sheet.

Most of the interest rate swaps outstanding as of December 31, 1994 and 1993 
entitled Midlantic to receive or pay a fixed rate of interest to the final, 
fixed maturity of each swap in exchange for a variable rate of interest, which 
is reset quarterly and generally tied to the three month LIBOR (an 
internationally recognized interest rate index).  

At December 31, 1994 and 1993, all interest rate swaps were tied to either a 
fixed rate, LIBOR or the prime rate and the Corporation did not maintain or 
utilize any exchange traded futures contracts, options or other exchange 
traded off-balance sheet derivative financial instruments.  Midlantic has not 
engaged in any swap transactions as an intermediary, although the Corporation 
may decide to do so in the future if customer demand warrants.  Midlantic is 
not a party to any leveraged derivative contract.

Where Midlantic has entered into interest rate swap contracts for which the 
Corporation receives a fixed rate of interest and pays a variable interest 
rate, at December 31, 1994, the hedged items include $1.6 billion of loans 
whose yields are indexed to the prime rate and $925.0 million of fixed-rate 
certificates of deposit.  The purpose of these contracts is to hedge against 
the volatility of short-term market interest rates.

In the case of interest rate swap contracts for which Midlantic has agreed to 
pay a fixed rate and receive a variable rate, the hedged items are investment 
securities bearing fixed rates of interest with stated original maturities of 
five 
<PAGE>57
to seven years.  The purpose of these hedges is to reduce the risk that over 
the term of the investment the yield on similar securities increases and 
consequently the value of Midlantic's investment declines.

During 1994, the Corporation entered into $300.0 million (notional amount) of 
swap contracts in which it pays an interest rate tied to the prime rate and 
receives LIBOR.  The purpose of these contracts is to hedge against the risk 
that funding costs might rise faster than the prime rate on the underlying 
hedged prime rate-based commercial mortgage loans.

To illustrate the effectiveness of interest rate swaps, in the case of those 
interest rate swaps hedging prime rate-based loans, if the prime rate was to 
decline, the reduction in interest income from these loans would be largely 
offset by an increase in the net exchange rate received on the swap contracts 
by Midlantic. In the event of an increase in market interest rates, loan 
interest income would increase but the net exchange rate on the swaps would 
decline. However, the change in loan interest may not be equal to the change 
in swap income as the variable LIBOR rates on these swaps are repriced at more 
frequent intervals and typically in smaller increments than the prime rate.

The following table provides a breakout by hedged item of Midlantic's interest 
rate swaps at the end of each of the past two years and the rates received and 
paid:
                                             DECEMBER 31, 1994
                                 ___________________________________________
                                         Weighted   Weighted    Net Exchange
                                          Average    Average            Rate
                                 Notional   Fixed   Variable       Favorable
(In millions)                     Amounts    Rate       Rate*   (Unfavorable)
____________________________________________________________________________
Receive a fixed
  rate of interest
   Hedging commercial and
    financial loans                $1,200    5.56%      5.90%           (.34)%
   Hedging construction and
    development loans                 125    4.89       5.69            (.80)
   Hedging long-term 
    commercial mortgage loans         300    5.83       5.71             .12
   Hedging retail certificates
    of deposit                        925    5.45       5.73            (.28)
Pay a fixed rate 
  of interest (all hedging
   U.S. government agency   
   securities)                        599    4.68       5.96            1.28
Receive and pay a
  variable rate of
  interest (all hedging
  long-term commercial                300     N/A       6.04 (receive)  }.08
  mortgage loans)                                       5.96 (pay)      }
                                   ======    ====       ====            ====

                                                 December 31, 1993
                                 ___________________________________________
                                         Weighted   Weighted    Net Exchange
                                          Average    Average            Rate
                                 Notional   Fixed   Variable       Favorable
(In millions)                     Amounts    Rate       Rate*   (Unfavorable)
____________________________________________________________________________
Receive a fixed
  rate of interest
   Hedging commercial and
    financial loans                $1,300    5.64%      3.46%           2.18%
   Hedging construction and
    development loans                 275    5.30       3.39            1.91
   Hedging long-term 
    commercial mortgage loans         300    5.83       3.47            2.36
   Hedging retail certificates
    of deposit                      1,250    5.35       3.42            1.93
   Hedging repurchase agreements      244    3.44       3.35             .09
Pay a fixed rate 
  of interest (all hedging
   U.S. government agency
   securities)                        899    5.15       3.40           (1.75)
                                   ======    ====       ====           =====
* The variable rates are tied to either LIBOR or the prime rate and the 
  weighted average rate was calculated using the December 31 rates as a 
  constant.  If rates were to subsequently increase/decrease, the net 
  exchange rate would vary accordingly.
N/A - Not Applicable


The following table details the Corporation's interest rate swap activity 
during 1994 and 1993:

SWAP ACTIVITY (In millions)               1994                   1993
_____________________________________________________________________
Interest rate swaps outstanding
  at beginning of year
     Receive fixed                      $3,369                 $2,525
     Pay fixed                             899                     --
     Receive and pay variable               --                     --
New swaps
     Receive fixed                          --                    944
     Pay fixed                             300                    899
     Receive and pay variable              300                     --
Matured swaps
     Receive fixed                         596                    100
     Pay fixed                              --                     --
     Receive and pay variable               --                     --
Swaps terminated
     Receive fixed                         223*                    --
     Pay fixed                             600*                    --
     Receive and pay variable              --                      --
                                        ------                 ------
Interest rate swaps outstanding
  at end of year
     Receive fixed                      $2,550                 $3,369
     Pay fixed                             599                    899
     Receive and pay variable              300                     --
                                        ======                 ======
* Interest rate swap contracts were terminated at values that did not require
  the recognition of gains or losses.

<PAGE>58
Credit risk associated with interest rate swap contracts arises from the 
potential for a counterparty to default on its obligations.  Midlantic 
attempts to limit credit risk by transacting only with the most creditworthy 
counterparties.  All counterparties to contracts in place as of December 31, 
1994 and 1993 were associated with organizations having securities rated as 
investment grade by independent rating agencies.  The list of eligible 
counterparties, setting of counterparty limits and monitoring of credit 
exposure for swaps is overseen by the Credit Policy Committee, a group of 
senior executives, many of whom have extensive credit risk management 
experience.  The credit risk portion of all interest rate swaps is included in 
risk assets for the purpose of calculating risk-based capital ratios.  

As of December 31, 1994 and 1993, the estimated credit exposure associated 
with interest rate swap contracts was $50.2 million and $90.7 million, 
respectively, representing those swaps that show a positive (favorable) mark-
to-market position. As of both December 31, 1994 and 1993, there were no 
deferred gains or losses on swaps terminated during those years.  

The following tables provide both a maturity distribution of Midlantic's 
interest rate swaps at December 31, 1994 and a summary of fair values for the 
end of each of the past two years:

<TABLE>
<CAPTION>
                                                        Notional Amounts
                                          __________________________________________
                                          Receive        Pay    Receive and
MATURITY DISTRIBUTION (In millions)         Fixed      Fixed   Pay Variable    Total
____________________________________________________________________________________
<S>                                        <C>          <C>            <C>    <C>
1995 - First quarter                       $  400       $ --           $ --   $  400
     - Second quarter                          --         --             --       --
     - Third quarter                           --         --             --       --
     - Fourth quarter                       1,000         --             --    1,000
1996                                          900         --            300    1,200
1997                                          250        599             --      849
                                           ------       ----           ----   ------
  Total interest rate swaps                $2,550       $599           $300   $3,449
                                           ======       ====           ====   ======
</TABLE>

<TABLE>
<CAPTION>
                                          Receive        Pay   Receive and
FAIR VALUE (In thousands)                   Fixed      Fixed  Pay Variable      Total
_____________________________________________________________________________________
<S>                                      <C>         <C>           <C>       <C>
AT DECEMBER 31, 1994 
  Contracts with a positive 
    mark-to-market position              $     --    $48,362       $ 1,813   $ 50,175
  Contracts with a negative 
    mark-to-market position               (60,876)        --        (5,538)   (66,414)
                                         --------    -------       -------   --------
Net fair value of interest rate swaps    $(60,876)   $48,362       $(3,725)  $(16,239)
                                         ========    =======       =======   ========
AT DECEMBER 31, 1993 
  Contracts with a positive 
    mark-to-market position              $ 85,878    $ 4,806       $    --   $ 90,684
  Contracts with a negative 
    mark-to-market position                    --     (2,801)           --     (2,801)
                                         --------    -------       -------   --------
Net fair value of interest rate swaps    $ 85,878    $ 2,005       $    --   $ 87,883
                                         ========    =======       =======   ========
</TABLE>

The following table describes the direct impact of interest rate swaps on net 
interest income for each of the past two years.  In 1992, interest rate swaps 
had a negligible effect on net interest income as most of the swaps 
outstanding at December 31, 1992 had been entered into during the fourth 
quarter of that year.  Since that time, Midlantic has used such swaps 
exclusively as one of several tools to manage interest rate risk.  Any net 
benefit or expense derived from these interest rate contracts is intended as 
an offset to changing levels of net interest income related to specific assets 
or liabilities on the Corporation's balance sheet and should be evaluated in 
that context.

(In thousands)                                   1994        1993
_________________________________________________________________
Benefit to interest income                    $16,893     $40,056
Benefit to interest expense                    13,569      25,721
                                              -------     -------
  Benefit to net interest income              $30,462     $65,777
                                              =======     =======


At December 31, 1993, Midlantic held a firm commitment for delivery, on April 
1, 1994, of $300.0 million of interest rate swap contracts.  The swaps were 
delivered on April 1, 1994 and terminated shortly thereafter.

Foreign exchange contracts and spot contracts are agreements in which a seller 
agrees to deliver and a buyer agrees to purchase a foreign currency at a 
future date. The exchange date, amount and rate are specified in the contract.  
Foreign exchange contracts are generally for periods ranging from one week to 
one year and usually require the customer to have a supporting line of credit, 
whereas spot contracts usually have two day terms.  Midlantic generally enters 
into such agreements on behalf of its customers who provide the necessary 
funding on or before the exchange date.  Failure of a customer to fund the 
contract and failure of a contract counterparty to buy/sell the contracted 
foreign currency represent the credit risk associated with this instrument.  
Market risk, resulting from possible fluctuations in currency exchange rates, 
occurs when a customer or contract counterparty fails to fulfill his 
obligation under the contract and Midlantic is then obligated to purchase or 
sell the foreign currency on its own account.  Gains or losses on foreign 
exchange contracts and spot contracts are currently and have been historically 
immaterial.


<PAGE>59
CONCENTRATIONS OF CREDIT RISK
Since Midlantic's predominant focus in mortgage lending has been to finance 
real estate in its immediate market area, individual state concentrations of 
credit risk exist in commercial mortgage loans (long-term commercial mortgages 
and construction and development loans) in New Jersey and Pennsylvania.  
Commercial mortgage lending in these states is similarly affected by economic 
conditions such as housing and commercial development starts, building 
occupancy rates and real estate values.  At December 31, 1994 and 1993, 
consolidated commercial mortgage loans, which are primarily secured by the 
underlying real estate, totalled $2.2 billion and $2.5 billion, respectively.  
New Jersey and Pennsylvania comprised approximately 90 percent of consolidated 
commercial mortgage loans in both years.  Commitments to extend credit and 
standby letters of credit for commercial mortgage loans in these states 
aggregated $369.3 million and $12.5 million, respectively, at December 31, 
1994, and $361.4 million and $32.3 million, respectively, at December 31, 1993.


FAIR VALUE
Generally accepted accounting principles ("GAAP") require disclosure of the 
fair value of financial instruments for which it is practicable to estimate 
fair value.  GAAP permits the use of simplified assumptions in order to 
provide a reasonable estimate of fair value at a reasonable cost.  In 
determining the fair value of financial instruments, GAAP requires the use of 
quoted market prices, if available.  In situations where quoted market prices 
are not available, fair values are based on Midlantic's best estimate of fair 
value using techniques that include the present value of future cash flows.  
Those techniques are significantly affected by the assumptions used, including 
projections of future cash flows and discount rates.  Changes in either the 
assumptions used or the discount rates could have a material impact on the 
calculated fair values of these financial instruments.  Midlantic's estimate 
of fair value for certain financial instruments cannot be substantiated by 
comparison to independent markets, nor may the estimated fair value represent 
the amounts that would actually be realized in the sale or liquidation of the 
financial instrument.  Furthermore, Midlantic's assumptions about the fair 
value of financial instruments are based on estimates of market conditions at 
the balance sheet date and do not reflect possible changes in those conditions 
subsequent to that date. GAAP excludes certain financial instruments from its 
scope, does not require an estimate of the value of anticipated future 
operations and excludes all nonfinancial instruments from its disclosure 
requirements.  For these and other reasons, the aggregate fair value of 
financial instruments presented do not purport to represent the underlying 
value of Midlantic taken as a whole and should not be compared to the fair 
value of other financial institutions, which may differ depending upon the 
assumptions made and the valuation techniques employed.

The inherent volatility of the fair value of financial instruments is, in 
part, created by changes in market interest rates.  Midlantic manages interest 
rate risk as part of its overall asset and liability management process.  It 
is a result of that process that unrealized gains or losses on the asset side 
of the balance sheet will, to some degree, offset unrealized gains or losses 
on the liability side.  Certain unrealized gains as measured under GAAP may 
not be actualized by Midlantic due to contractual restrictions and the 
possible absence of alternative investments bearing equally favorable terms.

The following methods and significant assumptions were used to estimate the 
fair value of Midlantic's financial instruments:

CASH AND DUE FROM BANKS AND MONEY MARKET INVESTMENTS - The carrying 
amounts reported in the consolidated balance sheet represent a 
reasonable estimate of those assets' fair values.  Money market 
investments primarily mature in six months or less and do not present 
unanticipated credit concerns.

INVESTMENT SECURITIES - Fair values are based on quoted market prices, 
if available.  If quoted market prices are not available, fair values 
are based on quoted market prices of comparable instruments.

LOANS - The fair value of loans is determined by segmenting the loan 
portfolio based on loan type, credit quality and interest rate repricing 
characteristics.  Performing variable rate loans, which are primarily 
indexed to the prime rate, have a fair value equal to the present value 
of future projected cash flows, discounted at the current spread over 
prime, reduced for credit risk by estimating future credit losses.  The 
fair value of performing fixed rate loans is based upon the present 
value of future projected cash flows.  Discount rates used in estimating 
fair value for fixed rate installment loans are based upon the current 
rates offered by Midlantic for similar loans with the same remaining 
maturities.  Discount rates used in estimating fair value for all other 
fixed rate loans are derived from corporate debt yields with comparable 
remaining maturities and similar credit grades, adjusted for servicing 
costs.  The fair value of nonaccrual loans is based upon management's 
estimate of the expected future cash flows discounted using an interest rate
commensurate with the risk involved.  Midlantic has and may continue to 
securitize segments of its loan portfolio and has also sold or 
identified for sale, certain problem loans in bulk transactions; 
however, the loan portfolio is generally intended to be held until 
maturity and unrealized gains and losses are not expected to be realized 
in the ordinary course of business.

OTHER ASSETS - Financial instruments included in other assets consist of 
accrued interest receivable and amounts due from customers on 
acceptances (both of which have a carrying value that approximates fair 
value due to their short-term maturities) and excess servicing fee 
receivables (which have a fair value approximating carrying value as 
they are periodically adjusted to approximate market).  Other assets 
also include assets held for accelerated disposition.  The carrying 
amounts of the assets included in this classification approximate those 
assets' fair values net of the estimated costs of sale.

<PAGE>60
DEPOSITS - The fair values of demand deposits (both interest-bearing and 
noninterest-bearing) and savings accounts are, by definition under GAAP, 
the amount payable on demand at the balance sheet date.  The carrying 
amounts for variable rate deposits represent a reasonable estimate of 
fair value.  The fair value of fixed rate certificates of deposit is 
based on the discounted value of the future expected cash flows.  
Discount rates are based on the current rates offered by Midlantic for 
similar deposits with the same remaining maturities.

SHORT-TERM BORROWINGS - The carrying amounts reported in the balance 
sheet represent a reasonable estimate of fair value as these borrowings 
primarily mature in six months or less.

OTHER LIABILITIES - Financial instruments included in other liabilities 
consist of accrued interest payable and bank acceptances outstanding 
which have a carrying value that approximates fair value due to their 
short-term maturities.

LONG-TERM DEBT - Midlantic's long-term debt instruments are publicly 
traded and quoted market prices are used to estimate fair value.

OFF-BALANCE SHEET FINANCIAL INSTRUMENTS - The fair value of unused 
commitments to extend credit and letter of credit agreements is based 
upon the fees currently charged to enter into similar agreements which 
take into account the remaining maturities of the agreements and credit 
risk.  The fair value of such instruments represents a liability to 
Midlantic since these instruments are an obligation of the issuer even 
though such instruments generate income through the fees charged.  The 
fair value of interest rate swaps and forward rate agreements are based 
upon quoted market prices obtained from dealers.  The fair value of 
foreign exchange contracts represents the amount that Midlantic would 
receive, using quoted market prices, if the contracts were settled and 
Midlantic had been required to purchase or sell the foreign currencies 
on its own account.

The estimated fair values and related carrying amounts of the Corporation's 
consolidated balance sheet financial instruments are as follows:

<TABLE>
<CAPTION>
                                             1994                           1993
                               ___________________________     ___________________________
                                      Fair        Carrying            Fair        Carrying
(In thousands)                       Value          Amount           Value          Amount
__________________________________________________________________________________________
<S>                            <C>             <C>             <C>             <C>
FINANCIAL ASSETS
  Cash and due from banks and
    money market investments   $ 1,933,587     $ 1,933,587     $ 2,491,781     $ 2,491,781
  Investment securities (1)      2,666,812       2,756,543       2,467,793       2,455,410
  Loans (2)                      7,943,970       7,888,439       8,164,308       8,009,386
  Other assets                     116,963         116,963         219,221         219,221
FINANCIAL LIABILITIES
  Deposits (2)                  10,800,416      10,807,334      11,635,613      11,587,801
  Short-term borrowings            584,489         584,489         674,497         674,497
  Other liabilities                 27,614          27,614          20,106          20,106
  Long-term debt                   376,844         373,000         426,627         386,752
                               ===========     ===========     ===========     ===========
<FN>
(1) Includes trading assets of $7.6 million and $19.4 million at December 31, 1994 and 
    1993, respectively.
(2) The weighted average discount rate used in the discounted cash flow calculations for 
    loans was equal to 9.00 percent compared to a weighted average contractual yield of 
    8.58 percent in 1994 and a discount rate of 6.72 percent compared to a contractual 
    yield of 7.45 percent in 1993.  The weighted average discount rate used in the 
    discounted cash flow calculations for deposits was equal to 4.14 percent compared to 
    a weighted average  contractual yield of 4.48 percent in 1994 and a discount rate of 
    2.60 percent compared to a contractual yield of 4.08 percent in 1993. The weighted 
    average contractual yields do not include benefits realized (if any) from interest 
    rate swap positions.
</TABLE>


The estimated fair values of Midlantic's financial instruments whose notional 
amounts are not recorded in the consolidated balance sheet at December 31, 
1994 and 1993 are as follows (1):

(In thousands)                                          1994         1993
_________________________________________________________________________
Asset (liability)
Unused commitments to extend credit                 $ (9,411)    $(18,654)
Financial standby letters of credit
 and similar arrangements                               (582)        (561)
Performance standby letters of credit
 and similar arrangements                               (727)      (1,572)
Commercial letters of credit and other
 short-term trade-related contingencies                 (115)        (122)
Interest rate swaps, net                             (16,239)      87,883
Forward interest rate swap agreements                     --        4,875
Foreign exchange contracts (2)                            --           --
                                                    ========     ========
(1) The carrying amounts of such financial instruments are not significant.
(2) The fair value of foreign exchange contracts at both December 31, 1994 
    and 1993 has been determined to be insignificant.


In both 1994 and 1993, the fair value of Midlantic's loan portfolio exceeded 
its carrying value primarily because the unallocated portion of the allowance 
for loan losses includes consideration of credit losses related to other 
financial instruments, largely unused commitments to extend credit and letters 
of credit.  Further, in 1993, the total fair value of loans had been favorably
affected by the low interest rate environment, which similarly had a negative 
impact on the fair value of deposits.  In 1994, the spread between the fair 
value and the carrying value of the Corporation's loan portfolio had 
contracted somewhat due primarily to the effect of a rising interest rate 
environment.  Increases in market interest rates during 1994 had a favorable 
effect on the fair value of Midlantic's deposit liabilities.


<PAGE>61
19. OTHER COMMITMENTS AND CONTINGENCIES
_______________________________________

Minimum lease payments at December 31, 1994, under net noncancelable real 
property operating lease commitments for succeeding years are: $15.0 million 
in 1995; $12.4 million in 1996; $9.9 million in 1997; $7.7 million in 1998; 
$6.9 million in 1999; and $17.4 million thereafter.  Operating expenses 
include equipment and occupancy rentals of $17.8 million in 1994, $18.8 
million in 1993 and $22.4 million in 1992.

MC and various directors and former officers of MC are defendants in a 
consolidated action, initially commenced in March 1990, pending in Federal 
District Court in New Jersey (the "Action").  The Action has been instituted 
by shareholders of MC, either on behalf of MC against various directors and 
former officers of MC, or directly against MC and various directors and former 
officers of MC.  In general, the Action seeks damages payable either to MC or 
to the shareholders and holders of certain debt securities because of alleged 
discrepancies between certain public statements made by MC and later results 
of MC's operations.  The Action includes claims that certain actions of MC are 
void.  The claims are based upon alleged violations of the United States 
securities laws and New Jersey common law.  In their pleadings, plaintiffs do 
not seek damages in a stated dollar amount.  As of December 31, 1994, the 
parties to the Action had reached a tentative agreement for the full 
settlement of the Action.  During 1994, the Corporation recognized as an 
operating expense the amount of its anticipated contribution to the 
settlement.  Settlement of the Action is subject to certain conditions, 
including complete documentation of the settlement agreement and court 
approval.

Midlantic is subject to claims and lawsuits which arise primarily in the 
ordinary course of business and the Action.  Based upon information currently 
available and advice received from legal counsel representing Midlantic in 
connection with such claims, lawsuits and the Action, it is the opinion of 
management that the disposition or ultimate determination of such claims, 
lawsuits and the Action will not have a material adverse effect on the 
consolidated financial position or results of operations of Midlantic.


20. RETIREMENT AND OTHER BENEFIT PLANS
______________________________________

INCENTIVE AND PROFIT SHARING PLANS
Midlantic has a formal plan that provides for the granting to key employees 
supplementary compensation in the form of awards of MC common stock, incentive 
or nonqualified stock options to purchase MC common stock and stock 
appreciation rights or a combination thereof.  MC common stock can be 
purchased through incentive or nonqualified stock options at not less than the 
fair market value on the dates the options are granted, but in no event less 
than the par value of MC common stock.  The stock appreciation rights, which 
relate to specific options granted, permit the qualifying employee, under 
certain limitations, to exercise a right, in lieu of the related option, to 
receive in cash or MC common stock an amount equal to the excess of the fair 
market value of the shares subject to such options over the option price per 
share.  At December 31, 1994, MC had reserved 2,974,357 shares of authorized 
common stock for issuance in connection with outstanding nonqualified or 
incentive stock options under its current plan and predecessor plans and those 
shares which remain available for grant as stock awards or options.

Data with respect to outstanding options follows:

<TABLE>
<CAPTION>
                        Number of                                        Number of
                          Options                                          Options
                   Outstanding at  Exercise                         Outstanding at   Exercise
Date of Grant   December 31, 1994     Price      Date of Grant   December 31, 1994      Price
_____________________________________________________________________________________________
<S>                       <C>        <C>         <S>                     <C>          <C>
May 15, 1985               21,300    $24.31      September 20, 1991         75,000    $ 6.25
June 19, 1985              11,200     39.38      October 16, 1991           37,800      6.00
May 21, 1986               21,377     44.67      November 20, 1991          25,000      5.56
June 18, 1986              16,750     49.69      February 25, 1992          80,000      7.94
January 18, 1990          245,316     27.82      May 20, 1992               47,000     11.63
January 18, 1990 *         22,900     27.82      June 17, 1992             820,850     12.50
June 20, 1990               2,400     15.50      July 21, 1992               3,000     15.88
January 16, 1991           24,500      3.25      September 16, 1992          6,000     13.81
April 11, 1991            190,000      6.81      December 16, 1992           7,500     17.25
July 17, 1991              80,000      5.63      June 22, 1994           1,108,000     28.31
                          =======    ======                              =========    ======
<FN>*Stock appreciation rights are associated with these options.
</TABLE>

Subject to certain exceptions, generally, 50 percent of an option grant 
becomes exercisable two years after the date of grant and 50 percent becomes 
exercisable three years after the date of grant.  Options generally expire ten 
years after date of grant, unless earlier terminated, pursuant to the terms of 
the relevant plan or option agreement.

<PAGE>62
                                                                     Weighted
                                                                      Average
                                                                        Price
Nonqualified and Incentive Stock Options              shares        per Share
_____________________________________________________________________________
Outstanding at January 1, 1992                     1,605,372           $19.19
                                                   ---------           ------
Granted in 1992                                    1,130,000            12.19
Cancelled in 1992                                   (398,343)           26.02
Exercised in 1992                                   (144,500)            4.24
                                                   ---------           ------
Outstanding at December 31, 1992                   2,192,529            15.32
                                                   ---------           ------
Cancelled in 1993                                    (78,193)           27.30
Exercised in 1993                                    (86,314)           10.91
Expired in 1993                                       (3,149)           17.97
                                                   ---------           ------
Outstanding at December 31, 1993                   2,024,873            15.04
                                                   ---------           ------
Granted in 1994                                    1,108,000            28.31
Exercised in 1994                                   (268,570)           19.82
Cancelled in 1994                                    (17,477)           29.58
Expired in 1994                                         (933)           17.84
                                                   ---------           ------
Outstanding at December 31, 1994                   2,845,893           $19.67
                                                   =========           ======


During 1993, the Corporation established a 401(k) employee savings plan to 
provide for defined contributions and named it the Midlantic Savings and 
Investment Plan which covers substantially all employees of MC and its 
subsidiaries.  Midlantic's contributions to the plan are a matching percentage 
of each employee's contribution up to 3.0 percent of the employee's salary.  
An additional contribution of up to 2.0 percent may be made, subject to 
certain conditions.  Employer contributions to the plan amounted to $4.3 
million in 1994 and $1.9 million in 1993.  


PENSION PLANS
The following table sets forth the funded status and amounts recognized in the 
consolidated balance sheet for Midlantic's pension plans at December 31, 1994 
and 1993:

(In thousands)                                             1994          1993
_____________________________________________________________________________
Actuarial present value of benefit obligations
  Accumulated benefit obligation, including vested
   benefits of $193,401 and $206,092 in 1994 and
   1993, respectively                                  $ 196,779    $ 210,183
                                                       =========    =========
Projected benefit obligation                           $(219,908)   $(235,424)
Plan assets at fair value*                               258,782      265,596
                                                       ---------    ---------
  Plan assets at fair value in excess of
   projected benefit plan obligation                      38,874       30,172
Unrecognized net gain                                    (24,608)     (10,286)
Prior service cost not yet recognized in net
 periodic pension cost                                    16,202       13,876
Unrecognized net assets at January 1
 being recognized over 10 years                          (17,718)     (21,486)
Adjustment to recognize minimum liability                  1,882           --
                                                       ---------    ---------
Prepaid pension cost recognized in the
 consolidated balance sheet                            $  14,632    $  12,276
                                                       =========    =========
*Primarily comprised of equity and stock funds, fixed income funds, short-term
 funds, and U.S. government and agency obligations.


Net pension cost (credit) for 1994, 1993, and 1992 for Midlantic includes the
following components:

<TABLE>
<CAPTION>
(In thousands)                                              1994        1993         1992
_________________________________________________________________________________________
<S>                                                     <C>         <C>          <C>
Service cost of benefits earned during the period       $  6,034    $  5,825     $  7,568
Interest cost on projected benefit obligation             17,308      16,617       16,344
Actual return on plan assets                              (6,839)    (27,656)     (23,295)
Net amortization and deferral                            (16,501)      4,848         (699)
                                                        --------    --------     --------
Net pension cost (credit)                               $      2    $   (366)    $    (82)
                                                        ========    ========     ========
</TABLE>

The weighted average discount rate was 8.5 percent in 1994, 7.5 percent in 
1993 and 8.0 percent in 1992 and the rate of increase in future compensation 
levels was 5.0 percent for 1994 and 1993 and 4.0 percent in 1992 which were 
used in the calculation of the actuarial present value of the projected 
benefit obligation of Midlantic.  The expected long-term rate of return on 
assets was 8.5 percent in 1994 and 1993 and 9.0 percent in 1992.

As a result of the divestiture of Merchants, Union, Central, Endicott and MHMC 
and the termination of employees through the FOCUS '92 program, Midlantic 
recognized pension curtailment gains of $6.5 million and pension settlement 
losses of $1.3 million in 1992.  


POSTRETIREMENT BENEFITS 
Midlantic offers health care and life insurance benefits (although it retains 
the right to terminate or modify such benefits at its discretion) to employees 
who retire from the Corporation at age 55 or later and who meet certain 
eligibility requirements.  The postretirement health care plan costs are 
shared between the Corporation and its retired employees.  The postretirement 
life insurance plan is noncontributory.  The plans are funded through a 
Voluntary Employee Beneficiary Association trust and postretirement benefit 
claims are paid as incurred.

<PAGE>63
The following table reconciles the funded status of the postretirement plans 
to the amounts recognized in the consolidated balance sheet at December 31, 
1994 and 1993:

(In thousands)                                             1994          1993
_____________________________________________________________________________
Accumulated postretirement benefit obligation ("APBO")
  Retirees                                             $ 45,339      $ 49,872
  Fully eligible active plan participants                 5,112         5,391
  Other active plan participants                         12,130        12,975
                                                       --------      --------
Total accumulated postretirement benefit obligation    $ 62,581      $ 68,238
                                                       ========      ========
Plan assets at fair value                              $     --      $     --
Accumulated postretirement benefit obligation
 in excess of plan assets                                62,581        68,238
Unrecognized net gain                                    12,178         4,845
Unrecognized transition obligation                      (63,396)      (66,918)
                                                       --------      --------
Accrued postretirement benefit cost                    $ 11,363      $  6,165
                                                       ========      ========


The components of net periodic postretirement benefit cost accrued for 1994 
and 1993 include the following:

(In thousands)                                             1994         1993
____________________________________________________________________________
Service cost of benefits earned during the period        $1,039      $ 1,423
Interest cost on accumulated postretirement 
 benefit obligation                                       4,850        5,390
Amortization of transition obligation over 20 years       3,522        3,522
                                                         ------      --------
Net periodic postretirement benefit cost                 $9,411      $10,335
                                                         ======      ========


Postretirement benefits, expensed as incurred, totalled $6.3 million in 1992.

The weighted average discount rate used in determining the APBO was 8.0 
percent in 1994 and 7.0 percent in 1993.  The health care cost trend rate used 
to measure the expected cost of benefits covered by the plans for 1995 is 5.0 
percent and future increases in such costs are, thereafter, capped at 5.0 
percent.  The trend in health care costs is expected to exceed the 5.0 percent 
cap indefinitely, therefore, the impact of a 1.0 percent increase in the 
assumed health care cost trend rates on the Corporation's future cost and the 
APBO at December 31, 1994 is insignificant.



21. INCOME TAXES

Income tax expense (benefit) includes the following components:

(In thousands)                              1994          1993*         1992
______________________________________________________________________________
Current tax expense (benefit)
  Federal                               $ 47,543     $ (39,444)     $(97,390)
  State                                    4,141         2,424         2,844
                                        --------     ---------      --------
     Total current                        51,684       (37,020)      (94,546)
                                        --------     ---------      --------
Deferred tax (benefit) expense
  Federal                                 13,372       (55,524)       97,390
  State                                  (40,156)      (18,499)           --
                                        --------     ---------      --------
     Total deferred                      (26,784)      (74,023)       97,390
                                        --------     ---------      --------
Total income tax expense (benefit)      $ 24,900     $(111,043)     $  2,844
                                        ========     =========      ========
*Excludes cumulative effect of the accounting change.


A reconciliation of income taxes computed at the statutory federal income tax 
rate to "income tax expense (benefit)" is as follows:

<TABLE>
<CAPTION>
(In thousands)                                                      1994        1993*       1992
________________________________________________________________________________________________
<S>                                                            <C>         <C>          <C>
Computed "expected" tax expense                                $ 106,402   $   7,124    $  3,356
Reduction in federal taxes resulting from tax-exempt income       (3,107)     (7,823)    (13,124)
Increase resulting from interest incurred to carry
 tax-exempt investments                                              104         450         947
Increase resulting from the amortization of goodwill               2,127       2,133       2,009
Decrease resulting from purchase accounting accretion income          --          --      (3,757)
State taxes on income, net of federal tax benefit                 15,531       3,502       1,877
Increase (decrease) resulting from the sale of subsidiaries           --         425     (49,409)
Increase resulting from tax benefits not recognized                   --          --      60,334
Decrease resulting from reduction of FAS No. 109
 valuation allowance                                            (106,815)   (109,998)         --
Increase (decrease) resulting from tax legislation, tax 
 rate differentials on loss carryback refunds, and other
 required changes in deferred tax liabilities and assets          11,175      (3,613)         --
Other                                                               (517)     (3,243)        611
                                                               ---------   ---------    --------
Income tax expense (benefit)                                   $  24,900   $(111,043)   $  2,844
                                                               =========   =========    ========
<FN>*Excludes cumulative effect of the accounting change.
</TABLE>

<PAGE>64
Deferred income taxes reflect the impact of differences between the financial 
statements and income tax bases of assets and liabilities and available tax 
carryforwards.  The temporary differences and tax carryforwards which created 
deferred tax assets and liabilities at December 31, 1994 and 1993 are as 
follows:

(In thousands)                                             1994          1993
_____________________________________________________________________________
DEFERRED TAX ASSETS
  Loan loss provision                                  $145,998     $ 169,601
  State net operating loss carryforwards                 42,237        82,079
  Minimum tax credit carryforwards                       26,404        41,471
  OREO                                                   13,496        25,305
  Other                                                  33,208        49,784
                                                       --------     ---------
                                                        261,343       368,240
  Valuation allowance                                        --      (106,815)
                                                       --------     ---------
    Total deferred tax assets                          $261,343     $ 261,425
                                                       ========     =========
DEFERRED TAX LIABILITIES
  Federal benefit of state temporary differences       $ 23,513     $  38,509
  Leasing                                                 3,990         9,215
  Depreciation                                            8,634        12,153
  Other                                                  21,553        24,679
                                                       --------     ---------
    Total deferred tax liabilities                     $ 57,690     $  84,556
                                                       ========     =========
      Net deferred tax asset                           $203,653     $ 176,869
                                                       ========     =========


The components of deferred federal income tax expense for the year ended
December 31, 1992 are as follows:

(In thousands)                                                          1992
____________________________________________________________________________
Excess of tax over book income on lease financing                   $ (7,671)
Excess of tax over book provision for loan losses 
  net of unrecognized tax benefits                                    56,955
Excess of tax over book recognition of income from 
  excess servicing fees                                                 (794)
Excess of book over tax provision for OREO                            (3,146)
Minimum tax credit carryforward                                      (12,479)
Excess of book over tax depreciation expense                          (2,015)
Excess of tax over book pension/welfare benefits expense              13,519
Effect of not fully recognizing tax benefits on pretax 
  book income adjusted for permanent tax differences                  49,833
Other                                                                  3,188
                                                                    --------
Deferred federal income tax expense                                 $ 97,390
                                                                    ========


In 1994, the Corporation provided $120.5 million of federal and state income 
taxes on operating earnings.  This was offset in part by tax benefits of $95.6 
million related to a reduction in the FAS No. 109 tax valuation reserve net of 
all required adjustments to deferred tax liabilities and assets.  For 1993, 
Midlantic recognized tax benefits of $111.0 million comprised of a tax benefit 
related to a reduction in the FAS No. 109 tax valuation reserve of $110.0 
million, plus a tax benefit of $6.7 million related to the impact on Midlantic 
of the 1993 federal tax legislation and the tax rate differential associated 
with Midlantic's tax loss carryback refunds, less $5.7 million of federal and 
state income tax expenses on operating earnings.  The valuation reserve 
adjustments were the result of Midlantic's expectations for the realization of 
its deferred tax asset based upon estimated future profitability.  

Income tax expenses in 1992 were attributable to state and local income taxes 
imposed on Midlantic's profitable subsidiaries.  From mid-1991 through the 
fourth quarter of 1992, Midlantic was not able to recognize federal income tax 
benefits on its reported pretax loss based upon the accounting principles that 
existed prior to FAS No. 109.

As of December 31, 1994, Midlantic had available a minimum tax credit 
carryforward of $27.3 million which may be carried over indefinitely to 
offset regular taxes due in any future year in excess of the minimum tax 
liability for that year and a $625.7 million New Jersey state net operating 
loss carryforward.  The New Jersey net operating loss carryforward is 
attributable to MB and expires during the period 1997 through 2000.



<PAGE>65
22. INCOME PER COMMON SHARE
___________________________

The following table summarizes the computation of income per common share for 
the years ended December 31, 1994, 1993 and 1992:



<TABLE>
<CAPTION>
(In thousands, except share and per share data)                        1994         1993         1992
_____________________________________________________________________________________________________
<S>                                                                <C>          <C>           <C>
EARNINGS APPLICABLE TO PRIMARY COMMON SHARES
  Income before cumulative effect of accounting changes            $279,105     $131,396      $ 7,028
  Preferred stock dividends                                          (4,531)      (3,626)      (3,672)
                                                                   --------     --------      -------
   Income before cumulative effect of accounting changes
    applicable to primary common shares                             274,574      127,770        3,356
  Cumulative effect of the changes in accounting for
   postemployment benefits in 1994 and for income taxes in 1993      (7,528)      38,962           --
                                                                   --------     --------      -------
      Net income applicable to primary common shares               $267,046     $166,732      $ 3,356
                                                                   ========     ========      =======
EARNINGS APPLICABLE TO FULLY DILUTED COMMON SHARES
  Income before cumulative effect of accounting changes
   applicable to primary common shares                             $274,574     $127,770      $ 3,356
  Interest expense on convertible subordinated debentures,
   net of income taxes                                                3,962        4,084          N/A
                                                                   --------     --------      -------
   Income before cumulative effect of accounting changes
    applicable to fully diluted common shares                       278,536      131,854        3,356
  Cumulative effect of the changes in accounting for
   postemployment benefits in 1994 and for income taxes in 1993      (7,528)      38,962           --
                                                                   --------     --------      -------
      Net income applicable to fully diluted common shares         $271,008     $170,816      $ 3,356
                                                                   ========     ========      =======
NUMBER OF AVERAGE SHARES
  Primary
    Average common shares outstanding                            52,365,028   50,098,667   41,176,415
    Average common share equivalents                                613,013      844,657      392,671
                                                                 ----------   ----------   ----------
      Average primary common shares                              52,978,041   50,943,324   41,569,086
                                                                 ==========   ==========   ==========
  Fully diluted
    Average common shares outstanding                            52,365,028   50,098,667   41,176,415
    Average common share equivalents                                617,953      907,372      777,390
    Average convertible subordinated debentures
     converted to common shares                                   1,538,870    1,562,500          N/A
                                                                 ----------   ----------   ----------
      Average fully diluted common shares                        54,521,851   52,568,539   41,953,805
                                                                 ==========   ==========   ==========
INCOME PER COMMON SHARE
  Income before cumulative effect of accounting changes
    Primary                                                           $5.18        $2.51         $.08
    Fully diluted                                                      5.11         2.51          .08
  Cumulative effect of the changes in accounting for
   postemployment benefits in 1994 and for income taxes in 1993
    Primary                                                            (.14)         .76           --
    Fully diluted                                                      (.14)         .74           --
  Net income 
    Primary                                                            5.04         3.27          .08
    Fully diluted                                                      4.97         3.25          .08
                                                                      =====        =====         ====
N/A - Not Applicable


Convertible subordinated debentures were anti-dilutive in 1992 and have been 
excluded from the per common share computations for that period.



23.  CASH FLOW DATA
___________________

Cash paid during 1994, 1993 and 1992 for interest on deposits, short-term 
borrowings and long-term debt amounted to $283.1 million, $327.7 million and 
$625.6 million, respectively.  Net cash paid for federal and state income 
taxes was $16.3 million in 1994, and net cash received was $81.5 million in 
1993 and $165.2 million in 1992.

In several bulk sales transactions during 1993, Midlantic sold $219.5 million 
of distressed real estate loans (with charge-offs against the related 
allowance for loan losses of $84.5 million) and $74.1 million of OREO for cash 
proceeds of $220.8 million.  In late 1993, Midlantic identified for possible 
bulk sale $218.2 million of real estate loans (with related charge-offs of 
$97.4 million) and $37.4 million of OREO (net of writedowns of $36.7 million) 
and transferred the net balance to other assets as assets held for accelerated 
disposition.  During 1994, additional loans of $69.3 million (with related 
charge-offs of $12.2 million) and $876 thousand of net OREO were also 
transferred to other assets.  By year-end 1994, Midlantic sold $201.9 million 
of such assets in bulk sales transactions for cash proceeds of $235.0 million, 
including a net gain of $32.3 million.

During 1992, Midlantic sold $411.0 million of automobile loan asset-backed 
certificates.

During 1994, 1993 and 1992, $24.0 million, $126.4 million and $166.6 million, 
respectively, of loans, net of charge-offs, were transferred into OREO.  The 
aforementioned transfer of loans and OREO to assets held for accelerated 
disposition and the transfer of loans to OREO constituted non-cash 
transactions and, accordingly, are not reflected in the statement of cash 
flows.



<PAGE>66
24. PARENT COMPANY FINANCIAL STATEMENTS
_______________________________________

On August 27, 1994, Midlantic Banks Inc., the lower-tier bank holding company 
of MC, was merged into MC.  The financial statements of MC presented below 
have been restated to reflect the combined entities for all periods presented.

The following condensed financial information for MC should be read in 
conjunction with the other notes to consolidated financial statements:

BALANCE SHEET AT DECEMBER 31 (In Thousands)                  1994         1993
______________________________________________________________________________
ASSETS
  Cash and due from banks                              $    2,239   $      624
  Other short-term investments                             19,000       39,700
  Investment securities                                   242,889       94,304
  Loans                                                       304      105,117
  Advances to subsidiaries                                     --        3,538
  Investments in subsidiaries
    Banks                                               1,476,113    1,260,448
    Nonbanks                                                6,508       10,874
  Other assets                                             24,877       26,904
                                                       ----------   ----------
      Total assets                                     $1,771,930   $1,541,509
                                                       ==========   ==========
LIABILITIES AND SHAREHOLDERS' EQUITY
  Other liabilities                                    $   24,744   $   32,193
  Long-term debt                                          373,000      386,752
                                                       ----------   ----------
      Total liabilities                                   397,744      418,945
                                                       ----------   ----------
  Shareholders' equity
    Preferred stock                                        50,000       50,000
    Common stock                                          157,693      156,522
    Surplus                                               611,205      603,732
    Retained earnings                                     558,385      312,310
    Net unrealized holding losses on available-
     for-sale securities, net of taxes                     (3,097)          --
                                                       ----------   ----------
    Total shareholders' equity                          1,374,186    1,122,564
                                                       ----------   ----------
      Total liabilities and shareholders' equity       $1,771,930   $1,541,509
                                                       ==========   ==========



</TABLE>
<TABLE>
STATEMENT OF INCOME FOR THE YEAR ENDED DECEMBER 31
<CAPTION>
(In thousands)                                                         1994       1993       1992
_________________________________________________________________________________________________
<S>                                                                <C>        <C>        <C>
INCOME
  Dividends from subsidiaries
    Banks                                                          $ 57,045   $ 31,081   $ 42,043
    Nonbanks                                                         13,172         --      8,000
  Interest on advances to subsidiaries                                2,426      1,441      1,476
  Interest on money market investments                                1,690      3,501      2,303
  Interest on investment securities                                   6,035      1,132        596
  Interest on loans                                                     616      2,555      1,043
  Net gains (losses) on disposition of assets                         1,009        (48)    16,952
  Management fees from subsidiaries                                  18,179     18,012     18,342
  Investment securities gains                                         2,815      2,138        466
  Other income                                                        1,252        661      5,024
                                                                   --------   --------   --------
                                                                    104,239     60,473     96,245
                                                                   --------   --------   --------
EXPENSES
  Interest                                                           34,463     36,385     41,918
  Provision for loan losses                                             450         --      1,630
  Salaries and benefits                                              12,638     13,835     10,247
  Other                                                              12,270     16,523     11,513
                                                                   --------   --------   --------
                                                                     59,821     66,743     65,308
                                                                   --------   --------   --------
  Income (loss) before income taxes, the cumulative
   effect of accounting changes and undistributed
   earnings (losses) of subsidiaries                                 44,418     (6,270)    30,937
  Income tax benefit                                                (10,425)   (16,673)    (1,664)
                                                                   --------   --------   --------
  Income before the cumulative effect of accounting changes and
   undistributed earnings (losses) of subsidiaries                   54,843     10,403     32,601
  Cumulative effect of the changes in accounting for
   postemployment benefits in 1994 and for income taxes in 1993        (854)     9,840         --
  Equity in undistributed earnings (losses) of subsidiaries         217,588    150,115    (25,573)
                                                                   --------   --------   --------
NET INCOME                                                         $271,577   $170,358   $  7,028
                                                                   ========   ========   ========
</TABLE>

<PAGE>67
<TABLE>
STATEMENT OF CASH FLOWS FOR THE YEAR ENDED DECEMBER 31
<CAPTION>
(In thousands)                                                          1994        1993        1992
____________________________________________________________________________________________________
<S>                                                                 <C>        <C>         <C>
CASH FLOWS FROM OPERATING ACTIVITIES
 Net income                                                        $ 271,577   $ 170,358   $   7,028
 Adjustments to reconcile net income to net
  cash provided (used) by operating activities
    Equity in undistributed earnings of subsidiaries                (221,735)   (150,115)     (1,192)
    Amortization of goodwill and other intangibles                     3,536       3,556       3,783
    Depreciation of premises and equipment                               207         207         184
    Net gain on sale of assets                                        (3,824)       (281)    (17,398)
    Provision for loan losses                                            450          --       1,630
    Cumulative effect of the changes in accounting for
     postemployment benefits in 1994 and for income taxes in 1993        854      (9,840)         --
    Deferred income tax expense (benefit)                              1,384      (6,945)     56,913
    Net decrease in other assets                                       2,047      18,058      10,252
    Net (increase) decrease in taxes receivable and net
     deferred tax asset                                                 (174)      8,670     (55,993)
    Net (decrease) increase in other liabilities                      (6,809)        469      (9,456)
    Other                                                             (5,446)         13        (621)
                                                                   ---------   ---------   ---------
       Net cash provided (used) by operating activities               42,067      34,150      (4,870)
                                                                   ---------   ---------   ---------
CASH FLOWS FROM INVESTING ACTIVITIES
 Net cash proceeds from the sale of subsidiaries                          --       3,040     187,521
 Proceeds from sales of loans                                          7,184          --          --
 Net decrease in advances to subsidiaries                              3,538       8,935      14,041
 Net decrease (increase) in money market investments with
  an original maturity of 3 months or less                            20,700      (5,404)    (81,703)
 Purchase of money market investments with an
  original maturity greater than 3 months                                 --     (24,000)    (64,000)
 Maturities of money market investments with an
  original maturity greater than 3 months                                 --      83,000      64,000
 Purchases of available-for-sale securities                         (581,596)    (90,933)    (16,333)
 Maturities of available-for-sale securities                         417,072      18,702          --
 Proceeds from sales of available-for-sale securities                 28,273         919          --
 Distributions from partnership investments                               --         647         743
 Decrease (increase) in loans                                         98,179     (82,372)    (13,648)
 Capital injections to subsidiaries                                     (551)     (4,489)   (194,900)
 Purchases of premises and equipment                                    (117)       (255)        (96)
 Sales of premises and equipment                                           9           8          18
                                                                   ---------   ---------   ---------
       Net cash used by investing activities                          (7,309)    (92,202)   (104,357)
                                                                   ---------   ---------   ---------
CASH FLOWS FROM FINANCING ACTIVITIES
 Dividends paid                                                      (23,690)         --          --
 Proceeds from issuance of common stock                                7,813     108,839     109,990
 Payments on long-term debt                                          (13,752)    (50,360)     (4,806)
 Advances from affiliated companies                                    2,403          28          90
 Repayments on advances from affiliated companies                     (5,917)       (129)        (29)
                                                                   ---------   ---------   ---------
       Net cash (used) provided by financing activities              (33,143)     58,378     105,245
                                                                   ---------   ---------   ---------
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                $  1,615   $     326   $  (3,982)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD                         624         298       4,280
                                                                   ---------   ---------   ---------
CASH AND CASH EQUIVALENTS AT END OF PERIOD                          $  2,239   $     624   $     298
                                                                   =========   =========   =========
</TABLE>


<PAGE>68
<TABLE>
25. CONSOLIDATED QUARTERLY FINANCIAL DATA (UNAUDITED)
_____________________________________________________

<CAPTION>
                                                                              QUARTERS ENDED 1994
                                                                  _________________________________________
(In thousands, except per share data)                                 3/31       6/30       9/30      12/31
___________________________________________________________________________________________________________
<S>                                                               <C>        <C>        <C>        <C>
Interest income                                                   $204,948   $212,048   $221,062   $225,426
Interest expense                                                    67,651     67,845     68,948     74,503
Net interest income                                                137,297    144,203    152,114    150,923
Provision for loan losses                                            8,021      5,604      5,000      3,000
Noninterest income
  Investment securities gains (losses)                               1,263     (4,637)        --     (3,289)
  Net gains on disposition of assets                                    --     25,056      1,064      6,180
  Other noninterest income                                          46,066     49,810     48,306     44,391
Noninterest expenses                                               120,984    124,321    114,839    112,973
Income before income taxes and cumulative effect of 
 the change in accounting for postemployment benefits               55,621     84,507     81,645     82,232
Cumulative effect of the change in accounting for
 postemployment benefits                                            (7,528)        --         --         --
Net income                                                          45,825     72,279     76,247     77,226
Income (loss) per common share
  Income before cumulative effect of the change in
   accounting for postemployment benefits 
     Primary                                                           .99       1.35       1.42       1.42
     Fully diluted                                                     .98       1.33       1.40       1.40
  Cumulative effect of the change in accounting for
   postemployment benefits
     Primary                                                          (.14)        --         --         --
     Fully diluted                                                    (.14)        --         --         --
  Net income
     Primary                                                           .85       1.35       1.42       1.42
     Fully diluted                                                     .84       1.33       1.40       1.40
Cash dividends per common share                                         --        .10        .13        .17
Weighted average common shares and common share equivalents
  Primary                                                           52,821     52,915     53,097     53,079
  Fully diluted                                                     54,403     54,467     54,618     54,600
                                                                  ========   ========   ========   ========

<CAPTION>
                                                                              Quarters Ended 1993
                                                                  _________________________________________
(In thousands, except per share data)                                 3/31       6/30       9/30      12/31
___________________________________________________________________________________________________________
<S>                                                               <C>        <C>        <C>        <C>
Interest income                                                   $210,220   $207,169   $205,369   $202,789
Interest expense                                                    89,976     78,709     73,019     69,153
Net interest income                                                120,244    128,460    132,350    133,636
Provision for loan losses                                           20,540     15,624     14,598     30,581
Noninterest income
  Investment securities gains                                        4,851          9          3      2,142
  Other noninterest income                                          45,584     45,393     43,288     45,183
Noninterest expenses                                               178,632    134,490    129,307    157,018
Income (loss) before income taxes and cumulative effect of
 the change in accounting for income taxes                         (28,493)    23,748     31,736     (6,638)
Cumulative effect of the change in accounting for income taxes      38,962         --         --         --
Net income                                                          23,495     40,916     46,887     59,060
Income (loss) per common share*
  Income (loss) before cumulative effect of the change
   in accounting for income taxes
    Primary                                                           (.35)       .79        .87       1.10
    Fully diluted                                                     (.35)       .78        .86       1.08
  Cumulative effect of the change in accounting for income taxes
    Primary                                                            .83         --         --         --
    Fully diluted                                                      .83         --         --         --
  Net income
    Primary                                                            .48        .79        .87       1.10
    Fully diluted                                                      .48        .78        .86       1.08
Cash dividends per common share                                         --         --         --         --
Weighted average common shares and common share equivalents*
    Primary                                                         46,973     50,715     52,969     53,030
    Fully diluted                                                   47,042     52,277     54,601     54,610
                                                                  ========   ========   ========   ========
<FN>
* For the quarter ended March 31, 1993, convertible subordinated debentures for fully diluted are
  anti-dilutive and have been excluded from the per share computations.
</TABLE>

<PAGE>69
26. LENDING AND DIVIDEND LIMITATIONS
____________________________________

Under federal law, subject to exceptions, no bank subsidiary of MC may extend 
credit to MC or to its affiliates on terms and under circumstances which are 
not substantially the same or at least as favorable to the bank subsidiary as 
comparable extensions of credit to nonaffiliates and no extension of credit 
may be made by a bank subsidiary of MC to MC or its affiliates which is in 
excess of 10 percent of the capital stock and surplus of such subsidiary or in 
excess of 20 percent of the capital and surplus of such subsidiary as to 
extensions of credit to MC and its affiliates in the aggregate.  Such 
extensions of credit, with limited exceptions, must be fully collateralized.

The approval of the Office of the Comptroller of the Currency ("OCC") is 
required if dividends declared in any year by a national bank, such as MB, 
exceed the bank's net income for that year combined with the retained net 
income of that bank for the two immediately preceding years.  National banks 
are prohibited by law from declaring dividends when the bank has losses equal 
to or exceeding the bank's undivided profits and no dividends can be paid in 
an amount greater than the bank's undivided profits.  Under the foregoing 
principles, at December 31, 1994, MB could declare dividends aggregating 
$384.2 million without regulatory approval.  However, bank regulatory 
authorities are authorized to prohibit banks and bank holding companies from 
paying dividends which would constitute an unsafe and unsound banking 
practice.  The OCC and the Board of Governors of the Federal Reserve ("FRB") 
have indicated that it would generally be an unsafe and unsound banking 
practice for banks and bank holding companies to pay dividends except out of 
current operating earnings.  Capital requirements imposed by federal 
regulators could also further limit the dividend paying capacity of banks and 
bank holding companies (see Note 27).



27. REGULATORY MATTERS
______________________

During 1992, 1993 and in early 1994, MC and MNB were subject to written 
agreements with the FRB and the OCC, respectively.  These agreements covered 
certain objectives and/or restrictions related to areas such as loan 
administration, credit risk and asset quality management, loan loss reserve 
adequacy, management structure and succession, compensation and severance 
policies, intercompany transactions, capital adequacy, liquidity and operating 
plans.  Following significant improvement in financial condition, performance, 
asset quality and capital ratios, MC and MNB were released from these 
agreements in March, 1994.

Bank regulators currently establish several capital ratios as guidelines for 
banking institutions such as Midlantic and its bank subsidiary.  The tier 1 
ratio generally relates shareholders' equity, net of goodwill, certain 
intangibles and a portion of the deferred tax asset to total risk-weighted 
assets, which include the credit risk equivalent of certain off-balance sheet 
items.  The total capital ratio relates the sum of tier 1 capital, qualifying 
long-term debt and a portion of the allowance for loan losses to total risk-
weighted assets.  The leverage ratio relates tier 1 equity to total assets, 
reduced by goodwill, certain intangibles and a portion of the deferred tax 
asset.  The minimum regulatory guidelines for these capital ratios are 4 
percent, 8 percent and 3 percent, respectively.  Midlantic and MB currently 
exceed the aforementioned capital ratio minimums.  At December 31, 1994, the 
risk-based and leverage ratios for Midlantic and MB are:


                                         Tier 1            Total    Leverage
                                  Capital Ratio    Capital Ratio       Ratio
____________________________________________________________________________
Midlantic                                 13.07%           17.22%       9.43%
MB                                        14.12            15.40       10.39
                                          =====            =====       =====



28. RECENT AND SUBSEQUENT EVENTS
________________________________

On December 30, 1994, Midlantic announced it had entered into a definitive 
agreement to acquire Old York Road Bancorp, Inc. ("Old York"), headquartered 
in Willow Grove, Pennsylvania, for an approximate purchase price of $28.3 
million, based on the December 31, 1994 closing price of Midlantic's common 
stock.  Old York's principal subsidiary is Bank and Trust Company of Old York 
Road.  As of December 31, 1994, Old York had total assets of $231.2 million 
and shareholders' equity of $12.8 million.  The acquisition will be accounted 
for as a purchase and is expected to be consummated by the end of the second 
quarter 1995.  Under the terms of the agreement, a maximum of 49 percent of 
Old York's common stock will be exchanged for cash.  Old York shares not 
exchanged for cash will be exchanged for Midlantic common stock 
(.3721 shares of Midlantic common stock for each share of Old York common 
stock, subject to adjustment under certain circumstances).  Midlantic 
currently expects to repurchase, from time-to-time in the open market, 
outstanding Midlantic common shares equal to the approximate number of 
Midlantic common shares estimated to be issued in the acquisition.

On January 20, 1995, Midlantic acquired from the Resolution Trust Corporation 
approximately $126 million in deposits of three branches of Carteret Federal 
Savings Bank of New Jersey located in Newark and Dover, New Jersey, for a 
premium of $12.5 million.



<PAGE>70
REPORT OF INDEPENDENT ACCOUNTANTS

                                                      Coopers & Lybrand L.L.P.
                                      Independent Certified Public Accountants
                                                   1301 Avenue of the Americas
                                                     New York, New York  10019
Board of Directors and Shareholders
Midlantic Corporation

We have audited the accompanying consolidated balance sheet of Midlantic 
Corporation and Subsidiaries as of December 31, 1994 and 1993, and the related 
consolidated statements of income, changes in shareholders' equity and cash 
flows for each of the three years in the period ended December 31, 1994.  
These consolidated financial statements are the responsibility of Midlantic 
Corporation's management.  Our responsibility is to express an opinion on 
these consolidated financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the consolidated financial 
statements are free of material misstatement.  An audit includes examining, on 
a test basis, evidence supporting the amounts and disclosures in the 
consolidated financial statements.  An audit also includes assessing the 
accounting principles used and significant estimates made by management, as 
well as evaluating the overall financial statement presentation.  We believe 
that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above 
present fairly, in all material respects, the consolidated financial position 
of Midlantic Corporation and Subsidiaries as of December 31, 1994 and 1993, 
and the consolidated results of their operations and their cash flows for each 
of the three years in the period ended December 31, 1994, in conformity with 
generally accepted accounting principles.

As discussed in Notes 1, 4, 20 and 21 of notes to consolidated financial 
statements, Midlantic Corporation changed its methods for accounting for 
postemployment benefits and investment securities in 1994 and postretirement 
benefits other than pensions and income taxes in 1993.


January 18, 1995
(January 20, 1995 as to Note 28)


<PAGE>71
<TABLE>
                         Midlantic Corporation and Subsidiaries
                             CONSOLIDATED SUMMARY OF INCOME
                          (In thousands, except per share data)

<CAPTION>
YEAR ENDED DECEMBER 31                    1994       1993         1992         1991        1990
                                      --------  ---------   ----------   ----------  ----------
<S>                                   <C>       <C>         <C>          <C>         <C>
INTEREST INCOME
  Interest and fees on loans          $676,741  $ 663,410   $  844,240   $1,433,692  $1,888,269
  Interest on investment securities
   Taxable interest income             116,082     91,036      171,188      200,144     167,648
   Tax-exempt interest income              805      1,012       10,233       22,292      34,999
  Interest on deposits with banks       17,586     18,319        5,869       22,814      29,020
  Interest on other short-term 
    investments                         52,270     51,770       30,677       63,438      88,183
                                      --------  ---------   ----------   ----------  ----------
       Total interest income           863,484    825,547    1,062,207    1,742,380   2,208,119
                                      --------  ---------   ----------   ----------  ----------
INTEREST EXPENSE
  Interest on deposits                 223,366    262,886      483,154    1,011,800   1,175,719
  Interest on short-term borrowings     21,128     11,586       17,341       50,759     152,925
  Interest on long-term debt            34,453     36,385       41,517       42,220      42,178
                                      --------  ---------   ----------   ----------  ----------
       Total interest expense          278,947    310,857      542,012    1,104,779   1,370,822
                                      --------  ---------   ----------   ----------  ----------
Net interest income                    584,537    514,690      520,195      637,601     837,297
  Provision for loan losses             21,625     81,343      140,580      643,940     701,489
                                      --------  ---------   ----------   ----------  ----------
Net interest income (loss) after 
  provision for loan losses            562,912    433,347      379,615       (6,339)    135,808
NONINTEREST INCOME
  Trust income                          43,263     41,459       46,776       56,156      52,725
  Service charges on deposit accounts   77,337     78,815       79,478       78,188      70,848
  Investment securities (losses) gains  (6,663)     7,005       52,753       (2,890)    (16,360)
  Mortgage banking fees                     --         --        6,361       32,459      32,616
  Other                                100,273     59,174      104,997       80,448     144,762
                                      --------  ---------   ----------   ----------  ----------
       Total noninterest income        214,210    186,453      290,365      244,361     284,591
                                      --------  ---------   ----------   ----------  ----------
                                       777,122    619,800      669,980      238,022     420,399
                                      --------  ---------   ----------   ----------  ----------
NONINTEREST EXPENSES
  Salaries and benefits                226,676    219,332      257,221      345,679     336,958
  Net occupancy                         44,354     44,622       51,410       61,566      63,690
  Equipment rental and expense          23,542     26,881       35,776       43,529      44,768
  Other real estate owned, net           5,212    134,337       99,744      122,999      56,700
  FDIC assessment charges               28,407     33,841       34,090       40,433      22,154
  Legal and professional fees           45,174     51,511       51,403       50,803      39,273
  Other                                 99,752     88,923      130,464      159,792     152,695
                                      --------  ---------   ----------   ----------  ----------
       Total noninterest expenses      473,117    599,447      660,108      824,801     716,238
                                      --------  ---------   ----------   ----------  ----------
Income (loss) before income taxes and
  cumulative effect of accounting
  changes                              304,005     20,353        9,872     (586,779)   (295,839)
Income tax expense (benefit)            24,900   (111,043)       2,844      (43,476)   (100,834)
                                      --------  ---------   ----------   ----------  ----------
Income (loss) before cumulative
  effect of accounting changes         279,105    131,396        7,028     (543,303)   (195,005)
Cumulative effect of accounting
  changes                               (7,528)    38,962           --           --          --
                                      --------  ---------   ----------   ----------  ----------
NET INCOME (LOSS)                     $271,577  $ 170,358   $    7,028   $ (543,303) $ (195,005)
                                      ========  =========   ==========   ==========  ==========
INCOME (LOSS) APPLICABLE TO PRIMARY
 COMMON SHARES*
  Income (loss) before cumulative
   effect of accounting changes       $274,574   $127,770   $    3,356   $ (547,115) $ (198,817)
  Net income (loss)                    267,046    166,732        3,356     (547,115)   (198,817)
                                      ========  =========   ==========   ==========  ==========
INCOME (LOSS) APPLICABLE TO FULLY
 DILUTED COMMON SHARES*
Income (loss) before cumulative
   effect of accounting changes       $278,536   $131,854   $    3,356   $ (547,115) $ (198,817)
  Net income (loss)                    271,008    170,816        3,356     (547,115)   (198,817)
                                      ========  =========   ==========   ==========  ==========
INCOME (LOSS) PER COMMON SHARE*
  Income (loss) before cumulative
   effect of accounting changes
    Primary                              $5.18      $2.51         $.08      $(14.36)     $(5.22)
    Fully diluted                         5.11       2.51          .08       (14.36)      (5.22)
  Cumulative effect of accounting
   changes
    Primary                               (.14)       .76           --           --          --
    Fully diluted                         (.14)       .74           --           --          --
  Net income (loss)
    Primary                               5.04       3.27          .08       (14.36)      (5.22)
    Fully diluted                         4.97       3.25          .08       (14.36)      (5.22)
                                      ========  =========   ==========   ==========  ==========
AVERAGE COMMON SHARES AND
 COMMON SHARE EQUIVALENTS*
  Primary                               52,978     50,943       41,569       38,095      38,097
  Fully diluted                         54,522     52,569       41,954       38,095      38,097
                                      ========  =========   ==========   ==========  ==========
<FN>
*Common share equivalents for both primary and fully diluted in 1991 and 1990 and convertible 
 subordinated debentures for fully diluted in 1992, 1991 and 1990 are anti-dilutive and have been 
 excluded from the per share computations.
</TABLE>


<PAGE>72
<TABLE>
                         Midlantic Corporation and Subsidiaries
                     COMPARATIVE CONSOLIDATED AVERAGE BALANCE SHEET
                       WITH RESULTANT INTEREST AND AVERAGE RATES(1)
                                     (In thousands)

<CAPTION>
                                                       1994                              1993
                                          ------------------------------    -----------------------------
                                              AVERAGE            AVERAGE        Average           Average
                                              BALANCE   INTEREST    RATE        Balance   Interest   Rate
                                          -----------   --------    ----    -----------   --------   ----
<S>                                       <C>           <C>         <C>     <C>           <C>        <C>
ASSETS
  Interest-earning assets
    Interest-bearing deposits             $   435,202   $ 17,586    4.04%   $   530,335   $ 18,319   3.45%
    Other short-term investments            1,245,016     52,270    4.20      1,414,695     51,770   3.66

    U.S. Treasury securities                1,213,835     54,769    4.51      1,130,657     44,375   3.92
    Obligations of U.S. government 
     agencies                                 955,919     57,255    5.99        723,501     42,761   5.91
    Obligations of states and 
     political subdivisions                    17,783        805    4.53         10,773      1,012   9.39
    Other securities                           67,259      4,058    6.03         70,224      3,900   5.55
                                          -----------   --------    ----    -----------   --------   ----
      Total investment securities           2,254,796    116,887    5.18      1,935,155     92,048   4.76
                                          -----------   --------    ----    -----------   --------   ----
    Commercial, financial and 
     foreign loans                          3,008,209    247,708    8.23      3,195,212    255,489   8.00
    Real estate loans                       2,859,977    232,765    8.14      3,463,730    245,896   7.10
    Loans to individuals                    2,410,350    196,268    8.14      1,949,598    162,025   8.31
                                          -----------   --------    ----    -----------   --------   ----
      Total loans (2)(3)(4)                 8,278,536    676,741    8.17      8,608,540    663,410   7.71
                                          -----------   --------    ----    -----------   --------   ----
      Total interest-earning assets        12,213,550    863,484    7.07     12,488,725    825,547   6.61
                                          -----------   --------    ----    -----------   --------   ----
  Noninterest-earning assets 
    Cash and due from banks                   782,944                           790,118
    Other assets                              824,505                         1,006,948
    Allowance for loan losses                (377,891)                         (578,116)
                                          -----------                       -----------
      Total noninterest-earning 
       assets                               1,229,558                         1,218,950
                                          -----------                       -----------
Total assets                              $13,443,108                       $13,707,675
                                          -----------                       -----------
LIABILITIES AND SHAREHOLDERS' EQUITY 
  Interest-bearing liabilities
    Domestic savings and 
     time deposits                        $ 8,368,748    222,895    2.66    $ 9,155,117    262,517   2.87
    Overseas branch deposits                   12,274        471    3.84         11,243        369   3.28
    Short-term borrowings                     584,672     21,128    3.61        394,391     11,586   2.94
    Long-term debt                            374,251     34,453    9.21        396,217     36,385   9.18
                                          -----------   --------    ----    -----------   --------   ----
      Total interest-bearing 
       liabilities                          9,339,945    278,947    2.99      9,956,968    310,857   3.12
                                          -----------   --------    ----    -----------   --------   ----
  Noninterest-bearing liabilities
   and shareholders' equity
    Demand deposits                         2,704,249                         2,616,243
    Other liabilities                         161,822                           160,986
                                          -----------                       -----------
      Total noninterest-bearing 
       liabilities                          2,866,071                         2,777,229
                                          -----------                       -----------
    Shareholders' equity                    1,237,092                           973,478
                                          -----------                       -----------
Total liabilities and 
  shareholders' equity                    $13,443,108                       $13,707,675
                                          -----------                       -----------
NET INTEREST INCOME                                     $584,537                          $514,690
                                                        ========                          ========
INTEREST INCOME AS A PERCENT OF 
 AVERAGE INTEREST-EARNING ASSETS                                    7.07%                            6.61%
                                                                    ====                             ====
INTEREST EXPENSE AS A PERCENT OF 
 AVERAGE INTEREST-EARNING ASSETS                                    2.28%                            2.49%
                                                                    ====                             ====
NET INTEREST MARGIN (5)                                             4.79%                            4.12%
                                                                    ====                             ====



<PAGE>73
<CAPTION>
                1992                            1991                             1990
-----------------------------    -----------------------------   -----------------------------
    Average           Average        Average           Average       Average           Average
    Balance   Interest   Rate        Balance   Interest   Rate       Balance   Interest   Rate
-----------  ---------   ----    -----------  ---------  -----   ----------- ----------  -----


<C>          <C>         <C>     <C>          <C>        <C>     <C>         <C>         <C>
$   145,859  $   5,869   4.02%   $   323,717  $  22,814   7.05%  $   342,740 $   29,020   8.47%
    863,056     30,677   3.55      1,042,439     63,438   6.09     1,063,757     88,183   8.29

  2,058,784    131,355   6.38      1,962,382    152,922   7.79     1,499,059    132,245   8.82

    421,350     33,311   7.91        391,723     34,511   8.81       238,728     21,715   9.10

    151,655     10,233   6.75        321,718     22,292   6.93       519,780     34,999   6.73
    112,014      6,522   5.82        182,560     12,711   6.96       172,516     13,688   7.93
-----------  ---------   ----    -----------  ---------  -----   ----------- ----------  -----
  2,743,803    181,421   6.61      2,858,383    222,436   7.78     2,430,083    202,647   8.34
-----------  ---------   ----    -----------  ---------  -----   ----------- ----------  -----

  4,378,374    316,748   7.23      6,375,229    572,573   8.98     7,552,349    794,966  10.53
  4,687,987    332,455   7.09      6,439,179    552,464   8.58     7,003,784    716,293  10.23
  2,054,468    195,037   9.49      2,863,128    308,655  10.78     3,378,938    377,010  11.16
-----------  ---------   ----    -----------  ---------  -----   ----------- ----------  -----
 11,120,829    844,240   7.59     15,677,536  1,433,692   9.14    17,935,071  1,888,269  10.53
-----------  ---------   ----    -----------  ---------  -----   ----------- ----------  -----
 14,873,547  1,062,207   7.14     19,902,075  1,742,380   8.75    21,771,651  2,208,119  10.14
-----------  ---------   ----    -----------  ---------  -----   ----------- ----------  -----

    889,332                        1,088,692                       1,372,440
  1,292,083                        1,614,500                       1,234,752
   (810,697)                        (842,429)                       (533,972)
-----------                      -----------                     ----------- 
  1,370,718                        1,860,763                       2,073,220
-----------                      -----------                     ----------- 
$16,244,265                      $21,762,838                     $23,844,871
-----------                      -----------                     ----------- 


$11,524,817    482,648   4.19    $16,005,949  1,010,425   6.31   $16,195,692  1,167,331   7.21
     12,739        506   3.97         20,371      1,375   6.75        97,518      8,388   8.60
    525,200     17,341   3.30        908,165     50,759   5.59     1,926,182    152,925   7.94
    443,213     41,517   9.37        461,013     42,220   9.16       448,946     42,178   9.39
-----------  ---------   ----    -----------  ---------  -----   ----------- ----------  -----
 12,505,969    542,012   4.33     17,395,498  1,104,779   6.35    18,668,338  1,370,822   7.34
-----------  ---------   ----    -----------  ---------  -----   ----------- ----------  -----


  2,759,284                        3,047,091                       3,414,732
    215,611                          286,888                         310,614
-----------                      -----------                     ----------- 
  2,974,895                        3,333,979                       3,725,346
-----------                      -----------                     ----------- 
    763,401                        1,033,361                       1,451,187
-----------                      -----------                     ----------- 
$16,244,265                      $21,762,838                     $23,844,871
-----------                      -----------                     ----------- 
             $ 520,195                        $ 637,601                      $   837,297
             =========                        =========                      ===========
                         7.14%                            8.75%                          10.14%
                         ====                            =====                           =====

                         3.64%                            5.55%                           6.30%
                         ====                            =====                           =====
                         3.50%                            3.20%                           3.84%
                         ====                            =====                           =====
<FN>
(1) Interest income and average rates are not presented on a tax-equivalent 	
    basis.
(2) Includes loan fees. Such income is not significant.
(3) Includes nonaccrual loans.
(4) Net of unearned income.
(5) Net interest margin is net interest income as a percent of average
    interest-earning assets.
</TABLE>


<PAGE>74
<TABLE>
                            Midlantic Corporation and Subsidiaries
                        SUMMARY OF CONSOLIDATED QUARTERLY INFORMATION
                                     (In thousands)

<CAPTION>
                                    December 31   September 30     June 30    March 31 December 31
FOR THE THREE MONTHS ENDED                 1994           1994        1994        1994        1993
                                    -----------    ----------- ----------- ----------- -----------
<S>                                 <C>            <C>         <C>         <C>         <C>
NET INTEREST INCOME                 $   150,923    $   152,114 $   144,203 $   137,297 $   133,636
                                    -----------    ----------- ----------- ----------- -----------
AVERAGES
 Interest-earning assets
   Money market investments         $ 1,385,600    $ 1,771,510 $ 1,801,179 $ 1,762,583 $ 1,517,296
   Investment securities              2,439,842      2,052,276   2,141,463   2,385,603   2,286,719
   Loans                              8,131,746      8,296,460   8,314,731   8,371,207   8,575,474
     Total interest-earning 
       assets                        11,957,188     12,120,246  12,257,373  12,519,393  12,379,489
 Interest-bearing liabilities
   Interest-bearing deposits          8,103,600      8,257,766   8,481,242   8,681,480   8,798,017
   Short-term borrowings                459,920        516,428     644,947     717,393     421,955
   Long-term debt                       372,958        373,000     374,483     376,563     386,749
     Total interest-bearing
      liabilities                     8,936,478      9,147,194   9,500,672   9,775,436   9,606,721
 Shareholders' equity                 1,342,206      1,269,986   1,192,795   1,143,381   1,078,613
                                    -----------    ----------- ----------- ----------- -----------
AVERAGE YIELDS EARNED
 Interest-earning assets
   Money market investments                5.09%          4.46%       3.88%       3.40%       3.32%
   Investment securities                   5.89           5.20        4.89        4.71        4.18
   Loans                                   8.36           8.33        8.13        7.87        7.68
     Total interest-earning 
       assets                              7.48           7.24        6.94        6.64        6.50
                                    -----------    ----------- ----------- ----------- -----------
AVERAGE RATES PAID
 Interest-bearing liabilities
   Interest-bearing deposits               2.99%          2.66%       2.55%       2.52%       2.58%
   Short-term borrowings                   4.50           3.91        3.27        2.90        2.90
   Long-term debt                          9.13           9.13        9.23        9.33        9.08
     Total interest-bearing
      liabilities                          3.31           2.99        2.86        2.81        2.86
                                    -----------    ----------- ----------- ----------- -----------
NET INTEREST MARGIN                        5.01%          4.98%       4.72%       4.45%       4.28%
                                    -----------    ----------- ----------- ----------- -----------
OPERATING RATIOS
 Return on average assets                  2.33%          2.28%       2.14%       1.34%       1.72%
 Return on average common equity          23.43          24.50       25.05       16.66       22.43
 Return on average total equity           22.83          23.82       24.31       16.25       21.72
                                    -----------    ----------- ----------- ----------- -----------
ASSET QUALITY
 Nonaccrual loans                   $   165,002     $  194,626 $   224,974 $   253,455 $   265,299
 Other real estate owned, net            82,804         98,863     108,308     121,002     132,670
                                    -----------    ----------- ----------- ----------- -----------
    Total nonaccrual assets         $   247,806     $  293,489 $   333,282 $   374,457 $   397,969
                                    -----------    ----------- ----------- ----------- -----------
Total nonaccrual assets
     as a % of total assets                1.86%          2.21%       2.48%       2.74%       2.86%
                                    -----------    ----------- ----------- ----------- -----------
 Allowance for loan losses          $   349,520    $   357,163 $   373,345 $   387,374 $   400,311
 Allowance for loan losses
  as a % of nonaccrual loans             211.83%        183.51%     165.95%     152.84%     150.89%
 Allowance for loan losses 
  as a % of total loans                    4.24           4.35        4.45        4.58        4.76
 Net charge-offs (1) as a
  % of average loans                        .52           1.01         .95         .63        1.79
 Provision for loan losses
  as a % of average loans                   .15            .24         .27         .39        1.41
                                    -----------    ----------- ----------- ----------- -----------
CAPITAL RATIOS
 Tier 1 risk-based                        13.07%         12.01%      10.85%       9.95%       9.28%
 Total capital risk-based                 17.22          16.10       14.87       13.98       13.29
 Leverage                                  9.43           8.87        8.17        7.35        6.81
                                    -----------    ----------- ----------- ----------- -----------
CORE EFFICIENCY RATIO (2)                 57.88%         58.37%      60.01%      63.71%      62.59%
                                    ===========    =========== =========== =========== ===========
<FN>
(1) Ratios for the fourth quarter of 1993 and the first quarter of 1994 exclude net 
    charge-offs on loans that were sold in bulk sales or transferred to assets held 
    for accelerated disposition.
(2) Noninterest expenses excluding OREO expenses and certain nonrecurring expenses
    as a percent of net interest income plus noninterest income, excluding securities 
    gains or losses and certain nonrecurring income.
</TABLE>


<PAGE>75
<TABLE>
                             Midlantic Corporation and Subsidiaries
                              CONSOLIDATED STATISTICAL INFORMATION

<CAPTION>
                                           1994     1993      1992      1991      1990
                                         ------   ------    ------    ------    ------
<S>                                      <C>      <C>       <C>       <C>       <C>
BOOK VALUE PER COMMON SHARE              $25.19   $20.56    $17.19    $17.78    $32.10
                                         ------   ------    ------    ------    ------
OPERATING RATIOS
  Net interest margin                      4.79%    4.12%     3.50%     3.20%     3.84%
  Return on average assets                 2.02     1.24       .04     (2.49)     (.82)
  Return on average common equity         22.57    18.05       .47    (55.64)   (14.19)
  Return on average total equity          21.95    17.50       .92    (52.58)   (13.44)
                                         ------   ------    ------    ------    ------
LIQUIDITY AND FUNDING RATIOS 
  Liquidity ratio(1)                      30.72%   31.61%    29.81%    20.91%    17.33%
  Funding ratio(2)                        (7.78)  (14.31)   (15.80)    (1.04)     5.40
                                         ------   ------    ------    ------    ------
CAPITAL RATIOS
  Risk-adjusted ratios(3)
    Tier 1 capital ratio                  13.07%    9.28%     6.83%     4.29%     5.93%
    Total capital ratio                   17.22    13.29     10.76      7.69      8.86
  Leverage ratio                           9.43     6.81      5.19      3.43      4.81
  Average shareholders' equity
    as a % of average assets               9.20     7.08      4.69      4.74      6.07
                                         ------   ------    ------    ------    ------
LOAN LOSS RATIOS
  As a % of total year-end loans, net
    of unearned income
      Allowance for loan losses at
        year-end                           4.24%    4.76%     7.41%     6.74%     4.39%
      Nonaccrual loans at year-end         2.00     3.15      8.95      9.95      6.70
  As a % of average loans, net of
    unearned income
      Net charge-offs(4)                    .78     1.96      2.49      3.07      1.92
      Provision for loan losses             .26      .94      1.26      4.11      3.91
                                         ------   ------    ------    ------    ------
RATIOS: AS A % OF AVERAGE TOTAL
  DEPOSITS
    Average total loans, net of unearned
      income                              74.68%   73.06%    77.79%    82.20%    91.00%
    Average investment securities         20.34    16.42     19.19     14.99     12.33
    Average shareholders' equity          11.16     8.26      5.34      5.42      7.36
    Average noninterest-bearing demand
      deposits                            24.39    22.20     19.30     15.98     17.33
    Average interest-bearing deposits     75.61    77.80     80.70     84.02     82.67
                                         ------   ------    ------    ------    ------
NONFINANCIAL DATA
  Total number of employees               6,174    5,863     6,342     9,561    11,637
  Total number of full-time
    equivalent employees                  5,327    5,090     5,748     9,086    10,935
  Total number of domestic and 
    foreign banking offices                 325      326       331       426       484
                                         ======   ======    ======    ======    ======
<FN>
(1) Ratio of net short-term assets to net funding liabilities.
(2) Total purchased funds less investment securities due in one year and money
    market investments as a percentage of investment securities due in more
    than one year and total loans, net of unearned income.
(3) Based upon full-implementation regulatory standards that have been in effect 
    since December 31, 1992.
(4) Ratios for 1994 and 1993 exclude net charge-offs on loans that were sold in 
    bulk sales or transferred to assets held for accelerated disposition.
</TABLE>







<PAGE>
ITEM 14(a)3 - EXHIBIT 21

Midlantic Corporation and Subsidiaries
Subsidiaries Listing
December 31, 1994

                                                                 Jurisdiction
                                                      Owned by         of
         Name                       Parent             Parent    Organization
_____________________________________________________________________________
REGISTRANT
Midlantic Corporation                           --    --         New Jersey
SUBSIDIARIES
Midlantic Securities Corp.    Midlantic Corporation   W-O        New Jersey
Midlantic Funding Corp.       Midlantic Corporation   W-O        New Jersey
Lenders Life Insurance Co.    Midlantic Corporation   W-O        Arizona
Voploans Acquisition Co.      Midlantic Corporation   W-O        New Jersey
Midlantic Bank, N.A.*         Midlantic Corporation   W-O        United States
Midlantic Commercial 
  Leasing Corp.               Midlantic Corporation   W-O        New York
Midlantic International Inc.  Midlantic Corporation   W-O        New Jersey
Greater Jersey Mortgage Co.   Midlantic Corporation   W-O        New Jersey
Parkway Management Inc.       Midlantic Corporation   W-O        New Jersey
Central Investment Corp.      Midlantic Bank, N.A.    W-O        New York
Midlantic Overseas Ltd.       Midlantic Bank, N.A.    W-O        United States
Metuchen Management, Inc.     Midlantic Bank, N.A.    W-O        New Jersey
Midlantic National 
 Leasing Corp.                Midlantic Bank, N.A.    W-O        New Jersey
Midlantic Financial
 Services Corp.               Midlantic Bank, N.A.    W-O        Florida
Iron Investments Corp.        Midlantic Bank, N.A.    W-O        New Jersey
Midlantic Agency              Midlantic Bank, N.A.    W-O        New Jersey
499 Holding Inc.              Midlantic Bank, N.A.    W-O        New Jersey
MNL Corporation               Midlantic Bank, N.A.    W-O        New Jersey
Parkway Sussex Inc.           Midlantic Bank, N.A.    W-O        New Jersey
NE Investment Inc.            Midlantic Bank, N.A.    W-O        New Jersey
MNBN Holding Inc.             Midlantic Bank, N.A.    W-O        New Jersey
Mark X Corporation            Midlantic Bank, N.A.    W-O        New Jersey
Tournament of Stars,
  Philadelphia, Inc.          Midlantic Bank, N.A.    W-O        Pennsylvania
Thornall Financial Services 
  Corp.                       Midlantic Bank, N.A.    W-O        New Jersey
Numidia Realty, Inc.          Midlantic Bank, N.A.    W-O        Pennsylvania
Lease and Go, Inc.            Midlantic Bank, N.A.    W-O        New Jersey
Continental/Von Louhr Inc.    Midlantic Bank, N.A.    W-O        Pennsylvania
Midlantic Commercial Co.,Inc. MNBN Holding Inc.       W-O        New Jersey
Alfieri-Parkway Associates    Parkway Management Inc. 50% owned  New Jersey

*Constitutes a significant subsidiary as defined in Rule 1-02(v) of Regulation 
 S-X.
W-O - Wholly-owned

In addition to the subsidaries listed above, Midlantic Bank, N.A. and MNBN 
Holding Inc. have 76 subsidiaries and 10 subsidiaries, respectively, for the 
purpose of holding assets acquired through foreclosure and Midlantic 
Corporation has subsidiaries in the following jurisdictions for the purpose of 
name saving in such jurisdictions: Connecticut, Delaware, District of 
Columbia, Florida, Georgia, Kentucky, Maryland, New York, Ohio, South 
Carolina, Tennessee and Virginia.





<PAGE>
ITEM 14(a)3 - EXHIBIT 23
________________________
CONSENT OF INDEPENDENT ACCOUNTANTS
__________________________________

We consent to the incorporation by reference in the Prospectus constituting 
part of the Registration Statements on Form S-3 (Nos. 33-30504 and 33-54187)
and in the Prospectuses constituting part of the Registration Statements on 
Form S-8, (Nos. 33-16256, 33-23396 and 33-63222), of Midlantic Corporation of 
our report, which contains an explanatory paragraph stating that Midlantic 
Corporation changed its methods of accounting for postemployment benefits and 
investment securities in 1994 and for postretirement benefits other than 
pensions and income taxes in 1993, dated January 18, 1995, (January 20, 1995 
as to note 28), on our audits of the consolidated financial statements of 
Midlantic Corporation and Subsidiaries as of December 31, 1994 and 1993, and 
for each of the three years in the period ended December 31, 1994, which 
report appears on page 70 of the 1994 Annual Report to Shareholders which is 
incorporated by reference in this Annual Report on Form 10-K.






                                                    Coopers & Lybrand L.L.P.


March 24, 1995
New York, New York









<PAGE>
POWER OF ATTORNEY
1994 FORM 10-K

     KNOW ALL MEN BY THESE PRESENTS, that I, the undersigned, do 
hereby make, constitute and appoint each of Joseph H. Kott, 
Howard I. Atkins and James E. Kelly, signing singly, as my true 
and lawful agent and attorney-in-fact, for me and in my name 
(with full power of substitution) to sign, execute, attest, 
acknowledge and deliver and to do all other acts and things on my 
behalf as a Director and/or Officer of Midlantic Corporation 
("Midlantic"), a New Jersey corporation, as said agent and 
attorney-in-fact may deem necessary or advisable to enable 
Midlantic to comply with the Securities Exchange Act of 1934, as 
amended, and any rules and regulations and requirements of the 
Securities and Exchange Commission in respect thereof, in 
connection with the filing of annual reports for the year ended 
December 31, 1994 on Form 10-K (the "Annual Reports") under the 
Securities Exchange Act of 1934, as amended, including 
specifically, but without limiting the generality of the 
foregoing, the power and authority to sign the name of the 
undersigned in his capacity as Director and/or Officer of 
Midlantic to said Annual Reports, and to any and all amendments 
thereto, and to any and all instruments and documents filed as 
part of or in connection with the said Annual Reports or 
amendments thereto; HEREBY RATIFYING AND CONFIRMING all that said 
agent and attorney-in-fact shall do or cause to be done by virtue 
thereof.

     IN WITNESS WHEREOF, the undersigned has subscribed
these presents as of the 21st day of December, 1994.

                              Garry J. Scheuring
                              __________________
                              Garry J. Scheuring


Attest:




John M. Sperger 
_______________
John M. Sperger
Senior Vice President & Secretary


<PAGE>
POWER OF ATTORNEY
1994 FORM 10-K

KNOW ALL MEN BY THESE PRESENTS, that I, the undersigned, do 
hereby make, constitute and appoint each of Joseph H. Kott, 
Howard I. Atkins and James E. Kelly, signing singly, as my true 
and lawful agent and attorney-in-fact, for me and in my name 
(with full power of substitution) to sign, execute, attest, 
acknowledge and deliver and to do all other acts and things on my 
behalf as a Director and/or Officer of Midlantic Corporation 
("Midlantic"), a New Jersey corporation, as said agent and 
attorney-in-fact may deem necessary or advisable to enable 
Midlantic to comply with the Securities Exchange Act of 1934, as 
amended, and any rules and regulations and requirements of the 
Securities and Exchange Commission in respect thereof, in 
connection with the filing of annual reports for the year ended 
December 31, 1994 on Form 10-K (the "Annual Reports") under the 
Securities Exchange Act of 1934, as amended, including 
specifically, but without limiting the generality of the 
foregoing, the power and authority to sign the name of the 
undersigned in his capacity as Director and/or Officer of 
Midlantic to said Annual Reports, and to any and all amendments 
thereto, and to any and all instruments and documents filed as 
part of or in connection with the said Annual Reports or 
amendments thereto; HEREBY RATIFYING AND CONFIRMING all that said 
agent and attorney-in-fact shall do or cause to be done by virtue 
thereof.

     IN WITNESS WHEREOF, the undersigned has subscribed
these presents as of the 21st day of December, 1994.


                              Howard I. Atkins
                              ________________
                              Howard I. Atkins

Attest:


John M. Sperger
_______________
John M. Sperger
Senior Vice President & Secretary


<PAGE>
POWER OF ATTORNEY
1994 FORM 10-K

KNOW ALL MEN BY THESE PRESENTS, that I, the undersigned, do 
hereby make, constitute and appoint each of Joseph H. Kott, 
Howard I. Atkins and James E. Kelly, signing singly, as my true 
and lawful agent and attorney-in-fact, for me and in my name 
(with full power of substitution) to sign, execute, attest, 
acknowledge and deliver and to do all other acts and things on my 
behalf as a Director and/or Officer of Midlantic Corporation 
("Midlantic"), a New Jersey corporation, as said agent and 
attorney-in-fact may deem necessary or advisable to enable 
Midlantic to comply with the Securities Exchange Act of 1934, as 
amended, and any rules and regulations and requirements of the 
Securities and Exchange Commission in respect thereof, in 
connection with the filing of annual reports for the year ended 
December 31, 1994 on Form 10-K (the "Annual Reports") under the 
Securities Exchange Act of 1934, as amended, including 
specifically, but without limiting the generality of the 
foregoing, the power and authority to sign the name of the 
undersigned in his capacity as Director and/or Officer of 
Midlantic to said Annual Reports, and to any and all amendments 
thereto, and to any and all instruments and documents filed as 
part of or in connection with the said Annual Reports or 
amendments thereto; HEREBY RATIFYING AND CONFIRMING all that said 
agent and attorney-in-fact shall do or cause to be done by virtue 
thereof.

     IN WITNESS WHEREOF, the undersigned has subscribed
these presents as of the 21st day of December, 1994.


                             James E. Kelly
                             ______________
                             James E. Kelly

Attest:


John M. Sperger
_______________
John M. Sperger
Senior Vice President & Secretary



<PAGE>
POWER OF ATTORNEY
1994 FORM 10-K

KNOW ALL MEN BY THESE PRESENTS, that I, the undersigned, do 
hereby make, constitute and appoint each of Joseph H. Kott, 
Howard I. Atkins and James E. Kelly, signing singly, as my true 
and lawful agent and attorney-in-fact, for me and in my name 
(with full power of substitution) to sign, execute, attest, 
acknowledge and deliver and to do all other acts and things on my 
behalf as a Director and/or Officer of Midlantic Corporation 
("Midlantic"), a New Jersey corporation, as said agent and 
attorney-in-fact may deem necessary or advisable to enable 
Midlantic to comply with the Securities Exchange Act of 1934, as 
amended, and any rules and regulations and requirements of the 
Securities and Exchange Commission in respect thereof, in 
connection with the filing of annual reports for the year ended 
December 31, 1994 on Form 10-K (the "Annual Reports") under the 
Securities Exchange Act of 1934, as amended, including 
specifically, but without limiting the generality of the 
foregoing, the power and authority to sign the name of the 
undersigned in his capacity as Director and/or Officer of 
Midlantic to said Annual Reports, and to any and all amendments 
thereto, and to any and all instruments and documents filed as 
part of or in connection with the said Annual Reports or 
amendments thereto; HEREBY RATIFYING AND CONFIRMING all that said 
agent and attorney-in-fact shall do or cause to be done by virtue 
thereof.

     IN WITNESS WHEREOF, the undersigned has subscribed
these presents as of the 21st day of December, 1994.


                              Charles Ehinger
                              _______________
                              Charles Ehinger

Attest:


John M. Sperger
_______________
John M. Sperger
Senior Vice President & Secretary



<PAGE>
POWER OF ATTORNEY
1994 FORM 10-K

KNOW ALL MEN BY THESE PRESENTS, that I, the undersigned, do 
hereby make, constitute and appoint each of Joseph H. Kott, 
Howard I. Atkins and James E. Kelly, signing singly, as my true 
and lawful agent and attorney-in-fact, for me and in my name 
(with full power of substitution) to sign, execute, attest, 
acknowledge and deliver and to do all other acts and things on my 
behalf as a Director and/or Officer of Midlantic Corporation 
("Midlantic"), a New Jersey corporation, as said agent and 
attorney-in-fact may deem necessary or advisable to enable 
Midlantic to comply with the Securities Exchange Act of 1934, as 
amended, and any rules and regulations and requirements of the 
Securities and Exchange Commission in respect thereof, in 
connection with the filing of annual reports for the year ended 
December 31, 1994 on Form 10-K (the "Annual Reports") under the 
Securities Exchange Act of 1934, as amended, including 
specifically, but without limiting the generality of the 
foregoing, the power and authority to sign the name of the 
undersigned in his capacity as Director and/or Officer of 
Midlantic to said Annual Reports, and to any and all amendments 
thereto, and to any and all instruments and documents filed as 
part of or in connection with the said Annual Reports or 
amendments thereto; HEREBY RATIFYING AND CONFIRMING all that said 
agent and attorney-in-fact shall do or cause to be done by virtue 
thereof.

     IN WITNESS WHEREOF, the undersigned has subscribed
these presents as of the 21st day of December, 1994.


                              David Girard-diCarlo
                              ____________________
                              David Girard-diCarlo

Attest:


John M. Sperger
_______________
John M. Sperger
Senior Vice President & Secretary



<PAGE>
POWER OF ATTORNEY
1994 FORM 10-K

KNOW ALL MEN BY THESE PRESENTS, that I, the undersigned, do 
hereby make, constitute and appoint each of Joseph H. Kott, 
Howard I. Atkins and James E. Kelly, signing singly, as my true 
and lawful agent and attorney-in-fact, for me and in my name 
(with full power of substitution) to sign, execute, attest, 
acknowledge and deliver and to do all other acts and things on my 
behalf as a Director and/or Officer of Midlantic Corporation 
("Midlantic"), a New Jersey corporation, as said agent and 
attorney-in-fact may deem necessary or advisable to enable 
Midlantic to comply with the Securities Exchange Act of 1934, as 
amended, and any rules and regulations and requirements of the 
Securities and Exchange Commission in respect thereof, in 
connection with the filing of annual reports for the year ended 
December 31, 1994 on Form 10-K (the "Annual Reports") under the 
Securities Exchange Act of 1934, as amended, including 
specifically, but without limiting the generality of the 
foregoing, the power and authority to sign the name of the 
undersigned in his capacity as Director and/or Officer of 
Midlantic to said Annual Reports, and to any and all amendments 
thereto, and to any and all instruments and documents filed as 
part of or in connection with the said Annual Reports or 
amendments thereto; HEREBY RATIFYING AND CONFIRMING all that said 
agent and attorney-in-fact shall do or cause to be done by virtue 
thereof.

     IN WITNESS WHEREOF, the undersigned has subscribed
these presents as of the 21st day of December, 1994.


                              Fred Haab
                              _________
                              Fred Haab

Attest:


John M. Sperger
_______________
John M. Sperger
Senior Vice President & Secretary



<PAGE>
POWER OF ATTORNEY
1994 FORM 10-K

KNOW ALL MEN BY THESE PRESENTS, that I, the undersigned, do 
hereby make, constitute and appoint each of Joseph H. Kott, 
Howard I. Atkins and James E. Kelly, signing singly, as my true 
and lawful agent and attorney-in-fact, for me and in my name 
(with full power of substitution) to sign, execute, attest, 
acknowledge and deliver and to do all other acts and things on my 
behalf as a Director and/or Officer of Midlantic Corporation 
("Midlantic"), a New Jersey corporation, as said agent and 
attorney-in-fact may deem necessary or advisable to enable 
Midlantic to comply with the Securities Exchange Act of 1934, as 
amended, and any rules and regulations and requirements of the 
Securities and Exchange Commission in respect thereof, in 
connection with the filing of annual reports for the year ended 
December 31, 1994 on Form 10-K (the "Annual Reports") under the 
Securities Exchange Act of 1934, as amended, including 
specifically, but without limiting the generality of the 
foregoing, the power and authority to sign the name of the 
undersigned in his capacity as Director and/or Officer of 
Midlantic to said Annual Reports, and to any and all amendments 
thereto, and to any and all instruments and documents filed as 
part of or in connection with the said Annual Reports or 
amendments thereto; HEREBY RATIFYING AND CONFIRMING all that said 
agent and attorney-in-fact shall do or cause to be done by virtue 
thereof.

     IN WITNESS WHEREOF, the undersigned has subscribed
these presents as of the 21st day of December, 1994.


                             Kevork Hovnanian
                             ________________
                             Kevork Hovnanian

Attest:


John M. Sperger
_______________
John M. Sperger
Senior Vice President & Secretary



<PAGE>
POWER OF ATTORNEY
1994 FORM 10-K

KNOW ALL MEN BY THESE PRESENTS, that I, the undersigned, do 
hereby make, constitute and appoint each of Joseph H. Kott, 
Howard I. Atkins and James E. Kelly, signing singly, as my true 
and lawful agent and attorney-in-fact, for me and in my name 
(with full power of substitution) to sign, execute, attest, 
acknowledge and deliver and to do all other acts and things on my 
behalf as a Director and/or Officer of Midlantic Corporation 
("Midlantic"), a New Jersey corporation, as said agent and 
attorney-in-fact may deem necessary or advisable to enable 
Midlantic to comply with the Securities Exchange Act of 1934, as 
amended, and any rules and regulations and requirements of the 
Securities and Exchange Commission in respect thereof, in 
connection with the filing of annual reports for the year ended 
December 31, 1994 on Form 10-K (the "Annual Reports") under the 
Securities Exchange Act of 1934, as amended, including 
specifically, but without limiting the generality of the 
foregoing, the power and authority to sign the name of the 
undersigned in his capacity as Director and/or Officer of 
Midlantic to said Annual Reports, and to any and all amendments 
thereto, and to any and all instruments and documents filed as 
part of or in connection with the said Annual Reports or 
amendments thereto; HEREBY RATIFYING AND CONFIRMING all that said 
agent and attorney-in-fact shall do or cause to be done by virtue 
thereof.

     IN WITNESS WHEREOF, the undersigned has subscribed
these presents as of the 21st day of December, 1994.


                              Arthur Kania
                              ____________
                              Arthur Kania

Attest:


John M. Sperger
_______________
John M. Sperger
Senior Vice President & Secretary



<PAGE>
POWER OF ATTORNEY
1994 FORM 10-K

KNOW ALL MEN BY THESE PRESENTS, that I, the undersigned, do 
hereby make, constitute and appoint each of Joseph H. Kott, 
Howard I. Atkins and James E. Kelly, signing singly, as my true 
and lawful agent and attorney-in-fact, for me and in my name 
(with full power of substitution) to sign, execute, attest, 
acknowledge and deliver and to do all other acts and things on my 
behalf as a Director and/or Officer of Midlantic Corporation 
("Midlantic"), a New Jersey corporation, as said agent and 
attorney-in-fact may deem necessary or advisable to enable 
Midlantic to comply with the Securities Exchange Act of 1934, as 
amended, and any rules and regulations and requirements of the 
Securities and Exchange Commission in respect thereof, in 
connection with the filing of annual reports for the year ended 
December 31, 1994 on Form 10-K (the "Annual Reports") under the 
Securities Exchange Act of 1934, as amended, including 
specifically, but without limiting the generality of the 
foregoing, the power and authority to sign the name of the 
undersigned in his capacity as Director and/or Officer of 
Midlantic to said Annual Reports, and to any and all amendments 
thereto, and to any and all instruments and documents filed as 
part of or in connection with the said Annual Reports or 
amendments thereto; HEREBY RATIFYING AND CONFIRMING all that said 
agent and attorney-in-fact shall do or cause to be done by virtue 
thereof.

     IN WITNESS WHEREOF, the undersigned has subscribed
these presents as of the 21st day of December, 1994.

                              Aubrey Lewis
                              ____________
                              Aubrey Lewis

Attest:


John M. Sperger
_______________
John M. Sperger
Senior Vice President & Secretary



<PAGE>
POWER OF ATTORNEY
1994 FORM 10-K

KNOW ALL MEN BY THESE PRESENTS, that I, the undersigned, do 
hereby make, constitute and appoint each of Joseph H. Kott, 
Howard I. Atkins and James E. Kelly, signing singly, as my true 
and lawful agent and attorney-in-fact, for me and in my name 
(with full power of substitution) to sign, execute, attest, 
acknowledge and deliver and to do all other acts and things on my 
behalf as a Director and/or Officer of Midlantic Corporation 
("Midlantic"), a New Jersey corporation, as said agent and 
attorney-in-fact may deem necessary or advisable to enable 
Midlantic to comply with the Securities Exchange Act of 1934, as 
amended, and any rules and regulations and requirements of the 
Securities and Exchange Commission in respect thereof, in 
connection with the filing of annual reports for the year ended 
December 31, 1994 on Form 10-K (the "Annual Reports") under the 
Securities Exchange Act of 1934, as amended, including 
specifically, but without limiting the generality of the 
foregoing, the power and authority to sign the name of the 
undersigned in his capacity as Director and/or Officer of 
Midlantic to said Annual Reports, and to any and all amendments 
thereto, and to any and all instruments and documents filed as 
part of or in connection with the said Annual Reports or 
amendments thereto; HEREBY RATIFYING AND CONFIRMING all that said 
agent and attorney-in-fact shall do or cause to be done by virtue 
thereof.

     IN WITNESS WHEREOF, the undersigned has subscribed
these presents as of the 21st day of December, 1994.


                              David McBride
                              _____________
                              David McBride

Attest:


John M. Sperger
_______________
John M. Sperger
Senior Vice President & Secretary



<PAGE>
POWER OF ATTORNEY
1994 FORM 10-K

KNOW ALL MEN BY THESE PRESENTS, that I, the undersigned, do 
hereby make, constitute and appoint each of Joseph H. Kott, 
Howard I. Atkins and James E. Kelly, signing singly, as my true 
and lawful agent and attorney-in-fact, for me and in my name 
(with full power of substitution) to sign, execute, attest, 
acknowledge and deliver and to do all other acts and things on my 
behalf as a Director and/or Officer of Midlantic Corporation 
("Midlantic"), a New Jersey corporation, as said agent and 
attorney-in-fact may deem necessary or advisable to enable 
Midlantic to comply with the Securities Exchange Act of 1934, as 
amended, and any rules and regulations and requirements of the 
Securities and Exchange Commission in respect thereof, in 
connection with the filing of annual reports for the year ended 
December 31, 1994 on Form 10-K (the "Annual Reports") under the 
Securities Exchange Act of 1934, as amended, including 
specifically, but without limiting the generality of the 
foregoing, the power and authority to sign the name of the 
undersigned in his capacity as Director and/or Officer of 
Midlantic to said Annual Reports, and to any and all amendments 
thereto, and to any and all instruments and documents filed as 
part of or in connection with the said Annual Reports or 
amendments thereto; HEREBY RATIFYING AND CONFIRMING all that said 
agent and attorney-in-fact shall do or cause to be done by virtue 
thereof.

     IN WITNESS WHEREOF, the undersigned has subscribed
these presents as of the 21st day of December, 1994.


                              Desmond McDonald
                              ________________
                              Desmond McDonald

Attest:


John M. Sperger
_______________
John M. Sperger
Senior Vice President & Secretary



<PAGE>
POWER OF ATTORNEY
1994 FORM 10-K

KNOW ALL MEN BY THESE PRESENTS, that I, the undersigned, do 
hereby make, constitute and appoint each of Joseph H. Kott, 
Howard I. Atkins and James E. Kelly, signing singly, as my true 
and lawful agent and attorney-in-fact, for me and in my name 
(with full power of substitution) to sign, execute, attest, 
acknowledge and deliver and to do all other acts and things on my 
behalf as a Director and/or Officer of Midlantic Corporation 
("Midlantic"), a New Jersey corporation, as said agent and 
attorney-in-fact may deem necessary or advisable to enable 
Midlantic to comply with the Securities Exchange Act of 1934, as 
amended, and any rules and regulations and requirements of the 
Securities and Exchange Commission in respect thereof, in 
connection with the filing of annual reports for the year ended 
December 31, 1994 on Form 10-K (the "Annual Reports") under the 
Securities Exchange Act of 1934, as amended, including 
specifically, but without limiting the generality of the 
foregoing, the power and authority to sign the name of the 
undersigned in his capacity as Director and/or Officer of 
Midlantic to said Annual Reports, and to any and all amendments 
thereto, and to any and all instruments and documents filed as 
part of or in connection with the said Annual Reports or 
amendments thereto; HEREBY RATIFYING AND CONFIRMING all that said 
agent and attorney-in-fact shall do or cause to be done by virtue 
thereof.

     IN WITNESS WHEREOF, the undersigned has subscribed
these presents as of the 21st day of December, 1994.


                              William McKenna
                              _______________
                              William McKenna

Attest:


John M. Sperger
_______________
John M. Sperger
Senior Vice President & Secretary



<PAGE>
POWER OF ATTORNEY
1994 FORM 10-K

KNOW ALL MEN BY THESE PRESENTS, that I, the undersigned, do 
hereby make, constitute and appoint each of Joseph H. Kott, 
Howard I. Atkins and James E. Kelly, signing singly, as my true 
and lawful agent and attorney-in-fact, for me and in my name 
(with full power of substitution) to sign, execute, attest, 
acknowledge and deliver and to do all other acts and things on my 
behalf as a Director and/or Officer of Midlantic Corporation 
("Midlantic"), a New Jersey corporation, as said agent and 
attorney-in-fact may deem necessary or advisable to enable 
Midlantic to comply with the Securities Exchange Act of 1934, as 
amended, and any rules and regulations and requirements of the 
Securities and Exchange Commission in respect thereof, in 
connection with the filing of annual reports for the year ended 
December 31, 1994 on Form 10-K (the "Annual Reports") under the 
Securities Exchange Act of 1934, as amended, including 
specifically, but without limiting the generality of the 
foregoing, the power and authority to sign the name of the 
undersigned in his capacity as Director and/or Officer of 
Midlantic to said Annual Reports, and to any and all amendments 
thereto, and to any and all instruments and documents filed as 
part of or in connection with the said Annual Reports or 
amendments thereto; HEREBY RATIFYING AND CONFIRMING all that said 
agent and attorney-in-fact shall do or cause to be done by virtue 
thereof.

     IN WITNESS WHEREOF, the undersigned has subscribed
these presents as of the 21st day of December, 1994.


                              Marcy Syms
                              __________
                              Marcy Syms

Attest:


John M. Sperger
_______________
John M. Sperger
Senior Vice President & Secretary



<PAGE>
POWER OF ATTORNEY
1994 FORM 10-K

KNOW ALL MEN BY THESE PRESENTS, that I, the undersigned, do 
hereby make, constitute and appoint each of Joseph H. Kott, 
Howard I. Atkins and James E. Kelly, signing singly, as my true 
and lawful agent and attorney-in-fact, for me and in my name 
(with full power of substitution) to sign, execute, attest, 
acknowledge and deliver and to do all other acts and things on my 
behalf as a Director and/or Officer of Midlantic Corporation 
("Midlantic"), a New Jersey corporation, as said agent and 
attorney-in-fact may deem necessary or advisable to enable 
Midlantic to comply with the Securities Exchange Act of 1934, as 
amended, and any rules and regulations and requirements of the 
Securities and Exchange Commission in respect thereof, in 
connection with the filing of annual reports for the year ended 
December 31, 1994 on Form 10-K (the "Annual Reports") under the 
Securities Exchange Act of 1934, as amended, including 
specifically, but without limiting the generality of the 
foregoing, the power and authority to sign the name of the 
undersigned in his capacity as Director and/or Officer of 
Midlantic to said Annual Reports, and to any and all amendments 
thereto, and to any and all instruments and documents filed as 
part of or in connection with the said Annual Reports or 
amendments thereto; HEREBY RATIFYING AND CONFIRMING all that said 
agent and attorney-in-fact shall do or cause to be done by virtue 
thereof.

     IN WITNESS WHEREOF, the undersigned has subscribed
these presents as of the 21st day of December, 1994.


                              Roy Peraino
                              ___________
                              Roy Peraino

Attest:


John M. Sperger
_______________
John M. Sperger
Senior Vice President & Secretary



<PAGE>
POWER OF ATTORNEY
1994 FORM 10-K

KNOW ALL MEN BY THESE PRESENTS, that I, the undersigned, do 
hereby make, constitute and appoint each of Joseph H. Kott, 
Howard I. Atkins and James E. Kelly, signing singly, as my true 
and lawful agent and attorney-in-fact, for me and in my name 
(with full power of substitution) to sign, execute, attest, 
acknowledge and deliver and to do all other acts and things on my 
behalf as a Director and/or Officer of Midlantic Corporation 
("Midlantic"), a New Jersey corporation, as said agent and 
attorney-in-fact may deem necessary or advisable to enable 
Midlantic to comply with the Securities Exchange Act of 1934, as 
amended, and any rules and regulations and requirements of the 
Securities and Exchange Commission in respect thereof, in 
connection with the filing of annual reports for the year ended 
December 31, 1994 on Form 10-K (the "Annual Reports") under the 
Securities Exchange Act of 1934, as amended, including 
specifically, but without limiting the generality of the 
foregoing, the power and authority to sign the name of the 
undersigned in his capacity as Director and/or Officer of 
Midlantic to said Annual Reports, and to any and all amendments 
thereto, and to any and all instruments and documents filed as 
part of or in connection with the said Annual Reports or 
amendments thereto; HEREBY RATIFYING AND CONFIRMING all that said 
agent and attorney-in-fact shall do or cause to be done by virtue 
thereof.

     IN WITNESS WHEREOF, the undersigned has subscribed
these presents as of the 21st day of December, 1994.


                              Ernest Ransome, III
                              ___________________
                              Ernest Ransome, III

Attest:


John M. Sperger
_______________
John M. Sperger
Senior Vice President & Secretary



<PAGE>
POWER OF ATTORNEY
1994 FORM 10-K

KNOW ALL MEN BY THESE PRESENTS, that I, the undersigned, do 
hereby make, constitute and appoint each of Joseph H. Kott, 
Howard I. Atkins and James E. Kelly, signing singly, as my true 
and lawful agent and attorney-in-fact, for me and in my name 
(with full power of substitution) to sign, execute, attest, 
acknowledge and deliver and to do all other acts and things on my 
behalf as a Director and/or Officer of Midlantic Corporation 
("Midlantic"), a New Jersey corporation, as said agent and 
attorney-in-fact may deem necessary or advisable to enable 
Midlantic to comply with the Securities Exchange Act of 1934, as 
amended, and any rules and regulations and requirements of the 
Securities and Exchange Commission in respect thereof, in 
connection with the filing of annual reports for the year ended 
December 31, 1994 on Form 10-K (the "Annual Reports") under the 
Securities Exchange Act of 1934, as amended, including 
specifically, but without limiting the generality of the 
foregoing, the power and authority to sign the name of the 
undersigned in his capacity as Director and/or Officer of 
Midlantic to said Annual Reports, and to any and all amendments 
thereto, and to any and all instruments and documents filed as 
part of or in connection with the said Annual Reports or 
amendments thereto; HEREBY RATIFYING AND CONFIRMING all that said 
agent and attorney-in-fact shall do or cause to be done by virtue 
thereof.

     IN WITNESS WHEREOF, the undersigned has subscribed
these presents as of the 21st day of December, 1994.


                              B.P. Russell
                              ____________
                              B.P. Russell

Attest:


John M. Sperger
_______________
John M. Sperger
Senior Vice President & Secretary



<PAGE>
POWER OF ATTORNEY
1994 FORM 10-K

KNOW ALL MEN BY THESE PRESENTS, that I, the undersigned, do 
hereby make, constitute and appoint each of Joseph H. Kott, 
Howard I. Atkins and James E. Kelly, signing singly, as my true 
and lawful agent and attorney-in-fact, for me and in my name 
(with full power of substitution) to sign, execute, attest, 
acknowledge and deliver and to do all other acts and things on my 
behalf as a Director and/or Officer of Midlantic Corporation 
("Midlantic"), a New Jersey corporation, as said agent and 
attorney-in-fact may deem necessary or advisable to enable 
Midlantic to comply with the Securities Exchange Act of 1934, as 
amended, and any rules and regulations and requirements of the 
Securities and Exchange Commission in respect thereof, in 
connection with the filing of annual reports for the year ended 
December 31, 1994 on Form 10-K (the "Annual Reports") under the 
Securities Exchange Act of 1934, as amended, including 
specifically, but without limiting the generality of the 
foregoing, the power and authority to sign the name of the 
undersigned in his capacity as Director and/or Officer of 
Midlantic to said Annual Reports, and to any and all amendments 
thereto, and to any and all instruments and documents filed as 
part of or in connection with the said Annual Reports or 
amendments thereto; HEREBY RATIFYING AND CONFIRMING all that said 
agent and attorney-in-fact shall do or cause to be done by virtue 
thereof.

     IN WITNESS WHEREOF, the undersigned has subscribed
these presents as of the 21st day of December, 1994.


                              Fred Sullivan
                              _____________
                              Fred Sullivan

Attest:


John M. Sperger
_______________
John M. Sperger
Senior Vice President & Secretary



<PAGE>
POWER OF ATTORNEY
1994 FORM 10-K

KNOW ALL MEN BY THESE PRESENTS, that I, the undersigned, do 
hereby make, constitute and appoint each of Joseph H. Kott, 
Howard I. Atkins and James E. Kelly, signing singly, as my true 
and lawful agent and attorney-in-fact, for me and in my name 
(with full power of substitution) to sign, execute, attest, 
acknowledge and deliver and to do all other acts and things on my 
behalf as a Director and/or Officer of Midlantic Corporation 
("Midlantic"), a New Jersey corporation, as said agent and 
attorney-in-fact may deem necessary or advisable to enable 
Midlantic to comply with the Securities Exchange Act of 1934, as 
amended, and any rules and regulations and requirements of the 
Securities and Exchange Commission in respect thereof, in 
connection with the filing of annual reports for the year ended 
December 31, 1994 on Form 10-K (the "Annual Reports") under the 
Securities Exchange Act of 1934, as amended, including 
specifically, but without limiting the generality of the 
foregoing, the power and authority to sign the name of the 
undersigned in his capacity as Director and/or Officer of 
Midlantic to said Annual Reports, and to any and all amendments 
thereto, and to any and all instruments and documents filed as 
part of or in connection with the said Annual Reports or 
amendments thereto; HEREBY RATIFYING AND CONFIRMING all that said 
agent and attorney-in-fact shall do or cause to be done by virtue 
thereof.

     IN WITNESS WHEREOF, the undersigned has subscribed
these presents as of the 21st day of December, 1994.


                              Harold Yoh
                              __________
                              Harold Yoh

Attest:



John M. Sperger
_______________
John M. Sperger
Senior Vice President & Secretary


<TABLE> <S> <C>

<ARTICLE> 9
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1994
<PERIOD-END>                               DEC-31-1994
<CASH>                                         819,928
<INT-BEARING-DEPOSITS>                         242,659
<FED-FUNDS-SOLD>                               871,000
<TRADING-ASSETS>                                 7,613
<INVESTMENTS-HELD-FOR-SALE>                    333,295
<INVESTMENTS-CARRYING>                       2,415,635
<INVESTMENTS-MARKET>                         2,325,904
<LOANS>                                      8,237,959
<ALLOWANCE>                                    349,520
<TOTAL-ASSETS>                              13,293,538
<DEPOSITS>                                  10,807,334
<SHORT-TERM>                                   584,489
<LIABILITIES-OTHER>                            154,529
<LONG-TERM>                                    373,000
<COMMON>                                       157,693
                                0
                                     50,000
<OTHER-SE>                                   1,166,493
<TOTAL-LIABILITIES-AND-EQUITY>              13,293,538
<INTEREST-LOAN>                                676,741
<INTEREST-INVEST>                              116,887
<INTEREST-OTHER>                                69,856
<INTEREST-TOTAL>                               863,484
<INTEREST-DEPOSIT>                             223,366
<INTEREST-EXPENSE>                             278,947
<INTEREST-INCOME-NET>                          584,537
<LOAN-LOSSES>                                   21,625
<SECURITIES-GAINS>                             (6,663)
<EXPENSE-OTHER>                                473,117
<INCOME-PRETAX>                                304,005
<INCOME-PRE-EXTRAORDINARY>                     279,105
<EXTRAORDINARY>                                      0
<CHANGES>                                      (7,528)
<NET-INCOME>                                   271,577
<EPS-PRIMARY>                                     5.04
<EPS-DILUTED>                                     4.97
<YIELD-ACTUAL>                                    4.79
<LOANS-NON>                                    165,002
<LOANS-PAST>                                    30,369
<LOANS-TROUBLED>                                59,821
<LOANS-PROBLEM>                                 22,700
<ALLOWANCE-OPEN>                               400,311
<CHARGE-OFFS>                                  105,002
<RECOVERIES>                                    40,487
<ALLOWANCE-CLOSE>                              349,520
<ALLOWANCE-DOMESTIC>                           349,520
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission