MULTISTATE TRUST SERIES 32
485BPOS, 1995-09-29
Previous: MULTISTATE TRUST SERIES 31, 485BPOS, 1995-09-29
Next: SOUND ADVICE INC, NT 10-K, 1995-09-29





Registration No. 33-5690

SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

POST-EFFECTIVE AMENDMENT NO. 9 to FORM S-6 FOR REGISTRATION UNDER 
THE SECURITIES ACT OF 1933 OF SECURITIES OF UNIT INVESTMENT TRUSTS 
REGISTERED ON FORM N-8B-2 

A.      Exact name of trust:
        Multistate Trust,
        Series 32


B        Name of depositor:
        ADVEST, INC.


C.      Complete address of depositor's principal executive offices:
        ADVEST, INC.
        One Commercial Plaza
        280 Trumbull Street
        Hartford, Connecticut 06103


D.      Name and complete address of agents for service:
        LEE G. KUCKRO, Esq.
        Advest, Inc.
        One Commercial Plaza
        280 Trumbull Street
        Hartford, Connecticut 06103

        Copies of Comments to:
        ERIC F. FESS
        Chapman and Cutler
        111 West Monroe Street
        Chicago, Illinois 60603


It is proposed that this filing will become effective (check appropriate 
box) 

o       immediately upon filing pursuant to paragraph (b) 
xx      September 29, 1995 
o       60 days after filing pursuant to paragraph (a) 
o       on (date) pursuant to paragraph (a) of rule (485 or 486)


Page 1





                   Multistate Trust, Series 32

  NOTE: Part I of this Prospectus may not be distributed unless
                     accompanied by Part II.

                   MULTISTATE TRUST, SERIES 32
                           3,364 Units
                       Prospectus, Part I
                    Dated: September 29, 1995

This Prospectus consists of two parts. The first contains a Summary 
of Essential Information as of June 30, 1995 (the "Pricing Date"), 
a summary of certain specific information regarding the Trust 
and the separate underlying trusts (the "State Trusts") and certified 
financial statements of each State Trust as of May 31, 1995 (the 
"Date of Determination"), including the related Schedule of Investments 
as of the Date of Determination. Part II of this Prospectus contains 
a general summary of the Trust.

In the opinion of counsel, under existing law interest income 
to the Trust and, with certain exceptions, to Certificateholders 
is exempt from Federal income tax. In addition, the interest income 
of each State Trust is, in the opinion of counsel, exempt to the 
extent indicated from state and local taxes, when held by residents 
of the state the name of which appears in the name of such State 
Trust. With certain exceptions, capital gains, if any, will be 
subject to tax. 

The Trust. This Prospectus relates to Multistate Trust, Series 
32 (the "Trust") and the State Trusts designated as Ohio Tax Exempt 
Unit Trust Guaranteed 32 (the "Ohio Guaranteed Trust") and South 
Carolina Tax Exempt Unit Trust 32 (the "South Carolina Trust"), 
each formed for the purpose of investing in a diversified portfolio 
of tax exempt bonds (the "Bonds"), with the objectives of preservation 
of capital and of earning interest income free from both Federal 
income tax and to the extent indicated from state and local taxes 
in the State for which a State Trust is named and may include 
units of the same State Trust of previously-issued series of the 
Trust (the "Trust Units"). All of the Bonds comprising each State 
Trust (and all of the bonds underlying any Trust Units held by 
such State Trust) are obligations of the State for which such 
Trust is named, its political subdivisions, municipalities and 
public authorities or of certain United States territories or 
possessions and their public authorities. Payment of interest 
and return of capital by the issuers of the Bonds are dependent 
upon the continuing ability of the issuers of the Bonds (and of 
the bonds underlying any Trust Units) to meet their obligations. 
The Units being offered hereby are outstanding Units repurchased 
by the Sponsor in the secondary market or from the Trustee after 
having been tendered for redemption. For a summary of information 
about the composition of each State Trust portfolio, see "Schedule 
of Investments." 

Sponsor. Advest, Inc. is the Sponsor of the Trust. 

Public Offering Price. The Public Offering Price of a Unit of 
each State Trust is equal to the Sponsor's Bid Price per Unit, 
plus an amount equal to 3.30% of the Public Offering Price (3.41% 
of the Sponsor's Bid Price) and 3.20% of the Public Offering Price 
(3.30% of the Sponsor's Bid Price) for the Ohio Guaranteed Trust 
and South Carolina Trust, respectively. If the Bonds in the Trust 
were available for direct purchase by investors, the purchase 
price of the Bonds would not include the sales charge included 
in the Public Offering Price of the Units. Had the Units of the 
Ohio Guaranteed Trust and South Carolina Trust been available 
for sale on the Pricing Date, the Public Offering Price would 
have been $624.18 and $992.40, respectively, plus accrued interest 
to expected date of settlement (three business days after such 
date) of $12.21 and $17.69, respectively, semi-annually for a 
total of $636.39 and $1,010.09, respectively, semi-annually. The 
Public Offering Price will vary on a daily basis from the amount 
stated in accordance with fluctuations in the prices of the underlying 
Bonds and the price to be paid by each investor will be computed 
as of the date the Units are purchased (see "Public Offering of 
Units - Public Offering Price" in Part II of the Prospectus). 


       Please retain this Prospectus for future reference.


THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE 
SECURITIES AND EXCHANGE COMMISSION NOR HAS THE COMMISSION PASSED 
UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION 
TO THE CONTRARY IS A CRIMINAL OFFENSE.


Page A-1


Estimated Current Return and Estimated Long-Term Return 

The Estimated Current Return per Unit and the Estimated Long-Term 
Return per Unit to Certificateholders of the Ohio Guaranteed Trust 
and South Carolina Trust on the Pricing Date is set forth in "Summary 
of Essential Information" (see "The Trust - Interest, Estimated 
Current Return and Estimated Long-Term Return" in Part II of the 
Prospectus). 

Distributions 

Distributions of interest and principal received by each State 
Trust, pro rated on an annual basis, will be made to Certificateholders 
semi-annually on the distribution days indicated under "Summary 
of Essential Information" to holders of record on the first day 
of the month in which any such distribution is made unless the 
Certificateholder elects to receive interest distributions monthly 
(see "Certificateholders - Rights of Certificateholders" in Part 
II of the Prospectus). 

Market for the Units 

The Sponsor, although not obligated to do so, maintains and intends 
to maintain a secondary market for the Units at the related Sponsor's 
Bid Price, as more fully described in Part II of the Prospectus 
under "Public Offering of Units - Market for Units." If such a 
market is not maintained, a Certificateholder may be able to dispose 
of his Units only through redemption at prices based upon the 
bid prices of the underlying Bonds. Any Units repurchased by the 
Sponsor in the secondary market may be reoffered at the then current 
Public Offering Price including a sales charge (see "Public Offering 
of Units - Market for Units" in Part II of the Prospectus). 


Page A-2


                INFORMATION REGARDING THE TRUST 

                       As of May 31, 1995 
                (Except as Otherwise Indicated) 

Portfolios - State Risk Factors and Tax Status (N.B. Tax opinions 
which appear herein are as rendered on the Date of Deposit. Consult 
with your tax advisor to discuss any relevant changes in the tax 
laws since the Date of Deposit. Interest income on the Bonds contained 
in the portfolio of each State Trust is, in the opinion of bond 
counsel to the issuing governmental authorities, excludible from 
gross income under the Internal Revenue Code of 1986, as amended 
(the "Code"). See "The Trust - Tax Status of the Trust" in Part 
II of the Prospectus for information regarding federal taxation.) 

Ohio Guaranteed Trust 

The Trust will invest substantially all of its net assets in securities 
issued by or on behalf of (or in certificates of participation 
in lease purchase obligations of) the State of Ohio, political 
subdivisions of the State, or agencies or instrumentalities of 
the State or its political subdivisions (Ohio Obligations). The 
Trust is therefore susceptible to general or particular political, 
economic or regulatory factors that may affect issuers of Ohio 
Obligations. The following information constitutes only a brief 
summary of some of the many complex factors that may have an effect. 
The information does not apply to "conduit" obligations on which 
the public issuer itself has no financial responsibility. This 
information is derived from official statements of certain Ohio 
issuers published in connection with their issuance of securities 
and from other publicly available documents, and is believed to 
be accurate. No independent verification has been made of any 
of the following information. 

Generally, the creditworthiness of Ohio Obligations of local issuers 
is unrelated to that of obligations of the State itself, and the 
State has no responsibility to make payments on those local obligations. 
There may be specific factors that at particular times apply in 
connection with investment in particular Ohio Obligations or in 
those obligations of particular Ohio issuers. It is possible that 
the investment may be in particular Ohio Obligations, or in those 
of particular issuers, as to which those factors apply. However, 
the information below is intended only as a general summary, and 
is not intended as a discussion of any specific factors that may 
affect any particular obligation or issuer. 

The timely payment of principal of and interest on Ohio Obligations 
has been guaranteed by bond insurance purchased by the issuers, 
the Trust or other parties. Those Ohio Obligations may not be 
subject to the factors referred to in this section of the Prospectus. 

Ohio is the seventh most populous state; the 1990 Census count 
of 10,847,000 indicated a 0.5% population increase from 1980. 
The Census estimate for 1993 is 11,091,000. 

While diversifying more into the service and other non-manufacturing 
areas, the Ohio economy continues to rely in part on durable goods 
manufacturing largely concentrated in motor vehicles and equipment, 
steel, rubber products and household appliances. As a result, 
general economic activity, as in many other industrially-developed 
states, tends to be more cyclical than in some other states and 
in the nation as a whole. Agriculture is an important segment 
of the economy, with over half the State's area devoted to farming 
and approximately 15% of total employment in agribusiness. 

In prior years, the State's overall unemployment rate was commonly 
somewhat higher than the national figure. For example, the reported 
1990 average monthly State rate was 5.7%, compared to the 5.5% 
national figure. However, for the last four years the State rates 
were below the national rates (5.5% versus 6.1% in 1994). The 
unemployment rate and its effects vary among geographic areas 
of the State. 

There can be no assurance that future national, regional or state-wide 
economic difficulties, and the resulting impact on State or local 
government finances generally, will not adversely affect the market 
value of Ohio Obligations held in the Trust portfolio or the ability 
of particular obligors to make timely payments of debt service 
on (or lease payments relating to) those obligations. 

The State operates on the basis of a fiscal biennium for its appropriations 
and expenditures, and is precluded by law from ending its July 
1 to June 30 fiscal year "FY" or fiscal biennium in a deficit 
position. Most State operations are financed through the General 
Revenue Fund "GRF", for which personal income and sales-use taxes 
are the major sources. Growth and depletion of GRF ending fund 
balances show a consistent pattern related to national economic 
conditions, with the ending FY balance reduced during less favorable 
and increased during more favorable economic periods. The State 
has well-established procedures for, and has timely taken, necessary 
actions to ensure resource/expenditure balances during less favorable 
economic periods. These procedures included general and selected 
reductions in appropriations spending. 

Key biennium ending fund balances at June 30, 1989 were $475.1 
million in the GRF and $353 million in the Budget Stabilization 
Fund ("BSF," a cash and budgetary management fund). In the next 
two fiscal years, necessary corrective steps were taken to respond 
to lower receipts and higher expenditures in certain categories 
than earlier estimated. Those steps included


Page A-3

selected reductions in appropriations spending and the transfer 
of $64 million from the BSF to the GRF. The State reported June 
30, 1991 ending fund balances were $135.3 million (GRF) and $300 million (BSF).

To allow time to resolve certain budget differences for the 1992-93 
biennium, an interim appropriations act was enacted effective 
July 1, 1991; it included GRF debt service and lease rental appropriations 
for the entire 1992-93 biennium, while continuing most other appropriations 
for a month. Pursuant to the general appropriations act for the 
entire biennium passed on July 11, 1991, $200 million was transferred 
from the BSF to the GRF in FY 1992. 

Based on the updated results and forecast in the course of FY 
1992, both in light of a continuing uncertain nationwide economic 
situation, there was projected and then timely addressed an FY 
1992 imbalance in GRF resources and expenditures. GRF receipts 
significantly below original forecasts resulted primarily from 
lower collections of certain taxes, particularly sales, use and 
personal income taxes. Higher expenditure levels came in certain 
areas, particularly human services, including Medicaid. The Governor 
ordered most State agencies to reduce GRF spending in the last 
six months of FY 1992 by a total of approximately $184 million. 
As authorized by the General Assembly, the $100.4 million BSF 
balance and additional amounts from certain other funds were transferred 
late in the FY to the GRF, and adjustments made in the timing 
of certain tax payments. Other administrative revenue and spending 
actions resolved the remaining GRF imbalance. 

A significant GRF shortfall (approximately $520 million) was then 
projected for the next year, FY 1993. It was addressed by appropriate 
legislative and administrative actions. The Governor ordered, 
effective July 1, 1992, $300 million in selected GRF spending 
reductions. Subsequent executive and legislative action in December 
1992 - a combination of tax revisions and additional spending 
reductions - resulted in a balance of GRF resources and expenditures 
for the 1992-93 biennium. The June 30, 1993 ending GRF fund balance 
was approximately $111 million, of which, as a first step to BSF 
replenishment, $21 million was deposited in the BSF. (Based on 
June 30, 1994 balances, an additional $260 million has been deposited 
in the BSF, which has a current balance of $288.7 million.) 

No spending reductions were applied to appropriations needed for 
debt service or lease rentals on any State obligations. 

The GRF appropriations act for the current 1994-95 biennium was 
passed and signed by the Governor on July 1, 1993. All necessary 
GRF appropriations for State debt service and lease rental payments 
then projected for the biennium were included in that act, and 
are included in the GRF appropriations bill for the 1996-97 biennium 
which has now been passed and signed by the Governor. 

The State's incurrence or assumption of debt without a vote of 
the people is, with limited exceptions, prohibited by current 
State constitutional provisions. The State may incur debt, limited 
in amount to $750,000, to cover casual deficits or failures in 
revenues or to meet expenses not otherwise provided for. The Constitution 
expressly precludes the State from assuming the debts of any local 
government or corporation. An exception is made in both cases 
for any debt incurred to repel invasion, suppress insurrection, 
or defend the State in war. 

By 13 constitutional amendments, the last adopted in 1993, Ohio 
voters have authorized the incurrence of State debt and the pledge 
of taxes or excises to its payment. At June 9, 1995, $820.1 million 
(excluding certain highway bonds payable primarily from highway 
use charges) of this debt was outstanding or awaiting delivery. 
The only such State debt then still authorized to be incurred 
are portions of the highway bonds, and the following: (a) up to 
$100 million of obligations for coal research and development 
may be outstanding at any time ($34.7 million outstanding); and 
(b) of $360 million of obligations authorized for local infrastructure 
improvements, no more than $120 million of which may be issued 
in any calendar year ($728.2 million outstanding) and (c) up to 
$200 million in general obligation bonds for parks, recreation 
and natural resource purposes which may be outstanding at any 
one time ($50 million outstanding or awaiting delivery, with no 
more than $50 million to be issued in any one year). 

Resolutions in both houses of the General Assembly are aimed at 
submitting at the November 1995 election constitutional amendments 
relating to State debt. One, adopted by both houses, would, among 
other things, extend the local infrastructure bond program by 
authorizing an additional $1.2 billion of State full faith and 
credit obligations to be issued over 10 years, and expand the 
authority for highway improvement bonds. Another proposed amendment 
would authorize, among other things, the issuance of State general 
obligation debt for a variety of purposes and without additional 
vote of the people to the extent that debt service on all State 
general obligation debt and GRF-supported obligations would not 
exceed 5% of all the preceding fiscal year's GRF expenditures. 
It cannot be predicted whether the latter proposed amendment will 
in fact be submitted, or, if it is submitted, whether it or the 
other amendment will be approved by the electors. 

The Constitution also authorizes the issuance of State obligations 
for certain purposes, the owners of which do not have the right 
to have excises or taxes levied to pay debt service. Those special 
obligations include obligations issued by the Ohio Public Facilities 
Commission and the Ohio Building Authority, and certain obligations 
issued by the State Treasurer, over $4.5 billion of which were 
outstanding at June 9, 1995. 

A 1990 constitutional amendment authorizes greater State and political 
subdivision participation (including financing) in the provision 
of housing. The General Assembly may for that purpose authorize 
the issuance of State obligations secured by


Page A-4

a pledge of all or such portion as it authorizes of State revenues 
or receipts (but not by a pledge of the State's full faith and 
credit). 

A 1994 constitutional amendment pledges the full faith and credit 
and taxing power of the State to meeting certain guarantees under 
the State's tuition credit program which provides for the purchase 
of tuition credits, for the benefit of State residents, guaranteed 
to cover a specified amount when applied to the cost of higher 
education tuition. (1965 constitutional provision that authorized 
student loan guarantees payable from available State moneys has 
never been implemented, apart from a "guarantee fund" approach 
funded essentially from program revenues.) 

The House has adopted a resolution submitting to the electors 
a constitutional amendment prohibiting the General Assembly from 
imposing a new tax or increasing an existing tax unless approved 
by a three-fifths vote of each house or by a majority vote of 
the electors. It cannot be predicted whether required Senate concurrence 
to submission will be received. 

State and local agencies issue obligations that are payable from 
revenues from or relating to certain facilities (but not from 
taxes). By judicial interpretation, these obligations are not 
"debt" within constitutional provisions. In general, payment obligations 
under lease-purchase agreements of Ohio public agencies (in which 
certificates of participation may be issued) are limited in duration 
to the agency's fiscal period, and are renewable only upon appropriations 
being made available for the subsequent fiscal period. 

Local school districts in Ohio receive a major portion (state-wide 
aggregate in the range of 44% in recent years) of their operating 
moneys from State subsidies, but are dependent on local property 
taxes, and in 120 districts from voter-authorized income taxes, 
for significant portions of their budgets. Litigation, similar 
to that in other states, is pending questioning the constitutionality 
of Ohio's system of school funding. In one case, the trial court 
concluded that aspects of the system (including basic operating 
assistance) are unconstitutional, and ordered the State to provide 
for and fund a system complying with the Ohio Constitution. The 
State has appealed. A small number of the State's 612 local school 
districts have in any year required special assistance to avoid 
year-end deficits. A current program provides for school district 
cash need borrowing directly from commercial lenders, with diversion 
of State subsidy distributions to repayment if needed. Borrowings 
under this program totalled $68.6 million for 44 districts (including 
$46.6 million for one district) in FY 1992, $94.5 million for 
27 districts (including $75 million for one) in FY 1993, and $15.6 
million for 28 districts in FY 1994. 

Ohio's 943 incorporated cities and villages rely primarily on 
property and municipal income taxes for their operations. With 
other local subdivisions, they also receive local government support 
and property tax relief moneys distributed by the State. For those 
few municipalities that on occasion have faced significant financial 
problems, there are statutory procedures for a joint State/local 
commission to monitor the municipality's fiscal affairs and for 
development of a financial plan to eliminate deficits and cure 
any defaults. Since inception in 1979, these procedures have been 
applied to 23 cities and villages; for 18 of them the fiscal situation 
was resolved and the procedures terminated. 

At present the State itself does not levy any ad valorem taxes 
on real or tangible personal property. Those taxes are levied 
by political subdivisions and other local taxing districts. The 
Constitution has since 1934 limited to 1% of true value in money 
the amount of the aggregate levy (including a levy for unvoted 
general obligations) of property taxes by all overlapping subdivisions, 
without a vote of the electors or a municipal charter provision, 
and statutes limit the amount of the aggregate levy to 10 mills 
per $1 of assessed valuation (commonly referred to as the "ten-mill 
limitation"). Voted general obligations of subdivisions are payable 
from property taxes that are unlimited as to amount or rate. 

In the opinion of Squire, Sanders & Dempsey, special counsel to 
the Multistate Trust for Ohio tax matters, under existing Ohio 
law, as of the Date of Deposit: 

1.      The Ohio Guaranteed Trust is not taxable as a corporation 
or otherwise for purposes of the Ohio income tax, the Ohio corporation 
franchise tax, or the Ohio dealers in intangibles tax. 

2.      Income of the Ohio Guaranteed Trust will be treated as the 
income of the Certificateholders for purposes of the Ohio income 
tax, Ohio municipal income taxes and the Ohio corporation franchise 
tax in proportion to the respective interest therein of each Certificateholder. 

3.      Interest on obligations issued by or on behalf of the State 
of Ohio, political subdivisions thereof, or agencies or instrumentalities 
thereof ("Ohio Obligations"), or by the government of Puerto Rico, 
the Virgin Islands or Guam ("Territorial Obligations") held by 
the Ohio Guaranteed Trust that is exempt from federal income tax 
is exempt from Ohio income tax and the Ohio corporation franchise 
tax and will retain its tax-exempt status when distributed or 
deemed distributed to Certificateholders. 

4.      Proceeds paid to the Ohio Guaranteed Trust under insurance 
policies obtained by the Ohio Guaranteed Trust or by the issuer 
of the respective Bonds representing maturing interest on defaulted 
obligations held by the Ohio Guaranteed Trust will be exempt from 
Ohio income tax, Ohio municipal income taxes and the Ohio corporation 
franchise tax if, and to the same extent as, such interest would 
be exempt from such taxes if paid directly by the issuer of such obligations. 


Page A-5


5.      Certificateholders are not subject to Ohio income tax on gains 
realized upon the sale or other disposition of obligations held 
by the Ohio Guaranteed Trust to the extent that such gains would 
not be subject to such taxes if the obligations were held and 
sold or otherwise disposed of directly by the Certificateholders. 

6.      Ohio intangibles taxes on "investments" such as Units of the 
Ohio Guaranteed Trust have been eliminated beginning with the 
return year 1986. Therefore, Certificateholders will not be subject 
to Ohio intangibles taxes on their Units of the Ohio Guaranteed Trust. 

7.      Effective May 23, 1986, except as stated in the next sentence, 
Ohio municipalities may not impose income taxes on interest on 
or gain from the sale of any obligations, including Ohio Obligations 
and Territorial Obligations. Certain municipalities that were 
permitted by local ordinance to tax any type of intangible income 
on or before April 1, 1986, may continue to do so through the 
end of the taxpayer's fiscal year ending in 1988. Specific State 
statutes authorizing the issuance of certain Ohio Obligations 
provide that the interest on and gain from the sale or other disposition 
of such Ohio Obligations are exempt from all taxation in the State. 
Such statutes would preclude any Ohio municipal income taxation 
of interest on or gain from the sale of the obligations to which 
the statutes relate. Interest on all Territorial Obligations is 
exempt from all Ohio municipal income taxes. 

South Carolina Trust 

The following discussion regarding the financial condition of 
the State government may not be relevant to general obligation 
or revenue bonds issued by political subdivisions of and other 
issuers in the State. Such information, and the following discussion 
regarding the economy of the State, is included for the purpose 
of providing information about general economic conditions that 
may or may not affect issuers of the South Carolina obligations. 

Article X, Section 7(a) of the Constitution requires that the 
General Assembly provide for a budgetary process to ensure that 
annual expenditures of State government may not exceed annual 
State revenues. Subsection (c) of Section 7 of Article X requires 
that the General Assembly prescribe by law a spending limitation 
on appropriations for the operation of State government such that 
annual increases in appropriations may not exceed the annual growth 
rate of the economy of the State (subject to suspension by a super 
majority affirmative vote of the General Assembly). Subsection 
(d) of Section 7 of Article X requires that the General Assembly 
shall prescribe by law a limitation on the number of State employees 
such that the annual increase in such number may not exceed the 
average growth rate of the population of the State (subject to 
suspension by a super majority affirmative vote of the General Assembly). 

Article III, Section 36 of the Constitution requires the establishment 
of a General Reserve Fund for the purpose of covering operating 
deficits of State government and a separate and distinct Capital 
Reserve Fund for the purpose of providing capital improvements 
or for retiring State bonds previously issued. Amounts in the 
Capital Reserve Fund may, as hereinafter described, be used to 
fund a year end deficit. The General Reserve Fund is required 
to be funded in an amount equal to 3% of the general fund revenue 
of the latest completed fiscal year. Funds may be withdrawn from 
the General Reserve Fund only for the purpose of covering operating 
deficits. The General Assembly is required to provide for the 
orderly restoration of funds withdrawn from the General Reserve 
Fund. The Constitutional provisions with respect to the General 
Reserve Fund require that the General Assembly provide for a procedure 
to survey the progress of the collection of revenue and the expenditure 
of funds and require the General Assembly to authorize and direct 
reduction of appropriations as may be necessary to prevent a deficit. 
Such provisions require that, should a year end operating deficit 
occur, so much of the General Reserve Fund as may be necessary 
must be used to cover the deficit. The amount so used must be 
restored to the General Reserve Fund within 3 fiscal years until 
the 3% requirement is again reached. 

The Capital Reserve Fund is required to be funded in an amount 
equal to 2% of the prior fiscal year's general fund revenues. 
The Constitution requires that the General Assembly provide that, 
if revenue forecasts before March 1 project that revenues for 
the current fiscal year will be less than expenditures authorized 
by appropriation for that year, then the current year's appropriation 
to the Capital Reserve Fund shall be reduced to the extent necessary 
before any reduction is made in operating appropriations. If it 
is determined that the fiscal year has ended with an operating 
deficit, the Constitution requires that funds in the Capital Reserve 
Fund shall be applied, to the extent necessary, to the year end 
operating deficit before withdrawing monies from the General Reserve 
Fund for such purpose. 

Primary budgetary and fiscal responsibility in the State lies 
with the South Carolina State Budget and Control Board (the "Board"). 

For the purpose of providing projections and forecasts of revenues 
and expenditures and advising the Board on economic trends, the 
General Assembly established the Board of Economic Advisors. 

The second session of the 110th General Assembly adopted the fiscal 
year 1994-95 Appropriation Act of $3,988 which is 4.2 percent 
above the fiscal year 1992-93 Act of $3,828 for an additional 
$159 million increase to the General Fund. The fiscal year 1994-95 
Appropriation Act process began with two changes mandated by the 
General Assembly. First, the Governor introduced the first executive 
budget, and second, the implementation of the Carnell-Felder spending 
limitation to set aside $54.6 million to be used as a surplus 
at the end of fiscal year 1994-95. 


Page A-6


The fiscal year 1994-95 Appropriation Act did not contain any 
general tax increases, but much of the budget debate focused on 
two issues that did not get included in the Appropriation Act: 
elimination of the local property tax to fund school expenditures 
and the closing of the Barnwell low-level nuclear waste site to 
out-of-compact users on June 30, 1994. Tax relief was provided 
for families with children under six years of age. The tax exemption 
would be doubled and phased in over a four-year period. 

All of the statutorily and constitutionally mandated items - the 
General Reserve Fund, Capital Reserve Fund, Debt Service, Local 
Government Fund, and Homestead Exemption - were fully funded by 
the fiscal year 1994-95 Appropriation Act. Other highlights of 
the Act included a $50.5 million appropriation for the settlement 
of the Catawba Indian and federal retiree court cases. State employees 
received their first general pay increase in two years with a 
$51.6 million appropriation. The Education Finance Act was fully 
funded adding $66.1 million and teacher salaries in the state 
were funded to meet the southeastern average of $30,457. In addition, 
a $105 million bond bill was approved for the purchase of 2,000 
school buses to begin replacing an aging fleet. Corrections and 
law enforcement received $42.9 million, including funding for 
the opening of a new prison facility in Turbeville. The Medicaid 
program, along with other health care and human service programs, 
received $35.3 million. Budget deficits in the Department of Social 
Services were fully addressed to meet the needs in the Aid to 
Families with Dependent Children (AFDC) program and other welfare 
operations. 

The Board of Economic Advisors met on or before November 10, 1994 
to address the preliminary General Fund Revenue estimate for fiscal 
year 1995-96. 

South Carolina experienced moderate economic growth in 1993. The 
lowest interest rates in twenty-one years ignited spending by 
consumers and helped many parts of the economy. The lowest mortgage 
rates in over two decades coupled with low inflation helped the 
housing industry recover and put many first-time home buyers into 
their own homes. Credit card debt soared to record levels as consumers 
increased their spending on automobiles, furniture, and household 
appliances. 

Businesses in the state took advantage of lower interest rates 
by investing $2.6 billion in new plant and equipment creating 
over 12,500 jobs. The chemical, metalworking, and textile industries 
accounted for the vast majority of investment. 

The state added 41,900 jobs to payrolls ion 1993, nearly three 
times the number of jobs in 1992. Employment growth was broad-based 
led by increases in services and retail trade, while the federal 
government and nondurable goods sectors experienced small declines. 

There were some constraining factors that developed in the economy. 
During the first half of 1994, interest rates rose, which will 
make fewer capital projects worthwhile and fewer will be undertaken 
by businesses. The rise in credit card debt will eventually have 
to be paid off at the expense of future spending. The textile 
industries both have experienced a large number of plant closings 
and layoffs, displacing workers and separating communities. Federal 
government budget cutbacks have prompted the military to reduce 
the number of military bases in South Carolina in the wake of 
the end to the Cold War. The Myrtle Beach Air Force Base was closed 
in 1993 and the Charleston Naval Base will be closed in 1995. 

The income status of the citizens of South Carolina improved in 
1993. Per capita income increased 4.4 percent, which was nearly 
one and one-half percent faster than the rate of inflation in 1993. 

Total wages and salaries also grew 4.4 percent in 1993 after rebounding 
5.2 percent from the recession. Sales of furniture and automobiles 
helped workers in those industries receive pay increases. The 
effects of layoffs and plant closings in the textile and apparel 
industries is shown by the lack of wage growth in the nondurable 
goods sector. Employee reductions and military scalebacks at the 
Myrtle Beach Air Force Base and the Charleston Naval Shipyard 
suppressed wage and salary growth for federal government employees. 

One of every four workers in South Carolina is employed in the 
manufacturing industry. Only fifteen years earlier manufacturing 
employed one-third of the total number of jobs in the state. In 
1993, manufacturing added 2,600 workers as consumers increased 
spending on durable goods such as automobiles, furniture, and 
household appliances. Most of the increase in durable goods employment 
centered around the recovery of the automobile market. Jobs were 
added in the heavy machinery and electrical components sectors. 

Nondurable goods employment declined by 400 workers in 1993. The 
textile and apparel sectors experienced the sharpest job losses. 
The textile and apparel industries lost a combined 2,500 jobs 
in 1993 while thirty-one plants were affected by plant closings 
and layoffs. These industries, facing stiff competition from overseas 
manufacturers in China, Hong Kong, and Taiwan, have been faced 
with the decision to either increase the technology of their plants 
or shut them down. Imports of textile and apparel goods have increased 
faster than U.S. exports leading to a record trade deficit of 
$34 billion. The state's textile and apparel firms invested over 
$600 million in capital improvements in 1993 to increase productivity 
to compete on a global scale. 

The service sector is a broad-based category with a variety of 
jobs from waiters and waitresses to college professors to professional 
accountants and engineers. Over 22,000 of these jobs were added 
in the state in 1993. Most of the job growth was in educational 
services, health services and hotels, restaurants, and eating 
and drinking places. Many of these jobs are directly


Page A-7

connected to the tourism industry. As tourism activity picked 
up so did accommodations tax revenue. The accommodations tax grew 
10.4 percent in fiscal year 1993-94, up from 6.1 percent in fiscal 
year 1992-93. 

The State unemployment rates for 1993 and 1994 were 7.5% and 6.3%, 
respectively. Although not strictly comparable, the preliminary 
seasonally adjusted rate for March 1995 was 4.7%. 

General obligations of the State are currently rated AA+ and Aaa 
by Standard & Poor's and Moody's Investors Service, respectively. 
There can be no assurance that the economic conditions on which 
these ratings are based will continue or that particular bond 
issues may not be adversely affected by changes in economic, political 
or other conditions that do not affect the above ratings. 

Prospective investors should study with care the Portfolio of 
Bonds in the South Carolina Trust and should consult with their 
investment advisors as to the merits of particular issues in the 
portfolio. 

In the opinion of Sinkler, Gibbs & Simons, special counsel to 
the Multistate Trust for South Carolina tax matters, under existing 
South Carolina law as of the Date of Deposit: 

(1)     By the provision of paragraph (j) of Section 3 of Article 
10 of the South Carolina Constitution (revised 1977) intangible 
personal property is specifically exempted from any and all ad 
valorem taxation. 

(2)     Pursuant to the provisions of Section 12-1-60, Code of Laws 
of South Carolina, 1976, as amended, the interest of all bonds, 
notes or certificates of indebtedness issued by or on behalf of 
the State of South Carolina and any authority, agency, department 
or institution of the State and all counties, school districts, 
municipalities, divisions and subdivisions of the State and all 
agencies thereof are exempt from income taxes and that the exemption 
so granted extends to all recipients of interest paid thereon 
through the South Carolina Trust. 

(3)     The income of the South Carolina Trust would be treated as 
income to each Certificateholder of the South Carolina Trust in 
the proportion that the number of Units of the South Carolina 
Trust held by the Certificateholder bears to the total number 
of Units of the South Carolina Trust outstanding. For this reason, 
income derived by the South Carolina Trust from the investments 
referred to in the preceding paragraph will be excludable from 
the income of the Certificateholder with respect to South Carolina 
income tax. 

(4)     Each Certificateholder will recognize gain or loss for South 
Carolina state income tax purposes if the Trustee disposes of 
a Bond (whether by sale, payment on maturity, retirement or otherwise) 
or if the Certificateholder redeems or sells his Certificate. 

(5)     The South Carolina Trust would be regarded, under South Carolina 
law, as a common trust fund and therefore not subject to taxation 
under any income tax law of South Carolina.


Page A-8



MULTISTATE TRUST, SERIES 32
SUMMARY OF ESSENTIAL INFORMATION
AT JUNE 30, 1995
=================================

<TABLE>
<CAPTION>
                                                    Ohio
                                                Guaranteed      South Carolina
                                                   Trust            Trust
                                                --------------  ----------------
<S>                                             <C>             <C>
Face Amount of Securities in Trust              $   1,195,000   $   1,430,000
Number of Units                                         1,825           1,539
        Fractional Undivided Interest in        
                Trust represented by each Unit        1/1,825         1/1,539
Public Offering Price:
        Aggregate Bid Price of Underlying       
                Securities                      $1,101,545.68   $1,478,457.81
                                                =============   =============
        Divided units in trust                  $      603.58   $      960.66
        Plus Sales Charge                               20.60            31.74
                                                -------------   -------------
        Plus Offering Price per Unit            $      624.18   $      992.40
                                                =============   =============
Unit Value for Purposes of      
        Redemption                              $      603.58   $      960.66
Excess of Public Offering Price
        per Unit over Redemption        
        Value per Unit                          $       20.60   $       31.74
Calculation of Estimated
        Net Annual Interest Income
        per Unit

- -----------------------------

</TABLE>

<TABLE>
<CAPTION>

MONTHLY:
- --------
<S>                                             <C>             <C>
        Annual interest income per Unit         $      47.93    $       69.63
        Less estimated annual expenses                  2.38             3.25
                per Unit        
        Less annual premium on portfolio                 .95                -
                insurance per Unit              -------------   -------------
        Estimated net annual interest
                income per Unit                 $      44.60    $       66.38
                                                =============   =============

</TABLE>

Page 1


MULTISTATE TRUST, SERIES 32
SUMMARY OF ESSENTIAL INFORMATION
AT JUNE 30, 1995
(Continued)
=================================

<TABLE>
<CAPTION>
                                                    Ohio
                                                Guaranteed      South Carolina
                                                   Trust            Trust
                                                --------------  ----------------
<S>                                             <C>             <C>
SEMI-ANNUAL:
- ------------
        Annual interest income per Unit         $      47.93    $      69.63
        Less estimated annual expenses  
                per Unit                                1.91            2.64
        Less annual premium on portfolio
                insurance per Unit                       .95               -
                                                ------------    ------------
        Estimated net annual interest
                income per Unit                 $      45.07    $      66.99
                                                ============    ============
- --------------------------
*       Plus accrued interest to expected
                date of settlement (three
                business days after
                purchase) of
            Monthly                             $       8.51    $      12.31
        Semi-annual                             $      12.21    $      17.69

</TABLE>


Page 2


MULTISTATE TRUST, SERIES 32
SUMMARY OF ESSENTIAL INFORMATION
AT JUNE 30, 1995
(Continued)
================================
Per Unit Information

<TABLE>
<CAPTION>

                                                    Ohio
                                                Guaranteed      South Carolina
                                                   Trust            Trust
                                                --------------  ----------------
<S>                                             <C>             <C>
Calculation of Estimated Monthly
        or Semi-Annual Interest per
        Unit:
           Monthly
           -------
                Estimated net annual
                interest income per Unit        $ 44.60         $ 66.38
                Divided by 12                   $  3.71         $  5.53
           Semi-annual      
           -----------
                Estimated net annual
                interest income 
                per Unit                        $ 45.07           66.99
                Divided by 2                    $ 22.53           33.49
Estimated Current Return based
        on Public Offering Price:**              
                Monthly                            7.15%           6.69%
                Semi-annual                        7.22%           6.75%
Estimated Long-Term Return:***
        Monthly                                    5.74%           4.19%
        Semi-annual                                5.82%           4.25%
Daily rate at which interest
        (net of estimated expenses)
        accrues per Unit:
                Monthly                         $.12388         $.18438
                Semi-annual                     $.12519         $.18608

</TABLE>


Page 3

MULTISTATE TRUST, SERIES 32
SUMMARY OF ESSENTIAL INFORMATION
AT JUNE 30, 1995
(Continued)
================================
Per Unit Information (Continued)
Record Days:
        Monthly:  The first day of each month
        Semi-Annual:  June 1 and December 1 of each year
Distribution Days:
        Monthly: The fifteenth day of each month
        Semi-Annual:  June 15 and December 15 of each year
Trustee's Annual Fee:
        For each $1,000 principal amount of Bonds in the Trust, $1.24 
        under the monthly and $.69 under the semi-annual distribution plan.
Annual Insurance Premiums:
        Ohio Guaranteed Trust           $    1,751
Minimum Value of State Trust:
        Trust Agreement may be terminated if value of trust is less than:
                Ohio Guaranteed Trust   $  402,000
                South Carolina Trust    $  400,000
Evaluators' Fees:  $12 for each daily valuation
Evaluation Time:
        2:00 P.M., New York Time, on the day next following receipt by the
                Sponsor of an order for a Unit sale or purchase or by the 
                Trustee of a Unit tendered for redemption.
Sponsor's Advisory Fee:
        Maximum of $.25 per Unit outstanding in each
                State Trust increased by the cumulative Consumer
                Price Index change since inception of the Trust.
Mandatory Termination Date:
        December 31, 2035

[FN]
- -------------------------
        **Semi-annual distributions yield a slightly higher return due 
to lower Trustee's fees and expenses.

        ***Estimated Long-Term Return is calculated by using a formula 
that takes into account the yields (including accretion of discounts 
and amortization of premiums) of the individual Bonds in the Trust's 
portfolio, weighted to reflect the market value and time to maturity 
(or, in certain cases, to earlier call date) of such Bonds, adjusted 
to reflect the Public Offering Price (including sales charge and 
expenses) per Unit. This calculation does not take into account 
delays in payment to Unit holders for the first few months of 
Trust operations, which reduces the Long-Term Return number. See 
"The Trust - Interest, Estimated Current Return and Estimated 
Long-Term Return" in Part II of the Prospectus.


Page 4



Ohio Guaranteed Trust

        The portfolio consists of 9 issues of Bonds representing obligations 
of issuers located in Ohio and Puerto Rico, with stated maturity 
dates ranging from June 1, 1995 to August 1, 2015. $1,475,000 
of the Bonds in the Trust are payable from the income of a specific 
project. The portfolio is divided for purposes of issues as follows: 
 Revenue Bonds: Single-Family Housing, 1 (10.9%); Healthcare, 
1 (17.0%); Water, Sewer and Solid Waste, 3 (45.4%); Transportation, 
1 (6.1%); State Lease Rental, 2 (20.3%); and Other, 1 (.3%). The 
Trust is deemed "concentrated" in a particular category when the 
Bonds in that category constitute 25% or more of the aggregate 
amount of the Bonds in the Trust. For further discussion relating 
to the special characteristics of certain of such Bond issues, 
see "Portfolio" in Part II of the Prospectus. 37.3% of the Bonds 
in the Portfolio are subject to redemption prior to their stated 
maturity dates pursuant to sinking fund or call provisions. For 
an explanation of the significance of the factors see "Portfolio" 
in Part II of the Prospectus. On May 31, 1995, the bid side valuation 
of 11.2% of the aggregate principal amount of Bonds in the portfolio 
for this Trust was at a discount from par and 88.8% was at a premium 
over par. See "Portfolio" in Part II of the Prospectus.

South Carolina Trust

        The portfolio consists of 9 issues of Bonds representing obligations 
of issuers located in South Carolina, with stated maturity dates 
ranging from January 1, 1996 to May 1, 2016. $390,000 of the Bonds 
in the Trust are General Obligations of the Governmental entities 
issuing them. $1,055,000 of the Bonds in the Trust are payable 
from the income of a specific project. The portfolio is divided 
for purposes of issues as follows:  General Obligations, 4 (27.0%); 
Revenue Bonds:  Healthcare, 1 (20.8%); Water, Sewer and Solid 
Waste, 1 (19.0%); and Public Power, 3 (33.2%). The trust is deemed 
"concentrated" in a particular category when the Bonds in that 
category constitute 25% or more of the aggregate principal amount 
of the Bonds in the Trust. For further discussion relating to 
the special characteristics of certain of such Bond issues, see 
"Portfolio" in Part II of the Prospectus. 44.6% of the Bonds in 
the Portfolio are subject to redemption prior to their stated 
maturity dates pursuant to sinking fund or call provisions. For 
an explanation of the significance of the factors see "Portfolio" 
in Part II of the Prospectus. On May 31, 1995, the bid side valuation 
of 1.4% of the aggregate principal amount of Bonds in the portfolio 
for this Trust was at a discount from par and 98.6% was at a premium 
over par. See "Portfolio" in Part II of the Prospectus.


Page 5



INDEPENDENT AUDITORS' REPORT
- ----------------------------

The Sponsor, Trustee and Unit Holders of Multistate Trust, Series 32:

We have audited the accompanying statement of net assets of Multistate 
Trust, Series 32 (Ohio Guaranteed Trust and South Carolina Trust), 
including the schedule of investments, as of May 31, 1995, and 
the related statements of operations and changes in net assets 
for the years ended May 31, 1995 and 1994. These financial statements 
are the responsibility of the Sponsor. Our responsibility is to 
express an opinion on these financial statements based on our 
audits.

We conducted our audits in accordance with generally accepted 
auditing standards. Those standards require that we plan and perform 
the audit to obtain reasonable assurance about whether the financial 
statements are free of material misstatement. An audit includes 
examining, on a test basis, evidence supporting the amounts and 
disclosures in the financial statements. Our procedures included 
confirmation of securities owned as of May 31, 1995, by correspondence 
with the Trustee. An audit also includes assessing the accounting 
principles used and significant estimates made by the Sponsor, 
as well as evaluating the overall financial statement presentation. 
We believe that our audits provide a reasonable basis for our 
opinion.

In our opinion, the financial statements referred to above present 
fairly, in all material respects, the financial position of Multistate 
Trust, Series 32 as of May 31, 1995, and the results of its operations 
and changes in net assets for the years ended May 31, 1995 and 
1994, in conformity with generally accepted accounting principles.

BDO Seidman, LLP




Woodbridge, New Jersey
June 30, 1995, except for Note 5,
  which is as of September 1, 1995


Page 6



MULTISTATE TRUST, SERIES 32
STATEMENT OF NET ASSETS
MAY 31, 1995
============================

<TABLE>
<CAPTION>

                                                   Ohio           South
                                                Guaranteed       Carolina
                                                    Trust          Trust
                                                -----------     ------------
<S>                                             <C>             <C>
ASSETS:
        CASH                                    $    6,353      $    3,478
        INVESTMENTS IN SECURITIES, at
                market value (cost $1,434,436 
                and $1,437,869)                  1,387,192       1,495,318
        ACCRUED INTEREST RECEIVABLE                 41,674          34,101
                                                ----------      ----------
                        Total trust property     1,435,219       1,532,897
        LESS - ACCRUED EXPENSES                        398             325
                                                ----------      ----------
NET ASSETS                                      $1,434,821      $1,532,572
                                                ==========      ==========

</TABLE>
[FN]

See accompanying notes to financial statements.


Page 7


MULTISTATE TRUST, SERIES 32
STATEMENT OF NET ASSETS
MAY 31, 1995
(Continued)
===========================

<TABLE>
<CAPTION>

NET ASSETS REPRESENTED BY:
                                   Monthly      Semi-annual
                                distribution    distribution
                                    plan            plan          Total
                                ------------    ------------    -----------
<S>                             <C>             <C>             <C>
Ohio Guaranteed Trust
- ---------------------
VALUE OF FRACTIONAL
        UNDIVIDED INTERESTS     $718,736        $  667,604      $1,386,340
UNDISTRIBUTED NET
        INVESTMENT INCOME         13,944            34,537          48,481
                                --------        ----------      ----------
                Total value     $732,680        $  702,141      $1,434,821
                                ========        ==========      ==========
UNITS OUTSTANDING                    998               927           1,925
                                ========        ==========      ==========
VALUE PER UNIT                  $ 734.15        $   757.43
                                ========        ==========

</TABLE>

<TABLE>
<CAPTION>

South Carolina Trust
- --------------------
<S>                             <C>             <C>             <C>
VALUE OF FRACTIONAL
        UNDIVIDED INTERESTS     $813,092        $  672,605      $1,485,697
UNDISTRIBUTED NET
        INVESTMENT INCOME         14,646            32,229          46,875
                                --------        ----------      ----------
                Total value     $827,738        $  704,834      $1,532,572
                                ========        ==========      ==========
UNITS OUTSTANDING                    845               699           1,544
                                ========        ==========      ==========
VALUE PER UNIT                  $ 979.57        $ 1,008.35
                                ========        ==========

</TABLE>
[FN]

See accompanying notes to financial statements.


Page 8


MULTISTATE TRUST, SERIES 32
OHIO GUARANTEED TRUST
STATEMENTS OF OPERATIONS
===========================

<TABLE>
<CAPTION>

                                  Year ended May 31,
                                ---------------------
                                  1995          1994
                                --------        ---------
<S>                             <C>             <C>
INVESTMENT INCOME - INTEREST    $113,857        $120,703
                                --------        --------
EXPENSES:                                      
        Trustee fees               1,994           2,195
        Evaluation fees              759             759
        Sponsors' advisory fees      801             490
        Insurance premiums         1,765           1,705
        Auditors' fees               177             595
                                --------        --------
                Total expenses     5,496           5,744
                                --------        --------
NET INVESTMENT INCOME            108,361         114,959
REALIZED LOSS ON SECURITIES                    
     SOLD OR REDEEMED (Note 3)      (942)        (12,087)
NET CHANGE IN UNREALIZED MARKET                
     DEPRECIATION                (39,142)        (53,518)
                                --------        --------
NET INCREASE IN NET ASSETS                     
     ESULTING FROM OPERATIONS   $ 68,277        $ 49,354
                                ========        ========

</TABLE>
[FN]

See accompanying notes to financial statements.


Page 9


MULTISTATE TRUST, SERIES 32
OHIO GUARANTEED TRUST
STATEMENTS OF CHANGES IN NET ASSETS
===================================

<TABLE>
<CAPTION>

                                            Year ended May 31,
                                        -------------------------
                                          1995          1994
                                        --------        ---------
<S>                                     <C>             <C>
OPERATIONS:
        Net investment income           $  108,361      $  114,959
        Realized loss on                             
            securities sold or redeemed       (942)        (12,087)
        Net change in unrealized market              
            depreciation                   (39,142)        (53,518)
                                        ----------      ----------
        Net increase in net assets              
            resulting from operations       68,277          49,354
                                        ----------      ----------
DISTRIBUTIONS TO UNIT HOLDERS:                 
        Net investment income             (110,201)       (124,309)
        Principal                          (68,655)       (206,054)
                                        ----------      ----------
            Total distributions           (178,856)       (330,363)
                                        ----------      ----------
CAPITAL SHARE TRANSACTIONS:                    
        Redemption of 31 and 19 units      (22,618)        (15,384)
                                        ----------      ----------       
NET DECREASE IN NET ASSETS                (133,197)       (296,393)
NET ASSETS:                                    
        Beginning of year                1,568,018       1,864,411
                                        ----------      ----------
        End of year                     $1,434,821      $1,568,018
                                        ==========      ==========
DISTRIBUTIONS PER UNIT (Note 2):               
        Interest:                                    
                Monthly plan                $55.87         $ 60.66
                Semi-annual plan            $57.13         $ 65.62
        Principal:                                   
                Monthly plan                $35.10         $104.49
                Semi-annual plan            $35.10         $104.49

</TABLE>
[FN]

See accompanying notes to financial statements.

 
Page 10


MULTISTATE TRUST, SERIES 32
SOUTH CAROLINA TRUST
STATEMENTS OF OPERATIONS
===========================
<TABLE>
<CAPTION>
                                        Year ended May 31,
                                        1995            1994
<S>                                     <C>             <C>                        


INVESTMENT INCOME - INTEREST            $111,127        $113,686
                                        --------        --------
EXPENSES:                                  
        Trustee fees                       1,978           2,122
        Evaluation fees                      759             759
        Sponsors' advisory fees              646             397
        Auditors' fees                       147             213
                                        --------        --------
                Total expenses             3,530           3,491
                                        --------        --------
NET INVESTMENT INCOME                    107,597         110,195
REALIZED LOSS ON                    
        SECURITIES SOLD OR                       
        REDEEMED (Note 3)                 (4,885)         (2,500)
NET CHANGE IN UNREALIZED MARKET            
        DEPRECIATION                     (32,127)        (39,343)
                                        --------        --------
NET INCREASE IN NET ASSETS                 
        RESULTING FROM OPERATIONS       $ 70,585        $ 68,352
                                        ========        ========

</TABLE>
[FN]

See accompanying notes to financial statements.


Page 11


MULTISTATE TRUST, SERIES 32
SOUTH CAROLINA TRUST
STATEMENTS OF CHANGES IN NET ASSETS
===================================

<TABLE>
<CAPTION>

                                            Year ended May 31,
                                        -------------------------
                                          1995          1994
                                        --------        ---------
<S>                                     <C>             <C>
OPERATIONS:
        Net investment income           $  107,597      $  110,195
        Realized loss on                        
            securities sold or redeemed     (4,885)         (2,500)
        Net change in unrealized market                
            depreciation                   (32,127)        (39,343)
                                        ----------      ----------
        Net increase in net assets                  
            resulting from operations       70,585          68,352
                                        ----------      ----------
DISTRIBUTIONS TO UNIT HOLDERS:                   
        Net investment income             (108,835)       (110,126)
        Principal                          (28,329)        (48,812)
                                        ----------      ----------
        Total distributions               (137,164)       (158,938)
                                        ----------      ----------
CAPITAL SHARE TRANSACTIONS:                      
        Redemption of 43 and 5 units       (42,518)         (5,238)
                                        ----------      ----------
NET DECREASE IN NET ASSETS                (109,097)        (95,824)
NET ASSETS:                                      
        Beginning of year                1,641,669       1,737,493
                                        ----------      ----------
        End of year                     $1,532,572      $1,641,669
                                        ==========      ==========
                                                 
DISTRIBUTIONS PER UNIT (Note 2):                 
        Interest:                                      
                Monthly plan                $68.43          $68.88
                Semi-annual plan            $69.42          $70.93
        Principal:                                     
                Monthly plan                $18.23          $30.70
                Semi-annual plan            $18.23          $30.70

</TABLE>
[FN]

See accompanying notes to financial statements.


Page 12


MULTISTATE TRUST, SERIES 32
NOTES TO FINANCIAL STATEMENTS
=============================
NOTE 1 - SIGNIFICANT ACCOUNTING POLICIES
- ----------------------------------------
        General
        -------
          The Trust is registered under the Investment Company Act of 1940.

        Securities
        ----------
         Securities transactions are recorded on a settlement date 
basis which does not differ materially from trade date. Investments 
in securities are stated at bid side market value as determined 
by an independent outside evaluator.

        Taxes on income
        ---------------
          The Trust is not subject to taxes on income and, accordingly, 
no provision has been made.

NOTE 2 - DISTRIBUTIONS
- ----------------------
          Interest received by the Trust is distributed to Unit Holders 
either semi-annually on the fifteenth day of June and December 
or, if elected by the Unit Holder, on the fifteenth day of each 
month, after deducting applicable expenses. Principal distributions, 
resulting from the sale or redemption of securities, were made 
from the Ohio Guaranteed Trust in June 1994 and from the South 
Carolina Trust in April 1995.


Page 13


MULTISTATE TRUST, SERIES 32
NOTES TO FINANCIAL STATEMENTS
(Continued)
=============================
NOTE 3 - BONDS SOLD OR REDEEMED
- -------------------------------

<TABLE>
<CAPTION>

Port-                                                                                           Realized
folio   Principal         Date                                  Net                             Gain
 No.      Amount        Redeemed        Description             Proceeds        Cost            (Loss)
- -----   ---------       --------        ----------------        --------        --------        --------
<S>     <C>             <C>             <C>                     <C>             <C>             <C>
        Ohio Guaranteed Trust
        Year ended May 31, 1995:
5       $  5,000        12/1/94         Ohio Housing            $    427        $    297         $   130
                                        Finance Agency,
                                        Single-Family
                                        Mortgage Revenue
                                        Bonds 1984,
                                        Series A

8         15,000        12/12/94        Ohio Water                15,445          17,004          (1,559)
                                        Development
                                        Authority,
                                        State of Ohio,
                                        Water Development
                                        Revenue Refunding
                                        Bonds, Safe 
                                        Water Refunding 
                                        and Improvement
                                        Series (AMBAC 
                                        Insured)

1          5,000        1/1/95          Cleveland Ohio             5,000           4,795             205
                                        Airport System
                                        Revenue Bonds,
                                        Series A of 1976 

5          5,000        1/1/95          Ohio Housing                 432             297             135
                                        Finance Agency,
                                        Single-Family
                                        Mortgage Revenue
                                        Bonds 1984,
                                        Series A

5          5,000        4/1/95          Ohio Housing                 444             297             147
                                        Finance Agency,
                                        Single-Family
                                        Mortgage Revenue
                                        Bonds 1984,
        --------                        Series A                --------        --------         -------
        $ 35,000                                                $ 21,748        $ 22,690         $  (942)
        ========                                                ========        ========         =======


Page 14



</TABLE>

MULTISTATE TRUST, SERIES 32
NOTES TO FINANCIAL STATEMENTS
(Continued)
=============================
NOTE 3 - BONDS SOLD OR REDEEMED (continued)
- -------------------------------------------

<TABLE>
<CAPTION>

Port-                                                                                           Realized
folio   Principal         Date                                  Net                             Gain
 No.      Amount        Redeemed        Description             Proceeds        Cost            (Loss)
- -----   ---------       --------        ----------------        --------        --------        --------
<S>     <C>             <C>             <C>                     <C>             <C>             <C>
        South Carolina Trust
        Year ended May 31, 1995:
*       $ 15,000        7/19/94         City of Myrtle          $ 15,430        $ 16,526         $(1,096)
                                        Beach, South
                                        Carolina, 
                                        Waterworks 
                                        and Sewer 
                                        System Revenue
                                        Bonds, Series
                                        1985 (MBIA 
                                        Insured)

*         10,000        11/22/94        City of Myrtle            10,088          11,017            (929)
                                        Beach, South
                                        Carolina, 
                                        Waterworks 
                                        and Sewer 
                                        System Revenue
                                        Bonds, Series
                                        1985 (MBIA 
                                        Insured)

*        35,000         3/1/95          City of Myrtle            35,700          38,560          (2,860)
                                        Beach, South
                                        Carolina, 
                                        Waterworks 
                                        and Sewer 
                                        System Revenue
                                        Bonds, Series
                                        1985 (MBIA 
        --------                        Insured)                --------        --------         -------
        $ 60,000                                                $ 61,218        $ 66,103         $(4,885)
        ========                                                ========        ========         =======

</TABLE>
[FN]

*  Portfolio redeemed in its entirety.


Page 15



MULTISTATE TRUST, SERIES 32
NOTES TO FINANCIAL STATEMENTS
(Concluded)
=============================
NOTE 4 - NET ASSETS
- -------------------

<TABLE>
<CAPTION>
                                           Ohio            South
                                        Guaranteed       Carolina
                                           Trust           Trust
                                        -----------     ----------
<S>                                     <C>             <C>
Cost of 2,010 and 2,000 units
         at Date of Deposit             $2,075,096      $2,067,584
Less gross underwriting
        commission                         101,666         101,300
                                        ----------      ----------
                Net cost - initial
                        offering price   1,973,430       1,966,284
Realized net gain (loss)
        on securities sold or
        redeemed                            (3,972)          6,110
Principal distributions                   (465,828)        (82,141)
Redemption of units                        (70,046)       (462,005)
Unrealized market
        appreciation (depreciation)
        of securities                      (47,244)         57,449
Undistributed net
        investment income                   48,481          46,875
                                        ----------      ----------
                Net assets              $1,434,821      $1,532,572
                                        ==========      ==========

</TABLE>

NOTE 5 - SUBSEQUENT EVENTS
- --------------------------
        Through September 1, 1995, $300,000 of the par value of the 
Ohio Guaranteed Trust was sold or redeemed.


Page 16


MULTISTATE TRUST, SERIES 32
OHIO GUARANTEED TRUST
SCHEDULE OF INVESTMENTS
MAY 31, 1995
===========================

<TABLE>
<CAPTION>

                                                                                                              Market
                                                                          Redemption Features                 Value       Annual
Port-   Aggregate                                               Date of   S.F. - Sinking Fund   Cost of       as of       Interest
folio   Principal    Name of Issuer and     Ratings   Coupon    Maturity  Opt. - Optional Call  Bonds         May 31,     Income to
 No.    Amount       Title of Bond          (Note A)  Rate      (Note B)  (Note B)              to Trust      1995        Trust
- -----   ----------   --------------------   --------  -------   --------  --------------------  ------------  ----------- ----------
<S>     <C>          <C>                    <C>       <C>       <C>       <C>                   <C>           <C>         <C>
1       $   90,000   Cleveland Ohio,        A         7.000%    01/01/06  07/01/95 @ 100 S.F.   $   86,314    $   91,862  $  6,300
                     Airport System                                       07/01/95 @ 102 Opt.
                     Revenue Bonds,
                     Series A of 1976

2           50,000   State of Ohio          A+        9.100     10/01/04  04/01/02 @ 100 S.F        55,445        52,170     4,550
                     (Ohio Building                                       10/01/95 @ 103 Opt.
                     Authority), 
                     State Facilities 
                     Refunding Bonds, 
                     Toledo Govern-
                     ment Center, 1985
                     Series A (State 
                     Lease Rental)

3          250,000   State of Ohio          AAA       9.100     10/01/95  No Optional Call         277,228      261,280    22,750
                     (Ohio Building
                     Authority), 
                     State Correction 
                     Facility Bonds, 
                     1985 Series C 
                     (Prerefunded @ 
                     103 originally  
                     due 10/01/04)

4          250,000   County of Richland,    AAA       9.375     12/01/09  12/01/01 @ 100 S.F.      286,140      261,170    23,438
                     Ohio Hospital                                        12/01/95 @ 102 Opt.
                     Revenue Refunding
                     Revenue Bonds, 
                     Series 1985 
                     (Mansfield
                     General Hospital
                     Project) (AMBAC 
                     Insured)

5          160,000   Ohio Housing           Aa(2)     0.000     08/01/15  2/01/11 @ 58.52 S.F.      9,488(C)   15,437(C)     -(C)
                     Finance Agency,                                      No Optional Call
                     Single-Family                   
                     Mortgage Revenue 
                     Bonds, 1984 
                     Series A

</TABLE>

Page 17


MULTISTATE TRUST, SERIES 32
OHIO GUARANTEED TRUST
SCHEDULE OF INVESTMENTS
MAY 31, 1995
(Continued)
===========================

<TABLE>
<CAPTION>
                                                                           Redemption Features             Market Value  Annual 
Port-   Aggregate                                               Date of    S.F. - Sinking Fund    Cost of      as of     Interest
folio   Prinicipal   Name of Issuer and     Ratings   Coupon    Maturity   Opt. - Optional Call   Bonds        May 31,   Income to
No.     Amount       Title of Bond          (Note A)  Rate      (Note B)       (Note B)           to Trust        1995      Trust
<S>     <C>          <C>                    <C>       <C>       <C>        <C>                    <C>         <C>          <C>      
6       $  145,000   Hamilton County,       AAA       7.500%    06/01/96  No Optional Call      $  146,240    $  152,576  $ 10,875
                     Ohio, Sewer 
                     System Revenue
                     Bonds, 1986 
                     Series A 
                     (the Metropolitan
                     Sewer District of
                     Greater Cincinnati)
                     (Prerefunded @ 102
                     originally due
                     12/01/10)

7          250,000   Montgomery County,     AAA       7.750     09/01/96  No Optional Call         258,653       265,168    19,375
                     Ohio, Sewer System
                     Revenue Bonds 
                     Greater Moraine-
                     Bevercreek Sewer
                     District), 1986 
                     Series A (FGIC
                     Insured) (Pre-
                     refunded @ 102
                     originally due
                     09/01/11)

8          275,000   Ohio Water Develop-    AAA       9.250     06/01/95  No Optional Call         311,734       283,250    25,438
                     ment Authority,
                     State of Ohio,
                     Water Development
                     Revenue Refunding
                     Bonds, Safe Water
                     Refunding and
                     Improvement Series
                     (AMBAC Insured)
                     (Prerefunded @ 103
                     originally due 
                     12/01/12)


</TABLE>

Page 18


MULTISTATE TRUST, SERIES 32
OHIO GUARANTEED TRUST
SCHEDULE OF INVESTMENTS
MAY 31, 1995
(Continued)
===========================

<TABLE>
<CAPTION>

                                                                                                              Market
                                                                          Redemption Features                 Value       Annual
Port-   Aggregate                                               Date of   S.F. - Sinking Fund   Cost of       as of       Interest
folio   Principal    Name of Issuer and     Ratings   Coupon    Maturity  Opt. - Optional Call  Bonds         May 31,     Income to
 No.    Amount       Title of Bond          (Note A)  Rate      (Note B)  (Note B)              to Trust      1995        Trust
- -----   ----------   --------------------   --------  -------   --------  --------------------  ------------  ----------- ----------
<S>     <C>          <C>                    <C>       <C>       <C>       <C>                   <C>           <C>         <C>
9       $    5,000   Puerto Rico New        AAA       3.750%    06/01/07  No Sinking Fund       $    3,194    $    4,279  $    187
                     Housing Authority                                    No Optional Call
                     Bonds, Series of
                     1966 (Rio Piedras)
                     (Guaranteed by the
                     U.S. Government)
        ----------                                                                              ----------    ----------  --------
        $1,475,000                                                                              $1,434,436    $1,387,192  $112,913
        ==========                                                                              ==========    ==========  ========

</TABLE>

NOTES TO SCHEDULE OF INVESTMENTS

(A)     A description of the rating symbols and their meanings appears 
under "Description of Bond Ratings" in Part II of this Prospectus. 
 Ratings are by Standard & Poor's Corporation, except for those 
indicated by (2), which are by Moody's Investors Service.  Certain 
bond ratings have changed since the Date of Deposit, at which 
time all such bonds were rated A or better by either Standard 
& Poor's Corporation or Moody's Investors Service.

(B)     Bonds may be redeemable prior to maturity from a sinking 
fund (mandatory partial redemption) (S.F.) or at the stated optional 
call (at the option of the issuer) (Opt.) or by refunding.  Certain 
bonds in the portfolio may be redeemed earlier than dates shown 
in whole or in part under certain unusual or extraordinary circumstances 
as specified in the terms and provisions of such bonds.  Single-family 
mortgage revenue bonds and housing authority bonds are most likely 
to be called subject to such provisions, but other bonds may have 
similar call features.

(C)     The cost to the Trust of the "zero coupon" bonds (Portfolio 
Number 5) includes accreted interest income of $1,097 from the 
Date of issuance of the Bonds to the Date of Deposit.  The accreted 
interest income from the Date of Deposit to May 31, 1995 from 
these bonds has been $9,402.  Accreted interest income has been 
calculated on a compounded semi-annual basis from the initial 
offering date of the bonds, at an annual interest rate 12.3% based 
upon an original issuance discount of 97.5% of par. There are 
no periodic payments of interest.


Page 19



MULTISTATE TRUST, SERIES 32
SOUTH CAROLINA TRUST
SCHEDULE OF INVESTMENTS
MAY 31, 1995
===========================

<TABLE>
<CAPTION>

                                                                                                              Market
                                                                          Redemption Features                 Value       Annual
Port-   Aggregate                                               Date of   S.F. - Sinking Fund   Cost of       as of       Interest
folio   Principal    Name of Issuer and     Ratings   Coupon    Maturity  Opt. - Optional Call  Bonds         May 31,     Income to
 No.    Amount       Title of Bond          (Note A)  Rate      (Note B)  (Note B)              to Trust      1995        Trust
- -----   ----------   --------------------   --------  -------   --------  --------------------  ------------  ----------- ----------
<S>     <C>          <C>                    <C>       <C>       <C>       <C>                   <C>           <C>         <C>
1       $  300,000   Greenville Hospital    AAA       7.500%    05/01/16  05/01/07 @ 100 S.F.   $  305,250    $ 313,437   $ 22,500
                     System Board of                                      05/01/96 @ 102 Opt.
                     Trustees, South
                     Carolina, Hospital
                     Facilities 
                     Revenue Bonds, 
                     Series 1986A
                     (FGIC Insured)

2          245,000   Piedmont Municipal     AAA       8.000     01/01/96   No Optional Call        250,512      253,739     19,600
                     Power Agency 
                     (South Carolina) 
                     Electric Revenue 
                     Bonds, 1986
                     Refunding Series 
                     (Prerefunded @ 
                     101.5 originally 
                     due 01/01/23)

3           20,000   South Carolina        Aa(2)     4.100     07/01/06   07/01/95 @ 100 S.F.      14,200        16,843       820
                     Public Service                                       07/01/95 @ 101 Opt.
                     Authority, 
                     Electric Revenue
                     Bonds, Series 
                     of 1967

4          215,000   Piedmont Municipal    AAA       7.000     01/01/96   No Optional Call      198,967(C)     218,275(C)  15,050(C)
                     Power Agency 
                     (South Carolina), 
                     Electric Revenue 
                     Bonds, 1985
                     Refunding Series 
                     (Prerefunded @ 100
                     originally due
                     01/01/25)

</TABLE>

Page 20


MULTISTATE TRUST, SERIES 32
SOUTH CAROLINA TRUST
SCHEDULE OF INVESTMENTS
MAY 31, 1995
(Continued)
===========================

<TABLE>
<CAPTION>

                                                                                                              Market
                                                                          Redemption Features                 Value       Annual
Port-   Aggregate                                               Date of   S.F. - Sinking Fund   Cost of       as of       Interest
folio   Principal    Name of Issuer and     Ratings   Coupon    Maturity  Opt. - Optional Call  Bonds         May 31,     Income to
 No.    Amount       Title of Bond          (Note A)  Rate      (Note B)  (Note B)              to Trust      1995        Trust
- -----   ----------   --------------------   --------  -------   --------  --------------------  ------------  ----------- ----------
<S>     <C>          <C>                    <C>       <C>       <C>       <C>                   <C>           <C>         <C>
5       $   65,000   Dorchester County      NR        7.500%    01/01/96  No Optional Call    $   66,973      $   67,346  $  4,875
                     School District
                     No. 2, South 
                     Carolina General 
                     Obligation 
                     School Building 
                     Bonds of 1986 
                     (Prerefunded
                     @ 102 originally 
                     due 01/01/02)        

6           80,000   Horry County School    A         7.000     01/01/01  No Sinking Fund         79,277         82,530      5,600
                     District, South                                      07/01/95 @ 103 Opt.
                     Carolina, General
                     Obligation School
                     Building Bonds, 
                     1986

7          200,000   Williamsburg County    A         7.800     03/01/02  No Sinking Fund        200,782        210,432     15,600
                     School District,                                     03/01/96 @ 103 Opt.
                     South Carolina
                     (General 
                     Obligation)
                     School Building 
                     Bonds

8           45,000   Williamsburg County    A         7.900     03/01/04  No Sinking Fund         45,533         47,241      3,555
                     School District,                                     03/01/96 @ 103 Opt.
                     South Carolina
                     (General 
                     Obligation)
                     School Building 
                     Bonds

</TABLE>

Page 21



MULTISTATE TRUST, SERIES 32
SOUTH CAROLINA
SCHEDULE OF INVESTMENTS
MAY 31, 1995
(Continued)
===========================

<TABLE>
<CAPTION>


                                                                                                              Market
                                                                          Redemption Features                 Value       Annual
Port-   Aggregate                                               Date of   S.F. - Sinking Fund   Cost of       as of       Interest
folio   Principal    Name of Issuer and     Ratings   Coupon    Maturity  Opt. - Optional Call  Bonds         May 31,     Income to
 No.    Amount       Title of Bond          (Note A)  Rate      (Note B)  (Note B)              to Trust      1995        Trust
- -----   ----------   --------------------   --------  -------   --------  --------------------  ------------  ----------- ----------
<S>     <C>          <C>                    <C>       <C>       <C>       <C>                   <C>           <C>         <C>
9       $  275,000   City of Charleston,    AAA       7.500%    01/01/96  No Optional Call      $  276,375    $  285,475  $ 20,625
                     South Carolina, 
                     Waterworks and Sewer
                     System Refunding
                     Bonds, Series 1986
                     (Prerefunded @ 102 
                     originally due
                     01/01/14)
        ----------                                                                              ----------    ----------  --------
        $1,445,000                                                                              $1,437,869    $1,495,318  $108,225
        ==========                                                                              ==========    ==========  ========

</TABLE>

NOTES TO SCHEDULE OF INVESTMENTS

(A)     A description of the rating symbols and their meanings appears 
under "Description of Bond Ratings" in Part II of this Prospectus. 
 Ratings are by Standard & Poor's Corporation, except for those 
indicated by (2), which are by Moody's Investors Service.  Certain 
bond ratings have changed since the Date of Deposit, at which 
time all such bonds were rated A or better by either Standard 
& Poor's Corporation or Moody's Investors Service.

(B)     Bonds may be redeemable prior to maturity from a sinking 
fund (mandatory partial redemption) (S.F.) or at the stated optional 
call (at the option of the issuer) (Opt.) or by refunding.  Certain 
bonds in the portfolio may be redeemed earlier than dates shown 
in whole or in part under certain unusual or extraordinary circumstances 
as specified in the terms and provisions of such bonds.  Single-family 
mortgage revenue bonds and housing authority bonds are most likely 
to be called subject to such provisions, but other bonds may have 
similar call features.

(C)     The cost to the Trust of the "originally issue discount" 
bonds (Portfolio Number 4) includes accreted interest income of 
$116 from the date of issuance of the bonds to the Date of Deposit. 
 The accreted interest income from the Date of Deposit to May 
31, 1995 from these bonds has been $2,024.  Accreted interest 
income has been calculated on a compounded semi-annual basis from 
the initial offering dates of the bonds, at an annual rate which 
yields a 9.50% annual rate of return based upon an original issuance 
discount of 25.6% of par. There are no periodic payments of interest 
at an annual interest rate of 7.0% of the aggregate principal 
amount of the bonds.


Page 22


MULTISTATE TRUST, SERIES 32
FINANCIAL DATA SCHEDULE
AT May 31, 1995
=============================

<TABLE>
<CAPTION>

Item number                 Item description                                Amount
- -----------     -----------------------------------------       --------------------------
                                                                    Ohio           South
                                                                 Guaranteed      Carolina
                                                                   Trust          Trust
                                                                -----------     -----------
<C>             <S>                                             <C>             <C>
6-03            Investments - cost                              $ 1,434,436     $ 1,437,869
6-04-4          Investments                                       1,387,192       1,495,318
6-04-6          Receivables                                          41,674          34,101
6-04-8          Other assets                                          6,353           3,478
- -               Balancing amount to total assets                        n/a             n/a
6-04-9          Total assets                                      1,435,219       1,532,897
6-04            Accounts payable for securities                         n/a             n/a
6-04-13         Senior long-term debt                                   n/a             n/a
- -               Balancing amount to total liabilities                   398             325 
6-04-14         Total liabilities                                       398             325
6-04-16         Senior equity securities                                n/a             n/a
6-04-16         Paid-in capital - common shareholders                   n/a             n/a
6-04-16         Number of shares or units -
                   current period                                     1,925           1,544

</TABLE>

Page 23


MULTISTATE TRUST, SERIES 32
FINANCIAL DATA SCHEDULE
AT May 31, 1995
(Continued)
=============================

<TABLE>
<CAPTION>

Item number                 Item description                                Amount
- -----------     -----------------------------------------       --------------------------
                                                                    Ohio           South
                                                                 Guaranteed      Carolina
                                                                   Trust          Trust
                                                                -----------     -----------
<C>             <S>                                             <C>             <C>
6-04-16         Number of shares or units - prior period             1,956           1,587
6-04-17(a)      Accumulated undistributed net investment
                  income (current year)                         $   48,481      $   46,875
- -               Overdistribution of net investment income              n/a             n/a
6-04-17(b)      Accumulated undistributed net realized
                  gains (losses)                                       n/a             n/a
- -               Overdistribution of realized gains                     n/a             n/a
6-04-17(c)      Accumulated net unrealized appreciation
                  (depreciation)                                   (47,244)         57,449
6-04-19         Net assets                                       1,434,821       1,532,572
6-07-1(a)       Dividend income                                        n/a             n/a
6-07-1(b)       Interest income                                    113,857         111,127
6-07-1(c)       Other income                                           n/a             n/a
6-07-2          Expenses - net                                       5,496           3,530
6-07-6          Net investment income (loss)                       108,361         107,597

</TABLE>

Page 24


MULTISTATE TRUST, SERIES 32
FINANCIAL DATA SCHEDULE
AT May 31, 1995
(Continued)
=============================

<TABLE>
<CAPTION>

Item number                 Item description                                Amount
- -----------     -----------------------------------------       --------------------------
                                                                    Ohio           South
                                                                 Guaranteed      Carolina
                                                                   Trust          Trust
                                                                -----------     -----------
<C>             <S>                                             <C>             <C>
6-07-7(a)       Realized gains (losses) on investments          $      (942)    $    (4,885)
6-07-7(d)       Net increase (decrease) in appreciation
                        (depreciation)                              (39,142)        (32,127)
6-07-9          Net increase (decrease) in net assets
                        resulting from operations                    68,277          70,585
C-09-2          Net equalization charges and credit                     n/a             n/a
6-09-3(a)       Distributions from net investment income            110,201         108,835
6-09-3(b)       Distributions from realized gains                       n/a             n/a
6-09-3(c)       Distributions from other sources                     91,273          70,847
6-09-4(b)       Number of shares sold                                   n/a             n/a
6-09-4(b)       Number of shares redeemed                                31              43
6-09-4(b)       Number of shares issued - reinvestment                  n/a             n/a
6-09-5          Total increase (decrease) [in assets]              (133,197)       (109,097)
6-09-7          Accumulated undistributed net investment        
                        income (prior year)                             n/a             n/a
6-04-17(b)      Accumulated undistributed net realized
                        gains (prior year)                              n/a             n/a
                Overdistribution of net investment income
                        (prior year)                                    n/a             n/a
                Overdistribution of net realized gains 
                        (prior year)                                    n/a             n/a


</TABLE>


Page 25





          Multistate Tax Exempt Unit Trust, Series 1-7
                               and
                   Multistate Trust, Series 8
                      and Subsequent Series

                      PROSPECTUS, Part II 

 Note: Part II of this Prospectus may not be distributed unless
                     accompanied by Part I. 


THE TRUST 

The Units being offered by this Prospectus are issued and outstanding 
Units which have been purchased by Advest, Inc. (the "Sponsor") 
in the secondary market or from the Trustee, after having been 
tendered for redemption. The Units are being offered by the Sponsor 
at the Public Offering Price plus accrued interest to the expected 
date of settlement. The profit or loss resulting from the sale 
of Units will accrue to the Sponsor. No proceeds from the sale 
will be received by the Trust. The minimum investment which may 
be made is one Unit. 


Objectives 

The Trust (herein referred to as the "Trust" or the "Multistate 
Trust") is one of a series of separate unit trusts formed by Moseley 
Securities Corporation ("Moseley"), formerly a sponsor of the 
Trust, and the Sponsor under the name Multistate Tax Exempt Unit 
Trust, in the case of Series 1 through 7, and under the name Multistate 
Trust, in the case of Series 8 and subsequent Series. Effective 
December 29, 1987 Moseley resigned as a sponsor and the agent 
of the various series of the Trust. The objectives of the Trust, 
consisting of the underlying State Trusts, are to provide investors 
with preservation of capital and interest income free from Federal 
income tax and to the extent indicated from state and local taxes 
in the State for which the State Trust is named through investment 
in a portfolio of tax exempt securities. Each State Trust shall 
consist of interest bearing debt obligations or contracts to purchase 
such obligations of the State for which the Trust is named, its 
political subdivisions, municipalities, and public authorities, 
or of certain United States territories or possessions and their 
public authorities and may include Trust Units, all described 
under "Schedule of Investments" (the "Bonds" or "Securities"), 
dated as of the Date of Determination for the applicable State 
Trust in Part I of the Prospectus. In the opinion of bond counsel 
to the respective issuers of the Bonds (and the bonds underlying 
any Trust Units), under existing law interest on the Bonds is 
exempt from Federal income tax. In addition, the interest income 
of each State Trust is, in the opinion of counsel, exempt to the 
extent indicated from state and local taxes when held by residents 
of the state the name of which appears in the name of such State 
Trust. With certain exceptions, capital gains realized upon a 
sale of Units by an investor or upon disposition of Securities 
by the Trust will be subject to tax. (See "The Trust-Tax Status 
of the Trust.") Certain of the Bonds in a State Trust may have 
been purchased at prices which resulted in the portfolio as a 
whole being purchased at a market discount. See "Portfolios-State 
Risk Factors and Tax Status" in Part I of the Prospectus for a 
description of market discount which may result in taxable income 
and capital gain to investors. 


Page 1

The Multistate Trust offers investors an opportunity to participate 
in a portfolio of tax exempt securities with greater diversification 
than they might be able to acquire individually. The rate of current 
interest income, in part, reflects the various factors described 
in Part I of the Prospectus for each State Trust. Investors should 
be aware that there is no guarantee that the Multistate Trust's 
objectives will be achieved because they are subject to the continuing 
ability of the respective issuers of the Bonds (and the Bonds 
underlying any Trust Units) to meet the interest and principal 
payment obligations of such Bonds and of the insurer for that 
series of the Guaranteed Trust (the "Insurer")* to meet their 
obligations under the insurance policies guaranteeing the payment, 
when due, of all principal of and interest on each of the Bonds 
held in any Guaranteed Trust, and because the market value of 
such Bonds can be affected by fluctuations in interest rates. 
______________
* Municipal Bond Insurance Association is the Insurer of any Guaranteed 
Trust for Series 1 through Series 36. MBIA Insurance Corporation 
is the Insurer of any Guaranteed Trust for Series 37 and Subsequent Series.


Guaranteed Trust Insurance 

Insurance guaranteeing the payment of all principal (either at 
the stated maturity or by any advancement of maturity pursuant 
to a mandatory sinking fund payment) and interest on each of the 
Securities in a Guaranteed Trust as such payment shall become 
due but shall not be paid has been obtained by such Guaranteed 
Trust from the Insurer. Certain issues of Securities in a Guaranteed 
Trust may be Pre-insured Bonds, which are also insured under insurance 
obtained by its issuer or other parties. Insurance obtained by 
a Guaranteed Trust is effective only while the Bonds thus insured 
are held in such Guaranteed Trust; however, any insurance previously 
obtained by the issuer or any other party, for which a single 
premium has been paid, is effective so long as the Pre-insured 
bonds are outstanding. Regardless of whether the insurer of a 
Pre-insured Bond fulfills its obligations, such Bond will, in 
any case, continue to be insured under the policy obtained by 
a Guaranteed Trust from the Insurer, as long as the Bond is held 
in such Guaranteed Trust and, such Bond will continue to be insured 
by the Insurer after such Bond is sold from a Guaranteed Trust 
assuming the Trustee exercises its right to obtain permanent insurance 
on such Bond, as discussed below. No representation is made as 
to any Insurer's ability to meet its commitments. 

Neither the Public Offering Price nor any evaluation of Units 
for purposes of repurchases or redemptions reflects any element 
of value for the insurance obtained by a Guaranteed Trust unless 
Securities are in default in payment of principal or interest 
or in significant risk of such default. (See "Public Offering 
of Units-Public Offering Price.") On the other hand, the value, 
if any, of insurance obtained by the issuer of the Securities 
is reflected and included in the market value of such Securities. 

Insurance is not a substitute for the basic credit of an issuer 
but supplements the existing credit and provides additional security 
therefor. If an issue is accepted for insurance, a non-cancellable 
policy for the payment of interest and principal on the bonds 
is issued by the Insurer. A single premium is paid by the issuer 
or any other party for its insurance on Pre-insured Bonds, and 
a monthly premium is paid by a Guaranteed Trust for the insurance 
it obtains from the Insurer on all of the Bonds in such Guaranteed 
Trust that are not pre-insured by either Municipal Bond Insurance 
Association ("MBIA") or MBIA Insurance Corporation (the "Corporation"). 
No premium will be paid by a Guaranteed Trust on Bonds pre-insured 
by either MBIA or the Corporation. Pursuant to an irrevocable 
commitment of the Insurer, upon the sale of a Bond from a Guaranteed 
Trust, the Trustee has the right to obtain permanent insurance 
with respect to such Bond upon the payment of a single predetermined 
insurance premium from the proceeds of the sale of such Bond. 
It is expected that the Trustee will exercise the right to obtain 
permanent insurance for a Bond in a Guaranteed Trust upon instruction 
from the Sponsor whenever the value of that Bond insured to its 
maturity less the applicable permanent insurance


Page 2

premium and the related custodial fee exceeds the value of the 
Bond without such insurance. (See "The Trust-General Considerations-
Guaranteed Trust Insurance.") 


Organization 

The Multistate Trust is one of a series of unit investment trusts 
created by Moseley and the Sponsor under the name Multistate Tax 
Exempt Unit Trust, in the case of Series 1 through 7, and the 
name Multistate Trust, in the case of Series 8 and subsequent 
Series. The Multistate Trust was created under the laws of New 
York pursuant to a Trust Agreement** (the "Agreement"), dated 
as of the Date of Deposit as set forth under the "Summary of Essential 
Information" in Part I of the Prospectus, among Moseley and the 
Sponsor, the trustee and the evaluator. The Bank of New York (the 
"Trustee") acts as successor trustee for Series 1 through 23 and 
as trustee for Series 24 and subsequent Series. Securities Evaluation 
Service, Inc. (the "Evaluator") acts as successor evaluator for 
each Series of the Multistate Trust. 
______________
**References in this Prospectus to the Agreement are qualified 
in their entirety by the Agreement which is incorporated herein 
by reference. 

On the Pricing Date as defined in Part I of the Prospectus, each 
Unit of each State Trust represented the fractional undivided 
interest in the principal and net income of such State Trust set 
forth under "Summary of Essential Information" in Part I of the 
Prospectus. If any Units of a State Trust are redeemed by the 
Trustee, the principal amount of Securities in such State Trust 
will be reduced by the amount allocable to such redeemed Units 
and the fractional undivided interest represented by each Unit 
will be increased. The number of Units comprising each State Trust 
will not be increased. 


Portfolio 

All of the issues of Bonds in each State Trust were rated by Standard 
& Poor's Ratings Services, a division of The McGraw-Hill Companies, 
Inc. ("Standard & Poor's") or Moody's Investors Service, Inc. 
on the date such State Trust was originally established (the "Date 
of Deposit"). (See "Description of Bond Ratings.") A further explanation 
of the significance of such ratings may be obtained from the rating 
agencies furnishing them. There can be no assurance that the economic 
and political conditions on which these ratings are based will 
continue or that particular Bond issues may not be adversely affected 
by changes in economic, political or other conditions that do 
not affect the above ratings. Subsequent to the Date of Deposit, 
a Bond may cease to be rated or its rating may be reduced. (See 
"The Trust" in Part I of the Prospectus for a statement regarding 
ratings of the Bonds on the Date of Determination.) Neither event 
requires an elimination of such Bond from the portfolio of a State 
Trust, but may be considered in the Sponsor's determination to 
direct the Trustee to dispose of the Bonds. (See "Investment Supervision.") 

Moseley and the Sponsor selected the Bonds for the portfolio of 
each State Trust based upon, among other things, the following 
primary criteria: (a) a minimum rating of "A" either by Standard 
& Poor's or Moody's Investors Service, Inc., or, in the case of 
Series 25 and subsequent Series, in the opinion of Moseley and 
the Sponsor, possess similar credit characteristics, except any 
Guaranteed Trust (see "Description of Bond Ratings"); (b) price 
of the Bonds relative to other issues of similar quality and maturity; 
(c) income to the Certificateholders of each State Trust; (d) 
all the Bonds in each State Trust are obligations of the State 
for which such State Trust is named and counties, municipalities, 
authorities or public authorities thereof or issued by certain 
United States territories or possessions and their public authorities; 
and (e) in the case of a Guaranteed Trust, the availability of 
insurance from the Insurer for the payment of principal and interest 
on the Securities held in the portfolio of such Guaranteed Trust. 

A purpose of the insurance on the Bonds in the portfolio obtained 
by a Guaranteed Trust is to obtain a higher yield on such Guaranteed 
Trust portfolio than would be available if all the Securities 
in such portfolio had Standard


Page 3

& Poor's "AAA" rating but were uninsured and yet at the same time 
to have the protection of insurance of payment of interest and 
principal on the Securities. There is, of course, no certainty 
that this result will be achieved. Any Pre-insured Bonds in a 
Guaranteed Trust (all of which are rated "AAA" by Standard & Poor's) 
may or may not have a higher yield than uninsured bonds rated 
"AAA" by Standard & Poor's. In considering Pre-insured Bonds for 
the portfolio, the Sponsor has applied the criteria hereinbefore 
described. 

Because the Securities in a Guaranteed Trust are insured by the 
Insurer as to the payment of principal and interest, Standard 
& Poor's has assigned to the Units of a Guaranteed Trust and in 
the case of Series 21 and subsequent Series to all the Bonds while 
in such Guaranteed Trust its "AAA" investment rating and Moody's 
Investors Service, Inc. has assigned a rating of "Aaa" to all 
of the Bonds in such Guaranteed Trust. (See "Description of Bond 
Ratings"). The obtaining of this rating by a Guaranteed Trust 
should not be construed as an approval of the offering of the 
Units by Standard & Poor's or as a guarantee of the market value 
of such Guaranteed Trust or of the Units. 

Certain of the Securities in a State Trust may consist of Trust 
Units. ANY SUCH TRUST UNITS DEPOSITED WITH THE TRUSTEE REPRESENT 
DIFFERENT PREVIOUSLY-ISSUED SERIES OF THE MULTISTATE TRUST (no 
one of which represented at the Date of Deposit more than 5%, 
and all of which represented at the Date of Deposit no more than 
10%, of the value of the portfolio of a State Trust) the portfolios 
of which contain long-term obligations of the State for which 
the Trust is named, its political subdivisions, municipalities 
and public authorities and of certain United States territories 
or possessions and their public authorities. On the respective 
Dates of Deposit of said series, the underlying bonds were rated 
"A" or better by either Standard & Poor's or Moody's Investors 
Service, Inc. or, in the case of Series 25 and subsequent Series, 
in the Sponsor's opinion, possess similar credit characteristics. 
While certain of such bonds included in the portfolios of said 
series may not presently meet such criteria, they will in no event 
represent more than 0.5% of the face amount of the portfolio of 
a State Trust. The investment objectives of the various series 
are similar to the investment objective of the Trust. 

An investment in Units of a State Trust should be made with an 
understanding of the risks entailed in investments in fixed-rate 
bonds, including the risk that the value of such bonds (and, therefore, 
of the Units) will decline with increases in interest rates. Inflation 
and recession, as well as measures implemented to address these 
and other economic problems contribute to the fluctuations in 
the interest rates and the values of fixed-rate bonds generally. 
The Sponsor cannot predict future economic policies or their consequences; 
nor, therefore, can it predict the course or extent of such fluctuations 
in the future. 

For a summary of the types of Securities held in a State Trust, 
see Part I of the Prospectus, and for a discussion of any risk 
factors relating to the state for which such State Trust is named, 
see "Information Regarding the Trust--Portfolios-State Risk Factors 
and Tax Status" in Part I of the Prospectus. 


General Considerations 

Because certain of the Bonds may from time to time under certain 
circumstances be sold or redeemed or will mature in accordance 
with their terms and the proceeds from such events will be distributed 
to certificate holders and will not be reinvested, no assurance 
can be given that the Trust will retain for any length of time 
its present size and composition. The inclusion of unrated Bonds 
in certain Series of the Trust may result in less flexibility 
in their disposal and a loss to the Trust upon their disposition. 
Except as described in footnotes to "Summary of Essential Information" 
in Part I of this Prospectus, interest accrues to the benefit 
of certificate holders commencing with the expected date of settlement 
for purchase of the Units. Neither the Sponsor nor the Trustee 
shall be liable in any way for any default, failure or defect 
in any Security. 

The following paragraphs discuss the characteristics of the Bonds 
in the State Trusts and of certain types of issuers of the Bonds 
in the State Trusts. These paragraphs discuss, among other things, 
certain circumstances which


Page 4

may adversely affect the ability of such issuers to make payment 
of principal and interest on Bonds held in any of the State Trusts 
or which may adversely affect the ratings of such Bonds. Because 
of the insurance obtained by the Sponsor or by the issuers, however, 
such changes should not adversely affect the Guaranteed Trusts' 
receipt of principal and interest, the Standard & Poor's AAA rating 
in the case of Series 21 and subsequent Series or Moody's Investors 
Service, Inc.'s Aaa rating of the Bonds in the Guaranteed Trusts 
or the Standard & Poor's rating of the Units of the Guaranteed 
Trusts. An investment in Units of the Multistate Trust should 
be made with an understanding of the risks that such an investment 
may entail, certain of which are described below. Certificateholders 
may obtain additional information concerning a particular Bond 
by requesting an official statement from the issuer of such Bond. 


General Obligation Bonds 

General obligation bonds are secured by the issuer's pledge of 
its faith, credit and taxing power for the payment of principal 
and interest. The taxing power of any governmental entity may 
be limited, however, by provisions of state constitutions or laws, 
and an entity's credit will depend on many factors, including 
potential erosion of the tax base due to population declines, 
natural disasters, declines in the state's industrial base or 
inability to attract new industries, economic limits on the ability 
to tax without eroding the tax base, state legislative proposals 
or voter initiatives to limit ad valorem real property taxes and 
the extent to which the entity relies on Federal or state aid, 
access to capital markets or other factors beyond the state's 
or entity's control. 


Appropriations Bonds 

Many state and local governmental entities enter into lease purchase 
obligations as a means for financing the acquisition of capital 
projects (e.g., buildings or equipment, among other things). Such 
obligations are often made subject to annual appropriations. Certain 
Bonds in the State Trusts may be Bonds that are, in whole or in 
part, subject to and dependent upon (i) the governmental entity 
making appropriations from time to time or (ii) the continued 
existence of special temporary taxes which require legislative 
action for their reimposition. The availability of any appropriation 
generally is subject to the willingness of the governmental entity 
to continue to make such special appropriations or to reimpose 
such special taxes. The obligation to make lease payments generally 
exists only to the extent of the monies available to the governmental 
entity therefor, and no liability is incurred by the governmental 
entity beyond the monies so appropriated. Subject to the foregoing, 
once an annual appropriation is made, the governmental entity's 
obligation to make lease rental payments generally is absolute 
and unconditional without setoff or counterclaim, regardless of 
contingencies, whether a given project is completed or used by 
the governmental entity and notwithstanding any circumstances 
or occurrences which might arise. In the event of nonappropriation, 
bondowners' sole remedy (absent credit enhancement) generally 
is limited to repossession of the collateral for resale or releasing, 
and the obligation of the governmental lessee is not backed by 
a pledge of the general credit of the governmental lessee. In 
the event of nonappropriation, the Sponsor may instruct the Trustee 
to sell such Bonds. 

Moral Obligation Bonds. Certain of the Securities in a State Trust 
may be secured by pledged revenues and additionally by the so-called 
"moral obligation" of the related state or local governmental 
body. Should the pledged revenues prove insufficient, the payment 
of such Bonds is not a legal obligation of the related state or 
local government, and is subject to its willingness to appropriate 
funds therefor. 


Revenue Bonds 

Single Family Housing Bonds and Multifamily Housing Bonds. Single 
family housing bonds and multifamily housing bonds are obligations 
of state and local housing authorities that have been issued in 
connection with a variety of single and multifamily housing projects. 
Economic developments, including fluctuations in interest rates, 
increasing construction and operating costs, increasing real estate 
taxes and declining occupancy rates, and


Page 5

investment risks may have an adverse effect upon the revenues 
of such projects and such housing authorities. Multifamily housing 
bonds may be subject to mandatory redemption prior to maturity, 
including redemption from noncompletion of the project or upon 
receipt of Federal Housing Authority or certain other insurance 
proceeds. Certain housing bonds used in a State Trust may also 
be secured by Government National Mortgage Association certificates 
or be guaranteed by the U.S. Government. Bonds issued by state 
or local units or authorities and payable from revenues from single 
family residential mortgages may be subject to mandatory redemption 
prior to maturity, including redemption from mortgage loan prepayments 
and undisbursed bond proceeds reserved for the purpose of purchasing 
mortgage loans. Housing bonds may also be subject to changes in 
creditworthiness due to potential weaknesses of mortgage insurance 
companies providing various policies; fluctuations in the valuation 
of invested funds and in the strengths of banks and other entities 
which may provide investment agreements; and smaller than expected 
mortgage portfolios due to partial non-origination. 

Single family housing bonds and multifamily housing bonds must 
meet certain requirements in order to maintain their exemption 
from Federal income taxation after the date of their issuance. 
The Internal Revenue Code of 1954, as amended (the "1954 Code"), 
provided, in general, that interest on "mortgage subsidy bonds" 
(generally those obligations all or a significant portion of the 
proceeds of which are to be used directly or indirectly for mortgages 
on owner-occupied residences) issued after April 24, 1979* is
not exempt from Federal income taxation unless the bonds are "qualified 
mortgage bonds" issued on or before December 31, 1987, as part 
of a "qualified mortgage issue" wherein certain requirements are 
and will continue to be met with respect to the terms, amount 
and purpose of the bonds, the use of the funds generated by the 
issue, the nature of the residences and the mortgages, and the 
eligibility of the borrower executing the mortgage. The Internal 
Revenue Code of 1986 (the "Code"), as amended by the Tax Reform 
Act of 1986 and the Tax Extension Act of 1991, now provides that 
a "qualified mortgage bond" must be part of a "qualified mortgage 
issue" issued on or before June 30, 1992. A "qualified mortgage 
issue" is an issue all of the proceeds of which (exclusive of 
issuance costs and a reasonably required reserve) are to be used 
to finance owner-occupied residences, no bond of which meets the 
private business use and private security or payment tests of 
the Code, and which meets certain requirements regarding the timely 
use of mortgage payments to redeem the bonds, the nature of the 
residences financed, the nature of the mortgages, the eligibility 
of the borrowers executing the mortgages and certain arbitrage 
and targeting requirements. The Code provides that, if an issue 
fails to meet one or more of the qualified mortgage bond eligibility 
requirements but the issuer makes certain good faith efforts to 
comply with such requirements, then the issue will be treated 
as a qualified mortgage issue. In addition, interest on obligations 
issued to finance residential rental property will be exempt from 
Federal income taxes when the proceeds are used to finance multifamily 
rental property and specified percentages of the units are occupied 
by low income tenants as defined by the Code. The regulations 
under the Code provide relief from noncompliance with the qualified 
residential rental project bond requirements if the issuer corrects 
any noncompliance occurring after the issuance of the bonds within 
a reasonable period after such noncompliance is first discovered

______________
*Such provisions and regulations of the 1954 Code did not apply 
to obligations if official action taken before April 25, 1979 
by the governing body of the unit having authority to issue such 
obligations indicated an intent to issue such obligations. Such 
provisions and regulations do not apply to obligations issued 
before January 1, 1981 if such obligations are part of an issue 
substantially all the proceeds of which are committed by firm 
commitment letters or, in the case of rental housing, committed 
by the commencement of the construction or acquisition of the 
project. The Sponsor is unable to determine the effect of these 
requirements on any Bonds in any State Trust issued prior to January 
1, 1981. Qualified mortgage bonds issued after December 31, 1980, 
in the opinion of bond counsel, are or will be tax-exempt for 
Federal income tax purposes at the time of issuance. There can 
be no assurance, however, that the interest on such Bonds will 
continue to be exempt from Federal income taxation in the event 
that the requirements of the Code are not met subsequently.


Page 6

or would have been discovered by the exercise of reasonable diligence. 
If the interest on any single family housing bonds or multifamily 
housing bonds in a State Trust should ultimately be deemed to 
be taxable, the Sponsor may instruct the Trustee to sell such 
Bonds and, since they would be sold as taxable securities, it 
is expected that such Bonds would have to be sold at a substantial 
discount from current market prices. 

Public Power Revenue Bonds. General problems of the electric utility 
industry include difficulty in financing large construction programs 
during an inflationary period; restrictions on operations and 
increased costs and delays  attributable to environmental considerations; 
the difficulty of the capital markets in absorbing utility debt 
and equity securities; the availability of fuel for electric generation 
at reasonable prices, including among other considerations the 
potential rise in fuel costs and the costs associated with conversion 
to alternate fuel sources such as coal; technical cost factors 
and other problems associated with construction, licensing, regulation 
and operation of nuclear facilities for electric generation, including 
among other considerations the problems associated with the use 
of radioactive materials and the disposal of radioactive waste; 
and the effects of energy conservation. Certain of the issuers 
of the Bonds may own or operate nuclear generating facilities. 
Federal, state and municipal governmental authorities may, from 
time to time, review and revise existing requirements, and impose 
additional requirements governing the licensing, construction 
and operation of nuclear power plants. The Sponsor is unable to 
predict whether any such actions will have an adverse impact on 
the revenues available to pay the debt service on the bonds in 
the portfolio issued to finance such nuclear projects. Each of 
the problems referred to above could adversely affect the ability 
of the issuers of public power revenue bonds to make payments 
of principal and/or interest on such bonds. Certain municipal 
utilities or agencies may have entered into contractual arrangements 
with investor-owned utilities and large industrial users and consequently 
may be dependent in varying degrees on  the performance of such 
contracts for repayment of bond debt service. 

Health Care Revenue Bonds. Some of the bonds may be obligations 
of issuers whose revenues are derived from services provided by 
hospitals or other health care facilities, including nursing homes. 
Ratings of bonds issued for health care facilities are sometimes 
based on feasibility studies that contain projections of occupancy 
levels, revenues and expenses. A facility's gross receipts and 
net income available for debt service may be affected by future 
events and conditions including, among other things, demand for 
services, the ability of the facility to provide the services 
required, an increasing shortage of qualified nurses or a dramatic 
rise in nursing salaries, physicians' confidence in the facility, 
management capabilities, economic developments in the service 
area, competition from other similar providers, efforts by insurers 
and governmental agencies to limit rates, legislation establishing 
state rate-setting agencies, expenses, government regulation, 
the cost and possible unavailability of malpractice insurance, 
and the termination or restriction of governmental financial assistance, 
including that associated with Medicare, Medicaid and other similar 
third party payor programs. Medicare reimbursements are currently 
calculated on a prospective basis and are not based on a provider's 
actual costs. Such method of reimbursement may adversely affect 
reimbursements to hospitals and other facilities for services 
provided under the Medicare program and thereby may have an adverse 
effect on the ability of such institutions to satisfy debt service 
requirements. In the event of a default upon a bond secured by 
hospital or other health care facilities, the limited alternative 
uses for such facilities may result in the recovery upon such 
collateral not providing sufficient funds to fully repay the bonds. 

A number of legislative proposals concerning health care have 
been introduced in Congress or have been reported to be under 
consideration by the Clinton Administration. These proposals span 
a wide range of topics, including cost controls, national health 
insurance, incentives for competition in the provision of health 
care services, tax incentives and penalties related to health 
care insurance premiums, and promotion of prepaid health


Page 7

care plans. The Sponsor is unable to predict the effect of any 
of these proposals, if enacted, on any of the Securities.

Higher Education Revenue Bonds. Higher education revenue bonds 
include debt of state and private colleges, universities and systems, 
and parental and student loan obligations. The ability of universities 
and colleges to meet their obligations is dependent upon various 
factors, including the revenues, costs and enrollment levels of 
the institutions. In addition, their ability may be affected by 
declines in Federal, state and alumni financial support, fluctuations 
in interest rates and construction costs, increased maintenance 
and energy costs, failure or inability to raise tuition or room 
charges and adverse results of endowment fund investments. 

Pollution Control Facility Revenue Bonds. Bonds in the pollution 
control facilities category include securities issued on behalf 
of a private corporation,** including utilities, to provide facilities 
for the treatment of air, water and solid waste pollution. Repayment 
of these bonds is dependent upon income from the specific pollution 
control facility and/or the financial condition of the corporation. 
(See also "Industrial Development Bonds.") 

______________
**For purposes of the description of users of facilities, all 
references to "corporations" shall be deemed to include any other 
nongovernmental person or entity.  

Other Utility Revenue Bonds. Bonds in this category include securities 
issued to finance natural gas supply, distribution and transmission 
facilities, public water supply, treatment and distribution facilities, 
as well as sewage collection, treatment and disposal facilities. 
Repayment of these bonds is dependent primarily on revenues derived 
from the billing of residential, commercial and industrial customers 
for utility services, as well as, in some instances, connection 
fees and hook-up charges. Such utility revenue bonds may be adversely 
affected by the lack of availability of Federal and state grants 
and by decisions of Federal and state regulatory bodies and courts. 

Solid Waste and Resource Recovery Revenue Bonds. Bonds in this 
category include securities issued to finance facilities for removal 
and disposal of solid municipal waste. Repayment of these bonds 
is dependent on factors which may include revenues from appropriations 
from a governmental entity, the financial condition of the private 
corporation and revenues derived from the collection of charges 
for disposal of solid waste. Repayment of resource recovery bonds 
may also be dependent to various degrees on revenues from the 
sale of electric energy or steam. Bonds in this category may be 
subject to mandatory redemption in the event of project noncompletion, 
if the project is rendered uneconomical or if it is considered 
an environmental hazard. 

Transportation Revenue Bonds. Bonds in this category include bonds 
issued for airport facilities, bridges, turnpikes, port authorities, 
railroad systems or mass transit systems. Generally, airport facility 
revenue bonds are payable from and secured by the revenues derived 
from the ownership and operation of a particular airport. Airport 
operating income may therefore be affected by the ability of the 
airlines to meet their obligations under the use agreements. The 
air transport industry is experiencing significant variations 
in earnings and traffic, due to increased competition, excess 
capacity, increased costs, deregulation, traffic constraints and 
other factors, and several airlines are experiencing severe financial 
difficulties. In particular, facilities with use agreements involving 
airlines experiencing financial difficulty may experience a reduction 
in revenue due to the possible inability of these airlines to 
meet their use agreement obligations because of such financial 
difficulties and possible bankruptcy. The Sponsor cannot predict 
what effect these industry conditions may have on airport revenues 
which are dependent for payment on the financial condition of 
the airlines and their usage of the particular airport facility. 
Payment on other transportation bonds is often dependent primarily 
or solely on revenues from financed facilities, including user 
fees, charges, tolls and rents. Such revenues may be adversely 
affected by increased construction and maintenance costs or taxes, 
decreased use, competition from alternative facilities, scarcity 
of fuel, reduction or loss of rents or the impact of environmental 
considerations. Other


Page 8

transportation bonds may be dependent primarily or solely on Federal, 
state or local assistance including motor fuel and motor vehicle 
taxes, fees and licenses and, therefore, may be subject to fluctuations 
in such assistance. 

Industrial Development Bonds ("IDBs"). IDBs are tax-exempt securities 
issued by states, municipalities or public authorities and are 
issued to provide funds, usually through a loan or lease arrangement, 
to a private corporation, partnership or individual ("beneficiary") 
for the purpose of financing construction or improvement of a 
facility to be used by the beneficiary. The issuer of an IDB is 
not obligated to pay the principal of or premium, if any, or interest 
on such bonds or other costs incident thereto, except from the 
revenues assigned and pledged by the beneficiary therefor. Such 
bonds are secured primarily by revenues derived from loan repayments 
or installment sale or lease payments due from a beneficiary which 
may or may not be guaranteed by a parent company or otherwise 
secured. In view of this, an investor should be aware that repayment 
of such bonds depends on the revenues of a private beneficiary 
and be aware of the risks that such an investment may entail. 
Continued ability of a beneficiary to generate sufficient revenues 
for the payment of principal and interest on such bonds will be 
affected by many factors including the size of the beneficiary, 
its capital structure, demand for its products or services, competition, 
general economic conditions, government regulation and the beneficiary's 
dependence for revenues on the operation of the particular facility 
being financed. In addition, interest on the IDBs is excludible 
from gross income for Federal income tax purposes provided the 
issuer and beneficiary continue to meet certain Code requirements. 
If the interest on these debt obligations should ultimately be 
deemed to be taxable, the Sponsor may instruct the Trustee to 
sell them, and, since they would be sold as taxable securities, 
it is expected that they would have to be sold at a substantial 
discount from current market prices. Debt of private beneficiaries 
may be subject to deterioration in creditworthiness or redemption 
in events of mergers, acquisitions or reorganizations or as a 
result of adverse court decisions. Such bonds may also be subject 
to mandatory redemption upon the determination that the project 
has become uneconomical or in the event that the bonds are rendered 
taxable. 

Special Tax Revenue Bonds. Bonds in this category are bonds secured 
primarily or solely by receipts of certain state or local taxes, 
including sales and use taxes or excise taxes. Consequently, such 
bonds may be subject to fluctuations in the collection of such 
taxes. Such bonds do not include tax increment bonds or special 
assessment bonds. 

Other Revenue Bonds. Certain of the Bonds in the State Trusts 
may be revenue bonds which are payable from and secured primarily 
or solely by revenues from the ownership and operation of particular 
facilities, such as correctional facilities, parking facilities, 
convention centers, arenas, museums and other facilities owned 
or used by a charitable entity. Payment on bonds related to such 
facilities is, therefore, primarily or solely dependent on revenues 
from such projects, including user fees, charges and rents. Such 
revenues may be affected adversely by increased construction and 
maintenance costs or taxes, decreased use, competition from alternative 
facilities, reduction or loss of rents or the impact of environmental 
considerations. 

Certain of the Bonds in the State Trusts are secured by direct 
obligations of the U.S. Government, or in some cases, obligations 
guaranteed by the U.S. Government, placed in an escrow account 
maintained by an independent trustee until maturity or a predetermined 
redemption date. In a few isolated instances to date, bonds which 
were thought to be escrowed to maturity have been called for redemption 
prior to maturity. 


Puerto Rico Bonds 

Certain State Trusts may contain Bonds of issuers located in the 
Commonwealth of Puerto Rico or issuers which will be affected 
by general economic conditions of Puerto Rico. Puerto Rico's unemployment 
rate remains significantly higher than the U.S. unemployment rate. 
Furthermore, the economy is largely dependent for its development 
upon U.S. policies and programs that are being reviewed and may 
be eliminated. 


Page 9

The Puerto Rican economy consists principally of manufacturing 
(pharmaceuticals, scientific instruments, computers, microprocessors, 
medical products, textiles and petrochemicals), agriculture (largely 
sugar) and tourism. 

Most of the island's manufacturing output is shipped to the mainland 
United States, which is also the chief source of semi-finished 
manufactured articles on which further manufacturing operations 
are performed in Puerto Rico. Since World War II the economic 
importance of agriculture for Puerto Rico, particularly in the 
dominance of sugar production, has declined. Nevertheless, the 
Commonwealth-controlled sugar monopoly remains an important economic 
factor and is largely dependent upon Federal maintenance of sugar 
prices, the discontinuation of which could severely affect Puerto 
Rico sugar production. The level of tourism is affected by various 
factors including the strength of the U.S. dollar. During periods 
when the dollar is strong, tourism in foreign countries becomes 
relatively more attractive. 

The Puerto Rican economy is affected by a number of Commonwealth 
and Federal investment incentive programs. For example, Section 
936 of the Internal Revenue Code provides for a credit against 
Federal income taxes for U.S. companies operating on the island 
if certain requirements are met. The Omnibus Budget Reconciliation 
Act of 1993 imposes limits on such credit, effective for tax years 
beginning after 1993. In addition, from time to time proposals 
are introduced in Congress which, if enacted into law, would eliminate 
some or all of the benefits of Section 936. Although no assessment 
can be made at this time of the precise effect of such limitation, 
it is expected that the limitation of Section 936 credits would 
have a negative impact on Puerto Rico's economy. 

Aid for Puerto Rico's economy has traditionally depended heavily 
on Federal programs, and current Federal budgetary policies suggest 
that an expansion of aid to Puerto Rico is unlikely. An adverse 
effect on the Puerto Rican economy could result from other U.S. 
policies, including a reduction of tax benefits for distilled 
products, further reduction in transfer payment programs such 
as food stamps, curtailment of military spending and policies 
which could lead to a stronger dollar. 

In a plebiscite held in November 1993, the Puerto Rican electorate 
chose to continue Puerto Rico's Commonwealth status. Previously 
proposed legislation, which was not enacted, would have preserved 
the Federal tax exempt status of the outstanding debts of Puerto 
Rico and its public corporations regardless of the outcome of 
the referendum, to the extent that similar obligations issued 
by the states are so treated and subject to the provisions of 
the Internal Revenue Code currently in effect. There can be no 
assurance that any pending or future legislation finally enacted 
will include the same or a similar protection against loss of 
tax exemption. The November 1993 plebiscite can be expected to 
have both direct and indirect consequences on such matters as 
the basic characteristics of future Puerto Rico debt obligations, 
the markets for these obligations, and the types, levels and quality 
of revenue sources pledged for the payment of existing and future 
debt obligations. Such possible consequences include, without 
limitation, legislative proposals seeking restoration of the status 
of Section 936 benefits otherwise subject to the limitations discussed 
above. However, no assessment can be made at this time of the 
economic and other effects of a change in federal laws affecting 
Puerto Rico as a result of the November 1993 plebiscite. 

The foregoing information constitutes only a brief summary of 
some of the financial difficulties which may impact certain issuers 
of Bonds and does not purport to be a complete or exhaustive description 
of all adverse conditions to which the issuers of the Bonds are 
subject. Additionally, many factors including national economic, 
social and environmental policies and conditions, which are not 
within the control of the issuers of Bonds, could affect or could 
have an adverse impact on the financial condition of Puerto Rico 
and various agencies and political subdivisions located in Puerto 
Rico. The Sponsor is unable to predict whether or to what extent 
such factors or other factors may affect the issuers of Bonds, 
the market value or marketability of the Bonds


Page 10

or the ability of the respective issuers of the Bonds acquired 
by the State Trusts to pay interest on or principal of the Bonds.


Original Issue Discount Bonds and Zero Coupon Bonds 

Certain of the Securities in a State Trust may have been acquired 
at a market discount from par value at maturity. The coupon interest 
rates on the discount bonds at the time they were purchased and 
deposited in the State Trust were lower than the current market 
interest rates for newly issued bonds of comparable rating and 
type. If such interest rates for newly issued comparable bonds 
increase, the market discount of previously issued bonds will 
become greater, and if such interest rates for newly issued comparable 
bonds decline, the market discount of previously issued bonds 
will be reduced, other things being equal. Investors should also 
note that the value of bonds purchased at a market discount will 
increase in value faster than bonds purchased at a market premium 
if interest rates decrease. Conversely, if interest rates increase, 
the value of bonds purchased at a market discount will decrease 
faster than bonds purchased at a market premium. In addition, 
if interest rates rise, the prepayment risk of higher yielding, 
premium bonds and the prepayment benefit for lower yielding, discount 
bonds will be reduced. A discount bond held to maturity will have 
a larger portion of its total return in the form of taxable income 
and capital gain and less in the form of tax-exempt interest income 
than a comparable bond newly issued at current market rates. See 
"Portfolios-State Risk Factors and Tax Status" in Part I of the 
Prospectus for each Trust. Market discount attributable to interest 
changes does not indicate a lack of market confidence in the issue. 
Neither the Sponsor nor the Trustee shall be liable in any way 
for any default, failure or defect in any of the Bonds. 

Certain of the Securities in a State Trust may be original issue 
discount bonds. Under current law, the original issue discount, 
which is the difference between the stated redemption price at 
maturity and the issue price of the Bonds, is deemed to accrue 
on a daily basis and the accrued portion is treated as tax-exempt 
interest income for Federal income tax purposes. On sale or redemption, 
any gain realized that is in excess of the earned portion of original 
issue discount will be taxable as capital gain unless the gain 
is attributable to market discount in which case the accretion 
of market discount is taxable as ordinary income. See "Portfolios-State 
Risk Factors and Tax Status" in Part I of the Prospectus for each 
Trust. The current value of an original issue discount bond reflects 
the present value of its stated redemption price at maturity. 
The market value tends to increase in greater increments as the 
Securities approach maturity. 

Certain of the original issue discount bonds may be Zero Coupon 
Bonds (including bonds known as multiplier bonds, money multiplier 
bonds, capital appreciation bonds, capital accumulator bonds, 
compound interest bonds and money discount maturity payment bonds). 
Zero Coupon Bonds do not provide for the payment of any current 
interest and generally provide for payment at maturity at face 
value unless sooner sold or redeemed. Zero Coupon Bonds may be 
subject to more price volatility than conventional bonds. While 
some types of Zero Coupon Bonds, such as multipliers and capital 
appreciation bonds, define par as the initial offering price rather 
than the maturity value, they share the basic Zero Coupon Bond 
features of (1) not paying interest on a semi-annual basis and 
(2) providing for the reinvestment of the bond's semi-annual earnings 
at the bond's stated yield to maturity. While Zero Coupon Bonds 
are frequently marketed on the basis that their fixed rate of 
return minimizes reinvestment risk, this benefit can be negated 
in large part by weak call protection, i.e., a bond's provision 
for redemption at only a modest premium over the accreted value 
of the bond. 

There can be no assurance that additional Federal legislation 
will not be enacted or that existing legislation will not be amended 
hereafter with the effect that interest on the Bonds becomes subject 
to Federal income taxation. If the interest on the Bonds should 
ultimately be deemed to be taxable, the Sponsor may instruct the 
Trustee to sell them, and, since they would be sold as taxable 
securities, it is expected that they would have to be sold at 
a substantial discount from current market prices. 


Page 11

Most of the Bonds in the Trust are subject to redemption prior 
to their stated maturity date pursuant to sinking fund or call 
provisions. A sinking fund is a reserve fund accumulated over 
a period of time for retirement of debt. Sinking fund provisions 
are designed to redeem a significant portion of an issue gradually 
over the life of the issue. Obligations to be redeemed are generally 
chosen by lot. The portfolio in Part I of this Prospectus contain 
a listing of the sinking fund and call provisions, if any, with 
respect to each of the Bonds therein. 

To the Sponsor's knowledge, there is no litigation pending as 
of the Date of Deposit in respect to any Securities which might 
reasonably be expected to have a material adverse effect on any 
of the respective State Trusts. At any time after the date of 
this Prospectus, litigation may be instituted on a variety of 
grounds with respect to Securities in any State Trust. Such litigation, 
as, for example, suits challenging the issuance of pollution control 
revenue bonds under recently-enacted environmental protection 
statutes, may affect the validity of such Securities or the tax-free 
nature of the interest thereon. The Sponsor is unable to predict 
whether any such litigation may be instituted, or if instituted, 
whether it might have a material adverse effect on the Multistate 
Trust. In addition, other litigation may arise from time to time 
which might impair the ability of issuers to make payments due 
on the Securities. 

The Federal Bankruptcy Act contains provisions relating to the 
adjustment of indebtedness owed by any political subdivision or 
public agency or instrumentality of any state, including municipalities. 
Among other things, these provisions facilitate the use of the 
bankruptcy laws by such entities to restructure or otherwise alter 
the terms of their obligations, including long-term debt obligations 
of the type comprising each of the State Trust's portfolio. The 
Sponsor is unable to predict at this time what effect, if any, 
this legislation will have on the Multistate Trust. 

The percentage of Bonds in a State Trust which are subject to 
redemption prior to their maturity dates pursuant to sinking fund 
or call provisions is stated in Part I of the Prospectus. A sinking 
fund is a reserve fund accumulated over a period of time for retirement 
of debt. A callable bond is one which is subject to redemption 
or refunding prior to maturity at the option of the issuer. A 
refunding is a method by which a bond issue is redeemed at or 
before maturity from the proceeds of a new bond issue. In general, 
a call or redemption provision is more likely to be exercised 
when the offering price evaluation of a Bond is higher than its 
call or redemption price. The "Schedule of Investments" relating 
to each State Trust in Part I of the Prospectus contains a listing 
of the maturity date and sinking fund and call provisions for each Bond. 

In the case of a Guaranteed Trust, the insurance guarantees payment 
of principal of and interest on the Bonds held in such Guaranteed 
Trust as such payments shall become due but not be paid, except 
that in the event of any acceleration of the due date of principal 
by reason of mandatory or optional redemption (other than a mandatory 
sinking fund redemption), default or otherwise, the payments guaranteed 
will be made in such amounts and at such times as would have been 
due had there not been an acceleration. With respect to small 
issue industrial development bonds and pollution control revenue 
bonds held in such Guaranteed Trust, the Insurer guarantees the 
full and complete payments required to be made by or on behalf 
of an issuer of such bonds if there occurs pursuant to the terms 
of the Bonds an event which results in the loss of the tax-exempt 
status of interest on such bonds, including principal, interest 
or premium payments payable thereon, if any, as and when thereby required. 

Certain of the Bonds may from time to time be sold under certain 
extraordinary circumstances (see "Investment Supervision") or 
may be redeemed or mature in accordance with their terms, and 
the proceeds from such sales, redemptions and maturities will 
be distributed to Certificateholders and will not be reinvested. 
Therefore, no assurance can be given that any of the State Trusts 
will retain its present size and composition for any length of 
time and such sales, redemptions or maturities may result in a 
corresponding reduction of interest income distributions. Each 
of the State Trusts may be terminated if the value of such State 
Trust becomes less than


Page 12

the amount shown under "Summary of Essential Information." (See 
also "The Trust-Interest and Estimated Current Return" and "The 
Trust-Tax Status of the Trust" for additional information on the 
effects of redemptions.) 

Neither the Sponsor nor the Trustee shall be liable in any way 
for any default, failure or defect in any Bond or in any Bond 
underlying any Trust Units. 

The Sponsor believes the information summarized above describes 
some of the more significant events relating to the Multistate 
Trust. The sources of such information, particularly as they relate 
to the respective State Trusts, are the official statements of 
issuers located in the states for which such Trusts are named 
as well as other publicly available documents. The Sponsor has 
not independently verified any of the information contained in 
such official statements and other publicly available documents 
and is not aware of any facts which would render such information 
inaccurate. 


Guaranteed Trust Insurance 

For Series 10 through 36 of any Guaranteed State Trust 

Insurance guaranteeing the timely payment, when due, of all principal 
and interest on the bonds in any Guaranteed Trust(s) has been 
obtained from MBIA by such Guaranteed Trust. Such insurance has 
not been obtained by any State Trust in this Series other than 
such Guaranteed Trust(s). MBIA has issued a policy or insurance 
covering each of the Bonds in a Guaranteed Trust, including bonds 
which may previously have been insured. The MBIA policy shall 
continue in force only with respect to Bonds held in and owned 
by a Guaranteed Trust, and MBIA shall not have any liability under 
the policy with respect to any Bonds which do not constitute part 
of such Guaranteed Trust. In determining to insure the Bonds held 
in a Guaranteed Trust, MBIA has applied its own standards which 
correspond generally to the standards it has established for determining 
the insurability of new issues of municipal bonds. 

By the terms of its policy, MBIA will unconditionally guarantee 
to a Guaranteed Trust the payment, when due, required of the issuer 
of the Bonds held in such Guaranteed Trust of any amount equal 
to the principal of (either at the stated maturity or by any advancement 
of maturity pursuant to a mandatory sinking fund payment) and 
interest on such Bonds as such payments shall become due but not 
paid, except that in the event of any acceleration of the due 
date of principal by reason of mandatory or optional redemption 
(other than a mandatory sinking fund redemption), default or otherwise, 
the payments guaranteed will be made in such amounts and at such 
times as would have been due had there not been an acceleration 
by reason of mandatory or optional redemption (other than mandatory 
sinking fund redemption). MBIA will be responsible for such payments 
less any amounts received by a Guaranteed Trust from any trustee 
for the Bond issuers or from any other source. The MBIA policy 
does not guarantee payment on an accelerated basis, the payment 
of any redemption premium or the value of the Units of a Guaranteed 
Trust. The MBIA policy also does not insure against nonpayment 
of principal of or interest on the Bonds resulting from the insolvency, 
negligence or any other act or omission of the Trustee or other 
paying agent for the Bonds. However, with respect to small issue 
industrial development bonds and pollution control revenue bonds 
covered by the policy which are held in a Guaranteed Trust, MBIA 
guarantees the full and complete payments required to be made 
by or on behalf of an issuer of such Bonds if there occurs pursuant 
to the terms of the Bonds an event which results in the loss of 
the tax-exempt status of interest on such Bonds, including principal, 
interest or premium payments payable thereon, if any, as and when 
thereby required to be made by or on behalf of the issuer pursuant 
to the terms of such Bonds. The MBIA policy does not insure the 
payment of principal or interest on Bonds which is not required 
to be paid by the issuer thereof because the Bonds were not validly 
issued. At the respective times of issuance of the Bonds, opinions 
relating to the validity thereof was rendered by bond counsel 
to the respective authorities. 


Page 13

The MBIA policy is non-cancellable and will continue in force 
so long as a Guaranteed Trust is in existence and the Bonds described 
in the policy continue to be held in and owned by such Guaranteed 
Trust. (See "The Trust-Portfolio"). Failure to pay premiums on 
the MBIA policy will not result in the cancellation of insurance 
but will force  MBIA to take action against the Trustee to recover 
premium payments due it. The Trustee in turn will be entitled 
to recover such payments from a Guaranteed Trust. 

The MBIA policy shall terminate as to any Bond which has been 
redeemed from or sold by the Trustee or Guaranteed Trust on the 
date of such redemption or on the settlement date of such sale, 
and MBIA shall not have any liability under the policy as to any 
such Bond thereafter. If the date of such redemption or the settlement 
date of such sale occurs between a record date and a date of payment 
of any such Bonds, the MBIA policy will terminate as to such Bond 
on the business day next succeeding such date of payment. The 
termination of the MBIA policy as to any Bond shall not affect 
MBIA's obligations regarding any other Bond in a Guaranteed Trust. 
The MBIA policy will terminate as to all Bonds on the date on 
which the last of the Bonds mature, are redeemed or are sold by 
a Guaranteed Trust. 

In the case of Series 23 through Series 36, pursuant to an irrevocable 
commitment of MBIA, the Trustee upon sale of a Bond in a Guaranteed 
Trust has the right to obtain permanent insurance with respect 
to such Bond (i.e., insurance to maturity of the Bonds) (the "Permanent 
Insurance") upon the payment of a single predetermined insurance 
premium from the proceeds of the sale of such Bond. Accordingly, 
any Bond in a Guaranteed Trust is eligible to be sold on an insured 
basis. It is expected that the Trustee will exercise the right 
to obtain Permanent Insurance for a Bond in a Guaranteed Trust 
upon instruction from the Sponsor only if upon such exercise such 
Guaranteed Trust would receive net proceeds (sale of Bond proceeds 
less the insurance premium attributable to the Permanent Insurance 
and the related custodial fee) from such sale in excess of the 
sale proceeds if such Bond was sold on an uninsured basis. The 
Permanent Insurance premium with respect to each Bond is determined 
based upon the insurability of each Bond as of the Date of Deposit 
and will not be increased or decreased for any change in creditworthiness 
of such Bond unless such Bond is in default as to payment of principal 
and/or interest. In such event, the Permanent Insurance premium 
shall be subject to an increase predetermined at the Date of Deposit 
and payable from the proceeds of the sale of such Bond. 

Except as indicated below, insurance obtained by a Guaranteed 
Trust has no effect on the price or redemption value of Units 
thereof. It is the present intention of the Evaluator to attribute 
a value to the insurance obtained by a Guaranteed Trust (including, 
as to Series 23 through 36, the right to obtain Permanent Insurance) 
for the purpose of computing the price or redemption value of 
Units thereof only if the Bonds covered by such insurance are 
in default in payment of principal or interest or, in the Sponsor's 
opinion, in significant risk of such default ("Defaulted Bonds"). 
The value of the insurance obtained by a Guaranteed Trust will 
be equal to the difference between (i) the market value of a Defaulted 
Bond insured by a Guaranteed Trust (as to Series 23 through Series 
36, the market value of a Defaulted Bond assuming the exercise 
of the right to obtain Permanent Insurance less the insurance 
premium attributable to the purchase of Permanent Insurance and 
the related custodial fee) and (ii) the market value of similar 
securities not in default or significant risk thereof (as to Series 
23 through Series 36 the market value of such Defaulted Bonds 
not covered by Permanent Insurance). See "Public Offering of Units-Public 
Offering Price" for a more complete description of the Evaluator's 
method of valuing Defaulted Bonds. Insurance obtained by the issuer 
of a Bond or by other parties is effective so long as such Pre-insured 
Bond is outstanding and the insurer of such Pre-insured Bond continues 
to fulfill its obligations. Regardless of whether the Insurer 
of a Pre-insured Bond continues to fulfill its obligations, however, 
such Bond will continue to be insured under the policy obtained 
by a Guaranteed Trust from MBIA as long as the bond is held in 
such Guaranteed Trust. Insurance obtained by the issuer of a Bond 
or by other parties may be considered


Page 14

to represent an element of market value in regard to the Bonds 
thus insured but the exact effect, if any, of this insurance on 
such market value cannot be predicted. 

Upon notification from a Guaranteed Trust or the paying agent 
for a Bond held in such Guaranteed Trust that the payment of principal 
or interest which is then due the paying agent for such Bonds 
has not been made to such paying agent, MBIA will be obliged to 
deposit funds promptly with Citibank, N.A., New York, New York 
as fiscal agent for MBIA, sufficient to cover the deficit. If 
notice of nonpayment is received on or after the due date, MBIA 
will provide for payment within one business day following receipt 
of the notice. Upon payment by MBIA of any principal or interest 
payments with respect to any Bonds, MBIA shall succeed to the 
rights of the owner of such Bonds with respect to such payment. 

Each insurance company comprising MBIA will be severally and not 
jointly obligated under the MBIA policy in the following respective 
percentages: the AEtna Casualty and Surety Company, 33%; Fireman's 
Fund Insurance Company, 30%; The Travelers Indemnity Company, 
15%; CIGNA Property and Casualty Company (formerly AEtna Insurance 
Company), 12%; and The Continental Insurance Company, 10%. As 
a several obligor, each such insurance company will be obligated 
only to the extent of its percentage of any claim under the MBIA 
policy and will not be obligated to pay any unpaid obligations 
of any other member of MBIA. Each insurance company's participation 
is backed by all its assets. However, each insurance company is 
a multiline insurer involved in several lines of insurance other 
than municipal bond insurance, and the assets of each insurance 
company also secure all of its other insurance policy and surety 
bond obligations. 

The following table sets forth unaudited financial information 
with respect to the five insurance companies comprising MBIA. 
The statistics, which have been furnished by MBIA, are as reported 
by the insurance companies to the New York State Insurance Department 
and are determined in accordance with statutory accounting principles. 
No representation is made herein as to the accuracy or adequacy 
of such information or as to the absence of material adverse changes 
in such information subsequent to the date thereof. In addition, 
these numbers are subject to revision by the New York State Insurance 
Department which, if revised, could either increase or decrease 
the amounts. The Sponsor is not aware that the information herein 
is inaccurate or incomplete as of the date hereof. 

<TABLE>
<CAPTION>

                           MUNICIPAL BOND INSURANCE ASSOCIATION, INC. 
                    STATUTORY ASSETS, LIABILITIES AND POLICYHOLDERS' SURPLUS 
                            OF MEMBER COMPANIES - SEPTEMBER 30, 1994 
                                        (000's omitted) 


                                        New York        New York        New York 
                                        Statutory       Statutory       Policyholders' 
                                        Assets          Liabilities     Surplus 
                                        __________      ____________    ______________
<S>                                     <C>             <C>             <C>

The AEtna Casualty & Surety Company     $10,030,200     $ 8,275,300     $ 1,754,900
Fireman's Fund Insurance Company          6,815,775       4,904,534       1,911,241 

The Travelers Indemnity Company          10,295,359       8,515,392       1,779,967
CIGNA Property and Casualty Company 
  (formerly AEtna Insurance Company)      5,112,251       4,842,235         270,016
The Continental Insurance Company         2,794,536       2,449,805         344,731
                                        ___________     ___________     ___________
Total                                   $35,048,121     $28,987,266     $ 6,060,855 

</TABLE>

Some of the members of MBIA are among the shareholders of MBIA 
Inc. MBIA Inc. is the parent of the Corporation. The Corporation 
commenced municipal bond insurance operations on January 5, 1987. 
The Corporation is a separate and distinct entity from MBIA. THE 
CORPORATION HAS NO LIABILITY TO THE BONDHOLDERS FOR THE OBLIGATIONS 
OF MBIA UNDER ANY OF MBIA'S POLICIES. 


Page 15

MBIA's principal offices are located at 113 King Street, Armonk, 
New York 10504. 


For Series 37 and subsequent Series of any Guaranteed State Trust 

Insurance guaranteeing the timely payment, when due, of all principal 
and interest on the bonds in any Guaranteed Trust(s) has been 
obtained from the Corporation by such Guaranteed Trust. SUCH INSURANCE 
HAS NOT BEEN OBTAINED BY ANY STATE TRUST IN THIS SERIES OTHER 
THAN SUCH GUARANTEED TRUST(S). The Corporation has issued a policy 
of insurance covering each of the Bonds in a Guaranteed Trust, 
including Bonds which may previously have been insured. The Corporation 
policy shall continue in force only with respect to Bonds held 
in and owned by a Guaranteed Trust, and the Corporation shall 
not have any liability under the policy with respect to any Bonds 
which do not constitute part of such Guaranteed Trust. In determining 
to insure the Bonds held in a Guaranteed Trust, the Corporation 
has applied its own standards which correspond generally to the 
standards it has established for determining the insurability 
of new issues of municipal bonds. 

By the terms of its policy, the Corporation will unconditionally 
guarantee to a Guaranteed Trust the payment, when due, required 
of the issuer of the Bonds held in such Guaranteed Trust of any 
amount equal to the principal of (either at the stated maturity 
or by any advancement of maturity pursuant to a mandatory sinking 
fund payment) and interest on such Bonds as such payments shall 
become due but not paid, except that in the event of any acceleration 
of the due date of principal by reason of mandatory or optional 
redemption (other than a mandatory sinking fund redemption), default 
or otherwise, the payments guaranteed will be made in such amounts 
and at such times as would have been due had there not been an 
acceleration by reason of mandatory or optional redemption (other 
than mandatory sinking fund redemption). The Corporation will 
be responsible for such payments less any amounts received by 
a Guaranteed Trust from any trustee for the Bond issuers or from 
any other source. The Corporation policy does not guarantee payment 
on an accelerated basis, the payment of any redemption premium 
or the value of the Units of a Guaranteed Trust. The Corporation 
policy also does not insure against nonpayment of principal of 
or interest on the Bonds resulting from the insolvency, negligence 
or any other act or omission of the Trustee or other paying agent 
for the Bonds. However, with respect to small issue industrial 
development bonds and pollution control revenue bonds covered 
by the policy which are held in a Guaranteed Trust, the Corporation 
 guarantees the full and complete payments required to be made 
by or on behalf of an issuer of such Bonds if there occurs pursuant 
to the terms of the Bonds an event which results in the loss of 
the tax-exempt status of interest on such Bonds, including principal, 
interest or premium payments payable thereon, if any, as and when 
thereby required to be made by or on behalf of the issuer pursuant 
to the terms of such Bonds. The Corporation policy does not insure 
the payment of principal or interest on Bonds which is not required 
to be paid by the issuer thereof because the Bonds were not validly 
issued. At the respective times of issuance of the Bonds, opinions 
relating to the validity thereof were rendered by bond counsel 
to the respective authorities. 

The Corporation policy is non-cancellable and will continue in 
force so long as a Guaranteed Trust is in existence and the Bonds 
described in the policy continue to be held in and owned by such 
Guaranteed Trust. (See "The Trust-Portfolio"). Failure to pay 
premiums on the Corporation policy will not result in the cancellation 
of insurance but will force the Corporation to take action against 
the Trustee to recover premium payments due it. The Trustee in 
turn will be entitled to recover such payments from a Guaranteed Trust. 

The Corporation policy shall terminate as to any Bond which has 
been redeemed from or sold by the Trustee or Guaranteed Trust 
on the date of such redemption or on the settlement date of such 
sale, and the Corporation shall not have any liability under the 
policy as to any such Bond thereafter. If the date of such redemption 
or the settlement date of such sale occurs between a record date 
and a date of payment of any such Bonds, the Corporation policy 
will terminate as to such Bond on the business day next succeeding 
such date of payment. The termination of the Corporation policy 
as to any Bond shall not affect the Corporation's obligations 
regarding any


Page 16

other Bond in a Guaranteed Trust. The Corporation policy will 
terminate as to all Bonds on the date on which the last of the 
Bonds mature, are redeemed or are sold by a Guaranteed Trust. 

Pursuant to an irrevocable commitment of the Corporation, the 
Trustee upon sale of a Bond in a Guaranteed Trust has the right 
to obtain permanent insurance with respect to such Bond (i.e., 
insurance to maturity of the Bonds) (the "Permanent Insurance") 
upon the payment of a single predetermined insurance premium from 
the proceeds of the sale of such Bond. Accordingly, any Bond in 
a Guaranteed Trust is eligible to be sold on an insured basis. 
It is expected that the Trustee will exercise the right to obtain 
Permanent Insurance for a Bond in a Guaranteed Trust upon instruction 
from the Sponsor only if upon such exercise such Guaranteed Trust 
would receive net proceeds (sale of Bond proceeds less the insurance 
premium attributable to the Permanent Insurance and the related 
custodial fee) from such sale in excess of the sale proceeds if 
such Bond was sold on an uninsured basis. The Permanent Insurance 
premium with respect to each Bond is determined based upon the 
insurability of each Bond as of the Date of Deposit and will not 
be increased or decreased for any change in the creditworthiness 
of such Bond unless such Bond is in default as to payment of principal 
and/or interest. In such event, the Permanent Insurance premium 
shall be subject to an increase predetermined at the Date of Deposit 
and payable from the proceeds of the sale of such Bond. 

Except as indicated below, insurance obtained by a Guaranteed 
Trust has no effect on the price or redemption value of Units 
thereof. It is the present intention of the Evaluator to attribute 
a value to the insurance obtained by a Guaranteed Trust (including 
the right to obtain Permanent Insurance) for the purpose of computing 
the price or redemption value of Units thereof only if the Bonds 
covered by such insurance are in default in payment of principal 
or interest or, in the Sponsor's opinion, in significant risk 
of such default ("Defaulted Bonds"). The value of the insurance 
obtained by a Guaranteed Trust will be equal to the difference 
between (i) assuming no exercise of the right to obtain Permanent 
Insurance, the market value of a Defaulted Bond insured by a Guaranteed 
Trust and the market value of similar securities not in default 
or significant risk thereof or (ii) assuming the exercise of the 
right to obtain Permanent Insurance, the market value of a Defaulted 
Bond less the insurance premium attributable to the purchase of 
Permanent Insurance and the related custodial fee and the market 
value of such Defaulted Bond not covered by Permanent Insurance. 
See "Public Offering of Units-Public Offering Price" for a more 
complete description of the Evaluator's method of valuing Defaulted 
Bonds. Insurance obtained by the issuer of a Bond or by other 
parties is effective so long as such Pre-insured Bond is outstanding 
and the Insurer of such Pre-insured Bond continues to fulfill 
its obligations. Regardless of whether the Insurer of a Pre-insured 
Bond continues to fulfill its obligations, however, such Bond 
will continue to be insured under the policy obtained by a Guaranteed 
Trust from the Corporation as long as the bond is held in such 
Guaranteed Trust. Insurance obtained by the issuer of a Bond or 
by other parties may be considered to represent an element of 
market value in regard to the Bonds thus insured but the exact 
effect, if any, of this insurance on such market value cannot be predicted. 

Upon notification from a Guaranteed Trust or the paying agent 
for a Bond held in such Guaranteed Trust that the payment of principal 
or interest which is then due the paying agent for such Bonds 
has not been made to such paying agent, the Corporation will be 
obliged to deposit funds promptly with Citibank, N.A., New York, 
New York as fiscal agent for the Corporation, sufficient to cover 
the deficit. If notice of nonpayment is received on or after the 
due date, the Corporation will provide for payment within one 
business day following receipt of the notice. Upon payment by 
the Corporation of any principal or interest payments with respect 
to any Bonds, the Corporation shall succeed to the rights of the 
owner of such Bonds with respect to such payment. 

The Corporation is the principal operating subsidiary of MBIA 
Inc. The principal shareholders of MBIA Inc. are AEtna Casualty 
and  Surety Company, The Fund American Companies, Inc., Insurance 
Company of North America, CIGNA Property and Casualty Insurance 
Company and Credit Local de France, and they own approximately


Page 17

13.4% of the outstanding common stock of MBIA Inc. Neither MBIA 
Inc. nor its shareholders are obligated to pay the debts of or 
claims against the Corporation. The Corporation, which commenced 
municipal bond insurance operations on January 5, 1987, is a limited 
liability corporation rather than a several liability association. 
The Corporation is domiciled in the State of New York and licensed 
to do business in all 50 states, the District of Columbia, the 
Commonwealth of Puerto Rico, the Commonwealth of the Northern 
Mariana Islands, the Virgin Islands of the United States and the 
Territory of Guam. The Corporation has one European branch in 
the Republic of France. As of December 31, 1993, the Corporation 
had admitted assets of $3.1 billion (audited), total liabilities 
of $2.1 billion (audited), and total capital and surplus of $978 
million (audited), according to financial statement prepared in 
accordance with statutory accounting practices prescribed or permitted 
by insurance regulatory authorities. As of December 31, 1994, 
the Corporation had admitted assets of $3.4 billion (audited), 
total liabilities of $2.3 billion (audited), and total capital 
and surplus of $1.1 billion (audited), according to financial 
statement prepared in accordance with statutory accounting practices 
prescribed or permitted by insurance regulatory authorities. Copies 
of the Corporation's financial statements prepared in accordance 
with statutory accounting practices are available from the Corporation. 
The address of the Corporation is 113 King Street, Armonk, New York 10504. 

Some of the shareholders of MBIA Inc. are among the members of 
MBIA; however, the Corporation is a separate and distinct entity 
from MBIA. MBIA HAS NO LIABILITY FOR THE OBLIGATIONS OF THE CORPORATION 
UNDER ANY OF THE CORPORATION'S POLICIES. 

No representation is made herein as to the accuracy or adequacy 
of the foregoing information regarding the Corporation and MBIA 
or as to the absence of material adverse changes in such information 
subsequent to the date thereof. The Sponsor is not aware that 
the information herein is inaccurate or incomplete as of the date hereof. 

Standard & Poor's has assigned to the Units of a Guaranteed Trust 
and in the case of Series 21 and subsequent Series to all Bonds 
a rating of "AAA" and Moody's Investors Service, Inc. has assigned 
a rating of "Aaa" to all of the Bonds in such Guaranteed Trust, 
as insured. These ratings apply only to such Bonds while they 
are held in such Guaranteed Trust. Also, these ratings reflect 
Standard & Poor's and Moody's current assessment of the creditworthiness 
of the Corporation and MBIA and their ability to pay claims on 
their respective policies of insurance. 


Interest, Estimated Current Return and Estimated Long-Term Return 

The estimated net annual interest income per Unit of each State 
Trust is computed by dividing the estimated annual interest income 
to each State Trust from all of the Securities in such State Trust 
by the number of Units of the State Trust, less estimated annual 
fees and expenses per Unit of such State Trust, as set forth under 
"Expenses of the Trust." 

Units of the Trust are offered on a "dollar price" basis. In contrast, 
tax-exempt bonds customarily are offered on a "yield price" basis. 
Therefore, the rate of return on each Unit is measured in terms 
of both Estimated Current Return and Estimated Long-Term Return. 
Estimated Current Return based on the Public Offering Price per 
Unit and Estimated Long-Term Return per Unit is set forth under 
"Summary of Essential Information" in Part I of the Prospectus. 

Estimated Current Return is computed by dividing the Estimated 
Net Annual Interest Income per Unit by the Public Offering Price. 
Estimated Net Annual Interest Income per Unit will vary with changes 
in fees and expenses of the Trustee and the Evaluator and with 
principal prepayment, redemption, maturity, exchange or sale of 
Bonds. The Public Offering Price per Unit will vary with changes 
in the offering price of the Bonds. Estimated Current Return takes 
into account only the interest payable on the Bonds and does not 
involve a computation of yield


Page 18

to maturity or to an earlier redemption date nor does it reflect 
any amortization of premium or discount from par value in the 
Bond's purchase price. Moreover, because interest rates on Bonds 
purchased at a premium are generally higher than current interest 
rates on newly issued bonds of a similar type with comparable 
ratings, the Estimated Current Return per Unit may be affected 
adversely if such Bonds are redeemed prior to their maturity. 
Therefore, there is no assurance that the Estimated Current Return 
as set forth under "Summary of Essential Information" will be 
realized in the future. 

Estimated Long-Term Return is calculated using a formula that 
(i) takes into consideration, and determines and factors in the 
relative weightings of, the market values, yields (taking into 
account the amortization of premiums and the accretion of discounts) 
and estimated retirements of all the Bonds in the portfolio and 
(ii) takes into account the expenses and sales charge associated 
with each Unit. The Estimated Long-Term Return assumes that each 
Bond is retired on its pricing life date (i.e., that date which 
produces the lowest dollar price when yield price calculations 
are done for each optional call date and the maturity date of 
a callable security). If the Bond is retired on any optional call 
or maturity date other than the pricing life date, the yield to 
the holder of that Bond will be different from the initial quoted 
yield. Since the market values and estimated retirements of the 
Bonds, the expenses of the Trust and the Net Annual Interest Income 
and Public Offering Price per Unit may change, there is no assurance 
that the Estimated Long-Term Return as set forth under "Summary 
of Essential Information" will be realized in the future. 


Tax Status of the Trust 

Interest income on the Bonds contained in the Trust portfolio 
is, in the opinion of bond counsel to the issuing governmental 
authorities, which opinion was rendered  at the time of original 
issuance of the Bonds, excludible from Federal gross income under 
the Internal Revenue Code of 1986, as amended (the "Code"). See 
"The Trust Portfolio." 

Gain (or loss) realized on sale, maturity, or redemption of the 
Bonds or on sale or redemption of a Unit is, however, includible 
in gross income for Federal, state and local income tax purposes. 
Such gain (or loss) does not include any amount received in respect 
of accrued interest. Bonds selling at a market discount tend to 
increase in market value as they approach maturity when the principal 
amount is payable, thus increasing the potential for taxable gain 
(or reducing the potential for loss) on their redemption, maturity 
or sale. It should be noted that under provisions of the Revenue 
Reconciliation Act of 1993 (the "1993 Tax Act") that subject accretion 
of market discount on tax-exempt bonds to taxation as ordinary 
income, gain realized on the sale or redemption of Bonds by the 
Trustee or of Units by a Certificateholder that would have been 
be treated as capital gain under prior law is treated as ordinary 
income to the extent it is attributable to accretion of market 
discount. Market discount can arise based on the price the Trust 
pays for the Bonds or the price a Certificateholder pays for his Units. 

Sections 1288 and 1272 of the Code provide a complex set of rules 
governing the accrual of original issue discount. These rules 
provide that original issue discount accrues either on the basis 
of a constant compound interest rate or ratably over the term 
of the Bond, depending on the date the Bond was issued. In addition, 
special rules apply if the purchase price of a Bond exceeds the 
original issue price plus the amount of original issue discount 
which accrued to prior owners. The application of these rules 
will also vary depending on the value of the Bond on the date 
a Certificateholder acquires his Units, and the price the Certificateholder 
pays for his Units. Because of the complexity of these rules relating 
to the accrual of original issue discount, Certificateholders 
should consult their tax advisors as to how these rules apply. 
Certificateholders should also consult their own tax advisors 
with respect to the state and local tax consequences of owning 
original issue discount Bonds. It is possible that under applicable 
provisions governing determination of such state and local taxes


Page 19

interest on tax-exempt Bonds such as any Bonds issued with original 
issue discount may be deemed to be received in the year of accrual 
even though there are no corresponding cash payments until a later year. 

If a Certificateholder's cost for his pro rata interest in a Bond 
exceeds his pro rata interest in the Bond's face amount, such 
Certificateholder will be considered to have purchased his pro 
rata interest in the Bond at a "premium." The Certificateholder 
will be required to amortize any premium relating to his pro rata 
interest in a Bond prior to the maturity of the Bond. Amortization 
of premium on a Bond will reduce a Certificateholder's tax basis 
for his pro rata interest in the Bond, but will not result in 
any deduction from the Certificateholder's income. Thus, for example, 
a Certificateholder who purchases a pro rata interest in a Bond 
at a premium and resells it at the same price will recognize taxable 
gain equal to the portion of the premium that was amortized during 
the period the Certificateholder is considered to have held such 
interest. A Certificateholder should consult his own tax advisor 
regarding the proper method of amortizing bond premium. 

The 1993 Tax Act subjects tax-exempt bonds to the market discount 
rules of the Code effective for bonds purchased after April 30, 
1993. In general, market discount is the amount (if any) by which 
the stated redemption price at maturity exceeds an investor's 
purchase price (except to the extent that such difference, if 
any, is attributable to original issue discount not yet accrued), 
subject to a statutory de minimis rule. Under the 1993 Tax Act, 
accretion of market discount is taxable as ordinary income; under 
prior law, the accretion had been treated as capital gain. Market 
discount that accretes while the Trust holds a Bond would be recognized 
as ordinary income by the Certificateholders when principal payments 
are received on the Bond, upon sale or at redemption (including 
early redemption), or upon the sale or redemption of his Units 
unless a Certificateholder elects to include market discount in 
taxable income as it accrues. The market discount rules are complex 
and Certificateholders should consult their tax advisors regarding 
these rules and their application. 

For purposes of computing the alternative minimum tax for individuals 
and corporations and the Superfund tax for corporations, interest 
on certain private activity bonds (which includes most industrial 
and housing bonds) issued on or after August 8, 1986 is included 
as a preference item. The Trust does not include any such bonds. 

Present Federal income tax law also provides for an alternative 
minimum tax for corporations levied at a rate of 20% of alternative 
minimum taxable income. The alternative minimum tax and the Superfund 
Tax depend upon the corporation's alternative minimum taxable 
income, which is the corporation's taxable income with certain 
adjustments. One of the adjustment items used in computing the 
alternative minimum taxable income and the Superfund Tax of a 
corporation (other than an S Corporation, Regulated Investment 
Company, Real Estate Investment Trust, or REMIC) is an amount 
equal to 75% of the excess of such corporation's "adjusted current 
earnings" over an amount equal to its alternative minimum taxable 
income (determined before such adjustment item and the alternative 
tax net operating loss deduction). Although tax-exempt interest 
received by the Trust on Bonds deposited therein will not be included 
in the gross income of corporations for Federal income tax purposes, 
"adjusted current earnings" include all tax-exempt interest, including 
interest on all of the Bonds in the Trust. Corporate Certificateholders 
are urged to consult their tax advisors with respect to the particular 
tax consequences to them resulting from purchasing Units, including 
the corporate alternative minimum tax, the Superfund Tax and the 
branch profits tax imposed by Section 884 of the Code. In addition, 
certain "S Corporations" may have a tax imposed on passive income 
including tax-exempt interest, such as interest on the Bonds. 

Under Section 265 of the Code, interest on indebtedness incurred 
or continued to purchase or carry Units of the Trust is not deductible 
for Federal income tax purposes. The Internal Revenue Service 
has taken the position that such indebtedness need not be directly 
traceable to the purchase or carrying of Units. However, these 
rules do not apply to interest paid on indebtedness incurred for 
expenditures of a personal nature (such as a mortgage


Page 20

incurred to purchase or improve a personal residence). Also, under 
Section 265 of the Code certain financial institutions that acquire 
Units would generally not be able to deduct any of the interest 
expense attributable to ownership of such Units. Investors with 
questions regarding this issue should consult with their tax advisors. 

In the case of certain of the Bonds in the State Trusts, the opinions 
of bond counsel indicate that interest on such securities received 
by a "substantial user" of the facilities being financed with 
the proceeds of these securities, or persons related thereto, 
for periods while such securities are held by such a user or related 
person, will not be exempt from Federal income taxes, although 
interest on such securities received by others would be exempt 
from Federal income taxes. "Substantial user" and "related person" 
are defined under U.S. Treasury Regulations. Any person who believes 
he or she may be a substantial user or related person as so defined 
should contact his or her tax advisor. 

All statements in Part I of the Prospectus concerning exclusion 
from gross income for Federal, state or other taxes are the opinions 
of counsel and are to be so construed. 

At the respective times of issuance of the Bonds, opinions relating 
to the validity thereof and to the exclusion of interest thereon 
from Federal gross income are rendered by bond counsel to the 
respective issuing authorities. Neither the Sponsor nor its special 
counsel made any special review of the proceedings relating to 
the issuance of the Bonds held by the State Trusts or of the basis 
of such opinions. One or more issues of Bonds in the State Trusts 
may have been issued after the effective date of the Tax Reform 
Act of 1986 (the "1986 Tax Act") but before the release of the 
Conference Committee Report relating to the 1986 Tax Act. As a 
result, bond counsel's opinion may not have addressed the tax-exempt 
status of such Bonds under the 1986 Tax Act as signed into law. 
Any such Bonds are designated under the applicable State Trust 
under "Information Regarding the Trust-Portfolios-State Risk Factors 
and Tax Status" in Part I of this Prospectus. The continued tax-exempt 
status of such Bonds may depend upon the issuer's ability to comply 
with the provisions of the 1986 Tax Act. It should be noted that 
the tax-exempt status of certain Bonds may be based upon compliance 
with certain requirements after the Bonds were issued. 

In general, Section 86 of the Code provides that Social Security 
benefits are includible in gross income in an amount equal to 
the lesser of (1) 50% of the Social Security benefits received 
or (2) 50% of the excess of "modified adjusted gross income" plus 
50% of the Social Security benefits received over the appropriate 
"base amount." The base amount is $25,000 for unmarried taxpayers, 
$32,000 for married taxpayers filing a joint return and zero for 
married taxpayers who do not live apart at all times during the 
taxable year and who file separate returns. Modified adjusted 
gross income is adjusted gross income determined without regard 
to certain otherwise allowable deductions and exclusions from 
gross income and by including tax-exempt interest. To the extent 
that Social Security benefits are includible in gross income, 
they will be treated as any other item of gross income. 

In addition, under the 1993 Tax Act, for taxable years beginning 
after December 31, 1993, up to 85% of Social Security benefits 
are includible in gross income to the extent that the sum of "modified 
adjusted gross income" plus 50% of Social Security benefits received 
exceeds an "adjusted base amount." The adjusted base amount is 
$34,000 for unmarried taxpayers, $44,000 for married taxpayers 
filing a joint return, and zero for married taxpayers who do not 
live apart at all times during the taxable year and who file separate 
returns. 

Although tax-exempt interest is included in modified adjusted 
gross income solely for the purpose of determining what portion, 
if any, of Social Security benefits will be included in gross 
income, no tax-exempt interest, including that received from the 
Trust, will be subject to tax. A taxpayer whose adjusted gross 
income already exceeds the base amount or the adjusted base amount 
must include 50% or 85%, respectively, of his Social Security 
benefits in gross income whether or not he receives any tax-exempt 
interest. A taxpayer whose modified


Page 21

adjusted gross income (after inclusion of tax-exempt interest) 
does not exceed the base amount need not include any Social Security 
benefits in gross income. 

The Tax Act raised tax rates on ordinary income while capital 
gains remain subject to a 28% maximum stated rate for taxpayers 
other than corporations. Because some or all capital gains are 
taxed at a comparatively lower rate under the Tax Act, the Tax 
Act includes a provision that recharacterizes capital gains as 
ordinary income in the case of certain financial transactions 
that are "conversion transactions" effective for transactions 
entered into after April 30, 1993. Certificateholders and prospective 
investors should consult with their tax advisers regarding the 
potential effect of this provision on their investment in Units. 

For taxpayers other than corporations, net capital gains are subject 
to a maximum marginal tax rate of 28 percent. However, it should 
be noted that legislative proposals are introduced from time to 
time that affect tax rates and could affect relative differences 
at which ordinary income and capital gains are taxed. 

All taxpayers are presently required to disclose to the Internal 
Revenue Service the amount of tax-exempt interest earned during the year. 

THE EXEMPTION OF INTEREST ON MUNICIPAL OBLIGATIONS FOR FEDERAL 
INCOME TAX PURPOSES DOES NOT NECESSARILY RESULT IN EXEMPTION UNDER 
THE INCOME OR OTHER TAX LAWS OF ANY STATE OR POLITICAL SUBDIVISION. 
THE LAWS OF THE SEVERAL STATES AND LOCAL TAXING AUTHORITIES VARY 
WITH RESPECT TO THE TAXATION OF SUCH OBLIGATIONS AND EACH CERTIFICATEHOLDER 
IS ADVISED TO CONSULT HIS OWN TAX ADVISOR AS TO THE STATUS OF 
HIS CERTIFICATES UNDER STATE AND LOCAL TAX LAWS. (SEE "CERTIFICATEHOLDERS-
STATEMENTS TO CERTIFICATEHOLDERS.")

Each Certificateholder is also advised to consult his own tax 
advisor regarding the recently enacted legislation discussed above 
concerning market discount, inclusion in taxable income of Social 
Security benefits, and changes in tax rates. 


PUBLIC OFFERING OF UNITS 

Public Offering Price 

The Public Offering Price per Unit of a State Trust is computed 
by adding, to the Sponsor's Bid Price of the Securities in such 
State Trust divided by the number of Units of such State Trust 
outstanding, a sales charge calculated as set forth under the 
caption "Market for Units." 

In addition, a proportionate share of interest accrued (see "Accrued 
Interest" below) on a Unit of such State Trust to the date of 
delivery of the Units to the purchaser (settlement date) is added 
to the Public Offering Price. The Public Offering Price of such 
Units will vary on a daily basis from the amount stated on the 
cover page of Part I of the Prospectus in accordance with fluctuations 
in the prices of the underlying Securities and the price to be 
paid by each investor will be computed as of the date Units are purchased. 


Accrued Interest 

Accrued interest is the accumulation of unpaid interest on an 
obligation from the last day on which interest thereon was paid. 
In the case of the Multistate Trust, interest accrued on the Securities 
held in each of the State Trusts' portfolio should be distinguished 
from accrued interest on Units of each State Trust. Accrued interest 
on a Unit of a State Trust includes both accrued interest on the 
Securities in such State Trust and any cash received by the Trustee 
with respect to interest on such Securities, less all withdrawals 
and deductions from the Interest Account made with respect to 
the Unit. Interest on Securities delivered to the State Trust 
accrues to the benefit of Certificateholders commencing with the 
settlement date of their purchase transaction. 

Interest on Securities in each State Trust is actually paid semi-annually 
to each State Trust. However, interest on the Securities in a 
State Trust is accounted for daily on an accrual basis. Because 
of this, each State Trust

Page 22


always has an amount of interest earned but not yet collected 
by the Trustee because of non-collected coupons. For this reason, 
the Public Offering Price of a Unit of each State Trust will have 
added to it the proportionate share of interest accrued on the 
Unit of such State Trust (which includes as a part thereof accrued 
but unpaid interest on the Securities) to date of settlement. 

An amount of accrued interest has been added to the Public Offering 
Price of a Unit of a State Trust which represents interest earned 
but unpaid upon the underlying Securities. Such interest will 
normally be paid to such State Trust during the succeeding six 
months and, upon the receipt of such interest payments, the cash 
will be distributed as part of the monthly or semi-annual payments. 
However, because of the differing periodic interest payment dates 
of the Securities comprising the portfolio of such State Trust, 
there will always remain an item of accrued interest on the Securities, 
and therefore there will always be interest accrued on a Unit 
which is added to the value of Units. The interest accrued on 
a Unit is accounted for daily and is added to the daily valuation 
of each Unit. If a Certificateholder sells or redeems all or a 
portion of his Units or if the State Trust in which he is a Certificateholder 
is liquidated, he will receive at that time his proportionate 
share of the interest accrued on the Units of such State Trust 
computed to the settlement date in the case of sale or liquidation 
and to the date of tender in the case of redemption. 


Method of Evaluation 

Aggregate prices of the Securities shall be determined for each 
of the State Trusts by the Evaluator, (a) on the basis of current 
prices of the Securities, (b) if prices are not available for 
any particular Securities, on the basis of current prices for 
comparable Securities, (c) by determining the value of the Securities 
by appraisal, or (d) by any combination of the above. Unless Securities 
are in default in payment of principal or interest or in significant 
risk of such default, the Evaluator will not attribute any value 
to the insurance obtained by a Guaranteed Trust. 

The Evaluator will consider in its evaluation of Defaulted Bonds 
held by a Guaranteed Trust and which are covered by insurance 
obtained by such Guaranteed Trust the value of the insurance guaranteeing 
interest and principal payments as well as the market value of 
the Defaulted Bonds and the market value of similar securities 
of issuers whose securities, if identifiable, carry identical 
interest rates and maturities and are of a creditworthiness comparable 
to the issuer prior to the default or risk of default. If such 
other securities are not identifiable, the Evaluator will compare 
prices of securities with substantially identical interest rates 
and maturities and are of a creditworthiness of minimum investment 
grade. As to Series 23 and subsequent Series, the value of the 
insurance will be equal to the difference between (i) the market 
value of Defaulted Bonds assuming the exercise of the right to 
obtain Permanent Insurance (less the insurance premium attributable 
to the purchase of Permanent Insurance and the related custodial 
fee) and (ii) the market value of such Defaulted Bonds not covered 
by Permanent Insurance. The Evaluator will consider the ability 
of the Insurer to meet its commitments under a Guaranteed Trust's 
insurance policy and MBIA's commitment, in the case of Series 
23 through 36, and the Corporation's commitment, in the case of 
Series 37 and subsequent Series, to issue Permanent Insurance. 
For example, if a Guaranteed Trust were to hold the defaulted 
Securities of a municipality, the Evaluator would first consider 
in its evaluation the market price of the defaulted Securities. 
The Evaluator would ascribe a value to the insurance feature of 
the defaulted Securities that would be equal to the difference 
between the market value of the defaulted Securities insured by 
such Guaranteed Trust and the market value of similar securities 
of minimum investment grade as described herein which were not 
in default in payment of principal or interest or in significant 
risk of such default. The Evaluator intends to use a similar valuation 
method with respect to Securities insured by a Guaranteed Trust 
if there is a significant risk of default and a resulting decrease 
in the market value. For a description of the circumstances under 
which a full or partial suspension of the right of Certificateholders 
to redeem their Units may occur, see "Public Offering of Units-Redemption." 


Page 23

It is the present intention of the Trustee (and, in the case of 
Series 23 and subsequent Series, assuming the Trustee does not 
exercise the right to obtain Permanent Insurance on any Defaulted 
Bond), so long as a Guaranteed Trust contains either some Bonds 
not in default or any Pre-insured Bonds, not to sell Defaulted 
Bonds to effect redemptions or for any other reason but rather 
to retain them in the portfolio of such Guaranteed Trust BECAUSE 
VALUE ATTRIBUTABLE TO THE INSURANCE CANNOT BE REALIZED UPON SALE. 
Insurance obtained by the issuer of a Pre-insured Bond, or by 
some other party, is effective so long as such Pre-insured Bond 
is outstanding and the insurer of such Bond continues to fulfill 
its obligations. Therefore, any such insurance may be considered 
to represent an element of market value in regard to the Pre-insured 
Bond, but the exact effect, if any, of this insurance on such 
market value cannot be predicted. Regardless of whether the Insurer 
of a Pre-insured Bond continues to fulfill its obligations, however, 
such Bond will in any case continue to be insured under the policy 
obtained by a Guaranteed Trust from the Insurer as long as the 
Bond is held in such Guaranteed Trust. 

No value has been ascribed to insurance obtained by a Guaranteed 
Trust as of the date of this Prospectus. 


Comparison of Public Offering Price, Sponsor's Repurchase Price 
and Redemption Price 

Although the Public Offering Price and the Sponsor's Repurchase 
Price of Units of a State Trust will be determined on the basis 
of the Sponsor's Bid Price (see "Market for Units" below), the 
Unit Value at which Units may be redeemed will be determined on 
the basis of the current bid prices of such Securities. On the 
Pricing Date, the Public Offering Price and the Sponsor's Repurchase 
Price per Unit of each State Trust (based on the Sponsor's Bid 
Price of the Securities in such State Trust and including the 
sales charge) each exceeded the Unit Value at which Units could 
have been redeemed (based upon the current bid prices of the Securities 
in such State Trust) by the amount shown under "Summary of Essential 
Information" in Part I of the Prospectus. In the past, the bid 
prices of bonds similar to those in the State Trusts have been 
lower than the offering prices by as much as 3% or more of principal 
in the case of inactively traded bonds and as little as 1/2 of 1% 
in the case of actively traded bonds, but the difference between 
such offering and bid prices has averaged about 1 1/2% to 2% of principal 
amount. Further, all of these spreads between bid and offering 
prices have increased substantially during periods of extreme 
uncertainty. For these reasons, among others (including fluctuations 
in the market prices of the Securities and the fact that the Public 
Offering Price includes a sales charge), the amount realized by 
a Certificateholder upon any redemption of Units may be less than 
the price paid by him for such Units.


Page 24


Distribution of Units 

Units of the respective State Trusts repurchased by the Sponsor 
in the secondary market are offered to the public at the Public 
Offering Price of such Units determined in the manner set forth 
above, plus accrued interest to the settlement date, on the last 
business day of each week effective for all sales made during 
the following week. In maintaining a market for the Units, the 
Sponsor realizes profits or sustains losses in the amount of any 
difference between the price at which it purchased Units and the 
price at which it resells or redeems such Units. Cash, if any, 
made available to the Sponsor prior to the settlement date for 
a purchase of Units may be used in the Sponsor's business, subject 
to the limitations of the rules and regulations under the Securities 
Exchange Act of 1934, as amended, and may be of benefit to the Sponsor. 

The Sponsor qualified and intends to continue to qualify Units 
of each of the respective State Trusts for sale in the State for 
which such State Trust is named. Sales may be made to or through 
dealers at prices which represent concessions or agency commissions 
of 70% of the sales charge, subject to the Sponsor's right to 
change such concession or agency commission from time to time. 
Certain commercial banks are making Units of the respective State 
Trusts available to their customers on an agency basis. Under 
the Glass-Steagall Act, banks are prohibited from underwriting 
State Trust Units; however, the Glass-Steagall Act does permit 
certain agency transactions and the banking regulators have not 
indicated that these particular agency transactions are not permitted 
under such Act. In Texas, any banks making Units available to 
potential investors must be registered as broker-dealers in Texas. 
The Sponsor may from time to time pay, in addition to the amount 
paid to dealers, an additional concession to a dealer which employs 
a registered representative who sells during a specific period, 
a minimum dollar amount of the respective State Trust's Units. 
In no event will such additional concession paid by the Sponsor 
to the dealer exceed the difference between the sales charge and 
the dealer's allowance in respect of Units sold by the qualifying 
registered representative. Such Units then may be distributed 
to the public by the dealers at the Public Offering Price then 
in effect. The Sponsor reserves the right to reject, in whole 
or in part, any order for the purchase of Units. 


Market for Units 

The Sponsor, although not obligated to do so, intends to maintain 
a secondary market for the Units of the respective State Trusts 
at its own expense and continuously to offer to purchase such 
Units at prices based on the Sponsor's Bid Price, including bid 
prices as determined by the Evaluator through the expected date 
of settlement. For a description of the Redemption Price, see 
"Redemption" below. The repurchase price is subject to change 
at any time and may be more or less than the original purchase 
price. SINCE THE MARKET PRICE MAY EXCEED THE REDEMPTION PRICE, 
A CERTIFICATEHOLDER WHO WISHES TO DISPOSE OF HIS UNITS SHOULD 
INQUIRE THROUGH HIS BROKER AS TO THE CURRENT MARKET PRICE OF THE 
UNITS BEFORE MAKING A TENDER FOR REDEMPTION TO THE TRUSTEE. Any 
Units so acquired by the Sponsor may be reoffered at a price determined 
in accordance with the currently effective Prospectus describing 
such Units. However, if the Sponsor repurchases Units of a State 
Trust in the secondary market at a price below the offering price 
of the Securities in such State Trust, it will not resell these 
Units in the secondary market. 

The Sponsor may discontinue purchases of Units at the Sponsor's 
Bid price if the supply of Units of any of the respective State 
Trusts exceeds demand or for other business reasons. In that event, 
a Certificateholder will be able to dispose of his Units of a 
State Trust only by tendering them to the Trustee for redemption 
at prices based on the aggregate bid price of the Securities in 
such State Trust, which is expected to be less than the aggregate 
offering price. The Sponsor, of course, does not in any way guarantee 
the enforceability, marketability, or price of any Security in 
the portfolio or of the Units of any of the State Trusts. Any 
Units that are purchased by the Sponsor in the secondary market 
may be tendered for redemption by the Sponsor if it determines 
such redemption to be in its best interest. 


Page 25

The secondary market Public Offering Price of the Units of the 
Trust will be based on the aggregate bid price of the Bonds in 
the Trust (as determined by the Evaluator) plus a sales charge 
determined in accordance with the schedule set forth below, which 
is based upon the maturities of each Bond in the Trust. The use 
of a variable sales charge will in no event result in a greater 
sales charge than the 5.5% sales charge previously in effect for 
purchases of Units in the secondary market. In several instances 
it may have the effect of lowering the sales charge and thus increasing 
the Estimated Current Return and Estimated Long-Term Return (see 
"Summary of Essential Information" in Part I of the Prospectus 
for information regarding the Estimated Current Return and Estimated 
Long-Term Return of Units of the Trust) to secondary market purchasers. 
For the purpose of computing the sales charge, Bonds will be deemed 
to mature on their expressed maturity dates unless: (a) the Bonds 
have been called for redemption or funds or securities have been 
placed in escrow to redeem them on an earlier call date, in which 
case such call date will be deemed to be the date upon which they 
mature; or (b) such Bonds are subject to a "mandatory tender," 
in which case such mandatory tender will be deemed to be the date 
upon which they mature. 

This method of sales charge computation will apply different sales 
charge rates to each Bond in the Trust based upon the maturity 
of each such Bond in accordance with the following schedule: 

<TABLE>
<CAPTION>
                           Secondary Market Sales Charge   

        Years to Maturity       Percentage of           Percentage of 
        Per Bond                Public Offering Price   Net Amount Invested
        _________________       _____________________   ___________________
        <S>                     <C>                     <C>
        0.000-3.000             2.00%                   2.041% 
        3.001-4.000             2.50                    2.564 
        4.001-5.000             3.00                    3.093 
        5.001-6.000             3.50                    3.627 
        6.001-7.000             4.00                    4.167 
        7.001-8.000             4.50                    4.712 
        8.001-9.000             5.00                    5.263 
        9.001 or more           5.50                    5.820 

</TABLE>

A minimum sales charge of 2.0% of the Public Offering Price will 
be applied to all secondary market purchases of Units of the Trust. 
There will be no reduction of the sales charge for volume purchases 
in secondary market transactions. 


Redemption 

Any Unit may be tendered for redemption by mail to the Trustee, 
Bank of New York, Attention: Unit Trust Department, at its office 
at 101 Barclay Street, New York, New York 10286, properly endorsed 
and accompanied by a written instrument or instruments of transfer, 
together with any applicable transfer tax payable, as instructed 
by the Trustee. A Certificateholder must sign exactly as his name 
appears on the face of the Certificate with the signature guaranteed 
by a national bank or trust company or by a member firm of a national 
or regional securities exchange and furnish such other documents 
as the Trustee may request. 

Payment in cash for Units so tendered will be made by the Trustee 
no later than the third business day following the day on which 
tender for redemption is received  (the "Redemption Date"). The 
amount to be paid on the Redemption Date to a Certificateholder 
is the Unit Value, determined as of the date of tender in accordance 
with the procedures set forth under "Unit Evaluation," multiplied 
by the number of Units tendered for redemption (the "Redemption 
Price"). The "date of tender" is the date Units are received by 
the Trustee in proper form, provided that if Units are received 
after the Evaluation Time stated under "Summary of Essential Information"


Page 26

in Part I of the Prospectus the date of tender is deemed the next 
business day and such Units will be treated as having been tendered 
for redemption at the Redemption Price computed on that day. 

The Sponsor has the right to purchase any Unit tendered to the 
Trustee for redemption no later than the close of business on 
the second business day following such tender at a price not less 
than the Redemption Price. So long as the Sponsor is maintaining 
a bid in the secondary market in excess of the Redemption Price, 
the Sponsor will repurchase any Units tendered to the Trustee 
for redemption. 

Any portion of the Redemption Price representing interest shall 
be withdrawn from the Interest Account of the applicable State 
Trust to the extent that funds are available for such purpose. 
All other amounts paid on redemption shall be withdrawn from the 
Principal Account of such  State Trust. The Trustee is empowered 
to sell Securities in a State Trust in order to make funds available 
for the redemption of Units of such State Trust. Any Units redeemed 
shall be cancelled and any undivided fractional interest of such 
Units in the State Trust extinguished. To the extent Securities 
in a State Trust are sold, the size and diversity of such State 
Trust will be reduced. Such sale may be required when Securities 
would not otherwise be sold and might result in lower prices than 
might otherwise be realized. The Redemption Price may be more 
or less than the amount paid by the Certificateholder depending 
on the value of the Securities in the portfolio of the applicable 
State Trust at the time of redemption. 

The right of redemption may be suspended and payment postponed 
(1) for any period during which the New York Stock Exchange Inc. 
is closed, other than customary weekend or holiday closings; (2) 
for any period during which (as determined by the Securities and 
Exchange Commission (the "Commission")), (i) trading on the New 
York Stock Exchange Inc. is restricted or (ii) an emergency exists 
as a result of which disposal or evaluation of the Securities 
is not reasonably practicable; or (3) for such other period as 
the Commission may by order permit. The Trustee and the Sponsor 
are not liable to any person or in any way for any loss or damage 
which may result from any such suspension or postponement. 

As stated above, the Trustee may sell Securities to cover redemptions. 
When Securities are sold, the size and diversity of the Trust 
will be reduced. Such sale may be required at a time when Securities 
would not otherwise be sold and might result in lower prices than 
might otherwise be realized. The Redemption Price may be more 
or less than the amount paid by the Certificateholder depending 
on the value of the Securities in the portfolio at the time of 
redemption. Since the provisions of the insurance obtained by 
a Guaranteed Trust cover the Bonds only while the Bonds are held 
in and owned by such Guaranteed Trust (and, in the case of Series 
23 and subsequent Series, assuming the Trustee does not exercise 
the right to obtain Permanent Insurance on a Bond), the Bonds 
so insured must be sold on an uninsured basis. To the extent that 
(and, in the case of Series 23 and subsequent Series, assuming 
the Trustee does not exercise the right to obtain Permanent Insurance 
on a Defaulted Bond), Bonds which are current in payment of interest 
are sold from a Guaranteed Trust portfolio in order to meet redemption 
requests and Defaulted Bonds are retained in the portfolio in 
order to preserve the related insurance protection applicable 
to said Bonds, the overall quality (and therefore value) of the 
Bonds remaining in such Guaranteed Trust will tend to diminish. 
See "Investment Supervision" for the effect of selling Defaulted 
Bonds to meet redemption requests.

Because insurance obtained by a Guaranteed Trust terminates as 
to Bonds which are sold by the Trustee and because the insurance 
obtained by such Guaranteed Trust does not have a realizable cash 
value which can be used by the Trustee to meet redemption of Units 
(and as to Series 23 and subsequent Series, assuming the Trustee 
does not exercise the right to obtain Permanent Insurance on Defaulted 
Bonds), under certain circumstances the Sponsor may apply to the 
Commission for an order permitting a full or partial suspension 
of the right of Certificateholders of such Guaranteed Trust to 
redeem their Units if a significant portion of the Bonds in the 
portfolio are in default in payment of principal or interest or 
in significant risk of such default. No assurances


Page 27

can be given that the Commission will permit the Sponsor to suspend 
the rights of such Certificateholders to redeem their Units and, 
without the suspension of such redemption rights when faced with 
excessive redemption, the Sponsor may not be able to preserve 
the benefits of such Guaranteed Trust's insurance on Defaulted Bonds. 


Unit Evaluation 

Unit Value is computed by the Trustee as of the Evaluation Time 
stated under "Summary of Essential Information" in Part I of the 
Prospectus on each business day by adding: (1) the aggregate value 
of each issue of the Securities in such State Trust on the bid 
side of the market, as determined by the Evaluator, except for 
those cases relating to a Guaranteed Trust in which the value 
of insurance has been included; (2) the cash on hand in such State 
Trust, other than amounts allocated to semi-annual Certificateholders 
under the Agreement; (3) accrued but unpaid interest on the Securities 
in such State Trust at the date of the computation; and (4) with 
respect to semi-annual Certificateholders only, amounts allocated 
to them under the Agreement: and deducting therefrom, (1) amounts 
representing any applicable taxes or governmental charges payable 
out of such State Trust and for which no deductions have been 
previously made; (2) amounts representing estimated accrued expenses 
of such State Trust including but not limited to unpaid fees and 
expenses of the Trustee (including legal and auditing fees), the 
Evaluator, and if any, of counsel; and (3) cash allocated for 
distribution (which distribution shall take into account those 
Certificateholders who have elected to receive distributions on 
a monthly basis) to Certificateholders of record of such State 
Trust as of the business day prior to the evaluation being made. 
The result of such computation shall be divided by the number 
of Units outstanding of such State Trust as of the date thereof 
to determine the per Unit evaluation of such State Trust. 

In determining the Redemption Price per Unit of a Guaranteed Trust, 
no value will be assigned to the portfolio insurance maintained 
by such Guaranteed Trust on the Bonds in such Guaranteed Trust 
unless such Bonds are in default in payment of principal or interest 
or in significant risk of such default. On the other hand, Pre-insured 
Bonds are entitled at all times to the benefits of insurance obtained 
by their respective issuers and such benefits are reflected and 
included in the market value of Pre-insured Bonds. For a description 
of the situations in which the Evaluator may value the insurance 
obtained by a Guaranteed Trust, see "Public Offering of Units-Method 
of Evaluation." 


CERTIFICATEHOLDERS 

Description of Certificate 

Ownership of Units of the respective State Trust will be evidenced 
by registered Certificates executed by the Trustee and the Sponsor. 
Certificates are transferable by presentation and surrender to 
the Trustee properly endorsed and accompanied by a written instrument 
or instruments of transfer, together with a payment of $2.00 if 
required by the Trustee or such other amounts as may be specified 
by the Trustee and approved by the Sponsor for each new Certificate 
and any sums payable for taxes or other governmental charges imposed 
on such transactions. 

Certificates will be issued in denominations of one Unit or any 
multiple thereof. The Trustee at the present time does not intend 
to charge for services rendered in connection with the normal 
transfer or interchange of Certificates. Destroyed, stolen, mutilated 
or lost Certificates will be replaced upon delivery to the Trustee 
of satisfactory indemnity, evidence of ownership and payment of 
expenses incurred. 


Trust Distributions 

Interest and principal from each State Trust, less applicable 
expenses or funds required for the redemption of Units of such 
State Trust, will be distributed in monthly or semi-annual installments 
on a pro rata basis to Certificateholders


Page 28

of record of such State Trust as of each Record Day on the next 
following Distribution Day or shortly thereafter. (See "Distributions" 
and "Summary of Essential Information" in Part I of the Prospectus.) 

Interest on the Securities received by each State Trust is credited 
by the Trustee to an Interest Account of such State Trust. Other 
receipts are credited to a Principal Account of such State Trust. 
The regular monthly or semi-annual distribution to Certificateholders 
in such State Trust shall consist of an amount substantially equal 
to one-twelfth or one-half of such holder's pro rata share of 
the estimated net annual income in the Interest Account of such 
State Trust after deducting estimated expenses (the "Monthly or 
Semi-Annual Interest Distribution") plus such holder's pro rata 
share of the cash balance of the Principal Account of such State 
Trust computed as of the close of business on the preceding Record 
Day. The Monthly or Semi-Annual Interest Distribution per Unit 
to Certificateholders in a State Trust is expected to be in the 
amount shown under "Summary of Essential Information" for such 
State Trust in Part I of the Prospectus and will change and may 
be reduced as Securities in such State Trust are redeemed, paid 
or sold. Proceeds received from the disposition of any of the 
underlying Securities in a State Trust subsequent to a Record 
Day and prior to the succeeding Distribution Date will be held 
in the Principal Account of such State Trust and will not be distributed 
until the next successive Distribution Day. Persons who purchase 
Units between a Record Day and a Distribution Day will receive 
their first distribution on the second Distribution Day following 
their purchase of Units. Other than for purposes of redemption, 
no distribution need be made from the Principal Account of a State 
Trust if the balance therein is less than $1.00 per Unit then 
outstanding and in the case of Series 20 and subsequent Series 
no monthly distribution need be made from the Principal Account 
of a State Trust if the balance therein is less than $10.00 per 
Unit then outstanding. A Reserve Account of a State Trust may 
be created by the Trustee by withdrawing from the Interest or 
Principal Accounts of such State Trust, from time to time, such 
amounts as it deems requisite to establish a reserve for any taxes 
or other governmental charges that may be payable out of such 
State Trust. The Principal, Interest and Reserve Accounts of a 
State Trust do not bear interest. (See "Expenses of the Trust."). 

Because interest payments are not received by a State Trust at 
a constant rate throughout the year, interest distributions may 
be more or less than the amount credited to the Interest Account 
of such State Trust as of the Record Date. For the purpose of 
eliminating fluctuations in the periodic distributions from the 
Interest Account of a State Trust, the Trustee is required by 
the Agreement to advance such amounts as may be necessary to provide 
monthly or semi-annual interest payments of approximately equal 
amounts. The Trustee shall be reimbursed, without interest, for 
any such advances from funds available from the Interest and Principal 
Accounts of such State Trust on or before the ensuing Distribution 
Day. (See "Expenses of the Trust.") 


Statements to Certificateholders 

The Trustee will furnish each Certificateholder with each distribution 
a statement of the amount of interest and the amount of other 
receipts, if any, which are being distributed, expressed in each 
case as a dollar amount per Unit. The accounts of each State Trust 
are required to be audited not less frequently than annually by 
independent certified public accountants designated from time 
to time by the Sponsor. The report of such accountants shall be 
furnished by the Trustee to any Certificateholder of such State 
Trust upon request. Within a reasonable period of time after the 
end of each calendar year (normally within thirty to sixty days), 
the Trustee shall furnish to each person who at any time during 
the calendar year was a Certificateholder a statement setting 
forth: A. As to the Interest Account: (1) The amount of interest 
received on the Securities; (2) The amount paid for redemption 
of Units; (3) The charges for payment of applicable taxes and 
fees and expenses (including auditing fees and insurance costs, 
if any) of the Trustee, the Evaluator, and, if any, of counsel; 
(4) Any other amount credited to or deducted from the Interest 
Account; and (5) The balance remaining expressed both as a total 
dollar amount and as a dollar amount per Unit outstanding on the 
last business day of such calendar year; B. As to


Page 29

the Principal Account: (1) The dates of the sale, maturity, liquidation 
or redemption of any of the Securities and the net proceeds received 
therefrom excluding any portion credited to the Interest Account, 
and as to Series 23 and subsequent Series, the premium attributable 
to the Trustee's exercise of the right to obtain Permanent Insurance 
and any related custodial fee; (2) The amount paid for redemption 
of Units; (3) The charges for payment of applicable taxes and 
fees and expenses (including auditing fees and insurance costs, 
if any) of the Trustee, the Evaluator, and, if any, counsel; (4) 
Any other amount credited to or deducted from the Principal Account; 
and (5) The balance remaining expressed both as a total dollar 
amount and as a dollar amount per Unit outstanding on the last 
business day of the calendar year; C. Other Information: (1) A 
list of the Securities as of the last business day of such calendar 
year; (2) The number of Units outstanding on the last business 
day of such calendar year; (3) The Unit Value based on the last 
Trust Evaluation made during such calendar year; and (4) The amounts 
actually distributed to Certificateholders during such calendar 
year from the Interest and Principal Accounts separately stated, 
expressed both as total dollar amounts and as dollar amounts per 
Unit outstanding on the Record Days for each such distribution. 


Rights of Certificateholders 

Certificateholders purchasing Units in the secondary market will 
initially receive distributions in accordance with the election 
of the prior owner. Thereafter, changes in the plan of distribution 
may be made, but only as provided in this paragraph. On each Semi-Annual 
Distribution Day, or within a reasonable period of time thereafter, 
the Trustee shall furnish to each Certificateholder a card which 
must be returned to the Trustee on or before the next Monthly 
Record Day if the Certificateholder wishes to change his plan 
of distribution. Certificateholders wishing to change must so 
indicate on the card and return it to the Trustee together with 
their Certificate to which it relates. If the card and Certificate 
are returned, the change will become effective as of the Monthly 
Record Day immediately following such Semi-Annual Distribution 
Day and continue in effect until further notice. If the card and 
Certificate are not returned to the Trustee, the Certificateholder 
will be deemed to have elected to continue with the same plan 
for the following six months. 

A Certificateholder may tender his Units to the Trustee for redemption 
at any time, including the time prior to the receipt of Certificates 
representing Units purchased. The death or incapacity of any Certificateholder 
in a State Trust will not operate to terminate such State Trust 
or entitle his legal representatives or heirs to claim an accounting 
or to bring any action or proceeding in any court for partition 
or winding up of such State Trust. 

No Certificateholder in a State Trust shall have the right to 
control the operation and management of such State Trust in any 
manner, except to vote with respect to certain amendments of the 
Agreement or termination of such State Trust. 


AUTOMATIC REINVESTMENT PLAN 

The Sponsor has entered into an agreement with First Investors 
Insured Tax Exempt Fund, Inc. ("First Investors") which permits 
Certificateholders of the State Trust to elect to have each distribution 
of interest income, capital gains or principal on his Units automatically 
reinvested in shares of First Investors at the price (plus sales 
charge) described below. First Investors, whose investment adviser 
is First Investors Management Company ("Advisor"), is an open-end, 
diversified management investment company with the objective of 
providing through investment in a professionally managed insured 
portfolio of municipal bonds, a high level of current tax-exempt income. 

First Investors has investment objectives which differ in certain 
respects from those of the Trust. First Investors is permitted 
to own tax-exempt bonds rated less than A by Moody's Investors 
Service, Inc., or Standard & Poor's and bonds not rated by Moody's 
or Standard & Poor's, if, in the judgment of the Advisor, such 
bonds are suitable for achieving First Investors' investment objective, 
and if, in the judgment of the independent insurance


Page 30

company (AMBAC Indemnity) which issues insurance covering the 
securities in the portfolio of First Investors, such bonds are 
acceptable for issuance of municipal bond insurance. Because of 
such insurance, Standard & Poor's has rated First Investors "AAA." 
First Investors may also own (not to exceed 10% of the portfolio 
on average) short-term, fixed income investments, the interest 
income from which may be subject to Federal income tax, as described 
in a prospectus relating to First Investors. 

Each Certificateholder may elect to become a participant in the 
automatic reinvestment program by advising his or her account 
representative. Thereafter, as directed by such person, each distribution 
of interest income, capital gains or principal on the participant's 
Units will, on the applicable Distribution Day, automatically 
be applied as of that date by the Trustee to purchase shares (or 
fractions thereof) of First Investors at a net asset value as 
computed as of the close of trading on the New York Stock Exchange 
on such date, plus a reduced sales charge of 1% of the offering 
price, as described in the First Investors prospectus. The sales 
charge would be paid to the Advisor and First Investors Corporation, 
as principal underwriters of First Investors. The balance will 
be invested in First Investors. 

Confirmations of all transactions undertaken for each participant 
in the reinvestment plan will be mailed to such participant by 
First Investors indicating distributions and shares (or fractions 
thereof) of First Investors purchased on his behalf. 

A participant may at any time prior to the five days preceding 
the next succeeding Distribution Day, by so notifying the Trustee 
in writing, elect to terminate his participation in the reinvestment 
plan and receive future distributions on his Units in cash. There 
will be no charge or other penalty for such termination. The Sponsor, 
First Investors and the Advisor each will have the right to terminate 
this investment plan. 

It should be remembered that the reinvestment of distributions 
through the reinvestment plan will not affect the income tax status 
of the distributions. 

TO RECEIVE MORE INFORMATION REGARDING AN INVESTMENT IN FIRST INVESTORS 
THROUGH THE PLAN, INCLUDING CHARGES, EXPENSES AND SALES CHARGES 
FOR PARTICIPANTS, FILL OUT AND RETURN THE ENCLOSED CARD FOR A 
COPY OF THE FIRST INVESTORS PROSPECTUS. READ IT CAREFULLY BEFORE 
YOU DECIDE TO PARTICIPATE. 


INVESTMENT SUPERVISION 

With certain specified exceptions described below, the Sponsor 
may not alter the portfolio of a State Trust by the purchase, 
sale or substitution of Securities. Thus, with the exception of 
the redemption or maturation of Securities in accordance with 
their terms, the assets of a State Trust will remain unchanged 
under normal circumstances. 

The Sponsor may direct the Trustee to dispose of Securities upon 
default in the payment of principal or interest, institution of 
certain legal proceedings or the existence of certain other impediments 
to the payment of Securities, default under other documents which 
may adversely affect debt service, default in the payment of principal 
or interest on other obligations of the same issuer, decline in 
projected revenues pledged for debt service on revenue Securities, 
or decline in price or the occurrence of other market factors, 
including advance refunding, so that in the opinion of the Sponsor 
the retention of such Securities in a State Trust would be detrimental 
to the interest of the Certificateholders. The proceeds from any 
such sales will be credited to the Principal Account of such State 
Trust for distribution to the Certificateholders. 

To the extent that Bonds in a Guaranteed Trust are sold which 
are current in payment of principal and interest in order to meet 
redemption requests and Defaulted Bonds are retained in the portfolio 
in order to preserve the related insurance protection applicable 
to said Bonds (and as to Series 23 and subsequent Series, assuming 
the Trustee does not exercise the right to obtain Permanent Insurance 
on a Defaulted Bond or Bonds),


Page 31

the overall quality of the Bonds remaining in such Guaranteed 
Trust's portfolio will tend to diminish. Except as described below 
and in certain other unusual circumstances for which it is determined 
by the Trustee to be in the best interest of the Certificateholders 
or if there is no alternative (and as to Series 23 and subsequent 
Series, assuming the Trustee does not exercise the right to obtain 
Permanent Insurance on a Defaulted Bond or Bonds), the Trustee 
is not empowered to sell Defaulted Bonds for which value has been 
attributed for the insurance obtained by such Guaranteed Trust. 
Because of such restrictions on the Trustee under certain circumstances 
the Sponsor may seek a full or partial suspension of the right 
of Certificateholders to redeem their Units. See "Public Offering 
of Units-Redemption." 

The Sponsor is required to instruct the Trustee to reject any 
offer made by an issuer of the Securities to issue new obligations 
in exchange and substitution for any of the Securities pursuant 
to a refunding financing plan, except that the Sponsor may instruct 
the Trustee to accept or reject such an offer or to take any other 
action with respect thereto as the Sponsor may deem proper if 
(a) the issuer is in default with respect to the Securities or 
(b) in the written opinion of the Sponsor, there is a reasonable 
basis to believe that the issuer will default with respect to 
the Securities in the foreseeable future. Any obligations received 
in exchange or substitution will be held by the Trustee subject 
to the terms and conditions of the Agreement to the same extent 
as the Securities originally deposited. Within five days after 
such deposit in a State Trust, notice of such exchange and deposit 
shall be given by the Trustee to each Certificateholder in such 
State Trust registered on the books of the Trustee, including 
an identification of the Securities eliminated and the Securities 
substituted therefor. 

If a default in the payment of principal or interest on any of 
the Securities occurs and no provision for payment is made therefor 
either pursuant to any portfolio insurance or otherwise, and if 
the Sponsor fails to instruct the Trustee to sell or hold within 
thirty days after the notification thereof by the Trustee, the 
Agreement provides that the Trustee shall sell the Defaulted Bonds 
forthwith and shall not be liable for any depreciation or loss 
incurred by reason of such sale. The Trustee may sell Securities 
in a State Trust designated by the Sponsor for the purpose of 
redeeming Certificates tendered for redemption and the payment 
of expenses for such State Trust. 

Notwithstanding the foregoing, in connection with the final distributions 
to Certificateholders of a Guaranteed Trust (and as to Series 
23 and subsequent Series, assuming the Trustee does not exercise 
the right to obtain Permanent Insurance on any Defaulted Bond), 
because the portfolio insurance obtained by such Guaranteed Trust 
is applicable only while bonds so insured are held by such Guaranteed 
Trust, the price to be received by such Guaranteed Trust upon 
the disposition of any Defaulted Bond will not reflect any value 
based on such insurance. Therefore, in connection with any liquidation, 
it shall not be necessary for the Trustee to, and the Trustee 
does not currently intend to, dispose of any Bond or Bonds if 
retention of such Bond or Bonds, until due, shall be deemed to 
be in the best interest of Certificateholders, including but not 
limited to situations in which a Bond or Bonds so insured have 
a deteriorated market price resulting from a significant risk 
of default. Since any Pre-insured Bonds will reflect the value 
of the insurance obtained by the Bond issuer, it is the present 
intention of the Sponsor not to direct the Trustee to hold any 
Pre-insured Bonds after the date of termination. All proceeds 
received, less applicable expenses, from insurance on defaulted 
Bonds not disposed of at the date of termination will ultimately 
be distributed to Certificateholders of record as of such date 
of termination as soon as practicable after the date such Bond 
or Bonds become due and applicable insurance proceeds have been 
received by the Trustee. (See "Summary of Essential Information" 
in Part I of the Prospectus). 


ADMINISTRATION OF THE TRUST 

The Trustee 

The Successor Trustee as to Series 1 through 23 and Trustee as 
to Series 24 and Subsequent Series is The Bank of New York, a 
trust company organized under the laws of New York. The Unit Trust 
Department of the Trustee


Page 32

has its offices at 101 Barclay Street, New York, New York 10286, 
and its telephone number is 1-800-431-8001 or 1-800-431-8002. 
The Bank of New York is subject to supervision and examination 
by the Superintendent of Banks of the State of New York and the 
Board of Governors of the Federal Reserve System, and its deposits 
are insured by the Federal Deposit Insurance Corporation to the 
extent permitted by law. 

The duties of the Trustee are primarily ministerial in nature. 
The Trustee did not participate in the selection of Securities 
for the portfolios of any of the State Trusts. 

The Trustee shall keep proper books of record and account of all 
transactions at its office. Such records shall include the name 
and address of, and the Certificates issued to, every Certificateholder. 
Such books and records shall be open to inspection by any Certificateholder 
at all reasonable times during business hours. Although the Trustee 
shall remain primarily responsible for the obligations and duties 
allocated to it, the Agreement provides that the Trustee may, 
subject to the approval of the Sponsor, enter into servicing arrangements 
as it deems necessary or appropriate for the performance by a 
service organization (which may be a corporation affiliated with 
the Trustee) of bookkeeping, accounting, reporting, distribution 
and other activities and duties allocated to the Trustee under 
the Agreement. 

The Trustee or any successor may resign by executing an instrument 
in writing and filing the same with the Sponsor and mailing a 
copy to each Certificateholder. The Sponsor, upon receiving such 
notice, is obligated to use its best efforts to appoint a successor 
Trustee promptly. If, upon such resignation, no successor Trustee 
has been appointed within thirty days after notification, the 
retiring Trustee may apply to a court of competent jurisdiction 
for the appointment of a successor. In case the Trustee becomes 
incapable of acting or is adjudged bankrupt or is taken over by 
public authorities, or, in the case of Series 18 and subsequent 
Series, if the Sponsor deems it to be in the best interests of 
the Certificateholders, the Sponsor may remove the Trustee and 
appoint a successor Trustee as provided in the Agreement. Notice 
of such removal and appointment shall be mailed to each Certificateholder 
by the Sponsor. Upon execution of a written acceptance of such 
appointment by such successor Trustee, all of the rights, powers, 
duties and obligations of the original Trustee shall vest in the 
successor. 

The Trustee shall be a banking corporation organized and doing 
business under the laws of the United States or of any state or 
territory of the United States which is authorized under such 
laws to exercise corporate trust powers and having at all times 
an aggregate capital, surplus and undivided profits of not less 
than $5,000,000 and shall otherwise qualify to act as Trustee. 


The Evaluator 

The Evaluator is Securities Evaluation Service, Inc., with its 
principal offices at Suite 200, 531 East Roosevelt Road, Wheaton, 
Illinois 60187. Securities Evaluation Service, Inc. is a registered 
investment advisor. 

The Evaluator may resign or be removed by either the Sponsor or 
the Trustee which are to use their best efforts to appoint a satisfactory 
successor. Such resignation or removal shall become effective 
upon acceptance of appointment by the successor Evaluator. If, 
upon resignation of the Evaluator, no successor has accepted appointment 
within thirty days after notice of resignation, the Evaluator 
may apply to a court of competent jurisdiction for the appointment 
of a successor. Notice of such resignation or removal and appointment 
shall be mailed by the Trustee to each Certificateholder. 


Successor Sponsor 

If at any time the Sponsor fails to perform any of its duties 
under the Agreement or becomes incapable of acting or becomes 
bankrupt or its affairs are taken over by public authorities, 
then the Trustee may (a) appoint a successor


Page 33

Sponsor at rates of compensation deemed by the Trustee to be reasonable 
and not exceeding such reasonable amounts as may be prescribed 
by the Commission, (b) terminate the Agreement and liquidate the 
State Trusts as provided therein, or (c) continue to act as Trustee 
without terminating the Agreement and without appointing any successor 
Sponsor. In no event may the Trustee act as Sponsor of the Trust. 


Amendment and Termination of the Agreement 

The Agreement may not be amended, without the consent of the holders 
of all Certificates of the Multistate Trust then outstanding, 
to increase the number of Units issuable or to permit, except 
in accordance with the provisions of the Agreement, the acquisition 
of any Securities in addition to or in substitution for those 
initially deposited in the State Trusts or to reduce the percentage 
interest in the State Trusts of any Certificateholder or reduce 
the percentage of Units required to consent to any such amendment 
or waiver. The Trustee shall promptly notify Certificateholders 
of the substance of any such amendment. 

The Agreement may be amended by the Trustee and the Sponsor without 
the consent of any of the Certificateholders: (1) to cure any 
ambiguity or to correct or supplement any provisions which may 
be defective or inconsistent; (2) to change any provisions thereof 
as may be required by the Commission or any successor governmental 
agency; or (3) to make such provisions as shall not adversely 
affect the interests of the Certificateholders (as determined 
in good faith by the Sponsor and the Trustee). The Agreement may 
also be amended in any respect by the Sponsor and the Trustee, 
or performance of any of the provisions thereof may be waived, 
with the written consent of the holders of Certificates evidencing 
662/3% of the Units then outstanding of each State Trust affected 
by such amendment. 

The Agreement provides that a State Trust shall terminate upon 
the maturity, redemption or other disposition, as the case may 
be, of the last of the Securities held in such State Trust, or, 
in the case of certain Trusts, at any time when in the opinion 
of the Sponsor and the Trustee, the amount of customary, interest-bearing 
Bonds in a State Trust is insufficient to support the expenses 
of such State Trust. The Trustee shall notify all Certificateholders 
of any State Trust when the value of such State Trust as shown 
on the last business day of December or June in any year is less 
than the minimum amount set forth in "Summary of Essential Information" 
in Part I of the Prospectus, at which time such State Trust may 
be terminated by the consent of 662/3% of its Certificateholders 
or, in the case of Series 11 and subsequent Series, by the Trustee, 
provided however, that at least 331/3% of such Certificateholders 
do not instruct the Trustee not to terminate the Trust. In no 
event, however, may such State Trust continue beyond the mandatory 
termination date set forth in "Summary of Essential Information" 
in Part I of the Prospectus; provided, however, that prior to 
such mandatory termination date of a Guaranteed Trust, the Trustee 
shall not dispose of any Bonds if the retention of such bonds, 
until due, shall be deemed to be in the best interest of the Certificateholders.
In the event of termination, written notice thereof will be sent 
by the Trustee to all Certificateholders of record on the date 
the affected State Trust is terminated. Within a reasonable period 
after termination, the Trustee must sell any Securities remaining 
in such State Trust, and after paying all expenses and charges 
incurred by such State Trust, distribute to each Certificateholder, 
upon surrender for cancellation of his Certificate for Units, 
his pro rata share of the Interest and Principal Accounts of such 
State Trust. 


Limitations on Liability 

The Sponsor: The Sponsor is liable for the performance of its 
obligations arising from its responsibilities under the Agreement, 
but will be under no liability to the Certificateholders for taking 
any action or refraining from any action in good faith or for 
errors in judgment, except in cases of willful misfeasance, bad 
faith, gross negligence or reckless disregard of its obligations 
and duties. The Sponsor shall not be liable or responsible in 
any way for depreciation or loss incurred by reason of the sale 
of any Securities. 


Page 34

The Trustee: The Agreement provides that, except by reason of 
willful misconduct, bad faith, gross negligence or reckless disregard 
of its obligations and duties, the Trustee shall be under no liability 
for any action taken in good faith in reliance upon prima facie 
properly executed documents or for the disposition of monies or 
Securities, in respect of any evaluation, or otherwise pursuant 
to its rights, powers or duties; nor shall the Trustee be liable 
or responsible in any way for depreciation or loss incurred by 
reason of the sale by the Trustee of any Securities, or for any 
evaluation made by the Evaluator or any directions or instructions 
given by the Sponsor. In the event that the Sponsor shall fail 
to instruct the Trustee as to the disposition of any defaulted 
Securities, the Trustee may, but shall be under no obligation 
to, act and shall not be liable for any such action taken by it 
in good faith. The Trustee shall not be personally liable for 
any taxes or other governmental charges imposed upon or in respect 
of the Securities or upon the interest thereon. In addition, the 
Agreement contains other customary provisions limiting the liability 
of the Trustee. The Trustee, whose duties are ministerial, has 
not participated in the selection of Securities for the State Trusts. 

The Evaluator: The Trustee, Sponsor and Certificateholders may 
rely on any evaluation furnished by the Evaluator and shall have 
no responsibility for the accuracy thereof. The Agreement provides 
that the determinations made by the Evaluator shall be made in 
good faith upon the basis of the best information available to 
it, provided, however, that the Evaluator shall be under no liability 
to the Trustee, Sponsor or Certificateholders for errors in judgment, 
except in cases of willful misfeasance, bad faith, gross negligence 
or reckless disregard of its obligations and duties. 


EXPENSES OF THE TRUST 

The cost of the initial fees of the Trustee's counsel, and all 
other reasonable expenses in connection therewith, together with 
all of the cost of registering the Multistate Trust under the 
Investment Company Act of 1940, as amended, and the Units under 
the Securities Act of 1933, as amended, shall be borne by the Sponsor. 

The Sponsor shall receive no fees from Series 1 through 6 of the 
Multistate Trust for services performed. The Sponsor will receive, 
in connection with Series 7 and subsequent Series, a Sponsor's 
Annual Fee as set forth in Part I of the Prospectus. The Sponsor's 
Annual Fee, which is earned for portfolio supervisory services, 
is based on the number of Units outstanding (or, in the case of 
Series 7 through 13, on the face amount of underlying Securities) 
in each State Trust at December 15 of each year. The Sponsor's 
Annual Fee, which is not to exceed the maximum amount set forth 
under "Summary of Essential Information" in Part I of the Prospectus, 
may exceed the actual costs of providing portfolio supervisory 
services for this Trust, but at no time will the total amount 
it receives for portfolio supervisory services rendered to all 
series of the Trust in any calendar year exceed the aggregate 
cost to it of supplying such services in such year. See "Investment 
Supervision." Also, the Sponsor may derive profits from maintaining 
a secondary market in Units of the State Trusts.

For ordinary services performed under the Agreement, the Trustee 
will be paid monthly at the rates set forth under "Summary of 
Essential Information" in Part I of the Prospectus. The Trustee 
will also benefit to the extent that its return on funds it holds 
on deposit in the non-interest bearing Interest, Principal and 
Reserve Accounts of each of the State Trusts created under the 
Agreement is greater than its cost of advancing, without interest, 
such amounts as may be necessary to provide distributions to Certificateholders 
as required by the Agreement. (See "The Trust-Interest and Estimated 
Current Return" and "Certificateholders-Trust Distributions.") 


The Evaluator shall receive a fee for each evaluation as is set 
forth under "Summary of Essential Information" in Part I of the 
Prospectus. 

The fees of the Trustee and the Evaluator are payable monthly 
on or before each Distribution Day for a State Trust, and any 
Sponsor's Annual Fee is paid annually on December 15, all by deductions 
from the Interest Account of such State Trust to the extent funds 
are available, then from the Principal Account of such State Trust. The


Page 35

Trustee's fee may not be increased for the purpose of compensating 
the Trustee for any reduction in its fee during the first year 
of the Multistate Trust. These fees may be increased without approval 
of the Certificateholders by amounts not exceeding a proportionate 
increase in the Consumer Price Index entitled "All Services Less 
Rent," published by the United States Department of Labor, or 
any equivalent index substituted therefor. 

The cost of insurance obtained by a Guaranteed Trust is in the 
amount set forth under "Summary of Essential Information" in Part 
I of the Prospectus so long as such Guaranteed Trust retains the 
Securities. Premiums, which are Guaranteed Trust obligations, 
are payable monthly by the Trustee on behalf of such Guaranteed 
Trust. As Securities in the portfolio are redeemed by their respective 
issuers or are sold by the Trustee, the amount of the premium 
will be reduced in respect of those Securities no longer owned 
by and held in such Guaranteed Trust. A Guaranteed Trust does 
not incur any expense for insurance which has been obtained by 
an issuer of a Pre-insured Bond, since the premium or premiums 
for such insurance have been paid by such issuer or other party; 
any Pre-insured Bonds, however, are additionally insured by such 
Guaranteed Trust. In the case of Series 23 and subsequent Series, 
the premium payable for Permanent Insurance and the related custodial 
fee will be paid solely from the proceeds of the sale of a Bond 
from a Guaranteed Trust in the event the Trustee exercises the 
right to obtain Permanent Insurance on such Bond. No premium need 
be paid by any Guaranteed Trust on Bonds that are Pre-insured 
by either MBIA or the Corporation. 

In addition to the above, the following charges may be incurred 
by the Multistate Trust: (a) fees for the Trustee's extraordinary 
services; (b) expenses of the Trustee (including legal and auditing 
expenses) and of counsel; (c) various governmental charges; (d) 
expenses and costs of any action taken by the Trustee to protect 
the Multistate Trust or any of the State Trusts and the rights 
and interests of the Certificateholders; (e) indemnification of 
the Trustee for any loss, liabilities and expenses incurred by 
it in the administration of the Multistate Trust or any of the 
State Trusts without gross negligence, bad faith or willful misconduct 
on its part; (f) indemnification of the Sponsor for any loss, 
liability and expenses incurred by it in acting as depositors 
of the State Trust without gross negligence, bad faith or willful 
misconduct; and (g) expenditures incurred in contacting Certificateholders 
upon termination of any of the State Trusts. The fees and the 
expenses set forth herein, and advances made by the Trustee in 
order to eliminate certain fluctuations in periodic distributions 
(see "Certificateholders-Trust Distributions"), are payable out 
of the State Trusts and, when so paid by or owing to the Trustee, 
secured by a prior lien on such State Trusts. 

Fees and expenses of a State Trust shall be deducted from the 
Interest Account of such State Trust, or to the extent funds are 
not available in such Account, from the Principal Account of such 
State Trust. The Trustee may withdraw from such Principal Account 
or such Interest Account such amounts, if any, as it deems necessary 
to establish a reserve for any taxes or other governmental charges 
payable out of such State Trust. Amounts so withdrawn shall be 
credited to the Reserve Account of such State Trust and shall 
not be considered a part of such State Trust when determining 
the value of the Units of such State Trust until such time as 
the Trustee shall return all or any part of such amounts to the 
appropriate account. If the balances in the Principal and Interest 
Accounts are insufficient to provide for amounts payable by the 
Multistate Trust, or amounts payable to the Trustee which are 
secured by its prior lien on the Multistate Trust, the Trustee 
is permitted to sell Securities to pay such amounts. 


THE SPONSOR 

The Sponsor is a Delaware corporation incorporated in 1977 to 
succeed to the business of a partnership which resulted from mergers 
of five New York Stock Exchange member firms. The Sponsor is a 
wholly-owned subsidiary of The Advest Group, Inc., a financial 
services holding company. The Sponsor is a registered broker-dealer


Page 36

and provides securities, brokerage, trading, investment banking 
and other financial services for its clients. The Sponsor is a 
member of the National Association of Securities Dealers, Inc. 
and of the New York Stock Exchange, the American Stock Exchange 
and other principal exchanges. The principal offices of the Sponsor 
are located at One Commercial Plaza, 280 Trumbull Street, Hartford, 
Connecticut 06103. The Sponsor maintains approximately 83 branch 
offices in 18 states and the District of Columbia. As of March 
31, 1995, the total stockholder's equity of the Sponsor was $74,841,000. 
The Sponsor is entirely owned by The Advest Group, Inc. and is 
affiliated with Boston Security Counsellors, Inc.

On February 9, 1987, without admitting or denying the findings 
of fact or conclusions of law contained therein, the Sponsor consented 
to the entry of an Order (In the Matter of Advest, Inc., Admin. 
Proceeding File No. 3-6783) by the Commission which imposed a 
censure of the Sponsor for failure to supervise its registered 
representatives so as to prevent the overcharging of sales commissions 
to certain mutual fund customers entitled to volume discounts 
through rights of accumulation. The Sponsor has refunded such 
excess commissions together with appreciation thereon to such 
customers and revised its supervising procedures to address this 
problem. In connection with this matter, the then Vice President 
in charge of the Unit Trust and Mutual Fund Departments of the 
Sponsor has been suspended for 30 days from association with any 
broker or dealer, subject to his right to petition for review 
of the initial decision. None of the activities which were the 
basis for the administrative actions discussed above involved 
the Sponsor's activities as a Sponsor of the State Trusts. 

The foregoing information with respect to the stockholders' equity 
of the Sponsor relates to the Sponsor only and not to the Multistate 
Trust. Such information is included in this Prospectus only for 
the purpose of informing investors as to the financial responsibility 
of the Sponsor and its ability to carry out contractual obligations 
with respect to the Multistate Trust. More comprehensive financial 
information can be obtained upon request from the Sponsor. 

The contract of insurance relating to a Guaranteed Trust and the 
negotiations in respect thereof represent the only significant 
relationship between the Insurer (and, in the case of Series 23 
and subsequent Series, certain agreements relating to Permanent 
Insurance) and such Guaranteed Trust. Otherwise, neither the Insurer 
nor any associate thereof has any material business relationship, 
direct or indirect, with any Guaranteed Trust or the Sponsor, 
except that the Sponsor may from time to time in the normal course 
of its business, participate as underwriter or as manager or as 
a member of underwriting syndicates in the distribution of new 
issues of municipal bonds for which a policy of insurance guaranteeing 
the payment of interest and principal has been obtained from the 
Insurer. Although all issues contained in the portfolio are individually 
insured, neither a Guaranteed Trust, the Units nor the portfolio 
of such Guaranteed Trust is insured directly or indirectly by the Insurer.


LEGAL OPINIONS 

The legality of the Units originally offered hereby and certain 
matters relating to Federal tax law have been passed upon by Choate, 
Hall & Stewart, Exchange Place, 53 State Street, Boston, Massachusetts 
02109, as counsel for Moseley and the Sponsor for Series 1 through 
19 of Multistate Trust. Special Counsel for each State Trust for 
tax matters relating to the state for which such Trust is named 
are referred to under "Portfolios - Risk Factors and Tax Status" 
in Part I of the Prospectus. Booth & Baron, 122 East 42nd Street, 
New York, New York 10168 has acted as counsel for the Trustee 
and as special counsel for the Multistate Trust for New York tax 
matters for Series 1 through 19 of Multistate Trust. Tanner Propp 
& Farber, 99 Park Avenue, New York, New York 10016, has acted 
as counsel for the Trustee and as special counsel for the Multistate 
Trust for New York tax matters


Page 37

for Series 20 and subsequent Series. Brown & Wood, One World Trade 
Center, New York, New York 10048 have acted as special counsel 
for Moseley and the Sponsor with respect to Multistate Trust Series 
20 and subsequent Series. 


AUDITORS 

The financial statements of the Multistate Trust included in Part 
I of the Prospectus have been examined by BDO Seidman, LLP, independent 
certified public accountants, as stated in their opinion appearing 
herein, and are included herein in reliance upon such opinion 
given upon the authority of that firm as experts in accounting 
and auditing. 


DESCRIPTION OF BOND RATINGS 

Standard & Poor's: A Standard & Poor's corporate or municipal 
bond rating is a current assessment of the creditworthiness of 
an obligor with respect to a specific debt obligation. This assessment 
of creditworthiness may take into consideration obligors such 
as guarantors, insurers or lessees. 

The bond rating is not a recommendation to purchase, sell or hold 
a security, inasmuch as it does not comment as to market price 
or suitability for a particular investor. 

The ratings are based on current information furnished by the 
issuer or obtained by Standard & Poor's from other sources it 
considers reliable. Standard & Poor's does not perform any audit 
in connection with any rating and may, on occasion, rely on unaudited 
financial information. The ratings may be changed, suspended or 
withdrawn as a result of changes in, or unavailability of, such 
information, or for other circumstances. 

The ratings are based, in varying degrees, on the following considerations: 

        I.      Likelihood of default-capacity and willingness of the 
obligor as to the timely payment of interest and repayment of principal 
in accordance with the terms of the obligation; 

        II.     Nature of provisions of the obligation; and 

        III.    Protection afforded by, and relative position of, the 
obligation in the event of bankruptcy, reorganization or other arrangement 
under the laws of bankruptcy and other laws affecting creditors' rights. 

AAA-Bonds rated AAA have the highest rating assigned by Standard 
& Poor's to a debt obligation. Capacity to pay interest and repay 
principal is extremely strong. 

AA-Bonds rated AA have a very strong capacity to pay interest 
and repay principal and differ from the higher rated issues only 
in small degree. 

A-Bonds rated A have a strong capacity to pay interest and repay 
principal although they are somewhat more susceptible to the adverse 
effects of changes in circumstances and economic conditions than 
bonds in higher rated categories. 

BBB-Bonds rated BBB are regarded as having an adequate capacity 
to pay interest and repay principal. Whereas they normally exhibit 
adequate protection parameters, adverse economic conditions or 
changing circumstances are more likely to lead to a weakened capacity 
to pay interest and repay principal for bonds in this category 
than for bonds in higher rated categories. 

BB, B, CCC, CC-Bonds rated BB, B, CCC and CC are regarded, on 
balance, as predominantly speculative with respect to capacity 
to pay interest and repay principal in accordance with the terms 
of the obligation. BB indicates the lowest degree of speculation 
and CC the highest degree of speculation. While such bonds will 
likely have some quality and protective characteristics, these 
are outweighed by large uncertainties or major risk exposures 
to adverse conditions. 


Page 38

Plus (+) or Minus (-): The ratings from "AA" to "B" may be modified 
by the addition of a plus or minus sign to show relative standing 
within the major rating categories. 

Provisional Ratings: The letter "p" indicates that the rating 
is provisional. A provisional rating assumes the successful completion 
of the project being financed by the bonds being rated and indicates 
that payment of debt service requirements is largely or entirely 
dependent upon the successful and timely completion of the project. 
This rating, however, while addressing credit quality subsequent 
to completion of the project, makes no comment on the likelihood 
of, or the risk of default upon failure of, such completion. Accordingly, 
the investor should exercise his own judgment with respect to 
such likelihood and risk. 

NR-Indicates that no rating has been requested, that there is 
insufficient information on which to base a rating or that S&P 
does not rate a particular type of obligation as a matter of policy. 

Moody's Investors Service, Inc.: A brief description of the applicable 
Moody's Investor Service rating symbols and their meanings follow: 

Aaa-Bonds which are rated Aaa are judged to be of the best quality. 
They carry the smallest degree of investment risk and are generally 
referred to as "gilt edge." Interest payments are protected by 
a large, or by an exceptionally stable margin, and principal is 
secure. While the various protective elements are likely to change, 
such changes as can be visualized are most unlikely to impair 
the fundamentally strong position of such issues. 

Aa-Bonds which are rated Aa are judged to be of high quality by 
all standards. Together with the Aaa group they comprise what 
are generally known as high grade bonds. They are rated lower 
than the best bonds because margins of protection may not be as 
large as in Aaa securities or fluctuation of protective elements 
may be of greater amplitude or there may be other elements present 
which make the long-term risks appear somewhat larger than in 
Aaa securities. 

A-Bonds which are rated A possess many favorable investment attributes 
and are to be considered as upper medium grade obligations. Factors 
giving security to principal and interest are considered adequate, 
but elements may be present which suggest a susceptibility to 
impairment sometime in the future. 

Baa-Bonds which are rated Baa are considered as medium grade obligations; 
i.e., they are neither highly protected nor poorly secured. Interest 
payments and principal security appear adequate for the present 
but certain protective elements may be lacking or may be characteristically 
unreliable over any great length of time. Such bonds lack outstanding 
investment characteristics and in fact have few speculative characteristics 
as well. 

Ba-Bonds which are rated Ba are judged to have speculative elements; 
their future cannot be considered as well as assured. Often the 
protection of interest and principal payment may be very moderate 
and thereby not well safeguarded during both good and bad times 
over the future. Uncertainty of position characterizes bonds in this class.

B-Bonds which are rated B generally lack characteristics of the 
desirable investment. Assurance of interest and principal payments 
or maintenance of other terms of the contract over any long period 
of time may be small. 

Con. (. . .)-Bonds for which the security depends upon the completion 
of some act or the fulfillment of some condition are rated conditionally. 
These are bonds secured by: (a) earnings of projects under construction, (b) 
earnings of projects unseasoned in operating experience, (c) rentals 
which begin when facilities are completed, or (d) payments to 
which some other limiting condition attaches. Parenthetical rating 
denotes probable credit stature upon completion of construction 
or elimination of basis of condition. 

Moody's applies numerical modifiers 1, 2, and 3 in each generic 
rating classification from Aa through B in its corporate bond rating 
system. Although Industrial Revenue Bonds and Environmental Control 
Revenue Bonds are tax-exempt issues, they are included in the 
corporate bond rating system. The modifier 1 indicates that the 
security ranks in the higher end of its generic rating category; the 
modifier 2 indicates a mid-range ranking; and the modifier 3 indicates 
that the issue ranks in the lower end of its generic rating category. 
Moody's does not apply numerical modifiers other than Aa1, A1, and Baa1, 
which are described above, in its municipal bond rating system. 


Page 39

<TABLE>
<CAPTION>

                       TABLE OF CONTENTS 
                     for Prospectus, Part II

                                                        Page
                                                        ______
<S>                                                     <C>
The Trust                                                1
        Objectives                                       1
        Organization                                     3
        Portfolio                                        3
        General Considerations                           4
        Guaranteed Trust Insurance                      13
        Interest, Estimated Current Return and 
          Estimated Long-Term Return                    18
        Tax Status of the Trust                         19
Public Offering of Units                                22
        Public Offering Price                           22
        Accrued Interest                                22
        Method of Evaluation                            23
        Comparison of Public Offering Price, Sponsor's 
          Repurchase Price and Redemption Price         24
        Distribution of Units                           25
        Market for Units                                25
        Redemption                                      26
        Unit Evaluation                                 28
 Certificateholders                                     28
        Description of Certificate                      28
        Trust Distributions                             28
        Statements to Certificateholders                29
        Rights of Certificateholders                    30
Automatic Reinvestment Plan                             30
Investment Supervision                                  31
Administration of the Trust                             32
        The Trustee                                     32
        The Evaluator                                   33
        Successor Sponsor                               33
Amendment and Termination of the Agreement              34
Limitations on Liability                                34
Expenses of the Trust                                   35
The Sponsor                                             36
Legal Opinions                                          37
Auditors                                                38
Description of Bond Ratings                             38 

</TABLE>
            _____________________________________

This Prospectus does not contain all of the information set forth 
in the registration statement and exhibits relating thereto, filed 
with the Securities and Exchange Commission, Washington, D.C., 
under the Securities Act of 1933, and to which reference is made.

            _____________________________________

No person is authorized to give any information or to make any 
representations not contained in this Prospectus; and any information 
or representation not contained herein must not be relied upon 
as having been authorized by the Trust, the Trustee, the Evaluator, 
or the Sponsor. The Trust is registered as a unit investment trust 
under the Investment Company Act of 1940. Such registration does 
not imply that the Trust or any of its Units have been guaranteed, 
sponsored, recommended or approved by the United States or any 
state or any agency or officer thereof.

            _____________________________________

This Prospectus does not constitute an offer to sell, or a solicitation 
of an offer to buy, securities in any state to any person to whom 
it is not lawful to make such an offer in such state.







            _____________________________________



                         MULTISTATE TAX                       
                           EXEMPT UNIT 
                        TRUST PROSPECTUS 

                           Series 1-7 

                              and

                        MULTISTATE TRUST 

                            Series 8 
                      and Subsequent Series




            _____________________________________



                            Sponsor: 

                          ADVEST, INC.

                      One Commercial Plaza
                  280 Trumbull Street Hartford,
                        Connecticut 06103
                         (203) 525-1421







   PART II. ADDITIONAL INFORMATION NOT REQUIRED IN PROSPECTUS 


Item A - Bonding Arrangements 
    The employees of Advest, Inc. are covered under a Brokers 
Blanket Policy, Standard Form 14, in the amount of $20,000,000. 


Item B - Contents of Registration Statement 
    This Post-Effective Amendment to the Registration Statement 
on Form S-6 comprises the following papers and documents: 

The facing sheet on Form S-6. 
The Cross-Reference Sheet (previously filed). 
The Prospectus. 
Signatures. 
Written Consent of the following persons: 
  Brown & Wood (previously filed). 
  Various state tax counsel (previously filed). 
  BDO Seidman, LLP. 

The following exhibits: *4.1 - Consent of Securities Evaluation 
Service, Inc., as Evaluator.

__________
*Filed herewith. 





                           SIGNATURES 

    Pursuant to the requirements of the Securities Act of 1933, 
the registrant, Multistate Trust, Series 32, certifies that it 
meets all of the requirements for effectiveness of this Post-Effective 
Amendment to the Registration Statement pursuant to Rule 485(b) 
under the Securities Act of 1933 and has duly caused this Post-Effective 
Amendment to the Registration Statement to be signed on its behalf 
by the undersigned thereunto duly authorized, in the City of Hartford 
and State of Connecticut on the 29th day of September, 1995. 

                 Signatures appear on page II-3 

    A majority of the Board of Directors of Advest, Inc. have 
signed this Post-Effective Amendment to the Registration Statement 
pursuant to powers of attorney on file with the Commission authorizing 
the person signing this Post-Effective Amendment to the Registration 
Statement. 


Page II-1



                       CONSENT OF COUNSEL 

    The consent of Brown & Wood to the use of their name in the 
Prospectus included in the Registration Statement is contained 
in their opinion previously filed as Exhibit 3.1.1. 

    The consent of the various state tax counsel to the use of 
their names in the Prospectus included in the Registration Statement 
is contained in their opinions previously filed as Exhibit 3.2 et seq.





       __________________________________________________





                CONSENT OF INDEPENDENT AUDITORS 



The Sponsor and Trustee of
Multistate Trust Series 32:

    We hereby consent to the use in Post-Effective Amendment No. 
9 to Registration Statement No. 33-5690 of our opinion dated June 
30, 1995, except for Note 5, which is as of September 1, 1995, 
relating to the Financial Statements of Multistate Trust, Series 
32 and to the references to us in the prospectus which is part 
of such Registration Statement.




BDO SEIDMAN, LLP

Woodbridge, New Jersey
September 29, 1995


Page II-2



Multistate Trust
Series 32

By:             ADVEST, INC.
                (Sponsor)


By: ______________________________________________
        (Lee G. Kuckro, Vice President)



By the following persons, who constitute a majority of the 
Board of Directors of Advest, Inc.


Allen G. Botwinick
George A. Boujoukos
Donald J. Cristo
Edward Fernberger
Gerald A. Guild
Lee G. Kuckro
Grant W. Kurtz
Martin Lilienthal
Howard R. Merriman, Jr.
Paul Nussbaum
Jay H. Salkin
Philip M. Skidmore
Raymond T. Waller
Allen Weintraub



By: ______________________________________________
             (Lee G. Kuckro, as
              Attorney-in-Fact
        for the persons listed above)


Page II-3




WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE> 6
<LEGEND>
This schedule contains summary financial information extracted from Post
Effective Amendment to Form S-6 and is qualified in its entirety by
reference to such Post Effective Amendment to Form S-6.
</LEGEND>
<SERIES>
   <NUMBER> 032
   <NAME> OHIO TRUST
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          MAY-31-1995
<PERIOD-START>                             JUN-01-1994
<PERIOD-END>                               MAY-31-1995
<INVESTMENTS-AT-COST>                        1,434,436
<INVESTMENTS-AT-VALUE>                       1,387,192
<RECEIVABLES>                                   41,674
<ASSETS-OTHER>                                   6,353
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                               1,435,219
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                          398
<TOTAL-LIABILITIES>                                398
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                            1,925
<SHARES-COMMON-PRIOR>                            1,956
<ACCUMULATED-NII-CURRENT>                       48,481
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                      (47,244)
<NET-ASSETS>                                 1,434,821
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                              113,857
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                   5,496
<NET-INVESTMENT-INCOME>                        108,361
<REALIZED-GAINS-CURRENT>                         (942)
<APPREC-INCREASE-CURRENT>                     (39,142)
<NET-CHANGE-FROM-OPS>                           68,277
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                      110,201
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                           91,273
<NUMBER-OF-SHARES-SOLD>                              0
<NUMBER-OF-SHARES-REDEEMED>                         31
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                       (133,197)
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        



</TABLE>

<TABLE> <S> <C>

<ARTICLE> 6
<LEGEND>
This schedule contains summary financial information extracted from Post
Effective Amendment to Form S-6 and is qualified in its entirety by
reference to such Post Effective Amendment to Form S-6.
</LEGEND>
<SERIES>
   <NUMBER> 032
   <NAME> SOUTH CAROLINA TRUST
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          MAY-31-1995
<PERIOD-START>                             JUN-01-1994
<PERIOD-END>                               MAY-31-1995
<INVESTMENTS-AT-COST>                        1,437,869
<INVESTMENTS-AT-VALUE>                       1,495,318
<RECEIVABLES>                                   34,101
<ASSETS-OTHER>                                   3,478
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                               1,532,897
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                          325
<TOTAL-LIABILITIES>                                325
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                            1,544
<SHARES-COMMON-PRIOR>                            1,587
<ACCUMULATED-NII-CURRENT>                       46,875
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                        57,449
<NET-ASSETS>                                 1,532,572
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                              111,127
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                   3,530
<NET-INVESTMENT-INCOME>                        107,597
<REALIZED-GAINS-CURRENT>                       (4,885)
<APPREC-INCREASE-CURRENT>                     (32,127)
<NET-CHANGE-FROM-OPS>                           70,585
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                      108,835
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                           70,847
<NUMBER-OF-SHARES-SOLD>                              0
<NUMBER-OF-SHARES-REDEEMED>                         43
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                       (109,097)
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        



</TABLE>




Securities Evaluation Service, Inc.
Suite 200
531 E. Roosevelt Road
Wheaton, IL  60187


September 29, 1995



Advest, Inc.
One Commercial Plaza
280 Trumbull Street
Hartford, CT  06103

Re:  Multistate Trust, Series 32

Gentlemen:
     
     We   have  examined  the  post-effective  Amendment  to  the
Registration  Statement File No. 33-5690 for the above  captioned
trust.  We hereby acknowledge that Securities Evaluation Service,
Inc.  is  currently acting as the evaluator for  the  trust.   We
hereby  consent to the use in the Amendment of the  reference  to
Securities Evaluation Service, Inc. as evaluator.
     
     In  addition, we hereby confirm that we have researched  the
ratings   indicated  in  the  above-referenced  Amendment,   with
standard industries sources which we believe to be reliable,  for
the  respective  bonds  comprising the trust  portfolio  and  the
ratings indicated are current.
     
     You are hereby authorized to file a copy of this letter with
the Securities and Exchange Commission.

Sincerely,

Securities Evaluation Service, Inc.



James R. Couture
President

JRC/jml



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission